{"text_format":"1","workbook":"xlsx","n_sheets":51,"sheets":["Overview","Region Selection","Inputs","Results","Petroleum","NG","MeOH&FTD","EtOH","Electric","Hydrogen","BioOil","Algae","RNG","Pyrolysis","IDL","Fuel_Prod_TS","EF_TS","AgMining_EF_TS","EF","WCF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","Ag_Inputs","Enzymes_Yeast","Pretreatment","Catalyst","Bioproducts","E-D Additives","OilGasCoalInfra","ElecInfra","HDV_TS","HDV_WTW","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","Rail_PTW","Rail_WTW","MarineFuel_PTH","MarineFuel_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":37,"macros":1,"external_links":1,"defined_names":6796,"comments":41,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":175,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET®  SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2012 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  For 5 years from May 2012, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this data to reproduce, prepare derivative works, and perform publicly and display publicly, by or on behalf of the Government. There is provision for the possible extension of the term of this license. Subsequent to that period or any extension granted, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this ﻿data to reproduce, prepare derivative works, distribute copies to the public, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Blue tabs indicate worksheets for stochastic simulations"]
[]
[]
["Sheet",null,"Description"]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET GUI program, the GUI input values interact mostly with values in this sheet."]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["NG",null,"Calculations of well-to-pump energy use and emissions for NG-based fuels"]
["EtOH",null,"Calculations of well-to-pump energy use and emissions for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use and emissions for electricity generation"]
["BioOil",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, canola, jatropha and camelina"]
["Algae",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from algae"]
["IDL",null,"Calculations of well-to-pump energy use and emissions for high-octane gasoline production via indirect liquefaction "]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["WCF",null,"Water Consumption Factors (WCF) of feedstock and fuel production"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["Vehicles",null,"Calculations of energy use and emissions for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["Coal",null,"Calculations of well-to-pump energy use and emissions for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["Uranium",null,"Calculations of well-to-pump energy use and emissions for uranium ore mining and uranium fuel production"]
["Ag_Inputs",null,"Calculations of energy use and emissions for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Pretreatment",null,"Calculations of energy use and emissions for pretreatment technologies"]
["Catalyst",null,"Calculations of energy use and emissions for manufacturing catalyst"]
["OilGasCoalInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for oil, gas and coal pathways"]
["ElecInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for power plants"]
["HDV_WTW",null,"Well-to-pump and well-to-wheels energy use and emissions results for heavy duty vehicle/fuel technology combinations"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use and emissions for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use and emissions results for jet fuel/aircraft technology combinations"]
["Rail_PTW",null,"Calculations for pump-to-wheels energy use and emissions for locomotive"]
["MarineFuel_PTH",null,"Calculations for pump-to-haul energy use and emissions for marine vessels"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-haul energy use and emissions results for marine fuel/vessel technology combinations"]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Center for Transportation Research"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mqwang@anl.gov"]

{"sheet":"Region Selection","index":1,"n_rows":391,"n_cols":124,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,15,1,20],[11,7,13,10],[12,5,15,6],[0,1,3,6],[4,1,4,2],[5,1,5,2],[6,3,6,4],[6,1,6,2],[5,5,5,6],[11,5,11,6],[10,5,10,6],[8,1,8,2],[9,1,9,2],[9,5,9,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"Fuel Carbon Intensity Calculator for the Washington Clean Fuel Standard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",4,1,"1-U.S Ave Mix",1,1,"1-U.S Ave Mix",1,4,null,27,"Electricity",null,null,null,"Electricity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This map shows Emissions & Generation Resource Integrated Database (eGRID) ",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z1,AA1:AB33,2)","v":"4-NWPP Mix"},2,"2-WAMX Mix",2,2,"2-WAMX Mix",2,{"$f":"VLOOKUP(AG1,AD1:AE33,2)","v":"4-NWPP Mix"},1,"      SELECT ETHANOL-----",null,null,null,"Feedstock Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"US Average","US Average"," ",null,null,null,null,null,"Feedstock",2,3,"3-CAMX Mix",3,3,"3-CAMX Mix",3,null,2,"Corn Ethanol - Dry Mill","DNAVCORNETOHDM",null,null,"Fuel Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"WAMX","Western Electricity Coordinating Council - California",null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z3,AA1:AB33,2)","v":"2-WAMX Mix"},4,"4-NWPP Mix",4,4,"4-NWPP Mix",4,null,3,"Grain Sorghum Ethanol","DNAVSGETOH",null,null,"Tailpipe Emissions, g/MJ"]
["CFS Baseline Year: 2017","Release date: March 15, 2022",null,null,"Color Legend for cells ","User Inputs","Final CI",null,null,null,null,null,null,null,null,3,"CAMX","Western Electricity Coordinating Council - California",null,null,null,null,null,null,null,null,5,"5-AZNM Mix",5,5,"5-AZNM Mix",5,null,4,"Sugarcane/Molasses Ethanol","DNAVSCETOH",null,null,"Denaturant, g/MJ"]
["Select Feedstock and Fuel",null,null,null,null,"CI Summary of Electricity",null,null,null,null,null,null,null,null,null,4,"NWPP","Western Electricity Coordinating Council - Northwest",null,null,null,null,null,null,null,null,6,"6-RMPA Mix",6,6,"6-RMPA Mix",6,null,5,"Cellulosic Ethanol (Corn Stover)","DNAVCETOH",null,null,"Indirect Land Use, g/MJ"]
[null,"Feedstock Production Calculation",null,"Fuel Production Calculation",null,"Feedstock Production: 9.56",null,null,null,null,null,null,null,null,null,5,"AZNM","Western Electricity Coordinating Council - Southwest",null,null,null,null,"Note: Do not change this setting, for Model Utility",null,null,null,7,"7-MROW Mix",7,7,"7-MROW Mix",7,null,6,null,null,null,null,"Total Carbon Intensity, g/MJ"]
["Step 1a) Select Regional Electricity Mix for Feedstock (shown in the U.S. map far right)",null,null,"Step 2a) Select Regional Electricity Mix for Fuel",null,"Fuel Production         : 122.71",null,null,null,null,null,null,null,null,null,6,"RMPA","Western Electricity Coordinating Council - Rockies",null,null,null,null,null,null,null,null,8,"8-SPNO Mix",8,8,"8-SPNO Mix",8,null,7,"      SELECT BD or RD----"]
["Step 1b) Select Region for Crude Oil Use","U.S. Average Crude",null,"Step 2b) Select Region for Crude Oil Use","U.S. Average Crude","Tailpipe Emission      : 0",null,null,null,null,null,null,null,null,null,7,"MROW","Midwest Reliability Organization West",null,null,null,null,null,null,null,null,9,"9-SPSO Mix",9,9,"9-SPSO Mix",9,null,8,"Soybean Biodiesel","DNAVSBBD"]
["Step 1c) Select Region for Natural Gas Use","U.S. Average Natural Gas",null,"Step 2c) Region for Natural Gas Use",{"$f":"B10","v":"U.S. Average Natural Gas"},"Denaturant                : 0",null,null,null,null,null,null,null,null,null,8,"SPNO","SERC Reliability Corporation - North",null,null,null,null,null,null,null,null,10,"10-ERCT Mix",10,10,"10-ERCT Mix",10,null,9,"Tallow Biodiesel","DNAVTALLOWBD"]
[null,"Feedstock Production",null,"Fuel Production ",null,"Indirect Land Use:     : 0",null,null,null,null,null,null,null,null,null,9,"SPSO","SERC Reliability Corporation - South",null,null,null,null,null,null,null,null,11,"11-MROE Mix",11,11,"11-MROE Mix",11,null,10,"UCO Biodiesel","DNAVUCOBD"]
["1) User Defined Electricity Resources Mix ","User Defined Electricity for Feedstock Production",null,"User Defined Electricity for Fuel Production",null,"Total CI of Electricity:  132.27",null,"Disclaimer: CI shown on the left is for illustration purpose only, applicant must provide own data for CI calculation.",null,null,null,null,null,null,null,10,"ERCT","Electric Reliability Council of Texas - All",null,null,null,null,null,null,null,null,12,"12-SRMW Mix",12,12,"12-SRMW Mix",12,null,11,"Canola Biodiesel","DNAVCANBD"]
["Resid Oil/Fossil fuels",0,null,0,null,"Disclaimer: CI above is for illustration purpose only, applicant must provide own data for CI calculation.",null,null,null,null,null,null,null,null,null,11,"MROE","Midwest Reliability Organization East",null,null,null,null,null,null,null,null,13,"13-SRMV Mix",13,13,"13-SRMV Mix",13,null,12,"Distiller's Corn/Sorghum Oil Biodiesel","DNAVCOILBD"]
["Natural gas",1,null,1,null,null,null,null,null,null,null,null,null,null,null,12,"SRMW","SERC Reliability Corporation - Midwest",null,null,null,null,null,null,null,null,14,"14-RFCM Mix",14,14,"14-RFCM Mix",14,null,13,"Soybean Renewable Diesel","DNAVSBRD"]
["Coal",0,null,0,null,null,null,null,null,null,null,null,null,null,null,13,"SRMV","SERC Reliability Corporation - Mississippi Valley",null,null,null,null,null,null,null,null,15,"15-RFCW Mix",15,15,"15-RFCW Mix",15,null,14,"Tallow Renewable Diesel","DNAVTALLOWRD"]
["Nuclear",0,null,0,null,null,null,null,null,null,null,null,null,null,null,14,"RFCM","Reliability First Corporation - Michigan",null,null,null,null,null,null,null,null,16,"16-SRTV Mix",16,16,"16-SRTV Mix",16,null,15,"UCO Renewable Diesel","DNAVUCORD"]
["Biomass",0,null,0,null,null,null,null,null,null,null,null,null,null,null,15,"RFCW","Reliability First Corporation - Midwest",null,null,null,null,null,null,null,null,17,"17-SRSO Mix",17,17,"17-SRSO Mix",17,null,16,"Canola Renewable Diesel","DNAVCANRD"]
["Hydroelectric",0,null,0,null,null,null,null,null,null,null,null,null,null,null,16,"SRTV","SERC Reliability Corporation - Tennessee Valley",null,null,null,null,null,null,null,null,18,"18-NEWE Mix",18,18,"18-NEWE Mix",18,null,17,"Distiller's Corn/Sorghum Oil Renewable Diesel","DNAVCOILRD"]
["Geothermal",0,null,0,null,null,null,null,null,null,null,null,null,null,null,17,"SRSO","SERC Reliability Corporation - South",null,null,null,null,null,null,null,null,19,"19-NYUP Mix",19,19,"19-NYUP Mix",19,null,18]
["Wind",0,null,0,null,null,null,null,null,null,null,null,null,null,null,18,"NEWE","Northeast Power Coordinating Council - New England",null,null,null,null,null,null,null,null,20,"20-RFCE Mix",20,20,"20-RFCE Mix",20,null,19,"      SELECT NG or RNG ----"]
["Solar PV",0,null,0,null,null,null,null,null,null,null,null,null,null,null,19,"NYUP","Northeast Power Coordinating Council - Upstate New York",null,null,null,null,null,null,null,null,21,"21-NYLI Mix",21,21,"21-NYLI Mix",21,null,20,"North American NG - CNG","DNAVNANGCNG"]
["Others (purchased)",{"$f":"1-(SUM(B13:B21))","v":0},null,{"$f":"1-(SUM(D13:D21))","v":0},null,null,null,null,null,null,null,null,null,null,null,20,"RFCE","Reliability First Corporation - East",null,null,null,null,null,null,null,null,22,"22-NYCW Mix",22,22,"22-NYCW Mix",22,null,21,"North American NG - LNG","DNAVNANGLNG"]
["Total",{"$f":"SUM(B13:B22)","v":1},null,{"$f":"SUM(D13:D22)","v":1},null,null,null,null,null,null,null,null,null,null,null,21,"NYLI","Northeast Power Coordinating Council - Long Island",null,null,null,null,null,null,null,null,23,"23-SRVC Mix",23,23,"23-SRVC Mix",23,null,22,"North American NG - L-CNG","DNAVNANGLCNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"NYCW","Northeast Power Coordinating Council - New York Westchester",null,null,null,null,null,null,null,null,24,"24-FRCC Mix",24,24,"24-FRCC Mix",24,null,23,"Landfill Gas - CNG","DNAVLFGCNG"]
["2) User Defined Crude Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"SRVC","SERC Reliability Corporation - Virginia/Carolina",null,null,null,null,null,null,null,null,25,"25-AKMS Mix",25,25,"25-AKMS Mix",25,null,24,"Landfill Gas - LNG","DNAVLFGLNG"]
["","User Defined Crude for Feedstock Production",null,"User Defined Crude for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,24,"FRCC","Florida Reliability Coordinating Council",null,null,null,null,null,null,null,null,26,"26-AKGD",26,26,"26-AKGD",26,null,25,"Landfill Gas - L-CNG","DNAVLFGLCNG"]
["U.S Source",0.56210000000000004,null,5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,25,"AKMS","Alaska Systems Coordinating Council - Miscellaneous",null,null,null,null,null,null,null,null,27,"27-HIOA Mix",27,27,"27-HIOA Mix",27,null,26,"-----","DNAVAWCNG"]
["Canada-Oil Sands",0.10347000000000001,null,8.0000000000000002E-3,null,null,null,null,null,null,null,null,null,null,null,26,"AKGD","Alaska Systems Coordinating Council - Alaska Grid",null,null,null,null,null,null,null,null,28,"28-HIMS Mix",28,28,"28-HIMS Mix",28,null,27,"Electricity"]
["Canada-Conv. crude",9.1899999999999996E-2,null,0.01,null,null,null,null,null,null,null,null,null,null,null,27,"HIOA","Hawaii Island Chamber of Commerce - Oahu",null,null,null,null,null,null,null,null,29,"29-Brazilian Mix",29,29,"29-Brazilian Mix",29,null,28]
["Mexico",3.4299999999999997E-2,null,2E-3,null,null,null,null,null,null,null,null,null,null,null,28,"HIMS","Hawaii Island Chamber of Commerce - Miscellaneous",null,null,null,null,null,null,null,null,30,"30-Canadian Mix",30,30,"30-Canadian Mix",30,null,29]
["Middle East",8.8700000000000001E-2,null,0.9,null,null,null,null,null,null,null,null,null,null,null,29,null,"Brazillian Mix",null,null,null,null,null,null,null,null,31,"31-ORMX Mix",31,31,"31-ORMX Mix",31]
["Latin America",9.5000000000000001E-2,null,0.01,null,null,null,null,null,null,null,null,null,null,null,30,null,"Canadian Mix",null,null,null,null,null,null,null,null,32,"32-User Defined Mix",32,32,"32-User Defined Mix",32]
["Africa",1.7000000000000001E-2,null,0.03,null,null,null,null,null,null,null,null,null,null,null,31,"ORGN","Western Electricity Coordinating Council - Oregon"]
["Others",{"$f":"1-SUM(B27:B33)","v":7.5300000000000367E-3},null,{"$f":"1-SUM(D27:D33)","v":3.499999999999992E-2},null,null,null,null,null,null,null,null,null,null,null,32,null,"User Defined"]
["Total",{"$f":"SUM(B27:B34)","v":1},null,{"$f":"SUM(D27:D34)","v":1}]
[]
["3) User Defined NG Sources"]
["Sources","User Defined NG in Feedstock Production",null,"User Defined NG for Fuel Production"]
["Specific Country NG Source",0,null,{"$f":"B39","v":0}]
["Specific Country Shale Gas",0,null,{"$f":"B40","v":0}]
["LNG",1,null,1]
["Other"]
[]
["Total",{"$f":"SUM(B39:B43)","v":1},null,{"$f":"SUM(D39:D43)","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DT376*$Q$217*$T$335","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DT390*S217*$AZ$335","v":0}]

{"sheet":"Inputs","index":2,"n_rows":1400,"n_cols":94,"rows_kept":139,"cut":true,"hidden":false,"merged":[[677,57,677,58],[677,59,677,60],[677,61,677,62],[677,67,677,68],[677,47,677,48],[677,49,677,50],[677,51,677,52],[677,53,677,54],[677,55,677,56],[677,63,677,64],[677,65,677,66],[677,37,677,38],[677,39,677,40],[677,41,677,42],[677,43,677,44],[677,45,677,46],[677,31,677,32],[677,33,677,34],[677,35,677,36],[677,13,677,14],[677,17,677,18],[694,13,694,14],[677,5,677,6],[340,4,340,6],[341,4,341,6],[342,4,342,6],[343,4,343,6],[460,6,463,6],[694,15,694,16],[677,15,677,16],[677,27,677,28],[677,29,677,30],[677,19,677,20],[677,21,677,22],[677,23,677,24],[677,25,677,26],[694,27,694,28],[694,29,694,30],[694,17,694,18],[694,19,694,20],[694,21,694,22],[694,23,694,24],[694,25,694,26],[119,8,119,9],[1043,5,1043,6],[1043,7,1043,8],[979,8,979,9],[694,7,694,8],[677,7,677,8],[694,5,694,6],[460,7,463,7],[460,8,463,8],[460,9,463,9],[694,31,694,32],[694,33,694,34],[694,35,694,36],[694,37,694,38],[694,39,694,40],[694,41,694,42],[694,43,694,44],[694,45,694,46],[694,47,694,48],[694,49,694,50],[694,61,694,62],[694,67,694,68],[694,51,694,52],[694,53,694,54],[694,55,694,56],[694,57,694,58],[694,59,694,60],[694,63,694,64],[694,65,694,66]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulation years"]
["Scenario Control Variables and Input Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Today"]
["1. Key Options for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,"1.1) Target Year for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,2018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,"1.2) Point-Estimation or Probability-Estimation Option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,"Load Stochastic Toolkit","… To load the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,"Show Stochastic Toolkit","… To show the stochastic toolkit under ADD-INS tab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,"Unload Stochastic Toolkit","… To unload the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
["2. Vehicle Types for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,1,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1; 3 -- Light-Duty Trucks 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
["3. Petroleum-Based Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,"3.1) Petroleum Recovery Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,"3.1.a) Share of crude oil sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,{"$f":"IF('Region Selection'!B9=\"User Defined Crude\",2,1)","v":1},"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AR$9","v":0.56206086545611544},{"$f":"Fuel_Prod_TS!$AS$9","v":0.10347597387151114},{"$f":"Fuel_Prod_TS!$AT$9","v":9.192513388591822E-2},{"$f":"Fuel_Prod_TS!$AU$9","v":3.434216579944982E-2},{"$f":"Fuel_Prod_TS!$AV$9","v":8.8664887295808056E-2},{"$f":"Fuel_Prod_TS!$AW$9","v":9.4960339711135808E-2},{"$f":"Fuel_Prod_TS!$AX$9","v":1.7127614723210734E-2},{"$f":"1-SUM(F23:L23)","v":7.443019256850758E-3},null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,"User Defined Crude for Feedstock",{"$f":"'Region Selection'!B27","v":0.56210000000000004},{"$f":"'Region Selection'!B28","v":0.10347000000000001},{"$f":"'Region Selection'!B29","v":9.1899999999999996E-2},{"$f":"'Region Selection'!B30","v":3.4299999999999997E-2},{"$f":"'Region Selection'!B31","v":8.8700000000000001E-2},{"$f":"'Region Selection'!B32","v":9.5000000000000001E-2},{"$f":"'Region Selection'!B33","v":1.7000000000000001E-2},{"$f":"1-SUM(F24:L24)","v":7.5300000000000367E-3},null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,F24)","v":0.56206086545611544},0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,"California",3.3300000000000003E-2,4.4999999999999997E-3,0,0.2051,0.1802,1.3599999999999999E-2,3.069999999999995E-2,{"$f":"1-SUM(F26:L26)","v":0.53259999999999996},null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,"API gravity",{"$f":"AvgAPI(F31:H31,F32:H32)","v":36.001194773136206},{"$f":"1/((G45+I45)/(32+131.5)+(F45+H45)/(8+131.5)+(F45+H45)*G40*(1-F42)/(80+131.5))*((G45+I45)+(F45+H45)*(1+G40*(1-F42)))-131.5","v":17.484918827953322},26.5,26.5,31.8,24.8,38.299999999999997,32,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"(Fuel_Specs!H8*(G46+I46)+Fuel_Specs!H9*(F46+H46)+Fuel_Specs!H12*(F46+H46)*Petroleum!C23/Petroleum!B23)/((G46+I46)+(F46+H46)*(1+Petroleum!C23/Petroleum!B23))*100","v":2.9775478586635429},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,"U.S. Domestic crude","Shale Oil (Bakken)","Shale Oil (Eagle Ford)","Rest of U.S. domestic crude",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,"API gravity",42,48,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,"Vol. Share (%)",{"$f":"Fuel_Prod_TS!L24","v":0.14282497967510774},{"$f":"Fuel_Prod_TS!M24","v":0.17563595172237789},{"$f":"1-SUM(F32:G32)","v":0.68153906860251434},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,"User Defined Crude for Fuel",{"$f":"'Region Selection'!D27","v":5.0000000000000001E-3},{"$f":"'Region Selection'!D28","v":8.0000000000000002E-3},{"$f":"'Region Selection'!D29","v":0.01},{"$f":"'Region Selection'!D30","v":2E-3},{"$f":"'Region Selection'!D31","v":0.9},{"$f":"'Region Selection'!D32","v":0.01},{"$f":"'Region Selection'!D33","v":0.03},{"$f":"1-SUM(F33:L33)","v":3.499999999999992E-2},null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,"3.1.b) Efficiency for Petroleum Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,"3.1.b.i) Conventional Crude Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,"3.1.c) Key parameters of Oil Sands Recovery Methods and Products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,"Dilbit Composition","Bitumen","Diluent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,"Volumetric Shares",0.7,{"$f":"1-F40","v":0.30000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,"Recovered Diluent in Refineries",1,"by volume",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,"Share of oil sands recovery methods and products","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,"Volumetric Shares",{"$f":"Fuel_Prod_TS!D24","v":4.6711149396320609E-2},{"$f":"Fuel_Prod_TS!E24","v":0.36751979808048479},{"$f":"Fuel_Prod_TS!F24","v":0.51958045901774885},{"$f":"Fuel_Prod_TS!G24","v":6.6188593505445814E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,"Mass Shares",{"$f":"F$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":4.9947755499649457E-2},{"$f":"G$45*Fuel_Specs!$E$8/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.33426974560441985},{"$f":"H$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.55558208403791398},{"$f":"1-SUM(F46:H46)","v":6.0200414858016638E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,"Energy Shares",{"$f":"F$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":4.9128405556820361E-2},{"$f":"G$45*Fuel_Specs!$B$8/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.34268702831525327},{"$f":"H$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.54646823809549672},{"$f":"1-SUM(F47:H47)","v":6.1716328032429657E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,"California Crude Transport (from OPGEE model 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-SUM(F53,H53,I54,I55)","v":0.50586848299237752},null,null,null,"Domestic Share of Crude Input to CA Refineries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,"Mode Shares",null,null,null,null,null,"Mode Shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(2.8%,F24)","v":2.7999999999999997E-2},null,{"$f":"IFERROR(SUM(J25:M25)/(1-G25-F25*(F32+G32)),0)","v":0.2901564773874869},null,null,"Ocean Tanker",0.1099,null,0.40429999999999999,2.3E-2,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H25/(1-G25-F25*(F32+G32)),0)","v":0.12811336836987322},null,"Pipeline",3.7199999999999997E-2,0.37730000000000002,3.2000000000000001E-2,1.55E-2,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I25/(1-G25-F25*(F32+G32)),0)","v":4.7861671250262423E-2},null,"Rail",null,8.0000000000000004E-4,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,"Ocean Tanker",2100,null,8372.538258227547,null,null,"Ocean Tanker",2364,null,3709,1336,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,1676.68587811868,null,"Pipeline",800,100,38,900]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I29","v":797},null,"Rail",null,2000]
[]
[null,"3.3) Petroleum Refining Efficiency"]
[null,null,"3.3.a) Simulation scenarios"]
[null,"3.4) Gasoline Fuel Options"]
[null,null,null,null,null,"Selection for U.S. or CA Use","Sulfur Level, ppm","Note: "]
[null,null,null,null,"Recovery - Liquid Unloading CH4 Venting","g CH4/mmBtu NG",8.9966627674208439,{"$f":"G124","v":8.9966627674208439},{"$f":"G124/Fuel_Specs!$E$61/mmBTU2BTU*Fuel_Specs!$B$60","v":4.3558298777424831E-4},{"$f":"H124/Fuel_Specs!$E$61/mmBTU2BTU*Fuel_Specs!$B$60","v":4.3558298777424831E-4},{"$f":"'Region Selection'!A46","v":0},null,{"$f":"'Region Selection'!D41","v":1}]
[]
[null,null,null,null,null,null,"Note: Plant Design Types:",null,null,null,null,null,null,"Note: Plant Scales"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,1,1,1,1]
[]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,6,6,"   5 -- Other Renewable Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[null,null,null,null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
[null,null,"8.2.a) Allocation of corn farming energy between corn grain and corn stover"]
[null,null,null,null,"Grams of Insecticide",{"$f":"Fuel_Prod_TS!$AA$269","v":1.2487317688920327E-2},0,11.762188840843852,0,0,0,null,0,0,0,2.5]
[null,null,null,null,"Input 2c: Tillage Practice for Corn and Corn Stover Production",null,null,"Conventional Till","Conventional Till","Conventional Till","Conventional Till","No-Till","No-Till","No-Till","No-Till","Reduced Till","Reduced Till","Reduced Till","Reduced Till","Conventional Till","Conventional Till","Conventional Till","Conventional Till","No-Till","No-Till","No-Till","No-Till","Reduced Till","Reduced Till","Reduced Till","Reduced Till","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","Conventional Till","Conventional Till","Conventional Till","Conventional Till","No-Till","No-Till","No-Till","No-Till","Reduced Till","Reduced Till","Reduced Till","Reduced Till"]
[null,null,null,null,"Indirect (Based on Winrock)",null,null,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,0.11926261102258648,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,3.2978717679352184E-3,4.7702204965307478E-2,4.7702204965307478E-2,4.7702204965307478E-2,4.7702204965307478E-2,0.12439495750307634,0.12439495750307634,0.12439495750307634,0.12439495750307634,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602,0.10787382290230602]
[]
[null,null,null,null,null,null,"Land Management Change Allocation Method",1,1,1,1,2,2,2,2,3,3,3,3]
[null,null,"8.4.b) N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,null,null,null,"Share of burnt fields in total sugarcane fields",{"$f":"F447","v":0.2}]
[null,null,null,null,"Energy for DGS drying (allocated to DGS only; allocated to ethanol only w/ mariginal method)",null,7000,632]
[]
[null,null,null,null,"Coal",{"$f":"IF($E$478=2,I498,IF(OR($E$478=1,F$518=0),F498,INDEX($K498:$T498,1,$E$478-2)))","v":0.08},{"$f":"G498","v":0.08},{"$f":"IF($E$478=2,J498,IF(OR($E$478=1,H$518=0),H498,INDEX($K498:$T498,1,$E$478-2)))","v":0.27500000000000002}]
[null,null,"8.7.d) Amount of Electricity Co-Produced in Corn-Based Ethanol Plants for Export if Biomass is the process fuel: kWh per gallon of ethanol (negative values mean net export from ethanol plants)"]
[null,null,null,null,"Poplar Plant",{"$f":"Fuel_Prod_TS!$AM$284","v":85},{"$f":"Fuel_Prod_TS!$CI$284","v":82.9}]
["9. Bio Oil-Based Fuel"]
[null,null,null,null,null,"Soybean (per bushel)"]
[null,null,null,null,"    Grams of Insecticide",{"$f":"Fuel_Prod_TS!$AA$313","v":0.34378620875708804}]
[null,null,null,null,null,null,6,"RMPA Mix"]
[null,null,null,null,"Residual oil",{"$f":"Fuel_Prod_TS!$D$357","v":1.2208405718704825E-2},{"$f":"Fuel_Prod_TS!$L$357","v":1.2208405718704825E-2},{"$f":"Fuel_Prod_TS!$T$357","v":1.0092503030439406E-3},{"$f":"Fuel_Prod_TS!$AB$357","v":1.0092503030439406E-3},{"$f":"Fuel_Prod_TS!$AJ$357","v":7.9191282810732525E-3},{"$f":"Fuel_Prod_TS!$AR$357","v":7.9191282810732525E-3},{"$f":"Fuel_Prod_TS!$AZ$357","v":4.035368157688045E-3},{"$f":"Fuel_Prod_TS!$BH$357","v":4.035368157688045E-3},{"$f":"Fuel_Prod_TS!$BP$357","v":4.0426559926193343E-4},{"$f":"Fuel_Prod_TS!$BX$357","v":4.0426559926193343E-4},{"$f":"Fuel_Prod_TS!$CF$357","v":4.3954651812669522E-4},{"$f":"Fuel_Prod_TS!$CN$357","v":4.3954651812669522E-4},{"$f":"Fuel_Prod_TS!$CV$357","v":3.0709162610245539E-3},{"$f":"Fuel_Prod_TS!$DD$357","v":3.0709162610245539E-3},{"$f":"Fuel_Prod_TS!$DL$357","v":1.9051646463956822E-3},{"$f":"Fuel_Prod_TS!$DT$357","v":1.9051646463956822E-3},{"$f":"Fuel_Prod_TS!$EB$357","v":2.3993998878512258E-2},{"$f":"Fuel_Prod_TS!$EJ$357","v":2.3993998878512258E-2},{"$f":"Fuel_Prod_TS!$ER$357","v":4.7820162729864469E-3},{"$f":"Fuel_Prod_TS!$EZ$357","v":4.7820162729864469E-3},{"$f":"Fuel_Prod_TS!$FH$357","v":1.3885535467363614E-2},{"$f":"Fuel_Prod_TS!$FP$357","v":1.3885535467363614E-2},{"$f":"Fuel_Prod_TS!$FX$357","v":1.6737496930278404E-3},{"$f":"Fuel_Prod_TS!$GF$357","v":1.6737496930278404E-3},{"$f":"Fuel_Prod_TS!$GN$357","v":2.6677018820290294E-2},{"$f":"Fuel_Prod_TS!$GV$357","v":2.6677018820290294E-2},{"$f":"Fuel_Prod_TS!$HD$357","v":2.9551188325480392E-2},{"$f":"Fuel_Prod_TS!$HL$357","v":2.9551188325480392E-2},{"$f":"Fuel_Prod_TS!$D$378","v":1.2104363980766381E-2},{"$f":"Fuel_Prod_TS!$L$378","v":1.2104363980766381E-2},{"$f":"Fuel_Prod_TS!$T$378","v":7.0110164036457515E-3},{"$f":"Fuel_Prod_TS!$AB$378","v":7.0110164036457515E-3},{"$f":"Fuel_Prod_TS!$AJ$378","v":2.0317262089609811E-3},{"$f":"Fuel_Prod_TS!$AR$378","v":2.0317262089609811E-3},{"$f":"Fuel_Prod_TS!$AZ$378","v":3.5954575507764458E-2},{"$f":"Fuel_Prod_TS!$BH$378","v":3.5954575507764458E-2},{"$f":"Fuel_Prod_TS!$BP$378","v":8.8139826435032226E-3},{"$f":"Fuel_Prod_TS!$BX$378","v":8.8139826435032226E-3},{"$f":"Fuel_Prod_TS!$CF$378","v":1.4165589388167026E-2},{"$f":"Fuel_Prod_TS!$CN$378","v":1.4165589388167026E-2},{"$f":"Fuel_Prod_TS!$CV$378","v":0.11227481393333599},{"$f":"Fuel_Prod_TS!$DD$378","v":0.11227481393333599},{"$f":"Fuel_Prod_TS!$DL$378","v":2.4839747605676473E-2},{"$f":"Fuel_Prod_TS!$DT$378","v":2.4839747605676473E-2},{"$f":"Fuel_Prod_TS!$EB$378","v":8.6411590168345848E-3},{"$f":"Fuel_Prod_TS!$EJ$378","v":8.6411590168345848E-3},{"$f":"Fuel_Prod_TS!$ER$378","v":1.4231881770696661E-2},{"$f":"Fuel_Prod_TS!$EZ$378","v":1.4231881770696661E-2},{"$f":"Fuel_Prod_TS!$FH$378","v":8.6937475168037348E-2},{"$f":"Fuel_Prod_TS!$FP$378","v":8.6937475168037348E-2},{"$f":"Fuel_Prod_TS!$FX$378","v":7.0213810987209205E-2},{"$f":"Fuel_Prod_TS!$GF$378","v":7.0213810987209205E-2},{"$f":"Fuel_Prod_TS!$GN$378","v":0.7410317918603776},{"$f":"Fuel_Prod_TS!$GV$378","v":0.7410317918603776},{"$f":"Fuel_Prod_TS!$HD$378","v":0.60789708888100691},{"$f":"Fuel_Prod_TS!$HL$378","v":0.60789708888100691},{"$f":"Fuel_Prod_TS!$HT$357","v":5.6800000000000003E-2},{"$f":"Fuel_Prod_TS!$IB$357","v":5.6800000000000003E-2},{"$f":"Fuel_Prod_TS!$HT$378","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$IB$378","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$IJ$378","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$IR$378","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$IJ$357","v":0},{"$f":"Fuel_Prod_TS!$IR$357","v":0}]
[null,null,null,null,"Hydroelectric",{"$f":"Fuel_Prod_TS!$D$401","v":0.54118234872033477},{"$f":"Fuel_Prod_TS!$L$401","v":0.54118234872033477},{"$f":"Fuel_Prod_TS!$T$401","v":0.92394656002575692},{"$f":"Fuel_Prod_TS!$AB$401","v":0.92394656002575692},{"$f":"Fuel_Prod_TS!$AJ$401","v":0.35659453859941298},{"$f":"Fuel_Prod_TS!$AR$401","v":0.35659453859941298},{"$f":"Fuel_Prod_TS!$AZ$401","v":0.83453622630669433},{"$f":"Fuel_Prod_TS!$BH$401","v":0.83453622630669433},{"$f":"Fuel_Prod_TS!$BP$401","v":0.41119779629171288},{"$f":"Fuel_Prod_TS!$BX$401","v":0.41119779629171288},{"$f":"Fuel_Prod_TS!$CF$401","v":0.18445440372403973},{"$f":"Fuel_Prod_TS!$CN$401","v":0.18445440372403973},{"$f":"Fuel_Prod_TS!$CV$401","v":0.23803673068572703},{"$f":"Fuel_Prod_TS!$DD$401","v":0.23803673068572703},{"$f":"Fuel_Prod_TS!$DL$401","v":1.5302858659600751E-3},{"$f":"Fuel_Prod_TS!$DT$401","v":1.5302858659600751E-3},{"$f":"Fuel_Prod_TS!$EB$401","v":0.16801379527686758},{"$f":"Fuel_Prod_TS!$EJ$401","v":0.16801379527686758},{"$f":"Fuel_Prod_TS!$ER$401","v":8.1017050358532048E-3},{"$f":"Fuel_Prod_TS!$EZ$401","v":8.1017050358532048E-3},{"$f":"Fuel_Prod_TS!$FH$401","v":0.41436351860526682},{"$f":"Fuel_Prod_TS!$FP$401","v":0.41436351860526682},{"$f":"Fuel_Prod_TS!$FX$401","v":0.20106247305266409},{"$f":"Fuel_Prod_TS!$GF$401","v":0.20106247305266409},{"$f":"Fuel_Prod_TS!$GN$401","v":0.84110724652925772},{"$f":"Fuel_Prod_TS!$GV$401","v":0.84110724652925772},{"$f":"Fuel_Prod_TS!$HD$401","v":0},{"$f":"Fuel_Prod_TS!$HL$401","v":0},{"$f":"Fuel_Prod_TS!$D$422","v":0.20809223057618464},{"$f":"Fuel_Prod_TS!$L$422","v":0.20809223057618464},{"$f":"Fuel_Prod_TS!$T$422","v":0.99540133180327506},{"$f":"Fuel_Prod_TS!$AB$422","v":0.99540133180327506},{"$f":"Fuel_Prod_TS!$AJ$422","v":0.98300319745470111},{"$f":"Fuel_Prod_TS!$AR$422","v":0.98300319745470111},{"$f":"Fuel_Prod_TS!$AZ$422","v":0.74096897501952053},{"$f":"Fuel_Prod_TS!$BH$422","v":0.74096897501952053},{"$f":"Fuel_Prod_TS!$BP$422","v":0.86563596185565428},{"$f":"Fuel_Prod_TS!$BX$422","v":0.86563596185565428},{"$f":"Fuel_Prod_TS!$CF$422","v":0.4260414344065151},{"$f":"Fuel_Prod_TS!$CN$422","v":0.4260414344065151},{"$f":"Fuel_Prod_TS!$CV$422","v":0},{"$f":"Fuel_Prod_TS!$DD$422","v":0},{"$f":"Fuel_Prod_TS!$DL$422","v":0},{"$f":"Fuel_Prod_TS!$DT$422","v":0},{"$f":"Fuel_Prod_TS!$EB$422","v":0.78165276774833348},{"$f":"Fuel_Prod_TS!$EJ$422","v":0.78165276774833348},{"$f":"Fuel_Prod_TS!$ER$422","v":0.10324839698460231},{"$f":"Fuel_Prod_TS!$EZ$422","v":0.10324839698460231},{"$f":"Fuel_Prod_TS!$FH$422","v":0.97265102054436892},{"$f":"Fuel_Prod_TS!$FP$422","v":0.97265102054436892},{"$f":"Fuel_Prod_TS!$FX$422","v":0.81529173433041546},{"$f":"Fuel_Prod_TS!$GF$422","v":0.81529173433041546},{"$f":"Fuel_Prod_TS!$GN$422","v":0},{"$f":"Fuel_Prod_TS!$GV$422","v":0},{"$f":"Fuel_Prod_TS!$HD$422","v":9.7188938439823153E-2},{"$f":"Fuel_Prod_TS!$HL$422","v":9.7188938439823153E-2},{"$f":"Fuel_Prod_TS!$HT$401","v":0.97050000000000003},{"$f":"Fuel_Prod_TS!$IB$401","v":0.97050000000000003},{"$f":"Fuel_Prod_TS!$HT$422","v":0.95830953056068968},{"$f":"Fuel_Prod_TS!$IB$422","v":0.95830953056068968},{"$f":"Fuel_Prod_TS!$IO$422","v":0.85395189003436434},{"$f":"Fuel_Prod_TS!$IW$422","v":0.85395189003436434},{"$f":"Fuel_Prod_TS!$IO$401","v":0},{"$f":"Fuel_Prod_TS!$IW$401","v":0}]
[null,null,null,null,null,"Steam turbine share of total NG power plant capacity",{"$f":"Fuel_Prod_TS!$S$342","v":8.7999999999999995E-2}]
[]
["11. Pyrolysis-Based Fuels"]
[]
[null,null,"12.3.a) Rated All Electric Range (RAER) [miles]"]
[null,null,null,null,"Liquefaction efficiency"]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$O$61","v":0.66533599467731208}]
[null,null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$458","v":522000}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$AI$76","v":0.64}]
[null,null,null,null,null,null,"Coal gasification for recycled design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$K$486","v":0.48170000000000002}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$G$91","v":0.56999999999999995}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$AM$106","v":0.68}]
[null,null,null,null,null,null,"Syngas synthesis for DME production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AM$458","v":1}]
[null,null,null,null,"Coal feedstock"]
[null,null,null,null,null,null,null,"Synthesis process for H2 production in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$O$150","v":1},{"$f":"Fuel_Prod_TS!$O$165","v":1}]
[null,null,"13.18.c) H2 Liquefaction Efficienices in Central H2 Plants"]
[null,null,null,null,"NNA NG feedstock",0.71399999999999997,0.71399999999999997,{"$f":"Fuel_Prod_TS!$G$194","v":0.72799999999999998},{"$f":"Fuel_Prod_TS!$G$209","v":0.72799999999999998},{"$f":"Fuel_Prod_TS!$AQ$224","v":0.69}]
[null,null,null,null,"OC",{"$f":"Car_TS!$M$9","v":2.4638741827322994E-3},{"$f":"LDT1_TS!$M$9","v":3.0611888307342941E-3},{"$f":"LDT2_TS!$M$9","v":5.1396496092500875E-3},{"$f":"Car_TS!$M$26","v":6.7377901673666121E-4},{"$f":"LDT1_TS!$M$26","v":8.4338906894060697E-4},{"$f":"LDT2_TS!$M$26","v":1.4717085470964798E-3}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F781*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C29*100,\"0\")","v":"CIDI Vehicle: RD0"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F781*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},null,null,null,null,{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C29*100,\"0\")","v":"Grid-Independent CIDI HEV: RD0"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F781*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F781*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,"15.3) LDT2 Technologies: Fuel Economy Is Relative to Baseline SI Vehicles Fueled with Gasoline; Emissions For SI Technologies Are Relative to Baseline SI Vehicles with Gasoline, and For CIDI Technologies Are Relative to CIDI Vehicles with Diesel"]
[null,null,null,null,10,{"$f":"Car_TS!$U$621","v":1122.0888965719939},{"$f":"Car_TS!$U$638","v":1.4156351301552552},{"$f":"Car_TS!$AA$621","v":191.21009599999999},{"$f":"Car_TS!$AG$621","v":11.305000547669827},{"$f":"Car_TS!$U$655","v":1122.0888965719939},{"$f":"Car_TS!$U$672","v":1.4156351301552552},{"$f":"Car_TS!$AA$655","v":191.21009599999999},{"$f":"Car_TS!$AG$655","v":11.305000547669827},{"$f":"Car_TS!$U$689","v":1122.0888965719939},{"$f":"Car_TS!$U$706","v":1.4156351301552552},{"$f":"Car_TS!$AA$689","v":191.21009599999999},{"$f":"Car_TS!$AG$689","v":11.305000547669827},{"$f":"Car_TS!$U$723","v":1122.0888965719939},{"$f":"Car_TS!$U$740","v":1.4156351301552552},{"$f":"Car_TS!$AA$723","v":191.21009599999999},{"$f":"Car_TS!$AG$723","v":11.305000547669827},{"$f":"Car_TS!$U$757","v":1122.0888965719939},{"$f":"Car_TS!$U$774","v":1.4156351301552552},{"$f":"Car_TS!$AA$757","v":191.21009599999999},{"$f":"Car_TS!$AG$757","v":11.305000547669827},{"$f":"Car_TS!$U$791","v":1122.0888965719939},{"$f":"Car_TS!$U$808","v":1.4156351301552552},{"$f":"Car_TS!$AA$791","v":191.21009599999999},{"$f":"Car_TS!$AG$791","v":11.305000547669827},{"$f":"Car_TS!$U$825","v":1122.0888965719939},{"$f":"Car_TS!$U$842","v":1.4156351301552552},{"$f":"Car_TS!$AA$825","v":191.21009599999999},{"$f":"Car_TS!$AG$825","v":11.305000547669827},{"$f":"Car_TS!$U$859","v":1695.8775659506186},{"$f":"Car_TS!$U$872","v":1.3836788323260438},{"$f":"Car_TS!$AA$859","v":193.12957032265797},{"$f":"Car_TS!$AG$859","v":11.18505517508817},{"$f":"Car_TS!$U$885","v":1695.8775659506186},{"$f":"Car_TS!$U$898","v":1.3836788323260438},{"$f":"Car_TS!$AA$885","v":193.12957032265797},{"$f":"Car_TS!$AG$885","v":11.18505517508817},{"$f":"Car_TS!$U$911","v":1480.0685170420011},{"$f":"Car_TS!$U$924","v":1.5876110871852744},{"$f":"Car_TS!$AA$911","v":196.10268455565142},{"$f":"Car_TS!$AG$911","v":11.098764940070661},{"$f":"Car_TS!$U$1040","v":1233.1250452714357},{"$f":"Car_TS!$U$1057","v":1.3633347016310522},{"$f":"Car_TS!$AA$1040","v":198.86547999999999},{"$f":"Car_TS!$AG$1040","v":11.952943467111538},{"$f":"Car_TS!$U$1074","v":1233.1250452714357},{"$f":"Car_TS!$U$1091","v":1.3633347016310522},{"$f":"Car_TS!$AA$1074","v":198.86547999999999},{"$f":"Car_TS!$AG$1074","v":11.952943467111538},{"$f":"Car_TS!$U$1108","v":1233.1250452714357},{"$f":"Car_TS!$U$1125","v":1.3633347016310522},{"$f":"Car_TS!$AA$1108","v":198.86547999999999},{"$f":"Car_TS!$AG$1108","v":11.952943467111538},{"$f":"Car_TS!$U$1142","v":1233.1250452714357},{"$f":"Car_TS!$U$1159","v":1.3633347016310522},{"$f":"Car_TS!$AA$1142","v":198.86547999999999},{"$f":"Car_TS!$AG$1142","v":11.952943467111538},{"$f":"Car_TS!$U$1176","v":1233.1250452714357},{"$f":"Car_TS!$U$1193","v":1.3633347016310522},null,null,null,null,{"$f":"Car_TS!$AA$1176","v":198.86547999999999},{"$f":"Car_TS!$AG$1176","v":11.952943467111538},{"$f":"Car_TS!$U$1210","v":1233.1250452714357},{"$f":"Car_TS!$U$1227","v":1.3633347016310522},{"$f":"Car_TS!$AA$1210","v":198.86547999999999},{"$f":"Car_TS!$AG$1210","v":11.952943467111538},{"$f":"Car_TS!$U$1395","v":1320.7405623179513},{"$f":"Car_TS!$U$1412","v":1.8523070694438926},{"$f":"Car_TS!$AA$1395","v":218.60041125901279},{"$f":"Car_TS!$AG$1395","v":10.545731291089838}]
[null,null,null,null,"Rated All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode",null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, FC in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)"]
[null,null,null,null,"CH4",{"$f":"HDV_TS!M90","v":5.5311028788677448E-2},{"$f":"HDV_TS!M103","v":63.2785192510553},{"$f":"HDV_TS!M115","v":63.2785192510553},{"$f":"HDV_TS!M127","v":1},{"$f":"HDV_TS!M139","v":1},{"$f":"HDV_TS!$M$151","v":1},{"$f":"HDV_TS!M163","v":41.583026936407769}]
[null,null,null,null,"Diesel Equivalent MPG",{"$f":"HDV_TS!C298","v":7.5},{"$f":"HDV_TS!C311","v":0.85},{"$f":"HDV_TS!C323","v":0.85},{"$f":"HDV_TS!C335","v":1},{"$f":"HDV_TS!$C$347","v":1},{"$f":"HDV_TS!C359","v":1.4},{"$f":"HDV_TS!$C$371","v":1.4},{"$f":"HDV_TS!$C$383","v":1.4},{"$f":"HDV_TS!$C$395","v":1.4}]
[null,null,null,null,"N2O",{"$f":"HDV_TS!N298","v":2.7046049848175298E-3},{"$f":"HDV_TS!N311","v":0.25},{"$f":"HDV_TS!N323","v":0.25},{"$f":"HDV_TS!N335","v":1},{"$f":"HDV_TS!$N$347","v":1},{"$f":"HDV_TS!N359","v":1},{"$f":"HDV_TS!$N$371","v":1},{"$f":"HDV_TS!$N$383","v":1},{"$f":"HDV_TS!$N$395","v":1}]
[null,null,null,null,"OC",{"$f":"HDV_TS!P408","v":1.7661928394829142E-3},{"$f":"HDV_TS!P421","v":0.79},{"$f":"HDV_TS!P433","v":1},{"$f":"HDV_TS!P445","v":4.5316802654317003},{"$f":"HDV_TS!P457","v":1},{"$f":"HDV_TS!P469","v":1},{"$f":"HDV_TS!$P$481","v":1},{"$f":"HDV_TS!P493","v":1},{"$f":"HDV_TS!$P$505","v":1},{"$f":"HDV_TS!$P$517","v":1},{"$f":"HDV_TS!$P$529","v":1}]
[null,null,null,null,"Exhaust VOC",{"$f":"HDV_TS!E652","v":0.18984869191564882},{"$f":"HDV_TS!E665","v":1},{"$f":"HDV_TS!E677","v":1},{"$f":"HDV_TS!E689","v":1},{"$f":"HDV_TS!E701","v":1}]
[]
[null,null,null,null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME"]
[null,null,null,null,"Brake and Tire Wear PM2.5",{"$f":"HDV_TS!L1080","v":1.24E-2},{"$f":"HDV_TS!L1093","v":1},{"$f":"HDV_TS!L1105","v":1},{"$f":"HDV_TS!L1117","v":1},{"$f":"HDV_TS!L1129","v":1},{"$f":"HDV_TS!$L$1141","v":1},{"$f":"HDV_TS!L1153","v":1},{"$f":"HDV_TS!$L$1165","v":1},{"$f":"HDV_TS!$L$1177","v":1},{"$f":"HDV_TS!$L$1189","v":1},{"$f":"HDV_TS!L1201","v":1}]
[null,null,null,null,"OC",{"$f":"HDV_TS!P1080","v":3.6410511363866738E-3},{"$f":"HDV_TS!P1093","v":1},{"$f":"HDV_TS!P1105","v":1},{"$f":"HDV_TS!P1117","v":1},{"$f":"HDV_TS!P1129","v":1},{"$f":"HDV_TS!$P$1141","v":1},{"$f":"HDV_TS!P1153","v":1},{"$f":"HDV_TS!$P$1165","v":1},{"$f":"HDV_TS!$P$1177","v":1},{"$f":"HDV_TS!$P$1189","v":1},{"$f":"HDV_TS!P1201","v":0}]
[null,null,null,null,"    PM10",4849.0876056302513,731.12474582836717,0,1001.8157169895316,300.53803827932933,63.112988038659154,604.79576051442552,0,45.817153123044257,0,334.69455657375892,332.86752389290189,4653.5436304909235,47.487823579149065,1458.1066395910286,277.90844101656887,0,253.12538840535225,763.51016877732877,25584.713775970504,155.92734187639996,2183.215737858417,758.48022223800183,1807.0855617346274,0,3.2253338190207774,987.78834149310808,7228.8746354002578,1983.3612172965406,778.74193862203924,2631.0952130041724,80.661241061119981,530.17546642274533,471.02689115238036,2350.2375968395595,15150.732541974005,47.094681515819396,1697.6595679483594,2580.8198023659616,2780.7914047428094,1139.7366486746544]
[null,null,null,null,"    CO2 (w/ C in VOC & CO)",7258568.4472419787,1591594.2197443198,0,828373.40875845542,1717003.2828942591,360570.68940779439,2724537.8077239171,0,208418.80367501482,0,2225275.1161890677,1985293.1572776884,589516.09221771383,421286.5818500194,3959612.8223948162,1647581.1491680578,0,2091387.2589041733,3384099.2595778625,196565466.72807786,631166.59958108247,4005970.3440990495,1283209.5511417228,3287161.4947583149,0,24104.80096210567,943618.72536828928,4742393.9210145632,2698371.5550699951,8370860.4633041108,7444450.9521624623,263828.35498645966,1621637.3401635941,4245004.3516424559,13096367.61568425,94158753.370822296,1081320.1005111136,519288.8714646069,6719341.783916669,8162663.0617675381,634836.24562487612]
[null,null,null,null,"    GHGs",8405970.6553419791,1810958.275371446,0,974625.19940331974,1739622.8178720372,365320.79175312782,2934833.1001733439,0,218092.48940274198,0,3155962.9196480168,2871892.6438203077,795819.5892588296,440913.3732717479,4186643.0349081466,2480382.7805410316,0,2642336.6058484786,3694642.3616425903,212015863.08521146,654548.74898253568,4247530.3288141387,1385689.5702987013,3492004.3685660632,0,25767.441913509974,1038441.0408935966,5188388.8888100758,2888590.0686326395,28389083.443977471,8083412.176026213,281572.68456623057,1756535.1320365027,4877119.5309032518,13946145.20591856,98798487.497273803,1217319.0093267374,554796.58354687016,7069002.0375719257,8862898.3649498001,660154.17375740758]
[null,null,null,null,"Urban Emissions: grams per ton"]
[null,null,null,null,"    VOC",59.216084123362613,13.609365873872333,0,9.3345262435482219,2.3245564531099192,0.48815685515308299,29.560327451085985,0,1.0755979486024985,0,42.268972171250113,39.769434941759734,5.3920397707995935,0.31996104625445315,675.62260628884314,39.68722973205513,0,28.622621985336608,42.385997093548362,1596.6214804920014,2.139263333831027,13.112731369394998,10.099770224957137,12.317309627263404,0,0.18897665621107432,9.0412510486997206,60.311278379615217,22.746111912833513,64.003887706402608,92.17528615478281,4.4496997569510803,14.19227265607933,160.38815128474715,382.62149363770345,488.11803318459653,10.268833956830616,5.7020583942779428,56.121549912308581,98.090996456426211,4.8573006259689979]
[null,null,null,null,"    CO",229.47109002686082,66.00755003722837,0,29.969108557689005,6.7688057970737114,1.4214492173854794,171.38898364932243,0,4.3709918565518429,0,201.47468204389114,189.2971538588279,25.535305787727687,0.62941378342410503,458.4881206637474,155.89329857132105,0,143.37553576119689,113.74679974780213,11472.392233929382,2.3413507905518225,97.623728081392898,75.490974688342362,91.780681185627557,0,1.5394584123841113,34.401561905826973,235.83269852539195,167.37360028378455,412.92079600667529,266.79344288774968,13.462627080118782,93.325444838655727,199.84261105261717,438.0776152931391,2202.5905667670927,43.314208705892419,30.844914014585932,177.23312545462136,308.30843932504939,22.936872393427169]
[null,null,null,null,"    NOx",614.31659260909714,121.50368899472241,0,62.389772723289866,16.180577269428063,3.3979212265798933,290.28989254461823,0,11.040120102486945,0,319.03474571273068,304.11781756035862,69.169197810740371,3.3148838057968169,3745.1949288224714,247.24007277045172,0,236.25799672097867,201.66233386743286,26821.232370723825,7.0482195225107054,231.11052409453785,173.90498759691704,216.00826245916596,0,3.8010037629424613,56.735988084135101,352.71700052624357,408.25695057193792,833.162357109597,520.60005954229769,32.022908784491378,360.0266010781238,295.22265472644403,938.55466144819525,12778.733286565124,69.243193304341744,75.324193655914286,435.57545933620366,611.10390195546802,65.124390446214463]
[null,null,null,null,"    PM10",90.516870579459138,12.206172269651114,0,5.2323097810019732,2.0972908844474611,0.44043108573396683,62.34261717411502,0,1.607085074603545,0,24.054992367218091,23.856064376846913,9.4393411075346947,0.14138222260426639,710.97641476416834,17.448677321333776,0,20.08428435981849,16.152795541072081,4093.8683847005022,0.48852753193300946,31.709908487406555,26.027504137048776,30.209753738912102,0,0.60877938496809292,4.3345257874746821,55.165453714681512,64.545435029137764,106.14501918784067,53.444605893176416,4.8007816258109752,75.198334932956428,43.310589909807611,111.74829602180874,2657.1298574757284,2.2092614678997169,11.839425106482594,60.710831163903933,70.179468204088977,8.833725165762889]
[null,null,null,null,"    PM2.5",57.794399618994014,7.7938035779538559,0,3.5481584316038024,1.3837330983985752,0.2905839506637008,31.778043591327865,0,1.0349724513934773,0,15.439899793585692,15.306090165722003,6.109734502196738,0.12151340553453642,334.09707949564881,11.364142470286703,0,12.835942613143104,11.140427351131315,2592.7241173726006,0.38958369577877733,20.137478512060348,16.420608575784197,19.156224848883447,0,0.38381828103771343,2.8684830745894945,28.45059329510244,40.748899773296323,67.109370304073394,35.721923945568264,3.100737204976844,53.165582141739428,39.189697796971558,79.151678181932468,1625.3569415686816,1.7614594398362393,7.5150918510229818,39.650130512009355,48.127892165488696,5.8416087535879706]
[null,null,null,null,"    SOx",2504.8923792406704,325.60965312442096,0,116.00118277364969,48.475157399959265,10.179783053991445,999.93179109775281,0,39.723937700939935,0,601.60156194751119,597.0433115248112,229.60923159564678,1.2158078258291762,13512.536529773304,427.07126242974095,0,504.80954590452893,386.08475198735835,107765.12068929631,7.5243309796003244,806.50601822769318,664.78975169961109,769.09292386427956,0,15.559965438320932,105.82160301087757,793.4079286334362,1645.919591603531,2704.4924619463463,1306.8919042190967,117.40353620405975,796.67648018233626,292.92360360312369,2232.98412591641,77507.708178143672,34.264626464446238,298.97666024221809,1506.953303610497,1609.6412388219439,208.13594669883577]
[null,null,null,null,"    BC",3.2144333100840794,0.4726564428303402,0,0.25454167957668677,9.7703935699033101E-2,2.051782649679695E-2,2.5076461340337102,0,6.6347926917241062E-2,0,1.0659151577820267,1.0510413207138405,0.38749210833386577,1.0206132190154156E-2,22.025453677411935,0.84036460199839014,0,0.85867499997555019,0.93659156324885173,159.72248243448814,3.7256400509897349E-2,1.2265760458333301,0.99985937479822773,1.166722844680063,0,2.3218354658584083E-2,0.21414883790881717,2.4546325343906488,2.4773562184152098,4.1616502821353798,2.7044622463862642,0.20231185635455889,4.6475816040411928,0.73622159742791382,6.5209079910856378,73.317374409458267,0.21306620607264687,0.4647054225632114,2.7217048692675458,3.2224832289599878,0.41318246234763367]
[null,null,null,null,"    OC",7.5053905541745394,1.1138766017467445,0,0.86825822398172969,0.27804137953495756,5.8388689702341082E-2,6.1412439107116255,0,0.18073983019047821,0,2.5595043665908008,2.5330564345610491,1.1842801367087104,7.8829851962056788E-2,19.331088866147677,2.0037071250533973,0,2.0910490993102782,2.3046302723391006,406.38047580631553,0.14821559384138799,3.3827992835058454,2.5265739610055618,3.1567557983657704,0,5.8884954061954334E-2,0.53225489700871809,6.0865337293326496,6.2805821333347787,10.417414441074296,6.7426633051031102,0.51317744314688807,4.3811871302053049,1.8158944438597926,16.548107581416147,152.91533363167423,0.60303812540382029,1.1786164658489187,7.0832361835142921,8.0420837692661546,1.1728411168392587]
[null,null,null,null,"Other GHG Emissions",{"$f":"F1387-(F1386+SUMPRODUCT(F1383:F1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F1375:F1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F1381:F1382,Fuel_Specs!$B$105:$B$106))","v":732726.91803874448},{"$f":"G1387-(G1386+SUMPRODUCT(G1383:G1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G1375:G1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G1381:G1382,Fuel_Specs!$B$105:$B$106))","v":79451.812146864133},{"$f":"H1387-(H1386+SUMPRODUCT(H1383:H1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H1375:H1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H1381:H1382,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"I1387-(I1386+SUMPRODUCT(I1383:I1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I1375:I1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I1381:I1382,Fuel_Specs!$B$105:$B$106))","v":23033.929070850019},{"$f":"J1387-(J1386+SUMPRODUCT(J1383:J1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J1375:J1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J1381:J1382,Fuel_Specs!$B$105:$B$106))","v":24239.6643942839},{"$f":"K1387-(K1386+SUMPRODUCT(K1383:K1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K1375:K1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K1381:K1382,Fuel_Specs!$B$105:$B$106))","v":5090.3295227997005},{"$f":"L1387-(L1386+SUMPRODUCT(L1383:L1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L1375:L1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L1381:L1382,Fuel_Specs!$B$105:$B$106))","v":18858.649673053063},{"$f":"M1387-(M1386+SUMPRODUCT(M1383:M1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M1375:M1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M1381:M1382,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"N1387-(N1386+SUMPRODUCT(N1383:N1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1375:N1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N1381:N1382,Fuel_Specs!$B$105:$B$106))","v":967.41918380619609},{"$f":"O1387-(O1386+SUMPRODUCT(O1383:O1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1375:O1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O1381:O1382,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"P1387-(P1386+SUMPRODUCT(P1383:P1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1375:P1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P1381:P1382,Fuel_Specs!$B$105:$B$106))","v":148099.13227965729},{"$f":"Q1387-(Q1386+SUMPRODUCT(Q1383:Q1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1375:Q1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q1381:Q1382,Fuel_Specs!$B$105:$B$106))","v":141716.82212304091},{"$f":"R1387-(R1386+SUMPRODUCT(R1383:R1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1375:R1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R1381:R1382,Fuel_Specs!$B$105:$B$106))","v":26812.413205322344},{"$f":"S1387-(S1386+SUMPRODUCT(S1383:S1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1375:S1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S1381:S1382,Fuel_Specs!$B$105:$B$106))","v":8108.7253961534589},{"$f":"T1387-(T1386+SUMPRODUCT(T1383:T1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1375:T1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T1381:T1382,Fuel_Specs!$B$105:$B$106))","v":72133.378123547882},{"$f":"U1387-(U1386+SUMPRODUCT(U1383:U1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1375:U1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U1381:U1382,Fuel_Specs!$B$105:$B$106))","v":124623.33244292624},{"$f":"V1387-(V1386+SUMPRODUCT(V1383:V1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1375:V1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V1381:V1382,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"W1387-(W1386+SUMPRODUCT(W1383:W1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1375:W1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W1381:W1382,Fuel_Specs!$B$105:$B$106))","v":86594.731208642013},{"$f":"X1387-(X1386+SUMPRODUCT(X1383:X1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1375:X1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X1381:X1382,Fuel_Specs!$B$105:$B$106))","v":35361.274897722993},{"$f":"Y1387-(Y1386+SUMPRODUCT(Y1383:Y1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1375:Y1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y1381:Y1382,Fuel_Specs!$B$105:$B$106))","v":2927891.2103012204},{"$f":"Z1387-(Z1386+SUMPRODUCT(Z1383:Z1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1375:Z1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z1381:Z1382,Fuel_Specs!$B$105:$B$106))","v":2653.726126023801},{"$f":"AA1387-(AA1386+SUMPRODUCT(AA1383:AA1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA1375:AA1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA1381:AA1382,Fuel_Specs!$B$105:$B$106))","v":-32309.940246227197},{"$f":"AB1387-(AB1386+SUMPRODUCT(AB1383:AB1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB1375:AB1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB1381:AB1382,Fuel_Specs!$B$105:$B$106))","v":10476.05635134154},{"$f":"AC1387-(AC1386+SUMPRODUCT(AC1383:AC1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC1375:AC1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC1381:AC1382,Fuel_Specs!$B$105:$B$106))","v":-21014.437144469004},{"$f":"AD1387-(AD1386+SUMPRODUCT(AD1383:AD1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD1375:AD1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD1381:AD1382,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"AE1387-(AE1386+SUMPRODUCT(AE1383:AE1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE1375:AE1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE1381:AE1382,Fuel_Specs!$B$105:$B$106))","v":324.53954262220577},{"$f":"AF1387-(AF1386+SUMPRODUCT(AF1383:AF1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF1375:AF1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF1381:AF1382,Fuel_Specs!$B$105:$B$106))","v":15708.863426770549},{"$f":"AG1387-(AG1386+SUMPRODUCT(AG1383:AG1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG1375:AG1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG1381:AG1382,Fuel_Specs!$B$105:$B$106))","v":-66896.861845846288},{"$f":"AH1387-(AH1386+SUMPRODUCT(AH1383:AH1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH1375:AH1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH1381:AH1382,Fuel_Specs!$B$105:$B$106))","v":37773.769052844029},{"$f":"AI1387-(AI1386+SUMPRODUCT(AI1383:AI1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI1375:AI1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI1381:AI1382,Fuel_Specs!$B$105:$B$106))","v":19384506.446240723},{"$f":"AJ1387-(AJ1386+SUMPRODUCT(AJ1383:AJ1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ1375:AJ1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ1381:AJ1382,Fuel_Specs!$B$105:$B$106))","v":109049.14256221335},{"$f":"AK1387-(AK1386+SUMPRODUCT(AK1383:AK1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK1375:AK1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK1381:AK1382,Fuel_Specs!$B$105:$B$106))","v":5097.6627604084206},{"$f":"AL1387-(AL1386+SUMPRODUCT(AL1383:AL1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL1375:AL1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL1381:AL1382,Fuel_Specs!$B$105:$B$106))","v":-44992.859825644176},{"$f":"AM1387-(AM1386+SUMPRODUCT(AM1383:AM1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM1375:AM1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM1381:AM1382,Fuel_Specs!$B$105:$B$106))","v":101034.43012499623},{"$f":"AN1387-(AN1386+SUMPRODUCT(AN1383:AN1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN1375:AN1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN1381:AN1382,Fuel_Specs!$B$105:$B$106))","v":348874.65983111784},{"$f":"AO1387-(AO1386+SUMPRODUCT(AO1383:AO1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO1375:AO1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO1381:AO1382,Fuel_Specs!$B$105:$B$106))","v":1014565.9593500048},{"$f":"AP1387-(AP1386+SUMPRODUCT(AP1383:AP1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP1375:AP1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP1381:AP1382,Fuel_Specs!$B$105:$B$106))","v":11039.382032474503},{"$f":"AQ1387-(AQ1386+SUMPRODUCT(AQ1383:AQ1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ1375:AQ1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ1381:AQ1382,Fuel_Specs!$B$105:$B$106))","v":8050.0726271673338},{"$f":"AR1387-(AR1386+SUMPRODUCT(AR1383:AR1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR1375:AR1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR1381:AR1382,Fuel_Specs!$B$105:$B$106))","v":74829.536418384872},{"$f":"AS1387-(AS1386+SUMPRODUCT(AS1383:AS1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS1375:AS1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS1381:AS1382,Fuel_Specs!$B$105:$B$106))","v":132369.02758373134},{"$f":"AT1387-(AT1386+SUMPRODUCT(AT1383:AT1384,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT1375:AT1377,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT1381:AT1382,Fuel_Specs!$B$105:$B$106))","v":7236.5636526508024}]
[]
[null,null,"3.4.d) Share of Reformulated Gasoline in Total Gasoline Use, by volume"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$BA$9","v":1}]

{"sheet":"Results","index":3,"n_rows":2470,"n_cols":76,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,10,2,13],[4,10,4,13],[1333,11,1334,12],[1483,11,1484,12],[2,5,2,7],[4,5,4,7],[6,5,6,9],[1543,11,1544,12],[1453,11,1454,12],[1423,11,1424,12],[1363,11,1364,12],[1393,11,1394,12],[1513,11,1514,12],[2413,11,2414,12],[2383,11,2384,12],[1873,11,1874,12],[1903,11,1904,12],[1993,11,1994,12],[1963,11,1964,12],[1633,11,1634,12],[1603,11,1604,12],[1933,11,1934,12],[1573,11,1574,12],[1843,11,1844,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"SI - CNG Vehicle ",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"Battery Electric Vehicles (BEV) and Fuel Cell Vehicles (FCV)",null,null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: \"&Results_EnergyUnit_Energy&\" or Gallon or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: Btu or Gallon or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F776*100&\", \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \"& IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \" &IF(NG!C5=1, \"Crude\", IF(NG!C5=0, IF(Inputs!$G$114=1, \"NA NG\", IF(Inputs!$G$114=2, \"Non-NA NG\", IF(Inputs!$G$114=3, \"FG\", IF(RNG!$H$5=1, \"LFG\", IF(RNG!$H$5=0, \"AD Gas\", \"RNG\"))))), \"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F149=1,\"NA NG\",IF(Inputs!F149=2,\"Non-NA NG\",IF(Inputs!F149=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&Vehicles!C5*100&\" for MeOH FFV, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&Vehicles!C6*100&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&Inputs!F777*100&\" for FFV, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for FFV, Corn"},{"$f":"\"BtOH for FFV: BtOH\"&Vehicles!C12*100&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&Inputs!F778*100&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH for FCV, Corn"},{"$f":"IF(Inputs!$J$597=2,\"Palm FFB\",IF(Inputs!$J$597=3,\"Canola\",IF(Inputs!$J$597=4,\"Jatropha\",IF(Inputs!$J$597=5,\"Camelina\",IF(Inputs!$J$597=6,\"Algae\",IF(Inputs!$J$597=7,\"Tallow\",IF(Inputs!$J$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based RG\"&Vehicles!C16*100","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&Vehicles!C16*100","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CA gasoline and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F776*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(Inputs!$H$114=1,\"NA NG\",IF(Inputs!$H$114=2,\"Non-NA NG\",IF(Inputs!$H$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: M\"&Vehicles!C6*100&\" (\"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!E5=1,\"Crude\",IF(NG!E5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"DME: \"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C13*100,\"0\")&\": \"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",IF(Inputs!F148=8,\"NG/Biomass(\"&TEXT(Inputs!J180*100,\"0\")&\"/\"&TEXT(Inputs!J181*100,\"0\")&\")\",\"Coal/Biomass(\"&TEXT(Inputs!F180*100,\"0\")&\"/\"&TEXT(Inputs!F181*100,\"0\")&\")\")))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based BD\"&Vehicles!C14*100","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E628=1,IF(Inputs!$G$597=2,\"Palm FFB\",IF(Inputs!$G$597=3,\"Canola\",IF(Inputs!$G$597=4,\"Jatropha\",IF(Inputs!$G$597=5,\"Camelina\",IF(Inputs!$G$597=6,\"Algae\",IF(Inputs!$G$597=7,\"Tallow\",IF(Inputs!$G$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!E628=3,IF(Inputs!$I$597=2,\"Palm FFB\",IF(Inputs!$I$597=3,\"Canola\",IF(Inputs!$I$597=4,\"Jatropha\",IF(Inputs!$I$597=5,\"Camelina\",IF(Inputs!$I$597=6,\"Algae\",IF(Inputs!$I$597=7,\"Tallow\",IF(Inputs!$I$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!$H$597=2,\"Palm FFB\",IF(Inputs!$H$597=3,\"Canola\",IF(Inputs!$H$597=4,\"Jatropha\",IF(Inputs!$H$597=5,\"Camelina\",IF(Inputs!$H$597=6,\"Algae\",IF(Inputs!$H$597=7,\"Tallow\",IF(Inputs!$H$597=8,\"Corn Oil\",\"Soybean\")))))))))&\"-based RD\"&IF(Inputs!$E$628=3,\"III\",\"II\")&\" \"&Vehicles!C15*100","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&Vehicles!C15*100","v":"Forest Residue-based RDII 100"},{"$f":"\"E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E-Diesel, Corn"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: Diesel and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&Vehicles!C13*100&\" (\"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",\"Coal/Biomass(\"&Inputs!F180*100&\"/\"&Inputs!F181*100&\")\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&Vehicles!C14*100&\" (\"&IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (NWPP Mix)"},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Electricity  (NWPP Mix)"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F204=1,\", Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G204=1,\", Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Blended feedstock-based RG\"&Vehicles!C16*100&\" via Indirect Liquefaction (IDL)\"","v":"Blended feedstock-based RG100 via Indirect Liquefaction (IDL)"}]
["Total Energy ",{"$f":"(Inputs!$E$1400*(Petroleum!$B263*Petroleum!$F$262+Petroleum!$F263)+(1-Inputs!$E$1400)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":275701.83562690206},{"$f":"(Petroleum!$C263*Petroleum!$G$262+Petroleum!$G263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":447421.19569364446},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":275701.83562690206},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$K$262+Petroleum!$K263)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$J$262+Petroleum!$J263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":278061.59245623212},{"$f":"(NG!$I85*NG!$J$84+NG!$J85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":189570.17832057356},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":271084.11879288341},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":155737.93289897125},{"$f":"('MeOH&FTD'!BJ138*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":781928.98600050993},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":458658.31393590657},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":481583.10509882937},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":534501.13133049023},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":579344.42846194352},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT490*EtOH!$BU$489+EtOH!$BU490))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":753461.59939887573},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":579344.42846194352},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":685687.90591176506},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO337*BioOil!$BP$335+BioOil!$BP337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":500557.35410410253},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z172*Pyrolysis!$AA$171+Pyrolysis!$AA172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":946584.34884860017},{"$f":"AN14*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B14*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":488008.99303726654},{"$f":"AN14*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C14*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":612224.81016708794},{"$f":"AN14*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D14*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":488008.99303726654},{"$f":"AN14*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F14*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":425704.34556540917},{"$f":"AN14*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G14*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":484668.69716387859},{"$f":"AN14*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H14*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":401231.2750348202},{"$f":"AN14*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K14*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":627571.45597463031},{"$f":"AN14*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O14*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":699918.85743292398},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":938208.89884116314},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1337199.5172287929},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":629198.8436296297},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":729497.16748452443},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W337*BioOil!$X$335+BioOil!$X337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":348026.14176730363},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA337*BioOil!$BB$335+BioOil!$BB337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":537804.4091780216},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB172*Pyrolysis!$AC$171+Pyrolysis!$AC172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1030073.4519041821},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP490*EtOH!$BQ$489+EtOH!$BQ490)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B54*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":304779.99782095692},{"$f":"AN14*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E14*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":490030.38917103648},{"$f":"AN14*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC14*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":743886.56853412488},{"$f":"AN14*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD14*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":816397.67125888832},{"$f":"AN14*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE14*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":540611.55969514698},{"$f":"AN14*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH14*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":509346.57474205672},{"$f":"(Electric!$G186+Electric!$F186-1000000)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1043165.6278856765},{"$f":"((Hydrogen!$AF163*Hydrogen!$AG$162+Hydrogen!$AG163)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":895739.58793217433},{"$f":"((Hydrogen!$BJ163*Hydrogen!$BK$162+Hydrogen!$BK163)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1456176.3258429025},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":946365.14594841423},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1314349.9764587914},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L113*IDL!$M$112+IDL!$M113))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3166225.4317566846},null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels"]
["WTP Efficiency",{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B14)","v":0.78388223021454118},0.69088389956924201,0.78388223021454118,0.78243490446979036,0.84063976907339133,0.78672999309414304,0.86524805627143409,0.56118959164835869,0.68556151255306252,0.67495370091527518,0.65167759057495733,0.63317410817971953,0.57030048467717886,0.63317410817971953,0.59322962245440913,0.66641904573986988,0.51372035359859824,0.67203894914562212,0.62026089270786122,0.67203894914562212,0.70140769585956309,0.67355094231478874,0.71365806474391624,0.61441234812094636,0.58826337247068183,0.51594025834774082,0.42786248783146058,0.61379861881815378,0.57820273938606959,0.74182537638993351,0.65027775576122471,0.49259301384489967,0.76641272986254116,0.67112725167728959,0.5734317919774905,0.55054023456599754,0.64909288373629881,0.66253835715027698,0.48943658132837098,0.52749861128910391,0.40713689382899793,0.5137782096445862,0.43208676741713425,0.2400254178224703,null,null,"SI - Gasoline","RNAVGASCRFG",null,"SIDI - Gasoline","RNAVGASCRFGSIDI",null,"CIDI - Diesel","RNAVDIESELCIDI",null,"SI HEV - Gasoline","RNAVHEV",null,"SI PHEV - Gasoline and Electricity","RNAVPHEV",null,"CIDI HEV - Diesel","RNAVHEVDIESEL",null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL",null,"BEV - Electricity","RNAVPHEVELECTRIC"]
["Fossil Fuels",{"$f":"(Inputs!$E$1400*(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)+(1-Inputs!$E$1400)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":263945.8165963107},{"$f":"(Petroleum!$C264*Petroleum!$G$262+Petroleum!$G264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":440270.32276505133},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":263945.81659631064},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$K$262+Petroleum!$K264)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$J$262+Petroleum!$J264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":267117.4579252908},{"$f":"(NG!$I86*NG!$J$84+NG!$J86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":170031.05232123626},{"$f":"(NG!$Q86*NG!$R$84+NG!$R86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":268274.80962388637},{"$f":"(NG!$W86*NG!$X$84+NG!$X86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":152116.55446126196},{"$f":"('MeOH&FTD'!BJ139*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":813896.05279403459},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":436401.147826951},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":457978.58482756268},{"$f":"('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":507786.47049576952},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":547072.7832949087},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT491*EtOH!$BU$489+EtOH!$BU491))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":713258.67109384493},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":547072.7832949087},{"$f":"(EtOH!$BP491*EtOH!$BQ$489+EtOH!$BQ491)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":646524.61046952335},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO338*BioOil!$BP$335+BioOil!$BP338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":171361.86675278199},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z173*Pyrolysis!$AA$171+Pyrolysis!$AA173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":338968.26207965828},{"$f":"AN16*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B16*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":395866.90712322207},{"$f":"AN16*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C16*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":523413.92689577152},{"$f":"AN16*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D16*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":395866.90712322202},{"$f":"AN16*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F16*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":327932.23056462785},{"$f":"AN16*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G16*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":398998.35022934945},{"$f":"AN16*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H16*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":314973.50541399693},{"$f":"AN16*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K16*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":531506.76658949058},{"$f":"AN16*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O16*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":597440.13903557183},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":796894.48308708088},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1073028.4029941699},{"$f":"('MeOH&FTD'!$AJ139*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":601538.38255620794},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ139*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":735831.93809221371},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W338*BioOil!$X$335+BioOil!$X338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":268973.94865739672},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA338*BioOil!$BB$335+BioOil!$BB338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":312234.6207224711},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB173*Pyrolysis!$AC$171+Pyrolysis!$AC173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":422970.97938995634},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489+EtOH!$BQ491)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":291828.62367496843},{"$f":"AN16*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E16*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":398355.83848651638},{"$f":"AN16*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC16*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":640126.8779936675},{"$f":"AN16*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD16*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":737214.97903544595},{"$f":"AN16*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE16*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":399697.99641109002},{"$f":"AN16*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH16*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":416220.88158250914},{"$f":"(Electric!$G187+Electric!$F187-1000000*(Electric!$F187+Electric!$G187)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":740824.04175667383},{"$f":"((Hydrogen!$AF164*Hydrogen!$AG$162+Hydrogen!$AG164)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":819582.62349831033},{"$f":"((Hydrogen!$BJ164*Hydrogen!$BK$162+Hydrogen!$BK164)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1207450.3731827957},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":792537.21720173233},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1047212.6131441414},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L114*IDL!$M$112+IDL!$M114))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":164387.3363849551},null,null,"SI - CA gasoline","RNAVGASCARFG",null,"SIDI - CA gasoline","RNAVGASCARFGSIDI",null,"CIDI - DME","RNAVDMECIDI",null,"SI HEV - CA gasoline","RNAVHEVCRFG",null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG",null,"CIDI HEV - DME","RNAVHEVDMETHER",null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER",null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["Coal",{"$f":"(Inputs!$E$1400*(Petroleum!$B265*Petroleum!$F$262+Petroleum!$F265)+(1-Inputs!$E$1400)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22501.505891917299},{"$f":"(Petroleum!$C265*Petroleum!$G$262+Petroleum!$G265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14143.154207831638},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22501.505891917306},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$K$262+Petroleum!$K265)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$J$262+Petroleum!$J265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20308.369851975265},{"$f":"(NG!$I87*NG!$J$84+NG!$J87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36959.277056684768},{"$f":"(NG!$Q87*NG!$R$84+NG!$R87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5308.2926104502367},{"$f":"(NG!$W87*NG!$X$84+NG!$X87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6724.9260745195043},{"$f":"('MeOH&FTD'!BJ140*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-60473.344019173113},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41991.060595387447},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44571.72197736716},{"$f":"('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50528.744911015776},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68343.287806929511},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT492*EtOH!$BU$489+EtOH!$BU492))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34412.118889159246},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68343.287806929511},{"$f":"(EtOH!$BP492*EtOH!$BQ$489+EtOH!$BQ492)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":83727.222255000699},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO339*BioOil!$BP$335+BioOil!$BP339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32996.877595614897},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z174*Pyrolysis!$AA$171+Pyrolysis!$AA174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53310.591367830224},{"$f":"AN17*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B17*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":174489.52873026821},{"$f":"AN17*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C17*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":168443.38760853573},{"$f":"AN17*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D17*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":174489.52873026824},{"$f":"AN17*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F17*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":184947.77792482352},{"$f":"AN17*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G17*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":162052.55577617235},{"$f":"AN17*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H17*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":163077.29919033611},{"$f":"AN17*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K17*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":181660.364250832},{"$f":"AN17*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O17*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":199252.30099227448},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":267291.23358404421},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":499710.75817899051},{"$f":"('MeOH&FTD'!$AJ140*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52319.250775744695},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ140*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-11986.187971947269},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W339*BioOil!$X$335+BioOil!$X339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21868.501819834968},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA339*BioOil!$BB$335+BioOil!$BB339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27074.049491709367},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171+Pyrolysis!$AC174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52330.668662967175},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP492*EtOH!$BQ$489+EtOH!$BQ492)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B56*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24735.898514130768},{"$f":"AN17*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E17*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":173129.78240828874},{"$f":"AN17*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC17*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":196272.18584796833},{"$f":"AN17*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD17*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":149782.29353889244},{"$f":"AN17*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE17*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":174257.68649519378},{"$f":"AN17*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH17*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":176330.68321399769},{"$f":"(Electric!$G188+Electric!$F188-1000000*(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":571919.17889091314},{"$f":"((Hydrogen!$AF165*Hydrogen!$AG$162+Hydrogen!$AG165)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":144027.68451405579},{"$f":"((Hydrogen!$BJ165*Hydrogen!$BK$162+Hydrogen!$BK165)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":470492.60420849943},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":290964.04446826351},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":505322.11562040821},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L115*IDL!$M$112+IDL!$M115))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9856.2267557669311},null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH",null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI",null,"CIDI - FT Diesel","RNAVFTDCIDI",null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS",null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS",null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL",null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL",null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["Natural Gas",{"$f":"B16-B17-B19","v":161409.37686362813},354204.64966525265,161409.37686362804,211243.22356743156,127844.9958450343,247336.10372916918,114031.35018253067,867233.71006708674,362164.4562662617,386023.31133269967,441097.46704868076,369374.85184163775,592326.13537239714,369374.85184163775,439530.40470032091,58853.382825382752,227527.30581556354,158766.90926362455,298228.3091926286,158766.90926362443,134487.60253280023,220923.31717677816,124495.29134061557,325149.75333215634,312829.20834538044,459334.35375801392,548135.4709222666,536681.941249531,739948.93307126139,205570.38442264785,179971.14980318077,{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B266*Petroleum!$J$262+Petroleum!$J266)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B266*Petroleum!$K$262+Petroleum!$K266)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB175*Pyrolysis!$AC$171+Pyrolysis!$AC175))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266334.43958489149},{"$f":"AH16-AH17-AH19","v":226257.13936484494},194790.57653082628,430067.89106104674,577020.6332211527,190689.37317907758,205644.95124861543,151857.18733805395,583750.80134534289,708484.08110885811,435440.12828062719,517340.46012520394,87143.089479495655,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI",null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI",null,"CIDI - Biodiesel","RNAVBIODIESELCIDI",null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH",null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH",null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL",null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL",null,"FCV - Gaseous H2","RNAVFCVGH2"]
["Petroleum",{"$f":"(Inputs!$E$1400*(Petroleum!$B267*Petroleum!$F$262+Petroleum!$F267)+(1-Inputs!$E$1400)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80034.933840765269},{"$f":"(Petroleum!$C267*Petroleum!$G$262+Petroleum!$G267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":71922.518891967004},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80034.933840765298},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$K$262+Petroleum!$K267)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$J$262+Petroleum!$J267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35565.864505883983},{"$f":"(NG!$I89*NG!$J$84+NG!$J89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5226.7794195171873},{"$f":"(NG!$Q89*NG!$R$84+NG!$R89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15630.413284266957},{"$f":"(NG!$W89*NG!$X$84+NG!$X89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31360.278204211794},{"$f":"('MeOH&FTD'!BJ142*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7135.6867461208931},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32245.630965301803},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27383.551517495809},{"$f":"('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16160.258536072986},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":109354.64364634143},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT494*EtOH!$BU$489+EtOH!$BU494))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86520.416832288494},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":109354.64364634143},{"$f":"(EtOH!$BP494*EtOH!$BQ$489+EtOH!$BQ494)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":123266.98351420173},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO341*BioOil!$BP$335+BioOil!$BP341))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79511.606331784336},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z176*Pyrolysis!$AA$171+Pyrolysis!$AA176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58130.364896264524},{"$f":"AN19*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B19*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":62610.469129329322},{"$f":"AN19*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C19*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":56742.230094607243},{"$f":"AN19*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D19*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":62610.469129329351},{"$f":"AN19*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F19*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":8496.850107004102},{"$f":"AN19*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G19*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":16022.477276398953},{"$f":"AN19*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H19*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":27400.914883045254},{"$f":"AN19*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K19*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":24696.649006502223},{"$f":"AN19*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O19*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":85358.629697916927},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":70268.895745022775},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":25182.173892912648},{"$f":"('MeOH&FTD'!$AJ142*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12537.190530932328},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ142*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7869.1929928996224},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W341*BioOil!$X$335+BioOil!$X341))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41535.062414913897},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA341*BioOil!$BB$335+BioOil!$BB341))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":105189.42142758094},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB176*Pyrolysis!$AC$171+Pyrolysis!$AC176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":104305.87114209772},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP494*EtOH!$BQ$489+EtOH!$BQ494)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B58*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40835.585795992702},{"$f":"AN19*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E19*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":30435.479547401352},{"$f":"AN19*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC19*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":13786.801084652401},{"$f":"AN19*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD19*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":10412.052275400853},{"$f":"AN19*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE19*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":34750.936736818665},{"$f":"AN19*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH19*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":34245.247119896019},{"$f":"(Electric!$G190+Electric!$F190-1000000*(Electric!$F190+Electric!$G190)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17047.675527706742},{"$f":"((Hydrogen!$AF167*Hydrogen!$AG$162+Hydrogen!$AG167)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91804.137638911721},{"$f":"((Hydrogen!$BJ167*Hydrogen!$BK$162+Hydrogen!$BK167)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28473.687865438173},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":66133.044452841597},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":24550.037398529221},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L117*IDL!$M$112+IDL!$M117))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67388.020149692515},null,null,"SI - EtOH FFV","RNAVETOHFFV",null,"SIDI - Dedi. EtOH","RNAVETOHSIDI",null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI",null,"SI HEV - CNG","RNAVHEVCNG",null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG",null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL",null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL",null,"FCV - Liquid H2","RNAVFCVLH2"]
["Water consumption",{"$f":"(Inputs!$E$1400*(Petroleum!$B268*Petroleum!$F$262+Petroleum!$F268)+(1-Inputs!$E$1400)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":61.707342593590795},{"$f":"(Petroleum!$C268*Petroleum!$G$262+Petroleum!$G268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":40.263992786040738},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":61.707342593590809},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$K$262+Petroleum!$K268)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$J$262+Petroleum!$J268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":28.941525718776706},{"$f":"(NG!$I90*NG!$J$84+NG!$J90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":20.285016301258789},{"$f":"(NG!$Q90*NG!$R$84+NG!$R90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":7.0928106148185384},{"$f":"(NG!$W90*NG!$X$84+NG!$X90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":12.575518497266048},{"$f":"('MeOH&FTD'!BJ143*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":-19.634404618927064},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":28.58676865135892},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":28.270808299204035},{"$f":"('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":27.541466946226347},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":378.60356536771792},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT495*EtOH!$BU$489+EtOH!$BU495))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":492.13511900167919},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":378.60356536771792},{"$f":"(EtOH!$BP495*EtOH!$BQ$489+EtOH!$BQ495)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":484.54832681783171},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO342*BioOil!$BP$335+BioOil!$BP342))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":1233.7285121783252},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z177*Pyrolysis!$AA$171+Pyrolysis!$AA177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":27.282409435050496},{"$f":"AN20*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B20*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":180.58026887683403},{"$f":"AN20*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C20*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":165.06889486920809},{"$f":"AN20*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D20*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":180.58026887683405},{"$f":"AN20*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F20*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":150.61679763037546},{"$f":"AN20*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G20*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":141.07401451932179},{"$f":"AN20*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H20*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":145.0400148552049},{"$f":"AN20*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K20*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":148.67004579114828},{"$f":"AN20*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O20*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":407.93069967454011},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":201.61318911521599},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":303.4703337348509},{"$f":"('MeOH&FTD'!$AJ143*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":28.597991304540514},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ143*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":27.32507470199381},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W342*BioOil!$X$335+BioOil!$X342))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":161.42772860682658},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA342*BioOil!$BB$335+BioOil!$BB342))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":642.28499950363869},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB177*Pyrolysis!$AC$171+Pyrolysis!$AC177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":25.547895068272936},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP495*EtOH!$BQ$489+EtOH!$BQ495)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B59*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":57.418455522988658},{"$f":"AN20*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E20*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":157.06867681521572},{"$f":"AN20*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC20*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":156.82031713937297},{"$f":"AN20*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD20*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":155.90005663072424},{"$f":"AN20*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE20*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":252.85014452077405},{"$f":"AN20*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH20*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":177.65619516005313},{"$f":"(Electric!$G191+Electric!$F191)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":491.41808770001944},{"$f":"(Hydrogen!$AF168*Hydrogen!$AG$162+Hydrogen!$AG168)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.347584013078091},{"$f":"(Hydrogen!$BJ168*Hydrogen!$BK$162+Hydrogen!$BK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":227.41983492016686},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":224.13409260818815},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":318.07586058909021},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L118*IDL!$M$112+IDL!$M118))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":38.237866518258954},null,null,"SI - BtOH FFV","RNAVBTOHFFV",null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI",null,"SI HEV - LNG","RNAVHEVLNG",null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG",null,"CIDI HEV - E-Diesel","RNAVHEVEDIESEL",null,"CIDI PHEV - E-Diesel and Electricity","RNAVPHEVEDIESEL",null,"FCV - MeOH","RNAVFCVMEOH"]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1400*(Petroleum!$B279*Petroleum!$F$262+Petroleum!$F279)+(1-Inputs!$E$1400)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!B82/Vehicles!B60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14135.650433745775},{"$f":"((Petroleum!$C279*Petroleum!$G$262+Petroleum!$G279)+Vehicles!C82/Vehicles!C60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+C25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24010.593620778669},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!D82/Vehicles!D60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+D25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14135.650433745779},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$K$262+Petroleum!$K279)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$J$262+Petroleum!$J279))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+E25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19133.430967281893},{"$f":"(NG!$I101*NG!$J$84+NG!$J101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+F25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11799.368925443507},{"$f":"(NG!$Q101*NG!$R$84+NG!$R101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+G25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16343.158681257191},{"$f":"(NG!$W101*NG!$X$84+NG!$X101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+H25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11160.479276686025},{"$f":"('MeOH&FTD'!BJ154*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+I25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32515.0354994011},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!I82/Vehicles!I60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+J25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19427.718392960531},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!J82/Vehicles!J60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+K25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19665.667817616126},{"$f":"('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+L25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20214.934059835989},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!K82/Vehicles!K60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+M25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-18353.687234556772},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT506*EtOH!$BU$489+EtOH!$BU506)+Vehicles!L82/Vehicles!L60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+N25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-26490.515155026173},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!M82/Vehicles!M60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+O25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-18353.687234556764},{"$f":"(EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506+Vehicles!DQ82/Vehicles!DQ60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+P25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-28845.033203035229},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO353*BioOil!$BP$335+BioOil!$BP353)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+Q25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-61973.524352123823},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z188*Pyrolysis!$AA$171+Pyrolysis!$AA188)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+R25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-51739.55846623714},{"$f":"AN21*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B21*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":46957.952770772827},{"$f":"AN21*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C21*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":54101.143478047175},{"$f":"AN21*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D21*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":46957.952770772827},{"$f":"AN21*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F21*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":45267.967922900898},{"$f":"AN21*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G21*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":48554.787517180412},{"$f":"AN21*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H21*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":44805.817354989682},{"$f":"AN21*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K21*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":49071.822789780497},{"$f":"AN21*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O21*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":20935.935830390394},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":120600.59159002457},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":147952.10498815394},{"$f":"('MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154+Vehicles!AA82/Vehicles!AA60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AC25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":28087.539839603473},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154)+Vehicles!AB82/Vehicles!AB60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AD25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26946.503956711145},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W353*BioOil!$X$335+BioOil!$X353)+Vehicles!AC82/Vehicles!AC60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AE25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3879.4446203052307},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(BioOil!$BA353*BioOil!$BB$335+BioOil!$BB353)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AF25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-57929.307605155554},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB188*Pyrolysis!$AC$171+Pyrolysis!$AC188)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AG25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-46687.093131739646},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP506*EtOH!$BQ$489+EtOH!$BQ506)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B70*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)+Vehicles!AE82/Vehicles!AE60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AH25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16196.598710852715},{"$f":"AN21*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E21*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":50619.879851634672},{"$f":"AN21*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC21*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":57093.291203841829},{"$f":"AN21*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD21*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":56268.374426202092},{"$f":"AN21*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE21*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":39591.945102017373},{"$f":"AN21*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH21*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":48496.684395851968},{"$f":"(Electric!$G202+Electric!$F202)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AN25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":132784.16388706127},{"$f":"(Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AO25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":115670.67499891639},{"$f":"(Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AP25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":154089.60576905514},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":121547.3839225252},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":146773.39565855701},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L129*IDL!$M$112+IDL!$M129)+Vehicles!Q82/Vehicles!Q60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AS25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-61208.870194685012},null,null,"SI - MeOH FFV","RNAVMEOHFFV",null,null,null,null,"CIDI - E-Diesel","RNAVEDIESELCIDI",null,"SI HEV - LPG","RNAVHEVLPG",null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG",null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
["CH4",{"$f":"(Inputs!$E$1400*(Petroleum!$B277*Petroleum!$F$262+Petroleum!$F277)+(1-Inputs!$E$1400)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":175.88061490921527},{"$f":"(Petroleum!$C277*Petroleum!$G$262+Petroleum!$G277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":261.50977951546264},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":175.8806149092153},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$K$262+Petroleum!$K277)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$J$262+Petroleum!$J277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":191.25878595751456},{"$f":"(NG!$I99*NG!$J$84+NG!$J99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":317.48916471663978},{"$f":"(NG!$Q99*NG!$R$84+NG!$R99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":430.42174027862688},{"$f":"(NG!$W99*NG!$X$84+NG!$X99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":214.9390024916629},{"$f":"('MeOH&FTD'!BJ152*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":333.67750783748141},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":253.96760282265419},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":262.08758401788481},{"$f":"('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":280.83119545739783},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":144.13662878385611},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT504*EtOH!$BU$489+EtOH!$BU504))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":157.77733528786987},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":144.13662878385611},{"$f":"(EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":134.37766602319755},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO351*BioOil!$BP$335+BioOil!$BP351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.720988940436097},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z186*Pyrolysis!$AA$171+Pyrolysis!$AA186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.50952941505335},{"$f":"AN22*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B22*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":193.84360604511983},{"$f":"AN22*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C22*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":255.78476776139274},{"$f":"AN22*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D22*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":193.84360604511983},{"$f":"AN22*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F22*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":296.27830950582165},{"$f":"AN22*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G22*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":377.96980980348889},{"$f":"AN22*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H22*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":222.09708618528163},{"$f":"AN22*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K22*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":256.55747789657607},{"$f":"AN22*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O22*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":169.26891819684903},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":388.04737379527148},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":446.06471278995224},{"$f":"('MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":298.57264168750544},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":318.29308298410928},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W351*BioOil!$X$335+BioOil!$X351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":165.07267149003403},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA351*BioOil!$BB$335+BioOil!$BB351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.685983582533623},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB186*Pyrolysis!$AC$171+Pyrolysis!$AC186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86.555836035816},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP504*EtOH!$BQ$489+EtOH!$BQ504)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B68*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":186.65914296616774},{"$f":"AN22*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E22*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":204.98800616427906},{"$f":"AN22*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC22*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":282.5710176998009},{"$f":"AN22*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD22*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":296.82799518134362},{"$f":"AN22*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE22*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":186.05664257677847},{"$f":"AN22*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH22*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":201.66267456725944},{"$f":"(Electric!$G200+Electric!$F200)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":240.81457882087685},{"$f":"(Hydrogen!$AF177*Hydrogen!$AG$162+Hydrogen!$AG177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":447.62311898751216},{"$f":"(Hydrogen!$BJ177*Hydrogen!$BK$162+Hydrogen!$BK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":529.11638401674293},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":376.60582956047443},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":430.11460814503533},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L127*IDL!$M$112+IDL!$M127))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.745045690787855},null,null,"SI - CNG Vehicle ","RNAVCNG",null,null,null,null,null,null,null,"SI HEV - MeOH","RNAVHEVMEOH",null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH",null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["N2O",{"$f":"(Inputs!$E$1400*(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)+(1-Inputs!$E$1400)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6422059324311196},{"$f":"(Petroleum!$C278*Petroleum!$G$262+Petroleum!$G278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8323880126327836},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6422059324311196},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$K$262+Petroleum!$K278)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$J$262+Petroleum!$J278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43448439615602957},{"$f":"(NG!$I100*NG!$J$84+NG!$J100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1552902013733255},{"$f":"(NG!$Q100*NG!$R$84+NG!$R100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.349106990785764},{"$f":"(NG!$W100*NG!$X$84+NG!$X100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20257313090235154},{"$f":"('MeOH&FTD'!BJ153*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10390184206194394},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34456357033298957},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34479328049192914},{"$f":"('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34532352777444786},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.775420237753185},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT505*EtOH!$BU$489+EtOH!$BU505))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.88464738217192},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.775420237753185},{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.837001979237613},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO352*BioOil!$BP$335+BioOil!$BP352))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.015142334245908},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z187*Pyrolysis!$AA$171+Pyrolysis!$AA187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.46135559678063631},{"$f":"AN23*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B23*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":2.6031470166055173},{"$f":"AN23*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C23*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.7407181238267251},{"$f":"AN23*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D23*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":2.6031470166055173},{"$f":"AN23*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F23*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":2.250929099049801},{"$f":"AN23*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G23*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":2.3911294285932332},{"$f":"AN23*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H23*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.83840143508909548},{"$f":"AN23*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K23*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.90532165370142414},{"$f":"AN23*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O23*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":20.465073030725648},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":3.1222213251121627},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":3.758661870928544},{"$f":"('MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.46056591648366119},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19450627636945456},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W352*BioOil!$X$335+BioOil!$X352))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0234657685238382},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA352*BioOil!$BB$335+BioOil!$BB352))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.095387237595371},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB187*Pyrolysis!$AC$171+Pyrolysis!$AC187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62615042146253019},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP505*EtOH!$BQ$489+EtOH!$BQ505)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B69*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5847859457157005},{"$f":"AN23*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E23*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.0070072528822449},{"$f":"AN23*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC23*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.0258629996884525},{"$f":"AN23*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD23*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.83351404355688563},{"$f":"AN23*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE23*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":4.3246309868061799},{"$f":"AN23*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH23*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":2.561576966080199},{"$f":"(Electric!$G201+Electric!$F201)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5010128420677447},{"$f":"(Hydrogen!$AF178*Hydrogen!$AG$162+Hydrogen!$AG178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3735848769862464},{"$f":"(Hydrogen!$BJ178*Hydrogen!$BK$162+Hydrogen!$BK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2675524214184009},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.0739468605880056},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.6609292496191213},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L128*IDL!$M$112+IDL!$M128))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6166936943530636},null,null,"SI - LNG Vehicle ","RNAVLNG",null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH",null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH",null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$105:$B$106)","v":19255.07620452554},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$105:$B$106)","v":30985.628747043436},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$105:$B$106)","v":19255.076204525547},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$105:$B$106)","v":23969.39592600863},{"$f":"F21+SUMPRODUCT(F22:F23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F25:F27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F31:F32,Fuel_Specs!$B$105:$B$106)","v":20152.659185721051},{"$f":"G21+SUMPRODUCT(G22:G23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G25:G27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G31:G32,Fuel_Specs!$B$105:$B$106)","v":26855.338766187768},{"$f":"H21+SUMPRODUCT(H22:H23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H25:H27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H31:H32,Fuel_Specs!$B$105:$B$106)","v":16542.946386914737},{"$f":"I21+SUMPRODUCT(I22:I23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I25:I27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I31:I32,Fuel_Specs!$B$105:$B$106)","v":40797.709300066883},{"$f":"J21+SUMPRODUCT(J22:J23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J25:J27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J31:J32,Fuel_Specs!$B$105:$B$106)","v":25834.337256958384},{"$f":"K21+SUMPRODUCT(K22:K23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K25:K27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K31:K32,Fuel_Specs!$B$105:$B$106)","v":26270.780686849066},{"$f":"L21+SUMPRODUCT(L22:L23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L25:L27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L31:L32,Fuel_Specs!$B$105:$B$106)","v":27278.236968891248},{"$f":"M21+SUMPRODUCT(M22:M23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M25:M27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M31:M32,Fuel_Specs!$B$105:$B$106)","v":-7485.6526991749806},{"$f":"N21+SUMPRODUCT(N22:N23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N25:N27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N31:N32,Fuel_Specs!$B$105:$B$106)","v":-13417.500896648349},{"$f":"O21+SUMPRODUCT(O22:O23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O25:O27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O31:O32,Fuel_Specs!$B$105:$B$106)","v":-7485.6526991749733},{"$f":"P21+SUMPRODUCT(P22:P23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P25:P27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P31:P32,Fuel_Specs!$B$105:$B$106)","v":-16045.848230299274},{"$f":"Q21+SUMPRODUCT(Q22:Q23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q25:Q27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q31:Q32,Fuel_Specs!$B$105:$B$106)","v":-49715.255483159315},{"$f":"R21+SUMPRODUCT(R22:R23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R25:R27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R31:R32,Fuel_Specs!$B$105:$B$106)","v":-49618.494544963622},{"$f":"S21+SUMPRODUCT(S22:S23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S25:S27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S31:S32,Fuel_Specs!$B$105:$B$106)","v":52415.542254858578},{"$f":"T21+SUMPRODUCT(T22:T23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T25:T27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T31:T32,Fuel_Specs!$B$105:$B$106)","v":60901.016279958734},{"$f":"U21+SUMPRODUCT(U22:U23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U25:U27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U31:U32,Fuel_Specs!$B$105:$B$106)","v":52415.542254858578},{"$f":"V21+SUMPRODUCT(V22:V23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V25:V27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V31:V32,Fuel_Specs!$B$105:$B$106)","v":53064.822588815608},{"$f":"W21+SUMPRODUCT(W22:W23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W25:W27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W31:W32,Fuel_Specs!$B$105:$B$106)","v":57913.308052093831},{"$f":"X21+SUMPRODUCT(X22:X23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X25:X27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X31:X32,Fuel_Specs!$B$105:$B$106)","v":50453.68180228211},{"$f":"Y21+SUMPRODUCT(Y22:Y23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y25:Y27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y31:Y32,Fuel_Specs!$B$105:$B$106)","v":55608.496910817616},{"$f":"Z21+SUMPRODUCT(Z22:Z23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z25:Z27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z31:Z32,Fuel_Specs!$B$105:$B$106)","v":30627.347372693788},{"$f":"AA21+SUMPRODUCT(AA22:AA23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA25:AA27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA31:AA32,Fuel_Specs!$B$105:$B$106)","v":130585.01960944739},{"$f":"AB21+SUMPRODUCT(AB22:AB23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB25:AB27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB31:AB32,Fuel_Specs!$B$105:$B$106)","v":159597.15798779545},{"$f":"AC21+SUMPRODUCT(AC22:AC23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC25:AC27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC31:AC32,Fuel_Specs!$B$105:$B$106)","v":35596.971906371298},{"$f":"AD21+SUMPRODUCT(AD22:AD23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD25:AD27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD31:AD32,Fuel_Specs!$B$105:$B$106)","v":34783.812405057492},{"$f":"AE21+SUMPRODUCT(AE22:AE23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE25:AE27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE31:AE32,Fuel_Specs!$B$105:$B$106)","v":9479.6704225810663},{"$f":"AF21+SUMPRODUCT(AF22:AF23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF25:AF27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF31:AF32,Fuel_Specs!$B$105:$B$106)","v":-49706.241287392426},{"$f":"AG21+SUMPRODUCT(AG22:AG23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG25:AG27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG31:AG32,Fuel_Specs!$B$105:$B$106)","v":-44420.980164201283},{"$f":"AH21+SUMPRODUCT(AH22:AH23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH25:AH27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH31:AH32,Fuel_Specs!$B$105:$B$106)","v":21504.374042108913},{"$f":"AI21+SUMPRODUCT(AI22:AI23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI25:AI27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI31:AI32,Fuel_Specs!$B$105:$B$106)","v":55873.042497965755},{"$f":"AJ21+SUMPRODUCT(AJ22:AJ23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ25:AJ27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ31:AJ32,Fuel_Specs!$B$105:$B$106)","v":64279.248344155705},{"$f":"AK21+SUMPRODUCT(AK22:AK23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK25:AK27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK31:AK32,Fuel_Specs!$B$105:$B$106)","v":63691.371200598587},{"$f":"AL21+SUMPRODUCT(AL22:AL23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL25:AL27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL31:AL32,Fuel_Specs!$B$105:$B$106)","v":45397.633397882513},{"$f":"AM21+SUMPRODUCT(AM22:AM23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM25:AM27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM31:AM32,Fuel_Specs!$B$105:$B$106)","v":54090.9443713726},{"$f":"AN21+SUMPRODUCT(AN22:AN23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN25:AN27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN31:AN32,Fuel_Specs!$B$105:$B$106)","v":139126.00914187418},{"$f":"AO21+SUMPRODUCT(AO22:AO23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO25:AO27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO31:AO32,Fuel_Specs!$B$105:$B$106)","v":127129.02452247005},{"$f":"AP21+SUMPRODUCT(AP22:AP23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP25:AP27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP31:AP32,Fuel_Specs!$B$105:$B$106)","v":167880.52955354712},{"$f":"AQ21+SUMPRODUCT(AQ22:AQ23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ25:AQ27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ31:AQ32,Fuel_Specs!$B$105:$B$106)","v":131248.74476362378},{"$f":"AR21+SUMPRODUCT(AR22:AR23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR25:AR27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR31:AR32,Fuel_Specs!$B$105:$B$106)","v":158006.33336819589},{"$f":"AS21+SUMPRODUCT(AS22:AS23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS25:AS27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS31:AS32,Fuel_Specs!$B$105:$B$106)","v":-57742.144104762629},null,null,"SI - LPG Vehicle ","RNAVLPG",null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2",null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2",null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["VOC: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B269*Petroleum!$F$262+Petroleum!$F269)+(1-Inputs!$E$1400)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.712633451875313},{"$f":"(Petroleum!$C269*Petroleum!$G$262+Petroleum!$G269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.058592649418443},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.71263345187532},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$K$262+Petroleum!$K269)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$J$262+Petroleum!$J269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.109778248565332},{"$f":"(NG!$I91*NG!$J$84+NG!$J91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.614105053311539},{"$f":"(NG!$Q91*NG!$R$84+NG!$R91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.730741720133878},{"$f":"(NG!$W91*NG!$X$84+NG!$X91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.727720235288496},{"$f":"('MeOH&FTD'!BJ144*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.176582841171509},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.761237893842651},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.440890772769329},{"$f":"('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.701423301256987},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.083123514814154},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT496*EtOH!$BU$489+EtOH!$BU496))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.353550243117461},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.083123514814154},{"$f":"(EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.683366935491755},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO343*BioOil!$BP$335+BioOil!$BP343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.889737003797443},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z178*Pyrolysis!$AA$171+Pyrolysis!$AA178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8566833771775579},{"$f":"AN25*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B25*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":24.646474362619507},{"$f":"AN25*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C25*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":30.683651190276166},{"$f":"AN25*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D25*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":24.646474362619511},{"$f":"AN25*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F25*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":13.001358408087587},{"$f":"AN25*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G25*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":24.659573254542174},{"$f":"AN25*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H25*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":12.36017843618805},{"$f":"AN25*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K25*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":21.73032229943302},{"$f":"AN25*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O25*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":32.566176950252739},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":20.83497524239699},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":22.901759391452497},{"$f":"('MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.668409814199528},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.06641371256219},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W343*BioOil!$X$335+BioOil!$X343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.205163771652177},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA343*BioOil!$BB$335+BioOil!$BB343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.872342193359803},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB178*Pyrolysis!$AC$171+Pyrolysis!$AC178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.069762226404805},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP496*EtOH!$BQ$489+EtOH!$BQ496)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B60*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.087531637269469},{"$f":"AN25*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E25*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":11.191419917522659},{"$f":"AN25*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC25*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":13.041193564377767},{"$f":"AN25*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD25*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":14.051886469180957},{"$f":"AN25*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE25*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":12.706287854222653},{"$f":"AN25*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH25*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":12.621245198950589},{"$f":"(Electric!$G192+Electric!$F192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.013977445022299},{"$f":"(Hydrogen!$AF169*Hydrogen!$AG$162+Hydrogen!$AG169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.594999099879967},{"$f":"(Hydrogen!$BJ169*Hydrogen!$BK$162+Hydrogen!$BK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.49807930548257},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":20.30491162418144},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":22.211084801548825},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L119*IDL!$M$112+IDL!$M119))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.256055441987549},null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH",null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2",null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2",null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["CO: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B270*Petroleum!$F$262+Petroleum!$F270)+(1-Inputs!$E$1400)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.827571960982759},{"$f":"(Petroleum!$C270*Petroleum!$G$262+Petroleum!$G270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.733234661154931},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.827571960982759},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$K$262+Petroleum!$K270)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262+Petroleum!$J270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.455513360858127},{"$f":"(NG!$I92*NG!$J$84+NG!$J92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.09145895409948},{"$f":"(NG!$Q92*NG!$R$84+NG!$R92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":125.77335388747505},{"$f":"(NG!$W92*NG!$X$84+NG!$X92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.921442885004261},{"$f":"('MeOH&FTD'!BJ145*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.182141177854533},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.440715876668293},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.875870365557962},{"$f":"('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.880351343998967},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.0643666933316},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT497*EtOH!$BU$489+EtOH!$BU497))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.765442014747364},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.0643666933316},{"$f":"(EtOH!$BP497*EtOH!$BQ$489+EtOH!$BQ497)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52.96195910227447},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO344*BioOil!$BP$335+BioOil!$BP344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190.63135268762036},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z179*Pyrolysis!$AA$171+Pyrolysis!$AA179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.548064507811208},{"$f":"AN26*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B26*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":27.142146221906678},{"$f":"AN26*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C26*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":58.901976719810222},{"$f":"AN26*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D26*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":27.142146221906678},{"$f":"AN26*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F26*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":44.693798804493738},{"$f":"AN26*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G26*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":104.50300806895565},{"$f":"AN26*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H26*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":25.763318694040549},{"$f":"AN26*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K26*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":28.156758142985371},{"$f":"AN26*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O26*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":45.317199464022032},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":75.867447345257432},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":83.393566154533119},{"$f":"('MeOH&FTD'!$AJ145*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.417691919242028},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ145*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.642862539830759},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W344*BioOil!$X$335+BioOil!$X344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.312838189387342},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA344*BioOil!$BB$335+BioOil!$BB344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.532733686618442},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB179*Pyrolysis!$AC$171+Pyrolysis!$AC179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.999222352973923},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP497*EtOH!$BQ$489+EtOH!$BQ497)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B61*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.601779298184397},{"$f":"AN26*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E26*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":26.885516850979947},{"$f":"AN26*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC26*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":31.918853652953665},{"$f":"AN26*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD26*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":37.142321692473502},{"$f":"AN26*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE26*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":28.22827778913458},{"$f":"AN26*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH26*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":28.437169001032611},{"$f":"(Electric!$G193+Electric!$F193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48.883716893354929},{"$f":"(Hydrogen!$AF170*Hydrogen!$AG$162+Hydrogen!$AG170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86.786046357238575},{"$f":"(Hydrogen!$BJ170*Hydrogen!$BK$162+Hydrogen!$BK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":97.357506637793904},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":73.770526305084445},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":80.71178614127848},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L120*IDL!$M$112+IDL!$M120))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":114.20619938228633},null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["NOx: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B271*Petroleum!$F$262+Petroleum!$F271)+(1-Inputs!$E$1400)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.627109755541888},{"$f":"(Petroleum!$C271*Petroleum!$G$262+Petroleum!$G271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91.18868300783501},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.627109755541881},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$K$262+Petroleum!$K271)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$J$262+Petroleum!$J271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.326429306429404},{"$f":"(NG!$I93*NG!$J$84+NG!$J93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.439041762494917},{"$f":"(NG!$Q93*NG!$R$84+NG!$R93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":153.61198811902636},{"$f":"(NG!$W93*NG!$X$84+NG!$X93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.304692667064565},{"$f":"('MeOH&FTD'!BJ146*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.137873316143924},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.798084569482739},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.903600232306452},{"$f":"('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.14716540040218},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137.87884123381491},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT498*EtOH!$BU$489+EtOH!$BU498))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":136.80158526851412},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137.87884123381491},{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":169.94552626512822},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO345*BioOil!$BP$335+BioOil!$BP345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":308.88655621293486},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z180*Pyrolysis!$AA$171+Pyrolysis!$AA180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.398597792976041},{"$f":"AN27*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B27*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":93.89373364839102},{"$f":"AN27*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C27*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":126.85139229010809},{"$f":"AN27*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D27*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":93.893733648391006},{"$f":"AN27*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F27*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":99.544613765980088},{"$f":"AN27*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G27*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":172.00624174515525},{"$f":"AN27*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H27*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":81.363299150658889},{"$f":"AN27*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K27*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":85.268445012667655},{"$f":"AN27*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O27*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":159.25423661003094},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":167.81498594422777},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":202.04176901936671},{"$f":"('MeOH&FTD'!$AJ146*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.106590634463942},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ146*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.854329274050883},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W345*BioOil!$X$335+BioOil!$X345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.080253299776111},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA345*BioOil!$BB$335+BioOil!$BB345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":158.10622907713571},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB180*Pyrolysis!$AC$171+Pyrolysis!$AC180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":156.44905460013999},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP498*EtOH!$BQ$489+EtOH!$BQ498)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B62*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.576368603670687},{"$f":"AN27*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E27*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":87.96442523177349},{"$f":"AN27*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC27*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":92.143217615474555},{"$f":"AN27*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD27*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":94.129707031231305},{"$f":"AN27*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE27*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":91.40122264441726},{"$f":"AN27*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH27*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":93.928754174306789},{"$f":"(Electric!$G194+Electric!$F194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":220.10491193690899},{"$f":"(Hydrogen!$AF171*Hydrogen!$AG$162+Hydrogen!$AG171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":146.65657957421445},{"$f":"(Hydrogen!$BJ171*Hydrogen!$BK$162+Hydrogen!$BK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":194.73276425576307},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":171.87846583254731},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":203.44546612874007},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L121*IDL!$M$112+IDL!$M121))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":280.13562755292878},null,null,"SI - Gaseous H2","RNAVGH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["PM10: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B272*Petroleum!$F$262+Petroleum!$F272)+(1-Inputs!$E$1400)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2311199867561227},{"$f":"(Petroleum!$C272*Petroleum!$G$262+Petroleum!$G272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4046347018889511},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2311199867561227},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$K$262+Petroleum!$K272)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$J$262+Petroleum!$J272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2049139466879706},{"$f":"(NG!$I94*NG!$J$84+NG!$J94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6615568042518758},{"$f":"(NG!$Q94*NG!$R$84+NG!$R94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.696577419016015},{"$f":"(NG!$W94*NG!$X$84+NG!$X94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3682641558317279},{"$f":"('MeOH&FTD'!BJ147*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.844494204826747},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.416785479853864},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.427547630445256},{"$f":"('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.760722123457553},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.391768254553128},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT499*EtOH!$BU$489+EtOH!$BU499))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.246610851140204},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.391768254553128},{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.473678002814104},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO346*BioOil!$BP$335+BioOil!$BP346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5835521463293762},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z181*Pyrolysis!$AA$171+Pyrolysis!$AA181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6860679677235337},{"$f":"AN28*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B28*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":21.271741678603785},{"$f":"AN28*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C28*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":21.397256193192561},{"$f":"AN28*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D28*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":21.271741678603785},{"$f":"AN28*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F28*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":20.136374221050538},{"$f":"AN28*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G28*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":19.438341670708418},{"$f":"AN28*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H28*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":19.200851266335004},{"$f":"AN28*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K28*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":27.050246030410847},{"$f":"AN28*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O28*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":29.243891248435798},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":34.512284900142539},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":48.568944447582524},{"$f":"('MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7863237907919345},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.550175272750478},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W346*BioOil!$X$335+BioOil!$X346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4264382859740001},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA346*BioOil!$BB$335+BioOil!$BB346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.570304618225981},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB181*Pyrolysis!$AC$171+Pyrolysis!$AC181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.412487301531474},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP499*EtOH!$BQ$489+EtOH!$BQ499)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.301200539451564},{"$f":"AN28*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E28*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":20.555156879454149},{"$f":"AN28*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC28*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":20.975489615941388},{"$f":"AN28*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD28*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":28.034307855236207},{"$f":"AN28*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE28*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":20.715308849144527},{"$f":"AN28*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH28*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":21.347721966171523},{"$f":"(Electric!$G195+Electric!$F195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":65.830833842818919},{"$f":"(Hydrogen!$AF172*Hydrogen!$AG$162+Hydrogen!$AG172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.839660625611231},{"$f":"(Hydrogen!$BJ172*Hydrogen!$BK$162+Hydrogen!$BK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.584156008796917},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":36.946067150622852},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":49.910375690031728},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L122*IDL!$M$112+IDL!$M122))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.939723115182758},null,null,"SI - Liquid H2","RNAVLH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["PM2.5: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)+(1-Inputs!$E$1400)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8057483413795872},{"$f":"(Petroleum!$C273*Petroleum!$G$262+Petroleum!$G273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2230099453962828},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8057483413795867},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$K$262+Petroleum!$K273)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$J$262+Petroleum!$J273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4013242833769159},{"$f":"(NG!$I95*NG!$J$84+NG!$J95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6866040843873908},{"$f":"(NG!$Q95*NG!$R$84+NG!$R95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5183117637289134},{"$f":"(NG!$W95*NG!$X$84+NG!$X95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.095372759318143},{"$f":"('MeOH&FTD'!BJ148*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.320578819694651},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.243175137917111},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.204950988088948},{"$f":"('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.425048842270751},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5722571509303354},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT500*EtOH!$BU$489+EtOH!$BU500))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8105413468577014},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5722571509303354},{"$f":"(EtOH!$BP500*EtOH!$BQ$489+EtOH!$BQ500)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.1815209617691327},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO347*BioOil!$BP$335+BioOil!$BP347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6661277478642069},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171+Pyrolysis!$AA182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2407411223236684},{"$f":"AN29*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B29*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":12.364159578662031},{"$f":"AN29*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C29*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":12.66599212147892},{"$f":"AN29*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D29*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":12.364159578662031},{"$f":"AN29*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F29*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":11.554609517944352},{"$f":"AN29*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G29*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":11.432872702018985},{"$f":"AN29*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H29*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":11.126933325069654},{"$f":"AN29*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K29*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":18.743762991504081},{"$f":"AN29*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O29*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":15.315378950246958},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":23.649808784372706},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":31.813924889980893},{"$f":"('MeOH&FTD'!$AJ148*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4038690893791355},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ148*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.798306182260516},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W347*BioOil!$X$335+BioOil!$X347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6398042070263603},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA347*BioOil!$BB$335+BioOil!$BB347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.132062585304398},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB182*Pyrolysis!$AC$171+Pyrolysis!$AC182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.184566872401202},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP500*EtOH!$BQ$489+EtOH!$BQ500)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B64*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8333805860229009},{"$f":"AN29*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E29*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":12.085979283997457},{"$f":"AN29*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC29*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":12.087819062394038},{"$f":"AN29*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD29*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":20.32547615154045},{"$f":"AN29*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE29*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":12.258389366009956},{"$f":"AN29*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH29*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":12.398336238131296},{"$f":"(Electric!$G196+Electric!$F196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.358208209487394},{"$f":"(Hydrogen!$AF173*Hydrogen!$AG$162+Hydrogen!$AG173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.102891663862145},{"$f":"(Hydrogen!$BJ173*Hydrogen!$BK$162+Hydrogen!$BK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.570506157259338},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":24.715096300228076},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":32.244774300001353},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L123*IDL!$M$112+IDL!$M123))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.039373848282885},null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["SOx: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B274*Petroleum!$F$262+Petroleum!$F274)+(1-Inputs!$E$1400)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.198090826178529},{"$f":"(Petroleum!$C274*Petroleum!$G$262+Petroleum!$G274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.865007004021749},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.198090826178536},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$K$262+Petroleum!$K274)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$J$262+Petroleum!$J274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.456143320701891},{"$f":"(NG!$I96*NG!$J$84+NG!$J96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.892543687586956},{"$f":"(NG!$Q96*NG!$R$84+NG!$R96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.588592124962554},{"$f":"(NG!$W96*NG!$X$84+NG!$X96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.209426078241897},{"$f":"('MeOH&FTD'!BJ149*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.887731458477315},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.050693411977953},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.46169649296737},{"$f":"('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.102096128930931},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":71.036665456673219},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT501*EtOH!$BU$489+EtOH!$BU501))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52.567729097643749},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":71.036665456673219},{"$f":"(EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.092443179956703},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO348*BioOil!$BP$335+BioOil!$BP348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.516203875821574},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z183*Pyrolysis!$AA$171+Pyrolysis!$AA183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.520439653522931},{"$f":"AN30*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B30*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":61.289260245337672},{"$f":"AN30*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C30*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":61.048318984399785},{"$f":"AN30*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D30*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":61.28926024533768},{"$f":"AN30*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F30*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":49.494394129008363},{"$f":"AN30*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G30*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":47.827795640243409},{"$f":"AN30*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H30*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":55.510537805098778},{"$f":"AN30*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K30*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":52.330274956032781},{"$f":"AN30*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O30*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":88.277750496931006},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":64.343632569228944},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":92.604079727079039},{"$f":"('MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.184618530543222},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.411211885350561},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W348*BioOil!$X$335+BioOil!$X348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.282930664845981},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA348*BioOil!$BB$335+BioOil!$BB348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":102.38503051711066},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB183*Pyrolysis!$AC$171+Pyrolysis!$AC183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91.134622770981153},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP501*EtOH!$BQ$489+EtOH!$BQ501)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B65*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.345286729110267},{"$f":"AN30*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E30*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":52.843586351814253},{"$f":"AN30*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC30*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":54.093194906383289},{"$f":"AN30*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD30*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":49.919285849567409},{"$f":"AN30*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE30*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":54.164270084866146},{"$f":"AN30*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH30*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":55.655259232872808},{"$f":"(Electric!$G197+Electric!$F197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137.35902593547416},{"$f":"(Hydrogen!$AF174*Hydrogen!$AG$162+Hydrogen!$AG174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.798948105043209},{"$f":"(Hydrogen!$BJ174*Hydrogen!$BK$162+Hydrogen!$BK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.494600301197835},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":70.017700314572565},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":96.082012050909242},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L124*IDL!$M$112+IDL!$M124))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.766089561587556},null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["BC: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B275*Petroleum!$F$262+Petroleum!$F275)+(1-Inputs!$E$1400)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34693928021737974},{"$f":"(Petroleum!$C275*Petroleum!$G$262+Petroleum!$G275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38313919231312532},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3469392802173798},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262+Petroleum!$K275)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262+Petroleum!$J275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.31780986326361288},{"$f":"(NG!$I97*NG!$J$84+NG!$J97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23692635046687927},{"$f":"(NG!$Q97*NG!$R$84+NG!$R97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3527226572263451},{"$f":"(NG!$W97*NG!$X$84+NG!$X97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2061121247639946},{"$f":"('MeOH&FTD'!BJ150*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12458245607008894},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2584986834999442},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25306046076291894},{"$f":"('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24050723786085157},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74714304975142121},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT502*EtOH!$BU$489+EtOH!$BU502))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.98068188770499021},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74714304975142121},{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88322268910307011},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO349*BioOil!$BP$335+BioOil!$BP349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.378898789380882},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z184*Pyrolysis!$AA$171+Pyrolysis!$AA184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63109106277951565},{"$f":"AN31*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B31*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.91391127330329835},{"$f":"AN31*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C31*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.94009703161996716},{"$f":"AN31*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D31*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.91391127330329835},{"$f":"AN31*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F31*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.834331743316157},{"$f":"AN31*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G31*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.91809476723583594},{"$f":"AN31*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H31*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.81204180336169374},{"$f":"AN31*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K31*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.81025928756399712},{"$f":"AN31*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O31*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":1.1759007313314342},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1.1918228278228478},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.6765594372006569},{"$f":"('MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32505270694411825},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20968552365129822},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W349*BioOil!$X$335+BioOil!$X349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42377810839669505},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA349*BioOil!$BB$335+BioOil!$BB349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0866979304076838},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB184*Pyrolysis!$AC$171+Pyrolysis!$AC184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9781887099300939},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP502*EtOH!$BQ$489+EtOH!$BQ502)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B66*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35324933165000327},{"$f":"AN31*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E31*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.89369432033458385},{"$f":"AN31*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC31*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.89893056518844938},{"$f":"AN31*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD31*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.81552536600571113},{"$f":"AN31*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE31*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.9703045169269453},{"$f":"AN31*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH31*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.91931543576213892},{"$f":"(Electric!$G198+Electric!$F198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3964720478629808},{"$f":"(Hydrogen!$AF175*Hydrogen!$AG$162+Hydrogen!$AG175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.70437792812082445},{"$f":"(Hydrogen!$BJ175*Hydrogen!$BK$162+Hydrogen!$BK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3852566044251313},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.285436803845649},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.7325042556190922},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L125*IDL!$M$112+IDL!$M125))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5161952345276264},null,null,"SI - RG from IDL","RNAVIDLRENGASSI"]
["OC: Total",{"$f":"(Inputs!$E$1400*(Petroleum!$B276*Petroleum!$F$262+Petroleum!$F276)+(1-Inputs!$E$1400)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7886091439103291},{"$f":"(Petroleum!$C276*Petroleum!$G$262+Petroleum!$G276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1814128718324561},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.78860914391032944},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$K$262+Petroleum!$K276)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$J$262+Petroleum!$J276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.64956967184015824},{"$f":"(NG!$I98*NG!$J$84+NG!$J98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32718018331468213},{"$f":"(NG!$Q98*NG!$R$84+NG!$R98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.56092105834904538},{"$f":"(NG!$W98*NG!$X$84+NG!$X98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33537105399570144},{"$f":"('MeOH&FTD'!BJ151*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2.809354930737909E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.4016594638961456},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37601457794519227},{"$f":"('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.31681767020387563},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3603265771502762},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT503*EtOH!$BU$489+EtOH!$BU503))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3631840886970976},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3603265771502762},{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8928585762881953},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO350*BioOil!$BP$335+BioOil!$BP350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.99568062886174946},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z185*Pyrolysis!$AA$171+Pyrolysis!$AA185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60018998355471853},{"$f":"AN32*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B32*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":1.9820779123361589},{"$f":"AN32*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C32*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.2662184775963765},{"$f":"AN32*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D32*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":1.9820779123361594},{"$f":"AN32*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F32*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":1.6482962387643787},{"$f":"AN32*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G32*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":1.8173762643232212},{"$f":"AN32*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H32*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":1.6542212299491352},{"$f":"AN32*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K32*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":1.6047971344191945},{"$f":"AN32*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O32*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":3.073269653881483},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.4443493340894129},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":3.4368254997475649},{"$f":"('MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50539544278890824},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17541004816186664},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W350*BioOil!$X$335+BioOil!$X350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73700802070895821},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA350*BioOil!$BB$335+BioOil!$BB350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1276169603146045},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB185*Pyrolysis!$AC$171+Pyrolysis!$AC185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0618531382987353},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP503*EtOH!$BQ$489+EtOH!$BQ503)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B67*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7904696532434875},{"$f":"AN32*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E32*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.8833317271067695},{"$f":"AN32*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC32*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.7791003508364813},{"$f":"AN32*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD32*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.5405359967392986},{"$f":"AN32*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE32*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":1.9465456558468144},{"$f":"AN32*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH32*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":1.9851959720191281},{"$f":"(Electric!$G199+Electric!$F199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1028493142880293},{"$f":"(Hydrogen!$AF176*Hydrogen!$AG$162+Hydrogen!$AG176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3686235255734913},{"$f":"(Hydrogen!$BJ176*Hydrogen!$BK$162+Hydrogen!$BK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.762691654251193},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.6509428795487615},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.566293157911665},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L126*IDL!$M$112+IDL!$M126))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3124240450605189},null,null,"SI - High Octane Fuel (E25)","RNAVHOF25SI"]
["VOC: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+(1-Inputs!$E$1400)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.048128837070291},{"$f":"(Petroleum!$C284*Petroleum!$G$283+Petroleum!$G284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.245062591425146},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.048128837070294},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$K$283+Petroleum!$K284)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$J$283+Petroleum!$J284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0845345249240852},{"$f":"(NG!$I106*NG!$J$105+NG!$J106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88573008756387717},{"$f":"(NG!$Q106*NG!$R$105+NG!$R106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.633658148624362},{"$f":"(NG!$W106*NG!$X$105+NG!$X106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9027581505167608},{"$f":"('MeOH&FTD'!BJ159*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.637050250837135},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.016498841314077},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.457959087751027},{"$f":"('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.1686639696224006},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.651525338226783},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT512*EtOH!$BU$511+EtOH!$BU512))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.051814509362682},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.651525338226783},{"$f":"(EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.268138238708797},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO359*BioOil!$BP$358+BioOil!$BP359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74572907399852817},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z194*Pyrolysis!$AA$193+Pyrolysis!$AA194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0912081694258013},{"$f":"AN33*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B33*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":11.944373466090333},{"$f":"AN33*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C33*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":12.086828499745966},{"$f":"AN33*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D33*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":11.944373466090333},{"$f":"AN33*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F33*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.97642116539405077},{"$f":"AN33*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G33*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":1.5174463312393096},{"$f":"AN33*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H33*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":1.7121039202945498},{"$f":"AN33*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K33*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":8.0547974791806194},{"$f":"AN33*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O33*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":11.15820903937635},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.6109216206598438},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.2505799667794257},{"$f":"('MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2786071691047052},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1505590570569222},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W359*BioOil!$X$358+BioOil!$X359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5393697772488859},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA359*BioOil!$BB$358+BioOil!$BB359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73768963011466271},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB194*Pyrolysis!$AC$193+Pyrolysis!$AB194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14129324552029887},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP512*EtOH!$BQ$511+EtOH!$BQ512)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C60*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6872264816155633},{"$f":"AN33*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E33*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":3.2891452602802493},{"$f":"AN33*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC33*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.2605880629496422},{"$f":"AN33*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD33*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.1680151320216874},{"$f":"AN33*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE33*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":2.8950160714636315},{"$f":"AN33*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH33*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":3.724863991196127},{"$f":"(Electric!$H192+Electric!$I192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2135669790024834},{"$f":"(Hydrogen!$AF185*Hydrogen!$AG$184+Hydrogen!$AG185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1763421445930575},{"$f":"(Hydrogen!$BJ185*Hydrogen!$BK$184+Hydrogen!$BK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2655567681706248},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.502332396723681},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.2477036664484733},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L135*IDL!$M$134+IDL!$M135))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9201589772236472E-2},null,null,"SI - High Octane Fuel (E40)","RNAVHOF40SI"]
["CO: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+(1-Inputs!$E$1400)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.838195159654533},{"$f":"(Petroleum!$C285*Petroleum!$G$283+Petroleum!$G285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8248690785476827},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8381951596545338},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$K$283+Petroleum!$K285)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$J$283+Petroleum!$J285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3213433576461693},{"$f":"(NG!$I107*NG!$J$105+NG!$J107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5641439287786163},{"$f":"(NG!$Q107*NG!$R$105+NG!$R107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.418956496863494},{"$f":"(NG!$W107*NG!$X$105+NG!$X107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7913352840908248},{"$f":"('MeOH&FTD'!BJ160*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2029731972028637},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0761921160702022},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8769082739825356},{"$f":"('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.416895028575212},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9616163477740844},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT513*EtOH!$BU$511+EtOH!$BU513))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6057722479555521},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9616163477740844},{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9582876301284715},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$BO360*BioOil!$BP$358+BioOil!$BP360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.89636760712869001},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis!$Z195*Pyrolysis!$AA$193+Pyrolysis!$AA195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1729560631776299},{"$f":"AN34*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B34*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":6.0994496392279309},{"$f":"AN34*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C34*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":6.0898100152904657},{"$f":"AN34*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D34*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":6.0994496392279318},{"$f":"AN34*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F34*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":6.62457574915571},{"$f":"AN34*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G34*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":9.4130131905767662},{"$f":"AN34*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H34*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":4.6188223419064771},{"$f":"AN34*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K34*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":4.5117053388839601},{"$f":"AN34*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O34*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":5.3144339413617274},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":13.032849149817039},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":9.7046336476373831},{"$f":"('MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6234597567386209},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5847554934343744},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W360*BioOil!$X$358+BioOil!$X360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7260985522253502},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA360*BioOil!$BB$358+BioOil!$BB360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5177540663372646},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB195*Pyrolysis!$AC$193+Pyrolysis!$AB195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19215675082631578},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP513*EtOH!$BQ$511+EtOH!$BQ513)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C61*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2380951514636944},{"$f":"AN34*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E34*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":6.4521029783038291},{"$f":"AN34*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC34*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":4.5016564762478044},{"$f":"AN34*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD34*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":4.4736750633539977},{"$f":"AN34*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE34*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":6.0217681972889974},{"$f":"AN34*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH34*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":6.391918331161742},{"$f":"(Electric!$H193+Electric!$I193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.012346984414542},{"$f":"(Hydrogen!$AF186*Hydrogen!$AG$184+Hydrogen!$AG186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.445781451922166},{"$f":"(Hydrogen!$BJ186*Hydrogen!$BK$184+Hydrogen!$BK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7708488767072303},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":12.953545346142121},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":9.8839673635296812},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L136*IDL!$M$134+IDL!$M136))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34119762629671224}]
["NOx: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+(1-Inputs!$E$1400)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.8540755186700224},{"$f":"(Petroleum!$C286*Petroleum!$G$283+Petroleum!$G286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5974020172412011},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.8540755186700224},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$K$283+Petroleum!$K286)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$J$283+Petroleum!$J286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2915008524107439},{"$f":"(NG!$I108*NG!$J$105+NG!$J108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2724440384025124},{"$f":"(NG!$Q108*NG!$R$105+NG!$R108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.274169689154025},{"$f":"(NG!$W108*NG!$X$105+NG!$X108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3358408225511136},{"$f":"('MeOH&FTD'!BJ161*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.86851000051599736},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8160216059469665},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4952914036133578},{"$f":"('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7549396534161357},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5289318383075141},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT514*EtOH!$BU$511+EtOH!$BU514))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4085179290727101},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5289318383075141},{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.546879311463659},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(BioOil!$BO361*BioOil!$BP$358+BioOil!$BP361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7639266330336207},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Pyrolysis!$Z196*Pyrolysis!$AA$193+Pyrolysis!$AA196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4476859664149986},{"$f":"AN35*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B35*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":25.895124109654006},{"$f":"AN35*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C35*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":25.709455419162953},{"$f":"AN35*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D35*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":25.895124109654006},{"$f":"AN35*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F35*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":24.751026864920984},{"$f":"AN35*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G35*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":26.922370878564656},{"$f":"AN35*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H35*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":22.626790157415982},{"$f":"AN35*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K35*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":22.38222947003716},{"$f":"AN35*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O35*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":25.367289346766807},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":44.849246370910549},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":45.530304623303351},{"$f":"('MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0146580076266911},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9656060151314712},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W361*BioOil!$X$358+BioOil!$X361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6231658679967378},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA361*BioOil!$BB$358+BioOil!$BB361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0865351269737262},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB196*Pyrolysis!$AC$193+Pyrolysis!$AB196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45883300988946546},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP514*EtOH!$BQ$511+EtOH!$BQ514)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C62*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4500216394700232},{"$f":"AN35*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E35*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":25.513724231739005},{"$f":"AN35*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC35*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":23.144716665124051},{"$f":"AN35*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD35*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":20.940391470609089},{"$f":"AN35*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE35*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":25.030548592836915},{"$f":"AN35*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH35*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":25.628327513555512},{"$f":"(Electric!$H194+Electric!$I194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":70.455332561660981},{"$f":"(Hydrogen!$AF187*Hydrogen!$AG$184+Hydrogen!$AG187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.488092345844329},{"$f":"(Hydrogen!$BJ187*Hydrogen!$BK$184+Hydrogen!$BK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.444731544130889},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":46.839109892026535},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":47.46724272028009},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L137*IDL!$M$134+IDL!$M137))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90319793896816036}]
["PM10: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+(1-Inputs!$E$1400)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.98272736076856981},{"$f":"(Petroleum!$C287*Petroleum!$G$283+Petroleum!$G287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87615902792407763},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.98272736076857004},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$K$283+Petroleum!$K287)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$J$283+Petroleum!$J287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0740067133279063},{"$f":"(NG!$I109*NG!$J$105+NG!$J109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6630644652330443},{"$f":"(NG!$Q109*NG!$R$105+NG!$R109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14164448673335003},{"$f":"(NG!$W109*NG!$X$105+NG!$X109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29701074621628176},{"$f":"('MeOH&FTD'!BJ162*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.4165477951671156},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8258684062233188},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9169932020246099},{"$f":"('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1273394730243003},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.97461306561766581},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT515*EtOH!$BU$511+EtOH!$BU515))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74992722856809735},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.97461306561766581},{"$f":"(EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.9813247595036636},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(BioOil!$BO362*BioOil!$BP$358+BioOil!$BP362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.48743135355564371},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Pyrolysis!$Z197*Pyrolysis!$AA$193+Pyrolysis!$AA197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1085080323733745},{"$f":"AN36*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B36*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":6.1570766300706374},{"$f":"AN36*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C36*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":6.0799888017716253},{"$f":"AN36*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D36*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":6.1570766300706383},{"$f":"AN36*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F36*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":5.9258436010190678},{"$f":"AN36*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G36*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":5.5486665100260684},{"$f":"AN36*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H36*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":5.6610530625299633},{"$f":"AN36*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K36*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":6.5365553988285541},{"$f":"AN36*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O36*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":5.8391553257779982},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":9.8883842772656241},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":12.481482343500659},{"$f":"('MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94467753611933436},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.158787110572429},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W362*BioOil!$X$358+BioOil!$X362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.96344673162666294},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA362*BioOil!$BB$358+BioOil!$BB362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.61833528671482463},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB197*Pyrolysis!$AC$193+Pyrolysis!$AB197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.045010122355531E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP515*EtOH!$BQ$511+EtOH!$BQ515)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C63*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0738165659809067},{"$f":"AN36*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E36*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":6.2307543523668265},{"$f":"AN36*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC36*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":6.1372552698951486},{"$f":"AN36*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD36*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":6.2920467035983156},{"$f":"AN36*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE36*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":6.1508245401599444},{"$f":"AN36*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH36*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":6.2306168845280716},{"$f":"(Electric!$H195+Electric!$I195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.687352118257401},{"$f":"(Hydrogen!$AF188*Hydrogen!$AG$184+Hydrogen!$AG188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9233654012508596},{"$f":"(Hydrogen!$BJ188*Hydrogen!$BK$184+Hydrogen!$BK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.565725282283184},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":10.649867641264516},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":13.041454581971067},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L138*IDL!$M$134+IDL!$M138))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1106030714714607}]
["PM2.5: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+(1-Inputs!$E$1400)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72373604121256208},{"$f":"(Petroleum!$C288*Petroleum!$G$283+Petroleum!$G288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.65771010945005648},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72373604121256208},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$K$283+Petroleum!$K288)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$J$283+Petroleum!$J288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.77813869909381517},{"$f":"(NG!$I110*NG!$J$105+NG!$J110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42310181376878947},{"$f":"(NG!$Q110*NG!$R$105+NG!$R110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12056573628991206},{"$f":"(NG!$W110*NG!$X$105+NG!$X110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21725146359544192},{"$f":"('MeOH&FTD'!BJ163*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80565340386405848},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5147904901417639},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6002444119300774},{"$f":"('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7975004236710244},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71217891724053695},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT516*EtOH!$BU$511+EtOH!$BU516))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51106398616587156},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71217891724053695},{"$f":"(EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71645540338829206},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(BioOil!$BO363*BioOil!$BP$358+BioOil!$BP363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33036041939080879},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Pyrolysis!$Z198*Pyrolysis!$AA$193+Pyrolysis!$AA198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72976754780017505},{"$f":"AN37*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B37*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":3.965757640876304},{"$f":"AN37*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C37*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":3.9179967765075472},{"$f":"AN37*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D37*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":3.965757640876304},{"$f":"AN37*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F37*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":3.7482892889991111},{"$f":"AN37*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G37*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":3.5294452049035057},{"$f":"AN37*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H37*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":3.599384299816156},{"$f":"AN37*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K37*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":4.4189766885412158},{"$f":"AN37*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O37*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":3.7617716850152094},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":7.1106400410415613},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":8.2384644789691972},{"$f":"('MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60389408595880334},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2344430473727352},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W363*BioOil!$X$358+BioOil!$X363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.69972453495131837},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA363*BioOil!$BB$358+BioOil!$BB363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50346965748327988},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB198*Pyrolysis!$AC$193+Pyrolysis!$AB198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1753142129990199E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP516*EtOH!$BQ$511+EtOH!$BQ516)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C64*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.77840672685231038},{"$f":"AN37*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E37*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":4.009904566386246},{"$f":"AN37*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC37*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":3.8839336771762869},{"$f":"AN37*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD37*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":4.3397917489445241},{"$f":"AN37*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE37*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":3.9532147106371203},{"$f":"AN37*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH37*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":4.0100983382019884},{"$f":"(Electric!$H196+Electric!$I196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.443238208789161},{"$f":"(Hydrogen!$AF189*Hydrogen!$AG$184+Hydrogen!$AG189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9528768218512269},{"$f":"(Hydrogen!$BJ189*Hydrogen!$BK$184+Hydrogen!$BK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5370600577439779},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":7.5250392775247956},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":8.5652198369410026},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L139*IDL!$M$134+IDL!$M139))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2990102022666578E-2}]
["SOx: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+(1-Inputs!$E$1400)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.28286258753279},{"$f":"(Petroleum!$C289*Petroleum!$G$283+Petroleum!$G289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.075635735628222},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.282862587532792},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$K$283+Petroleum!$K289)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$J$283+Petroleum!$J289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7213423767890337},{"$f":"(NG!$I111*NG!$J$105+NG!$J111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.64987113686458},{"$f":"(NG!$Q111*NG!$R$105+NG!$R111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22884297360550526},{"$f":"(NG!$W111*NG!$X$105+NG!$X111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2207335437731004},{"$f":"('MeOH&FTD'!BJ164*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2.1745759089806609},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.7026223425240321},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6879008542190119},{"$f":"('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3455868957476631},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8720926287171284},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT517*EtOH!$BU$511+EtOH!$BU517))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3454667351449863},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8720926287171284},{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1010753536994082},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(BioOil!$BO364*BioOil!$BP$358+BioOil!$BP364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6493700852820872},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Pyrolysis!$Z199*Pyrolysis!$AA$193+Pyrolysis!$AA199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9186750111971476},{"$f":"AN38*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B38*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":22.917816030630263},{"$f":"AN38*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C38*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":22.767915327933949},{"$f":"AN38*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D38*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":22.917816030630267},{"$f":"AN38*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F38*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":13.779549062777084},{"$f":"AN38*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G38*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":12.751626675952972},{"$f":"AN38*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H38*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":16.362586826019996},{"$f":"AN38*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K38*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":15.296623547069693},{"$f":"AN38*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O38*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":16.17297418110325},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":18.405880159427277},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":26.735627912711522},{"$f":"('MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3934825709861185},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.22460909605007429},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W364*BioOil!$X$358+BioOil!$X364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3176906479034241},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA364*BioOil!$BB$358+BioOil!$BB364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1421958569854203},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB199*Pyrolysis!$AC$193+Pyrolysis!$AB199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28218255292272809},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP517*EtOH!$BQ$511+EtOH!$BQ517)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C65*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3158514958856156},{"$f":"AN38*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E38*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":18.909919115934862},{"$f":"AN38*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC38*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":14.335165772396467},{"$f":"AN38*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD38*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":12.442405190614881},{"$f":"AN38*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE38*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":17.895143087870171},{"$f":"AN38*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH38*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":18.616767747207302},{"$f":"(Electric!$H197+Electric!$I197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.497138150595028},{"$f":"(Hydrogen!$AF190*Hydrogen!$AG$184+Hydrogen!$AG190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.443771593195466},{"$f":"(Hydrogen!$BJ190*Hydrogen!$BK$184+Hydrogen!$BK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.144038324616375},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":20.511157225831884},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":28.193595543738791},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L140*IDL!$M$134+IDL!$M140))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35009338506890297}]
["BC: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+(1-Inputs!$E$1400)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8079913729404667E-2},{"$f":"(Petroleum!$C290*Petroleum!$G$283+Petroleum!$G290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4888355470941572E-2},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8079913729404667E-2},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283+Petroleum!$K290)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283+Petroleum!$J290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2881936668379471E-2},{"$f":"(NG!$I112*NG!$J$105+NG!$J112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6150132645192052E-2},{"$f":"(NG!$Q112*NG!$R$105+NG!$R112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8784544682484593E-2},{"$f":"(NG!$W112*NG!$X$105+NG!$X112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9497972220953175E-2},{"$f":"('MeOH&FTD'!BJ165*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.4408674981510623E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8768637116249158E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5777241195659448E-2},{"$f":"('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8872106633252993E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5327407687567108E-2},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT518*EtOH!$BU$511+EtOH!$BU518))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4743207083367957E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5327407687567108E-2},{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2163866210764875E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(BioOil!$BO365*BioOil!$BP$358+BioOil!$BP365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2245162860167481E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Pyrolysis!$Z200*Pyrolysis!$AA$193+Pyrolysis!$AA200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7765440793893083E-2},{"$f":"AN39*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B39*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.243481374382786},{"$f":"AN39*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C39*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.24117271205817487},{"$f":"AN39*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D39*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.243481374382786},{"$f":"AN39*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F39*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.21315082797598794},{"$f":"AN39*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G39*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.20782281762774485},{"$f":"AN39*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H39*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.20833888631457986},{"$f":"AN39*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K39*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.20900264329735074},{"$f":"AN39*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O39*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.24567180513142545},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.31817174267524545},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":0.42364179564655535},{"$f":"('MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6670519317105965E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-4.2471265725468835E-3},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W365*BioOil!$X$358+BioOil!$X365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3012660180071997E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA365*BioOil!$BB$358+BioOil!$BB365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9695658063893083E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB200*Pyrolysis!$AC$193+Pyrolysis!$AB200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.739037526278169E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP518*EtOH!$BQ$511+EtOH!$BQ518)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C66*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4493660380070048E-2},{"$f":"AN39*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E39*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.24721359079598509},{"$f":"AN39*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC39*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.22103439155865573},{"$f":"AN39*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD39*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.19145280424666281},{"$f":"AN39*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE39*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.24007855509690312},{"$f":"AN39*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH39*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.24837879335501697},{"$f":"(Electric!$H198+Electric!$I198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.70213423296546706},{"$f":"(Hydrogen!$AF191*Hydrogen!$AG$184+Hydrogen!$AG191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16280655050534479},{"$f":"(Hydrogen!$BJ191*Hydrogen!$BK$184+Hydrogen!$BK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.31095362392120734},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.34800968617093486},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.44528360134069378},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L141*IDL!$M$134+IDL!$M141))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1069844312545201E-3}]
["OC: Urban",{"$f":"(Inputs!$E$1400*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+(1-Inputs!$E$1400)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16677705545934879},{"$f":"(Petroleum!$C291*Petroleum!$G$283+Petroleum!$G291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15958628936938141},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16677705545934879},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$K$283+Petroleum!$K291)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$J$283+Petroleum!$J291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18048135365059412},{"$f":"(NG!$I113*NG!$J$105+NG!$J113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3054558481165144E-2},{"$f":"(NG!$Q113*NG!$R$105+NG!$R113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.073810579843759E-2},{"$f":"(NG!$W113*NG!$X$105+NG!$X113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8463709332715675E-2},{"$f":"('MeOH&FTD'!BJ166*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-7.3599672066776686E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.9025751637355738E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.1001020659349832E-2},{"$f":"('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2477278332617361E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20367921628746555},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT519*EtOH!$BU$511+EtOH!$BU519))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12229129534713087},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20367921628746555},{"$f":"(EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22012570292426875},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B53/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(BioOil!$BO366*BioOil!$BP$358+BioOil!$BP366))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7323769694463571E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B53/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Pyrolysis!$Z201*Pyrolysis!$AA$193+Pyrolysis!$AA201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11243324730305831},{"$f":"AN40*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B40*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.52646098275826514},{"$f":"AN40*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C40*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.52125943247699491},{"$f":"AN40*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D40*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.52646098275826514},{"$f":"AN40*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F40*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.44419808076108624},{"$f":"AN40*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G40*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.43528878693695855},{"$f":"AN40*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H40*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.44087722003767826},{"$f":"AN40*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K40*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.44130098076479579},{"$f":"AN40*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O40*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.53208789284781233},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.70097354850447147},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":0.89249283126915357},{"$f":"('MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.077030893132682E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.0416296664213124E-2},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W366*BioOil!$X$358+BioOil!$X366))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16413801305526479},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA366*BioOil!$BB$358+BioOil!$BB366))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7094251217900025E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB201*Pyrolysis!$AC$193+Pyrolysis!$AB201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7191242927756578E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP519*EtOH!$BQ$511+EtOH!$BQ519)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C67*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18389160472228308},{"$f":"AN40*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E40*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.53690290402091378},{"$f":"AN40*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC40*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.46481637726207775},{"$f":"AN40*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD40*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.39889263027078636},{"$f":"AN40*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE40*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.5250874159526564},{"$f":"AN40*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH40*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.53936835963644558},{"$f":"(Electric!$H199+Electric!$I199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4669894186525247},{"$f":"(Hydrogen!$AF192*Hydrogen!$AG$184+Hydrogen!$AG192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39101565969926677},{"$f":"(Hydrogen!$BJ192*Hydrogen!$BK$184+Hydrogen!$BK192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66003061176353461},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.7605010774383596},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.93713728781451722},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L142*IDL!$M$134+IDL!$M142))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1737157725906356E-2}]
[]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per \"&E11&\" and per \"&J11","v":"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per mile and per mmBtu"}]
["Gasoline Vehicle: Gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B263*Petroleum!$D$262)/1000000","v":278.05550830872596},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F263+(1-Inputs!$E$1400)*Petroleum!D263)/1000000","v":907.98588009018329},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B60","v":4301.8987730061353},{"$f":"SUM(B46:D46)","v":5487.9401614050448},{"$f":"B46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64635.530257822138},{"$f":"C46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":211066.30536907996},{"$f":"D46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1275701.8356269021}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B264*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B264*Petroleum!$D$262)/1000000","v":256.48680812134427},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F264+(1-Inputs!$E$1400)*Petroleum!D264)/1000000","v":878.98137643442681},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B61","v":4015.0759202453987},5150.5441048011699,{"$f":"B47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59621.767422972895},{"$f":"C47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":204324.04917333773},{"$f":"D47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1197272.2689618305}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B265*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B265*Petroleum!$D$262)/1000000","v":39.462968363405203},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F265+(1-Inputs!$E$1400)*Petroleum!D265)/1000000","v":57.336232223824148},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B62","v":0},96.79920058722935,{"$f":"B48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9173.3837651016529},{"$f":"C48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13328.122126815646},{"$f":"D48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22501.505891917299}]
["Natural Gas",{"$f":"B47-B48-B50","v":169.53514562253417},{"$f":"C47-C48-C50","v":524.83165465879222},{"$f":"D47-D48-D50","v":0},694.36680028132639,{"$f":"B49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39409.375851971585},{"$f":"C49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":122000.00101165647},{"$f":"D49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":161409.37686362807}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B267*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B267*Petroleum!$D$262)/1000000","v":47.488694135404906},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F267+(1-Inputs!$E$1400)*Petroleum!D267)/1000000","v":296.81348955181045},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B64","v":4015.0759202453987},4359.3781039326141,{"$f":"B50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11039.007805899662},{"$f":"C50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68995.92603486561},{"$f":"D50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1013361.3862062852}]
["Water Consumption",{"$f":"Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B268*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B268*Petroleum!$D$262)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":7.4001371326160401E-2},{"$f":"Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F268+(1-Inputs!$E$1400)*Petroleum!D268)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":0.1914573700626771},0,{"$f":"SUM(B51:D51)","v":0.26545874138883752},{"$f":"B51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.202025252316382},{"$f":"C51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.50531734127442},{"$f":"D51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":61.707342593590809}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B279*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B279*Petroleum!$D$262)/1000000+HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B82+B56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-1.0121517465312109},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F279+(1-Inputs!$E$1400)*Petroleum!D279)/1000000+C56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":61.822289003105809},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B79+D56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":329.98144229947997},{"$f":"SUM(B52:D52)","v":390.79157955605456},{"$f":"B52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-235.28023320361086},{"$f":"C52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14370.930666949387},{"$f":"D52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76705.998841737368},{"$f":"E52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90841.649275483142}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B277*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B277*Petroleum!$D$262)/1000000","v":0.51433109906760299},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F277+(1-Inputs!$E$1400)*Petroleum!D277)/1000000","v":0.24228950240591485},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B77","v":8.6409950208849416E-3},0.76526159649440273,{"$f":"B53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.55908918521396},{"$f":"C53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56.32152572400134},{"$f":"D53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0086467573588855},{"$f":"E53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":177.88926166657416}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B278*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B278*Petroleum!$D$262)/1000000","v":3.6967345271662352E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F278+(1-Inputs!$E$1400)*Petroleum!D278)/1000000","v":1.0996829006038341E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B78","v":7.6166044833770605E-3},1.8983106942132025E-2,{"$f":"B54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5932624690352358E-2},{"$f":"C54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5562733077407671},{"$f":"D54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7705215499653968},{"$f":"E54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4127274823965159}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$105:$B$106)","v":11.812422970321768},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$105:$B$106)","v":71.020965728066315},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$105:$B$106)","v":340.72397257754369},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$105:$B$106)","v":423.55736127593178},{"$f":"B55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2745.8626047742482},{"$f":"C55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16509.2135997513},{"$f":"D55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79203.159013304336},{"$f":"E55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":98458.235217829875}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B269*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B269*Petroleum!$D$262)/1000000","v":1.3710196789667511E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F269+(1-Inputs!$E$1400)*Petroleum!D269)/1000000","v":0.10980864582672979},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)","v":0.23889051384286944},0.36240935645926675,{"$f":"B56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1870105535019193},{"$f":"C56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.525622898373388},{"$f":"D56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.531412161968312},{"$f":"E56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.244045613843625}]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B270*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B270*Petroleum!$D$262)/1000000","v":2.978546152280219E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F270+(1-Inputs!$E$1400)*Petroleum!D270)/1000000","v":5.1208847194834262E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B68","v":2.7034852254628263},2.7844795341804627,{"$f":"B57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.9237941417176421},{"$f":"C57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.90377781926512},{"$f":"D57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":628.43999083075835},{"$f":"E57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":647.26756279174117}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B271*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B271*Petroleum!$D$262)/1000000","v":7.4762219627858631E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F271+(1-Inputs!$E$1400)*Petroleum!D271)/1000000","v":0.12152098784532325},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B69","v":0.12003872770223388},0.31632193517541579,{"$f":"B58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.378888619365476},{"$f":"C58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.248221136176408},{"$f":"D58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.903661623900021},{"$f":"E58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73.530771379441916}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B272*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B272*Petroleum!$D$262)/1000000","v":5.7438359921657255E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F272+(1-Inputs!$E$1400)*Petroleum!D272)/1000000","v":1.2458013887302171E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B70:'Vehicles'!B71)","v":2.3406192480517039E-2},4.1608042359984936E-2,{"$f":"B59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3351862271161661},{"$f":"C59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8959337596399561},{"$f":"D59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4408980116844923},{"$f":"E59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6720179984406158}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B273*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B273*Petroleum!$D$262)/1000000","v":4.4919825977541104E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F273+(1-Inputs!$E$1400)*Petroleum!D273)/1000000","v":7.5780627493907352E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B72:'Vehicles'!B73)","v":9.38242342820007E-3},2.1452468775344916E-2,{"$f":"B60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0441860291880243},{"$f":"C60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7615623121915631},{"$f":"D60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1809958632856676},{"$f":"E60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9867442046652544}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B274*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B274*Petroleum!$D$262)/1000000","v":2.6913736837544642E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F274+(1-Inputs!$E$1400)*Petroleum!D274)/1000000","v":0.11159919058073288},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B74","v":1.962752278589947E-3},0.14047567969686747,{"$f":"B61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2562459643227539},{"$f":"C61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.941844861855778},{"$f":"D61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45625254850392266},{"$f":"E61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.654343374682462}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!B275*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B275*Petroleum!$D$262)/1000000","v":7.0336637110184747E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1400*Petroleum!F275+(1-Inputs!$E$1400)*Petroleum!D275)/1000000","v":7.8913129277293035E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$B$73)","v":1.7385376043784653E-3},{"$f":"SUM(B62:D62)","v":3.2310352682532431E-3},{"$f":"B62/$D$46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16350137653525962},0.18343790368212015,0.40413261587826443,0.75107189609564418]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!C286*Petroleum!$G$283/1000000","v":3.8381473938561444E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!G286/1000000","v":3.3147005795154255E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!C69*Vehicles!$C$58","v":9.8455764461372233E-2},0.13544091765038263,{"$f":"B96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.8921984445426816},{"$f":"C96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7052035726985206},{"$f":"D96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.886583263922798},{"$f":"E96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.483985281163999}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I87*NG!$J$84","v":10.942716438823807},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J87","v":163.77713918902896},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!E62)","v":0},174.71985562785275,{"$f":"B138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2314.7620352701088},{"$f":"C138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34644.515021414663},{"$f":"D138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36959.277056684768}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I90*NG!$J$84","v":2.4045811804008756E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J90","v":7.184878900565568E-2},0,{"$f":"SUM(B141:D141)","v":9.5894600809664443E-2},{"$f":"B141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0865187435261765},{"$f":"C141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.198497557732614},{"$f":"D141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.285016301258793}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!I108*NG!$J$105","v":2.3064576540456079E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!J108","v":9.8673372338171379E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!F69*Vehicles!$F$58","v":8.2826722114541368E-2},0.11575863588881458,{"$f":"B186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0934131344336082},{"$f":"C186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1790309039689042},{"$f":"D186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.290850194466458},{"$f":"E186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.563294232868969}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137))","v":21.897923057190802},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D267+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F267+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O142)","v":88.196718693898461},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J64","v":739.27822495081978},849.37286670190906,{"$f":"B290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5446.6129743031825},{"$f":"C290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21936.938543192628},{"$f":"D290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":183878.73412107574},{"$f":"E290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":211262.2856385716}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158))","v":3.3887639242473374E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D286+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F286+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O161)","v":1.8704869109879261E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J69*Vehicles!$J$58","v":8.2826722114541368E-2},0.10492035514866796,{"$f":"B306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84287836378140646},{"$f":"C306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6524130398319503},{"$f":"D306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.601273376925384},{"$f":"E306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.096564780538738}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!BT513*EtOH!$BU$511))","v":3.3680189524439067E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*Petroleum!$D285+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*Petroleum!$F285+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*EtOH!$BU513)","v":7.8417494837695195E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!L68*Vehicles!$L$58","v":1.86540480556935},1.8766145740055633,{"$f":"B365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.78291450593347178},{"$f":"C365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.82285774202208},{"$f":"D365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":433.62359367322324},{"$f":"E365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":436.22936592117878}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489))","v":5.6174369136604814E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D276-'T&D'!G226)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F276+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS503+Petroleum!AS138+Petroleum!AT138)","v":3.8721761761867555E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!M76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$M$73)","v":3.2861410505826863E-3},{"$f":"SUM(B393:D393)","v":1.2775754140429923E-2},1.3972103517016305,0.9631162254486455,0.81735324554519917,3.1776798226954752]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO341*BioOil!$BP$335))","v":264.0086886967913},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D267+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F267+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*BioOil!$BP341)","v":78.042193021658605},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!P64","v":0},342.05088171844989,{"$f":"B410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":61370.26988022407},{"$f":"C410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18141.33645156027},{"$f":"D410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79511.606331784336}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z198*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D288+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F288+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA198)","v":3.1393861184612687E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!P73:'Vehicles'!P72)*Vehicles!$P$58","v":6.4738721654580477E-3},9.6132582839193164E-3,{"$f":"B458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72976754780017494},{"$f":"D458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5048871456671105},{"$f":"E458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2346546934672857}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!B276*Petroleum!$P$262)/1000000","v":1.3992077758347718E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!P276)/1000000","v":1.8870987813288992E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!R76+IF(Veh_Type_Option=1,EF!$B118,IF(Veh_Type_Option=2,EF!$D118,EF!$F118))*Vehicles!$R$73)","v":3.2861410505826863E-3},{"$f":"SUM(B513:D513)","v":6.5724476077463571E-3},0.32525353330362433,0.43866647750295817,0.76388153789270941,1.527801548699292]
["OC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!B291*Petroleum!$Q$283)/1000000","v":9.2587026625737828E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!Q291)/1000000","v":6.3421982471557924E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!S76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$S$73)*Vehicles!$S$58","v":2.2674373249020534E-3},{"$f":"SUM(B551:D551)","v":2.9942441762433707E-3},2.152236291720986E-2,0.14742788200764451,0.52707826114596945,0.69602850607082389]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!B288*Petroleum!$R$283)/1000000","v":4.3437835231056253E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!R288)/1000000","v":2.6208405410084266E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!T72:'Vehicles'!T73)*Vehicles!$T$58","v":6.4738721654580477E-3},9.529091058777037E-3,{"$f":"B578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10602231572440586},{"$f":"C578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63969021896250999},{"$f":"D578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5801315029504659},{"$f":"E578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3258440376373821}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BJ185*Hydrogen!$BK$162","v":3.2383347193475831E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BK185","v":4.5369142568023506E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!O66:'Vehicles'!O67)*Vehicles!$O$58","v":1.8576657525452494E-2},2.6351906501602428E-2,{"$f":"B634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90332243231785536},{"$f":"C634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2655567681706248},{"$f":"D634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1818952994483203},{"$f":"E634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3507744999368008}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1400*Petroleum!B285*Petroleum!$F$283+(1-Inputs!$E$1400)*Petroleum!B285*Petroleum!$D$283)/1000000","v":1.0658266975022577E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1400*Petroleum!F285+(1-Inputs!$E$1400)*Petroleum!D285)/1000000","v":1.3292022909346373E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!U68*Vehicles!$U$58","v":1.86540480556935},1.8797626551761986,{"$f":"B665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28492086095068336},{"$f":"C665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5532742987038497},{"$f":"D665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":498.66713272420668},{"$f":"E665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":502.50532788386124}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!C268*Petroleum!$G$262/1000000","v":1.6083624184206643E-3},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!G268/1000000","v":0.14901043859253285},0,{"$f":"SUM(B681:D681)","v":0.15061880101095351},{"$f":"B681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42995358068159872},{"$f":"C681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.83403920535914},{"$f":"D681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.263992786040738}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137))","v":290.03583006453312},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D264+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F264+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O139)","v":1423.1620065726656},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!X61)","v":3740.7815417444658},5453.979378381664,{"$f":"B737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":77533.485136177871},{"$f":"C737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":380445.09969138488},{"$f":"D737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1457978.5848275626}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511))","v":2.8536982757116783E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D285-'T&D'!G232)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F285+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS513+Petroleum!AS147+Petroleum!AT147)","v":8.2250614917702743E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Y68*Vehicles!$Y$58","v":1.86540480556935},1.8764835653368319,{"$f":"B785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76286151539896996},{"$f":"C785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1987548323751143},{"$f":"D785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":498.66713272420668},{"$f":"E785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":501.62874907198074}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283))/1000000","v":4.8378893013875985E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*Petroleum!$K290+(1-Inputs!$E$97)*Petroleum!$J290)/1000000","v":2.1289670192613447E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!Z75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$Z$73)*Vehicles!$Z$58","v":1.1114877619192536E-3},{"$f":"SUM(B820:D820)","v":1.3727633568592641E-3},{"$f":"B820/$D$796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3495127310046628E-2},5.9386809358332855E-2,0.31004572275675951,0.38292765942513901]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":5.2147959542186073E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*'MeOH&FTD'!$BA150)","v":2.302253186720299E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AB75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$AB$73)","v":1.2772459087197043E-3},{"$f":"SUM(B872:D872)","v":2.0289508228135949E-3},{"$f":"B872/$D$856/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1454649557151122},6.4220567936186038E-2,0.35628339283134947,0.56596891648264758]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W339*BioOil!$X$335))","v":35.170337996884093},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J265+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K265+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X339)","v":43.226396291641294},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AC62","v":0},78.39673428852538,{"$f":"B888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9810.6459085202478},{"$f":"C888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12057.855911314717},{"$f":"D888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21868.501819834961}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(BioOil!$BA351*BioOil!$BB$335))","v":3.1641283153979606E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*BioOil!$BB351)","v":0.15364860797545093},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":0.10387670695584854},0.28916659808527906,{"$f":"B923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.8262280886360074},{"$f":"C923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.859755493897616},{"$f":"D923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.97605334862687},{"$f":"E923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80.662036931160486}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB186*Pyrolysis!$AC$171))","v":2.2132136644432154E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC186)","v":0.2881632340547321},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":0.10387670695584854},0.41417207765501279,{"$f":"B953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1736840810783784},{"$f":"C953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80.382151954737637},{"$f":"D953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.97605334862687},{"$f":"E953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":115.53188938444288}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1400*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1400)*Petroleum!B263*Petroleum!$D$262)","v":198.6110773633757},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1400*Petroleum!F263+(1-Inputs!$E$1400)*Petroleum!D263)","v":648.56134292155957},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AF60","v":3072.7848378615258},{"$f":"SUM(B1006:D1006)","v":3919.9572581464608},{"$f":"B1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64635.530257822124},{"$f":"C1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":211066.30536907996},{"$f":"D1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1275701.8356269018}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!C267*Petroleum!$G$262","v":12.869773159095047},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!$G267","v":208.13265239295029},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AG64","v":2874.2967935439019},3095.2992190959471,{"$f":"B1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4188.3092498112037},{"$f":"C1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67734.209642155794},{"$f":"D1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":935404.5093324011},{"$f":"E1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1007327.0282243681}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z186*Pyrolysis!$AA$171))","v":1.8970396502406662E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D277+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F277+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA186)","v":0.20998135576036658},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AH77","v":4.0612676598159227E-3},0.23301301992258919,{"$f":"B1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1736820192099504},{"$f":"C1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68.335847395843388},{"$f":"D1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3216895663421466},{"$f":"E1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75.831218981395494}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262))","v":4.1027399944040914E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D272-'T&D'!G222)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F272+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)","v":8.8985813480729811E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AI70:'Vehicles'!AI71)","v":2.3406192480517039E-2},3.6407513822994113E-2,{"$f":"B1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3351862271161663},{"$f":"C1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8959337596399561},{"$f":"D1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6172572163582881},{"$f":"E1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.84837720311441}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!Q89*NG!$R$84","v":12.995429742159738},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!R89","v":35.033467207245138},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!AK64)","v":0},48.028896949404874,{"$f":"B1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4229.2026379574891},{"$f":"C1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11401.210646309468},{"$f":"D1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15630.413284266957}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!W101*NG!$X$84+B1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15.822644947748515},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!X101+C1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18.471106556920059},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AL79+D1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":209.12701669633137},243.42076820099993,{"$f":"B1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5149.2850240565913},{"$f":"C1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6011.1942526294306},{"$f":"D1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68057.813264228185},{"$f":"E1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79218.29254091419}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489))","v":428.219043103388},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D264-'T&D'!G213)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F264+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS491+Petroleum!AS125+Petroleum!AT125)","v":1252.8179106119117},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AN61","v":717.9972191749315},2399.0341728902313,{"$f":"B1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":139358.61627116165},{"$f":"C1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":407714.16702374711},{"$f":"D1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":233663.35655138633},{"$f":"E1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":780736.13984629512}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!$AO$60/1000000*Hydrogen!AF167*Hydrogen!$AG$162)-D1280*Hydrogen!$M$7","v":11.267920206601932},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AO$60/1000000*Hydrogen!AG167","v":235.56464670947349},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AO64","v":0},246.83256691607542,{"$f":"B1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4190.8639142535631},{"$f":"C1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":87613.273724658167},{"$f":"D1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91804.137638911721}]
[{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (NWPP Mix)"}]
["Fossil Fuels",352.36813992899806,766.95385579752951,1855.0580869783596,2974.3800827048872,{"$f":"B1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":165441.46877555974},{"$f":"C1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":360094.90645717736},{"$f":"D1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":870974.13130347349},{"$f":"E1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1396510.5065362104},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!F187","v":67.498707630808681},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!C264*Petroleum!$G$262","v":0.51609871633153404},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!C264*Petroleum!$G$262","v":635.31929574430899},{"$f":"(N1367+O1367)*Vehicles!D$23+P1367*Vehicles!D$24","v":352.36813992899806},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!G187-V1367","v":816.70733110789786},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!G264","v":0.582343009810947},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!G264","v":716.86624896979311},{"$f":"(R1367+S1367)*Vehicles!D$23+T1367*Vehicles!D$24","v":766.95385579752951},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AV61","v":829.86618898497375},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AW61","v":2.3337647139592876},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AX61","v":2872.8723935695252},{"$f":"(V1367+W1367)*Vehicles!D$23+X1367*Vehicles!D$24","v":1855.0580869783596},2974.3800827048872,0.11846775803062672,0.25785334572979834,0.62367889623957495]
["PM2.5: Total",2.1545798018066178E-3,2.9471615471904983E-2,6.9985053284296397E-3,3.8624700602141245E-2,{"$f":"B1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0116035095479039},{"$f":"C1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.837310466953532},{"$f":"D1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2858901517097583},{"$f":"E1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.134804128211197},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!F196","v":2.2340408637643817E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":1.6846697088806773E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":2.0738342087258657E-3},{"$f":"(N1410+O1410)*Vehicles!E$23+P1410*Vehicles!E$24","v":2.1545798018066178E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!G196","v":4.1897570343108072E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA182)","v":1.3885515462268755E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA182)","v":1.7093117315309013E-2},{"$f":"(R1410+S1410)*Vehicles!E$23+T1410*Vehicles!E$24","v":2.9471615471904983E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AZ73:'Vehicles'!AZ72)","v":4.5999999999999999E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BA73:'Vehicles'!BA72)","v":2.7736103435840906E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BB73:'Vehicles'!BB72)","v":9.38242342820007E-3},{"$f":"(V1410+W1410)*Vehicles!E$23+X1410*Vehicles!E$24","v":6.9985053284296397E-3},3.8624700602141245E-2,5.5782433733277251E-2,0.76302508530696955,0.18119248095975304]
["CO: Urban",5.8335691347102619E-4,9.8420672621551634E-3,0.93554730839052047,0.94597273256614667,{"$f":"B1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27389373115421467},{"$f":"C1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6209798194777223},{"$f":"D1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":439.25174631377564},{"$f":"E1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":444.14661986440763},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!H193","v":1.1696046795758703E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"(N1415+O1415)*Vehicles!E$23+P1415*Vehicles!E$24","v":5.8335691347102619E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!I193","v":1.302069652077989E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA195)","v":5.4213638427370188E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA195)","v":6.6737175457897849E-3},{"$f":"(R1415+S1415)*Vehicles!E$23+T1415*Vehicles!E$24","v":9.8420672621551634E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AZ68*Vehicles!AZ$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BA68*Vehicles!BA$58","v":1.0818586311680664E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BB68*Vehicles!$BB$58","v":1.86540480556935},{"$f":"(V1415+W1415)*Vehicles!E$23+X1415*Vehicles!E$24","v":0.93554730839052047},0.94597273256614667,6.1667413170414531E-4,1.0404176487684292E-2,0.9889791493806116]
["Fossil Fuels",226.89471323736694,627.43879047078462,1954.5784834735014,2808.9119871816529,{"$f":"B1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":106530.04730496708},{"$f":"C1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":294590.7512613479},{"$f":"D1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":917700.26429779013},{"$f":"E1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1318821.0628641052},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!F187","v":67.498707630808681},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!Q86*NG!$R$84","v":0.31291005335905903},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!Q86*NG!$R$84","v":385.19335243548022},{"$f":"(N1487+O1487)*Vehicles!H$23+P1487*Vehicles!H$24","v":226.89471323736694},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!G187-V1487","v":816.70733110789786},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!R86","v":0.35641565343191267},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!R86","v":438.74889583168482},{"$f":"(R1487+S1487)*Vehicles!H$23+T1487*Vehicles!H$24","v":627.43879047078462},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL61","v":829.86618898497375},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BM61)","v":2.494925661225321},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BN61)","v":3071.26207422273},{"$f":"(V1487+W1487)*Vehicles!H$23+X1487*Vehicles!H$24","v":1954.5784834735014},2808.9119871816529,8.077672574747484E-2,0.22337431480020525,0.69584895945231995]
["Natural Gas",117.44732626941112,154.75564246196873,1157.1960953193566,1429.3990640507363,{"$f":"B1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55143.061928609728},{"$f":"C1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72659.806290581429},{"$f":"D1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":543318.7623306514},{"$f":"E1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":671121.63054984249},null,null,null,"Natural Gas",{"$f":"N1517-N1518-N1520","v":38.174530292857611},0.15935832529310259,196.17064680154948,117.44732626941112,155.34012847240746,0.12514141646146387,154.04951428646811,154.75564246196873,157.84298181450012,1.7464479628577245,2149.8834519559109,1157.1960953193566,1429.3990640507363,8.216552621531753E-2,0.10826622624434271,0.80956824754033985]
["CO: Urban",1.1033836181594944E-3,8.7340885061239822E-3,0.93554730839052047,0.9453847805148039,{"$f":"B1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51805309767217012},{"$f":"C1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.100769244234308},{"$f":"D1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":439.25174631377564},{"$f":"E1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":443.87056865568212},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!H193","v":1.1696046795758703E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!W107*NG!$X$105","v":8.4211879456608148E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!W107*NG!$X$105","v":1.0366511339142417E-3},{"$f":"(N1535+O1535)*Vehicles!I$23+P1535*Vehicles!I$24","v":1.1033836181594944E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!I193","v":1.302069652077989E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!X107","v":3.6271295735704674E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!X107","v":4.4650089863309071E-3},{"$f":"(R1535+S1535)*Vehicles!I$23+T1535*Vehicles!I$24","v":8.7340885061239822E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP68*Vehicles!BP$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BQ68*Vehicles!BQ$58","v":1.0818586311680664E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BR68*Vehicles!$BR$58","v":1.86540480556935},{"$f":"(V1535+W1535)*Vehicles!I$23+X1535*Vehicles!I$24","v":0.93554730839052047},0.9453847805148039,1.1671264874379013E-3,9.2386599468714577E-3,0.98959421356569066]
["NOx: Urban",7.8095093696138162E-3,5.750825131865183E-2,3.2006264954545581E-2,9.7324025642811229E-2,{"$f":"B1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0329589034865667},{"$f":"C1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.334330443280248},{"$f":"D1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.430190126788906},{"$f":"E1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.797479473555718},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!H194","v":2.4199479388440658E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511))","v":6.9451791105456151E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511))","v":1.3959309425379388E-2},{"$f":"(N1596+O1596)*Vehicles!K$23+P1596*Vehicles!K$24","v":7.8095093696138162E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!I194","v":8.0744557481499751E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS514+Petroleum!AS148+Petroleum!AT148)","v":1.2645161548137346E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS514+Petroleum!AS148+Petroleum!AT148)","v":2.5415863288008329E-2},{"$f":"(R1596+S1596)*Vehicles!K$23+T1596*Vehicles!K$24","v":5.750825131865183E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BX69*Vehicles!$BX$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BY69*Vehicles!$BY$58","v":3.3249670146333577E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BZ69*Vehicles!$BZ$58","v":6.9574446576214755E-2},{"$f":"(V1596+W1596)*Vehicles!K$23+X1596*Vehicles!K$24","v":3.2006264954545581E-2},9.7324025642811229E-2,8.0242358636864089E-2,0.59089470394199251,0.32886293742114336]
["BC Total",{"$f":"Q1622","v":3.7397488028008245E-4},{"$f":"U1622","v":2.3525002577755557E-3},{"$f":"Y1622","v":7.0700275666792025E-4},{"$f":"Z1622","v":3.4334778947235581E-3},{"$f":"B1622/$D$1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16347546806092439},1.0283473597619235,0.3090517910724167,1.5008746188952644,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!F198","v":1.9224340643342165E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":2.8706204070908229E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":5.7438555203300119E-4},{"$f":"(N1622+O1622)*Vehicles!$L$23+P1622*Vehicles!$L$24","v":3.7397488028008245E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!G198","v":2.5929354675051836E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AG175","v":9.5578352264072308E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AG175","v":1.9124376212193105E-3},{"$f":"(R1622+S1622)*Vehicles!$L$23+T1622*Vehicles!$L$24","v":2.3525002577755557E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CB75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CB$73)","v":6.5769220473088272E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CC75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CC$73)","v":4.4331744247902527E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CD$73)","v":7.65776744695641E-4},{"$f":"(V1622+W1622)*Vehicles!L$23+X1622*Vehicles!L$24","v":7.0700275666792025E-4},{"$f":"Q1622+U1622+Y1622","v":3.4334778947235581E-3},{"$f":"Q1622/Z1622","v":0.10892013630109378},{"$f":"U1622/Z1622","v":0.68516540077068533},{"$f":"Y1622/Z1622","v":0.20591446292822096}]
["CO: Urban",7.9249208150810151E-3,2.1548340062277162E-2,0.17020776621451875,0.19968102709187693,{"$f":"B1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4642170046845524},{"$f":"C1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.4194160179381949},{"$f":"D1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.402842855872862},{"$f":"E1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":87.286475878495622},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!H193","v":1.1506840057125519E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BJ186*Hydrogen!$BK$162","v":7.8789035224143976E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BJ186*Hydrogen!$BK$162","v":1.576498354835798E-2},{"$f":"(N1655+O1655)*Vehicles!$L$23+P1655*Vehicles!$L$24","v":7.9249208150810151E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!I193","v":1.2810060947372078E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BK186","v":1.5475798116373332E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BK186","v":3.0965692371820227E-2},{"$f":"(R1655+S1655)*Vehicles!$L$23+T1655*Vehicles!$L$24","v":2.1548340062277162E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CB68*Vehicles!$CB$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CC68*Vehicles!$CE$58","v":1.5302215985056255E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CE68*Vehicles!$CE$58","v":0.37308096111387007},{"$f":"(V1655+W1655)*Vehicles!$L$23+X1655*Vehicles!$L$24","v":0.17020776621451875},0.19968102709187693,3.9687900901243925E-2,0.10791380821755475,0.85239829088120123]
["GHGs",{"$f":"B1702+SUMPRODUCT(B1703:B1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1706:B1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1712:B1713,Fuel_Specs!$B$105:$B$106)","v":27.872630163404715},{"$f":"C1702+SUMPRODUCT(C1703:C1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1706:C1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1712:C1713,Fuel_Specs!$B$105:$B$106)","v":67.836475940815617},{"$f":"D1702+SUMPRODUCT(D1703:D1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1706:D1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1712:D1713,Fuel_Specs!$B$105:$B$106)","v":199.63043091805858},{"$f":"E1702+SUMPRODUCT(E1703:E1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1706:E1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1712:E1713,Fuel_Specs!$B$105:$B$106)","v":295.33953702227893},{"$f":"B1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10366.633576150849},{"$f":"C1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25230.338330220446},{"$f":"D1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74248.304370419501},{"$f":"E1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":109845.27627679081}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":3.9110969656639555E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*'MeOH&FTD'!$BA150)","v":1.7266898900402243E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CH75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CH$73)","v":1.2772459087197043E-3},{"$f":"SUM(B1742:D1742)","v":1.8410245942901222E-3},{"$f":"B1742/$D$1726/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1454649557151122},6.4220567936186052E-2,0.47504452377513268,0.68473004742643084]
[]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP499*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":4.9385718785479645E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J272+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K272+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ499)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":6.626008948402041E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CK70:'Vehicles'!CK71)","v":2.3540318599747506E-2},3.5104899426697513E-2,{"$f":"B1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8367970569784196},{"$f":"C1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4644034824731444},{"$f":"D1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7553221837612725},{"$f":"E1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.056522723212836}]
["BC Total",{"$f":"Q1862","v":4.152834850997186E-4},{"$f":"U1862","v":1.5451344312689599E-3},{"$f":"Y1862","v":1.1334210363158396E-3},{"$f":"Z1862","v":3.0938389526845179E-3},{"$f":"B1862/$D$1846/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18931498680130096},0.70437933353328286,0.51669184118633138,1.4103861615209152,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!F198","v":2.0057648898991765E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":5.0528453335238547E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CO$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":6.3050664668905991E-4},{"$f":"(N1862+O1862)*Vehicles!M$23+P1862*Vehicles!M$24","v":4.152834850997186E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!G198","v":2.7053301951853255E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":3.0380932710363312E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":3.7910085787522377E-4},{"$f":"(R1862+S1862)*Vehicles!M$23+T1862*Vehicles!M$24","v":1.5451344312689599E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CM75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CM$73)","v":6.5769205701482817E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CN75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CN$73)","v":5.6407525965506051E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CO75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CO$73)","v":1.6108518288684836E-3},{"$f":"(V1862+W1862)*Vehicles!M$23+X1862*Vehicles!M$24","v":1.1334210363158396E-3},{"$f":"Q1862+U1862+Y1862","v":3.0938389526845179E-3},{"$f":"Q1862/Z1862","v":0.1342291862798411},{"$f":"U1862/Z1862","v":0.49942303232307866},{"$f":"Y1862/Z1862","v":0.3663477813970803}]
["GHGs",{"$f":"B1882+SUMPRODUCT(B1883:B1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1886:B1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1892:B1893,Fuel_Specs!$B$105:$B$106)","v":22.51105554406023},{"$f":"C1882+SUMPRODUCT(C1883:C1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1886:C1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1892:C1893,Fuel_Specs!$B$105:$B$106)","v":118.49262685308986},{"$f":"D1882+SUMPRODUCT(D1883:D1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1886:D1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1892:D1893,Fuel_Specs!$B$105:$B$106)","v":116.951287201974},{"$f":"E1882+SUMPRODUCT(E1883:E1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1886:E1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1892:E1893,Fuel_Specs!$B$105:$B$106)","v":257.95496959912407},{"$f":"B1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10262.0988700858},{"$f":"C1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54017.149474069913},{"$f":"D1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53314.500064264335},{"$f":"E1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":117593.74840842004},null,null,null,"GHGs",{"$f":"N1882+SUMPRODUCT(N1883:N1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1886:N1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N1892:N1893,Fuel_Specs!$B$105:$B$106)","v":12.112811851523242},{"$f":"O1882+SUMPRODUCT(O1883:O1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1886:O1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O1892:O1893,Fuel_Specs!$B$105:$B$106)","v":2.6391816458835485E-2},{"$f":"P1882+SUMPRODUCT(P1883:P1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1886:P1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P1892:P1893,Fuel_Specs!$B$105:$B$106)","v":32.932367007340424},{"$f":"Q1882+SUMPRODUCT(Q1883:Q1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1886:Q1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q1892:Q1893,Fuel_Specs!$B$105:$B$106)","v":22.51105554406023},{"$f":"R1882+SUMPRODUCT(R1883:R1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1886:R1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R1892:R1893,Fuel_Specs!$B$105:$B$106)","v":156.58817519671521},{"$f":"S1882+SUMPRODUCT(S1883:S1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1886:S1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S1892:S1893,Fuel_Specs!$B$105:$B$106)","v":6.4232467899452889E-2},{"$f":"T1882+SUMPRODUCT(T1883:T1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1886:T1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T1892:T1893,Fuel_Specs!$B$105:$B$106)","v":80.150875933506384},{"$f":"U1882+SUMPRODUCT(U1883:U1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1886:U1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U1892:U1893,Fuel_Specs!$B$105:$B$106)","v":118.49262685308986},{"$f":"V1882+SUMPRODUCT(V1883:V1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1886:V1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V1892:V1893,Fuel_Specs!$B$105:$B$106)","v":0.5351864436837126},{"$f":"W1882+SUMPRODUCT(W1883:W1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1886:W1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W1892:W1893,Fuel_Specs!$B$105:$B$106)","v":0.18456255135299954},{"$f":"X1882+SUMPRODUCT(X1883:X1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1886:X1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X1892:X1893,Fuel_Specs!$B$105:$B$106)","v":233.73709131708841},{"$f":"Y1882+SUMPRODUCT(Y1883:Y1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1886:Y1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y1892:Y1893,Fuel_Specs!$B$105:$B$106)","v":116.951287201974},{"$f":"Z1882+SUMPRODUCT(Z1883:Z1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1886:Z1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z1892:Z1893,Fuel_Specs!$B$105:$B$106)","v":257.95496959912407},{"$f":"Q1885/Z1885","v":8.7267384609971368E-2},{"$f":"U1885/Z1885","v":0.45935392148960646},{"$f":"Y1885/Z1885","v":0.45337869390042224}]
["PM10: Total",8.7700156407870683E-3,3.667131892623763E-2,2.0765213335991441E-2,6.6206547903016139E-2,{"$f":"B1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.9979807886753158},{"$f":"C1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.717328060469214},{"$f":"D1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.4662230251835311},{"$f":"E1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.181531874328062},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!F195","v":1.2329536393287719E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W346*BioOil!$X$335))","v":4.1587101578953401E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W346*BioOil!$X$335))","v":5.1893422876208893E-3},{"$f":"(N1949+O1949)*Vehicles!P$23+P1949*Vehicles!P$24","v":8.7700156407870683E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!G195","v":6.7495413060750256E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X346)","v":4.5644620934122515E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X346)","v":5.6956496755653134E-3},{"$f":"(R1949+S1949)*Vehicles!P$23+T1949*Vehicles!P$24","v":3.667131892623763E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CY70:'Vehicles'!$CY71)","v":1.7999999999999999E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CZ70:'Vehicles'!$CZ71)","v":3.2787332669807238E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DA70:'Vehicles'!DA71)","v":2.3540318599747506E-2},{"$f":"(V1949+W1949)*Vehicles!P$23+X1949*Vehicles!P$24","v":2.0765213335991441E-2},6.6206547903016139E-2,0.13246447547203313,0.55389262977366338,0.31364289475430346]
["Coal",3.4991008940500636,417.15248052681272,343.10181565177612,763.7533970726389,{"$f":"B1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1595.132634312303},{"$f":"C1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190167.00441651398},{"$f":"D1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":156409.58052069286},{"$f":"E1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":348171.71757151914},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!F188","v":5.1636042411746672},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":1.4626975251057375E-3},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":1.8251904635910061},{"$f":"(N1968+O1968)*Vehicles!Q$23+P1968*Vehicles!Q$24","v":3.4991008940500636},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!G188-V1968","v":668.5566268511385},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC174)","v":0.13176294340991118},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC174)","v":164.41708804359001},{"$f":"(R1968+S1968)*Vehicles!Q$23+T1968*Vehicles!Q$24","v":417.15248052681272},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC62","v":684.57526867086438},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD62","v":0},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DE62","v":0},{"$f":"(V1968+W1968)*Vehicles!Q$23+X1968*Vehicles!Q$24","v":343.10181565177612},763.7533970726389,4.5814537879132625E-3,0.54618739782461256,0.44923114838747419]
["Fossil Fuels",162.96425278524123,737.22402129131092,1931.2785515614441,2831.4668256379964,{"$f":"B1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74290.397937962014},{"$f":"C1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":336077.7899146491},{"$f":"D1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":880410.57883796445},{"$f":"E1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1290778.7666905755},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!F187","v":69.285285130210454},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":0.20586468905039404},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":256.88309496370056},{"$f":"(N1997+O1997)*Vehicles!R$23+P1997*Vehicles!R$24","v":162.96425278524123},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!G187-V1997","v":803.40470854850628},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":0.53708502716057149},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":670.18809623003051},{"$f":"(R1997+S1997)*Vehicles!R$23+T1997*Vehicles!R$24","v":737.22402129131092},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG61","v":886.75084896941962},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH61","v":2.3868644270049879},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DI61","v":2978.3889801407763},{"$f":"(V1997+W1997)*Vehicles!R$23+X1997*Vehicles!R$24","v":1931.2785515614441},2831.4668256379964,5.7554710268774394E-2,0.26036823550817939,0.68207705422304621]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF172*Hydrogen!$AG$162","v":1.2802311694795618E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG172","v":4.344501388163427E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DK70:'Vehicles'!DK71)","v":1.7999999999999999E-2},6.2725245051113834E-2,{"$f":"B2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62514613909458494},{"$f":"C2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.214514486516645},{"$f":"D2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7895301817068976},{"$f":"E2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.629190807318128}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF174*Hydrogen!$AG$162","v":2.3827981641166732E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG174","v":4.7436471969155417E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DK74","v":0},7.1264453610322145E-2,{"$f":"B2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.635375766899605},{"$f":"C2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.163572338143599},{"$f":"D2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.798948105043202}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!N139*'MeOH&FTD'!$O$137","v":213.29474241120224},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!O139","v":1130.3206401156815},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!DM61)","v":2646.024383467849},3989.6397659947324,{"$f":"B2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80609.515068663357},{"$f":"C2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":427176.95542710624},{"$f":"D2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1507786.4704957695}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!B278*Petroleum!$F$262","v":2.4274332163539227E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!F278","v":7.2209859289745493E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DN78","v":1.5233208966754122E-3},8.987050147285354E-3,{"$f":"B2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5932624690352344E-2},{"$f":"C2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5562733077407676},{"$f":"D2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.53926494049380835},{"$f":"E2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1814708729249279}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BP491*EtOH!$BQ$489","v":458.67137891835722},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BQ491","v":1367.6376862348668},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DQ61","v":0},1826.3090651532241,{"$f":"B2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":162372.48133235914},{"$f":"C2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":484152.12913716433},{"$f":"D2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":646524.61046952347}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!W95*NG!$X$84","v":1.8304485259861166E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!X95","v":1.2637711953819785E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DT73:'Vehicles'!DT72)","v":4.5999999999999999E-3},7.694219721368095E-3,{"$f":"B2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.64799000499315806},{"$f":"C2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44738275432498492},{"$f":"D2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6284282134416792},{"$f":"E2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7238009727598222}]
["Natural Gas",147.72239624194765,577.19771602266633,1182.8501926044978,1907.7703048691119,{"$f":"B2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":88429.869968361119},{"$f":"C2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":345523.22648707166},{"$f":"D2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":708080.09743321745},{"$f":"E2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1142033.1938886503},null,null,null,"Natural Gas",{"$f":"N2387-N2388-N2390","v":31.845337702486496},16.597764724497253,286.01743221130994,147.72239624194765,113.53540587561255,65.667459273325818,1131.6004530101768,577.19771602266633,147.72313046498149,140.92524379963214,2428.4641356455013,1182.8501926044978,1907.7703048691119,7.7431961208811545E-2,0.30255094890066792,0.62001708989052051]
[null,{"$f":"A73","v":"Gasoline Vehicle: CA Gasoline"},{"$f":"A103","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A133","v":"Bi-Fuel CNGV on CNG, NA NG"},{"$f":"A163","v":"Dedicated CNGV, NA NG"},{"$f":"A193","v":"LNGV: Dedicated, NA NG"},{"$f":"A223","v":"LPGV: Dedicated, Crude and NG Mix"},{"$f":"A253","v":"MeOH FFV: M85, NA NG"},{"$f":"A283","v":"Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A313","v":"EtOH FFV: E85, Corn"},{"$f":"A343","v":"BtOH FFV: BtOH100, Corn"},{"$f":"A373","v":"Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A403","v":"SI Vehicle: Soybean-based RG100"},{"$f":"A433","v":"SI Vehicle: Forest Residue-based Pyrolysis RG100"},{"$f":"A583","v":"G.H2 ICE Vehicle, Central Plants, NA NG"},{"$f":"A613","v":"L.H2 ICE Vehicle, Central Plants, NA NG"},{"$f":"A643","v":"SIDI Vehicle: Gasoline"},{"$f":"A673","v":"SIDI Vehicle: CA Gasoline"},{"$f":"A703","v":"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A733","v":"SIDI Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A763","v":"SIDI Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A1003","v":"Grid-Independent SI HEV: Gasoline"},{"$f":"A1033","v":"Grid-Independent SI HEV: CA Gasoline"},{"$f":"A1063","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"},{"$f":"A1093","v":"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A1123","v":"Grid-Independent SI HEV: CNG, NA NG"},{"$f":"A1153","v":"Grid-Independent SI HEV: LNG, NA NG"},{"$f":"A1183","v":"Grid-Independent SI HEV: LPG, Crude and NG Mix"},{"$f":"A1213","v":"Grid-Independent SI HEV: M90, NA NG"},{"$f":"A1243","v":"Grid-Independent SI HEV: E85, Corn"},{"$f":"A1273","v":"Grid-Independent SI ICE HEV: G.H2, Central Plants, NA NG"},{"$f":"A1303","v":"Grid-Independent SI ICE HEV: L.H2, Central Plants, NA NG"},{"$f":"A1333","v":"Grid-Connected SI PHEV: Gasoline and Electricity (NWPP Mix)"},{"$f":"A1363","v":"Grid-Connected SI PHEV: CA Gasoline and Electricity (NWPP Mix)"},{"$f":"A1393","v":"Grid-Connected SI PHEV: Forest Residue-based Pyrolysis RG100 and Electricity (NWPP Mix)"},{"$f":"A1423","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (NWPP Mix)"},{"$f":"A1453","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"A1483","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"A1513","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (NWPP Mix)"},{"$f":"A1543","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (NWPP Mix)"},{"$f":"A1573","v":"Grid-Connected SI PHEV: E85 (Corn) and Electricity (NWPP Mix)"},{"$f":"A1603","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"A1633","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"A793","v":"CIDI Vehicle: Conventional and LS Diesel"},{"$f":"A823","v":"CIDI Vehicle: DME, NA NG"},{"$f":"A853","v":"CIDI Vehicle: FTD100, NA NG"},{"$f":"A883","v":"CIDI Vehicle: Soybean-based BD20"},{"$f":"A913","v":"CIDI Vehicle: Soybean-based RDII 100"},{"$f":"A943","v":"CIDI Vehicle: Forest Residue-based RDII 100"},{"$f":"A973","v":"CIDI Vehicle: E-Diesel, Corn"},{"$f":"A1663","v":"Grid-Independent CIDI HEV: Conventional and LS Diesel"},{"$f":"A1693","v":"Grid-Independent CIDI HEV: DME, NA NG"},{"$f":"A1723","v":"Grid-Independent CIDI HEV: FTD100, NA NG"},{"$f":"A1753","v":"Grid-Independent CIDI HEV: Soybean-based BD20"},{"$f":"A1783","v":"Grid-Independent CIDI HEV: Forest Residue-based RDII 100"},{"$f":"A1813","v":"Grid-Independent CIDI HEV: E-Diesel, Corn"},{"$f":"A1843","v":"Grid-Connected CIDI PHEV: Conventional/Low-Sulfure Diesel and Electricity (NWPP Mix)"},{"$f":"A1873","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (NWPP Mix)"},{"$f":"A1903","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (NWPP Mix)"},{"$f":"A1933","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (NWPP Mix)"},{"$f":"A1963","v":"Grid-Connected CIDI PHEV: Forest Residue-based RDII 100 and Electricity (NWPP Mix)"},{"$f":"A1993","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (NWPP Mix)"},{"$f":"A2023","v":"Electric Vehicle: NWPP Mix"},{"$f":"A2053","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"A2083","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"A2113","v":"FCV: MeOH, NA NG"},{"$f":"A2143","v":"FCV: LS Gasoline"},{"$f":"A2173","v":"FCV: CA Gasoline"},{"$f":"A2203","v":"FCV: LS Diesel"},{"$f":"A2233","v":"FCV: EtOH, Corn"},{"$f":"A2263","v":"FCV: CNG, NA NG"},{"$f":"A2293","v":"FCV: LNG, NA NG"},{"$f":"A2323","v":"FCV: LPG, Crude and NG Mix"},{"$f":"A2353","v":"FCV: Naphtha, NA NG"},{"$f":"A2383","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"A2413","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"}]
["CO: Total",6.7832323484281948E-2,0,-5.3020298588929954E-2,4.099055791175707E-2,0.17545361247715735,-2.9448858332359008E-3,2.4922366088111843E-3,1.0545673820279229E-3,3.8989741156654864E-2,5.5522433255824483E-2,3.453607200377027E-2,0.26542930714097229,1.1131293892140985E-3,-0.69408369143386184,-0.68047332264633986,-3.7940573527094489E-3,5.5190571764057464E-2,-3.7940573527094489E-3,-1.0422910819350146E-3,3.0110065392207834E-2,-8.3107922964112194E-3,4.0140867335218725E-2,-7.5156998755440286E-3,-8.3107922964112194E-3,1.8465380106658272E-2,0.10970816713317982,-1.0414282177294005E-2,-6.0504128597036883E-3,1.9539022815485068E-2,-0.72201715722726834,-0.71180938063662691,-0.4923019622870079,-0.46800866848201006,-0.49190330899155621,-0.4923019622870079,-0.47887659299921581,-0.43312815322079556,-0.49335663612234476,-0.52731489916533791,-0.5114461883068826,-0.84907908728045711,-0.8428958362000436,3.159098197398557E-2,4.0554532441887864E-2,4.9856675579090917E-2,3.3982219816594744E-2,5.2289815617084345E-2,4.7740548903738411E-2,3.4354220935100231E-2,2.5650782220637876E-2,3.2373445071564678E-2,3.9350052424466882E-2,2.7444210602594759E-2,3.7762957417952506E-2,2.7723211441473952E-2,-0.47580422710702797,-0.47183896749380599,-0.46772392260947765,-0.47474640087211578,-0.46866004626631252,-0.47458183650484131,-0.97909365093481915,-0.93617178236927001,-0.92839682895470388,-0.78502517942053762,-0.78671728491217652,-0.74217569450091403,-0.7870947323929014,-0.75208849679048129,-0.76210196083398352,-0.67822250492646563,-0.78865102227888062,-0.77215480473839437,-0.95574256816653547,-0.95157827180828169]
["NOx: Total",0.61962593887640682,0,0.17811742914949541,0.14449070712887924,1.5785190018540267,-0.23558051634040675,-0.10647277376785448,-0.13876074075350797,1.2546003495900389,1.2399499393591731,1.1319291067955404,3.5802622700487037,-1.6707453757370955E-2,1.0415599499302408,1.5864133015683419,-8.0937028544366948E-2,0.45786813569598711,-8.0937028544366782E-2,-0.17227423488127389,1.010019797186102,-0.23800787893990411,0.20458207740038675,-0.24994177448088328,-0.23800787893990402,-0.1621219426324555,0.81096868593103699,-0.40627967632590872,-0.31303486985950635,0.65813522791012369,0.56532341275206743,0.97396342648064305,-0.2079237128178025,1.3987526678662909E-2,-0.2139072773193971,-0.2079237128178025,-0.16987508124562989,0.3180251623850493,-0.29229391280832384,-0.15926784714563896,0.44298136504885138,0.35907176238292721,0.60660106359274713,-0.16147638541763645,-9.5969101646067756E-2,-6.4828639541572891E-2,-0.10760070969525219,1.2073360349345239,1.1885550714695343,-6.7978802223645163E-2,-0.32124746052352066,-0.27211699769484421,-0.24876165111647305,-0.28084070373173253,0.69127613214185768,-0.25112427312802726,-0.20957016456569508,-0.18059131431640787,-0.16681552121274965,-0.18573685857361028,0.3876513529282164,-0.16820907758341211,-0.17137423503295665,-5.0534723904678225E-2,0.26071396398100294,-0.60500344283489738,-0.5166454298741382,-0.10977266833557635,-0.59077194781235631,0.5935396191641048,-0.44688352040231183,0.44767828697524259,-0.67133762275088027,-0.56566526455957766,-9.2305890448790021E-2,7.4400160168224969E-2]
["PM10: Total",1.7939866857237405E-2,0,-0.13506305405827979,-0.1477955526622084,-0.25281683923304127,-0.2959936418011177,0.84632446862872723,0.8600056316665794,1.2573020717866346,1.2422940968804328,1.146429793526657,3.6438327516561272E-2,0.35721066498474674,1.327289504524598,3.0284594315561146,-5.7059986421946297E-2,-4.1460102198261746E-2,-5.7059986421946297E-2,0.76974716018357636,1.0362461629577362,-0.1249885416861682,-0.11217435107385561,0.13016193330293679,-0.12498854168616803,-0.24090194870343773,-0.31216639316221723,-0.33641257154410936,0.55417447159693978,0.77308436673285663,0.85686758246697703,2.1327450277406146,0.58664753925953972,0.59307247701781052,0.71457804773996869,0.58664753925953972,0.52852943816624809,0.49279798747396047,0.48064113795512231,1.166364357682353,1.3021163873113142,1.3360560394539474,2.1089051042734384,-0.1581035117590133,-0.108009704706743,0.73323592810162663,-0.13901715190097197,0.73497025640474056,1.0660096427324741,-6.3648335932870462E-2,-0.22713671720462394,-0.1895663619154212,0.44136786269085626,-0.21282194731109286,0.69094814866399157,-0.15629533533501666,0.58275258832433541,0.60491288637678653,0.97705976550904783,0.59119593587724151,1.1242708707170428,0.62453729130608093,1.3167352711830067,0.50752694655583275,1.4793240476789846,0.43489699715234259,-0.28013654170570568,-0.26835646164147475,-0.34980665184677351,0.82258626615877528,-0.3866956882404245,-0.45220906219092022,-0.47449856382482569,0.23674271997055529,0.91594041320517172,1.4364388539529995]
["PM2.5: Total",8.3674154296170561E-2,0,-0.19097375372577963,-0.20662291440733191,-0.24214705680343088,-0.34298442267428408,1.691971043680975,1.7247220944528414,0.9558358347499617,1.0036193556501196,0.85649620780941749,0.17253329450500132,0.68882474014418849,2.2618894639188785,4.1782390938485765,-7.3387998249475214E-2,-6.2786407889201955E-4,-7.3387998249475214E-2,1.5656011612795913,0.75777359718527448,-0.16075466283218401,-0.10098740976349053,0.3312630086993793,-0.16075466283218401,-0.32105740189118215,-0.34516306994567797,-0.40574353617095832,1.1855578610666917,0.52198521913207474,1.5055972603251351,2.9428594827724091,0.55378419763046793,0.58375104396255062,0.80047811776946554,0.55378419763046793,0.47340962290353916,0.46132322419468458,0.43094863896801544,1.5667451266347536,1.1552455327358722,1.7465697796099247,2.6171759405962782,-0.1466895554806639,-0.14626429371036251,1.6746972684812995,-0.10683724672940501,1.4794112133041868,1.9895142922230751,-7.4488755901888748E-2,-0.24701070126996813,-0.24669175494224191,1.0982395631482387,-0.21712146970652399,1.3551421845078362,-0.19286010158588671,0.56886023539450936,0.56904836099595091,1.4113857844827129,0.58648994038148872,1.5138655514510699,0.600800136401063,1.2882270426680202,0.94256194272150096,2.0372809272933483,0.99366475799359011,-0.4161182293882873,-0.36117421866849503,-0.46937182273197675,0.42342827052792575,-0.56348447028188486,-0.58564480083065051,-0.6413363980647776,0.96844951649572142,1.1389916594695351,1.7253275559937657]
["SOx: Total",-1.0112778323665588E-2,0,-0.45613786904833387,-0.47903732719366693,-0.56196390109436067,-0.25861543744860799,-0.29018072332966433,-0.35458204148195704,1.1799349557900154,0.60982349252811852,1.0373223885887992,0.21013622666990298,-0.55532899599564722,-0.11193671579527396,0.90108963062054603,-0.13043478260869565,-0.13922850289014391,-0.13043478260869557,-0.39948068207451626,0.89559561373044849,-0.28571428571428575,-0.29293769880261811,-0.68237785428260511,-0.28571428571428575,-0.64648961488141687,-0.70276121859974472,-0.47043959817757708,-0.50671627456120982,0.5570963969928685,-0.33395253684645543,0.4258172229654093,-6.5739779962174769E-2,-6.9361544371565151E-2,-0.2646238777667092,-6.5739779962174769E-2,-0.24662978735689345,-0.27484394167897458,-0.158359647331201,-3.9588795358455858E-2,0.62011061758406938,4.7838317831757925E-2,0.50806069304805013,-0.46412278047483679,-0.43385227818975264,-0.58118864165977757,-0.42013230559082287,1.6128487039310611,1.3257401964695348,-0.36573958769415255,-0.59809208535612768,-0.57538920864231446,-0.68589148124483312,-0.56509922919311717,0.74430514735215103,-0.52430469077061448,-0.16869354684804211,-0.15530260309056515,-0.22048067440491131,-0.14923321647464077,0.62309887972370803,-0.12517118343300435,0.16443182769335349,-0.4926918754612632,8.6001676056023144E-2,-0.60251723985302152,-0.35253217368771578,-0.35923011921112835,-0.58864968975679588,0.6910055844288695,-0.68041860706819401,-0.72674851272112062,-0.51317534434672574,-0.76095093063882802,-0.16736615943237992,0.14258443713499885]
["BC: Total",4.8197665608214618E-2,0,-0.11527611907831758,-0.1298718835550326,3.2417305874268498E-2,-0.18750156434484905,-0.11775250435701727,-0.14703542666782199,0.53284348890492605,0.84378421131458137,0.46776514217467785,1.3739823238334676,0.37832833852426684,1.8531809590681833E-2,0.77398398383632971,-6.0251155486995583E-2,-1.8340141914635066E-2,-6.0251155486995583E-2,-0.16894082484051601,0.40309100877815768,-0.13197872154294274,-9.7551817537075231E-2,0.13825580597439072,-0.13197872154294263,-0.23660341129101134,-0.12647860417827125,-0.26590841036069202,-0.22125952136904883,0.24862377053200441,-0.17684948806494413,0.38973964261929156,-2.6234173259256147E-2,-8.9727853074382628E-3,0.10925936448836955,1.7177519018479803,-7.8692197331714064E-2,-2.3476456225045402E-2,-9.3385501085754941E-2,3.156491838002868E-3,0.29454400780525214,6.2655653579343079E-2,0.40586093666379014,-0.14882594858176917,-0.14078982967163045,-0.37204312105497911,-3.1251490792458016E-2,1.813800261970798,1.6934065275386467,-0.10950495883962172,-0.23698047616309131,-0.23095338698048731,-0.4302059738006469,-0.14879963282110786,1.1446938809272205,-0.20748973385648081,-4.2462029714363372E-2,-3.8907043565121653E-2,-9.5532418455772858E-2,9.5500887746096299E-3,0.77249740649168652,-2.5067367506036352E-2,8.6814865755868525E-2,-0.34999736315784669,8.1556370130962869E-2,-0.59948434075410095,-0.49312540636297103,-0.46147676792590586,-0.51859249541594798,-2.4266817349581665E-2,-0.58930683983902188,-0.48806915077268487,-0.61624691321293845,-0.6875261748741951,-0.1318514063910648,9.9290511007250129E-2]
["OC: Total",0.25301519199196132,0,-0.27637555958071608,-0.28612664549561645,-0.12764387375607156,-0.29194255091324878,-0.24924444606958046,-0.28160790633271787,1.012384455289985,1.0142250534850756,0.91292241662225493,0.13338017894634346,-0.12136572706303393,-0.10535104666116817,0.6429455158763564,-6.6256154355600352E-2,0.1537570560721922,-6.6256154355600352E-2,-0.29735440676589248,0.814078154592213,-0.14513252858845793,3.5592608548657374E-2,-0.23182233363348206,-0.14513252858845793,-0.35743146124832642,-0.24988958042506382,-0.35366292209792133,-0.3349632359254836,0.57799922519010294,-0.28901070046984573,0.27221172143329769,-5.9762914675335621E-2,3.0851295194873986E-2,-0.10322852390045151,2.0009547918981445,-0.16620798559354169,-0.11228730409275632,-0.16431846871233541,-8.8457146568606843E-2,0.47769591377863391,-2.2783677540970961E-2,0.3171707793156196,-0.4273253083980928,-0.50471397957292197,-0.71715074614631036,-0.380390861977213,1.439592654052571,1.4042924840382969,-0.35169416127064262,-0.51449299098252732,-0.57253449436364923,-0.74068954123349295,-0.47929215616686743,0.85922035334476488,-0.45776963063693971,-0.20794676928940625,-0.24218166018775336,-0.32053834055598318,-0.18718409655965723,0.60231698559369973,-0.17448936485128438,3.2993224610572934E-2,-0.45721747731424639,-2.9751403114762064E-2,-0.75136109556627817,-0.54333073686599942,-0.37719019397063075,-0.60213897042279296,0.34668409301320779,-0.73849705676458421,-0.63963385075461865,-0.73503264030161197,-0.88876388627388825,-0.21381270238871833,1.5139848340521704E-2]
["VOC: Urban",0.1366163984183188,0,-0.47578448236847037,-0.47158501243344048,-0.45710335060272761,-0.36143941220132342,-0.13870088999726596,-0.16155952697474449,-7.1837289266248563E-2,-8.2868522587186771E-2,-8.9468384138438259E-2,-0.28147622826228214,-0.27512139802454355,-0.85887978127356457,-0.88732332220848154,-3.8503481514113314E-2,9.7640423490967687E-2,-3.8503481514113314E-2,-0.17406607591750042,-0.10698996910458933,-0.26703206479455333,-0.16592366920667662,-0.46354734909779866,-0.26703206479455333,-0.62007310734160803,-0.61024626538505278,-0.5144150074596977,-0.38662773336733436,-0.33152950277101456,-0.87430210711958134,-0.89563476282076893,-0.62936882301046515,-0.57866076939294642,-0.72790009263151412,-0.62936882301046515,-0.80640132900970829,-0.80147422515731448,-0.75341291428081592,-0.69235936397584896,-0.65819144010118369,-0.93231652873810078,-0.94523855590446637,-0.57528938790643303,-0.63893280618280757,-0.640895597431967,-0.60427860478359918,-0.64722428502671514,-0.63609518937369602,-0.58668363162398585,-0.65368526141342587,-0.68594334924289069,-0.68741544267976029,-0.65995269819348445,-0.68381513663605709,-0.64675646832377442,-0.82591667366260491,-0.8449436121996623,-0.84581190394380401,-0.82961342515728409,-0.84368831862249549,-0.82182983128838416,-0.99382063639272167,-0.97218646991040514,-0.98891819594701946,-0.69377407566364713,-0.51137611725105214,-0.45337236943545078,-0.87123423858811466,-0.62517126421391911,-0.89744805842991515,-0.88545442312693745,-0.88220411220664607,-0.74047205168138686,-0.97814857634687602,-0.98685130408190325]
["CO: Urban",0.18700961504162711,0,-9.9683966857450387E-2,2.2085743150651762E-3,1.1484121445512909E-2,-4.678945516646449E-3,-4.0277873143738548E-3,-4.7640167224388841E-3,-2.0037837229603659E-3,-2.817212710136437E-3,-2.4466809248114146E-3,-6.7247646025827461E-3,-3.8065932590813276E-3,-0.76815507819995377,-0.77654076971746433,-1.1444065837040564E-3,0.18586918179807885,-1.1444065837040564E-3,-5.0429570414621564E-3,-2.8868272123652341E-3,-2.5067953738278433E-3,0.18451152317480704,-5.2257905588860018E-3,-2.5067953738278433E-3,-1.3214693674764545E-3,4.9726518996131173E-3,-5.8488993142896432E-3,-5.7091761069863458E-3,-3.93806946165671E-3,-0.77655499784038529,-0.78284426647851812,-0.49597211010905584,-0.40217772864222884,-0.49733539362477402,-0.49597211010905584,-0.49537779666043658,-0.49222197210564933,-0.49764781561779914,-0.53783414895098502,-0.53673583714720141,-0.890085186490289,-0.89389484344706449,3.7148440269164376E-2,3.2009165499388974E-2,3.1935436653631681E-2,3.60145416052969E-2,3.1807803740297916E-2,3.3941178158134515E-2,3.6989858406878413E-2,3.5090477975867437E-2,3.1236021898535825E-2,3.1180725264217977E-2,3.4240053977966825E-2,3.2685031392595099E-2,3.4971541579152998E-2,-0.47893949965632887,-0.48121299147843827,-0.481245607350403,-0.47944110921310223,-0.48035831544404872,-0.47900965246644173,-0.99239874040720033,-0.98536837439399705,-0.9904556103734331,-0.79976256469158336,-0.79599351691794684,-0.75860550428058582,-0.79526829776339303,-0.79731428308721108,-0.79684745739151353,-0.78911766417133078,-0.79906591167097873,-0.7999490598582184,-0.98605807771290788,-0.98862380573930952]
["NOx: Urban",0.12012348962742544,0,-9.1050473388039399E-2,-4.265291880999595E-2,6.9761907859141645E-2,-0.16074778239082296,-0.10808655638749534,-0.13228766918545198,2.4009743652170769E-2,-5.142941712292947E-2,1.8311151331029895E-3,-0.18109509585856992,-8.5613477410926536E-2,0.85849837666554674,0.89668735438438663,-4.1087795887733758E-2,8.0226800413026364E-2,-4.1087795887733758E-2,-0.14499853986050165,-2.0209757929324439E-2,-0.19960080898893959,-9.7549077746269183E-2,-0.26075329285388704,-0.19960080898893959,-0.23979409086498293,-0.16351260133949674,-0.3144206535538131,-0.28495606296657033,-0.18245099209453186,0.45552320333662366,0.48416493662575355,-0.25529766080434063,-0.20411529186213453,-0.28595905132700383,-0.25529766080434063,-0.27545026678369061,-0.23720330783502852,-0.3128674579973707,-0.25867703983781692,-0.19511083416447322,0.1796268980922068,0.19697632053815814,-4.1691919658219364E-3,-0.10132092930893695,-0.19171913036759,-2.3983967326915986E-2,-0.12883788834371621,-5.3264998175900448E-2,5.306275242463283E-4,-0.16312633692571774,-0.23599013993305407,-0.30378879072704373,-0.17798741844653834,-0.19994819158327662,-0.15960147230816651,-0.21147060446847293,-0.25444820155128994,-0.29443819625811729,-0.22023618555888655,-0.23318941089908546,-0.20939151711573994,-0.30611436988273805,-0.4158935079830029,-0.39969141826943699,-0.75894822412135843,-0.65615465565546427,-0.63629993438302368,-0.66929738008398376,-0.61660780953071248,-0.72917758281810219,-0.62297878147449581,-0.7617084906856012,-0.88329119392340705,-0.30669749448378569,-0.29501300427468891]
["PM10: Urban",0.12705157767141681,0,-5.5465800044936266E-2,-6.0115675023988582E-2,-0.17598421578599982,-0.14475919113494876,0.17799250180396148,0.1707545119118517,-1.7129799362407489E-3,-4.9145606389386649E-2,-1.5173070035421714E-2,-0.10456017523117146,2.655310939754665E-2,0.67936753688794915,1.3207588400425736,-2.7060009319864062E-2,0.10292599370195617,-2.7060009319864062E-2,0.14444393219956356,-2.854955709050834E-2,-5.9274306129226073E-2,7.4205060404979165E-2,-4.0307799416692873E-2,-5.9274306129226073E-2,-0.10747637387594314,-0.18610145510730794,-0.16267372836847532,8.1603931547446606E-2,-6.0497863226540945E-2,0.41647323252450141,0.89751670989046994,0.34482051552638349,0.46909406942122001,0.35433017780679049,0.34482051552638349,0.3206523651950588,0.28123034718128465,0.29297683126824303,0.67491266546651263,0.43151227878913945,0.73224982266460159,1.0236367446585626,-1.3977083298591137E-2,-3.6728934774783444E-2,9.3765634356386088E-4,-3.3427019787559346E-2,-9.4139725975315461E-2,1.392235412296626E-3,-1.4010534405996972E-2,-6.1212443782370701E-2,-7.827633238951498E-2,-5.0026389050754537E-2,-7.5799896149096865E-2,-4.9685454749204924E-2,-6.1237532112925118E-2,0.37383617354787796,0.36377130047022538,1.6964915800794098,0.36523198841882537,0.38063519130152923,0.37382137558074535,0.75998475906444962,0.20475845371693524,0.57080050937823401,-0.11428450218165433,-0.25428808067769265,-0.15405360649731556,-0.24163480258462375,-0.25448251132778971,-0.29969181715028775,-0.37088022562709028,-0.34934312624594038,-0.33277272472149416,0.42537190419732768,0.62161518824346906]
["PM2.5: Urban",9.7791197237981312E-2,0,-0.11898289163409909,-0.12490478990276022,-0.26779975339410456,-0.22726344255901618,0.35495208592744137,0.34632121235190494,-5.1857685229444615E-3,-9.5427551996556073E-2,-2.6091565605569602E-2,-0.17651060266160287,2.7063824082606868E-3,1.2317759461835769,1.8250689728597886,-4.2358149083878846E-2,5.9297352405570269E-2,-4.2358149083878846E-2,0.29963828908268947,-4.686751301687405E-2,-9.278451704087752E-2,1.3471346652700117E-2,-9.08513867492627E-2,-9.278451704087752E-2,-0.18913940339071753,-0.28610384290270113,-0.25511554744017484,0.1881411285959462,-9.6488637414409384E-2,0.76520239414958546,1.2101721641567444,0.38469484154641803,0.46912739290503069,0.38566409837878635,0.38469484154641803,0.33638323402997011,0.28776600119190632,0.30330329696073455,0.76055839224225019,0.49970646335029267,1.0499487800315328,1.3194844410755453,-1.1136697941977225E-2,-7.6290755897588131E-2,3.1093079871288485E-2,-4.0457552705632692E-2,-0.11384175340236337,-1.4181038979242808E-2,-1.1036476214622145E-2,-8.3877675390414283E-2,-0.13274321885712248,-8.4303563394096934E-2,-0.10586831646315585,-8.616093116836343E-2,-8.3802509094897934E-2,0.43163405959449114,0.40281146796921441,1.3549946544738436,0.41866321711016485,0.43028731617990662,0.43167839528147939,0.87665361497886174,0.38901841361583261,0.72740678091674571,-0.17284109608709594,-0.45569550415971738,-0.41267934616330515,-0.43966628008710218,-0.45784067462788658,-0.54598487648164884,-0.63341387947616345,-0.6049263524331483,-0.43155933485261094,0.61398228802504884,0.79550918336018284]
["SOx: Urban",-9.9658937047144864E-3,0,-0.86301610091439362,-0.86766593566515871,-0.98349824131753039,-0.64235860275236267,-0.60329751086690553,-0.69592400582674352,-0.59075740013869171,-0.83932602701863468,-0.61753028050345016,-0.88701146746278436,-0.59454678483180978,-0.56121118821128901,0.10761972522579683,-0.13043478260869551,-0.13910077713453423,-0.1304347826086954,-0.71707711846488309,-0.64413686968581862,-0.2857142857142857,-0.2928327812176531,-0.71039056059414973,-0.28571428571428559,-0.91020188491564347,-0.98880237803689564,-0.74454185910883053,-0.76759906159615399,-0.70768385724192251,-0.67090839115846679,-0.16928520608065262,-0.21498912243262508,-0.21855828196250762,-0.42791857822640816,-0.21498912243262497,-0.52810245725578531,-0.56751214697807018,-0.4450417796801252,-0.37092619039159419,-0.33377112898301364,-0.32320287588660013,-1.9350016887264867E-2,-0.48076540463595457,-0.86336395645711417,-1.0128221941534263,-0.56495285858395217,-0.93479579724482198,-0.71513585282424963,-0.50525189827930517,-0.61057405347696614,-0.89752296734283576,-1.0096166456150699,-0.6737146439379641,-0.78635188961818736,-0.62893892370947901,-0.33000047157039625,-0.4992528890188459,-0.56536962656862655,-0.36724298080547851,-0.43368033325708583,-0.34083270871360039,-0.1372238032882567,-0.75725183826191145,-0.37569549879898995,-0.90116712329835613,-0.35751862952506808,-0.36684024772274409,-0.60769068747384558,-0.86050533420870834,-0.92648174522397797,-0.98970603081808262,-0.76515743804637437,-1.0978182420814708,-0.45013872271761429,-0.24549987856909619]
["BC: Urban",0.14246766267573568,0,-0.11549688688405925,-0.1168918585323815,-0.13923993676766824,-0.14003327139564992,-8.4487235904496125E-2,-9.9856161330212967E-2,4.9714419130779897E-2,-9.6090192039556932E-2,3.3624302878936592E-2,-0.13211473046435016,-5.8554722464996697E-2,-0.24425331195624106,0.11229057982025974,-2.559580444158583E-2,0.11807177898276064,-2.559580444158583E-2,-0.10656074146159467,1.7634125237353214E-2,-5.6067000205378623E-2,8.9029060300647347E-2,-9.7891801966090597E-2,-5.6067000205378623E-2,-0.1423948506637385,-0.15755961803768301,-0.15609076548798576,-0.12257391275752876,-2.0556700826250086E-2,-0.34468097990709168,-7.7273061074716112E-2,-9.7854633831559498E-2,3.5160222153822864E-3,-0.11882527147810699,2.5072788645393085,-0.14113876177853654,-0.14874226085577322,-0.14800578935371703,-0.10547473833092283,-4.2211067366390312E-2,-0.18060511717206257,-1.8625641196136047E-2,-8.0203274573860048E-2,-0.16718352340922041,-0.41970179726848378,-0.10390939235573593,-0.2079573390659622,-0.12687787111270887,-7.6331895330767188E-2,-0.12396909106706389,-0.18920427769358417,-0.41715138531876755,-0.14174867940347083,-0.15897503847120045,-0.12106555663474425,-0.11264113075602922,-0.15111910542576573,-0.19459788248699925,-0.12312814834614202,-0.13328885213403327,-0.11092852548704878,-0.13569363883010474,-0.47253818018517607,-0.26925750197744414,-0.64474588686245049,-0.56707800178986256,-0.51574276827480547,-0.55798913737275035,-0.52149392576335607,-0.64768959083548483,-0.66038012286523939,-0.65902980733135319,-0.76105976716925716,-0.33311753539919658,-6.4470411673149625E-2]
["OC: Urban",0.13297672862849436,0,-0.15852113058510156,-0.15987504763628438,-0.17856004827572555,-0.17051587455650014,-0.11205694034657072,-0.13125959376985286,5.3184230119703198E-2,-6.4113885197081388E-2,3.3980214205604362E-2,-0.12892210180435715,-7.8321527349775363E-2,-0.27412350060074497,4.9568857568443099E-2,-3.1351678732372504E-2,0.1029768101108071,-3.1351678732372504E-2,-0.13884938691849069,1.4895477893456469E-2,-6.8675105794720789E-2,6.7262621399274691E-2,-0.12461905390170315,-6.8675105794720789E-2,-0.18574613348653946,-0.19842524106330311,-0.19047215904936365,-0.15697679466188924,-3.0686369994932638E-2,-0.39383405650322534,-0.15106478787633437,-0.14861846306645674,-6.2562516447005639E-2,-0.17666833335587945,3.0328503862673708,-0.20731698636562082,-0.21367419451678221,-0.20968657965510781,-0.16722546486040837,-8.8909308979933654E-2,-0.24251348836254577,-9.5458610231233809E-2,-0.43740673039560352,-0.55716157737520966,-0.72119209319092314,-0.45703539096815754,-0.57358678085559422,-0.5043030791276526,-0.43331095448229351,-0.49159710857775751,-0.58141324381246218,-0.71806455095969635,-0.5063186040071731,-0.54176937012679438,-0.48852527664277512,-0.33761193171389553,-0.39058860205409546,-0.43903622144949539,-0.34629518008837651,-0.36720527096591205,-0.33580005874324487,-0.22465211180892908,-0.5416517343048437,-0.35708469094495981,-0.75453727570611728,-0.6520891068673188,-0.62302725047795127,-0.63911979582331058,-0.60160164715984643,-0.76101749679772213,-0.77136835188963571,-0.76405708692440388,-0.87957398084785421,-0.40021528825143343,-0.20143405264944164]

{"sheet":"Petroleum","index":4,"n_rows":341,"n_cols":113,"rows_kept":139,"cut":true,"hidden":false,"merged":[[12,1,13,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[79,34,79,36],[79,13,79,19],[79,20,79,26],[79,6,79,12],[79,79,79,83],[79,90,79,95],[79,84,79,89],[79,27,79,33],[79,72,79,78],[79,40,79,45],[79,52,79,56],[79,67,79,71],[79,37,79,39],[79,107,79,112],[70,102,71,103],[70,104,71,104],[70,105,71,105],[79,96,79,101],[79,102,79,106],[325,6,326,8],[295,11,300,15],[259,27,259,29],[259,24,259,26],[259,19,259,22],[295,1,300,5],[294,1,294,5],[294,11,294,15],[79,57,79,61],[79,62,79,66]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$87","v":0}]
["Gasoline",{"$f":"Inputs!$H$88","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$89","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$J$87","v":5},{"$f":"Inputs!$J$88","v":4},{"$f":"Inputs!$J$89","v":4}]
[]
["Share of Crude Feedstocks to US Refinery"]
[null,"Conventional Crude Oil","Oil Sand: Surface Mining",null,"Oil Sand: In-Situ",null,"Shale Oil"]
[null,null,"Dilbit","SCO","Dilbit","SCO","Bakken","Eagle Ford"]
["Vol. Share ",{"$f":"(Inputs!$F$25*Inputs!$H$32+SUM(Inputs!$H$25:$M$25))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":0.71752959941325745},{"$f":"Inputs!$G25*Inputs!F45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.8334816744419248E-3},{"$f":"Inputs!$G25*Inputs!G45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.8029469023439295E-2},{"$f":"Inputs!$G25*Inputs!H45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":5.3764094001468345E-2},{"$f":"Inputs!$G25*Inputs!I45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.8489291721615829E-3},{"$f":"Inputs!$F$25*Inputs!$F$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":8.027633168494315E-2},{"$f":"Inputs!$F$25*Inputs!$G$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":9.8718095030288222E-2}]
["Energy Share",{"$f":"B15*Fuel_Specs!$B$7/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":0.71456465375417333},{"$f":"C15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.6561941817151974E-3},{"$f":"D15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":3.9453842512031559E-2},{"$f":"E15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.2915342636817945E-2},{"$f":"F15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":7.1054521631100072E-3},{"$f":"$G15*Fuel_Specs!$B$13/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":7.7435925478901005E-2},{"$f":"$H15*Fuel_Specs!$B$14/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":9.2868589273250951E-2}]
[]
["Parameters for Dilbit"]
[null,"NGL from Western Canada","NGL from US Shale Wells","Naphtha from US"]
["Virgin Diluent Share",0.2,0.7,{"$f":"1-SUM(B20:C20)","v":0.10000000000000009}]
[]
[null,"Bitumen","Unrecovered Diluent","Recovered Diluent"]
["Mass Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0.30236878003658452}]
["Energy Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!B9/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0.3612853123306633}]
[]
["Shale Oil Production Parameters"]
[null,null,"Bakken","Eagle Ford"]
["Flaring Intensity (scf/mmBtu)",null,{"$f":"55+0.07","v":55.07},15.4]
["CO2 emission factor (gCO2/scf flared)",null,97.221717813691669,84.610389610389603]
["CH4 emission factor (gCH4/scf flared)",null,9.0793535500272374E-2,0.12987012987012986]
["Fugitive Intensity (scf/mmBtu)",null,6,4.5999999999999996]
["CO2 emission factor (gCO2/scf fugitive)",null,49.666666666666664,29.565217391304401]
["CH4 emission factor (gCH4/scf fugitive)",null,10,13.478260869565219]
[]
["High Octane Fuel Assumptions"]
["Ethanol's Energy Content for High Octane Gasoline"]
["E10",{"$f":"10%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(10%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-10%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":6.6673547634480135E-2}]
["E25",{"$f":"25%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(25%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-25%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.17584448531624242}]
["E40",{"$f":"40%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(40%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-40%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.2977128888697852}]
[]
["Selection of Refinery Parameters for High Octane Fuels"]
[null,"E10","PADD3",null,null,"E25","PADD3",null,null,null,null,null,null,"E40","PADD3"]
[null,"Selected for Calculation","PADD2","PADD3","CA","Selected for Calculation","Configuration Model","PADD1","PADD2","PADD3","PADD4","PADD5 excl. CA","CA","Selected for Calculation","Configuration Model","PADD2","PADD3","CA"]
["Energy efficiency",{"$f":"INDEX(C44:E44,1,MATCH(C$42,C$43:E$43,0))","v":0.87434147948319318},0.89181854230433288,0.87434147948319318,0.86559397431668406,{"$f":"INDEX(G44:M44,1,MATCH(G$42,G$43:M$43,0))","v":0.88383310468964127},0.87507031655738199,0.90262937310100344,0.89104255839409596,0.88383310468964127,0.89029796469877609,0.91157256995197145,0.86110356651733133,{"$f":"INDEX(O44:R44,1,MATCH(O$42,O$43:R$43,0))","v":0.88503451952473211},0.884470101991642,0.89129909817581054,0.88503451952473211,0.85906142960569198]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",{"$f":"INDEX(C45:E45,1,MATCH(C$42,C$43:E$43,0))","v":0.91923342541379893},0.9816850404590719,0.91923342541379893,0.81732232688345208,{"$f":"INDEX(G45:M45,1,MATCH(G$42,G$43:M$43,0))","v":0.90731095516026927},1.0079875304465,0.8595051990199456,0.97413317419897971,0.90731095516026927,0.97561347166964418,0.91145279860103912,0.87060253897706674,{"$f":"INDEX(O45:R45,1,MATCH(O$42,O$43:R$43,0))","v":0.90755596401291672},1.0358396273032899,0.97009626342890021,0.90755596401291672,0.88159237040930061]
["Shares of process fuels "]
["     Residual oil",{"$f":"INDEX(C47:E47,1,MATCH(C$42,C$43:E$43,0))","v":0.40386252332541045},1.9302136456942286E-11,0.40386252332541045,0.34104333898269085,{"$f":"INDEX(G47:M47,1,MATCH(G$42,G$43:M$43,0))","v":0.40338628656522285},0,0.37893939625468925,4.251836996656359E-11,0.40338628656522285,4.086194970281478E-2,0.18838840399832421,0.36847924377219504,{"$f":"INDEX(O47:R47,1,MATCH(O$42,O$43:R$43,0))","v":0.39043720792878006},0,5.6073651162352084E-11,0.39043720792878006,0.37833557648095067]
["     Natural gas",0.29725536509010925,0.49621059477368168,0.29725536509010925,0.30558507163436227,0.29661772164140027,0.60518392746593519,0.24390319879362121,0.49934417566237965,0.29661772164140027,0.54434655203118343,0.37054646974945182,0.37920988177252402,0.30045362029405398,0.8522822583823767,0.49373382616155848,0.30045362029405398,0.40699604021594254]
["     Electricity",2.0586714938351368E-2,3.0582772190302122E-2,2.0586714938351368E-2,1.8423789212845321E-2,1.9139367834589485E-2,3.2031151752368793E-2,1.5765292729962934E-2,2.8975483636217828E-2,1.9139367834589485E-2,2.7105573014660329E-2,2.1293154548677758E-2,2.2955724120257259E-2,1.8899163698974694E-2,4.1866534291694374E-2,2.7703904801427853E-2,1.8899163698974694E-2,2.4124277678669464E-2]
["     Hydrogen",4.6344265361565003E-2,9.8474240217420322E-3,4.6344265361565003E-2,6.9264415142669786E-4,4.7777722865280502E-2,0,2.7268385219279792E-3,2.8289515051055279E-2,4.7777722865280502E-2,6.0531933828794155E-7,1.0889458069083503E-3,8.7837777047795866E-8,5.2015525316293998E-2,0,3.8894157651466039E-2,5.2015525316293998E-2,9.9054056138148969E-8]
["     Butane",7.5497222206786271E-2,0.34235617423299436,7.5497222206786271E-2,0.112168204357338,7.0624300328782419E-2,0.36278492078169611,0.35778165802919587,0.32011675566363135,7.0624300328782419E-2,0.21252263154318149,0.14504994284408107,0.18527571062854298,7.0951967690461304E-2,0.10585120732592893,0.32045144507917772,7.0951967690461304E-2,0.14601667767302398]
["     Blendstock",0,0,0,0.18733485918863765,0,0,8.0883335706497081E-4,0,0,0,0,0,0,0,0,0,0]
["     GTL",0.15645390907777776,0.12100303476197762,0.15645390907777776,3.4752092472699204E-2,0.16245460076472457,0,7.4782313537730206E-5,0.12327406994419765,0.16245460076472457,0.17516268838882154,0.27363308305255679,4.4079351868703633E-2,0.16724251507143559,0,0.11921666625029631,0.16724251507143559,4.4527328897357291E-2]
["Refinery still gas combustion (Btu/mmBtu)",109343.98298488421,103798.45599631747,109343.98298488421,122983.21842648454,103945.71469803539,120934.499718886,90043.963917356465,101490.45222534277,103945.71469803539,107661.81801400363,91853.807100415434,123422.53028274633,100407.08931709628,107586.286178624,98948.466283470421,100407.08931709628,123910.65912493864]
["CO2 from NG SMR (g/mmBtu)",374.9030596593899,425.59580870114519,374.9030596593899,1214.2939897348861,350.79015554735923,772.08857608505798,164.67786730918746,480.11917144849457,350.79015554735923,672.38943577391785,455.75434104829412,1376.7022003287398,339.09942591077129,950.22216141979698,475.78687887998399,339.09942591077129,1507.6475152414059]
["CO2 from FCC Coke Combustion (g/mmBtu)",2082.6037200830197,1707.4911797423918,2082.6037200830197,1713.3822731819246,2025.0338225427654,1698,2018.6974968307622,1720.1548919136853,2025.0338225427654,1650.248424330277,1422.303171234689,1733.6457744630804,1944.1111502606254,2016,1665.1267357065267,1944.1111502606254,1655.3392697684635]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Crude Recovery","Oil Sands Recovery","Shale Oil (Bakken) Recovery","Shale Oil (Eagle Ford) Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","Pet Coke Production","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",1,1,1,1,{"$f":"1-F61","v":1},1,1,1,1,1]
["Residual oil conversion",null,null,null,null,0,0,0,0,0,0]
["Diesel commercial boiler",0.25,0,0.25,0.25,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B63-B62","v":0.25},0,{"$f":"1-D63-D62","v":0.25},{"$f":"1-E63-E62","v":0.25},{"$f":"1-F63-F62","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG large industrial boiler",0,1,0,0,0.6,0.6,0.6,0.6,0.6,0.6,1,1,1]
["LPG conversion",null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Barge",null,0.1,3000]
["Gasoline off-road equipment",{"$f":"1-B76","v":0},{"$f":"1-C76","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Truck",null,0.1,30]
[null,"U.S Crude Recovery","Transportation to U.S. Refineries","MT Crude Recovery","Transportation to MT Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","MT Gasoline Blendstock Refining: Feed Inputs","MT Gasoline Blendstock Refininig: Intermediate Product Combustion","MT Gasoline Blendstock Refining: Non-Combustion Emissions","MT Gasoline Blendstock Transportation and Distribution","MT Gasoline Distribution","MT Gasoline Storage","LPG Refining: Feed Inputs","LPG Refining: Intermediate Product Combustion","LPG Refining: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Residual Oil Refining: Feed Inputs","Residual Oil Refining: Intermediate Product Combustion","Resi. Oil Refining: Non-Combustion Emissions","Resi. Oil Transportation and Distribution","Resi. Oil Storage","Conv. Diesel Refining: Feed Inputs","Conv. Diesel Refining: Intermediate Product Combustion","Conv. Diesel Refining: Non-Combustion  Emissions","Conv. Diesel Transportation and Distribution","Conv. Diesel Storage","LS Diesel Refining: Feed Inputs","LS Diesel Refining: Intermediate Product Combustion","LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Naphtha Refining: Feed Inputs","Crude Naphtha Refining: Intermediate Product Combustion","Crude Naphtha Refining: Non-Combustion Emissions","Crude Naphtha Transportation and Distribution","Crude Naphtha Storage","Crude Naphtha Transportation and Distribution to Oil Sands","Crude Naphtha Storage (Oil Sands)","Pet Coke Production: Feed Inputs","Pet Coke Production: Intermediate Product Combustion","Pet Coke Production: Non-Combustion Emissions","Pet Coke Transportation and Distribution","Pet Coke Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","LS Diesel Refining: Feed Inputs","LS Diesel Refining: Intermediate Product Combustion","LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Recovery","Transport to Refinery - \nBy Ocean Tanker","By Barge","By Pipeline","By Rail","By HDD Truck"]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86270000000000002,null,null,null,null,null,{"$f":"0.750105*0+AO86","v":0.86270000000000002},0.75010500000000002,null,null,null,null,0.88029999999999997,null,null,null,null,0.99919999999999998,null,null,null,null,1.0007999999999999,null,null,null,null,0.97816099999999995,null,null,null,null,0.98899999999999999,null,null,null,null,null,null,1.0257000000000001,null,null,null,null,{"$f":"B45","v":0.91923342541379893},null,null,null,null,null,{"$f":"F45","v":0.90731095516026927},null,null,null,null,null,{"$f":"N45","v":0.90755596401291672},null,null,null,null,null,{"$f":"0.978161*0+BP86","v":0.97816099999999995}]
["     Natural gas",{"$f":"0.62*(1-B104)","v":0.6191371479035257},null,0.98990422027265279,null,null,0.7315641617337213,null,null,null,null,null,null,0.33649705889673365,null,null,null,null,null,null,0.86326706575025247,null,null,null,null,null,null,0.67562326551484408,null,null,null,null,null,null,0.88347249266952266,null,null,1.1530064734839534,null,null,0.2361,null,null,null,null,null,0.2361,0.2261,null,null,null,null,0.2011,null,null,null,null,0.43890000000000001,null,null,null,null,0.5232,null,null,null,null,0.71645999999999999,null,null,null,null,0.58750000000000002,null,null,null,null,null,null,0.66349999999999998,null,null,null,null,{"$f":"B48","v":0.29725536509010925},null,null,null,null,null,{"$f":"F48","v":0.29661772164140027},null,null,null,null,null,{"$f":"N48","v":0.30045362029405398},null,null,null,null,null,0.71645999999999999,0.71645999999999999,null,null,null,{"$f":"0.62*(1-DD104)","v":0.61913819999999997}]
["     Hydrogen",{"$f":"0*(1-B104)","v":0},null,0,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,2.3800000000000002E-2,null,null,null,null,null,2.3800000000000002E-2,6.7000000000000002E-3,null,null,null,null,3.2099999999999997E-2,null,null,null,null,2.5899999999999999E-2,null,null,null,null,0.13020000000000001,null,null,null,null,3.6060000000000002E-2,null,null,null,null,7.4300000000000005E-2,null,null,null,null,null,null,1.61E-2,null,null,null,null,{"$f":"B50","v":4.6344265361565003E-2},null,null,null,null,null,{"$f":"F50","v":4.7777722865280502E-2},null,null,null,null,null,{"$f":"N50","v":5.2015525316293998E-2},null,null,null,null,null,3.6060000000000002E-2,3.6060000000000002E-2,null,null,null,{"$f":"0*(1-DD104)","v":0}]
["     Blendstock",null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0.12809999999999999,null,null,null,null,null,0.12809999999999999,0.18410000000000001,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,{"$f":"B52","v":0},null,null,null,null,null,{"$f":"F52","v":0},null,null,null,null,null,{"$f":"N52","v":0},null,null,null,null,null,0,0]
["     Natural gas flared",null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0]
["     Diesel fuel",{"$f":"1000000*(1/B$82-1)*B89","v":3056.9641930720527},null,460.3507374333355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1308,null,null,976,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/BP$82-BP$86)*BP89","v":0},null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/DD$82-1)*DD89","v":3056.9693877551053}]
["     Gasoline",{"$f":"1000000*(1/B$82-1)*B90","v":407.59522574294039},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/DD$82-1)*DD90","v":407.59591836734739}]
["     Petcoke",null,null,0,null,null,null,null,null,null,null,null,null,26690,null,null,null,null,null,null,null,null,null,null,null,null,null,36090,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"2407*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":22500.37159840799},null,null,null,null,0,{"$f":"2124*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72*0+AP115","v":22500.37159840799},null,null,null,null,0,{"$f":"3018*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":28211.932481925767},null,null,null,0,{"$f":"1094*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":10226.591827444263},null,null,null,0,{"$f":"935*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":8740.2772931082145},null,null,null,0,{"$f":"757*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":7076.3528458640831},null,null,null,0,{"$f":"201*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":1878.9259207644395},null,null,null,null,null,0,{"$f":"476*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":4449.5957128550908},null,null,null,0,{"$f":"B56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":19467.950807683759},null,null,null,null,0,{"$f":"F56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":18929.793729354718},null,null,null,null,0,{"$f":"N56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":18173.337477969446},null,null,null,null,0,{"$f":"757*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72*0+BQ115","v":7076.3528458640831}]
["     Refinery still gas",null,null,0,null,null,null,null,null,null,null,null,null,115328,22139,null,2199,null,null,null,null,null,null,null,null,null,null,75857,42599,null,3933,null,null,null,null,null,null,null,null,null,null,92593.600000000006,null,null,null,null,null,{"$f":"94099.7*0+AP120","v":92593.600000000006},null,null,null,null,null,61175.6,null,null,null,null,37264.699999999997,null,null,null,null,58068.5,null,null,null,null,115219.1,null,null,null,null,79730.7,null,null,null,null,null,null,59926.9,null,null,null,null,{"$f":"B54","v":109343.98298488421},null,null,null,null,null,{"$f":"F54","v":103945.71469803539},null,null,null,null,null,{"$f":"N54","v":100407.08931709628},null,null,null,null,0,{"$f":"115219.1*0+BQ120","v":115219.1}]
["     Fossil fuels",{"$f":"B$106*(1+$B125/1000000)+B$107*(1+($B264*$I$262+$I264)/1000000)+B$108*(1+($B264*$J$262+$J264)/1000000)+B$109*(1+($B264*$D$262+$D264)/1000000)+B$110*(1+NG!$B86/1000000)+B$111*(1+Coal!$B73/1000000)+B$113*(Electric!$B187+Electric!$C187)/1000000+B$123+B$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(B$144+C$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":31823.410639902017},{"$f":"'T&D'!$B213+C123","v":15462.870575977049},{"$f":"D$106*(1+$B96/1000000)+D$107*(1+($B264*$I$262+$I264)/1000000)+D$108*(1+($B264*$J$262+$J264)/1000000)+D$109*(1+($B264*$D$262+$D264)/1000000)+D$110*(1+NG!$B86/1000000)+D$111*(1+Coal!$B73/1000000)+D$113*(Electric!$J187+Electric!$K187)/1000000+D$123+D$120*(1+$B264/1000000)+($D$144+$C$144)/Fuel_Specs!$B$61*Fuel_Specs!$E$61","v":250813.56141479526},{"$f":"'T&D'!$C213+E123","v":5310.448192926423},{"$f":"F123","v":0},{"$f":"G$106*(1+IF($D$16+$F$16=0,SUM($N125:$R125),(SUM($N125:$R125)*$D$16+SUM($AB125:$AF125)*$F$16)/($D$16+$F$16))/1000000)+G$107*(1+($B264*$I$262+$I264)/1000000)+G$108*(1+($B264*$J$262+$J264)/1000000)+G$109*(1+($B264*$D$262+$D264)/1000000)+G$110*(1+NG!$AF86/1000000)+G$111*(1+Coal!$B73/1000000)+G$113*(Electric!$R220)/1000000+G$115+G$123+G$119+G$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":94126.960024830696},{"$f":"H$110*(1+NG!$AF86/1000000)+H$120","v":0},{"$f":"I$113*(Electric!$R220)/1000000","v":-10872.646517956913},{"$f":"J$119+J$120+J$121*(1+$X264/1000000)+J$122*(1+NG!$AF86/1000000)","v":0},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+L$123","v":41848.206011787443},{"$f":"M123","v":0},{"$f":"N$106*(1+SUM(N125:R125)/1000000)+N$107*(1+($B264*$I$262+$I264)/1000000)+N$108*(1+($B264*$J$262+$J264)/1000000)+N$109*(1+($B264*$D$262+$D264)/1000000)+N$110*(1+NG!$AF86/1000000)+N$111*(1+Coal!$B73/1000000)+N$113*(Electric!$R220)/1000000+N$115+N$123+N$119+N$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":256511.08051331728},{"$f":"O$110*(1+NG!$AF86/1000000)+O$120","v":76341.564534997771},{"$f":"P$113*(Electric!$R220)/1000000","v":-6173.5852453553616},{"$f":"Q$119+Q$120+Q$121*(1+$X264/1000000)+Q$122*(1+NG!$AF86/1000000)","v":5704.8055204517123},null,{"$f":"'T&D'!$D213+S123","v":26747.279958795185},{"$f":"T123","v":0},{"$f":"U$106*(1+IF($D$16+$F$16=0,SUM($N125:$R125),(SUM($N125:$R125)*$D$16+SUM($AB125:$AF125)*$F$16)/($D$16+$F$16))/1000000)+U$107*(1+($B264*$I$262+$I264)/1000000)+U$108*(1+($B264*$J$262+$J264)/1000000)+U$109*(1+($B264*$D$262+$D264)/1000000)+U$110*(1+NG!$AF86/1000000)+U$111*(1+Coal!$B73/1000000)+U$113*(Electric!$R220)/1000000+U$115+U$123+U$119+U$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":223453.32582984184},{"$f":"V$110*(1+NG!$AF86/1000000)+V$120","v":0},{"$f":"W$113*(Electric!$R220)/1000000","v":-3759.7737597085561},{"$f":"X$119+X$120+X$121*(1+$X264/1000000)+X$122*(1+NG!$AF86/1000000)","v":599},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+Z$123","v":41848.206011787443},{"$f":"AA123","v":0},{"$f":"AB$106*(1+SUM(AB125:AF125)/1000000)+AB$107*(1+($B264*$I$262+$I264)/1000000)+AB$108*(1+($B264*$J$262+$J264)/1000000)+AB$109*(1+($B264*$D$262+$D264)/1000000)+AB$110*(1+NG!$AF86/1000000)+AB$111*(1+Coal!$B73/1000000)+AB$113*(Electric!$R220)/1000000+AB$115+AB$123+AB$119+AB$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":375585.91169053124},{"$f":"AC$110*(1+NG!$AF86/1000000)+AC$120","v":61811.378679659101},{"$f":"AD$113*(Electric!$R220)/1000000","v":-936.66380475642336},{"$f":"AE$119+AE$120+AE$121*(1+$X264/1000000)+AE$122*(1+NG!$AF86/1000000)","v":35410.320270657816},null,{"$f":"'T&D'!$D213+AG123","v":26747.279958795185},{"$f":"AH123","v":0},{"$f":"AI$106*(1+AI125/1000000)+AI$107*(1+($B264*$I$262+$I264)/1000000)+AI$108*(1+($B264*$J$262+$J264)/1000000)+AI$109*(1+($B264*$D$262+$D264)/1000000)+AI$110*(1+AI125/1000000)+AI$111*(1+Coal!$B73/1000000)+AI$113*(Electric!$B187+Electric!$C187)/1000000+AI$123+AI$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AI$144+AJ$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":15437.462963005233},{"$f":"'T&D'!$FL213+AJ123","v":19061.59750964147},{"$f":"AK123","v":0},{"$f":"AL$106*(1+AL125/1000000)+AL$107*(1+($B264*$I$262+$I264)/1000000)+AL$108*(1+($B264*$J$262+$J264)/1000000)+AL$109*(1+($B264*$D$262+$D264)/1000000)+AL$110*(1+AL125/1000000)+AL$111*(1+Coal!$B73/1000000)+AL$113*(Electric!$B187+Electric!$C187)/1000000+AL$123+AL$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AL$144+AM$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":18386.494246933533},{"$f":"'T&D'!$FM213+AM123","v":9729.9861845009582},{"$f":"AN123","v":0},{"$f":"AO$106*($B264/1000000)+AO$107*(($B264*$Y$262+$Y264)/1000000)+AO$108*(($B264*$J$262+$J264)/1000000)+AO$109*(($B264*$D$262+$D264)/1000000)+AO$110*(1+NG!$B86/1000000)+AO$111*(1+Coal!$B73/1000000)+AO$112*(($B264*$H$262+$H264)/1000000)+AO$113*(Electric!$B187+Electric!$C187)/1000000+AO$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AO$115*(($B264*$O$262+$O264)/1000000)+AO$116*(($B264*$Z$262+$Z264)/1000000)+AO$117*(($B264*$AA$262+$AA264)/1000000)+AO$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AO$123+AO$86*1000000+SUM(AO$106:AO$109,AO$112,AO$115:AO$117)-1000000","v":168466.0535626912},null,null,{"$f":"'T&D'!F213+'T&D'!G213+AR123","v":4428.9182868533417},{"$f":"'T&D'!H213+AS123","v":1342.9443333162558},{"$f":"AT$123","v":0},{"$f":"AU$106*($C264/1000000)+AU$107*(($C264*$Y$262+$Y264)/1000000)+AU$108*(($C264*$J$262+$J264)/1000000)+AU$109*(($C264*$D$262+$D264)/1000000)+AU$110*(1+NG!$B86/1000000)+AU$111*(1+Coal!$B73/1000000)+AU$112*(($C264*$H$262+$H264)/1000000)+AU$113*(Electric!$B187+Electric!$C187)/1000000+AU$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AU$115*(($C264*$O$262+$O264)/1000000)+AU$116*(($C264*$Z$262+$Z264)/1000000)+AU$117*(($C264*$AA$262+$AA264)/1000000)+AU$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AU$123+AU$86*1000000+SUM(AU$106:AU$109,AU$112,AU$115:AU$117)-1000000","v":200877.12732450245},null,null,{"$f":"'T&D'!I213+'T&D'!J213+AX123","v":4094.2966489102305},{"$f":"'T&D'!J213+AY123","v":2685.2551254735627},{"$f":"AZ$123","v":0},{"$f":"BA$106*($B264/1000000)+BA$107*(($B264*$Y$262+$Y264)/1000000)+BA$108*(($B264*$J$262+$J264)/1000000)+BA$109*(($B264*$D$262+$D264)/1000000)+BA$110*(1+NG!$B86/1000000)+BA$111*(1+Coal!$B73/1000000)+BA$112*(($B264*$H$262+$H264)/1000000)+BA$113*(Electric!$B187+Electric!$C187)/1000000+BA$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BA$115*(($B264*$O$262+$O264)/1000000)+BA$116*(($B264*$Z$262+$Z264)/1000000)+BA$117*(($B264*$AA$262+$AA264)/1000000)+BA$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BA$123+BA$86*1000000+SUM(BA$106:BA$109,BA$112,BA$115:BA$117)-1000000","v":133559.16220374964},null,null,{"$f":"'T&D'!O213+'T&D'!P213+BD123","v":10081.334534700532},{"$f":"BE$123","v":0},{"$f":"BF$106*($B264/1000000)+BF$107*(($B264*$Y$262+$Y264)/1000000)+BF$108*(($B264*$J$262+$J264)/1000000)+BF$109*(($B264*$D$262+$D264)/1000000)+BF$110*(1+NG!$B86/1000000)+BF$111*(1+Coal!$B73/1000000)+BF$112*(($B264*$H$262+$H264)/1000000)+BF$113*(Electric!$B187+Electric!$C187)/1000000+BF$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BF$115*(($B264*$O$262+$O264)/1000000)+BF$116*(($B264*$Z$262+$Z264)/1000000)+BF$117*(($B264*$AA$262+$AA264)/1000000)+BF$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BF$123+BF$86*1000000+SUM(BF$106:BF$109,BF$112,BF$115:BF$117)-1000000","v":63667.095777942333},null,null,{"$f":"'T&D'!S213+BI123","v":3797.8113857162693},{"$f":"BJ$123","v":0},{"$f":"BK$106*($B264/1000000)+BK$107*(($B264*$Y$262+$Y264)/1000000)+BK$108*(($B264*$J$262+$J264)/1000000)+BK$109*(($B264*$D$262+$D264)/1000000)+BK$110*(1+NG!$B86/1000000)+BK$111*(1+Coal!$B73/1000000)+BK$112*(($B264*$H$262+$H264)/1000000)+BK$113*(Electric!$B187+Electric!$C187)/1000000+BK$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BK$115*(($B264*$O$262+$O264)/1000000)+BK$116*(($B264*$Z$262+$Z264)/1000000)+BK$117*(($B264*$AA$262+$AA264)/1000000)+BK$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BK$123+BK$86*1000000+SUM(BK$106:BK$109,BK$112,BK$115:BK$117)-1000000","v":195635.97102411627},null,null,{"$f":"'T&D'!K213+'T&D'!L213+BN123","v":3203.9027870578511},{"$f":"BO$123","v":0},{"$f":"BP$106*($B264/1000000)+BP$107*(($B264*$Y$262+$Y264)/1000000)+BP$108*(($B264*$J$262+$J264)/1000000)+BP$109*(($B264*$D$262+$D264)/1000000)+BP$110*(1+NG!$B86/1000000)+BP$111*(1+Coal!$B73/1000000)+BP$112*(($B264*$H$262+$H264)/1000000)+BP$113*(Electric!$B187+Electric!$C187)/1000000+BP$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BP$115*(($B264*$O$262+$O264)/1000000)+BP$116*(($B264*$Z$262+$Z264)/1000000)+BP$117*(($B264*$AA$262+$AA264)/1000000)+BP$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BP$123+BP$86*1000000+SUM(BP$106:BP$109,BP$112,BP$115:BP$117)-1000000","v":191446.29453850607},null,null,{"$f":"'T&D'!M213+'T&D'!N213+BS123","v":3287.8336436863619},{"$f":"BT$123","v":0},{"$f":"BU$106*($B264/1000000)+BU$107*(($B264*$Y$262+$Y264)/1000000)+BU$108*(($B264*$J$262+$J264)/1000000)+BU$109*(($B264*$D$262+$D264)/1000000)+BU$110*(1+NG!$B86/1000000)+BU$111*(1+Coal!$B73/1000000)+BU$112*(($B264*$H$262+$H264)/1000000)+BU$113*(Electric!$B187+Electric!$C187)/1000000+BU$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BU$115*(($B264*$O$262+$O264)/1000000)+BU$116*(($B264*$Z$262+$Z264)/1000000)+BU$117*(($B264*$AA$262+$AA264)/1000000)+BU$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BU$123+BU$86*1000000+SUM(BU$106:BU$109,BU$112,BU$115:BU$117)-1000000","v":86647.849994189804},null,null,{"$f":"'T&D'!Q213+'T&D'!R213+BX123","v":6215.179785851109},{"$f":"BY$123","v":0},{"$f":"'T&D'!FF213+BZ123","v":24309.15263072446},{"$f":"CA$123","v":0},{"$f":"CB$106*($B264/1000000)+CB$107*(($B264*$Y$262+$Y264)/1000000)+CB$108*(($B264*$J$262+$J264)/1000000)+CB$109*(($B264*$D$262+$D264)/1000000)+CB$110*(1+NG!$B86/1000000)+CB$111*(1+Coal!$B73/1000000)+CB$112*(($B264*$H$262+$H264)/1000000)+CB$113*(Electric!$B187+Electric!$C187)/1000000+CB$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CB$115*(($B264*$O$262+$O264)/1000000)+CB$116*(($B264*$Z$262+$Z264)/1000000)+CB$117*(($B264*$AA$262+$AA264)/1000000)+CB$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CB$123+CB$86*1000000+SUM(CB$106:CB$109,CB$112,CB$115:CB$117)-1000000","v":87711.24615375232},null,null,{"$f":"'T&D'!EH213/Fuel_Specs!$B$72*1000000","v":831.10414259048684},{"$f":"CF$123","v":0},{"$f":"CG$106*($B264/1000000)+CG$107*(($B264*$Y$262+$Y264)/1000000)+CG$108*(($B264*$J$262+$J264)/1000000)+CG$109*(($B264*$D$262+$D264)/1000000)+CG$110*(1+NG!$B86/1000000)+CG$111*(1+Coal!$B73/1000000)+CG$112*(($B264*$H$262+$H264)/1000000)+CG$113*(Electric!$B187+Electric!$C187)/1000000+CG$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CG$115*(($B264*$O$262+$O264)/1000000)+CG$116*(($B264*$Z$262+$Z264)/1000000)+CG$117*(($B264*$AA$262+$AA264)/1000000)+CG$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CG$123+CG$86*1000000+SUM(CG$106:CG$109,CG$112,CG$115:CG$117)-1000000","v":202153.31890158542},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CJ123","v":4428.9182868533417},{"$f":"'T&D'!H213+CK123","v":1342.9443333162558},{"$f":"CL$123","v":0},{"$f":"CM$106*($B264/1000000)+CM$107*(($B264*$Y$262+$Y264)/1000000)+CM$108*(($B264*$J$262+$J264)/1000000)+CM$109*(($B264*$D$262+$D264)/1000000)+CM$110*(1+NG!$B86/1000000)+CM$111*(1+Coal!$B73/1000000)+CM$112*(($B264*$H$262+$H264)/1000000)+CM$113*(Electric!$B187+Electric!$C187)/1000000+CM$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CM$115*(($B264*$O$262+$O264)/1000000)+CM$116*(($B264*$Z$262+$Z264)/1000000)+CM$117*(($B264*$AA$262+$AA264)/1000000)+CM$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CM$123+CM$86*1000000+SUM(CM$106:CM$109,CM$112,CM$115:CM$117)-1000000","v":190749.38761330326},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CP123","v":4428.9182868533417},{"$f":"'T&D'!FO213+CQ123","v":1432.2619171601509},{"$f":"CR$123","v":0},{"$f":"CS$106*($B264/1000000)+CS$107*(($B264*$Y$262+$Y264)/1000000)+CS$108*(($B264*$J$262+$J264)/1000000)+CS$109*(($B264*$D$262+$D264)/1000000)+CS$110*(1+NG!$B86/1000000)+CS$111*(1+Coal!$B73/1000000)+CS$112*(($B264*$H$262+$H264)/1000000)+CS$113*(Electric!$B187+Electric!$C187)/1000000+CS$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CS$115*(($B264*$O$262+$O264)/1000000)+CS$116*(($B264*$Z$262+$Z264)/1000000)+CS$117*(($B264*$AA$262+$AA264)/1000000)+CS$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CS$123+CS$86*1000000+SUM(CS$106:CS$109,CS$112,CS$115:CS$117)-1000000","v":189833.4080280764},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CV123","v":4428.9182868533417},{"$f":"'T&D'!FP213+CW123","v":1530.9683310855953},{"$f":"CX$123","v":0},{"$f":"CY$106*($C264/1000000)+CY$107*(($C264*$Y$262+$Y264)/1000000)+CY$108*(($C264*$J$262+$J264)/1000000)+CY$109*(($C264*$D$262+$D264)/1000000)+CY$110*(1+NG!$B86/1000000)+CY$111*(1+Coal!$B73/1000000)+CY$112*(($C264*$H$262+$H264)/1000000)+CY$113*(Electric!$J187+Electric!$K187)/1000000+CY$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CY$115*(($C264*$O$262+$O264)/1000000)+CY$116*(($C264*$Z$262+$Z264)/1000000)+CY$117*(($C264*$AA$262+$AA264)/1000000)+CY$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CY$123+CY$86*1000000+SUM(CY$106:CY$109,CY$112,CY$115:CY$117)-1000000","v":198580.77849240345},null,null,{"$f":"'T&D'!M213+'T&D'!N213+DB123","v":3287.8336436863619},{"$f":"DC$123","v":0},{"$f":"DD$106*(1+$B125/1000000)+DD$107*(1+($B264*$I$262+$I264)/1000000)+DD$108*(1+($B264*$J$262+$J264)/1000000)+DD$109*(1+($B264*$D$262+$D264)/1000000)+DD$110*(1+NG!$B86/1000000)+DD$111*(1+Coal!$B73/1000000)+DD$113*(Electric!$B187+Electric!$C187)/1000000+DD$123+DD$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(DD$144+DE$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":31823.417584044077}]
["     Natural gas",{"$f":"B125-B126-B128","v":23050.01627164946},{"$f":"C125-C126-C128","v":2257.1635085950566},{"$f":"D125-D126-D128","v":246893.42074447055},{"$f":"E125-E126-E128","v":558.77049651821153},{"$f":"F125-F126-F128","v":0},{"$f":"G125-G126-G128","v":71715.804519763231},0,-2009.6274080296666,0,null,{"$f":"L125-L126-L128","v":8222.9687911343353},0,210952.73257791932,76221.513900052902,-1141.0842883913629,5410.7457442662317,null,{"$f":"S125-S126-S128","v":5469.7627002497193},0,223012.05444588378,0,-694.93148545041299,599,null,{"$f":"Z125-Z126-Z128","v":8222.9687911343353},0,338903.62688448181,61768.8261126527,-173.12668548904222,35339.583570976683,null,{"$f":"AG125-AG126-AG128","v":5469.7627002497193},{"$f":"AH125-AH126-AH128","v":0},{"$f":"AI125-AI126-AI128","v":3366.5098260555933},3458.127686674633,0,{"$f":"AL125-AL126-AL128","v":3297.7522739013984},{"$f":"AM125-AM126-AM128","v":1622.9001057905261},0,{"$f":"AO125-AO126-AO128","v":98740.992594478535},null,null,{"$f":"AR125-AR126-AR128","v":538.0678070358158},{"$f":"AS125-AS126-AS128","v":192.57745902211036},{"$f":"AT125-AT126-AT128","v":0},{"$f":"AU125-AU126-AU128","v":134072.04839755985},null,null,{"$f":"AX125-AX126-AX128","v":513.72051207209597},{"$f":"AY125-AY126-AY128","v":385.06406859979552},{"$f":"AZ125-AZ126-AZ128","v":0},{"$f":"BA125-BA126-BA128","v":74192.164026220824},null,null,{"$f":"BD125-BD126-BD128","v":1437.3705199797878},{"$f":"BE125-BE126-BE128","v":0},{"$f":"BF125-BF126-BF128","v":34141.049855635865},null,null,{"$f":"BI125-BI126-BI128","v":411.91366578601674},{"$f":"BJ125-BJ126-BJ128","v":0},{"$f":"BK125-BK126-BK128","v":133133.82109865148},null,null,{"$f":"BN125-BN126-BN128","v":446.96441086486493},{"$f":"BO125-BO126-BO128","v":0},{"$f":"BP125-BP126-BP128","v":162892.59426725036},null,null,{"$f":"BS125-BS126-BS128","v":504.38901803122098},{"$f":"BT125-BT126-BT128","v":0},{"$f":"BU125-BU126-BU128","v":66908.123553145575},null,null,{"$f":"BX125-BX126-BX128","v":801.9595924909554},{"$f":"BY125-BY126-BY128","v":0},{"$f":"BZ125-BZ126-BZ128","v":3365.2932923050976},{"$f":"CA125-CA126-CA128","v":0},{"$f":"CB125-CB126-CB128","v":43129.907768486926},null,null,{"$f":"'T&D'!EH215/Fuel_Specs!$B$72*1000000","v":119.1798647138223},{"$f":"CF125-CF126-CF128","v":0},{"$f":"CG125-CG126-CG128","v":165344.8324175817},null,null,{"$f":"CJ125-CJ126-CJ128","v":538.0678070358158},{"$f":"CK125-CK126-CK128","v":192.57745902211036},{"$f":"CL125-CL126-CL128","v":0},{"$f":"CM125-CM126-CM128","v":167740.45189039488},null,null,{"$f":"CP125-CP126-CP128","v":538.0678070358158},{"$f":"CQ125-CQ126-CQ128","v":205.38555010670279},{"$f":"CR125-CR126-CR128","v":0},{"$f":"CS125-CS126-CS128","v":170536.81908606403},null,null,{"$f":"CV125-CV126-CV128","v":538.0678070358158},{"$f":"CW125-CW126-CW128","v":219.53999412301346},{"$f":"CX125-CX126-CX128","v":0},{"$f":"CY125-CY126-CY128","v":170669.83893843254},null,null,{"$f":"DB125-DB126-DB128","v":504.38901803122098},{"$f":"DC125-DC126-DC128","v":0},{"$f":"DD125-DD126-DD128","v":23050.042986692642}]
["     CO",{"$f":"(B$106*(EF!$W7+B132)+B$107*(B$60*EF!$M7+$B270*$I$262+$I270)+B$108*(B$62*EF!$Q7+B$63*EF!$R7+B$64*EF!$S7+B$65*EF!$Q96+$B270*$J$262+$J270)+B$109*(B$76*EF!$U7+B$77*EF!$Q82+$B270*$D$262+$D270)+B$110*(B$67*EF!$G7+B$68*EF!$D7+B$69*EF!$B7+B$70*EF!$C7+B$71*EF!$Q68+NG!$B92)+B$113*(Electric!$B193+Electric!$C193)+B$122*EF!H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":6.9290351690490715},{"$f":"'T&D'!$B220","v":1.4766208118087598},{"$f":"(D$106*(EF!$W7+D132)+D$107*(F$60*EF!$M7+$B270*$I$262+$I270)+D$108*(F$62*EF!$Q7+F$63*EF!$R7+F$64*EF!$S7+$B270*$J$262+$J270)+D$109*(EF!$U7+$B270*$D$262+$D270)+D$110*(F$68*EF!$G7+F$69*EF!$D7+F$70*EF!$B7+F$71*EF!$C7+NG!$B92)+D$113*(Electric!$J193+Electric!$K193)+D$122*EF!J7)/1000000","v":53.08417726523863},{"$f":"'T&D'!$C220","v":0.70997774889444398},null,{"$f":"(G$106*(EF!$X7+IF($D$16+$F$16=0,SUM($N132:$R132),(SUM($N132:$R132)*$D$16+SUM($AB132:$AF132)*$F$16)/($D$16+$F$16)))+G$107*($C$60*EF!$M7+$B270*$I$262+$I270)+G$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+G$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+G$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+G$111*($C$72*EF!$AC7+Coal!$B79)+G$113*Electric!$R226+G$115*$C$75*EF!$BF7+(G$119+G$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":6.230269818368968},{"$f":"H$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU","v":0},{"$f":"I$113*Electric!$R226/1000000","v":-0.25177509760726718},{"$f":"((J$119+J$120)*EF!$H7+J$121*(EF!$J7+$X270)+J$122*(EF!$H7+NG!$AF92))/1000000","v":0},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":1.8973029288781225},null,{"$f":"(N$106*(EF!$X7+SUM(N132:R132))+N$107*($C$60*EF!$M7+$B270*$I$262+$I270)+N$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+N$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+N$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+N$111*($C$72*EF!$AC7+Coal!$B79)+N$113*Electric!$R226+N$115*$C$75*EF!$BF7+(N$119+N$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":10.419659039819544},{"$f":"O$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU","v":2.4295729787138867},{"$f":"P$113*Electric!$R226/1000000","v":-0.14296013626204143},{"$f":"((Q$119+Q$120)*EF!$H7+Q$121*(EF!$J7+$X270)+Q$122*(EF!$H7+NG!$AF92))/1000000","v":0.20633402047879193},0,{"$f":"'T&D'!$D220","v":0.8989738290330116},null,{"$f":"(U$106*(EF!$X7+IF($D$16+$F$16=0,SUM($N132:$R132),(SUM($N132:$R132)*$D$16+SUM($AB132:$AF132)*$F$16)/($D$16+$F$16)))+U$107*($C$60*EF!$M7+$B270*$I$262+$I270)+U$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+U$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+U$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+U$111*($C$72*EF!$AC7+Coal!$B79)+U$113*Electric!$R226+U$115*$C$75*EF!$BF7+(U$119+U$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":11.590457860012734},{"$f":"V$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU","v":0},{"$f":"W$113*Electric!$R226/1000000","v":-8.706412038398019E-2},{"$f":"((X$119+X$120)*EF!$H7+X$121*(EF!$J7+$X270)+X$122*(EF!$H7+NG!$AF92))/1000000","v":1.5573999999999999E-2},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":1.8973029288781225},null,{"$f":"(AB$106*(EF!$X7+SUM(AB132:AF132))+AB$107*($C$60*EF!$M7+$B270*$I$262+$I270)+AB$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+AB$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+AB$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+AB$111*($C$72*EF!$AC7+Coal!$B79)+AB$113*Electric!$R226+AB$115*$C$75*EF!$BF7+(AB$119+AB$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":17.300399137811461},{"$f":"AC$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU","v":1.0912892585760379},{"$f":"AD$113*Electric!$R226/1000000","v":-2.169008442224768E-2},{"$f":"((AE$119+AE$120)*EF!$H7+AE$121*(EF!$J7+$X270)+AE$122*(EF!$H7+NG!$AF92))/1000000","v":1.9706320097345953},0,{"$f":"'T&D'!$D220","v":0.8989738290330116},null,{"$f":"(AI$106*(EF!$W7+AI132)+AI$107*(D$60*EF!$M7+$B270*$I$262+$I270)+AI$108*(D$62*EF!$Q7+D$63*EF!$R7+D$64*EF!$S7+D$65*EF!$Q96+$B270*$J$262+$J270)+AI$109*(D$76*EF!$U7+D$77*EF!$Q82+$B270*$D$262+$D270)+AI$110*(D$67*EF!$G7+D$68*EF!$D7+D$69*EF!$B7+D$70*EF!$C7+D$71*EF!$Q68+AI132)+AI$113*(Electric!$B193+Electric!$C193)+AI$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":4.3246218244971848},{"$f":"'T&D'!$FL220","v":1.2633991399947566},null,{"$f":"(AL$106*(EF!$W7+AL132)+AL$107*(E$60*EF!$M7+$B270*$I$262+$I270)+AL$108*(E$62*EF!$Q7+E$63*EF!$R7+E$64*EF!$S7+E$65*EF!$Q96+$B270*$J$262+$J270)+AL$109*(E$76*EF!$U7+E$77*EF!$Q82+$B270*$D$262+$D270)+AL$110*(E$67*EF!$G7+E$68*EF!$D7+E$69*EF!$B7+E$70*EF!$C7+E$71*EF!$Q68+AL132)+AL$113*(Electric!$B193+Electric!$C193)+AL$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":5.4054499486819729},{"$f":"'T&D'!$FM220","v":0.71125526618209278},null,{"$f":"AO$106*($B270/1000000)+AO$107*(($B270*$Y$262+$Y270)/1000000)+AO$108*(($B270*$J$262+$J270)/1000000)+AO$109*(($B270*$D$262+$D270)/1000000)+AO$110*(NG!$B92/1000000)+AO$111*(Coal!$B79/1000000)+AO$112*(($B270*$H$262+$H270)/1000000)+AO$113*(Electric!$B193+Electric!$C193)/1000000+AO$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AO$115*(($B270*$O$262+$O270))/1000000+AO$116*(($B270*$Z$262+$Z270)/1000000)+AO$117*(($B270*$AA$262+$AA270)/1000000)+AO$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":4.8995694497009419},{"$f":"(AP$106*EF!$W7+AP$107*$F$60*EF!$L7+AP$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AP$109*EF!$U7+AP$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AP$111*$F$72*EF!$AC7+AP$112*$F$73*EF!$Y7+AP$115*$F$75*EF!$BF7+AP$120*EF!$BS7)/1000000","v":2.5954959686111234},1.1539999999999999,{"$f":"'T&D'!F220+'T&D'!G220","v":0.34311019001230658},{"$f":"'T&D'!H220","v":0.12871523831052453},null,{"$f":"AU$106*($C270/1000000)+AU$107*(($C270*$Y$262+$Y270)/1000000)+AU$108*(($C270*$J$262+$J270)/1000000)+AU$109*(($C270*$D$262+$D270)/1000000)+AU$110*(NG!$B92/1000000)+AU$111*(Coal!$B79/1000000)+AU$112*(($C270*$H$262+$H270)/1000000)+AU$113*(Electric!$J193+Electric!$K193)/1000000+AU$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AU$115*(($C270*$O$262+$O270))/1000000+AU$116*(($C270*$Z$262+$Z270)/1000000)+AU$117*(($C270*$AA$262+$AA270)/1000000)+AU$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":12.943150750440079},{"$f":"(AV$106*EF!$W7+AV$107*$F$60*EF!$L7+AV$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AV$109*EF!$U7+AV$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AV$111*$F$72*EF!$AC7+AV$112*$F$73*EF!$Y7+AV$115*$F$75*EF!$BF7+AV$120*EF!$BS7)/1000000","v":2.5954959686111234},1.1539999999999999,{"$f":"'T&D'!I220+'T&D'!J220","v":0.27851487213430354},{"$f":"'T&D'!J220","v":0.25736975452019151},null,{"$f":"BA$106*($B270/1000000)+BA$107*(($B270*$Y$262+$Y270)/1000000)+BA$108*(($B270*$J$262+$J270)/1000000)+BA$109*(($B270*$D$262+$D270)/1000000)+BA$110*(NG!$B92/1000000)+BA$111*(Coal!$B79/1000000)+BA$112*(($B270*$H$262+$H270)/1000000)+BA$113*(Electric!$J193+Electric!$K193)/1000000+BA$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BA$115*(($B270*$O$262+$O270))/1000000+BA$116*(($B270*$Z$262+$Z270)/1000000)+BA$117*(($B270*$AA$262+$AA270)/1000000)+BA$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":3.9337237407413843},{"$f":"(BB$106*EF!$W7+BB$107*$G$60*EF!$L7+BB$108*($G$62*EF!$Q7+$G$63*EF!$R7+$G$64*EF!$S7)+BB$109*EF!$U7+BB$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+BB$111*$G$72*EF!$AC7+BB$112*$G$73*EF!$Y7+BB$115*$G$75*EF!$BF7+BB$120*EF!$BS7)/1000000","v":2.0345215408360495},0.91007300509337907,{"$f":"'T&D'!O220+'T&D'!P220","v":0.96071206858368108},null,{"$f":"BF$106*($B270/1000000)+BF$107*(($B270*$Y$262+$Y270)/1000000)+BF$108*(($B270*$J$262+$J270)/1000000)+BF$109*(($B270*$D$262+$D270)/1000000)+BF$110*(NG!$B92/1000000)+BF$111*(Coal!$B79/1000000)+BF$112*(($B270*$H$262+$H270)/1000000)+BF$113*(Electric!$B193+Electric!$C193)/1000000+BF$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BF$115*(($B270*$O$262+$O270))/1000000+BF$116*(($B270*$Z$262+$Z270)/1000000)+BF$117*(($B270*$AA$262+$AA270)/1000000)+BF$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":1.3093538309937791},{"$f":"(BG$106*EF!$W7+BG$107*$I$60*EF!$L7+BG$108*($I$62*EF!$Q7+$I$63*EF!$R7+$I$64*EF!$S7)+BG$109*EF!$U7+BG$110*($I$67*EF!$G7+$I$68*EF!$D7+$I$69*EF!$B7+$I$70*EF!$C7)+BG$111*$I$72*EF!$AC7+BG$112*$I$73*EF!$Y7+BG$115*$I$75*EF!$BF7+BG$120*EF!$BS7)/1000000","v":1.0726250448299},0.49177249575551707,{"$f":"'T&D'!S220","v":0.52501912457873279},null,{"$f":"BK$106*($B270/1000000)+BK$107*(($B270*$Y$262+$Y270)/1000000)+BK$108*(($B270*$J$262+$J270)/1000000)+BK$109*(($B270*$D$262+$D270)/1000000)+BK$110*(NG!$B92/1000000)+BK$111*(Coal!$B79/1000000)+BK$112*(($B270*$H$262+$H270)/1000000)+BK$113*(Electric!$B193+Electric!$C193)/1000000+BK$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BK$115*(($B270*$O$262+$O270))/1000000+BK$116*(($B270*$Z$262+$Z270)/1000000)+BK$117*(($B270*$AA$262+$AA270)/1000000)+BK$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.1660418724099859},{"$f":"(BL$106*EF!$W7+BL$107*$J$60*EF!$L7+BL$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BL$109*EF!$U7+BL$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BL$111*$J$72*EF!$AC7+BL$112*$J$73*EF!$Y7+BL$115*$J$75*EF!$BF7+BL$120*EF!$BS7)/1000000","v":1.4990730614816785},1.4763016158775433,{"$f":"'T&D'!K220+'T&D'!L220","v":0.32944408701211647},null,{"$f":"BP$106*($B270/1000000)+BP$107*(($B270*$Y$262+$Y270)/1000000)+BP$108*(($B270*$J$262+$J270)/1000000)+BP$109*(($B270*$D$262+$D270)/1000000)+BP$110*(NG!$B92/1000000)+BP$111*(Coal!$B79/1000000)+BP$112*(($B270*$H$262+$H270)/1000000)+BP$113*(Electric!$J193+Electric!$K193)/1000000+BP$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BP$115*(($B270*$O$262+$O270))/1000000+BP$116*(($B270*$Z$262+$Z270)/1000000)+BP$117*(($B270*$AA$262+$AA270)/1000000)+BP$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.5741599303312608},{"$f":"(BQ$106*EF!$W7+BQ$107*$J$60*EF!$L7+BQ$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BQ$109*EF!$U7+BQ$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BQ$111*$J$72*EF!$AC7+BQ$112*$J$73*EF!$Y7+BQ$115*$J$75*EF!$BF7+BQ$120*EF!$BS7)/1000000","v":2.7285288945258084},1.4763016158775433,{"$f":"'T&D'!M220+'T&D'!N220","v":0.27129517828919675},null,{"$f":"BU$106*($B270/1000000)+BU$107*(($B270*$Y$262+$Y270)/1000000)+BU$108*(($B270*$J$262+$J270)/1000000)+BU$109*(($B270*$D$262+$D270)/1000000)+BU$110*(NG!$B92/1000000)+BU$111*(Coal!$B79/1000000)+BU$112*(($B270*$H$262+$H270)/1000000)+BU$113*(Electric!$B193+Electric!$C193)/1000000+BU$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BU$115*(($B270*$O$262+$O270))/1000000+BU$116*(($B270*$Z$262+$Z270)/1000000)+BU$117*(($B270*$AA$262+$AA270)/1000000)+BU$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":2.4690479687035642},{"$f":"(BV$106*EF!$W7+BV$107*$H$60*EF!$L7+BV$108*($H$62*EF!$Q7+$H$63*EF!$R7+$H$64*EF!$S7)+BV$109*EF!$U7+BV$110*($H$67*EF!$G7+$H$68*EF!$D7+$H$69*EF!$B7+$H$70*EF!$C7)+BV$111*$H$72*EF!$AC7+BV$112*$H$73*EF!$Y7+BV$115*$H$75*EF!$BF7+BV$120*EF!$BS7)/1000000","v":1.8158281592703929},0.65439049235993241,{"$f":"'T&D'!Q220+'T&D'!R220","v":0.49768349474155049},null,{"$f":"'T&D'!FF220","v":2.8545436468584211},null,{"$f":"CB$106*($B270/1000000)+CB$107*(($B270*$Y$262+$Y270)/1000000)+CB$108*(($B270*$J$262+$J270)/1000000)+CB$109*(($B270*$D$262+$D270)/1000000)+CB$110*(NG!$B92/1000000)+CB$111*(Coal!$B79/1000000)+CB$112*(($B270*$H$262+$H270)/1000000)+CB$113*(Electric!$B193+Electric!$C193)/1000000+CB$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CB$115*(($B270*$O$262+$O270))/1000000+CB$116*(($B270*$Z$262+$Z270)/1000000)+CB$117*(($B270*$AA$262+$AA270)/1000000)+CB$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":1.5136920259809281},{"$f":"(CC$106*EF!$W7+CC$107*$K$60*EF!$L7+CC$108*($K$62*EF!$Q7+$K$63*EF!$R7+$K$64*EF!$S7)+CC$109*EF!$U7+CC$110*($K$67*EF!$G7+$K$68*EF!$D7+$K$69*EF!$B7+$K$70*EF!$C7)+CC$111*$K$72*EF!$AC7+CC$112*$K$73*EF!$Y7+CC$115*$K$75*EF!$BF7+CC$120*EF!$BS7)/1000000","v":1.4375656661179455},0.71904584040747144,{"$f":"'T&D'!EH220/Fuel_Specs!$B$72*1000000","v":0.14286423434204504},null,{"$f":"CG$106*($B270/1000000)+CG$107*(($B270*$Y$262+$Y270)/1000000)+CG$108*(($B270*$J$262+$J270)/1000000)+CG$109*(($B270*$D$262+$D270)/1000000)+CG$110*(NG!$B92/1000000)+CG$111*(Coal!$B79/1000000)+CG$112*(($B270*$H$262+$H270)/1000000)+CG$113*(Electric!$B193+Electric!$C193)/1000000+CG$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CG$115*(($B270*$O$262+$O270))/1000000+CG$116*(($B270*$Z$262+$Z270)/1000000)+CG$117*(($B270*$AA$262+$AA270)/1000000)+CG$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.5132526872327539},{"$f":"(CH$106*EF!$W7+CH$107*$F$60*EF!$L7+CH$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CH$109*EF!$U7+CH$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CH$111*$F$72*EF!$AC7+CH$112*$F$73*EF!$Y7+CH$115*$F$75*EF!$BF7+CH$120*EF!$BS7)/1000000","v":2.8948809127047195},1.2893928454769539,{"$f":"'T&D'!F220+'T&D'!G220","v":0.34311019001230658},{"$f":"'T&D'!H220","v":0.12871523831052453},null,{"$f":"CM$106*($B270/1000000)+CM$107*(($B270*$Y$262+$Y270)/1000000)+CM$108*(($B270*$J$262+$J270)/1000000)+CM$109*(($B270*$D$262+$D270)/1000000)+CM$110*(NG!$B92/1000000)+CM$111*(Coal!$B79/1000000)+CM$112*(($B270*$H$262+$H270)/1000000)+CM$113*(Electric!$B193+Electric!$C193)/1000000+CM$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CM$115*(($B270*$O$262+$O270))/1000000+CM$116*(($B270*$Z$262+$Z270)/1000000)+CM$117*(($B270*$AA$262+$AA270)/1000000)+CM$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.5396324712957945},{"$f":"(CN$106*EF!$W7+CN$107*$F$60*EF!$L7+CN$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CN$109*EF!$U7+CN$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CN$111*$F$72*EF!$AC7+CN$112*$F$73*EF!$Y7+CN$115*$F$75*EF!$BF7+CN$120*EF!$BS7)/1000000","v":2.7620939238261264},1.1791974036322792,{"$f":"'T&D'!F220+'T&D'!G220","v":0.34311019001230658},{"$f":"'T&D'!FO220","v":0.13727593126299989},null,{"$f":"CS$106*($B270/1000000)+CS$107*(($B270*$Y$262+$Y270)/1000000)+CS$108*(($B270*$J$262+$J270)/1000000)+CS$109*(($B270*$D$262+$D270)/1000000)+CS$110*(NG!$B92/1000000)+CS$111*(Coal!$B79/1000000)+CS$112*(($B270*$H$262+$H270)/1000000)+CS$113*(Electric!$B193+Electric!$C193)/1000000+CS$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CS$115*(($B270*$O$262+$O270))/1000000+CS$116*(($B270*$Z$262+$Z270)/1000000)+CS$117*(($B270*$AA$262+$AA270)/1000000)+CS$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.5925058311839537},{"$f":"(CT$106*EF!$W7+CT$107*$F$60*EF!$L7+CT$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CT$109*EF!$U7+CT$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CT$111*$F$72*EF!$AC7+CT$112*$F$73*EF!$Y7+CT$115*$F$75*EF!$BF7+CT$120*EF!$BS7)/1000000","v":2.6653802888094908},1.165417794077215,{"$f":"'T&D'!F220+'T&D'!G220","v":0.34311019001230658},{"$f":"'T&D'!FP220","v":0.14673650179894845},null,{"$f":"CY$106*($C270/1000000)+CY$107*(($C270*$Y$262+$Y270)/1000000)+CY$108*(($C270*$J$262+$J270)/1000000)+CY$109*(($C270*$D$262+$D270)/1000000)+CY$110*(NG!$B92/1000000)+CY$111*(Coal!$B79/1000000)+CY$112*(($C270*$H$262+$H270)/1000000)+CY$113*(Electric!$J193+Electric!$K193)/1000000+CY$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CY$115*(($C270*$O$262+$O270))/1000000+CY$116*(($C270*$Z$262+$Z270)/1000000)+CY$117*(($C270*$AA$262+$AA270)/1000000)+CY$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":7.3447523563560457},{"$f":"(CZ$106*EF!$W7+CZ$107*$J$60*EF!$L7+CZ$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+CZ$109*EF!$U7+CZ$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+CZ$111*$J$72*EF!$AC7+CZ$112*$J$73*EF!$Y7+CZ$115*$J$75*EF!$BF7+CZ$120*EF!$BS7)/1000000","v":2.7285288945258084},1.4763016158775433,{"$f":"'T&D'!M220+'T&D'!N220","v":0.27129517828919675},null,{"$f":"(DD$106*(EF!$W7+DD132+DD143)+DD$107*(CX$60*EF!$M7+$B270*$I$262+$I270)+DD$108*(CX$62*EF!$Q7+CX$63*EF!$R7+CX$64*EF!$S7+CX$65*EF!$Q96+$B270*$J$262+$J270)+DD$109*(CX$76*EF!$U7+CX$77*EF!$Q82+$B270*$D$262+$D270)+DD$110*(CX$67*EF!$G7+CX$68*EF!$D7+CX$69*EF!$B7+CX$70*EF!$C7+CX$71*EF!$Q68+NG!$B92)+DD$113*(Electric!$B193+Electric!$C193)+DD$122*EF!DD7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":0.76886925240530601},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(('T&D'!B$122*((EF!$C38+'T&D'!$B250)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B38+'T&D'!$C250)*'T&D'!B$110)+((EF!$C53+'T&D'!$B250)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B53+'T&D'!$C250)*'T&D'!B$110)*'T&D'!B$123)*$DB$73)*$DA$73","v":1.8536982113336962},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+'T&D'!$B250)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I38+'T&D'!$C250)*'T&D'!C$110)*'T&D'!C$122+((EF!$J53+'T&D'!$B250)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I53+'T&D'!$C250)*'T&D'!C$110)*'T&D'!C$123)*$DB$74*$DA$74","v":0.39017953927764532},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+'T&D'!$D250)*'T&D'!D$111+(EF!$BM38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BL38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BN38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$C$17+((EF!$AZ38+'T&D'!$D250)*'T&D'!D$111+(EF!$BB38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BA38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BC38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$B$17+((EF!$BV38+'T&D'!$D250)*'T&D'!D$111+(EF!$BX38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BW38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BY38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$D$17)*'T&D'!D$122*$DB$75*$DA$75","v":6.0694239181103588E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+'T&D'!$B250)*'T&D'!E$109+(EF!$AB38+'T&D'!$R250)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$122+((EF!$S53+'T&D'!$B250)*'T&D'!E$109+(EF!$AB53+'T&D'!$R250)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$123)*$DB$76*$DA$76","v":9.2120575453247366E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+'T&D'!$B250)*'T&D'!F$122+(EF!$AD53+'T&D'!$B250)*'T&D'!F$123)*'T&D'!F$109*$DB$77*$DA$77","v":1.2587721173160133E-2}]
["     BC",{"$f":"(B$106*(EF!$W12+B137)+B$107*(B$60*EF!$M12+$B275*$I$262+$I275)+B$108*(B$62*EF!$Q12+B$63*EF!$R12+B$64*EF!$S12+B$65*EF!$Q101+$B275*$J$262+$J275)+B$109*(B$76*EF!$U12+B$77*EF!$Q87+$B275*$D$262+$D275)+B$110*(B$67*EF!$G12+B$68*EF!$D12+B$69*EF!$B12+B$70*EF!$C12+B$71*EF!$Q73+NG!$B97)+B$113*(Electric!$B198+Electric!$C198)+B$122*EF!H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":9.5809722776799791E-2},{"$f":"'T&D'!$B225","v":0.14003829215251343},{"$f":"(D$106*(EF!$W12+D137)+D$107*(F$60*EF!$M12+$B275*$I$262+$I275)+D$108*(F$62*EF!$Q12+F$63*EF!$R12+F$64*EF!$S12+$B275*$J$262+$J275)+D$109*(EF!$U12+$B275*$D$262+$D275)+D$110*(F$68*EF!$G12+F$69*EF!$D12+F$70*EF!$B12+F$71*EF!$C12+NG!$B97)+D$113*(Electric!$J198+Electric!$K198)+D$122*EF!J12)/1000000","v":0.15992896257706055},{"$f":"'T&D'!$C225","v":8.8949789391937803E-2},null,{"$f":"(G$106*(EF!$X12+IF($D$16+$F$16=0,SUM($N137:$R137),(SUM($N137:$R137)*$D$16+SUM($AB137:$AF137)*$F$16)/($D$16+$F$16)))+G$107*($C$60*EF!$M12+$B275*$I$262+$I275)+G$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+G$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+G$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+G$111*($C$72*EF!$AC12+Coal!$B84)+G$113*Electric!$R231+G$115*$C$75*EF!$BF12+(G$119+G$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":5.084758584895685E-2},{"$f":"H$110*NG!$AF97/1000000","v":0},{"$f":"I$113*Electric!$R231/1000000","v":-1.0743538279627915E-2},{"$f":"((J$119+J$120)*EF!$H12+J$121*(EF!$J12+$X275)+J$122*(EF!$H12+NG!$AF97))/1000000","v":0},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":7.1435823595090334E-2},null,{"$f":"(N$106*(EF!$X12+SUM(N137:R137))+N$107*($C$60*EF!$M12+$B275*$I$262+$I275)+N$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+N$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+N$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+N$111*($C$72*EF!$AC12+Coal!$B84)+N$113*Electric!$R231+N$115*$C$75*EF!$BF12+(N$119+N$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13370373732223603},{"$f":"O$110*NG!$AF97/1000000","v":4.9507111110292865E-3},{"$f":"P$113*Electric!$R231/1000000","v":-6.1002764411111216E-3},{"$f":"((Q$119+Q$120)*EF!$H12+Q$121*(EF!$J12+$X275)+Q$122*(EF!$H12+NG!$AF97))/1000000","v":1.941099195022172E-2},0,{"$f":"'T&D'!$D225","v":4.4071232507502368E-2},null,{"$f":"(U$106*(EF!$X12+IF($D$16+$F$16=0,SUM($N137:$R137),(SUM($N137:$R137)*$D$16+SUM($AB137:$AF137)*$F$16)/($D$16+$F$16)))+U$107*($C$60*EF!$M12+$B275*$I$262+$I275)+U$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+U$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+U$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+U$111*($C$72*EF!$AC12+Coal!$B84)+U$113*Electric!$R231+U$115*$C$75*EF!$BF12+(U$119+U$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13532152550017257},{"$f":"V$110*NG!$AF97/1000000","v":0},{"$f":"W$113*Electric!$R231/1000000","v":-3.7151279813481672E-3},{"$f":"((X$119+X$120)*EF!$H12+X$121*(EF!$J12+$X275)+X$122*(EF!$H12+NG!$AF97))/1000000","v":2.1054850271344182E-3},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":7.1435823595090334E-2},null,{"$f":"(AB$106*(EF!$X12+SUM(AB137:AF137))+AB$107*($C$60*EF!$M12+$B275*$I$262+$I275)+AB$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+AB$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+AB$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+AB$111*($C$72*EF!$AC12+Coal!$B84)+AB$113*Electric!$R231+AB$115*$C$75*EF!$BF12+(AB$119+AB$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.20844243499354564},{"$f":"AC$110*NG!$AF97/1000000","v":1.7548050985166247E-3},{"$f":"AD$113*Electric!$R231/1000000","v":-9.2554130449497252E-4},{"$f":"((AE$119+AE$120)*EF!$H12+AE$121*(EF!$J12+$X275)+AE$122*(EF!$H12+NG!$AF97))/1000000","v":0.11578826037582268},0,{"$f":"'T&D'!$D225","v":4.4071232507502368E-2},null,{"$f":"(AI$106*(EF!$W12+AI137)+AI$107*(D$60*EF!$M12+$B275*$I$262+$I275)+AI$108*(D$62*EF!$Q12+D$63*EF!$R12+D$64*EF!$S12+D$65*EF!$Q101+$B275*$J$262+$J275)+AI$109*(D$76*EF!$U12+D$77*EF!$Q87+$B275*$D$262+$D275)+AI$110*(D$67*EF!$G12+D$68*EF!$D12+D$69*EF!$B12+D$70*EF!$C12+D$71*EF!$Q73+AI137)+AI$113*(Electric!$B198+Electric!$C198)+AI$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":4.0638544714174614E-2},{"$f":"'T&D'!$FL225","v":3.4460739891352406E-2},null,{"$f":"(AL$106*(EF!$W12+AL137)+AL$107*(E$60*EF!$M12+$B275*$I$262+$I275)+AL$108*(E$62*EF!$Q12+E$63*EF!$R12+E$64*EF!$S12+E$65*EF!$Q101+$B275*$J$262+$J275)+AL$109*(E$76*EF!$U12+E$77*EF!$Q87+$B275*$D$262+$D275)+AL$110*(E$67*EF!$G12+E$68*EF!$D12+E$69*EF!$B12+E$70*EF!$C12+E$71*EF!$Q73+AL137)+AL$113*(Electric!$B198+Electric!$C198)+AL$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":3.6658056532659827E-2},{"$f":"'T&D'!$FM225","v":1.3433027570700432E-2},null,{"$f":"AO$106*($B275/1000000)+AO$107*(($B275*$Y$262+$Y275)/1000000)+AO$108*(($B275*$J$262+$J275)/1000000)+AO$109*(($B275*$D$262+$D275)/1000000)+AO$110*(NG!$B97/1000000)+AO$111*(Coal!$B84/1000000)+AO$112*(($B275*$H$262+$H275)/1000000)+AO$113*(Electric!$B198+Electric!$C198)/1000000+AO$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AO$115*(($B275*$O$262+$O275))/1000000+AO$116*(($B275*$Z$262+$Z275)/1000000)+AO$117*(($B275*$AA$262+$AA275)/1000000)+AO$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.7171204431225415E-2},{"$f":"(AP$106*EF!$W12+AP$107*$F$60*EF!$L12+AP$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AP$109*EF!$U12+AP$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AP$111*$F$72*EF!$AC12+AP$112*$F$73*EF!$Y12+AP$115*$F$75*EF!$BF12+AP$120*EF!$BS12)/1000000","v":5.6018939267689631E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":1.0304597646952485E-2},{"$f":"'T&D'!H225","v":6.6510610721210145E-4},null,{"$f":"AU$106*($C275/1000000)+AU$107*(($C275*$Y$262+$Y275)/1000000)+AU$108*(($C275*$J$262+$J275)/1000000)+AU$109*(($C275*$D$262+$D275)/1000000)+AU$110*(NG!$B97/1000000)+AU$111*(Coal!$B84/1000000)+AU$112*(($C275*$H$262+$H275)/1000000)+AU$113*(Electric!$B198+Electric!$C198)/1000000+AU$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AU$115*(($C275*$O$262+$O275))/1000000+AU$116*(($C275*$Z$262+$Z275)/1000000)+AU$117*(($C275*$AA$262+$AA275)/1000000)+AU$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":7.5354748591086498E-2},{"$f":"(AV$106*EF!$W12+AV$107*$F$60*EF!$L12+AV$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AV$109*EF!$U12+AV$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AV$111*$F$72*EF!$AC12+AV$112*$F$73*EF!$Y12+AV$115*$F$75*EF!$BF12+AV$120*EF!$BS12)/1000000","v":5.6018939267689631E-2},0,{"$f":"'T&D'!I225+'T&D'!J225","v":2.3665152702426473E-3},{"$f":"'T&D'!J225","v":1.3298984470672586E-3},null,{"$f":"BA$106*($B275/1000000)+BA$107*(($B275*$Y$262+$Y275)/1000000)+BA$108*(($B275*$J$262+$J275)/1000000)+BA$109*(($B275*$D$262+$D275)/1000000)+BA$110*(NG!$B97/1000000)+BA$111*(Coal!$B84/1000000)+BA$112*(($B275*$H$262+$H275)/1000000)+BA$113*(Electric!$B198+Electric!$C198)/1000000+BA$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BA$115*(($B275*$O$262+$O275))/1000000+BA$116*(($B275*$Z$262+$Z275)/1000000)+BA$117*(($B275*$AA$262+$AA275)/1000000)+BA$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.5446381803676142E-2},{"$f":"(BB$106*EF!$W12+BB$107*$G$60*EF!$L12+BB$108*($G$62*EF!$Q12+$G$63*EF!$R12+$G$64*EF!$S12)+BB$109*EF!$U12+BB$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+BB$111*$G$72*EF!$AC12+BB$112*$G$73*EF!$Y12+BB$115*$G$75*EF!$BF12+BB$120*EF!$BS12)/1000000","v":3.8457927596123508E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":4.96425654393658E-3},null,{"$f":"BF$106*($B275/1000000)+BF$107*(($B275*$Y$262+$Y275)/1000000)+BF$108*(($B275*$J$262+$J275)/1000000)+BF$109*(($B275*$D$262+$D275)/1000000)+BF$110*(NG!$B97/1000000)+BF$111*(Coal!$B84/1000000)+BF$112*(($B275*$H$262+$H275)/1000000)+BF$113*(Electric!$B198+Electric!$C198)/1000000+BF$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BF$115*(($B275*$O$262+$O275))/1000000+BF$116*(($B275*$Z$262+$Z275)/1000000)+BF$117*(($B275*$AA$262+$AA275)/1000000)+BF$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":1.4289444970723172E-2},{"$f":"(BG$106*EF!$W12+BG$107*$I$60*EF!$L12+BG$108*($I$62*EF!$Q12+$I$63*EF!$R12+$I$64*EF!$S12)+BG$109*EF!$U12+BG$110*($I$67*EF!$G12+$I$68*EF!$D12+$I$69*EF!$B12+$I$70*EF!$C12)+BG$111*$I$72*EF!$AC12+BG$112*$I$73*EF!$Y12+BG$115*$I$75*EF!$BF12+BG$120*EF!$BS12)/1000000","v":2.2672035426235956E-2},0,{"$f":"'T&D'!S225","v":4.7731777574321704E-2},null,{"$f":"BK$106*($B275/1000000)+BK$107*(($B275*$Y$262+$Y275)/1000000)+BK$108*(($B275*$J$262+$J275)/1000000)+BK$109*(($B275*$D$262+$D275)/1000000)+BK$110*(NG!$B97/1000000)+BK$111*(Coal!$B84/1000000)+BK$112*(($B275*$H$262+$H275)/1000000)+BK$113*(Electric!$B198+Electric!$C198)/1000000+BK$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BK$115*(($B275*$O$262+$O275))/1000000+BK$116*(($B275*$Z$262+$Z275)/1000000)+BK$117*(($B275*$AA$262+$AA275)/1000000)+BK$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":4.7097624351043234E-2},{"$f":"(BL$106*EF!$W12+BL$107*$J$60*EF!$L12+BL$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BL$109*EF!$U12+BL$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BL$111*$J$72*EF!$AC12+BL$112*$J$73*EF!$Y12+BL$115*$J$75*EF!$BF12+BL$120*EF!$BS12)/1000000","v":3.4549131952173781E-2},0,{"$f":"'T&D'!K225+'T&D'!L225","v":8.0312715558983009E-3},null,{"$f":"BP$106*($B275/1000000)+BP$107*(($B275*$Y$262+$Y275)/1000000)+BP$108*(($B275*$J$262+$J275)/1000000)+BP$109*(($B275*$D$262+$D275)/1000000)+BP$110*(NG!$B97/1000000)+BP$111*(Coal!$B84/1000000)+BP$112*(($B275*$H$262+$H275)/1000000)+BP$113*(Electric!$B198+Electric!$C198)/1000000+BP$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BP$115*(($B275*$O$262+$O275))/1000000+BP$116*(($B275*$Z$262+$Z275)/1000000)+BP$117*(($B275*$AA$262+$AA275)/1000000)+BP$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":4.9547822638745041E-2},{"$f":"(BQ$106*EF!$W12+BQ$107*$J$60*EF!$L12+BQ$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BQ$109*EF!$U12+BQ$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BQ$111*$J$72*EF!$AC12+BQ$112*$J$73*EF!$Y12+BQ$115*$J$75*EF!$BF12+BQ$120*EF!$BS12)/1000000","v":6.743923193841235E-2},0,{"$f":"'T&D'!M225+'T&D'!N225","v":2.3432624616643262E-3},null,{"$f":"BU$106*($B275/1000000)+BU$107*(($B275*$Y$262+$Y275)/1000000)+BU$108*(($B275*$J$262+$J275)/1000000)+BU$109*(($B275*$D$262+$D275)/1000000)+BU$110*(NG!$B97/1000000)+BU$111*(Coal!$B84/1000000)+BU$112*(($B275*$H$262+$H275)/1000000)+BU$113*(Electric!$B198+Electric!$C198)/1000000+BU$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BU$115*(($B275*$O$262+$O275))/1000000+BU$116*(($B275*$Z$262+$Z275)/1000000)+BU$117*(($B275*$AA$262+$AA275)/1000000)+BU$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":2.2854145784072057E-2},{"$f":"(BV$106*EF!$W12+BV$107*$H$60*EF!$L12+BV$108*($H$62*EF!$Q12+$H$63*EF!$R12+$H$64*EF!$S12)+BV$109*EF!$U12+BV$110*($H$67*EF!$G12+$H$68*EF!$D12+$H$69*EF!$B12+$H$70*EF!$C12)+BV$111*$H$72*EF!$AC12+BV$112*$H$73*EF!$Y12+BV$115*$H$75*EF!$BF12+BV$120*EF!$BS12)/1000000","v":4.6340256252371051E-2},0,{"$f":"'T&D'!Q225+'T&D'!R225","v":2.3370457627724179E-2},null,{"$f":"'T&D'!FF225","v":4.8961617625142832E-2},null,{"$f":"CB$106*($B275/1000000)+CB$107*(($B275*$Y$262+$Y275)/1000000)+CB$108*(($B275*$J$262+$J275)/1000000)+CB$109*(($B275*$D$262+$D275)/1000000)+CB$110*(NG!$B97/1000000)+CB$111*(Coal!$B84/1000000)+CB$112*(($B275*$H$262+$H275)/1000000)+CB$113*(Electric!$B198+Electric!$C198)/1000000+CB$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CB$115*(($B275*$O$262+$O275))/1000000+CB$116*(($B275*$Z$262+$Z275)/1000000)+CB$117*(($B275*$AA$262+$AA275)/1000000)+CB$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":1.5239021850213681E-2},{"$f":"(CC$106*EF!$W12+CC$107*$K$60*EF!$L12+CC$108*($K$62*EF!$Q12+$K$63*EF!$R12+$K$64*EF!$S12)+CC$109*EF!$U12+CC$110*($K$67*EF!$G12+$K$68*EF!$D12+$K$69*EF!$B12+$K$70*EF!$C12)+CC$111*$K$72*EF!$AC12+CC$112*$K$73*EF!$Y12+CC$115*$K$75*EF!$BF12+CC$120*EF!$BS12)/1000000","v":3.5159366035333928E-2},0,{"$f":"'T&D'!EH225/Fuel_Specs!$B$72*1000000","v":7.3821775890932405E-4},null,{"$f":"CG$106*($B275/1000000)+CG$107*(($B275*$Y$262+$Y275)/1000000)+CG$108*(($B275*$J$262+$J275)/1000000)+CG$109*(($B275*$D$262+$D275)/1000000)+CG$110*(NG!$B97/1000000)+CG$111*(Coal!$B84/1000000)+CG$112*(($B275*$H$262+$H275)/1000000)+CG$113*(Electric!$B198+Electric!$C198)/1000000+CG$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CG$115*(($B275*$O$262+$O275))/1000000+CG$116*(($B275*$Z$262+$Z275)/1000000)+CG$117*(($B275*$AA$262+$AA275)/1000000)+CG$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.5515962480001069E-2},{"$f":"(CH$106*EF!$W12+CH$107*$F$60*EF!$L12+CH$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CH$109*EF!$U12+CH$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CH$111*$F$72*EF!$AC12+CH$112*$F$73*EF!$Y12+CH$115*$F$75*EF!$BF12+CH$120*EF!$BS12)/1000000","v":6.538289758805986E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":1.0304597646952485E-2},{"$f":"'T&D'!H225","v":6.6510610721210145E-4},null,{"$f":"CM$106*($B275/1000000)+CM$107*(($B275*$Y$262+$Y275)/1000000)+CM$108*(($B275*$J$262+$J275)/1000000)+CM$109*(($B275*$D$262+$D275)/1000000)+CM$110*(NG!$B97/1000000)+CM$111*(Coal!$B84/1000000)+CM$112*(($B275*$H$262+$H275)/1000000)+CM$113*(Electric!$B198+Electric!$C198)/1000000+CM$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CM$115*(($B275*$O$262+$O275))/1000000+CM$116*(($B275*$Z$262+$Z275)/1000000)+CM$117*(($B275*$AA$262+$AA275)/1000000)+CM$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.4662850013958521E-2},{"$f":"(CN$106*EF!$W12+CN$107*$F$60*EF!$L12+CN$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CN$109*EF!$U12+CN$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CN$111*$F$72*EF!$AC12+CN$112*$F$73*EF!$Y12+CN$115*$F$75*EF!$BF12+CN$120*EF!$BS12)/1000000","v":6.2200822852454603E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":1.0304597646952485E-2},{"$f":"'T&D'!FO225","v":7.0934150031235562E-4},null,{"$f":"CS$106*($B275/1000000)+CS$107*(($B275*$Y$262+$Y275)/1000000)+CS$108*(($B275*$J$262+$J275)/1000000)+CS$109*(($B275*$D$262+$D275)/1000000)+CS$110*(NG!$B97/1000000)+CS$111*(Coal!$B84/1000000)+CS$112*(($B275*$H$262+$H275)/1000000)+CS$113*(Electric!$B198+Electric!$C198)/1000000+CS$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CS$115*(($B275*$O$262+$O275))/1000000+CS$116*(($B275*$Z$262+$Z275)/1000000)+CS$117*(($B275*$AA$262+$AA275)/1000000)+CS$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.4073221988348699E-2},{"$f":"(CT$106*EF!$W12+CT$107*$F$60*EF!$L12+CT$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CT$109*EF!$U12+CT$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CT$111*$F$72*EF!$AC12+CT$112*$F$73*EF!$Y12+CT$115*$F$75*EF!$BF12+CT$120*EF!$BS12)/1000000","v":6.0071174702935999E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":1.0304597646952485E-2},{"$f":"'T&D'!FP225","v":7.5822680188007024E-4},null,{"$f":"CY$106*($C275/1000000)+CY$107*(($C275*$Y$262+$Y275)/1000000)+CY$108*(($C275*$J$262+$J275)/1000000)+CY$109*(($C275*$D$262+$D275)/1000000)+CY$110*(NG!$B97/1000000)+CY$111*(Coal!$B84/1000000)+CY$112*(($C275*$H$262+$H275)/1000000)+CY$113*(Electric!$J198+Electric!$K198)/1000000+CY$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CY$115*(($C275*$O$262+$O275))/1000000+CY$116*(($C275*$Z$262+$Z275)/1000000)+CY$117*(($C275*$AA$262+$AA275)/1000000)+CY$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.1349224373337797E-2},{"$f":"(CZ$106*EF!$W12+CZ$107*$J$60*EF!$L12+CZ$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+CZ$109*EF!$U12+CZ$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+CZ$111*$J$72*EF!$AC12+CZ$112*$J$73*EF!$Y12+CZ$115*$J$75*EF!$BF12+CZ$120*EF!$BS12)/1000000","v":6.743923193841235E-2},0,{"$f":"'T&D'!M225+'T&D'!N225","v":2.3432624616643262E-3},null,{"$f":"(DD$106*(EF!$W12+DD137+DD148)+DD$107*(CX$60*EF!$M12+$B275*$I$262+$I275)+DD$108*(CX$62*EF!$Q12+CX$63*EF!$R12+CX$64*EF!$S12+CX$65*EF!$Q101+$B275*$J$262+$J275)+DD$109*(CX$76*EF!$U12+CX$77*EF!$Q87+$B275*$D$262+$D275)+DD$110*(CX$67*EF!$G12+CX$68*EF!$D12+CX$69*EF!$B12+CX$70*EF!$C12+CX$71*EF!$Q73+NG!$B97)+DD$113*(Electric!$B198+Electric!$C198)+DD$122*EF!DD12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":1.2527822746728062E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(('T&D'!B$122*((EF!$C43+'T&D'!$B255)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B43+'T&D'!$C255)*'T&D'!B$110)+((EF!$C58+'T&D'!$B255)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B58+'T&D'!$C255)*'T&D'!B$110)*'T&D'!B$123)*$DB$73)*$DA$73","v":0.24227333752544311},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43+'T&D'!$B255)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I43+'T&D'!$C255)*'T&D'!C$110)*'T&D'!C$122+((EF!$J58+'T&D'!$B255)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I58+'T&D'!$C255)*'T&D'!C$110)*'T&D'!C$123)*$DB$74*$DA$74","v":8.3493632710165376E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43+'T&D'!$D255)*'T&D'!D$111+(EF!$BM43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BL43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BN43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$C$17+((EF!$AZ43+'T&D'!$D255)*'T&D'!D$111+(EF!$BB43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BA43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BC43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$B$17+((EF!$BV43+'T&D'!$D255)*'T&D'!D$111+(EF!$BX43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BW43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BY43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$D$17)*'T&D'!D$122*$DB$75*$DA$75","v":2.9754702978323872E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43+'T&D'!$B255)*'T&D'!E$109+(EF!$AB43+'T&D'!$R255)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$122+((EF!$S58+'T&D'!$B255)*'T&D'!E$109+(EF!$AB58+'T&D'!$R255)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$123)*$DB$76*$DA$76","v":1.5800677616942113E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43+'T&D'!$B255)*'T&D'!F$122+(EF!$AD58+'T&D'!$B255)*'T&D'!F$123)*'T&D'!F$109*$DB$77*$DA$77","v":6.5044126383498484E-5}]
["     VOC from bulk terminal",0.70199999999999996,1.534,0.70199999999999996,1.534,null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,null,null,null,null,null,1.534,null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,0.70199999999999996,1.534,null,0.70199999999999996,1.534,null,null,null,null,6.6669999999999998,null,null,null,null,null,{"$f":"AR142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"BN142","v":0.20699999999999999},null,null,null,null,{"$f":"AR142","v":6.6669999999999998},null,{"$f":"AR142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"BN142","v":0.20699999999999999},null,0.70199999999999996]
["     VOC",{"$f":"(B$106*(EF!$W6*B$83+B146)+B$107*((B$60*EF!$M6)*B$83+$B284*$I$283+$I284)+B$108*((B$62*EF!$Q6+B$63*EF!$R6+B$64*EF!$S6+B$65*EF!$Q95)*B$83+$B284*$J$283+$J284)+B$109*((B$76*EF!$U6+B$77*EF!$Q81)*B$83+$B284*$D$283+$D284)+B$110*((B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+B$71*EF!$Q67)*B$83+NG!$B106)+B$113*(Electric!$D192+Electric!$E192)+B$122*EF!H6*B$83)/1000000+SUM(B142)*B$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":6.7641536618725226E-2},{"$f":"'T&D'!B231+(C142)*C83","v":0.62434398249085277},null,{"$f":"'T&D'!C231+(E142+E143)*E83","v":0.79283930563100158},{"$f":"(F142+F131)*C$83","v":0},{"$f":"(G$106*(EF!$X6*G$83+IF($D$16+$F$16=0,SUM($N146:$R146),(SUM($N146:$R146)*$D$16+SUM($AB146:$AF146)*$F$16)/($D$16+$F$16)))+G$107*(($C$60*EF!$M6)*G$83+$B284*$I$283+$I284)+G$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*G$83+$B284*$J$283+$J284)+G$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*G$83+$B284*$D$283+$D284)+G$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*G$83+NG!$AF106)+G$111*($C$72*EF!$AC6*G$83+Coal!$C78)+G$113*Electric!$R237+G$115*$C$75*EF!$BF6*G$83+(G$119+G$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*G$83)/1000000+(G$142+G$143)*G$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.6894616640315996E-2},{"$f":"H$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU*G$83+(H$142+H$143)*G$83","v":0},{"$f":"I$113*Electric!$R237/1000000","v":-7.0787020841351495E-3},{"$f":"((J$119+J$120)*$G$83*EF!$H6+J$121*($G$83*EF!$J6+$X284)+J$122*($G$83*EF!$H6+NG!$AF106))/1000000+(J$142+J$143)*$G$83","v":0},{"$f":"K131*G$83+(K$142+K$143)*G$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(L142+L143)*L83","v":4.7745377436376878E-2},{"$f":"(M142+M131)*M$83+M$143*M$83","v":0},{"$f":"(N$106*(EF!$X6*N$83+SUM(N146:R146))+N$107*(($C$60*EF!$M6)*N$83+$B284*$I$283+$I284)+N$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*N$83+$B284*$J$283+$J284)+N$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*N$83+$B284*$D$283+$D284)+N$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*N$83+NG!$AF106)+N$111*($C$72*EF!$AC6*N$83+Coal!$C78)+N$113*Electric!$R237+N$115*$C$75*EF!$BF6*N$83+(N$119+N$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*N$83)/1000000+(N$142+N$143)*N$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":2.3113014160571342E-2},{"$f":"O$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU*N$83+(O$142+O$143)*N$83","v":3.7083198416801742E-3},{"$f":"P$113*Electric!$R237/1000000","v":-4.0193499044329168E-3},{"$f":"((Q$119+Q$120)*$N$83*EF!$H6+Q$121*($N$83*EF!$J6+$X284)+Q$122*($N$83*EF!$H6+NG!$AF106))/1000000+(Q$142+Q$143)*$N$83","v":4.3491359186219681E-3},{"$f":"R131*N$83+(R$142+R$143)*N$83","v":0},{"$f":"'T&D'!$D231+(S142+S143)*S83","v":0.60799875323110852},{"$f":"(T142+T131)*T$83+T$143*T$83","v":0},{"$f":"(U$106*(EF!$X6*U$83+IF($D$16+$F$16=0,SUM($N146:$R146),(SUM($N146:$R146)*$D$16+SUM($AB146:$AF146)*$F$16)/($D$16+$F$16)))+U$107*(($C$60*EF!$M6)*U$83+$B284*$I$283+$I284)+U$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*U$83+$B284*$J$283+$J284)+U$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*U$83+$B284*$D$283+$D284)+U$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*U$83+NG!$AF106)+U$111*($C$72*EF!$AC6*U$83+Coal!$C78)+U$113*Electric!$R237+U$115*$C$75*EF!$BF6*U$83+(U$119+U$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*U$83)/1000000+(U$142+U$143)*U$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.6925536986599515E-2},{"$f":"V$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU*U$83+(V$142+V$143)*U$83","v":0},{"$f":"W$113*Electric!$R237/1000000","v":-2.4478233799627579E-3},{"$f":"((X$119+X$120)*$U$83*EF!$H6+X$121*($U$83*EF!$J6+$X284)+X$122*($U$83*EF!$H6+NG!$AF106))/1000000+(X$142+X$143)*$U$83","v":2.9950000000000003E-5},{"$f":"Y131*U$83+(Y$142+Y$143)*U$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(Z142+Z143)*Z83","v":0.63342657743637687},{"$f":"(AA142+AA131)*AA$83+AA$143*AA$83","v":0},{"$f":"(AB$106*(EF!$X6*AB$83+SUM(AB146:AF146))+AB$107*(($C$60*EF!$M6)*AB$83+$B284*$I$283+$I284)+AB$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2\n)*AB$83+$B284*$J$283+$J284)+AB$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*AB$83+$B284*$D$283+$D284)+AB$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*AB$83+NG!$AF106)+AB$111*($C$72*EF!$AC6*AB$83+Coal!$C78)+AB$113*Electric!$R237+AB$115*$C$75*EF!$BF6*AB$83+(AB$119+AB$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*AB$83)/1000000+(AB$142+AB$143)*AB$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":2.5068452046402852E-2},{"$f":"AC$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU*AB$83+(AC$142+AC$143)*AB$83","v":2.2370941940698863E-3},{"$f":"AD$113*Electric!$R237/1000000","v":-6.0982061873461591E-4},{"$f":"((AE$119+AE$120)*$AB$83*EF!$H6+AE$121*($AB$83*EF!$J6+$X284)+AE$122*($AB$83*EF!$H6+NG!$AF106))/1000000+(AE$142+AE$143)*$AB$83","v":2.6666843163955902E-3},{"$f":"AF131*AB$83+(AF$142+AF$143)*AB$83","v":0},{"$f":"'T&D'!$D231+(AG142+AG143)*AG83","v":0.78931755323110853},{"$f":"(AH142+AH131)*AH$83+AH$143*AH$83","v":0},{"$f":"(AI$106*(EF!$W6*AI$83+AI146+AI142*AI$83)+AI$107*((D$60*EF!$M6)*AI$83+$B284*$I$283+$I284)+AI$108*((D$62*EF!$Q6+D$63*EF!$R6+D$64*EF!$S6+D$65*EF!$Q95)*AI$83+$B284*$J$283+$J284)+AI$109*((D$76*EF!$U6+D$77*EF!$Q81)*AI$83+$B284*$D$283+$D284)+AI$110*((D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+D$71*EF!$Q67)*AI$83+AI146+AI142*AI$83)+AI$113*(Electric!$D192+Electric!$E192)+AI$122*EF!$H6*AI$83)/1000000+AI142*AI$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.4035482740710596E-2},{"$f":"'T&D'!$FL231+(AJ142)*AJ83","v":0.62929401553897601},{"$f":"(AK142+AK131)*AJ$83","v":0},{"$f":"(AL$106*(EF!$W6*AL$83+AL146+AL142*AL$83)+AL$107*((E$60*EF!$M6)*AL$83+$B284*$I$283+$I284)+AL$108*((E$62*EF!$Q6+E$63*EF!$R6+E$64*EF!$S6+E$65*EF!$Q95)*AL$83+$B284*$J$283+$J284)+AL$109*((E$76*EF!$U6+E$77*EF!$Q81)*AL$83+$B284*$D$283+$D284)+AL$110*((E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+E$71*EF!$Q67)*AL$83+AL146+AL142*AL$83)+AL$113*(Electric!$D192+Electric!$E192)+AL$122*EF!$H6*AL$83)/1000000+AL142*AL$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.7348164390231149E-2},{"$f":"'T&D'!$FM231+(AM142)*AM83","v":0.64267008823290606},{"$f":"(AN142+AN131)*AM$83","v":0},{"$f":"AO$106*($B284/1000000)+AO$107*(($B284*$Y$262+$Y284)/1000000)+AO$108*(($B284*$J$262+$J284)/1000000)+AO$109*(($B284*$D$262+$D284)/1000000)+AO$110*(NG!$B106/1000000)+AO$111*(Coal!$C78/1000000)+AO$112*(($B284*$H$262+$H284)/1000000)+AO$113*(Electric!$D192+Electric!$E192)/1000000+AO$114/1000000*SUM(Hydrogen!$BL185:$BM185)+AO$115*($F$75*EF!$BF6*AO$83+($B284*$O$262+$O284))/1000000+AO$116*(($B284*$Z$262+$Z284)/1000000)+AO$117*(($B284*$AA$262+$AA284)/1000000)+AO$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.38106975117350617},{"$f":"(AP$106*EF!$W6+AP$107*$F$60*EF!$L6+AP$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AP$109*EF!$U6+AP$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AP$111*$F$72*EF!$AC6+AP$112*$F$73*EF!$Y6+AP$115*$F$75*EF!$BF6+AP$120*EF!$BS6)/1000000*AO$83","v":0.18769110858463542},{"$f":"AQ131*AO$83","v":1.7623887999999996},{"$f":"'T&D'!F231+'T&D'!G231+(AR142+AR143)*AR$83","v":13.259339159102113},{"$f":"'T&D'!H231+(AS142+AS143)*AS$83","v":2.2769249885817484E-2},{"$f":"(AT142+AT143+AT131)*AT$83","v":0},{"$f":"AU$106*($C284/1000000)+AU$107*(($C284*$Y$262+$Y284)/1000000)+AU$108*(($C284*$J$262+$J284)/1000000)+AU$109*(($C284*$D$262+$D284)/1000000)+AU$110*(NG!$B106/1000000)+AU$111*(Coal!$C78/1000000)+AU$112*(($C284*$H$262+$H284)/1000000)+AU$113*(Electric!$L192+Electric!$M192)/1000000+AU$114/1000000*SUM(Hydrogen!$BL185:$BM185)+AU$115*($F$75*EF!$BF6*AU$83+($C284*$O$262+$O284))/1000000+AU$116*(($C284*$Z$262+$Z284)/1000000)+AU$117*(($C284*$AA$262+$AA284)/1000000)+AU$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.41301399973191111},{"$f":"(AV$106*EF!$W6+AV$107*$F$60*EF!$L6+AV$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AV$109*EF!$U6+AV$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AV$111*$F$72*EF!$AC6+AV$112*$F$73*EF!$Y6+AV$115*$F$75*EF!$BF6+AV$120*EF!$BS6)/1000000*AU$83","v":0.18769110858463542},{"$f":"AW131*AU$83","v":1.7623887999999996},{"$f":"'T&D'!I231+'T&D'!J231+(AX142+AX143)*AX$83","v":13.277882698218754},{"$f":"'T&D'!J231+(AY142+AY143)*AY$83","v":4.5527758256440926E-2},{"$f":"(AZ142+AZ143+AZ131)*AZ$83","v":0},{"$f":"BA$106*($B284/1000000)+BA$107*(($B284*$Y$262+$Y284)/1000000)+BA$108*(($B284*$J$262+$J284)/1000000)+BA$109*(($B284*$D$262+$D284)/1000000)+BA$110*(NG!$B106/1000000)+BA$111*(Coal!$C78/1000000)+BA$112*(($B284*$H$262+$H284)/1000000)+BA$113*(Electric!$D192+Electric!$E192)/1000000+BA$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BA$115*($G$75*EF!$BF6*BA$83+($B284*$O$262+$O284))/1000000+BA$116*(($B284*$Z$262+$Z284)/1000000)+BA$117*(($B284*$AA$262+$AA284)/1000000)+BA$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.29561509716699425},{"$f":"(BB$106*EF!$W6+BB$107*$G$60*EF!$L6+BB$108*($G$62*EF!$Q6+$G$63*EF!$R6+$G$64*EF!$S6)+BB$109*EF!$U6+BB$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+BB$111*$G$72*EF!$AC6+BB$112*$G$73*EF!$Y6+BB$115*$G$75*EF!$BF6+BB$120*EF!$BS6)/1000000*BA$83","v":0.12881108668398139},{"$f":"BC131*BA$83","v":1.3898634933786085},{"$f":"'T&D'!O231+'T&D'!P231+(BD142+BD143)*BE$83","v":1.0856864138436348},{"$f":"(BE142+BE143+BE131)*BE$83","v":0},{"$f":"BF$106*($B284/1000000)+BF$107*(($B284*$Y$262+$Y284)/1000000)+BF$108*(($B284*$J$262+$J284)/1000000)+BF$109*(($B284*$D$262+$D284)/1000000)+BF$110*(NG!$B106/1000000)+BF$111*(Coal!$C78/1000000)+BF$112*(($B284*$H$262+$H284)/1000000)+BF$113*(Electric!$D192+Electric!$E192)/1000000+BF$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BF$115*($I$75*EF!$BF6*BF$83+($B284*$O$262+$O284))/1000000+BF$116*(($B284*$Z$262+$Z284)/1000000)+BF$117*(($B284*$AA$262+$AA284)/1000000)+BF$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":7.9559490904673777E-2},{"$f":"(BG$106*EF!$W6+BG$107*$I$60*EF!$L6+BG$108*($I$62*EF!$Q6+$I$63*EF!$R6+$I$64*EF!$S6)+BG$109*EF!$U6+BG$110*($I$67*EF!$G6+$I$68*EF!$D6+$I$69*EF!$B6+$I$70*EF!$C6)+BG$111*$I$72*EF!$AC6+BG$112*$I$73*EF!$Y6+BG$115*$I$75*EF!$BF6+BG$120*EF!$BS6)/1000000*BF$83","v":7.5958831698653556E-2},{"$f":"BH131*BF$83","v":0.75103495551782562},{"$f":"'T&D'!S231+(BI142+BI143)*BI$83","v":1.3383971044437585E-2},{"$f":"(BJ142+BJ143+BJ131)*BJ$83","v":0},{"$f":"BK$106*($B284/1000000)+BK$107*(($B284*$Y$262+$Y284)/1000000)+BK$108*(($B284*$J$262+$J284)/1000000)+BK$109*(($B284*$D$262+$D284)/1000000)+BK$110*(NG!$B106/1000000)+BK$111*(Coal!$C78/1000000)+BK$112*(($B284*$H$262+$H284)/1000000)+BK$113*(Electric!$D192+Electric!$E192)/1000000+BK$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BK$115*($J$75*EF!$BF6*BK$83+($B284*$O$262+$O284))/1000000+BK$116*(($B284*$Z$262+$Z284)/1000000)+BK$117*(($B284*$AA$262+$AA284)/1000000)+BK$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.18274416011491973},{"$f":"(BL$106*EF!$W6+BL$107*$J$60*EF!$L6+BL$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BL$109*EF!$U6+BL$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BL$111*$J$72*EF!$AC6+BL$112*$J$73*EF!$Y6+BL$115*$J$75*EF!$BF6+BL$120*EF!$BS6)/1000000*BK$83","v":0.1157735373505933},{"$f":"BM131*BK$83","v":2.2546078277681838},{"$f":"'T&D'!K231+'T&D'!L231+(BN142+BN143)*BN$83","v":0.75619165208408767},{"$f":"(BO142+BO143+BO131)*BO$83","v":0},{"$f":"BP$106*($B284/1000000)+BP$107*(($B284*$Y$262+$Y284)/1000000)+BP$108*(($B284*$J$262+$J284)/1000000)+BP$109*(($B284*$D$262+$D284)/1000000)+BP$110*(NG!$B106/1000000)+BP$111*(Coal!$C78/1000000)+BP$112*(($B284*$H$262+$H284)/1000000)+BP$113*(Electric!$D192+Electric!$E192)/1000000+BP$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BP$115*($J$75*EF!$BF6*BP$83+($B284*$O$262+$O284))/1000000+BP$116*(($B284*$Z$262+$Z284)/1000000)+BP$117*(($B284*$AA$262+$AA284)/1000000)+BP$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.1646581911809557},{"$f":"(BQ$106*EF!$W6+BQ$107*$J$60*EF!$L6+BQ$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BQ$109*EF!$U6+BQ$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BQ$111*$J$72*EF!$AC6+BQ$112*$J$73*EF!$Y6+BQ$115*$J$75*EF!$BF6+BQ$120*EF!$BS6)/1000000*BP$83","v":0.22602050855676484},{"$f":"BR131*BP$83","v":2.2546078277681838},{"$f":"'T&D'!M231+'T&D'!N231+(BS142+BS143)*BS$83","v":0.77301683203206606},{"$f":"(BT142+BT143+BT131)*BT$83","v":0},{"$f":"BU$106*($B284/1000000)+BU$107*(($B284*$Y$262+$Y284)/1000000)+BU$108*(($B284*$J$262+$J284)/1000000)+BU$109*(($B284*$D$262+$D284)/1000000)+BU$110*(NG!$B106/1000000)+BU$111*(Coal!$C78/1000000)+BU$112*(($B284*$H$262+$H284)/1000000)+BU$113*(Electric!$D192+Electric!$E192)/1000000+BU$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BU$115*($H$75*EF!$BF6*BU$83+($B284*$O$262+$O284))/1000000+BU$116*(($B284*$Z$262+$Z284)/1000000)+BU$117*(($B284*$AA$262+$AA284)/1000000)+BU$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":8.637572731141907E-2},{"$f":"(BV$106*EF!$W6+BV$107*$H$60*EF!$L6+BV$108*($H$62*EF!$Q6+$H$63*EF!$R6+$H$64*EF!$S6)+BV$109*EF!$U6+BV$110*($H$67*EF!$G6+$H$68*EF!$D6+$H$69*EF!$B6+$H$70*EF!$C6)+BV$111*$H$72*EF!$AC6+BV$112*$H$73*EF!$Y6+BV$115*$H$75*EF!$BF6+BV$120*EF!$BS6)/1000000*BU$83","v":0.15531774886914784},{"$f":"BW131*BU$83","v":0.99938515993208865},{"$f":"'T&D'!Q231+'T&D'!R231+(BX142+BX143)*BX$83","v":13.285555771665672},{"$f":"(BY142+BY143+BY131)*BY$83","v":0},{"$f":"'T&D'!FF231+(BZ142+BZ143)*BZ$83","v":13.305409903205975},{"$f":"(CA142+CA143+CA131)*CA$83","v":0},{"$f":"CB$106*($B284/1000000)+CB$107*(($B284*$Y$262+$Y284)/1000000)+CB$108*(($B284*$J$262+$J284)/1000000)+CB$109*(($B284*$D$262+$D284)/1000000)+CB$110*(NG!$B106/1000000)+CB$111*(Coal!$C78/1000000)+CB$112*(($B284*$H$262+$H284)/1000000)+CB$113*(Electric!$D192+Electric!$E192)/1000000+CB$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CB$115*($K$75*EF!$BF6*CB$83+($B284*$O$262+$O284))/1000000+CB$116*(($B284*$Z$262+$Z284)/1000000)+CB$117*(($B284*$AA$262+$AA284)/1000000)+CB$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":5.0353247593978266E-2},{"$f":"(CC$106*EF!$W6+CC$107*$K$60*EF!$L6+CC$108*($K$62*EF!$Q6+$K$63*EF!$R6+$K$64*EF!$S6)+CC$109*EF!$U6+CC$110*($K$67*EF!$G6+$K$68*EF!$D6+$K$69*EF!$B6+$K$70*EF!$C6)+CC$111*$K$72*EF!$AC6+CC$112*$K$73*EF!$Y6+CC$115*$K$75*EF!$BF6+CC$120*EF!$BS6)/1000000*CB$83","v":0.11783303286859295},{"$f":"CD131*CB$83","v":1.0981268074702903},{"$f":"'T&D'!EH231/Fuel_Specs!$B$72*1000000","v":4.6734252134493235E-3},{"$f":"(CF142+CF143+CF131)*CF$83","v":0},{"$f":"CG$106*($B284/1000000)+CG$107*(($B284*$Y$262+$Y284)/1000000)+CG$108*(($B284*$J$262+$J284)/1000000)+CG$109*(($B284*$D$262+$D284)/1000000)+CG$110*(NG!$B106/1000000)+CG$111*(Coal!$C78/1000000)+CG$112*(($B284*$H$262+$H284)/1000000)+CG$113*(Electric!$D192+Electric!$E192)/1000000+CG$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CG$115*($F$75*EF!$BF6*CG$83+($B284*$O$262+$O284))/1000000+CG$116*(($B284*$Z$262+$Z284)/1000000)+CG$117*(($B284*$AA$262+$AA284)/1000000)+CG$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.71280138308172969},{"$f":"(CH$106*EF!$W6+CH$107*$F$60*EF!$L6+CH$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CH$109*EF!$U6+CH$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CH$111*$F$72*EF!$AC6+CH$112*$F$73*EF!$Y6+CH$115*$F$75*EF!$BF6+CH$120*EF!$BS6)/1000000*CG$83","v":0.21908732446257478},{"$f":"CI131*CG$83","v":1.9691607536124038},{"$f":"'T&D'!F231+'T&D'!G231+(CJ142+CJ143)*CJ$83","v":13.259339159102113},{"$f":"'T&D'!H231+(CK142+CK143)*CK$83","v":2.2769249885817484E-2},{"$f":"(CL142+CL143+CL131)*CL$83","v":0},{"$f":"CM$106*($B284/1000000)+CM$107*(($B284*$Y$262+$Y284)/1000000)+CM$108*(($B284*$J$262+$J284)/1000000)+CM$109*(($B284*$D$262+$D284)/1000000)+CM$110*(NG!$B106/1000000)+CM$111*(Coal!$C78/1000000)+CM$112*(($B284*$H$262+$H284)/1000000)+CM$113*(Electric!$D192+Electric!$E192)/1000000+CM$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CM$115*($F$75*EF!$BF6*CM$83+($B284*$O$262+$O284))/1000000+CM$116*(($B284*$Z$262+$Z284)/1000000)+CM$117*(($B284*$AA$262+$AA284)/1000000)+CM$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.72850718689836114},{"$f":"(CN$106*EF!$W6+CN$107*$F$60*EF!$L6+CN$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CN$109*EF!$U6+CN$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CN$111*$F$72*EF!$AC6+CN$112*$F$73*EF!$Y6+CN$115*$F$75*EF!$BF6+CN$120*EF!$BS6)/1000000*CM$83","v":0.20842337045724355},{"$f":"CO131*CM$83","v":1.8008702748272167},{"$f":"'T&D'!F231+'T&D'!G231+(CP142+CP143)*CP$83","v":13.259339159102113},{"$f":"'T&D'!FO231+(CQ142+CQ143)*CQ$83","v":2.4283604826142606E-2},{"$f":"(CR142+CR143+CR131)*CR$83","v":0},{"$f":"CS$106*($B284/1000000)+CS$107*(($B284*$Y$262+$Y284)/1000000)+CS$108*(($B284*$J$262+$J284)/1000000)+CS$109*(($B284*$D$262+$D284)/1000000)+CS$110*(NG!$B106/1000000)+CS$111*(Coal!$C78/1000000)+CS$112*(($B284*$H$262+$H284)/1000000)+CS$113*(Electric!$D192+Electric!$E192)/1000000+CS$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CS$115*($F$75*EF!$BF6*CS$83+($B284*$O$262+$O284))/1000000+CS$116*(($B284*$Z$262+$Z284)/1000000)+CS$117*(($B284*$AA$262+$AA284)/1000000)+CS$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.73511694859465904},{"$f":"(CT$106*EF!$W6+CT$107*$F$60*EF!$L6+CT$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CT$109*EF!$U6+CT$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CT$111*$F$72*EF!$AC6+CT$112*$F$73*EF!$Y6+CT$115*$F$75*EF!$BF6+CT$120*EF!$BS6)/1000000*CS$83","v":0.20128767233578337},{"$f":"CU131*CS$83","v":1.7798260551147227},{"$f":"'T&D'!F231+'T&D'!G231+(CV142+CV143)*CV$83","v":13.259339159102113},{"$f":"'T&D'!FP231+(CW142+CW143)*CW$83","v":2.5957144784758381E-2},{"$f":"(CX142+CX143+CX131)*CX$83","v":0},null,null,null,null,null,{"$f":"(DD$106*(EF!$W6*DD$83+DD146)+DD$107*((CX$60*EF!$M6)*DD$83+$B284*$I$283+$I284)+DD$108*((CX$62*EF!$Q6+CX$63*EF!$R6+CX$64*EF!$S6+CX$65*EF!$Q95)*DD$83+$B284*$J$283+$J284)+DD$109*((CX$76*EF!$U6+CX$77*EF!$Q81)*DD$83+$B284*$D$283+$D284)+DD$110*((CX$67*EF!$G6+CX$68*EF!$D6+CX$69*EF!$B6+CX$70*EF!$C6+CX$71*EF!$Q67)*DD$83+NG!$B106)+DD$113*(Electric!$D192+Electric!$E192)+DD$122*EF!DD6*DD$83)/1000000+SUM(DD142)*DD$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.1448013371030779E-2},null,null,null,null,{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*'T&D'!F$106+'T&D'!$B261)*'T&D'!F$122+(EF!$AD52*'T&D'!F$106+'T&D'!$B261)*'T&D'!F$123)*G$109*$DB$77","v":0}]
["     PM10",{"$f":"(B$106*(EF!$W9*B$83+B149)+B$107*((B$60*EF!$M9)*B$83+$B287*$I$283+$I287)+B$108*((B$62*EF!$Q9+B$63*EF!$R9+B$64*EF!$S9+B$65*EF!$Q98)*B$83+$B287*$J$283+$J287)+B$109*((B$76*EF!$U9+B$77*EF!$Q84)*B$83+$B287*$D$283+$D287)+B$110*((B$67*EF!$G9+B$68*EF!$D9+B$69*EF!$B9+B$70*EF!$C9+B$71*EF!$Q70)*B$83+NG!$B109)+B$113*(Electric!$D195+Electric!$E195)+B$122*EF!H9*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":8.4521687597750653E-2},{"$f":"'T&D'!B234","v":0.16302647425777991},{"$f":"(D$106*(EF!$W24+D149+D160)+D$107*(F$60*EF!$M24+$B287*$I$262+$I287)+D$108*(F$62*EF!$Q24+F$63*EF!$R24+F$64*EF!$S24+$B287*$J$262+$J287)+D$109*(EF!$U24+$B287*$D$262+$D287)+D$110*(F$68*EF!$G24+F$69*EF!$D24+F$70*EF!$B24+F$71*EF!$C24+NG!$B109)+D$113*(Electric!$J210+Electric!$K210)+D$122*EF!J24)/1000000","v":0.1788477404865737},{"$f":"'T&D'!C234","v":6.3302234097272786E-2},{"$f":"F134*C$83","v":0},{"$f":"(G$106*(EF!$X9*G$83+IF($D$16+$F$16=0,SUM($N149:$R149),(SUM($N149:$R149)*$D$16+SUM($AB149:$AF149)*$F$16)/($D$16+$F$16)))+G$107*(($C$60*EF!$M9)*G$83+$B287*$I$283+$I287)+G$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*G$83+$B287*$J$283+$J287)+G$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*G$83+$B287*$D$283+$D287)+G$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*G$83+NG!$AF109)+G$111*($C$72*EF!$AC9*G$83+Coal!$C81)+G$113*Electric!$R240+G$115*$C$75*EF!$BF9*G$83+(G$119+G$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*G$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":4.6171871701311739E-3},{"$f":"H$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU*G$83","v":0},{"$f":"I$113*Electric!$R240/1000000","v":-0.13544772030490701},{"$f":"((J$119+J$120)*$G$83*EF!$H9+J$121*($G$83*EF!$J9+$X287)+J$122*($G$83*EF!$H9+NG!$AF109))/1000000","v":0},{"$f":"K134*G$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.49565689771929372},{"$f":"M134*M$83","v":0},{"$f":"(N$106*(EF!$X9*N$83+SUM(N149:R149))+N$107*(($C$60*EF!$M9)*N$83+$B287*$I$283+$I287)+N$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*N$83+$B287*$J$283+$J287)+N$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*N$83+$B287*$D$283+$D287)+N$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*N$83+NG!$AF109)+N$111*($C$72*EF!$AC9*N$83+Coal!$C81)+N$113*Electric!$R240+N$115*$C$75*EF!$BF9*N$83+(N$119+N$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*N$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":1.5644598983572549E-2},{"$f":"O$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU*N$83","v":1.2084964731313468E-2},{"$f":"P$113*Electric!$R240/1000000","v":-7.6908418406719636E-2},{"$f":"((Q$119+Q$120)*$N$83*EF!$H9+Q$121*($N$83*EF!$J9+$X287)+Q$122*($N$83*EF!$H9+NG!$AF109))/1000000","v":6.5666350474952379E-4},{"$f":"R134*N$83","v":0},{"$f":"'T&D'!$D234","v":0.36205132183139865},{"$f":"T134*T$83","v":0},{"$f":"(U$106*(EF!$X9*U$83+IF($D$16+$F$16=0,SUM($N149:$R149),(SUM($N149:$R149)*$D$16+SUM($AB149:$AF149)*$F$16)/($D$16+$F$16)))+U$107*(($C$60*EF!$M9)*U$83+$B287*$I$283+$I287)+U$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*U$83+$B287*$J$283+$J287)+U$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*U$83+$B287*$D$283+$D287)+U$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*U$83+NG!$AF109)+U$111*($C$72*EF!$AC9*U$83+Coal!$C81)+U$113*Electric!$R240+U$115*$C$75*EF!$BF9*U$83+(U$119+U$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*U$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":1.5368140516345821E-2},{"$f":"V$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU*U$83","v":0},{"$f":"W$113*Electric!$R240/1000000","v":-4.6837978570688159E-2},{"$f":"((X$119+X$120)*$U$83*EF!$H9+X$121*($U$83*EF!$J9+$X287)+X$122*($U$83*EF!$H9+NG!$AF109))/1000000","v":4.4326000571250907E-5},{"$f":"Y134*U$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.49565689771929372},{"$f":"AA134*AA$83","v":0},{"$f":"(AB$106*(EF!$X9*AB$83+SUM(AB149:AF149))+AB$107*(($C$60*EF!$M9)*AB$83+$B287*$I$283+$I287)+AB$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2\n)*AB$83+$B287*$J$283+$J287)+AB$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*AB$83+$B287*$D$283+$D287)+AB$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*AB$83+NG!$AF109)+AB$111*($C$72*EF!$AC9*AB$83+Coal!$C81)+AB$113*Electric!$R240+AB$115*$C$75*EF!$BF9*AB$83+(AB$119+AB$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*AB$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":2.5325475024176178E-2},{"$f":"AC$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU*AB$83","v":1.0072362806344225E-2},{"$f":"AD$113*Electric!$R240/1000000","v":-1.1668638066807867E-2},{"$f":"((AE$119+AE$120)*$AB$83*EF!$H9+AE$121*($AB$83*EF!$J9+$X287)+AE$122*($AB$83*EF!$H9+NG!$AF109))/1000000","v":2.5588140508925449E-3},{"$f":"AF134*AB$83","v":0},{"$f":"'T&D'!$D234","v":0.36205132183139865},{"$f":"AH134*AH$83","v":0},{"$f":"(AI$106*(EF!$W9*AI$83+AI149)+AI$107*((D$60*EF!$M9)*AI$83+$B287*$I$283+$I287)+AI$108*((D$62*EF!$Q9+D$63*EF!$R9+D$64*EF!$S9+D$65*EF!$Q98)*AI$83+$B287*$J$283+$J287)+AI$109*((D$76*EF!$U9+D$77*EF!$Q84)*AI$83+$B287*$D$283+$D287)+AI$110*((D$67*EF!$G9+D$68*EF!$D9+D$69*EF!$B9+D$70*EF!$C9+D$71*EF!$Q70)*AI$83+AI149)+AI$113*(Electric!$D195+Electric!$E195)+AI$122*EF!$H9*AI$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":4.1628802628454085E-3},{"$f":"'T&D'!$FL234","v":0.17504399953105854},{"$f":"AK134*AJ$83","v":0},{"$f":"(AL$106*(EF!$W9*AL$83+AL149)+AL$107*((E$60*EF!$M9)*AL$83+$B287*$I$283+$I287)+AL$108*((E$62*EF!$Q9+E$63*EF!$R9+E$64*EF!$S9+E$65*EF!$Q98)*AL$83+$B287*$J$283+$J287)+AL$109*((E$76*EF!$U9+E$77*EF!$Q84)*AL$83+$B287*$D$283+$D287)+AL$110*((E$67*EF!$G9+E$68*EF!$D9+E$69*EF!$B9+E$70*EF!$C9+E$71*EF!$Q70)*AL$83+AL149)+AL$113*(Electric!$D195+Electric!$E195)+AL$122*EF!$H9*AL$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":5.9333601764328054E-3},{"$f":"'T&D'!$FM234","v":7.2545390292813677E-2},{"$f":"AN134*AM$83","v":0},{"$f":"AO$106*($B287/1000000)+AO$107*(($B287*$Y$262+$Y287)/1000000)+AO$108*(($B287*$J$262+$J287)/1000000)+AO$109*(($B287*$D$262+$D287)/1000000)+AO$110*(NG!$B109/1000000)+AO$111*(Coal!$C81/1000000)+AO$112*(($B287*$H$262+$H287)/1000000)+AO$113*(Electric!$D195+Electric!$E195)/1000000+AO$114/1000000*SUM(Hydrogen!$BL188:$BM188)+AO$115*($F$75*EF!$BF9*AO$83+($B287*$O$262+$O287))/1000000+AO$116*(($B287*$Z$262+$Z287)/1000000)+AO$117*(($B287*$AA$262+$AA287)/1000000)+AO$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20660689914198341},{"$f":"(AP$106*EF!$W9+AP$107*$F$60*EF!$L9+AP$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AP$109*EF!$U9+AP$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AP$111*$F$72*EF!$AC9+AP$112*$F$73*EF!$Y9+AP$115*$F$75*EF!$BF9+AP$120*EF!$BS9)/1000000*AO$83","v":0.29372124289855267},0.24435199999999999,{"$f":"'T&D'!F234+'T&D'!G234","v":2.7048068885712439E-2},{"$f":"'T&D'!H234","v":2.5836644751439358E-3},{"$f":"AT134*AT$83","v":0},{"$f":"AU$106*($C287/1000000)+AU$107*(($C287*$Y$262+$Y287)/1000000)+AU$108*(($C287*$J$262+$J287)/1000000)+AU$109*(($C287*$D$262+$D287)/1000000)+AU$110*(NG!$B109/1000000)+AU$111*(Coal!$C81/1000000)+AU$112*(($C287*$H$262+$H287)/1000000)+AU$113*(Electric!$L195+Electric!$M195)/1000000+AU$114/1000000*SUM(Hydrogen!$BL188:$BM188)+AU$115*($F$75*EF!$BF9*AU$83+($C287*$O$262+$O287))/1000000+AU$116*(($C287*$Z$262+$Z287)/1000000)+AU$117*(($C287*$AA$262+$AA287)/1000000)+AU$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.18941332664576138},{"$f":"(AV$106*EF!$W9+AV$107*$F$60*EF!$L9+AV$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AV$109*EF!$U9+AV$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AV$111*$F$72*EF!$AC9+AV$112*$F$73*EF!$Y9+AV$115*$F$75*EF!$BF9+AV$120*EF!$BS9)/1000000*AU$83","v":0.29372124289855267},0.24435199999999999,{"$f":"'T&D'!I234+'T&D'!J234","v":1.368206187605131E-2},{"$f":"'T&D'!J234","v":5.1661100927780619E-3},{"$f":"AZ134*AZ$83","v":0},{"$f":"BA$106*($B287/1000000)+BA$107*(($B287*$Y$262+$Y287)/1000000)+BA$108*(($B287*$J$262+$J287)/1000000)+BA$109*(($B287*$D$262+$D287)/1000000)+BA$110*(NG!$B109/1000000)+BA$111*(Coal!$C81/1000000)+BA$112*(($B287*$H$262+$H287)/1000000)+BA$113*(Electric!$D195+Electric!$E195)/1000000+BA$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BA$115*($G$75*EF!$BF9*BA$83+($B287*$O$262+$O287))/1000000+BA$116*(($B287*$Z$262+$Z287)/1000000)+BA$117*(($B287*$AA$262+$AA287)/1000000)+BA$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.1680759481051563},{"$f":"(BB$106*EF!$W9+BB$107*$G$60*EF!$L9+BB$108*($G$62*EF!$Q9+$G$63*EF!$R9+$G$64*EF!$S9)+BB$109*EF!$U9+BB$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+BB$111*$G$72*EF!$AC9+BB$112*$G$73*EF!$Y9+BB$115*$G$75*EF!$BF9+BB$120*EF!$BS9)/1000000*BA$83","v":0.22120158094363396},0.19270204414261466,{"$f":"'T&D'!O234+'T&D'!P234","v":1.928410089606885E-2},{"$f":"BE134*BE$83","v":0},{"$f":"BF$106*($B287/1000000)+BF$107*(($B287*$Y$262+$Y287)/1000000)+BF$108*(($B287*$J$262+$J287)/1000000)+BF$109*(($B287*$D$262+$D287)/1000000)+BF$110*(NG!$B109/1000000)+BF$111*(Coal!$C81/1000000)+BF$112*(($B287*$H$262+$H287)/1000000)+BF$113*(Electric!$D195+Electric!$E195)/1000000+BF$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BF$115*($I$75*EF!$BF9*BF$83+($B287*$O$262+$O287))/1000000+BF$116*(($B287*$Z$262+$Z287)/1000000)+BF$117*(($B287*$AA$262+$AA287)/1000000)+BF$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":4.7161901250625388E-2},{"$f":"(BG$106*EF!$W9+BG$107*$I$60*EF!$L9+BG$108*($I$62*EF!$Q9+$I$63*EF!$R9+$I$64*EF!$S9)+BG$109*EF!$U9+BG$110*($I$67*EF!$G9+$I$68*EF!$D9+$I$69*EF!$B9+$I$70*EF!$C9)+BG$111*$I$72*EF!$AC9+BG$112*$I$73*EF!$Y9+BG$115*$I$75*EF!$BF9+BG$120*EF!$BS9)/1000000*BF$83","v":0.12059139446255338},0.10412962988115435,{"$f":"'T&D'!S234","v":3.0373657209773846E-2},{"$f":"BJ134*BJ$83","v":0},{"$f":"BK$106*($B287/1000000)+BK$107*(($B287*$Y$262+$Y287)/1000000)+BK$108*(($B287*$J$262+$J287)/1000000)+BK$109*(($B287*$D$262+$D287)/1000000)+BK$110*(NG!$B109/1000000)+BK$111*(Coal!$C81/1000000)+BK$112*(($B287*$H$262+$H287)/1000000)+BK$113*(Electric!$D195+Electric!$E195)/1000000+BK$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BK$115*($J$75*EF!$BF9*BK$83+($B287*$O$262+$O287))/1000000+BK$116*(($B287*$Z$262+$Z287)/1000000)+BK$117*(($B287*$AA$262+$AA287)/1000000)+BK$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.21050965257858043},{"$f":"(BL$106*EF!$W9+BL$107*$J$60*EF!$L9+BL$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BL$109*EF!$U9+BL$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BL$111*$J$72*EF!$AC9+BL$112*$J$73*EF!$Y9+BL$115*$J$75*EF!$BF9+BL$120*EF!$BS9)/1000000*BK$83","v":0.17328000391766804},0.31259727248085739,{"$f":"'T&D'!K234+'T&D'!L234","v":1.8779305276356045E-2},{"$f":"BO134*BO$83","v":0},{"$f":"BP$106*($B287/1000000)+BP$107*(($B287*$Y$262+$Y287)/1000000)+BP$108*(($B287*$J$262+$J287)/1000000)+BP$109*(($B287*$D$262+$D287)/1000000)+BP$110*(NG!$B109/1000000)+BP$111*(Coal!$C81/1000000)+BP$112*(($B287*$H$262+$H287)/1000000)+BP$113*(Electric!$D195+Electric!$E195)/1000000+BP$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BP$115*($J$75*EF!$BF9*BP$83+($B287*$O$262+$O287))/1000000+BP$116*(($B287*$Z$262+$Z287)/1000000)+BP$117*(($B287*$AA$262+$AA287)/1000000)+BP$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.18564149132564831},{"$f":"(BQ$106*EF!$W9+BQ$107*$J$60*EF!$L9+BQ$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BQ$109*EF!$U9+BQ$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BQ$111*$J$72*EF!$AC9+BQ$112*$J$73*EF!$Y9+BQ$115*$J$75*EF!$BF9+BQ$120*EF!$BS9)/1000000*BP$83","v":0.32294213365973851},0.31259727248085739,{"$f":"'T&D'!M234+'T&D'!N234","v":1.3659763135008933E-2},{"$f":"BT134*BT$83","v":0},{"$f":"BU$106*($B287/1000000)+BU$107*(($B287*$Y$262+$Y287)/1000000)+BU$108*(($B287*$J$262+$J287)/1000000)+BU$109*(($B287*$D$262+$D287)/1000000)+BU$110*(NG!$B109/1000000)+BU$111*(Coal!$C81/1000000)+BU$112*(($B287*$H$262+$H287)/1000000)+BU$113*(Electric!$D195+Electric!$E195)/1000000+BU$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BU$115*($H$75*EF!$BF9*BU$83+($B287*$O$262+$O287))/1000000+BU$116*(($B287*$Z$262+$Z287)/1000000)+BU$117*(($B287*$AA$262+$AA287)/1000000)+BU$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":9.0529348451050387E-2},{"$f":"(BV$106*EF!$W9+BV$107*$H$60*EF!$L9+BV$108*($H$62*EF!$Q9+$H$63*EF!$R9+$H$64*EF!$S9)+BV$109*EF!$U9+BV$110*($H$67*EF!$G9+$H$68*EF!$D9+$H$69*EF!$B9+$H$70*EF!$C9)+BV$111*$H$72*EF!$AC9+BV$112*$H$73*EF!$Y9+BV$115*$H$75*EF!$BF9+BV$120*EF!$BS9)/1000000*BU$83","v":0.21733575483075773},0.13856293378607815,{"$f":"'T&D'!Q234+'T&D'!R234","v":3.9975339470727969E-2},{"$f":"BY134*BY$83","v":0},{"$f":"'T&D'!FF234","v":1.7696614935920986E-2},{"$f":"CA134*CA$83","v":0},{"$f":"CB$106*($B287/1000000)+CB$107*(($B287*$Y$262+$Y287)/1000000)+CB$108*(($B287*$J$262+$J287)/1000000)+CB$109*(($B287*$D$262+$D287)/1000000)+CB$110*(NG!$B109/1000000)+CB$111*(Coal!$C81/1000000)+CB$112*(($B287*$H$262+$H287)/1000000)+CB$113*(Electric!$D195+Electric!$E195)/1000000+CB$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CB$115*($K$75*EF!$BF9*CB$83+($B287*$O$262+$O287))/1000000+CB$116*(($B287*$Z$262+$Z287)/1000000)+CB$117*(($B287*$AA$262+$AA287)/1000000)+CB$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":5.8557404667607102E-2},{"$f":"(CC$106*EF!$W9+CC$107*$K$60*EF!$L9+CC$108*($K$62*EF!$Q9+$K$63*EF!$R9+$K$64*EF!$S9)+CC$109*EF!$U9+CC$110*($K$67*EF!$G9+$K$68*EF!$D9+$K$69*EF!$B9+$K$70*EF!$C9)+CC$111*$K$72*EF!$AC9+CC$112*$K$73*EF!$Y9+CC$115*$K$75*EF!$BF9+CC$120*EF!$BS9)/1000000*CB$83","v":0.1695304234059001},0.15225328353140941,{"$f":"'T&D'!EH234/Fuel_Specs!$B$72*1000000","v":1.1239999351823409E-3},{"$f":"CF134*CF$83","v":0},{"$f":"CG$106*($B287/1000000)+CG$107*(($B287*$Y$262+$Y287)/1000000)+CG$108*(($B287*$J$262+$J287)/1000000)+CG$109*(($B287*$D$262+$D287)/1000000)+CG$110*(NG!$B109/1000000)+CG$111*(Coal!$C81/1000000)+CG$112*(($B287*$H$262+$H287)/1000000)+CG$113*(Electric!$D195+Electric!$E195)/1000000+CG$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CG$115*($F$75*EF!$BF9*CG$83+($B287*$O$262+$O287))/1000000+CG$116*(($B287*$Z$262+$Z287)/1000000)+CG$117*(($B287*$AA$262+$AA287)/1000000)+CG$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.2001407034758462},{"$f":"(CH$106*EF!$W9+CH$107*$F$60*EF!$L9+CH$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CH$109*EF!$U9+CH$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CH$111*$F$72*EF!$AC9+CH$112*$F$73*EF!$Y9+CH$115*$F$75*EF!$BF9+CH$120*EF!$BS9)/1000000*CG$83","v":0.33241059400665263},0.27302055509357426,{"$f":"'T&D'!F234+'T&D'!G234","v":2.7048068885712439E-2},{"$f":"'T&D'!H234","v":2.5836644751439358E-3},{"$f":"CL134*CL$83","v":0},{"$f":"CM$106*($B287/1000000)+CM$107*(($B287*$Y$262+$Y287)/1000000)+CM$108*(($B287*$J$262+$J287)/1000000)+CM$109*(($B287*$D$262+$D287)/1000000)+CM$110*(NG!$B109/1000000)+CM$111*(Coal!$C81/1000000)+CM$112*(($B287*$H$262+$H287)/1000000)+CM$113*(Electric!$D195+Electric!$E195)/1000000+CM$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CM$115*($F$75*EF!$BF9*CM$83+($B287*$O$262+$O287))/1000000+CM$116*(($B287*$Z$262+$Z287)/1000000)+CM$117*(($B287*$AA$262+$AA287)/1000000)+CM$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.19456880001526539},{"$f":"(CN$106*EF!$W9+CN$107*$F$60*EF!$L9+CN$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CN$109*EF!$U9+CN$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CN$111*$F$72*EF!$AC9+CN$112*$F$73*EF!$Y9+CN$115*$F$75*EF!$BF9+CN$120*EF!$BS9)/1000000*CM$83","v":0.31685983783302146},0.24968738645784641,{"$f":"'T&D'!F234+'T&D'!G234","v":2.7048068885712439E-2},{"$f":"'T&D'!FO234","v":2.7555008369783149E-3},{"$f":"CR134*CR$83","v":0},{"$f":"CS$106*($B287/1000000)+CS$107*(($B287*$Y$262+$Y287)/1000000)+CS$108*(($B287*$J$262+$J287)/1000000)+CS$109*(($B287*$D$262+$D287)/1000000)+CS$110*(NG!$B109/1000000)+CS$111*(Coal!$C81/1000000)+CS$112*(($B287*$H$262+$H287)/1000000)+CS$113*(Electric!$D195+Electric!$E195)/1000000+CS$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CS$115*($F$75*EF!$BF9*CS$83+($B287*$O$262+$O287))/1000000+CS$116*(($B287*$Z$262+$Z287)/1000000)+CS$117*(($B287*$AA$262+$AA287)/1000000)+CS$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.19434025724266141},{"$f":"(CT$106*EF!$W9+CT$107*$F$60*EF!$L9+CT$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CT$109*EF!$U9+CT$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CT$111*$F$72*EF!$AC9+CT$112*$F$73*EF!$Y9+CT$115*$F$75*EF!$BF9+CT$120*EF!$BS9)/1000000*CS$83","v":0.30584513241146905},0.24676964369008286,{"$f":"'T&D'!F234+'T&D'!G234","v":2.7048068885712439E-2},{"$f":"'T&D'!FP234","v":2.9454001863417159E-3},{"$f":"CX134*CX$83","v":0},null,null,null,null,null,{"$f":"(DD$106*(EF!$W9*DD$83+DD149)+DD$107*((CX$60*EF!$M9)*DD$83+$B287*$I$283+$I287)+DD$108*((CX$62*EF!$Q9+CX$63*EF!$R9+CX$64*EF!$S9+CX$65*EF!$Q98)*DD$83+$B287*$J$283+$J287)+DD$109*((CX$76*EF!$U9+CX$77*EF!$Q84)*DD$83+$B287*$D$283+$D287)+DD$110*((CX$67*EF!$G9+CX$68*EF!$D9+CX$69*EF!$B9+CX$70*EF!$C9+CX$71*EF!$Q70)*DD$83+NG!$B109)+DD$113*(Electric!$D195+Electric!$E195)+DD$122*EF!DD9*DD$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":8.0280493830562669E-2},null,null,null,null,{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40*'T&D'!F$106+'T&D'!$B264)*'T&D'!F$122+(EF!$AD55*'T&D'!F$106+'T&D'!$B264)*'T&D'!F$123)*G$109*$DB$77","v":0}]
[]
["ETBE",0.157,{"$f":"B$5/B159","v":0},{"$f":"B$6/B159","v":0.22890069575261673},{"$f":"B$7/B159","v":0.22890069575261673},{"$f":"C159/Fuel_Specs!E50/(C159/Fuel_Specs!E50+(1-C159)/Fuel_Specs!E$15)","v":0},{"$f":"D159/Fuel_Specs!E50/((1-D159)/Fuel_Specs!E$15+D159/Fuel_Specs!E50)","v":0.22946560064266228},{"$f":"E159/Fuel_Specs!E50/((1-E159)/Fuel_Specs!E$15+E159/Fuel_Specs!E50)","v":0.22946560064266228},{"$f":"F159*Fuel_Specs!B50/(F159*Fuel_Specs!B50+(1-F159)*Fuel_Specs!B$15)","v":0},{"$f":"G159*Fuel_Specs!B50/((1-G159)*Fuel_Specs!B$15+G159*Fuel_Specs!B50)","v":0.19878958247341769},{"$f":"H159*Fuel_Specs!B50/((1-H159)*Fuel_Specs!B$15+H159*Fuel_Specs!B50)","v":0.19878958247341769}]
[null,"Gasoline",null,"Gasoline Blendstock"]
["MTBE",0.5,{"$f":"1-B166","v":0.5},0.5,{"$f":"1-D166","v":0.5}]
[null,"MTBE: Offsite Production",null,null,"MTBE: Onsite Production","TAME: Offsite Production",null,null,"TAME: Onsite Production","ETBE: Offsite Production",null,null,"ETBE: Onsite Production"]
["    Diesel fuel"]
["    Natural gas"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Ethanol: ton",null,null,null,null,null,null,null,null,0.45100000000000001,null,null,0.45100000000000001]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["         Natural gas",1,null,null,0.92400000000000004,1,null,null,0.92400000000000004,1,null,null,0.92400000000000004]
["     Natural gas",{"$f":"B198-B199-B201","v":12971099.929250779},{"$f":"C198-C199-C201","v":24680.716584162088},null,{"$f":"E198-E199-E201","v":11663374.95411987},{"$f":"F198-F199-F201","v":11866842.847457284},{"$f":"G198-G199-G201","v":24680.716584162117},null,{"$f":"I198-I199-I201","v":10627050.543401688},{"$f":"J198-J199-J201","v":12491397.333590666},{"$f":"K198-K199-K201","v":21808.434557356435},null,{"$f":"M198-M199-M201","v":11275443.279743277}]
["     CO",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C7+NG!$B92)+B$192*(L$69*EF!$C7+$B270*$H$262+$H270))+B$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+B$185/1000000*(L$69*EF!$C7+NG!$B92)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B270*$H$262+$H270)+B$195*(NG!$S92*NG!$T$84+NG!$T92))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":750.82118986366186},{"$f":"'T&D'!$V220*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":31.851574038908389},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C7+NG!$B92)+E$192*(L$69*EF!$C7+$B270*$H$262+$H270))+E$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+E$185/1000000*(L$69*EF!$C7+NG!$B92)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B270*$H$262+$H270)+E$195*(NG!$S92*NG!$T$84+NG!$T92))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":728.80500675163285},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C7+NG!$B92)+F$192*(M$69*EF!$C7+$B270*$H$262+$H270))+F$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+F$185/1000000*(M$69*EF!$C7+NG!$B92)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B270*$H$262+$H270)+F$195*(NG!$S92*NG!$T$84+NG!$T92))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":750.82118986366186},{"$f":"'T&D'!$X220*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":31.851574038908396},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C7+NG!$B92)+I$192*(M$69*EF!$C7+$B270*$H$262+$H270))+I$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+I$185/1000000*(M$69*EF!$C7+NG!$B92)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B270*$H$262+$H270)+I$195*(NG!$S92*NG!$T$84+NG!$T92))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":728.80500675163285},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C7+NG!$B92)+J$192*(N$69*EF!$C7+$B270*$H$262+$H270))+J$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+J$185/1000000*(N$69*EF!$C7+NG!$B92)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B270*$H$262+$H270)+J$195*(NG!$S92*NG!$T$84+NG!$T92))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":1094.888643542072},{"$f":"'T&D'!$W220*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":28.469273702852714},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C7+NG!$B92)+M$192*(N$69*EF!$C7+$B270*$H$262+$H270))+M$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+M$185/1000000*(N$69*EF!$C7+NG!$B92)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B270*$H$262+$H270)+M$195*(NG!$S92*NG!$T$84+NG!$T92))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":1073.5394334104885}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C12+NG!$B97)+B$192*(L$69*EF!$C12+$B275*$H$262+$H275))+B$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+B$185/1000000*(L$69*EF!$C12+NG!$B97)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B275*$H$262+$H275)+B$195*(NG!$S97*NG!$T$84+NG!$T97))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":8.265219543349863},{"$f":"'T&D'!$V225*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":1.11026933085609},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C12+NG!$B97)+E$192*(L$69*EF!$C12+$B275*$H$262+$H275))+E$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+E$185/1000000*(L$69*EF!$C12+NG!$B97)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B275*$H$262+$H275)+E$195*(NG!$S97*NG!$T$84+NG!$T97))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":8.5999072127933243},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C12+NG!$B97)+F$192*(M$69*EF!$C12+$B275*$H$262+$H275))+F$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+F$185/1000000*(M$69*EF!$C12+NG!$B97)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B275*$H$262+$H275)+F$195*(NG!$S97*NG!$T$84+NG!$T97))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":8.265219543349863},{"$f":"'T&D'!$X225*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.1102693308560905},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C12+NG!$B97)+I$192*(M$69*EF!$C12+$B275*$H$262+$H275))+I$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+I$185/1000000*(M$69*EF!$C12+NG!$B97)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B275*$H$262+$H275)+I$195*(NG!$S97*NG!$T$84+NG!$T97))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":8.5999072127933243},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C12+NG!$B97)+J$192*(N$69*EF!$C12+$B275*$H$262+$H275))+J$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+J$185/1000000*(N$69*EF!$C12+NG!$B97)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B275*$H$262+$H275)+J$195*(NG!$S97*NG!$T$84+NG!$T97))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":15.265212884763947},{"$f":"'T&D'!$W225*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":0.55155780324707038},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C12+NG!$B97)+M$192*(N$69*EF!$C12+$B275*$H$262+$H275))+M$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+M$185/1000000*(N$69*EF!$C12+NG!$B97)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B275*$H$262+$H275)+M$195*(NG!$S97*NG!$T$84+NG!$T97))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":15.568536534004469}]
["     CH4",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C14+NG!$B99)+B$192*(L$69*EF!$C14+$B277*$H$262+$H277))+B$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+B$185/1000000*(L$69*EF!$C14+NG!$B99)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B277*$H$262+$H277)+B$195*(NG!$S99*NG!$T$84+NG!$T99))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8672.7582025604752},{"$f":"'T&D'!$V227*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":32.780966448779402},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C14+NG!$B99)+E$192*(L$69*EF!$C14+$B277*$H$262+$H277))+E$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+E$185/1000000*(L$69*EF!$C14+NG!$B99)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B277*$H$262+$H277)+E$195*(NG!$S99*NG!$T$84+NG!$T99))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8460.3929732600482},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C14+NG!$B99)+F$192*(M$69*EF!$C14+$B277*$H$262+$H277))+F$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+F$185/1000000*(M$69*EF!$C14+NG!$B99)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B277*$H$262+$H277)+F$195*(NG!$S99*NG!$T$84+NG!$T99))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8672.7582025604752},{"$f":"'T&D'!$X227*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":32.780966448779409},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C14+NG!$B99)+I$192*(M$69*EF!$C14+$B277*$H$262+$H277))+I$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+I$185/1000000*(M$69*EF!$C14+NG!$B99)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B277*$H$262+$H277)+I$195*(NG!$S99*NG!$T$84+NG!$T99))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8460.3929732600482},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C14+NG!$B99)+J$192*(N$69*EF!$C14+$B277*$H$262+$H277))+J$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+J$185/1000000*(N$69*EF!$C14+NG!$B99)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B277*$H$262+$H277)+J$195*(NG!$S99*NG!$T$84+NG!$T99))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":7359.4525118585752},{"$f":"'T&D'!$W227*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":28.48720932838329},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C14+NG!$B99)+M$192*(N$69*EF!$C14+$B277*$H$262+$H277))+M$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+M$185/1000000*(N$69*EF!$C14+NG!$B99)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B277*$H$262+$H277)+M$195*(NG!$S99*NG!$T$84+NG!$T99))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":7165.3465771972824}]
["Urban emissions: grams per ton of additive produced"]
["     PM2.5",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C10)*B$173+NG!$B110)+B$192*((L$69*EF!$C10)*B$173+$B288*$H$283+$H288))+B$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+B$185/1000000*((L$69*EF!$C10)*B$173+NG!$B110)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B288*$H$283+$H288)+B$195*(NG!$S110*NG!$T$105+NG!$T110))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":17.122059531198264},{"$f":"'T&D'!$V235*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":0.59042036636417772},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C10)*E$173+NG!$B110)+E$192*((L$69*EF!$C10)*E$173+$B288*$H$283+$H288))+E$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+E$185/1000000*((L$69*EF!$C10)*E$173+NG!$B110)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B288*$H$283+$H288)+E$195*(NG!$S110*NG!$T$105+NG!$T110))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":22.444679850868233},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C10)*F$173+NG!$B110)+F$192*((M$69*EF!$C10)*F$173+$B288*$H$283+$H288))+F$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+F$185/1000000*((M$69*EF!$C10)*F$173+NG!$B110)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B288*$H$283+$H288)+F$195*(NG!$S110*NG!$T$105+NG!$T110))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":17.122059531198264},{"$f":"'T&D'!$X235*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":0.59042036636417772},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C10)*I$173+NG!$B110)+I$192*((M$69*EF!$C10)*I$173+$B288*$H$283+$H288))+I$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+I$185/1000000*((M$69*EF!$C10)*I$173+NG!$B110)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B288*$H$283+$H288)+I$195*(NG!$S110*NG!$T$105+NG!$T110))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":22.444679850868233},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C10)*J$173+NG!$B110)+J$192*((N$69*EF!$C10)*J$173+$B288*$H$283+$H288))+J$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+J$185/1000000*((N$69*EF!$C10)*J$173+NG!$B110)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B288*$H$283+$H288)+J$195*(NG!$S110*NG!$T$105+NG!$T110))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":10.348881017382617},{"$f":"'T&D'!$W235*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":0.3982284266817353},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C10)*M$173+NG!$B110)+M$192*((N$69*EF!$C10)*M$173+$B288*$H$283+$H288))+M$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+M$185/1000000*((N$69*EF!$C10)*M$173+NG!$B110)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B288*$H$283+$H288)+M$195*(NG!$S110*NG!$T$105+NG!$T110))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":18.181681931766139}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C12)*B$173+NG!$B112)+B$192*((L$69*EF!$C12)*B$173+$B290*$H$283+$H290))+B$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+B$185/1000000*((L$69*EF!$C12)*B$173+NG!$B112)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B290*$H$283+$H290)+B$195*(NG!$S112*NG!$T$105+NG!$T112))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":0.87507075178418625},{"$f":"'T&D'!$V237*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":7.0220984980012807E-2},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C12)*E$173+NG!$B112)+E$192*((L$69*EF!$C12)*E$173+$B290*$H$283+$H290))+E$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+E$185/1000000*((L$69*EF!$C12)*E$173+NG!$B112)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B290*$H$283+$H290)+E$195*(NG!$S112*NG!$T$105+NG!$T112))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.6153984978868239},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C12)*F$173+NG!$B112)+F$192*((M$69*EF!$C12)*F$173+$B290*$H$283+$H290))+F$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+F$185/1000000*((M$69*EF!$C12)*F$173+NG!$B112)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B290*$H$283+$H290)+F$195*(NG!$S112*NG!$T$105+NG!$T112))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":0.87507075178418625},{"$f":"'T&D'!$X237*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":7.0220984980012835E-2},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C12)*I$173+NG!$B112)+I$192*((M$69*EF!$C12)*I$173+$B290*$H$283+$H290))+I$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+I$185/1000000*((M$69*EF!$C12)*I$173+NG!$B112)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B290*$H$283+$H290)+I$195*(NG!$S112*NG!$T$105+NG!$T112))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.6153984978868239},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C12)*J$173+NG!$B112)+J$192*((N$69*EF!$C12)*J$173+$B290*$H$283+$H290))+J$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+J$185/1000000*((N$69*EF!$C12)*J$173+NG!$B112)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B290*$H$283+$H290)+J$195*(NG!$S112*NG!$T$105+NG!$T112))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":1.1907563271948183},{"$f":"'T&D'!$W237*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":4.2162094824233193E-2},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C12)*M$173+NG!$B112)+M$192*((N$69*EF!$C12)*M$173+$B290*$H$283+$H290))+M$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+M$185/1000000*((N$69*EF!$C12)*M$173+NG!$B112)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B290*$H$283+$H290)+M$195*(NG!$S112*NG!$T$105+NG!$T112))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":2.3588280176385767}]
["Total energy",{"$f":"((B197*D$174+C197+D197)*D$166+E197*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":481874.80548522295},{"$f":"((B197*D$174+C197+D197)*B$166+E197*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":481874.80548522295},{"$f":"((J197*L$174+K197+L197)*B$167+M197*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":531295.23713692417},{"$f":"((F197*H$174+G197+H197)*B$168+I197*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":429581.41152181616},null,null,"Petroleum content","Fossil fuel content"]
["Water consumption",{"$f":"((B202*D$174+C202+D202)*D$166+E202*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":14.634328667257874},{"$f":"((B202*D$174+C202+D202)*B$166+E202*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":14.634328667257874},{"$f":"((J202*L$174+K202+L202)*B$167+M202*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":169.88408411185063},{"$f":"((F202*H$174+G202+H202)*B$168+I202*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":14.117902642904005},null,"Ethanol",0,0]
["PM2.5",{"$f":"((B208*D$174+C208+D208)*D$166+E208*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":4.3026491648238512},{"$f":"((B208*D$174+C208+D208)*B$166+E208*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":4.3026491648238512},{"$f":"((J208*L$174+K208+L208)*B$167+M208*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":4.1580327684398126},{"$f":"((F208*H$174+G208+H208)*B$168+I208*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":4.1508143896933145}]
["CH4",{"$f":"((B212*D$174+C212+D212)*D$166+E212*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":284.31851330525933},{"$f":"((B212*D$174+C212+D212)*B$166+E212*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":284.31851330525933},{"$f":"((J212*L$174+K212+L212)*B$167+M212*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":233.03726424163523},{"$f":"((F212*H$174+G212+H212)*B$168+I212*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":274.28529054424899}]
["CO2 (w/ C in VOC & CO)",{"$f":"B245+B235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18731.186092081392},{"$f":"C245+C235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18731.186092081392},{"$f":"D245+D235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":28188.84446993563},{"$f":"E245+E235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18070.18740981122}]
["NOx",{"$f":"((B220*D$174+C220+D220)*D$166+E220*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":5.8752681273863052},{"$f":"((B220*D$174+C220+D220)*B$166+E220*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":5.8752681273863052},{"$f":"((J220*L$174+K220+L220)*B$167+M220*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":7.3789564068048517},{"$f":"((F220*H$174+G220+H220)*B$168+I220*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":5.6679377174968835}]
["OC",{"$f":"((B225*D$174+C225+D225)*D$166+E225*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":0.10702716448264908},{"$f":"((B225*D$174+C225+D225)*B$166+E225*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":0.10702716448264908},{"$f":"((J225*L$174+K225+L225)*B$167+M225*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":0.14252833029812367},{"$f":"((F225*H$174+G225+H225)*B$168+I225*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.10325031797958373}]
[null,"Crude for Use in U.S. Refineries","Crude for Use in MT Refineries","Gasoline Blendstock","MT Gasoline Blendstock","Gasoline","MT Gasoline","LPG","Resi. Oil","Conv. Diesel","ULS Diesel","MT LS Diesel","Crude Naphtha","Crude Naphtha to Oil Sands","Pet Coke","HOF E10","HOF E25","HOF E40","Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile",null,"Unfinished Oil","Butane","Blendstock"]
["Total energy",{"$f":"$B$16*(($B124*$C$84+$C124)*$F$84+$F124)+$G$16*(($AI124*$AJ$84+$AJ124)*$AK$84+$AK124)+$H$16*(($AL124*$AM$84+$AM124)*$AN$84+$AN124)+$C$16*(SUM($G124:$K124)*$L$84*$M$84+$L124+$M124)*$B$24+$D$16*(SUM($N124:$R124)*$S$84*$T$84+$S124+$T124)+$E$16*(SUM($U124:$Y124)*$Z$84*$AA$84+$Z124+$AA124)*$B$24+$F$16*(SUM($AB124:$AF124)*$AG$84*$AH$84+$AG124+$AH124)+($C$16+$E$16)*$C$24*X263","v":80209.328382276493},{"$f":"(D124*$E$84+E124)*$F$84+F124","v":257983.4166246141},{"$f":"AO124*$AR$84+AR124","v":177460.63076465126},{"$f":"AU124*$AX$84*$AZ$84+AX124+AZ124","v":208478.69360516165},{"$f":"IF($C$10=1,(D263-'T&D'!G212)*(1-J$158)+C229*J$158,IF($C$10=2,(D263-'T&D'!G212)*(1-J$159)+D229*J$159,IF($C$10=3,(D263-'T&D'!G212)*(1-J$160)+E229*J$160,IF($C$10=4,(D263-'T&D'!G212)*(1-J$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*J$161,(D263-'T&D'!G212)))))+AS124+AT124","v":211066.30536907993},{"$f":"IF($D$10=1,(E263-'T&D'!J212)*(1-K$158)+C229*K$158,IF($D$10=2,(E263-'T&D'!J212)*(1-K$159)+D229*K$159,IF($D$10=3,(E263-'T&D'!J212)*(1-K$160)+E229*K$160,IF($D$10=4,(E263-'T&D'!J212)*(1-K$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*K$161,E263-'T&D'!J212))))+AY124+AZ124","v":239072.74623943464},{"$f":"BA124*$BD$84*$BE$84+BD124+BE124","v":146783.51696046512},{"$f":"BF124*$BI$84*$BJ$84+BI124+BJ124","v":68836.46605638825},{"$f":"BK124*$BN$84*$BO$84+BN124+BO124","v":203054.37340068977},{"$f":"BP124*$BS$84*$BT$84+BS124+BT124","v":199600.49594382322},{"$f":"CY124*$DB$84*$DC$84+DB124+DC124","v":206563.81145078194},{"$f":"BU124*BX84*BY84+BX124+BY124","v":95470.684246606645},{"$f":"BU124*BZ84*CA84+BZ124+CA124","v":113125.76180550092},{"$f":"CB124*$CE$84*$CF$84+CE124+CF124","v":90089.751685729483},{"$f":"(CG124*$CJ$84+CJ124-'T&D'!G212)*(1-B$37)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$37+CK124+CL124","v":241342.39943719812},{"$f":"(CM124*$CP$84+CP124-'T&D'!G212)*(1-B$38)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$38+CQ124+CR124","v":283222.72849999729},{"$f":"(CS124*$CV$84+CV124-'T&D'!G212)*(1-B$39)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$39+CW124+CX124","v":341409.52821907855},{"$f":"(($B124*$C$84+$C124)*$F$84+$F124)","v":53102.301397751056},{"$f":"IF($B$10=1,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$158)+B229*I$158,IF($B$10=2,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$159)+D229*I$159,IF($B$10=3,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$160)+E229*I$160,IF($B$10=4,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$161)+((EtOH!I490*EtOH!J$489+EtOH!J490)*Inputs!$F$93+(EtOH!W490*EtOH!X$489+EtOH!X490)*Inputs!$G$93+(EtOH!AI490*EtOH!AJ$489+EtOH!AJ490)*Inputs!$O$93-'T&D'!$DT212)*I$161,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))))))","v":179261.49061829728},{"$f":"BA124*$BD$84*$BE$84+SUM('T&D'!CT174:CU174)","v":143512.97252529213},{"$f":"BF124*$BI$84*$BJ$84+SUM('T&D'!CV174:CW174)","v":71825.725768660457},{"$f":"BK124*$BN$84*$BO$84+SUM('T&D'!CR174:CS174)","v":206110.42576726491},{"$f":"NG!AH85*B$20+NG!D85*C$20+(B263*M$262+M263)*D$20","v":97414.010350158773},{"$f":"BF124","v":64659.048039060552},{"$f":"AO124/3","v":57438.264017924514},{"$f":"AO124/3*2","v":114876.52803584903}]
["Water consumption",{"$f":"$B$16*(($B129*$C$84+$C129)*$F$84+$F129)+$G$16*(($AI129*$AJ$84+$AJ129)*$AK$84+$AK129)+$H$16*(($AL129*$AM$84+$AM129)*$AN$84+$AN129)+$C$16*(SUM($G129:$K129)*$L$84*$M$84+$L129+$M129)*$B$24+$D$16*(SUM($N129:$R129)*$S$84*$T$84+$S129+$T129)+$E$16*(SUM($U129:$Y129)*$Z$84*$AA$84+$Z129+$AA129)*$B$24+$F$16*(SUM($AB129:$AF129)*$AG$84*$AH$84+$AG129+$AH129)+($C$16+$E$16)*$C$24*X268","v":21.346817869360326},{"$f":"(D129*$E$84+E129)*$F$84+F129","v":0.53238166170563883},13.077015511969027,{"$f":"AU129*$AX$84*$AZ$84+AX129+AZ129","v":9.1293874661142862},{"$f":"IF($C$10=1,(D268-'T&D'!G217)*(1-J$158)+C234*J$158,IF($C$10=2,(D268-'T&D'!G217)*(1-J$159)+D234*J$159,IF($C$10=3,(D268-'T&D'!G217)*(1-J$160)+E234*J$160,IF($C$10=4,(D268-'T&D'!G217)*(1-J$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*J$161,(D268-'T&D'!G217)))))+AS129+AT129","v":44.50531734127442},{"$f":"IF($D$10=1,(E268-'T&D'!J217)*(1-K$158)+C234*K$158,IF($D$10=2,(E268-'T&D'!J217)*(1-K$159)+D234*K$159,IF($D$10=3,(E268-'T&D'!J217)*(1-K$160)+E234*K$160,IF($D$10=4,(E268-'T&D'!J217)*(1-K$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*K$161,E268-'T&D'!J217))))+AY129+AZ129","v":39.83403920535914},{"$f":"BA129*$BD$84*$BE$84+BD129+BE129","v":10.431565141823334},{"$f":"BF129*$BI$84*$BJ$84+BI129+BJ129","v":3.4456759274353912},{"$f":"BK129*$BN$84*$BO$84+BN129+BO129","v":7.8368006349516239},{"$f":"BP129*$BS$84*$BT$84+BS129+BT129","v":8.0599802569050922},{"$f":"CY129*$DB$84*$DC$84+DB129+DC129","v":0.2755866924442758},{"$f":"BU129*BX$84*BY$84+BX129+BY129","v":4.2160900567350668},{"$f":"BU129*BZ$84*CA$84+BZ129+CA129","v":4.1676035362509278},{"$f":"CB129*$CE$84*$CF$84+CE129+CF129","v":3.5851383429721739},{"$f":"(CG129*$CJ$84+CJ129-'T&D'!G217)*(1-B$37)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$37+CK129+CL129","v":42.38382832830024},{"$f":"(CM129*$CP$84+CP129-'T&D'!G217)*(1-B$38)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$38+CQ129+CR129","v":93.917721995863317},{"$f":"(CS129*$CV$84+CV129-'T&D'!G217)*(1-B$39)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$39+CW129+CX129","v":151.58191982082118},{"$f":"(($B129*$C$84+$C129)*$F$84+$F129)","v":24.611768941035699},{"$f":"IF($B$10=1,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$158)+B234*I$158,IF($B$10=2,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$159)+D234*I$159,IF($B$10=3,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$160)+E234*I$160,IF($B$10=4,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$161)+((EtOH!I495*EtOH!J$489+EtOH!J495)*Inputs!$F$93+(EtOH!W495*EtOH!X$489+EtOH!X495)*Inputs!$G$93+(EtOH!AI495*EtOH!AJ$489+EtOH!AJ495)*Inputs!$O$93-'T&D'!$DT217)*I$161,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))))))","v":12.70991340935462},{"$f":"BA129*$BD$84*$BE$84+SUM('T&D'!CT179:CU179)","v":10.351450786800903},{"$f":"BF129*$BI$84*$BJ$84+SUM('T&D'!CV179:CW179)","v":3.2391322228544901},{"$f":"BK129*$BN$84*$BO$84+SUM('T&D'!CR179:CS179)","v":7.6521311742529399},{"$f":"NG!AH90*B$20+NG!D90*C$20+(B268*M$262+M268)*D$20","v":7.5217703413284189},{"$f":"BF129","v":3.0834599318205047},4.1839674388939656,8.3679348777879312]
["PM2.5",1.2957805060660399,{"$f":"(D135*$E$84+E135)*$F$84+F135","v":1.7999320952041682},1.2325634202716147,1.2583959134668485,{"$f":"IF($C$10=1,(D273-'T&D'!G223)*(1-J$158)+C239*J$158,IF($C$10=2,(D273-'T&D'!G223)*(1-J$159)+D239*J$159,IF($C$10=3,(D273-'T&D'!G223)*(1-J$160)+E239*J$160,IF($C$10=4,(D273-'T&D'!G223)*(1-J$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*J$161,(D273-'T&D'!G223)))))+AS135+AT135","v":1.7615623121915629},{"$f":"IF($D$10=1,(E273-'T&D'!J223)*(1-K$158)+C239*K$158,IF($D$10=2,(E273-'T&D'!J223)*(1-K$159)+D239*K$159,IF($D$10=3,(E273-'T&D'!J223)*(1-K$160)+E239*K$160,IF($D$10=4,(E273-'T&D'!J223)*(1-K$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*K$161,E273-'T&D'!J223))))+AY135+AZ135","v":1.7693775140360581},0.94539599409732944,0.70273172298077713,1.1190903537008916,1.1337864371454192,1.1535337839787654,0.81214057266083239,1.1924493540860874,0.46887018227845767,{"$f":"(SUM(CG135:CI135)*$CJ$84+CJ135-'T&D'!G222)*(1-B$37)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$37+CK135+CL135","v":2.1929538538013058},{"$f":"(SUM(CM135:CO135)*$CP$84+CP135-'T&D'!G222)*(1-B$38)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$38+CQ135+CR135","v":2.9849124474654927},{"$f":"(SUM(CS135:CU135)*$CV$84+CV135-'T&D'!G222)*(1-B$39)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$39+CW135+CX135","v":3.896742151863462},1.4107583781893784,{"$f":"IF($B$10=1,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$158)+B239*I$158,IF($B$10=2,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$159)+D239*I$159,IF($B$10=3,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$160)+E239*I$160,IF($B$10=4,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$161)+((EtOH!I500*EtOH!J$489+EtOH!J500)*Inputs!$F$93+(EtOH!W500*EtOH!X$489+EtOH!X500)*Inputs!$G$93+(EtOH!AI500*EtOH!AJ$489+EtOH!AJ500)*Inputs!$O$93-'T&D'!$DT223)*I$161,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))))))","v":2.0183116669737471},{"$f":"SUM(BA135:BC135)*$BD$84*$BE$84+SUM('T&D'!CT185:CU185)","v":1.7772591571678833},{"$f":"SUM(BF135:BH135)*$BI$84*$BJ$84+SUM('T&D'!CV185:CW185)","v":1.2844601478368602},{"$f":"SUM(BK135:BM135)*$BN$84*$BO$84+SUM('T&D'!CR185:CS185)","v":1.8953464780278524},{"$f":"NG!AH95*B$20+NG!D95*C$20+(B273*M$262+M273)*D$20","v":0.7863744923535656},0.36874723133818521,0.38067311671415771,0.76134623342831542,1.9004709527363268]
["BC",0.20289669705129079,0.24888867773326595,0.13359493052236657,0.13384285860653244,{"$f":"IF($C$10=1,(D275-'T&D'!G225)*(1-J$158)+C241*J$158,IF($C$10=2,(D275-'T&D'!G225)*(1-J$159)+D241*J$159,IF($C$10=3,(D275-'T&D'!G225)*(1-J$160)+E241*J$160,IF($C$10=4,(D275-'T&D'!G225)*(1-J$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*J$161,(D275-'T&D'!G225)))))+AS137+AT137","v":0.18343790368212015},{"$f":"IF($D$10=1,(E275-'T&D'!J225)*(1-K$158)+C241*K$158,IF($D$10=2,(E275-'T&D'!J225)*(1-K$159)+D241*K$159,IF($D$10=3,(E275-'T&D'!J225)*(1-K$160)+E241*K$160,IF($D$10=4,(E275-'T&D'!J225)*(1-K$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*K$161,E275-'T&D'!J225))))+AY137+AZ137","v":0.18213569072802788},9.8873992743118172E-2,8.4693257971280828E-2,8.9681627461450614E-2,0.11933547567719358,0.12113695684604635,9.2623064963672216E-2,0.11821422496109088,5.1136605644456934E-2,{"$f":"(SUM(CG137:CI137)*$CJ$84+CJ137-'T&D'!G224)*(1-B$37)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$37+CK137+CL137","v":0.16098379667359636},{"$f":"(SUM(CM137:CO137)*$CP$84+CP137-'T&D'!G224)*(1-B$38)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$38+CQ137+CR137","v":0.24189609412336499},{"$f":"(SUM(CS137:CU137)*$CV$84+CV137-'T&D'!G224)*(1-B$39)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$39+CW137+CX137","v":0.33451498712799654},0.23585396122388991,{"$f":"IF($B$10=1,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$160)+E241*I$160,IF($B$10=4,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$161)+((EtOH!I502*EtOH!J$489+EtOH!J502)*Inputs!$F$93+(EtOH!W502*EtOH!X$489+EtOH!X502)*Inputs!$G$93+(EtOH!AI502*EtOH!AJ$489+EtOH!AJ502)*Inputs!$O$93-'T&D'!$DT225)*I$161,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))))))","v":0.25449902720180317},{"$f":"SUM(BA137:BC137)*$BD$84*$BE$84+SUM('T&D'!CT187:CU187)","v":0.22393505591625507},{"$f":"SUM(BF137:BH137)*$BI$84*$BJ$84+SUM('T&D'!CV187:CW187)","v":0.17421638078281815},{"$f":"SUM(BK137:BM137)*$BN$84*$BO$84+SUM('T&D'!CR187:CS187)","v":0.20824029925512288},{"$f":"NG!AH97*B$20+NG!D97*C$20+(B275*M$262+M275)*D$20","v":0.16464215070197527},3.696148039695913E-2,4.106338123297168E-2,8.2126762465943359E-2,0.26777188325065093]
["CO2 (w/ C in VOC & CO)",{"$f":"B279+B269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5907.2115540859331},{"$f":"C279+C269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15991.252638657112},{"$f":"D279+D269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12127.526721275852},{"$f":"E279+E269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13877.582255856021},{"$f":"F279+F269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14370.930666949387},{"$f":"G279+G269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15940.884577525254},{"$f":"H279+H269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10707.048409197036},{"$f":"I279+I269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4468.0022570727388},{"$f":"J279+J269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9275.5420567910314},{"$f":"K279+K269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13354.972211769262},{"$f":"L279+L269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13749.958682245675},{"$f":"M279+M269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7110.6148660027784},{"$f":"N279+N269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8402.564799740665},{"$f":"O279+O269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4902.5519879378899},{"$f":"P279+P269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15632.643529772082},{"$f":"Q279+Q269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18740.361530286486},{"$f":"R279+R269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22661.959035577562},{"$f":"S279+S269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3584.9369090324203},{"$f":"T279+T269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12384.385804535019},{"$f":"U279+U269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10534.391677176149},{"$f":"V279+V269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4731.5160881012907},{"$f":"W279+W269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9560.7650944764555},{"$f":"X279+X269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6666.642538803866},{"$f":"Y279+Y269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4146.1116678310837},{"$f":"Z279+Z269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3918.958486753374},{"$f":"AA279+AA269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7837.916973506748},{"$f":"AB279+AB269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1990.0076597533116}]
["CO",0.35357195659717838,0.28136464827327012,3.6133411811334368,3.656296917625764,{"$f":"IF($C$10=1,(D285-'T&D'!G232)*(1-J$158)+C250*J$158,IF($C$10=2,(D285-'T&D'!G232)*(1-J$159)+D250*J$159,IF($C$10=3,(D285-'T&D'!G232)*(1-J$160)+E250*J$160,IF($C$10=4,(D285-'T&D'!G232)*(1-J$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*J$161,(D285-'T&D'!G232)))))+AS147+AT147","v":3.5532742987038497},{"$f":"IF($D$10=1,(E285-'T&D'!J232)*(1-K$158)+C250*K$158,IF($D$10=2,(E285-'T&D'!J232)*(1-K$159)+D250*K$159,IF($D$10=3,(E285-'T&D'!J232)*(1-K$160)+E250*K$160,IF($D$10=4,(E285-'T&D'!J232)*(1-K$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*K$161,E285-'T&D'!J232))))+AY147+AZ147","v":3.5976378519597176},3.3475283513162442,1.3815950218332029,2.9953347018652674,3.9754778084617128,null,2.3521013005046196,2.2327023120015181,1.8180823547562255,{"$f":"(SUM(CG147:CI147)*$CJ$84+CJ147-'T&D'!G234)*(1-B$37)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$37+CK147+CL147","v":3.8737993217136863},{"$f":"(SUM(CM147:CO147)*$CP$84+CP147-'T&D'!G234)*(1-B$38)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$38+CQ147+CR147","v":3.5833608124501399},{"$f":"(SUM(CS147:CU147)*$CV$84+CV147-'T&D'!G234)*(1-B$39)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$39+CW147+CX147","v":3.3978687737892512},0.36154211601045849,{"$f":"IF($B$10=1,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$160)+E250*I$160,IF($B$10=4,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$161)+((EtOH!I513*EtOH!J$511+EtOH!J513)*Inputs!$F$93+(EtOH!W513*EtOH!X$511+EtOH!X513)*Inputs!$G$93+(EtOH!AI513*EtOH!AJ$511+EtOH!AJ513)*Inputs!$O$93-'T&D'!$DT232)*I$161,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))))))","v":3.5166061320185076},{"$f":"SUM(BA147:BC147)*$BD$84*$BE$84+SUM('T&D'!CT194:CU194)","v":2.7666663516832086},{"$f":"SUM(BF147:BH147)*$BI$84*$BJ$84+SUM('T&D'!CV194:CW194)","v":1.3556756541405162},{"$f":"SUM(BK147:BM147)*$BN$84*$BO$84+SUM('T&D'!CR194:CS194)","v":2.9014209590078925},{"$f":"NG!AH107*B$20+NG!D107*C$20+(B285*M$262+M285)*D$20","v":0.42647616000880484},1.3438043998565874,1.1675087660333479,2.3350175320666957]
["BC",1.3795819152246574E-2,1.1385858478563715E-2,5.451342841412548E-2,5.3228513851839014E-2,{"$f":"IF($C$10=1,(D290-'T&D'!G237)*(1-J$158)+C255*J$158,IF($C$10=2,(D290-'T&D'!G237)*(1-J$159)+D255*J$159,IF($C$10=3,(D290-'T&D'!G237)*(1-J$160)+E255*J$160,IF($C$10=4,(D290-'T&D'!G237)*(1-J$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*J$161,(D290-'T&D'!G237)))))+AS152+AT152","v":5.6962751870167472E-2},{"$f":"IF($D$10=1,(E290-'T&D'!J237)*(1-K$158)+C255*K$158,IF($D$10=2,(E290-'T&D'!J237)*(1-K$159)+D255*K$159,IF($D$10=3,(E290-'T&D'!J237)*(1-K$160)+E255*K$160,IF($D$10=4,(E290-'T&D'!J237)*(1-K$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*K$161,E290-'T&D'!J237))))+AY152+AZ152","v":5.569309016764655E-2},3.9508840239202037E-2,2.2132897808616939E-2,3.4672058222723484E-2,5.9386809358332848E-2,null,4.1929848781594649E-2,3.9583314269995895E-2,2.9229263522257846E-2,{"$f":"(SUM(CG152:CI152)*$CJ$84+CJ152-'T&D'!G239)*(1-B$37)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$37+CK152+CL152","v":6.0564526448908779E-2},{"$f":"(SUM(CM152:CO152)*$CP$84+CP152-'T&D'!G239)*(1-B$38)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$38+CQ152+CR152","v":6.190071737646876E-2},{"$f":"(SUM(CS152:CU152)*$CV$84+CV152-'T&D'!G239)*(1-B$39)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$39+CW152+CX152","v":6.4986196836559332E-2},1.5213127481764057E-2,{"$f":"IF($B$10=1,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$160)+E255*I$160,IF($B$10=4,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$161)+((EtOH!I518*EtOH!J$511+EtOH!J518)*Inputs!$F$93+(EtOH!W518*EtOH!X$511+EtOH!X518)*Inputs!$G$93+(EtOH!AI518*EtOH!AJ$511+EtOH!AJ518)*Inputs!$O$93-'T&D'!$DT237)*I$161,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))))))","v":5.2983842894678099E-2},{"$f":"SUM(BA152:BC152)*$BD$84*$BE$84+SUM('T&D'!CT199:CU199)","v":3.7527747141189137E-2},{"$f":"SUM(BF152:BH152)*$BI$84*$BJ$84+SUM('T&D'!CV199:CW199)","v":1.9510973136017549E-2},{"$f":"SUM(BK152:BM152)*$BN$84*$BO$84+SUM('T&D'!CR199:CS199)","v":3.353995762565963E-2},{"$f":"NG!AH112*B$20+NG!D112*C$20+(B290*M$262+M290)*D$20","v":7.7110572361321385E-3},1.9280718657384781E-2,1.7574179130409043E-2,3.5148358260818087E-2]
["5.2) Carbon Intensites of Baseline Fuels under the Washington Clean Fuels Standards - MT Import"]
["CO",null,null,null,null,null,{"$f":"SUM(AU132:AW132)*$AX$84*$AZ$84","v":16.705690363085566},{"$f":"AX132+AZ132","v":0.27851487213430354},{"$f":"G297+H297","v":16.984205235219868},{"$f":"F297+I297","v":16.984205235219868},"CO",null,null,null,null,null,{"$f":"SUM(CY132:DA132)*$DB$84*$DC$84","v":11.550092154915859},{"$f":"(DB132+DC132)","v":0.27129517828919675},{"$f":"Q297+R297","v":11.821387333205056},{"$f":"S297+P297","v":11.821387333205056},"CO",3.9339510735411398,2.0346391173382452,0.91012559888436828,{"$f":"BD132","v":0.96071206858368108},{"$f":"BE132+BE143+BE144","v":0},{"$f":"SUM(BA132:BC132)*$BD$84*$BE$84+BD132+BE132","v":7.8394278583474337},{"$f":"AA297*Fuel_Specs!$C$110","v":12.319100920260253}]
["g/MJ",null,null,null,null,20.864086884159057,{"$f":"G301/mmBTU2MJ","v":14.497381387524094},{"$f":"H301/mmBTU2MJ","v":0.31335887245791189},{"$f":"G302+H302","v":14.810740259982005},{"$f":"F302+I302+F311","v":109.61482783788468},"g/MJ",null,null,null,null,{"$f":"F302","v":20.864086884159057},{"$f":"Q301/mmBTU2MJ","v":14.049884921088601},{"$f":"R301/mmBTU2MJ","v":0.25330268892817093},{"$f":"S301/mmBTU2MJ","v":14.303187610016771},{"$f":"P302+S302+P311","v":110.02435681282478},"g/MJ",{"$f":"V301/mmBTU2MJ","v":3.8325101537247042},6.2141774014846618,0.42853563674503348,0.74223669298376771,0,11.217459884938165,{"$f":"AA302+Z311","v":76.269708751930878}]
["CH4",null,null,null,5.8749339789615496,{"$f":"E307*Fuel_Specs!$B$96/mmBTU2MJ","v":0.1392090754949501},null,null,null,null,"CH4",null,null,null,1.3897299999999999,{"$f":"O307*Fuel_Specs!$B$96/mmBTU2MJ","v":3.2930247247100711E-2},null,null,null,null,"CH4",null,null,null,{"$f":"Results!K231","v":2.0086467573588855},{"$f":"Y307*Fuel_Specs!$B$96/mmBTU2MJ","v":4.7595744750358139E-2}]
["5.3) Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels"]
["Volume % Ethanol in CaRFG",{"$f":"H161","v":9.5045000000000004E-2},null,"v/v EtOH/CaRFG"]
["CI Contribution of Ethanol as Oxygenate",{"$f":"B315*B316+B317*Fuel_Specs!$B$96+B318*Fuel_Specs!$B$97","v":5.2159174539492881},null,"g CO2e/MJ CaRFG"]
["WTW CI of CaRFG",{"$f":"B324+B319","v":99.439836587831849},null,"g CO2e/MJ",null,null,"changing these values will result in an incorrect CARFG and Denaturant calculation"]
[]
[]
[]
[]
["b. Denatured Ethanol  (D-EtOH) Calculator"]
["Volume % Ethanol in D-EtOH",{"$f":"1-B333","v":0.97499999999999998},null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH"]
["Energy % Denaturant in D-EtOH",{"$f":"B333*Fuel_Specs!J15/81.51","v":3.7566382537878786E-2},null,"MJ/MJ CARBOB/D-EtOH"]
["2010 Average Ethanol CI",{"$f":"B316","v":77.8095},null,"g CO2e/MJ"]
["2010 Denaturant CI (CARBOB CI without tailpipe N2O & CH4) ",{"$f":"I324","v":99.768254930461183},null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",{"$f":"((1-B334)*B335+B334*B336)-B335","v":0.82491098777323657},null,"g CO2e/MJ"]
["2010  D-EtOH  CI ",{"$f":"(1-B334)*B335+B334*B336","v":78.634410987773236},null,"g CO2e/MJ"]
[]
["Enter CI of any anhydrous ethanol (including ILUC) here:",84.92]
["Denaturant, g/MJ",{"$f":"(1-B334)*B340+B334*B320-B340","v":0.55779522473764587}]

{"sheet":"NG","index":5,"n_rows":191,"n_cols":70,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,4,2,5],[20,1,20,8],[81,3,82,3],[20,51,20,56],[81,31,82,31],[81,32,82,32],[81,33,82,33],[20,33,20,38],[20,39,20,42],[20,47,20,50],[20,43,20,46],[81,1,82,1],[81,22,81,23],[81,20,81,21],[81,2,82,2],[81,4,81,5],[81,24,82,24],[81,10,81,11],[81,8,81,9],[81,6,81,7],[158,0,158,2],[159,11,159,12],[158,3,158,6],[172,4,172,5],[172,6,172,7],[158,8,158,12],[160,0,165,0],[166,0,168,0],[182,0,184,0],[182,1,184,1],[182,2,184,2],[160,1,165,1],[160,2,165,2],[166,1,168,1],[166,2,168,2],[180,0,180,2],[172,2,172,3],[20,57,20,68],[180,3,180,6],[181,11,181,12],[174,3,175,3],[174,7,175,7],[174,5,175,5],[180,8,180,12],[81,29,81,30],[81,27,81,28],[81,25,81,26],[81,14,81,15],[81,12,81,13],[81,18,81,19],[81,16,81,17],[20,9,20,31],[81,34,82,34],[81,36,81,37],[124,43,130,43],[124,44,130,44],[124,45,131,45],[124,46,131,46]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application",null,null,"California Propane"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG","Natural Gas","Crude Oil"]
[null,{"$f":"NG_LPG_NGShare","v":0.7},{"$f":"Inputs!G138","v":0.30000000000000004},{"$f":"1-SUM(B5:C5)","v":0},{"$f":"Inputs!F139","v":0.25},{"$f":"Inputs!G139","v":0.75}]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H114=1,Inputs!H114=2),1,0)","v":1},{"$f":"IF(Inputs!H114=3,1,0)","v":0},{"$f":"IF(Inputs!H114=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Canadian NG Recovery","Canadian NG Processing"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shares of User Defined NG",null,null,null,"NG Transported by  Mode",null,"Percentage of","Mileage","LNG Transported by  Mode",null,"Percentage of","Mileage"]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country NG Source",null,null,{"$f":"'Region Selection'!D39","v":0}]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country Shale Gas",null,null,{"$f":"'Region Selection'!D40","v":0},"           Ocean tanker",null,null,null,"           Ocean tanker",null,1,10000]
["NG engine",0.5,0,1,1,0,0.5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG",null,null,{"$f":"'Region Selection'!D41","v":1},"           Barge",null,null,null,"           Barge"]
["NG large turbine",0,0.5,null,null,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,{"$f":"'Region Selection'!D42","v":0},"           Pipeline",null,1,564,"           Pipeline",null,1,564]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Rail",null,null,null,"           Rail",null,1,800]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Truck",null,null,null,"           Truck",null,null,30]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"Canadian Natural Gas/Natural Gas Liquids  to Oil Sands Recovery",null,null,null,null,null,"User Defined NG"]
[null,"Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution","NGL Transportation","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Ammonia Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Canadian Natural Gas/Natural Gas Liquids Recovery","Canadian Natural Gas/Natural Gas Liquids Processing","Canadian Natural Gas/Natural Gas Liquids Processing: Non-Combustion Emissions","Natural Gas Transmission to Oil Sands Recovery","Natural Gas Transmission to Canadian Utility","Natural Gas Liquids Transportation to Oil Sands Recovery","Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution -  by pipeline","NGL Transportation","Liquefaction (NG from LNG Source)","LNG Transport - By Ocean Tanker","LNG Transport - By Rail","LNG Transport - By HDD Truck","LNG Storage"]
["Energy efficiency",{"$f":"Inputs!$F$812","v":0.9750386407309416},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,{"$f":"Inputs!F813","v":0.97621300678471468},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,null,null,{"$f":"Inputs!$F$812","v":0.9750386407309416},{"$f":"Inputs!F813","v":0.97621300678471468},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,{"$f":"Inputs!$F$814","v":0.9750386407309416},{"$f":"Inputs!$F$818","v":0.97350929434043754},null,{"$f":"Inputs!$F$815","v":0.9750386407309416},{"$f":"Inputs!$F$819","v":0.97350929434043754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!F823*AG31+Inputs!F824*AG35)/(AG31+AG35)*0+97%","v":0.97},{"$f":"Inputs!$F827","v":0.91},{"$f":"IF(Inputs!$H$114=1,Inputs!F826,Inputs!$F827)*0+90%","v":0.9},null,null,null,null,{"$f":"Inputs!F828","v":0.91},null,null,null,{"$f":"Inputs!F828","v":0.91},null,null,null,{"$f":"Inputs!$E$831","v":0.96499999999999997},null,null,null,0.96399999999999997,0.96599999999999997,null,null,null,null,{"$f":"Inputs!$F$812","v":0.9750386407309416},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,0.97599999999999998,0.97399999999999998,null,null,null,0.8]
["Urban emission share",{"$f":"Urban_Shares!C120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,{"$f":"Urban_Shares!D120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,null,null,{"$f":"Urban_Shares!C122","v":0.01},{"$f":"Urban_Shares!D122","v":0.01},{"$f":"Urban_Shares!E122","v":0.01},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!G123","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!H122,Urban_Shares!H123)","v":0.02},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!I122,Urban_Shares!I123)","v":2E-3},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!J122,Urban_Shares!J123)","v":0.02},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!K122,Urban_Shares!K123)","v":0.02},{"$f":"IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Urban_Shares!L122,Urban_Shares!L123)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!M122,Urban_Shares!M123)","v":0.02},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!N122,Urban_Shares!N123)","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!O122,Urban_Shares!O123)","v":6.2600000000000003E-2},{"$f":"AA24","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!P122,Urban_Shares!P123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$231=1,Inputs!$F$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"Urban_Shares!C125","v":0.7},{"$f":"Urban_Shares!G130","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C131,Urban_Shares!G131)","v":0.1},{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D131,Urban_Shares!H131)","v":0.67},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!E131,Urban_Shares!I131)","v":0.7},{"$f":"Urban_Shares!G130","v":0},0,{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G131","v":0},0,{"$f":"Urban_Shares!H131","v":0.67},{"$f":"Urban_Shares!I131","v":0.7},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!C132,Urban_Shares!G132)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!D132,Urban_Shares!H132)","v":0.67},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!E132,Urban_Shares!I132)","v":0.7},0.01,0.01]
["Loss factor",null,{"$f":"1+(1/C23-1)*C36","v":1},null,null,{"$f":"1+(1/F23-1)*F36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$60/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000)+1","v":1.0021420725563825},1,null,null,{"$f":"1+(1/L23-1)*L36","v":1},null,null,{"$f":"1+(1/O23-1)*O36","v":1},null,null,{"$f":"1+(1/R23-1)*R36","v":1},null,{"$f":"T67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0031501067005626},{"$f":"U67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0031501067005626},{"$f":"V67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0001575053350282},{"$f":"W67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0003150106700562},{"$f":"X67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0003150106700562},{"$f":"Y67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0031501067005626},{"$f":"Z67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0031501067005626},{"$f":"AA67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0001575053350282},{"$f":"AB67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0021420725563825},{"$f":"AC67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0018113113528235},{"$f":"AD67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0039619571070986},{"$f":"AE67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0039619571070986},{"$f":"AF67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0039619571070986},{"$f":"1+(1/AG23-1)*AG36","v":1},{"$f":"1+(1/AH23-1)*AH36*(1+AH69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"1+(1/AI23-1)*AI36*(1+AI69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"AJ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0105263157894737},{"$f":"AK69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"AL69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.000100010001},{"$f":"AM69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AN23-1)*AN36*(1+AN69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AP69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0124446319341911},{"$f":"AQ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AR23-1)*AR36*(1+AR69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AR67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AT69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.000100010001},{"$f":"AU69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AV23-1)*AV36","v":1},null,{"$f":"1+AX68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1.0000577907384296},{"$f":"1+AY68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1},null,{"$f":"BA67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.000026690690393},null,{"$f":"BC67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0018478170272087},{"$f":"BD67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.000451688606651},1,null,{"$f":"1+(1/BG23-1)*BG36","v":1},null,null,{"$f":"1+(1/BJ23-1)*BJ36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$60/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000)+1","v":1.0021420725563825},1,{"$f":"1+(1/BN23-1)*BN36*(1+BN69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+BN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"AJ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0105263157894737},null,null,{"$f":"AK69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406}]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Shares of process fuels "]
["     Residual oil",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,0.01,0,null,0.02,0.02,null,null,null,0]
["     Diesel fuel",0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,0.11000000000000006,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0.01*(1-AV36)","v":0.01},null,null,null,1.4999999999999999E-2,4.2999999999999997E-2,null,null,null,null,0.11,0.01,null,0.08,null,null,null,null,0]
["     Gasoline",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,0]
["     Natural gas",0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,0.86000000000000021,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"0.98*(1-AH36)","v":0.98},{"$f":"0.98*(1-AI36)","v":0.98},null,null,null,null,{"$f":"0.98*(1-AN36)","v":0.98},null,null,null,{"$f":"0.98*(1-AR36)","v":0.98},null,null,null,{"$f":"0.96*(1-AV36)","v":0.96},null,null,null,0.98499999999999999,0.95699999999999996,null,null,null,null,0.86,0.96,null,0.4,0.3,null,null,null,0.95]
["     Coal",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     N-butane",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Hydrogen",null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Electricity",{"$f":"1-SUM(B28:B34,B36)","v":9.9999999999997868E-3},3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,9.9999999999997868E-3,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AG31","v":1},{"$f":"0.02*(1-AH36)","v":0.02},{"$f":"0.02*(1-AI36)","v":0.02},null,null,null,null,{"$f":"0.02*(1-AN36)","v":0.02},null,null,null,{"$f":"0.02*(1-AR36)","v":0.02},null,null,null,{"$f":"0.03*(1-AV36)","v":0.03},null,null,null,null,null,null,null,null,null,{"$f":"1-(SUM(BF28:BF34))","v":1.0000000000000009E-2},{"$f":"1-(SUM(BG28:BG34))","v":3.0000000000000027E-2},null,{"$f":"1-(SUM(BI28:BI34))","v":0.5},{"$f":"1-(SUM(BJ28:BJ34))","v":0.67999999999999994},null,null,null,{"$f":"1-SUM(BN28:BN34)","v":5.0000000000000044E-2}]
["     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B28","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C28","v":0},null,{"$f":"1000000*(1/E$23-1)*E28","v":243.66601397404881},0,null,null,null,{"$f":"1000000*(1/J$23-1)*J28","v":256.00379540185133},243.66601397404881,0,null,{"$f":"1000000*(1/N$23-1)*N28","v":256.00379540185133},0,null,{"$f":"1000000*(1/Q$23-1)*Q28","v":256.00379540185133},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG28","v":0},{"$f":"1000000*(1/AH$23-1)*AH28*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI28*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN28*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR28*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV28","v":0},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ28","v":0},0,null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF28","v":256.00379540185122},{"$f":"1000000*(1/BG$23-1)*BG28","v":0},null,{"$f":"1000000*(1/BI$23-1)*BI28","v":491.80327868852294},533.88090349076219,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN28*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$23-1)*B29","v":2816.0417494203652},{"$f":"1000000*(1/C$23-1)*C29","v":272.11559061190326},null,2680.3261537145372,272.11559061190326,null,null,null,2816.0417494203652,2680.3261537145372,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG29","v":0},{"$f":"1000000*(1/AH$23-1)*AH29*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI29*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN29*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR29*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV29","v":362.694300518136},null,null,null,560.16597510373572,1513.4575569358187,null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF29","v":2816.0417494203634},{"$f":"1000000*(1/BG$23-1)*BG29","v":272.11559061190326},null,{"$f":"1000000*(1/BI$23-1)*BI29","v":1967.2131147540917},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN29*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$23-1)*B30","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C30","v":0},null,243.66601397404881,0,null,null,null,256.00379540185133,243.66601397404881,0,null,256.00379540185133,0,null,256.00379540185133,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG30","v":0},{"$f":"1000000*(1/AH$23-1)*AH30*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI30*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN30*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR30*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV30","v":0},null,null,null,0,0,null,null,null,null,256.00379540185122,0,null,{"$f":"1000000*(1/BI$23-1)*BI30","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN30*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas: process fuel",{"$f":"1000000*(1/B$23-1)*B31","v":22016.326404559211},{"$f":"1000000*(1/C$23-1)*C31","v":26123.096698742709},null,20955.277201768196,26123.096698742709,null,null,null,22016.326404559211,20955.277201768196,26123.096698742709,null,22016.326404559211,26123.096698742709,null,22016.326404559211,26123.096698742709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG31","v":0},{"$f":"1000000*(1/AH$23-1)*AH31*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},{"$f":"1000000*(1/AI$23-1)*AI31*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":109436.06923506426},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN31*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR31*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV31","v":34818.652849741055},null,null,null,36784.232365145312,33683.22981366462,null,null,null,null,22016.326404559208,26123.096698742713,null,{"$f":"1000000*(1/BI$23-1)*BI31","v":9836.0655737704583},8008.2135523614315,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN31*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":238693.46733668339}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI32","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN32*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI33","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN33*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas flared",{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AN41+AN43+AN48)","v":-1098415.1526865093},null,null,null,{"$f":"-(1000000+AR41+AR43+AR48)","v":-1098415.1526865093},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},0,null,{"$f":"1000000*(1/BI$23-1)*BI34","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN34*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     N-butane"]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI36","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN36*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B35","v":256.00379540184576},{"$f":"1000000*(1/C$23-1)*C35","v":816.34677183571682},null,{"$f":"1000000*(1/E$23-1)*E35","v":243.66601397404352},{"$f":"1000000*(1/F$23-1)*F35","v":816.34677183571682},null,null,null,{"$f":"1000000*(1/J$23-1)*J35","v":256.00379540184576},243.66601397404352,816.34677183571682,null,{"$f":"1000000*(1/N$23-1)*N35","v":256.00379540184576},{"$f":"1000000*(1/O$23-1)*O35","v":816.34677183571682},null,{"$f":"1000000*(1/Q$23-1)*Q35","v":256.00379540184576},{"$f":"1000000*(1/R$23-1)*R35","v":816.34677183571682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG35","v":30927.835051546503},{"$f":"1000000*(1/AH$23-1)*AH35*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},{"$f":"1000000*(1/AI$23-1)*AI35*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":2233.3891680625361},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN35*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR35*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV35","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ35","v":0},{"$f":"1000000*(1/BA$23-1)*BA35","v":0},null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF35","v":256.00379540185145},{"$f":"1000000*(1/BG$23-1)*BG35","v":816.34677183571057},null,{"$f":"1000000*(1/BI$23-1)*BI35","v":12295.081967213073},{"$f":"1000000*(1/BJ$23-1)*BJ35","v":18151.950718685912},null,null,null,{"$f":"1000000*(1/BN$23-1)*BN35*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":12562.814070351769}]
["     Feedstock loss",{"$f":"B67/0.0447/lb2g*Fuel_Specs!$C$60","v":6624.4959386050432},{"$f":"C67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"E67/0.0447/lb2g*Fuel_Specs!$C$60","v":7251.3326667058009},{"$f":"F67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"1000000*(H$25-1)","v":2142.0725563825458},null,{"$f":"J67/0.0447/lb2g*Fuel_Specs!$C$60","v":6624.4959386050432},{"$f":"K67/0.0447/lb2g*Fuel_Specs!$C$60","v":7251.3326667058009},{"$f":"L67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"N67/0.0447/lb2g*Fuel_Specs!$C$60","v":6624.4959386050432},{"$f":"O67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"Q67/0.0447/lb2g*Fuel_Specs!$C$60","v":6624.4959386050432},{"$f":"R67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"1000000*(T$25-1)","v":3150.1067005625937},3150.1067005625937,157.50533502822961,315.01067005623719,315.01067005623719,3150.1067005625937,3150.1067005625937,157.50533502822961,2142.0725563825458,1811.3113528235303,3961.957107098568,3961.957107098568,3961.957107098568,{"$f":"1000000*(1/AG$23-1)*AG36","v":0},{"$f":"1000000*(1/AH$23-1)*AH36*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"1000000*(1/AI$23-1)*AI36*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"Inputs!G296*Inputs!G292/(1-Inputs!G296*Inputs!G292)*1000000*(1-Inputs!G300)","v":2105.2631578947362},{"$f":"AK67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"AL67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":20.002000200019999},{"$f":"AM67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1606.8305418768869},{"$f":"1000000*(1/AN$23-1)*AN36*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AP67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":2488.9263868382191},{"$f":"AQ67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"1000000*(1/AR$23-1)*AR36*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AR67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AT67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":20.002000200019999},{"$f":"AU67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1606.8305418768869},{"$f":"1000000*(1/AV$23-1)*AV36","v":0},null,{"$f":"1000000*(AX$25-1)","v":57.790738429597255},{"$f":"1000000*(AY$25-1)","v":0},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*AZ67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BA67","v":26},null,{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BC67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BD67","v":439.99999999999994},null,{"$f":"BF67/0.0447/lb2g*Fuel_Specs!$C$60","v":6624.4959386050432},{"$f":"BG67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,{"$f":"BI67/0.0447/lb2g*Fuel_Specs!$C$60","v":7251.3326667058009},{"$f":"BJ67/0.0447/lb2g*Fuel_Specs!$C$60","v":1203.4330041983151},null,null,null,{"$f":"1000000*(1/BN$23-1)*BN38*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Total energy",{"$f":"B$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$41*(1+($B49*$C$25+$C49)/1000000)+B$45*(1+($B49*$C$25+$C49)/1000000)+B$47*(Electric!$B186+Electric!$C186)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":45570.899815174271},{"$f":"C$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+C$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+C$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+C$41*(1+($B49*$C$25+$C49)/1000000)+C$45*(1+($B49*$C$25+$C49)/1000000)+C$47*(Electric!$B186+Electric!$C186)/1000000+C$48","v":31353.170786501218},null,{"$f":"E$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$41*(1+($E49*$F$25+$F49)/1000000)+E$45*(1+($E49*$F$25+$F49)/1000000)+E$47*(Electric!$B186+Electric!$C186)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":44646.963460147745},{"$f":"F$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+F$41*(1+($E49*$F$25+$F49)/1000000)+F$45*(1+($E49*$F$25+$F49)/1000000)+F$47*(Electric!$B186+Electric!$C186)/1000000+F$48","v":31328.38728597459},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+H$48","v":33204.154942747111},{"$f":"'T&D'!FE212","v":11727.459987257442},{"$f":"J$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$41*(1+($J49*$L$25+$L49)/1000000)+J$45*(1+($J49*$L$25+$L49)/1000000)+J$47*(Electric!$B186+Electric!$C186)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":45570.612299117565},{"$f":"K$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+K$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+K$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+K$41*(1+($K49*$L$25+$L49)/1000000)+K$45*(1+($K49*$L$25+$L49)/1000000)+K$47*(Electric!$B186+Electric!$C186)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":44647.220558230147},{"$f":"L$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$41*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$45*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$47*(Electric!$B186+Electric!$C186)/1000000+L$48","v":31340.399082258235},null,{"$f":"N$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$41*(1+($N49*$O$25+$O49)/1000000)+N$45*(1+($N49*$O$25+$O49)/1000000)+N$47*(Electric!$B186+Electric!$C186)/1000000+N$44+N$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":45570.899815174271},{"$f":"O$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$41*(1+($N49*$O$25+$O49)/1000000)+O$45*(1+($N49*$O$25+$O49)/1000000)+O$47*(Electric!$B186+Electric!$C186)/1000000+O$48","v":31353.170786501218},null,{"$f":"Q$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Q$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Q$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Q$41*(1+($Q49*$R$25+$R49)/1000000)+Q$45*(1+($Q49*$R$25+$R49)/1000000)+Q$47*(Electric!$B186+Electric!$C186)/1000000+Q$44+Q$48","v":45570.899815174271},{"$f":"R$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+R$41*(1+($Q49*$R$25+$R49)/1000000)+R$45*(1+($Q49*$R$25+$R49)/1000000)+R$47*(Electric!$B186+Electric!$C186)/1000000+R$48","v":31353.170786501218},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+T$48","v":48829.639621686954},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+U$48","v":48829.639621686954},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+V48","v":2441.4819810844479},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+W48","v":4882.9639621686738},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+X48","v":4882.9639621686738},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+Y$48","v":48829.639621686954},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+Z48","v":48829.639621686954},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AA48","v":2441.4819810844479},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AB48","v":33204.154942747111},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AC48","v":28077.042782470035},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z212, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212))+AD$48","v":49641.490028222928},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AE$48","v":38221.606797941837},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AF$48","v":38221.606797941837},{"$f":"AG$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AG$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AG$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$47*(Electric!$B186+Electric!$C186)/1000000+AG$48","v":63190.689522237641},{"$f":"AH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AH$41*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$45*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$47*(Electric!$B186+Electric!$C186)/1000000+AH$48","v":114750.17716092718},{"$f":"AI$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AI$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AI$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$47*(Electric!$B186+Electric!$C186)/1000000+AI$48","v":128739.11617415541},{"$f":"'T&D'!$AA212+'T&D'!$AB212+AJ48","v":16592.095574410785},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE212+'T&D'!$AF212+AL48","v":12933.2455082703},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AN$41*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$45*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$47*(Electric!$B186+Electric!$C186)/1000000+AN$48","v":114750.17716092718},null,{"$f":"'T&D'!$AC212+'T&D'!$AD212+AP$48","v":19610.184464221267},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AR$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AR$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AR$41*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$45*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$47*(Electric!$B186+Electric!$C186)/1000000+AR$48","v":114750.17716092718},null,{"$f":"'T&D'!$AE212+'T&D'!$AF212+AT$48","v":12933.2455082703},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AV$41*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$47*(Electric!$B186+Electric!$C186)/1000000+AV$48","v":40254.041223113942},null,{"$f":"'T&D'!O212+'T&D'!P212+AX48","v":10163.489620616443},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AZ$41*(1+($AZ49*$BA$25+$BA49)/1000000)+AZ$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+AZ$47*(Electric!R219)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":42269.321517067066},{"$f":"BA$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BA$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BA$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BA$41*(1+($AZ49*$BA$25+$BA49)/1000000)+BA$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+BA$47*(Electric!R219)/1000000+BA$48","v":38367.649043827696},null,{"$f":"'T&D'!FG212","v":36170.816847325979},{"$f":"'T&D'!FG212","v":36170.816847325979},{"$f":"'T&D'!FD212","v":12039.896061586252}]
["     Fossil fuels",{"$f":"B$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$41*(1+($B50*$C$25+$C50)/1000000)+B$45*(1+($B50*$C$25+$C50)/1000000)+B$47*(Electric!$B187+Electric!$C187)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45369.934204273159},{"$f":"C$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$41*(1+($B50*$C$25+$C50)/1000000)+C$45*(1+($B50*$C$25+$C50)/1000000)+C$47*(Electric!$B187+Electric!$C187)/1000000+C$48","v":30848.47982364392},null,{"$f":"E$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$41*(1+($E50*$F$25+$F50)/1000000)+E$45*(1+($E50*$F$25+$F50)/1000000)+E$47*(Electric!$B187+Electric!$C187)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":44455.89611930566},{"$f":"F$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$41*(1+($E50*$F$25+$F50)/1000000)+F$45*(1+($E50*$F$25+$F50)/1000000)+F$47*(Electric!$B187+Electric!$C187)/1000000+F$48","v":30823.961832510744},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+H$48","v":32849.656991886535},{"$f":"'T&D'!FE213","v":11632.120664954178},{"$f":"J$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$41*(1+($J50*$L$25+$L50)/1000000)+J$45*(1+($J50*$L$25+$L50)/1000000)+J$47*(Electric!$B187+Electric!$C187)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45369.649768419506},{"$f":"K$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+K$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+K$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+K$41*(1+($K50*$L$25+$L50)/1000000)+K$45*(1+($K50*$L$25+$L50)/1000000)+K$47*(Electric!$B187+Electric!$C187)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":44456.150463057384},{"$f":"L$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$41*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$45*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$47*(Electric!$B187+Electric!$C187)/1000000+L$48","v":30835.84494460217},null,{"$f":"N$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$41*(1+($N50*$O$25+$O50)/1000000)+N$45*(1+($N50*$O$25+$O50)/1000000)+N$47*(Electric!$B187+Electric!$C187)/1000000+N$44+N$48+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D176,0)","v":45369.934204273159},{"$f":"O$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$41*(1+($N50*$O$25+$O50)/1000000)+O$45*(1+($N50*$O$25+$O50)/1000000)+O$47*(Electric!$B187+Electric!$C187)/1000000+O$48","v":30848.47982364392},null,{"$f":"Q$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Q$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Q$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+Q$41*(1+($Q50*$R$25+$R50)/1000000)+Q$45*(1+($Q50*$R$25+$R50)/1000000)+Q$47*(Electric!$B187+Electric!$C187)/1000000+Q$44+Q$48","v":45369.934204273159},{"$f":"R$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+R$41*(1+($Q50*$R$25+$R50)/1000000)+R$45*(1+($Q50*$R$25+$R50)/1000000)+R$47*(Electric!$B187+Electric!$C187)/1000000+R$48","v":30848.47982364392},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+T48","v":48308.31910571552},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+U48","v":48308.31910571552},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+V48","v":2415.415955285876},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+W48","v":4830.83191057153},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+X48","v":4830.83191057153},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+Y$48","v":48308.31910571552},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+Z48","v":48308.31910571552},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AA48","v":2415.415955285876},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AB48","v":32849.656991886535},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AC48","v":27777.283485786458},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z213, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213))+AD$48","v":49120.169512251494},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AE$48","v":37830.616410963266},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AF$48","v":37830.616410963266},{"$f":"AG$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AG$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AG$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$47*(Electric!$B187+Electric!$C187)/1000000","v":44876.077932262524},{"$f":"AH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$41*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$45*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$47*(Electric!$B187+Electric!$C187)/1000000+AH$48","v":113453.22444895243},{"$f":"AI$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AI$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AI$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$47*(Electric!$B187+Electric!$C187)/1000000+AI$48","v":127282.62084342104},{"$f":"'T&D'!$AA213+'T&D'!$AB213+AJ48","v":16533.4974157617},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE213+'T&D'!$AF213+AL48","v":12828.266264159971},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AN$41*((($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$45*(1+(($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$47*(Electric!$B187+Electric!$C187)/1000000","v":15038.071762443122},null,{"$f":"'T&D'!$AC213+'T&D'!$AD213+AP$48","v":18767.779199122586},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AR$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AR$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AR$41*((($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$45*(1+(($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$47*(Electric!$B187+Electric!$C187)/1000000","v":15038.071762443122},null,{"$f":"'T&D'!$AE213+'T&D'!$AF213+AT$48","v":12828.266264159971},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AV$41*(IF(Inputs!$G$114=4,0,1)+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$47*(Electric!$B187+Electric!$C187)/1000000+IF(Inputs!$G$114=4,0,AV$48)","v":39580.625478744078},null,{"$f":"'T&D'!O213+'T&D'!P213+AX48","v":10081.334534700532},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AZ$41*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$45*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$47*(Electric!R220)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":42262.621210489167},{"$f":"BA$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BA$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BA$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BA$41*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$45*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$47*(Electric!R220)/1000000+BA$48","v":38351.07527199875},null,{"$f":"'T&D'!FG213","v":36170.036485979886},{"$f":"'T&D'!FG213","v":36170.036485979886},{"$f":"'T&D'!FD213","v":12039.63630882653}]
["     Coal",{"$f":"B$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$41*($B51*$C$25+$C51)/1000000+B$45*($B51*$C$25+$C51)/1000000+B$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":378.76604678294137},{"$f":"C$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$41*($B51*$C$25+$C51)/1000000+C$45*($B51*$C$25+$C51)/1000000+C$47*(Electric!$B188+Electric!$C188)/1000000","v":954.53879403646192},null,{"$f":"E$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$41*($E51*$F$25+$F51)/1000000+E$45*($E51*$F$25+$F51)/1000000+E$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":360.11047380488537},{"$f":"F$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+F$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+F$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+F$41*($E51*$F$25+$F51)/1000000+F$45*($E51*$F$25+$F51)/1000000+F$47*(Electric!$B188+Electric!$C188)/1000000","v":954.03838034431647},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":670.5381273022},{"$f":"'T&D'!FE214","v":176.62374043819386},{"$f":"J$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$41*($J51*$L$25+$L51)/1000000+J$45*($J51*$L$25+$L51)/1000000+J$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":378.76024142984636},{"$f":"K$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+K$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+K$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+K$41*($K51*$L$25+$L51)/1000000+K$45*($K51*$L$25+$L51)/1000000+K$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":360.1156649763472},{"$f":"L$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$41*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$45*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$47*(Electric!$B188+Electric!$C188)/1000000","v":954.2809153857703},null,{"$f":"N$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$41*($N51*$O$25+$O51)/1000000+N$45*($N51*$O$25+$O51)/1000000+N$47*(Electric!$B188+Electric!$C188)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D177,0)","v":378.76604678294137},{"$f":"O$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$41*($N51*$O$25+$O51)/1000000+O$45*($N51*$O$25+$O51)/1000000+O$47*(Electric!$B188+Electric!$C188)/1000000","v":954.53879403646192},null,{"$f":"Q$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+Q$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+Q$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+Q$41*($Q51*$R$25+$R51)/1000000+Q$45*($Q51*$R$25+$R51)/1000000+Q$47*(Electric!$B188+Electric!$C188)/1000000","v":378.76604678294137},{"$f":"R$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+R$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+R$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+R$41*($Q51*$R$25+$R51)/1000000+R$45*($Q51*$R$25+$R51)/1000000+R$47*(Electric!$B188+Electric!$C188)/1000000","v":954.53879403646192},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":986.08548132676469},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":986.08548132676469},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":49.304274066338238},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":98.608548132676475},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":98.608548132676475},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":986.08548132676469},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":986.08548132676469},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":49.304274066338238},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":670.5381273022},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":566.99915176288971},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z214, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214))","v":986.08548132676469},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":739.56411099507352},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":739.56411099507352},{"$f":"AG$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$47*(Electric!$B188+Electric!$C188)/1000000","v":34644.515021414663},{"$f":"AH$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AH$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AH$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AH$41*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$45*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$47*(Electric!$B188+Electric!$C188)/1000000","v":2453.2016624786106},{"$f":"AI$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AI$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AI$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$47*(Electric!$B188+Electric!$C188)/1000000","v":2754.9823451239949},{"$f":"'T&D'!$AA214+'T&D'!$AB214","v":108.64524872514875},0,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":194.48246867290968},0,{"$f":"AN$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AN$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AN$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AN$41*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$45*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$47*(Electric!$B188+Electric!$C188)/1000000","v":2453.2016624786106},null,{"$f":"'T&D'!$AC214+'T&D'!$AD214","v":128.42427299553},0,{"$f":"AR$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AR$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AR$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AR$41*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$45*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$47*(Electric!$B188+Electric!$C188)/1000000","v":2453.2016624786106},null,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":194.48246867290968},0,{"$f":"AV$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AV$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AV$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$47*(Electric!$B188+Electric!$C188)/1000000","v":1273.6549435667202},null,{"$f":"'T&D'!O214+'T&D'!P214","v":152.19888520219368},0,{"$f":"AZ$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AZ$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AZ$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AZ$41*($AZ51*$BA$25+$BA51)/1000000+AZ$45*($AZ51*$BA$25+$BA51)/1000000+AZ$47*(Electric!R221)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":12.412855276086034},{"$f":"BA$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BA$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BA$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BA$41*($AZ51*$BA$25+$BA51)/1000000+BA$45*($AZ51*$BA$25+$BA51)/1000000+BA$47*(Electric!R221)/1000000","v":30.704241470139269},null,{"$f":"'T&D'!FG214","v":1.4456819758243882},{"$f":"'T&D'!FG214","v":1.4456819758243882},{"$f":"'T&D'!FD214","v":0.48121281862400223}]
["     Natural gas",{"$f":"B50-B51-B53","v":41333.603564585042},{"$f":"C50-C51-C53","v":29468.578521164534},null,{"$f":"E50-E51-E53","v":40618.369098505318},{"$f":"F50-F51-F53","v":29449.393202099727},null,{"$f":"H50-H51-H53","v":32049.441834088469},{"$f":"'T&D'!FE215","v":1668.039534567908},{"$f":"J50-J51-J53","v":41333.380993633938},{"$f":"K50-K51-K53","v":40618.568122397708},{"$f":"L50-L51-L53","v":29458.691732950749},null,{"$f":"N50-N51-N53","v":41333.603564585042},{"$f":"O50-O51-O53","v":29468.578521164534},null,{"$f":"Q50-Q51-Q53","v":41333.603564585042},{"$f":"R50-R51-R53","v":29468.578521164534},null,{"$f":"T50-T51-T53","v":47131.532108953659},47131.532108953659,2356.5766054477826,4713.1532108953434,4713.1532108953434,47131.532108953659,47131.532108953659,2356.5766054477826,32049.441834088469,{"$f":"AC50-AC51-AC53","v":27100.630962648385},47943.382515489633,36948.026163391871,36948.026163391871,9198.8847411016231,110516.09732229529,123994.43412244694,10639.030357501895,1005.0251256281404,1856.6998626841269,1606.8305418768869,12100.944635785971,null,{"$f":"AP50-AP51-AP53","v":11803.933169433616},{"$f":"AQ50-AQ51-AQ53","v":1005.0251256281404},{"$f":"AR50-AR51-AR53","v":12100.944635785971},null,{"$f":"AT50-AT51-AT53","v":1856.6998626841269},{"$f":"AU50-AU51-AU53","v":1606.8305418768869},{"$f":"AV50-AV51-AV53","v":37742.983502745832},null,{"$f":"AX50-AX51-AX53","v":1495.1612584093855},{"$f":"AY50-AY51-AY53","v":0},{"$f":"AZ50-AZ51-AZ53","v":41562.360324133719},{"$f":"BA50-BA51-BA53","v":36618.921076325962},null,{"$f":"'T&D'!FG215","v":36088.479542048597},{"$f":"'T&D'!FG215","v":36088.479542048597},{"$f":"'T&D'!FD215","v":12012.489088674496}]
["     Petroleum",{"$f":"B$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$41*($B53*$C$25+$C53)/1000000+B$45*($B53*$C$25+$C53)/1000000+B$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3657.5645929051739},{"$f":"C$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$41*($B53*$C$25+$C53)/1000000+C$45*($B53*$C$25+$C53)/1000000+C$47*(Electric!$B190+Electric!$C190)/1000000","v":425.36250844292215},null,{"$f":"E$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$41*($E53*$F$25+$F53)/1000000+E$45*($E53*$F$25+$F53)/1000000+E$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":3477.4165469954546},{"$f":"F$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$41*($E53*$F$25+$F53)/1000000+F$45*($E53*$F$25+$F53)/1000000+F$47*(Electric!$B190+Electric!$C190)/1000000","v":420.53025006669759},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":129.67703049586751},{"$f":"'T&D'!FE216","v":9787.4573899480765},{"$f":"J$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$41*($J53*$L$25+$L53)/1000000+J$45*($J53*$L$25+$L53)/1000000+J$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3657.5085333557236},{"$f":"K$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$41*($K53*$L$25+$L53)/1000000+K$45*($K53*$L$25+$L53)/1000000+K$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":3477.466675683323},{"$f":"L$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$41*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$45*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$47*(Electric!$B190+Electric!$C190)/1000000","v":422.87229626565045},null,{"$f":"N$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$41*($N53*$O$25+$O53)/1000000+N$45*($N53*$O$25+$O53)/1000000+N$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3657.5645929051739},{"$f":"O$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$41*($N53*$O$25+$O53)/1000000+O$45*($N53*$O$25+$O53)/1000000+O$47*(Electric!$B190+Electric!$C190)/1000000","v":425.36250844292215},null,{"$f":"Q$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Q$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Q$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Q$41*($Q53*$R$25+$R53)/1000000+Q$45*($Q53*$R$25+$R53)/1000000+Q$47*(Electric!$B190+Electric!$C190)/1000000","v":3657.5645929051739},{"$f":"R$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$41*($Q53*$R$25+$R53)/1000000+R$45*($Q53*$R$25+$R53)/1000000+R$47*(Electric!$B190+Electric!$C190)/1000000","v":425.36250844292215},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":190.70151543509928},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":190.70151543509928},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":9.5350757717549648},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":19.07015154350993},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":19.07015154350993},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":190.70151543509928},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":190.70151543509928},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":9.5350757717549648},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":129.67703049586751},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":109.65337137518208},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z216, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216))","v":190.70151543509928},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":143.02613657632446},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":143.02613657632446},{"$f":"AG$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AG$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AG$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$47*(Electric!$B190+Electric!$C190)/1000000","v":1032.6781697462382},{"$f":"AH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$41*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$45*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$47*(Electric!$B190+Electric!$C190)/1000000","v":483.92546417854129},{"$f":"AI$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AI$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AI$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$47*(Electric!$B190+Electric!$C190)/1000000","v":533.20437585010893},{"$f":"'T&D'!$AA216+'T&D'!$AB216","v":5785.8218095346574},0,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":10777.083932802934},0,{"$f":"AN$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AN$41*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$45*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$47*(Electric!$B190+Electric!$C190)/1000000","v":483.92546417854129},null,{"$f":"'T&D'!$AC216+'T&D'!$AD216","v":6835.4217566934403},0,{"$f":"AR$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AR$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AR$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AR$41*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$45*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$47*(Electric!$B190+Electric!$C190)/1000000","v":483.92546417854129},null,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":10777.083932802934},0,{"$f":"AV$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$47*(Electric!$B190+Electric!$C190)/1000000","v":563.98703243153011},null,{"$f":"'T&D'!O216+'T&D'!P216","v":8433.9743910889538},0,{"$f":"AZ$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AZ$41*($AZ53*$BA$25+$BA53)/1000000+AZ$45*($AZ53*$BA$25+$BA53)/1000000+AZ$47*(Electric!R223)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":687.84803107936364},{"$f":"BA$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BA$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BA$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BA$41*($AZ53*$BA$25+$BA53)/1000000+BA$45*($AZ53*$BA$25+$BA53)/1000000+BA$47*(Electric!R223)/1000000","v":1701.4499542026451},null,{"$f":"'T&D'!FG216","v":80.111261955459028},{"$f":"'T&D'!FG216","v":80.111261955459028},{"$f":"'T&D'!FD216","v":26.666007333410306}]
["Water consumption",{"$f":"WCF!D44*OilGasCoalInfra!B15/(OilGasCoalInfra!B15+OilGasCoalInfra!D15)+B$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$41*($B54*$C$25+$C54)/1000000+B$45*($B54*$C$25+$C54)/1000000+B$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.3589649890453096},{"$f":"WCF!D50+C$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$41*($B54*$C$25+$C54)/1000000+C$45*($B54*$C$25+$C54)/1000000+C$47*(Electric!$B191+Electric!$C191)/1000000","v":2.17531708615551},null,{"$f":"WCF!D45+E$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$41*($E54*$F$25+$F54)/1000000+E$45*($E54*$F$25+$F54)/1000000+E$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":4.0032481301702969},{"$f":"WCF!D50+F$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+F$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$41*($E54*$F$25+$F54)/1000000+F$45*($E54*$F$25+$F54)/1000000+F$47*(Electric!$B191+Electric!$C191)/1000000","v":2.2730706734625876},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.40201738513237978},{"$f":"'T&D'!FE217","v":0.26685315820230948},{"$f":"WCF!D44+J$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$41*($J54*$L$25+$L54)/1000000+J$45*($J54*$L$25+$L54)/1000000+J$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.39004415408575877},{"$f":"WCF!D45+K$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+K$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$41*($K54*$L$25+$L54)/1000000+K$45*($K54*$L$25+$L54)/1000000+K$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":4.0022423931689861},{"$f":"WCF!D50+L$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$41*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$45*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$47*(Electric!$B191+Electric!$C191)/1000000","v":2.2260819605872597},null,{"$f":"WCF!D46+N$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$41*($N54*$O$25+$O54)/1000000+N$45*($N54*$O$25+$O54)/1000000+N$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.38891942560080661},{"$f":"WCF!D51+O$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$41*($N54*$O$25+$O54)/1000000+O$45*($N54*$O$25+$O54)/1000000+O$47*(Electric!$B191+Electric!$C191)/1000000","v":2.1761205785065894},null,{"$f":"WCF!D47+Q$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$41*($Q54*$R$25+$R54)/1000000+Q$45*($Q54*$R$25+$R54)/1000000+Q$47*(Electric!$B191+Electric!$C191)/1000000","v":0.23705452252627063},{"$f":"WCF!D52+R$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$41*($Q54*$R$25+$R54)/1000000+R$45*($Q54*$R$25+$R54)/1000000+R$47*(Electric!$B191+Electric!$C191)/1000000","v":0.42644649159474568},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.591202036959382},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.591202036959382},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":2.9560101847969103E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":5.9120203695938206E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":5.9120203695938206E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.591202036959382},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.591202036959382},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":2.9560101847969103E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.40201738513237978},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.33994117125164464},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z217, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217))","v":0.591202036959382},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.4434015277195365},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.4434015277195365},{"$f":"AG$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$47*(Electric!$B191+Electric!$C191)/1000000","v":15.198497557732614},{"$f":"AH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AH$41*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$45*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$47*(Electric!$B191+Electric!$C191)/1000000","v":1.2851574080137271},{"$f":"AI$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$47*(Electric!$B191+Electric!$C191)/1000000","v":1.653778637924026},{"$f":"'T&D'!$AA217+'T&D'!$AB217","v":0.16610308428681511},0,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":0.29383513706362979},0,{"$f":"AN$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AN$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AN$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AN$41*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$45*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$47*(Electric!$B191+Electric!$C191)/1000000","v":1.0993447608330433},null,{"$f":"'T&D'!$AC217+'T&D'!$AD217","v":0.17983975817337416},0,{"$f":"AR$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AR$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AR$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AR$41*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$45*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$47*(Electric!$B191+Electric!$C191)/1000000","v":1.0993447608330433},null,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":0.29383513706362979},0,{"$f":"WCF!D54+AV$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$47*(Electric!$B191+Electric!$C191)/1000000","v":0.70225187496334884},null,{"$f":"'T&D'!O217+'T&D'!P217","v":0.2299507024951071},0,{"$f":"WCF!D44+AZ$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AZ$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$41*($AZ54*$BA$25+$BA54)/1000000+AZ$45*($AZ54*$BA$25+$BA54)/1000000+AZ$47*(Electric!R224)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.20038105803068068},{"$f":"WCF!D50+BA$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BA$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BA$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BA$41*($AZ54*$BA$25+$BA54)/1000000+BA$45*($AZ54*$BA$25+$BA54)/1000000+BA$47*(Electric!R224)/1000000","v":1.8119783852057845},null,{"$f":"'T&D'!FG217","v":6.7472473179143191E-2},{"$f":"'T&D'!FG217","v":6.7472473179143191E-2},{"$f":"'T&D'!FD217","v":2.2459032858560008E-2}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$C$25+$C56+$D56)+B$44*EF!$H6+B$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8619900581074154},{"$f":"(C$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$B56*$C$25+$C56+$D56)+C$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23103317909826054},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7711646627944733},{"$f":"(F$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+F$47*(Electric!$B192+Electric!$C192))/1000000","v":0.22859689523484958},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8829263407492283},{"$f":"'T&D'!FE219","v":0.46554087978660225},{"$f":"(J$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$J56*$L$25+$L56+$M56)+J$44*EF!$H6+J$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8619617945161333},{"$f":"(K$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$L$25+$L56+$M56)+K$44*EF!$H6+K$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7711899362181689},{"$f":"(L$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)+L$47*(Electric!$B192+Electric!$C192))/1000000","v":0.22977768668216653},{"$f":"D56","v":4.4000000000000004},{"$f":"(N$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$N56*$O$25+$O56+$P56)+N$44*EF!$H6+N$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8619900581074154},{"$f":"(O$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$N56*$O$25+$O56+$P56)+O$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23103317909826054},{"$f":"D56","v":4.4000000000000004},{"$f":"(Q$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$Q56*$R$25+$R56+$S56)+Q$44*EF!$H6+Q$47*(Electric!$B192+Electric!$C192))/1000000","v":1.8619900581074154},{"$f":"(R$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$Q56*$R$25+$R56+$S56)+R$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23103317909826054},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.710185795219453},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.710185795219453},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28550928976097267},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57101857952194535},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57101857952194535},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":5.710185795219453},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.710185795219453},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28550928976097267},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8829263407492283},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.2833568322511852},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z219, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219))","v":5.710185795219453},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.28263934641459},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.28263934641459},{"$f":"(AG$38*(D$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$39*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AG$41*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$114=1,((MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$AD$25+$AD56),IF(Inputs!$F$114=2,($E91*$F$84+$F91)*$AD$25+$AD56,($G91*$H$84+$H91)*$AD$25+$AD56))))+AG$47*(Electric!$J192+Electric!$K192))/1000000","v":0.43342198283574274},{"$f":"(AH$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+$O56+$P56)*$T$25+$T56)+AH$47*(Electric!$B192+Electric!$C192))/1000000","v":14.204896365136324},{"$f":"(AI$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AI$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56,$N56*$O$25+$O56+$P56)*$U$25+$U56)+AI$47*(Electric!$J192+Electric!$K192))/1000000","v":15.953311140073946},{"$f":"'T&D'!$AA219+'T&D'!$AB219","v":1.1695660179652603},null,{"$f":"'T&D'!$AE219+'T&D'!$AF219","v":0.35794139359542992},null,{"$f":"(AN$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$T$25+$T56)+AN$47*(Electric!$B192+Electric!$C192))/1000000","v":14.204896365136324},{"$f":"AO$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AC219+'T&D'!AD219","v":1.3605423714450122},null,{"$f":"(AR$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AR$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AR$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AR$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$U$25+$U56)+AR$47*(Electric!$B192+Electric!$C192))/1000000","v":14.204896365136324},{"$f":"AS$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AE219+'T&D'!AF219","v":0.35794139359542992},null,{"$f":"(AV$38*(F$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$39*(F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$41*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$114=1,(MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$V$25+$V56,IF(Inputs!$G$114=4,RNG!$Y617*$V$25+$V56,($N56*$O$25+$O56+$P56)*$V$25+$V56)))+AV$47*(Electric!$J192+Electric!$K192))/1000000","v":0.3162398356082623},{"$f":"D56/AV$23*C$23","v":4.4387988550237569},{"$f":"'T&D'!O219+'T&D'!P219","v":0.28011923874006522},null,{"$f":"(AZ$38*($G$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$39*($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$41*($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+AZ$44*EF!$H6+AZ$47*(Electric!R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.6071835594114692},{"$f":"(BA$38*($H$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$39*($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$41*($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+BA$47*(Electric!$R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":0.17085533926136862},null,{"$f":"'T&D'!FG219","v":4.5548477938086673},{"$f":"'T&D'!FG219","v":4.5548477938086673},{"$f":"'T&D'!FD219","v":1.5161364545698937},{"$f":"(BF$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BF$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$BF56*$BG$25+$BG56+$BH56)+BF$44*EF!$H6+BF$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8619900581074149},{"$f":"(BG$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BG$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BG$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BG$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$BF56*$BG$25+$BG56+$BH56)+BG$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23103317909826043},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7711646627944733},{"$f":"(BJ$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BJ$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BJ$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BJ$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+BJ$47*(Electric!$B192+Electric!$C192))/1000000","v":0.32356044871214135},4.4000000000000004,{"$f":"$BM$16/1000*'T&D'!CA132","v":3.220544788503771},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BM37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BB37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BX37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.0917015761697246},{"$f":"(BN$38*(AK$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$39*(AK$12*EF!$Q6+AK$13*EF!$R6+AK$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BN$41*(AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6+($N56*$O$25+$O56+$P56)*$T$25+$T56)+BN$47*(Electric!$B192+Electric!$C192))/1000000","v":3.0937634380053001},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C37+'T&D'!$B249)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B37+'T&D'!$C249)*'T&D'!CJ$110+(EF!$D37+'T&D'!$G249)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C52+'T&D'!$B249)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B52+'T&D'!$C249)*'T&D'!CJ$110+(EF!$D52+'T&D'!$G249)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":2.0492837218651272},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37+'T&D'!$B249)*'T&D'!CL$109+(EF!$T37+'T&D'!$G249)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB37+'T&D'!$R249)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S52+'T&D'!$B249)*'T&D'!CL$109+(EF!$T52+'T&D'!$G249)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB52+'T&D'!$R249)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.28679397544966484},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37+'T&D'!$B249)*'T&D'!CI$109+(EF!$AE37+'T&D'!$F249)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD52+'T&D'!$B249)*'T&D'!CI$109+(EF!$AE52+'T&D'!$F249)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":5.3691209039314486E-2}]
["     CO",{"$f":"(B$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$C$25+$C57+$D57)+B$44*EF!$H7+B$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.003800205388293},{"$f":"(C$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+C$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+C$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+C$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$B57*$C$25+$C57+$D57)+C$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2609218797281432},1.2,{"$f":"(E$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5202734866679144},{"$f":"(F$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+F$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2479518470815727},1.2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.939203765573442},{"$f":"'T&D'!FE220","v":1.4148816291872319},{"$f":"(J$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$J57*$L$25+$L57+$M57)+J$44*EF!$H7+J$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.00364973864378},{"$f":"(K$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+K$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+K$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+K$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$L$25+$L57+$M57)+K$44*EF!$H7+K$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5204080346716751},{"$f":"(L$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)+L$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2542380208113657},1.2,{"$f":"(N$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$N57*$O$25+$O57+$P57)+N$44*EF!$H7+N$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.003800205388293},{"$f":"(O$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$N57*$O$25+$O57+$P57)+O$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2609218797281432},1.2,{"$f":"(Q$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Q$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Q$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Q$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$Q57*$R$25+$R57+$S57)+Q$44*EF!$H7+Q$47*(Electric!$B193+Electric!$C193))/1000000","v":10.003800205388293},{"$f":"(R$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$Q57*$R$25+$R57+$S57)+R$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2609218797281432},1.2,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.322358478784469},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.322358478784469},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4661179239392235},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9322358478784469},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9322358478784469},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":29.322358478784469},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.322358478784469},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4661179239392235},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.939203765573442},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":16.86035612530107},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z220, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220))","v":29.322358478784469},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":21.991768859088353},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":21.991768859088353},{"$f":"(AG$38*(D$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$39*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AG$41*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$114=1,((MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$AD$25+$AD57),IF(Inputs!$F$114=2,($E92*$F$84+$F92)*$AD$25+$AD57,($G92*$H$84+$H92)*$AD$25+$AD57))))+AG$47*(Electric!$J193+Electric!$K193))/1000000","v":1.5118675327841784},{"$f":"(AH$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+$O57+$P57)*$T$25+$T57)+AH$47*(Electric!$B193+Electric!$C193))/1000000","v":72.942356824989005},{"$f":"(AI$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AI$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57,$N57*$O$25+$O57+$P57)*$U$25+$U57)+AI$47*(Electric!$J193+Electric!$K193))/1000000","v":81.919497531725938},{"$f":"'T&D'!$AA220+'T&D'!$AB220","v":2.4223033123855773},null,{"$f":"'T&D'!$AE220+'T&D'!$AF220","v":1.227615133539224},null,{"$f":"(AN$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$T$25+$T57)+AN$47*(Electric!$B193+Electric!$C193))/1000000","v":72.942356824989005},{"$f":"AO$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AC220+'T&D'!AD220","v":2.6390548988435114},null,{"$f":"(AR$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$U$25+$U57)+AR$47*(Electric!$B193+Electric!$C193))/1000000","v":72.942356824989005},{"$f":"AS$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AE220+'T&D'!AF220","v":1.227615133539224},null,{"$f":"(AV$38*(F$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$39*(F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$41*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$114=1,(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$V$25+$V57,IF(Inputs!$G$114=4,RNG!$Y618*$V$25+$V57,($N57*$O$25+$O57+$P57)*$V$25+$V57)))+AV$47*(Electric!$J193+Electric!$K193))/1000000","v":1.7228495619833113},1.21058150591557,{"$f":"'T&D'!O220+'T&D'!P220","v":0.96071206858368108},null,{"$f":"(AZ$38*($G$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$39*($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$41*($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+AZ$44*EF!$H7+AZ$47*(Electric!R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":14.237962957942997},{"$f":"(BA$38*($H$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BA$39*($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BA$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BA$41*($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+BA$47*(Electric!$R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":1.9830821372154812},null,{"$f":"'T&D'!FG220","v":24.171430071660339},{"$f":"'T&D'!FG220","v":24.171430071660339},{"$f":"'T&D'!FD220","v":8.0457543148961328},{"$f":"(BF$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BF$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$BF57*$BG$25+$BG57+$BH57)+BF$44*EF!$H7+BF$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.003800205388291},{"$f":"(BG$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BG$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BG$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BG$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$BF57*$BG$25+$BG57+$BH57)+BG$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2609218797281432},1.2,{"$f":"(E$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5202734866679144},{"$f":"(BJ$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BJ$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+BJ$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2630504867042374},1.2,{"$f":"$BM$16/1000*'T&D'!CA133","v":16.537810182034438},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BM38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BB38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BX38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.60957293754955},{"$f":"(BN$38*(AK$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BN$39*(AK$12*EF!$Q7+AK$13*EF!$R7+AK$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BN$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BN$41*(AK$15*EF!$G7+AK$16*EF!$D7+AK$17*EF!$B7+AK$18*EF!$C7+($N57*$O$25+$O57+$P57)*$T$25+$T57)+BN$47*(Electric!$B193+Electric!$C193))/1000000","v":10.597792543896112},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C38+'T&D'!$B250)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B38+'T&D'!$C250)*'T&D'!CJ$110+(EF!$D38+'T&D'!$G250)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C53+'T&D'!$B250)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B53+'T&D'!$C250)*'T&D'!CJ$110+(EF!$D53+'T&D'!$G250)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.6335395287066907},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+'T&D'!$B250)*'T&D'!CL$109+(EF!$T38+'T&D'!$G250)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB38+'T&D'!$R250)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S53+'T&D'!$B250)*'T&D'!CL$109+(EF!$T53+'T&D'!$G250)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB53+'T&D'!$R250)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.85335725049199929},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+'T&D'!$B250)*'T&D'!CI$109+(EF!$AE38+'T&D'!$F250)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD53+'T&D'!$B250)*'T&D'!CI$109+(EF!$AE53+'T&D'!$F250)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.18414227003088363}]
["     NOx",{"$f":"(B$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$C$25+$C58+$D58)+B$44*EF!$H8+B$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.90015797955528},{"$f":"(C$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$B58*$C$25+$C58+$D58)+C$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7478850078305741},1.546,{"$f":"(E$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.232821330232964},{"$f":"(F$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+F$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+F$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7299844910796709},1.546,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.684471403524153},{"$f":"'T&D'!FE221","v":9.367089690117286},{"$f":"(J$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$J58*$L$25+$L58+$M58)+J$44*EF!$H8+J$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.899950313734072},{"$f":"(K$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+K$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+K$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+K$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$L$25+$L58+$M58)+K$44*EF!$H8+K$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.233007025894707},{"$f":"(L$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)+L$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7386603179812321},1.546,{"$f":"(N$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$N58*$O$25+$O58+$P58)+N$44*EF!$H8+N$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.90015797955528},{"$f":"(O$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$N58*$O$25+$O58+$P58)+O$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7478850078305741},1.546,{"$f":"(Q$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Q$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Q$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Q$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$Q58*$R$25+$R58+$S58)+Q$44*EF!$H8+Q$47*(Electric!$B194+Electric!$C194))/1000000","v":13.90015797955528},{"$f":"(R$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$Q58*$R$25+$R58+$S58)+R$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7478850078305741},1.546,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.830105005182574},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.830105005182574},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7415052502591288},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4830105005182577},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4830105005182577},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":34.830105005182574},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.830105005182574},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7415052502591288},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.684471403524153},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":20.02731037797998},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z221, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221))","v":34.830105005182574},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.122578753886931},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.122578753886931},{"$f":"(AG$38*(D$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$39*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AG$41*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$AD$25+$AD58),IF(Inputs!$F$114=2,($E93*$F$84+$F93)*$AD$25+$AD58,($G93*$H$84+$H93)*$AD$25+$AD58))))+AG$47*(Electric!$J194+Electric!$J194))/1000000","v":1.7012946732795367},{"$f":"(AH$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AH$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+$O58+$P58)*$T$25+$T58)+AH$47*(Electric!$B194+Electric!$C194))/1000000","v":86.648475649905564},{"$f":"(AI$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58,$N58*$O$25+$O58+$P58)*$U$25+$U58)+AI$47*(Electric!$J194+Electric!$K194))/1000000","v":97.307052096628055},{"$f":"'T&D'!$AA221+'T&D'!$AB221","v":26.214598095150315},null,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":3.2896615334676826},null,{"$f":"(AN$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AN$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$T$25+$T58)+AN$47*(Electric!$B194+Electric!$C194))/1000000","v":86.648475649905564},{"$f":"AO$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AC221+'T&D'!AD221","v":30.549944650532357},null,{"$f":"(AR$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AR$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AR$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AR$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$U$25+$U58)+AR$47*(Electric!$B194+Electric!$C194))/1000000","v":86.648475649905564},{"$f":"AS$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AE221+'T&D'!AF221","v":3.2896615334676826},null,{"$f":"(AV$38*(F$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AV$39*(F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AV$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AV$41*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$114=1,(MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$V$25+$V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+$V58,($N58*$O$25+$O58+$P58)*$V$25+$V58)))+AV$47*(Electric!$B194+Electric!$C194))/1000000","v":2.3781348036171428},1.5596325067878929,{"$f":"'T&D'!O221+'T&D'!P221","v":2.5744367680173448},null,{"$f":"(AZ$38*($G$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$39*($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AZ$41*($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+AZ$44*EF!$H8+AZ$47*(Electric!R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":17.479003032908135},{"$f":"(BA$38*($H$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BA$39*($H$12*EF!$Q8+$H$13*EF!$R8+$H$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BA$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BA$41*($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+BA$47*(Electric!$R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":3.1018637554630146},null,{"$f":"'T&D'!FG221","v":28.566563550167334},{"$f":"'T&D'!FG221","v":28.566563550167334},{"$f":"'T&D'!FD221","v":9.508727918212319},{"$f":"(BF$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BF$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$BF58*$BG$25+$BG58+$BH58)+BF$44*EF!$H8+BF$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.900157979555278},{"$f":"(BG$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BG$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BG$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BG$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$BF58*$BG$25+$BG58+$BH58)+BG$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7478850078305728},1.546,{"$f":"(E$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.232821330232964},{"$f":"(BJ$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BJ$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+BJ$47*(Electric!$B194+Electric!$C194))/1000000","v":4.4912763019863799},1.546,{"$f":"$BM$16/1000*'T&D'!CA134","v":19.644179222922968},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BM39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BB39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BX39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":6.6381131243543585},{"$f":"(BN$38*(AK$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BN$39*(AK$12*EF!$Q8+AK$13*EF!$R8+AK$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BN$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BN$41*(AK$15*EF!$G8+AK$16*EF!$D8+AK$17*EF!$B8+AK$18*EF!$C8+($N58*$O$25+$O58+$P58)*$T$25+$T58)+BN$47*(Electric!$B194+Electric!$C194))/1000000","v":15.195889725203159},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C39+'T&D'!$B251)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B39+'T&D'!$C251)*'T&D'!CJ$110+(EF!$D39+'T&D'!$G251)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C54+'T&D'!$B251)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B54+'T&D'!$C251)*'T&D'!CJ$110+(EF!$D54+'T&D'!$G251)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":50.665421293975172},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S39+'T&D'!$B251)*'T&D'!CL$109+(EF!$T39+'T&D'!$G251)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB39+'T&D'!$R251)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S54+'T&D'!$B251)*'T&D'!CL$109+(EF!$T54+'T&D'!$G251)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB54+'T&D'!$R251)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":5.4963481056775425},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD39+'T&D'!$B251)*'T&D'!CI$109+(EF!$AE39+'T&D'!$F251)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD54+'T&D'!$B251)*'T&D'!CI$109+(EF!$AE54+'T&D'!$F251)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.4934492300201524}]
["     PM10",{"$f":"(B$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$C$25+$C59+$D59)+B$44*EF!$H9+B$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31866401730707344},{"$f":"(C$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$B59*$C$25+$C59+$D59)+C$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16841855232198835},0.02,{"$f":"(E$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30427733995035755},{"$f":"(F$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+F$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16803264670856932},0.02,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":8.4390009495962551E-2},{"$f":"'T&D'!FE222","v":0.29424836821308709},{"$f":"(J$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$J59*$L$25+$L59+$M59)+J$44*EF!$H9+J$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31865954037452265},{"$f":"(K$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$L$25+$L59+$M59)+K$44*EF!$H9+K$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30428134324251122},{"$f":"(L$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)+L$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16821968322538916},0.02,{"$f":"(N$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$N59*$O$25+$O59+$P59)+N$44*EF!$H9+N$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31866401730707344},{"$f":"(O$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$N59*$O$25+$O59+$P59)+O$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16841855232198835},0.02,{"$f":"(Q$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$Q59*$R$25+$R59+$S59)+Q$44*EF!$H9+Q$47*(Electric!$B195+Electric!$C195))/1000000","v":0.31866401730707344},{"$f":"(R$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$Q59*$R$25+$R59+$S59)+R$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16841855232198835},0.02,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.12410295514112139},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.12410295514112139},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":6.20514775705607E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.241029551411214E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.241029551411214E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":0.12410295514112139},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.12410295514112139},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":6.20514775705607E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":8.4390009495962551E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":7.1359199206144794E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z222, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222))","v":0.12410295514112139},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":9.3077216355841041E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":9.3077216355841041E-2},{"$f":"(AG$38*(D$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$39*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AG$41*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$AD$25+$AD59),IF(Inputs!$F$114=2,($E94*$F$84+$F94)*$AD$25+$AD59,($G94*$H$84+$H94)*$AD$25+$AD59))))+AG$47*(Electric!$B195+Electric!$C195))/1000000","v":2.0360051703964688},{"$f":"(AH$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+$O59+$P59)*$T$25+$T59)+AH$47*(Electric!$B195+Electric!$C195))/1000000","v":0.89356933207164602},{"$f":"(AI$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AI$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59,$N59*$O$25+$O59+$P59)*$U$25+$U59)+AI$47*(Electric!$B195+Electric!$C195))/1000000","v":1.0030507976738221},{"$f":"'T&D'!$AA222+'T&D'!$AB222","v":1.1412387051848503},null,{"$f":"'T&D'!$AE222+'T&D'!$AF222","v":5.4067370999882541E-2},null,{"$f":"(AN$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$T$25+$T59)+AN$47*(Electric!$B195+Electric!$C195))/1000000","v":0.89356933207164602},{"$f":"AO$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC222+'T&D'!AD222","v":1.3163508856323423},null,{"$f":"(AR$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AR$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AR$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AR$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$U$25+$U59)+AR$47*(Electric!$B195+Electric!$C195))/1000000","v":0.89356933207164602},{"$f":"AS$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE222+'T&D'!AF222","v":5.4067370999882541E-2},null,{"$f":"(AV$38*(F$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$39*(F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$41*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$114=1,(MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$V$25+$V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+$V59,($N59*$O$25+$O59+$P59)*$V$25+$V59)))+AV$47*(Electric!$B195+Electric!$C195))/1000000","v":0.22443351177648965},2.0176358431926167E-2,{"$f":"'T&D'!O222+'T&D'!P222","v":4.2312264175520468E-2},null,{"$f":"(AZ$38*($G$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$39*($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AZ$41*($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+AZ$44*EF!$H9+AZ$47*(Electric!R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.23410907954769811},{"$f":"(BA$38*($H$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$39*($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$41*($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+BA$47*(Electric!$R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.18298480576350062},null,{"$f":"'T&D'!FG222","v":5.414545596840635E-2},{"$f":"'T&D'!FG222","v":5.414545596840635E-2},{"$f":"'T&D'!FD222","v":1.8022973183559748E-2},{"$f":"(BF$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BF$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$BF59*$BG$25+$BG59+$BH59)+BF$44*EF!$H9+BF$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31866401730707378},{"$f":"(BG$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BG$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BG$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BG$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$BF59*$BG$25+$BG59+$BH59)+BG$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16841855232198796},0.02,{"$f":"(E$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30427733995035755},{"$f":"(BJ$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BJ$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BJ$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BJ$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+BJ$47*(Electric!$B195+Electric!$C195))/1000000","v":1.2474753240353069},0.02,{"$f":"$BM$16/1000*'T&D'!CA135","v":6.9994066699592461E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BM40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BB40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BX40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.3564262573720592E-2},{"$f":"(BN$38*(AK$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BN$39*(AK$12*EF!$Q9+AK$13*EF!$R9+AK$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BN$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BN$41*(AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9+($N59*$O$25+$O59+$P59)*$T$25+$T59)+BN$47*(Electric!$B195+Electric!$C195))/1000000","v":0.97806166750324952},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C40+'T&D'!$B252)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B40+'T&D'!$C252)*'T&D'!CJ$110+(EF!$D40+'T&D'!$G252)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C55+'T&D'!$B252)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B55+'T&D'!$C252)*'T&D'!CJ$110+(EF!$D55+'T&D'!$G252)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.3979675112363674},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S40+'T&D'!$B252)*'T&D'!CL$109+(EF!$T40+'T&D'!$G252)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB40+'T&D'!$R252)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S55+'T&D'!$B252)*'T&D'!CL$109+(EF!$T55+'T&D'!$G252)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB55+'T&D'!$R252)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.13984886370857336},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD40+'T&D'!$B252)*'T&D'!CI$109+(EF!$AE40+'T&D'!$F252)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD55+'T&D'!$B252)*'T&D'!CI$109+(EF!$AE55+'T&D'!$F252)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":8.1101056499823816E-3}]
["     PM2.5",{"$f":"(B$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$C$25+$C60+$D60)+B$44*EF!$H10+B$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.287380854543276},{"$f":"(C$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$B60*$C$25+$C60+$D60)+C$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14125164357118775},{"$f":"D59*50%","v":0.01},{"$f":"(E$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27453498405370491},{"$f":"(F$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+F$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14090706828057242},0.01,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":6.6401739974813967E-2},{"$f":"'T&D'!FE223","v":0.27913801218941858},{"$f":"(J$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$J60*$L$25+$L60+$M60)+J$44*EF!$H10+J$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28737685708824784},{"$f":"(K$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$L$25+$L60+$M60)+K$44*EF!$H10+K$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27453855859501575},{"$f":"(L$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)+L$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14107407326805596},0.01,{"$f":"(N$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$N60*$O$25+$O60+$P60)+N$44*EF!$H10+N$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.287380854543276},{"$f":"(O$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$N60*$O$25+$O60+$P60)+O$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14125164357118775},0.01,{"$f":"(Q$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$Q60*$R$25+$R60+$S60)+Q$44*EF!$H10+Q$47*(Electric!$B196+Electric!$C196))/1000000","v":0.287380854543276},{"$f":"(R$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$Q60*$R$25+$R60+$S60)+R$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14125164357118775},0.01,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.7649617610020528E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.7649617610020528E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.8824808805010269E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.7649617610020539E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.7649617610020539E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":9.7649617610020528E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.7649617610020528E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.8824808805010269E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":6.6401739974813967E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":5.6148530125761799E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z223, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223))","v":9.7649617610020528E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":7.3237213207515389E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":7.3237213207515389E-2},{"$f":"(AG$38*(D$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$39*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$41*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$114=1,((MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$AD$25+$AD60),IF(Inputs!$F$114=2,($E95*$F$84+$F95)*$AD$25+$AD60,($G95*$H$84+$H95)*$AD$25+$AD60))))+AG$47*(Electric!$B196+Electric!$C196))/1000000","v":1.1554085013243565},{"$f":"(AH$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+$O60+$P60)*$T$25+$T60)+AH$47*(Electric!$B196+Electric!$C196))/1000000","v":0.82770128309557978},{"$f":"(AI$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AI$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$114=1,MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60,$N60*$O$25+$O60+$P60)*$U$25+$U60)+AI$47*(Electric!$B196+Electric!$C196))/1000000","v":0.92914039774841606},{"$f":"'T&D'!$AA223+'T&D'!$AB223","v":1.0481136564025313},null,{"$f":"'T&D'!$AE223+'T&D'!$AF223","v":4.554566304954269E-2},null,{"$f":"(AN$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AN$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$T$25+$T60)+AN$47*(Electric!$B196+Electric!$C196))/1000000","v":0.82770128309557978},{"$f":"AO$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC223+'T&D'!AD223","v":1.2063308643413351},null,{"$f":"(AR$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AR$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AR$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AR$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$U$25+$U60)+AR$47*(Electric!$B196+Electric!$C196))/1000000","v":0.82770128309557978},{"$f":"AS$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE223+'T&D'!AF223","v":4.554566304954269E-2},null,{"$f":"(AV$38*(F$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$39*(F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$41*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$114=1,(MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$V$25+$V60,IF(Inputs!$G$114=4,RNG!$Y621*$V$25+$V60,($N60*$O$25+$O60+$P60)*$V$25+$V60)))+AV$47*(Electric!$B196+Electric!$C196))/1000000","v":0.18820555881203466},1.0088179215963083E-2,{"$f":"'T&D'!O223+'T&D'!P223","v":3.5643311138721316E-2},null,{"$f":"(AZ$38*($G$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$39*($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$41*($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+AZ$44*EF!$H10+AZ$47*(Electric!R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.23006998165251477},{"$f":"(BA$38*($H$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BA$39*($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BA$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BA$41*($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+BA$47*(Electric!$R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.17055420469114185},null,{"$f":"'T&D'!FG223","v":5.3593240683939364E-2},{"$f":"'T&D'!FG223","v":5.3593240683939364E-2},{"$f":"'T&D'!FD223","v":1.7839161613678288E-2},{"$f":"(BF$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BF$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$BF60*$BG$25+$BG60+$BH60)+BF$44*EF!$H10+BF$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28738085454327611},{"$f":"(BG$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BG$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BG$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BG$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$BF60*$BG$25+$BG60+$BH60)+BG$47*(Electric!$B196+Electric!$C196))/1000000","v":0.1412516435711875},0.01,{"$f":"(E$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27453498405370491},{"$f":"(BJ$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BJ$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BJ$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BJ$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+BJ$47*(Electric!$B196+Electric!$C196))/1000000","v":0.71958933928784541},0.01,{"$f":"$BM$16/1000*'T&D'!CA136","v":5.5074384332051571E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BM41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BB41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BX41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.2912484336205463E-2},{"$f":"(BN$38*(AK$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BN$39*(AK$12*EF!$Q10+AK$13*EF!$R10+AK$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BN$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BN$41*(AK$15*EF!$G10+AK$16*EF!$D10+AK$17*EF!$B10+AK$18*EF!$C10+($N60*$O$25+$O60+$P60)*$T$25+$T60)+BN$47*(Electric!$B196+Electric!$C196))/1000000","v":0.59766107352398401},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C41+'T&D'!$B253)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B41+'T&D'!$C253)*'T&D'!CJ$110+(EF!$D41+'T&D'!$G253)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C56+'T&D'!$B253)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B56+'T&D'!$C253)*'T&D'!CJ$110+(EF!$D56+'T&D'!$G253)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.0392196042502535},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+'T&D'!$B253)*'T&D'!CL$109+(EF!$T41+'T&D'!$G253)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB41+'T&D'!$R253)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S56+'T&D'!$B253)*'T&D'!CL$109+(EF!$T56+'T&D'!$G253)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB56+'T&D'!$R253)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.13263665648822615},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41+'T&D'!$B253)*'T&D'!CI$109+(EF!$AE41+'T&D'!$F253)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD56+'T&D'!$B253)*'T&D'!CI$109+(EF!$AE56+'T&D'!$F253)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":6.8318494574314027E-3}]
["     SOx",{"$f":"(B$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$C$25+$C61+$D61)+B$44*EF!$H11+B$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.53636268057531078},{"$f":"(C$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$B61*$C$25+$C61+$D61)+C$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41353284455149181},10.089,{"$f":"(E$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.5100399029617817},{"$f":"(F$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+F$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41282676715850014},10.089,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.3914618730524137},{"$f":"'T&D'!FE224","v":0.20197617630205741},{"$f":"(J$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$J61*$L$25+$L61+$M61)+J$44*EF!$H11+J$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.53635448929548957},{"$f":"(K$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$L$25+$L61+$M61)+K$44*EF!$H11+K$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.5100472276390835},{"$f":"(L$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)+L$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41316898103567173},10.089,{"$f":"(N$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$N61*$O$25+$O61+$P61)+N$44*EF!$H11+N$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.53636268057531078},{"$f":"(O$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$N61*$O$25+$O61+$P61)+O$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41353284455149181},10.089,{"$f":"(Q$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$Q61*$R$25+$R61+$S61)+Q$44*EF!$H11+Q$47*(Electric!$B197+Electric!$C197))/1000000","v":0.53636268057531078},{"$f":"(R$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+R$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$Q61*$R$25+$R61+$S61)+R$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41353284455149181},10.089,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57567922507707892},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57567922507707892},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":2.8783961253853949E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":5.7567922507707897E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":5.7567922507707897E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.57567922507707892},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57567922507707892},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":2.8783961253853949E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.3914618730524137},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.33101555441932035},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z224, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224))","v":0.57567922507707892},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.43175941880780921},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.43175941880780921},{"$f":"(AG$38*(D$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$39*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AG$41*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$AD$25+$AD61),IF(Inputs!$F$114=2,($E96*$F$84+$F96)*$AD$25+$AD61,($G96*$H$84+$H96)*$AD$25+$AD61))))+AG$47*(Electric!$B197+Electric!$C197))/1000000","v":4.2482172969734426},{"$f":"(AH$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+$O61+$P61)*$T$25+$T61)+AH$47*(Electric!$B197+Electric!$C197))/1000000","v":1.4339900239288048},{"$f":"(AI$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AI$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61,$N61*$O$25+$O61+$P61)*$U$25+$U61)+AI$47*(Electric!$B197+Electric!$C197))/1000000","v":1.6094967139502752},{"$f":"'T&D'!$AA224+'T&D'!$AB224","v":8.1491072305052263},null,{"$f":"'T&D'!$AE224+'T&D'!$AF224","v":0.22239730613280334},null,{"$f":"(AN$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$T$25+$T61)+AN$47*(Electric!$B197+Electric!$C197))/1000000","v":1.4339900239288048},{"$f":"AO$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AC224+'T&D'!AD224","v":9.625205692934065},null,{"$f":"(AR$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AR$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AR$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AR$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$U$25+$U61)+AR$47*(Electric!$B197+Electric!$C197))/1000000","v":1.4339900239288048},{"$f":"AS$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AE224+'T&D'!AF224","v":0.22239730613280334},null,{"$f":"(AV$38*(F$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$39*(F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$41*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$114=1,(MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$V$25+$V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+$V61,($N61*$O$25+$O61+$P61)*$V$25+$V61)))+AV$47*(Electric!$B197+Electric!$C197))/1000000","v":0.55176260320931891},10.177964010985155,{"$f":"'T&D'!O224+'T&D'!P224","v":0.17404459279212442},null,{"$f":"(AZ$38*($G$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$39*($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$41*($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+AZ$44*EF!$H11+AZ$47*(Electric!R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":2.4822499433980447E-2},{"$f":"(BA$38*($H$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$39*($H$12*EF!$Q11+$H$13*EF!$R11+$H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$41*($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+BA$47*(Electric!$R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":4.4843457601759291E-2},null,{"$f":"'T&D'!FG224","v":1.1323962416038755E-2},{"$f":"'T&D'!FG224","v":1.1323962416038755E-2},{"$f":"'T&D'!FD224","v":3.7693185384751666E-3},{"$f":"(BF$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$BF61*$BG$25+$BG61+$BH61)+BF$44*EF!$H11+BF$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.53636268057531145},{"$f":"(BG$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BG$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BG$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BG$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$BF61*$BG$25+$BG61+$BH61)+BG$47*(Electric!$B197+Electric!$C197))/1000000","v":0.41353284455149097},10.089,{"$f":"(E$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.5100399029617817},{"$f":"(BJ$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BJ$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+BJ$47*(Electric!$B197+Electric!$C197))/1000000","v":2.9585767844391095},10.089,{"$f":"$BM$16/1000*'T&D'!CA137","v":0.32468308294347248},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BM42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BB42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BX42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":8.8977542927870454E-2},{"$f":"(BN$38*(AK$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BN$39*(AK$12*EF!$Q11+AK$13*EF!$R11+AK$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BN$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BN$41*(AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11+($N61*$O$25+$O61+$P61)*$T$25+$T61)+BN$47*(Electric!$B197+Electric!$C197))/1000000","v":4.5062392772085147},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C42+'T&D'!$B254)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B42+'T&D'!$C254)*'T&D'!CJ$110+(EF!$D42+'T&D'!$G254)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C57+'T&D'!$B254)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B57+'T&D'!$C254)*'T&D'!CJ$110+(EF!$D57+'T&D'!$G254)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":35.005719286026874},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+'T&D'!$B254)*'T&D'!CL$109+(EF!$T42+'T&D'!$G254)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB42+'T&D'!$R254)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S57+'T&D'!$B254)*'T&D'!CL$109+(EF!$T57+'T&D'!$G254)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB57+'T&D'!$R254)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.10721403056511299},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+'T&D'!$B254)*'T&D'!CI$109+(EF!$AE42+'T&D'!$F254)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD57+'T&D'!$B254)*'T&D'!CI$109+(EF!$AE57+'T&D'!$F254)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":3.3359595919920507E-2}]
["     BC",{"$f":"(B$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$B62*$C$25+$C62+$D62)+B$44*EF!$H12+B$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.1283708463021806},{"$f":"(C$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$B62*$C$25+$C62+$D62)+C$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8868472973094835E-2},0,{"$f":"(E$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12329135057583741},{"$f":"(F$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+F$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8732221504772387E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2025438265253248E-2},{"$f":"'T&D'!FE225","v":2.4268290095807471E-2},{"$f":"(J$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$J62*$L$25+$L62+$M62)+J$44*EF!$H12+J$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12836926563423376},{"$f":"(K$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$K62*$L$25+$L62+$M62)+K$44*EF!$H12+K$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12329276401584732},{"$f":"(L$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)+L$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8798258377936371E-2},0,{"$f":"(N$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$N62*$O$25+$O62+$P62)+N$44*EF!$H12+N$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.1283708463021806},{"$f":"(O$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$N62*$O$25+$O62+$P62)+O$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8868472973094835E-2},0,{"$f":"(Q$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$Q62*$R$25+$R62+$S62)+Q$44*EF!$H12+Q$47*(Electric!$B198+Electric!$C198))/1000000","v":0.1283708463021806},{"$f":"(R$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$Q62*$R$25+$R62+$S62)+R$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8868472973094835E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.7684468037137129E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.7684468037137129E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":8.8422340185685645E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.7684468037137129E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.7684468037137129E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.7684468037137129E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.7684468037137129E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":8.8422340185685645E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2025438265253248E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.0168569121353848E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z225, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225))","v":1.7684468037137129E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.3263351027852846E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.3263351027852846E-2},{"$f":"(AG$38*(D$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$39*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AG$41*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$AD$25+$AD62),IF(Inputs!$F$114=2,($E97*$F$84+$F97)*$AD$25+$AD62,($G97*$H$84+$H97)*$AD$25+$AD62))))+AG$47*(Electric!$B198+Electric!$C198))/1000000","v":7.4117692201948124E-2},{"$f":"(AH$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($N62*$O$25+$O62+$P62)*$T$25+$T62)+AH$47*(Electric!$B198+Electric!$C198))/1000000","v":0.16108666034883193},{"$f":"(AI$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AI$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62,$N62*$O$25+$O62+$P62)*$U$25+$U62)+AI$47*(Electric!$B198+Electric!$C198))/1000000","v":0.18067882958792855},{"$f":"'T&D'!$AA225+'T&D'!$AB225","v":0.15795793737546698},null,{"$f":"'T&D'!$AE225+'T&D'!$AF225","v":6.3434161591120336E-3},null,{"$f":"(AN$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$T$25+$T62)+AN$47*(Electric!$B198+Electric!$C198))/1000000","v":0.16108666034883193},{"$f":"AO$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AC225+'T&D'!AD225","v":0.15628475566201741},null,{"$f":"(AR$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AR$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AR$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AR$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$U$25+$U62)+AR$47*(Electric!$B198+Electric!$C198))/1000000","v":0.16108666034883193},{"$f":"AS$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AE225+'T&D'!AF225","v":6.3434161591120336E-3},null,{"$f":"(AV$38*(F$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$39*(F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$41*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$114=1,(MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$V$25+$V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+$V62,($N62*$O$25+$O62+$P62)*$V$25+$V62)))+AV$47*(Electric!$B198+Electric!$C198))/1000000","v":2.5087186751651672E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":4.96425654393658E-3},null,{"$f":"(AZ$38*($G$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$39*($G$12*EF!$Q12+$G$13*EF!$R12+$G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$41*($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+AZ$44*EF!$H12+AZ$47*(Electric!R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":5.3122747519692814E-2},{"$f":"(BA$38*($H$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$39*($H$12*EF!$Q12+$H$13*EF!$R12+$H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$41*($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+BA$47*(Electric!$R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":3.7650051971886568E-2},null,{"$f":"'T&D'!FG225","v":1.1075669463422588E-2},{"$f":"'T&D'!FG225","v":1.1075669463422588E-2},{"$f":"'T&D'!FD225","v":3.6866712110747079E-3},{"$f":"(BF$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BF$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$BF62*$BG$25+$BG62+$BH62)+BF$44*EF!$H12+BF$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12837084630218054},{"$f":"(BG$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BG$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BG$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BG$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$BF62*$BG$25+$BG62+$BH62)+BG$47*(Electric!$B198+Electric!$C198))/1000000","v":1.8868472973094821E-2},0,{"$f":"(E$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12329135057583741},{"$f":"(BJ$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BJ$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+BJ$47*(Electric!$B198+Electric!$C198))/1000000","v":4.8070996410710706E-2},0,{"$f":"$BM$16/1000*'T&D'!CA138","v":9.9740399729453394E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BM43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BB43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BX43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":3.0160704336009043E-3},{"$f":"(BN$38*(AK$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$39*(AK$12*EF!$Q12+AK$13*EF!$R12+AK$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BN$41*(AK$15*EF!$G12+AK$16*EF!$D12+AK$17*EF!$B12+AK$18*EF!$C12+($N62*$O$25+$O62+$P62)*$T$25+$T62)+BN$47*(Electric!$B198+Electric!$C198))/1000000","v":6.9583374102478543E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C43+'T&D'!$B255)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B43+'T&D'!$C255)*'T&D'!CJ$110+(EF!$D43+'T&D'!$G255)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C58+'T&D'!$B255)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B58+'T&D'!$C255)*'T&D'!CJ$110+(EF!$D58+'T&D'!$G255)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":0.60559107157370784},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43+'T&D'!$B255)*'T&D'!CL$109+(EF!$T43+'T&D'!$G255)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB43+'T&D'!$R255)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S58+'T&D'!$B255)*'T&D'!CL$109+(EF!$T58+'T&D'!$G255)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB58+'T&D'!$R255)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":1.1754175194895782E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD43+'T&D'!$B255)*'T&D'!CI$109+(EF!$AE43+'T&D'!$F255)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD58+'T&D'!$B255)*'T&D'!CI$109+(EF!$AE58+'T&D'!$F255)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":9.5151242386680489E-4}]
["     OC",{"$f":"(B$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$C$25+$C63+$D63)+B$44*EF!$H13+B$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9485955425274327E-2},{"$f":"(C$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$B63*$C$25+$C63+$D63)+C$47*(Electric!$B199+Electric!$C199))/1000000","v":6.054173987126777E-2},0,{"$f":"(E$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.5636422690039729E-2},{"$f":"(F$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+F$47*(Electric!$B199+Electric!$C199))/1000000","v":6.0438480706226851E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.0959428387929104E-2},{"$f":"'T&D'!FE226","v":0.23315626000811626},{"$f":"(J$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$J63*$L$25+$L63+$M63)+J$44*EF!$H13+J$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9484757504588346E-2},{"$f":"(K$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$L$25+$L63+$M63)+K$44*EF!$H13+K$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.5637493875818904E-2},{"$f":"(L$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)+L$47*(Electric!$B199+Electric!$C199))/1000000","v":6.0488527230266417E-2},0,{"$f":"(N$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$N63*$O$25+$O63+$P63)+N$44*EF!$H13+N$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9485955425274327E-2},{"$f":"(O$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$N63*$O$25+$O63+$P63)+O$47*(Electric!$B199+Electric!$C199))/1000000","v":6.054173987126777E-2},0,{"$f":"(Q$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$Q63*$R$25+$R63+$S63)+Q$44*EF!$H13+Q$47*(Electric!$B199+Electric!$C199))/1000000","v":7.9485955425274327E-2},{"$f":"(R$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$Q63*$R$25+$R63+$S63)+R$47*(Electric!$B199+Electric!$C199))/1000000","v":6.054173987126777E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.0822688805778094E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.0822688805778094E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.5411344402889047E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.0822688805778094E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.0822688805778094E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":3.0822688805778094E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.0822688805778094E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.5411344402889047E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.0959428387929104E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.7723046063322402E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z226, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226))","v":3.0822688805778094E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.311701660433357E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.311701660433357E-2},{"$f":"(AG$38*(D$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$39*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AG$41*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$114=1,((MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$AD$25+$AD63),IF(Inputs!$F$114=2,($E98*$F$84+$F98)*$AD$25+$AD63,($G98*$H$84+$H98)*$AD$25+$AD63))))+AG$47*(Electric!$B199+Electric!$C199))/1000000","v":0.15782008188519733},{"$f":"(AH$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+$O63+$P63)*$T$25+$T63)+AH$47*(Electric!$B199+Electric!$C199))/1000000","v":0.32688376945819875},{"$f":"(AI$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$114=1,MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63,$N63*$O$25+$O63+$P63)*$U$25+$U63)+AI$47*(Electric!$B199+Electric!$C199))/1000000","v":0.36701616732968906},{"$f":"'T&D'!$AA226+'T&D'!$AB226","v":0.40758826666858811},null,{"$f":"'T&D'!$AE226+'T&D'!$AF226","v":1.9962462135822239E-2},null,{"$f":"(AN$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$T$25+$T63)+AN$47*(Electric!$B199+Electric!$C199))/1000000","v":0.32688376945819875},{"$f":"AO$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AC226+'T&D'!AD226","v":0.4799344703733831},null,{"$f":"(AR$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AR$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AR$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AR$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$U$25+$U63)+AR$47*(Electric!$B199+Electric!$C199))/1000000","v":0.32688376945819875},{"$f":"AS$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AE226+'T&D'!AF226","v":1.9962462135822239E-2},null,{"$f":"(AV$38*(F$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$39*(F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$41*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$114=1,(MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$V$25+$V63,IF(Inputs!$G$114=4,RNG!$Y624*$V$25+$V63,($N63*$O$25+$O63+$P63)*$V$25+$V63)))+AV$47*(Electric!$B199+Electric!$C199))/1000000","v":8.0677669858194245E-2},0,{"$f":"'T&D'!O226+'T&D'!P226","v":1.5622305206712751E-2},null,{"$f":"(AZ$38*($G$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$39*($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AZ$41*($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+AZ$44*EF!$H13+AZ$47*(Electric!R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.4219784275293872E-2},{"$f":"(BA$38*($H$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BA$39*($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BA$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BA$41*($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+BA$47*(Electric!$R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9642293267380732E-2},null,{"$f":"'T&D'!FG226","v":2.3018202549885337E-2},{"$f":"'T&D'!FG226","v":2.3018202549885337E-2},{"$f":"'T&D'!FD226","v":7.6618885162292672E-3},{"$f":"(BF$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BF$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$BF63*$BG$25+$BG63+$BH63)+BF$44*EF!$H13+BF$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9485955425274313E-2},{"$f":"(BG$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BG$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BG$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BG$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$BF63*$BG$25+$BG63+$BH63)+BG$47*(Electric!$B199+Electric!$C199))/1000000","v":6.0541739871267736E-2},0,{"$f":"(E$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.5636422690039729E-2},{"$f":"(BJ$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+BJ$47*(Electric!$B199+Electric!$C199))/1000000","v":0.11016450273767946},0,{"$f":"$BM$16/1000*'T&D'!CA139","v":1.7383996486458844E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BM44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BB44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BX44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.1131737658646776E-3},{"$f":"(BN$38*(AK$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$39*(AK$12*EF!$Q13+AK$13*EF!$R13+AK$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BN$41*(AK$15*EF!$G13+AK$16*EF!$D13+AK$17*EF!$B13+AK$18*EF!$C13+($N63*$O$25+$O63+$P63)*$T$25+$T63)+BN$47*(Electric!$B199+Electric!$C199))/1000000","v":0.1049923059506942},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C44+'T&D'!$B256)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B44+'T&D'!$C256)*'T&D'!CJ$110+(EF!$D44+'T&D'!$G256)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C59+'T&D'!$B256)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B59+'T&D'!$C256)*'T&D'!CJ$110+(EF!$D59+'T&D'!$G256)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":1.5711784083391949},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+'T&D'!$B256)*'T&D'!CL$109+(EF!$T44+'T&D'!$G256)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB44+'T&D'!$R256)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S59+'T&D'!$B256)*'T&D'!CL$109+(EF!$T59+'T&D'!$G256)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB59+'T&D'!$R256)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.11019582659030583},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44+'T&D'!$B256)*'T&D'!CI$109+(EF!$AE44+'T&D'!$F256)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD59+'T&D'!$B256)*'T&D'!CI$109+(EF!$AE59+'T&D'!$F256)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":2.9943693203733357E-3}]
["     CH4: combustion",{"$f":"(B$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+B$44*EF!$H14+B$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6190699465020781},{"$f":"(C$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+C$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+C$47*(Electric!$B200+Electric!$C200))/1000000","v":5.1197083520789768},null,{"$f":"(E$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+E$44*EF!$H14+E$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.4631474453196009},{"$f":"(F$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+F$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+F$47*(Electric!$B200+Electric!$C200))/1000000","v":5.4820965996850441},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":20.641931781065942},{"$f":"'T&D'!FE227","v":1.7947652031656645},{"$f":"(J$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($J64+$J67)*$L$25+$L64+$L67+$M64)+J$44*EF!$H14+J$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.62327405156128},{"$f":"(K$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+K$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($K64+$K67)*$L$25+$L64+$L67+$M64)+K$44*EF!$H14+K$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.4593881166709437},{"$f":"(L$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$L67+$M64)+L$47*(Electric!$B200+Electric!$C200))/1000000","v":5.3064582228079189},null,{"$f":"(N$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+N$44*EF!$H14+N$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6190699465020781},{"$f":"(O$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+O$47*(Electric!$B200+Electric!$C200))/1000000","v":5.1197083520789768},null,{"$f":"(Q$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Q$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Q$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Q$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+Q$44*EF!$H14+Q$47*(Electric!$B200+Electric!$C200))/1000000","v":9.6190699465020781},{"$f":"(R$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+R$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+R$47*(Electric!$B200+Electric!$C200))/1000000","v":5.1197083520789768},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":30.355782030979324},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":30.355782030979324},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5177891015489662},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.0355782030979324},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.0355782030979324},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":30.355782030979324},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":30.355782030979324},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5177891015489662},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":20.641931781065942},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":17.454574667813109},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z227, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227))","v":30.355782030979324},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":22.766836523234492},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":22.766836523234492},{"$f":"(AG$38*(D$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$39*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$41*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$AD$25+($AD64+$AD67),IF(Inputs!$F$114=2,($E99*$F$84+$F99)*$AD$25+$AD64+$AD67,($G99*$H$84+$H99)*$AD$25+$AD64+$AD67))))+AG$47*(Electric!$J200+Electric!$K200))/1000000","v":7.4478735717797235},{"$f":"(AH$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AH$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($N64+$N67)*$O$25+$O64+$O67+$P64+$P67)*$T$25+($T64+$T67))+AH$47*(Electric!$B200+Electric!$C200))/1000000","v":66.461253350987263},{"$f":"(AI$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AI$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67,($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$U$25+($U64+$U67))+AI$47*(Electric!$J200+Electric!$K200))/1000000","v":75.451151898942584},{"$f":"'T&D'!$AA227+'T&D'!$AB227","v":4.432678145809458},null,{"$f":"'T&D'!$AE227+'T&D'!$AF227","v":2.2033339381510468},null,{"$f":"(AN$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AN$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$T$25+($T64+$T67))+AN$47*(Electric!$B200+Electric!$C200))/1000000","v":66.461253350987263},{"$f":"AO$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AC227+'T&D'!AD227","v":4.8874449947064935},null,{"$f":"(AR$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AR$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AR$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AR$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$U$25+($U64+$U67))+AR$47*(Electric!$B200+Electric!$C200))/1000000","v":66.461253350987263},{"$f":"AS$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AE227+'T&D'!AF227","v":2.2033339381510468},null,{"$f":"(AV$38*(F$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$39*(F$12*EF!$Q14+F$13*EF!$R14+F$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$41*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$V$25+$V64+$V67,IF(Inputs!$G$114=4,RNG!$Y625*$V$25+$V64+$V67,(($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$V$25+$V64+$V67)))+AV$47*(Electric!$J200+Electric!$K200))/1000000","v":7.246275471207178},null,{"$f":"'T&D'!O227+'T&D'!P227","v":1.7242940785513596},null,{"$f":"(AZ$38*($G$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$39*($G$12*EF!$Q14+$G$13*EF!$R14+$G$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AZ$41*($G$15*EF!$G14+$G$16*EF!$D14+$G$17*EF!$B14+$G$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+AZ$44*EF!$H14+AZ$47*(Electric!R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.2644195005233652},{"$f":"(BA$38*($H$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BA$39*($H$12*EF!$Q14+$H$13*EF!$R14+$H$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BA$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BA$41*($H$15*EF!$G14+$H$16*EF!$D14+$H$17*EF!$B14+$H$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+BA$47*(Electric!$R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":2.0854662687860968},null,{"$f":"'T&D'!FG227","v":19.832582892850855},{"$f":"'T&D'!FG227","v":19.832582892850855},{"$f":"'T&D'!FD227","v":6.6015162906217419},{"$f":"(BF$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BF$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BF$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BF$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($BF64+BF67)*$BG$25+$BG64+BG67+$BH64)+BF$44*EF!$H14+BF$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6190699465020799},{"$f":"(BG$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BG$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BG$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BG$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($BF64+$BF67)*$BG$25+$BG64+$BG67)+BG$47*(Electric!$B200+Electric!$C200))/1000000","v":5.1197083520789759},null,{"$f":"(E$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$E64*$F$25+$F64+$G64)+E$44*EF!$H14+E$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":5.6005656534871839},{"$f":"(BJ$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BJ$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BJ$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BJ$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+$E64*$F$25+$F64+$G64)+BJ$47*(Electric!$B200+Electric!$C200))/1000000","v":4.5870418961215034},null,{"$f":"$BM$16/1000*'T&D'!CA140","v":17.120661065472337},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BM45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BB45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BX45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.7777750802046333},{"$f":"(BN$38*(AK$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BN$39*(AK$12*EF!$Q14+AK$13*EF!$R14+AK$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BN$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BN$41*(AK$15*EF!$G14+AK$16*EF!$D14+AK$17*EF!$B14+AK$18*EF!$C14+($N64*$O$25+$O64+$P64)*$T$25+$T64)+BN$47*(Electric!$B200+Electric!$C200))/1000000","v":13.800167975424335},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C45+'T&D'!$B257)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B45+'T&D'!$C257)*'T&D'!CJ$110+(EF!$D45+'T&D'!$G257)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C60+'T&D'!$B257)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B60+'T&D'!$C257)*'T&D'!CJ$110+(EF!$D60+'T&D'!$G257)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":3.9611282722252716},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S45+'T&D'!$B257)*'T&D'!CL$109+(EF!$T45+'T&D'!$G257)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB45+'T&D'!$R257)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S60+'T&D'!$B257)*'T&D'!CL$109+(EF!$T60+'T&D'!$G257)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB60+'T&D'!$R257)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":1.41795572192514},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD45+'T&D'!$B257)*'T&D'!CI$109+(EF!$AE45+'T&D'!$F257)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD60+'T&D'!$B257)*'T&D'!CI$109+(EF!$AE60+'T&D'!$F257)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.33050009072265701}]
["     CH4: leakage",{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!AC391","v":46.7},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":68.676470588235304},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":68.676470588235304},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$411","v":3.4338235294117649},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$421","v":6.8676470588235299},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$431","v":6.8676470588235299},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC441","v":68.676470588235304},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$471","v":68.676470588235304},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$481","v":3.4338235294117649},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$501","v":46.7},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$511","v":39.488970588235297},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$114=1,'T&D'!CA107,'T&D_Flowcharts'!$AE531/'T&D_Flowcharts'!$AE521*'T&D'!CA107)+Inputs!$G$128","v":86.375877581831006},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$231=1,'T&D'!CA107,IF(Inputs!$F$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!CA107))+Inputs!$G$128","v":86.375877581831006},{"$f":"Inputs!$G$127/680*IF(Inputs!$G$231=1,'T&D'!CA107,IF(Inputs!$G$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$531*'T&D'!CA107))+Inputs!$G$128","v":86.375877581831006},null,{"$f":"AH69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AI69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AJ69*(1-Inputs!$G$300)","v":45.672264172207804},{"$f":"AK69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AL69*(1-Inputs!$G$300)","v":0.43392990262623687},{"$f":"(Inputs!$H$292*Inputs!$H$295/(1-Inputs!$H$292*Inputs!$H$295)*(1-Inputs!$H$300)+Inputs!$J$292*Inputs!$J$295/(1-Inputs!$J$292*Inputs!$J$295)*(1-Inputs!$J$300))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":34.859104769572184},{"$f":"AN69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AP69*(1-Inputs!$G$300)","v":53.995579136305579},{"$f":"AQ69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AR69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AT69*(1-Inputs!$G$300)","v":0.43392990262623687},{"$f":"AU69*(1-Inputs!$H$300)","v":34.859104769572184},{"$f":"F67","v":26.236422817988089},null,null,null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":40.284842319430311},{"$f":"0.0026%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":0.5818921668362157},null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":40.284842319430311},{"$f":"0.044%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":9.847405900305187},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!AC391","v":46.7},null,{"$f":"BN69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"BO69*(1-Inputs!$G$300)","v":45.672264172207804},null,null,{"$f":"BR69*(1-Inputs!$H$300)","v":34.859104769572184}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BD143","v":1.3082000000000003}]
["     VOC",{"$f":"(B$38*(($B$11*EF!$L6)*B$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*B$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$40*(EF!$U6*B$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B71*$C$25+$C71+$D71)+B$44*EF!$H6*B$24+B$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.4729100509671026E-2},{"$f":"(C$38*(($C$11*EF!$L6)*C$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*C$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$40*(EF!$U6*C$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*C$24+$B71*$C$25+$C71+$D71)+C$47*(Electric!$D192+Electric!$E192))/1000000","v":4.7297279328540123E-3},{"$f":"D56*C$24","v":4.4000000000000004E-2},{"$f":"(E$38*(($B$11*EF!$L6)*E$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*E$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$40*(EF!$U6*E$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*E$24+$E71*$F$25+$F71+$G71)+E$44*EF!$H6*E$24+E$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.3027411248813886E-2},{"$f":"(F$38*(($C$11*EF!$L6)*F$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+F$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*F$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+F$40*(EF!$U6*F$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+F$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*F$24+$E71*$F$25+$F71+$G71)+F$47*(Electric!$D192+Electric!$E192))/1000000","v":4.6840821300201075E-3},{"$f":"G56*F$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52041190352683286},{"$f":"'T&D'!FE231","v":3.6470576807638468E-2},{"$f":"(J$38*((B$11*EF!$L6)*J$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*J$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$40*(EF!$U6*J$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*J$24+$J71*$L$25+$L71+$M71)+J$44*EF!$H6*J$24+J$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.4728570967800139E-2},{"$f":"(K$38*((B$11*EF!$L6)*K$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+K$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*K$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+K$40*(EF!$U6*K$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+K$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+$K71*$L$25+$L71+$M71)+K$44*EF!$H6*K$24+K$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.3027884767410073E-2},{"$f":"(L$38*((C$11*EF!$L6)*L$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*L$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$40*(EF!$U6*L$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*L$24+MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)+L$47*(Electric!$D192+Electric!$E192))/1000000","v":4.7062052390722401E-3},{"$f":"M56*L$24","v":4.4000000000000004E-2},{"$f":"(N$38*((B$11*EF!$L6)*N$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*N$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$40*(EF!$U6*N$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*N$24+N$44*EF!$H6*N$24+$N71*$O$25+$O71+$P71)+N$47*(Electric!$D192+Electric!$E192))/1000000","v":1.6521763825999281E-2},{"$f":"(O$38*((C$11*EF!$L6)*O$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*O$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$40*(EF!$U6*O$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*O$24+$N71*$O$25+$O71+$P71)+O$47*(Electric!$D192+Electric!$E192))/1000000","v":2.5755758762600997E-3},{"$f":"P56*O$24","v":0},{"$f":"(Q$38*((B$11*EF!$L6)*Q$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+Q$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*Q$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+Q$40*(EF!$U6*Q$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Q$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*Q$24+Q$44*EF!$H6*Q$24+$Q71*$R$25+$R71+$S71)+Q$47*(Electric!$D192+Electric!$E192))/1000000","v":1.6521763825999281E-2},{"$f":"(R$38*((C$11*EF!$L6)*R$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*R$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$40*(EF!$U6*R$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*R$24+$Q71*$R$25+$R71+$S71)+R$47*(Electric!$D192+Electric!$E192))/1000000","v":2.5755758762600997E-3},{"$f":"S56*R$24","v":0},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76531162283357768},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76531162283357768},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8265581141678884E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6531162283357768E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6531162283357768E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.76531162283357768},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76531162283357768},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8265581141678884E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52041190352683286},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.44005418312930711},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z231, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231))","v":0.76531162283357768},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57398371712518326},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57398371712518326},{"$f":"(AG$38*((D$11*EF!$L6)*AG$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AG$39*((D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6)*AG$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AG$40*(EF!$U6*AG$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AG$41*((D$15*EF!$G6+D$16*EF!$D6)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$AD$25+$AD71,IF(Inputs!$F$114=2,($E106*$F$105+$F106)*$AD$25+$AD71,($G106*$H$105+$H106)*$AD$25+$AD71))))+AG$47*(Electric!$D192+Electric!$E192))/1000000","v":3.7532999350592407E-2},{"$f":"(AH$38*((E$11*EF!$L6)*AH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$40*(EF!$U6*AH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AH$24+($N71*$O$25+$O71+$P71)*$T$25+$T71)+AH$47*(Electric!$D192+Electric!$E192))/1000000","v":7.8827761943210048E-2},{"$f":"(AI$38*((E$11*EF!$L6)*AI$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AI$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AI$40*(EF!$U6*AI$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AI$24+IF(Inputs!$H$114=1,MMULT($J71:$K71,Inputs!$F$117:$F$118)*L$25+$L71+$M71,$N71*$O$25+$O71+$P71)*$U$25+$U71)+AI$47*(Electric!$D192+Electric!$E192))/1000000","v":1.5544842882726575},{"$f":"'T&D'!AA231+'T&D'!AB231","v":6.2686475549043358E-2},null,{"$f":"'T&D'!AE231+'T&D'!AF231","v":6.5997945625182589E-2},null,{"$f":"(AN$38*((E$11*EF!$L6)*AN$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AN$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AN$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AN$40*(EF!$U6*AN$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AN$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AN$24+($Q71*$R$25+$R71+$S71)*$T$25+$T71)+AN$47*(Electric!$D192+Electric!$E192))/1000000","v":7.8827761943210048E-2},{"$f":"AO56*AO$24","v":0},{"$f":"'T&D'!AC231+'T&D'!AD231+AP68*AP24","v":7.4070455986361639E-2},null,{"$f":"(AR$38*((E$11*EF!$L6)*AR$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AR$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AR$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AR$40*(EF!$U6*AR$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AR$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AR$24+($Q71*$R$25+$R71+$S71)*$U$25+$U71)+AR$47*(Electric!$D192+Electric!$E192))/1000000+AR$48*(M106*N$105+N106)/1000000","v":7.977107226109599E-2},{"$f":"AS56*AS$24","v":0},{"$f":"'T&D'!AE231+'T&D'!AF231+AT68*AT24","v":6.5997945625182589E-2},null,{"$f":"(AV$38*((F$11*EF!$L6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$39*((F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$40*(EF!$U6*AV$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$41*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AV$24+IF(Inputs!$G$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$V$25+$V71,IF(Inputs!$G$114=4,RNG!$Y631*$V$25+$V71,($N71*$O$25+$O71+$P71)*$V$25+$V71)))+AV$47*(Electric!$D192+Electric!$E192))/1000000","v":6.7385001178234261E-3},{"$f":"AW56*AV$24","v":4.4387988550237567E-2},{"$f":"'T&D'!O231+'T&D'!P231+AX68*AX24","v":1.046440413843635},null,{"$f":"(AZ$38*(($G$11*EF!$L6)*AZ$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AZ$39*(($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6)*AZ$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AZ$40*(EF!$U6*AZ$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AZ$41*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*AZ$24+$AZ71*$BA$25+$BA71+$BB71)+AZ$44*EF!$H6*AZ$24+AZ$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8571399952336648E-2},{"$f":"(BA$38*(($H$11*EF!$L6)*BA$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BA$39*(($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6)*BA$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BA$40*(EF!$U6*BA$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BA$41*(($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6)*BA$24+$AZ71*$BA$25+$BA71+$BB71)+BA$44*EF!$H6*BA$24+BA$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":7.8914360507928698E-3},null,{"$f":"'T&D'!FG231","v":1.222586078057502E-3},{"$f":"'T&D'!FG231","v":1.222586078057502E-3},{"$f":"'T&D'!FD231","v":4.0695263721264005E-4}]
["     CO",{"$f":"(B$38*(($B$11*EF!$L7)*B$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*B$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$40*(EF!$U7*B$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B72*$C$25+$C72+$D72)+B$44*EF!$H7*B$24+B$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.11385811035062167},{"$f":"(C$38*(($C$11*EF!$L7)*C$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*C$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$40*(EF!$U7*C$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*C$24+$B72*$C$25+$C72+$D72)+C$47*(Electric!$D193+Electric!$E193))/1000000","v":2.3527563152629691E-2},1.2E-2,{"$f":"(E$38*(($B$11*EF!$L7)*E$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*E$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$40*(EF!$U7*E$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*E$24+$E72*$F$25+$F72+$G72)+E$44*EF!$H7*E$24+E$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.10834215374818583},{"$f":"(F$38*(($C$11*EF!$L7)*F$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+F$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*F$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+F$40*(EF!$U7*F$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+F$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*F$24+$E72*$F$25+$F72+$G72)+F$47*(Electric!$D193+Electric!$E193))/1000000","v":2.3379604137252034E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.750994987877303},{"$f":"'T&D'!FE232","v":3.0606021749293593E-2},{"$f":"(J$38*((B$11*EF!$L7)*J$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*J$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$40*(EF!$U7*J$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*J$24+$J72*$L$25+$L72+$M72)+J$44*EF!$H7*J$24+J$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.11385639386216155},{"$f":"(K$38*((B$11*EF!$L7)*K$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+K$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*K$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+K$40*(EF!$U7*K$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+K$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+$K72*$L$25+$L72+$M72)+K$44*EF!$H7*K$24+K$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.10834368863947717},{"$f":"(L$38*((C$11*EF!$L7)*L$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*L$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$40*(EF!$U7*L$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*L$24+MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)+L$47*(Electric!$D193+Electric!$E193))/1000000","v":2.3451315296421627E-2},1.2E-2,{"$f":"(N$38*((B$11*EF!$L7)*N$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*N$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$40*(EF!$U7*N$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*N$24+N$44*EF!$H7*N$24+$N72*$O$25+$O72+$P72)+N$47*(Electric!$D193+Electric!$E193))/1000000","v":1.452467483916038E-2},{"$f":"(O$38*((C$11*EF!$L7)*O$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*O$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$40*(EF!$U7*O$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*O$24+$N72*$O$25+$O72+$P72)+O$47*(Electric!$D193+Electric!$E193))/1000000","v":1.139470610608723E-2},0,{"$f":"(Q$38*((B$11*EF!$L7)*Q$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Q$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*Q$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Q$40*(EF!$U7*Q$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Q$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*Q$24+Q$44*EF!$H7*Q$24+$Q72*$R$25+$R72+$S72)+Q$47*(Electric!$D193+Electric!$E193))/1000000","v":1.452467483916038E-2},{"$f":"(R$38*((C$11*EF!$L7)*R$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*R$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$40*(EF!$U7*R$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*R$24+$Q72*$R$25+$R72+$S72)+R$47*(Electric!$D193+Electric!$E193))/1000000","v":1.139470610608723E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0455808645254452},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0455808645254452},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20227904322627227},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40455808645254454},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40455808645254454},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":4.0455808645254452},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0455808645254452},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20227904322627227},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.750994987877303},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.3262089971021309},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z232, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232))","v":4.0455808645254452},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.0341856483940841},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.0341856483940841},{"$f":"(AG$38*((D$11*EF!$L7)*AG$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AG$39*((D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7)*AG$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AG$40*(EF!$U7*AG$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AG$41*((D$15*EF!$G7+D$16*EF!$D7)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$AD$25+$AD72,IF(Inputs!$F$114=2,($E107*$F$105+$F107)*$AD$25+$AD72,($G107*$H$105+$H107)*$AD$25+$AD72))))+AG$47*(Electric!$D193+Electric!$E193))/1000000","v":0.37151588611591502},{"$f":"(AH$38*((E$11*EF!$L7)*AH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AH$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AH$40*(EF!$U7*AH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AH$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AH$24+($N72*$O$25+$O72+$P72)*$T$25+$T72)+AH$47*(Electric!$D193+Electric!$E193))/1000000","v":0.42049339847368239},{"$f":"(AI$38*((E$11*EF!$L7)*AI$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AI$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AI$40*(EF!$U7*AI$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AI$24+IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+$L72+$M72,$N72*$O$25+$O72+$P72)*$U$25+$U72)+AI$47*(Electric!$D193+Electric!$E193))/1000000","v":8.2117498481835334},{"$f":"'T&D'!AA232+'T&D'!AB232","v":0.11911555701234255},null,{"$f":"'T&D'!AE232+'T&D'!AF232","v":0.13928530178808279},null,{"$f":"(AN$38*((E$11*EF!$L7)*AN$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AN$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AN$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AN$40*(EF!$U7*AN$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AN$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AN$24+($Q72*$R$25+$R72+$S72)*$T$25+$T72)+AN$47*(Electric!$D193+Electric!$E193))/1000000","v":0.42049339847368239},0,{"$f":"'T&D'!AC232+'T&D'!AD232","v":0.14078964863785684},null,{"$f":"(AR$38*((E$11*EF!$L7)*AR$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AR$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AR$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AR$40*(EF!$U7*AR$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AR$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AR$24+($Q72*$R$25+$R72+$S72)*$U$25+$U72)+AR$47*(Electric!$D193+Electric!$E193))/1000000+AR$48*(M107*N$105+N107)/1000000","v":0.42519479293147744},0,{"$f":"'T&D'!AE232+'T&D'!AF232","v":0.13928530178808279},null,{"$f":"(AV$38*((F$11*EF!$L7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$39*((F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$40*(EF!$U7*AV$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$41*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AV$24+IF(Inputs!$G$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$V$25+$V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+$V72,($N72*$O$25+$O72+$P72)*$V$25+$V72)))+AV$47*(Electric!$D193+Electric!$E193))/1000000","v":3.7715901568631353E-2},1.21058150591557E-2,{"$f":"'T&D'!O232+'T&D'!P232","v":0.59238134546046262},null,{"$f":"(AZ$38*(($G$11*EF!$L7)*AZ$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AZ$39*(($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7)*AZ$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AZ$40*(EF!$U7*AZ$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AZ$41*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*AZ$24+$AZ72*$BA$25+$BA72+$BB72)+AZ$44*EF!$H7*AZ$24+AZ$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.14442094411047593},{"$f":"(BA$38*(($H$11*EF!$L7)*BA$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BA$39*(($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7)*BA$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BA$40*(EF!$U7*BA$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BA$41*(($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7)*BA$24+$AZ72*$BA$25+$BA72+$BB72)+BA$44*EF!$H7*BA$24+BA$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":2.4880184543131945E-2},null,{"$f":"'T&D'!FG232","v":5.676617875674814E-3},{"$f":"'T&D'!FG232","v":5.676617875674814E-3},{"$f":"'T&D'!FD232","v":1.8895312619825427E-3}]
["     PM10",{"$f":"(B$38*(($B$11*EF!$L9)*B$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*B$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$40*(EF!$U9*B$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B74*$C$25+$C74+$D74)+B$44*EF!$H9*B$24+B$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.1595382007633321E-2},{"$f":"(C$38*(($C$11*EF!$L9)*C$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*C$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$40*(EF!$U9*C$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*C$24+$B74*$C$25+$C74+$D74)+C$47*(Electric!$D195+Electric!$E195))/1000000","v":1.8119987328256027E-2},2.0000000000000001E-4,{"$f":"(E$38*(($B$11*EF!$L9)*E$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*E$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$40*(EF!$U9*E$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*E$24+$E74*$F$25+$F74+$G74)+E$44*EF!$H9*E$24+E$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.1037354835369677E-2},{"$f":"(F$38*(($C$11*EF!$L9)*F$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+F$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*F$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+F$40*(EF!$U9*F$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+F$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*F$24+$E74*$F$25+$F74+$G74)+F$47*(Electric!$D195+Electric!$E195))/1000000","v":1.8105018909011096E-2},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.6619095154761496E-2},{"$f":"'T&D'!FE234","v":8.7714950160917415E-3},{"$f":"(J$38*((B$11*EF!$L9)*J$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*J$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$40*(EF!$U9*J$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*J$24+$J74*$L$25+$L74+$M74)+J$44*EF!$H9*J$24+J$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.1595208357390824E-2},{"$f":"(K$38*((B$11*EF!$L9)*K$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*K$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$40*(EF!$U9*K$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+$K74*$L$25+$L74+$M74)+K$44*EF!$H9*K$24+K$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.1037510114156074E-2},{"$f":"(L$38*((C$11*EF!$L9)*L$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*L$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$40*(EF!$U9*L$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*L$24+MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)+L$47*(Electric!$D195+Electric!$E195))/1000000","v":1.8112273638925664E-2},2.0000000000000001E-4,{"$f":"(N$38*((B$11*EF!$L9)*N$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*N$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$40*(EF!$U9*N$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*N$24+N$44*EF!$H9*N$24+$N74*$O$25+$O74+$P74)+N$47*(Electric!$D195+Electric!$E195))/1000000","v":8.7006417462637473E-3},{"$f":"(O$38*((C$11*EF!$L9)*O$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*O$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$40*(EF!$U9*O$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*O$24+$N74*$O$25+$O74+$P74)+O$47*(Electric!$D195+Electric!$E195))/1000000","v":1.7004394727186924E-2},0,{"$f":"(Q$38*((B$11*EF!$L9)*Q$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Q$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*Q$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Q$40*(EF!$U9*Q$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Q$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*Q$24+Q$44*EF!$H9*Q$24+$Q74*$R$25+$R74+$S74)+Q$47*(Electric!$D195+Electric!$E195))/1000000","v":8.7006417462637473E-3},{"$f":"(R$38*((C$11*EF!$L9)*R$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*R$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$40*(EF!$U9*R$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*R$24+$Q74*$R$25+$R74+$S74)+R$47*(Electric!$D195+Electric!$E195))/1000000","v":1.7004394727186924E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.4439845815825725E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.4439845815825725E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.2219922907912863E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.4439845815825726E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.4439845815825726E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":2.4439845815825725E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.4439845815825725E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.2219922907912863E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.6619095154761496E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.405291134409979E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z234, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234))","v":2.4439845815825725E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.8329884361869293E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.8329884361869293E-2},{"$f":"(AG$38*((D$11*EF!$L9)*AG$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AG$39*((D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9)*AG$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AG$40*(EF!$U9*AG$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AG$41*((D$15*EF!$G9+D$16*EF!$D9)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$AD$25+$AD74,IF(Inputs!$F$114=2,($E109*$F$105+$F109)*$AD$25+$AD74,($G109*$H$105+$H109)*$AD$25+$AD74))))+AG$47*(Electric!$D195+Electric!$E195))/1000000","v":0.60888717891517952},{"$f":"(AH$38*((E$11*EF!$L9)*AH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$40*(EF!$U9*AH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AH$24+($N74*$O$25+$O74+$P74)*$T$25+$T74)+AH$47*(Electric!$D195+Electric!$E195))/1000000","v":4.4030210727230318E-2},{"$f":"(AI$38*((E$11*EF!$L9)*AI$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AI$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AI$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AI$40*(EF!$U9*AI$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AI$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AI$24+IF(Inputs!$H$114=1,MMULT($J74:$K74,Inputs!$F$117:$F$118)*L$25+$L74+$M74,$N74*$O$25+$O74+$P74)*$U$25+$U74)+AI$47*(Electric!$D195+Electric!$E195))/1000000","v":0.12865697563579975},{"$f":"'T&D'!AA234+'T&D'!AB234","v":5.9497652548068811E-2},null,{"$f":"'T&D'!AE234+'T&D'!AF234","v":1.1845720620171061E-2},null,{"$f":"(AN$38*((E$11*EF!$L9)*AN$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AN$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AN$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AN$40*(EF!$U9*AN$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AN$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AN$24+($Q74*$R$25+$R74+$S74)*$T$25+$T74)+AN$47*(Electric!$D195+Electric!$E195))/1000000","v":4.4030210727230318E-2},0,{"$f":"'T&D'!AC234+'T&D'!AD234","v":7.0291733018175637E-2},null,{"$f":"(AR$38*((E$11*EF!$L9)*AR$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AR$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AR$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AR$40*(EF!$U9*AR$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AR$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AR$24+($Q74*$R$25+$R74+$S74)*$U$25+$U74)+AR$47*(Electric!$D195+Electric!$E195))/1000000+AR$48*(M109*N$105+N109)/1000000","v":4.4137872188193837E-2},0,{"$f":"'T&D'!AE234+'T&D'!AF234","v":1.1845720620171061E-2},null,{"$f":"(AV$38*((F$11*EF!$L9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$39*((F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$40*(EF!$U9*AV$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$41*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AV$24+IF(Inputs!$G$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$V$25+$V74,IF(Inputs!$G$114=4,RNG!$Y634*$V$25+$V74,($N74*$O$25+$O74+$P74)*$V$25+$V74)))+AV$47*(Electric!$D195+Electric!$E195))/1000000","v":2.4034072771270877E-2},2.0176358431926166E-4,{"$f":"'T&D'!O234+'T&D'!P234","v":1.928410089606885E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L9)*AZ$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AZ$39*(($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9)*AZ$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AZ$40*(EF!$U9*AZ$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AZ$41*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*AZ$24+$AZ74*$BA$25+$BA74+$BB74)+AZ$44*EF!$H9*AZ$24+AZ$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.9369905746948421E-3},{"$f":"(BA$38*(($H$11*EF!$L9)*BA$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BA$39*(($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9)*BA$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BA$40*(EF!$U9*BA$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BA$41*(($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9)*BA$24+$AZ74*$BA$25+$BA74+$BB74)+BA$44*EF!$H9*BA$24+BA$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":3.3038562778353385E-3},null,{"$f":"'T&D'!FG234","v":2.0925165398911829E-4},{"$f":"'T&D'!FG234","v":2.0925165398911829E-4},{"$f":"'T&D'!FD234","v":6.9651956586383917E-5}]
["     PM2.5",{"$f":"(B$38*(($B$11*EF!$L10)*B$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*B$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$40*(EF!$U10*B$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B75*$C$25+$C75+$D75)+B$44*EF!$H10*B$24+B$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.407467857350118E-3},{"$f":"(C$38*(($C$11*EF!$L10)*C$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*C$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$40*(EF!$U10*C$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*C$24+$B75*$C$25+$C75+$D75)+C$47*(Electric!$D196+Electric!$E196))/1000000","v":1.185849368434164E-2},1E-4,{"$f":"(E$38*(($B$11*EF!$L10)*E$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*E$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$40*(EF!$U10*E$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*E$24+$E75*$F$25+$F75+$G75)+E$44*EF!$H10*E$24+E$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":8.0064567787503996E-3},{"$f":"(F$38*(($C$11*EF!$L10)*F$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*F$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$40*(EF!$U10*F$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*F$24+$E75*$F$25+$F75+$G75)+F$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1847737036198515E-2},1E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.2257531549107635E-2},{"$f":"'T&D'!FE235","v":6.1149873134110711E-3},{"$f":"(J$38*((B$11*EF!$L10)*J$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*J$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$40*(EF!$U10*J$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*J$24+$J75*$L$25+$L75+$M75)+J$44*EF!$H10*J$24+J$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.4073430683174223E-3},{"$f":"(K$38*((B$11*EF!$L10)*K$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+K$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*K$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+K$40*(EF!$U10*K$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+K$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+$K75*$L$25+$L75+$M75)+K$44*EF!$H10*K$24+K$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":8.0065683656348943E-3},{"$f":"(L$38*((C$11*EF!$L10)*L$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*L$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$40*(EF!$U10*L$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*L$24+MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)+L$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1852950450907677E-2},1E-4,{"$f":"(N$38*((B$11*EF!$L10)*N$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*N$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$40*(EF!$U10*N$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*N$24+N$44*EF!$H10*N$24+$N75*$O$25+$O75+$P75)+N$47*(Electric!$D196+Electric!$E196))/1000000","v":5.7197146910351786E-3},{"$f":"(O$38*((C$11*EF!$L10)*O$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*O$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$40*(EF!$U10*O$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*O$24+$N75*$O$25+$O75+$P75)+O$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0770871580570799E-2},0,{"$f":"(Q$38*((B$11*EF!$L10)*Q$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+Q$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*Q$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+Q$40*(EF!$U10*Q$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Q$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*Q$24+Q$44*EF!$H10*Q$24+$Q75*$R$25+$R75+$S75)+Q$47*(Electric!$D196+Electric!$E196))/1000000","v":5.7197146910351786E-3},{"$f":"(R$38*((C$11*EF!$L10)*R$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+R$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*R$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+R$40*(EF!$U10*R$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+R$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*R$24+$Q75*$R$25+$R75+$S75)+R$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0770871580570799E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.8025781689864167E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.8025781689864167E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":9.0128908449320843E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.8025781689864169E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.8025781689864169E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.8025781689864167E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.8025781689864167E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":9.0128908449320843E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.2257531549107635E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.0364824471671896E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z235, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235))","v":1.8025781689864167E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3519336267398124E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3519336267398124E-2},{"$f":"(AG$38*((D$11*EF!$L10)*AG$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AG$39*((D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10)*AG$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AG$40*(EF!$U10*AG$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AG$41*((D$15*EF!$G10+D$16*EF!$D10)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$AD$25+$AD75,IF(Inputs!$F$114=2,($E110*$F$105+$F110)*$AD$25+$AD75,($G110*$H$105+$H110)*$AD$25+$AD75))))+AG$47*(Electric!$D196+Electric!$E196))/1000000","v":0.3848424188285321},{"$f":"(AH$38*((E$11*EF!$L10)*AH$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AH$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AH$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AH$40*(EF!$U10*AH$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AH$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AH$24+($N75*$O$25+$O75+$P75)*$T$25+$T75)+AH$47*(Electric!$D196+Electric!$E196))/1000000","v":2.8103986045390349E-2},{"$f":"(AI$38*((E$11*EF!$L10)*AI$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AI$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$40*(EF!$U10*AI$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AI$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AI$24+IF(Inputs!$H$114=1,MMULT($J75:$K75,Inputs!$F$117:$F$118)*L$25+$L75+$M75,$N75*$O$25+$O75+$P75)*$U$25+$U75)+AI$47*(Electric!$D196+Electric!$E196))/1000000","v":0.11073689967748235},{"$f":"'T&D'!AA235+'T&D'!AB235","v":5.399716398606666E-2},null,{"$f":"'T&D'!AE235+'T&D'!AF235","v":8.8568384829016654E-3},null,{"$f":"(AN$38*((E$11*EF!$L10)*AN$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AN$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AN$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AN$40*(EF!$U10*AN$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AN$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AN$24+($Q75*$R$25+$R75+$S75)*$T$25+$T75)+AN$47*(Electric!$D196+Electric!$E196))/1000000","v":2.8103986045390349E-2},0,{"$f":"'T&D'!AC235+'T&D'!AD235","v":6.3793003729895423E-2},null,{"$f":"(AR$38*((E$11*EF!$L10)*AR$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AR$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AR$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AR$40*(EF!$U10*AR$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AR$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AR$24+($Q75*$R$25+$R75+$S75)*$U$25+$U75)+AR$47*(Electric!$D196+Electric!$E196))/1000000+AR$48*(M110*N$105+N110)/1000000","v":2.8176567281745352E-2},0,{"$f":"'T&D'!AE235+'T&D'!AF235","v":8.8568384829016654E-3},null,{"$f":"(AV$38*((F$11*EF!$L10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$39*((F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$40*(EF!$U10*AV$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$41*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AV$24+IF(Inputs!$G$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$V$25+$V75,IF(Inputs!$G$114=4,RNG!$Y635*$V$25+$V75,($N75*$O$25+$O75+$P75)*$V$25+$V75)))+AV$47*(Electric!$D196+Electric!$E196))/1000000","v":1.5730609910880811E-2},1.0088179215963083E-4,{"$f":"'T&D'!O235+'T&D'!P235","v":1.6653100946263606E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L10)*AZ$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AZ$39*(($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10)*AZ$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AZ$40*(EF!$U10*AZ$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AZ$41*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*AZ$24+$AZ75*$BA$25+$BA75+$BB75)+AZ$44*EF!$H10*AZ$24+AZ$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7149361332669069E-3},{"$f":"(BA$38*(($H$11*EF!$L10)*BA$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BA$39*(($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10)*BA$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BA$40*(EF!$U10*BA$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BA$41*(($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10)*BA$24+$AZ75*$BA$25+$BA75+$BB75)+BA$44*EF!$H10*BA$24+BA$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7301904144343583E-3},null,{"$f":"'T&D'!FG235","v":1.8257179105066242E-4},{"$f":"'T&D'!FG235","v":1.8257179105066242E-4},{"$f":"'T&D'!FD235","v":6.0771239900547647E-5}]
["     OC",{"$f":"(B$38*(($B$11*EF!$L13)*B$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*B$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$40*(EF!$U13*B$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*B$24+$B78*$C$25+$C78+$D78)+B$44*EF!$H13*B$24+B$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.5764838170078783E-3},{"$f":"(C$38*(($C$11*EF!$L13)*C$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*C$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$40*(EF!$U13*C$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*C$24+$B78*$C$25+$C78+$D78)+C$47*(Electric!$D199+Electric!$E199))/1000000","v":1.8444586383278478E-3},0,{"$f":"(E$38*(($B$11*EF!$L13)*E$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*E$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$40*(EF!$U13*E$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*E$24+$E78*$F$25+$F78+$G78)+E$44*EF!$H13*E$24+E$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.4994907188043769E-3},{"$f":"(F$38*(($C$11*EF!$L13)*F$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+F$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*F$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+F$40*(EF!$U13*F$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+F$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*F$24+$E78*$F$25+$F78+$G78)+F$47*(Electric!$D199+Electric!$E199))/1000000","v":1.8423933894830629E-3},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.9173076182445615E-3},{"$f":"'T&D'!FE238","v":1.0729013632201595E-3},{"$f":"(J$38*((B$11*EF!$L13)*J$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*J$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$40*(EF!$U13*J$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*J$24+$J78*$L$25+$L78+$M78)+J$44*EF!$H13*J$24+J$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.5764598578337763E-3},{"$f":"(K$38*((B$11*EF!$L13)*K$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+K$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*K$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+K$40*(EF!$U13*K$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+K$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*K$24+$K78*$L$25+$L78+$M78)+K$44*EF!$H13*K$24+K$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.4995121431998981E-3},{"$f":"(L$38*((C$11*EF!$L13)*L$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*L$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$40*(EF!$U13*L$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*L$24+MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)+L$47*(Electric!$D199+Electric!$E199))/1000000","v":1.843394351730988E-3},0,{"$f":"(N$38*((B$11*EF!$L13)*N$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*N$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$40*(EF!$U13*N$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*N$24+N$44*EF!$H13*N$24+$N78*$O$25+$O78+$P78)+N$47*(Electric!$D199+Electric!$E199))/1000000","v":8.1628188077974187E-4},{"$f":"(O$38*((C$11*EF!$L13)*O$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*O$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$40*(EF!$U13*O$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*O$24+$N78*$O$25+$O78+$P78)+O$47*(Electric!$D199+Electric!$E199))/1000000","v":1.2843966284649063E-3},0,{"$f":"(Q$38*((B$11*EF!$L13)*Q$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+Q$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*Q$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+Q$40*(EF!$U13*Q$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Q$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*Q$24+Q$44*EF!$H13*Q$24+$Q78*$R$25+$R78+$S78)+Q$47*(Electric!$D199+Electric!$E199))/1000000","v":8.1628188077974187E-4},{"$f":"(R$38*((C$11*EF!$L13)*R$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+R$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*R$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+R$40*(EF!$U13*R$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+R$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*R$24+$Q78*$R$25+$R78+$S78)+R$47*(Electric!$D199+Electric!$E199))/1000000","v":1.2843966284649063E-3},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.2901582621243549E-3},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.2901582621243549E-3},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.1450791310621776E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.2901582621243553E-4},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.2901582621243553E-4},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":4.2901582621243549E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.2901582621243549E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.1450791310621776E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.9173076182445615E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.466841000721504E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z238, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238))","v":4.2901582621243549E-3},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.2176186965932659E-3},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.2176186965932659E-3},{"$f":"(AG$38*((D$11*EF!$L13)*AG$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AG$39*((D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13)*AG$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AG$40*(EF!$U13*AG$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AG$41*((D$15*EF!$G13+D$16*EF!$D13)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$AD$25+$AD78,IF(Inputs!$F$114=2,($E113*$F$105+$F113)*$AD$25+$AD78,($G113*$H$105+$H113)*$AD$25+$AD78))))+AG$47*(Electric!$D199+Electric!$E199))/1000000","v":4.5370806762449388E-2},{"$f":"(AH$38*((E$11*EF!$L13)*AH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$40*(EF!$U13*AH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AH$24+($N78*$O$25+$O78+$P78)*$T$25+$T78)+AH$47*(Electric!$D199+Electric!$E199))/1000000","v":3.5394957292936916E-3},{"$f":"(AI$38*((E$11*EF!$L13)*AI$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AI$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AI$40*(EF!$U13*AI$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AI$24+IF(Inputs!$H$114=1,MMULT($J78:$K78,Inputs!$F$117:$F$118)*L$25+$L78+$M78,$N78*$O$25+$O78+$P78)*$U$25+$U78)+AI$47*(Electric!$D199+Electric!$E199))/1000000","v":3.7826705050138798E-2},{"$f":"'T&D'!AA238+'T&D'!AB238","v":2.0587907185373532E-2},null,{"$f":"'T&D'!AE238+'T&D'!AF238","v":2.5829301259617478E-3},null,{"$f":"(AN$38*((E$11*EF!$L13)*AN$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AN$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AN$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AN$40*(EF!$U13*AN$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AN$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AN$24+($Q78*$R$25+$R78+$S78)*$T$25+$T78)+AN$47*(Electric!$D199+Electric!$E199))/1000000","v":3.5394957292936916E-3},0,{"$f":"'T&D'!AC238+'T&D'!AD238","v":2.4322633233796059E-2},null,{"$f":"(AR$38*((E$11*EF!$L13)*AR$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AR$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AR$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AR$40*(EF!$U13*AR$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AR$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AR$24+($Q78*$R$25+$R78+$S78)*$U$25+$U78)+AR$47*(Electric!$D199+Electric!$E199))/1000000+AR$48*(M113*N$105+N113)/1000000","v":3.5522000086197314E-3},0,{"$f":"'T&D'!AE238+'T&D'!AF238","v":2.5829301259617478E-3},null,{"$f":"(AV$38*((F$11*EF!$L13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$39*((F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$40*(EF!$U13*AV$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$41*((F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13)*AV$24+IF(Inputs!$G$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$V$25+$V78,IF(Inputs!$G$114=4,RNG!$Y638*$V$25+$V78,($N78*$O$25+$O78+$P78)*$V$25+$V78)))+AV$47*(Electric!$D199+Electric!$E199))/1000000","v":2.4531749673316373E-3},0,{"$f":"'T&D'!O238+'T&D'!P238","v":8.4378008724578582E-3},null,{"$f":"(AZ$38*(($G$11*EF!$L13)*AZ$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AZ$39*(($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13)*AZ$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AZ$40*(EF!$U13*AZ$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AZ$41*(($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13)*AZ$24+$AZ78*$BA$25+$BA78+$BB78)+AZ$44*EF!$H13*AZ$24+AZ$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.0138040853790013E-3},{"$f":"(BA$38*(($H$11*EF!$L13)*BA$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BA$39*(($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13)*BA$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BA$40*(EF!$U13*BA$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BA$41*(($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13)*BA$24+$AZ78*$BA$25+$BA78+$BB78)+BA$44*EF!$H13*BA$24+BA$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.7354699603058781E-4},null,{"$f":"'T&D'!FG238","v":6.6634697072726499E-5},{"$f":"'T&D'!FG238","v":6.6634697072726499E-5},{"$f":"'T&D'!FD238","v":2.2180168897961248E-5}]
[]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","NGL to Oil Sands","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined",null,"Canadian NG as Stationary Fuels","Canadian NG for Electricity generation","Canadian Natural Gas Liquids  to Oil Sands","Natural Gas for Ammonia Production","User Defined NG","California Liquefied Petroleum Gas: Combined"]
[null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,null,null,null,null,"Feedstock","Fuel"]
["Total energy",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ85, (($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$H$25+H49)","v":109803.05759806765},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AB49","v":109803.05759806765},{"$f":"($E49*$F$25+$F49)*$I$25+I49","v":87702.810733379782},{"$f":"(N49*O$25+O49)*T$25+T49","v":125996.02925359932},{"$f":"(AH49*$AJ$25+AJ49)*$AK$25+AK49","v":134221.27571560998},{"$f":"(Q49*R$25+R49)*T$25+T49","v":125996.02925359932},{"$f":"((AN49+AO49)*$AP$25+AP49)*AQ$25+AQ49","v":137475.76416512503},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+L49)*$AD$25+AD49),IF(Inputs!$F$114=2,((E85*F$84+F85)*$AD$25+AD49),(G85*H$84+H85)*$AD$25+AD49)))","v":126379.48879833592},{"$f":"IF(Inputs!$F$114=4,RNG!AA611, AG49)","v":63190.689522237641},{"$f":"IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*L$25+L49,N49*O$25+O49)*U$25+U49","v":125505.58447127312},{"$f":"AI49*$AL$25*$AM$25+AL49*$AM$25+AM49","v":144430.38825321168},{"$f":"(Q49*R$25+R49)*U$25+U49","v":125996.02925359932},{"$f":"((AR49+AS49)*AT$25+AT49)*$AU$25+AU49","v":130327.64969385297},0,{"$f":"RNG!AB611","v":886912.5236943718},{"$f":"K85*$B$7+M85*$C$7+O85*$D$7","v":125505.58447127312},144430.38825321168,{"$f":"IF(Inputs!$G$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+V49,N49*$O$25*$V$25+$V$25*O49+V49))","v":78888.686848759826},{"$f":"AV49*$AX$25*$AY$25+$AY$25*AX49+AY49","v":50419.85715449744},{"$f":"Petroleum!B263","v":80209.328382276493},{"$f":"Petroleum!H263","v":146783.51696046512},{"$f":"S85*($B$5+$D$5)*$T$84+U85*$C$5*$V$84","v":76408.977802683527},{"$f":"T85*($B$5+$D$5)+V85*$C$5","v":79328.95509628774},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$Y$84+'T&D'!DC174+($Y$84-1)*1000000","v":125464.21043653706},{"$f":"MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49","v":78888.686848759826},{"$f":"AV49*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT174:CU174)+AY49","v":47149.312719324487},{"$f":"Petroleum!S263","v":53102.301397751056},{"$f":"Petroleum!U263","v":143512.97252529213},{"$f":"Z85*(1-$C$5)*$AA$84+AB85*$C$5*$AC$84","v":69249.869340084042},{"$f":"AA85*(1-$C$5)+AC85*$C$5","v":76058.410661114787},{"$f":"($AZ49*$BA$25+$BA49)*$BC$25+BC49","v":116957.92005752173},{"$f":"($AZ49*$BA$25+$BA49)*$BD$25+BD49","v":116845.33891606558},{"$f":"($AZ49*$BA$25+$BA49)*$BE$25+BE49","v":92677.994819854735},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AC49","v":104675.94543779058},{"$f":"(($N49*$C$25+$O49)*Inputs!$F$117+($Q49*$F$25+$R49)*Inputs!$F$118)*$H$25+H49","v":110293.00248498368},{"$f":"S85*$E$5*$T$84+U85*$F$5*$V$84","v":72682.575680368973},{"$f":"T85*$E$5+V85*$F$5","v":122692.60200897319}]
["Fossil fuels",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ86, (($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$H$25+H50)","v":108746.64035962091},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AB50","v":108746.64035962091},{"$f":"($E50*$F$25+$F50)*$I$25+I50","v":86911.97861677059},{"$f":"(N50*O$25+O50)*T$25+T50","v":124766.82927036819},{"$f":"(AH50*$AJ$25+AJ50)*$AK$25+AK50","v":132845.1922940682},{"$f":"(Q50*R$25+R50)*T$25+T50","v":124766.82927036819},{"$f":"((AN50+AO50)*$AP$25+AP50)*AQ$25+AQ50","v":35168.838421758053},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+L50)*$AD$25+AD50),IF(Inputs!$F$114=2,((E86*F$84+F86)*$AD$25+AD50),(G86*H$84+H86)*$AD$25+AD50)))","v":125154.97438897373},{"$f":"IF(Inputs!$F$114=4,RNG!AA612,AG50)","v":44876.077932262524},{"$f":"IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*L$25+L50,N50*O$25+O50)*U$25+U50","v":124281.63869725034},{"$f":"AI50*$AL$25*$AM$25+AL50*$AM$25+AM50","v":142856.22171879379},{"$f":"(Q50*R$25+R50)*U$25+U50","v":124766.82927036819},{"$f":"((AR50+AS50)*AT$25+AT50)*$AU$25+AU50","v":29698.567024233838},0,{"$f":"RNG!AB612","v":595494.77428724326},124281.63869725034,142856.22171879379,{"$f":"IF(Inputs!$G$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+V50,N50*$O$25*$V$25+$V$25*O50+V50))","v":78162.091639358434},{"$f":"AV50*$AX$25*$AY$25+$AY$25*AX50+AY50","v":49664.247407018527},{"$f":"Petroleum!B264","v":73987.509700706883},{"$f":"Petroleum!H264","v":143648.21522105797},{"$f":"S86*($B$5+$D$5)*$T$84+U86*$C$5*$V$84","v":74257.116710031594},{"$f":"T86*($B$5+$D$5)+V86*$C$5","v":77859.437751230362},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$Y$84+'T&D'!DC175+($Y$84-1)*1000000","v":124120.86135114035},{"$f":"MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50","v":78162.091639358434},{"$f":"AV50*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT175:CU175)+AY50","v":46428.792652566211},{"$f":"Petroleum!S264","v":47288.256290731762},{"$f":"Petroleum!U264","v":140412.76046660566},{"$f":"Z86*(1-$C$5)*$AA$84+AB86*$C$5*$AC$84","v":67205.703394157492},{"$f":"AA86*(1-$C$5)+AC86*$C$5","v":74623.982996778053},{"$f":"($AZ50*$BA$25+$BA50)*$BC$25+BC50","v":116933.82243236416},{"$f":"($AZ50*$BA$25+$BA50)*$BD$25+BD50","v":116821.27378476001},{"$f":"($AZ50*$BA$25+$BA50)*$BE$25+BE50","v":92654.460809852375},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AC50","v":103674.26685352085},null,{"$f":"S86*$E$5*$T$84+U86*$F$5*$V$84","v":68392.878748551768},{"$f":"T86*$E$5+V86*$F$5","v":120152.22326754811}]
["Petroleum",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ89, (($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$H$25+H53)","v":4125.8211684190519},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AB53","v":4125.8211684190519},{"$f":"($E53*$F$25+$F53)*$I$25+I53","v":13685.404187010228},{"$f":"(N53*O$25+O53)*T$25+T53","v":4286.4902728030611},{"$f":"(AH53*$AJ$25+AJ53)*$AK$25+AK53","v":6306.3730914248335},{"$f":"(Q53*R$25+R53)*T$25+T53","v":4286.4902728030611},{"$f":"((AN53+AO53)*$AP$25+AP53)*AQ$25+AQ53","v":7362.1803971429799},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+L53)*$AD$25+AD53),IF(Inputs!$F$114=2,((E89*F$84+F89)*$AD$25+AD53),(G89*H$84+H89)*$AD$25+AD53)))","v":4194.1012497709489},{"$f":"IF(Inputs!$F$114=4,RNG!AA615,AG53)","v":1032.6781697462382},{"$f":"IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*L$25+L53,N53*O$25+O53)*U$25+U53","v":4190.8639142535631},{"$f":"AI53*$AL$25*$AM$25+AL53*$AM$25+AM53","v":11401.210646309468},{"$f":"(Q53*R$25+R53)*U$25+U53","v":4286.4902728030611},{"$f":"((AR53+AS53)*AT$25+AT53)*$AU$25+AU53","v":11351.530852356786},0,{"$f":"RNG!AB615","v":24165.131537194498},4190.8639142535631,11401.210646309468,{"$f":"IF(Inputs!$G$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+V53,N53*$O$25*$V$25+$V$25*O53+V53))","v":3997.7641743023528},{"$f":"AV53*$AX$25*$AY$25+$AY$25*AX53+AY53","v":8997.9940167475525},{"$f":"Petroleum!B267","v":13698.834040442725},{"$f":"Petroleum!H267","v":62150.505313706111},{"$f":"S89*($B$5+$D$5)*$T$84+U89*$C$5*$V$84","v":6416.5307983766661},{"$f":"T89*($B$5+$D$5)+V89*$C$5","v":24943.747405835125},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$Y$84+'T&D'!DC178","v":4684.418561021731},{"$f":"MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53","v":3997.7641743023528},{"$f":"AV53*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT178:CU178)+AY53","v":6752.411750759913},{"$f":"Petroleum!S267","v":10985.552380982386},{"$f":"Petroleum!U267","v":59847.132309288878},{"$f":"Z89*(1-$C$5)*$AA$84+AB89*$C$5*$AC$84","v":5699.9388349441797},{"$f":"AA89*(1-$C$5)+AC89*$C$5","v":22680.827918318606},{"$f":"($AZ53*$BA$25+$BA53)*$BC$25+BC53","v":2473.8426258009122},{"$f":"($AZ53*$BA$25+$BA53)*$BD$25+BD53","v":2470.506833346763},{"$f":"($AZ53*$BA$25+$BA53)*$BE$25+BE53","v":2415.9823517542541},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AC53","v":4105.7975092983661},null,{"$f":"S89*$E$5*$T$84+U89*$F$5*$V$84","v":10044.334183872583},{"$f":"T89*$E$5+V89*$F$5","v":48862.377489466468}]
["Water consumption",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ90, (($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$H$25+H54)","v":4.8742182114294552},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AB54","v":4.8742182114294552},{"$f":"($E54*$F$25+$F54)*$I$25+I54","v":6.5431719618351938},{"$f":"(N54*O$25+O54)*T$25+T54","v":3.1643221907709274},{"$f":"(AH54*$AJ$25+AJ54)*$AK$25+AK54","v":1.4721492110718355},{"$f":"(Q54*R$25+R54)*T$25+T54","v":1.2567931500708109},{"$f":"((AN54+AO54)*$AP$25+AP54)*AQ$25+AQ54","v":1.2993622712801669},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+L54)*$AD$25+AD54),IF(Inputs!$F$114=2,((E90*F$84+F90)*$AD$25+AD54),(G90*H$84+H90)*$AD$25+AD54)))","v":5.0865187435261765},{"$f":"IF(Inputs!$F$114=4,RNG!AA616,AG54)","v":15.198497557732614},{"$f":"IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*L$25+L54,N54*O$25+O54)*U$25+U54","v":5.0828836210298523},{"$f":"AI54*$AL$25*$AM$25+AL54*$AM$25+AM54","v":1.9634279246819326},{"$f":"(Q54*R$25+R54)*U$25+U54","v":1.2567931500708109},{"$f":"((AR54+AS54)*AT$25+AT54)*$AU$25+AU54","v":1.4044837467373508},0,{"$f":"RNG!AB616","v":196.14280425432668},{"$f":"K90*$B$7+M90*$C$7+O90*$D$7","v":5.0828836210298523},{"$f":"L90*$B$7+N90*$C$7+P90*$D$7","v":1.9634279246819326},{"$f":"IF(Inputs!$G$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+V54,N54*$O$25*$V$25+$V$25*O54+V54))","v":4.5078420836532844},{"$f":"AV54*$AX$25*$AY$25+$AY$25*AX54+AY54","v":0.93224316111287364},{"$f":"Petroleum!B268","v":21.346817869360326},{"$f":"Petroleum!H268","v":10.431565141823334},8.7934787419400351,3.7820397553260126,{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$Y$84+'T&D'!DC179","v":5.0803570597729992},{"$f":"MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54","v":4.5078420836532844},{"$f":"AV54*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT179:CU179)+AY54","v":0.85212880609044428},{"$f":"Petroleum!S268","v":24.611768941035699},{"$f":"Petroleum!U268","v":10.351450786800903},9.6557694999987476,3.7019254003035824,{"$f":"($AZ54*$BA$25+$BA54)*$BC$25+BC54","v":2.0835557466511618},{"$f":"($AZ54*$BA$25+$BA54)*$BD$25+BD54","v":2.0807462269731558},{"$f":"($AZ54*$BA$25+$BA54)*$BE$25+BE54","v":2.0348238244038055},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AC54","v":4.8121419975487196},null,15.221542962086051,8.0567346466457188]
["NOx",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ93, (($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$H$25+H58)","v":40.561470060381509},{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AB58","v":40.561470060381509},25.875895511429921,52.078311062592753,114.34689744967166,52.078311062592753,64.216878110041932,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+L58+M58)*$AD$25+AD58),IF(Inputs!$F$114=2,(E93*F$84+F93)*$AD$25+AD58,(G93*H$84+H93)*$AD$25+AD58)))","v":51.737747089215375},{"$f":"IF(Inputs!$F$114=4,RNG!AA619,AG58)","v":1.7012946732795367},{"$f":"IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*L$25+L58+M58,N58*O$25+O58+P58)*U$25+U58","v":51.724074782209797},101.41473285362983,52.078311062592753,36.519997211454289,0,{"$f":"RNG!AB619","v":273.14810634535706},51.724074782209797,101.41473285362983,{"$f":"IF(Inputs!$G$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+V58,N58*$O$25*$V$25+$V$25*(O58+P58)+V58))","v":18.58507686983581},6.5124316449030131,{"$f":"Petroleum!B271","v":21.566296101067397},{"$f":"Petroleum!H271","v":16.799708646102182},18.7060779218018,9.5986147452627648,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$Y$84+'T&D'!DC183","v":48.61532564516375},{"$f":"MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58","v":18.58507686983581},{"$f":"(AV58+AW58)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT183:CU183)+AY58","v":15.032183504986774},{"$f":"Petroleum!S271","v":23.194478674406128},{"$f":"Petroleum!U271","v":25.319460506185941},19.136089506845803,18.118366605346523,49.18592740333898,49.157193218964899,30.090061233241798,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AC58","v":36.904309034837333},98.959484748590569,18.885968431776668,14.227889395802389]
["PM10",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ94, (($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$H$25+H59)","v":0.58492982081158185},{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AB59","v":0.58492982081158185},0.78655835487201398,0.63278288897051016,2.054486462538363,0.63278288897051005,-1.9031883781685992,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+L59+M59)*$AD$25+AD59),IF(Inputs!$F$114=2,(E94*F$84+F94)*$AD$25+AD59,(G94*H$84+H94)*$AD$25+AD59)))","v":0.62555163385540646},{"$f":"IF(Inputs!$F$114=4,RNG!AA620, AG59)","v":2.0360051703964688},{"$f":"IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*L$25+L59+M59,N59*O$25+O59+P59)*U$25+U59","v":0.62514613909458494},1.0657123385308953,0.63278288897051005,-3.1418574823817123,0,{"$f":"RNG!AB620","v":28.226099283710543},0.62514613909458494,1.0657123385308953,{"$f":"IF(Inputs!$G$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+V59,N59*$O$25*$V$25+$V$25*(O59+P59)+V59))","v":0.50575361770264038},0.28693627056896281,{"$f":"Petroleum!B272","v":1.6568966033862298},{"$f":"Petroleum!H272","v":1.2525522101919067},0.79164310337588184,0.57662105245584594,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$Y$84+'T&D'!DC184","v":0.65052048689672093},{"$f":"MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59","v":0.50575361770264038},{"$f":"(AV59+AW59)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT184:CU184)+AY59","v":1.1895293850465891},{"$f":"Petroleum!S272","v":1.7852419129399604},{"$f":"Petroleum!U272","v":2.1551453246695331},0.82553977497640818,1.4792141669334722,0.47201631454193377,0.4714339891908555,0.43512310702771884,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AC59","v":0.57189901052176406},5.671251055467172,1.2204334900731983,1.0111482252861708]
["SOx",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ96, (($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$H$25+H61)","v":11.440045073200295},{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AB61","v":11.440045073200295},11.21384284642234,11.649348448964394,9.6464240062963409,11.649348448964394,10.832536211067294,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+L61+M61)*$AD$25+AD61),IF(Inputs!$F$114=2,(E96*F$84+F96)*$AD$25+AD61,(G96*H$84+H96)*$AD$25+AD61)))","v":11.644326390613513},{"$f":"IF(Inputs!$F$114=4,RNG!AA622,AG61)","v":4.2482172969734426},{"$f":"IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*L$25+L61+M61,N61*O$25+O61+P61)*U$25+U61","v":11.635375766899605},1.8467739953793665,11.649348448964394,1.3724432359545378,0,{"$f":"RNG!AB622","v":57.375098337384799},11.635375766899605,1.8467739953793665,{"$f":"IF(Inputs!$G$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+V61,N61*$O$25*$V$25+$V$25*(O61+P61)+V61))","v":11.055487172614287},10.904391285810782,{"$f":"Petroleum!B274","v":7.7636755665345127},{"$f":"Petroleum!H274","v":22.622121182551023},9.7897158234090451,14.419710254832854,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$Y$84+'T&D'!DC186","v":11.866007510028941},{"$f":"MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61","v":11.055487172614287},{"$f":"(AV61+AW61)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT186:CU186)+AY61","v":18.235067788596414},{"$f":"Petroleum!S274","v":9.0534326673058008},{"$f":"Petroleum!U274","v":29.952797685336655},10.130347460368002,21.750386757618486,8.1119313147286667E-2,8.1022049599747251E-2,7.3435938103862078E-2,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AC61","v":11.379598754567201},40.523641777325686,7.8901004424500796,19.692688708365964]
["BC",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ97, (($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$H$25+H62)","v":0.15688660031045978},{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AB62","v":0.15688660031045978},0.16629186217641728,0.16538760687864787,0.3223520068146758,0.16538760687864787,-3.6076392718063377,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+L62+M62)*$AD$25+AD62),IF(Inputs!$F$114=2,(E97*F$84+F97)*$AD$25+AD62,(G97*H$84+H97)*$AD$25+AD62)))","v":0.16280865826493113},{"$f":"IF(Inputs!$F$114=4,RNG!AA623, AG62)","v":7.4117692201948124E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*L$25+L62+M62,N62*O$25+O62+P62)*U$25+U62","v":0.16269130408432639},0.18854302589400038,0.16538760687864787,-3.7235463659029544,0,{"$f":"RNG!AB623","v":1.0340775709365648},{"$f":"K97*$B$7+M97*$C$7+O97*$D$7","v":0.16269130408432639},{"$f":"L97*$B$7+N97*$C$7+P97*$D$7","v":0.18854302589400038},{"$f":"IF(Inputs!$G$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+V62,N62*$O$25*$V$25+$V$25*(O62+P62)+V62))","v":0.14545847448228183},3.0052893102635751E-2,{"$f":"Petroleum!B275","v":0.20289669705129079},{"$f":"Petroleum!H275","v":9.8873992743118172E-2},0.15541290176921413,5.0699222994780482E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$Y$84+'T&D'!DC187","v":0.1656062117942064},{"$f":"MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62","v":0.14545847448228183},{"$f":"(AV62+AW62)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT187:CU187)+AY62","v":0.15511395627577265},{"$f":"Petroleum!S275","v":0.23585396122388991},{"$f":"Petroleum!U275","v":0.22393505591625507},0.16411708865687519,0.17576028616791739,0.10201762098230478,0.10189088851757452,9.4460888585460964E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AC62","v":0.15502973116656041},0.70880350044597229,0.1703319334706358,8.1668717832997575E-2]
["N2O",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ100, (($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$H$25+H65)","v":1.4244308663250393},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AB65","v":1.4244308663250393},5.8334345190542952E-2,{"$f":"(N65*O$25+O65+P65)*T$25+T65","v":2.0782721039886929},{"$f":"(AH65*$AJ$25+AJ65)*$AK$25+AK65","v":0.26227972839922931},{"$f":"(Q65*R$25+(R65+S65))*T$25+T65","v":2.0782721039886929},{"$f":"((AN65+AO65)*$AP$25+AP65)*AQ$25+AQ65","v":-0.96887209396829743},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+L65+M65)*$AD$25+AD65,IF(Inputs!$F$114=2,(E100*F84+F100)*$AD$25+AD65,(G100*H$84+H100)*$AD$25+AD65)))","v":2.0779392887320549},{"$f":"IF(Inputs!$F$114=4,RNG!AA626, AG65)","v":7.7350912641270725E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*L$25+L65+M65,N65*O$25+O65+P65)*U$25+U65","v":2.0779102348858038},{"$f":"AI65*$AL$25*$AM$25+AL65*$AM$25+AM65","v":0.25218768569228811},{"$f":"(Q65*R$25+(R65+S65))*U$25+U65","v":2.0782721039886929},{"$f":"((AR65+AS65)*AT$25+AT65)*$AU$25+AU65","v":-0.99301925904831523},0,{"$f":"RNG!AB626","v":1.4766955944959843},2.0779102348858038,0.25218768569228811,{"$f":"IF(Inputs!$G$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65,IF(Inputs!$G$114=4,RNG!$Y626*$V$25+V65,N65*$O$25*$V$25+$V$25*(O65+P65)+V65))","v":0.13789334400026595},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*AX65+AY65","v":2.6677645808034896E-2},{"$f":"Petroleum!B278","v":0.10663791393132814},{"$f":"Petroleum!H278","v":0.19734741857510738},0.1246945532641949,7.7878577638156643E-2,{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$Y$84+'T&D'!DC190","v":1.8746311907271933},{"$f":"MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65","v":0.13789334400026595},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT190:CU190)+AY65","v":3.4395103483409836E-2},{"$f":"Petroleum!S278","v":6.2982981061760437E-2},{"$f":"Petroleum!U278","v":0.20506487625048231},0.11316505578300125,8.559603531353159E-2,{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BC$25+BC65","v":1.7012572926369105},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BD$25+BD65","v":1.7012196688975871},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BE$25+BE65","v":0.58424604089309629},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AC65","v":1.2100197838207591},{"$f":"(($BF65*$BG$25+$BG65+$BH65)*$BI$13+($BI65*$BJ$25+$BJ65+$BK65)*$BI$14)*$BL$25+BL65+BM65+((BN65+BO65+BP65)*$BN$25*$BO$25+BQ65*$BR$25)*$BI$15","v":2.1454212592625241},0.10488441372282689,0.15467997538333925]
["CO2",{"$f":"IF('Region Selection'!$B$10=\"User Defined Natural Gas\", NG!AJ101, (($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$H$25+H66)","v":6742.9727582805745},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AB66","v":6742.9727582805745},5755.2459771755766,{"$f":"(N66*O$25+O66+P66)*T$25+T66","v":7635.7006195830218},{"$f":"(AH66*$AJ$25+AJ66)*$AK$25+AK66","v":7649.4532932909269},{"$f":"(Q66*R$25+(R66+S66))*T$25+T66","v":7635.7584228619926},{"$f":"((AN66+AO66)*$AP$25+AP66)*AQ$25+AQ66","v":-58867.837696428964},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+L66+M66),IF(Inputs!$F$114=2,(E101*F84+F101),(G101*H$84+H101)))*$AD$25+AD66)","v":7589.3397204361936},{"$f":"IF(Inputs!$F$114=4,RNG!AA627,AG66)","v":4103.0000944728117},{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25+L66+M66,N66*O$25+O66+P66)*U$25+U66","v":7585.3186371478841},{"$f":"AI66*$AK$25*$AJ$25+AL66*$AM$25+AM66","v":8401.2602942744343},{"$f":"(Q66*R$25+(R66+S66))*U$25+U66","v":7635.7584228619926},{"$f":"((AR66+AS66)*AT$25+AT66)*$AU$25+AU66","v":-58049.749950817371},0,{"$f":"RNG!AB627","v":67001.715455490281},7585.3186371478841,8401.2602942744343,{"$f":"IF(Inputs!$G$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66,IF(Inputs!$G$114=4,RNG!$Y627*$V$25+V66,N66*$O$25*$V$25+$V$25*(O66+P66)+V66))","v":5084.6021528393603},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*AX66+AY66","v":3972.7947055391355},{"$f":"Petroleum!B279","v":5881.3835835409127},{"$f":"Petroleum!H279","v":10678.830667446313},5112.7315490221245,5984.6054941112889,{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$Y$84+'T&D'!DC191","v":7358.5101941242865},{"$f":"MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66","v":5084.6021528393603},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT191:CU191)+AY66","v":3799.3589578810838},{"$f":"Petroleum!S279","v":3558.9385837907589},{"$f":"Petroleum!U279","v":10505.394919788261},4499.3616039844474,5811.1697464532372,{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BC$25+BC66","v":7913.5809546403052},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BD$25+BD66","v":7905.4603826440743},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BE$25+BE66","v":6510.9570631851866},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AC66","v":6468.2160338797394},{"$f":"(($BF66*$BG$25+$BG66+$BH66)*$BI$13+($BI66*$BJ$25+$BJ66+$BK66)*$BI$14)*$BL$25+BL66+BM66+((BN66+BO66+BP66)*$BN$25*$BO$25+BQ66*$BR$25)*$BI$15","v":8397.8269326343179},5154.4848789267198,9002.3216769695191]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,null,null,{"$f":"F84","v":1.0166250453537191},null,{"$f":"H84","v":1.0185549389222033},null,{"$f":"J84","v":1},null,null,null,{"$f":"N84","v":1.0091481671770661},null,{"$f":"RNG!AB610","v":1},null,{"$f":"L105*$B$7+N105*$C$7+P105*$D$7","v":0},null,{"$f":"T84","v":1.0000577907384296},null,{"$f":"V84","v":0.88035087318703953},null,{"$f":"X84","v":1},null,null,{"$f":"AA84","v":1.0000577907384296},null,{"$f":"AC84","v":0.88035087318703953},null,{"$f":"AA105*(1-$C$5)+AC105*$C$5","v":0.96414571547301264},null,null,null,null,null,null,{"$f":"AL84","v":1}]
["CO",{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$H$25+H72","v":2.8977756553630094},{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AB72","v":2.8977756553630094},{"$f":"($E72*$F$25+$F72+$G72)*$I$25+I72","v":0.17432777963473145},4.0715818942862825,0.54676904702085216,4.0715818942862825,0.56936274641839335,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+L72+M72)*$AD$25+AD72,IF(Inputs!$F$114=2,(E107*F$105+F107)*$AD$25+AD72,(G107*H$105+H107)*$AD$25+AD72)))","v":4.1926280426627001},{"$f":"IF(Inputs!$F$114=4,RNG!AA632,AG72)","v":0.37151588611591502},{"$f":"IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+L72+M72,N72*O$25+O72+P72)*U$25+U72","v":4.1925091334644922},8.418956496863494,4.0715818942862825,0.56905807937576525,0,{"$f":"RNG!AB632","v":5.4495304546390333},4.1925091334644922,8.418956496863494,{"$f":"IF(Inputs!$G$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+V72,N72*$O$25*$V$25+$V$25*(O72+P72)+V72))","v":0.34876899517235338},0.64220594132204345,{"$f":"Petroleum!B285","v":0.35357195659717838},{"$f":"Petroleum!H285","v":3.3475283513162442},0.33753261977052079,1.4538026643203037,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$Y$84+'T&D'!DC194","v":0.2737063711159991},{"$f":"MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72","v":0.34876899517235338},{"$f":"(AV72+AW72)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT194:CU194)+AY72","v":6.1343941689007739E-2},{"$f":"Petroleum!S285","v":0.36154211601045849},{"$f":"Petroleum!U285","v":2.7666663516832086},0.33963758081019713,0.87294066468726816,0.1752944458550105,0.17505807435601586,0.17119451461029594,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AC72","v":2.4729896645878373},null,0.32064782324111341,2.6711977488176939]
["NOx",{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$H$25+H73","v":3.5492962889847264},{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AB73","v":3.5492962889847264},0.32634272431703248,4.9291760551099983,1.9540416772666978,4.9291760551099983,2.195516833470279,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+L73+M73)*$AD$25+AD73,IF(Inputs!$F$114=2,(E108*F$105+F108)*$AD$25+AD73,(G108*H$105+H108)*$AD$25+AD73)))","v":5.0934131344336073},{"$f":"IF(Inputs!$F$114=4,RNG!AA633,AG73)","v":2.1790309039689042},{"$f":"IF(Inputs!$H$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*L$25+L73+M73,N73*O$25+O73+P73)*U$25+U73","v":5.0931951436568514},10.274169689154025,4.9291760551099983,0.99527631877655787,0,{"$f":"RNG!AB633","v":28.964468929887008},5.0931951436568514,10.274169689154025,{"$f":"IF(Inputs!$G$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73,IF(Inputs!$G$114=4,RNG!$Y633*$V$25+V73,N73*$O$25*$V$25+$V$25*(O73+P73)+V73))","v":0.50974522151276858},1.7486495878590547,{"$f":"Petroleum!B286","v":1.4476798119976593},{"$f":"Petroleum!H286","v":7.9086799300922905},0.73918213202208816,3.5966586905290256,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$Y$84+'T&D'!DC195","v":0.44809701951710462},{"$f":"MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73","v":0.50974522151276858},{"$f":"(AV73+AW73)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT195:CU195)+AY73","v":0.15468139083795426},{"$f":"Petroleum!S286","v":1.5371514601433813},{"$f":"Petroleum!U286","v":6.3147117330711895},0.76281206509325905,2.0026904935079251,0.22797124897308449,0.22766384673004927,0.22263926916047572,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AC73","v":3.0427932685111085},null,1.083293309956924,6.3686723445339819]
["SOx",{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$H$25+H76","v":0.22724023097230528},{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AB76","v":0.22724023097230528},0.28000784199305584,0.13554069050735273,0.54515337703182576,0.13554069050735273,0.62515071973141645,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+L76+M76)*$AD$25+AD76,IF(Inputs!$F$114=2,(E111*F$105+F111)*$AD$25+AD76,(G111*H$105+H111)*$AD$25+AD76)))","v":0.24274315282555342},{"$f":"IF(Inputs!$F$114=4,RNG!AA636,AG76)","v":1.4071279840390263},{"$f":"IF(Inputs!$H$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*L$25+L76+M76,N76*O$25+O76+P76)*U$25+U76","v":0.24258514056309632},0.22884297360550526,0.13554069050735273,0.20151258075761352,0,{"$f":"RNG!AB636","v":18.75049525203243},0.24258514056309632,0.22884297360550526,{"$f":"IF(Inputs!$G$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76,IF(Inputs!$G$114=4,RNG!$Y636*$V$25+V76,N76*$O$25*$V$25+$V$25*(O76+P76)+V76))","v":0.19702988419505318},0.23831623352909004,{"$f":"Petroleum!B289","v":0.80852786851876446},{"$f":"Petroleum!H289","v":15.674822754334949},0.35146535400225254,4.8692681897708479,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$Y$84+'T&D'!DC198","v":0.23569553814482194},{"$f":"MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76","v":0.19702988419505318},{"$f":"(AV76+AW76)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT198:CU198)+AY76","v":0.20370801652333997},{"$f":"Petroleum!S289","v":0.88996068904568271},{"$f":"Petroleum!U289","v":15.6402145373292},0.37297219039933938,4.834659972765099,2.2113077983234471E-2,2.208326014522604E-2,2.1595879056034797E-2,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AC76","v":0.22226955311476426},null,0.58310147895930098,11.815696124133485]
["BC",{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$H$25+H77","v":3.7739858259626066E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AB77","v":3.7739858259626066E-3},2.7834183025890018E-3,3.029942344563078E-3,9.6968532452038209E-3,3.029942344563078E-3,1.1147639524103121E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+L77+M77)*$AD$25+AD77,IF(Inputs!$F$114=2,(E112*F$105+F112)*$AD$25+AD77,(G112*H$105+H112)*$AD$25+AD77)))","v":4.4346409039919647E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA637,AG77)","v":2.1715491741200087E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*L$25+L77+M77,N77*O$25+O77+P77)*U$25+U77","v":4.4327134184421278E-3},1.8784544682484593E-2,3.029942344563078E-3,2.5446275597769004E-3,0,{"$f":"RNG!AB637","v":0.80228719935014092},{"$f":"K112*$B$7+M112*$C$7+O112*$D$7","v":4.4327134184421278E-3},{"$f":"L112*$B$7+N112*$C$7+P112*$D$7","v":1.8784544682484593E-2},{"$f":"IF(Inputs!$G$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77,IF(Inputs!$G$114=4,RNG!$Y637*$V$25+V77,N77*$O$25*$V$25+$V$25*(O77+P77)+V77))","v":2.4771143374403845E-3},3.2395592484205015E-3,{"$f":"Petroleum!B290","v":1.3795819152246574E-2},{"$f":"Petroleum!H290","v":3.9508840239202037E-2},5.3776286752982112E-3,1.4120343545654964E-2,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$Y$84+'T&D'!DC199","v":3.8819992438836057E-3},{"$f":"MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77","v":2.4771143374403845E-3},{"$f":"(AV77+AW77)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT199:CU199)+AY77","v":1.2584661504076063E-3},{"$f":"Petroleum!S290","v":1.5213127481764057E-2},{"$f":"Petroleum!U290","v":3.7527747141189137E-2},5.751947262938005E-3,1.2139250447642067E-2,{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BC$25+BC77","v":1.0450695167112869E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BD$25+BD77","v":1.0436603183364397E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BE$25+BE77","v":1.0206265679141111E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AC77","v":3.5586259536817184E-3},null,9.7281854506848457E-3,3.0441519991506651E-2]
["8) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["North American Natural Gas to Compressed Natural Gas (CNG) as Transportation Fuel",null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied Natural Gas (LNG) as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied of Compressed Natural Gas (L-CNG) as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Propane from (25%) North American Natural Gas and (75%) Crude (values shown below are allocated)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Natural Gas",null,null,null,null,null,null,null,null,"User Defined NG from LNG Sources"]
["CO",{"$f":"(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":9.7932713359503918},{"$f":"(L57+M57)*$AD$25","v":2.4639616065804306},{"$f":"AD57","v":29.322358478784469},41.579591421315293,{"$f":"AG57","v":1.5118675327841784},{"$f":"F119","v":1.5118675327841784},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.7853520405437031},{"$f":"(L57+M57)*$U$25","v":2.4619691324454989},{"$f":"U57","v":29.322358478784469},41.569679651773669,{"$f":"AI57*$AL$25*$AM$25","v":82.585909875759427},{"$f":"+AL57*$AM$25","v":1.2374779809904295},{"$f":"AM57","v":0},{"$f":"SUM(O119:Q119)","v":83.823387856749861},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.7853520405437031},{"$f":"(L57+M57)*$U$25","v":2.4619691324454989},{"$f":"U57","v":29.322358478784469},41.569679651773669,{"$f":"AI57*$AL$25*$AM$25","v":82.585909875759427},{"$f":"+AL57*$AM$25","v":1.2374779809904295},{"$f":"AM57","v":0},null,{"$f":"F119","v":1.5118675327841784},85.335255389534041,null,null,"CO",{"$f":"MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25*$V$25*($E$5)*$T$84","v":2.4391810388369572},{"$f":"$V$25*(L57+M57)*($E$5)*$T$84","v":0.61369160773997744},{"$f":"V57","v":1.4661179239392235},{"$f":"SUM(AJ127:AP127)*$F$5*$V$84","v":4.7546109328803485},{"$f":"SUM(AJ134:AP134)*$F$5*$V$84","v":0.91841506101931991},{"$f":"SUM(AI119:AM119)","v":10.192016564415827},{"$f":"AV57*$AX$25*$AY$25*$E$5","v":0.43073728168292535},{"$f":"(AW57)*$AX$25*$AY$25*$E$5","v":0.30266286657868152},{"$f":"SUM(Petroleum!BA132:BB132)*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":4.4764426431595385},{"$f":"Petroleum!BC132*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":0.68259419916327624},{"$f":"'T&D'!O220","v":0},{"$f":"'T&D'!P220","v":0.96071206858368108},0,6.8531490591681026,null,null,null,"CO",{"$f":"($BF57*Inputs!$M$117+$BI57*Inputs!$M$118)*$BL$25*$AD$25","v":0},{"$f":"(BG57+BJ57+BH57*Inputs!$M$117+BK57*Inputs!$M$118)*$AD$25","v":2.5339722366876876},{"$f":"BL57","v":16.537810182034438},19.071782418722126,{"$f":"AG57","v":1.5118675327841784},{"$f":"BE119","v":1.5118675327841784},null,null,{"$f":"BN57*$BN$25*$BO$25","v":10.720111418959753},{"$f":"BO57+BP57+BQ57","v":5.6710390492295737}]
["CH4",{"$f":"((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25)*$AD$25","v":161.64177894953579},{"$f":"(L64+M64+L67+M67)*$AD$25","v":31.667852582513955},{"$f":"M67+AD64+AD67","v":116.73165961281033},{"$f":"SUM(B120:D120)","v":310.04129114486005},{"$f":"AG64","v":7.4478735717797235},{"$f":"F120","v":7.4478735717797235},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.51106787724427},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.642244481717668},{"$f":"+(U64+U67)","v":99.032252619214631},{"$f":"SUM(K120:M120)","v":292.18556497817656},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":98.04565611452324},{"$f":"(AL64+AL67)*$AM$25","v":2.6584520212090257},{"$f":"AM64+AM67","v":34.859104769572184},{"$f":"SUM(O120:Q120)","v":135.56321290530445},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.51106787724427},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.642244481717668},{"$f":"+(U64+U67)","v":99.032252619214631},{"$f":"SUM(V120:X120)","v":292.18556497817656},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":98.04565611452324},{"$f":"(AL64+AL67)*$AM$25","v":2.6584520212090257},{"$f":"AM64+AM67","v":34.859104769572184},null,7.4478735717797235,143.01108647708418,null,null,"CH4",{"$f":"IF(Inputs!$G$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25*$V$25)*($E$5)*$T$84","v":40.259638354982847},{"$f":"$V$25*(L64+M64+L67+M67)*($E$5)*$T$84","v":7.8874180965859928},{"$f":"V64+V67","v":4.9516126309607316},{"$f":"SUM(AJ128:AP128)*$F$5*$V$84","v":96.122030547610478},{"$f":"SUM(AJ135:AP135)*$F$5*$V$84","v":1.8389727508534799},{"$f":"SUM(AI120:AM120)","v":151.05967238099353},{"$f":"(AV64+AV67)*$AX$25*$AY$25*$E$5","v":8.371158319763504},{"$f":"(AW64)*$AX$25*$AY$25*$E$5","v":0},{"$f":"SUM(Petroleum!BA139:BB139)*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":30.782441455444129},{"$f":"Petroleum!BC139*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":0},{"$f":"'T&D'!O227","v":0},{"$f":"'T&D'!P227","v":1.7242940785513596},0,40.877893853758991,null,null,null,"CH4",{"$f":"(($BF64+$BF$67)*Inputs!$M$117+($BI64+BI67)*Inputs!$M$118)*$BL$25*$AD$25","v":0},{"$f":"(BG64+BJ64+BH64*Inputs!$M$117+BK64*Inputs!$M$118)*$AD$25","v":9.7452079763331678},{"$f":"BL64","v":17.120661065472337},{"$f":"SUM(BA120:BC120)","v":26.865869041805503},{"$f":"AG64","v":7.4478735717797235},{"$f":"BE120","v":7.4478735717797235},null,null,{"$f":"(BN64+BN69)*$BN$25*$BO$25","v":124.23442154619501},{"$f":"BO64+BP64+BQ64+BO69","v":234.07090494591213},{"$f":"BR69","v":174.29552384786095}]
["CO2",{"$f":"(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":2330.1765992033802},{"$f":"(L66+M66)*$AD$25","v":2642.4324126534339},{"$f":"AD66","v":2616.7307085793786},{"$f":"SUM(B122:D122)","v":7589.3397204361918},4103.0000944728117,4103.0000944728117,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2328.2923098575816},{"$f":"(+L66+M66)*$U$25","v":2640.2956187109244},{"$f":"U66","v":2616.7307085793786},{"$f":"SUM(K122:M122)","v":7585.3186371478841},{"$f":"AI66*$AL$25*$AM$25","v":7403.0654195871884},{"$f":"AL66*$AM$25","v":943.34483375531488},{"$f":"AM66","v":0},8346.410253342503,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2328.2923098575816},{"$f":"(+L66+M66)*$U$25","v":2640.2956187109244},{"$f":"U66","v":2616.7307085793786},{"$f":"SUM(V122:X122)","v":7585.3186371478841},{"$f":"AI66*$AK$25*$AJ$25","v":7457.9154605191197},{"$f":"AL66*$AM$25","v":943.34483375531488},null,null,4103.0000944728117,12504.260388747247,null,null,"CO2",{"$f":"MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25*($E$5)*$T$84","v":580.37017284040041},{"$f":"$V$25*(L66+M66)*($E$5)*$T$84","v":658.14280195545666},{"$f":"V66","v":130.83653542896894},{"$f":"SUM(AJ130:AP130)*$F$5*$V$84","v":2873.466668252192},{"$f":"SUM(AJ137:AP137)*$F$5*$V$84","v":1009.7942117364296},5252.6103902134473,{"$f":"AV66*$AX$25*$AY$25*$E$5","v":605.47036161481708},{"$f":"(AW66)*$AX$25*$AY$25*$E$5","v":204.63762941097482},{"$f":"SUM(Petroleum!BA141:BB141)*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":7126.0816568488081},{"$f":"Petroleum!BC141*Petroleum!$BD$84*Petroleum!$BE$84*$F$5","v":333.76928765895087},{"$f":"'T&D'!O229","v":0},{"$f":"'T&D'!P229","v":732.36274143596768},0,9002.3216769695191,null,null,null,"CO2",{"$f":"($BF66*Inputs!$M$117+$BI66*Inputs!$M$118)*$BL$25*$AD$25","v":0},{"$f":"(BG66+BJ66+BH66*Inputs!$M$117+BK66*Inputs!$M$118)*$AD$25","v":4806.927249129697},1475.8361196387693,{"$f":"SUM(BA122:BC122)","v":6282.7633687684665},4103.0000944728117,4103.0000944728117,null,null,{"$f":"BN66*$BN$25*$BO$25","v":3529.4931816540461},{"$f":"BO66+BP66+BQ66","v":2879.4768057516058}]
["Subtotal gCO2e/MJ",{"$f":"(B118*Fuel_Specs!$C$109+B119*Fuel_Specs!$C$110+B120*Fuel_Specs!$B$96+B121*Fuel_Specs!$B$97+B122)/BTU2J","v":6.0647873253172175},{"$f":"(C118*Fuel_Specs!$C$109+C119*Fuel_Specs!$C$110+C120*Fuel_Specs!$B$96+C121*Fuel_Specs!$B$97+C122)/BTU2J","v":3.2764095271309879},{"$f":"(D118*Fuel_Specs!$C$109+D119*Fuel_Specs!$C$110+D120*Fuel_Specs!$B$96+D121*Fuel_Specs!$B$97+D122)/BTU2J","v":5.8834951806328979},{"$f":"SUM(B123:D123)","v":15.224692033081105},{"$f":"(F118*Fuel_Specs!$C$109+F119*Fuel_Specs!$C$110+F120*Fuel_Specs!$B$96+F121*Fuel_Specs!$B$97+F122)/BTU2J","v":4.0907541808503698},{"$f":"SUM(F123:F123)","v":4.0907541808503698},{"$f":"C135","v":60.729648723594835},{"$f":"E123+G123+H123","v":80.045094937526301},"Subtotal gCO2e/MJ",{"$f":"(K118*Fuel_Specs!$C$109+K119*Fuel_Specs!$C$110+K120*Fuel_Specs!$B$96+K121*Fuel_Specs!$B$97+K122)/BTU2J","v":6.0598830557672034},{"$f":"(L118*Fuel_Specs!$C$109+L119*Fuel_Specs!$C$110+L120*Fuel_Specs!$B$96+L121*Fuel_Specs!$B$97+L122)/BTU2J","v":3.2737600697608653},{"$f":"(M118*Fuel_Specs!$C$109+M119*Fuel_Specs!$C$110+M120*Fuel_Specs!$B$96+M121*Fuel_Specs!$B$97+M122)/BTU2J","v":5.464100155393341},{"$f":"ROUND(SUM(K123:M123),2)","v":14.8},{"$f":"(O118*Fuel_Specs!$C$109+O119*Fuel_Specs!$C$110+O120*Fuel_Specs!$B$96+O121*Fuel_Specs!$B$97+O122)/BTU2J","v":9.5803020698237127},{"$f":"(P118*Fuel_Specs!$C$109+P119*Fuel_Specs!$C$110+P120*Fuel_Specs!$B$96+P121*Fuel_Specs!$B$97+P122)/BTU2J","v":0.96145032502772965},{"$f":"(Q118*Fuel_Specs!$C$109+Q119*Fuel_Specs!$C$110+Q120*Fuel_Specs!$B$96+Q121*Fuel_Specs!$B$97+Q122)/BTU2J","v":0.8260014095360968},{"$f":"ROUND(SUM(O123:Q123),2)","v":11.37},{"$f":"E135","v":60.683495673124973},{"$f":"ROUND(N123+R123+S123,2)","v":86.85},"Subtotal gCO2e/MJ",{"$f":"(V118*Fuel_Specs!$C$109+V119*Fuel_Specs!$C$110+V120*Fuel_Specs!$B$96+V121*Fuel_Specs!$B$97+V122)/BTU2J","v":6.0598830557672034},{"$f":"(W118*Fuel_Specs!$C$109+W119*Fuel_Specs!$C$110+W120*Fuel_Specs!$B$96+W121*Fuel_Specs!$B$97+W122)/BTU2J","v":3.2737600697608653},{"$f":"(X118*Fuel_Specs!$C$109+X119*Fuel_Specs!$C$110+X120*Fuel_Specs!$B$96+X121*Fuel_Specs!$B$97+X122)/BTU2J","v":5.464100155393341},{"$f":"ROUND(SUM(V123:X123),2)","v":14.8},{"$f":"(Z118*Fuel_Specs!$C$109+Z119*Fuel_Specs!$C$110+Z120*Fuel_Specs!$B$96+Z121*Fuel_Specs!$B$97+Z122)/BTU2J","v":9.6322898777979837},{"$f":"(AA118*Fuel_Specs!$C$109+AA119*Fuel_Specs!$C$110+AA120*Fuel_Specs!$B$96+AA121*Fuel_Specs!$B$97+AA122)/BTU2J","v":0.96145032502772965},{"$f":"(AB118*Fuel_Specs!$C$109+AB119*Fuel_Specs!$C$110+AB120*Fuel_Specs!$B$96+AB121*Fuel_Specs!$B$97+AB122)/BTU2J","v":0.8260014095360968},0.78,{"$f":"(AD118*Fuel_Specs!$C$109+AD119*Fuel_Specs!$C$110+AD120*Fuel_Specs!$B$96+AD121*Fuel_Specs!$B$97+AD122)/BTU2J","v":4.0907541808503698},{"$f":"ROUND(SUM(Z123:AD123),2)","v":16.29},{"$f":"C135","v":60.729648723594835},{"$f":"ROUND(Y123+AE123+AF123,2)","v":91.82},"Subtotal gCO2e/MJ",{"$f":"(AI118*Fuel_Specs!$C$109+AI119*Fuel_Specs!$C$110+AI120*Fuel_Specs!$B$96+AI121*Fuel_Specs!$B$97+AI122)/BTU2J","v":1.5105385872632779},{"$f":"(AJ118*Fuel_Specs!$C$109+AJ119*Fuel_Specs!$C$110+AJ120*Fuel_Specs!$B$96+AJ121*Fuel_Specs!$B$97+AJ122)/BTU2J","v":0.81604560109608182},{"$f":"(AK118*Fuel_Specs!$C$109+AK119*Fuel_Specs!$C$110+AK120*Fuel_Specs!$B$96+AK121*Fuel_Specs!$B$97+AK122)/BTU2J*$E$5","v":6.8301251942416777E-2},{"$f":"(AL118*Fuel_Specs!$C$109+AL119*Fuel_Specs!$C$110+AL120*Fuel_Specs!$B$96+AL121*Fuel_Specs!$B$97+AL122)/BTU2J","v":5.0261621251648423},{"$f":"(AM118*Fuel_Specs!$C$109+AM119*Fuel_Specs!$C$110+AM120*Fuel_Specs!$B$96+AM121*Fuel_Specs!$B$97+AM122)/BTU2J","v":1.0117373161213112},{"$f":"SUM(AI123:AM123)","v":8.4327848815879296},{"$f":"(AO118*Fuel_Specs!$C$109+AO119*Fuel_Specs!$C$110+AO120*Fuel_Specs!$B$96+AO121*Fuel_Specs!$B$97+AO122)/BTU2J","v":0.77471473663892498},{"$f":"(AP118*Fuel_Specs!$C$109+AP119*Fuel_Specs!$C$110+AP120*Fuel_Specs!$B$96+AP121*Fuel_Specs!$B$97+AP122)/BTU2J","v":0.19768811903926548},{"$f":"(AQ118*Fuel_Specs!$C$109+AQ119*Fuel_Specs!$C$110+AQ120*Fuel_Specs!$B$96+AQ121*Fuel_Specs!$B$97+AQ122)/BTU2J","v":7.5350156664070242},{"$f":"(AR118*Fuel_Specs!$C$109+AR119*Fuel_Specs!$C$110+AR120*Fuel_Specs!$B$96+AR121*Fuel_Specs!$B$97+AR122)/BTU2J","v":0.32140172755877505},{"$f":"(AS118*Fuel_Specs!$C$109+AS119*Fuel_Specs!$C$110+AS120*Fuel_Specs!$B$96+AS121*Fuel_Specs!$B$97+AS122)/BTU2J","v":3.8644620882708099E-3},{"$f":"(AT118*Fuel_Specs!$C$109+AT119*Fuel_Specs!$C$110+AT120*Fuel_Specs!$B$96+AT121*Fuel_Specs!$B$97+AT122)/BTU2J","v":0.73837223089549686},0,9.5710569426277576,{"$f":"Results!K235","v":65.052248866992699},{"$f":"AN123+AV123+AW123","v":83.056090691208382},null,"Subtotal gCO2e/MJ",{"$f":"(BA118*Fuel_Specs!$C$109+BA119*Fuel_Specs!$C$110+BA120*Fuel_Specs!$B$96+BA121*Fuel_Specs!$B$97+BA122)/BTU2J","v":0},{"$f":"(BB118*Fuel_Specs!$C$109+BB119*Fuel_Specs!$C$110+BB120*Fuel_Specs!$B$96+BB121*Fuel_Specs!$B$97+BB122)/BTU2J","v":4.8107199953927493},{"$f":"(BC118*Fuel_Specs!$C$109+BC119*Fuel_Specs!$C$110+BC120*Fuel_Specs!$B$96+BC121*Fuel_Specs!$B$97+BC122)/BTU2J","v":2.1639449276969205},{"$f":"SUM(BA123:BC123)","v":6.9746649230896693},{"$f":"(BE118*Fuel_Specs!$C$109+BE119*Fuel_Specs!$C$110+BE120*Fuel_Specs!$B$96+BE121*Fuel_Specs!$B$97+BE122)/BTU2J","v":4.0907541808503698},{"$f":"SUM(BE123:BE123)","v":4.0907541808503698},{"$f":"AW123","v":65.052248866992699},{"$f":"BD123+BF123+BG123","v":76.117667970932743},{"$f":"(BI118*Fuel_Specs!$C$109+BI119*Fuel_Specs!$C$110+BI120*Fuel_Specs!$B$96+BI121*Fuel_Specs!$B$97+BI122)/BTU2J","v":6.4650220805172429},{"$f":"(BJ118*Fuel_Specs!$C$109+BJ119*Fuel_Specs!$C$110+BJ120*Fuel_Specs!$B$96+BJ121*Fuel_Specs!$B$97+BJ122)/BTU2J","v":8.3105018686016709},{"$f":"(BK118*Fuel_Specs!$C$109+BK119*Fuel_Specs!$C$110+BK120*Fuel_Specs!$B$96+BK121*Fuel_Specs!$B$97+BK122)/BTU2J","v":4.1300070476804835},{"$f":"BH123+BI123+BJ123+BK123","v":95.023198967732142}]
["9) Tailpipe GHG from California Fleet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery","VOC",{"$f":"Petroleum!$B$16*(Petroleum!$B131+Petroleum!$B142)*Petroleum!$C$84*Petroleum!$F$84","v":1.4559201689150707},{"$f":"Petroleum!$G$16*(Petroleum!$AI131+Petroleum!$AI142)*Petroleum!$AJ$84*Petroleum!$AK$84","v":0.11164981070713241},{"$f":" Petroleum!$H$16*(((Petroleum!$AL131+Petroleum!$AL142)*Petroleum!$AM$84)*Petroleum!$AN$84)","v":0.15448942578205827},{"$f":"Petroleum!$C$16*(SUM(Petroleum!$G131:$K131,Petroleum!$G142:$K143)*Petroleum!$L$84*Petroleum!$M$84)*Petroleum!$B$24","v":6.1354561023038911E-3},{"$f":"Petroleum!$D$16*(SUM(Petroleum!$N131:$R131,Petroleum!$N142:$R143)*Petroleum!$S$84*Petroleum!$T$84)","v":8.0687704394285256E-2},{"$f":"Petroleum!$E$16*(SUM(Petroleum!$U131:$Y131,Petroleum!$U142:$Y143)*Petroleum!$Z$84*Petroleum!$AA$84)*Petroleum!$B$24","v":0.11134945190901566},{"$f":"Petroleum!$F$16*(SUM(Petroleum!$AB131:$AF131,Petroleum!$AB142:$AF143)*Petroleum!$AG$84*Petroleum!$AH$84)","v":2.1452865588418857E-2},{"$f":"SUM(AJ126:AP126)","v":1.9416848833982852}]
[null,"CNG and L-CNG",null,"LNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"Petroleum!$B$16*(Petroleum!$B132*Petroleum!$C$84)*Petroleum!$F$84","v":4.9515509083357507},{"$f":"Petroleum!$G$16*(Petroleum!$AI132)*Petroleum!$AJ$84","v":0.33490187724635645},{"$f":"Petroleum!$H$16*((Petroleum!$AL132*Petroleum!$AM$84)*Petroleum!$AN$84)","v":0.50202766682284472},{"$f":"Petroleum!$C$16*(SUM(Petroleum!$G132:$K132)*Petroleum!$L$84*Petroleum!$M$84)*Petroleum!$B$24","v":3.3817585542728318E-2},{"$f":"Petroleum!$D$16*(SUM(Petroleum!$N132:$R132)*Petroleum!$S$84*Petroleum!$T$84)","v":0.50948424327024278},{"$f":"Petroleum!$E$16*(SUM(Petroleum!$U132:$Y132)*Petroleum!$Z$84*Petroleum!$AA$84)*Petroleum!$B$24","v":0.72476391878330104},{"$f":"Petroleum!$F$16*(SUM(Petroleum!$AB132:$AF132)*Petroleum!$AG$84*Petroleum!$AH$84)","v":0.14453854577783404},{"$f":"SUM(AJ127:AP127)","v":7.2010847457790588}]
["CO",null,null,null,null,null,null,{"$f":"SUM(H128:H129)","v":6324.1476683863557},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"Petroleum!$B$16*((Petroleum!$B141*Petroleum!$C$84)*Petroleum!$F$84)","v":1581.081522338123},{"$f":"Petroleum!$G$16*((Petroleum!$AI141*Petroleum!$AJ$84)*Petroleum!$AK$84)","v":499.70828002912873},{"$f":"Petroleum!$H$16*((Petroleum!$AL141*Petroleum!$AM$84)*Petroleum!$AN$84)","v":220.30867128083503},{"$f":"Petroleum!$C$16*(SUM(Petroleum!$G141:$K141)*Petroleum!$L$84*Petroleum!$M$84)*Petroleum!$B$24","v":39.869953433987988},{"$f":"Petroleum!$D$16*(SUM(Petroleum!$N141:$R141)*Petroleum!$S$84*Petroleum!$T$84)","v":918.7457409520614},{"$f":"Petroleum!$E$16*(SUM(Petroleum!$U141:$Y141)*Petroleum!$Z$84*Petroleum!$AA$84)*Petroleum!$B$24","v":873.89395475011611},{"$f":"Petroleum!$F$16*(SUM(Petroleum!$AB141:$AF141)*Petroleum!$AG$84*Petroleum!$AH$84)","v":218.39402510130674},{"$f":"SUM(AJ130:AP130)","v":4352.0021478855588}]
["CH4",{"$f":"D175","v":203.28313515006079},{"$f":"B131*Fuel_Specs!$B$96/BTU2J","v":4.8168809061165048},{"$f":"C191","v":207.22983278527948},{"$f":"D131*Fuel_Specs!$B$96/BTU2J","v":4.9103995960327476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total gCO2e/MMBtu",{"$f":"(AJ126*Fuel_Specs!$C$109+AJ127*Fuel_Specs!$C$110+AJ128*Fuel_Specs!$B$96+AJ129*Fuel_Specs!$B$97+AJ130)","v":4496.4721427543536},{"$f":"(AK126*Fuel_Specs!$C$109+AK127*Fuel_Specs!$C$110+AK128*Fuel_Specs!$B$96+AK129*Fuel_Specs!$B$97+AK130)","v":632.37361330960471},{"$f":"(AL126*Fuel_Specs!$C$109+AL127*Fuel_Specs!$C$110+AL128*Fuel_Specs!$B$96+AL129*Fuel_Specs!$B$97+AL130)","v":379.19071538503391},{"$f":"(AM126*Fuel_Specs!$C$109+AM127*Fuel_Specs!$C$110+AM128*Fuel_Specs!$B$96+AM129*Fuel_Specs!$B$97+AM130)","v":57.237669420254932},{"$f":"(AN126*Fuel_Specs!$C$109+AN127*Fuel_Specs!$C$110+AN128*Fuel_Specs!$B$96+AN129*Fuel_Specs!$B$97+AN130)","v":1079.2057247144248},{"$f":"(AO126*Fuel_Specs!$C$109+AO127*Fuel_Specs!$C$110+AO128*Fuel_Specs!$B$96+AO129*Fuel_Specs!$B$97+AO130)","v":1160.7302501693107},{"$f":"(AP126*Fuel_Specs!$C$109+AP127*Fuel_Specs!$C$110+AP128*Fuel_Specs!$B$96+AP129*Fuel_Specs!$B$97+AP130)","v":226.25690452140256},{"$f":"(AQ126*Fuel_Specs!$C$109+AQ127*Fuel_Specs!$C$110+AQ128*Fuel_Specs!$B$96+AQ129*Fuel_Specs!$B$97+AQ130)","v":8031.4670202743855}]
["CO2",{"$f":"Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$60*44/12*10^6-B131*44/16","v":58853.653643511963},{"$f":"B133/BTU2J","v":55.782500654834493},{"$f":"Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$60*44/12*10^6-D131*44/16","v":58842.800225015111},{"$f":"D133/BTU2J","v":55.772213598943708},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation","VOC",{"$f":"Petroleum!$B$16*((Petroleum!$C131+Petroleum!$C$142)*Petroleum!$F$84+Petroleum!$F131+Petroleum!$F142+Petroleum!$F143)","v":1.4761857974485839},{"$f":"Petroleum!$G$16*((Petroleum!$AJ131+Petroleum!$AJ142)*Petroleum!$AK$84+Petroleum!$AK131+Petroleum!$AK142+Petroleum!$AK143)","v":0.14966055322442387},{"$f":"Petroleum!$H$16*(((Petroleum!$AM131+Petroleum!$AM142)*Petroleum!$AN$84+Petroleum!$AN131+Petroleum!$AN142+Petroleum!$AN143))","v":0.15950966157657945},{"$f":"Petroleum!$C$16*(Petroleum!$L131+Petroleum!$M131+SUM(Petroleum!$L142:$L143)+SUM(Petroleum!$M142:$M143))*Petroleum!$B$24","v":1.1915288056857362E-2},{"$f":"Petroleum!$D$16*(Petroleum!$S131+Petroleum!$T131+SUM(Petroleum!$S142:$S143)+SUM(Petroleum!$T142:$T143))","v":7.0690147863779362E-2},{"$f":"Petroleum!$E$16*(Petroleum!$Z131+Petroleum!$AA131+SUM(Petroleum!$Z142:$Z143)+SUM(Petroleum!$AA142:$AA143))*Petroleum!$B$24","v":0.13253689789098413},{"$f":"Petroleum!$F$16*(Petroleum!$AG131+Petroleum!$AH131+SUM(Petroleum!$AG142:$AG143)+SUM(Petroleum!$AH142:$AH143))+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X269","v":1.2730964389490935E-2},{"$f":"SUM(AJ133:AP133)","v":2.0132293104506989},null,null,{"$f":"Petroleum!$B$16*(((Petroleum!$B131+Petroleum!$B142)*Petroleum!$C$84+Petroleum!$C131+Petroleum!$C142)*Petroleum!$F$84+Petroleum!$F131+Petroleum!$F142+Petroleum!$F143)+Petroleum!$G$16*(((Petroleum!$AI131+Petroleum!$AI142)*Petroleum!$AJ$84+Petroleum!$AJ131+Petroleum!$AJ142)*Petroleum!$AK$84+Petroleum!$AK131+Petroleum!$AK142+Petroleum!$AK143)+Petroleum!$H$16*(((Petroleum!$AL131+Petroleum!$AL142)*Petroleum!$AM$84+Petroleum!$AM131+Petroleum!$AM142)*Petroleum!$AN$84+Petroleum!$AN131+Petroleum!$AN142+Petroleum!$AN143)+Petroleum!$C$16*(SUM(Petroleum!$G131:$K131,Petroleum!$G142:$K143)*Petroleum!$L$84*Petroleum!$M$84+Petroleum!$L131+Petroleum!$M131+SUM(Petroleum!$L142:$L143)+SUM(Petroleum!$M142:$M143))*Petroleum!$B$24+Petroleum!$D$16*(SUM(Petroleum!$N131:$R131,Petroleum!$N142:$R143)*Petroleum!$S$84*Petroleum!$T$84+Petroleum!$S131+Petroleum!$T131+SUM(Petroleum!$S142:$S143)+SUM(Petroleum!$T142:$T143))+Petroleum!$E$16*(SUM(Petroleum!$U131:$Y131,Petroleum!$U142:$Y143)*Petroleum!$Z$84*Petroleum!$AA$84+Petroleum!$Z131+Petroleum!$AA131+SUM(Petroleum!$Z142:$Z143)+SUM(Petroleum!$AA142:$AA143))*Petroleum!$B$24+Petroleum!$F$16*(SUM(Petroleum!$AB131:$AF131,Petroleum!$AB142:$AF143)*Petroleum!$AG$84*Petroleum!$AH$84+Petroleum!$AG131+Petroleum!$AH131+SUM(Petroleum!$AG142:$AG143)+SUM(Petroleum!$AH142:$AH143))+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X269","v":3.954914193848984},{"$f":"SUM(AJ133:AP133,AJ126:AP126)","v":3.954914193848984}]
["Total, gCO2e/MMBtu",{"$f":"(B131*Fuel_Specs!$B$96+NG!B132*Fuel_Specs!$B$97+NG!B133)","v":64073.171154273761},null,{"$f":"(D131*Fuel_Specs!$B$96+NG!D132*Fuel_Specs!$B$97+NG!D133)","v":64024.47710838019},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"Petroleum!$B$16*((Petroleum!$C132)*Petroleum!$F$84+Petroleum!$F$132)","v":1.0551410391163327},{"$f":"Petroleum!$G$16*((Petroleum!$AJ132)*Petroleum!$AK$84+Petroleum!$AK132)","v":9.7832481654741593E-2},{"$f":"Petroleum!$H$16*((Petroleum!$AM132)*Petroleum!$AN$84+Petroleum!$AN132)","v":6.6053273183501557E-2},{"$f":"Petroleum!$C$16*(Petroleum!$L132+Petroleum!$M132)*Petroleum!$B$24","v":1.073151378727164E-2},{"$f":"Petroleum!$D$16*(Petroleum!$S132+Petroleum!$T132)","v":3.5467971873106421E-2},{"$f":"Petroleum!$E$16*(Petroleum!$Z132+Petroleum!$AA132)*Petroleum!$B$24","v":0.1193694638562053},{"$f":"Petroleum!$F$16*(Petroleum!$AG132+Petroleum!$AH132)+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X270","v":6.3876155380818977E-3},{"$f":"SUM(AJ134:AP134)","v":1.3909833590092411},null,null,{"$f":"Petroleum!$B$16*((Petroleum!$B132*Petroleum!$C$84+Petroleum!$C132)*Petroleum!$F$84+Petroleum!$F132)+Petroleum!$G$16*((Petroleum!$AI132*Petroleum!$AJ$84+Petroleum!$AJ132)*Petroleum!$AK$84+Petroleum!$AK132)+Petroleum!$H$16*((Petroleum!$AL132*Petroleum!$AM$84+Petroleum!$AM132)*Petroleum!$AN$84+Petroleum!$AN132)+Petroleum!$C$16*(SUM(Petroleum!$G132:$K132)*Petroleum!$L$84*Petroleum!$M$84+Petroleum!$L132+Petroleum!$M132)*Petroleum!$B$24+Petroleum!$D$16*(SUM(Petroleum!$N132:$R132)*Petroleum!$S$84*Petroleum!$T$84+Petroleum!$S132+Petroleum!$T132)+Petroleum!$E$16*(SUM(Petroleum!$U132:$Y132)*Petroleum!$Z$84*Petroleum!$AA$84+Petroleum!$Z132+Petroleum!$AA132)*Petroleum!$B$24+Petroleum!$F$16*(SUM(Petroleum!$AB132:$AF132)*Petroleum!$AG$84*Petroleum!$AH$84+Petroleum!$AG132+Petroleum!$AH132)+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X270","v":8.5920681047882983},{"$f":"SUM(AJ134:AP134,AJ127:AP127)","v":8.5920681047883001}]
["Vehicle Operation Phase Emission Data from Argonne National Laboratory, May 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"Petroleum!$B$16*(Petroleum!$C141*Petroleum!$F$84+Petroleum!$F141)","v":962.01019452068863},{"$f":"Petroleum!$G$16*((Petroleum!$AJ141)*Petroleum!$AK$84+Petroleum!$AK141)","v":124.42004283327864},{"$f":"Petroleum!$H$16*((Petroleum!$AM141)*Petroleum!$AN$84+Petroleum!$AN141)","v":74.397187172444887},{"$f":"Petroleum!$C$16*(Petroleum!$L141+Petroleum!$M141)*Petroleum!$B$24","v":21.030945993484533},{"$f":"Petroleum!$D$16*(Petroleum!$S141+Petroleum!$T141)","v":96.255186906569179},{"$f":"Petroleum!$E$16*(Petroleum!$Z141+Petroleum!$AA141)*Petroleum!$B$24","v":233.9327701007698},{"$f":"Petroleum!$F$16*(Petroleum!$AG141+Petroleum!$AH141)+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X279","v":17.335108128118868},{"$f":"SUM(AJ137:AP137)","v":1529.3814356553544},null,null,{"$f":"Petroleum!$B$16*((Petroleum!$B141*Petroleum!$C$84+Petroleum!$C141)*Petroleum!$F$84+Petroleum!$F141)+Petroleum!$G$16*((Petroleum!$AI141*Petroleum!$AJ$84+Petroleum!$AJ141)*Petroleum!$AK$84+Petroleum!$AK141)+Petroleum!$H$16*((Petroleum!$AL141*Petroleum!$AM$84+Petroleum!$AM141)*Petroleum!$AN$84+Petroleum!$AN141)+Petroleum!$C$16*(SUM(Petroleum!$G141:$K141)*Petroleum!$L$84*Petroleum!$M$84+Petroleum!$L141+Petroleum!$M141)*Petroleum!$B$24+Petroleum!$D$16*(SUM(Petroleum!$N141:$R141)*Petroleum!$S$84*Petroleum!$T$84+Petroleum!$S141+Petroleum!$T141)+Petroleum!$E$16*(SUM(Petroleum!$U141:$Y141)*Petroleum!$Z$84*Petroleum!$AA$84+Petroleum!$Z141+Petroleum!$AA141)*Petroleum!$B$24+Petroleum!$F$16*(SUM(Petroleum!$AB141:$AF141)*Petroleum!$AG$84*Petroleum!$AH$84+Petroleum!$AG141+Petroleum!$AH141)+(Petroleum!$C$16+Petroleum!$E$16)*Petroleum!$C$24*Petroleum!X279","v":5881.3835835409127},{"$f":"SUM(AJ137:AP137,AJ130:AP130)","v":5881.3835835409127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total gCO2e/MMBtu",{"$f":"(AJ133*Fuel_Specs!$C$109+AJ134*Fuel_Specs!$C$110+AJ135*Fuel_Specs!$B$96+AJ136*Fuel_Specs!$B$97+AJ137)","v":1017.2518035621916},{"$f":"(AK133*Fuel_Specs!$C$109+AK134*Fuel_Specs!$C$110+AK135*Fuel_Specs!$B$96+AK136*Fuel_Specs!$B$97+AK137)","v":131.78007022902327},{"$f":"(AL133*Fuel_Specs!$C$109+AL134*Fuel_Specs!$C$110+AL135*Fuel_Specs!$B$96+AL136*Fuel_Specs!$B$97+AL137)","v":79.051310643563639},{"$f":"(AM133*Fuel_Specs!$C$109+AM134*Fuel_Specs!$C$110+AM135*Fuel_Specs!$B$96+AM136*Fuel_Specs!$B$97+AM137)","v":22.18013032064847},{"$f":"(AN133*Fuel_Specs!$C$109+AN134*Fuel_Specs!$C$110+AN135*Fuel_Specs!$B$96+AN136*Fuel_Specs!$B$97+AN137)","v":101.44012322747857},{"$f":"(AO133*Fuel_Specs!$C$109+AO134*Fuel_Specs!$C$110+AO135*Fuel_Specs!$B$96+AO136*Fuel_Specs!$B$97+AO137)","v":246.71545106496106},{"$f":"(AP133*Fuel_Specs!$C$109+AP134*Fuel_Specs!$C$110+AP135*Fuel_Specs!$B$96+AP136*Fuel_Specs!$B$97+AP137)","v":18.268890863875427},{"$f":"(AQ133*Fuel_Specs!$C$109+AQ134*Fuel_Specs!$C$110+AQ135*Fuel_Specs!$B$96+AQ136*Fuel_Specs!$B$97+AQ137)","v":1616.6877799117419},null,null,{"$f":"(AT133*Fuel_Specs!$C$109+AT134*Fuel_Specs!$C$110+AT135*Fuel_Specs!$B$96+AT136*Fuel_Specs!$B$97+AT137)","v":9648.1548001861265},{"$f":"(AU133*Fuel_Specs!$C$109+AU134*Fuel_Specs!$C$110+AU135*Fuel_Specs!$B$96+AU136*Fuel_Specs!$B$97+AU137)","v":9648.1548001861265}]
["Class 8b (Combination short-haul  trucks)",23206,45,54.5,99,9.3833895144034327E-2,3.8063578987725143E-4,0.25,{"$f":"H141*G141/$B141*1000000","v":4.100618265505165E-3},3.8866362055669049E-6,2.3470055961901171,"Class 8b (Combination short-haul  trucks)"]
["Class 8b (Heavy Heavy-Duty vocational vehicles)",23586,45,54.5,99,9.3833895144034327E-2,4.913305076093313E-4,0.25,5.2078617358743678E-3,4.9361005257440805E-6,2.3473183365575299,"Class 8b (Heavy Heavy-Duty vocational vehicles)"]
["Class 4 (Light-Heavy Duty vocational vehicles)",16741,114,138.9,252,0.23884991491208737,4.9133195693303456E-4,0.25,7.3372551958221519E-3,6.9543761079777459E-6,5.9733202768823617,"Class 4 (Light-Heavy Duty vocational vehicles)"]
["Class 8a Refuse trucks",31737,114,138.9,252,0.23884991491208737,3.776976976728144E-4,0.25,2.9752158180736555E-3,2.8199604959999563E-6,5.9720882210299919,"Class 8a Refuse trucks"]
["Class 8 Intercity Buses",23979,45,54.5,99,9.3833895144034327E-2,3.7113992245917592E-4,0.25,3.8694266072310766E-3,3.6675087932369427E-6,2.3469402962212427,"Class 8 Intercity Buses"]
["Source: The GREET Model Expansion for Well-to-Wheels Analysis of Heavy-Duty Vehicles","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ",null,"2014 MOVES ","ANL HDV Table 24."]
["Class 2b (heavy-duty pickup trucks and vans)",17.2,0.95,{"$f":"Fuel_Specs!B17","v":112193.52},2.0899999999999998E-2,10,{"$f":"$B152*$C152*$E152*$F152/$D152*1000000","v":30.439012877036031},{"$f":"G152/BTU2J","v":2.8850617601936458E-2},8.5638974374319266E-3,1,{"$f":"B152*$C152*$J152*$I152/D152*1000000","v":1.2472563845722791},{"$f":"K152/BTU2J","v":1.1821709576533594E-3},{"$f":"H152*25+L152*298","v":1.0735523854291125}]
["LDT2 Class 2a ",{"$f":"LDT2_TS!C16","v":16.434811899148919},{"$f":"LDT2_TS!C156","v":0.95},{"$f":"Fuel_Specs!B17","v":112193.52},{"$f":"LDT2_TS!N16","v":1.7004511473080193E-2},{"$f":"LDT2_TS!N156","v":10},{"$f":"$B153*$C153*$E153*$F153/$D153*1000000","v":23.663813215071873},{"$f":"G153/BTU2J","v":2.2428967352839068E-2},{"$f":"LDT2_TS!O16","v":4.1427130177536728E-2},{"$f":"LDT2_TS!O156","v":1},{"$f":"B153*$C153*$J153*$I153/D153*1000000","v":5.7650810616326424},{"$f":"K153/BTU2J","v":5.4642425437787419E-3},{"$f":"H153*25+L153*298","v":2.1890684618670417}]
["Cars ",{"$f":"Car_TS!C16","v":26.08},{"$f":"Car_TS!C156","v":0.95},{"$f":"Fuel_Specs!B17","v":112193.52},{"$f":"Car_TS!N16","v":8.6409950208849416E-3},{"$f":"Car_TS!N156","v":10},19.082144194909407,{"$f":"G155/BTU2J","v":1.8086383005136087E-2},{"$f":"Car_TS!O16","v":7.6166044833770605E-3},{"$f":"Car_TS!O156","v":1},1.6819954724671264,{"$f":"K155/BTU2J","v":1.5942241090527354E-3},0.92723835962611734]
[]
["CNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"CNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"CNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (scf)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"Fuel Consumption (thousand GGE/yr) [EIA 2011]","Fuel Consumption Shares [EIA, 2011]","EIA fuel shares as proportion of LRT class","Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average CNGV  CH4 and N2O (gCO2e/MJ)","GREET categories used in average vehicle EF"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,77800,0.7365750208285996,0.82281894810318024,{"$f":"E146","v":252},{"$f":"I146","v":2.5397667491486643E-3},{"$f":"K146","v":5.9719652286570861},"Class 8 Transit Buses "]
[null,null,null,"School Buses (GVWR >26,000)",null,4700,4.4497462697871693E-2,4.970757141497361E-2,{"$f":"E147","v":252},{"$f":"I147","v":5.3783384436240913E-3},{"$f":"K147","v":5.9727669818201568},"Class 6 School Buses"]
[null,null,null,"Vans (8500 < GVWR < 26,000)",null,1065,1.008293569643263E-2,1.1263524161052531E-2,{"$f":"G152","v":30.439012877036031},{"$f":"K152","v":1.2472563845722791},{"$f":"M152","v":1.0735523854291125},"Class 2b HD pickup/van"]
["Light & Medium Duty \n(<14,000 lbs)",1882889645.0599999,{"$f":"1-C161","v":0.16779440592686301},"Pickups (8500 < GVWR < 26,000)",null,2754,{"$f":"F167/SUM($F$161:$F$169)","v":2.6073619631901839E-2},{"$f":"F167/SUM($F$167:$F$169)","v":0.24875801643934603},{"$f":"G153","v":23.663813215071873},5.7650810616326424,{"$f":"M153","v":2.1890684618670417},"LDT2"]
[null,null,null,null,null,105624,1,2]
[]
[null,"LRT Vehicle Category","Category  average CH4 ","Fleet-weighted average CH4  ","Category average N2O ","Fleet-weighted average N2O ","Category Average Vehicle CH4 and N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(H161:H166,I161:I166)","v":240.07020981580743},{"$f":"C161*C175+C167*C176","v":203.28313515006079},{"$f":"SUMPRODUCT(H161:H166,J161:J166)","v":1.6959629425996922E-2},{"$f":"C161*E175+C167*E176","v":0.46120514097409987},{"$f":"SUMPRODUCT(H161:H166,K161:K166)","v":5.6933566265370068},{"$f":"G175*C161+G176*C167","v":4.9471480687603435}]
[]
[]
[]
[]
["LNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"LNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"LNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (gal)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"EIA 2011 Fuel Consumption (thousand GGE/yr)","EIA % overall LNG",null,"Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average LNGV  CH4 and N2O EF (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty,\n(>14,000 lbs)\n Spark Ignition",55045693,1,"Trucks (GVWR >26,000)",null,5688,{"$f":"F183/SUM($F$183:$F$185)","v":0.39795704190862657},null,{"$f":"AVERAGE(E140:E142,E145)","v":139.5},{"$f":"AVERAGE(I140:I142,I145)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K140:K142,K145)","v":3.3066368665948165},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,37,{"$f":"F184/SUM($F$183:$F$185)","v":2.588679773315609E-3},null,{"$f":"AVERAGE(E143:E144)","v":252},{"$f":"AVERAGE(I143:I144)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K143:K144)","v":5.9731381066914233},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,8568,0.59945427831805775,null,{"$f":"E146","v":252},{"$f":"I146","v":2.5397667491486643E-3},{"$f":"K146","v":5.9719652286570861},"Class 8 Transit Buses "]
["No light or medium duty LNG use reported",null,null,null,null,14293,1]
[]
["Final LNGV Emissions:"]
[null,null,"g CH4/MMbtu","g N2O/MMbtu","g CO2e/MJ"]
[null,"LRT Vehicle Category","Fleet-weighted average CH4  ","Fleet-weighted average N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(G183:G185,I183:I185)","v":207.22983278527948},{"$f":"SUMPRODUCT(G183:G185,J183:J185)","v":3.1243749432527225E-3},{"$f":"SUMPRODUCT(G183:G185,K183:K185)","v":4.9112820741812637}]

{"sheet":"MeOH&FTD","index":6,"n_rows":167,"n_cols":160,"rows_kept":139,"cut":true,"hidden":false,"merged":[[72,145,72,152],[72,153,72,159],[72,55,72,61],[72,62,72,70],[72,71,72,79],[72,88,72,94],[72,95,72,102],[72,80,72,83],[72,84,72,87],[72,124,72,130],[72,138,72,144],[72,131,72,137],[134,11,134,12],[134,33,134,34],[134,15,134,16],[134,17,134,18],[134,19,134,20],[134,13,134,14],[134,31,134,32],[134,47,134,48],[134,21,134,22],[134,23,134,24],[134,25,134,26],[134,27,134,28],[134,29,134,30],[134,35,134,36],[134,37,134,38],[134,39,134,40],[134,41,134,42],[134,43,134,44],[134,45,134,46],[72,1,72,8],[72,9,72,17],[72,103,72,109],[72,110,72,116],[72,117,72,123],[72,36,72,39],[72,47,72,54],[72,18,72,26],[72,27,72,35],[72,40,72,46],[134,1,134,2],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,49,134,50],[134,63,134,64],[134,51,134,52],[134,53,134,54],[134,55,134,56],[134,57,134,58],[134,59,134,60],[134,61,134,62]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor"]
[null,{"$f":"IF(OR(Inputs!F146=1,Inputs!F146=2),1,0)","v":1},{"$f":"IF(Inputs!F146=3,1,0)","v":0},{"$f":"IF(Inputs!F146=4,1,0)","v":0},{"$f":"IF(Inputs!F146=5,1,0)","v":0},{"$f":"IF(Inputs!F146=6,1,0)","v":0},{"$f":"IF(Inputs!F146=9,1,0)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass","NG-Biomass"]
[null,{"$f":"IF(OR(Inputs!F148=1,Inputs!F148=2),1,0)","v":1},{"$f":"IF(Inputs!F148=3,1,0)","v":0},{"$f":"IF(Inputs!F148=4,1,0)","v":0},{"$f":"IF(Inputs!F148=5,1,0)","v":0},{"$f":"IF(Inputs!F148=6,1,0)","v":0},{"$f":"IF(OR(Inputs!F148=7),1,0)","v":0},{"$f":"1-SUM(B7:G7)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F165*IF(OR(Inputs!F149=1,Inputs!F149=2),1,0)","v":1},{"$f":"Inputs!F165*IF(Inputs!F149=3,1,0)","v":0},{"$f":"Inputs!F165*IF(Inputs!F149=4,1,0)","v":0},{"$f":"Inputs!$G$165","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","Methanol"]
[null,{"$f":"IF(OR(Inputs!F147=1,Inputs!F147=2),1,0)","v":1},{"$f":"IF(Inputs!F147=3,1,0)","v":0},{"$f":"IF(Inputs!F147=4,1,0)","v":0},{"$f":"IF(Inputs!F147=5,1,0)","v":0},{"$f":"IF(Inputs!F147=6,1,0)","v":0},{"$f":"IF(Inputs!F147=9,1,0)","v":0},{"$f":"IF(Inputs!F147=10,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based and NG/Biomass Co-Feeding Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E733","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E738","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E742","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I175=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I176=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!K177=1, 0, 80.8%)","v":0}]
[]
["Btu-basis share of coal/biomass and NG/biomass out of total feedstock for coal/biomass and NG/biomass co-feeding to Fischer-Tropsch Diesel production"]
["Coal",{"$f":"Inputs!F180*Fuel_Specs!B67/(Inputs!F180*Fuel_Specs!B67+Inputs!F181*(Inputs!F171*Fuel_Specs!B75+Inputs!H171*Fuel_Specs!B77+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.83968848983066902},null,null,"NG",{"$f":"Inputs!J180*Fuel_Specs!B60/Fuel_Specs!E60/g2T/(Inputs!J180*Fuel_Specs!B60/Fuel_Specs!E60/g2T+Inputs!J181*(Inputs!F171*Fuel_Specs!B75+Inputs!G171*Fuel_Specs!B76+Inputs!H171*Fuel_Specs!B77+Inputs!I171*Fuel_Specs!B78+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B36","v":0.16031151016933098},null,null,"Biomass",{"$f":"1-F36","v":0.39016423188948091}]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"Inputs!F185","v":1},{"$f":"Inputs!G185","v":1},null,{"$f":"Inputs!I185","v":1},{"$f":"Inputs!J185","v":1},null,null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F186","v":1},{"$f":"Inputs!G186","v":1},{"$f":"Inputs!H186","v":1},{"$f":"Inputs!I186","v":1},{"$f":"Inputs!J186","v":1},null,null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F187","v":1},{"$f":"Inputs!G187","v":1},{"$f":"Inputs!H187","v":1},{"$f":"Inputs!I187","v":1},{"$f":"Inputs!J187","v":1},{"$f":"Inputs!K187","v":1},{"$f":"Inputs!L187","v":2},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F188","v":1},{"$f":"Inputs!G188","v":1},{"$f":"Inputs!H188","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E79*kWh2BTU-B79)","v":0.90130689499774674},{"$f":"1000000/(1000000-M79*kWh2BTU-J79)","v":0.90130689499774674},null,{"$f":"1000000/(1000000-X79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AG79*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AR79*kWh2BTU-AO79)","v":1},{"$f":"1000000/(1000000-AY79*kWh2BTU-AV79)","v":1},{"$f":"1000000/(1000000-BG79*kWh2BTU-BD79)","v":1},{"$f":"1000000/(1000000-BP79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BY79*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-CN79*kWh2BTU-CK79)","v":0.98600466895120542},{"$f":"1000000/(1000000-CU79*kWh2BTU-CR79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DC79*kWh2BTU-CZ79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DG79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DN79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DU79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-EB79*kWh2BTU)","v":0.62306355233664956}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-EL79*kWh2BTU-EI79)","v":0.94286285463115749},{"$f":"1000000/(1000000-ES79*kWh2BTU-EP79)","v":1},{"$f":"1000000/(1000000-FA79*kWh2BTU-EX79)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-E79*$K$57/100-B79*$L$57)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-M79*$K$57/100-J79*$L$57)","v":1},null,{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-X79*$K$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-AG79*$K$57/100)","v":1},null,null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-AO79*$L$57-AR79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-AV79*$L$57-AY79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BD79*$L$57-BG79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BP79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BY79*$K$57/100)","v":1},null,null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CK79*$L$57-CN79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CR79*$L$57-CU79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CZ79*$L$57-DC79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DG79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DN79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DU79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-EB79*$K$57/100)","v":0.58658371713697977},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EI79*$L$57-EL79*$K$57/100)","v":0.87519473292854399},{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EP79*$L$57-ES79*$K$57/100)","v":1},{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EX79*$L$57-FA79*$K$57/100)","v":1}]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1]
["Diesel commercial Boiler",0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33]
["NG engine",0,0,0,0]
["NG large turbine",0,0,0,0]
["NG small industrial boiler",{"$f":"1-B66-B67-B68","v":0},{"$f":"1-C66-C67-C68","v":0},{"$f":"1-D66-D67-D68","v":0},{"$f":"1-E66-E67-E68","v":0}]
["Coal IGCC turbine",1,1,1]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,null,"Biomass Gasification to Methanol",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Methanol to Dimethyl Ether",null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Renewable Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Black Liquor to Methanol",null,null,null,"Black Liquor to Dimethyl Ether",null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Naphtha"]
["Energy efficiency",{"$f":"IF(Inputs!$G$146=0,IF(Inputs!$F$146=1,Inputs!$G$835,Inputs!$G840),IF(Inputs!$F$146=1,Inputs!$G$836,Inputs!$G$841))","v":0.66533599467731208},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$H$146=0,Inputs!$G$845,Inputs!$G$846)","v":0.66533599467731208},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$851,Inputs!$H$853)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$852,Inputs!$H$854)","v":1},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$859,Inputs!$H$861)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$860,Inputs!$H$862)","v":1},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,0.99092577420125971,null,null,null,{"$f":"IF(Inputs!$G$147=0,IF(Inputs!$N$147=1,IF(Inputs!$F$147=1,Inputs!$G$942,Inputs!$G947),IF(Inputs!$F$147=1,Inputs!$H$942,Inputs!$H947)),IF(Inputs!$F$147=1,Inputs!$G$943,Inputs!$G$948))","v":0.68707083837757843},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$147=0,Inputs!$G$952,Inputs!$G$953)","v":0.68707083837757843},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,null,0.564859417788101,null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$958,Inputs!$H$960)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$959,Inputs!$H$961)","v":1},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$966,Inputs!$H$968)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$967,Inputs!$H$969)","v":1},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,0.64794816414686829,null,null,null,0.64412626056755495,null,null,null,{"$f":"IF(Inputs!$G$148=0,IF(Inputs!$F$148=1,Inputs!$G$868,Inputs!$G873),IF(Inputs!$F$148=1,Inputs!$G$869,Inputs!$G$874))","v":0.61539999999999995},null,{"$f":"Inputs!$E$808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$148=0,Inputs!$G$878,Inputs!$G$879)","v":0.61539999999999995},null,{"$f":"Inputs!$E$808","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$148=0,Inputs!$G$868,Inputs!$G$869)","v":0.61539999999999995},null,{"$f":"Inputs!$E$808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$884,IF(Inputs!$E$191=1,Inputs!$H$886,Inputs!$H$887))","v":0.5},null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$885,Inputs!$H$888)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$893,IF(Inputs!$E$191=1,Inputs!$H$895,Inputs!$H$896))","v":0.5},null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$894,Inputs!$H$897)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$904,IF(Inputs!$E$191=1,Inputs!$H$911,Inputs!$H$912))","v":0.5},null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$905,Inputs!$H$906)","v":1},null,null,null,null,{"$f":"Inputs!H920","v":0.3134334477498093},null,{"$f":"NGBM_FTD_SynthesisEff_SteamOrElectric","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$149=0,IF(Inputs!$F$149=1,Inputs!$G$925,Inputs!$G930),IF(Inputs!$F$149=1,Inputs!$G$926,Inputs!$G$931))","v":0.56999999999999995},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$149=0,Inputs!$G$935,Inputs!$G$936)","v":0.64},null,{"$f":"Inputs!E808","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$149=0,Inputs!$G$925,Inputs!$G$926)","v":0.64},null,{"$f":"Inputs!E808","v":0.8}]
["Urban emission share",{"$f":"IF(Inputs!$F$146=1,Urban_Shares!C133,Urban_Shares!G133)","v":0.1},null,{"$f":"B76","v":0.1},null,null,{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D133,Urban_Shares!H133)","v":0.67},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!E133,Urban_Shares!I133)","v":0.7},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D133,Urban_Shares!H133)","v":0.67},{"$f":"Urban_Shares!G133","v":0},null,{"$f":"J76","v":0},null,null,0,{"$f":"Urban_Shares!H133","v":0.67},{"$f":"Urban_Shares!I133","v":0.7},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D133,Urban_Shares!H133)","v":0.67},{"$f":"Urban_Shares!L133","v":0},null,{"$f":"S76","v":0},null,{"$f":"S76","v":0},null,null,{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!K133","v":0},null,{"$f":"AB76","v":0},null,{"$f":"AB76","v":0},null,null,{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!$C$134","v":0.1},null,{"$f":"IF(Inputs!$F$147=1,Urban_Shares!D134,Urban_Shares!H134)","v":0.67},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!E134,Urban_Shares!I134)","v":0.7},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!C134,Urban_Shares!G134)","v":0.1},null,{"$f":"AO76","v":0.1},null,null,{"$f":"IF(Inputs!$F$147=1,Urban_Shares!D134,Urban_Shares!H134)","v":0.67},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!E134,Urban_Shares!I134)","v":0.7},{"$f":"Urban_Shares!G134","v":0},null,{"$f":"AV76","v":0},null,null,0,{"$f":"Urban_Shares!H134","v":0.67},{"$f":"Urban_Shares!I134","v":0.7},{"$f":"Urban_Shares!C134","v":0.1},null,{"$f":"BD76","v":0.1},null,null,{"$f":"Urban_Shares!D134","v":0.67},{"$f":"Urban_Shares!E134","v":0.7},{"$f":"Urban_Shares!L134","v":0},null,{"$f":"BK76","v":0},null,{"$f":"BK76","v":0},null,null,{"$f":"Urban_Shares!D134","v":0.67},{"$f":"Urban_Shares!E134","v":0.7},{"$f":"Urban_Shares!K134","v":0},null,{"$f":"BT76","v":0},null,{"$f":"BT76","v":0},null,null,{"$f":"Urban_Shares!D134","v":0.67},{"$f":"Urban_Shares!E134","v":0.7},{"$f":"Urban_Shares!L133","v":0},null,{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!L133","v":0},null,{"$f":"IF(Inputs!$F$147=1,Urban_Shares!D134,Urban_Shares!H134)","v":0.67},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!E134,Urban_Shares!I134)","v":0.7},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!C139,Urban_Shares!G139)","v":0.1},null,{"$f":"CK76","v":0.1},null,null,{"$f":"IF(Inputs!$F$148=1,Urban_Shares!D139,Urban_Shares!H139)","v":0.67},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!E139,Urban_Shares!I139)","v":0.7},{"$f":"Urban_Shares!G139","v":0},null,{"$f":"CR76","v":0},null,null,0,{"$f":"Urban_Shares!H139","v":0.67},{"$f":"Urban_Shares!I139","v":0.7},{"$f":"Urban_Shares!C139","v":0.1},null,{"$f":"CZ76","v":0.1},null,null,{"$f":"Urban_Shares!D139","v":0.67},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!L139","v":0},null,{"$f":"DG76","v":0},null,null,{"$f":"Urban_Shares!D139","v":0.67},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!K139","v":0},null,{"$f":"DN76","v":0},null,null,{"$f":"Urban_Shares!D139","v":0.67},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!M138","v":0},null,{"$f":"DU76","v":0},null,null,{"$f":"Urban_Shares!D139","v":0.67},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!P139","v":0},null,{"$f":"EB76","v":0},null,null,{"$f":"Urban_Shares!D139","v":0.67},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!C141,Urban_Shares!G141)","v":0.1},null,{"$f":"EI76","v":0.1},null,null,{"$f":"IF(Inputs!$F$149=1,Urban_Shares!D141,Urban_Shares!H141)","v":0.67},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!E141,Urban_Shares!I141)","v":0.7},{"$f":"Urban_Shares!G141","v":0},null,{"$f":"EP76","v":0},null,null,0,{"$f":"Urban_Shares!H141","v":0.67},{"$f":"Urban_Shares!I141","v":0.7},{"$f":"Urban_Shares!C141","v":0.1},null,{"$f":"EX76","v":0.1},null,null,{"$f":"Urban_Shares!D141","v":0.67},{"$f":"Urban_Shares!E141","v":0.7}]
["Loss factor",{"$f":"1+(1/B75-1)*B89","v":1},null,null,null,null,{"$f":"1+G121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+H121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+I121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+(1/J75-1)*J89","v":1},null,null,null,null,null,{"$f":"1+P121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+Q121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+R121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+(1/S75-1)*S89","v":1},null,{"$f":"1+(1/U75-1)*U89","v":1},null,null,null,null,{"$f":"1+Z121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+AA121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/AB75-1)*AB89","v":1},null,{"$f":"1+(1/AD75-1)*AD89","v":1},null,null,null,null,{"$f":"1+AI121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+AJ121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/AK75-1)*AK89","v":1},null,{"$f":"1+AM121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+AN121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/AO75-1)*AO89","v":1},null,null,null,null,{"$f":"1+AT121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+AU121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/AV75-1)*AV89","v":1},null,null,null,null,null,{"$f":"1+BB121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BC121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BD75-1)*BD89","v":1},null,null,null,null,{"$f":"1+BI121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BJ121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BK75-1)*BK89","v":1},null,{"$f":"1+(1/BM75-1)*BM89","v":1},null,null,null,null,{"$f":"1+BR121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BS121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BT75-1)*BT89","v":1},null,{"$f":"1+(1/BV75-1)*BV89","v":1},null,null,null,null,{"$f":"1+CA121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+CB121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/CC75-1)*CC89","v":1},null,{"$f":"1+CE121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+CF121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/CG75-1)*CG89","v":1},null,{"$f":"1+CI121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+CJ121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/CK75-1)*CK89","v":1},null,null,null,null,{"$f":"1+CP121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+CQ121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/CR75-1)*CR89","v":1},null,null,null,null,null,{"$f":"1+CX121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+CY121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/CZ75-1)*CZ89","v":1},null,null,null,null,{"$f":"1+DE121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DF121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DG75-1)*DG89","v":1},null,{"$f":"1+(1/DI75-1)*DI89","v":1},null,null,{"$f":"1+DL121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DM121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DN75-1)*DN89","v":1},null,{"$f":"1+(1/DP75-1)*DP89","v":1},null,null,{"$f":"1+DS121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DT121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DU75-1)*DU89","v":1},null,{"$f":"1+(1/DW75-1)*DW89","v":1},null,null,{"$f":"1+DZ121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+EA121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/EB75-1)*EB89","v":1},null,{"$f":"1+(1/ED75-1)*ED89","v":1},null,null,{"$f":"1+EG121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+EH121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/EI75-1)*EI89","v":1},null,null,null,null,{"$f":"(EN$120+EN$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(EO$119+EO$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1},{"$f":"1+(1/EP75-1)*EP89","v":1},null,null,null,null,null,{"$f":"(EV$120+EV$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(EW$119+EW$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1},{"$f":"1+(1/EX75-1)*EX89","v":1},null,null,null,null,{"$f":"(FC$120+FC$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(FD$119+FD$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.99111718483088485,null,null,null,null,null,null,null,0.99111718483088485,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,1,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
["Shares of process fuels "]
["     Residual oil",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Gasoline",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Natural gas",0.92147117296222669,null,{"$f":"1*(1-D89)","v":1},null,null,null,null,null,0.92147117296222669,null,{"$f":"1*(1-L89)","v":1},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,0.45943202238794117,null,null,null,{"$f":"IF(Inputs!$N$147=1,0.913374347354508,0.89562519108381)","v":0.91337434735450795},null,{"$f":"1*(1-AQ89)","v":1},null,null,null,null,0.91337434735450795,null,{"$f":"1*(1-AX89)","v":1},null,null,null,null,null,0.84577959166718586,null,{"$f":"1*(1-BF89)","v":1},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,7.6149101433579157E-3,null,null,null,{"$f":"0.997*(1-CK89)","v":0.997},null,{"$f":"1*(1-CM89)","v":1},null,null,null,null,{"$f":"0.997*(1-CR89)","v":0.997},null,{"$f":"1*(1-CT89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CZ89)","v":0.997},null,{"$f":"1*(1-DB89)","v":1},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DW89)","v":0},null,null,null,null,{"$f":"F36","v":0.60983576811051909},null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0.997*(1-EI89)","v":0.997},null,{"$f":"1*(1-EK89)","v":1},null,null,null,null,{"$f":"0.997*(1-EP89)","v":0.997},null,{"$f":"1*(1-ER89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EX89)","v":0.997},null,{"$f":"1*(1-EZ89)","v":1}]
["     N-butane",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1=J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0.003*(1-CK89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0.003*(1-CR89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CZ89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},"Biomass",null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-EI89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0.003*(1-EP89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EX89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EZ89)","v":0}]
["     Hydrogen"]
["     Feed loss",0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh"]
["     Diesel fuel",{"$f":"1000000*(1/B$75-1)*B82","v":0},null,{"$f":"1000000/D$75*D82","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J82","v":0},null,{"$f":"1000000/L$75*L82","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S82","v":0},null,{"$f":"1000000*(1/U$75-1)*U82","v":0},null,{"$f":"1000000/W$75*W82","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB82","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD82","v":0},null,{"$f":"1000000/AF$75*AF82","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK82","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO82","v":0},null,{"$f":"1000000/AQ$75*AQ82","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV82","v":0},null,{"$f":"1000000/AX$75*AX82","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD82","v":0},null,{"$f":"1000000/BF$75*BF82","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK82","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM82","v":0},null,{"$f":"1000000/BO$75*BO82","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT82","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV82","v":0},null,{"$f":"1000000/BX$75*BX82","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC82","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG82","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK82","v":0},null,{"$f":"1000000/CM$75*CM82","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR82","v":0},null,{"$f":"1000000/CT$75*CT82","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ82","v":0},null,{"$f":"1000000/DB$75*DB82","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG82","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI82","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN82","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP82","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU82","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW82","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB82","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED82","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI82","v":0},null,{"$f":"1000000/EK$75*EK82","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP82","v":0},null,{"$f":"1000000/ER$75*ER82","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX82","v":0},null,{"$f":"1000000/EZ$75*EZ82","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$75-1)*B83","v":0},null,{"$f":"1000000/D$75*D83","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J83","v":0},null,{"$f":"1000000/L$75*L83","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S83","v":0},null,{"$f":"1000000*(1/U$75-1)*U83","v":0},null,{"$f":"1000000/W$75*W83","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB83","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD83","v":0},null,{"$f":"1000000/AF$75*AF83","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK83","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO83","v":0},null,{"$f":"1000000/AQ$75*AQ83","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV83","v":0},null,{"$f":"1000000/AX$75*AX83","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD83","v":0},null,{"$f":"1000000/BF$75*BF83","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK83","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM83","v":0},null,{"$f":"1000000/BO$75*BO83","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT83","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV83","v":0},null,{"$f":"1000000/BX$75*BX83","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC83","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG83","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK83","v":0},null,{"$f":"1000000/CM$75*CM83","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR83","v":0},null,{"$f":"1000000/CT$75*CT83","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ83","v":0},null,{"$f":"1000000/DB$75*DB83","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG83","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI83","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN83","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP83","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU83","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW83","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB83","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED83","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI83","v":0},null,{"$f":"1000000/EK$75*EK83","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP83","v":0},null,{"$f":"1000000/ER$75*ER83","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX83","v":0},null,{"$f":"1000000/EZ$75*EZ83","v":0}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S100))*(1-S78)","v":0},"Biomass",{"$f":"1000000*(1/U$75-1)-(U91+U92+U93+U94+U98+U100)","v":0},"Biomass",{"$f":"1000000/W$75*W85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*(1-AB78)","v":0},null,{"$f":"1000000*(1/AD$75-1)-(AD91+AD92+AD93+AD94+AD98+AD100)","v":0},null,{"$f":"1000000/AF$75*AF85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK100))*(1-BK78)","v":0},"Biomass",{"$f":"1000000*(1/BM$75-1)-(BM91+BM92+BM93+BM94+BM98+BM100)","v":0},"Biomass",{"$f":"1000000/BO$75*BO85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*(1-BT78)","v":0},null,{"$f":"1000000*(1/BV$75-1)-(BV91+BV92+BV93+BV94+BV98+BV100)","v":0},null,{"$f":"1000000/BX$75*BX85","v":1250000},null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC100))*(1-CC78)","v":0},"Biomass",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG100))*(1-CG78)","v":0},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},"Biomass",{"$f":"1000000*(1/DI$75-1)-(DI91+DI92+DI93+DI94+DI98+DI100)","v":0},"Biomass",null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*(1-DN78)","v":0},null,{"$f":"1000000*(1/DP$75-1)-(DP91+DP92+DP93+DP94+DP98+DP100)","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},null,{"$f":"1000000*(1/DW$75-1)-(DW91+DW92+DW93+DW94+DW98+DW100)","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*B78-1000000","v":450500},null,null,null,null,null,null,null,{"$f":"(1000000/J$75-(J91+J92+J93+J98+J100))*J78-1000000","v":450500},null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S98+S100))*S78-1000000","v":724137.93103448278},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+AB98+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*AB78-1000000","v":724137.93103448278},"Coal feed loss",null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AO$75-(AO91+AO92+AO93+AO98+AO100))*AO78-1000000","v":416000},null,null,null,null,null,null,{"$f":"(1000000/AV$75-(AV91+AV92+AV93+AV98+AV100))*AV78-1000000","v":416000},null,null,null,null,null,null,null,{"$f":"(1000000/BD$75-(BD91+BD92+BD93+BD98+BD100))*BD78-1000000","v":651547.99999999977},null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK98+BK100))*BK78-1000000","v":821493.62477231305},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+BT98+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*BT78-1000000","v":821493.62477231305},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC98+CC100))*CC78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG98+CG100))*CG78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CK$75-(CK91+CK92+CK93+IF(Inputs!$G$148=2,0,1000000*(1/CK$75-1)*CK88))*CK78-CK98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/CR$75-(CR91+CR92+CR93+CR100)*CR78-CR98)-1000000","v":623084.49788755295},null,null,null,null,null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+IF(Inputs!$I$148=2,0,1000000*(1/CZ$75-1)*CZ88))*CZ78-CZ98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+DG98+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*DG78-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+DN95+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*DN78-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU85","v":839688.48983066902},"Coal, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB84","v":1335826.9315427283},null,null,null,null,null,null,{"$f":"(1000000/EI$75-(EI91+EI92+EI93+EI100)*EI78-EI98)-1000000","v":752122.80701754405},null,null,null,null,null,null,{"$f":"(1000000/EP$75-(EP91+EP92+EP93+EP100)*EP78-EP98)-1000000","v":560812.5},null,null,null,null,null,null,null,{"$f":"(1000000/EX$75-(EX91+EX92+EX93+EX100)*EX78-EX98)-1000000","v":560812.5}]
["     N-butane",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S86","v":0},null,{"$f":"1000000*(1/U$75-1)*U86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AD$75-1)*AD86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK86","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BV$75-1)*BV86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC86","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG86","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR86","v":1874.8781280467995},null,null,null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG86","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DP$75-1)*DP86","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},"Biomass",{"$f":"1000000*(1/DW$75-1)*DW86","v":0},"Biomass",null,null,null,{"$f":"(1000000/EB$75-(EB91+EB92+EB93+EB94+IF(Inputs!$M$148=2,0,1000000*(1/EB$75-1)*EB88)))*(1-EB78)","v":0},"Biomass",{"$f":"1000000*(1/ED$75-1)*ED86","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/EI$75-1)*EI86","v":2263.1578947368425},null,null,null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP86","v":1687.5},null,null,null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX86","v":1687.5}]
["     Hydrogen"]
["     Feedstock loss",{"$f":"1000000*(1/B$75-1)*B89","v":0},null,null,null,null,{"$f":"1000000*(G$77-1)","v":249.14986693280738},{"$f":"1000000*(H$77-1)","v":0},{"$f":"1000000*(I$77-1)","v":249.14986693280738},{"$f":"1000000*(1/J$75-1)*J89","v":0},null,null,null,null,null,{"$f":"1000000*(P$77-1)","v":249.14986693280738},{"$f":"1000000*(Q$77-1)","v":0},{"$f":"1000000*(R$77-1)","v":249.14986693280738},{"$f":"1000000*(1/S$75-1)*S89","v":0},null,{"$f":"1000000*(1/U$75-1)*U89","v":0},null,null,null,null,{"$f":"1000000*(Z$77-1)","v":249.14986693280738},{"$f":"1000000*(AA$77-1)","v":0},{"$f":"1000000*(1/AB$75-1)*AB89","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD89","v":0},null,null,null,null,{"$f":"1000000*(AI$77-1)","v":249.14986693280738},{"$f":"1000000*(AJ$77-1)","v":0},{"$f":"1000000*(1/AK$75-1)*AK89","v":0},null,{"$f":"1000000*(AM$77-1)","v":35.811845115141239},{"$f":"1000000*(AN$77-1)","v":0},{"$f":"1000000*(1/AO$75-1)*AO89","v":0},null,{"$f":"1000000*(1/AQ$75-1)*AQ89","v":0},null,null,{"$f":"1000000*(AT$77-1)","v":35.811845115141239},{"$f":"1000000*(AU$77-1)","v":0},{"$f":"1000000*(1/AV$75-1)*AV89","v":0},null,{"$f":"1000000*(1/AX$75-1)*AX89","v":0},null,null,null,{"$f":"1000000*(BB$77-1)","v":35.811845115141239},{"$f":"1000000*(BC$77-1)","v":0},{"$f":"1000000*(1/BD$75-1)*BD89","v":0},null,{"$f":"1000000*(1/BF$75-1)*BF89","v":0},null,null,{"$f":"1000000*(BI$77-1)","v":35.811845115141239},{"$f":"1000000*(BJ$77-1)","v":0},{"$f":"1000000*(1/BK$75-1)*BK89","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM89","v":0},null,null,null,null,{"$f":"1000000*(BR$77-1)","v":35.811845115141239},{"$f":"1000000*(BS$77-1)","v":0},{"$f":"1000000*(1/BT$75-1)*BT89","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV89","v":0},null,null,null,null,{"$f":"1000000*(CA$77-1)","v":35.811845115141239},{"$f":"1000000*(CB$77-1)","v":0},{"$f":"1000000*(1/CC$75-1)*CC89","v":0},null,{"$f":"1000000*(CE$77-1)","v":249.14986693280738},{"$f":"1000000*(CF$77-1)","v":0},{"$f":"1000000*(1/CG$75-1)*CG89","v":0},null,{"$f":"1000000*(CI$77-1)","v":35.811845115141239},{"$f":"1000000*(CJ$77-1)","v":0},{"$f":"1000000*(1/CK$75-1)*CK89","v":0},null,{"$f":"1000000*(1/CM$75-1)*CM89","v":0},null,null,{"$f":"1000000*(CP$77-1)","v":44.557272124601255},{"$f":"1000000*(CQ$77-1)","v":0},{"$f":"1000000*(1/CR$75-1)*CR89","v":0},null,{"$f":"1000000*(1/CT$75-1)*CT89","v":0},null,null,null,{"$f":"1000000*(CX$77-1)","v":44.557272124601255},{"$f":"1000000*(CY$77-1)","v":0},{"$f":"1000000*(1/CZ$75-1)*CZ89","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB89","v":0},null,null,{"$f":"1000000*(DE$77-1)","v":44.557272124601255},{"$f":"1000000*(DF$77-1)","v":0},{"$f":"1000000*(1/DG$75-1)*DG89","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI89","v":0},null,null,{"$f":"1000000*(DL$77-1)","v":44.557272124601255},{"$f":"1000000*(DM$77-1)","v":0},{"$f":"1000000*(1/DN$75-1)*DN89","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP89","v":0},null,null,{"$f":"1000000*(DS$77-1)","v":44.557272124601255},{"$f":"1000000*(DT$77-1)","v":0},{"$f":"1000000*(1/DU$75-1)*DU89","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EB$75-1)*EB89","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EI$75-1)*EI89","v":0},null,{"$f":"1000000*(1/EK$75-1)*EK89","v":0},null,null,{"$f":"(EN77-1)*1000000","v":830.78403621272832},{"$f":"(EO77-1)*1000000","v":0},{"$f":"1000000*(1/EP$75-1)*EP89","v":0},null,{"$f":"1000000*(1/ER$75-1)*ER89","v":0},null,null,null,{"$f":"(EV77-1)*1000000","v":830.78403621272832},{"$f":"(EW77-1)*1000000","v":0},{"$f":"1000000*(1/EX$75-1)*EX89","v":0},null,{"$f":"1000000*(1/EZ$75-1)*EZ89","v":0},null,null,{"$f":"(FC77-1)*1000000","v":830.78403621272832},{"$f":"(FD77-1)*1000000","v":0}]
["     Total energy",{"$f":"B$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$W$25+NG!$W49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$W$25+NG!$W49)/1000000)+B$98*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$W$25+NG!$W49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$W$25+NG!$W49)/1000000)+B$100*(Electric!$B186+Electric!$C186)/1000000+B$101","v":581907.15560578089},null,{"$f":"D$94*(1+(IF(Inputs!$F$146=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$W$25+NG!$W49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$W$25+NG!$W49))/1000000)+D$101","v":1351677.7597203255},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AG212+'T&D'!AH212+G101","v":19132.110498764283},{"$f":"H101","v":0},{"$f":"'T&D'!FQ212+I101","v":16530.751411608333},{"$f":"J$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$W$25+NG!$W49)/1000000)+J$98*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$W$25+NG!$W49)/1000000)+J$100*(Electric!$B186+Electric!$C186)/1000000+J$101","v":582133.83430887747},null,{"$f":"L$94*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$W$25+NG!$W49)/1000000)+L$101","v":1352289.0830835849},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},null,{"$f":"'T&D'!AG212+'T&D'!AH212+P101","v":19132.110498764283},{"$f":"Q101","v":0},{"$f":"'T&D'!FQ212+R101","v":16530.751411608333},{"$f":"S$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+S$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+S$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+S$94*(1+NG!$B85/1000000)+S$100*(Electric!$B186+Electric!$C186)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$169*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$169*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$169*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$169*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$169*(1+EtOH!$DW454/Fuel_Specs!$B$80))+S$101","v":745089.95772179391},null,{"$f":"U$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+U$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+U$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+U$94*(1+NG!$B85/1000000)+U$100*(Electric!$B186+Electric!$C186)/1000000+(U$95+U$96)*(Inputs!$F$169*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$169*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$169*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$169*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$169*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$169*(1+EtOH!$DW454/Fuel_Specs!$B$80))+U$101","v":0},null,{"$f":"W$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+W$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+W$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+W$94*(1+NG!$B85/1000000)+W$100*(Electric!$B186+Electric!$C186)/1000000+(W$95+W$96)*(Inputs!$F$169*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$169*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$169*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$169*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$169*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$169*(1+EtOH!$DW454/Fuel_Specs!$B$80))+W$101","v":1286167.1889245252},null,{"$f":"IF($A$20=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$DJ186+Electric!$DK186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!$AG212+'T&D'!$AH212+Z101","v":19132.110498764283},{"$f":"AA101","v":0},{"$f":"AB$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AB$94*(1+NG!$B85/1000000)+AB$100*(Electric!$B186+Electric!$C186)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D72/1000000)+AB$101","v":739674.7873431847},null,{"$f":"AD$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AD$94*(1+NG!$B85/1000000)+AD$100*(Electric!$B186+Electric!$C186)/1000000+AD$95*(1+Coal!$D72/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D72/1000000)+AF$101","v":1276819.5733900212},null,{"$f":"IF($A$25=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!$AG212+'T&D'!$AH212+AI101","v":19132.110498764283},{"$f":"AJ101","v":0},{"$f":"AK$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AK$94*(1+NG!$B85/1000000)+AK$100*(Electric!$B186+Electric!$C186)/1000000+AK$95*(1+Coal!$D72/1000000)+AK$101","v":14783.112413508417},null,{"$f":"'T&D'!AI212+'T&D'!AJ212+AM101","v":17385.311349001528},{"$f":"AN101","v":0},{"$f":"AO$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$X$25+NG!$X49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$X$25+NG!$X49)/1000000)+AO$98*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$X$25+NG!$X49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$X$25+NG!$X49)/1000000)+AO$100*(Electric!$B186+Electric!$C186)/1000000+AO$101","v":530449.41511752584},null,{"$f":"AQ$94*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$X$25+NG!$X49,(NG!$N49*NG!$O$25+NG!$O49)*NG!$X$25+NG!$X49)/1000000)+AQ$101","v":1351677.7597203255},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AI212+'T&D'!AJ212+AT101","v":17385.311349001528},{"$f":"AU101","v":0},{"$f":"AV$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$X$25+NG!$X49)/1000000)+AV$98*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$X$25+NG!$X49)/1000000)+AV$100*(Electric!$B186+Electric!$C186)/1000000+AV$101","v":530652.8635328185},null,{"$f":"AX$94*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$X$25+NG!$X49)/1000000)+AX$101","v":1352289.0830835849},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},null,{"$f":"'T&D'!AI212+'T&D'!AJ212+BB101","v":17385.311349001528},{"$f":"BC101","v":0},{"$f":"BD$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BD$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BD$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(1+(NG!$X$25*RNG!$Y611+NG!$X49)/1000000)+BD$98*(1+(NG!$X$25*RNG!$Y611+NG!$X49)/1000000)+BD$100*(Electric!$B186+Electric!$C186)/1000000+BD$101","v":1204811.3962741955},null,{"$f":"BF$94*(1+(NG!$X$25*RNG!$Y611+NG!$X49)/1000000)+BF$101","v":1845748.7917599052},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AI212+'T&D'!AJ212+BI101","v":17385.311349001528},{"$f":"BJ101","v":0},{"$f":"BK$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BK$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BK$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BK$94*(1+NG!$B85/1000000)+BK$100*(Electric!$B186+Electric!$C186)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$170*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$170*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$170*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$170*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$170*(1+EtOH!$DW454/Fuel_Specs!$B$80))+BK$101","v":845262.51687425969},null,{"$f":"BM$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BM$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BM$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BM$94*(1+NG!$B85/1000000)+BM$100*(Electric!$B186+Electric!$C186)/1000000+(BM$95+BM$96)*(Inputs!$F$170*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$170*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$170*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$170*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$170*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$170*(1+EtOH!$DW454/Fuel_Specs!$B$80))+BM$101","v":0},null,{"$f":"BO$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BO$94*(1+NG!$B85/1000000)+BO$100*(Electric!$B186+Electric!$C186)/1000000+(BO$95+BO$96)*(Inputs!$F$170*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$170*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$170*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$170*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$170*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$170*(1+EtOH!$DW454/Fuel_Specs!$B$80))+BO$101","v":1286167.1889245252},null,{"$f":"IF($A$20=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$DJ186+Electric!$DK186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!$AI212+'T&D'!$AJ212+BR101","v":17385.311349001528},{"$f":"BS101","v":0},{"$f":"BT$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BT$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BT$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BT$94*(1+NG!$B85/1000000)+BT$100*(Electric!$B186+Electric!$C186)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D72/1000000)+BT$101","v":839119.31161952554},null,{"$f":"BV$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BV$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BV$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BV$94*(1+NG!$B85/1000000)+BV$100*(Electric!$B186+Electric!$C186)/1000000+BV$95*(1+Coal!$D72/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D72/1000000)+BX$101","v":1276819.5733900212},null,{"$f":"IF($A$25=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!$AI212+'T&D'!$AJ212+CA101","v":17385.311349001528},{"$f":"CB101","v":0},{"$f":"CC$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CC$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CC$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CC$94*(1+NG!$B85/1000000)+CC$100*(Electric!$B186+Electric!$C186)/1000000+(CC$95+CC$96)*(Inputs!$F$169*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$169*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$169*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$169*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$169*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$169*(1+EtOH!$DW454/Fuel_Specs!$B$80))+CC$101","v":826135.06566232175},null,{"$f":"'T&D'!$AG212+'T&D'!$AH212+CE101","v":19132.110498764283},{"$f":"CF101","v":0},{"$f":"CG$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CG$94*(1+NG!$B85/1000000)+CG$100*(Electric!$B186+Electric!$C186)/1000000+(CG$95+CG$96)*(Inputs!$F$170*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$170*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$170*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$170*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$170*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$170*(1+EtOH!$DW454/Fuel_Specs!$B$80))+CG$101","v":840918.17807582987},null,{"$f":"'T&D'!AI212+'T&D'!AJ212+CI101","v":17385.311349001528},{"$f":"AN101","v":0},{"$f":"CK$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CK$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CK$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+CK$98*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+CK$100*(Electric!$B186+Electric!$C186)/1000000+CK$101","v":674261.60052329069},null,{"$f":"CM$94*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+CM$101","v":1348610.8585609496},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+CP101","v":3430.1406273439802},{"$f":"CQ101","v":0},{"$f":"CR$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CR$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CR$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+CR$98*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+CR$100*(Electric!$B186+Electric!$C186)/1000000+CR$101","v":674567.19421235134},null,{"$f":"CT$94*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+CT$101","v":1349222.0856678397},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},null,{"$f":"'T&D'!AK212+'T&D'!AL212+CX101","v":3430.1406273439802},{"$f":"CY101","v":0},{"$f":"CZ$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CZ$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CZ$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(1+(NG!$AA$25*RNG!$Y611+NG!$AA49)/1000000)+CZ$98*(1+IF(Inputs!$F$148=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)+NG!$L49),(NG!$N49+NG!$O49))/1000000)+CZ$100*(Electric!$B186+Electric!$C186)/1000000+CZ$101","v":920496.62325934938},null,{"$f":"DB$94*(1+(NG!$AA$25*RNG!$Y611+NG!$AA49)/1000000)+DB$101","v":1842604.0962831406},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+DE101","v":3430.1406273439802},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DG$94*(1+NG!$B85/1000000)+DG$100*(Electric!$B186+Electric!$C186)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DG$101","v":1028933.7511396202},null,{"$f":"DI$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DI$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DI$94*(1+NG!$B85/1000000)+DI$100*(Electric!$B186+Electric!$C186)/1000000+(DI$95+DI$96)*(Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DI$101","v":0},null,{"$f":"IF($A$20=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$DJ186+Electric!$DK186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+DL101","v":3430.1406273439802},{"$f":"DM101","v":0},{"$f":"DN$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DN$94*(1+NG!$B85/1000000)+DN$100*(Electric!$B186+Electric!$C186)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D72/1000000)+DN$101","v":1021455.6587120169},null,{"$f":"DP$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DP$94*(1+NG!$B85/1000000)+DP$100*(Electric!$B186+Electric!$C186)/1000000+DP$95*(1+Coal!$D72/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+DS101","v":3430.1406273439802},{"$f":"DT101","v":0},{"$f":"DU$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DU$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DU$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80)))+DU$100*(Electric!$B186+Electric!$C186)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D72/1000000)+DU$101","v":1022654.4830022719},null,{"$f":"DW$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DW$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DW$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80)))+DW$100*(Electric!$B186+Electric!$C186)/1000000+(DW$96+DW$95)*(1+Coal!$D72/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$DJ186+Electric!$DK186)/1000000*kWh2BTU*$B$37+(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU*$B$36))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+DZ101","v":3430.1406273439802},{"$f":"EA101","v":0},{"$f":"EB$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80)))+EB$100*(Electric!$B186+Electric!$C186)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(1+NG!$B85/1000000)+EB$101","v":1709563.5922067061},null,{"$f":"ED$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ED$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ED$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$171*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$171*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$I$171*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$J$171*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$K$171*(1+EtOH!$DW454/Fuel_Specs!$B$80)))+ED$100*(Electric!$B186+Electric!$C186)/1000000+(ED$96+ED$94)*(1+NG!$B85/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$DJ186+Electric!$DK186)/1000000*kWh2BTU*$F$37+(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU*$F$36))","v":6971.5705195970768},{"$f":"'T&D'!AK212+'T&D'!AL212+EG101","v":3430.1406273439802},{"$f":"EH101","v":0},{"$f":"EI$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EI$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EI$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+EI$98*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+EI$100*(Electric!$B186+Electric!$C186)/1000000+EI$101","v":813898.48306134529},null,{"$f":"EK$94*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49),(NG!$N49*NG!$O$25+NG!$O49))*NG!$AA$25+NG!$AA49)/1000000)+EK$101","v":1348610.8585609496},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AM212+'T&D'!AN212+EN101","v":4263.3916502154425},{"$f":"EO$101","v":0},{"$f":"EP$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EP$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EP$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+EP$98*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+EP$100*(Electric!$B186+Electric!$C186)/1000000+EP$101","v":607149.93855052791},null,{"$f":"ER$94*(1+((NG!$Q49*NG!$R$25+NG!$R49)*NG!$AA$25+NG!$AA49)/1000000)+ER$101","v":1349222.0856678397},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},null,{"$f":"'T&D'!AM212+'T&D'!AN212+EV101","v":4263.3916502154425},{"$f":"EW$101","v":0},{"$f":"EX$91*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EX$92*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EX$93*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*(1+(RNG!$Y611*NG!$AA$25+NG!$AA49)/1000000)+EX$98*(1+(RNG!$Y611*NG!$AA$25+NG!$AA49)/1000000)+EX$100*(Electric!$B186+Electric!$C186)/1000000+EX$101","v":829171.84332741331},null,{"$f":"EZ$94*(1+(RNG!$Y611*NG!$AA$25+NG!$AA49)/1000000)+EZ$101","v":1842604.0962831406},null,{"$f":"IF($A$14=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AM212+'T&D'!AN212+FC101","v":4263.3916502154425},{"$f":"FD$101","v":0}]
["     Coal",{"$f":"B$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$100*(Electric!$B188+Electric!$C188)/1000000","v":44906.129334936813},null,{"$f":"D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51))/1000000","v":1778.0732652468894},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AG214+'T&D'!AH214","v":4383.3617341393301},0,{"$f":"'T&D'!FQ214","v":245.21229390417858},{"$f":"J$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000+J$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!W51)/1000000+J$100*(Electric!$B188+Electric!$C188)/1000000","v":44910.706296396529},null,{"$f":"L$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000","v":1790.4167427542197},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},null,{"$f":"'T&D'!AG214+'T&D'!AH214","v":4383.3617341393301},0,{"$f":"'T&D'!FQ214","v":245.21229390417858},{"$f":"S$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$94*NG!$B87/1000000+S$100*(Electric!$B188+Electric!$C188)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":315.55215940149731},null,{"$f":"U$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$94*NG!$B87/1000000+U$100*(Electric!$B188+Electric!$C188)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"W$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+W$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+W$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+W$94*NG!$B87/1000000+W$100*(Electric!$B188+Electric!$C188)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":544.70313230020372},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4383.3617341393301},0,{"$f":"AB$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AB$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AB$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AB$94*NG!$B87/1000000+AB$100*(Electric!$B188+Electric!$C188)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D74/1000000)+AB$101","v":726321.43051361246},null,{"$f":"AD$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AD$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AD$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AD$94*NG!$B87/1000000+AD$100*(Electric!$B188+Electric!$C188)/1000000+AD$95*(1+Coal!$D74/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D74/1000000)+AF$101","v":1253769.1360056405},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!$AG214+'T&D'!$AH214+AI101","v":4632.5116010721376},{"$f":"AJ101","v":0},{"$f":"AK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AK$94*NG!$B87/1000000+AK$100*(Electric!$B188+Electric!$C188)/1000000+AK$95*(1+Coal!$D74/1000000)+AK$101","v":5553.4288281579247},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6108.1027074841677},{"$f":"0","v":0},{"$f":"AO$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$100*(Electric!$B188+Electric!$C188)/1000000","v":44787.034608848931},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":1778.0732652468892},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6108.1027074841677},{"$f":"0","v":0},{"$f":"AV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$100*(Electric!$B188+Electric!$C188)/1000000","v":44791.142518163375},null,{"$f":"AX$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000","v":1790.4167427542197},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6108.1027074841677},{"$f":"0","v":0},{"$f":"BD$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BD$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BD$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$98*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$100*(Electric!$B188+Electric!$C188)/1000000","v":279025.08385374956},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)","v":279994.89688956673},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6108.1027074841677},{"$f":"0","v":0},{"$f":"BK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BK$94*NG!$B87/1000000+BK$100*(Electric!$B188+Electric!$C188)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":357.97612046250168},null,{"$f":"BM$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BM$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BM$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BM$94*NG!$B87/1000000+BM$100*(Electric!$B188+Electric!$C188)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BO$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BO$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BO$94*NG!$B87/1000000+BO$100*(Electric!$B188+Electric!$C188)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":544.70313230020372},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!$AI214+'T&D'!$AJ214","v":6108.1027074841677},0,{"$f":"BT$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BT$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BT$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BT$94*NG!$B87/1000000+BT$100*(Electric!$B188+Electric!$C188)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D74/1000000)+BT$101","v":823970.68173193978},null,{"$f":"BV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BV$94*NG!$B87/1000000+BV$100*(Electric!$B188+Electric!$C188)/1000000+BV$95*(1+Coal!$D74/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D74/1000000)+BX$101","v":1253769.1360056405},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!$AI214+'T&D'!$AJ214+CA101","v":6143.914552599309},{"$f":"CB101","v":0},{"$f":"CC$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CC$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CC$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CC$94*NG!$B87/1000000+CC$100*(Electric!$B188+Electric!$C188)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":295100.81195619039},null,{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4383.3617341393301},0,{"$f":"CG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CG$94*NG!$B87/1000000+CG$100*(Electric!$B188+Electric!$C188)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":300654.24078434816},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6108.1027074841677},{"$f":"0","v":0},{"$f":"CK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$100*(Electric!$B188+Electric!$C188)/1000000","v":858.03540693418176},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1716.1823629332273},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214","v":649.62144121935376},0,{"$f":"CR$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CR$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CR$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$100*(Electric!$B188+Electric!$C188)/1000000","v":864.20577282236036},null,{"$f":"CT$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1728.523896889237},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},null,{"$f":"'T&D'!AK214+'T&D'!AL214","v":649.62144121935376},0,{"$f":"CZ$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CZ$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CZ$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)+NG!$L51),(NG!$N51+NG!$O51))/1000000+CZ$100*(Electric!$B188+Electric!$C188)/1000000","v":139518.17817054782},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000)","v":279889.199152858},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214","v":649.62144121935376},0,{"$f":"DG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DG$94*NG!$B87/1000000+DG$100*(Electric!$B188+Electric!$C188)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)","v":435.76250584016299},null,{"$f":"DI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DI$94*NG!$B87/1000000+DI$100*(Electric!$B188+Electric!$C188)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214","v":649.62144121935376},0,{"$f":"DN$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DN$94*NG!$B87/1000000+DN$100*(Electric!$B188+Electric!$C188)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D74/1000000)+DN$101","v":1003015.3088045124},null,{"$f":"DP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DP$94*NG!$B87/1000000+DP$100*(Electric!$B188+Electric!$C188)/1000000+DP$95*(1+Coal!$D74/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214+DS101","v":694.178713343955},{"$f":"DT101","v":0},{"$f":"DU$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DU$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DU$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+DU$100*(Electric!$B188+Electric!$C188)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D74/1000000)+DU$101","v":842290.26767248963},null,{"$f":"DW$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DW$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DW$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+DW$100*(Electric!$B188+Electric!$C188)/1000000+(DW$96+DW$95)*(1+Coal!$D74/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$B$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$B$36))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214+DZ101","v":694.178713343955},{"$f":"EA101","v":0},{"$f":"EB$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+EB$100*(Electric!$B188+Electric!$C188)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B87/1000000)+EB$101","v":2200.2624930842326},null,{"$f":"ED$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+ED$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+ED$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+ED$100*(Electric!$B188+Electric!$C188)/1000000+(ED$96+ED$94)*(NG!$B87/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$F$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$F$36))","v":3822.1877528973023},{"$f":"'T&D'!AK214+'T&D'!AL214+EG101","v":694.178713343955},{"$f":"EH101","v":0},{"$f":"EI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$100*(Electric!$B188+Electric!$C188)/1000000","v":1035.7311102614567},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1716.1823629332273},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AM214+'T&D'!AN214","v":638.42847027754124},0,{"$f":"EP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$100*(Electric!$B188+Electric!$C188)/1000000","v":777.83575360015664},null,{"$f":"ER$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1728.523896889237},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},null,{"$f":"'T&D'!AM214+'T&D'!AN214","v":638.42847027754124},0,{"$f":"EX$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$98*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$100*(Electric!$B188+Electric!$C188)/1000000","v":125950.1396187861},null,{"$f":"EZ$94*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)","v":279889.199152858},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB188+Electric!$DC188)+Inputs!$G$721*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$721*(Electric!$DN188+Electric!$DO188)+Inputs!$I$721*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AM214+'T&D'!AN214","v":638.42847027754124},0]
["     Natural gas",{"$f":"B103-B104-B106","v":510084.72877155751},null,{"$f":"D103-D104-D106","v":1343948.8128633061},null,{"$f":"F103-F104-F106","v":1014.8753583653657},{"$f":"G103-G104-G106","v":2906.935076467722},{"$f":"H103-H104-H106","v":0},{"$f":"'T&D'!FQ215","v":2315.7917479240878},{"$f":"J103-J104-J106","v":46760.204517585691},null,{"$f":"L103-L104-L106","v":94422.048424331515},null,{"$f":"N103-N104-N106","v":1014.8753583653657},null,{"$f":"P103-P104-P106","v":2657.7852095349153},{"$f":"Q103-Q104-Q106","v":0},{"$f":"'T&D'!FQ215","v":2315.7917479240878},{"$f":"S103-S104-S106","v":2980.0834009862883},null,{"$f":"U103-U104-U106","v":0},null,{"$f":"W103-W104-W106","v":5144.1915850358637},null,{"$f":"Y103-Y104-Y106","v":1014.8753583653657},{"$f":"Z103-Z104-Z106","v":2657.7852095349153},{"$f":"AA103-AA104-AA106","v":0},{"$f":"AB103-AB104-AB106","v":2168.0401444270847},null,{"$f":"AD103-AD104-AD106","v":0},null,{"$f":"AF103-AF104-AF106","v":3742.4502493085165},null,{"$f":"AH103-AH104-AH106","v":1014.8753583653657},{"$f":"AI103-AI104-AI106","v":2657.7852095349135},{"$f":"AJ103-AJ104-AJ106","v":0},{"$f":"AK103-AK104-AK106","v":6111.2505377452462},null,{"$f":"AM103-AM104-AM106","v":2502.7696273353122},{"$f":"AN103-AN104-AN106","v":0},{"$f":"AO103-AO104-AO106","v":459000.99207484693},null,{"$f":"AQ103-AQ104-AQ106","v":1344537.4327960464},null,{"$f":"AS103-AS104-AS106","v":1014.8753583653657},{"$f":"AT103-AT104-AT106","v":2502.7696273353122},{"$f":"AU103-AU104-AU106","v":0},{"$f":"AV103-AV104-AV106","v":43158.484869556167},null,{"$f":"AX103-AX104-AX106","v":94422.048424331515},null,{"$f":"AZ103-AZ104-AZ106","v":1014.8753583653657},null,{"$f":"BB103-BB104-BB106","v":2466.9577822201718},{"$f":"BC103-BC104-BC106","v":0},{"$f":"BD103-BD104-BD106","v":111760.4660149421},null,{"$f":"BF103-BF104-BF106","v":146621.04753793299},null,{"$f":"BH103-BH104-BH106","v":1014.8753583653657},{"$f":"BI103-BI104-BI106","v":2502.7696273353122},{"$f":"BJ103-BJ104-BJ106","v":0},{"$f":"BK103-BK104-BK106","v":3380.7364733714676},null,{"$f":"BM103-BM104-BM106","v":0},null,{"$f":"BO103-BO104-BO106","v":5144.1915850358637},null,{"$f":"BQ103-BQ104-BQ106","v":1014.8753583653657},{"$f":"BR103-BR104-BR106","v":2466.9577822201718},{"$f":"BS103-BS104-BS106","v":0},{"$f":"BT103-BT104-BT106","v":2459.519216667657},null,{"$f":"BV103-BV104-BV106","v":0},null,{"$f":"BX103-BX104-BX106","v":3742.4502493085165},null,{"$f":"BZ103-BZ104-BZ106","v":1014.8753583653657},{"$f":"CA103-CA104-CA106","v":2466.9577822201709},{"$f":"CB103-CB104-CB106","v":0},{"$f":"CC103-CC104-CC106","v":79475.691994005305},null,{"$f":"CE103-CE104-CE106","v":2657.7852095349153},{"$f":"CF103-CF104-CF106","v":0},{"$f":"CG103-CG104-CG106","v":85586.94253175045},null,{"$f":"CI103-CI104-CI106","v":2502.7696273353122},{"$f":"CJ103-CJ104-CJ106","v":0},{"$f":"CK103-CK104-CK106","v":670451.03242384351},null,{"$f":"CM103-CM104-CM106","v":1341577.754219543},null,{"$f":"CO103-CO104-CO106","v":1014.8753583653657},{"$f":"CP103-CP104-CP106","v":620.89025663256098},{"$f":"CQ103-CQ104-CQ106","v":0},{"$f":"CR103-CR104-CR106","v":47603.099682627333},null,{"$f":"CT103-CT104-CT106","v":91462.388015759396},null,{"$f":"CV103-CV104-CV106","v":1014.8753583653657},null,{"$f":"CX103-CX104-CX106","v":576.33298450795928},{"$f":"CY103-CY104-CY106","v":0},{"$f":"CZ103-CZ104-CZ106","v":696698.74418025732},null,{"$f":"DB103-DB104-DB106","v":1393653.1680975999},null,{"$f":"DD103-DD104-DD106","v":1014.8753583653657},{"$f":"DE103-DE104-DE106","v":620.89025663256098},{"$f":"DF103-DF104-DF106","v":0},{"$f":"DG103-DG104-DG106","v":4115.3532680286844},null,{"$f":"DI103-DI104-DI106","v":0},null,{"$f":"DK103-DK104-DK106","v":1014.8753583653657},{"$f":"DL103-DL104-DL106","v":576.33298450795928},{"$f":"DM103-DM104-DM106","v":0},{"$f":"DN103-DN104-DN106","v":2993.9601994468612},null,{"$f":"DP103-DP104-DP106","v":0},null,{"$f":"DR103-DR104-DR106","v":1014.8753583653657},{"$f":"DS103-DS104-DS106","v":576.33298450795928},{"$f":"DT103-DT104-DT106","v":0},{"$f":"DU103-DU104-DU106","v":3173.7324157645744},null,{"$f":"DW103-DW104-DW106","v":0},null,{"$f":"IF($A$25=1, (Electric!$B189+Electric!$C189)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR189+Electric!$BS189)/1000000*kWh2BTU,(Electric!$DJ189+Electric!$DK189)/1000000*kWh2BTU*$B$37+(Electric!$CD189+Electric!$CE189)/1000000*kWh2BTU*$B$36))","v":1014.8753583653654},{"$f":"DZ103-DZ104-DZ106","v":576.33298450795928},{"$f":"EA103-EA104-EA106","v":0},{"$f":"EB103-EB104-EB106","v":1068665.1404150948},null,{"$f":"ED103-ED104-ED106","v":0},null,{"$f":"IF($A$14=1, (Electric!$B189+Electric!$C189)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR189+Electric!$BS189)/1000000*kWh2BTU,(Electric!$DJ189+Electric!$DK189)/1000000*kWh2BTU*$F$37+(Electric!$CD189+Electric!$CE189)/1000000*kWh2BTU*$F$36))","v":1014.8753583653654},{"$f":"EG103-EG104-EG106","v":576.33298450795928},{"$f":"EH103-EH104-EH106","v":0},{"$f":"EI103-EI104-EI106","v":809298.76153881627},null,{"$f":"EK103-EK104-EK106","v":1341577.754219543},null,{"$f":"EM103-EM104-EM106","v":1014.8753583653657},{"$f":"EN103-EN104-EN106","v":1277.3556779216942},{"$f":"EO103-EO104-EO106","v":0},{"$f":"EP103-EP104-EP106","v":42845.574607091723},null,{"$f":"ER103-ER104-ER106","v":91462.388015759396},null,{"$f":"ET103-ET104-ET106","v":1014.8753583653657},null,{"$f":"EV103-EV104-EV106","v":446.57164170896567},{"$f":"EW103-EW104-EW106","v":0},{"$f":"EX103-EX104-EX106","v":64643.92564392004},null,{"$f":"EZ103-EZ104-EZ106","v":1393653.1680975999},null,{"$f":"FB103-FB104-FB106","v":1014.8753583653657},{"$f":"FC103-FC104-FC106","v":1277.3556779216942},{"$f":"FD103-FD104-FD106","v":0}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!D64+B$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$100*(Electric!$B191+Electric!$C191)/1000000","v":21.514427256901641},null,{"$f":"D94*WCF!D5/1000000*WCF!D4+D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54))/1000000","v":5.6726342846571693},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AG217+'T&D'!AH217","v":2.1037494905194443},0,{"$f":"'T&D'!FQ217","v":0.37048063242246282},{"$f":"WCF!D65+J$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$100*(Electric!$B191+Electric!$C191)/1000000","v":19.746046274697129},null,{"$f":"L94*WCF!D5/1000000*WCF!D4+L$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000","v":0.90353778464499468},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},null,{"$f":"'T&D'!AG217+'T&D'!AH217","v":2.1037494905194443},0,{"$f":"'T&D'!FQ217","v":0.37048063242246282},{"$f":"WCF!D67+S$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$94*NG!$B90/1000000+S$100*(Electric!$B191+Electric!$C191)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.47675408812505865},null,{"$f":"U$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$94*NG!$B90/1000000+U$100*(Electric!$B191+Electric!$C191)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"W95*WCF!D5/1000000*WCF!D4+W$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+W$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+W$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+W$94*NG!$B90/1000000+W$100*(Electric!$B191+Electric!$C191)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.82296836640635118},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":2.1037494905194443},0,{"$f":"WCF!D68+AB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$94*(NG!$B90/1000000)+AB$100*(Electric!$B191+Electric!$C191)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(Coal!$D77/1000000)","v":3.2963283684490978},null,{"$f":"AD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AD$94*(NG!$B90/1000000)+AD$100*(Electric!$B191+Electric!$C191)/1000000+AD$95*(Coal!$D77/1000000)","v":0},null,{"$f":"AF$95*(Coal!$D77/1000000)+AF95*WCF!D5/1000000*WCF!D4","v":5.6900906360133234},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":2.1037494905194443},0,{"$f":"WCF!DW68+AK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AK$94*(NG!$B90/1000000)+AK$100*(Electric!$B191+Electric!$C191)/1000000+AK$95*(Coal!$D77/1000000)","v":2.4531022099092064},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":2.7826974945674041},{"$f":"0","v":0},{"$f":"WCF!E64+AO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$100*(Electric!$B191+Electric!$C191)/1000000","v":21.276261922050473},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AQ94*WCF!D5/1000000*WCF!D4","v":5.6726342846571685},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":2.7826974945674041},{"$f":"0","v":0},{"$f":"WCF!E65+AV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$100*(Electric!$B191+Electric!$C191)/1000000","v":19.689106606846423},null,{"$f":"AX$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AX94*WCF!D5/1000000*WCF!D4","v":0.90353778464499468},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":2.7826974945674041},{"$f":"0","v":0},{"$f":"WCF!E66+BD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$98*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$100*(Electric!$B191+Electric!$C191)/1000000","v":122.3907090395351},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BF94*WCF!D5/1000000*WCF!D4","v":122.80038183760453},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":2.7826974945674041},{"$f":"0","v":0},{"$f":"WCF!E67+BK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BK$94*NG!$B90/1000000+BK$100*(Electric!$B191+Electric!$C191)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.54085061311368199},null,{"$f":"BM$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BM$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BM$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BM$94*NG!$B90/1000000+BM$100*(Electric!$B191+Electric!$C191)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BO$94*NG!$B90/1000000+BO$100*(Electric!$B191+Electric!$C191)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)+BO95*WCF!D5/1000000*WCF!D4","v":0.82296836640635118},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":2.7826974945674041},0,{"$f":"WCF!F68+BT$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BT$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BT$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BT$94*(NG!$B90/1000000)+BT$100*(Electric!$B191+Electric!$C191)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(Coal!$D77/1000000)","v":59.439498545489265},null,{"$f":"BV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BV$94*(NG!$B90/1000000)+BV$100*(Electric!$B191+Electric!$C191)/1000000+BV$95*(Coal!$D77/1000000)","v":0},null,{"$f":"BX$95*(Coal!$D77/1000000)+BX95*WCF!D5/1000000*WCF!D4","v":5.6900906360133234},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":2.7826974945674041},0,{"$f":"WCF!EJ67+CC$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CC$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CC$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CC$94*NG!$B90/1000000+CC$100*(Electric!$B191+Electric!$C191)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":129.59110800841347},null,{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":2.1037494905194443},0,{"$f":"WCF!EN67+CG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CG$94*NG!$B90/1000000+CG$100*(Electric!$B191+Electric!$C191)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":132.0442102183226},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":2.7826974945674041},{"$f":"0","v":0},{"$f":"WCF!F64+CK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$100*(Electric!$B191+Electric!$C191)/1000000","v":29.015972926322632},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CM94*WCF!D5/1000000*WCF!D4","v":5.6348026045666062},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"WCF!F65+CR$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CR$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CR$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$100*(Electric!$B191+Electric!$C191)/1000000","v":0.4332003539246953},null,{"$f":"CT$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CT94*WCF!D5/1000000*WCF!D4","v":0.86645702614813258},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},null,{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"WCF!F66+CZ$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CZ$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CZ$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)+NG!$L54),(NG!$N54+NG!$O54))/1000000+CZ$100*(Electric!$B191+Electric!$C191)/1000000","v":61.192355493569494},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000)+DB94*WCF!D5/1000000*WCF!D4","v":122.74410772195853},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"WCF!F67+DG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DG$94*NG!$B90/1000000+DG$100*(Electric!$B191+Electric!$C191)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)","v":61.758374693125084},null,{"$f":"DI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DI$94*NG!$B90/1000000+DI$100*(Electric!$B191+Electric!$C191)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"WCF!F68+DN$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DN$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DN$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DN$94*(NG!$B90/1000000)+DN$100*(Electric!$B191+Electric!$C191)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(Coal!$D77/1000000)","v":60.252072508810663},null,{"$f":"DP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DP$94*(NG!$B90/1000000)+DP$100*(Electric!$B191+Electric!$C191)/1000000+DP$95*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"DU85*WCF!F68+DU84*WCF!F67+DU$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DU$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DU$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+DU$100*(Electric!$B191+Electric!$C191)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(Coal!$D77/1000000)","v":60.493550086749465},null,{"$f":"DW$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DW$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DW$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+DW$100*(Electric!$B191+Electric!$C191)/1000000+(DW$96+DW$95)*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$B$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$B$36))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"EB84*WCF!F64+EB85*WCF!F67+EB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+EB$100*(Electric!$B191+Electric!$C191)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B90/1000000)","v":44.936092861645037},null,{"$f":"ED$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+ED$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+ED$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+ED$100*(Electric!$B191+Electric!$C191)/1000000+(ED$96+ED$94)*(NG!$B90/1000000)","v":0},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$F$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$F$36))","v":1.6767881204772903},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.32184869291090634},0,{"$f":"WCF!H64+EI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI80+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$100*(Electric!$B191+Electric!$C191)/1000000","v":3.4006527999489697},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EK94*WCF!D5/1000000*WCF!D4","v":5.6348026045666062},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.31773547076512432},0,{"$f":"WCF!H65+EP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP80+ES$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$100*(Electric!$B191+Electric!$C191)/1000000","v":0.38990566176665969},null,{"$f":"ER$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+ER94*WCF!D5/1000000*WCF!D4","v":0.86645702614813258},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},null,{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.31773547076512432},0,{"$f":"WCF!H66+EX$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX80+FA$79*kWh2BTU))*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$98*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$100*(Electric!$B191+Electric!$C191)/1000000","v":55.234848474881339},null,{"$f":"EZ$94*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EZ94*WCF!D5/1000000*WCF!D4","v":122.74410772195853},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.31773547076512432},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56)+B$100*(Electric!$J192+Electric!$K192))/1000000","v":3.8394204028747843},{"$f":"0.662*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.66200000000000003},{"$f":"D$94*(B$62*EF!$B6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))/1000000","v":11.947514276689327},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.40570017643642198},null,{"$f":"'T&D'!FQ219","v":0.64632504529360835},{"$f":"(J$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)+J$100*(Electric!$B192+Electric!$C192))/1000000","v":3.8617035208685317},{"$f":"0.662*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.66200000000000003},{"$f":"L$94*(B$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)/1000000","v":12.007608985410332},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"O$97*EF!$H6/1000000","v":-3.6587499999999999},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.40570017643642198},null,{"$f":"'T&D'!FQ219","v":0.64632504529360835},{"$f":"(S$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+S$100*(Electric!$B192+Electric!$C192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0.74233268262907992},0,{"$f":"(U$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+U$100*(Electric!$B192+Electric!$C192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+W$100*(Electric!$B192+Electric!$C192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0232258048446696},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.40570017643642198},null,{"$f":"(AB$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+AB$100*(Electric!$B192+Electric!$C192)+AB$95*(B$70*EF!$AB6+Coal!$D78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D78)/1000000","v":5.4000156831243791},0,{"$f":"(AD$91*($B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$92*($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$94*($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6+NG!$B91)+AD$100*(Electric!$B192+Electric!$C192)+AD$95*($B$70*EF!$AB6+Coal!$D78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6+Coal!$D78)/1000000","v":9.4739556434885106},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.40570017643642198},null,{"$f":"(AK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+AK$100*(Electric!$B192+Electric!$C192)+AK$95*(C$70*EF!$AB6+Coal!$D78)+(AK$96)*Coal!$D78)/1000000","v":0.12356679551664072},10.28,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.2904017593948241},null,{"$f":"(AO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+AO$100*(Electric!$B192+Electric!$C192))/1000000","v":3.4724002173981181},{"$f":"IF(Inputs!$N$147=1,0.579,43.183)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.57899999999999996},{"$f":"AQ$94*(C$62*EF!$B6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))/1000000","v":11.947514276689327},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.2904017593948241},null,{"$f":"(AV$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56)+AV$100*(Electric!$B192+Electric!$C192))/1000000","v":3.492399736460468},{"$f":"0.579*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.57899999999999996},{"$f":"AX$94*(C$62*EF!$B6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))/1000000","v":12.007608985410329},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"BA$97*EF!$H6/1000000","v":-3.54},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.2904017593948241},null,{"$f":"(BD$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BD$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BD$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$X$25*RNG!$Y617+NG!$X56)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y617+NG!$X56)+BD$100*(Electric!$B192+Electric!$C192))/1000000","v":8.4160491378927897},{"$f":"43.183*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":43.183},{"$f":"BF$94*(C$62*EF!$B6+NG!$X$25*RNG!$Y617+NG!$X56)/1000000","v":16.127101306262865},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.2904017593948241},null,{"$f":"(BK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BK$100*(Electric!$B192+Electric!$C192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0.84213454385512465},{"$f":"IF(Inputs!$J$147=0,0,0)","v":0},{"$f":"(BM$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BM$100*(Electric!$B192+Electric!$C192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BO$100*(Electric!$B192+Electric!$C192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0232258048446696},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.2904017593948241},null,{"$f":"(BT$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BT$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BT$100*(Electric!$B192+Electric!$C192)+BT$95*(C$70*EF!$AB6+Coal!$D78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D78)/1000000","v":6.1260131077789683},0,{"$f":"(BV$91*($C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$92*($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BV$94*($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6+NG!$B91)+BV$100*(Electric!$B192+Electric!$C192)+BV$95*($C$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB6+Coal!$D78)/1000000","v":9.4739556434885106},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.2904017593948241},null,{"$f":"(CC$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CC$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+CC$100*(Electric!$B192+Electric!$C192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":3.9773826978057829},0,{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.40570017643642198},null,{"$f":"(CG$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CG$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+CG$100*(Electric!$B192+Electric!$C192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":4.100949493322422},0,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.2904017593948241},null,{"$f":"(CK$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CK$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CK$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+CK$100*(Electric!$B192+Electric!$C192))/1000000","v":4.2069059249236025},{"$f":"Hydrogen!B68/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.1571405844641007},{"$f":"CM$94*(D$62*EF!$B6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.589358769494229},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(CR$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+CR$100*(Electric!$B192+Electric!$C192))/1000000","v":4.2369465954341523},{"$f":"Hydrogen!$B68/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.1571405844641007},{"$f":"CT$94*(D$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.649444015958711},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"CW$97*EF!H6/1000000","v":-4.0577112447188819},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(CZ$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CZ$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CZ$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$AA$25*RNG!$Y617+NG!$AA56)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y617+NG!$AA56)+CZ$100*(Electric!$B192+Electric!$C192))/1000000","v":6.2962345779420197},{"$f":"Hydrogen!$B68/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.1571405844641007},{"$f":"DB$94*(D$62*EF!$B6+NG!$AA$25*RNG!$Y617+NG!$AA56)/1000000","v":15.768287699120897},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(DG$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DG$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DG$100*(Electric!$B192+Electric!$C192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0251260855353961},{"$f":"IF(Inputs!$J$148=0,0,0)","v":0},{"$f":"(DI$91*(AQ$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$92*(AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DI$94*(AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6+NG!$B91)+DI$100*(Electric!$B192+Electric!$C192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(DN$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DN$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DN$100*(Electric!$B192+Electric!$C192)+DN$95*(D$70*EF!$AB6+Coal!$D78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D78)/1000000","v":7.4571645147908088},0,{"$f":"(DP$91*($D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$92*($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DP$94*($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6+NG!$B91)+DP$100*(Electric!$B192+Electric!$C192)+DP$95*($D$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(DU$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DU$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DU$100*(Electric!$B192+Electric!$C192)+DU$95*(D$70*EF!$AB6+Coal!$D78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":6.4260347207297022},0,{"$f":"(DW$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DW$100*(Electric!$B192+Electric!$C192)+DW$95*(D$70*EF!$AB6+Coal!$D78)+(DW$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$B$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$B$36))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(EB$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+EB$100*(Electric!$B192+Electric!$C192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B91+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":10.633459440580047},0,{"$f":"(ED$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+ED$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+ED$100*(Electric!$B192+Electric!$C192)+ED$94*(D$70*EF!$AB6+NG!$B91)+(ED$98)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$F$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$F$36))","v":4.7817676004621251E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":6.9289677977246639E-2},null,{"$f":"(EI$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EI$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EI$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+EI$100*(Electric!$B192+Electric!$C192))/1000000","v":5.078139327554414},{"$f":"Hydrogen!B68/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.3289549397880833},{"$f":"EK$94*(E$62*EF!$B6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.589358769494229},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":7.1956328025007205E-2},null,{"$f":"(EP$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+EP$100*(Electric!$B192+Electric!$C192))/1000000","v":3.813499807181421},{"$f":"Hydrogen!B68/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.0742254932487616},{"$f":"ER$94*(E$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.649444015958711},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"EU$97*EF!H6/1000000","v":-3.9020312499999998},{"$f":"'T&D'!AM219+'T&D'!AN219","v":7.1956328025007205E-2},null,{"$f":"(EX$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+RNG!$Y617*NG!$AA$25+NG!$AA56)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y617*NG!$AA$25+NG!$AA56)+EX$100*(Electric!$B192+Electric!$C192))/1000000","v":5.6669794646044052},{"$f":"Hydrogen!B68/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.0742254932487616},{"$f":"EZ$94*(E$62*EF!$B6+RNG!$Y617*NG!$AA$25+NG!$AA56)/1000000","v":15.768287699120897},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":7.1956328025007205E-2}]
["     CO",{"$f":"(B$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57)+B$100*(Electric!$J193+Electric!$K193))/1000000","v":9.2393182337330781},{"$f":"1.187*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.1870000000000001},{"$f":"D$94*(B$62*EF!$B7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))/1000000","v":46.693679656002047},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AG220+'T&D'!AH220","v":1.4169501240681845},null,{"$f":"'T&D'!FQ220","v":1.96432466572799},{"$f":"(J$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)+J$100*(Electric!$B193+Electric!$C193))/1000000","v":9.3579467614620491},{"$f":"1.187*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.1870000000000001},{"$f":"L$94*(B$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)/1000000","v":47.013605566813723},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"O$97*EF!$H7/1000000","v":-38.051000000000002},{"$f":"'T&D'!AG220+'T&D'!AH220","v":1.4169501240681845},null,{"$f":"'T&D'!FQ220","v":1.96432466572799},{"$f":"(S$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+S$100*(Electric!$B193+Electric!$C193)+S$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":3.11649519480495},0,{"$f":"(U$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+U$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+U$100*(Electric!$B193+Electric!$C193)+U$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+W$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+W$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+W$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+W$100*(Electric!$B193+Electric!$C193)+W$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":17.142075082373733},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":1.4169501240681845},null,{"$f":"(AB$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AB$100*(Electric!$B193+Electric!$C193)+AB$95*(B$70*EF!$AB7+Coal!$D79)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D79)/1000000","v":2.0073711052562015},0,{"$f":"(AD$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AD$100*(Electric!$B193+Electric!$C193)+AD$95*(B$70*EF!$AB7+Coal!$D79))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB7+Coal!$D79)/1000000","v":6.2588548840732035},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":1.4169501240681845},null,{"$f":"(AK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+AK$100*(Electric!$B193+Electric!$C193)+AK$95*(C$70*EF!$AB7+Coal!$D79)+(AK$96)*Coal!$D79)/1000000","v":0.47078544740272743},0.16,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.0049192034851253},null,{"$f":"(AO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+AO$100*(Electric!$B193+Electric!$C193))/1000000","v":8.2289547558279068},{"$f":"IF(Inputs!$N$147=1,1.038,30.285)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.038},{"$f":"AQ$94*(C$62*EF!$B7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))/1000000","v":46.693679656002047},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.0049192034851253},null,{"$f":"(AV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57)+AV$100*(Electric!$B193+Electric!$C193))/1000000","v":8.3354260989460336},{"$f":"1.038*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.038},{"$f":"AX$94*(C$62*EF!$B7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))/1000000","v":47.013605566813723},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"BA$97*EF!$H7/1000000","v":-36.816000000000003},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.0049192034851253},null,{"$f":"(BD$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$X$25*RNG!$Y618+NG!$X57)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y618+NG!$X57)+BD$100*(Electric!$B193+Electric!$C193))/1000000","v":37.416249118759744},{"$f":"30.285*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":30.285},{"$f":"BF$94*(C$62*EF!$B7+NG!$X$25*RNG!$Y618+NG!$X57)/1000000","v":88.40398001559673},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.0049192034851253},null,{"$f":"(BK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BK$100*(Electric!$B193+Electric!$C193)+BK$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":3.5354879567051718},{"$f":"IF(Inputs!$J$147=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BM$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BM$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BM$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BM$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BM$100*(Electric!$B193+Electric!$C193)+BM$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BO$100*(Electric!$B193+Electric!$C193)+BO$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":17.142075082373733},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.0049192034851253},null,{"$f":"(BT$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BT$100*(Electric!$B193+Electric!$C193)+BT$95*(C$70*EF!$AB7+Coal!$D79)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D79)/1000000","v":2.2772492571468339},0,{"$f":"(BV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BV$100*(Electric!$B193+Electric!$C193)+BV$95*(C$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB7+Coal!$D79)/1000000","v":6.2588548840732035},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.0049192034851253},null,{"$f":"(CC$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+CC$100*(Electric!$B193+Electric!$C193)+CC$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":14.077756923908046},0,{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":1.4169501240681845},null,{"$f":"(CG$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+CG$100*(Electric!$B193+Electric!$C193)+CG$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":14.548542371310766},0,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.0049192034851253},null,{"$f":"(CK$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+CK$100*(Electric!$B193+Electric!$C193))/1000000","v":8.547508664693547},{"$f":"Hydrogen!B69/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":10.759953007584633},{"$f":"CM$94*(D$62*EF!$B7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.858628549962319},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(CR$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CR$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CR$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CR$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+CR$100*(Electric!$B193+Electric!$C193))/1000000","v":8.7074360373196544},{"$f":"Hydrogen!$B69/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.759953007584633},{"$f":"CT$94*(D$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.17850408660464},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"CW$97*EF!H7/1000000","v":-42.200196945076378},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(CZ$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CZ$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CZ$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$AA$25*RNG!$Y618+NG!$AA57)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y618+NG!$AA57)+CZ$100*(Electric!$B193+Electric!$C193))/1000000","v":29.398019744061489},{"$f":"Hydrogen!$B69/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.759953007584633},{"$f":"DB$94*(D$62*EF!$B7+NG!$AA$25*RNG!$Y618+NG!$AA57)/1000000","v":86.562361383565531},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(DG$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DG$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DG$100*(Electric!$B193+Electric!$C193)+DG$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":4.3037314594925489},{"$f":"IF(Inputs!$J$148=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(DI$91*(AQ$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$92*(AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DI$94*(AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7+NG!$B92)+DI$100*(Electric!$B193+Electric!$C193)+DI$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(DN$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DN$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DN$100*(Electric!$B193+Electric!$C193)+DN$95*(D$70*EF!$AB7+Coal!$D79)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D79)/1000000","v":2.7720839072585637},0,{"$f":"(DP$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DP$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DP$100*(Electric!$B193+Electric!$C193)+DP$95*(D$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(DU$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DU$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DU$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DU$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DU$100*(Electric!$B193+Electric!$C193)+DU$95*(D$70*EF!$AB7+Coal!$D79)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D79+DU$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":3.0176246394043531},0,{"$f":"(DW$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DW$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DW$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DW$100*(Electric!$B193+Electric!$C193)+DW$95*(D$70*EF!$AB7+Coal!$D79)+(DW$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$B$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$B$36))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(EB$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+EB$100*(Electric!$B193+Electric!$C193)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B92+EB$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":33.771334408754321},0,{"$f":"(ED$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+ED$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+ED$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+ED$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+ED$100*(Electric!$B193+Electric!$C193)+ED$94*(D$70*EF!$AB7+NG!$B92)+(ED$98)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$F$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$F$36))","v":0.16679816600806274},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.3058112214760127},null,{"$f":"(EI$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EI$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EI$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+EI$100*(Electric!$B193+Electric!$C193))/1000000","v":10.317663545942178},{"$f":"Hydrogen!B69/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":11.616973826083479},{"$f":"EK$94*(E$62*EF!$B7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.858628549962319},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.31310018422922881},null,{"$f":"(EP$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+EP$100*(Electric!$B193+Electric!$C193))/1000000","v":7.8372018389720868},{"$f":"Hydrogen!B69/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.346367313855598},{"$f":"ER$94*(E$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.17850408660464},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"EU$97*EF!H7/1000000","v":-40.581125},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.31310018422922881},null,{"$f":"(EX$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+RNG!$Y618*NG!$AA$25+NG!$AA57)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y618*NG!$AA$25+NG!$AA57)+EX$100*(Electric!$B193+Electric!$C193))/1000000","v":26.459937622604482},{"$f":"Hydrogen!B69/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.346367313855598},{"$f":"EZ$94*(E$62*EF!$B7+RNG!$Y618*NG!$AA$25+NG!$AA57)/1000000","v":86.562361383565531},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.16679816600806274},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.31310018422922881}]
["     PM10",{"$f":"(B$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59)+B$100*(Electric!$J195+Electric!$K195))/1000000","v":2.8832382877367926},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.518148887956924},{"$f":"D$94*(B$62*EF!$B9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))/1000000","v":5.0237967932725081},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.39357549315919266},null,{"$f":"'T&D'!FQ222","v":0.40851426409657049},{"$f":"(J$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)+J$100*(Electric!$B195+Electric!$C195))/1000000","v":2.8867679176158934},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":12.518148887956924},{"$f":"L$94*(B$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)/1000000","v":5.0333157519540093},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"O$97*EF!$H9/1000000","v":-5.4149500697851174},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.39357549315919266},null,{"$f":"'T&D'!FQ222","v":0.40851426409657049},{"$f":"(S$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+S$100*(Electric!$B195+Electric!$C195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.34332784659116949},0,{"$f":"(U$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+U$100*(Electric!$B195+Electric!$C195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+W$100*(Electric!$B195+Electric!$C195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":2.3232332487715239},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.39357549315919266},null,{"$f":"(AB$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AB$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AB$100*(Electric!$B195+Electric!$C195)+AB$95*(B$70*EF!$AB9+Coal!$D81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D81)/1000000","v":6.4199581577932143},0,{"$f":"(AD$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AD$100*(Electric!$B195+Electric!$C195)+AD$95*(B$70*EF!$AB9+Coal!$D81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9+Coal!$D81)/1000000","v":325.88332062952406},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.39357549315919266},null,{"$f":"(AK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+AK$100*(Electric!$B195+Electric!$C195)+AK$95*(C$70*EF!$AB9+Coal!$D81)+(AK$96)*Coal!$D81)/1000000","v":0.34308824305348312},0.01,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.46387008600163676},null,{"$f":"(AO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+AO$100*(Electric!$B195+Electric!$C195))/1000000","v":2.8102972912356687},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))/1000000","v":5.0237967932725081},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.46387008600163676},null,{"$f":"(AV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59)+AV$100*(Electric!$B195+Electric!$C195))/1000000","v":2.8134652006848726},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))/1000000","v":5.0333157519540093},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"BA$97*EF!$H9/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.46387008600163676},null,{"$f":"(BD$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BD$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BD$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$X$25*RNG!$Y620+NG!$X59)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y620+NG!$X59)+BD$100*(Electric!$B195+Electric!$C195))/1000000","v":16.642950080885857},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B9+NG!$X$25*RNG!$Y620+NG!$X59)/1000000","v":21.308795616408162},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.46387008600163676},null,{"$f":"(BK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BK$100*(Electric!$B195+Electric!$C195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.3894860703934343},{"$f":"IF(Inputs!$J$147=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BM$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BM$100*(Electric!$B195+Electric!$C195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BO$100*(Electric!$B195+Electric!$C195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":2.3232332487715239},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.46387008600163676},null,{"$f":"(BT$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BT$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BT$100*(Electric!$B195+Electric!$C195)+BT$95*(C$70*EF!$AB9+Coal!$D81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D81)/1000000","v":7.2830802971443696},0,{"$f":"(BV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BV$100*(Electric!$B195+Electric!$C195)+BV$95*(C$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9+Coal!$D81)/1000000","v":325.88332062952406},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.46387008600163676},null,{"$f":"(CC$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CC$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CC$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CC$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+CC$100*(Electric!$B195+Electric!$C195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":17.468206345957565},0,{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.39357549315919266},null,{"$f":"(CG$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CG$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+CG$100*(Electric!$B195+Electric!$C195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":17.811294589011045},0,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.46387008600163676},null,{"$f":"(CK$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CK$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CK$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+CK$100*(Electric!$B195+Electric!$C195))/1000000","v":0.31607546533707437},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":5.0159420221283},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(CR$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+CR$100*(Electric!$B195+Electric!$C195))/1000000","v":0.32083388596079504},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":5.0254594819951679},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"CW$97*EF!H9/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(CZ$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CZ$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CZ$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CZ$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$AA$25*RNG!$Y620+NG!$AA59)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y620+NG!$AA59)+CZ$100*(Electric!$B195+Electric!$C195))/1000000","v":8.4567636277798215},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B9+NG!$AA$25*RNG!$Y620+NG!$AA59)/1000000","v":21.298376678808182},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(DG$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DG$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DG$100*(Electric!$B195+Electric!$C195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.47411940719732926},{"$f":"IF(Inputs!$J$148=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(DI$91*(AQ$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$92*(AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DI$94*(AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9+NG!$B94)+DI$100*(Electric!$B195+Electric!$C195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(DN$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DN$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DN$100*(Electric!$B195+Electric!$C195)+DN$95*(D$70*EF!$AB9+Coal!$D81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D81)/1000000","v":8.865656503619201},null,{"$f":"(DP$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DP$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DP$100*(Electric!$B195+Electric!$C195)+DP$95*(D$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(DU$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DU$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DU$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DU$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DU$100*(Electric!$B195+Electric!$C195)+DU$95*(D$70*EF!$AB9+Coal!$D81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":7.5203965190498483},0,{"$f":"(DW$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DW$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DW$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DW$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DW$100*(Electric!$B195+Electric!$C195)+DW$95*(D$70*EF!$AB9+Coal!$D81)+(DW$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$B$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$B$36))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(EB$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EB$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+EB$100*(Electric!$B195+Electric!$C195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B94+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.85885682134178321},0,{"$f":"(ED$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+ED$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+ED$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+ED$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+ED$100*(Electric!$B195+Electric!$C195)+ED$94*(D$70*EF!$AB9+NG!$B94)+(ED$98)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$F$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$F$36))","v":0.22462412945641513},{"$f":"'T&D'!AK222+'T&D'!AL222","v":6.7489839745518476E-2},null,{"$f":"(EI$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EI$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EI$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+EI$100*(Electric!$B195+Electric!$C195))/1000000","v":0.38153343089848324},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":14.611886038399138},{"$f":"EK$94*(E$62*EF!$B9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":5.0159420221283},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AM222+'T&D'!AN222","v":6.55619361308932E-2},null,{"$f":"(EP$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EP$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EP$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+EP$100*(Electric!$B195+Electric!$C195))/1000000","v":0.28876926689782551},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.013711002949231},{"$f":"ER$94*(E$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":5.0254594819951679},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"EU$97*EF!H9/1000000","v":-5.7750063244253385},{"$f":"'T&D'!AM222+'T&D'!AN222","v":6.55619361308932E-2},null,{"$f":"(EX$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EX$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EX$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EX$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+RNG!$Y620*NG!$AA$25+NG!$AA59)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y620*NG!$AA$25+NG!$AA59)+EX$100*(Electric!$B195+Electric!$C195))/1000000","v":7.6115820054636814},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.013711002949231},{"$f":"EZ$94*(E$62*EF!$B9+RNG!$Y620*NG!$AA$25+NG!$AA59)/1000000","v":21.298376678808182},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.22462412945641513},{"$f":"'T&D'!AM222+'T&D'!AN222","v":6.55619361308932E-2}]
["     PM2.5",{"$f":"(B$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60)+B$100*(Electric!$J196+Electric!$K196))/1000000","v":1.725984882478389},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.518148887956924},{"$f":"D$94*(B$62*EF!$B10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))/1000000","v":4.9359200598803588},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.27613794930597541},null,{"$f":"'T&D'!FQ223","v":0.38753608158792213},{"$f":"(J$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)+J$100*(Electric!$B196+Electric!$C196))/1000000","v":1.7291364905376243},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":12.518148887956924},{"$f":"L$94*(B$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)/1000000","v":4.9444195422407562},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"O$97*EF!$H10/1000000","v":-5.4149500697851174},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.27613794930597541},null,{"$f":"'T&D'!FQ223","v":0.38753608158792213},{"$f":"(S$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+S$100*(Electric!$B196+Electric!$C196)+S$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.32179139814598912},0,{"$f":"(U$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+U$100*(Electric!$B196+Electric!$C196)+U$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+W$100*(Electric!$B196+Electric!$C196)+W$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0838999654524355},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.27613794930597541},null,{"$f":"(AB$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AB$100*(Electric!$B196+Electric!$C196)+AB$95*(B$70*EF!$AB10+Coal!$D82)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D82)/1000000","v":1.0732447862959218},0,{"$f":"(AD$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AD$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AD$100*(Electric!$B196+Electric!$C196)+AD$95*(B$70*EF!$AB10+Coal!$D82))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB10+Coal!$D82)/1000000","v":93.616374928725108},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.27613794930597541},null,{"$f":"(AK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+AK$100*(Electric!$B196+Electric!$C196)+AK$95*(C$70*EF!$AB10+Coal!$D82)+(AK$96)*Coal!$D82)/1000000","v":0.20178350128663755},0.01,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30436491442371005},null,{"$f":"(AO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+AO$100*(Electric!$B196+Electric!$C196))/1000000","v":1.6576929426252993},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))/1000000","v":4.9359200598803588},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30436491442371005},null,{"$f":"(AV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60)+AV$100*(Electric!$B196+Electric!$C196))/1000000","v":1.6605215703548397},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))/1000000","v":4.9444195422407562},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"BA$97*EF!$H10/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30436491442371005},null,{"$f":"(BD$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BD$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BD$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$X$25*RNG!$Y621+NG!$X60)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y621+NG!$X60)+BD$100*(Electric!$B196+Electric!$C196))/1000000","v":9.5494809452798695},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B10+NG!$X$25*RNG!$Y621+NG!$X60)/1000000","v":14.189582373746706},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30436491442371005},null,{"$f":"(BK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BK$100*(Electric!$B196+Electric!$C196)+BK$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.36505418478197504},{"$f":"IF(Inputs!$J$147=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BM$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BM$100*(Electric!$B196+Electric!$C196)+BM$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BO$100*(Electric!$B196+Electric!$C196)+BO$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0838999654524355},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.30436491442371005},null,{"$f":"(BT$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BT$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BT$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BT$100*(Electric!$B196+Electric!$C196)+BT$95*(C$70*EF!$AB10+Coal!$D82)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D82)/1000000","v":1.2175356544335465},0,{"$f":"(BV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BV$100*(Electric!$B196+Electric!$C196)+BV$95*(C$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB10+Coal!$D82)/1000000","v":93.616374928725108},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.30436491442371005},null,{"$f":"(CC$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CC$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CC$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CC$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+CC$100*(Electric!$B196+Electric!$C196)+CC$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":9.9620875024481279},0,{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.27613794930597541},null,{"$f":"(CG$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CG$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+CG$100*(Electric!$B196+Electric!$C196)+CG$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":10.163871003734762},0,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30436491442371005},null,{"$f":"(CK$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+CK$100*(Electric!$B196+Electric!$C196))/1000000","v":0.27297322521748252},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9297319383737612},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(CR$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CR$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CR$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CR$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+CR$100*(Electric!$B196+Electric!$C196))/1000000","v":0.27722202106878358},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.938230082441919},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"CW$97*EF!H10/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(CZ$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CZ$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CZ$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CZ$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$AA$25*RNG!$Y621+NG!$AA60)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y621+NG!$AA60)+CZ$100*(Electric!$B196+Electric!$C196))/1000000","v":4.8987751718969852},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B10+NG!$AA$25*RNG!$Y621+NG!$AA60)/1000000","v":14.181937210040962},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(DG$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DG$100*(Electric!$B196+Electric!$C196)+DG$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.44437859743969926},{"$f":"IF(Inputs!$J$148=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(DI$91*(AQ$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$92*(AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DI$94*(AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10+NG!$B95)+DI$100*(Electric!$B196+Electric!$C196)+DI$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(DN$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DN$100*(Electric!$B196+Electric!$C196)+DN$95*(D$70*EF!$AB10+Coal!$D82)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D82)/1000000","v":1.4820999429800825},null,{"$f":"(DP$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DP$100*(Electric!$B196+Electric!$C196)+DP$95*(D$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(DU$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DU$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DU$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DU$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DU$100*(Electric!$B196+Electric!$C196)+DU$95*(D$70*EF!$AB10+Coal!$D82)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D82+DU$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3157412669415534},0,{"$f":"(DW$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DW$100*(Electric!$B196+Electric!$C196)+DW$95*(D$70*EF!$AB10+Coal!$D82)+(DW$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$B$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$B$36))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(EB$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+EB$100*(Electric!$B196+Electric!$C196)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B95+EB$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.75753064483144006},0,{"$f":"(ED$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+ED$100*(Electric!$B196+Electric!$C196)+ED$94*(D$70*EF!$AB10+NG!$B95)+(ED$98)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$F$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$F$36))","v":0.12747149788720155},{"$f":"'T&D'!AK223+'T&D'!AL223","v":4.9808412927705388E-2},null,{"$f":"(EI$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+EI$100*(Electric!$B196+Electric!$C196))/1000000","v":0.32950488912381365},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":14.611886038399138},{"$f":"EK$94*(E$62*EF!$B10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9297319383737612},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AM223+'T&D'!AN223","v":4.8125657651015882E-2},null,{"$f":"(EP$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+EP$100*(Electric!$B196+Electric!$C196))/1000000","v":0.24951603709886319},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.013711002949231},{"$f":"ER$94*(E$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.938230082441919},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"EU$97*EF!H10/1000000","v":-5.7750063244253385},{"$f":"'T&D'!AM223+'T&D'!AN223","v":4.8125657651015882E-2},null,{"$f":"(EX$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+RNG!$Y621*NG!$AA$25+NG!$AA60)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y621*NG!$AA$25+NG!$AA60)+EX$100*(Electric!$B196+Electric!$C196))/1000000","v":4.4091842445184337},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.013711002949231},{"$f":"EZ$94*(E$62*EF!$B10+RNG!$Y621*NG!$AA$25+NG!$AA60)/1000000","v":14.181937210040962},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB196+Electric!$DC196)+Inputs!$G$721*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$721*(Electric!$DN196+Electric!$DO196)+Inputs!$I$721*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AM223+'T&D'!AN223","v":4.8125657651015882E-2}]
["     BC",{"$f":"(B$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62)+B$100*(Electric!$B198+Electric!$C198))/1000000","v":0.17002355415631207},0,{"$f":"D$94*(B$62*EF!$B12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))/1000000","v":0.90627558189246049},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AG225+'T&D'!AH225","v":2.3301291054895014E-2},null,{"$f":"'T&D'!FQ225","v":3.369243041032418E-2},{"$f":"(J$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)+J$100*(Electric!$B198+Electric!$C198))/1000000","v":0.17126975850509421},0,{"$f":"L$94*(B$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)/1000000","v":0.90963643504451586},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"O$97*EF!$H12/1000000","v":-5.1442025662958617},{"$f":"'T&D'!AG225+'T&D'!AH225","v":2.3301291054895014E-2},null,{"$f":"'T&D'!FQ225","v":3.369243041032418E-2},{"$f":"(S$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+S$100*(Electric!$B198+Electric!$C198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.20862804489110151},0,{"$f":"(U$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+U$100*(Electric!$B198+Electric!$C198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+W$100*(Electric!$B198+Electric!$C198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.57105463133134671},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":2.3301291054895014E-2},null,{"$f":"(AB$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AB$100*(Electric!$B198+Electric!$C198)+AB$95*(B$70*EF!$AB12+Coal!$D84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D84)/1000000","v":6.4540484832239467E-2},0,{"$f":"(AD$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AD$100*(Electric!$B198+Electric!$C198)+AD$95*(B$70*EF!$AB12+Coal!$D84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12+Coal!$D84)/1000000","v":4.0572504202461284},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":2.3301291054895014E-2},null,{"$f":"(AK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+AK$100*(Electric!$B198+Electric!$C198)+AK$95*(C$70*EF!$AB12+Coal!$D84)+(AK$96)*Coal!$D84)/1000000","v":1.4957453515663584E-2},null,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":2.3237991445168062E-2},null,{"$f":"(AO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+AO$100*(Electric!$B198+Electric!$C198))/1000000","v":0.15543844183019689},0,{"$f":"AQ$94*(C$62*EF!$B12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))/1000000","v":0.90627558189246049},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":2.3237991445168062E-2},null,{"$f":"(AV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62)+AV$100*(Electric!$B198+Electric!$C198))/1000000","v":0.15655693375920093},0,{"$f":"AX$94*(C$62*EF!$B12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))/1000000","v":0.90963643504451586},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"BA$97*EF!$H12/1000000","v":-4.9772400641441337},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":2.3237991445168062E-2},null,{"$f":"(BD$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BD$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BD$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$X$25*RNG!$Y623+NG!$X62)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y623+NG!$X62)+BD$100*(Electric!$B198+Electric!$C198))/1000000","v":0.64796364665689765},0,{"$f":"BF$94*(C$62*EF!$B12+NG!$X$25*RNG!$Y623+NG!$X62)/1000000","v":1.4202228566095365},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":2.3237991445168062E-2},null,{"$f":"(BK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BK$100*(Electric!$B198+Electric!$C198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.2366767455226573},0,{"$f":"(BM$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BM$100*(Electric!$B198+Electric!$C198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BO$100*(Electric!$B198+Electric!$C198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.57105463133134671},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":2.3237991445168062E-2},null,{"$f":"(BT$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BT$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BT$100*(Electric!$B198+Electric!$C198)+BT$95*(C$70*EF!$AB12+Coal!$D84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D84)/1000000","v":7.3217538478693708E-2},0,{"$f":"(BV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BV$100*(Electric!$B198+Electric!$C198)+BV$95*(C$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12+Coal!$D84)/1000000","v":4.0572504202461284},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":2.3237991445168062E-2},null,{"$f":"(CC$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CC$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CC$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CC$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+CC$100*(Electric!$B198+Electric!$C198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.71174048329514417},0,{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":2.3301291054895014E-2},null,{"$f":"(CG$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CG$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CG$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+CG$100*(Electric!$B198+Electric!$C198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.72669793681080752},0,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":2.3237991445168062E-2},null,{"$f":"(CK$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CK$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CK$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+CK$100*(Electric!$B198+Electric!$C198))/1000000","v":9.0905637448627882E-2},0,{"$f":"CM$94*(D$62*EF!$B12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90514184310285239},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(CR$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+CR$100*(Electric!$B198+Electric!$C198))/1000000","v":9.258569022405555E-2},0,{"$f":"CT$94*(D$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.90850216706930509},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"CW$97*EF!H12/1000000","v":-5.7051420835997124},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(CZ$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CZ$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CZ$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CZ$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$AA$25*RNG!$Y623+NG!$AA62)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y623+NG!$AA62)+CZ$100*(Electric!$B198+Electric!$C198))/1000000","v":0.34782211259537954},0,{"$f":"DB$94*(D$62*EF!$B12+NG!$AA$25*RNG!$Y623+NG!$AA62)/1000000","v":1.4190081938741435},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(DG$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DG$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DG$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DG$100*(Electric!$B198+Electric!$C198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.28810539532580687},0,{"$f":"(DI$91*(AQ$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DI$92*(AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DI$94*(AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12+NG!$B97)+DI$100*(Electric!$B198+Electric!$C198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(DN$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DN$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DN$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DN$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DN$100*(Electric!$B198+Electric!$C198)+DN$95*(D$70*EF!$AB12+Coal!$D84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D84)/1000000","v":8.9127336196902121E-2},null,{"$f":"(DP$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DP$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DP$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DP$100*(Electric!$B198+Electric!$C198)+DP$95*(D$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(DU$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DU$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DU$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DU$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DU$100*(Electric!$B198+Electric!$C198)+DU$95*(D$70*EF!$AB12+Coal!$D84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.12102580934641929},0,{"$f":"(DW$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DW$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DW$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DW$100*(Electric!$B198+Electric!$C198)+DW$95*(D$70*EF!$AB12+Coal!$D84)+(DW$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$B$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$B$36))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(EB$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EB$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+EB$100*(Electric!$B198+Electric!$C198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B97+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.32991578607669042},0,{"$f":"(ED$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+ED$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+ED$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+ED$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+ED$100*(Electric!$B198+Electric!$C198)+ED$94*(D$70*EF!$AB12+NG!$B97)+(ED$98)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$F$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$F$36))","v":8.1771020674466961E-3},{"$f":"'T&D'!AK225+'T&D'!AL225","v":5.1167685893257105E-3},null,{"$f":"(EI$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EI$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EI$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+EI$100*(Electric!$B198+Electric!$C198))/1000000","v":0.10973183162698456},0,{"$f":"EK$94*(E$62*EF!$B12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90514184310285239},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AM225+'T&D'!AN225","v":5.0786365998543651E-3},null,{"$f":"(EP$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EP$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+EP$100*(Electric!$B198+Electric!$C198))/1000000","v":8.3332537681187271E-2},0,{"$f":"ER$94*(E$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.90850216706930509},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"EU$97*EF!H12/1000000","v":-5.4862560082040721},{"$f":"'T&D'!AM225+'T&D'!AN225","v":5.0786365998543651E-3},null,{"$f":"(EX$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EX$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EX$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EX$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+RNG!$Y623*NG!$AA$25+NG!$AA62)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y623*NG!$AA$25+NG!$AA62)+EX$100*(Electric!$B198+Electric!$C198))/1000000","v":0.31306024974336472},0,{"$f":"EZ$94*(E$62*EF!$B12+RNG!$Y623*NG!$AA$25+NG!$AA62)/1000000","v":1.4190081938741435},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":8.1771020674466961E-3},{"$f":"'T&D'!AM225+'T&D'!AN225","v":5.0786365998543651E-3}]
["     OC",{"$f":"(B$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63)+B$100*(Electric!$B199+Electric!$C199))/1000000","v":0.286482964378034},0,{"$f":"D$94*(B$62*EF!$B13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))/1000000","v":2.0526405460184916},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.11393187242168498},null,{"$f":"'T&D'!FQ226","v":0.32369816884676272},{"$f":"(J$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)+J$100*(Electric!$B199+Electric!$C199))/1000000","v":0.28742740939657169},0,{"$f":"L$94*(B$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)/1000000","v":2.0551875929940522},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"O$97*EF!$H13/1000000","v":-0.27074750348925586},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.11393187242168498},null,{"$f":"'T&D'!FQ226","v":0.32369816884676272},{"$f":"(S$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+S$100*(Electric!$B199+Electric!$C199)+S$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":7.938100826417599E-2},0,{"$f":"(U$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+U$100*(Electric!$B199+Electric!$C199)+U$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+W$100*(Electric!$B199+Electric!$C199)+W$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.63529385073683464},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.11393187242168498},null,{"$f":"(AB$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AB$100*(Electric!$B199+Electric!$C199)+AB$95*(B$70*EF!$AB13+Coal!$D85)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D85)/1000000","v":0.17854653591202835},0,{"$f":"(AD$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AD$100*(Electric!$B199+Electric!$C199)+AD$95*(B$70*EF!$AB13+Coal!$D85))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB13+Coal!$D85)/1000000","v":7.7410690798481445},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.11393187242168498},null,{"$f":"(AK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+AK$100*(Electric!$B199+Electric!$C199)+AK$95*(C$70*EF!$AB13+Coal!$D85)+(AK$96)*Coal!$D85)/1000000","v":3.224480732867839E-2},null,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.10423238553843714},null,{"$f":"(AO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+AO$100*(Electric!$B199+Electric!$C199))/1000000","v":0.26003225456087403},0,{"$f":"AQ$94*(C$62*EF!$B13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))/1000000","v":2.0526405460184916},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.10423238553843714},null,{"$f":"(AV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63)+AV$100*(Electric!$B199+Electric!$C199))/1000000","v":0.26087991179434045},0,{"$f":"AX$94*(C$62*EF!$B13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))/1000000","v":2.0551875929940522},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"BA$97*EF!$H13/1000000","v":-0.26196000337600706},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.10423238553843714},null,{"$f":"(BD$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$X$25*RNG!$Y624+NG!$X63)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y624+NG!$X63)+BD$100*(Electric!$B199+Electric!$C199))/1000000","v":1.3742666201677904},0,{"$f":"BF$94*(C$62*EF!$B13+NG!$X$25*RNG!$Y624+NG!$X63)/1000000","v":3.349712246912576},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.10423238553843714},null,{"$f":"(BK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BK$100*(Electric!$B199+Electric!$C199)+BK$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":9.0053274966359384E-2},0,{"$f":"(BM$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BM$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BM$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BM$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BM$100*(Electric!$B199+Electric!$C199)+BM$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BO$100*(Electric!$B199+Electric!$C199)+BO$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.63529385073683464},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.10423238553843714},null,{"$f":"(BT$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BT$100*(Electric!$B199+Electric!$C199)+BT$95*(C$70*EF!$AB13+Coal!$D85)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D85)/1000000","v":0.20255097087287866},0,{"$f":"(BV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BV$100*(Electric!$B199+Electric!$C199)+BV$95*(C$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB13+Coal!$D85)/1000000","v":7.7410690798481445},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.10423238553843714},null,{"$f":"(CC$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+CC$100*(Electric!$B199+Electric!$C199)+CC$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":1.374444309291329},0,{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.11393187242168498},null,{"$f":"(CG$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+CG$100*(Electric!$B199+Electric!$C199)+CG$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":1.4066891166200068},0,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.10423238553843714},null,{"$f":"(CK$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+CK$100*(Electric!$B199+Electric!$C199))/1000000","v":8.721531084250525E-2},0,{"$f":"CM$94*(D$62*EF!$B13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0506869601289575},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(CR$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CR$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CR$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CR$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+CR$100*(Electric!$B199+Electric!$C199))/1000000","v":8.848855104278526E-2},0,{"$f":"CT$94*(D$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0532336060573648},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"CW$97*EF!H13/1000000","v":-0.30027063597893228},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(CZ$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$AA$25*RNG!$Y624+NG!$AA63)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y624+NG!$AA63)+CZ$100*(Electric!$B199+Electric!$C199))/1000000","v":0.73560689846159566},0,{"$f":"DB$94*(D$62*EF!$B13+NG!$AA$25*RNG!$Y624+NG!$AA63)/1000000","v":3.3475544296452999},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(DG$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DG$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DG$100*(Electric!$B199+Electric!$C199)+DG$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.10962139236481445},0,{"$f":"(DI$91*(AQ$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$92*(AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DI$94*(AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13+NG!$B98)+DI$100*(Electric!$B199+Electric!$C199)+DI$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(DN$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DN$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DN$100*(Electric!$B199+Electric!$C199)+DN$95*(D$70*EF!$AB13+Coal!$D85)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D85)/1000000","v":0.24656426387851532},null,{"$f":"(DP$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DP$100*(Electric!$B199+Electric!$C199)+DP$95*(D$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(DU$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DU$100*(Electric!$B199+Electric!$C199)+DU$95*(D$70*EF!$AB13+Coal!$D85)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D85+DU$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.22461074533922928},0,{"$f":"(DW$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DW$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DW$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DW$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DW$100*(Electric!$B199+Electric!$C199)+DW$95*(D$70*EF!$AB13+Coal!$D85)+(DW$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$B$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$B$36))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(EB$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+EB$100*(Electric!$B199+Electric!$C199)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B98+EB$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.22178585016397998},0,{"$f":"(ED$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+ED$100*(Electric!$B199+Electric!$C199)+ED$94*(D$70*EF!$AB13+NG!$B98)+(ED$98)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$F$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$F$36))","v":1.7411644636098556E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":1.6355892859317097E-2},null,{"$f":"(EI$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EI$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EI$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+EI$100*(Electric!$B199+Electric!$C199))/1000000","v":0.10527725313045874},0,{"$f":"EK$94*(E$62*EF!$B13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0506869601289575},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":1.6243239348483117E-2},null,{"$f":"(EP$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+EP$100*(Electric!$B199+Electric!$C199))/1000000","v":7.964487272581422E-2},0,{"$f":"ER$94*(E$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0532336060573648},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"EU$97*EF!H13/1000000","v":-0.2887503162212669},{"$f":"'T&D'!AM226+'T&D'!AN226","v":1.6243239348483117E-2},null,{"$f":"(EX$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+RNG!$Y624*NG!$AA$25+NG!$AA63)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y624*NG!$AA$25+NG!$AA63)+EX$100*(Electric!$B199+Electric!$C199))/1000000","v":0.66208924334038499},0,{"$f":"EZ$94*(E$62*EF!$B13+RNG!$Y624*NG!$AA$25+NG!$AA63)/1000000","v":3.3475544296452999},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB199+Electric!$DC199)+Inputs!$G$721*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$721*(Electric!$DN199+Electric!$DO199)+Inputs!$I$721*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":1.7411644636098556E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":1.6243239348483117E-2}]
["     N2O",{"$f":"(B$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65)+B$100*(Electric!$J201+Electric!$K201))/1000000","v":0.21977977372819116},null,{"$f":"D$94*(B$62*EF!$B15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))/1000000","v":1.2374993701901704},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.096964633300848E-2},null,{"$f":"'T&D'!FQ228","v":3.1773940495676507E-2},{"$f":"(J$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)+J$100*(Electric!$B201+Electric!$C201))/1000000","v":0.21994702603036567},null,{"$f":"L$94*(B$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)/1000000","v":1.237950428178775},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"O$97*EF!$H15/1000000","v":-1.6098500348925591},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.096964633300848E-2},null,{"$f":"'T&D'!FQ228","v":3.1773940495676507E-2},{"$f":"(S$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+S$100*(Electric!$B201+Electric!$C201)+S$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":1.8629374622901863E-2},0,{"$f":"(U$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+U$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+U$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+U$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+U$100*(Electric!$B201+Electric!$C201)+U$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+W$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+W$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+W$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+W$100*(Electric!$B201+Electric!$C201)+W$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":7.665907849051437},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.096964633300848E-2},null,{"$f":"(AB$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AB$100*(Electric!$B201+Electric!$C201)+AB$95*(B$70*EF!$AB15+Coal!$D87)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D87)/1000000","v":2.3031861096100916E-2},0,{"$f":"(AD$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AD$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AD$100*(Electric!$B201+Electric!$C201)+AD$95*(B$70*EF!$AB15+Coal!$D87))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB15+Coal!$D87)/1000000","v":2.0160073792730309},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.096964633300848E-2},null,{"$f":"(AK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+AK$100*(Electric!$B201+Electric!$C201)+AK$95*(C$70*EF!$AB15+Coal!$D87)+(AK$96)*Coal!$D87)/1000000","v":2.152859361227517E-2},null,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.2035965256992893E-2},null,{"$f":"(AO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+AO$100*(Electric!$B201+Electric!$C201))/1000000","v":0.19851475107022956},null,{"$f":"AQ$94*(C$62*EF!$B15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))/1000000","v":1.2374993701901704},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.2035965256992893E-2},null,{"$f":"(AV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65)+AV$100*(Electric!$B201+Electric!$C201))/1000000","v":0.19866486316883711},null,{"$f":"AX$94*(C$62*EF!$B15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))/1000000","v":1.237950428178775},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"BA$97*EF!$H15/1000000","v":-1.5576000337600708},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.2035965256992893E-2},null,{"$f":"(BD$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BD$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BD$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$X$25*RNG!$Y626+NG!$X65)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y626+NG!$X65)+BD$100*(Electric!$B201+Electric!$C201))/1000000","v":0.81150775659731267},null,{"$f":"BF$94*(C$62*EF!$B15+NG!$X$25*RNG!$Y626+NG!$X65)/1000000","v":1.9243371687663391},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.2035965256992893E-2},null,{"$f":"(BK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BK$100*(Electric!$B201+Electric!$C201)+BK$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":2.113397438571718E-2},{"$f":"IF(Inputs!$J$147=0,0.643,1.44)","v":0.64300000000000002},{"$f":"(BM$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BM$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BM$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BM$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BM$100*(Electric!$B201+Electric!$C201)+BM$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BO$100*(Electric!$B201+Electric!$C201)+BO$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":7.665907849051437},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":2.2035965256992893E-2},null,{"$f":"(BT$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BT$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BT$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BT$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BT$100*(Electric!$B201+Electric!$C201)+BT$95*(C$70*EF!$AB15+Coal!$D87)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D87)/1000000","v":2.6128346888360111E-2},0,{"$f":"(BV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BV$100*(Electric!$B201+Electric!$C201)+BV$95*(C$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB15+Coal!$D87)/1000000","v":2.0160073792730309},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":2.2035965256992893E-2},null,{"$f":"(CC$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CC$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CC$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CC$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+CC$100*(Electric!$B201+Electric!$C201)+CC$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0.66580340659869475},0,{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.096964633300848E-2},null,{"$f":"(CG$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CG$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CG$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+CG$100*(Electric!$B201+Electric!$C201)+CG$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0.68733200021096963},0,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.2035965256992893E-2},null,{"$f":"(CK$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CK$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CK$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+CK$100*(Electric!$B201+Electric!$C201))/1000000","v":8.6177738223110645E-2},null,{"$f":"CM$94*(D$62*EF!$B15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1098666800003325},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(CR$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CR$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CR$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CR$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+CR$100*(Electric!$B201+Electric!$C201))/1000000","v":8.6403217049869349E-2},null,{"$f":"CT$94*(D$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1103176669672699},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"CW$97*EF!H15/1000000","v":-1.7853929863736584},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(CZ$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CZ$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CZ$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CZ$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$AA$25*RNG!$Y626+NG!$AA65)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y626+NG!$AA65)+CZ$100*(Electric!$B201+Electric!$C201))/1000000","v":0.4295202460803294},null,{"$f":"DB$94*(D$62*EF!$B15+NG!$AA$25*RNG!$Y626+NG!$AA65)/1000000","v":1.7965963320262437},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(DG$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DG$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DG$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DG$100*(Electric!$B201+Electric!$C201)+DG$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":2.5726279241150188E-2},{"$f":"IF(Inputs!$J$148=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(DI$91*(AQ$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DI$92*(AQ$63*EF!$Q15+AQ$64*EF!$R15+AQ$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DI$94*(AQ$66*EF!$G15+AQ$67*EF!$D15+AQ$68*EF!$B15+AQ$69*EF!$C15+NG!$B100)+DI$100*(Electric!$B201+Electric!$C201)+DI$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(DN$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DN$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DN$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DN$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DN$100*(Electric!$B201+Electric!$C201)+DN$95*(D$70*EF!$AB15+Coal!$D87)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D87)/1000000","v":3.1805903418425069E-2},0,{"$f":"(DP$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DP$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DP$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DP$100*(Electric!$B201+Electric!$C201)+DP$95*(D$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(DU$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DU$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DU$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DU$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DU$100*(Electric!$B201+Electric!$C201)+DU$95*(D$70*EF!$AB15+Coal!$D87)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D87+DU$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":3.0831269685304155E-2},0,{"$f":"(DW$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DW$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DW$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DW$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DW$100*(Electric!$B201+Electric!$C201)+DW$95*(D$70*EF!$AB15+Coal!$D87)+(DW$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$B$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$B$36))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(EB$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EB$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EB$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+EB$100*(Electric!$B201+Electric!$C201)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B100+EB$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3931865247050028},0,{"$f":"(ED$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ED$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ED$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ED$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+ED$100*(Electric!$B201+Electric!$C201)+ED$94*(D$70*EF!$AB15+NG!$B100)+(ED$98)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$F$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$F$36))","v":8.533810064598836E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":3.6185603228692971E-3},null,{"$f":"(EI$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EI$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EI$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:K$65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+EI$100*(Electric!$B201+Electric!$C201))/1000000","v":0.10402480336862172},null,{"$f":"EK$94*(E$62*EF!$B15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1098666800003325},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AM228+'T&D'!AN228","v":3.609478972089923E-3},null,{"$f":"(EP$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EP$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EP$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+EP$100*(Electric!$B201+Electric!$C201))/1000000","v":7.7767950135271435E-2},null,{"$f":"ER$94*(E$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1103176669672699},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"EU$97*EF!H15/1000000","v":-1.7168937872126699},{"$f":"'T&D'!AM228+'T&D'!AN228","v":3.609478972089923E-3},null,{"$f":"(EX$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EX$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EX$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EX$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+RNG!$Y626*NG!$AA$25+NG!$AA65)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y626*NG!$AA$25+NG!$AA65)+EX$100*(Electric!$B201+Electric!$C201))/1000000","v":0.38659334941180973},null,{"$f":"EZ$94*(E$62*EF!$B15+RNG!$Y626*NG!$AA$25+NG!$AA65)/1000000","v":1.7965963320262437},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":8.533810064598836E-3},{"$f":"'T&D'!AM228+'T&D'!AN228","v":3.609478972089923E-3}]
["     CO2",{"$f":"(B$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+IF(Inputs!$F$146=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$W$25+NG!$W66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$W$25+NG!$W66))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$W$25+NG!$W66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$W$25+NG!$W66)+B$100*(Electric!$J202+Electric!$K202))/1000000","v":8429.7027159258141},{"$f":"((B94+B96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+C109)*Fuel_Specs!B109-(B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+C110)*Fuel_Specs!B110-(B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000+C117)*Fuel_Specs!B111)/Fuel_Specs!$B112-B$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16)/1000000","v":13977.660556369854},{"$f":"D$94*(B$62*EF!$B16+IF(Inputs!$F$146=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$W$25+NG!$W66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$W$25+NG!$W66))/1000000","v":80728.960391472632},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AG229+'T&D'!AH229","v":1318.2403237543469},null,{"$f":"'T&D'!FQ229","v":1179.4572144831104},{"$f":"(J$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+((NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$W$25+NG!$W66))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$W$25+NG!$W66)+J$100*(Electric!$B202+Electric!$C202))/1000000","v":8453.0154834832811},{"$f":"((J94+J96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(J$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+K109)*Fuel_Specs!$B$109-(J$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+K110)*Fuel_Specs!$B$110-(J$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000+K117)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-J$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16)/1000000","v":13977.660556369854},{"$f":"L$94*(B$62*EF!$B16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$W$25+NG!$W66)/1000000","v":80791.83193288972},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"O$97*EF!$H16/1000000","v":-86682.056337344984},{"$f":"'T&D'!AG229+'T&D'!AH229","v":1318.2403237543469},null,{"$f":"'T&D'!FQ229","v":1179.4572144831104},{"$f":"(S$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+S$100*(Electric!$B202+Electric!$C202)+S$95*(Inputs!$F$169*EF!$AF16+Inputs!$G$169*EF!$AK16+Inputs!$H$169*EF!$AP16+Inputs!$I$169*EF!$BK16+Inputs!$J$169*EF!$AU16+Inputs!$K$169*EF!$AX16)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":1516.5511248313999},{"$f":"(-(T109+V109)*Fuel_Specs!$B$109-(T110+V110)*Fuel_Specs!$B$110-(T117+V117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":0},{"$f":"(U$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+U$100*(Electric!$B202+Electric!$C202)+U$95*(Inputs!$F$169*EF!$AF16+Inputs!$G$169*EF!$AK16+Inputs!$H$169*EF!$AP16+Inputs!$I$169*EF!$BK16+Inputs!$J$169*EF!$AU16+Inputs!$K$169*EF!$AX16)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"(W$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+W$100*(Electric!$B202+Electric!$C202)+W$95*(Inputs!$F$169*EF!$AF16+Inputs!$G$169*EF!$AK16+Inputs!$H$169*EF!$AP16+Inputs!$I$169*EF!$BK16+Inputs!$J$169*EF!$AU16+Inputs!$K$169*EF!$AX16)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":123532.4836031548},null,{"$f":"IF($A$20=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!$AG229+'T&D'!$AH229","v":1318.2403237543469},null,{"$f":"(AB$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$92*(B$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+AB$100*(Electric!$B202+Electric!$C202)+AB$95*(B$70*EF!$AB16+Coal!$D88)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D88)/1000000","v":1133.723721763462},{"$f":"(((AB95+AB96+AD95+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-((AB95+AD95)*($B$70*EF!$AB6)/1000000+AC109+AE109)*Fuel_Specs!$B109-((AB95+AD95)*($B$70*EF!$AB7)/1000000+AC110+AE110)*Fuel_Specs!$B110-((AB95+AD95)*($B$70*EF!$AB14)/1000000+AC117+AE117)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(AB95+AD95)*($B70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)-(1000000/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$F31)/Fuel_Specs!$B112","v":82837.588111511039},{"$f":"(AD$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+AD$100*(Electric!$B202+Electric!$C202)+AD$95*(B$70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AB6*Fuel_Specs!$B$109+EF!AB7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"AF$95*($B$70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)/1000000","v":114348.26687565501},null,{"$f":"IF($A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!$AG229+'T&D'!$AH229","v":1318.2403237543469},null,{"$f":"(AK$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$92*(C$63*EF!$Q16+DW$64*EF!$R16+DW$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AK$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+AK$100*(Electric!$B202+Electric!$C202)+AK$95*(C$70*EF!$AB16+Coal!$D88)+(AK$96)*Coal!$D88)/1000000","v":934.84115238956485},{"$f":"(1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31+AK94*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AL109)*Fuel_Specs!DL109-(AK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AL110)*Fuel_Specs!DL110-(AK$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000+AL117)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-AK$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16)/1000000","v":2278.6248898520503},{"$f":"'T&D'!AI229+'T&D'!AJ229","v":1180.0149595568296},null,{"$f":"(AO$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AO$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AO$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AO$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+IF(Inputs!$F$147=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$X$25+NG!$X66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$X$25+NG!$X66))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$X$25+NG!$X66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$X$25+NG!$X66))+AO$100*(Electric!$B202+Electric!$C202))/1000000","v":7404.0594501054866},{"$f":"((AO94+AO96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AP109)*Fuel_Specs!B109-(AO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AP110)*Fuel_Specs!B110-(AO$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000+AP117)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-AO$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16)/1000000","v":14206.860592802192},{"$f":"AQ$94*(C$62*EF!$B16+IF(Inputs!$F$147=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$X$25+NG!$X66,(NG!$N66*NG!$O$25+NG!$O66+NG!$P66)*NG!$X$25+NG!$X66))/1000000","v":80728.960391472632},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AI229+'T&D'!AJ229","v":1180.0149595568296},null,{"$f":"(AV$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AV$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AV$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AV$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+(NG!$Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R66+NG!$S66)+NG!$X66))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R66+NG!$S66)+NG!$X66)+AV$100*(Electric!$B202+Electric!$C202))/1000000","v":7424.9830990891014},{"$f":"((AV94+AV96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AV$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AW109)*Fuel_Specs!$B$109-(AV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AW110)*Fuel_Specs!$B$110-(AV$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000+AW117)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-AV$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16)/1000000","v":14206.860592802192},{"$f":"AX$94*(C$62*EF!$B16+(NG!$Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R66+NG!$S66)+NG!$X66))/1000000","v":80791.831932889734},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"BA$97*EF!$H16/1000000","v":-83868.665373201584},{"$f":"'T&D'!AI229+'T&D'!AJ229","v":1180.0149595568296},null,{"$f":"(BD$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BD$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BD$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BD$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$X$25*RNG!$Y627+NG!$X66)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y627+NG!$X66)+BD$100*(Electric!$B202+Electric!$C202))/1000000","v":35596.682036745085},{"$f":"((BD94+BD96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(BD$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+BE109)*Fuel_Specs!B109-(BD$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+BE110)*Fuel_Specs!B110-(BD$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000+BE117)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-BD$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16)/1000000","v":28022.657036904286},{"$f":"BF$94*(C$62*EF!$B16+NG!$X$25*RNG!$Y627+NG!$X66)/1000000","v":112263.64871454939},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AI229+'T&D'!AJ229","v":1180.0149595568296},null,{"$f":"(BK$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BK$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BK$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BK$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+BK$100*(Electric!$B202+Electric!$C202)+BK$95*(Inputs!$F$170*EF!$AF16+Inputs!$G$170*EF!$AK16+Inputs!$H$170*EF!$AP16+Inputs!$I$170*EF!$BK16+Inputs!$J$170*EF!$AU16+Inputs!$K$170*EF!$AX16)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":1720.441682857999},{"$f":"(-(BL109+BN109)*Fuel_Specs!$B$109-(BL110+BN110)*Fuel_Specs!$B$110-(BL117+BN117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-3.4037142857142855},{"$f":"(BM$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BM$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BM$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BM$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+BM$100*(Electric!$B202+Electric!$C202)+BM$95*(Inputs!$F$170*EF!$AF16+Inputs!$G$170*EF!$AK16+Inputs!$H$170*EF!$AP16+Inputs!$I$170*EF!$BK16+Inputs!$J$170*EF!$AU16+Inputs!$K$170*EF!$AX16)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"(BO$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BO$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BO$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BO$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+BO$100*(Electric!$B202+Electric!$C202)+BO$95*(Inputs!$F$170*EF!$AF16+Inputs!$G$170*EF!$AK16+Inputs!$H$170*EF!$AP16+Inputs!$I$170*EF!$BK16+Inputs!$J$170*EF!$AU16+Inputs!$K$170*EF!$AX16)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":123532.4836031548},null,{"$f":"IF($A$20=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!$AI229+'T&D'!$AJ229","v":1180.0149595568296},null,{"$f":"(BT$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BT$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+BT$100*(Electric!$B202+Electric!$C202)+BT$95*(C$70*EF!$AB16+Coal!$D88)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D88)/1000000","v":1286.1455943225183},{"$f":"(((BT95+BT96+BV95+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-((BT95+BV95)*($C$70*EF!$AB6)/1000000+BU109+BW109)*Fuel_Specs!$B109-((BT95+BV95)*($C$70*EF!$AB7)/1000000+BU110+BW110)*Fuel_Specs!$B110-((BT95+BV95)*($C$70*EF!$AB14)/1000000+BU117+BW117)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(BT95+BV95)*($C70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)-(1000000/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$F38)/Fuel_Specs!$B112","v":93870.234926410689},{"$f":"(BV$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BV$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BV$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BV$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+BV$100*(Electric!$B202+Electric!$C202)+BV$95*(C$70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AB6*Fuel_Specs!$B$109+EF!AB7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"BX$95*($C$70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)/1000000","v":114348.26687565501},null,{"$f":"IF($A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!$AI229+'T&D'!$AJ229","v":1180.0149595568296},null,{"$f":"(CC$91*(B$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CC$92*(B$63*EF!$Q16+B$64*EF!$R16+B$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CC$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CC$94*(B$66*EF!$G16+B$67*EF!$D16+B$68*EF!$B16+B$69*EF!$C16+NG!$B101)+CC$100*(Electric!$B202+Electric!$C202)+CC$95*(Inputs!$F$169*EF!$AF16+Inputs!$G$169*EF!$AK16+Inputs!$H$169*EF!$AP16+Inputs!$I$169*EF!$BK16+Inputs!$J$169*EF!$AU16+Inputs!$K$169*EF!$AX16)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":35521.166128207085},{"$f":"(-(CD109)*Fuel_Specs!$B$109-(CD110)*Fuel_Specs!$B$110-(CD117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":0},{"$f":"'T&D'!$AG229+'T&D'!$AH229","v":1318.2403237543469},null,{"$f":"(CG$91*(C$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CG$92*(C$63*EF!$Q16+C$64*EF!$R16+C$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CG$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CG$94*(C$66*EF!$G16+C$67*EF!$D16+C$68*EF!$B16+C$69*EF!$C16+NG!$B101)+CG$100*(Electric!$B202+Electric!$C202)+CG$95*(Inputs!$F$170*EF!$AF16+Inputs!$G$170*EF!$AK16+Inputs!$H$170*EF!$AP16+Inputs!$I$170*EF!$BK16+Inputs!$J$170*EF!$AU16+Inputs!$K$170*EF!$AX16)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":36456.007280596634},{"$f":"(-(CH109)*Fuel_Specs!$B$109-(CH110)*Fuel_Specs!$B$110-(CH117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":0},{"$f":"'T&D'!AI229+'T&D'!AJ229","v":1180.0149595568296},null,{"$f":"(CK$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CK$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CK$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CK$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+IF(Inputs!$F$148=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+CK$100*(Electric!$B202+Electric!$C202))/1000000","v":3177.6697887260611},{"$f":"((CK94+CK96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CK$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+CL109)*Fuel_Specs!$B$109-(CK$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+CL110)*Fuel_Specs!$B$110-(CK$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000+CL117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-CK$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16)/1000000","v":20106.964462163185},{"$f":"CM$94*(D$62*EF!$B16+IF(Inputs!$F$148=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)/1000000","v":80564.439570136543},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(CR$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CR$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CR$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CR$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+CR$100*(Electric!$B202+Electric!$C202))/1000000","v":3209.0985667399532},{"$f":"((CR94+CR96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CR$94*(NG!O$15*EF!$G6+NG!O$16*EF!$D6+NG!O$17*EF!$B6+NG!O$18*EF!$C6)/1000000+CS109)*Fuel_Specs!$B$109-(CR$94*(NG!O$15*EF!$G7+NG!O$16*EF!$D7+NG!O$17*EF!$B7+NG!O$18*EF!$C7)/1000000+CS110)*Fuel_Specs!$B$110-(CR$94*(NG!O$15*EF!$G14+NG!O$16*EF!$D14+NG!O$17*EF!$B14+NG!O$18*EF!$C14)/1000000+CS117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-CR$94*(NG!O$15*EF!$G16+NG!O$16*EF!$D16+NG!O$17*EF!$B16+NG!O$18*EF!$C16)/1000000","v":20106.964462163185},{"$f":"CT$94*(D$62*EF!$B16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)/1000000","v":80627.301212068895},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"CW$97*EF!H16/1000000","v":-96134.131797854585},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(CZ$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CZ$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CZ$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CZ$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$AA$25*RNG!$Y627+NG!$AA66)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y627+NG!$AA66)+CZ$100*(Electric!$B202+Electric!$C202))/1000000","v":18941.506601123365},{"$f":"((CZ94+CZ96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+DA109)*Fuel_Specs!$B$109-(CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+DA110)*Fuel_Specs!$B$110-(CZ$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000+DA117)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-CZ$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16)/1000000","v":20106.964462163185},{"$f":"DB$94*(D$62*EF!$B16+NG!$AA$25*RNG!$Y627+NG!$AA66)/1000000","v":112094.16257569198},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(DG$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DG$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DG$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DG$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+DG$100*(Electric!$B202+Electric!$C202)+DG$95*(Inputs!$F$171*EF!$AF16+Inputs!$G$171*EF!$AK16+Inputs!$H$171*EF!$AP16+Inputs!$I$171*EF!$BK16+Inputs!$J$171*EF!$AU16+Inputs!$K$171*EF!$AX16)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":2094.2848866719328},{"$f":"(-(DH109+DJ109)*Fuel_Specs!B109-(DH110+DJ110)*Fuel_Specs!B110-(DH117+DJ117)*Fuel_Specs!B111)/Fuel_Specs!$B112","v":-3.2387142857142859},{"$f":"(DI$91*(AQ$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DI$92*(AQ$63*EF!$Q16+AQ$64*EF!$R16+AQ$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DI$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DI$94*(AQ$66*EF!$G16+AQ$67*EF!$D16+AQ$68*EF!$B16+AQ$69*EF!$C16+NG!$B101)+DI$100*(Electric!$B202+Electric!$C202)+DI$95*(Inputs!$F$171*EF!$AF16+Inputs!$G$171*EF!$AK16+Inputs!$H$171*EF!$AP16+Inputs!$I$171*EF!$BK16+Inputs!$J$171*EF!$AU16+Inputs!$K$171*EF!$AX16)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF($A$20=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(DN$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DN$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DN$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DN$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+DN$100*(Electric!$B202+Electric!$C202)+DN$95*(D$70*EF!$AB16+Coal!$D88)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D88)/1000000","v":1565.6184729114475},{"$f":"(((DN95+DN96+DP95+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-(1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)-((DN95+DP95)*($D$70*EF!$AB6)/1000000+DO109+DQ109)*Fuel_Specs!$B109-((DN95+DP95)*($D$70*EF!$AB7)/1000000+DO110+DQ110)*Fuel_Specs!$B110-((DN95+DP95)*($D$70*EF!$AB14)/1000000+DO117+DQ117)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(DN95+DP95)*($D70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":103538.34229298383},{"$f":"(DP$91*(D62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DP$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DP$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DP$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+DP$100*(Electric!$B202+Electric!$C202)+DP$95*(D$70*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AB6*Fuel_Specs!$B$109+EF!AB7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(DU$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DU$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DU$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DU$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+DU$100*(Electric!$B202+Electric!$C202)+DU$95*(D$70*EF!$AB16+Coal!$D88)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D88+DU$98*(Inputs!$F$171*EF!$AF16+Inputs!$G$171*EF!$AK16+Inputs!$H$171*EF!$AP16+Inputs!$I$171*EF!$BK16+Inputs!$J$171*EF!$AU16+Inputs!$K$171*EF!$AX16)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":1650.3697840771954},{"$f":"(((DU95+DU96+DW95+1000000*$B36)*T2g/Fuel_Specs!$B$67*Fuel_Specs!$F$67-(1000000*$B36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-((DU95+DW95)*($D$70*EF!$AB6)/1000000+DV109+DX109)*Fuel_Specs!$B109-((DU95+DW95)*($D$70*EF!$AB7)/1000000+DV110+DX110)*Fuel_Specs!$B110-((DU95+DW95)*($D$70*EF!$AB14)/1000000+DV117+DX117)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(DU95+DW95)*(((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":86939.954279566446},{"$f":"(DW$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DW$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DW$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DW$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+DW$100*(Electric!$B202+Electric!$C202)+DW$95*(D$70*EF!$AB16+Coal!$D88)+(DW$96)*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU*$B$37+(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU*$B$36))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(EB$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EB$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EB$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EB$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+EB$100*(Electric!$B202+Electric!$C202)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B101+EB$98*(Inputs!$F$171*EF!$AF16+Inputs!$G$171*EF!$AK16+Inputs!$H$171*EF!$AP16+Inputs!$I$171*EF!$BK16+Inputs!$J$171*EF!$AU16+Inputs!$K$171*EF!$AX16)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":7815.2663733897407},{"$f":"(((EB94+EB96+ED94+1000000*$F36)/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(1000000*$F36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-((EB94+ED94)*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+EC109+EE109)*Fuel_Specs!$B109-((EB94+ED94)*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+EC110+EE110)*Fuel_Specs!$B110-((EB94+ED94)*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000+EC117+EE117)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(EB94+ED94)*($D70*((Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":69065.834277260525},{"$f":"(ED$91*(D$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ED$92*(D$63*EF!$Q16+D$64*EF!$R16+D$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ED$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ED$94*(D$66*EF!$G16+D$67*EF!$D16+D$68*EF!$B16+D$69*EF!$C16+NG!$B101)+ED$100*(Electric!$B202+Electric!$C202)+ED$94*(D$70*EF!$AB16+NG!$B101)+(ED$98)*(Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU*$F$37+(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU*$F$36))","v":452.66723178363844},{"$f":"'T&D'!AK229+'T&D'!AL229","v":241.5745779454289},null,{"$f":"(EI$91*(E$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EI$92*(E$63*EF!$Q16+E$64*EF!$R16+E$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EI$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EI$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16+IF(Inputs!$F$149=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+EI$100*(Electric!$B202+Electric!$C202))/1000000","v":3835.7525012647816},{"$f":"((EI94+EI96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EI$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+EJ109)*Fuel_Specs!B109-(EI$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+EJ110)*Fuel_Specs!B110-(EI$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000+EJ117)*Fuel_Specs!B111)/Fuel_Specs!B112-EI$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16)/1000000","v":30682.193241589001},{"$f":"EK$94*(E$62*EF!$B16+IF(Inputs!$F$149=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)/1000000","v":80564.439570136543},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AM229+'T&D'!AN229","v":247.09855523504001},null,{"$f":"(EP$91*(E$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EP$92*(E$63*EF!$Q16+E$64*EF!$R16+E$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EP$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EP$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+EP$100*(Electric!$B202+Electric!$C202))/1000000","v":2888.3764498417031},{"$f":"((EP94+EP96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EP$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+EQ109)*Fuel_Specs!B109-(EP$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+EQ110)*Fuel_Specs!B110-(EP$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000+EQ117)*Fuel_Specs!B111)/Fuel_Specs!B112-EP$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16)/1000000","v":19318.725330854053},{"$f":"ER$94*(E$62*EF!$B16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)/1000000","v":80627.301212068895},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"EU$97*EF!H16/1000000","v":-92445.80598362301},{"$f":"'T&D'!AM229+'T&D'!AN229","v":247.09855523504001},null,{"$f":"(EX$91*(E$62*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EX$92*(E$63*EF!$Q16+E$64*EF!$R16+E$65*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EX$93*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EX$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16+RNG!$Y627*NG!$AA$25+NG!$AA66)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y627*NG!$AA$25+NG!$AA66)+EX$100*(Electric!$B202+Electric!$C202))/1000000","v":17048.464063472089},{"$f":"((EX94+EX96+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EX$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+EY109)*Fuel_Specs!B109-(EX$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+EY110)*Fuel_Specs!B110-(EX$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000+EY117)*Fuel_Specs!B111)/Fuel_Specs!B112-EX$94*(E$66*EF!$G16+E$67*EF!$D16+E$68*EF!$B16+E$69*EF!$C16)/1000000","v":19318.725330854053},{"$f":"EZ$94*(E$62*EF!$B16+RNG!$Y627*NG!$AA$25+NG!$AA66)/1000000","v":112094.16257569198},null,{"$f":"IF($A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!AM229+'T&D'!AN229","v":247.09855523504001}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},0,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"Petroleum!BN142+Petroleum!BN143","v":1.087},0,null,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!BX142+Petroleum!BX143","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"EN121","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!BX142+Petroleum!BX143","v":19.749000000000002}]
["     Misc. Items"]
["     VOC",{"$f":"(B$91*((B$62*EF!$L6)*B$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*B$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$93*(EF!$U6*B$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71)+B$100*(Electric!$D192+Electric!$E192))/1000000","v":0.12498794924858823},{"$f":"C109*B$76","v":6.6200000000000009E-2},{"$f":"D$94*(B$62*EF!$B6*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))/1000000","v":0.51639442712510819},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AG231+'T&D'!AH231+G121*G76","v":8.8748324786022756},null,{"$f":"'T&D'!FQ231+I121*I76","v":8.8155732488306651},{"$f":"(J$91*((B$62*EF!$L6)*J$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*J$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$93*(EF!$U6*J$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*J$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+J$100*(Electric!$D192+Electric!$E192))/1000000","v":9.2262494694718769E-2},{"$f":"K109*J$76","v":0},{"$f":"L$94*(B$62*EF!$B6*L$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)/1000000","v":0.1195431473142413},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"O109*O$76","v":0},{"$f":"'T&D'!AG231+'T&D'!AH231+P121*P76","v":8.8748324786022756},null,{"$f":"'T&D'!FQ231+R121*R76","v":8.8155732488306651},{"$f":"(S$91*((B$62*EF!$L6)*S$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*S$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$93*(EF!$U6*S$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*S$76+NG!$B106)+S$100*(Electric!$D192+Electric!$E192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":7.9011850556153979E-2},{"$f":"T109*T$76","v":0},{"$f":"(U$91*((B$62*EF!$L6)*U$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+U$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*U$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$93*(EF!$U6*U$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+U$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*U$76+NG!$B106)+U$100*(Electric!$D192+Electric!$E192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"V109*V$76","v":0},{"$f":"(W$91*((B$62*EF!$L6)*W$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+W$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*W$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+W$93*(EF!$U6*W$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+W$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*W$76+NG!$B106)+W$100*(Electric!$D192+Electric!$E192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.13638950393621818},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+Z121*Z76","v":8.8748324786022756},null,{"$f":"(AB$91*((B$62*EF!$L6)*AB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AB$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*AB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AB$93*(EF!$U6*AB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AB$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*AB$76+NG!$B106)+AB$100*(Electric!$D192+Electric!$E192)+AB$95*(B$70*EF!$AB6*AB$76+Coal!$E78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E78)/1000000","v":4.1416866376812272E-2},{"$f":"AC109*AB$76","v":0},{"$f":"(AD$91*(($B$62*EF!$L6)*AD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AD$92*(($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6)*AD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AD$93*(EF!$U6*AD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AD$94*(($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6)*AD$76+NG!$B106)+AD$100*(Electric!$D192+Electric!$E192)+AD$95*($B$70*EF!$AB6*AD$76+Coal!$E78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6*AF$76+Coal!$E78)/1000000","v":7.1493400293306905E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+AI121*AI76","v":8.8748324786022756},null,{"$f":"(AK$91*((C$62*EF!$L6)*AK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AK$93*(EF!$U6*AK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AK$76+NG!$B106)+AK$100*(Electric!$D192+Electric!$E192)+AK$95*(C$70*EF!$AB6*AK$76+Coal!$E78)+(AK$96)*Coal!$E78)/1000000","v":9.6135051734063948E-3},{"$f":"AL109*AK$76","v":1.028},{"$f":"'T&D'!AI231+'T&D'!AJ231+AM121*AM76","v":0.94750763360715173},null,{"$f":"(AO$91*((C$62*EF!$L6)*AO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$93*(EF!$U6*AO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+AO$100*(Electric!$D192+Electric!$E192))/1000000","v":0.11407213693680002},{"$f":"AP109*AO$76","v":5.79E-2},{"$f":"AQ$94*(C$62*EF!$B6*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))/1000000","v":0.51639442712510819},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+AT121*AT76","v":0.94750763360715173},null,{"$f":"(AV$91*((C$62*EF!$L6)*AV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$93*(EF!$U6*AV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AV$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71)+AV$100*(Electric!$D192+Electric!$E192))/1000000","v":8.7664031015743507E-2},{"$f":"AW109*AV$76","v":0},{"$f":"AX$94*(C$62*EF!$B6*AX$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))/1000000","v":0.1195431473142413},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"BA109*BA$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+BB121*BB76","v":0.94750763360715173},null,{"$f":"(BD$91*((C$62*EF!$L6)*BD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BD$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BD$93*(EF!$U6*BD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BD$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BD$76+NG!$X$25*RNG!$Y631+NG!$X71)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y631+NG!$X71)+BD$100*(Electric!$D192+Electric!$E192))/1000000","v":-3.230588765125201},{"$f":"BE109*BD$76","v":4.3182999999999998},{"$f":"BF$94*(C$62*EF!$B6*BF$76+NG!$X$25*RNG!$Y631+NG!$X71)/1000000","v":-6.157014111966066},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+BI121*BI76","v":0.94750763360715173},null,{"$f":"(BK$91*((C$62*EF!$L6)*BK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$93*(EF!$U6*BK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BK$76+NG!$B106)+BK$100*(Electric!$D192+Electric!$E192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":8.9634486375569242E-2},{"$f":"BL109*BL$76","v":0},{"$f":"(BM$91*((C$62*EF!$L6)*BM$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BM$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BM$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BM$93*(EF!$U6*BM$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BM$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BM$76+NG!$B106)+BM$100*(Electric!$D192+Electric!$E192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"BN109*BN$76","v":0},{"$f":"(BO$91*((C$62*EF!$L6)*BO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BO$93*(EF!$U6*BO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BO$76+NG!$B106)+BO$100*(Electric!$D192+Electric!$E192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.13638950393621818},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+BR121*BR76","v":0.94750763360715173},null,{"$f":"(BT$91*((C$62*EF!$L6)*BT$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BT$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$93*(EF!$U6*BT$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BT$76+NG!$B106)+BT$100*(Electric!$D192+Electric!$E192)+BT$95*(C$70*EF!$AB6*BT$76+Coal!$E78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E78)/1000000","v":4.6985098043397303E-2},{"$f":"BU109*BT$76","v":0},{"$f":"(BV$91*(($C$62*EF!$L6)*BV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BV$92*(($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6)*BV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BV$93*(EF!$U6*BV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BV$94*(($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6)*BV$76+NG!$B106)+BV$100*(Electric!$D192+Electric!$E192)+BV$95*($C$70*EF!$AB6*BV$76+Coal!$E78))/1000000","v":0},{"$f":"BW109*BV$76","v":0},{"$f":"BX$95*($C$70*EF!$AB6*BX$76+Coal!$E78)/1000000","v":7.1493400293306905E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+CA121*BR76","v":0.94750763360715173},null,{"$f":"(CC$91*((B$62*EF!$L6)*CC$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CC$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*CC$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CC$93*(EF!$U6*CC$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CC$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*CC$76+NG!$B106)+CC$100*(Electric!$D192+Electric!$E192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.35012388668570016},{"$f":"CD109*CD$76","v":0},{"$f":"'T&D'!$AG231+'T&D'!$AH231+CE121*CE76","v":8.8748324786022756},null,{"$f":"(CG$91*((C$62*EF!$L6)*CG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*CG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$93*(EF!$U6*CG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*CG$76+NG!$B106)+CG$100*(Electric!$D192+Electric!$E192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.35866877151963161},{"$f":"CH109*CH$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+CI121*AM76","v":0.94750763360715173},null,{"$f":"(CK$91*((D$62*EF!$L6)*CK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CK$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CK$93*(EF!$U6*CK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CK$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+CK$100*(Electric!$D192+Electric!$E192))/1000000","v":7.5518189355252008E-2},{"$f":"CL109*CK$76","v":0.21571405844641009},{"$f":"CM$94*(D$62*EF!$B6*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.46854619646783047},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+CP121*CP76","v":0.75457790757590693},null,{"$f":"(CR$91*((D$62*EF!$L6)*CR$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CR$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CR$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CR$93*(EF!$U6*CR$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CR$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CR$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+CR$100*(Electric!$D192+Electric!$E192))/1000000","v":3.5851375052920645E-2},{"$f":"CS109*CR$76","v":0},{"$f":"CT$94*(D$62*EF!$B6*CT$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1707410971032781E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"CW109*CW$76","v":0},{"$f":"'T&D'!AK231+'T&D'!AL231+CX121*CX76","v":0.75457790757590693},null,{"$f":"(CZ$91*((D$62*EF!$L6)*CZ$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CZ$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$93*(EF!$U6*CZ$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CZ$76+NG!$AA$25*RNG!$Y631+NG!$AA71)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y631+NG!$AA71)+CZ$100*(Electric!$D192+Electric!$E192))/1000000","v":-3.2604438507613369},{"$f":"DA109*CZ$76","v":0.21571405844641009},{"$f":"DB$94*(D$62*EF!$B6*DB$76+(NG!$AA$25*RNG!$Y631+NG!$AA71))/1000000","v":-6.2038115761782571},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DE121*DE76","v":0.75457790757590693},null,{"$f":"(DG$91*((D$62*EF!$L6)*DG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DG$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DG$93*(EF!$U6*DG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DG$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DG$76+NG!$B106)+DG$100*(Electric!$D192+Electric!$E192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.10911160314897454},{"$f":"DH109*DH$76","v":0},{"$f":"(DI$91*((AQ$62*EF!$L6)*DI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DI$92*((AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6)*DI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DI$93*(EF!$U6*DI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DI$94*((AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6)*DI$76+NG!$B106)+DI$100*(Electric!$D192+Electric!$E192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"DJ109*DJ$76","v":0},{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DL121*DL76","v":0.75457790757590693},null,{"$f":"(DN$91*((D$62*EF!$L6)*DN$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DN$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DN$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DN$93*(EF!$U6*DN$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DN$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DN$76+NG!$B106)+DN$100*(Electric!$D192+Electric!$E192)+DN$95*(D$70*EF!$AB6*DN$76+Coal!$E78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E78)/1000000","v":5.7194720234645516E-2},{"$f":"DO109*DN$76","v":0},{"$f":"(DP$91*(($D$62*EF!$L6)*DP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DP$92*(($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6)*DP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DP$93*(EF!$U6*DP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DP$94*(($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6)*DP$76+NG!$B106)+DP$100*(Electric!$D192+Electric!$E192)+DP$95*($D$70*EF!$AB6*DP$76+Coal!$E78))/1000000","v":0},{"$f":"DQ109*DP$76","v":0},{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DS121*DS76","v":0.75457790757590693},null,{"$f":"(DU$91*((D$62*EF!$L6)*DU$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DU$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$93*(EF!$U6*DU$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DU$76+NG!$B106)+DU$100*(Electric!$D192+Electric!$E192)+DU$95*(D$70*EF!$AB6*DU$76+Coal!$E78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":6.5517594137925933E-2},{"$f":"DV109*DU$76","v":0},{"$f":"(DW$91*((D$62*EF!$L6)*DW$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DW$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DW$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DW$93*(EF!$U6*DW$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DW$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DW$76+NG!$B106)+DW$100*(Electric!$D192+Electric!$E192)+DW$95*(D$70*EF!$AB6*DW$76+Coal!$E78)+(DW$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$B$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$B$36))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DZ121*DZ76","v":0.75457790757590693},null,{"$f":"(EB$91*((D$62*EF!$L6)*EB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*EB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$93*(EF!$U6*EB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*EB$76+NG!$B106)+EB$100*(Electric!$D192+Electric!$E192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B106+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.65067561087203551},{"$f":"EC109*EC$76","v":0},{"$f":"(ED$91*((D$62*EF!$L6)*ED$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ED$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*ED$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+ED$93*(EF!$U6*ED$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ED$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*ED$76+NG!$B106)+ED$100*(Electric!$D192+Electric!$E192)+ED$94*(D$70*EF!$AB6*ED$76+NG!$B106)+(ED$98)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$F$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$F$36))","v":4.1408624239266008E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+EG121*EG76","v":0.75457790757590693},null,{"$f":"(EI$91*((E$62*EF!$L6)*EI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EI$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EI$93*(EF!$U6*EI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EI$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+EI$100*(Electric!$D192+Electric!$E192))/1000000","v":9.1157704534971393E-2},{"$f":"EJ109*EI$76","v":0.23289549397880835},{"$f":"EK$94*(E$62*EF!$B6*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.46854619646783047},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(EN120+EN121)*EN$76","v":13.260609118537348},null,{"$f":"(EP$91*((E$62*EF!$L6)*EP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$93*(EF!$U6*EP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EP$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+EP$100*(Electric!$D192+Electric!$E192))/1000000","v":3.2268334936964745E-2},{"$f":"EQ109*EP$76","v":0},{"$f":"ER$94*(E$62*EF!$B6*ER$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1707410971032781E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"EU109*EU$76","v":0},{"$f":"'T&D'!W231+'T&D'!X231+(EV120+EV121)*EV$76","v":13.290091573541446},null,{"$f":"(EX$91*((E$62*EF!$L6)*EX$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EX$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$93*(EF!$U6*EX$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EX$76+RNG!$Y631*NG!$AA$25+NG!$AA71)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y631*NG!$AA$25+NG!$AA71)+EX$100*(Electric!$D192+Electric!$E192))/1000000","v":-2.9345902092802163},{"$f":"EY109*EX$76","v":0.20742254932487617},{"$f":"EZ$94*(E$62*EF!$B6*EZ$76+RNG!$Y631*NG!$AA$25+NG!$AA71)/1000000","v":-6.203811576178258},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":4.1408624239266008E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(FC120+FC121)*FC$76","v":13.260609118537348}]
["     CO",{"$f":"(B$91*((B$62*EF!$L7)*B$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*B$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$93*(EF!$U7*B$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$W$25+NG!$W72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$W$25+NG!$W72))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$W$25+NG!$W72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$W$25+NG!$W72)+B$100*(Electric!$D193+Electric!$E193))/1000000","v":0.75878216430983414},0.11870000000000001,{"$f":"D$94*(B$62*EF!$B7*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$W$25+NG!$W72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$W$25+NG!$W72))/1000000","v":3.4650888846425563},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AG232+'T&D'!AH232","v":0.36750759980664149},null,{"$f":"'T&D'!FQ232","v":4.2491302595030728E-2},{"$f":"(J$91*((B$62*EF!$L7)*J$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*J$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$93*(EF!$U7*J$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*J$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$W$25+NG!$W72)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$W$25+NG!$W72)+J$100*(Electric!$D193+Electric!$E193))/1000000","v":0.67401779644585358},0,{"$f":"L$94*(B$62*EF!$B7*L$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$W$25+NG!$W72)/1000000","v":0.53810704034918899},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},0,{"$f":"'T&D'!AG232+'T&D'!AH232","v":0.36750759980664149},null,{"$f":"'T&D'!FQ232","v":4.2491302595030728E-2},{"$f":"(S$91*((B$62*EF!$L7)*S$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+S$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*S$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$93*(EF!$U7*S$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+S$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*S$76+NG!$B107)+S$100*(Electric!$D193+Electric!$E193)+S$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.11129055627861775},0,{"$f":"(U$91*((B$62*EF!$L7)*U$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+U$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*U$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+U$93*(EF!$U7*U$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+U$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*U$76+NG!$B107)+U$100*(Electric!$D193+Electric!$E193)+U$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L7)*W$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+W$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*W$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+W$93*(EF!$U7*W$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+W$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*W$76+NG!$B107)+W$100*(Electric!$D193+Electric!$E193)+W$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.19210869833809016},null,{"$f":"IF($A$20=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$DL193+Electric!$DM193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!$AG232+'T&D'!$AH232","v":0.36750759980664149},null,{"$f":"(AB$91*((B$62*EF!$L7)*AB$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AB$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*AB$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AB$93*(EF!$U7*AB$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AB$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*AB$76+NG!$B107)+AB$100*(Electric!$D193+Electric!$E193)+AB$95*(B$70*EF!$AB7*AB$76+Coal!$E79)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E79)/1000000","v":4.866401059044341E-2},0,{"$f":"(AD$91*(($B$62*EF!$L7)*AD$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AD$92*(($B$63*EF!$Q7+$B$64*EF!$R7+$B$65*EF!$S7)*AD$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AD$93*(EF!$U7*AD$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AD$94*(($B$66*EF!$G7+$B$67*EF!$D7+$B$68*EF!$B7+$B$69*EF!$C7)*AD$76+NG!$B107)+AD$100*(Electric!$D193+Electric!$E193)+AD$95*($B$70*EF!$AB7*AD$76+Coal!$E79))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB7*AF$76+Coal!$E79)/1000000","v":8.4003351614455879E-2},null,{"$f":"IF($A$25=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!$AG232+'T&D'!$AH232","v":0.36750759980664149},null,{"$f":"(AK$91*((C$62*EF!$L7)*AK$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AK$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AK$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AK$93*(EF!$U7*AK$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AK$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AK$76+NG!$B107)+AK$100*(Electric!$D193+Electric!$E193)+AK$95*(C$70*EF!$AB7*AK$76+Coal!$E79)+(AK$96)*Coal!$E79)/1000000","v":8.0998518438178013E-2},1.6E-2,{"$f":"'T&D'!AI232+'T&D'!AJ232","v":0.2653592959507749},null,{"$f":"(AO$91*((C$62*EF!$L7)*AO$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AO$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$93*(EF!$U7*AO$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$X$25+NG!$X72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$X$25+NG!$X72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72))+AO$100*(Electric!$D193+Electric!$E193))/1000000","v":0.70318071873213406},0.1038,{"$f":"AQ$94*(C$62*EF!$B7*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$X$25+NG!$X72,(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72))/1000000","v":3.4650888846425563},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AI232+'T&D'!AJ232","v":0.2653592959507749},null,{"$f":"(AV$91*((C$62*EF!$L7)*AV$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AV$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AV$93*(EF!$U7*AV$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AV$76+(NG!$Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R72+NG!$S72)+NG!$X72))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R72+NG!$S72)+NG!$X72)+AV$100*(Electric!$D193+Electric!$E193))/1000000","v":0.65301716095130147},0,{"$f":"AX$94*(C$62*EF!$B7*AX$76+(NG!$Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R72+NG!$S72)+NG!$X72))/1000000","v":0.53810704034918899},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},0,{"$f":"'T&D'!AI232+'T&D'!AJ232","v":0.2653592959507749},null,{"$f":"(BD$91*((C$62*EF!$L7)*BD$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BD$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BD$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BD$93*(EF!$U7*BD$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BD$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BD$76+NG!$X$25*RNG!$Y632+NG!$X72)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y632+NG!$X72)+BD$100*(Electric!$D193+Electric!$E193))/1000000","v":-6.1157247594219895},3.0285000000000002,{"$f":"BF$94*(C$62*EF!$B7*BF$76+NG!$X$25*RNG!$Y632+NG!$X72)/1000000","v":-11.694747590657895},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AI232+'T&D'!AJ232","v":0.2653592959507749},null,{"$f":"(BK$91*((C$62*EF!$L7)*BK$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BK$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BK$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BK$93*(EF!$U7*BK$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BK$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BK$76+NG!$B107)+BK$100*(Electric!$D193+Electric!$E193)+BK$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.12625285675843881},0,{"$f":"(BM$91*((C$62*EF!$L7)*BM$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BM$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BM$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BM$93*(EF!$U7*BM$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BM$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BM$76+NG!$B107)+BM$100*(Electric!$D193+Electric!$E193)+BM$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L7)*BO$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BO$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BO$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BO$93*(EF!$U7*BO$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BO$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BO$76+NG!$B107)+BO$100*(Electric!$D193+Electric!$E193)+BO$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.19210869833809016},null,{"$f":"IF($A$20=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$DL193+Electric!$DM193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!$AI232+'T&D'!$AJ232","v":0.2653592959507749},null,{"$f":"(BT$91*((C$62*EF!$L7)*BT$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BT$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BT$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BT$93*(EF!$U7*BT$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BT$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BT$76+NG!$B107)+BT$100*(Electric!$D193+Electric!$E193)+BT$95*(C$70*EF!$AB7*BT$76+Coal!$E79)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E79)/1000000","v":5.5206574248625996E-2},0,{"$f":"(BV$91*(($C$62*EF!$L7)*BV$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BV$92*(($C$63*EF!$Q7+$C$64*EF!$R7+$C$65*EF!$S7)*BV$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BV$93*(EF!$U7*BV$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BV$94*(($C$66*EF!$G7+$C$67*EF!$D7+$C$68*EF!$B7+$C$69*EF!$C7)*BV$76+NG!$B107)+BV$100*(Electric!$D193+Electric!$E193)+BV$95*($C$70*EF!$AB7*BV$76+Coal!$E79))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB7*BX$76+Coal!$E79)/1000000","v":8.4003351614455879E-2},null,{"$f":"IF($A$25=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!$AI232+'T&D'!$AJ232","v":0.2653592959507749},null,{"$f":"(CC$91*((B$62*EF!$L7)*CC$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CC$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*CC$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CC$93*(EF!$U7*CC$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CC$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*CC$76+NG!$B107)+CC$100*(Electric!$D193+Electric!$E193)+CC$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":3.206283720990228},0,{"$f":"'T&D'!$AG232+'T&D'!$AH232","v":0.36750759980664149},null,{"$f":"(CG$91*((C$62*EF!$L7)*CG$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CG$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*CG$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CG$93*(EF!$U7*CG$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CG$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*CG$76+NG!$B107)+CG$100*(Electric!$D193+Electric!$E193)+CG$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":3.2779381222080364},0,{"$f":"'T&D'!AI232+'T&D'!AJ232","v":0.2653592959507749},null,{"$f":"(CK$91*((D$62*EF!$L7)*CK$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CK$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CK$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CK$93*(EF!$U7*CK$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CK$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)+CK$100*(Electric!$D193+Electric!$E193))/1000000","v":0.21796645359650166},1.0759953007584633,{"$f":"CM$94*(D$62*EF!$B7*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)/1000000","v":3.2122112439654416},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(CR$91*((D$62*EF!$L7)*CR$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CR$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CR$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CR$93*(EF!$U7*CR$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CR$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CR$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)+CR$100*(Electric!$D193+Electric!$E193))/1000000","v":0.14261729613761839},0,{"$f":"CT$94*(D$62*EF!$B7*CT$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)/1000000","v":0.28525313326537421},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},0,{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(CZ$91*((D$62*EF!$L7)*CZ$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CZ$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CZ$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CZ$93*(EF!$U7*CZ$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CZ$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CZ$76+NG!$AA$25*RNG!$Y632+NG!$AA72)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y632+NG!$AA72)+CZ$100*(Electric!$D193+Electric!$E193))/1000000","v":-7.3602656776652315},1.0759953007584633,{"$f":"DB$94*(D$62*EF!$B7*DB$76+(NG!$AA$25*RNG!$Y632+NG!$AA72))/1000000","v":-11.94523822814347},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(DG$91*((D$62*EF!$L7)*DG$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DG$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DG$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DG$93*(EF!$U7*DG$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DG$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DG$76+NG!$B107)+DG$100*(Electric!$D193+Electric!$E193)+DG$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.15368695867047213},0,{"$f":"(DI$91*((AQ$62*EF!$L7)*DI$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DI$92*((AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7)*DI$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DI$93*(EF!$U7*DI$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DI$94*((AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7)*DI$76+NG!$B107)+DI$100*(Electric!$D193+Electric!$E193)+DI$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$DL193+Electric!$DM193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(DN$91*((D$62*EF!$L7)*DN$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DN$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DN$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DN$93*(EF!$U7*DN$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DN$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DN$76+NG!$B107)+DN$100*(Electric!$D193+Electric!$E193)+DN$95*(D$70*EF!$AB7*DN$76+Coal!$E79)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E79)/1000000","v":6.7202681291564703E-2},0,{"$f":"(DP$91*(($D$62*EF!$L7)*DP$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DP$92*(($D$63*EF!$Q7+$D$64*EF!$R7+$D$65*EF!$S7)*DP$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DP$93*(EF!$U7*DP$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DP$94*(($D$66*EF!$G7+$D$67*EF!$D7+$D$68*EF!$B7+$D$69*EF!$C7)*DP$76+NG!$B107)+DP$100*(Electric!$D193+Electric!$E193)+DP$95*($D$70*EF!$AB7*DP$76+Coal!$E79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(DU$91*((D$62*EF!$L7)*DU$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DU$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DU$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DU$93*(EF!$U7*DU$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DU$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DU$76+NG!$B107)+DU$100*(Electric!$D193+Electric!$E193)+DU$95*(D$70*EF!$AB7*DU$76+Coal!$E79)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E79+DU$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":8.1067106404080672E-2},0,{"$f":"(DW$91*((D$62*EF!$L7)*DW$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DW$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DW$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DW$93*(EF!$U7*DW$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DW$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DW$76+NG!$B107)+DW$100*(Electric!$D193+Electric!$E193)+DW$95*(D$70*EF!$AB7*DW$76+Coal!$E79)+(DW$96)*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$DL193+Electric!$DM193)/1000000*kWh2BTU*$B$37+(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU*$B$36))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(EB$91*((D$62*EF!$L7)*EB$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EB$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*EB$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EB$93*(EF!$U7*EB$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EB$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*EB$76+NG!$B107)+EB$100*(Electric!$D193+Electric!$E193)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B107+EB$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":2.8969102167903005},0,{"$f":"(ED$91*((D$62*EF!$L7)*ED$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+ED$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*ED$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+ED$93*(EF!$U7*ED$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+ED$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*ED$76+NG!$B107)+ED$100*(Electric!$D193+Electric!$E193)+ED$94*(D$70*EF!$AB7*ED$76+NG!$B107)+(ED$98)*(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$DL193+Electric!$DM193)/1000000*kWh2BTU*$F$37+(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU*$F$36))","v":4.0987829358884037E-2},{"$f":"'T&D'!AK232+'T&D'!AL232","v":0.10137897432568324},null,{"$f":"(EI$91*((E$62*EF!$L7)*EI$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EI$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*EI$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EI$93*(EF!$U7*EI$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EI$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)+EI$100*(Electric!$D193+Electric!$E193))/1000000","v":0.26310643495458241},1.1616973826083479,{"$f":"EK$94*(E$62*EF!$B7*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72),(NG!$N72*NG!$O$25+NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)/1000000","v":3.2122112439654416},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AM232+'T&D'!AN232","v":0.10911988215052768},null,{"$f":"(EP$91*((E$62*EF!$L7)*EP$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EP$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*EP$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EP$93*(EF!$U7*EP$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EP$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*EP$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)+EP$100*(Electric!$D193+Electric!$E193))/1000000","v":0.1283639099694184},0,{"$f":"ER$94*(E$62*EF!$B7*ER$76+(NG!$Q72*NG!$R$25+NG!$R72+NG!$S72)*NG!$AA$25+NG!$AA72)/1000000","v":0.28525313326537421},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},0,{"$f":"'T&D'!W232+'T&D'!X232","v":0.1538203931489216},null,{"$f":"(EX$91*((E$62*EF!$L7)*EX$76+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EX$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*EX$76+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EX$93*(EF!$U7*EX$76+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EX$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*EX$76+RNG!$Y632*NG!$AA$25+NG!$AA72)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y632*NG!$AA$25+NG!$AA72)+EX$100*(Electric!$D193+Electric!$E193))/1000000","v":-6.624669702664562},1.0346367313855598,{"$f":"EZ$94*(E$62*EF!$B7*EZ$76+RNG!$Y632*NG!$AA$25+NG!$AA72)/1000000","v":-11.94523822814347},null,{"$f":"IF($A$14=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD193+Electric!$DE193)+Inputs!$G$721*(Electric!$DL193+Electric!$DM193)+Inputs!$H$721*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$721*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AM232+'T&D'!AN232","v":0.10911988215052768}]
["     PM10",{"$f":"(B$91*((B$62*EF!$L9)*B$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*B$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$93*(EF!$U9*B$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74)+B$100*(Electric!$D195+Electric!$E195))/1000000","v":0.79707553059685399},1.2518148887956926,{"$f":"D$94*(B$62*EF!$B9*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))/1000000","v":0.47846675276614531},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AG234+'T&D'!AH234","v":9.8262342474577366E-2},null,{"$f":"'T&D'!FQ234","v":1.2177742406138118E-2},{"$f":"(J$91*((B$62*EF!$L9)*J$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*J$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$93*(EF!$U9*J$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*J$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+J$100*(Electric!$D195+Electric!$E195))/1000000","v":0.79070123305688889},0,{"$f":"L$94*(B$62*EF!$B9*L$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)/1000000","v":3.5196398019745709E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},0,{"$f":"'T&D'!AG234+'T&D'!AH234","v":9.8262342474577366E-2},null,{"$f":"'T&D'!FQ234","v":1.2177742406138118E-2},{"$f":"(S$91*((B$62*EF!$L9)*S$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*S$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$93*(EF!$U9*S$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*S$76+NG!$B109)+S$100*(Electric!$D195+Electric!$E195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":1.6843724356467832E-2},0,{"$f":"(U$91*((B$62*EF!$L9)*U$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+U$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*U$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+U$93*(EF!$U9*U$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+U$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*U$76+NG!$B109)+U$100*(Electric!$D195+Electric!$E195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L9)*W$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+W$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*W$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+W$93*(EF!$U9*W$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+W$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*W$76+NG!$B109)+W$100*(Electric!$D195+Electric!$E195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9075476567712328E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":9.8262342474577366E-2},null,{"$f":"(AB$91*((B$62*EF!$L9)*AB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*AB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$93*(EF!$U9*AB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*AB$76+NG!$B109)+AB$100*(Electric!$D195+Electric!$E195)+AB$95*(B$70*EF!$AB9*AB$76+Coal!$E81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E81)/1000000","v":3.6251851773530089E-2},0,{"$f":"(AD$91*(($B$62*EF!$L9)*AD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AD$92*(($B$63*EF!$Q9+$B$64*EF!$R9+$B$65*EF!$S9)*AD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AD$93*(EF!$U9*AD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AD$94*(($B$66*EF!$G9+$B$67*EF!$D9+$B$68*EF!$B9+$B$69*EF!$C9)*AD$76+NG!$B109)+AD$100*(Electric!$D195+Electric!$E195)+AD$95*($B$70*EF!$AB9*AD$76+Coal!$E81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9*AF$76+Coal!$E81)/1000000","v":6.2577601275736472E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":9.8262342474577366E-2},null,{"$f":"(AK$91*((C$62*EF!$L9)*AK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$93*(EF!$U9*AK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AK$76+NG!$B109)+AK$100*(Electric!$D195+Electric!$E195)+AK$95*(C$70*EF!$AB9*AK$76+Coal!$E81)+(AK$96)*Coal!$E81)/1000000","v":9.9125695076809558E-2},1E-3,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.12248736501946626},null,{"$f":"(AO$91*((C$62*EF!$L9)*AO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$93*(EF!$U9*AO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+AO$100*(Electric!$D195+Electric!$E195))/1000000","v":0.79008732579430074},0,{"$f":"AQ$94*(C$62*EF!$B9*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))/1000000","v":0.47846675276614531},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.12248736501946626},null,{"$f":"(AV$91*((C$62*EF!$L9)*AV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$93*(EF!$U9*AV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AV$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74)+AV$100*(Electric!$D195+Electric!$E195))/1000000","v":0.78845815173469902},0,{"$f":"AX$94*(C$62*EF!$B9*AX$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))/1000000","v":3.5196398019745716E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.12248736501946626},null,{"$f":"(BD$91*((C$62*EF!$L9)*BD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BD$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BD$93*(EF!$U9*BD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BD$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BD$76+NG!$X$25*RNG!$Y634+NG!$X74)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y634+NG!$X74)+BD$100*(Electric!$D195+Electric!$E195))/1000000","v":7.4333568970295198},0.27350000000000002,{"$f":"BF$94*(C$62*EF!$B9*BF$76+NG!$X$25*RNG!$Y634+NG!$X74)/1000000","v":10.212061505008208},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.12248736501946626},null,{"$f":"(BK$91*((C$62*EF!$L9)*BK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BK$93*(EF!$U9*BK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BK$76+NG!$B109)+BK$100*(Electric!$D195+Electric!$E195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":1.9108254910073962E-2},0,{"$f":"(BM$91*((C$62*EF!$L9)*BM$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BM$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BM$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BM$93*(EF!$U9*BM$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BM$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BM$76+NG!$B109)+BM$100*(Electric!$D195+Electric!$E195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L9)*BO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BO$93*(EF!$U9*BO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BO$76+NG!$B109)+BO$100*(Electric!$D195+Electric!$E195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9075476567712328E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.12248736501946626},null,{"$f":"(BT$91*((C$62*EF!$L9)*BT$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BT$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BT$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BT$93*(EF!$U9*BT$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BT$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BT$76+NG!$B109)+BT$100*(Electric!$D195+Electric!$E195)+BT$95*(C$70*EF!$AB9*BT$76+Coal!$E81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E81)/1000000","v":4.1125680401249018E-2},0,{"$f":"(BV$91*(($C$62*EF!$L9)*BV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BV$92*(($C$63*EF!$Q9+$C$64*EF!$R9+$C$65*EF!$S9)*BV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BV$93*(EF!$U9*BV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BV$94*(($C$66*EF!$G9+$C$67*EF!$D9+$C$68*EF!$B9+$C$69*EF!$C9)*BV$76+NG!$B109)+BV$100*(Electric!$D195+Electric!$E195)+BV$95*($C$70*EF!$AB9*BV$76+Coal!$E81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9*BX$76+Coal!$E81)/1000000","v":6.2577601275736472E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.12248736501946626},null,{"$f":"(CC$91*((B$62*EF!$L9)*CC$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CC$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*CC$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CC$93*(EF!$U9*CC$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CC$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*CC$76+NG!$B109)+CC$100*(Electric!$D195+Electric!$E195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":5.19084896455895},0,{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":9.8262342474577366E-2},null,{"$f":"(CG$91*((C$62*EF!$L9)*CG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CG$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*CG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CG$93*(EF!$U9*CG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CG$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*CG$76+NG!$B109)+CG$100*(Electric!$D195+Electric!$E195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":5.2884992062772787},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.12248736501946626},null,{"$f":"(CK$91*((D$62*EF!$L9)*CK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CK$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CK$93*(EF!$U9*CK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CK$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+CK$100*(Electric!$D195+Electric!$E195))/1000000","v":1.9277962257578791E-2},1.3533921095039827,{"$f":"CM$94*(D$62*EF!$B9*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47693343075050049},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(CR$91*((D$62*EF!$L9)*CR$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CR$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CR$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CR$93*(EF!$U9*CR$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CR$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CR$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+CR$100*(Electric!$D195+Electric!$E195))/1000000","v":1.6830829355219769E-2},0,{"$f":"CT$94*(D$62*EF!$B9*CT$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.3663846805779524E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},0,{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(CZ$91*((D$62*EF!$L9)*CZ$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CZ$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CZ$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CZ$93*(EF!$U9*CZ$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CZ$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CZ$76+NG!$AA$25*RNG!$Y634+NG!$AA74)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y634+NG!$AA74)+CZ$100*(Electric!$D195+Electric!$E195))/1000000","v":4.8849927491091627},1.3533921095039827,{"$f":"DB$94*(D$62*EF!$B9*DB$76+(NG!$AA$25*RNG!$Y634+NG!$AA74))/1000000","v":10.208995572678687},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(DG$91*((D$62*EF!$L9)*DG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DG$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DG$93*(EF!$U9*DG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DG$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DG$76+NG!$B109)+DG$100*(Electric!$D195+Electric!$E195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":2.3260381254169862E-2},0,{"$f":"(DI$91*((AQ$62*EF!$L9)*DI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DI$92*((AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9)*DI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DI$93*(EF!$U9*DI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DI$94*((AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9)*DI$76+NG!$B109)+DI$100*(Electric!$D195+Electric!$E195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(DN$91*((D$62*EF!$L9)*DN$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DN$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DN$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DN$93*(EF!$U9*DN$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DN$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DN$76+NG!$B109)+DN$100*(Electric!$D195+Electric!$E195)+DN$95*(D$70*EF!$AB9*DN$76+Coal!$E81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E81)/1000000","v":5.0062081020589178E-2},0,{"$f":"(DP$91*(($D$62*EF!$L9)*DP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$92*(($D$63*EF!$Q9+$D$64*EF!$R9+$D$65*EF!$S9)*DP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$93*(EF!$U9*DP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$94*(($D$66*EF!$G9+$D$67*EF!$D9+$D$68*EF!$B9+$D$69*EF!$C9)*DP$76+NG!$B109)+DP$100*(Electric!$D195+Electric!$E195)+DP$95*($D$70*EF!$AB9*DP$76+Coal!$E81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(DU$91*((D$62*EF!$L9)*DU$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DU$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DU$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DU$93*(EF!$U9*DU$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DU$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DU$76+NG!$B109)+DU$100*(Electric!$D195+Electric!$E195)+DU$95*(D$70*EF!$AB9*DU$76+Coal!$E81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.5765460055929491E-2},0,{"$f":"(DW$91*((D$62*EF!$L9)*DW$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DW$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DW$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DW$93*(EF!$U9*DW$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DW$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DW$76+NG!$B109)+DW$100*(Electric!$D195+Electric!$E195)+DW$95*(D$70*EF!$AB9*DW$76+Coal!$E81)+(DW$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$B$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$B$36))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(EB$91*((D$62*EF!$L9)*EB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*EB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$93*(EF!$U9*EB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*EB$76+NG!$B109)+EB$100*(Electric!$D195+Electric!$E195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B109+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":5.9158662562236855E-2},0,{"$f":"(ED$91*((D$62*EF!$L9)*ED$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*ED$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$93*(EF!$U9*ED$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*ED$76+NG!$B109)+ED$100*(Electric!$D195+Electric!$E195)+ED$94*(D$70*EF!$AB9*ED$76+NG!$B109)+(ED$98)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$F$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$F$36))","v":6.7176033975572605E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":1.6497568340772172E-2},null,{"$f":"(EI$91*((E$62*EF!$L9)*EI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EI$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EI$93*(EF!$U9*EI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EI$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+EI$100*(Electric!$D195+Electric!$E195))/1000000","v":2.3270351189775731E-2},1.461188603839914,{"$f":"EK$94*(E$62*EF!$B9*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47693343075050049},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":1.6408291757981967E-2},null,{"$f":"(EP$91*((E$62*EF!$L9)*EP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EP$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EP$93*(EF!$U9*EP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EP$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EP$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+EP$100*(Electric!$D195+Electric!$E195))/1000000","v":1.5148731062600786E-2},0,{"$f":"ER$94*(E$62*EF!$B9*ER$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.3663846805779524E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},0,{"$f":"'T&D'!W234+'T&D'!X234","v":3.5230097680614497E-2},null,{"$f":"(EX$91*((E$62*EF!$L9)*EX$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EX$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EX$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EX$93*(EF!$U9*EX$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EX$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EX$76+RNG!$Y634*NG!$AA$25+NG!$AA74)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y634*NG!$AA$25+NG!$AA74)+EX$100*(Electric!$D195+Electric!$E195))/1000000","v":4.3967792577054094},1.3013711002949231,{"$f":"EZ$94*(E$62*EF!$B9*EZ$76+RNG!$Y634*NG!$AA$25+NG!$AA74)/1000000","v":10.208995572678687},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":6.7176033975572605E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":1.6408291757981967E-2}]
["     PM2.5",{"$f":"(B$91*((B$62*EF!$L10)*B$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*B$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$93*(EF!$U10*B$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$W$25+NG!$W75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$W$25+NG!$W75))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$W$25+NG!$W75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$W$25+NG!$W75)+B$100*(Electric!$D196+Electric!$E196))/1000000","v":0.50624671685859945},1.2518148887956926,{"$f":"D$94*(B$62*EF!$B10*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$W$25+NG!$W75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$W$25+NG!$W75))/1000000","v":0.46582836464786337},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AG235+'T&D'!AH235","v":6.8053548098274755E-2},null,{"$f":"'T&D'!FQ235","v":8.4896292117717306E-3},{"$f":"(J$91*((B$62*EF!$L10)*J$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*J$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$93*(EF!$U10*J$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*J$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$W$25+NG!$W75)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$W$25+NG!$W75)+J$100*(Electric!$D196+Electric!$E196))/1000000","v":0.49998919871376379},0,{"$f":"L$94*(B$62*EF!$B10*L$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$W$25+NG!$W75)/1000000","v":2.2872948939029296E-2},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},0,{"$f":"'T&D'!AG235+'T&D'!AH235","v":6.8053548098274755E-2},null,{"$f":"'T&D'!FQ235","v":8.4896292117717306E-3},{"$f":"(S$91*((B$62*EF!$L10)*S$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+S$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*S$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+S$93*(EF!$U10*S$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+S$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*S$76+NG!$B110)+S$100*(Electric!$D196+Electric!$E196)+S$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":1.2063473800345573E-2},0,{"$f":"(U$91*((B$62*EF!$L10)*U$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+U$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*U$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+U$93*(EF!$U10*U$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+U$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*U$76+NG!$B110)+U$100*(Electric!$D196+Electric!$E196)+U$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L10)*W$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+W$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*W$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+W$93*(EF!$U10*W$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+W$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*W$76+NG!$B110)+W$100*(Electric!$D196+Electric!$E196)+W$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0823853583929856E-2},null,{"$f":"IF($A$20=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$DL196+Electric!$DM196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!$AG235+'T&D'!$AH235","v":6.8053548098274755E-2},null,{"$f":"(AB$91*((B$62*EF!$L10)*AB$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*AB$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$93*(EF!$U10*AB$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*AB$76+NG!$B110)+AB$100*(Electric!$D196+Electric!$E196)+AB$95*(B$70*EF!$AB10*AB$76+Coal!$E82)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E82)/1000000","v":2.3520606581946029E-2},0,{"$f":"(AD$91*(($B$62*EF!$L10)*AD$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AD$92*(($B$63*EF!$Q10+$B$64*EF!$R10+$B$65*EF!$S10)*AD$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AD$93*(EF!$U10*AD$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AD$94*(($B$66*EF!$G10+$B$67*EF!$D10+$B$68*EF!$B10+$B$69*EF!$C10)*AD$76+NG!$B110)+AD$100*(Electric!$D196+Electric!$E196)+AD$95*($B$70*EF!$AB10*AD$76+Coal!$E82))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB10*AF$76+Coal!$E82)/1000000","v":4.060104707597826E-2},null,{"$f":"IF($A$25=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!$AG235+'T&D'!$AH235","v":6.8053548098274755E-2},null,{"$f":"(AK$91*((C$62*EF!$L10)*AK$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AK$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AK$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AK$93*(EF!$U10*AK$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AK$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AK$76+NG!$B110)+AK$100*(Electric!$D196+Electric!$E196)+AK$95*(C$70*EF!$AB10*AK$76+Coal!$E82)+(AK$96)*Coal!$E82)/1000000","v":6.3207948951918461E-2},1E-3,{"$f":"'T&D'!AI235+'T&D'!AJ235","v":8.1840699170609932E-2},null,{"$f":"(AO$91*((C$62*EF!$L10)*AO$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AO$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AO$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AO$93*(EF!$U10*AO$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AO$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$X$25+NG!$X75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$X$25+NG!$X75))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$X$25+NG!$X75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$X$25+NG!$X75))+AO$100*(Electric!$D196+Electric!$E196))/1000000","v":0.50007200004437646},0,{"$f":"AQ$94*(C$62*EF!$B10*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$X$25+NG!$X75,(NG!$N75*NG!$O$25+NG!$O75+NG!$P75)*NG!$X$25+NG!$X75))/1000000","v":0.46582836464786337},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AI235+'T&D'!AJ235","v":8.1840699170609932E-2},null,{"$f":"(AV$91*((C$62*EF!$L10)*AV$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AV$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AV$93*(EF!$U10*AV$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AV$76+(NG!$Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R75+NG!$S75)+NG!$X75))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R75+NG!$S75)+NG!$X75)+AV$100*(Electric!$D196+Electric!$E196))/1000000","v":0.49854763769647653},0,{"$f":"AX$94*(C$62*EF!$B10*AX$76+(NG!$Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R75+NG!$S75)+NG!$X75))/1000000","v":2.2872948939029292E-2},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},0,{"$f":"'T&D'!AI235+'T&D'!AJ235","v":8.1840699170609932E-2},null,{"$f":"(BD$91*((C$62*EF!$L10)*BD$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BD$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BD$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BD$93*(EF!$U10*BD$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BD$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BD$76+NG!$X$25*RNG!$Y635+NG!$X75)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y635+NG!$X75)+BD$100*(Electric!$D196+Electric!$E196))/1000000","v":5.6288805157380848},0.27350000000000002,{"$f":"BF$94*(C$62*EF!$B10*BF$76+NG!$X$25*RNG!$Y635+NG!$X75)/1000000","v":8.4012841862401153},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AI235+'T&D'!AJ235","v":8.1840699170609932E-2},null,{"$f":"(BK$91*((C$62*EF!$L10)*BK$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BK$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BK$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BK$93*(EF!$U10*BK$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BK$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BK$76+NG!$B110)+BK$100*(Electric!$D196+Electric!$E196)+BK$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3685330369912365E-2},0,{"$f":"(BM$91*((C$62*EF!$L10)*BM$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BM$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BM$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BM$93*(EF!$U10*BM$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BM$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BM$76+NG!$B110)+BM$100*(Electric!$D196+Electric!$E196)+BM$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L10)*BO$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BO$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BO$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BO$93*(EF!$U10*BO$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BO$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BO$76+NG!$B110)+BO$100*(Electric!$D196+Electric!$E196)+BO$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0823853583929856E-2},null,{"$f":"IF($A$20=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$DL196+Electric!$DM196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!$AI235+'T&D'!$AJ235","v":8.1840699170609932E-2},null,{"$f":"(BT$91*((C$62*EF!$L10)*BT$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BT$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BT$93*(EF!$U10*BT$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BT$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BT$76+NG!$B110)+BT$100*(Electric!$D196+Electric!$E196)+BT$95*(C$70*EF!$AB10*BT$76+Coal!$E82)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E82)/1000000","v":2.6682801065597363E-2},0,{"$f":"(BV$91*(($C$62*EF!$L10)*BV$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BV$92*(($C$63*EF!$Q10+$C$64*EF!$R10+$C$65*EF!$S10)*BV$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BV$93*(EF!$U10*BV$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BV$94*(($C$66*EF!$G10+$C$67*EF!$D10+$C$68*EF!$B10+$C$69*EF!$C10)*BV$76+NG!$B110)+BV$100*(Electric!$D196+Electric!$E196)+BV$95*($C$70*EF!$AB10*BV$76+Coal!$E82))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB10*BX$76+Coal!$E82)/1000000","v":4.060104707597826E-2},null,{"$f":"IF($A$25=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!$AI235+'T&D'!$AJ235","v":8.1840699170609932E-2},null,{"$f":"(CC$91*((B$62*EF!$L10)*CC$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CC$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*CC$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CC$93*(EF!$U10*CC$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CC$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*CC$76+NG!$B110)+CC$100*(Electric!$D196+Electric!$E196)+CC$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":3.2813839381839451},0,{"$f":"'T&D'!$AG235+'T&D'!$AH235","v":6.8053548098274755E-2},null,{"$f":"(CG$91*((C$62*EF!$L10)*CG$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CG$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*CG$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CG$93*(EF!$U10*CG$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CG$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*CG$76+NG!$B110)+CG$100*(Electric!$D196+Electric!$E196)+CG$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":3.3431164337773831},0,{"$f":"'T&D'!AI235+'T&D'!AJ235","v":8.1840699170609932E-2},null,{"$f":"(CK$91*((D$62*EF!$L10)*CK$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CK$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CK$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CK$93*(EF!$U10*CK$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CK$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)+CK$100*(Electric!$D196+Electric!$E196))/1000000","v":1.3160537223552368E-2},1.3533921095039827,{"$f":"CM$94*(D$62*EF!$B10*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)/1000000","v":0.46469778538538131},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(CR$91*((D$62*EF!$L10)*CR$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CR$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CR$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CR$93*(EF!$U10*CR$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CR$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CR$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)+CR$100*(Electric!$D196+Electric!$E196))/1000000","v":1.0870838811846112E-2},0,{"$f":"CT$94*(D$62*EF!$B10*CT$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)/1000000","v":2.1743090889268384E-2},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},0,{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(CZ$91*((D$62*EF!$L10)*CZ$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CZ$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CZ$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CZ$93*(EF!$U10*CZ$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CZ$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CZ$76+NG!$AA$25*RNG!$Y635+NG!$AA75)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y635+NG!$AA75)+CZ$100*(Electric!$D196+Electric!$E196))/1000000","v":3.98000585124641},1.3533921095039827,{"$f":"DB$94*(D$62*EF!$B10*DB$76+(NG!$AA$25*RNG!$Y635+NG!$AA75))/1000000","v":8.3989041239503397},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(DG$91*((D$62*EF!$L10)*DG$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DG$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DG$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DG$93*(EF!$U10*DG$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DG$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DG$76+NG!$B110)+DG$100*(Electric!$D196+Electric!$E196)+DG$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":1.6659082867143887E-2},0,{"$f":"(DI$91*((AQ$62*EF!$L10)*DI$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DI$92*((AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10)*DI$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DI$93*(EF!$U10*DI$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DI$94*((AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10)*DI$76+NG!$B110)+DI$100*(Electric!$D196+Electric!$E196)+DI$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$DL196+Electric!$DM196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(DN$91*((D$62*EF!$L10)*DN$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DN$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DN$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DN$93*(EF!$U10*DN$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DN$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DN$76+NG!$B110)+DN$100*(Electric!$D196+Electric!$E196)+DN$95*(D$70*EF!$AB10*DN$76+Coal!$E82)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E82)/1000000","v":3.2480837660782608E-2},0,{"$f":"(DP$91*(($D$62*EF!$L10)*DP$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DP$92*(($D$63*EF!$Q10+$D$64*EF!$R10+$D$65*EF!$S10)*DP$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DP$93*(EF!$U10*DP$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DP$94*(($D$66*EF!$G10+$D$67*EF!$D10+$D$68*EF!$B10+$D$69*EF!$C10)*DP$76+NG!$B110)+DP$100*(Electric!$D196+Electric!$E196)+DP$95*($D$70*EF!$AB10*DP$76+Coal!$E82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(DU$91*((D$62*EF!$L10)*DU$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DU$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DU$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DU$93*(EF!$U10*DU$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DU$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DU$76+NG!$B110)+DU$100*(Electric!$D196+Electric!$E196)+DU$95*(D$70*EF!$AB10*DU$76+Coal!$E82)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E82+DU$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":2.994442825628553E-2},0,{"$f":"(DW$91*((D$62*EF!$L10)*DW$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DW$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DW$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DW$93*(EF!$U10*DW$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DW$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DW$76+NG!$B110)+DW$100*(Electric!$D196+Electric!$E196)+DW$95*(D$70*EF!$AB10*DW$76+Coal!$E82)+(DW$96)*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$DL196+Electric!$DM196)/1000000*kWh2BTU*$B$37+(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU*$B$36))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(EB$91*((D$62*EF!$L10)*EB$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*EB$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$93*(EF!$U10*EB$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EB$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*EB$76+NG!$B110)+EB$100*(Electric!$D196+Electric!$E196)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B110+EB$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":4.1685378560218644E-2},0,{"$f":"(ED$91*((D$62*EF!$L10)*ED$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+ED$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*ED$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+ED$93*(EF!$U10*ED$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+ED$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*ED$76+NG!$B110)+ED$100*(Electric!$D196+Electric!$E196)+ED$94*(D$70*EF!$AB10*ED$76+NG!$B110)+(ED$98)*(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$DL196+Electric!$DM196)/1000000*kWh2BTU*$F$37+(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU*$F$36))","v":4.2458091248573214E-2},{"$f":"'T&D'!AK235+'T&D'!AL235","v":1.1916542634727616E-2},null,{"$f":"(EI$91*((E$62*EF!$L10)*EI$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EI$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*EI$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EI$93*(EF!$U10*EI$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EI$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)+EI$100*(Electric!$D196+Electric!$E196))/1000000","v":1.5886031881703823E-2},1.461188603839914,{"$f":"EK$94*(E$62*EF!$B10*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75),(NG!$N75*NG!$O$25+NG!$O75+NG!$P75))*NG!$AA$25+NG!$AA75)/1000000","v":0.46469778538538131},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AM235+'T&D'!AN235","v":1.190373270883471E-2},null,{"$f":"(EP$91*((E$62*EF!$L10)*EP$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*EP$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$93*(EF!$U10*EP$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EP$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*EP$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)+EP$100*(Electric!$D196+Electric!$E196))/1000000","v":9.7843909001707717E-3},0,{"$f":"ER$94*(E$62*EF!$B10*ER$76+(NG!$Q75*NG!$R$25+NG!$R75+NG!$S75)*NG!$AA$25+NG!$AA75)/1000000","v":2.1743090889268384E-2},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},0,{"$f":"'T&D'!W235+'T&D'!X235","v":3.1621442202848481E-2},null,{"$f":"(EX$91*((E$62*EF!$L10)*EX$76+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EX$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*EX$76+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EX$93*(EF!$U10*EX$76+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EX$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*EX$76+RNG!$Y635*NG!$AA$25+NG!$AA75)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y635*NG!$AA$25+NG!$AA75)+EX$100*(Electric!$D196+Electric!$E196))/1000000","v":3.5822381057776531},1.3013711002949231,{"$f":"EZ$94*(E$62*EF!$B10*EZ$76+RNG!$Y635*NG!$AA$25+NG!$AA75)/1000000","v":8.3989041239503397},null,{"$f":"IF($A$14=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AM235+'T&D'!AN235","v":1.190373270883471E-2}]
["     BC",{"$f":"(B$91*((B$62*EF!$L12)*B$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*B$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$93*(EF!$U12*B$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77)+B$100*(Electric!$D198+Electric!$E198))/1000000","v":2.968240252248926E-2},0,{"$f":"D$94*(B$62*EF!$B12*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))/1000000","v":7.555692575607692E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AG237+'T&D'!AH237","v":4.8771700300612982E-3},null,{"$f":"'T&D'!FQ237","v":6.1505879714660711E-4},{"$f":"(J$91*((B$62*EF!$L12)*J$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*J$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$93*(EF!$U12*J$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*J$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+J$100*(Electric!$D198+Electric!$E198))/1000000","v":2.8281804176469038E-2},0,{"$f":"L$94*(B$62*EF!$B12*L$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)/1000000","v":1.4765425413513975E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},0,{"$f":"'T&D'!AG237+'T&D'!AH237","v":4.8771700300612982E-3},null,{"$f":"'T&D'!FQ237","v":6.1505879714660711E-4},{"$f":"(S$91*((B$62*EF!$L12)*S$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*S$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$93*(EF!$U12*S$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*S$76+NG!$B112)+S$100*(Electric!$D198+Electric!$E198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":9.736613455877223E-4},0,{"$f":"(U$91*((B$62*EF!$L12)*U$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*U$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$93*(EF!$U12*U$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+U$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*U$76+NG!$B112)+U$100*(Electric!$D198+Electric!$E198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L12)*W$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+W$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*W$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+W$93*(EF!$U12*W$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+W$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*W$76+NG!$B112)+W$100*(Electric!$D198+Electric!$E198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.68072494178833E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":4.8771700300612982E-3},null,{"$f":"(AB$91*((B$62*EF!$L12)*AB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*AB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$93*(EF!$U12*AB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*AB$76+NG!$B112)+AB$100*(Electric!$D198+Electric!$E198)+AB$95*(B$70*EF!$AB12*AB$76+Coal!$E84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E84)/1000000","v":1.4345654973938115E-3},0,{"$f":"(AD$91*(($B$62*EF!$L12)*AD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AD$92*(($B$63*EF!$Q12+$B$64*EF!$R12+$B$65*EF!$S12)*AD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AD$93*(EF!$U12*AD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AD$94*(($B$66*EF!$G12+$B$67*EF!$D12+$B$68*EF!$B12+$B$69*EF!$C12)*AD$76+NG!$B112)+AD$100*(Electric!$D198+Electric!$E198)+AD$95*($B$70*EF!$AB12*AD$76+Coal!$E84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12*AF$76+Coal!$E84)/1000000","v":2.4763332990726506E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":4.8771700300612982E-3},null,{"$f":"(AK$91*((C$62*EF!$L12)*AK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$93*(EF!$U12*AK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AK$76+NG!$B112)+AK$100*(Electric!$D198+Electric!$E198)+AK$95*(C$70*EF!$AB12*AK$76+Coal!$E84)+(AK$96)*Coal!$E84)/1000000","v":3.7350006719722656E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":5.3140549005683104E-3},null,{"$f":"(AO$91*((C$62*EF!$L12)*AO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$93*(EF!$U12*AO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+AO$100*(Electric!$D198+Electric!$E198))/1000000","v":2.8775300919041933E-2},0,{"$f":"AQ$94*(C$62*EF!$B12*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))/1000000","v":7.555692575607692E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":5.3140549005683104E-3},null,{"$f":"(AV$91*((C$62*EF!$L12)*AV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AV$93*(EF!$U12*AV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AV$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77)+AV$100*(Electric!$D198+Electric!$E198))/1000000","v":2.8193397385181285E-2},0,{"$f":"AX$94*(C$62*EF!$B12*AX$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))/1000000","v":1.4765425413513975E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":5.3140549005683104E-3},null,{"$f":"(BD$91*((C$62*EF!$L12)*BD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BD$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BD$93*(EF!$U12*BD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BD$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BD$76+NG!$X$25*RNG!$Y637+NG!$X77)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y637+NG!$X77)+BD$100*(Electric!$D198+Electric!$E198))/1000000","v":2.7866232196621836},0,{"$f":"BF$94*(C$62*EF!$B12*BF$76+NG!$X$25*RNG!$Y637+NG!$X77)/1000000","v":5.2584556606784059},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":5.3140549005683104E-3},null,{"$f":"(BK$91*((C$62*EF!$L12)*BK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BK$93*(EF!$U12*BK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BK$76+NG!$B112)+BK$100*(Electric!$D198+Electric!$E198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.1045638597399442E-3},0,{"$f":"(BM$91*((C$62*EF!$L12)*BM$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BM$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BM$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BM$93*(EF!$U12*BM$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BM$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BM$76+NG!$B112)+BM$100*(Electric!$D198+Electric!$E198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L12)*BO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$93*(EF!$U12*BO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BO$76+NG!$B112)+BO$100*(Electric!$D198+Electric!$E198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.68072494178833E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":5.3140549005683104E-3},null,{"$f":"(BT$91*((C$62*EF!$L12)*BT$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BT$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BT$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BT$93*(EF!$U12*BT$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BT$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BT$76+NG!$B112)+BT$100*(Electric!$D198+Electric!$E198)+BT$95*(C$70*EF!$AB12*BT$76+Coal!$E84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E84)/1000000","v":1.6274336143996576E-3},0,{"$f":"(BV$91*(($C$62*EF!$L12)*BV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BV$92*(($C$63*EF!$Q12+$C$64*EF!$R12+$C$65*EF!$S12)*BV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BV$93*(EF!$U12*BV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BV$94*(($C$66*EF!$G12+$C$67*EF!$D12+$C$68*EF!$B12+$C$69*EF!$C12)*BV$76+NG!$B112)+BV$100*(Electric!$D198+Electric!$E198)+BV$95*($C$70*EF!$AB12*BV$76+Coal!$E84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12*BX$76+Coal!$E84)/1000000","v":2.4763332990726506E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":5.3140549005683104E-3},null,{"$f":"(CC$91*((B$62*EF!$L12)*CC$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CC$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*CC$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CC$93*(EF!$U12*CC$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CC$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*CC$76+NG!$B112)+CC$100*(Electric!$D198+Electric!$E198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.18527183040120021},0,{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":4.8771700300612982E-3},null,{"$f":"(CG$91*((C$62*EF!$L12)*CG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*CG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$93*(EF!$U12*CG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CG$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*CG$76+NG!$B112)+CG$100*(Electric!$D198+Electric!$E198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.18876338126902326},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":5.3140549005683104E-3},null,{"$f":"(CK$91*((D$62*EF!$L12)*CK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CK$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CK$93*(EF!$U12*CK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CK$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+CK$100*(Electric!$D198+Electric!$E198))/1000000","v":1.5480958306460385E-3},0,{"$f":"CM$94*(D$62*EF!$B12*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.542826792180049E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(CR$91*((D$62*EF!$L12)*CR$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CR$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CR$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CR$93*(EF!$U12*CR$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CR$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CR$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+CR$100*(Electric!$D198+Electric!$E198))/1000000","v":6.7403619575506465E-4},0,{"$f":"CT$94*(D$62*EF!$B12*CT$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.3481600197207059E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},0,{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(CZ$91*((D$62*EF!$L12)*CZ$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CZ$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CZ$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CZ$93*(EF!$U12*CZ$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CZ$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CZ$76+NG!$AA$25*RNG!$Y637+NG!$AA77)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y637+NG!$AA77)+CZ$100*(Electric!$D198+Electric!$E198))/1000000","v":2.5924210112514414},0,{"$f":"DB$94*(D$62*EF!$B12*DB$76+(NG!$AA$25*RNG!$Y637+NG!$AA77))/1000000","v":5.2575109257154722},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(DG$91*((D$62*EF!$L12)*DG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$93*(EF!$U12*DG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DG$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DG$76+NG!$B112)+DG$100*(Electric!$D198+Electric!$E198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3445799534306641E-3},0,{"$f":"(DI$91*((AQ$62*EF!$L12)*DI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$92*((AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12)*DI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$93*(EF!$U12*DI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DI$94*((AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12)*DI$76+NG!$B112)+DI$100*(Electric!$D198+Electric!$E198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(DN$91*((D$62*EF!$L12)*DN$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DN$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$93*(EF!$U12*DN$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DN$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DN$76+NG!$B112)+DN$100*(Electric!$D198+Electric!$E198)+DN$95*(D$70*EF!$AB12*DN$76+Coal!$E84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E84)/1000000","v":1.9810666392581205E-3},0,{"$f":"(DP$91*(($D$62*EF!$L12)*DP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$92*(($D$63*EF!$Q12+$D$64*EF!$R12+$D$65*EF!$S12)*DP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$93*(EF!$U12*DP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DP$94*(($D$66*EF!$G12+$D$67*EF!$D12+$D$68*EF!$B12+$D$69*EF!$C12)*DP$76+NG!$B112)+DP$100*(Electric!$D198+Electric!$E198)+DP$95*($D$70*EF!$AB12*DP$76+Coal!$E84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(DU$91*((D$62*EF!$L12)*DU$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DU$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DU$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DU$93*(EF!$U12*DU$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DU$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DU$76+NG!$B112)+DU$100*(Electric!$D198+Electric!$E198)+DU$95*(D$70*EF!$AB12*DU$76+Coal!$E84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.8790304974504483E-3},0,{"$f":"(DW$91*((D$62*EF!$L12)*DW$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DW$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DW$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DW$93*(EF!$U12*DW$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DW$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DW$76+NG!$B112)+DW$100*(Electric!$D198+Electric!$E198)+DW$95*(D$70*EF!$AB12*DW$76+Coal!$E84)+(DW$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$B$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$B$36))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(EB$91*((D$62*EF!$L12)*EB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*EB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$93*(EF!$U12*EB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*EB$76+NG!$B112)+EB$100*(Electric!$D198+Electric!$E198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B112+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":4.4808031846428446E-3},0,{"$f":"(ED$91*((D$62*EF!$L12)*ED$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+ED$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*ED$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+ED$93*(EF!$U12*ED$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+ED$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*ED$76+NG!$B112)+ED$100*(Electric!$D198+Electric!$E198)+ED$94*(D$70*EF!$AB12*ED$76+NG!$B112)+(ED$98)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$F$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$F$36))","v":2.3957814542952217E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":1.0461835438813078E-3},null,{"$f":"(EI$91*((E$62*EF!$L12)*EI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EI$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EI$93*(EF!$U12*EI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EI$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+EI$100*(Electric!$D198+Electric!$E198))/1000000","v":1.8687002896480098E-3},0,{"$f":"EK$94*(E$62*EF!$B12*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.542826792180049E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":1.058339879515942E-3},null,{"$f":"(EP$91*((E$62*EF!$L12)*EP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$93*(EF!$U12*EP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EP$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+EP$100*(Electric!$D198+Electric!$E198))/1000000","v":6.0667200887431756E-4},0,{"$f":"ER$94*(E$62*EF!$B12*ER$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.3481600197207059E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},0,{"$f":"'T&D'!W237+'T&D'!X237","v":3.5943045880275498E-3},null,{"$f":"(EX$91*((E$62*EF!$L12)*EX$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EX$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$93*(EF!$U12*EX$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EX$76+RNG!$Y637*NG!$AA$25+NG!$AA77)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y637*NG!$AA$25+NG!$AA77)+EX$100*(Electric!$D198+Electric!$E198))/1000000","v":2.3333305728219624},0,{"$f":"EZ$94*(E$62*EF!$B12*EZ$76+RNG!$Y637*NG!$AA$25+NG!$AA77)/1000000","v":5.2575109257154722},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.3957814542952217E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":1.058339879515942E-3}]
["     OC",{"$f":"(B$91*((B$62*EF!$L13)*B$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*B$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$93*(EF!$U13*B$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$W$25+NG!$W78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$W$25+NG!$W78))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$W$25+NG!$W78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$W$25+NG!$W78)+B$100*(Electric!$D199+Electric!$E199))/1000000","v":6.1663442483482475E-2},0,{"$f":"D$94*(B$62*EF!$B13*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$W$25+NG!$W78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$W$25+NG!$W78))/1000000","v":0.19238735233739956},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AG238+'T&D'!AH238","v":1.8058904984964423E-2},null,{"$f":"'T&D'!FQ238","v":1.4895427067472757E-3},{"$f":"(J$91*((B$62*EF!$L13)*J$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*J$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$93*(EF!$U13*J$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*J$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$W$25+NG!$W78)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$W$25+NG!$W78)+J$100*(Electric!$D199+Electric!$E199))/1000000","v":5.9118902075962168E-2},0,{"$f":"L$94*(B$62*EF!$B13*L$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$W$25+NG!$W78)/1000000","v":3.1629450895023174E-3},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},0,{"$f":"'T&D'!AG238+'T&D'!AH238","v":1.8058904984964423E-2},null,{"$f":"'T&D'!FQ238","v":1.4895427067472757E-3},{"$f":"(S$91*((B$62*EF!$L13)*S$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*S$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$93*(EF!$U13*S$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*S$76+NG!$B113)+S$100*(Electric!$D199+Electric!$E199)+S$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":2.6682783070451385E-3},0,{"$f":"(U$91*((B$62*EF!$L13)*U$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+U$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*U$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+U$93*(EF!$U13*U$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+U$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*U$76+NG!$B113)+U$100*(Electric!$D199+Electric!$E199)+U$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L13)*W$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+W$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*W$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+W$93*(EF!$U13*W$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+W$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*W$76+NG!$B113)+W$100*(Electric!$D199+Electric!$E199)+W$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":4.6059566014469656E-3},null,{"$f":"IF($A$20=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$DL199+Electric!$DM199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!$AG238+'T&D'!$AH238","v":1.8058904984964423E-2},null,{"$f":"(AB$91*((B$62*EF!$L13)*AB$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AB$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*AB$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AB$93*(EF!$U13*AB$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AB$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*AB$76+NG!$B113)+AB$100*(Electric!$D199+Electric!$E199)+AB$95*(B$70*EF!$AB13*AB$76+Coal!$E85)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E85)/1000000","v":3.1530064571327083E-3},0,{"$f":"(AD$91*(($B$62*EF!$L13)*AD$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AD$92*(($B$63*EF!$Q13+$B$64*EF!$R13+$B$65*EF!$S13)*AD$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AD$93*(EF!$U13*AD$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AD$94*(($B$66*EF!$G13+$B$67*EF!$D13+$B$68*EF!$B13+$B$69*EF!$C13)*AD$76+NG!$B113)+AD$100*(Electric!$D199+Electric!$E199)+AD$95*($B$70*EF!$AB13*AD$76+Coal!$E85))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB13*AF$76+Coal!$E85)/1000000","v":5.4426897176695563E-3},null,{"$f":"IF($A$25=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!$AG238+'T&D'!$AH238","v":1.8058904984964423E-2},null,{"$f":"(AK$91*((C$62*EF!$L13)*AK$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AK$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*AK$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AK$93*(EF!$U13*AK$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AK$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*AK$76+NG!$B113)+AK$100*(Electric!$D199+Electric!$E199)+AK$95*(C$70*EF!$AB13*AK$76+Coal!$E85)+(AK$96)*Coal!$E85)/1000000","v":7.9198437522500914E-3},0,{"$f":"'T&D'!AI238+'T&D'!AJ238","v":1.749408332276102E-2},null,{"$f":"(AO$91*((C$62*EF!$L13)*AO$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*AO$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$93*(EF!$U13*AO$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$X$25+NG!$X78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$X$25+NG!$X78))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$X$25+NG!$X78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$X$25+NG!$X78))+AO$100*(Electric!$D199+Electric!$E199))/1000000","v":5.9463677781403296E-2},0,{"$f":"AQ$94*(C$62*EF!$B13*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$X$25+NG!$X78,(NG!$N78*NG!$O$25+NG!$O78+NG!$P78)*NG!$X$25+NG!$X78))/1000000","v":0.19238735233739956},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AI238+'T&D'!AJ238","v":1.749408332276102E-2},null,{"$f":"(AV$91*((C$62*EF!$L13)*AV$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*AV$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AV$93*(EF!$U13*AV$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*AV$76+(NG!$Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R78+NG!$S78)+NG!$X78))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R78+NG!$S78)+NG!$X78)+AV$100*(Electric!$D199+Electric!$E199))/1000000","v":5.89312286493031E-2},0,{"$f":"AX$94*(C$62*EF!$B13*AX$76+(NG!$Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R78+NG!$S78)+NG!$X78))/1000000","v":3.1629450895023174E-3},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},0,{"$f":"'T&D'!AI238+'T&D'!AJ238","v":1.749408332276102E-2},null,{"$f":"(BD$91*((C$62*EF!$L13)*BD$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BD$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*BD$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BD$93*(EF!$U13*BD$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BD$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*BD$76+NG!$X$25*RNG!$Y638+NG!$X78)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y638+NG!$X78)+BD$100*(Electric!$D199+Electric!$E199))/1000000","v":4.4705349036331041},0,{"$f":"BF$94*(C$62*EF!$B13*BF$76+NG!$X$25*RNG!$Y638+NG!$X78)/1000000","v":8.4300154917985903},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AI238+'T&D'!AJ238","v":1.749408332276102E-2},null,{"$f":"(BK$91*((C$62*EF!$L13)*BK$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BK$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*BK$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BK$93*(EF!$U13*BK$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BK$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*BK$76+NG!$B113)+BK$100*(Electric!$D199+Electric!$E199)+BK$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":3.0270111872533053E-3},0,{"$f":"(BM$91*((C$62*EF!$L13)*BM$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BM$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*BM$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BM$93*(EF!$U13*BM$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BM$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*BM$76+NG!$B113)+BM$100*(Electric!$D199+Electric!$E199)+BM$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L13)*BO$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BO$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*BO$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BO$93*(EF!$U13*BO$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BO$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*BO$76+NG!$B113)+BO$100*(Electric!$D199+Electric!$E199)+BO$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":4.6059566014469656E-3},null,{"$f":"IF($A$20=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$DL199+Electric!$DM199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!$AI238+'T&D'!$AJ238","v":1.749408332276102E-2},null,{"$f":"(BT$91*((C$62*EF!$L13)*BT$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*BT$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BT$93*(EF!$U13*BT$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BT$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*BT$76+NG!$B113)+BT$100*(Electric!$D199+Electric!$E199)+BT$95*(C$70*EF!$AB13*BT$76+Coal!$E85)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E85)/1000000","v":3.5769079237434891E-3},0,{"$f":"(BV$91*(($C$62*EF!$L13)*BV$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BV$92*(($C$63*EF!$Q13+$C$64*EF!$R13+$C$65*EF!$S13)*BV$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BV$93*(EF!$U13*BV$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BV$94*(($C$66*EF!$G13+$C$67*EF!$D13+$C$68*EF!$B13+$C$69*EF!$C13)*BV$76+NG!$B113)+BV$100*(Electric!$D199+Electric!$E199)+BV$95*($C$70*EF!$AB13*BV$76+Coal!$E85))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB13*BX$76+Coal!$E85)/1000000","v":5.4426897176695563E-3},null,{"$f":"IF($A$25=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!$AI238+'T&D'!$AJ238","v":1.749408332276102E-2},null,{"$f":"(CC$91*((B$62*EF!$L13)*CC$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CC$92*((B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13)*CC$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CC$93*(EF!$U13*CC$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CC$94*((B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13)*CC$76+NG!$B113)+CC$100*(Electric!$D199+Electric!$E199)+CC$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0.38733894785722228},0,{"$f":"'T&D'!$AG238+'T&D'!$AH238","v":1.8058904984964423E-2},null,{"$f":"(CG$91*((C$62*EF!$L13)*CG$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CG$92*((C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13)*CG$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CG$93*(EF!$U13*CG$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CG$94*((C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13)*CG$76+NG!$B113)+CG$100*(Electric!$D199+Electric!$E199)+CG$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0.39462729757204296},0,{"$f":"'T&D'!AI238+'T&D'!AJ238","v":1.749408332276102E-2},null,{"$f":"(CK$91*((D$62*EF!$L13)*CK$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CK$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*CK$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CK$93*(EF!$U13*CK$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CK$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)+CK$100*(Electric!$D199+Electric!$E199))/1000000","v":2.2468799201405595E-3},0,{"$f":"CM$94*(D$62*EF!$B13*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)/1000000","v":0.19211855194635494},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(CR$91*((D$62*EF!$L13)*CR$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CR$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*CR$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CR$93*(EF!$U13*CR$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CR$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*CR$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)+CR$100*(Electric!$D199+Electric!$E199))/1000000","v":1.4471042409762473E-3},0,{"$f":"CT$94*(D$62*EF!$B13*CT$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)/1000000","v":2.8943966130290637E-3},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},0,{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(CZ$91*((D$62*EF!$L13)*CZ$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CZ$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*CZ$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CZ$93*(EF!$U13*CZ$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CZ$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*CZ$76+NG!$AA$25*RNG!$Y638+NG!$AA78)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y638+NG!$AA78)+CZ$100*(Electric!$D199+Electric!$E199))/1000000","v":4.120144744686745},0,{"$f":"DB$94*(D$62*EF!$B13*DB$76+(NG!$AA$25*RNG!$Y638+NG!$AA78))/1000000","v":8.4284496296159066},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(DG$91*((D$62*EF!$L13)*DG$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DG$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*DG$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DG$93*(EF!$U13*DG$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DG$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*DG$76+NG!$B113)+DG$100*(Electric!$D199+Electric!$E199)+DG$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":3.6847652811575721E-3},0,{"$f":"(DI$91*((AQ$62*EF!$L13)*DI$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DI$92*((AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13)*DI$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DI$93*(EF!$U13*DI$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DI$94*((AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13)*DI$76+NG!$B113)+DI$100*(Electric!$D199+Electric!$E199)+DI$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$DL199+Electric!$DM199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(DN$91*((D$62*EF!$L13)*DN$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DN$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*DN$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DN$93*(EF!$U13*DN$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DN$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*DN$76+NG!$B113)+DN$100*(Electric!$D199+Electric!$E199)+DN$95*(D$70*EF!$AB13*DN$76+Coal!$E85)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E85)/1000000","v":4.354151774135645E-3},0,{"$f":"(DP$91*(($D$62*EF!$L13)*DP$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DP$92*(($D$63*EF!$Q13+$D$64*EF!$R13+$D$65*EF!$S13)*DP$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DP$93*(EF!$U13*DP$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DP$94*(($D$66*EF!$G13+$D$67*EF!$D13+$D$68*EF!$B13+$D$69*EF!$C13)*DP$76+NG!$B113)+DP$100*(Electric!$D199+Electric!$E199)+DP$95*($D$70*EF!$AB13*DP$76+Coal!$E85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(DU$91*((D$62*EF!$L13)*DU$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DU$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*DU$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DU$93*(EF!$U13*DU$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DU$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*DU$76+NG!$B113)+DU$100*(Electric!$D199+Electric!$E199)+DU$95*(D$70*EF!$AB13*DU$76+Coal!$E85)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E85+DU$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":4.2468414145593776E-3},0,{"$f":"(DW$91*((D$62*EF!$L13)*DW$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DW$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*DW$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DW$93*(EF!$U13*DW$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DW$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*DW$76+NG!$B113)+DW$100*(Electric!$D199+Electric!$E199)+DW$95*(D$70*EF!$AB13*DW$76+Coal!$E85)+(DW$96)*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$DL199+Electric!$DM199)/1000000*kWh2BTU*$B$37+(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU*$B$36))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(EB$91*((D$62*EF!$L13)*EB$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EB$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*EB$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EB$93*(EF!$U13*EB$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EB$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*EB$76+NG!$B113)+EB$100*(Electric!$D199+Electric!$E199)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B113+EB$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":8.375430006824525E-3},0,{"$f":"(ED$91*((D$62*EF!$L13)*ED$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+ED$92*((D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13)*ED$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+ED$93*(EF!$U13*ED$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+ED$94*((D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13)*ED$76+NG!$B113)+ED$100*(Electric!$D199+Electric!$E199)+ED$94*(D$70*EF!$AB13*ED$76+NG!$B113)+(ED$98)*(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$DL199+Electric!$DM199)/1000000*kWh2BTU*$F$37+(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU*$F$36))","v":5.0055756831726868E-3},{"$f":"'T&D'!AK238+'T&D'!AL238","v":3.2111509939948498E-3},null,{"$f":"(EI$91*((E$62*EF!$L13)*EI$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EI$92*((E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13)*EI$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EI$93*(EF!$U13*EI$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EI$94*((E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)+EI$100*(Electric!$D199+Electric!$E199))/1000000","v":2.7121997711335322E-3},0,{"$f":"EK$94*(E$62*EF!$B13*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78),(NG!$N78*NG!$O$25+NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)/1000000","v":0.19211855194635494},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AM238+'T&D'!AN238","v":3.2772893051625568E-3},null,{"$f":"(EP$91*((E$62*EF!$L13)*EP$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EP$92*((E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13)*EP$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EP$93*(EF!$U13*EP$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EP$94*((E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13)*EP$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)+EP$100*(Electric!$D199+Electric!$E199))/1000000","v":1.3024784758630787E-3},0,{"$f":"ER$94*(E$62*EF!$B13*ER$76+(NG!$Q78*NG!$R$25+NG!$R78+NG!$S78)*NG!$AA$25+NG!$AA78)/1000000","v":2.8943966130290637E-3},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},0,{"$f":"'T&D'!W238+'T&D'!X238","v":1.6667106850590419E-2},null,{"$f":"(EX$91*((E$62*EF!$L13)*EX$76+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EX$92*((E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13)*EX$76+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EX$93*(EF!$U13*EX$76+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EX$94*((E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13)*EX$76+RNG!$Y638*NG!$AA$25+NG!$AA78)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y638*NG!$AA$25+NG!$AA78)+EX$100*(Electric!$D199+Electric!$E199))/1000000","v":3.7083713083271586},0,{"$f":"EZ$94*(E$62*EF!$B13*EZ$76+RNG!$Y638*NG!$AA$25+NG!$AA78)/1000000","v":8.4284496296159066},null,{"$f":"IF($A$14=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU)))","v":5.0055756831726868E-3},{"$f":"'T&D'!AM238+'T&D'!AN238","v":3.2772893051625568E-3}]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"G77*B77*H77","v":1.0002491498669328},null,{"$f":"J77*P77*Q77","v":1.0002491498669328},null,{"$f":"RNG!Z610","v":1.0002491498669328},null,{"$f":"S77*U77*Z77*AA77","v":1.0002491498669328},null,{"$f":"AB77*AD77*AI77*AJ77","v":1.0002491498669328},null,{"$f":"CC77*CE77*CF77","v":1.0002491498669328},null,{"$f":"C137*$B$5+E137*$C$5+G137*$D$5+I137*$E$5+K137*$F$5+M137*$G$5","v":1.0002491498669328},null,{"$f":"I77*B77","v":1.0002491498669328},null,{"$f":"J77*R77","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S137,Q137)","v":1.0002491498669328},null,{"$f":"AO77*AT77*AU77","v":1.0000358118451151},null,{"$f":"AV77*BB77*BC77","v":1.0000358118451151},null,{"$f":"BD77*BI77*BJ77","v":1.0000358118451151},null,{"$f":"BK77*BM77*BR77*BS77","v":1.0000358118451151},null,{"$f":"BT77*BV77*CA77*CB77","v":1.0000358118451151},null,{"$f":"AK77*AM77*AN77","v":1.0000358118451151},null,{"$f":"CG77*CI77*CJ77","v":1.0000358118451151},null,{"$f":"W137*$B$11+Y137*$C$11+AA137*$D$11+AC137*$E$11+AE137*$F$11+AI137*$G$11+AG137*$H$11","v":1.0000358118451151},null,{"$f":"CK77*CP77*CQ77","v":1.0000445572721246},null,{"$f":"CR77*CX77*CY77","v":1.0000445572721246},null,{"$f":"CZ77*DE77*DF77","v":1.0000445572721246},null,{"$f":"DG77*DI77*DL77*DM77","v":1.0000445572721246},null,{"$f":"DN77*DP77*DS77*DT77","v":1.0000445572721246},null,{"$f":"DU77*DW77*DZ77*EA77","v":1.0000445572721246},null,{"$f":"EB77*ED77*EG77*EH77","v":1.0000445572721246},null,{"$f":"AM137*B$7+AO137*C$7+AQ137*D$7+AS137*E$7+AU137*F$7+AW137*G$7+AY137*H$7","v":1.0000445572721246},null,{"$f":"EI77*EN77*EO77","v":1.0008307840362127},null,{"$f":"EP77*EV77*EW77","v":1.0008307840362127},null,{"$f":"EX77*FC77*FD77","v":1.0008307840362127},null,{"$f":"Petroleum!M262","v":0.98983193205687436},null,{"$f":"BC137*$B$9+BE137*$C$9+BG137*$D$9+BI137*$E$9","v":1.0008307840362127},null,{"$f":"G77*B77*H77","v":1.0002491498669328}]
["Total energy",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":81342.207776260402},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G102+H102","v":453138.65715398622},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":81831.266466867848},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P102+Q102","v":453298.43574770534},0,{"$f":"RNG!Z611","v":724777.85784106725},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":28933.751139620061},{"$f":"(S102*$U$77+U102+IF(E$41=1,IF(Inputs!$J$146=1,W102*S$79/1000000,IF(Inputs!$J$146=2,Y102*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z102+AA102","v":764407.70728437754},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":21455.658712016942},{"$f":"(AB102*AD$77+AD102+IF(F$41=1,IF(Inputs!$K$146=1,AF102*AB$79/1000000,IF(Inputs!$K$146=2,AH102*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI102+AJ102","v":758991.18771678908},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":28933.751139620061},{"$f":"(SUM(CC102:CD102)*CE$77+CE102)*CF$77+CF102","v":845473.00760276441},{"$f":"B138*$B$5+D138*$C$5+F138*$D$5+H138*$E$5+J138*$F$5+L138*$G$5","v":81342.207776260402},453138.65715398622,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":81342.207776260402},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I102","v":450537.29806683026},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":81831.266466867848},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R102","v":450697.07666054938},{"$f":"IF(NG_MeOH_FeedstockShare=3,R138,P138)","v":81342.207776260402},450537.29806683026,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L49+NG!X49,NG!N49*NG!$O$25*NG!$X$25+NG!$X$25*NG!O49+NG!X49)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":81342.207776260402},{"$f":"(AO102+AP102+IF(B$42=1,IF(Inputs!$G$147=1,AQ102*AO$79/1000000,IF(Inputs!$G$147=2,AS102*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT102+AU102","v":547853.72283882299},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":81831.266466867848},{"$f":"(AV102+AW102+IF(C$42=1,IF(Inputs!$H$147=1,AX102*AV$79/1000000,IF(Inputs!$H$147=2,AZ102*(1-Electric!$D$83)*AY$79,0)))+BA102)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB102+BC102","v":548057.17853997869},{"$f":"(RNG!Y611*NG!X$25+NG!X49)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":476599.03340792411},{"$f":"(BD102+BE102+IF(D$42=1,IF(Inputs!$I$147=1,BF102*BD$79/1000000,IF(Inputs!$I$147=2,BH102*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI102+BJ102","v":1222239.8541423134},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":28933.751139620061},{"$f":"(BK102*$BM$77+BM102+IF(E$42=1,IF(Inputs!$J$147=1,BO102*BK$79/1000000,IF(Inputs!$J$147=2,BQ102*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR102+BS102","v":862678.09863359714},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":21455.658712016942},{"$f":"(BT102*BV$77+BV102+IF(F$42=1,IF(Inputs!$K$147=1,BX102*BT$79/1000000,IF(Inputs!$K$147=2,BZ102*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA102+CB102","v":856534.67337934789},{"$f":"T138*U$137+U138","v":531899.7722433341},{"$f":"(SUM(AK102:AL102)*AM$77+AM102)*AN$77+AN102","v":32168.953173042017},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":28933.751139620061},{"$f":"(SUM(CG102:CH102)*CI$77+CI102)*CJ$77+CJ102","v":858333.60425637907},{"$f":"V138*$B$11+X138*$C$11+Z138*$D$11+AB138*$E$11+AD138*$F$11+AH138*$G$11+AF138*$H$11","v":81342.207776260402},547853.72283882299,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L49+NG!$AA49,NG!$N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O49+NG!$AA49)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":78888.686848759826},{"$f":"(CK102+CL102+IF(B$43=1,IF(Inputs!$G$148=1,CM102*CK$79/1000000,IF(Inputs!$G$148=2,CO102*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP102+CQ102","v":650604.96557107707},{"$f":"(NG!$Q49*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R49+NG!$AA49)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":79377.668534271812},{"$f":"(CR102+CS102+IF(C$43=1,IF(Inputs!$H$148=1,CT102*CR$79/1000000,IF(Inputs!$H$148=2,CV102*(1-Electric!$D$83)*CU$79,0)))+CW102)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX102+CY102","v":650910.57287655887},{"$f":"(RNG!$Y611*NG!$AA$25+NG!$AA49)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":474083.27702651237},{"$f":"(CZ102+DA102+IF(D$43=1,IF(Inputs!$I$148=1,DB102*CZ$79/1000000,IF(Inputs!$I$148=2,DD102*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE102+DF102","v":896850.95986805041},{"$f":"(Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":28933.751139620061},{"$f":"(DG102*DI$77+DI102+IF(E$43=1,IF(Inputs!$J$148=2,DK102*(1-Electric!$D$83)*DG$79,0),0))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL102+DM102","v":1032409.7382481119},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":21455.658712016942},{"$f":"(DN102*DP$77+DP102+IF(F$43=1,IF(Inputs!$K$148=2,DR102*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS102+DT102","v":1024931.3126171094},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":22654.483002271838},{"$f":"(DU102*DW$77+DW102+IF(G$43=1,IF(Inputs!$L$148=2,DY102*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ102+EA102","v":1026130.1903237045},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B85*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":78250.746760272406},{"$f":"(EB102*ED$77+ED102+IF(H$43=1,IF(Inputs!$M$148=2,EF102*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG102+EH102","v":1068644.3662584506},{"$f":"AL138*$B$7+AN138*$C$7+AP138*$D$7+AR138*$E$7+AT138*$F$7+AV138*$G$7+AX138*$H$7","v":78888.686848759826},{"$f":"AM138*$B$7+AO138*$C$7+AQ138*$D$7+AS138*$E$7+AU138*$F$7+AW138*$G$7+AY138*$H$7","v":650604.96557107707},{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L49+NG!AA49,NG!N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O49+NG!AA49)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":78888.686848759826},{"$f":"(EI102+IF(B$44=1,IF(Inputs!$G$149=1,EK102*EI$79/1000000,IF(Inputs!$G$149=2,EM102*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN102+EO102","v":702974.75969007821},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":81831.266466867848},{"$f":"(EP102+EU102+IF(C$44=1,IF(Inputs!$H$149=1,ER102*EP$79/1000000,IF(Inputs!$H$149=2,ET102*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV102+EW102","v":611917.74067727872},{"$f":"(RNG!Y611*NG!AA$25+NG!AA49)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":474083.27702651237},{"$f":"(EX102+IF(D$44=1,IF(Inputs!$I$149=1,EZ102*EX$79/1000000,IF(Inputs!$I$149=2,FB102*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC102+FD102","v":834124.09770834225},{"$f":"IF(Inputs!$F$103=1,Petroleum!B263,Petroleum!C263)","v":80209.328382276493},{"$f":"Petroleum!M263","v":95470.684246606645},{"$f":"BB138*$B$9+BD138*$C$9+BF138*$D$9+BH138*$E$9","v":78888.686848759826},702974.75969007821,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":81342.207776260402},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF174:DG174)+H102","v":448724.27210604306}]
["Fossil fuels",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":80589.436221352618},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G103+H103","v":427176.95542710618},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":81073.255552162169},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P103+Q103","v":100379.49384633981},0,{"$f":"RNG!Z612","v":525656.53828718257},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":28698.531899619247},{"$f":"(S103*$U$77+U103+IF(E$41=1,IF(Inputs!$J$146=1,W103*S$79/1000000,IF(Inputs!$J$146=2,Y103*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z103+AA103","v":37350.706696958725},{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":20194.400876609176},{"$f":"(AB103*AD$77+AD103+IF(F$41=1,IF(Inputs!$K$146=1,AF103*AB$79/1000000,IF(Inputs!$K$146=2,AH103*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI103+AJ103","v":755758.50831758173},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":28698.531899619247},406791.49575000716,80589.436221352618,427176.95542710618,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":80589.436221352618},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I103","v":426513.21109837608},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":81073.255552162169},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R103","v":99964.899384542499},80589.436221352618,426513.21109837608,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L50+NG!X50,NG!N50*NG!$O$25*NG!$X$25+NG!$X$25*NG!O50+NG!X50)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":80589.436221352618},{"$f":"(AO103+AP103+IF(B$42=1,IF(Inputs!$G$147=1,AQ103*AO$79/1000000,IF(Inputs!$G$147=2,AS103*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT103+AU103","v":520946.0602784474},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":81073.255552162169},{"$f":"(AV103+AW103+IF(C$42=1,IF(Inputs!$H$147=1,AX103*AV$79/1000000,IF(Inputs!$H$147=2,AZ103*(1-Electric!$D$83)*AY$79,0)))+BA103)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB103+BC103","v":105096.62675518973},{"$f":"(RNG!Y612*NG!X$25+NG!X50)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":348181.76485604676},{"$f":"(BD103+BE103+IF(D$42=1,IF(Inputs!$I$147=1,BF103*BD$79/1000000,IF(Inputs!$I$147=2,BH103*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI103+BJ103","v":413410.44577483827},{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":28698.531899619247},{"$f":"(BK103*$BM$77+BM103+IF(E$42=1,IF(Inputs!$J$147=1,BO103*BK$79/1000000,IF(Inputs!$J$147=2,BQ103*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR103+BS103","v":37695.91460468249},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":20194.400876609176},{"$f":"(BT103*BV$77+BV103+IF(F$42=1,IF(Inputs!$K$147=1,BX103*BT$79/1000000,IF(Inputs!$K$147=2,BZ103*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA103+CB103","v":852268.43082018069},507122.72616703942,26002.968130619513,{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":28698.531899619247},416147.40079297725,80589.436221352618,520946.0602784474,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L50+NG!$AA50,NG!$N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O50+NG!$AA50)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":78162.091639358434},{"$f":"(CK103+CL103+IF(B$43=1,IF(Inputs!$G$148=1,CM103*CK$79/1000000,IF(Inputs!$G$148=2,CO103*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP103+CQ103","v":657666.36376326822},{"$f":"(NG!$Q50*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R50+NG!$AA50)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":78645.834790039735},{"$f":"(CR103+CS103+IF(C$43=1,IF(Inputs!$H$148=1,CT103*CR$79/1000000,IF(Inputs!$H$148=2,CV103*(1-Electric!$D$83)*CU$79,0)))+CW103)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX103+CY103","v":34811.878946209697},{"$f":"(RNG!$Y612*NG!$AA$25+NG!$AA50)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":345712.28632732283},{"$f":"(CZ103+DA103+IF(D$43=1,IF(Inputs!$I$148=1,DB103*CZ$79/1000000,IF(Inputs!$I$148=2,DD103*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE103+DF103","v":824376.50191738131},{"$f":"(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":28698.531899619247},{"$f":"(DG103*DI$77+DI103+IF(E$43=1,IF(Inputs!$J$148=2,DK103*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL103+DM103","v":31741.614101074749},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":20194.400876609176},{"$f":"(DN103*DP$77+DP103+IF(F$43=1,IF(Inputs!$K$148=2,DR103*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS103+DT103","v":1023326.2187014339},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":21557.710963585778},{"$f":"(DU103*DW$77+DW103+IF(G$43=1,IF(Inputs!$L$148=2,DY103*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ103+EA103","v":864370.93632087472},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B86*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":77514.731608118498},{"$f":"(EB103*ED$77+ED103+IF(H$43=1,IF(Inputs!$M$148=2,EF103*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG103+EH103","v":682126.49356675288},78162.091639358434,657666.36376326822,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L50+NG!AA50,NG!N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O50+NG!AA50)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":78162.091639358434},{"$f":"(EI103+IF(B$44=1,IF(Inputs!$G$149=1,EK103*EI$79/1000000,IF(Inputs!$G$149=2,EM103*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN103+EO103","v":735669.02533670515},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":81073.255552162169},{"$f":"(EP103+EU103+IF(C$44=1,IF(Inputs!$H$149=1,ER103*EP$79/1000000,IF(Inputs!$H$149=2,ET103*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV103+EW103","v":49058.642231027246},{"$f":"(RNG!Y612*NG!AA$25+NG!AA50)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":345712.28632732283},{"$f":"(EX103+IF(D$44=1,IF(Inputs!$I$149=1,EZ103*EX$79/1000000,IF(Inputs!$I$149=2,FB103*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC103+FD103","v":198550.20774020726},{"$f":"IF(Inputs!$F$103=1,Petroleum!B264,Petroleum!C264)","v":73987.509700706883},{"$f":"Petroleum!M264","v":92935.91665978753},78162.091639358434,735669.02533670515,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":80589.436221352618},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF175:DG175)+H103","v":424981.6350431703}]
["Natural gas",{"$f":"B139-B140-B142","v":75159.050290644795},365919.69089065725,75537.638739465197,39087.849709521943,0,149247.04733615305,4115.3532680286844,5638.6110979040059,2993.9601994467193,4826.3655208755081,{"$f":"L139-L140-L142","v":4115.3532680286844},82153.278561624931,75159.050290644795,365919.69089065725,{"$f":"P139-P140-P142","v":75159.050290644795},365328.54756211367,75537.638739465197,38745.856247911128,75159.050290644795,365328.54756211367,{"$f":"V139-V140-V142","v":75159.050290644795},461520.19937461807,75537.638739465197,45626.988236751902,117296.83803034644,114267.23799077632,4115.3532680286844,5847.8153260025938,2993.9601994467193,4926.5650788090788,440506.32372013718,8614.2390202382758,{"$f":"AH139-AH140-AH142","v":4115.3532680286844},88092.777185415587,75159.050290644795,461520.19937461807,{"$f":"AL139-AL140-AL142","v":72791.381574709492},667154.30811115459,73169.910412607496,44234.065692982389,114922.53447808007,693403.18939400383,4115.3532680286844,4691.8696214520969,2993.9601994467193,3570.4265866542119,3173.7324157645162,3750.2068131315864,64189.457357620377,{"$f":"AY139-AY140-AY142","v":666452.2999246032},72791.381574709492,667154.30811115459,{"$f":"BB139-BB140-BB142","v":72791.381574709492},794381.85457459115,75537.638739465197,43327.741668206625,114922.53447808007,65974.986463304827,48904.983937511744,67766.365261763087,72791.381574709492,794381.85457459115,{"$f":"BL139-BL140-BL142","v":75159.050290644795},{"$f":"BM139-BM140-BM142","v":364211.87244070519}]
["Petroleum",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L53+NG!W53,NG!N53*NG!$O$25*NG!$W$25+NG!$W$25*NG!O53+NG!W53)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4007.9273185103107},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$146=1,D106*B$79/1000000,IF(Inputs!$G$146=2,F106*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G106+H106","v":12151.332643004593},{"$f":"(NG!Q53*NG!$R$25*NG!$W$25+NG!$W$25*NG!R53+NG!W53)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":4103.2834184935928},{"$f":"(J106+K106+IF(C$41=1,IF(Inputs!$H$146=1,L106*J$79/1000000,IF(Inputs!$H$146=2,N106*(1-Electric!$D$83)*M$79,0)))+O106)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P106+Q106","v":12182.486089105194},0,{"$f":"RNG!Z615","v":20205.876965414744},{"$f":"(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":24147.416125750398},{"$f":"(S106*$U$77+U106+IF(E$41=1,IF(Inputs!$J$146=1,W106*S$79/1000000,IF(Inputs!$J$146=2,Y106*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z106+AA106","v":27013.103085735365},{"$f":"Coal!D76*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":14185.131872650025},{"$f":"(AB106*AD$77+AD106+IF(F$41=1,IF(Inputs!$K$146=1,AF106*AB$79/1000000,IF(Inputs!$K$146=2,AH106*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI106+AJ106","v":19797.237794258675},{"$f":"(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)*1000000","v":24147.416125750398},25080.519170021857,4007.9273185103107,12151.332643004593,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L53+NG!W53,NG!N53*NG!$O$25*NG!$W$25+NG!$W$25*NG!O53+NG!W53)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4007.9273185103107},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$146=1,D106*B$79/1000000,IF(Inputs!$G$146=2,F106*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I106","v":16216.881083053244},{"$f":"(NG!Q53*NG!$R$25*NG!$W$25+NG!$W$25*NG!R53+NG!W53)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":4103.2834184935928},{"$f":"(J106+K106+IF(C$41=1,IF(Inputs!$H$146=1,L106*J$79/1000000,IF(Inputs!$H$146=2,N106*(1-Electric!$D$83)*M$79,0)))+O106)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R106","v":16248.034529153843},4007.9273185103107,16216.881083053244,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L53+NG!X53,NG!N53*NG!$O$25*NG!$X$25+NG!$X$25*NG!O53+NG!X53)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4007.9273185103107},{"$f":"(AO106+AP106+IF(B$42=1,IF(Inputs!$G$147=1,AQ106*AO$79/1000000,IF(Inputs!$G$147=2,AS106*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT106+AU106","v":8529.1196811496538},{"$f":"(NG!Q53*NG!$R$25*NG!$X$25+NG!$X$25*NG!R53+NG!X53)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":4103.2834184935928},{"$f":"(AV106+AW106+IF(C$42=1,IF(Inputs!$H$147=1,AX106*AV$79/1000000,IF(Inputs!$H$147=2,AZ106*(1-Electric!$D$83)*AY$79,0)))+BA106)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB106+BC106","v":8568.7892393318998},{"$f":"(RNG!Y615*NG!X$25+NG!X53)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":6889.0093140469326},{"$f":"(BD106+BE106+IF(D$42=1,IF(Inputs!$I$147=1,BF106*BD$79/1000000,IF(Inputs!$I$147=2,BH106*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI106+BJ106","v":14000.028819742021},{"$f":"(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":24147.416125750398},{"$f":"(BK106*$BM$77+BM106+IF(E$42=1,IF(Inputs!$J$147=1,BO106*BK$79/1000000,IF(Inputs!$J$147=2,BQ106*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR106+BS106","v":25382.007630947846},{"$f":"Coal!D76*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":14185.131872650025},{"$f":"(BT106*BV$77+BV106+IF(F$42=1,IF(Inputs!$K$147=1,BX106*BT$79/1000000,IF(Inputs!$K$147=2,BZ106*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA106+CB106","v":17197.761546398942},20225.806976121639,5726.9986962060921,{"$f":"(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)*1000000","v":24147.416125750398},21281.51313262515,4007.9273185103107,8529.1196811496538,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L53+NG!$AA53,NG!$N53*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O53+NG!$AA53)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":3997.7641743023528},{"$f":"(CK106+CL106+IF(B$43=1,IF(Inputs!$G$148=1,CM106*CK$79/1000000,IF(Inputs!$G$148=2,CO106*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP106+CQ106","v":3871.2506891310668},{"$f":"(NG!$Q53*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R53+NG!$AA53)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":4093.1052599208447},{"$f":"(CR106+CS106+IF(C$43=1,IF(Inputs!$H$148=1,CT106*CR$79/1000000,IF(Inputs!$H$148=2,CV106*(1-Electric!$D$83)*CU$79,0)))+CW106)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX106+CY106","v":3930.8376494219588},{"$f":"(RNG!$Y615*NG!$AA$25+NG!$AA53)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":6878.3925269563724},{"$f":"(CZ106+DA106+IF(D$43=1,IF(Inputs!$I$148=1,DB106*CZ$79/1000000,IF(Inputs!$I$148=2,DD106*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE106+DF106","v":5666.1864790673771},{"$f":"(Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":24147.416125750398},{"$f":"(DG106*DI$77+DI106+IF(E$43=1,IF(Inputs!$J$148=2,DK106*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL106+DM106","v":25964.341116174583},{"$f":"Coal!$D76*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":14185.131872650025},{"$f":"(DN106*DP$77+DP106+IF(F$43=1,IF(Inputs!$K$148=2,DR106*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS106+DT106","v":16001.61297086376},{"$f":"((Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D76*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":15782.200706000691},{"$f":"(DU106*DW$77+DW106+IF(G$43=1,IF(Inputs!$L$148=2,DY106*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ106+EA106","v":17598.752965245036},{"$f":"((Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B89*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":11937.531386148539},{"$f":"(EB106*ED$77+ED106+IF(H$43=1,IF(Inputs!$M$148=2,EF106*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG106+EH106","v":13609.050480077265},3997.7641743023528,3871.2506891310668,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L53+NG!AA53,NG!N53*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O53+NG!AA53)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":3997.7641743023528},{"$f":"(EI106+IF(B$44=1,IF(Inputs!$G$149=1,EK106*EI$79/1000000,IF(Inputs!$G$149=2,EM106*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN106+EO106","v":3134.6012931619871},{"$f":"(NG!Q53*NG!$R$25*NG!$X$25+NG!$X$25*NG!R53+NG!X53)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":4103.2834184935928},{"$f":"(EP106+EU106+IF(C$44=1,IF(Inputs!$H$149=1,ER106*EP$79/1000000,IF(Inputs!$H$149=2,ET106*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV106+EW106","v":4313.9901254160377},{"$f":"(RNG!Y615*NG!AA$25+NG!AA53)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":6878.3925269563724},{"$f":"(EX106+IF(D$44=1,IF(Inputs!$I$149=1,EZ106*EX$79/1000000,IF(Inputs!$I$149=2,FB106*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC106+FD106","v":5882.0158224847382},{"$f":"IF(Inputs!$F$103=1,Petroleum!B267,Petroleum!C267)","v":13698.834040442725},{"$f":"Petroleum!M267","v":20386.277711955903},3997.7641743023528,3134.6012931619871,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L53+NG!W53,NG!N53*NG!$O$25*NG!$W$25+NG!$W$25*NG!O53+NG!W53)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4007.9273185103107},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$146=1,D106*B$79/1000000,IF(Inputs!$G$146=2,F106*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF178:DG178)+H106","v":15862.945969105163}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0180114213514626},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G109+G121+H109+H121","v":16.681663343293764},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0660871883282645},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P109+P121+Q109+Q121","v":13.037708425944343},0,{"$f":"RNG!Z617","v":24.885896851783137},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.0251260855353961},{"$f":"((S109+T109)*$U$77+(U109+V109)+IF(E$41=1,IF(Inputs!$J$146=1,W109*S$79/1000000,IF(Inputs!$J$146=2,Y109*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*(Z109+Z121)+AA109","v":14.230217811154599},{"$f":"Coal!D78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.4571645147908088},{"$f":"((AB109+AC109)*AD$77+(AD109+AE109)+IF(F$41=1,IF(Inputs!$K$146=1,AF109*AB$79/1000000,IF(Inputs!$K$146=2,AH109*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*(AI109+AI121)+AJ109","v":18.889061272749686},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":1.0251260855353961},{"$f":"(SUM(CC109:CD109)*CE$77+CE109+CE121)*CF$77+CF109","v":17.466073838612104},7.0180114213514626,16.681663343293764,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0180114213514626},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I109+I121","v":16.922288212150949},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0660871883282645},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+P121+R109+R121","v":26.360333294801528},7.0180114213514626,16.922288212150949,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L56+NG!M56)+NG!X56,NG!N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O56+NG!P56)+NG!X56)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":7.0180114213514626},{"$f":"(AO109+AP109+AO121+AP121+IF(B$42=1,IF(Inputs!$G$147=1,AQ109*AO$79/1000000,IF(Inputs!$G$147=2,AS109*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT109+AT121+AU109+AU121","v":5.650147064910028},{"$f":"(NG!Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R56+NG!S56)+NG!X56)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":7.0660871883282645},{"$f":"(AV109+AW109+IF(C$42=1,IF(Inputs!$H$147=1,AX109*AV$79/1000000,IF(Inputs!$H$147=2,AZ109*(1-Electric!$D$83)*AY$79,0)))+BA109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*(BB109+BB121)+BC109","v":2.1300205262603487},{"$f":"(RNG!Y617*NG!X$25+NG!X56)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":10.361681045010291},{"$f":"(BD109+BE109+BD121+BE121+IF(D$42=1,IF(Inputs!$I$147=1,BF109*BD$79/1000000,IF(Inputs!$I$147=2,BH109*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI109+BI121+BJ109+BJ121","v":53.199498754443432},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.0251260855353961},{"$f":"((BK109+BL109)*$BM$77+(BM109+BN109)+IF(E$42=1,IF(Inputs!$J$147=1,BO109*BK$79/1000000,IF(Inputs!$J$147=2,BQ109*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*(BR109+BR121)+BS109","v":2.4407664616417994},{"$f":"Coal!D78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.4571645147908088},{"$f":"((BT109+BU109)*BV77+(BV109+BW109)+IF(F$42=1,IF(Inputs!$K$147=1,BX109*BT79/1000000,IF(Inputs!$K$147=2,BZ109*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*(CA109+CA121)+CB109","v":7.7248342510063814},23.942048170114173,{"$f":"(SUM(AK109:AL109)*AM$77+AM109+AM121)*AN$77+AN109","v":12.002541125834192},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":1.0251260855353961},{"$f":"(SUM(CG109:CH109)*CI$77+CI109+CI121)*CJ$77+CJ109","v":5.6996981152853268},7.0180114213514626,5.650147064910028,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L56+NG!$M56)+NG!$AA56,NG!$N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O56+NG!$P56)+NG!$AA56)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":6.7314870155953832},{"$f":"(CK109+CL109+IF(B$43=1,IF(Inputs!$G$148=1,CM109*CK$79/1000000,IF(Inputs!$G$148=2,CO109*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP109+CP121+CQ109+CQ121","v":7.3346267602680495},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":6.7795552127669714},{"$f":"(CR109+CS109+IF(C$43=1,IF(Inputs!$H$148=1,CT109*CR$79/1000000,IF(Inputs!$H$148=2,CV109*(1-Electric!$D$83)*CU$79,0)))+CW109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX109+CX121+CY109+CY121","v":3.3067767240459149},{"$f":"(RNG!$Y617*NG!$AA$25+NG!$AA56)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.074630159296719},{"$f":"(CZ109+DA109+IF(D$43=1,IF(Inputs!$I$148=1,DB109*CZ$79/1000000,IF(Inputs!$I$148=2,DD109*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE109+DF109+DE121+DF121","v":9.4240485080718166},{"$f":"(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.0251260855353961},{"$f":"((DG109+DH109)*DI$77+(DI109+DJ109)+IF(E$43=1,IF(Inputs!$J$148=2,DK109*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL109+DM109+DL121+DM121","v":2.1814614403345978},{"$f":"Coal!$D78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.4571645147908088},{"$f":"((DN109+DO109)*DP$77+(DP109+DQ109)+IF(F$43=1,IF(Inputs!$K$148=2,DR109*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS109+DT109+DS121+DT121","v":8.6137864636766182},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.4260347207297013},{"$f":"((DU109+DV109)*DW$77+(DW109+DX109)+IF(G$43=1,IF(Inputs!$L$148=2,DY109*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ109+EA109+DZ121+EA121","v":7.5826107252846819},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B91*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":6.706703181278435},{"$f":"((EB109+EC109)*ED$77+(ED109+EE109)+IF(H$43=1,IF(Inputs!$M$148=2,EF109*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG109+EH109+EG121+EH121","v":7.7819058968840071},6.7314870155953832,7.3346267602680495,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L56+NG!M56)+NG!AA56,NG!N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O56+NG!P56)+NG!AA56)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":6.7314870155953832},{"$f":"(EI109+EJ109+IF(B$44=1,IF(Inputs!$G$149=1,EK109*EI$79/1000000,IF(Inputs!$G$149=2,EM109*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN109+EN121+EO109+EO121","v":26.439503413623594},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":6.7795552127669714},{"$f":"(EP109+EQ109+EU109+IF(C$44=1,IF(Inputs!$H$149=1,ER109*EP$79/1000000,IF(Inputs!$H$149=2,ET109*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV109+EW109+EV121+EW121","v":21.808300061373092},{"$f":"(RNG!Y617*NG!AA$25+NG!AA56)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.074630159296719},{"$f":"(EX109+EY109+IF(D$44=1,IF(Inputs!$I$149=1,EZ109*EX$79/1000000,IF(Inputs!$I$149=2,FB109*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC109+FD109+FC121+FD121","v":27.56859255537821},{"$f":"IF(Inputs!$F$103=1,Petroleum!B269,Petroleum!C269)","v":3.954914193848984},{"$f":"Petroleum!M269","v":22.243954772983706},6.7314870155953832,26.439503413623594,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0180114213514626},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF181:DG181)+G121+H109+H121","v":17.284885467478855}]
["CO",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L57+NG!M57)+NG!W57,NG!N57*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O57+NG!P57)+NG!W57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":15.144943724801637},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$146=1,D110*B$79/1000000,IF(Inputs!$G$146=2,F110*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G110+H110","v":6.7316342584835898},{"$f":"(NG!Q57*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R57+NG!S57)+NG!W57)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":15.400884453450979},{"$f":"(J110+K110+IF(C$41=1,IF(Inputs!$H$146=1,L110*J$79/1000000,IF(Inputs!$H$146=2,N110*(1-Electric!$D$83)*M$79,0)))+O110)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P110+Q110","v":-31.245228674516131},0,{"$f":"RNG!Z618","v":52.626148515981633},{"$f":"(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":4.3037314594925498},{"$f":"((S110+T110)*$U$77+(U110+V110)+IF(E$41=1,IF(Inputs!$J$146=1,W110*S$79/1000000,IF(Inputs!$J$146=2,Y110*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z110+AA110","v":4.5342217932362168},{"$f":"Coal!D79*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":2.7720839072585637},{"$f":"((AB110+AC110)*AD$77+(AD110+AE110)+IF(F$41=1,IF(Inputs!$K$146=1,AF110*AB$79/1000000,IF(Inputs!$K$146=2,AH110*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI110+AJ110","v":3.4248213655681456},{"$f":"(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000","v":4.3037314594925498},{"$f":"(SUM(CC110:CD110)*CE$77+CE110)*CF$77+CF110","v":15.498214519240536},15.144943724801637,6.7316342584835898,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L57+NG!M57)+NG!W57,NG!N57*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O57+NG!P57)+NG!W57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":15.144943724801637},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$146=1,D110*B$79/1000000,IF(Inputs!$G$146=2,F110*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I110","v":7.2790088001433944},{"$f":"(NG!Q57*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R57+NG!S57)+NG!W57)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":15.400884453450979},{"$f":"(J110+K110+IF(C$41=1,IF(Inputs!$H$146=1,L110*J$79/1000000,IF(Inputs!$H$146=2,N110*(1-Electric!$D$83)*M$79,0)))+O110)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R110","v":-30.697854132856325},15.144943724801637,7.2790088001433944,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L57+NG!M57)+NG!X57,NG!N57*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O57+NG!P57)+NG!X57)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":15.144943724801637},{"$f":"(AO110+AP110+IF(B$42=1,IF(Inputs!$G$147=1,AQ110*AO$79/1000000,IF(Inputs!$G$147=2,AS110*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT110+AU110","v":10.272205826061438},{"$f":"(NG!Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R57+NG!S57)+NG!X57)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":15.400884453450979},{"$f":"(AV110+AW110+IF(C$42=1,IF(Inputs!$H$147=1,AX110*AV$79/1000000,IF(Inputs!$H$147=2,AZ110*(1-Electric!$D$83)*AY$79,0)))+BA110)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB110+BC110","v":-26.438637466774946},{"$f":"(RNG!Y618*NG!X$25+NG!X57)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":48.513184012477389},{"$f":"(BD110+BE110+IF(D$42=1,IF(Inputs!$I$147=1,BF110*BD$79/1000000,IF(Inputs!$I$147=2,BH110*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI110+BJ110","v":68.708592828892421},{"$f":"(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":4.3037314594925498},{"$f":"((BK110+BL110)*$BM$77+(BM110+BN110)+IF(E$42=1,IF(Inputs!$J$147=1,BO110*BK$79/1000000,IF(Inputs!$J$147=2,BQ110*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR110+BS110","v":6.7066113409939287},{"$f":"Coal!D79*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":2.7720839072585637},{"$f":"((BT110+BU110)*BV77+(BV110+BW110)+IF(F$42=1,IF(Inputs!$K$147=1,BX110*BT79/1000000,IF(Inputs!$K$147=2,BZ110*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA110+CB110","v":3.2822500131296448},22.42772588565877,{"$f":"(SUM(AK110:AL110)*AM$77+AM110)*AN$77+AN110","v":1.6357272404785961},{"$f":"(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000","v":4.3037314594925498},{"$f":"(SUM(CG110:CH110)*CI$77+CI110)*CJ$77+CJ110","v":15.553982584941943},15.144943724801637,10.272205826061438,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L57+NG!$M57)+NG!$AA57,NG!$N57*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O57+NG!$P57)+NG!$AA57)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.676902839969859},{"$f":"(CK110+CL110+IF(B$43=1,IF(Inputs!$G$148=1,CM110*CK$79/1000000,IF(Inputs!$G$148=2,CO110*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP110+CQ110","v":18.965350294379231},{"$f":"(NG!$Q57*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R57+NG!$S57)+NG!$AA57)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.93280326928371},{"$f":"(CR110+CS110+IF(C$43=1,IF(Inputs!$H$148=1,CT110*CR$79/1000000,IF(Inputs!$H$148=2,CV110*(1-Electric!$D$83)*CU$79,0)))+CW110)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX110+CY110","v":-23.076792477802574},{"$f":"(RNG!$Y618*NG!$AA$25+NG!$AA57)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":47.039889106852414},{"$f":"(CZ110+DA110+IF(D$43=1,IF(Inputs!$I$148=1,DB110*CZ$79/1000000,IF(Inputs!$I$148=2,DD110*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE110+DF110","v":39.816790415643268},{"$f":"(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":4.3037314594925498},{"$f":"((DG110+DH110)*DI$77+(DI110+DJ110)+IF(E$43=1,IF(Inputs!$J$148=2,DK110*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL110+DM110","v":6.6708262760402022},{"$f":"Coal!$D79*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":2.7720839072585637},{"$f":"((DN110+DO110)*DP$77+(DP110+DQ110)+IF(F$43=1,IF(Inputs!$K$148=2,DR110*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS110+DT110","v":3.0780186452315847},{"$f":"((Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D79*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.0176246394043531},{"$f":"((DU110+DV110)*DW$77+(DW110+DX110)+IF(G$43=1,IF(Inputs!$L$148=2,DY110*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ110+EA110","v":3.3235703180025933},{"$f":"((Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B92*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":21.300153273811276},{"$f":"((EB110+EC110)*ED$77+(ED110+EE110)+IF(H$43=1,IF(Inputs!$M$148=2,EF110*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG110+EH110","v":21.348436365543041},13.676902839969859,18.965350294379231,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L57+NG!M57)+NG!AA57,NG!N57*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O57+NG!P57)+NG!AA57)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":13.676902839969859},{"$f":"(EI110+EJ110+IF(B$44=1,IF(Inputs!$G$149=1,EK110*EI$79/1000000,IF(Inputs!$G$149=2,EM110*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN110+EO110","v":19.493875785340393},{"$f":"(NG!$Q57*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R57+NG!$S57)+NG!$AA57)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.93280326928371},{"$f":"(EP110+EQ110+EU110+IF(C$44=1,IF(Inputs!$H$149=1,ER110*EP$79/1000000,IF(Inputs!$H$149=2,ET110*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV110+EW110","v":-22.103063194791098},{"$f":"(RNG!Y618*NG!AA$25+NG!AA57)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":47.039889106852414},{"$f":"(EX110+EY110+IF(D$44=1,IF(Inputs!$I$149=1,EZ110*EX$79/1000000,IF(Inputs!$I$149=2,FB110*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC110+FD110","v":37.149983211262494},{"$f":"IF(Inputs!$F$103=1,Petroleum!B270,Petroleum!C270)","v":8.5920681047882983},{"$f":"Petroleum!M270","v":5.4411049525263051},13.676902839969859,19.493875785340393,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L57+NG!M57)+NG!W57,NG!N57*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O57+NG!P57)+NG!W57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":15.144943724801637},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$146=1,D110*B$79/1000000,IF(Inputs!$G$146=2,F110*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF182:DG182)+H110","v":7.6566541994528627}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51203743461800577},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G112+H112","v":15.248557114780846},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.51965260156320658},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P112+Q112","v":9.8347458345213052},0,{"$f":"RNG!Z620","v":21.442129717570889},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.47411940719732926},{"$f":"((S112+T112)*$U$77+(U112+V112)+IF(E$41=1,IF(Inputs!$J$146=1,W112*S$79/1000000,IF(Inputs!$J$146=2,Y112*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z112+AA112","v":0.73698887983765471},{"$f":"Coal!D81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.865656503619201},{"$f":"((AB112+AC112)*AD$77+(AD112+AE112)+IF(F$41=1,IF(Inputs!$K$146=1,AF112*AB$79/1000000,IF(Inputs!$K$146=2,AH112*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI112+AJ112","v":6.8151331826731356},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":0.47411940719732926},17.866134040403409,0.51203743461800577,15.248557114780846,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51203743461800577},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I112","v":15.263495885718225},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.51965260156320658},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R112","v":9.849684605458684},0.51203743461800577,15.263495885718225,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L59+NG!M59)+NG!X59,NG!N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O59+NG!P59)+NG!X59)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.51203743461800577},{"$f":"(AO112+AP112+IF(B$42=1,IF(Inputs!$G$147=1,AQ112*AO$79/1000000,IF(Inputs!$G$147=2,AS112*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT112+AU112","v":3.2742680191686269},{"$f":"(NG!Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R59+NG!S59)+NG!X59)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.51965260156320658},{"$f":"(AV112+AW112+IF(C$42=1,IF(Inputs!$H$147=1,AX112*AV$79/1000000,IF(Inputs!$H$147=2,AZ112*(1-Electric!$D$83)*AY$79,0)))+BA112)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB112+BC112","v":-1.9619516508749733},{"$f":"(RNG!Y620*NG!X$25+NG!X59)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":13.54003649312653},{"$f":"(BD112+BE112+IF(D$42=1,IF(Inputs!$I$147=1,BF112*BD$79/1000000,IF(Inputs!$I$147=2,BH112*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI112+BJ112","v":19.842514127034441},{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.47411940719732926},{"$f":"((BK112+BL112)*$BM$77+(BM112+BN112)+IF(E$42=1,IF(Inputs!$J$147=1,BO112*BK$79/1000000,IF(Inputs!$J$147=2,BQ112*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR112+BS112","v":3.1214513258746197},{"$f":"Coal!D81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.865656503619201},{"$f":"((BT112+BU112)*BV77+(BV112+BW112)+IF(F$42=1,IF(Inputs!$K$147=1,BX112*BT79/1000000,IF(Inputs!$K$147=2,BZ112*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA112+CB112","v":7.7472112036895693},15.77566089439493,0.81697097379659211,{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":0.47411940719732926},18.275802530335802,0.51203743461800577,3.2742680191686269,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L59+NG!$M59)+NG!$AA59,NG!$N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O59+NG!$P59)+NG!$AA59)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.50575361770264038},{"$f":"(CK112+CL112+IF(B$43=1,IF(Inputs!$G$148=1,CM112*CK$79/1000000,IF(Inputs!$G$148=2,CO112*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP112+CQ112","v":13.044399120046263},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.51336758559613427},{"$f":"(CR112+CS112+IF(C$43=1,IF(Inputs!$H$148=1,CT112*CR$79/1000000,IF(Inputs!$H$148=2,CV112*(1-Electric!$D$83)*CU$79,0)))+CW112)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX112+CY112","v":7.043477448304813},{"$f":"(RNG!$Y620*NG!$AA$25+NG!$AA59)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.531701343046544},{"$f":"(CZ112+DA112+IF(D$43=1,IF(Inputs!$I$148=1,DB112*CZ$79/1000000,IF(Inputs!$I$148=2,DD112*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE112+DF112","v":21.185450009346745},{"$f":"(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.47411940719732926},{"$f":"((DG112+DH112)*DI$77+(DI112+DJ112)+IF(E$43=1,IF(Inputs!$J$148=2,DK112*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL112+DM112","v":1.7826856679850005},{"$f":"Coal!$D81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.865656503619201},{"$f":"((DN112+DO112)*DP$77+(DP112+DQ112)+IF(F$43=1,IF(Inputs!$K$148=2,DR112*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS112+DT112","v":8.9335413728341138},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":7.5203965190498474},{"$f":"((DU112+DV112)*DW$77+(DW112+DX112)+IF(G$43=1,IF(Inputs!$L$148=2,DY112*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ112+EA112","v":7.588221447149551},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B94*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.5416955608984213},{"$f":"((EB112+EC112)*ED$77+(ED112+EE112)+IF(H$43=1,IF(Inputs!$M$148=2,EF112*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG112+EH112","v":0.60263606539289016},0.50575361770264038,13.044399120046263,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L59+NG!M59)+NG!AA59,NG!N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O59+NG!P59)+NG!AA59)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.50575361770264038},{"$f":"(EI112+EJ112+IF(B$44=1,IF(Inputs!$G$149=1,EK112*EI$79/1000000,IF(Inputs!$G$149=2,EM112*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN112+EO112","v":11.338320415092262},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.51336758559613427},{"$f":"(EP112+EQ112+EU112+IF(C$44=1,IF(Inputs!$H$149=1,ER112*EP$79/1000000,IF(Inputs!$H$149=2,ET112*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV112+EW112","v":7.5992895867394745},{"$f":"(RNG!Y620*NG!AA$25+NG!AA59)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.531701343046544},{"$f":"(EX112+EY112+IF(D$44=1,IF(Inputs!$I$149=1,EZ112*EX$79/1000000,IF(Inputs!$I$149=2,FB112*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC112+FD112","v":20.707990108717404},{"$f":"IF(Inputs!$F$103=1,Petroleum!B272,Petroleum!C272)","v":1.6568966033862298},{"$f":"Petroleum!M272","v":1.0425677524865675},0.50575361770264038,11.338320415092262,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51203743461800577},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF184:DG184)+H112","v":16.916528363174525}]
["PM2.5",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L60+NG!M60)+NG!W60,NG!N60*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O60+NG!P60)+NG!W60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.44173604790428705},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$146=1,D113*B$79/1000000,IF(Inputs!$G$146=2,F113*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G113+H113","v":13.983202735888907},{"$f":"(NG!Q60*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R60+NG!S60)+NG!W60)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.44853563379260525},{"$f":"(J113+K113+IF(C$41=1,IF(Inputs!$H$146=1,L113*J$79/1000000,IF(Inputs!$H$146=2,N113*(1-Electric!$D$83)*M$79,0)))+O113)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P113+Q113","v":8.5691250000958394},0,{"$f":"RNG!Z621","v":12.380411484124327},{"$f":"(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.44437859743969926},{"$f":"((S113+T113)*$U$77+(U113+V113)+IF(E$41=1,IF(Inputs!$J$146=1,W113*S$79/1000000,IF(Inputs!$J$146=2,Y113*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z113+AA113","v":0.59800952173599264},{"$f":"Coal!D82*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1.4820999429800825},{"$f":"((AB113+AC113)*AD$77+(AD113+AE113)+IF(F$41=1,IF(Inputs!$K$146=1,AF113*AB$79/1000000,IF(Inputs!$K$146=2,AH113*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI113+AJ113","v":1.3496501343975893},{"$f":"(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000","v":0.44437859743969926},10.240707504529711,0.44173604790428705,13.983202735888907,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L60+NG!M60)+NG!W60,NG!N60*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O60+NG!P60)+NG!W60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.44173604790428705},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$146=1,D113*B$79/1000000,IF(Inputs!$G$146=2,F113*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I113","v":14.094600868170856},{"$f":"(NG!Q60*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R60+NG!S60)+NG!W60)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.44853563379260525},{"$f":"(J113+K113+IF(C$41=1,IF(Inputs!$H$146=1,L113*J$79/1000000,IF(Inputs!$H$146=2,N113*(1-Electric!$D$83)*M$79,0)))+O113)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R113","v":8.6805231323777878},0.44173604790428705,14.094600868170856,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L60+NG!M60)+NG!X60,NG!N60*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O60+NG!P60)+NG!X60)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.44173604790428705},{"$f":"(AO113+AP113+IF(B$42=1,IF(Inputs!$G$147=1,AQ113*AO$79/1000000,IF(Inputs!$G$147=2,AS113*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT113+AU113","v":1.9621172220919192},{"$f":"(NG!Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R60+NG!S60)+NG!X60)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.44853563379260525},{"$f":"(AV113+AW113+IF(C$42=1,IF(Inputs!$H$147=1,AX113*AV$79/1000000,IF(Inputs!$H$147=2,AZ113*(1-Electric!$D$83)*AY$79,0)))+BA113)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB113+BC113","v":-3.274441741821648},{"$f":"(RNG!Y621*NG!X$25+NG!X60)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":7.8446658989973637},{"$f":"(BD113+BE113+IF(D$42=1,IF(Inputs!$I$147=1,BF113*BD$79/1000000,IF(Inputs!$I$147=2,BH113*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI113+BJ113","v":12.589285789632511},{"$f":"(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.44437859743969926},{"$f":"((BK113+BL113)*$BM$77+(BM113+BN113)+IF(E$42=1,IF(Inputs!$J$147=1,BO113*BK$79/1000000,IF(Inputs!$J$147=2,BQ113*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR113+BS113","v":1.8034727831019697},{"$f":"Coal!D82*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1.4820999429800825},{"$f":"((BT113+BU113)*BV77+(BV113+BW113)+IF(F$42=1,IF(Inputs!$K$147=1,BX113*BT79/1000000,IF(Inputs!$K$147=2,BZ113*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA113+CB113","v":1.5219441710555355},14.536446974552698,0.51615600006829365,{"$f":"(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000","v":0.44437859743969926},10.468599905132628,0.44173604790428705,1.9621172220919192,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L60+NG!$M60)+NG!$AA60,NG!$N60*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O60+NG!$P60)+NG!$AA60)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.43678555069900865},{"$f":"(CK113+CL113+IF(B$43=1,IF(Inputs!$G$148=1,CM113*CK$79/1000000,IF(Inputs!$G$148=2,CO113*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP113+CQ113","v":13.361501169588864},{"$f":"(NG!$Q60*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R60+NG!$S60)+NG!$AA60)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.44358406595353461},{"$f":"(CR113+CS113+IF(C$43=1,IF(Inputs!$H$148=1,CT113*CR$79/1000000,IF(Inputs!$H$148=2,CV113*(1-Electric!$D$83)*CU$79,0)))+CW113)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX113+CY113","v":7.3600698503675073},{"$f":"(RNG!$Y621*NG!$AA$25+NG!$AA60)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":7.8385497680327711},{"$f":"(CZ113+DA113+IF(D$43=1,IF(Inputs!$I$148=1,DB113*CZ$79/1000000,IF(Inputs!$I$148=2,DD113*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE113+DF113","v":17.987509229384504},{"$f":"(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.44437859743969926},{"$f":"((DG113+DH113)*DI$77+(DI113+DJ113)+IF(E$43=1,IF(Inputs!$J$148=2,DK113*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL113+DM113","v":1.1147344584528505},{"$f":"Coal!$D82*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1.4820999429800825},{"$f":"((DN113+DO113)*DP$77+(DP113+DQ113)+IF(F$43=1,IF(Inputs!$K$148=2,DR113*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS113+DT113","v":1.5319743942382631},{"$f":"((Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D82*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1.3157412669415534},{"$f":"((DU113+DV113)*DW$77+(DW113+DX113)+IF(G$43=1,IF(Inputs!$L$148=2,DY113*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ113+EA113","v":1.3656083057109354},{"$f":"((Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B95*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.47778742318029521},{"$f":"((EB113+EC113)*ED$77+(ED113+EE113)+IF(H$43=1,IF(Inputs!$M$148=2,EF113*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG113+EH113","v":0.52181917807529865},0.43678555069900865,13.361501169588864,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L60+NG!M60)+NG!AA60,NG!N60*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O60+NG!P60)+NG!AA60)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.43678555069900865},{"$f":"(EI113+EJ113+IF(B$44=1,IF(Inputs!$G$149=1,EK113*EI$79/1000000,IF(Inputs!$G$149=2,EM113*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN113+EO113","v":12.883430394532873},{"$f":"(NG!$Q60*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R60+NG!$S60)+NG!$AA60)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.44358406595353461},{"$f":"(EP113+EQ113+EU113+IF(C$44=1,IF(Inputs!$H$149=1,ER113*EP$79/1000000,IF(Inputs!$H$149=2,ET113*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV113+EW113","v":7.5425674675039476},{"$f":"(RNG!Y621*NG!AA$25+NG!AA60)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":7.8385497680327711},{"$f":"(EX113+EY113+IF(D$44=1,IF(Inputs!$I$149=1,EZ113*EX$79/1000000,IF(Inputs!$I$149=2,FB113*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC113+FD113","v":17.485495568354885},{"$f":"IF(Inputs!$F$103=1,Petroleum!B273,Petroleum!C273)","v":1.2957805060660399},{"$f":"Petroleum!M273","v":0.81214057266083239},0.43678555069900865,12.883430394532873,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L60+NG!M60)+NG!W60,NG!N60*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O60+NG!P60)+NG!W60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.44173604790428705},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$146=1,D113*B$79/1000000,IF(Inputs!$G$146=2,F113*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF185:DG185)+H113","v":15.599851448648216}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14636546551396837},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G115+H115","v":9.4105305410626838E-2},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.14905414803561268},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P115+Q115","v":-5.0505005285403186},0,{"$f":"RNG!Z623","v":0.85325345216032733},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.28810539532580687},{"$f":"((S115+T115)*$U$77+(U115+V115)+IF(E$41=1,IF(Inputs!$J$146=1,W115*S$79/1000000,IF(Inputs!$J$146=2,Y115*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z115+AA115","v":0.23198131559561957},{"$f":"Coal!D84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.9127336196902121E-2},{"$f":"((AB115+AC115)*AD$77+(AD115+AE115)+IF(F$41=1,IF(Inputs!$K$146=1,AF115*AB$79/1000000,IF(Inputs!$K$146=2,AH115*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI115+AJ115","v":8.7857856140342222E-2},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.28810539532580687},0.73521910439674287,0.14636546551396837,9.4105305410626838E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14636546551396837},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I115","v":0.10449644476605602},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.14905414803561268},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R115","v":-5.0401093891848889},0.14636546551396837,0.10449644476605602,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L62+NG!M62)+NG!X62,NG!N62*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O62+NG!P62)+NG!X62)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.14636546551396837},{"$f":"(AO115+AP115+IF(B$42=1,IF(Inputs!$G$147=1,AQ115*AO$79/1000000,IF(Inputs!$G$147=2,AS115*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT115+AU115","v":0.17868199981276872},{"$f":"(NG!Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R62+NG!S62)+NG!X62)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.14905414803561268},{"$f":"(AV115+AW115+IF(C$42=1,IF(Inputs!$H$147=1,AX115*AV$79/1000000,IF(Inputs!$H$147=2,AZ115*(1-Electric!$D$83)*AY$79,0)))+BA115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB115+BC115","v":-4.79761777649738},{"$f":"(RNG!Y623*NG!X$25+NG!X62)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":0.55752328528762918},{"$f":"(BD115+BE115+IF(D$42=1,IF(Inputs!$I$147=1,BF115*BD$79/1000000,IF(Inputs!$I$147=2,BH115*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI115+BJ115","v":0.67122484287581996},{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.28810539532580687},{"$f":"((BK115+BL115)*$BM$77+(BM115+BN115)+IF(E$42=1,IF(Inputs!$J$147=1,BO115*BK$79/1000000,IF(Inputs!$J$147=2,BQ115*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR115+BS115","v":0.25992321279877839},{"$f":"Coal!D84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.9127336196902121E-2},{"$f":"((BT115+BU115)*BV83+(BV115+BW115)+IF(F$42=1,IF(Inputs!$K$147=1,BX115*BT85/1000000,IF(Inputs!$K$147=2,BZ115*(1-Electric!$D$83)*BY85,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA115+CB115","v":2.3237991445168062E-2},0.25089837721628072,3.8195980614840266E-2,{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.28810539532580687},0.74996195264993415,0.14636546551396837,0.17868199981276872,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L62+NG!$M62)+NG!$AA62,NG!$N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O62+NG!$P62)+NG!$AA62)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.14545847448228183},{"$f":"(CK115+CL115+IF(B$43=1,IF(Inputs!$G$148=1,CM115*CK$79/1000000,IF(Inputs!$G$148=2,CO115*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP115+CQ115","v":6.4220567936186038E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.14814673365544406},{"$f":"(CR115+CS115+IF(C$43=1,IF(Inputs!$H$148=1,CT115*CR$79/1000000,IF(Inputs!$H$148=2,CV115*(1-Electric!$D$83)*CU$79,0)))+CW115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX115+CY115","v":-5.6394955935978581},{"$f":"(RNG!$Y623*NG!$AA$25+NG!$AA62)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.55655155509931498},{"$f":"(CZ115+DA115+IF(D$43=1,IF(Inputs!$I$148=1,DB115*CZ$79/1000000,IF(Inputs!$I$148=2,DD115*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE115+DF115","v":0.32114849058023409},{"$f":"(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.28810539532580687},{"$f":"((DG115+DH115)*DI$77+(DI115+DJ115)+IF(E$43=1,IF(Inputs!$J$148=2,DK115*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL115+DM115","v":0.29323500110563266},{"$f":"Coal!$D84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.9127336196902121E-2},{"$f":"((DN115+DO115)*DP$77+(DP115+DQ115)+IF(F$43=1,IF(Inputs!$K$148=2,DR115*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS115+DT115","v":9.4248076057200494E-2},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.12102580934641927},{"$f":"((DU115+DV115)*DW$77+(DW115+DX115)+IF(G$43=1,IF(Inputs!$L$148=2,DY115*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ115+EA115","v":0.12614797051566615},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B97*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.20808348067708593},{"$f":"((EB115+EC115)*ED$77+(ED115+EE115)+IF(H$43=1,IF(Inputs!$M$148=2,EF115*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG115+EH115","v":0.21068442936030191},0.14545847448228183,6.4220567936186038E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L62+NG!M62)+NG!AA62,NG!N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O62+NG!P62)+NG!AA62)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.14545847448228183},{"$f":"(EI115+EJ115+IF(B$44=1,IF(Inputs!$G$149=1,EK115*EI$79/1000000,IF(Inputs!$G$149=2,EM115*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN115+EO115","v":-2.0996862990724622E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.14814673365544406},{"$f":"(EP115+EQ115+EU115+IF(C$44=1,IF(Inputs!$H$149=1,ER115*EP$79/1000000,IF(Inputs!$H$149=2,ET115*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV115+EW115","v":-5.4023334964912202},{"$f":"(RNG!Y623*NG!AA$25+NG!AA62)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":0.55655155509931498},{"$f":"(EX115+EY115+IF(D$44=1,IF(Inputs!$I$149=1,EZ115*EX$79/1000000,IF(Inputs!$I$149=2,FB115*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC115+FD115","v":0.31839897180107862},{"$f":"IF(Inputs!$F$103=1,Petroleum!B275,Petroleum!C275)","v":0.20289669705129079},{"$f":"Petroleum!M275","v":9.2623064963672216E-2},0.14545847448228183,-2.0996862990724622E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14636546551396837},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF187:DG187)+H115","v":0.3545147921377978}]
["OC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L63+NG!M63)+NG!W63,NG!N63*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O63+NG!P63)+NG!W63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14111643681479349},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$146=1,D116*B$79/1000000,IF(Inputs!$G$146=2,F116*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G116+H116","v":0.17566607424762773},{"$f":"(NG!Q63*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R63+NG!S63)+NG!W63)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.14315407439524169},{"$f":"(J116+K116+IF(C$41=1,IF(Inputs!$H$146=1,L116*J$79/1000000,IF(Inputs!$H$146=2,N116*(1-Electric!$D$83)*M$79,0)))+O116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P116+Q116","v":-9.44831767513378E-2},0,{"$f":"RNG!Z624","v":1.8736869805712859},{"$f":"(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.10962139236481445},{"$f":"((S116+T116)*$U$77+(U116+V116)+IF(E$41=1,IF(Inputs!$J$146=1,W116*S$79/1000000,IF(Inputs!$J$146=2,Y116*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z116+AA116","v":0.193332658453507},{"$f":"Coal!D85*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.24656426387851532},{"$f":"((AB116+AC116)*AD$77+(AD116+AE116)+IF(F$41=1,IF(Inputs!$K$146=1,AF116*AB$79/1000000,IF(Inputs!$K$146=2,AH116*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI116+AJ116","v":0.29252289317937713},{"$f":"(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000","v":0.10962139236481445},1.4887186243297803,0.14111643681479349,0.17566607424762773,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L63+NG!M63)+NG!W63,NG!N63*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O63+NG!P63)+NG!W63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14111643681479349},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$146=1,D116*B$79/1000000,IF(Inputs!$G$146=2,F116*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I116","v":0.38543237067270547},{"$f":"(NG!Q63*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R63+NG!S63)+NG!W63)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.14315407439524169},{"$f":"(J116+K116+IF(C$41=1,IF(Inputs!$H$146=1,L116*J$79/1000000,IF(Inputs!$H$146=2,N116*(1-Electric!$D$83)*M$79,0)))+O116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R116","v":0.11528311967373994},0.14111643681479349,0.38543237067270547,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L63+NG!M63)+NG!X63,NG!N63*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O63+NG!P63)+NG!X63)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.14111643681479349},{"$f":"(AO116+AP116+IF(B$42=1,IF(Inputs!$G$147=1,AQ116*AO$79/1000000,IF(Inputs!$G$147=2,AS116*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT116+AU116","v":0.3642739523341364},{"$f":"(NG!Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R63+NG!S63)+NG!X63)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.14315407439524169},{"$f":"(AV116+AW116+IF(C$42=1,IF(Inputs!$H$147=1,AX116*AV$79/1000000,IF(Inputs!$H$147=2,AZ116*(1-Electric!$D$83)*AY$79,0)))+BA116)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB116+BC116","v":0.10315225527669809},{"$f":"(RNG!Y624*NG!X$25+NG!X63)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.1787737975300605},{"$f":"(BD116+BE116+IF(D$42=1,IF(Inputs!$I$147=1,BF116*BD$79/1000000,IF(Inputs!$I$147=2,BH116*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI116+BJ116","v":1.4785482207295759},{"$f":"(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.10962139236481445},{"$f":"((BK116+BL116)*$BM$77+(BM116+BN116)+IF(E$42=1,IF(Inputs!$J$147=1,BO116*BK$79/1000000,IF(Inputs!$J$147=2,BQ116*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR116+BS116","v":0.19428888547873174},{"$f":"Coal!D85*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.24656426387851532},{"$f":"((BT116+BU116)*BV84+(BV116+BW116)+IF(F$42=1,IF(Inputs!$K$147=1,BX116*BT86/1000000,IF(Inputs!$K$147=2,BZ116*(1-Electric!$D$83)*BY86,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA116+CB116","v":0.10423238553843714},0.52658396662895335,0.13647834761316135,{"$f":"(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000","v":0.10962139236481445},1.5109718782912134,0.14111643681479349,0.3642739523341364,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L63+NG!$M63)+NG!$AA63,NG!$N63*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O63+NG!$P63)+NG!$AA63)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13955356810316621},{"$f":"(CK116+CL116+IF(B$43=1,IF(Inputs!$G$148=1,CM116*CK$79/1000000,IF(Inputs!$G$148=2,CO116*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP116+CQ116","v":3.5850261932390493E-2},{"$f":"(NG!$Q63*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R63+NG!$S63)+NG!$AA63)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.14159088484589194},{"$f":"(CR116+CS116+IF(C$43=1,IF(Inputs!$H$148=1,CT116*CR$79/1000000,IF(Inputs!$H$148=2,CV116*(1-Electric!$D$83)*CU$79,0)))+CW116)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX116+CY116","v":-0.26316045635459001},{"$f":"(RNG!$Y624*NG!$AA$25+NG!$AA63)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.17704754371624},{"$f":"(CZ116+DA116+IF(D$43=1,IF(Inputs!$I$148=1,DB116*CZ$79/1000000,IF(Inputs!$I$148=2,DD116*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE116+DF116","v":0.6842707401118937},{"$f":"(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.10962139236481445},{"$f":"((DG116+DH116)*DI$77+(DI116+DJ116)+IF(E$43=1,IF(Inputs!$J$148=2,DK116*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL116+DM116","v":0.12598216965434184},{"$f":"Coal!$D85*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.24656426387851532},{"$f":"((DN116+DO116)*DP$77+(DP116+DQ116)+IF(F$43=1,IF(Inputs!$K$148=2,DR116*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS116+DT116","v":0.26293114296883424},{"$f":"((Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D85*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.22461074533922928},{"$f":"((DU116+DV116)*DW$77+(DW116+DX116)+IF(G$43=1,IF(Inputs!$L$148=2,DY116*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ116+EA116","v":0.24097664624064857},{"$f":"((Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B98*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.13988409653219758},{"$f":"((EB116+EC116)*ED$77+(ED116+EE116)+IF(H$43=1,IF(Inputs!$M$148=2,EF116*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG116+EH116","v":0.15454872974198003},0.13955356810316621,3.5850261932390493E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L63+NG!M63)+NG!AA63,NG!N63*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O63+NG!P63)+NG!AA63)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13955356810316621},{"$f":"(EI116+EJ116+IF(B$44=1,IF(Inputs!$G$149=1,EK116*EI$79/1000000,IF(Inputs!$G$149=2,EM116*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN116+EO116","v":-0.16776305628712193},{"$f":"(NG!$Q63*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R63+NG!$S63)+NG!$AA63)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.14159088484589194},{"$f":"(EP116+EQ116+EU116+IF(C$44=1,IF(Inputs!$H$149=1,ER116*EP$79/1000000,IF(Inputs!$H$149=2,ET116*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV116+EW116","v":-0.19303592561131075},{"$f":"(RNG!Y624*NG!AA$25+NG!AA63)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":1.17704754371624},{"$f":"(EX116+EY116+IF(D$44=1,IF(Inputs!$I$149=1,EZ116*EX$79/1000000,IF(Inputs!$I$149=2,FB116*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC116+FD116","v":0.67888253586278346},{"$f":"IF(Inputs!$F$103=1,Petroleum!B276,Petroleum!C276)","v":0.39773963984856442},{"$f":"Petroleum!M276","v":0.22532125078580856},0.13955356810316621,-0.16776305628712193,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L63+NG!M63)+NG!W63,NG!N63*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O63+NG!P63)+NG!W63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14111643681479349},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$146=1,D116*B$79/1000000,IF(Inputs!$G$146=2,F116*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF188:DG188)+H116","v":0.79831782379427074}]
["N2O",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23999949615213639},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G118+H118","v":0.10526423577978124},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.24036034254301994},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P118+Q118","v":-1.5048690022171656},0,{"$f":"RNG!Z626","v":0.89226778928603223},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.5726279241150188E-2},{"$f":"((S118+T118)*$U$77+(U118+V118)+IF(E$41=1,IF(Inputs!$J$146=1,W118*S$79/1000000,IF(Inputs!$J$146=2,Y118*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z118+AA118","v":3.9603662462118681E-2},{"$f":"Coal!D87*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.1805903418425069E-2},{"$f":"((AB118+AC118)*AD$77+(AD118+AE118)+IF(F$41=1,IF(Inputs!$K$146=1,AF118*AB$79/1000000,IF(Inputs!$K$146=2,AH118*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI118+AJ118","v":4.4007245814236706E-2},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.5726279241150188E-2},0.68693893776186066,0.23999949615213639,0.10526423577978124,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23999949615213639},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I118","v":0.11606852994244926},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.24036034254301994},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R118","v":-1.4940647080544975},0.23999949615213639,0.11606852994244926,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L65+NG!M65)+NG!X65,NG!N65*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O65+NG!P65)+NG!X65)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.23999949615213639},{"$f":"(AO118+AP118+IF(B$42=1,IF(Inputs!$G$147=1,AQ118*AO$79/1000000,IF(Inputs!$G$147=2,AS118*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT118+AU118","v":0.22055782550674086},{"$f":"(NG!Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R65+NG!S65)+NG!X65)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.24036034254301994},{"$f":"(AV118+AW118+IF(C$42=1,IF(Inputs!$H$147=1,AX118*AV$79/1000000,IF(Inputs!$H$147=2,AZ118*(1-Electric!$D$83)*AY$79,0)))+BA118)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB118+BC118","v":-1.3369478713100917},{"$f":"(RNG!Y626*NG!X$25+NG!X65)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":0.78946973501307116},{"$f":"(BD118+BE118+IF(D$42=1,IF(Inputs!$I$147=1,BF118*BD$79/1000000,IF(Inputs!$I$147=2,BH118*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI118+BJ118","v":0.83357278344439456},{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.5726279241150188E-2},{"$f":"((BK118+BL118)*$BM$77+(BM118+BN118)+IF(E$42=1,IF(Inputs!$J$147=1,BO118*BK$79/1000000,IF(Inputs!$J$147=2,BQ118*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR118+BS118","v":0.68619372350573649},{"$f":"Coal!D87*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.1805903418425069E-2},{"$f":"((BT118+BU118)*BV77+(BV118+BW118)+IF(F$42=1,IF(Inputs!$K$147=1,BX118*BT79/1000000,IF(Inputs!$K$147=2,BZ118*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA118+CB118","v":4.8165247849664888E-2},0.3561278219371159,4.3565329847928054E-2,{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.5726279241150188E-2},0.70939258009509676,0.23999949615213639,0.22055782550674086,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L65+NG!$M65)+NG!$AA65,NG!$N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O65+NG!$P65)+NG!$AA65)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13789334400026595},{"$f":"(CK118+CL118+IF(B$43=1,IF(Inputs!$G$148=1,CM118*CK$79/1000000,IF(Inputs!$G$148=2,CO118*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP118+CQ118","v":5.6606788217935813E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.13825413357381588},{"$f":"(CR118+CS118+IF(C$43=1,IF(Inputs!$H$148=1,CT118*CR$79/1000000,IF(Inputs!$H$148=2,CV118*(1-Electric!$D$83)*CU$79,0)))+CW118)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX118+CY118","v":-1.7286402615233856},{"$f":"(RNG!$Y626*NG!$AA$25+NG!$AA65)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.687277065620995},{"$f":"(CZ118+DA118+IF(D$43=1,IF(Inputs!$I$148=1,DB118*CZ$79/1000000,IF(Inputs!$I$148=2,DD118*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE118+DF118","v":0.39996459448070909},{"$f":"(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.5726279241150188E-2},{"$f":"((DG118+DH118)*DI$77+(DI118+DJ118)+IF(E$43=1,IF(Inputs!$J$148=2,DK118*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL118+DM118","v":0.16835217931766971},{"$f":"Coal!$D87*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.1805903418425069E-2},{"$f":"((DN118+DO118)*DP$77+(DP118+DQ118)+IF(F$43=1,IF(Inputs!$K$148=2,DR118*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS118+DT118","v":3.5425880925588155E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D87*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.0831269685304155E-2},{"$f":"((DU118+DV118)*DW$77+(DW118+DX118)+IF(G$43=1,IF(Inputs!$L$148=2,DY118*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ118+EA118","v":3.4451203765446768E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B100*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.87870636546516001},{"$f":"((EB118+EC118)*ED$77+(ED118+EE118)+IF(H$43=1,IF(Inputs!$M$148=2,EF118*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG118+EH118","v":0.87170098313448841},0.13789334400026595,5.6606788217935813E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L65+NG!M65)+NG!AA65,NG!N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O65+NG!P65)+NG!AA65)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13789334400026595},{"$f":"(EI118+EJ118+IF(B$44=1,IF(Inputs!$G$149=1,EK118*EI$79/1000000,IF(Inputs!$G$149=2,EM118*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN118+EO118","v":-3.4106061527217423E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.13825413357381588},{"$f":"(EP118+EQ118+EU118+IF(C$44=1,IF(Inputs!$H$149=1,ER118*EP$79/1000000,IF(Inputs!$H$149=2,ET118*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV118+EW118","v":-1.6368781176840963},{"$f":"(RNG!Y626*NG!AA$25+NG!AA65)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":0.687277065620995},{"$f":"(EX118+EY118+IF(D$44=1,IF(Inputs!$I$149=1,EZ118*EX$79/1000000,IF(Inputs!$I$149=2,FB118*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC118+FD118","v":0.39052400396709697},{"$f":"IF(Inputs!$F$103=1,Petroleum!B278,Petroleum!C278)","v":0.10663791393132814},{"$f":"Petroleum!M278","v":0.16865857863038955},0.13789334400026595,-3.4106061527217423E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23999949615213639},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF190:DG190)+H118","v":0.10959461476889006}]
["CO2",{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5216.2188099082296},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G119+H119","v":14889.162784494933},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5266.5160430419182},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P119+Q119","v":-71798.057948762493},0,{"$f":"RNG!Z627","v":46700.576131735666},{"$f":"((Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000+(S120+U120))*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))/1000000*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2094.2848866719328},{"$f":"((S119+T119)*$U$77+(U119+V119)+IF(E$41=1,IF(Inputs!$J$146=1,(W119+W120)*S$79/1000000,IF(Inputs!$J$146=2,(Y119+Y120)*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z119+AA119","v":2835.1692970966951},{"$f":"Coal!$D88*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1565.6184729114475},{"$f":"((AB119+AC119+AC120)*AD$77+(AD119+AE119)+IF(F$41=1,IF(Inputs!$K$146=1,(AF119)*AB$79/1000000,IF(Inputs!$K$146=2,(AH119)*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI119","v":85310.473598198281},{"$f":"(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000","v":2094.2848866719328},36848.256545775577,5216.2188099082296,14889.162784494933,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5216.2188099082296},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I119","v":14750.379675223696},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5266.5160430419182},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R119","v":-71936.841058033737},5216.2188099082296,14750.379675223696,{"$f":"(IF(Inputs!$F$147=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O66+NG!P66))+NG!X66)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":5216.2188099082296},{"$f":"(AO119+AP119+IF(B$42=1,IF(Inputs!$G$147=1,AQ119*AO$79/1000000,IF(Inputs!$G$147=2,AS119*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT119+AU119","v":22791.708929385877},{"$f":"(NG!Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R66+NG!S66)+NG!X66)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5266.5160430419182},{"$f":"(AV119+AW119+IF(C$42=1,IF(Inputs!$H$147=1,AX119*AV$79/1000000,IF(Inputs!$H$147=2,AZ119*(1-Electric!$D$83)*AY$79,0)))+BA119)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB119+BC119","v":-61059.035537171971},{"$f":"(RNG!Y627*NG!X$25+NG!X66)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":30443.969468369647},{"$f":"(BD119+BE119+IF(D$42=1,IF(Inputs!$I$147=1,BF119*BD$79/1000000,IF(Inputs!$I$147=2,BH119*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI119+BJ119","v":64801.63235912344},{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80+(BK120+BM120))*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2094.2848866719328},{"$f":"((BK119+BL119)*$BM$77+(BM119+BN119)+IF(E$42=1,IF(Inputs!$J$147=1,(BO119+BO120)*BK$79/1000000,IF(Inputs!$J$147=2,(BQ119+BQ120)*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR119+BS119","v":2897.1144184269015},{"$f":"Coal!D88*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1565.6184729114475},{"$f":"((BT119+BU119+BU120)*BV$77+(BV119+BW119)+IF(F$42=1,IF(Inputs!$K$147=1,(BX119)*BT$79/1000000,IF(Inputs!$K$147=2,(BZ119)*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA119+CB119","v":96339.803205850971},19967.898105354307,4393.5960819466327,{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000","v":2094.2848866719328},37637.32779703971,5216.2188099082296,22791.708929385877,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L66+NG!$M66)+NG!$AA66,NG!$N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O66+NG!$P66)+NG!$AA66)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":5084.6021528393603},{"$f":"(CK119+CL119+CL120+IF(B$43=1,IF(Inputs!$G$148=1,CM119*CK$79/1000000,IF(Inputs!$G$148=2,CO119*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP119+CQ119","v":21766.538998284221},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5134.8914663852483},{"$f":"(CR119+CS119+IF(C$43=1,IF(Inputs!$H$148=1,CT119*CR$79/1000000,IF(Inputs!$H$148=2,CV119*(1-Electric!$D$83)*CU$79,0)))+CW119)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX119+CY119","v":-74340.446095846826},{"$f":"(RNG!$Y627*NG!$AA$25+NG!$AA66)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":30308.380557283712},{"$f":"(CZ119+DA119+DA120+IF(D$43=1,IF(Inputs!$I$148=1,DB119*CZ$79/1000000,IF(Inputs!$I$148=2,DD119*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE119+DF119","v":37531.078204248101},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))+(DG120+DI120))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2094.2848866719328},{"$f":"((DG119+DH119+DH120)*DI$77+(DI119+DJ119)+IF(E$43=1,IF(Inputs!$J$148=2,(DK119+DK120)*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL119+DM119","v":2332.7139216449755},{"$f":"Coal!$D88*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1565.6184729114475},{"$f":"((DN119+DO119+DO120)*DP77+(DP119+DQ119)+IF(F$43=1,IF(Inputs!$K$148=2,(DR119)*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS119+DT119","v":105350.21848962193},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D88*$B$36+DU120)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1650.3697840771954},{"$f":"((DU119+DV119+DV120)*DW77+(DW119+DX119)+IF(G$43=1,IF(Inputs!$L$148=2,(DY119)*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ119+EA119","v":88835.845984765983},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B101*$F$36+EB120)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":4929.2210255604432},{"$f":"((EB119+EC119+EC120)*ED77+(ED119+EE119)+IF(H$43=1,IF(Inputs!$M$148=2,(EF119)*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG119+EH119","v":48145.520630949322},5084.6021528393603,21766.538998284221,{"$f":"(IF(Inputs!$F$149=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O66+NG!P66))+NG!AA66)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":5084.6021528393603},{"$f":"(EI119+EJ119+IF(B$44=1,IF(Inputs!$G$149=1,EK119*EI$79/1000000,IF(Inputs!$G$149=2,EM119*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN119+EO119","v":27270.665425699626},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5134.8914663852483},{"$f":"(EP119+EQ119+EU119+IF(C$44=1,IF(Inputs!$H$149=1,ER119*EP$79/1000000,IF(Inputs!$H$149=2,ET119*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV119+EW119","v":-70049.958841868269},{"$f":"(RNG!Y627*NG!AA$25+NG!AA66)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":30308.380557283712},{"$f":"(EX119+EY119+IF(D$44=1,IF(Inputs!$I$149=1,EZ119*EX$79/1000000,IF(Inputs!$I$149=2,FB119*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC119+FD119","v":36644.501229951908},{"$f":"IF(Inputs!$F$103=1,Petroleum!B279,Petroleum!C279)","v":5881.3835835409127},{"$f":"Petroleum!M279","v":7032.737565844438},5084.6021528393603,27270.665425699626,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5216.2188099082296},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF191:DG191)+H119","v":14767.188630644447}]
["CO2 (w/ C in VOC & CO)",{"$f":"B154+B144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"C154+C144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14951.732250987719},{"$f":"D154+D144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5312.7400713009647},{"$f":"E154+E144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-71806.523402561579},0,{"$f":"G154+G144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":46860.835410305983},{"$f":"H154+H144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2104.2428695510544},{"$f":"I154+I144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2886.6453482832126},{"$f":"J154+J144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1593.2161008368089},{"$f":"K154+K144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":85374.726367977579},{"$f":"L154+L144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2104.2428695510544},{"$f":"M154+M144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":36927.046813007582},{"$f":"N154+N144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"O154+O144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14951.732250987719},{"$f":"P154+P144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"Q154+Q144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14814.559249218459},{"$f":"R154+R144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5312.7400713009647},{"$f":"S154+S144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-71902.924170997518},{"$f":"T154+T144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"U154+U144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14814.559249218459},{"$f":"V154+V144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"W154+W144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22825.460592131516},{"$f":"X154+X144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5312.7400713009647},{"$f":"Y154+Y144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-61093.943403503392},{"$f":"Z154+Z144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":30552.498377741442},{"$f":"AA154+AA144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":65075.408109448763},{"$f":"AB154+AB144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2104.2428695510544},{"$f":"AC154+AC144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2915.2604345777231},{"$f":"AD154+AD144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1593.2161008368089},{"$f":"AE154+AE144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":96369.036760715811},{"$f":"AF154+AF144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20077.761058066721},{"$f":"AG154+AG144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4433.574430309568},{"$f":"AH154+AH144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2104.2428695510544},{"$f":"AI154+AI144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37679.533828799162},{"$f":"AJ154+AJ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"AK154+AK144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22825.460592131516},{"$f":"AL154+AL144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5127.074229929347},{"$f":"AM154+AM144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21819.20127834013},{"$f":"AN154+AN144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5177.9154852691508},{"$f":"AO154+AO144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-74366.403506093426},{"$f":"AP154+AP144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":30413.699647019526},{"$f":"AQ154+AQ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37623.019064179985},{"$f":"AR154+AR144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2104.2428695510544},{"$f":"AS154+AS144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2349.9955368058909},{"$f":"AT154+AT144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1593.2161008368089},{"$f":"AU154+AU144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":105381.90167720956},{"$f":"AV154+AV144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1675.1395738663432},{"$f":"AW154+AW144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":88864.701208216648},{"$f":"AX154+AX144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4983.5952532390365},{"$f":"AY154+AY144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":48203.321780521423},{"$f":"AZ154+AZ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5127.074229929347},{"$f":"BA154+BA144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21819.20127834013},{"$f":"BB154+BB144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5127.074229929347},{"$f":"BC154+BC144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27383.70177804905},{"$f":"BD154+BD144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5177.9154852691508},{"$f":"BE154+BE144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-70016.723025030704},{"$f":"BF154+BF144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":30413.699647019526},{"$f":"BG154+BG144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":36788.80188846244},{"$f":"BH154+BH144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5907.2115540859331},{"$f":"BI154+BI144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7110.6148660027784},5127.074229929347,27383.70177804905,{"$f":"BL154+BL144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5261.8908094532726},{"$f":"BM154+BM144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14833.091742188657}]
["GHGs",{"$f":"B155+SUMPRODUCT(B152:B153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B144:B146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B150:B151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"C155+SUMPRODUCT(C152:C153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C144:C146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C150:C151,Fuel_Specs!$B$105:$B$106)","v":16909.391874838882},{"$f":"D155+SUMPRODUCT(D152:D153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D144:D146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D150:D151,Fuel_Specs!$B$105:$B$106)","v":10237.730020082472},{"$f":"E155+SUMPRODUCT(E152:E153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E144:E146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E150:E151,Fuel_Specs!$B$105:$B$106)","v":-76122.723422934156},{"$f":"F155+SUMPRODUCT(F152:F153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F144:F146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F150:F151,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"G155+SUMPRODUCT(G152:G153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G144:G146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G150:G151,Fuel_Specs!$B$105:$B$106)","v":54778.783258083109},{"$f":"H155+SUMPRODUCT(H152:H153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H144:H146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H150:H151,Fuel_Specs!$B$105:$B$106)","v":2388.269973932734},{"$f":"I155+SUMPRODUCT(I152:I153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I144:I146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I150:I151,Fuel_Specs!$B$105:$B$106)","v":3176.0606072316737},{"$f":"J155+SUMPRODUCT(J152:J153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J144:J146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J150:J151,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},{"$f":"K155+SUMPRODUCT(K152:K153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K144:K146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K150:K151,Fuel_Specs!$B$105:$B$106)","v":88133.744768354751},{"$f":"L155+SUMPRODUCT(L152:L153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L144:L146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L150:L151,Fuel_Specs!$B$105:$B$106)","v":2388.269973932734},{"$f":"M155+SUMPRODUCT(M152:M153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M144:M146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M150:M151,Fuel_Specs!$B$105:$B$106)","v":38760.718767405626},{"$f":"N155+SUMPRODUCT(N152:N153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N144:N146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N150:N151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"O155+SUMPRODUCT(O152:O153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O144:O146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O150:O151,Fuel_Specs!$B$105:$B$106)","v":16909.391874838882},{"$f":"P155+SUMPRODUCT(P152:P153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P144:P146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P150:P151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"Q155+SUMPRODUCT(Q152:Q153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q144:Q146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q150:Q151,Fuel_Specs!$B$105:$B$106)","v":16692.211575764915},{"$f":"R155+SUMPRODUCT(R152:R153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R144:R146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R150:R151,Fuel_Specs!$B$105:$B$106)","v":10237.730020082472},{"$f":"S155+SUMPRODUCT(S152:S153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S144:S146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S150:S151,Fuel_Specs!$B$105:$B$106)","v":-76240.262488674794},{"$f":"T155+SUMPRODUCT(T152:T153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T144:T146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T150:T151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"U155+SUMPRODUCT(U152:U153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U144:U146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U150:U151,Fuel_Specs!$B$105:$B$106)","v":16692.211575764915},{"$f":"V155+SUMPRODUCT(V152:V153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V144:V146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V150:V151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"W155+SUMPRODUCT(W152:W153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W144:W146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W150:W151,Fuel_Specs!$B$105:$B$106)","v":25230.338330220446},{"$f":"X155+SUMPRODUCT(X152:X153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X144:X146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X150:X151,Fuel_Specs!$B$105:$B$106)","v":10237.730020082472},{"$f":"Y155+SUMPRODUCT(Y152:Y153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y144:Y146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y150:Y151,Fuel_Specs!$B$105:$B$106)","v":-64775.937982028052},{"$f":"Z155+SUMPRODUCT(Z152:Z153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z144:Z146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z150:Z151,Fuel_Specs!$B$105:$B$106)","v":37939.906322316929},{"$f":"AA155+SUMPRODUCT(AA152:AA153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA144:AA146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA150:AA151,Fuel_Specs!$B$105:$B$106)","v":70553.507186570801},{"$f":"AB155+SUMPRODUCT(AB152:AB153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB144:AB146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB150:AB151,Fuel_Specs!$B$105:$B$106)","v":2388.269973932734},{"$f":"AC155+SUMPRODUCT(AC152:AC153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC144:AC146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC150:AC151,Fuel_Specs!$B$105:$B$106)","v":3222.6084945834241},{"$f":"AD155+SUMPRODUCT(AD152:AD153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD144:AD146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD150:AD151,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},{"$f":"AE155+SUMPRODUCT(AE152:AE153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE144:AE146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE150:AE151,Fuel_Specs!$B$105:$B$106)","v":99384.786713442183},{"$f":"AF155+SUMPRODUCT(AF152:AF153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF144:AF146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF150:AF151,Fuel_Specs!$B$105:$B$106)","v":27061.05666981727},{"$f":"AG155+SUMPRODUCT(AG152:AG153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG144:AG146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG150:AG151,Fuel_Specs!$B$105:$B$106)","v":4572.7917820559178},{"$f":"AH155+SUMPRODUCT(AH152:AH153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH144:AH146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH150:AH151,Fuel_Specs!$B$105:$B$106)","v":2388.269973932734},{"$f":"AI155+SUMPRODUCT(AI152:AI153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI144:AI146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI150:AI151,Fuel_Specs!$B$105:$B$106)","v":39523.655073774164},{"$f":"AJ155+SUMPRODUCT(AJ152:AJ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ144:AJ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ150:AJ151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"AK155+SUMPRODUCT(AK152:AK153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK144:AK146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK150:AK151,Fuel_Specs!$B$105:$B$106)","v":25230.338330220446},{"$f":"AL155+SUMPRODUCT(AL152:AL153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL144:AL146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL150:AL151,Fuel_Specs!$B$105:$B$106)","v":10089.767247419692},{"$f":"AM155+SUMPRODUCT(AM152:AM153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM144:AM146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM150:AM151,Fuel_Specs!$B$105:$B$106)","v":24693.595585132884},{"$f":"AN155+SUMPRODUCT(AN152:AN153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN144:AN146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN150:AN151,Fuel_Specs!$B$105:$B$106)","v":9961.2551644837622},{"$f":"AO155+SUMPRODUCT(AO152:AO153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO144:AO146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO150:AO151,Fuel_Specs!$B$105:$B$106)","v":-78495.677665191208},{"$f":"AP155+SUMPRODUCT(AP152:AP153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP144:AP146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP150:AP151,Fuel_Specs!$B$105:$B$106)","v":37659.069600193216},{"$f":"AQ155+SUMPRODUCT(AQ152:AQ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ144:AQ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ150:AQ151,Fuel_Specs!$B$105:$B$106)","v":41924.057288871612},{"$f":"AR155+SUMPRODUCT(AR152:AR153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR144:AR146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR150:AR151,Fuel_Specs!$B$105:$B$106)","v":2388.269973932734},{"$f":"AS155+SUMPRODUCT(AS152:AS153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS144:AS146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS150:AS151,Fuel_Specs!$B$105:$B$106)","v":2605.1937120328521},{"$f":"AT155+SUMPRODUCT(AT152:AT153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT144:AT146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT150:AT151,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},{"$f":"AU155+SUMPRODUCT(AU152:AU153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU144:AU146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU150:AU151,Fuel_Specs!$B$105:$B$106)","v":109085.64770150198},{"$f":"AV155+SUMPRODUCT(AV152:AV153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV144:AV146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AV150:AV151,Fuel_Specs!$B$105:$B$106)","v":4822.1306395824686},{"$f":"AW155+SUMPRODUCT(AW152:AW153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW144:AW146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AW150:AW151,Fuel_Specs!$B$105:$B$106)","v":92021.831991217841},{"$f":"AX155+SUMPRODUCT(AX152:AX153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX144:AX146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX150:AX151,Fuel_Specs!$B$105:$B$106)","v":9209.4864805581728},{"$f":"AY155+SUMPRODUCT(AY152:AY153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY144:AY146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY150:AY151,Fuel_Specs!$B$105:$B$106)","v":52388.119638385731},{"$f":"AZ155+SUMPRODUCT(AZ152:AZ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ144:AZ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AZ150:AZ151,Fuel_Specs!$B$105:$B$106)","v":10089.767247419692},{"$f":"BA155+SUMPRODUCT(BA152:BA153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA144:BA146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BA150:BA151,Fuel_Specs!$B$105:$B$106)","v":24693.595585132884},{"$f":"BB155+SUMPRODUCT(BB152:BB153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB144:BB146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB150:BB151,Fuel_Specs!$B$105:$B$106)","v":10089.767247419692},{"$f":"BC155+SUMPRODUCT(BC152:BC153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC144:BC146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC150:BC151,Fuel_Specs!$B$105:$B$106)","v":30699.559635088935},{"$f":"BD155+SUMPRODUCT(BD152:BD153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD144:BD146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BD150:BD151,Fuel_Specs!$B$105:$B$106)","v":9961.2551644837622},{"$f":"BE155+SUMPRODUCT(BE152:BE153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE144:BE146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BE150:BE151,Fuel_Specs!$B$105:$B$106)","v":-74009.557597450388},{"$f":"BF155+SUMPRODUCT(BF152:BF153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF144:BF146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF150:BF151,Fuel_Specs!$B$105:$B$106)","v":37659.069600193216},{"$f":"BG155+SUMPRODUCT(BG152:BG153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG144:BG146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG150:BG151,Fuel_Specs!$B$105:$B$106)","v":40814.389741334249},{"$f":"BH155+SUMPRODUCT(BH152:BH153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH144:BH146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BH150:BH151,Fuel_Specs!$B$105:$B$106)","v":9606.6546296210054},{"$f":"BI155+SUMPRODUCT(BI152:BI153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI144:BI146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BI150:BI151,Fuel_Specs!$B$105:$B$106)","v":7754.3276505377125},{"$f":"BJ155+SUMPRODUCT(BJ152:BJ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ144:BJ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ150:BJ151,Fuel_Specs!$B$105:$B$106)","v":10089.767247419692},{"$f":"BK155+SUMPRODUCT(BK152:BK153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK144:BK146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK150:BK151,Fuel_Specs!$B$105:$B$106)","v":30699.559635088935},{"$f":"BL155+SUMPRODUCT(BL152:BL153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL144:BL146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BL150:BL151,Fuel_Specs!$B$105:$B$106)","v":10366.262341169464},{"$f":"BM155+SUMPRODUCT(BM152:BM153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM144:BM146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BM150:BM151,Fuel_Specs!$B$105:$B$106)","v":16777.470661025069}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C137","v":1.0002491498669328},null,{"$f":"E137","v":1.0002491498669328},null,{"$f":"G137","v":1.0002491498669328},null,{"$f":"I137","v":1.0002491498669328},null,{"$f":"K137","v":1.0002491498669328},null,{"$f":"CC77*CE77*CF77","v":1.0002491498669328},null,{"$f":"C158*$B$5+E158*$C$5+G158*$D$5+I158*$E$5+K158*$F$5+M158*$G$5","v":1.0002491498669328},null,{"$f":"Q137","v":1.0002491498669328},null,{"$f":"S137","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S158,Q158)","v":1.0002491498669328},null,{"$f":"W137","v":1.0000358118451151},null,{"$f":"Y137","v":1.0000358118451151},null,{"$f":"AA137","v":1.0000358118451151},null,{"$f":"AC137","v":1.0000358118451151},null,{"$f":"AE137","v":1.0000358118451151},null,null,null,{"$f":"CG77*CI77*CJ77","v":1.0000358118451151},null,{"$f":"W158*$B$11+Y158*$C$11+AA158*$D$11+AC158*$E$11+AE158*$F$11+AI158*$G$11+AG158*$H$11","v":1.0000358118451151},null,{"$f":"AM137","v":1.0000445572721246},null,{"$f":"AO137","v":1.0000445572721246},null,{"$f":"AQ137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BA137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BK137","v":1.0008307840362127},null,{"$f":"BM137","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.1591155417000866},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G124+H124","v":9.0095087843062718},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5634517851393042E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P124+Q124","v":8.9540247244889244},0,{"$f":"RNG!Z631","v":10.6877021239066},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.10911160314897454},{"$f":"((S124+T124)*$U$77+(U124+V124)+IF(E$41=1,IF(Inputs!$J$146=1,W124*S$79/1000000,IF(Inputs!$J$146=2,Y124*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z124+AA124","v":8.9538640149504811},{"$f":"Coal!E78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.7194720234645516E-2},{"$f":"((AB124+AC124)*AD$77+(AD124+AE124)+IF(F$41=1,IF(Inputs!$K$146=1,AF124*AB$79/1000000,IF(Inputs!$K$146=2,AH124*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI124+AJ124","v":8.9162596639858336},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000","v":0.10911160314897454},{"$f":"(SUM(CC124:CD124)*CE$77+CE124)*CF$77+CF124","v":9.225043598607753},{"$f":"B159*$B$5+D159*$C$5+F159*$D$5+H159*$E$5+J159*$F$5+L159*$G$5","v":0.1591155417000866},9.0095087843062718,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.1591155417000866},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I124","v":8.9502495545346612},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5634517851393042E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R124","v":8.8947654947173138},{"$f":"IF(NG_MeOH_FeedstockShare=3,R159,P159)","v":0.1591155417000866},8.9502495545346612,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L71+NG!M71)+NG!X71,NG!N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O71+NG!P71)+NG!X71)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.1591155417000866},{"$f":"(AO124+AP124+IF(B$42=1,IF(Inputs!$G$147=1,AQ124*AO$79/1000000,IF(Inputs!$G$147=2,AS124*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT124+AU124","v":1.1194859291834838},{"$f":"(NG!Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R71+NG!S71)+NG!X71)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.5634517851393042E-2},{"$f":"(AV124+AW124+IF(C$42=1,IF(Inputs!$H$147=1,AX124*AV$79/1000000,IF(Inputs!$H$147=2,AZ124*(1-Electric!$D$83)*AY$79,0)))+BA124)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB124+BC124","v":1.0351748040335962},{"$f":"(RNG!Y631*NG!X$25+NG!X71)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-5.1796112895728532},{"$f":"(BD124+BE124+IF(D$42=1,IF(Inputs!$I$147=1,BF124*BD$79/1000000,IF(Inputs!$I$147=2,BH124*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI124+BJ124","v":2.0352578214282238},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.10911160314897454},{"$f":"((BK124+BL124)*$BM$77+(BM124+BN124)+IF(E$42=1,IF(Inputs!$J$147=1,BO124*BK$79/1000000,IF(Inputs!$J$147=2,BQ124*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR124+BS124","v":1.0371453299590641},{"$f":"Coal!E78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.7194720234645516E-2},{"$f":"((BT124+BU124)*BV$77+(BV124+BW124)+IF(F$42=1,IF(Inputs!$K$147=1,BX124*BT$79/1000000,IF(Inputs!$K$147=2,BZ124*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA124+CB124","v":0.99449441427360286},{"$f":"T159*U$137+U159","v":9.10940473985079},{"$f":"(SUM(AK124:AL124)*AM$77+AM124)*AN$77+AN124","v":1.9851582976346946},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000","v":0.10911160314897454},{"$f":"(SUM(CG124:CH124)*CI$77+CI124)*CJ$77+CJ124","v":1.3061892497172767},{"$f":"V159*$B$11+X159*$C$11+Z159*$D$11+AB159*$E$11+AD159*$F$11+AH159*$G$11+AF159*$H$11","v":0.1591155417000866},1.1194859291834838,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L71+NG!$M71)+NG!$AA71,NG!$N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O71+NG!$P71)+NG!$AA71)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.12083695717426435},{"$f":"(CK124+CL124+IF(B$43=1,IF(Inputs!$G$148=1,CM124*CK$79/1000000,IF(Inputs!$G$148=2,CO124*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP124+CQ124","v":1.0297167157174743},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5.7365928776826218E-2},{"$f":"(CR124+CS124+IF(C$43=1,IF(Inputs!$H$148=1,CT124*CR$79/1000000,IF(Inputs!$H$148=2,CV124*(1-Electric!$D$83)*CU$79,0)))+CW124)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX124+CY124","v":0.77432446389369014},{"$f":"(RNG!$Y631*NG!$AA$25+NG!$AA71)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-5.2170492609426065},{"$f":"(CZ124+DA124+IF(D$43=1,IF(Inputs!$I$148=1,DB124*CZ$79/1000000,IF(Inputs!$I$148=2,DD124*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE124+DF124","v":-2.3063939657675334},{"$f":"(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.10911160314897454},{"$f":"((DG124+DH124)*DI$77+(DI124+DJ124)+IF(E$43=1,IF(Inputs!$J$148=2,DK124*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL124+DM124","v":0.86369437244027492},{"$f":"Coal!$E78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.7194720234645516E-2},{"$f":"((DN124+DO124)*DP$77+(DP124+DQ124)+IF(F$43=1,IF(Inputs!$K$148=2,DR124*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS124+DT124","v":0.81177517625126605},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.5517594137925933E-2},{"$f":"((DU124+DV124)*DW$77+(DW124+DX124)+IF(G$43=1,IF(Inputs!$L$148=2,DY124*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ124+EA124","v":0.82009842099910379},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B106*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.4103921413159331},{"$f":"((EB124+EC124)*ED$77+(ED124+EE124)+IF(H$43=1,IF(Inputs!$M$148=2,EF124*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG124+EH124","v":1.1600082291689382},{"$f":"AL159*$B$7+AN159*$C$7+AP159*$D$7+AR159*$E$7+AT159*$F$7+AV159*$G$7+AX159*$H$7","v":0.12083695717426435},1.0297167157174743,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L71+NG!M71)+NG!AA71,NG!N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O71+NG!P71)+NG!AA71)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.12083695717426435},{"$f":"(EI124+EJ124+IF(B$44=1,IF(Inputs!$G$149=1,EK124*EI$79/1000000,IF(Inputs!$G$149=2,EM124*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN124+EO124","v":13.516112904247866},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5.7365928776826218E-2},{"$f":"(EP124+EQ124+EU124+IF(C$44=1,IF(Inputs!$H$149=1,ER124*EP$79/1000000,IF(Inputs!$H$149=2,ET124*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV124+EW124","v":13.322386716495952},{"$f":"(RNG!Y631*NG!AA$25+NG!AA71)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-5.2170492609426065},{"$f":"(EX124+EY124+IF(D$44=1,IF(Inputs!$I$149=1,EZ124*EX$79/1000000,IF(Inputs!$I$149=2,FB124*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC124+FD124","v":10.531175771226041},{"$f":"IF(Inputs!$F$103=1,Petroleum!B284,Petroleum!C284)","v":0.68095655805712074},{"$f":"Petroleum!M284","v":14.527678384626137},{"$f":"BB159*$B$9+BD159*$C$9+BF159*$D$9+BH159*$E$9","v":0.12083695717426435},13.516112904247866,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.1591155417000866},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF193:DG193)+H124","v":0.15839553263009395}]
["CO",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55107110771404488},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G125+H125","v":0.86568662156800968},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43048563227935116},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P125+Q125","v":0.98275592619047769},0,{"$f":"RNG!Z632","v":-10.242899084735241},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.15368695867047213},{"$f":"((S125+T125)*$U$77+(U125+V125)+IF(E$41=1,IF(Inputs!$J$146=1,W125*S$79/1000000,IF(Inputs!$J$146=2,Y125*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z125+AA125","v":0.47882588411254695},{"$f":"Coal!E79*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":6.7202681291564703E-2},{"$f":"((AB125+AC125)*AD$77+(AD125+AE125)+IF(F$41=1,IF(Inputs!$K$146=1,AF125*AB$79/1000000,IF(Inputs!$K$146=2,AH125*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI125+AJ125","v":0.41618373502884792},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.15368695867047213},3.5745901659593029,0.55107110771404488,0.86568662156800968,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55107110771404488},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I125","v":0.54067032435639883},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43048563227935116},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R125","v":0.65773962897886695},0.55107110771404488,0.54067032435639883,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L72+NG!M72)+NG!X72,NG!N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O72+NG!P72)+NG!X72)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.55107110771404488},{"$f":"(AO125+AP125+IF(B$42=1,IF(Inputs!$G$147=1,AQ125*AO$79/1000000,IF(Inputs!$G$147=2,AS125*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT125+AU125","v":1.072368914151419},{"$f":"(NG!Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R72+NG!S72)+NG!X72)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.43048563227935116},{"$f":"(AV125+AW125+IF(C$42=1,IF(Inputs!$H$147=1,AX125*AV$79/1000000,IF(Inputs!$H$147=2,AZ125*(1-Electric!$D$83)*AY$79,0)))+BA125)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB125+BC125","v":0.91839984265150187},{"$f":"(RNG!Y632*NG!X$25+NG!X72)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-11.576798072526316},{"$f":"(BD125+BE125+IF(D$42=1,IF(Inputs!$I$147=1,BF125*BD$79/1000000,IF(Inputs!$I$147=2,BH125*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI125+BJ125","v":-2.8219760226861341},{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.15368695867047213},{"$f":"((BK125+BL125)*$BM$77+(BM125+BN125)+IF(E$42=1,IF(Inputs!$J$147=1,BO125*BK$79/1000000,IF(Inputs!$J$147=2,BQ125*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR125+BS125","v":0.39161667405696532},{"$f":"Coal!E79*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":6.7202681291564703E-2},{"$f":"((BT125+BU125)*BV$77+(BV125+BW125)+IF(F$42=1,IF(Inputs!$K$147=1,BX125*BT$79/1000000,IF(Inputs!$K$147=2,BZ125*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA125+CB125","v":0.32056784724868725},1.0918787313636011,0.36236128808487161,{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.15368695867047213},3.5434148071711409,0.55107110771404488,1.072368914151419,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L72+NG!$M72)+NG!$AA72,NG!$N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O72+NG!$P72)+NG!$AA72)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.34876899517235338},{"$f":"(CK125+CL125+IF(B$43=1,IF(Inputs!$G$148=1,CM125*CK$79/1000000,IF(Inputs!$G$148=2,CO125*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP125+CQ125","v":1.2359709580669942},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.22820250661229938},{"$f":"(CR125+CS125+IF(C$43=1,IF(Inputs!$H$148=1,CT125*CR$79/1000000,IF(Inputs!$H$148=2,CV125*(1-Electric!$D$83)*CU$79,0)))+CW125)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX125+CY125","v":8.4575199081313765E-2},{"$f":"(RNG!$Y632*NG!$AA$25+NG!$AA72)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-11.777190582514777},{"$f":"(CZ125+DA125+IF(D$43=1,IF(Inputs!$I$148=1,DB125*CZ$79/1000000,IF(Inputs!$I$148=2,DD125*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE125+DF125","v":-6.3425988385460341},{"$f":"(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.15368695867047213},{"$f":"((DG125+DH125)*DI$77+(DI125+DJ125)+IF(E$43=1,IF(Inputs!$J$148=2,DK125*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL125+DM125","v":0.25507278086779483},{"$f":"Coal!$E79*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":6.7202681291564703E-2},{"$f":"((DN125+DO125)*DP$77+(DP125+DQ125)+IF(F$43=1,IF(Inputs!$K$148=2,DR125*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS125+DT125","v":0.16858464998540576},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E79*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":8.1067106404080658E-2},{"$f":"((DU125+DV125)*DW$77+(DW125+DX125)+IF(G$43=1,IF(Inputs!$L$148=2,DY125*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ125+EA125","v":0.18244969285888429},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B107*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":1.827130396781359},{"$f":"((EB125+EC125)*ED$77+(ED125+EE125)+IF(H$43=1,IF(Inputs!$M$148=2,EF125*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG125+EH125","v":1.906418568856314},0.34876899517235338,1.2359709580669942,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L72+NG!M72)+NG!AA72,NG!N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O72+NG!P72)+NG!AA72)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.34876899517235338},{"$f":"(EI125+EJ125+IF(B$44=1,IF(Inputs!$G$149=1,EK125*EI$79/1000000,IF(Inputs!$G$149=2,EM125*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN125+EO125","v":0.85391445031699509},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.22820250661229938},{"$f":"(EP125+EQ125+EU125+IF(C$44=1,IF(Inputs!$H$149=1,ER125*EP$79/1000000,IF(Inputs!$H$149=2,ET125*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV125+EW125","v":0.28229094580556846},{"$f":"(RNG!Y632*NG!AA$25+NG!AA72)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-11.777190582514777},{"$f":"(EX125+EY125+IF(D$44=1,IF(Inputs!$I$149=1,EZ125*EX$79/1000000,IF(Inputs!$I$149=2,FB125*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC125+FD125","v":-5.4855571992829155},{"$f":"IF(Inputs!$F$103=1,Petroleum!B285,Petroleum!C285)","v":0.35357195659717838},{"$f":"Petroleum!M285","v":2.3521013005046196},0.34876899517235338,0.85391445031699509,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55107110771404488},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF194:DG194)+H125","v":0.52246424036445516}]
["NOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.7509794279414046},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G126+H126","v":4.0037731190501891},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.5874238890306025},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P126+Q126","v":4.3233363904678415},0,{"$f":"RNG!Z633","v":21.897865754284698},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.37002047718093212},{"$f":"((S126+T126)*$U$77+(U126+V126)+IF(E$41=1,IF(Inputs!$J$146=1,W126*S$79/1000000,IF(Inputs!$J$146=2,Y126*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z126+AA126","v":1.6157548637697523},{"$f":"Coal!E80*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.2244694486594101},{"$f":"((AB126+AC126)*AD$77+(AD126+AE126)+IF(F$41=1,IF(Inputs!$K$146=1,AF126*AB$79/1000000,IF(Inputs!$K$146=2,AH126*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI126+AJ126","v":1.5103295829642656},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.37002047718093212},20.009233900516502,0.7509794279414046,4.0037731190501891,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.7509794279414046},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I126","v":2.7423284969030299},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.5874238890306025},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R126","v":3.0618917683206819},0.7509794279414046,2.7423284969030299,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L73+NG!M73)+NG!X73,NG!N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O73+NG!P73)+NG!X73)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.7509794279414046},{"$f":"(AO126+AP126+IF(B$42=1,IF(Inputs!$G$147=1,AQ126*AO$79/1000000,IF(Inputs!$G$147=2,AS126*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT126+AU126","v":4.2636516857263285},{"$f":"(NG!Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R73+NG!S73)+NG!X73)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.5874238890306025},{"$f":"(AV126+AW126+IF(C$42=1,IF(Inputs!$H$147=1,AX126*AV$79/1000000,IF(Inputs!$H$147=2,AZ126*(1-Electric!$D$83)*AY$79,0)))+BA126)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB126+BC126","v":4.127407702565737},{"$f":"(RNG!Y633*NG!X$25+NG!X73)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":12.971697991416377},{"$f":"(BD126+BE126+IF(D$42=1,IF(Inputs!$I$147=1,BF126*BD$79/1000000,IF(Inputs!$I$147=2,BH126*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI126+BJ126","v":21.532077157414466},{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.37002047718093212},{"$f":"((BK126+BL126)*$BM$77+(BM126+BN126)+IF(E$42=1,IF(Inputs!$J$147=1,BO126*BK$79/1000000,IF(Inputs!$J$147=2,BQ126*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR126+BS126","v":1.4071667235205134},{"$f":"Coal!E80*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.2244694486594101},{"$f":"((BT126+BU126)*BV$77+(BV126+BW126)+IF(F$42=1,IF(Inputs!$K$147=1,BX126*BT$79/1000000,IF(Inputs!$K$147=2,BZ126*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA126+CB126","v":1.2875931995158545},3.4934950312689752,1.5002119566854988,{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.37002047718093212},20.124408121056174,0.7509794279414046,4.2636516857263285,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L73+NG!$M73)+NG!$AA73,NG!$N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O73+NG!$P73)+NG!$AA73)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.50974522151276858},{"$f":"(CK126+CL126+IF(B$43=1,IF(Inputs!$G$148=1,CM126*CK$79/1000000,IF(Inputs!$G$148=2,CO126*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP126+CQ126","v":1.4558380807621534},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.34621543535952493},{"$f":"(CR126+CS126+IF(C$43=1,IF(Inputs!$H$148=1,CT126*CR$79/1000000,IF(Inputs!$H$148=2,CV126*(1-Electric!$D$83)*CU$79,0)))+CW126)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX126+CY126","v":-0.38526493829847852},{"$f":"(RNG!$Y633*NG!$AA$25+NG!$AA73)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":12.728539562766649},{"$f":"(CZ126+DA126+IF(D$43=1,IF(Inputs!$I$148=1,DB126*CZ$79/1000000,IF(Inputs!$I$148=2,DD126*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE126+DF126","v":9.0924284184082627},{"$f":"(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.37002047718093212},{"$f":"((DG126+DH126)*DI$77+(DI126+DJ126)+IF(E$43=1,IF(Inputs!$J$148=2,DK126*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL126+DM126","v":0.70347237718543132},{"$f":"Coal!$E80*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.2244694486594101},{"$f":"((DN126+DO126)*DP$77+(DP126+DQ126)+IF(F$43=1,IF(Inputs!$K$148=2,DR126*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS126+DT126","v":0.55791486330712348},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E80*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.24780295384839465},{"$f":"((DU126+DV126)*DW$77+(DW126+DX126)+IF(G$43=1,IF(Inputs!$L$148=2,DY126*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ126+EA126","v":0.58124940817344828},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B108*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.3088565839074935},{"$f":"((EB126+EC126)*ED$77+(ED126+EE126)+IF(H$43=1,IF(Inputs!$M$148=2,EF126*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG126+EH126","v":2.6143769151539491},0.50974522151276858,1.4558380807621534,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L73+NG!M73)+NG!AA73,NG!N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O73+NG!P73)+NG!AA73)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.50974522151276858},{"$f":"(EI126+EJ126+IF(B$44=1,IF(Inputs!$G$149=1,EK126*EI$79/1000000,IF(Inputs!$G$149=2,EM126*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN126+EO126","v":-1.3786787102213345},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.34621543535952493},{"$f":"(EP126+EQ126+EU126+IF(C$44=1,IF(Inputs!$H$149=1,ER126*EP$79/1000000,IF(Inputs!$H$149=2,ET126*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV126+EW126","v":1.0003011929840173},{"$f":"(RNG!Y633*NG!AA$25+NG!AA73)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":12.728539562766649},{"$f":"(EX126+EY126+IF(D$44=1,IF(Inputs!$I$149=1,EZ126*EX$79/1000000,IF(Inputs!$I$149=2,FB126*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC126+FD126","v":9.1920689013188976},{"$f":"IF(Inputs!$F$103=1,Petroleum!B286,Petroleum!C286)","v":1.4476798119976593},{"$f":"Petroleum!M286","v":4.2283006445655218},0.50974522151276858,-1.3786787102213345,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.7509794279414046},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF195:DG195)+H126","v":2.7159757436919105}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.2073402212916255E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G127+H127","v":2.0952580797274902},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.8157118415796569E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P127+Q127","v":0.88530561283032561},0,{"$f":"RNG!Z634","v":10.16732348440711},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.3260381254169862E-2},{"$f":"((S127+T127)*$U$77+(U127+V127)+IF(E$41=1,IF(Inputs!$J$146=1,W127*S$79/1000000,IF(Inputs!$J$146=2,Y127*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z127+AA127","v":0.11511026344272726},{"$f":"Coal!E81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.0062081020589178E-2},{"$f":"((AB127+AC127)*AD$77+(AD127+AE127)+IF(F$41=1,IF(Inputs!$K$146=1,AF127*AB$79/1000000,IF(Inputs!$K$146=2,AH127*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI127+AJ127","v":0.13452322639215289},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000","v":2.3260381254169862E-2},5.2904046063623156,3.2073402212916255E-2,2.0952580797274902,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.2073402212916255E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I127","v":2.0091734796590508},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.8157118415796569E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R127","v":0.7992210127618864},3.2073402212916255E-2,2.0091734796590508,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L74+NG!M74)+NG!X74,NG!N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O74+NG!P74)+NG!X74)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":3.2073402212916255E-2},{"$f":"(AO127+AP127+IF(B$42=1,IF(Inputs!$G$147=1,AQ127*AO$79/1000000,IF(Inputs!$G$147=2,AS127*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT127+AU127","v":0.91260298529870576},{"$f":"(NG!Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R74+NG!S74)+NG!X74)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.8157118415796569E-2},{"$f":"(AV127+AW127+IF(C$42=1,IF(Inputs!$H$147=1,AX127*AV$79/1000000,IF(Inputs!$H$147=2,AZ127*(1-Electric!$D$83)*AY$79,0)))+BA127)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB127+BC127","v":0.91097375289537497},{"$f":"(RNG!Y634*NG!X$25+NG!X74)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":7.8189492040065662},{"$f":"(BD127+BE127+IF(D$42=1,IF(Inputs!$I$147=1,BF127*BD$79/1000000,IF(Inputs!$I$147=2,BH127*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI127+BJ127","v":7.8296202588145078},{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.3260381254169862E-2},{"$f":"((BK127+BL127)*$BM$77+(BM127+BN127)+IF(E$42=1,IF(Inputs!$J$147=1,BO127*BK$79/1000000,IF(Inputs!$J$147=2,BQ127*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR127+BS127","v":0.14159630423140548},{"$f":"Coal!E81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.0062081020589178E-2},{"$f":"((BT127+BU127)*BV$77+(BV127+BW127)+IF(F$42=1,IF(Inputs!$K$147=1,BX127*BT$79/1000000,IF(Inputs!$K$147=2,BZ127*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA127+CB127","v":0.16361451820721207},2.0412548729558604,0.22261664578215995,{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000","v":2.3260381254169862E-2},5.4111759622112121,3.2073402212916255E-2,0.91260298529870576,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L74+NG!$M74)+NG!$AA74,NG!$N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O74+NG!$P74)+NG!$AA74)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":3.0846744600400381E-2},{"$f":"(CK127+CL127+IF(B$43=1,IF(Inputs!$G$148=1,CM127*CK$79/1000000,IF(Inputs!$G$148=2,CO127*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP127+CQ127","v":1.1279389915252354},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.693107744462362E-2},{"$f":"(CR127+CS127+IF(C$43=1,IF(Inputs!$H$148=1,CT127*CR$79/1000000,IF(Inputs!$H$148=2,CV127*(1-Electric!$D$83)*CU$79,0)))+CW127)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX127+CY127","v":-0.22796066337918744},{"$f":"(RNG!$Y634*NG!$AA$25+NG!$AA74)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":7.8164964581429492},{"$f":"(CZ127+DA127+IF(D$43=1,IF(Inputs!$I$148=1,DB127*CZ$79/1000000,IF(Inputs!$I$148=2,DD127*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE127+DF127","v":5.9938705813546571},{"$f":"(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.3260381254169862E-2},{"$f":"((DG127+DH127)*DI$77+(DI127+DJ127)+IF(E$43=1,IF(Inputs!$J$148=2,DK127*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL127+DM127","v":3.9758986014079296E-2},{"$f":"Coal!$E81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.0062081020589178E-2},{"$f":"((DN127+DO127)*DP$77+(DP127+DQ127)+IF(F$43=1,IF(Inputs!$K$148=2,DR127*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS127+DT127","v":6.6561879991128503E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.5765460055929491E-2},{"$f":"((DU127+DV127)*DW$77+(DW127+DX127)+IF(G$43=1,IF(Inputs!$L$148=2,DY127*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ127+EA127","v":6.2265067580759281E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B109*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":3.7312371634408419E-2},{"$f":"((EB127+EC127)*ED$77+(ED127+EE127)+IF(H$43=1,IF(Inputs!$M$148=2,EF127*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG127+EH127","v":5.3358817151799513E-2},3.0846744600400381E-2,1.1279389915252354,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L74+NG!M74)+NG!AA74,NG!N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O74+NG!P74)+NG!AA74)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":3.0846744600400381E-2},{"$f":"(EI127+EJ127+IF(B$44=1,IF(Inputs!$G$149=1,EK127*EI$79/1000000,IF(Inputs!$G$149=2,EM127*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN127+EO127","v":0.38567542358373208},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.693107744462362E-2},{"$f":"(EP127+EQ127+EU127+IF(C$44=1,IF(Inputs!$H$149=1,ER127*EP$79/1000000,IF(Inputs!$H$149=2,ET127*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV127+EW127","v":5.0391414067150975E-2},{"$f":"(RNG!Y634*NG!AA$25+NG!AA74)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":7.8164964581429492},{"$f":"(EX127+EY127+IF(D$44=1,IF(Inputs!$I$149=1,EZ127*EX$79/1000000,IF(Inputs!$I$149=2,FB127*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC127+FD127","v":5.7192925821116809},{"$f":"IF(Inputs!$F$103=1,Petroleum!B287,Petroleum!C287)","v":0.24445801655940316},{"$f":"Petroleum!M287","v":0.48677890514844663},3.0846744600400381E-2,0.38567542358373208,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.2073402212916255E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF196:DG196)+H127","v":2.0045069045760924}]
["PM2.5",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1962691718290652E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G128+H128","v":1.7755322599510146},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8298359151223433E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P128+Q128","v":0.56566210712779808},0,{"$f":"RNG!Z635","v":7.8618614026242319},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.6659082867143887E-2},{"$f":"((S128+T128)*$U$77+(U128+V128)+IF(E$41=1,IF(Inputs!$J$146=1,W128*S$79/1000000,IF(Inputs!$J$146=2,Y128*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z128+AA128","v":8.0120027511512426E-2},{"$f":"Coal!E82*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.2480837660782608E-2},{"$f":"((AB128+AC128)*AD$77+(AD128+AE128)+IF(F$41=1,IF(Inputs!$K$146=1,AF128*AB$79/1000000,IF(Inputs!$K$146=2,AH128*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI128+AJ128","v":9.1580014836220858E-2},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000","v":1.6659082867143887E-2},3.3502550426537736,2.1962691718290652E-2,1.7755322599510146,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1962691718290652E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I128","v":1.7159683410645117},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8298359151223433E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R128","v":0.50609818824129504},2.1962691718290652E-2,1.7159683410645117,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L75+NG!M75)+NG!X75,NG!N75*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O75+NG!P75)+NG!X75)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.1962691718290652E-2},{"$f":"(AO128+AP128+IF(B$42=1,IF(Inputs!$G$147=1,AQ128*AO$79/1000000,IF(Inputs!$G$147=2,AS128*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT128+AU128","v":0.58193060771599847},{"$f":"(NG!Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R75+NG!S75)+NG!X75)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.8298359151223433E-2},{"$f":"(AV128+AW128+IF(C$42=1,IF(Inputs!$H$147=1,AX128*AV$79/1000000,IF(Inputs!$H$147=2,AZ128*(1-Electric!$D$83)*AY$79,0)))+BA128)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB128+BC128","v":0.58040619077787015},{"$f":"(RNG!Y635*NG!X$25+NG!X75)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":6.3703273489920926},{"$f":"(BD128+BE128+IF(D$42=1,IF(Inputs!$I$147=1,BF128*BD$79/1000000,IF(Inputs!$I$147=2,BH128*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI128+BJ128","v":5.9844325900455351},{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.6659082867143887E-2},{"$f":"((BK128+BL128)*$BM$77+(BM128+BN128)+IF(E$42=1,IF(Inputs!$J$147=1,BO128*BK$79/1000000,IF(Inputs!$J$147=2,BQ128*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR128+BS128","v":9.5526519637453858E-2},{"$f":"Coal!E82*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.2480837660782608E-2},{"$f":"((BT128+BU128)*BV$77+(BV128+BW128)+IF(F$42=1,IF(Inputs!$K$147=1,BX128*BT$79/1000000,IF(Inputs!$K$147=2,BZ128*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA128+CB128","v":0.10852445579654629},1.7379365047845214,0.14605094752765141,{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000","v":1.6659082867143887E-2},3.4250768561159215,2.1962691718290652E-2,0.58193060771599847,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L75+NG!$M75)+NG!$AA75,NG!$N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O75+NG!$P75)+NG!$AA75)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.1058228308305057E-2},{"$f":"(CK128+CL128+IF(B$43=1,IF(Inputs!$G$148=1,CM128*CK$79/1000000,IF(Inputs!$G$148=2,CO128*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP128+CQ128","v":1.2133838807672208},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.7394472711414706E-2},{"$f":"(CR128+CS128+IF(C$43=1,IF(Inputs!$H$148=1,CT128*CR$79/1000000,IF(Inputs!$H$148=2,CV128*(1-Electric!$D$83)*CU$79,0)))+CW128)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX128+CY128","v":-0.14235833263169789},{"$f":"(RNG!$Y635*NG!$AA$25+NG!$AA75)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":6.3684232991602716},{"$f":"(CZ128+DA128+IF(D$43=1,IF(Inputs!$I$148=1,DB128*CZ$79/1000000,IF(Inputs!$I$148=2,DD128*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE128+DF128","v":5.1804059465962116},{"$f":"(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.6659082867143887E-2},{"$f":"((DG128+DH128)*DI$77+(DI128+DJ128)+IF(E$43=1,IF(Inputs!$J$148=2,DK128*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL128+DM128","v":2.8576367785160161E-2},{"$f":"Coal!$E82*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.2480837660782608E-2},{"$f":"((DN128+DO128)*DP$77+(DP128+DQ128)+IF(F$43=1,IF(Inputs!$K$148=2,DR128*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS128+DT128","v":4.4398827553032705E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E82*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2.9944428256285533E-2},{"$f":"((DU128+DV128)*DW$77+(DW128+DX128)+IF(G$43=1,IF(Inputs!$L$148=2,DY128*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ128+EA128","v":4.1862305133051572E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B110*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.6291675118983088E-2},{"$f":"((EB128+EC128)*ED$77+(ED128+EE128)+IF(H$43=1,IF(Inputs!$M$148=2,EF128*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG128+EH128","v":3.7890339950945789E-2},2.1058228308305057E-2,1.2133838807672208,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L75+NG!M75)+NG!AA75,NG!N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O75+NG!P75)+NG!AA75)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.1058228308305057E-2},{"$f":"(EI128+EJ128+IF(B$44=1,IF(Inputs!$G$149=1,EK128*EI$79/1000000,IF(Inputs!$G$149=2,EM128*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN128+EO128","v":0.78457768071584399},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.7394472711414706E-2},{"$f":"(EP128+EQ128+EU128+IF(C$44=1,IF(Inputs!$H$149=1,ER128*EP$79/1000000,IF(Inputs!$H$149=2,ET128*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV128+EW128","v":4.1413961818783179E-2},{"$f":"(RNG!Y635*NG!AA$25+NG!AA75)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":6.3684232991602716},{"$f":"(EX128+EY128+IF(D$44=1,IF(Inputs!$I$149=1,EZ128*EX$79/1000000,IF(Inputs!$I$149=2,FB128*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC128+FD128","v":4.8995701633489164},{"$f":"IF(Inputs!$F$103=1,Petroleum!B288,Petroleum!C288)","v":0.16620960192424505},{"$f":"Petroleum!M288","v":0.38307474009371811},2.1058228308305057E-2,0.78457768071584399,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1962691718290652E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF197:DG197)+H128","v":1.7128755330165999}]
["SOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.19942752926705545},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G129+H129","v":2.1461096791382279},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.2685607510330725E-2},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P129+Q129","v":2.1036613821527883},0,{"$f":"RNG!Z636","v":20.868937749444669},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.214071951873851},{"$f":"((S129+T129)*$U$77+(U129+V129)+IF(E$41=1,IF(Inputs!$J$146=1,W129*S$79/1000000,IF(Inputs!$J$146=2,Y129*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z129+AA129","v":0.43085193253677045},{"$f":"Coal!E83*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.2133016990608588},{"$f":"((AB129+AC129)*AD$77+(AD129+AE129)+IF(F$41=1,IF(Inputs!$K$146=1,AF129*AB$79/1000000,IF(Inputs!$K$146=2,AH129*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI129+AJ129","v":0.43029402429025532},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.214071951873851},12.319648859413642,0.19942752926705545,2.1461096791382279,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.19942752926705545},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I129","v":1.9905492040185964},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.2685607510330725E-2},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R129","v":1.9481009070331565},0.19942752926705545,1.9905492040185964,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L76+NG!M76)+NG!X76,NG!N76*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O76+NG!P76)+NG!X76)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.19942752926705545},{"$f":"(AO129+AP129+IF(B$42=1,IF(Inputs!$G$147=1,AQ129*AO$79/1000000,IF(Inputs!$G$147=2,AS129*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT129+AU129","v":2.1940478998512734},{"$f":"(NG!Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R76+NG!S76)+NG!X76)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.2685607510330725E-2},{"$f":"(AV129+AW129+IF(C$42=1,IF(Inputs!$H$147=1,AX129*AV$79/1000000,IF(Inputs!$H$147=2,AZ129*(1-Electric!$D$83)*AY$79,0)))+BA129)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB129+BC129","v":2.1401413299758762},{"$f":"(RNG!Y636*NG!X$25+NG!X76)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":15.397378459846735},{"$f":"(BD129+BE129+IF(D$42=1,IF(Inputs!$I$147=1,BF129*BD$79/1000000,IF(Inputs!$I$147=2,BH129*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI129+BJ129","v":15.76630113070704},{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.214071951873851},{"$f":"((BK129+BL129)*$BM$77+(BM129+BN129)+IF(E$42=1,IF(Inputs!$J$147=1,BO129*BK$79/1000000,IF(Inputs!$J$147=2,BQ129*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR129+BS129","v":0.4823394055452227},{"$f":"Coal!E83*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.2133016990608588},{"$f":"((BT129+BU129)*BV$77+(BV129+BW129)+IF(F$42=1,IF(Inputs!$K$147=1,BX129*BT$79/1000000,IF(Inputs!$K$147=2,BZ129*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA129+CB129","v":0.48170662510966311},2.1900264206280315,0.53276936803292618,{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.214071951873851},12.573940771973001,0.19942752926705545,2.1940478998512734,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L76+NG!$M76)+NG!$AA76,NG!$N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O76+NG!$P76)+NG!$AA76)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.19702988419505318},{"$f":"(CK129+CL129+IF(B$43=1,IF(Inputs!$G$148=1,CM129*CK$79/1000000,IF(Inputs!$G$148=2,CO129*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP129+CQ129","v":-0.42164775935929422},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":9.0304769566051754E-2},{"$f":"(CR129+CS129+IF(C$43=1,IF(Inputs!$H$148=1,CT129*CR$79/1000000,IF(Inputs!$H$148=2,CV129*(1-Electric!$D$83)*CU$79,0)))+CW129)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX129+CY129","v":-0.48834959232233022},{"$f":"(RNG!$Y636*NG!$AA$25+NG!$AA76)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":15.392587810243635},{"$f":"(CZ129+DA129+IF(D$43=1,IF(Inputs!$I$148=1,DB129*CZ$79/1000000,IF(Inputs!$I$148=2,DD129*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE129+DF129","v":9.0753817831885399},{"$f":"(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.214071951873851},{"$f":"((DG129+DH129)*DI$77+(DI129+DJ129)+IF(E$43=1,IF(Inputs!$J$148=2,DK129*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL129+DM129","v":0.27312890996600758},{"$f":"Coal!$E83*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.2133016990608588},{"$f":"((DN129+DO129)*DP$77+(DP129+DQ129)+IF(F$43=1,IF(Inputs!$K$148=2,DR129*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS129+DT129","v":0.27235862283265116},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E83*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.21342517945252176},{"$f":"((DU129+DV129)*DW$77+(DW129+DX129)+IF(G$43=1,IF(Inputs!$L$148=2,DY129*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ129+EA129","v":0.27248210872626355},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B111*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.22210243947255054},{"$f":"((EB129+EC129)*ED$77+(ED129+EE129)+IF(H$43=1,IF(Inputs!$M$148=2,EF129*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG129+EH129","v":0.2784645438789955},0.19702988419505318,-0.42164775935929422,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L76+NG!M76)+NG!AA76,NG!N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O76+NG!P76)+NG!AA76)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.19702988419505318},{"$f":"(EI129+EJ129+IF(B$44=1,IF(Inputs!$G$149=1,EK129*EI$79/1000000,IF(Inputs!$G$149=2,EM129*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN129+EO129","v":-2.3717694824581597},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":9.0304769566051754E-2},{"$f":"(EP129+EQ129+EU129+IF(C$44=1,IF(Inputs!$H$149=1,ER129*EP$79/1000000,IF(Inputs!$H$149=2,ET129*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV129+EW129","v":0.27246302311966397},{"$f":"(RNG!Y636*NG!AA$25+NG!AA76)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":15.392587810243635},{"$f":"(EX129+EY129+IF(D$44=1,IF(Inputs!$I$149=1,EZ129*EX$79/1000000,IF(Inputs!$I$149=2,FB129*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC129+FD129","v":8.725033817171548},{"$f":"IF(Inputs!$F$103=1,Petroleum!B289,Petroleum!C289)","v":0.80852786851876446},{"$f":"Petroleum!M289","v":3.2049597093789499},0.19702988419505318,-2.3717694824581597,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.19942752926705545},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF198:DG198)+H129","v":1.9616272752562689}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.5800406048615289E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G130+H130","v":2.6291423211618078E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.1812340330811177E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P130+Q130","v":3.300429892309819E-2},0,{"$f":"RNG!Z637","v":4.2369447084783003},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.3445799534306641E-3},{"$f":"((S130+T130)*$U$77+(U130+V130)+IF(E$41=1,IF(Inputs!$J$146=1,W130*S$79/1000000,IF(Inputs!$J$146=2,Y130*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z130+AA130","v":5.8510739632437114E-3},{"$f":"Coal!E84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1.9810666392581205E-3},{"$f":"((AB130+AC130)*AD$77+(AD130+AE130)+IF(F$41=1,IF(Inputs!$K$146=1,AF130*AB$79/1000000,IF(Inputs!$K$146=2,AH130*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI130+AJ130","v":6.312092949257892E-3},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":1.3445799534306641E-3},0.19019516088315236,2.5800406048615289E-3,2.6291423211618078E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.5800406048615289E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I130","v":2.2029311978703389E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.1812340330811177E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R130","v":2.8742187690183496E-2},2.5800406048615289E-3,2.2029311978703389E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L77+NG!M77)+NG!X77,NG!N77*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O77+NG!P77)+NG!X77)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.5800406048615289E-3},{"$f":"(AO130+AP130+IF(B$42=1,IF(Inputs!$G$147=1,AQ130*AO$79/1000000,IF(Inputs!$G$147=2,AS130*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT130+AU130","v":3.4090386316229897E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R77+NG!S77)+NG!X77)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.1812340330811177E-3},{"$f":"(AV130+AW130+IF(C$42=1,IF(Inputs!$H$147=1,AX130*AV$79/1000000,IF(Inputs!$H$147=2,AZ130*(1-Electric!$D$83)*AY$79,0)))+BA130)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB130+BC130","v":3.3508461943330022E-2},{"$f":"(RNG!Y637*NG!X$25+NG!X77)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":4.1488990285427247},{"$f":"(BD130+BE130+IF(D$42=1,IF(Inputs!$I$147=1,BF130*BD$79/1000000,IF(Inputs!$I$147=2,BH130*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI130+BJ130","v":2.7920370686818887},{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.3445799534306641E-3},{"$f":"((BK130+BL130)*$BM$77+(BM130+BN130)+IF(E$42=1,IF(Inputs!$J$147=1,BO130*BK$79/1000000,IF(Inputs!$J$147=2,BQ130*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR130+BS130","v":6.4186583167781192E-3},{"$f":"Coal!E84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1.9810666392581205E-3},{"$f":"((BT130+BU130)*BV$77+(BV130+BW130)+IF(F$42=1,IF(Inputs!$K$147=1,BX130*BT$79/1000000,IF(Inputs!$K$147=2,BZ130*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA130+CB130","v":6.9415467963685022E-3},2.46099954003383E-2,9.0491893298061451E-3,{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":1.3445799534306641E-3},0.19408419613456498,2.5800406048615289E-3,3.4090386316229897E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L77+NG!$M77)+NG!$AA77,NG!$N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O77+NG!$P77)+NG!$AA77)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.4771143374403845E-3},{"$f":"(CK130+CL130+IF(B$43=1,IF(Inputs!$G$148=1,CM130*CK$79/1000000,IF(Inputs!$G$148=2,CO130*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP130+CQ130","v":-6.7243512834448856E-3},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.0785280157765646E-3},{"$f":"(CR130+CS130+IF(C$43=1,IF(Inputs!$H$148=1,CT130*CR$79/1000000,IF(Inputs!$H$148=2,CV130*(1-Electric!$D$83)*CU$79,0)))+CW130)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX130+CY130","v":-7.5984498640488648E-3},{"$f":"(RNG!$Y637*NG!$AA$25+NG!$AA77)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":4.1481432405723782},{"$f":"(CZ130+DA130+IF(D$43=1,IF(Inputs!$I$148=1,DB130*CZ$79/1000000,IF(Inputs!$I$148=2,DD130*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE130+DF130","v":2.5842640063668836},{"$f":"(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.3445799534306641E-3},{"$f":"((DG130+DH130)*DI$77+(DI130+DJ130)+IF(E$43=1,IF(Inputs!$J$148=2,DK130*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL130+DM130","v":2.3908234081268503E-3},{"$f":"Coal!$E84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1.9810666392581205E-3},{"$f":"((DN130+DO130)*DP$77+(DP130+DQ130)+IF(F$43=1,IF(Inputs!$K$148=2,DR130*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS130+DT130","v":3.0273384540647711E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1.8790304974504485E-3},{"$f":"((DU130+DV130)*DW$77+(DW130+DX130)+IF(G$43=1,IF(Inputs!$L$148=2,DY130*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ130+EA130","v":2.9252977658049614E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B112*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.8261185497583867E-3},{"$f":"((EB130+EC130)*ED$77+(ED130+EE130)+IF(H$43=1,IF(Inputs!$M$148=2,EF130*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG130+EH130","v":3.8381330895391639E-3},2.4771143374403845E-3,-6.7243512834448856E-3,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L77+NG!M77)+NG!AA77,NG!N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O77+NG!P77)+NG!AA77)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.4771143374403845E-3},{"$f":"(EI130+EJ130+IF(B$44=1,IF(Inputs!$G$149=1,EK130*EI$79/1000000,IF(Inputs!$G$149=2,EM130*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN130+EO130","v":-3.6887847265998426E-2},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.0785280157765646E-3},{"$f":"(EP130+EQ130+EU130+IF(C$44=1,IF(Inputs!$H$149=1,ER130*EP$79/1000000,IF(Inputs!$H$149=2,ET130*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV130+EW130","v":4.2014806103220573E-3},{"$f":"(RNG!Y637*NG!AA$25+NG!AA77)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":4.1481432405723782},{"$f":"(EX130+EY130+IF(D$44=1,IF(Inputs!$I$149=1,EZ130*EX$79/1000000,IF(Inputs!$I$149=2,FB130*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC130+FD130","v":2.3363274064925861},{"$f":"IF(Inputs!$F$103=1,Petroleum!B290,Petroleum!C290)","v":1.3795819152246574E-2},{"$f":"Petroleum!M290","v":4.1929848781594649E-2},2.4771143374403845E-3,-3.6887847265998426E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.5800406048615289E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF199:DG199)+H130","v":2.1886554590657189E-2}]
["OC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.8102818699196385E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G131+H131","v":5.8666047131476849E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5303560716018539E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P131+Q131","v":7.6846107749026893E-2},0,{"$f":"RNG!Z638","v":6.7843242042561309},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.6847652811575721E-3},{"$f":"((S131+T131)*$U$77+(U131+V131)+IF(E$41=1,IF(Inputs!$J$146=1,W131*S$79/1000000,IF(Inputs!$J$146=2,Y131*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z131+AA131","v":2.0727848093194702E-2},{"$f":"Coal!E85*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":4.354151774135645E-3},{"$f":"((AB131+AC131)*AD$77+(AD131+AE131)+IF(F$41=1,IF(Inputs!$K$146=1,AF131*AB$79/1000000,IF(Inputs!$K$146=2,AH131*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI131+AJ131","v":2.1212697013236366E-2},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000","v":3.6847652811575721E-3},0.40549435828950325,3.8102818699196385E-3,5.8666047131476849E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.8102818699196385E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I131","v":4.2096684853259701E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5303560716018539E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R131","v":6.0276745470809752E-2},3.8102818699196385E-3,4.2096684853259701E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L78+NG!M78)+NG!X78,NG!N78*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O78+NG!P78)+NG!X78)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":3.8102818699196385E-3},{"$f":"(AO131+AP131+IF(B$42=1,IF(Inputs!$G$147=1,AQ131*AO$79/1000000,IF(Inputs!$G$147=2,AS131*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT131+AU131","v":7.6959890608183007E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R78+NG!S78)+NG!X78)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.5303560716018539E-3},{"$f":"(AV131+AW131+IF(C$42=1,IF(Inputs!$H$147=1,AX131*AV$79/1000000,IF(Inputs!$H$147=2,AZ131*(1-Electric!$D$83)*AY$79,0)))+BA131)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB131+BC131","v":7.6427422408096954E-2},{"$f":"(RNG!Y638*NG!X$25+NG!X78)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":6.5939127934388724},{"$f":"(BD131+BE131+IF(D$42=1,IF(Inputs!$I$147=1,BF131*BD$79/1000000,IF(Inputs!$I$147=2,BH131*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI131+BJ131","v":4.4881890850594157},{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.6847652811575721E-3},{"$f":"((BK131+BL131)*$BM$77+(BM131+BN131)+IF(E$42=1,IF(Inputs!$J$147=1,BO131*BK$79/1000000,IF(Inputs!$J$147=2,BQ131*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR131+BS131","v":2.0521202912870126E-2},{"$f":"Coal!E85*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":4.354151774135645E-3},{"$f":"((BT131+BU131)*BV$77+(BV131+BW131)+IF(F$42=1,IF(Inputs!$K$147=1,BX131*BT$79/1000000,IF(Inputs!$K$147=2,BZ131*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA131+CB131","v":2.1071119342177064E-2},4.5907916054400207E-2,2.5414210699228904E-2,{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000","v":3.6847652811575721E-3},0.41213551322646286,3.8102818699196385E-3,7.6959890608183007E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L78+NG!$M78)+NG!$AA78,NG!$N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O78+NG!$P78)+NG!$AA78)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":3.5952415570839834E-3},{"$f":"(CK131+CL131+IF(B$43=1,IF(Inputs!$G$148=1,CM131*CK$79/1000000,IF(Inputs!$G$148=2,CO131*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP131+CQ131","v":-1.401169841545352E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.3155172904232514E-3},{"$f":"(CR131+CS131+IF(C$43=1,IF(Inputs!$H$148=1,CT131*CR$79/1000000,IF(Inputs!$H$148=2,CV131*(1-Electric!$D$83)*CU$79,0)))+CW131)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX131+CY131","v":-1.4811509730440408E-2},{"$f":"(RNG!$Y638*NG!$AA$25+NG!$AA78)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":6.5926601036927259},{"$f":"(CZ131+DA131+IF(D$43=1,IF(Inputs!$I$148=1,DB131*CZ$79/1000000,IF(Inputs!$I$148=2,DD131*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE131+DF131","v":4.1040696486468926},{"$f":"(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.6847652811575721E-3},{"$f":"((DG131+DH131)*DI$77+(DI131+DJ131)+IF(E$43=1,IF(Inputs!$J$148=2,DK131*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL131+DM131","v":6.8960804582417698E-3},{"$f":"Coal!$E85*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":4.354151774135645E-3},{"$f":"((DN131+DO131)*DP$77+(DP131+DQ131)+IF(F$43=1,IF(Inputs!$K$148=2,DR131*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS131+DT131","v":7.5654967772559676E-3},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E85*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.2468414145593776E-3},{"$f":"((DU131+DV131)*DW$77+(DW131+DX131)+IF(G$43=1,IF(Inputs!$L$148=2,DY131*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ131+EA131","v":7.4581816362228066E-3},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B113*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":5.2825257278905635E-3},{"$f":"((EB131+EC131)*ED$77+(ED131+EE131)+IF(H$43=1,IF(Inputs!$M$148=2,EF131*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG131+EH131","v":8.429808685184375E-3},3.5952415570839834E-3,-1.401169841545352E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L78+NG!M78)+NG!AA78,NG!N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O78+NG!P78)+NG!AA78)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":3.5952415570839834E-3},{"$f":"(EI131+EJ131+IF(B$44=1,IF(Inputs!$G$149=1,EK131*EI$79/1000000,IF(Inputs!$G$149=2,EM131*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN131+EO131","v":-7.719790049315263E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.3155172904232514E-3},{"$f":"(EP131+EQ131+EU131+IF(C$44=1,IF(Inputs!$H$149=1,ER131*EP$79/1000000,IF(Inputs!$H$149=2,ET131*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV131+EW131","v":1.7970667404778755E-2},{"$f":"(RNG!Y638*NG!AA$25+NG!AA78)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":6.5926601036927259},{"$f":"(EX131+EY131+IF(D$44=1,IF(Inputs!$I$149=1,EZ131*EX$79/1000000,IF(Inputs!$I$149=2,FB131*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC131+FD131","v":3.7147294533156288},{"$f":"IF(Inputs!$F$103=1,Petroleum!B291,Petroleum!C291)","v":3.0196795816034509E-2},{"$f":"Petroleum!M291","v":0.10829391305855379},3.5952415570839834E-3,-7.719790049315263E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.8102818699196385E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF200:DG200)+H131","v":4.1742303460022355E-2}]
["GHG, gCO2/MJ",{"$f":"(B144*Fuel_Specs!$C$109+B145*Fuel_Specs!$C$110+B152*Fuel_Specs!$B$96+B153*Fuel_Specs!$B$97+B154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(C144*Fuel_Specs!$C$109+C145*Fuel_Specs!$C$110+C152*Fuel_Specs!$B$96+C153*Fuel_Specs!$B$97+C154)/mmBTU2MJ","v":16.055882981150386},{"$f":"(D144*Fuel_Specs!$C$109+D145*Fuel_Specs!$C$110+D152*Fuel_Specs!$B$96+D153*Fuel_Specs!$B$97+D154)/mmBTU2MJ","v":9.7325239697770911},{"$f":"(E144*Fuel_Specs!$C$109+E145*Fuel_Specs!$C$110+E152*Fuel_Specs!$B$96+E153*Fuel_Specs!$B$97+E154)/mmBTU2MJ","v":-68.384876458477194},{"$f":"(F144*Fuel_Specs!$C$109+F145*Fuel_Specs!$C$110+F152*Fuel_Specs!$B$96+F153*Fuel_Specs!$B$97+F154)/mmBTU2MJ","v":0},{"$f":"(G144*Fuel_Specs!$C$109+G145*Fuel_Specs!$C$110+G152*Fuel_Specs!$B$96+G153*Fuel_Specs!$B$97+G154)/mmBTU2MJ","v":52.301603326014643},{"$f":"(H144*Fuel_Specs!$C$109+H145*Fuel_Specs!$C$110+H152*Fuel_Specs!$B$96+H153*Fuel_Specs!$B$97+H154)/mmBTU2MJ","v":2.1136520389563795},{"$f":"(I144*Fuel_Specs!$C$109+I145*Fuel_Specs!$C$110+I152*Fuel_Specs!$B$96+I153*Fuel_Specs!$B$97+I154)/mmBTU2MJ","v":2.8928627684157995},{"$f":"(J144*Fuel_Specs!$C$109+J145*Fuel_Specs!$C$110+J152*Fuel_Specs!$B$96+J153*Fuel_Specs!$B$97+J154)/mmBTU2MJ","v":5.0434890940454196},{"$f":"(K144*Fuel_Specs!$C$109+K145*Fuel_Specs!$C$110+K152*Fuel_Specs!$B$96+K153*Fuel_Specs!$B$97+K154)/mmBTU2MJ","v":83.549443895175656},{"$f":"(L144*Fuel_Specs!$C$109+L145*Fuel_Specs!$C$110+L152*Fuel_Specs!$B$96+L153*Fuel_Specs!$B$97+L154)/mmBTU2MJ","v":2.1136520389563795},{"$f":"(M144*Fuel_Specs!$C$109+M145*Fuel_Specs!$C$110+M152*Fuel_Specs!$B$96+M153*Fuel_Specs!$B$97+M154)/mmBTU2MJ","v":36.793053057683288},{"$f":"(N144*Fuel_Specs!$C$109+N145*Fuel_Specs!$C$110+N152*Fuel_Specs!$B$96+N153*Fuel_Specs!$B$97+N154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(O144*Fuel_Specs!$C$109+O145*Fuel_Specs!$C$110+O152*Fuel_Specs!$B$96+O153*Fuel_Specs!$B$97+O154)/mmBTU2MJ","v":16.055882981150386},{"$f":"(P144*Fuel_Specs!$C$109+P145*Fuel_Specs!$C$110+P152*Fuel_Specs!$B$96+P153*Fuel_Specs!$B$97+P154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(Q144*Fuel_Specs!$C$109+Q145*Fuel_Specs!$C$110+Q152*Fuel_Specs!$B$96+Q153*Fuel_Specs!$B$97+Q154)/mmBTU2MJ","v":15.923383634169218},{"$f":"(R144*Fuel_Specs!$C$109+R145*Fuel_Specs!$C$110+R152*Fuel_Specs!$B$96+R153*Fuel_Specs!$B$97+R154)/mmBTU2MJ","v":9.7325239697770911},{"$f":"(S144*Fuel_Specs!$C$109+S145*Fuel_Specs!$C$110+S152*Fuel_Specs!$B$96+S153*Fuel_Specs!$B$97+S154)/mmBTU2MJ","v":-68.478731184575679},{"$f":"(T144*Fuel_Specs!$C$109+T145*Fuel_Specs!$C$110+T152*Fuel_Specs!$B$96+T153*Fuel_Specs!$B$97+T154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(U144*Fuel_Specs!$C$109+U145*Fuel_Specs!$C$110+U152*Fuel_Specs!$B$96+U153*Fuel_Specs!$B$97+U154)/mmBTU2MJ","v":15.923383634169218},{"$f":"(V144*Fuel_Specs!$C$109+V145*Fuel_Specs!$C$110+V152*Fuel_Specs!$B$96+V153*Fuel_Specs!$B$97+V154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(W144*Fuel_Specs!$C$109+W145*Fuel_Specs!$C$110+W152*Fuel_Specs!$B$96+W153*Fuel_Specs!$B$97+W154)/mmBTU2MJ","v":23.972717020947137},{"$f":"(X144*Fuel_Specs!$C$109+X145*Fuel_Specs!$C$110+X152*Fuel_Specs!$B$96+X153*Fuel_Specs!$B$97+X154)/mmBTU2MJ","v":9.7325239697770911},{"$f":"(Y144*Fuel_Specs!$C$109+Y145*Fuel_Specs!$C$110+Y152*Fuel_Specs!$B$96+Y153*Fuel_Specs!$B$97+Y154)/mmBTU2MJ","v":-57.722083159607735},{"$f":"(Z144*Fuel_Specs!$C$109+Z145*Fuel_Specs!$C$110+Z152*Fuel_Specs!$B$96+Z153*Fuel_Specs!$B$97+Z154)/mmBTU2MJ","v":36.329425934561904},{"$f":"(AA144*Fuel_Specs!$C$109+AA145*Fuel_Specs!$C$110+AA152*Fuel_Specs!$B$96+AA153*Fuel_Specs!$B$97+AA154)/mmBTU2MJ","v":67.305211675870012},{"$f":"(AB144*Fuel_Specs!$C$109+AB145*Fuel_Specs!$C$110+AB152*Fuel_Specs!$B$96+AB153*Fuel_Specs!$B$97+AB154)/mmBTU2MJ","v":2.1136520389563795},{"$f":"(AC144*Fuel_Specs!$C$109+AC145*Fuel_Specs!$C$110+AC152*Fuel_Specs!$B$96+AC153*Fuel_Specs!$B$97+AC154)/mmBTU2MJ","v":3.1035551094194194},{"$f":"(AD144*Fuel_Specs!$C$109+AD145*Fuel_Specs!$C$110+AD152*Fuel_Specs!$B$96+AD153*Fuel_Specs!$B$97+AD154)/mmBTU2MJ","v":5.0434890940454196},{"$f":"(AE144*Fuel_Specs!$C$109+AE145*Fuel_Specs!$C$110+AE152*Fuel_Specs!$B$96+AE153*Fuel_Specs!$B$97+AE154)/mmBTU2MJ","v":94.303864448074563},{"$f":"(AF144*Fuel_Specs!$C$109+AF145*Fuel_Specs!$C$110+AF152*Fuel_Specs!$B$96+AF153*Fuel_Specs!$B$97+AF154)/mmBTU2MJ","v":25.77951313799554},{"$f":"(AG144*Fuel_Specs!$C$109+AG145*Fuel_Specs!$C$110+AG152*Fuel_Specs!$B$96+AG153*Fuel_Specs!$B$97+AG154)/mmBTU2MJ","v":4.3234647649520097},{"$f":"(AH144*Fuel_Specs!$C$109+AH145*Fuel_Specs!$C$110+AH152*Fuel_Specs!$B$96+AH153*Fuel_Specs!$B$97+AH154)/mmBTU2MJ","v":2.1136520389563795},{"$f":"(AI144*Fuel_Specs!$C$109+AI145*Fuel_Specs!$C$110+AI152*Fuel_Specs!$B$96+AI153*Fuel_Specs!$B$97+AI154)/mmBTU2MJ","v":37.556651219921029},{"$f":"(AJ144*Fuel_Specs!$C$109+AJ145*Fuel_Specs!$C$110+AJ152*Fuel_Specs!$B$96+AJ153*Fuel_Specs!$B$97+AJ154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(AK144*Fuel_Specs!$C$109+AK145*Fuel_Specs!$C$110+AK152*Fuel_Specs!$B$96+AK153*Fuel_Specs!$B$97+AK154)/mmBTU2MJ","v":23.972717020947137},{"$f":"(AL144*Fuel_Specs!$C$109+AL145*Fuel_Specs!$C$110+AL152*Fuel_Specs!$B$96+AL153*Fuel_Specs!$B$97+AL154)/mmBTU2MJ","v":9.5790039722132736},{"$f":"(AM144*Fuel_Specs!$C$109+AM145*Fuel_Specs!$C$110+AM152*Fuel_Specs!$B$96+AM153*Fuel_Specs!$B$97+AM154)/mmBTU2MJ","v":23.557956112659916},{"$f":"(AN144*Fuel_Specs!$C$109+AN145*Fuel_Specs!$C$110+AN152*Fuel_Specs!$B$96+AN153*Fuel_Specs!$B$97+AN154)/mmBTU2MJ","v":9.4578725556848813},{"$f":"(AO144*Fuel_Specs!$C$109+AO145*Fuel_Specs!$C$110+AO152*Fuel_Specs!$B$96+AO153*Fuel_Specs!$B$97+AO154)/mmBTU2MJ","v":-70.103143876625182},{"$f":"(AP144*Fuel_Specs!$C$109+AP145*Fuel_Specs!$C$110+AP152*Fuel_Specs!$B$96+AP153*Fuel_Specs!$B$97+AP154)/mmBTU2MJ","v":36.050586685727652},{"$f":"(AQ144*Fuel_Specs!$C$109+AQ145*Fuel_Specs!$C$110+AQ152*Fuel_Specs!$B$96+AQ153*Fuel_Specs!$B$97+AQ154)/mmBTU2MJ","v":40.102357067973728},{"$f":"(AR144*Fuel_Specs!$C$109+AR145*Fuel_Specs!$C$110+AR152*Fuel_Specs!$B$96+AR153*Fuel_Specs!$B$97+AR154)/mmBTU2MJ","v":2.1136520389563795},{"$f":"(AS144*Fuel_Specs!$C$109+AS145*Fuel_Specs!$C$110+AS152*Fuel_Specs!$B$96+AS153*Fuel_Specs!$B$97+AS154)/mmBTU2MJ","v":2.3986879720318974},{"$f":"(AT144*Fuel_Specs!$C$109+AT145*Fuel_Specs!$C$110+AT152*Fuel_Specs!$B$96+AT153*Fuel_Specs!$B$97+AT154)/mmBTU2MJ","v":5.0434890940454196},{"$f":"(AU144*Fuel_Specs!$C$109+AU145*Fuel_Specs!$C$110+AU152*Fuel_Specs!$B$96+AU153*Fuel_Specs!$B$97+AU154)/mmBTU2MJ","v":103.42917966665343},{"$f":"(AV144*Fuel_Specs!$C$109+AV145*Fuel_Specs!$C$110+AV152*Fuel_Specs!$B$96+AV153*Fuel_Specs!$B$97+AV154)/mmBTU2MJ","v":4.5738024911940292},{"$f":"(AW144*Fuel_Specs!$C$109+AW145*Fuel_Specs!$C$110+AW152*Fuel_Specs!$B$96+AW153*Fuel_Specs!$B$97+AW154)/mmBTU2MJ","v":87.226534782523373},{"$f":"(AX144*Fuel_Specs!$C$109+AX145*Fuel_Specs!$C$110+AX152*Fuel_Specs!$B$96+AX153*Fuel_Specs!$B$97+AX154)/mmBTU2MJ","v":8.7768386063979005},{"$f":"(AY144*Fuel_Specs!$C$109+AY145*Fuel_Specs!$C$110+AY152*Fuel_Specs!$B$96+AY153*Fuel_Specs!$B$97+AY154)/mmBTU2MJ","v":49.705069068213433},{"$f":"(AZ144*Fuel_Specs!$C$109+AZ145*Fuel_Specs!$C$110+AZ152*Fuel_Specs!$B$96+AZ153*Fuel_Specs!$B$97+AZ154)/mmBTU2MJ","v":9.5790039722132736},{"$f":"(BA144*Fuel_Specs!$C$109+BA145*Fuel_Specs!$C$110+BA152*Fuel_Specs!$B$96+BA153*Fuel_Specs!$B$97+BA154)/mmBTU2MJ","v":23.557956112659916},{"$f":"(BB144*Fuel_Specs!$C$109+BB145*Fuel_Specs!$C$110+BB152*Fuel_Specs!$B$96+BB153*Fuel_Specs!$B$97+BB154)/mmBTU2MJ","v":9.5790039722132736},{"$f":"(BC144*Fuel_Specs!$C$109+BC145*Fuel_Specs!$C$110+BC152*Fuel_Specs!$B$96+BC153*Fuel_Specs!$B$97+BC154)/mmBTU2MJ","v":29.167323742697395},{"$f":"(BD144*Fuel_Specs!$C$109+BD145*Fuel_Specs!$C$110+BD152*Fuel_Specs!$B$96+BD153*Fuel_Specs!$B$97+BD154)/mmBTU2MJ","v":9.4578725556848813},{"$f":"(BE144*Fuel_Specs!$C$109+BE145*Fuel_Specs!$C$110+BE152*Fuel_Specs!$B$96+BE153*Fuel_Specs!$B$97+BE154)/mmBTU2MJ","v":-66.087562791520668},{"$f":"(BF144*Fuel_Specs!$C$109+BF145*Fuel_Specs!$C$110+BF152*Fuel_Specs!$B$96+BF153*Fuel_Specs!$B$97+BF154)/mmBTU2MJ","v":36.050586685727652},{"$f":"(BG144*Fuel_Specs!$C$109+BG145*Fuel_Specs!$C$110+BG152*Fuel_Specs!$B$96+BG153*Fuel_Specs!$B$97+BG154)/mmBTU2MJ","v":38.948873924087955},{"$f":"(BH144*Fuel_Specs!$C$109+BH145*Fuel_Specs!$C$110+BH152*Fuel_Specs!$B$96+BH153*Fuel_Specs!$B$97+BH154)/mmBTU2MJ","v":9.1446863217583481},{"$f":"(BI144*Fuel_Specs!$C$109+BI145*Fuel_Specs!$C$110+BI152*Fuel_Specs!$B$96+BI153*Fuel_Specs!$B$97+BI154)/mmBTU2MJ","v":7.2878868490893502},{"$f":"(BJ144*Fuel_Specs!$C$109+BJ145*Fuel_Specs!$C$110+BJ152*Fuel_Specs!$B$96+BJ153*Fuel_Specs!$B$97+BJ154)/mmBTU2MJ","v":9.5790039722132736},{"$f":"(BK144*Fuel_Specs!$C$109+BK145*Fuel_Specs!$C$110+BK152*Fuel_Specs!$B$96+BK153*Fuel_Specs!$B$97+BK154)/mmBTU2MJ","v":29.167323742697395},{"$f":"(BL144*Fuel_Specs!$C$109+BL145*Fuel_Specs!$C$110+BL152*Fuel_Specs!$B$96+BL153*Fuel_Specs!$B$97+BL154)/mmBTU2MJ","v":9.8536744621452801},{"$f":"(BM144*Fuel_Specs!$C$109+BM145*Fuel_Specs!$C$110+BM152*Fuel_Specs!$B$96+BM153*Fuel_Specs!$B$97+BM154)/mmBTU2MJ","v":15.931489148065959}]

{"sheet":"EtOH","index":7,"n_rows":534,"n_cols":210,"rows_kept":139,"cut":true,"hidden":false,"merged":[[522,9,522,12],[126,7,126,8],[530,157,530,160],[425,172,425,177],[459,172,459,177],[474,172,474,177],[459,162,459,171],[425,162,425,171],[474,162,474,171],[425,158,425,159],[425,160,425,161],[524,157,524,158],[524,159,524,160],[525,157,525,158],[525,159,525,160],[526,157,526,158],[526,159,526,160],[527,157,527,158],[527,159,527,160],[528,157,528,158],[528,159,528,160],[459,158,459,159],[474,127,474,129],[474,130,474,132],[474,133,474,134],[474,147,474,149],[408,206,408,209],[425,206,425,209],[459,206,459,209],[474,206,474,209],[408,178,408,187],[409,179,409,182],[409,183,409,184],[425,178,425,187],[459,178,459,187],[474,178,474,187],[408,188,408,191],[425,188,425,191],[459,188,459,191],[474,188,474,191],[408,192,408,195],[425,192,425,195],[459,192,459,195],[474,192,474,195],[408,196,408,205],[409,197,409,200],[409,201,409,202],[425,196,425,205],[459,196,459,205],[474,196,474,205],[474,150,474,151],[408,172,408,177],[409,163,409,166],[409,167,409,168],[408,162,408,171],[474,152,474,155],[474,156,474,157],[474,158,474,159],[474,160,474,161],[425,152,425,155],[425,156,425,157],[408,160,408,161],[408,158,408,159],[459,152,459,155],[459,156,459,157],[408,156,408,157],[408,152,408,155],[459,160,459,161],[425,93,425,101],[425,150,425,151],[459,121,459,123],[459,124,459,126],[459,127,459,129],[459,130,459,132],[459,133,459,134],[459,93,459,101],[459,103,459,105],[459,106,459,108],[459,147,459,149],[459,150,459,151],[425,130,425,132],[425,133,425,134],[425,147,425,149],[425,109,425,117],[425,118,425,120],[425,121,425,123],[425,124,425,126],[425,127,425,129],[425,103,425,105],[425,106,425,108],[459,135,459,146],[425,135,425,146],[474,121,474,123],[474,124,474,126],[459,59,459,61],[459,62,459,70],[459,71,459,73],[459,74,459,76],[459,77,459,86],[459,87,459,89],[474,106,474,108],[474,109,474,117],[474,118,474,120],[474,59,474,61],[474,103,474,105],[459,118,459,120],[459,109,459,117],[459,90,459,92],[474,62,474,70],[474,71,474,73],[474,77,474,86],[474,87,474,89],[474,90,474,92],[474,93,474,101],[408,124,408,132],[409,136,409,139],[409,140,409,141],[408,147,408,149],[408,150,408,151],[408,93,408,108],[409,94,409,97],[409,98,409,99],[408,77,408,92],[408,109,408,123],[409,110,409,112],[409,113,409,114],[408,135,408,146],[409,78,409,81],[409,82,409,83],[486,30,486,31],[486,32,486,33],[486,22,486,23],[486,34,486,35],[486,38,486,39],[486,40,486,41],[486,42,486,43],[486,44,486,45],[486,46,486,47],[486,36,486,37],[486,28,486,29],[486,48,486,49],[486,50,486,51],[425,59,425,61],[425,87,425,89],[474,47,474,55],[425,77,425,86],[425,47,425,55],[425,56,425,58],[459,47,459,55],[459,56,459,58],[486,52,486,53],[486,64,486,65],[486,67,486,68],[486,71,486,72],[486,69,486,70],[486,54,486,55],[486,56,486,57],[486,58,486,59],[486,60,486,61],[486,62,486,63],[486,73,486,74],[486,75,486,76],[408,31,408,33],[408,11,408,19],[425,11,425,19],[459,11,459,19],[474,11,474,19],[408,2,408,10],[409,3,409,6],[425,20,425,30],[408,62,408,76],[409,63,409,66],[409,67,409,68],[408,47,408,61],[425,71,425,73],[425,74,425,76],[474,74,474,76],[474,34,474,46],[409,52,409,53],[409,48,409,51],[474,56,474,58],[425,62,425,70],[408,20,408,30],[486,16,486,17],[43,2,43,3],[43,4,43,5],[474,2,474,10],[459,2,459,10],[425,2,425,10],[235,2,235,5],[235,6,235,9],[126,5,126,6],[126,2,126,4],[127,5,127,6],[158,2,158,3],[158,4,158,6],[158,7,158,9],[342,9,343,9],[277,2,277,12],[342,8,343,8],[409,7,409,8],[474,135,474,146],[277,13,278,13],[208,2,208,3],[425,90,425,92],[522,135,522,150],[425,31,425,33],[474,31,474,33],[459,31,459,33],[408,34,408,46],[486,4,486,5],[486,2,486,3],[486,6,486,7],[486,8,486,9],[486,18,486,19],[486,20,486,21],[486,24,486,25],[486,26,486,27],[474,20,474,30],[459,20,459,30],[425,34,425,46],[459,34,459,46],[486,10,486,11],[486,12,486,13],[486,14,486,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Integrated Corn/Stover","Solid Waste","Sugarcane"]
[null,"Shares of Feedstocks for Ethanol for General Purpose",{"$f":"Inputs!F$306","v":1},{"$f":"Inputs!G$306","v":0},{"$f":"Inputs!H$306","v":0},{"$f":"Inputs!I$306","v":0},{"$f":"Inputs!J$306","v":0},{"$f":"Inputs!K$306","v":0},{"$f":"Inputs!L$306","v":0},{"$f":"Inputs!M$306","v":0},{"$f":"Inputs!N$306","v":0},{"$f":"Inputs!O$306","v":0},{"$f":"Inputs!P$306","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$93","v":1},{"$f":"Inputs!G$93","v":0},{"$f":"Inputs!H$93","v":0},{"$f":"Inputs!I$93","v":0},{"$f":"Inputs!J$93","v":0},{"$f":"Inputs!K$93","v":0},{"$f":"Inputs!L$93","v":0},{"$f":"Inputs!M$93","v":0},{"$f":"Inputs!N$93","v":0},{"$f":"Inputs!P$93","v":0},{"$f":"Inputs!O$93","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane"]
[null,{"$f":"Inputs!E$439","v":141.6},{"$f":"Inputs!F$439","v":0},{"$f":"Inputs!G$439","v":0},{"$f":"Inputs!H$439","v":486.85825488721838},{"$f":"Inputs!I$439","v":584.2299058646621},{"$f":"Inputs!J$439","v":0},{"$f":"Inputs!K$439","v":149},0,0,{"$f":"Inputs!L$439","v":1009.1200000000002}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer in the US","N fertilizer in Brazillian sugarcane fields"]
[null,{"$f":"Inputs!E443","v":1.225E-2},{"$f":"Inputs!F443","v":1.225E-2},{"$f":"Inputs!G443","v":1.225E-2},{"$f":"Inputs!H443","v":1.225E-2},{"$f":"Inputs!I443","v":1.225E-2},{"$f":"Inputs!J443","v":1.225E-2},{"$f":"Inputs!K443","v":1.225E-2},{"$f":"Inputs!L443","v":1.225E-2},{"$f":"Inputs!M443","v":1.325E-2},{"$f":"Inputs!N443","v":1.325E-2}]
[]
[null,"Corn and Corn Stover Farming Assumptions"]
[null,"Allocation of corn farming energy between corn grain and corn stover",null,1,"1. Attributional 2. Energy allocatin 3. Mass allocation 4. Market-value allocation"]
[]
[null,null,"Biomass Yield",null,"Energy allocation","Mass Allocation","Market-value allocation"]
[null,"Corn grain",{"$f":"CornYield_TS","v":166},"bu/acre",{"$f":"$C$21*$C$352*$V$415/($C$21*$C$352*$V$415+$C$22*Fuel_Specs!B79)","v":0.78257357866120325},{"$f":"$C$21*$V$415/($C$21*$V$415+$C$22*T2lb)","v":0.79545454545454553},{"$f":"3.9*C21/(3.9*C21+60*C22)","v":0.90027700831024937}]
[null,"Corn stover",{"$f":"C21*0.024*Inputs!F382","v":1.1952},"dry ton/acre",{"$f":"1-E21","v":0.21742642133879675},{"$f":"1-F21","v":0.20454545454545447},{"$f":"1-G21","v":9.9722991689750629E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Corn harvest mode",1,"1. Multi pass      2. Single pass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Corn harvest energy consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Multipass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     1st pass for Corn grain",1.26,"gal diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     2nd pass for Corn stover",{"$f":"EtOH_CornStover_Farming_Eff*C22","v":230076},"btu diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Single pass corn and stover harvest",1.77,"gal diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Farming Energy Use and Fertilizer Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,"Corn and Corn Stover (per acre)","Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"IF($C$24=1,$C$21*Inputs!$F319+$C$29,($C$21*Inputs!$F319-$C$28*Fuel_Specs!$B$23+$C$30*Fuel_Specs!$B$23))","v":1379515.4868609237},{"$f":"IF($D$18=1,Inputs!$F319,$C34/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,0,IF(Inputs!F385=1,E21,F21))/C21","v":6924.3342581983361},{"$f":"Inputs!G319","v":185415.91309582299},{"$f":"Inputs!H319","v":268597.0406145241},{"$f":"Inputs!I319","v":59360.929467347283},{"$f":"Inputs!J319","v":45432.813993401498},{"$f":"IF($D$18=1,Inputs!$K319,$C34/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,1,IF(Inputs!F385=1,E22,F22))/C22","v":192500},{"$f":"Inputs!L319","v":132179.5},{"$f":"Inputs!M319","v":10096.15},{"$f":"Inputs!N319","v":95000},{"$f":"Inputs!O319","v":60014.006342324799},{"$f":"Inputs!P319","v":95000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Fertilizer Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Nitrogen",{"$f":"$C$21*Inputs!$F321+$C$22*Inputs!$K321","v":71936.518916885703},{"$f":"IF($D$18=1,Inputs!$F321,$C36/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!G412*Inputs!F394/C21","v":382.95252359569702},{"$f":"Inputs!G321","v":1461.7710331432372},{"$f":"Inputs!H321","v":1969.5346365468292},{"$f":"Inputs!I321","v":4290.7351351351299},{"$f":"Inputs!J321","v":4082.32800000001},{"$f":"IF($D$18=1,Inputs!$K321,$C36/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!G412*Inputs!F394/C22","v":7000},null,{"$f":"Inputs!M321","v":411.3},{"$f":"Inputs!N321","v":1447},{"$f":"Inputs!O321","v":1452.81931697036},{"$f":"Inputs!P321","v":800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of P2O5",{"$f":"$C$21*Inputs!$F322+$C$22*Inputs!$K322","v":25512.618472898073},{"$f":"IF($D$18=1,Inputs!$F322,$C37/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!H412*Inputs!F394/C21","v":139.29047272830164},{"$f":"Inputs!G322","v":649.67601473032767},{"$f":"Inputs!H322","v":590.99640690144076},{"$f":"Inputs!I322","v":2030.2367888739998},{"$f":"Inputs!J322","v":921.15388050943102},{"$f":"IF($D$18=1,Inputs!$K322,$C37/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!H412*Inputs!F394/C22","v":2000},null,{"$f":"Inputs!M322","v":99.73},{"$f":"Inputs!N322","v":563},{"$f":"Inputs!O322","v":581.12772678814599},{"$f":"Inputs!P322","v":300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of K2O",{"$f":"$C$21*Inputs!$F323+$C$22*Inputs!$K323","v":38646.934841631446},{"$f":"IF($D$18=1,Inputs!$F323,$C38/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":146.41286049175571},{"$f":"Inputs!G323","v":1001.9154193580631},{"$f":"Inputs!H323","v":522.47496536252322},{"$f":"Inputs!I323","v":2815.496511226057},{"$f":"Inputs!J323","v":2522.9428450015998},{"$f":"IF($D$18=1,Inputs!$K323,$C38/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":12000},null,{"$f":"Inputs!M323","v":19.829999999999998},{"$f":"Inputs!N323","v":888},{"$f":"Inputs!O323","v":764.51184867229699},{"$f":"Inputs!P323","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of CaCO3",{"$f":"$C$21*Inputs!$F324+$C$22*Inputs!$K324","v":214174.08361655689},{"$f":"IF($D$18=1,Inputs!$F324,$C39/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1290.2053229913065},{"$f":"Inputs!G324","v":0},{"$f":"Inputs!H324","v":23237.101336174801},{"$f":"Inputs!I324","v":5143.6961410678787},{"$f":"Inputs!J324","v":4559.2457051020101},{"$f":"IF($D$18=1,Inputs!$K324,$C39/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M324","v":0},{"$f":"Inputs!N324","v":0},{"$f":"Inputs!O324","v":12741.8641445383},{"$f":"Inputs!P324","v":5200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Pesticide Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Herbicide",{"$f":"$C$21*Inputs!$F326+$C$22*Inputs!$K326","v":971.5900028262339},{"$f":"IF($D$18=1,Inputs!$F326,$C41/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=1,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))))*Inputs!F389/C21","v":5.8529518242544212},{"$f":"Inputs!G326","v":16.07694356764307},{"$f":"Inputs!H326","v":61.698561564646532},{"$f":"Inputs!I326","v":46.714678941208028},{"$f":"Inputs!J326","v":25.264884170876599},{"$f":"IF($D$18=1,Inputs!$K326,$C41/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=1,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))))*Inputs!F389/C22","v":0},null,{"$f":"Inputs!M326","v":27.46},{"$f":"Inputs!N326","v":68.67},{"$f":"Inputs!O326","v":22.8867469733398},{"$f":"Inputs!P326","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Insecticide",{"$f":"$C$21*Inputs!$F327+$C$22*Inputs!$K327","v":2.0728947363607744},{"$f":"IF($D$18=1,Inputs!$F327,$C42/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1.2487317688920327E-2},{"$f":"Inputs!G327","v":0},{"$f":"Inputs!H327","v":11.762188840843852},{"$f":"Inputs!I327","v":0},{"$f":"Inputs!J327","v":0},{"$f":"IF($D$18=1,Inputs!$K327,$C42/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M327","v":0},{"$f":"Inputs!N327","v":0},{"$f":"Inputs!O327","v":0},{"$f":"Inputs!P327","v":2.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Process Fuel Shares","Attributional",null,"Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,"Corn","Corn Stover","Multipass","Single Pass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     Diesel fuel",0.49227384912544297,1,{"$f":"($C46*$C$21*Inputs!$F$319+$D46*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.56510670410907571},{"$f":"($C46*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)","v":0.49227384912544297},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AT22:AT45)","v":0}]
[null,"     Gasoline",0.14702546594990001,null,{"$f":"($C47*$C$21*Inputs!$F$319+$D47*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.12593479645811767},{"$f":"($C47*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)","v":0.14702546594990001}]
[null,"     Natural gas",0.13545295451313899,null,{"$f":"($C48*$C$21*Inputs!$F$319+$D48*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.11602235127127941},{"$f":"($C48*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)","v":0.13545295451313899}]
[null,"     Liquefied petroleum gas",0.17931221943382999,null,{"$f":"($C49*$C$21*Inputs!$F$319+$D49*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.15359004449302388},{"$f":"($C49*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)","v":0.17931221943383002}]
[null,"     Electricity",{"$f":"1-SUM(C46:C49)","v":4.5935510977687999E-2},null,{"$f":"($C50*$C$21*Inputs!$F$319+$D50*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":3.9346103668503302E-2},{"$f":"($C50*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T17*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T17*Fuel_Specs!$B$23)","v":4.5935510977688006E-2}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F376","v":0},{"$f":"Inputs!G376","v":0},{"$f":"Inputs!H376","v":0},{"$f":"Inputs!I376","v":2},{"$f":"Inputs!J376","v":2},{"$f":"Inputs!K376","v":0},{"$f":"Inputs!L376","v":0},{"$f":"Inputs!M376","v":0},{"$f":"Inputs!N376","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F377","v":208.65320472744889},{"$f":"Inputs!G377","v":0},{"$f":"Inputs!H377","v":0},{"$f":"Inputs!I377","v":-847.38704833537906},{"$f":"Inputs!J377","v":-1795.5587491591268},{"$f":"Inputs!K377","v":-14.232147652185247},{"$f":"Inputs!L377","v":0},{"$f":"Inputs!M377","v":0},{"$f":"Inputs!N377","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F378","v":428.0623642092998},{"$f":"Inputs!G378","v":0},{"$f":"Inputs!H378","v":0},{"$f":"Inputs!I378","v":599.55775990542884},{"$f":"Inputs!J378","v":185.62285918789172},{"$f":"Inputs!K378","v":-36.731929884565083},{"$f":"Inputs!L378","v":0},{"$f":"Inputs!M378","v":0},{"$f":"Inputs!N378","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[null,"N content in corn stover (g/dry ton)",{"$f":"Inputs!H434/g2T","v":7000}]
[]
[null,"Inclusion of Dry Matter Loss during Farm Handling, Storage, and Road Transport",null,null,"Yes"]
[]
[null,"Dry Matter Loss during Field Treatment, Drying, Collection, Farm Handling, Storage and Road Transport of Switchgrass, Miscanthus and Corn Stover"]
[null,"Field Drying Loss",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B67)-ROW($B$63),0)","v":0.05},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B67)-ROW($B$63),0)","v":0.05},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B67)-ROW($B$63),0)","v":0},null,"Field Drying Loss",null,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0]
[null,"LDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B72)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B72)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B72)-ROW($B$63),0)","v":0},null,null,"LDPE Inputs (kg/dry tonne",0,0,0,0,0,0,0,0,0]
[null,"VOC  (g C in VOC/g C in biomss loss)",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B80)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B80)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B80)-ROW($B$63),0)","v":0},null,null,"VOC  (g C in VOC/g C in biomss loss)",0,0,0,0,0,0,0,0,0]
[null,"Moisture Content (% wt)",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B86)-ROW($B$63),0)","v":0.12},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B86)-ROW($B$63),0)","v":0.12},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B86)-ROW($B$63),0)","v":0.12},null,null,"Moisture Content (% wt)",{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F590","v":0.12},{"$f":"Inputs!$F591","v":0.12},{"$f":"Inputs!$F591","v":0.12},{"$f":"Inputs!$F591","v":0.12}]
[null,"Key parameters for sorghum biomass loss"]
[null,"Fraction of sugarcane straw left in unburnt fields",{"$f":"EtOH_SugarCaneEtOH_SCFarming_Straw_LeftInUnburntField","v":0.75}]
[null,"Supplemental P2O5 Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$104)*(1-$C$105)-(1-Fuel_Prod_TS!CN276 )*(1-Fuel_Prod_TS!CR276 ))*$C$102*Inputs!F452*1000000/30.9737622/2*141.94467","v":17.326400000000003}]
[]
[]
[null,"Share of Corn Ethanol Plant Types",{"$f":"Inputs!F518","v":0.17719999551773072},{"$f":"Inputs!G518","v":0.70879998207092287},{"$f":"Inputs!H518","v":0.11400002241134644},null,null,{"$f":"H129*7.7*D129","v":0.64699257722253833},"lb oil/bushel"]
[null,"Switchgrass",{"$f":"Inputs!F527","v":0},{"$f":"Inputs!G527","v":0},{"$f":"Inputs!H527","v":0},0]
[]
[null,"Energy from biogas and lignin",{"$f":"260/0.35/7220*80","v":8.2311040759794238},"mmBtu/ton corn stover"]
[null,"Corn Stover (dry ton)",null,{"$f":"1/G198/C150","v":1.1764705882352941E-2},null,{"$f":"D164*D$148","v":3.1372549019607851E-3},{"$f":"F164","v":3.1372549019607851E-3},null,{"$f":"D164","v":1.1764705882352941E-2},{"$f":"G164","v":3.1372549019607851E-3}]
[null,"NG",{"$f":"Inputs!G$519*Inputs!G$520*Inputs!G522","v":21953.040000000001},{"$f":"E225","v":63170},16098.895999999999,16845.333333333336,32944.229333333336,{"$f":"(E166-E$172*E166/SUM(E$166:E$168)/$C$151)/C$148","v":21953.040000000001},1799.8563746828195,{"$f":"G166-G$172*G166/SUM(G$166:G$168)/$C$151","v":17245.927938338718}]
[]
[null,"Fossil use for fuel production, Btu/gallon",{"$f":"Inputs!F550","v":115114},{"$f":"Inputs!G550","v":46042},{"$f":"Inputs!H550","v":36926}]
[null,"Willow Plant",{"$f":"Inputs!F555","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Ethanol yield: gallons per dry ton",{"$f":"Inputs!F564","v":85},{"$f":"Inputs!F565","v":85},{"$f":"Inputs!F566","v":85},{"$f":"Inputs!F567","v":85},{"$f":"Inputs!F568","v":85},{"$f":"Inputs!F569","v":85},{"$f":"Inputs!G564","v":82.9},{"$f":"Inputs!G565","v":82.9},{"$f":"Inputs!G566","v":91.5},{"$f":"Inputs!G567","v":91.5},{"$f":"Inputs!G568","v":91.5},{"$f":"Inputs!G569","v":82.9}]
[null,"Grain sorghum","Sweet sorghum",null,"Forage sorghum"]
[null,null,"Conventional","Integrated"]
[null,null,"Grain-based","Sugar-based","Bagasse-based"]
[]
[null,"Co-products handling methods of sorghum ethanol plant"]
[null,"   From sugar",null,{"$f":"D224*C215*C220*(1-C99)","v":9.5692839651055479},{"$f":"D224*C215*C220*(1-C99)","v":9.5692839651055479}]
[null,"   Vinasse (gal/gal ethanol)",null,16.3,{"$f":"D253*D240/E242","v":8.2926742378515499},null,null,{"$f":"D253*IF($C$233=2,H357,IF($C$233=3,H358,1))","v":16.3},{"$f":"E253*IF($C$233=2,I357,IF($C$233=3,I358,1))","v":8.2926742378515499}]
[]
[null,"Allocation share (if displacement, always 100%)",{"$f":"IF(C265=1,1,Fuel_Specs!B32/(Fuel_Specs!B32-C263*kWh2BTU))","v":1}]
[null,"Scope of urban emissions to be simulated",1,"1--U.S. ","2-- Brazil ","3--U.S. and Brazil"]
[null,"Cellulase (ton/dry ton substrate)",9.9999999999999995E-7,null,null,{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},null,null,null,{"$f":"F282","v":0.01},null,{"$f":"(C282/T2lb*$V$416*$E$163+H282*$F$164*$C$150)*T2g","v":28.4662373893173}]
[null,"CaO (kg/dry ton substrate)",{"$f":"0.0014*T2kg","v":1.2700586360000001},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*C$198","v":6.4744459475927023},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*D$198","v":6.4744459475927023},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*E$198","v":6.4744459475927023},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*F$198","v":6.4744459475927023},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*G$198","v":6.4744459475927023},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$32*H$198","v":6.4744459475927023},1.2700586360000001,null,null,null,20.320536294298808]
["1.3a) The Types of Electricity Displaced by Co-Produced Electricity in Biomass-based EtOH Plants for Export"]
[null,null,"  2-- NGCC electricity"]
[null,null,null,null,null,null,"CGF to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!H535*(1-Inputs!I535)","v":5.2758000000000003}]
[null,"Poultry",{"$f":"1-SUM(C316:C318)","v":6.0420000000000029E-2},{"$f":"C319","v":6.0420000000000029E-2}]
[null,"Beef",1.2030000000000001,0,6.8000000000000005E-2,1.276,0,3.6999999999999998E-2]
[null,"Export Market Consumption",{"$f":"1-C332","v":0.19610000000000005},{"$f":"C328","v":0.75090289065723803},{"$f":"D328","v":0.32037713221297837},{"$f":"E328","v":2.4254518336106486E-2}]
[null,"Co-products used for new cattle production:",null,0,null,null,"Less CH4 from cattle and cow"]
[null,"Urea",{"$f":"-C310*C340*(1-D341)","v":-0.12773003426624463},{"$f":"-F310*C340*(1-D341)","v":-0.12044569933135379},{"$f":"-(I311*D340+I310*E340)*(1-D341)","v":-0.10889532416},{"$f":"IF($D$119=1,C347,0)","v":-0.12773003426624463},{"$f":"IF(OR($D$120=1,$D$120=6),D347,0)","v":-0.12044569933135379},{"$f":"IF($D$119=1,E347,0)","v":-0.10889532416},{"$f":"-G250*C340*(1-D341)","v":-0.1277252740224771},{"$f":"-L$310*C340*(1-D$341)","v":-8.8326846176326121E-2},null,"Corn Oil Price","$/dry lb",{"$f":"44.252/100","v":0.44252000000000002},"Average from 2012 Q2 to 2015 Q1 (3 years): USDA ERS"]
[null,null,"Corn ethanol",null,null,"Corn Oil","Sorghum ethanol"]
[null,"Market value allocation method",{"$f":"2.54/(2.54+C310*170/T2lb/0.9)","v":0.82677414392980497},{"$f":"2.54/(2.54+F310*170/T2lb/0.9+F312*0.4)","v":0.8098653129411334},0.7,{"$f":"F312*0.4/(2.54+F310*170/T2lb/0.9+F312*0.4)","v":3.0128455422089622E-2},{"$f":"C358*G357/C357","v":0.82678619670963971},{"$f":"2.54/(2.54+D252*'MeOH&FTD'!K57/100)","v":0.71831395419836586},{"$f":"2.54/(2.54+E252*'MeOH&FTD'!K57/100)","v":0.97724817456091906},{"$f":"2.54/(2.54+F252*'MeOH&FTD'!K57/100)","v":0.9315941018585141}]
[null,"Urea",{"$f":"C340","v":2.2667827464434721E-2},"Petroleum",6196,5297,211.96144108086918,null,"Petroleum",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B170+Ag_Inputs!C$164*Ag_Inputs!C170)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)","v":0},{"$f":"L$365*Ag_Inputs!AE54/Ag_Inputs!AE$50","v":0}]
[null,null,null,"PM10",0.17,0.192,5.8845882663618324E-3,null,"PM10",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B176+Ag_Inputs!C$164*Ag_Inputs!C176)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)/1000000","v":0},{"$f":"L$365*Ag_Inputs!AE60/Ag_Inputs!AE$50/1000000","v":0}]
[null,null,null,"Urban CO",1.2999999999999999E-2,6.6000000000000003E-2,3.7555274698690502E-3,null,"Urban CO",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B188+Ag_Inputs!C$164*Ag_Inputs!C188)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)/1000000","v":0},{"$f":"L$365*Ag_Inputs!AE70/Ag_Inputs!AE$50/1000000","v":0}]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG large industrial boiler",0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5]
[null,"Biomass large industrial boiler ",null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
[null,"Urban emission share",{"$f":"Urban_Shares!C156","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!C158","v":0},null,{"$f":"Urban_Shares!M158","v":0},{"$f":"Urban_Shares!C158","v":0},null,{"$f":"Urban_Shares!M158","v":0},{"$f":"Urban_Shares!D158","v":0},null,{"$f":"Urban_Shares!N158","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!C158","v":0},null,null,{"$f":"Urban_Shares!C158","v":0},null,{"$f":"Urban_Shares!M158","v":0},null,null,null,null,{"$f":"Urban_Shares!C158","v":0},null,{"$f":"Urban_Shares!M158","v":0},{"$f":"Urban_Shares!C158","v":0},null,{"$f":"Urban_Shares!M158","v":0},{"$f":"Urban_Shares!D156","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!E158","v":0},{"$f":"Urban_Shares!O158","v":0},null,{"$f":"Urban_Shares!E158","v":0},{"$f":"Urban_Shares!O158","v":0},null,{"$f":"Urban_Shares!E156","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!F158","v":0},{"$f":"Urban_Shares!N158","v":0},null,{"$f":"Urban_Shares!F158","v":0},{"$f":"Urban_Shares!N158","v":0},null,{"$f":"Urban_Shares!F156","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!G158","v":0},{"$f":"Urban_Shares!Q158","v":0},null,{"$f":"Urban_Shares!G158","v":0},{"$f":"Urban_Shares!Q158","v":0},null,{"$f":"Urban_Shares!G156","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!BU158","v":0},{"$f":"Urban_Shares!CB158","v":0},null,{"$f":"Urban_Shares!BU158","v":0},{"$f":"Urban_Shares!CB158","v":0},null,{"$f":"Urban_Shares!H156","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!I158","v":0},{"$f":"Urban_Shares!R158","v":0},null,{"$f":"Urban_Shares!I158","v":0},{"$f":"Urban_Shares!R158","v":0},null,{"$f":"Urban_Shares!I156","v":0},null,null,{"$f":"Urban_Shares!J158","v":0},{"$f":"Urban_Shares!S158","v":0},null,{"$f":"Urban_Shares!J158","v":0},{"$f":"Urban_Shares!S158","v":0},null,{"$f":"Urban_Shares!E160","v":0.67},{"$f":"Urban_Shares!F160","v":0.7},{"$f":"Urban_Shares!K156","v":0},null,null,null,null,null,null,0,null,null,null,null,{"$f":"Urban_Shares!L158","v":0},{"$f":"Urban_Shares!U158","v":0},null,{"$f":"Urban_Shares!AA160","v":0},{"$f":"Urban_Shares!AB160","v":0},0,null,null,null,{"$f":"Urban_Shares!G160","v":0.67},{"$f":"Urban_Shares!H160","v":0.7},null,null,{"$f":"Urban_Shares!I160","v":0.67},{"$f":"Urban_Shares!J160","v":0.7},{"$f":"Urban_Shares!$J$156","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$156","v":0},null,null,{"$f":"Urban_Shares!$K$158","v":0},null,{"$f":"Urban_Shares!$T$158","v":0},null,null,null,{"$f":"Urban_Shares!$J$156","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$156","v":0},null,null,{"$f":"Urban_Shares!$K$158","v":0},null,{"$f":"Urban_Shares!$T$158","v":0},null,{"$f":"Urban_Shares!$K$158","v":0},null,{"$f":"Urban_Shares!$T$158","v":0},null,{"$f":"Urban_Shares!$J$156","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$156","v":0},null,null,{"$f":"Urban_Shares!$K$158","v":0},null,{"$f":"Urban_Shares!$T$158","v":0}]
[null,"     Diesel fuel",{"$f":"IF($D$18=1,$C46,IF($C$24=1,$E46,$F46))","v":0.49227384912544297},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99775773162567694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-BZ425)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-CP425)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"IF($D$18=1,$D46,IF($C$24=1,$E46,$F46))","v":1},null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"100%*(1-DU425)","v":1},null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.9222+0.0054","v":0.92759999999999998},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1]
[null,"     Residual oil",{"$f":"C$412*C416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV$412*AV416","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"BK$412*BK416","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"BZ$412*BZ416","v":0},null,null,null,null,null,null,{"$f":"CG$412*CG416","v":0},null,null,0,null,null,0,null,null,{"$f":"CP$412*CP416","v":0},null,null,null,null,null,null,{"$f":"CW$412*CW416","v":0},null,null,0,null,null,0,null,null,{"$f":"DF$412*DF416","v":0},null,null,null,null,null,{"$f":"DL$412*DL416","v":0},null,null,0,null,null,0,null,null,{"$f":"DU$412*DU416","v":0},null,null,0,null,null,0,null,null,null,null,{"$f":"EF$412*EF416","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ER$412*ER416","v":300},null,null,null,null,{"$f":"EW$412*EW416","v":0},null,null,null,null,null,{"$f":"FC$412*FC416","v":0},null,null,null,{"$f":"FG$412*FG416","v":0},null,null,null,null,null,null,{"$f":"FN$412*FN416","v":0},null,null,null,null,null,null,null,null,{"$f":"FW$412*FW416","v":0},null,null,null,null,null,null,{"$f":"GD$412*GD416","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"GO$412*GO416","v":0},null,null,null,null,null,null,{"$f":"GV$412*GV416","v":0}]
[null,"     Liquefied petroleum gas",1241.6177439392466,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,17860,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/$C$260*(1-$C$262)/T2MT*$C$261","v":7.211382407916557E-3},"dry ton bagasse/gallon",null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"FQ$412*FQ421","v":0},null,null,null,null,null,18701.374854713562,null,null,null,null,null,null,0,null,null,{"$f":"GG$412*GG421","v":0},null,null,null,{"$f":"GK$412*GK421","v":0},null,null,null,11814.151885694457,null,null,null,null,null,null,0,null,null,{"$f":"GY$412*GY421","v":0}]
[null,"     Corn steep liquor (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.084341676794672,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,131.56628128798002]
[null,"     Olivine (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O293/I$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P293/J$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q293/K$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R293/L$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S293/M$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,{"$f":"T293/N$198*kg2g","v":28.04}]
[null,"Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!D99+C$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$430*NG!$B90/1000000+C$431*Coal!$B77/1000000+C$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+C$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+C$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F338, 0)","v":146.30810779193806},{"$f":"D$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":1.7134665072786488},{"$f":"E$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":1.1331569227328004},{"$f":"F$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.23713326918074237},{"$f":"G$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":28.293188932010054},{"$f":"H$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.11497023477925107},{"$f":"I$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":2.9894295959632895E-4},{"$f":"('T&D'!CF217+'T&D'!CG217)/T2lb*56","v":0.53985641355274794},{"$f":"SUM(C459:J459)","v":178.3401790144319},{"$f":"WCF!D112+L$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$430*NG!$B90/1000000+L$431*Coal!$B77/1000000+L$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+L$433*(C$137*BD459/Fuel_Specs!B76+C$138*BS459/Fuel_Specs!B77+C$139*CI459/Fuel_Specs!B78+C$140*CY459/Fuel_Specs!B79+C$141*DN459/Fuel_Specs!B80+C$142*DW459/Fuel_Specs!B82)+L$435*(1+RNG!E616/1000000)+MMULT(Enzymes_Yeast!$I87:$L87+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F90+L$441*Ag_Inputs!$B90+L$442*Enzymes_Yeast!$D87+L$443*Ag_Inputs!$S90+L$444*Enzymes_Yeast!$F87+L$445*Ag_Inputs!$BC90+L$446*Ag_Inputs!$C90)/T2g","v":4.8192843853841536},null,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"WCF!D112+O$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$430*NG!$B90/1000000+O$431*Coal!$B77/1000000+O$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+O$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+O$433*(D$137*BD459/Fuel_Specs!B76+D$138*BS459/Fuel_Specs!B77+D$139*CI459/Fuel_Specs!B78+D$140*CY459/Fuel_Specs!B79+D$141*DN459/Fuel_Specs!B80+D$142*DW459/Fuel_Specs!B82)+O$435*(1+RNG!E616/1000000)+MMULT(Enzymes_Yeast!$I87:$L87+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F90+O$441*Ag_Inputs!$B90+O$442*Enzymes_Yeast!$D87+O$443*Ag_Inputs!$S90+O$444*Enzymes_Yeast!$F87+O$445*Ag_Inputs!$BC90+O$446*Ag_Inputs!$C90)/T2g","v":4.8572859196409333},null,{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"WCF!D113+R$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$430*NG!$B90/1000000+R$431*Coal!$B77/1000000+R$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+R$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+R$433*(E$137*BD459/Fuel_Specs!$B$75+E$138*BS459/Fuel_Specs!$B$76+E$139*CI459/Fuel_Specs!$B$77+E$140*CY459/Fuel_Specs!$B$78+E$141*DN459/Fuel_Specs!$B$79+E$142*DW459/Fuel_Specs!$B$80)+R$435*(1+RNG!E616/1000000)+MMULT(Enzymes_Yeast!$I87:$L87+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F90+R$441*Ag_Inputs!$B90+R$442*Enzymes_Yeast!$D87+R$443*Ag_Inputs!$S90+R$444*Enzymes_Yeast!$F87+R$445*Ag_Inputs!$BC90+R$446*Ag_Inputs!$C90)/T2g","v":4.9567676641099867},null,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"K459/$V$415*$F$345*(1-$C$143)","v":-14.017262345566339},{"$f":"BioOil!H342*$F$346*(1-$C$143)","v":-17.761921393261876},{"$f":"Ag_Inputs!C90/T2lb*$F$347*(1-$C$143)","v":-9.0344032173851049E-2},{"$f":"K459/$V$415*$G$345","v":-13.217869826947698},{"$f":"BioOil!H342*$G$346","v":-16.748974162338641},{"$f":"$G$347*Ag_Inputs!$C90/T2lb","v":-8.5191789058100154E-2},{"$f":"BioOil!G342*$G$348","v":-2.4241380017353196},{"$f":"K459/$V$415*$H$345","v":-22.767401809781326},{"$f":"BioOil!H342*$H$346","v":0},{"$f":"$H$347*Ag_Inputs!$C90/T2lb","v":-7.7022156347239717E-2},{"$f":"BioOil!G342*$H$348","v":-10.05647135552978},{"$f":"WCF!D112/Fuel_Specs!B32*E352+AF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AF$430*NG!$B90/1000000+AF$431*Coal!$B77/1000000+AF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+AF$433*(F$137*BD459/Fuel_Specs!B76+F$138*BS459/Fuel_Specs!B77+F$139*CI459/Fuel_Specs!B78+F$140*CY459/Fuel_Specs!B79+F$141*DN459/Fuel_Specs!B80+F$142*DW459/Fuel_Specs!B82)+MMULT(Enzymes_Yeast!$I87:$L87+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F90+AF$441*Ag_Inputs!$B90+AF$442*Enzymes_Yeast!$D87+AF$443*Ag_Inputs!$S90+AF$444*Enzymes_Yeast!$F87+AF$445*Ag_Inputs!$BC90+AF$446*Ag_Inputs!$C90)/T2g","v":6.8045519759414077},null,{"$f":"'T&D'!FK217/T2lb","v":2.1269927294004713E-3},{"$f":"WCF!D112+AI$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$430*NG!$B90/1000000+AI$431*Coal!$B77/1000000+AI$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AI$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+AI$433*(D$137*BD459/Fuel_Specs!B76+D$138*BS459/Fuel_Specs!B77+D$139*CI459/Fuel_Specs!B78+D$140*CY459/Fuel_Specs!B79+D$141*DN459/Fuel_Specs!B80+D$142*DW459/Fuel_Specs!B82)+MMULT(Enzymes_Yeast!$I87:$L87+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F90+AI$441*Ag_Inputs!$B90+AI$442*Enzymes_Yeast!$D87+AI$443*Ag_Inputs!$S90+AI$444*Enzymes_Yeast!$F87+AI$445*Ag_Inputs!$BC90+AI$446*Ag_Inputs!$C90)/T2g","v":6.1891939675858989},null,{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.14415192228354137},{"$f":"K459/$V$415*$J$345","v":-9.6931045397616451},{"$f":"BioOil!H342*$J$346","v":-12.282581052381667},{"$f":"$J$347*Ag_Inputs!$C90/T2lb","v":-6.247397864260678E-2},{"$f":"BioOil!G342*$J$348","v":-1.7777012012725675},{"$f":"WCF!D112+AP$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AP$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AP$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AP$430*NG!$B90/1000000+AP$431*Coal!$B77/1000000+AP$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AP$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+AP$433*(D$137*BD459/Fuel_Specs!B76+D$138*BS459/Fuel_Specs!B77+D$139*CI459/Fuel_Specs!B78+D$140*CY459/Fuel_Specs!B79+D$141*DN459/Fuel_Specs!B80+D$142*DW459/Fuel_Specs!B82)+MMULT(Enzymes_Yeast!$I87:$L87+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F90+AP$441*Ag_Inputs!$B90+AP$442*Enzymes_Yeast!$D87+AP$443*Ag_Inputs!$S90+AP$444*Enzymes_Yeast!$F87+AP$445*Ag_Inputs!$BC90+AP$446*Ag_Inputs!$C90)/T2g","v":3.5664887863659782},null,{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.14415192228354137},{"$f":"WCF!D112+AS$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AS$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AS$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AS$430*NG!$B90/1000000+AS$431*Coal!$B77/1000000+AS$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AS$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+AS$433*(D$137*BD459/Fuel_Specs!B76+D$138*BS459/Fuel_Specs!B77+D$139*CI459/Fuel_Specs!B78+D$140*CY459/Fuel_Specs!B79+D$141*DN459/Fuel_Specs!B80+D$142*DW459/Fuel_Specs!B82)+MMULT(Enzymes_Yeast!$I87:$L87+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F90+AS$441*Ag_Inputs!$B90+AS$442*Enzymes_Yeast!$D87+AS$443*Ag_Inputs!$S90+AS$444*Enzymes_Yeast!$F87+AS$445*Ag_Inputs!$BC90+AS$446*Ag_Inputs!$C90)/T2g","v":15.036947092408706},null,{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.14415192228354137},{"$f":"WCF!D104+AV$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AV$430*NG!$B90/1000000+AV$431*Coal!$B77/1000000+AV$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AV$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AV$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":5.60602942429027},{"$f":"AW$412*Ag_Inputs!B131*Ag_Inputs!$B$116","v":6.5404862281189269},{"$f":"AX$412*Ag_Inputs!C131*Ag_Inputs!$C$116","v":5.2852493010137254},{"$f":"AY$412*Ag_Inputs!D131*Ag_Inputs!$D$116","v":1.6227227446891535},{"$f":"AZ$412*Ag_Inputs!E131*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O131*Ag_Inputs!$O$116","v":0.31509914893236546},{"$f":"BB$412*Ag_Inputs!V131*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN217/(1-Inputs!$F$588)","v":3.7613910903103567},{"$f":"SUM(AV459:BC459)","v":23.130977937354796},{"$f":"WCF!D114+BE$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BE$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BE$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BE$430*NG!$B90/1000000+BE$431*Coal!$B77/1000000+BE$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BE$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F90+BE$441*Ag_Inputs!$B90+BE$442*Enzymes_Yeast!$D87+BE$443*Ag_Inputs!$S90+BE$444*Enzymes_Yeast!$F87+BE$445*Ag_Inputs!$BC90+BE$446*Ag_Inputs!$C90)/T2g","v":14.621412455781661},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+BH$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BH$430*NG!$B90/1000000+BH$431*Coal!$B77/1000000+BH$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BH$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+(BH$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,BH$447:BH$450+0))/T2g","v":2.7583507021086935},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},null,{"$f":"WCF!D105+BK$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BK$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BK$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BK$430*NG!$B90/1000000+BK$431*Coal!$B77/1000000+BK$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BK$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BK$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":7.8434735048124526},{"$f":"BL$412*Ag_Inputs!B131*Ag_Inputs!$B$116","v":8.8124021300642976},{"$f":"BM$412*Ag_Inputs!C131*Ag_Inputs!$C$116","v":4.8078785050638126},{"$f":"BN$412*Ag_Inputs!D131*Ag_Inputs!$D$116","v":0.84621116058644774},{"$f":"BO$412*Ag_Inputs!E131*Ag_Inputs!$E$116","v":509.57137334728458},{"$f":"BP$412*Ag_Inputs!O131*Ag_Inputs!$O$116","v":1.2092574784238925},{"$f":"BQ$412*Ag_Inputs!V131*Ag_Inputs!$V$116","v":0.28158357391136363},{"$f":"'T&D'!CO217/(1-Inputs!$F$589)","v":3.7613910903103567},{"$f":"SUM(BK459:BR459)","v":537.13357079045716},{"$f":"WCF!D114+BT$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BT$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BT$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BT$430*NG!$B90/1000000+BT$431*Coal!$B77/1000000+BT$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BT$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F90+BT$441*Ag_Inputs!$B90+BT$442*Enzymes_Yeast!$D87+BT$443*Ag_Inputs!$S90+BT$444*Enzymes_Yeast!$F87+BT$445*Ag_Inputs!$BC90+BT$446*Ag_Inputs!$C90)/T2g","v":14.621412455781661},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+BW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BW$430*NG!$B90/1000000+BW$431*Coal!$B77/1000000+BW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+(BW$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,BW$447:BW$450+0))/T2g","v":2.7583507021086935},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},null,{"$f":"WCF!D102+BZ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BZ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BZ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BZ$430*NG!$B90/1000000+BZ$431*Coal!$B77/1000000+BZ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BZ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BZ$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*C$92","v":4.2160192371193261},{"$f":"CA$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":21.823015721386088},{"$f":"CB$412*Ag_Inputs!$C131*Ag_Inputs!C$116","v":18.774471137876603},{"$f":"CC$412*Ag_Inputs!$D131*Ag_Inputs!D$116","v":5.1834705033606916},{"$f":"CD$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":128.21851728588052},{"$f":"CE$412*Ag_Inputs!P131*Ag_Inputs!$P$116","v":1.0407573489139876},{"$f":"CF$412*Ag_Inputs!W131*Ag_Inputs!$W$116","v":0},{"$f":"CG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CG$430*(NG!$B90/1000000)+CG$431*(Coal!$B77/1000000)+CG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CG$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CG$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1373:$Q1373+0,CG$452:CG$453+0)*lb2T","v":0.53119057127842084},{"$f":"'T&D'!CP217*C$90/(1-C$91)","v":2.8454531516369617},{"$f":"SUM(BZ459:CH459)","v":182.63289495745261},{"$f":"WCF!D114+CJ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CJ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CJ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CJ$430*NG!$B90/1000000+CJ$431*Coal!$B77/1000000+CJ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CJ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F90+CJ$441*Ag_Inputs!$B90+CJ$442*Enzymes_Yeast!$D87+CJ$443*Ag_Inputs!$S90+CJ$444*Enzymes_Yeast!$F87+CJ$445*Ag_Inputs!$BC90+CJ$446*Ag_Inputs!$C90)/T2g","v":17.683430494500396},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+CM$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CM$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CM$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CM$430*NG!$B90/1000000+CM$431*Coal!$B77/1000000+CM$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CM$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-0.94239157481469582},null,{"$f":"WCF!D103+CP$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CP$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CP$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CP$430*NG!$B90/1000000+CP$431*Coal!$B77/1000000+CP$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CP$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+CP$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*D$92","v":3.2267961352931396},{"$f":"CQ$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":20.763040672061699},{"$f":"CR$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":8.5183053710493351},{"$f":"CS$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":4.6448645084755684},{"$f":"CT$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":113.64973906270336},{"$f":"CU$412*Ag_Inputs!$P131*Ag_Inputs!$P$116","v":0.56287690435362181},{"$f":"CV$412*Ag_Inputs!$W131*Ag_Inputs!$W$116","v":0},{"$f":"CW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CW$430*(NG!$B90/1000000)+CW$431*(Coal!$B77/1000000)+CW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CW$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CW$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1373:$Q1373+0,CW$452:CW$453+0)*lb2T","v":0.53119057127842084},{"$f":"'T&D'!CQ217*D$90/(1-D$91)","v":1.9918172061458732},{"$f":"SUM(CP459:CX459)","v":153.88863043136101},{"$f":"WCF!D114+CZ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CZ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CZ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CZ$430*NG!$B90/1000000+CZ$431*Coal!$B77/1000000+CZ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CZ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F90+CZ$441*Ag_Inputs!$B90+CZ$442*Enzymes_Yeast!$D87+CZ$443*Ag_Inputs!$S90+CZ$444*Enzymes_Yeast!$F87+CZ$445*Ag_Inputs!$BC90+CZ$446*Ag_Inputs!$C90)/T2g","v":17.683430494500396},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+DC$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DC$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DC$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DC$430*NG!$B90/1000000+DC$431*Coal!$B77/1000000+DC$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DC$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-0.94239157481469582},null,{"$f":"WCF!D100+DF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DF$430*NG!$B90/1000000+DF$431*Coal!$B77/1000000+DF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DF$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*E92","v":6.5292597369459768},{"$f":"DG$412*Ag_Inputs!$B131*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK90","v":35.602549502252522},{"$f":"DH$412*Ag_Inputs!$C131*Ag_Inputs!C$116","v":18.494858570944537},{"$f":"DI$412*Ag_Inputs!$D131*Ag_Inputs!D$116","v":22.092602776212111},{"$f":"DJ$412*Ag_Inputs!Q131*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X131*Ag_Inputs!$X$116","v":0},{"$f":"DL$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DL$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DL$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DL$430*(NG!$B90/1000000)+DL$431*(Coal!$B77/1000000)+DL$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DL$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+DL$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1373:$Q1373+0,DL$452:DL$453+0)*lb2T","v":0.53119057127842084},{"$f":"('T&D'!CH217)*E$90/(1-E$91)","v":3.5093922203522525},{"$f":"SUM(DF459:DM459)","v":86.75985337798582},{"$f":"WCF!D114+DO$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DO$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DO$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DO$430*NG!$B90/1000000+DO$431*Coal!$B77/1000000+DO$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DO$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F90+DO$441*Ag_Inputs!$B90+DO$442*Enzymes_Yeast!$D87+DO$443*Ag_Inputs!$S90+DO$444*Enzymes_Yeast!$F87+DO$445*Ag_Inputs!$BC90+DO$446*Ag_Inputs!$C90)/T2g","v":17.683430494500396},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+DR$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DR$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DR$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DR$430*NG!$B90/1000000+DR$431*Coal!$B77/1000000+DR$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DR$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-1.7134392269358104E-6},null,{"$f":"DU$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DU$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DU$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DU$430*NG!$B90/1000000+DU$431*Coal!$B77/1000000+DU$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DU$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DU$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":3.8598578888188118},{"$f":"'T&D'!CR217/(1-Inputs!$F$592)","v":7.5227821806207134},{"$f":"SUM(DU459:DV459)","v":11.382640069439525},{"$f":"WCF!D114+DX$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DX$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DX$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DX$430*NG!$B90/1000000+DX$431*Coal!$B77/1000000+DX$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DX$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F90+DX$441*Ag_Inputs!$B90+DX$442*Enzymes_Yeast!$D87+DX$443*Ag_Inputs!$S90+DX$444*Enzymes_Yeast!$F87+DX$445*Ag_Inputs!$BC90+DX$446*Ag_Inputs!$C90)/T2g","v":14.637185425913845},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-3.7811572116762897},null,{"$f":"WCF!D115+EA$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EA$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EA$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EA$430*NG!$B90/1000000+EA$431*Coal!$B77/1000000+EA$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EA$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+(EA$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,EA$447:EA$450+0))/T2g","v":2.7583507021086935},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":0},null,{"$f":"'T&D'!DS217+'T&D'!DT217","v":0.75376920834908845},0,{"$f":"WCF!D101+EF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EF$430*NG!$B90/1000000+EF$431*Coal!$B77/1000000+EF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+EF$434*Electric!J224/1000000","v":9.5995217182999326},{"$f":"EG$412*Ag_Inputs!$F131*Ag_Inputs!$F$116","v":4.1432014332747409},{"$f":"EH$412*Ag_Inputs!$G131*Ag_Inputs!$G$116","v":2.8636683520776431},{"$f":"EI$412*Ag_Inputs!$H131*Ag_Inputs!$H$116","v":3.2759370921859734},{"$f":"EJ$412*Ag_Inputs!$I131*Ag_Inputs!$I$116","v":114.15751242259644},{"$f":"EK$412*Ag_Inputs!S131*Ag_Inputs!S$116","v":1.4898060676918401},{"$f":"EL$412*Ag_Inputs!Z131*Ag_Inputs!Z$116","v":0.10133814010526479},null,null,{"$f":"'T&D'!DD217/T2MT","v":0.24068329002150751},{"$f":"'T&D'!IY130*$C$112*kg2T/(1-$C$115)","v":9.8006238960002896E-4},135.87264857864295,{"$f":"WCF!D116+ER$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+ER$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+ER$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+ER$430*NG!$B90/1000000+ER$431*Coal!$B77/1000000+K370+L370+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J224+MMULT(Enzymes_Yeast!$I87:$L87+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD90","v":2.0319129024427708E-2},{"$f":"ES$434*(1-Electric!$J$83)/1000000*Electric!J224","v":0},null,{"$f":"IF($C$274=2,'T&D'!DN217+'T&D'!DO217,'T&D'!DQ217+'T&D'!DR217+'T&D'!DP217)","v":3.0074263279401556},0,{"$f":"WCF!D123+EW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EW$430*NG!$B90/1000000+EW$431*Coal!$B77/1000000+EW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+EW$434*(Electric!$J191+Electric!$K191)/1000000","v":1.398170439224738},null,{"$f":"K459/$EX$415*$C$371+BioOil!C115*$C$372+Ag_Inputs!C90/T2lb*$C$373","v":-32.80037033600081},0,{"$f":"('T&D'!DW217+'T&D'!DX217)","v":0.19040259072400401},0,{"$f":"WCF!D124+FC$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FC$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FC$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FC$430*NG!$B90/1000000+FC$431*Coal!$B77/1000000+FC$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FC$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FC$434*(Electric!$J191+Electric!$K191)/1000000","v":1.1357546103472995},null,{"$f":"('T&D'!DY217+'T&D'!DZ217)","v":5.6263874170284209},0,{"$f":"WCF!D106+FG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FG$430*NG!$B90/1000000+FG$431*Coal!$B77/1000000+FG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FG$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FG$434*(Electric!$G224)/1000000","v":0.3090071554224777},{"$f":"FH$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":1.8778604609818539},{"$f":"FI$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.82788189937160939},{"$f":"FJ$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":3.2772524858398024E-2},{"$f":"FK$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.55040823876103373},{"$f":"FM$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"FN$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FN$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FN$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FN$430*NG!$B90/1000000+FN$431*Coal!$B77/1000000+FN$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FN$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FN$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":2.2432936462610971E-2},{"$f":"SUM(FG459:FO459)","v":3.6203632158579833},{"$f":"IF(D205=1,WCF!D118,WCF!D117)+FQ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FQ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FQ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FQ$430*NG!$B90/1000000+FQ$431*Coal!$B77/1000000+FQ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FQ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$J191+Electric!$K191)/1000000+FQ$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F90+FQ$441*Ag_Inputs!$B90+FQ$442*Enzymes_Yeast!$D87+FQ$443*Ag_Inputs!$S90+FQ$444*Enzymes_Yeast!$F87+FQ$445*Ag_Inputs!$BC90+FQ$446*Ag_Inputs!$C90)/T2g","v":5.9948652582217496},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":0},null,{"$f":"$K459/$FR$415*I$345","v":-14.016739950139907},{"$f":"BioOil!H342*I$346","v":-17.761259441857121},{"$f":"Ag_Inputs!C90/T2lb*I$347","v":-9.0340665231858436E-2},{"$f":"WCF!D107+FW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FW$430*NG!$B90/1000000+FW$431*Coal!$B77/1000000+FW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FW$434*(Electric!$G224)/1000000","v":3.3396535855069076},{"$f":"FX$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":5.1253603149025597},{"$f":"FY$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":4.1741160919657672},{"$f":"FZ$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":1.4124386628031627},{"$f":"GC$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"GD$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GD$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GD$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GD$430*NG!$B90/1000000+GD$431*Coal!$B77/1000000+GD$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GD$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GD$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":0.59441172694488964},{"$f":"SUM(FW459:GE459)","v":14.645980382123287},{"$f":"WCF!D119+GG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GG$430*NG!$B90/1000000+GG$431*Coal!$B77/1000000+GG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GG$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*Electric!$G224/1000000+GG$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F90+GG$441*Ag_Inputs!$B90)/T2g","v":9.7678063623634168E-2},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-7.40540022742913},null,{"$f":"$K459*-H$251","v":-28.070153052666086},{"$f":"(E240/E242*WCF!D119+E241/E242*WCF!D114)+GK$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GK$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GK$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GK$430*NG!$B90/1000000+GK$431*Coal!$B77/1000000+GK$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GK$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*Electric!$G224/1000000+GK$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F90+GK$441*Ag_Inputs!$B90)/T2g","v":4.2171278779425023},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-0.43965182886579146},null,{"$f":"$K459*-I$251","v":-14.280775157815588},{"$f":"WCF!D108+GO$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GO$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GO$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GO$430*NG!$B90/1000000+GO$431*Coal!$B77/1000000+GO$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GO$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GO$434*(Electric!$G224)/1000000","v":2.1097472785450453},{"$f":"GP$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":6.8066649034685538},{"$f":"GQ$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":4.9503091515987574},{"$f":"GR$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":1.2965508808014703},{"$f":"GS$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":292.58234840387172},{"$f":"GT$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.47074597773319349},{"$f":"GU$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"GV$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GV$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GV$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GV$430*NG!$B90/1000000+GV$431*Coal!$B77/1000000+GV$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GV$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GV$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":0.77582309815534289},{"$f":"SUM(GO459:GW459)","v":308.9921896941741},{"$f":"WCF!D114+GY$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GY$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GY$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GY$430*NG!$B90/1000000+GY$431*Coal!$B77/1000000+GY$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GY$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*Electric!$G224/1000000+GY$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F90+GY$441*Ag_Inputs!$B90)/T2g","v":8.4833781048045882},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-1.3866419159750099},null,{"$f":"$K459*-J$251","v":0}]
[null,"     NOx",{"$f":"(C$427*(C$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$428*(C$394*EF!$Q8+C$395*EF!$R8+C$396*EF!$S8+C$397*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$429*(EF!$T83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$430*(C$398*EF!$G8+C$402*EF!$T69+C$400*EF!$B8+C$401*EF!$C8+NG!$B93)+C$431*(C$403*EF!$AC8+Coal!$B80)+C$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+C$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F342, 0)","v":4.5444327371556428},{"$f":"D$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":2.8815386484928056},{"$f":"E$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":0.743054276094261},{"$f":"F$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":0.28616990783402152},{"$f":"G$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":4.2979631306718336E-2},{"$f":"H$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":0.27701150114426421},{"$f":"I$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":8.4965330766337928E-4},{"$f":"('T&D'!CF221+'T&D'!CG221)/T2lb*56","v":15.822238125174723},{"$f":"SUM(C463:J463)+D473","v":33.478199344237254},{"$f":"(L$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+L$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+L$431*(D$403*EF!$AC8+Coal!$B80)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+L$433*(C$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+C$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$C$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$C$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$C$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$C$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+L$433*($C$137*$BD463/Fuel_Specs!$B$75+$C$138*$BS463/Fuel_Specs!$B$76+$C$139*$CI463/Fuel_Specs!$B$77+$C$140*$CY463/Fuel_Specs!$B$78+$C$141*$DN463/Fuel_Specs!$B$79+$C$142*$DW463/Fuel_Specs!$B$80)+L$435*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+RNG!$AE619)/10^6+MMULT(Enzymes_Yeast!$I91:$L91+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F94+L$441*Ag_Inputs!$B94+L$442*Enzymes_Yeast!$D91+L$443*Ag_Inputs!$S94+L$444*Enzymes_Yeast!$F91+L$445*Ag_Inputs!$BC94+L$446*Ag_Inputs!$C94)/T2g","v":2.7808438608504682},null,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},{"$f":"(O$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+O$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+O$431*(D$403*EF!$AC8+Coal!$B80)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+O$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+O$433*($D$137*$BD463/Fuel_Specs!$B$75+$D$138*$BS463/Fuel_Specs!$B$76+$D$139*$CI463/Fuel_Specs!$B$77+$D$140*$CY463/Fuel_Specs!$B$78+$D$141*$DN463/Fuel_Specs!$B$79+$D$142*$DW463/Fuel_Specs!$B$80)+O$435*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+RNG!$E619)/10^6+MMULT(Enzymes_Yeast!$I91:$L91+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F94+O$441*Ag_Inputs!$B94+O$442*Enzymes_Yeast!$D91+O$443*Ag_Inputs!$S94+O$444*Enzymes_Yeast!$F91+O$445*Ag_Inputs!$BC94+O$446*Ag_Inputs!$C94)/T2g","v":2.7546733387931277},null,{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},{"$f":"(R$427*(D$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!B$283+Petroleum!$J271)+R$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+R$431*(D$403*EF!$AC8+Coal!$B80)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+R$433*(E$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+E$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$E$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$E$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$E$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$E$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+R$433*($E$137*$BD463/Fuel_Specs!$B$75+$E$138*$BS463/Fuel_Specs!$B$76+$E$139*$CI463/Fuel_Specs!$B$77+$E$140*$CY463/Fuel_Specs!$B$78+$E$141*$DN463/Fuel_Specs!$B$79+$E$142*$DW463/Fuel_Specs!$B$80)+R$435*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+RNG!$E619)/10^6+MMULT(Enzymes_Yeast!$I91:$L91+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F94+R$441*Ag_Inputs!$B94+R$442*Enzymes_Yeast!$D91+R$443*Ag_Inputs!$S94+R$444*Enzymes_Yeast!$F91+R$445*Ag_Inputs!$BC94+R$446*Ag_Inputs!$C94)/T2g","v":4.6920999742491825},null,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},-2.63133470908631,{"$f":"BioOil!H345*$F$346*(1-$C$143)","v":-0.76451913939218896},{"$f":"Ag_Inputs!C94/T2lb*$F$347*(1-$C$143)","v":-0.16924449378614656},-2.4812719344468324,{"$f":"BioOil!H345*$G$346","v":-0.72091926480154278},{"$f":"$G$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.15959262462548715},{"$f":"BioOil!G345*$G$348","v":-0.10434118346890393},-4.2739197669893922,{"$f":"BioOil!H345*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.14428817872796923},{"$f":"BioOil!G345*$H$348","v":-0.43285659562531725},{"$f":"(AF$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AF$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AF$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AF$431*(D$403*EF!$AC8+Coal!$B80)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+AF$433*(F$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+F$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$F$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$F$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$F$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$F$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AF$433*($F$137*$BD463/Fuel_Specs!$B$75+$F$138*$BS463/Fuel_Specs!$B$76+$F$139*$CI463/Fuel_Specs!$B$77+$F$140*$CY463/Fuel_Specs!$B$78+$F$141*$DN463/Fuel_Specs!$B$79+$F$142*$DW463/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I91:$L91+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F94+AF$441*Ag_Inputs!$B94+AF$442*Enzymes_Yeast!$D91+AF$443*Ag_Inputs!$S94+AF$444*Enzymes_Yeast!$F91+AF$445*Ag_Inputs!$BC94+AF$446*Ag_Inputs!$C94)/T2g","v":11.643765872596768},null,{"$f":"'T&D'!FK221/T2lb","v":3.146421946196222E-2},{"$f":"(AI$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AI$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AI$431*(D$403*EF!$AC8+Coal!$B80)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+AI$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AI$433*($D$137*$BD463/Fuel_Specs!$B$75+$D$138*$BS463/Fuel_Specs!$B$76+$D$139*$CI463/Fuel_Specs!$B$77+$D$140*$CY463/Fuel_Specs!$B$78+$D$141*$DN463/Fuel_Specs!$B$79+$D$142*$DW463/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I91:$L91+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F94+AI$441*Ag_Inputs!$B94+AI$442*Enzymes_Yeast!$D91+AI$443*Ag_Inputs!$S94+AI$444*Enzymes_Yeast!$F91+AI$445*Ag_Inputs!$BC94+AI$446*Ag_Inputs!$C94)/T2g","v":2.1811486728675193},null,{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.4565279451258936E-2},-1.8195994185943438,{"$f":"BioOil!H345*$J$346","v":-0.5286741275211313},{"$f":"$J$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.11703459139202389},{"$f":"BioOil!G345*$J$348","v":-7.6516867877196221E-2},{"$f":"(AP$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AP$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AP$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AP$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AP$431*(D$403*EF!$AC8+Coal!$B80)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+AP$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AP$433*($D$137*$BD463/Fuel_Specs!$B$75+$D$138*$BS463/Fuel_Specs!$B$76+$D$139*$CI463/Fuel_Specs!$B$77+$D$140*$CY463/Fuel_Specs!$B$78+$D$141*$DN463/Fuel_Specs!$B$79+$D$142*$DW463/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I91:$L91+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F94+AP$441*Ag_Inputs!$B94+AP$442*Enzymes_Yeast!$D91+AP$443*Ag_Inputs!$S94+AP$444*Enzymes_Yeast!$F91+AP$445*Ag_Inputs!$BC94+AP$446*Ag_Inputs!$C94)/T2g","v":2.1832760172427306},null,{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.4565279451258936E-2},{"$f":"(AS$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AS$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AS$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AS$431*(D$403*EF!$AC8+Coal!$B80)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194))/1000000+AS$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AS$433*($D$137*$BD463/Fuel_Specs!$B$75+$D$138*$BS463/Fuel_Specs!$B$76+$D$139*$CI463/Fuel_Specs!$B$77+$D$140*$CY463/Fuel_Specs!$B$78+$D$141*$DN463/Fuel_Specs!$B$79+$D$142*$DW463/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I91:$L91+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F94+AS$441*Ag_Inputs!$B94+AS$442*Enzymes_Yeast!$D91+AS$443*Ag_Inputs!$S94+AS$444*Enzymes_Yeast!$F91+AS$445*Ag_Inputs!$BC94+AS$446*Ag_Inputs!$C94)/T2g","v":2.6347800888275934},null,{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.4565279451258936E-2},{"$f":"(AV$427*(E$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AV$428*(E$394*EF!$Q8+E$395*EF!$R8+E$396*EF!$S8+E$397*EF!$U97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AV$429*(EF!$U83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AV$430*(E$398*EF!$G8+E$402*EF!$U69+E$400*EF!$B8+E$401*EF!$C8+NG!$B93)+AV$431*(E$403*EF!$AC8+Coal!$B80)+AV$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AV$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)+AV$433*EF!$AE8/1000000","v":176.67719496501149},{"$f":"AW$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":10.999143412608719},{"$f":"AX$412*Ag_Inputs!C135*Ag_Inputs!$C$116","v":3.4657398411080416},{"$f":"AY$412*Ag_Inputs!D135*Ag_Inputs!$D$116","v":1.9582845540493117},{"$f":"AZ$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O135*Ag_Inputs!$O$116","v":0.75921105275197398},{"$f":"BB$412*Ag_Inputs!V135*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN221/(1-Inputs!$F$588)","v":42.111041265437663},{"$f":"(SUM(AV463:BC463)+AW473)","v":256.33099733831943},{"$f":"(BE$427*(F$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BE$428*(F$394*EF!$Q8+F$395*EF!$R8+F$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BE$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BE$430*(F$398*EF!$G8+F$399*EF!$D8+F$400*EF!$B8+F$401*EF!$C8+NG!$B93)+BE$431*(F$403*EF!$AC8+Coal!$B80))/1000000+BE$433*(1-BF$433)*(EF!$AE8/1000000*Fuel_Specs!$B$75)+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F94+BE$441*Ag_Inputs!$B94+BE$442*Enzymes_Yeast!$D91+BE$443*Ag_Inputs!$S94+BE$444*Enzymes_Yeast!$F91+BE$445*Ag_Inputs!$BC94+BE$446*Ag_Inputs!$C94)/T2g","v":7.2628526506793314},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-1.6935707006447358},11,{"$f":"(BH$427*(F$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$428*(F$394*EF!$Q8+F$395*EF!$R8+F$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BH$430*(F$398*EF!$G8+F$399*EF!$D8+F$400*EF!$B8+F$401*EF!$C8+NG!$B93)+BH$431*(F$403*EF!$AC8+Coal!$B80))/1000000+BH$433*(1-$BI$433)*(EF!$AF8/1000000*Fuel_Specs!$B$75)+(BH$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,BH$447:BH$450+0))/T2g","v":8.4954244545856969},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"(BK$427*(G$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BK$428*(G$394*EF!$Q8+G$395*EF!$R8+G$396*EF!$S8+G$397*EF!$V97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BK$429*(EF!$V83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BK$430*(G$398*EF!$G8+G$402*EF!$V69+G$400*EF!$B8+G$401*EF!$C8+NG!$B93)+BK$431*(G$403*EF!$AC8+Coal!$B80)+BK$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BK$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)","v":256.38005152080268},{"$f":"BL$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":14.819827067510383},{"$f":"BM$412*Ag_Inputs!C135*Ag_Inputs!$C$116","v":3.1527095766344724},{"$f":"BN$412*Ag_Inputs!D135*Ag_Inputs!$D$116","v":1.0211986309207852},{"$f":"BO$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0.7740799315182908},{"$f":"BP$412*Ag_Inputs!O135*Ag_Inputs!$O$116","v":2.9136278100181818},{"$f":"BQ$412*Ag_Inputs!V135*Ag_Inputs!$V$116","v":0.80031459941565286},{"$f":"'T&D'!CO221/(1-Inputs!$F$589)","v":42.111041265437663},{"$f":"(SUM(BK463:BR463)+BL473)","v":349.40565426844609},{"$f":"(BT$427*(H$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BT$428*(H$394*EF!$Q8+H$395*EF!$R8+H$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BT$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BT$430*(H$398*EF!$G8+H$399*EF!$D8+H$400*EF!$B8+H$401*EF!$C8+NG!$B93)+BT$431*(H$403*EF!$AC8+Coal!$B80))/1000000+BT$433*(1-BU$433)*(EF!$AJ8/1000000*Fuel_Specs!$B$76)+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F94+BT$441*Ag_Inputs!$B94+BT$442*Enzymes_Yeast!$D91+BT$443*Ag_Inputs!$S94+BT$444*Enzymes_Yeast!$F91+BT$445*Ag_Inputs!$BC94+BT$446*Ag_Inputs!$C94)/T2g","v":7.43326294560564},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-1.6935707006447358},{"$f":"$BG463","v":11},{"$f":"(BW$427*(H$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BW$428*(H$394*EF!$Q8+H$395*EF!$R8+H$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BW$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BW$430*(H$398*EF!$G8+H$399*EF!$D8+H$400*EF!$B8+H$401*EF!$C8+NG!$B93)+BW$431*(H$403*EF!$AC8+Coal!$B80))/1000000+BW$433*(1-$BX$433)*(EF!$AK8/1000000*Fuel_Specs!$B$76)+(BW$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,BW$447:BW$450+0))/T2g","v":8.7594564890781417},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"(BZ$427*(I$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BZ$428*(I$394*EF!$Q8+I$395*EF!$R8+I$396*EF!$S8+I$397*EF!$W97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BZ$429*(EF!$W83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BZ$430*(I$398*EF!$G8+I$402*EF!$W69+I$400*EF!$B8+I$401*EF!$C8+NG!$B93)+BZ$431*(I$403*EF!$AC8+Coal!$B80)+BZ$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BZ$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*C$92","v":60.839448138305528},{"$f":"CA$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":36.699791306521156},{"$f":"CB$412*Ag_Inputs!C135*Ag_Inputs!C$116","v":12.311137831434337},{"$f":"CC$412*Ag_Inputs!D135*Ag_Inputs!D$116","v":6.2553570881548888},{"$f":"CD$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0.19477424806669641},{"$f":"CE$412*Ag_Inputs!P135*Ag_Inputs!$P$116","v":2.5076376283642228},{"$f":"CF$412*Ag_Inputs!W135*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*(I$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CG$428*(I$394*EF!$Q8+I$395*EF!$R8+I$396*EF!$S8+I$397*EF!$W97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CG$429*(EF!$W83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CG$430*(I$398*EF!$G8+I$402*EF!$W69+I$400*EF!$B8+I$401*EF!$C8+NG!$B93)+CG$431*(I$403*EF!$AC8+Coal!$B80)+CG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CG$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1377:$Q1377+0,CG$452:CG$453+0)*lb2T+C$76/(1-C$76)*T2g*$C$77*C$82*38/14/(1-C$91)","v":1.1957856402378646},{"$f":"'T&D'!CP221*C$90/(1-C$91)","v":31.856563758055486},{"$f":"SUM(BZ463:CH463,CA473)","v":227.50338959980451},{"$f":"(CJ$427*(J$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CJ$428*(J$394*EF!$Q8+J$395*EF!$R8+J$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CJ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CJ$430*(J$398*EF!$G8+J$399*EF!$D8+J$400*EF!$B8+J$401*EF!$C8+NG!$B93)+CJ$431*(J$403*EF!$AC8+Coal!$B80))/1000000+CJ$433*(1-CK$433)*(EF!$AO8/1000000*Fuel_Specs!$B$77)+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F94+CJ$441*Ag_Inputs!$B94+CJ$442*Enzymes_Yeast!$D91+CJ$443*Ag_Inputs!$S94+CJ$444*Enzymes_Yeast!$F91+CJ$445*Ag_Inputs!$BC94+CJ$446*Ag_Inputs!$C94)/T2g","v":7.0290349141248782},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-1.6935707006447358},{"$f":"$BG463","v":11},{"$f":"(CM$427*(J$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CM$428*(J$394*EF!$Q8+J$395*EF!$R8+J$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CM$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CM$430*(J$398*EF!$G8+J$399*EF!$D8+J$400*EF!$B8+J$401*EF!$C8+NG!$B93)+CM$431*(J$403*EF!$AC8+Coal!$B80))/1000000+CM$433*(1-$CN$433)*(EF!$AP8/1000000*Fuel_Specs!$B$77)","v":4.0757636510347499},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.42209479011137629},0,{"$f":"(CP$427*(R$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CP$428*(R$394*EF!$Q8+R$395*EF!$R8+R$396*EF!$S8+R$397*EF!$X97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CP$429*(EF!$X83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CP$430*(R$398*EF!$G8+R$402*EF!$X69+R$400*EF!$B8+R$401*EF!$C8+NG!$B93)+CP$431*(R$403*EF!$AC8+Coal!$B80)+CP$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CP$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*D$92","v":32.682808512392555},{"$f":"CQ$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":34.917230014490258},{"$f":"CR$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":5.5857781954595502},{"$f":"CS$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":5.6053731004688441},{"$f":"CT$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0.17264310130461891},{"$f":"CU$412*Ag_Inputs!$P135*Ag_Inputs!$P$116","v":1.3562155549198653},{"$f":"CV$412*Ag_Inputs!$W135*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*(R$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CW$428*(R$394*EF!$Q8+R$395*EF!$R8+R$396*EF!$S8+R$397*EF!$X97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CW$429*(EF!$X83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CW$430*(R$398*EF!$G8+R$402*EF!$X69+R$400*EF!$B8+R$401*EF!$C8+NG!$B93)+CW$431*(R$403*EF!$AC8+Coal!$B80)+CW$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CW$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1377:$Q1377+0,CW$452:CW$453+0)*lb2T+D$76/(1-D$76)*T2g*D$77*D$82*38/14/(1-D$91)","v":1.1957856402378646},{"$f":"'T&D'!CQ221*D$90/(1-D$91)","v":22.29959463063884},{"$f":"SUM(CP463:CX463,CQ473)","v":177.70031513890876},{"$f":"(CZ$427*(S$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CZ$428*(S$394*EF!$Q8+S$395*EF!$R8+S$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CZ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CZ$430*(S$398*EF!$G8+S$399*EF!$D8+S$400*EF!$B8+S$401*EF!$C8+NG!$B93)+CZ$431*(S$403*EF!$AC8+Coal!$B80))/1000000+CZ$433*(1-DA$433)*(EF!$BJ8/1000000*Fuel_Specs!$B$78)+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F94+CZ$441*Ag_Inputs!$B94+CZ$442*Enzymes_Yeast!$D91+CZ$443*Ag_Inputs!$S94+CZ$444*Enzymes_Yeast!$F91+CZ$445*Ag_Inputs!$BC94+CZ$446*Ag_Inputs!$C94)/T2g","v":7.2525877959821861},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-1.6935707006447358},{"$f":"$BG463","v":11},{"$f":"(DC$427*(S$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DC$428*(S$394*EF!$Q8+S$395*EF!$R8+S$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DC$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DC$430*(S$398*EF!$G8+S$399*EF!$D8+S$400*EF!$B8+S$401*EF!$C8+NG!$B93)+DC$431*(S$403*EF!$AC8+Coal!$B80))/1000000+DC$433*(1-$DD$433)*(EF!$BK8/1000000*Fuel_Specs!$B$78)","v":4.2834357270770571},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.42209479011137629},0,{"$f":"(DF$427*(K$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DF$428*(K$394*EF!$Q8+K$395*EF!$R8+K$396*EF!$S8+K$397*EF!$Y97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DF$429*(EF!$Y83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DF$430*(K$398*EF!$G8+K$402*EF!$Y69+K$400*EF!$B8+K$401*EF!$C8+NG!$B93)+DF$431*(K$403*EF!$AC8+Coal!$B80)+DF$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DF$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*E92","v":148.65931588651341},{"$f":"DG$412*Ag_Inputs!$B135*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK94","v":59.872849536203653},{"$f":"DH$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":12.127785191265579},{"$f":"DI$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":26.66111812199356},{"$f":"DJ$412*Ag_Inputs!Q135*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X135*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*(K$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$428*(K$394*EF!$Q8+K$395*EF!$R8+K$396*EF!$S8+K$397*EF!$Y97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$429*(EF!$Y83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DL$430*(K$398*EF!$G8+K$402*EF!$Y69+K$400*EF!$B8+K$401*EF!$C8+NG!$B93)+DL$431*(K$403*EF!$AC8+Coal!$B80)+DL$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DL$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1377:$Q1377+0,DL$452:DL$453+0)*lb2T+E$76/(1-E$76)*T2g*E$77*E$82*38/14/(1-E$91)","v":1.1957856402378646},{"$f":"('T&D'!CH221)*E$90/(1-E$91)","v":39.289761968268429},{"$f":"SUM(DF463:DM463,DG473)","v":287.80661634448251},{"$f":"(DO$427*(L$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DO$428*(L$394*EF!$Q8+L$395*EF!$R8+L$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DO$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DO$430*(L$398*EF!$G8+L$399*EF!$D8+L$400*EF!$B8+L$401*EF!$C8+NG!$B93)+DO$431*(L$403*EF!$AC8+Coal!$B80))/1000000+DO$433*(1-DP$433)*(EF!$AT8/1000000*Fuel_Specs!$B$79)+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F94+DO$441*Ag_Inputs!$B94+DO$442*Enzymes_Yeast!$D91+DO$443*Ag_Inputs!$S94+DO$444*Enzymes_Yeast!$F91+DO$445*Ag_Inputs!$BC94+DO$446*Ag_Inputs!$C94)/T2g","v":7.0828113246526119},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-1.6935707006447358},{"$f":"$BG463","v":11},{"$f":"(DR$427*(L$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DR$428*(L$394*EF!$Q8+L$395*EF!$R8+L$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DR$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DR$430*(L$398*EF!$G8+L$399*EF!$D8+L$400*EF!$B8+L$401*EF!$C8+NG!$B93)+DR$431*(L$403*EF!$AC8+Coal!$B80))/1000000+DR$433*(1-$DS$433)*(EF!$AU8/1000000*Fuel_Specs!$B$79)","v":4.1566627784893004},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-7.6744507292977501E-7},0,{"$f":"(DU$427*(O$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DU$428*(O$394*EF!$Q8+O$395*EF!$R8+O$396*EF!$S8+O$397*EF!$Z97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DU$429*(EF!$Z83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DU$430*(O$398*EF!$G8+O$402*EF!$Z69+O$400*EF!$B8+O$401*EF!$C8+NG!$B93)+DU$431*(O$403*EF!$AC8+Coal!$B80)+DU$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DU$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)","v":87.881912542716506},{"$f":"'T&D'!CR221/(1-Inputs!$F$592)","v":84.222082530875326},172.10399507359182,{"$f":"(DX$427*(P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DX$428*(P$394*EF!$Q8+P$395*EF!$R8+P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DX$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DX$430*(P$398*EF!$G8+P$399*EF!$D8+P$400*EF!$B8+P$401*EF!$C8+NG!$B93)+DX$431*(P$403*EF!$AC8+Coal!$B80))/1000000+DX$433*(1-DY$433)*(EF!$AW8/1000000*Fuel_Specs!$B$80)+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F94+DX$441*Ag_Inputs!$B94+DX$442*Enzymes_Yeast!$D91+DX$443*Ag_Inputs!$S94+DX$444*Enzymes_Yeast!$F91+DX$445*Ag_Inputs!$BC94+DX$446*Ag_Inputs!$C94)/T2g","v":9.2100162146215396},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-1.6935707006447358},{"$f":"$BG463","v":11},{"$f":"(EA$427*(P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EA$428*(P$394*EF!$Q8+P$395*EF!$R8+P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EA$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EA$430*(P$398*EF!$G8+P$399*EF!$D8+P$400*EF!$B8+P$401*EF!$C8+NG!$B93)+EA$431*(P$403*EF!$AC8+Coal!$B80))/1000000+EA$433*(1-$EB$433)*(EF!$AX8/1000000*Fuel_Specs!$B$80)+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+(EA$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,EA$447:EA$450+0))/T2g","v":9.173661533055796},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"'T&D'!DS221+'T&D'!DT221","v":19.9944401453835},null,{"$f":"(EF$427*(M$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EF$428*(M$394*EF!$Q8+M$395*EF!$R8+M$396*EF!$S8+M$397*EF!$AA97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EF$429*(EF!$AA83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EF$430*(M$398*EF!$G8+M$402*EF!$AA69+M$400*EF!$B8+M$401*EF!$C8+NG!$B93)+EF$431*(M$403*EF!$AC8+Coal!$B80)+EF$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+EF$434*Electric!C194)/1000000","v":48.640563676390883},{"$f":"EG$412*Ag_Inputs!$F135*Ag_Inputs!$F$116","v":7.2537853567644035},{"$f":"EH$412*Ag_Inputs!$G135*Ag_Inputs!$G$116","v":1.5121315554115122},{"$f":"EI$412*Ag_Inputs!$H135*Ag_Inputs!$H$116","v":2.5705829364006889},{"$f":"EJ$412*Ag_Inputs!$I135*Ag_Inputs!$I$116","v":0.17015309419893621},{"$f":"EK$412*Ag_Inputs!S135*Ag_Inputs!S$116","v":2.0603975689512568},{"$f":"EL$412*Ag_Inputs!Z135*Ag_Inputs!Z$116","v":0.16570844292339237},{"$f":"EF!BB8*EM$433*1000","v":535.50000000000011},-428.40000000000009,{"$f":"'T&D'!DD221/T2MT","v":10.266436245530677},{"$f":"'T&D'!IY134*$C$112*kg2T/(1-$C$115)","v":1.0972389400684445E-2},{"$f":"SUM(EF463:EP463,EG473)","v":217.77284272957755},{"$f":"(ER$427*0.1*(N$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+ER$428*(N$394*EF!$Q8+N$395*EF!$R8+N$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+ER$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+ER$430*(N$398*EF!$G8+N$399*EF!$D8+N$400*EF!$B8+N$401*EF!$C8+NG!$B93)+ER$431*(N$403*EF!$AC8+Coal!$B80))/1000000+ER$432*(EF!$BD8*Fuel_Specs!$B$83/1000000)+ER$433*(EF!$BC8*Fuel_Specs!$B$82/1000000)+K373+L373+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J227+MMULT(Enzymes_Yeast!$I91:$L91+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD94","v":10.265410225606088},{"$f":"ES$434*(1-Electric!$J$83)/1000000*Electric!C194","v":0},null,{"$f":"IF($C$274=2,'T&D'!DN221+'T&D'!DO221,'T&D'!DQ221+'T&D'!DR221+'T&D'!DP221)","v":190.8122884860436},null,{"$f":"(EW$427*(Q$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EW$428*(Q$394*EF!$Q8+Q$395*EF!$R8+Q$396*EF!$S8+Petroleum!$B271*Petroleum!BN$262+Petroleum!$J271)+EW$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EW$430*(Q$398*EF!$G8+Q$399*EF!$D8+Q$400*EF!$B8+Q$401*EF!$C8+NG!$B93)+EW$431*(Q$403*EF!$AC8+Coal!$B80)+EW$434*(Electric!$J194+Electric!$K194))/1000000","v":4.1762280493987172},null,{"$f":"K463/$EX$415*$C$371+BioOil!C118*$C$372+Ag_Inputs!C94/T2lb*$C$373","v":-8.3010852241711497},-9.9589973807153154,{"$f":"('T&D'!DW221+'T&D'!DX221)","v":5.2264868445204176},null,{"$f":"(FC$427*(Q$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FC$428*(Q$394*EF!$Q8+Q$395*EF!$R8+Q$396*EF!$S8+Petroleum!$B271*Petroleum!BT$262+Petroleum!$J271)+FC$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FC$430*(Q$398*EF!$G8+Q$399*EF!$D8+Q$400*EF!$B8+Q$401*EF!$C8+NG!$B93)+FC$431*(Q$403*EF!$AC8+Coal!$B80)+FC$434*(Electric!$J194+Electric!$K194))/1000000","v":3.3558188007079623},null,{"$f":"('T&D'!DY221+'T&D'!DZ221)","v":154.44243539679425},null,{"$f":"(FG$427*(T$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FG$428*(T$394*EF!$Q8+T$395*EF!$R8+T$396*EF!$S8+T$397*EF!$AB97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FG$429*(EF!$AB83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FG$430*(T$398*EF!$G8+T$402*EF!$AB69+T$400*EF!$B8+T$401*EF!$C8+NG!$B93)+FG$431*(T$403*EF!$AC8+Coal!$B80)+FG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FG$434*(Electric!$G227))/1000000","v":9.4298991276090209},{"$f":"FH$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":3.1580001545462104},{"$f":"FI$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":0.54287378304634748},{"$f":"FJ$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":3.9549534532278822E-2},{"$f":"FK$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":1.3261642263679281},{"$f":"FM$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*(T$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FN$428*(T$394*EF!$Q8+T$395*EF!$R8+T$396*EF!$S8+T$397*EF!$AB97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FN$429*(EF!$AB83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FN$430*(T$398*EF!$G8+T$402*EF!$AB69+T$400*EF!$B8+T$401*EF!$C8+NG!$B93)+FN$431*(T$403*EF!$AC8+Coal!$B80)+FN$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FN$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":0.25115025010707021},{"$f":"SUM(FG463:FO463)+FH473","v":24.37481200332256},{"$f":"(FQ$427*(U$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FQ$428*(U$394*EF!$Q8+U$395*EF!$R8+U$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FQ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FQ$430*(U$398*EF!$G8+U$399*EF!$D8+U$400*EF!$B8+U$401*EF!$C8+NG!$B93)+FQ$431*(U$403*EF!$AC8+Coal!$B80)+FQ$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FQ$435*(U$398*EF!$G8+U$399*EF!$D8+U$400*EF!$B8+U$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$J194+Electric!$K194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F94+FQ$441*Ag_Inputs!$B94+FQ$442*Enzymes_Yeast!$D91+FQ$443*Ag_Inputs!$S94+FQ$444*Enzymes_Yeast!$F91+FQ$445*Ag_Inputs!$BC94+FQ$446*Ag_Inputs!$C94)/T2g","v":1.9934141825012239},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":0},null,-2.6312366444868505,{"$f":"BioOil!H345*I$346","v":-0.76449064728781146},{"$f":"Ag_Inputs!C94/T2lb*I$347","v":-0.16923818638122523},{"$f":"(FW$427*(V$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FW$428*(V$394*EF!$Q8+V$395*EF!$R8+V$396*EF!$S8+V$397*EF!$AC97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FW$429*(EF!$AC83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FW$430*(V$398*EF!$G8+V$402*EF!$AC69+V$400*EF!$B8+V$401*EF!$C8+NG!$B93)+FW$431*(V$403*EF!$AC8+Coal!$B80)+FW$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FW$434*(Electric!$G227))/1000000","v":63.017309920796379},{"$f":"FX$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":8.6193244934207627},{"$f":"FY$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":2.7371273552907449},{"$f":"FZ$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":3.4031569563073831},{"$f":"GC$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*(V$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GD$428*(V$394*EF!$Q8+V$395*EF!$R8+V$396*EF!$S8+V$397*EF!$AC97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GD$429*(EF!$AC83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GD$430*(V$398*EF!$G8+V$402*EF!$AC69+V$400*EF!$B8+V$401*EF!$C8+NG!$B93)+GD$431*(V$403*EF!$AC8+Coal!$B80)+GD$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GD$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":6.6547976961286803},{"$f":"SUM(FW463:GE463)+FX473","v":110.08133564807022},{"$f":"(GG$427*(W$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GG$428*(W$394*EF!$Q8+W$395*EF!$R8+W$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GG$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GG$430*(W$398*EF!$G8+W$399*EF!$D8+W$400*EF!$B8+W$401*EF!$C8+NG!$B93)+GG$431*(W$403*EF!$AC8+Coal!$B80)+GG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GG$435*(W$398*EF!$G8+W$399*EF!$D8+W$400*EF!$B8+W$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G227)/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP8+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F94+GG$441*Ag_Inputs!$B94)/T2g","v":27.199582094142933},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-13.676958680637918},null,-5.2693576103473481,{"$f":"(GK$427*(X$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GK$428*(X$394*EF!$Q8+X$395*EF!$R8+X$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GK$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GK$430*(X$398*EF!$G8+X$399*EF!$D8+X$400*EF!$B8+X$401*EF!$C8+NG!$B93)+GK$431*(X$403*EF!$AC8+Coal!$B80)+GK$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GK$435*(X$398*EF!$G8+X$399*EF!$D8+X$400*EF!$B8+X$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G227)/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP8+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F94+GK$441*Ag_Inputs!$B94)/T2g","v":7.0823621965273942},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-0.81198851008648854},null,-2.6808016015554883,{"$f":"(GO$427*(Y$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GO$428*(Y$394*EF!$Q8+Y$395*EF!$R8+Y$396*EF!$S8+Y$397*EF!$AD97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GO$429*(EF!$AD83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GO$430*(Y$398*EF!$G8+Y$402*EF!$AD69+Y$400*EF!$B8+Y$401*EF!$C8+NG!$B93)+GO$431*(Y$403*EF!$AC8+Coal!$B80)+GO$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GO$434*(Electric!$G227))/1000000","v":39.809697234346544},{"$f":"GP$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":11.446776405238809},{"$f":"GQ$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":3.2461067918228377},{"$f":"GR$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":1.5646638168610374},{"$f":"GS$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0.44445613718095772},{"$f":"GT$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":1.1342244381763258},{"$f":"GU$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*(Y$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GV$428*(Y$394*EF!$Q8+Y$395*EF!$R8+Y$396*EF!$S8+Y$397*EF!$AD97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GV$429*(EF!$AD83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GV$430*(Y$398*EF!$G8+Y$402*EF!$AD69+Y$400*EF!$B8+Y$401*EF!$C8+NG!$B93)+GV$431*(Y$403*EF!$AC8+Coal!$B80)+GV$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GV$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":8.6858073826095126},{"$f":"SUM(GO463:GW463)+GP473","v":92.084505035987647},{"$f":"(GY$427*(Z$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GY$428*(Z$394*EF!$Q8+Z$395*EF!$R8+Z$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GY$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GY$430*(Z$398*EF!$G8+Z$399*EF!$D8+Z$400*EF!$B8+Z$401*EF!$C8+NG!$B93)+GY$431*(Z$403*EF!$AC8+Coal!$B80)+GY$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GY$435*(Z$398*EF!$G8+Z$399*EF!$D8+Z$400*EF!$B8+Z$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G227)/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$87*BTU2mmBTU*EF!$BQ8+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F94+GY$441*Ag_Inputs!$B94)/T2g","v":11.31125960639749},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-2.5609749111716464},null,0]
[null,"     OC",{"$f":"(C$427*(C$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$428*(C$394*EF!$Q13+C$395*EF!$R13+C$396*EF!$S13+C$397*EF!$T102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$429*(EF!$T88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$430*(C$398*EF!$G13+C$402*EF!$T74+C$400*EF!$B13+C$401*EF!$C13+NG!$B98)+C$431*(C$403*EF!$AC13+Coal!$B85)+C$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+C$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F347, 0)","v":4.9221927625124909E-2},{"$f":"D$412*Ag_Inputs!$B140*Ag_Inputs!$B$116","v":5.9824724567963103E-2},{"$f":"E$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":1.6544477007068424E-2},{"$f":"F$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":5.7873805518766884E-3},{"$f":"G$412*Ag_Inputs!$E140*Ag_Inputs!$E$116","v":3.3857442631083257E-4},{"$f":"H$412*Ag_Inputs!$N140*Ag_Inputs!$N$116","v":3.2068289122154149E-3},{"$f":"I$412*Ag_Inputs!$U140*Ag_Inputs!$U$116","v":9.856059547521416E-6},{"$f":"('T&D'!CF226+'T&D'!CG226)/T2lb*56","v":0.37862908850567623},0.51356285765578313,{"$f":"(L$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+L$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+L$431*(D$403*EF!$AC13+Coal!$B85)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+L$433*(C$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+C$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$C$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$C$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$C$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$C$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+L$433*($C$137*$BD468/Fuel_Specs!$B$75+$C$138*$BS468/Fuel_Specs!$B$76+$C$139*$CI468/Fuel_Specs!$B$77+$C$140*$CY468/Fuel_Specs!$B$78+$C$141*$DN468/Fuel_Specs!$B$79+$C$142*$DW468/Fuel_Specs!$B$80)+L$435*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+RNG!$AE624)/10^6+MMULT(Enzymes_Yeast!$I96:$L96+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F99+L$441*Ag_Inputs!$B99+L$442*Enzymes_Yeast!$D96+L$443*Ag_Inputs!$S99+L$444*Enzymes_Yeast!$F96+L$445*Ag_Inputs!$BC99+L$446*Ag_Inputs!$C99)/T2g","v":5.4847699843725957E-2},0,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},{"$f":"(O$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+O$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+O$431*(D$403*EF!$AC13+Coal!$B85)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+O$433*(D$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+D$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$D$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$D$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$D$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$D$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+O$433*($D$137*$BD468/Fuel_Specs!$B$75+$D$138*$BS468/Fuel_Specs!$B$76+$D$139*$CI468/Fuel_Specs!$B$77+$D$140*$CY468/Fuel_Specs!$B$78+$D$141*$DN468/Fuel_Specs!$B$79+$D$142*$DW468/Fuel_Specs!$B$80)+O$435*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+RNG!$E624)/10^6+MMULT(Enzymes_Yeast!$I96:$L96+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F99+O$441*Ag_Inputs!$B99+O$442*Enzymes_Yeast!$D96+O$443*Ag_Inputs!$S99+O$444*Enzymes_Yeast!$F96+O$445*Ag_Inputs!$BC99+O$446*Ag_Inputs!$C99)/T2g","v":5.4397926458311534E-2},{"$f":"M468","v":0},{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},{"$f":"(R$427*(D$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!B$283+Petroleum!$J276)+R$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+R$431*(D$403*EF!$AC13+Coal!$B85)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+R$433*(E$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+E$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$E$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$E$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$E$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$E$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+R$433*($E$137*$BD468/Fuel_Specs!$B$75+$E$138*$BS468/Fuel_Specs!$B$76+$E$139*$CI468/Fuel_Specs!$B$77+$E$140*$CY468/Fuel_Specs!$B$78+$E$141*$DN468/Fuel_Specs!$B$79+$E$142*$DW468/Fuel_Specs!$B$80)+R$435*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+RNG!$E624)/10^6+MMULT(Enzymes_Yeast!$I96:$L96+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F99+R$441*Ag_Inputs!$B99+R$442*Enzymes_Yeast!$D96+R$443*Ag_Inputs!$S99+R$444*Enzymes_Yeast!$F96+R$445*Ag_Inputs!$BC99+R$446*Ag_Inputs!$C99)/T2g","v":6.7490192795937001E-2},0,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},-4.0365246611742539E-2,{"$f":"BioOil!H350*$F$346*(1-$C$143)","v":-9.4533577163481968E-3},{"$f":"Ag_Inputs!C99/T2lb*$F$347*(1-$C$143)","v":-3.6110766892793245E-3},-3.806325101815719E-2,{"$f":"BioOil!H350*$G$346","v":-8.9142407869525781E-3},{"$f":"$G$347*lb2g*Ag_Inputs!$C99/T2g","v":-3.4051400649654398E-3},{"$f":"BioOil!G350*$G$348","v":-1.2901894551166598E-3},-6.556285857424507E-2,{"$f":"BioOil!H350*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C99/T2g","v":-3.0785975194059026E-3},{"$f":"BioOil!G350*$H$348","v":-5.3523162828598399E-3},{"$f":"(AF$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+AF$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AF$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+AF$431*(D$403*EF!$AC13+Coal!$B85)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+AF$433*(F$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+F$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$F$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$F$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$F$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$F$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+AF$433*($F$137*$BD468/Fuel_Specs!$B$75+$F$138*$BS468/Fuel_Specs!$B$76+$F$139*$CI468/Fuel_Specs!$B$77+$F$140*$CY468/Fuel_Specs!$B$78+$F$141*$DN468/Fuel_Specs!$B$79+$F$142*$DW468/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I96:$L96+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F99+AF$441*Ag_Inputs!$B99+AF$442*Enzymes_Yeast!$D96+AF$443*Ag_Inputs!$S99+AF$444*Enzymes_Yeast!$F96+AF$445*Ag_Inputs!$BC99+AF$446*Ag_Inputs!$C99)/T2g","v":0.22913246680466692},null,{"$f":"'T&D'!FK226/T2lb","v":4.0239503013838495E-4},{"$f":"(AI$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+AI$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+AI$431*(D$403*EF!$AC13+Coal!$B85)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+AI$433*(D$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+D$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$D$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$D$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$D$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$D$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+AI$433*($D$137*$BD468/Fuel_Specs!$B$75+$D$138*$BS468/Fuel_Specs!$B$76+$D$139*$CI468/Fuel_Specs!$B$77+$D$140*$CY468/Fuel_Specs!$B$78+$D$141*$DN468/Fuel_Specs!$B$79+$D$142*$DW468/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I96:$L96+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F99+AI$441*Ag_Inputs!$B99+AI$442*Enzymes_Yeast!$D96+AI$443*Ag_Inputs!$S99+AI$444*Enzymes_Yeast!$F96+AI$445*Ag_Inputs!$BC99+AI$446*Ag_Inputs!$C99)/T2g","v":4.2238596958034585E-2},{"$f":"M468","v":0},{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":-1.4968629690059357E-3},-2.7913050746648609E-2,{"$f":"BioOil!H350*$J$346","v":-6.5371099104318897E-3},{"$f":"$J$347*lb2g*Ag_Inputs!$C99/T2g","v":-2.4971027143079888E-3},{"$f":"BioOil!G350*$J$348","v":-9.4613893375221727E-4},{"$f":"(AP$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AP$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+AP$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AP$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+AP$431*(D$403*EF!$AC13+Coal!$B85)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+AP$433*(D$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+D$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$D$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$D$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$D$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$D$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+AP$433*($D$137*$BD468/Fuel_Specs!$B$75+$D$138*$BS468/Fuel_Specs!$B$76+$D$139*$CI468/Fuel_Specs!$B$77+$D$140*$CY468/Fuel_Specs!$B$78+$D$141*$DN468/Fuel_Specs!$B$79+$D$142*$DW468/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I96:$L96+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F99+AP$441*Ag_Inputs!$B99+AP$442*Enzymes_Yeast!$D96+AP$443*Ag_Inputs!$S99+AP$444*Enzymes_Yeast!$F96+AP$445*Ag_Inputs!$BC99+AP$446*Ag_Inputs!$C99)/T2g","v":4.1171251800907568E-2},{"$f":"M468","v":0},{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":-1.4968629690059357E-3},{"$f":"(AS$427*(D$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AS$428*(D$394*EF!$Q13+D$395*EF!$R13+D$396*EF!$S13+Petroleum!$B276*Petroleum!J$262+Petroleum!$J276)+AS$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AS$430*(D$398*EF!$G13+D$399*EF!$D13+D$400*EF!$B13+D$401*EF!$C13+NG!$B98)+AS$431*(D$403*EF!$AC13+Coal!$B85)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199))/1000000+AS$433*(D$137*($D$405*EF!$AF13+$D$404*EF!$AE13+$D$406*EF!$AI13)+D$138*($D$405*EF!$AK13+$D$404*EF!$AJ13+$D$406*EF!$AN13)+$D$139*($D$405*EF!$AP13+$D$404*EF!$AO13+$D$406*EF!$AS13)+$D$140*($D$405*EF!$BK13+$D$404*EF!$BJ13+$D$406*EF!$BN13)+$D$141*($D$405*EF!$AU13+$D$404*EF!$AT13+$D$406*EF!$AV13)+$D$142*($D$405*EF!$AX13+$D$404*EF!$AW13+$D$406*EF!$BA13))/1000000+AS$433*($D$137*$BD468/Fuel_Specs!$B$75+$D$138*$BS468/Fuel_Specs!$B$76+$D$139*$CI468/Fuel_Specs!$B$77+$D$140*$CY468/Fuel_Specs!$B$78+$D$141*$DN468/Fuel_Specs!$B$79+$D$142*$DW468/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I96:$L96+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F99+AS$441*Ag_Inputs!$B99+AS$442*Enzymes_Yeast!$D96+AS$443*Ag_Inputs!$S99+AS$444*Enzymes_Yeast!$F96+AS$445*Ag_Inputs!$BC99+AS$446*Ag_Inputs!$C99)/T2g","v":4.8659177430717723E-2},{"$f":"M468","v":0},{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":-1.4968629690059357E-3},{"$f":"(AV$427*(E$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$428*(E$394*EF!$Q13+E$395*EF!$R13+E$396*EF!$S13+E$397*EF!$U102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$429*(EF!$U88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$430*(E$398*EF!$G13+E$402*EF!$U74+E$400*EF!$B13+E$401*EF!$C13+NG!$B98)+AV$431*(E$403*EF!$AC13+Coal!$B85)+AV$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AV$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347, 0)+AV$433*EF!$AE13/1000000","v":1.9357465562631819},{"$f":"AW$412*Ag_Inputs!B140*Ag_Inputs!$B$116","v":0.22835741782849983},{"$f":"AX$412*Ag_Inputs!C140*Ag_Inputs!$C$116","v":7.7166439866391628E-2},{"$f":"AY$412*Ag_Inputs!D140*Ag_Inputs!$D$116","v":3.9603527949272826E-2},null,{"$f":"BA$412*Ag_Inputs!O140*Ag_Inputs!$O$116","v":8.7894972454473953E-3},{"$f":"BB$412*Ag_Inputs!V140*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN226/(1-Inputs!$F$588)","v":0.25553998738442113},2.5452034265372148,{"$f":"(BE$427*(F$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BE$428*(F$394*EF!$Q13+F$395*EF!$R13+F$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BE$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BE$430*(F$398*EF!$G13+F$399*EF!$D13+F$400*EF!$B13+F$401*EF!$C13+NG!$B98)+BE$431*(F$403*EF!$AC13+Coal!$B85))/1000000+BE$433*(1-BF$433)*(EF!$AE13/1000000*Fuel_Specs!$B$75)+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F99+BE$441*Ag_Inputs!$B99+BE$442*Enzymes_Yeast!$D96+BE$443*Ag_Inputs!$S99+BE$444*Enzymes_Yeast!$F96+BE$445*Ag_Inputs!$BC99+BE$446*Ag_Inputs!$C99)/T2g","v":6.7840689676471666E-2},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(BH$427*(F$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$428*(F$394*EF!$Q13+F$395*EF!$R13+F$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BH$430*(F$398*EF!$G13+F$399*EF!$D13+F$400*EF!$B13+F$401*EF!$C13+NG!$B98)+BH$431*(F$403*EF!$AC13+Coal!$B85))/1000000+BH$433*(1-$BI$433)*(EF!$AF13/1000000*Fuel_Specs!$B$75)+(BH$444*Enzymes_Yeast!$F96+MMULT(Catalyst!$B133:$E133+0,BH$447:BH$450+0))/T2g","v":5.5983326905232174E-2},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},0,{"$f":"(BK$427*(G$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$428*(G$394*EF!$Q13+G$395*EF!$R13+G$396*EF!$S13+G$397*EF!$V102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$429*(EF!$V88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$430*(G$398*EF!$G13+G$402*EF!$V74+G$400*EF!$B13+G$401*EF!$C13+NG!$B98)+BK$431*(G$403*EF!$AC13+Coal!$B85)+BK$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BK$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347, 0)","v":2.8073877554279809},{"$f":"BL$412*Ag_Inputs!B140*Ag_Inputs!$B$116","v":0.30768009060797663},{"$f":"BM$412*Ag_Inputs!C140*Ag_Inputs!$C$116","v":7.0196663660645753E-2},{"$f":"BN$412*Ag_Inputs!D140*Ag_Inputs!$D$116","v":2.0652294089642326E-2},{"$f":"BO$412*Ag_Inputs!E140*Ag_Inputs!$E$116","v":6.0978575377301208E-3},{"$f":"BP$412*Ag_Inputs!O140*Ag_Inputs!$O$116","v":3.3731494710970734E-2},{"$f":"BQ$412*Ag_Inputs!V140*Ag_Inputs!$V$116","v":9.2837258178679605E-3},{"$f":"'T&D'!CO226/(1-Inputs!$F$589)","v":0.25553998738442113},3.5105698692372358,{"$f":"(BT$427*(H$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$428*(H$394*EF!$Q13+H$395*EF!$R13+H$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$430*(H$398*EF!$G13+H$399*EF!$D13+H$400*EF!$B13+H$401*EF!$C13+NG!$B98)+BT$431*(H$403*EF!$AC13+Coal!$B85))/1000000+BT$433*(1-BU$433)*(EF!$AJ13/1000000*Fuel_Specs!$B$76)+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F99+BT$441*Ag_Inputs!$B99+BT$442*Enzymes_Yeast!$D96+BT$443*Ag_Inputs!$S99+BT$444*Enzymes_Yeast!$F96+BT$445*Ag_Inputs!$BC99+BT$446*Ag_Inputs!$C99)/T2g","v":6.8936916281740812E-2},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(BW$427*(H$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BW$428*(H$394*EF!$Q13+H$395*EF!$R13+H$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BW$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BW$430*(H$398*EF!$G13+H$399*EF!$D13+H$400*EF!$B13+H$401*EF!$C13+NG!$B98)+BW$431*(H$403*EF!$AC13+Coal!$B85))/1000000+BW$433*(1-$BX$433)*(EF!$AK13/1000000*Fuel_Specs!$B$76)+(BW$444*Enzymes_Yeast!$F96+MMULT(Catalyst!$B133:$E133+0,BW$447:BW$450+0))/T2g","v":5.7681809622952503E-2},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},0,{"$f":"(BZ$427*(I$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BZ$428*(I$394*EF!$Q13+I$395*EF!$R13+I$396*EF!$S13+I$397*EF!$W102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BZ$429*(EF!$W88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BZ$430*(I$398*EF!$G13+I$402*EF!$W74+I$400*EF!$B13+I$401*EF!$C13+NG!$B98)+BZ$431*(I$403*EF!$AC13+Coal!$B85)+BZ$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BZ$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347,0)*C$92","v":0.67928004728464686},{"$f":"CA$412*Ag_Inputs!B140*Ag_Inputs!$B$116","v":0.76193838585602314},{"$f":"CB$412*Ag_Inputs!C140*Ag_Inputs!C$116","v":0.27411367289834065},{"$f":"CC$412*Ag_Inputs!D140*Ag_Inputs!D$116","v":0.1265057260249349},{"$f":"CD$412*Ag_Inputs!E140*Ag_Inputs!$E$116","v":1.5343449279193162E-3},{"$f":"CE$412*Ag_Inputs!P140*Ag_Inputs!$P$116","v":2.9031287080442558E-2},{"$f":"CF$412*Ag_Inputs!W140*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*(I$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$428*(I$394*EF!$Q13+I$395*EF!$R13+I$396*EF!$S13+I$397*EF!$W102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$429*(EF!$W88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$430*(I$398*EF!$G13+I$402*EF!$W74+I$400*EF!$B13+I$401*EF!$C13+NG!$B98)+CG$431*(I$403*EF!$AC13+Coal!$B85)+CG$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CG$434*(Electric!$B199+Electric!$C199))/1000000+MMULT(Inputs!$P1382:$Q1382+0,CG$452:CG$453+0)*lb2T","v":1.3127038901652843E-2},{"$f":"'T&D'!CP226*C$90/(1-C$91)","v":0.19331333674538867},2.0788438397193492,{"$f":"(CJ$427*(J$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CJ$428*(J$394*EF!$Q13+J$395*EF!$R13+J$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CJ$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CJ$430*(J$398*EF!$G13+J$399*EF!$D13+J$400*EF!$B13+J$401*EF!$C13+NG!$B98)+CJ$431*(J$403*EF!$AC13+Coal!$B85))/1000000+CJ$433*(1-CK$433)*(EF!$AO13/1000000*Fuel_Specs!$B$77)+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F99+CJ$441*Ag_Inputs!$B99+CJ$442*Enzymes_Yeast!$D96+CJ$443*Ag_Inputs!$S99+CJ$444*Enzymes_Yeast!$F96+CJ$445*Ag_Inputs!$BC99+CJ$446*Ag_Inputs!$C99)/T2g","v":7.4794498006473489E-2},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(CM$427*(J$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$428*(J$394*EF!$Q13+J$395*EF!$R13+J$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CM$430*(J$398*EF!$G13+J$399*EF!$D13+J$400*EF!$B13+J$401*EF!$C13+NG!$B98)+CM$431*(J$403*EF!$AC13+Coal!$B85))/1000000+CM$433*(1-$CN$433)*(EF!$AP13/1000000*Fuel_Specs!$B$77)","v":2.621884172540967E-2},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-9.7857248678838091E-3},0,{"$f":"(CP$427*(R$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CP$428*(R$394*EF!$Q13+R$395*EF!$R13+R$396*EF!$S13+R$397*EF!$X102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CP$429*(EF!$X88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CP$430*(R$398*EF!$G13+R$402*EF!$X74+R$400*EF!$B13+R$401*EF!$C13+NG!$B98)+CP$431*(R$403*EF!$AC13+Coal!$B85)+CP$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CP$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347,0)*D$92","v":0.52084700468604361},{"$f":"CQ$412*Ag_Inputs!$B140*Ag_Inputs!$B$116","v":0.72492994997159044},{"$f":"CR$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":0.12437015961622891},{"$f":"CS$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":0.11336072165380004},{"$f":"CT$412*Ag_Inputs!$E140*Ag_Inputs!$E$116","v":1.3600055934308893E-3},{"$f":"CU$412*Ag_Inputs!$P140*Ag_Inputs!$P$116","v":1.5701105563455685E-2},{"$f":"CV$412*Ag_Inputs!$W140*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*(R$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CW$428*(R$394*EF!$Q13+R$395*EF!$R13+R$396*EF!$S13+R$397*EF!$X102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CW$429*(EF!$X88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CW$430*(R$398*EF!$G13+R$402*EF!$X74+R$400*EF!$B13+R$401*EF!$C13+NG!$B98)+CW$431*(R$403*EF!$AC13+Coal!$B85)+CW$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CW$434*(Electric!$B199+Electric!$C199))/1000000+MMULT(Inputs!$P1382:$Q1382+0,CW$452:CW$453+0)*lb2T","v":1.3127038901652843E-2},{"$f":"'T&D'!CQ226*D$90/(1-D$91)","v":0.13531933572177202},1.6490153217079744,{"$f":"(CZ$427*(S$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$428*(S$394*EF!$Q13+S$395*EF!$R13+S$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$430*(S$398*EF!$G13+S$399*EF!$D13+S$400*EF!$B13+S$401*EF!$C13+NG!$B98)+CZ$431*(S$403*EF!$AC13+Coal!$B85))/1000000+CZ$433*(1-DA$433)*(EF!$BJ13/1000000*Fuel_Specs!$B$78)+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F99+CZ$441*Ag_Inputs!$B99+CZ$442*Enzymes_Yeast!$D96+CZ$443*Ag_Inputs!$S99+CZ$444*Enzymes_Yeast!$F96+CZ$445*Ag_Inputs!$BC99+CZ$446*Ag_Inputs!$C99)/T2g","v":7.6232583756413355E-2},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(DC$427*(S$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DC$428*(S$394*EF!$Q13+S$395*EF!$R13+S$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DC$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DC$430*(S$398*EF!$G13+S$399*EF!$D13+S$400*EF!$B13+S$401*EF!$C13+NG!$B98)+DC$431*(S$403*EF!$AC13+Coal!$B85))/1000000+DC$433*(1-$DD$433)*(EF!$BK13/1000000*Fuel_Specs!$B$78)","v":2.7554768378359268E-2},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-9.7857248678838091E-3},0,{"$f":"(DF$427*(K$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DF$428*(K$394*EF!$Q13+K$395*EF!$R13+K$396*EF!$S13+K$397*EF!$Y102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DF$429*(EF!$Y88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DF$430*(K$398*EF!$G13+K$402*EF!$Y74+K$400*EF!$B13+K$401*EF!$C13+NG!$B98)+DF$431*(K$403*EF!$AC13+Coal!$B85)+DF$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DF$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347,0)*$E$92","v":2.3414250858071641},{"$f":"DG$412*Ag_Inputs!$B140*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK99","v":1.2430430993788644},{"$f":"DH$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":0.27003123418955316},{"$f":"DI$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":0.53918330434661033},{"$f":"DJ$412*Ag_Inputs!Q140*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X140*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*(K$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DL$428*(K$394*EF!$Q13+K$395*EF!$R13+K$396*EF!$S13+K$397*EF!$Y102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DL$429*(EF!$Y88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DL$430*(K$398*EF!$G13+K$402*EF!$Y74+K$400*EF!$B13+K$401*EF!$C13+NG!$B98)+DL$431*(K$403*EF!$AC13+Coal!$B85)+DL$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DL$434*(Electric!$B199+Electric!$C199))/1000000+MMULT(Inputs!$P1382:$Q1382+0,DL$452:DL$453+0)*lb2T","v":1.3127038901652843E-2},{"$f":"('T&D'!CH226)*E$90/(1-E$91)","v":0.23841978198597935},4.6452295446098235,{"$f":"(DO$427*(L$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DO$428*(L$394*EF!$Q13+L$395*EF!$R13+L$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DO$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DO$430*(L$398*EF!$G13+L$399*EF!$D13+L$400*EF!$B13+L$401*EF!$C13+NG!$B98)+DO$431*(L$403*EF!$AC13+Coal!$B85))/1000000+DO$433*(1-DP$433)*(EF!$AT13/1000000*Fuel_Specs!$B$79)+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F99+DO$441*Ag_Inputs!$B99+DO$442*Enzymes_Yeast!$D96+DO$443*Ag_Inputs!$S99+DO$444*Enzymes_Yeast!$F96+DO$445*Ag_Inputs!$BC99+DO$446*Ag_Inputs!$C99)/T2g","v":7.5140434453457944E-2},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(DR$427*(L$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DR$428*(L$394*EF!$Q13+L$395*EF!$R13+L$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DR$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DR$430*(L$398*EF!$G13+L$399*EF!$D13+L$400*EF!$B13+L$401*EF!$C13+NG!$B98)+DR$431*(L$403*EF!$AC13+Coal!$B85))/1000000+DR$433*(1-$DS$433)*(EF!$AU13/1000000*Fuel_Specs!$B$79)","v":2.6739254978007408E-2},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-1.7792227032516014E-8},0,{"$f":"(DU$427*(O$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$428*(O$394*EF!$Q13+O$395*EF!$R13+O$396*EF!$S13+O$397*EF!$Z102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$429*(EF!$Z88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$430*(O$398*EF!$G13+O$402*EF!$Z74+O$400*EF!$B13+O$401*EF!$C13+NG!$B98)+DU$431*(O$403*EF!$AC13+Coal!$B85)+DU$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DU$434*(Electric!$B199+Electric!$C199))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K347, 0)","v":1.3841642778264349},{"$f":"'T&D'!CR226/(1-Inputs!$F$592)","v":0.51107997476884226},{"$f":"SUM(DU468:DV468)","v":1.8952442525952771},{"$f":"(DX$427*(P$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DX$428*(P$394*EF!$Q13+P$395*EF!$R13+P$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DX$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DX$430*(P$398*EF!$G13+P$399*EF!$D13+P$400*EF!$B13+P$401*EF!$C13+NG!$B98)+DX$431*(P$403*EF!$AC13+Coal!$B85))/1000000+DX$433*(1-DY$433)*(EF!$AW13/1000000*Fuel_Specs!$B$80)+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F99+DX$441*Ag_Inputs!$B99+DX$442*Enzymes_Yeast!$D96+DX$443*Ag_Inputs!$S99+DX$444*Enzymes_Yeast!$F96+DX$445*Ag_Inputs!$BC99+DX$446*Ag_Inputs!$C99)/T2g","v":8.4136986355459922E-2},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DJ199+Electric!$DK199)/1000000)))","v":-3.926325865440225E-2},0,{"$f":"(EA$427*(P$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EA$428*(P$394*EF!$Q13+P$395*EF!$R13+P$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EA$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EA$430*(P$398*EF!$G13+P$399*EF!$D13+P$400*EF!$B13+P$401*EF!$C13+NG!$B98)+EA$431*(P$403*EF!$AC13+Coal!$B85))/1000000+EA$433*(1-$EB$433)*(EF!$AX13/1000000*Fuel_Specs!$B$80)+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+(EA$444*Enzymes_Yeast!$F96+MMULT(Catalyst!$B133:$E133+0,EA$447:EA$450+0))/T2g","v":6.0346335198953313E-2},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B199+Electric!$C199)/1000000, IF($B$298=2,(Electric!$BR199+Electric!$BS199)/1000000,(Electric!$DB199+Electric!$DC199)/1000000)))","v":0},0,{"$f":"'T&D'!DS226+'T&D'!DT226","v":0.4406988589445654},null,{"$f":"(EF$427*(M$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EF$428*(M$394*EF!$Q13+M$395*EF!$R13+M$396*EF!$S13+M$397*EF!$AA102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EF$429*(EF!$AA88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EF$430*(M$398*EF!$G13+M$402*EF!$AA74+M$400*EF!$B13+M$401*EF!$C13+NG!$B98)+EF$431*(M$403*EF!$AC13+Coal!$B85)+EF$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+EF$434*Electric!J232)/1000000","v":0.68854732180522904},{"$f":"EG$412*Ag_Inputs!$F140*Ag_Inputs!$F$116","v":0.15522377444873656},{"$f":"EH$412*Ag_Inputs!$G140*Ag_Inputs!$G$116","v":4.171107178657886E-2},{"$f":"EI$412*Ag_Inputs!$H140*Ag_Inputs!$H$116","v":7.9750451561769034E-2},{"$f":"EJ$412*Ag_Inputs!$I140*Ag_Inputs!$I$116","v":3.0131237616734131E-3},{"$f":"EK$412*Ag_Inputs!S140*Ag_Inputs!S$116","v":3.9669301661965618E-2},{"$f":"EL$412*Ag_Inputs!Z140*Ag_Inputs!Z$116","v":2.9972304235332667E-3},{"$f":"EF!BB13*EM$433*1000","v":188.79588000000004},-151.03670400000004,{"$f":"'T&D'!DD226/T2MT","v":6.2156486400097563E-2},{"$f":"'T&D'!IY139*$C$112*kg2T/(1-$C$115)","v":6.6583113710112096E-5},38.832311344963301,{"$f":"(ER$427*0.1*(N$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ER$428*(N$394*EF!$Q13+N$395*EF!$R13+N$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ER$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ER$430*(N$398*EF!$G13+N$399*EF!$D13+N$400*EF!$B13+N$401*EF!$C13+NG!$B98)+ER$431*(N$403*EF!$AC13+Coal!$B85))/1000000+ER$432*(EF!$BD13*Fuel_Specs!$B$83/1000000)+ER$433*(EF!$BC13*Fuel_Specs!$B$82/1000000)+K378+L378+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J232+MMULT(Enzymes_Yeast!$I96:$L96+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD99","v":1.2745433735690814},{"$f":"ES$434*(1-Electric!$J$83)/1000000*Electric!J232","v":0},0,{"$f":"IF($C$274=2,'T&D'!DN226+'T&D'!DO226,'T&D'!DQ226+'T&D'!DR226+'T&D'!DP226)","v":5.668515842110474},null,{"$f":"(EW$427*(Q$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EW$428*(Q$394*EF!$Q13+Q$395*EF!$R13+Q$396*EF!$S13+Petroleum!$B276*Petroleum!BN$262+Petroleum!$J276)+EW$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EW$430*(Q$398*EF!$G13+Q$399*EF!$D13+Q$400*EF!$B13+Q$401*EF!$C13+NG!$B98)+EW$431*(Q$403*EF!$AC13+Coal!$B85)+EW$434*(Electric!$J199+Electric!$K199))/1000000","v":8.8629001590124379E-2},0,{"$f":"K468/$EX$415*$C$371+BioOil!C123*$C$372+Ag_Inputs!C99/T2lb*$C$373","v":-0.12345490461351015},0,{"$f":"('T&D'!DW226+'T&D'!DX226)","v":9.8586576660436215E-2},null,{"$f":"(FC$427*(Q$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FC$428*(Q$394*EF!$Q13+Q$395*EF!$R13+Q$396*EF!$S13+Petroleum!$B276*Petroleum!BT$262+Petroleum!$J276)+FC$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FC$430*(Q$398*EF!$G13+Q$399*EF!$D13+Q$400*EF!$B13+Q$401*EF!$C13+NG!$B98)+FC$431*(Q$403*EF!$AC13+Coal!$B85)+FC$434*(Electric!$J199+Electric!$K199))/1000000","v":7.1230724055541081E-2},0,{"$f":"('T&D'!DY226+'T&D'!DZ226)","v":2.9132286083975902},null,{"$f":"(FG$427*(T$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FG$428*(T$394*EF!$Q13+T$395*EF!$R13+T$396*EF!$S13+T$397*EF!$AB102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FG$429*(EF!$AB88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FG$430*(T$398*EF!$G13+T$402*EF!$AB74+T$400*EF!$B13+T$401*EF!$C13+NG!$B98)+FG$431*(T$403*EF!$AC13+Coal!$B85)+FG$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+FG$434*(Electric!$G232))/1000000","v":0.10399085590114542},{"$f":"FH$412*Ag_Inputs!$B140*Ag_Inputs!$B$116","v":6.5564447497565334E-2},{"$f":"FI$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":1.2087357694192424E-2},{"$f":"FJ$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":7.9983324843729234E-4},{"$f":"FK$412*Ag_Inputs!$E140*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N140*Ag_Inputs!$N$116","v":1.5352365392394532E-2},{"$f":"FM$412*Ag_Inputs!$U140*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*(T$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FN$428*(T$394*EF!$Q13+T$395*EF!$R13+T$396*EF!$S13+T$397*EF!$AB102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FN$429*(EF!$AB88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FN$430*(T$398*EF!$G13+T$402*EF!$AB74+T$400*EF!$B13+T$401*EF!$C13+NG!$B98)+FN$431*(T$403*EF!$AC13+Coal!$B85)+FN$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+FN$434*(Electric!$G232))/1000000","v":0},{"$f":"'T&D'!$DC226/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":1.5240404847606873E-3},0.19931890021849569,{"$f":"(FQ$427*(U$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FQ$428*(U$394*EF!$Q13+U$395*EF!$R13+U$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FQ$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FQ$430*(U$398*EF!$G13+U$399*EF!$D13+U$400*EF!$B13+U$401*EF!$C13+NG!$B98)+FQ$431*(U$403*EF!$AC13+Coal!$B85)+FQ$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+FQ$435*(U$398*EF!$G13+U$399*EF!$D13+U$400*EF!$B13+U$401*EF!$C13+RNG!$E624*RNG!$AG$561+RNG!$AG591))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$J199+Electric!$K199)/1000000+MMULT(Enzymes_Yeast!$I96:$L96+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F99+FQ$441*Ag_Inputs!$B99+FQ$442*Enzymes_Yeast!$D96+FQ$443*Ag_Inputs!$S99+FQ$444*Enzymes_Yeast!$F96+FQ$445*Ag_Inputs!$BC99+FQ$446*Ag_Inputs!$C99)/T2g","v":4.2925938734331821E-2},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G232/1000000","v":0},0,-4.036374227946303E-2,{"$f":"BioOil!H350*I$346","v":-9.4530054085498784E-3},{"$f":"Ag_Inputs!C99/T2lb*I$347","v":-3.610942111649224E-3},{"$f":"(FW$427*(V$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FW$428*(V$394*EF!$Q13+V$395*EF!$R13+V$396*EF!$S13+V$397*EF!$AC102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FW$429*(EF!$AC88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FW$430*(V$398*EF!$G13+V$402*EF!$AC74+V$400*EF!$B13+V$401*EF!$C13+NG!$B98)+FW$431*(V$403*EF!$AC13+Coal!$B85)+FW$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+FW$434*(Electric!$G232))/1000000","v":0.62436880967671171},{"$f":"FX$412*Ag_Inputs!$B140*Ag_Inputs!$B$116","v":0.17894908820692246},{"$f":"FY$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":6.0943516580047423E-2},{"$f":"FZ$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E140*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N140*Ag_Inputs!$N$116","v":3.9396711238390031E-2},{"$f":"GC$412*Ag_Inputs!$U140*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*(V$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GD$428*(V$394*EF!$Q13+V$395*EF!$R13+V$396*EF!$S13+V$397*EF!$AC102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GD$429*(EF!$AC88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GD$430*(V$398*EF!$G13+V$402*EF!$AC74+V$400*EF!$B13+V$401*EF!$C13+NG!$B98)+GD$431*(V$403*EF!$AC13+Coal!$B85)+GD$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GD$434*(Electric!$G232))/1000000","v":0},{"$f":"'T&D'!$DC226/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":4.0382922583069115E-2},0.94404104828514068,{"$f":"(GG$427*(W$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GG$428*(W$394*EF!$Q13+W$395*EF!$R13+W$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GG$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GG$430*(W$398*EF!$G13+W$399*EF!$D13+W$400*EF!$B13+W$401*EF!$C13+NG!$B98)+GG$431*(W$403*EF!$AC13+Coal!$B85)+GG$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GG$435*(W$398*EF!$G13+W$399*EF!$D13+W$400*EF!$B13+W$401*EF!$C13+RNG!$E624*RNG!$AG$561+RNG!$AG591))/1000000+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G232)/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP13+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR13)+MMULT(Enzymes_Yeast!$I96:$L96+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F99+GG$441*Ag_Inputs!$B99)/T2g","v":2.804890754638242},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G232/1000000","v":-0.20802842866246396},0,-8.0833091545768967E-2,{"$f":"(GK$427*(X$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GK$428*(X$394*EF!$Q13+X$395*EF!$R13+X$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GK$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GK$430*(X$398*EF!$G13+X$399*EF!$D13+X$400*EF!$B13+X$401*EF!$C13+NG!$B98)+GK$431*(X$403*EF!$AC13+Coal!$B85)+GK$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GK$435*(X$398*EF!$G13+X$399*EF!$D13+X$400*EF!$B13+X$401*EF!$C13+RNG!$E624*RNG!$AG$561+RNG!$AG591))/1000000+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G232)/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP13+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR13)+MMULT(Enzymes_Yeast!$I96:$L96+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F99+GK$441*Ag_Inputs!$B99)/T2g","v":0.68538755078864944},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G232/1000000","v":-1.2350457275592858E-2},0,-4.1124079498619279E-2,{"$f":"(GO$427*(Y$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GO$428*(Y$394*EF!$Q13+Y$395*EF!$R13+Y$396*EF!$S13+Y$397*EF!$AD102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GO$429*(EF!$AD88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GO$430*(Y$398*EF!$G13+Y$402*EF!$AD74+Y$400*EF!$B13+Y$401*EF!$C13+NG!$B98)+GO$431*(Y$403*EF!$AC13+Coal!$B85)+GO$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GO$434*(Electric!$G232))/1000000","v":0.39443024951461009},{"$f":"GP$412*Ag_Inputs!$B140*Ag_Inputs!$B$116","v":0.23765089737479544},{"$f":"GQ$412*Ag_Inputs!$C140*Ag_Inputs!$C$116","v":7.227619960966182E-2},{"$f":"GR$412*Ag_Inputs!$D140*Ag_Inputs!$D$116","v":3.1643106755930434E-2},{"$f":"GS$412*Ag_Inputs!$E140*Ag_Inputs!$E$116","v":3.5012278395894253E-3},{"$f":"GT$412*Ag_Inputs!$N140*Ag_Inputs!$N$116","v":1.3130370783380883E-2},{"$f":"GU$412*Ag_Inputs!$U140*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*(Y$393*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GV$428*(Y$394*EF!$Q13+Y$395*EF!$R13+Y$396*EF!$S13+Y$397*EF!$AD102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GV$429*(EF!$AD88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GV$430*(Y$398*EF!$G13+Y$402*EF!$AD74+Y$400*EF!$B13+Y$401*EF!$C13+NG!$B98)+GV$431*(Y$403*EF!$AC13+Coal!$B85)+GV$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GV$434*(Electric!$G232))/1000000","v":0},{"$f":"'T&D'!$DC226/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":5.2707580774005794E-2},0.80533963265197384,{"$f":"(GY$427*(Z$393*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+GY$428*(Z$394*EF!$Q13+Z$395*EF!$R13+Z$396*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+GY$429*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+GY$430*(Z$398*EF!$G13+Z$399*EF!$D13+Z$400*EF!$B13+Z$401*EF!$C13+NG!$B98)+GY$431*(Z$403*EF!$AC13+Coal!$B85)+GY$432*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+GY$435*(Z$398*EF!$G13+Z$399*EF!$D13+Z$400*EF!$B13+Z$401*EF!$C13+RNG!$E624*RNG!$AG$561+RNG!$AG591))/1000000+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G232)/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$87*BTU2mmBTU*EF!$BQ13+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR13)+MMULT(Enzymes_Yeast!$I96:$L96+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F99+GY$441*Ag_Inputs!$B99)/T2g","v":1.0863238945174851},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G232/1000000","v":-3.895278175909369E-2},0,0]
[null,"     VOC",{"$f":"(C$427*((C$393*EF!$M6)*C$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$428*((C$394*EF!$Q6+C$395*EF!$R6+C$396*EF!$S6+C$397*EF!$T95)*C$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$429*(EF!$T81*C$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$430*((C$398*EF!$G6+C$402*EF!$T67+C$400*EF!$B6+C$401*EF!$C6)*C$413+NG!$B106)+C$431*((C$403*EF!$AC6)*C$413+Coal!$C78)+C$432*(EF!$Z6*C$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+C$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F352, 0)","v":3.3390504490849765E-2},{"$f":"D$412*Ag_Inputs!$B$145*Ag_Inputs!$B$116","v":1.8600057677954845E-2},{"$f":"E$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":3.8274974927240907E-3},{"$f":"F$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":1.9680992623854819E-3},{"$f":"G$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":5.2812418045803929E-4},{"$f":"H$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":2.2956773117860639E-3},{"$f":"I$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":7.5975362478397878E-6},{"$f":"('T&D'!CF231+'T&D'!CG231)/T2lb*56","v":0.10693197287906436},{"$f":"SUM(C476:J476)","v":0.16754953083147051},{"$f":"(L$427*((D$393*EF!$M6)*L$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*L$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+L$429*(EF!$U6*L$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*L$413+NG!$B106)+L$431*((D$403*EF!$AC6)*L$413+Coal!$C78)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+L$433*L$413*(C$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+C$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$C$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$C$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$C$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$C$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+L$433*($C$137*$BD476/Fuel_Specs!$B$75+$C$138*$BS476/Fuel_Specs!$B$76+$C$139*$CI476/Fuel_Specs!$B$77+$C$140*$CY476/Fuel_Specs!$B$78+$C$141*$DN476/Fuel_Specs!$B$79+$C$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F104+L$441*Ag_Inputs!$B104+L$442*Enzymes_Yeast!$D101+L$443*Ag_Inputs!$S104+L$444*Enzymes_Yeast!$F101+L$445*Ag_Inputs!$BC104+L$446*Ag_Inputs!$C104)/T2g","v":1.8006977562399912E-2},{"$f":"M461*L$413","v":0},{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"(O$427*((D$393*EF!$M6)*O$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*O$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+O$429*(EF!$U6*O$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*O$413+NG!$B106)+O$431*((D$403*EF!$AC6)*O$413+Coal!$C78)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+O$433*O$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+O$433*($D$137*$BD476/Fuel_Specs!$B$75+$D$138*$BS476/Fuel_Specs!$B$76+$D$139*$CI476/Fuel_Specs!$B$77+$D$140*$CY476/Fuel_Specs!$B$78+$D$141*$DN476/Fuel_Specs!$B$79+$D$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F104+O$441*Ag_Inputs!$B104+O$442*Enzymes_Yeast!$D101+O$443*Ag_Inputs!$S104+O$444*Enzymes_Yeast!$F101+O$445*Ag_Inputs!$BC104+O$446*Ag_Inputs!$C104)/T2g","v":1.7824982805302942E-2},{"$f":"P461*O$413","v":0},{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"(R$427*((D$393*EF!$L6)*R$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*R$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$429*(EF!$U6*R$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*R$413+NG!$B106)+R$431*((D$403*EF!$AC6)*R$413+Coal!$C78)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+R$433*R$413*(E$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+E$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$E$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$E$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$E$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$E$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+R$433*($E$137*$BD476/Fuel_Specs!$B$75+$E$138*$BS476/Fuel_Specs!$B$76+$E$139*$CI476/Fuel_Specs!$B$77+$E$140*$CY476/Fuel_Specs!$B$78+$E$141*$DN476/Fuel_Specs!$B$79+$E$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F104+R$441*Ag_Inputs!$B104+R$442*Enzymes_Yeast!$D101+R$443*Ag_Inputs!$S104+R$444*Enzymes_Yeast!$F101+R$445*Ag_Inputs!$BC104+R$446*Ag_Inputs!$C104)/T2g","v":2.3271662075280222E-2},{"$f":"S461*R$413","v":0},{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"K476/$V$415*$F$345*(1-$C$143)","v":-1.3169134081396331E-2},{"$f":"BioOil!H359*$F$346*(1-$C$143)","v":-5.4464632374124928E-3},{"$f":"Ag_Inputs!C104/T2lb*$F$347*(1-$C$143)","v":-1.212311990536484E-3},{"$f":"K476/$V$415*$G$345","v":-1.2418109594458352E-2},{"$f":"BioOil!H359*$G$346","v":-5.1358560833489079E-3},{"$f":"$G$347*lb2g*Ag_Inputs!$C104/T2g","v":-1.1431748714917608E-3},{"$f":"BioOil!G359*$G$348","v":-7.4333053370423396E-4},{"$f":"K476/$V$415*$H$345","v":-2.138983773909825E-2},{"$f":"BioOil!H359*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C104/T2g","v":-1.0335478883325806E-3},{"$f":"BioOil!G359*$H$348","v":-3.0836867433026134E-3},{"$f":"(AF$427*((D$393*EF!$M6)*AF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AF$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AF$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AF$429*(EF!$U6*AF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AF$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AF$413+NG!$B106)+AF$431*((D$403*EF!$AC6)*AF$413+Coal!$C78)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+AF$433*AF$413*(F$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+F$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$F$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$F$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$F$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$F$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AF$433*($F$137*$BD476/Fuel_Specs!$B$75+$F$138*$BS476/Fuel_Specs!$B$76+$F$139*$CI476/Fuel_Specs!$B$77+$F$140*$CY476/Fuel_Specs!$B$78+$F$141*$DN476/Fuel_Specs!$B$79+$F$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F104+AF$441*Ag_Inputs!$B104+AF$442*Enzymes_Yeast!$D101+AF$443*Ag_Inputs!$S104+AF$444*Enzymes_Yeast!$F101+AF$445*Ag_Inputs!$BC104+AF$446*Ag_Inputs!$C104)/T2g","v":7.506193135279822E-2},null,{"$f":"'T&D'!FK231/T2lb","v":4.945882251860571E-4},{"$f":"(AI$427*((D$393*EF!$M6)*AI$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AI$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AI$429*(EF!$U6*AI$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AI$413+NG!$B106)+AI$431*((D$403*EF!$AC6)*AI$413+Coal!$C78)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+AI$433*AI$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AI$433*($D$137*$BD476/Fuel_Specs!$B$75+$D$138*$BS476/Fuel_Specs!$B$76+$D$139*$CI476/Fuel_Specs!$B$77+$D$140*$CY476/Fuel_Specs!$B$78+$D$141*$DN476/Fuel_Specs!$B$79+$D$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F104+AI$441*Ag_Inputs!$B104+AI$442*Enzymes_Yeast!$D101+AI$443*Ag_Inputs!$S104+AI$444*Enzymes_Yeast!$F101+AI$445*Ag_Inputs!$BC104+AI$446*Ag_Inputs!$C104)/T2g","v":3.9528601440370681E-2},{"$f":"AJ461*AI$413","v":0},{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-3.5598610881784837E-4},{"$f":"K476/$V$415*$J$345","v":-9.1066137026027914E-3},{"$f":"BioOil!H359*$J$346","v":-3.766294461122532E-3},{"$f":"$J$347*lb2g*Ag_Inputs!$C104/T2g","v":-8.383282390939579E-4},{"$f":"BioOil!G359*$J$348","v":-5.4510905804977159E-4},{"$f":"(AP$427*((D$393*EF!$M6)*AP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AP$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AP$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AP$429*(EF!$U6*AP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AP$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AP$413+NG!$B106)+AP$431*((D$403*EF!$AC6)*AP$413+Coal!$C78)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+AP$433*AP$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AP$433*($D$137*$BD476/Fuel_Specs!$B$75+$D$138*$BS476/Fuel_Specs!$B$76+$D$139*$CI476/Fuel_Specs!$B$77+$D$140*$CY476/Fuel_Specs!$B$78+$D$141*$DN476/Fuel_Specs!$B$79+$D$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F104+AP$441*Ag_Inputs!$B104+AP$442*Enzymes_Yeast!$D101+AP$443*Ag_Inputs!$S104+AP$444*Enzymes_Yeast!$F101+AP$445*Ag_Inputs!$BC104+AP$446*Ag_Inputs!$C104)/T2g","v":1.4664122275888607E-2},{"$f":"AQ461*AP$413","v":0},{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-3.5598610881784837E-4},{"$f":"(AS$427*((D$393*EF!$M6)*AS$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AS$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AS$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AS$429*(EF!$U6*AS$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AS$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AS$413+NG!$B106)+AS$431*((D$403*EF!$AC6)*AS$413+Coal!$C78)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192))/1000000+AS$433*AS$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AS$433*($D$137*$BD476/Fuel_Specs!$B$75+$D$138*$BS476/Fuel_Specs!$B$76+$D$139*$CI476/Fuel_Specs!$B$77+$D$140*$CY476/Fuel_Specs!$B$78+$D$141*$DN476/Fuel_Specs!$B$79+$D$142*$DW476/Fuel_Specs!$B$80)+MMULT(Enzymes_Yeast!$I101:$L101+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F104+AS$441*Ag_Inputs!$B104+AS$442*Enzymes_Yeast!$D101+AS$443*Ag_Inputs!$S104+AS$444*Enzymes_Yeast!$F101+AS$445*Ag_Inputs!$BC104+AS$446*Ag_Inputs!$C104)/T2g","v":0.10893727382081635},{"$f":"AT461*AS$413","v":0},{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-3.5598610881784837E-4},{"$f":"(AV$427*((E$393*EF!$M6)*AV$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$428*((E$394*EF!$Q6+E$395*EF!$R6+E$396*EF!$S6+E$397*EF!$U95)*AV$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$429*(EF!$U81*AV$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$430*((E$398*EF!$G6+E$402*EF!$U67+E$400*EF!$B6+E$401*EF!$C6)*AV$413+NG!$B106)+AV$431*((E$403*EF!$AC6)*AV$413+Coal!$C78)+AV$432*(EF!$Z6*AV$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+AV$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)+AV$433*EF!$AE6/1000000*AV$413","v":0.73883182570473005},{"$f":"AW$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":7.0998423703123925E-2},{"$f":"AX$412*Ag_Inputs!C145*Ag_Inputs!$C$116","v":1.7852142136912025E-2},{"$f":"AY$412*Ag_Inputs!D145*Ag_Inputs!$D$116","v":1.346786744817596E-2},{"$f":"AZ$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O145*Ag_Inputs!$O$116","v":6.2917226583094552E-3},{"$f":"BB$412*Ag_Inputs!V145*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN231/(1-Inputs!$F$588)","v":0.67945363158205774},{"$f":"SUM(AV476:BC476)","v":1.5268956132333091},{"$f":"(BE$427*((F$393*EF!$L6)*BE$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BE$428*((F$394*EF!$Q6+F$395*EF!$R6+F$396*EF!$S6)*BE$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+BE$429*(EF!$U6*BE$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BE$430*((F$398*EF!$G6+F$399*EF!$D6+F$400*EF!$B6+F$401*EF!$C6)*BE$413+NG!$B106)+BE$431*((F$403*EF!$AC6)*BE$413+Coal!$C78))/1000000+BE$433*(1-BF$433)*EF!$AE6/1000000*Fuel_Specs!$B$75*BE$413+BE473*BE$413+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I104:$L104+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F104+BE$441*Ag_Inputs!$B104+BE$442*Enzymes_Yeast!$D101+BE$443*Ag_Inputs!$S104+BE$444*Enzymes_Yeast!$F101+BE$445*Ag_Inputs!$BC104+BE$446*Ag_Inputs!$C104)/T2g","v":1.1025253764409326E-2},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"BG461*BE$413","v":0},{"$f":"(BH$427*((F$393*EF!$L6)*BH$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BH$428*((F$394*EF!$Q6+F$395*EF!$R6+F$396*EF!$S6)*BH$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+BH$429*(EF!$U6*BH$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BH$430*((F$398*EF!$G6+F$399*EF!$D6+F$400*EF!$B6+F$401*EF!$C6)*BH$413+NG!$B106)+BH$431*((F$403*EF!$AC6)*BH$413+Coal!$C78))/1000000+BH$433*(1-$BI$433)*EF!$AF6/1000000*Fuel_Specs!$B$75*BH$413+BH473*BH$413+(BH$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,BH$447:BH$450+0))/T2g","v":2.0537936005705199E-3},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"BJ461*BH$413","v":0},{"$f":"(BK$427*((G$393*EF!$M6)*BK$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$428*((G$394*EF!$Q6+G$395*EF!$R6+G$396*EF!$S6+G$397*EF!$V95)*BK$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$429*(EF!$V81*BK$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$430*((G$398*EF!$G6+G$402*EF!$V67+G$400*EF!$B6+G$401*EF!$C6)*BK$413+NG!$B106)+BK$431*((G$403*EF!$AC6)*BK$413+Coal!$C78)+BK$432*(EF!$Z6*BK$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+BK$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)","v":1.071960342620611},{"$f":"BL$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":9.5660572998800014E-2},{"$f":"BM$412*Ag_Inputs!C145*Ag_Inputs!$C$116","v":1.6239712747881288E-2},{"$f":"BN$412*Ag_Inputs!D145*Ag_Inputs!$D$116","v":7.0231712603058064E-3},{"$f":"BO$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":9.5117225767874288E-3},{"$f":"BP$412*Ag_Inputs!O145*Ag_Inputs!$O$116","v":2.4145773489102153E-2},{"$f":"BQ$412*Ag_Inputs!V145*Ag_Inputs!$V$116","v":7.1563532135918888E-3},{"$f":"'T&D'!CO231/(1-Inputs!$F$589)","v":0.67945363158205774},{"$f":"SUM(BK476:BR476)","v":1.9111512804891371},{"$f":"(BT$427*((H$393*EF!$L6)*BT$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$428*((H$394*EF!$Q6+H$395*EF!$R6+H$396*EF!$S6)*BT$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$429*(EF!$U6*BT$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$430*((H$398*EF!$G6+H$399*EF!$D6+H$400*EF!$B6+H$401*EF!$C6)*BT$413+NG!$B106)+BT$431*((H$403*EF!$AC6)*BT$413+Coal!$C78))/1000000+BT$433*(1-BU$433)*EF!$AJ6/1000000*Fuel_Specs!$B$76*BT$413+BT473*BT$413+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F104+BT$441*Ag_Inputs!$B104+BT$442*Enzymes_Yeast!$D101+BT$443*Ag_Inputs!$S104+BT$444*Enzymes_Yeast!$F101+BT$445*Ag_Inputs!$BC104+BT$446*Ag_Inputs!$C104)/T2g","v":1.1025253764409326E-2},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"BV461*BT$413","v":0},{"$f":"(BW$427*((H$393*EF!$L6)*BW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BW$428*((H$394*EF!$Q6+H$395*EF!$R6+H$396*EF!$S6)*BW$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BW$429*(EF!$U6*BW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BW$430*((H$398*EF!$G6+H$399*EF!$D6+H$400*EF!$B6+H$401*EF!$C6)*BW$413+NG!$B106)+BW$431*((H$403*EF!$AC6)*BW$413+Coal!$C78))/1000000+BW$433*(1-$BX$433)*EF!$AK6/1000000*Fuel_Specs!$B$76*BW$413+BW473*BW$413+(BW$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,BW$447:BW$450+0))/T2g","v":2.0537936005705199E-3},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"BY461*BW$413","v":0},{"$f":"(BZ$427*((I$393*EF!$M6)*BZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BZ$428*((I$394*EF!$Q6+I$395*EF!$R6+I$396*EF!$S6+I$397*EF!$W95)*BZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BZ$429*(EF!$W81*BZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BZ$430*((I$398*EF!$G6+I$402*EF!$W67+I$400*EF!$B6+I$401*EF!$C6)*BZ$413+NG!$B106)+BZ$431*((I$403*EF!$AC6)*BZ$413+Coal!$C78)+BZ$432*(EF!$Z6*BZ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+BZ$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*C$92","v":0.25580295716389395},{"$f":"CA$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":0.23689365937439158},{"$f":"CB$412*Ag_Inputs!C145*Ag_Inputs!C$116","v":6.3415083794522237E-2},{"$f":"CC$412*Ag_Inputs!D145*Ag_Inputs!D$116","v":4.3020469078446588E-2},{"$f":"CD$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":2.3933427767323734E-3},{"$f":"CE$412*Ag_Inputs!P145*Ag_Inputs!$P$116","v":2.0781257633195785E-2},{"$f":"CF$412*Ag_Inputs!W145*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*((I$393*EF!$M6)*BZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$428*((I$394*EF!$Q6+I$395*EF!$R6+I$396*EF!$S6+I$397*EF!$W95)*BZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$429*(EF!$W81*BZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$430*((I$398*EF!$G6+I$402*EF!$W67+I$400*EF!$B6+I$401*EF!$C6)*BZ$413+NG!$B106)+CG$431*((I$403*EF!$AC6)*BZ$413+Coal!$C78)+CG$432*(EF!$Z6*BZ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CG$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1389:$Q1389+0,CG$452:CG$453+0)*lb2T+C$76/(1-C$76)*T2g*Fuel_Specs!$F$77*C$80/Fuel_Specs!$B$109/(1-C$91)*BZ$413","v":1.4794229798334621E-2},{"$f":"'T&D'!CP231*C$90/(1-C$91)","v":0.5139995897679499},{"$f":"SUM(BZ476:CH476)","v":1.1511005893874673},{"$f":"(CJ$427*((J$393*EF!$L6)*CJ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CJ$428*((J$394*EF!$Q6+J$395*EF!$R6+J$396*EF!$S6)*CJ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CJ$429*(EF!$U6*CJ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CJ$430*((J$398*EF!$G6+J$399*EF!$D6+J$400*EF!$B6+J$401*EF!$C6)*CJ$413+NG!$B106)+CJ$431*((J$403*EF!$AC6)*CJ$413+Coal!$C78))/1000000+CJ$433*(1-CK$433)*EF!$AO6/1000000*Fuel_Specs!$B$77*CJ$413+CJ473*CJ$413+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F104+CJ$441*Ag_Inputs!$B104+CJ$442*Enzymes_Yeast!$D101+CJ$443*Ag_Inputs!$S104+CJ$444*Enzymes_Yeast!$F101+CJ$445*Ag_Inputs!$BC104+CJ$446*Ag_Inputs!$C104)/T2g","v":0.10857006860394973},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"CL461*CJ$413","v":0},{"$f":"(CM$427*((J$393*EF!$L6)*CM$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CM$428*((J$394*EF!$Q6+J$395*EF!$R6+J$396*EF!$S6)*CM$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CM$429*(EF!$U6*CM$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CM$430*((J$398*EF!$G6+J$399*EF!$D6+J$400*EF!$B6+J$401*EF!$C6)*CM$413+NG!$B106)+CM$431*((J$403*EF!$AC6)*CM$413+Coal!$C78))/1000000+CM$433*(1-$CN$433)*EF!$AP6/1000000*Fuel_Specs!$B$77*CM$413+CM473*CM$413","v":0},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-2.3272551929008249E-3},{"$f":"CO461*CM$413","v":0},{"$f":"(CP$427*((R$393*EF!$M6)*CP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CP$428*((R$394*EF!$Q6+R$395*EF!$R6+R$396*EF!$S6+R$397*EF!$X95)*CP$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CP$429*(EF!$X81*CP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CP$430*((R$398*EF!$G6+R$402*EF!$X67+R$400*EF!$B6+R$401*EF!$C6)*CP$413+NG!$B106)+CP$431*((R$403*EF!$AC6)*CP$413+Coal!$C78)+CP$432*(EF!$Z6*CP$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CP$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*D$92","v":0.19578278635583166},{"$f":"CQ$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":0.22538739591906481},{"$f":"CR$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":2.877253079063392E-2},{"$f":"CS$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":3.8550282061196567E-2},{"$f":"CT$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":2.1214001520293139E-3},{"$f":"CU$412*Ag_Inputs!$P145*Ag_Inputs!$P$116","v":1.1239209578826646E-2},{"$f":"CV$412*Ag_Inputs!$W145*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*((R$393*EF!$M6)*CP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CW$428*((R$394*EF!$Q6+R$395*EF!$R6+R$396*EF!$S6+R$397*EF!$X95)*CP$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CW$429*(EF!$X81*CP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CW$430*((R$398*EF!$G6+R$402*EF!$X67+R$400*EF!$B6+R$401*EF!$C6)*CP$413+NG!$B106)+CW$431*((R$403*EF!$AC6)*CP$413+Coal!$C78)+CW$432*(EF!$Z6*CP$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CW$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1389:$Q1389+0,CW$452:CW$453+0)*lb2T+D$76/(1-D$76)*T2g*Fuel_Specs!$F$78*D$80/Fuel_Specs!$B$109/(1-D$91)*CP$413","v":1.4794229798334621E-2},{"$f":"'T&D'!CQ231*D$90/(1-D$91)","v":0.35979971283756496},{"$f":"SUM(CP476:CX476)","v":0.87644754749348253},{"$f":"(CZ$427*((S$393*EF!$L6)*CZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$428*((S$394*EF!$Q6+S$395*EF!$R6+S$396*EF!$S6)*CZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$429*(EF!$U6*CZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$430*((S$398*EF!$G6+S$399*EF!$D6+S$400*EF!$B6+S$401*EF!$C6)*CZ$413+NG!$B106)+CZ$431*((S$403*EF!$AC6)*CZ$413+Coal!$C78))/1000000+CZ$433*(1-DA$433)*EF!$BJ6/1000000*Fuel_Specs!$B$78*CZ$413+CZ473*CZ$413+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F104+CZ$441*Ag_Inputs!$B104+CZ$442*Enzymes_Yeast!$D101+CZ$443*Ag_Inputs!$S104+CZ$444*Enzymes_Yeast!$F101+CZ$445*Ag_Inputs!$BC104+CZ$446*Ag_Inputs!$C104)/T2g","v":0.10857006860394973},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"DB461*CZ$413","v":0},{"$f":"(DC$427*((S$393*EF!$L6)*DC$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DC$428*((S$394*EF!$Q6+S$395*EF!$R6+S$396*EF!$S6)*DC$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DC$429*(EF!$U6*DC$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DC$430*((S$398*EF!$G6+S$399*EF!$D6+S$400*EF!$B6+S$401*EF!$C6)*DC$413+NG!$B106)+DC$431*((S$403*EF!$AC6)*DC$413+Coal!$C78))/1000000+DC$433*(1-$DD$433)*EF!$BK6/1000000*Fuel_Specs!$B$78*DC$413+DC473*DC$413","v":0},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-2.3272551929008249E-3},{"$f":"DE461*DC$413","v":0},{"$f":"(DF$427*((K$393*EF!$M6)*DF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DF$428*((K$394*EF!$Q6+K$395*EF!$R6+K$396*EF!$S6+K$397*EF!$Y95)*DF$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DF$429*(EF!$Y81*DF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DF$430*((K$398*EF!$G6+K$402*EF!$Y67+K$400*EF!$B6+K$401*EF!$C6)*DF$413+NG!$B106)+DF$431*((K$403*EF!$AC6)*DF$413+Coal!$C78)+DF$432*(EF!$Z6*DF$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DF$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*E92","v":0.89234795022654023},{"$f":"DG$412*Ag_Inputs!$B145*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK104","v":0.38647354436817666},{"$f":"DH$412*Ag_Inputs!$C145*Ag_Inputs!$B$116","v":6.2470628196717115E-2},{"$f":"DI$412*Ag_Inputs!$D145*Ag_Inputs!$B$116","v":0.18335864629310122},{"$f":"DJ$412*Ag_Inputs!Q145*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X145*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*((K$393*EF!$M6)*CO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DL$428*((K$394*EF!$Q6+K$395*EF!$R6+K$396*EF!$S6+K$397*EF!$Y95)*CO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DL$429*(EF!$Y81*CO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DL$430*((K$398*EF!$G6+K$402*EF!$Y67+K$400*EF!$B6+K$401*EF!$C6)*CO$413+NG!$B106)+DL$431*((K$403*EF!$AC6)*CO$413+Coal!$C78)+DL$432*(EF!$Z6*CO$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DL$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1389:$Q1389+0,DL$452:DL$453+0)*lb2T+E$76/(1-E$76)*T2g*Fuel_Specs!$F$79*E$80/Fuel_Specs!$B$109/(1-E$91)*CO$413","v":1.4794229798334621E-2},{"$f":"('T&D'!CH231)*E$90/(1-E$91)","v":0.63393282738047163},{"$f":"SUM(DF476:DM476)","v":2.1733778262633416},{"$f":"(DO$427*((L$393*EF!$L6)*DO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DO$428*((L$394*EF!$Q6+L$395*EF!$R6+L$396*EF!$S6)*DO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DO$429*(EF!$U6*DO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DO$430*((L$398*EF!$G6+L$399*EF!$D6+L$400*EF!$B6+L$401*EF!$C6)*DO$413+NG!$B106)+DO$431*((L$403*EF!$AC6)*DO$413+Coal!$C78))/1000000+DO$433*(1-DP$433)*EF!$AT6/1000000*Fuel_Specs!$B$79*DO$413+DO473*DO$413+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F104+DO$441*Ag_Inputs!$B104+DO$442*Enzymes_Yeast!$D101+DO$443*Ag_Inputs!$S104+DO$444*Enzymes_Yeast!$F101+DO$445*Ag_Inputs!$BC104+DO$446*Ag_Inputs!$C104)/T2g","v":0.10857006860394973},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"DQ461*DO$413","v":0},{"$f":"(DR$427*((L$393*EF!$L6)*DR$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DR$428*((L$394*EF!$Q6+L$395*EF!$R6+L$396*EF!$S6)*DR$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DR$429*(EF!$U6*DR$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DR$430*((L$398*EF!$G6+L$399*EF!$D6+L$400*EF!$B6+L$401*EF!$C6)*DR$413+NG!$B106)+DR$431*((L$403*EF!$AC6)*DR$413+Coal!$C78))/1000000+DR$433*(1-$DS$433)*EF!$AU6/1000000*Fuel_Specs!$B$79*DR$413+DR473*DR$413","v":0},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-4.2313730780014995E-9},{"$f":"DT461*DR$413","v":0},{"$f":"(DU$427*((O$393*EF!$M6)*DU$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$428*((O$394*EF!$Q6+O$395*EF!$R6+O$396*EF!$S6+O$397*EF!$Z95)*DU$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$429*(EF!$Z81*DU$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$430*((O$398*EF!$G6+O$402*EF!$Z67+O$400*EF!$B6+O$401*EF!$C6)*DU$413+NG!$B106)+DU$431*((O$403*EF!$AC6)*DU$413+Coal!$C78)+DU$432*(EF!$Z6*DU$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DU$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)","v":0.52752324367850556},{"$f":"'T&D'!CR231/(1-Inputs!$F$592)","v":1.3589072631641155},{"$f":"SUM(DU476:DV476)","v":1.886430506842621},{"$f":"(DX$427*((P$393*EF!$L6)*DX$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DX$428*((P$394*EF!$Q6+P$395*EF!$R6+P$396*EF!$S6)*DX$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DX$429*(EF!$U6*DX$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DX$430*((P$398*EF!$G6+P$399*EF!$D6+P$400*EF!$B6+P$401*EF!$C6)*DX$413+NG!$B106)+DX$431*((P$403*EF!$AC6)*DX$413+Coal!$C78))/1000000+DX$433*(1-DY$433)*EF!$AW6/1000000*Fuel_Specs!$B$80*DX$413+DX473*DX$413+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F104+DX$441*Ag_Inputs!$B104+DX$442*Enzymes_Yeast!$D101+DX$443*Ag_Inputs!$S104+DX$444*Enzymes_Yeast!$F101+DX$445*Ag_Inputs!$BC104+DX$446*Ag_Inputs!$C104)/T2g","v":1.297703789394164E-2},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-9.3376447659544847E-3},{"$f":"DZ461*DX$413","v":0},{"$f":"(EA$427*((P$393*EF!$L6)*EA$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EA$428*((P$394*EF!$Q6+P$395*EF!$R6+P$396*EF!$S6)*EA$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+EA$429*(EF!$U6*EA$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EA$430*((P$398*EF!$G6+P$399*EF!$D6+P$400*EF!$B6+P$401*EF!$C6)*EA$413+NG!$B106)+EA$431*((P$403*EF!$AC6)*EA$413+Coal!$C78))/1000000+EA$433*(1-$EB$433)*EF!$AX6/1000000*Fuel_Specs!$B$80*EA$413+EA473*EA$413+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+(EA$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,EA$447:EA$450+0))/T2g","v":2.0537936005705199E-3},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":0},{"$f":"EC461*EA$413","v":0},{"$f":"'T&D'!DS231+'T&D'!DT231+(ED473+ED474)*ED413","v":13.49686553525005},{"$f":"(EE461+EE474)*EE$413","v":0},{"$f":"IF($C$275=1,0,(EF$427*((M$393*EF!$M6)*EF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EF$428*((M$394*EF!$Q6+M$395*EF!$R6+M$396*EF!$S6+M$397*EF!$AA95)*EF$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EF$429*(EF!$AA81*EF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EF$430*((M$398*EF!$G6+M$402*EF!$AA67+M$400*EF!$B6+M$401*EF!$C6)*EF$413+NG!$B106)+EF$431*((M$403*EF!$AC6)*EF$413+Coal!$C78)+EF$432*(EF!$Z6*EF$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+EF$434*Electric!J237)/1000000)","v":0},{"$f":"IF($C$275=1,0,EG$412*Ag_Inputs!$F145*Ag_Inputs!$F$116)","v":0},{"$f":"IF($C$275=1,0,EH$412*Ag_Inputs!$G145*Ag_Inputs!$G$116)","v":0},{"$f":"IF($C$275=1,0,EI$412*Ag_Inputs!$H145*Ag_Inputs!$H$116)","v":0},{"$f":"IF($C$275=1,0,EJ$412*Ag_Inputs!$I145*Ag_Inputs!$I$116)","v":0},{"$f":"IF($C$275=1,0,EK$412*Ag_Inputs!S145*Ag_Inputs!S$116)","v":0},{"$f":"IF($C$275=1,0,EL$412*Ag_Inputs!Z145*Ag_Inputs!Z$116)","v":0},{"$f":"IF($C$275=1,0,EM$413*EM461)","v":0},null,{"$f":"IF($C$275=1,0,('T&D'!DD231))/T2MT","v":0},{"$f":"'T&D'!IY144*$C$112*kg2T/(1-$C$115)","v":1.7703741350006346E-4},{"$f":"SUM(EF476:EP476)","v":1.7703741350006346E-4},{"$f":"IF($C$275=1,0,(ER$427*((N$393*EF!$L6)*ER$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ER$428*((N$394*EF!$Q6+N$395*EF!$R6+N$396*EF!$S6)*ER$413+Petroleum!$B284*Petroleum!BT$262+Petroleum!$J284)+ER$429*(EF!$U6*ER$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ER$430*((N$398*EF!$G6+N$399*EF!$D6+N$400*EF!$B6+N$401*EF!$C6)*ER$413+NG!$B106)+ER$431*((N$403*EF!$AC6)*ER$413+Coal!$C78))/1000000+ER$432*(EF!$BD6*Fuel_Specs!$B$83/1000000)*ER$413+ER$433*(EF!$BC6*Fuel_Specs!$B$82/1000000)*ER$413+ER473*ER$413+K382+L382)+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J237+MMULT(Enzymes_Yeast!$I101:$L101+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD104","v":1.5254718784702854E-4},{"$f":"IF($C$275=1,0,ES$434*(1-Electric!$J$83)/1000000*Electric!J237)","v":0},{"$f":"ET461*ER$413","v":0},{"$f":"IF(C275=1,IF(C274=1,'T&D'!DR231,0),IF(C275=2,IF(C274=1,'T&D'!DP231+'T&D'!DQ231,'T&D'!DN231+'T&D'!DO231),IF(C275=3,IF(C274=1,'T&D'!DP231+'T&D'!DQ231+'T&D'!DR231,'T&D'!DN231+'T&D'!DO231))))","v":3.5266525977320419E-2},{"$f":"(EV461+EV474)*EV$413","v":0},{"$f":"(EW$427*((Q$393*EF!$M6)*EW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EW$428*((Q$394*EF!$Q6+Q$395*EF!$R6+Q$396*EF!$S6)*EW$413+Petroleum!$B284*Petroleum!BZ$262+Petroleum!$J284)+EW$429*(EF!$U6*EW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EW$430*((Q$398*EF!$G6+Q$399*EF!$D6+Q$400*EF!$B6+Q$401*EF!$C6)*EW$413+NG!$B106)+EW$431*((Q$403*EF!$AC6)*EW$413+Coal!$C78)+EW$434*(Electric!$L192+Electric!$M192))/1000000","v":3.0668704095984323E-2},{"$f":"EX461*EW$413","v":0},{"$f":"K476/$EX$415*$C$371+BioOil!C127*$C$372+Ag_Inputs!C104/T2lb*$C$373","v":-4.6923841121033698E-2},{"$f":"-$C$365*(E382+F382-G382)","v":-0.12737042388374217},{"$f":"('T&D'!DW231+'T&D'!DX231+(FA473+FA474)*FA413)","v":13.295415662681261},null,{"$f":"(FC$427*((Q$393*EF!$M6)*FC$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FC$428*((Q$394*EF!$Q6+Q$395*EF!$R6+Q$396*EF!$S6)*FC$413+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+FC$429*(EF!$U6*FC$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FC$430*((Q$398*EF!$G6+Q$399*EF!$D6+Q$400*EF!$B6+Q$401*EF!$C6)*FC$413+NG!$B106)+FC$431*((Q$403*EF!$AC6)*FC$413+Coal!$C78)+FC$434*(Electric!$L192+Electric!$M192))/1000000","v":2.4632102696319918E-2},null,{"$f":"('T&D'!DY231+'T&D'!DZ231+(FE473+FE474)*FE413)","v":15.110783280272486},null,{"$f":"(FG$427*((T$393*EF!$M6)*FG$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FG$428*((T$394*EF!$Q6+T$395*EF!$R6+T$396*EF!$S6+T$397*EF!$AB95)*FG$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FG$429*(EF!$AB81*FG$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FG$430*((T$398*EF!$G6+T$402*EF!$AB67+T$400*EF!$B6+T$401*EF!$C6)*FG$413+NG!$B106)+FG$431*((T$403*EF!$AC6)*FG$413+Coal!$C78)+FG$432*(EF!$Z6*FG$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FG$434*(Electric!$G237))/1000000","v":4.6441412958163224E-2},{"$f":"FH$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":2.0384590382736448E-2},{"$f":"FI$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":2.7963610604563012E-3},{"$f":"FJ$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":2.7199718632125633E-4},{"$f":"FK$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":1.0990320306555289E-2},{"$f":"FM$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*((T$393*EF!$M6)*FN$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FN$428*((T$394*EF!$Q6+T$395*EF!$R6+T$396*EF!$S6+T$397*EF!$AB95)*FN$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FN$429*(EF!$AB81*FN$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FN$430*((T$398*EF!$G6+T$402*EF!$AB67+T$400*EF!$B6+T$401*EF!$C6)*FN$413+NG!$B106)+FN$431*((T$403*EF!$AC6)*FN$413+Coal!$C78)+FN$432*(EF!$Z6*FN$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FN$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":4.0522614587553919E-3},{"$f":"SUM(FG476:FO476)","v":8.4936943352987918E-2},{"$f":"(FQ$427*((U$393*EF!$L6)*FQ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FQ$428*((U$394*EF!$Q6+U$395*EF!$R6+U$396*EF!$S6)*FQ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FQ$429*(EF!$U6*FQ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FQ$430*((U$398*EF!$G6+U$399*EF!$D6+U$400*EF!$B6+U$401*EF!$C6)*FQ$413+NG!$B106)+FQ$431*((U$403*EF!$AC6)*FQ$413+Coal!$C78)+FQ$432*(EF!$Z6*FQ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FQ$435*((U$398*EF!$G6+U$399*EF!$D6+U$400*EF!$B6+U$401*EF!$C6)*FQ$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$L192+Electric!$M192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F104+FQ$441*Ag_Inputs!$B104)/T2g+(FQ$440*Ag_Inputs!$F104+FQ$441*Ag_Inputs!$B104+FQ$442*Enzymes_Yeast!$D101+FQ$443*Ag_Inputs!$S104+FQ$444*Enzymes_Yeast!$F101+FQ$445*Ag_Inputs!$BC104+FQ$446*Ag_Inputs!$C104)/T2g","v":1.4287723436058383E-2},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":0},{"$f":"FS461*FQ$413","v":0},{"$f":"$K476/$FR$415*I$345","v":-1.3168643294019696E-2},{"$f":"BioOil!H359*I$346","v":-5.446260258584296E-3},{"$f":"Ag_Inputs!C104/T2lb*I$347","v":-1.2122668100851485E-3},{"$f":"(FW$427*((V$393*EF!$M6)*FW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FW$428*((V$394*EF!$Q6+V$395*EF!$R6+V$396*EF!$S6+V$397*EF!$AC95)*FW$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FW$429*(EF!$AC81*FW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FW$430*((V$398*EF!$G6+V$402*EF!$AC67+V$400*EF!$B6+V$401*EF!$C6)*FW$413+NG!$B106)+FW$431*((V$403*EF!$AC6)*FW$413+Coal!$C78)+FW$432*(EF!$Z6*FW$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FW$434*(Electric!$G237))/1000000","v":0.41707690449561052},{"$f":"FX$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":5.5636919118364339E-2},{"$f":"FY$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":1.4099034790175758E-2},{"$f":"FZ$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":2.8202981395249346E-2},{"$f":"GC$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*((V$393*EF!$M6)*GD$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GD$428*((V$394*EF!$Q6+V$395*EF!$R6+V$396*EF!$S6+V$397*EF!$AC95)*GD$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GD$429*(EF!$AC81*GD$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GD$430*((V$398*EF!$G6+V$402*EF!$AC67+V$400*EF!$B6+V$401*EF!$C6)*GD$413+NG!$B106)+GD$431*((V$403*EF!$AC6)*GD$413+Coal!$C78)+GD$432*(EF!$Z6*GD$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GD$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":0.10737389354913995},{"$f":"SUM(FW476:GE476)","v":0.62238973334853986},{"$f":"(GG$427*((W$393*EF!$L6)*GG$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GG$428*((W$394*EF!$Q6+W$395*EF!$R6+W$396*EF!$S6)*GG$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GG$429*(EF!$U6*GG$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GG$430*((W$398*EF!$G6+W$399*EF!$D6+W$400*EF!$B6+W$401*EF!$C6)*GG$413+NG!$B106)+GG$431*((W$403*EF!$AC6)*GG$413+Coal!$C78)+GG$432*(EF!$Z6*GG$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GG$435*((W$398*EF!$G6+W$399*EF!$D6+W$400*EF!$B6+W$401*EF!$C6)*GG$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP6+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR6)*GG$413+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F104+GG$441*Ag_Inputs!$B104)/T2g","v":1.0955784405891145E-3},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-9.1533351999579335E-2},{"$f":"GI461*GG$413","v":0},{"$f":"$K476*-H$251","v":-2.6371740795220231E-2},{"$f":"(GK$427*((X$393*EF!$L6)*GK$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GK$428*((X$394*EF!$Q6+X$395*EF!$R6+X$396*EF!$S6)*GK$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GK$429*(EF!$U6*GK$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GK$430*((X$398*EF!$G6+X$399*EF!$D6+X$400*EF!$B6+X$401*EF!$C6)*GK$413+NG!$B106)+GK$431*((X$403*EF!$AC6)*GK$413+Coal!$C78)+GK$432*(EF!$Z6*GK$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GK$435*((X$398*EF!$G6+X$399*EF!$D6+X$400*EF!$B6+X$401*EF!$C6)*GK$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BP6+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR6)*GK$413+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F104+GK$441*Ag_Inputs!$B104)/T2g","v":4.9605377270303661E-2},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-5.4342512724396067E-3},{"$f":"GM461*GK$413","v":0},{"$f":"$K476*-I$251","v":-1.3416702791400096E-2},{"$f":"(GO$427*((Y$393*EF!$M6)*GO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GO$428*((Y$394*EF!$Q6+Y$395*EF!$R6+Y$396*EF!$S6+Y$397*EF!$AD95)*GO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GO$429*(EF!$AD81*GO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GO$430*((Y$398*EF!$G6+Y$402*EF!$AD67+Y$400*EF!$B6+Y$401*EF!$C6)*GO$413+NG!$B106)+GO$431*((Y$403*EF!$AC6)*GO$413+Coal!$C78)+GO$432*(EF!$Z6*GO$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GO$434*(Electric!$G237))/1000000","v":0.26347848412249225},{"$f":"GP$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":7.3887852059682707E-2},{"$f":"GQ$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":1.672080493517062E-2},{"$f":"GR$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":1.0760787977859362E-2},{"$f":"GS$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":5.4613784730523701E-3},{"$f":"GT$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":9.3996577703055438E-3},{"$f":"GU$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*((Y$393*EF!$M6)*GV$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GV$428*((Y$394*EF!$Q6+Y$395*EF!$R6+Y$396*EF!$S6+Y$397*EF!$AD95)*GV$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GV$429*(EF!$AD81*GV$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GV$430*((Y$398*EF!$G6+Y$402*EF!$AD67+Y$400*EF!$B6+Y$401*EF!$C6)*GV$413+NG!$B106)+GV$431*((Y$403*EF!$AC6)*GV$413+Coal!$C78)+GV$432*(EF!$Z6*GV$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GV$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":0.14014384807387748},{"$f":"SUM(GO476:GW476)","v":0.51985281341244027},{"$f":"(GY$427*((Z$393*EF!$L6)*GY$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GY$428*((Z$394*EF!$Q6+Z$395*EF!$R6+Z$396*EF!$S6)*GY$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GY$429*(EF!$U6*GY$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GY$430*((Z$398*EF!$G6+Z$399*EF!$D6+Z$400*EF!$B6+Z$401*EF!$C6)*GY$413+NG!$B106)+GY$431*((Z$403*EF!$AC6)*GY$413+Coal!$C78)+GY$432*(EF!$Z6*GY$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GY$435*((Z$398*EF!$G6+Z$399*EF!$D6+Z$400*EF!$B6+Z$401*EF!$C6)*GY$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$87*BTU2mmBTU*EF!$BQ6+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR6)*GY$413+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F104+GY$441*Ag_Inputs!$B104)/T2g","v":9.9843867746130174E-2},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-1.7139381896226668E-2},{"$f":"HA461*GY$413","v":0},{"$f":"$K476*-J$251","v":0}]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Total energy",{"$f":"(K454/$C$129+U454+V454+W454)/Fuel_Specs!$B$32*1000000","v":-504285.714626058},{"$f":"((SUM(L454:N454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1229520.7699988557},{"$f":"(K454/$D$129+SUM(X454:AA454))/Fuel_Specs!$B$32*1000000","v":-553664.39172016608},{"$f":"((SUM(O454:Q454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1224594.6018907849},{"$f":"(K454/$E$129+AB454+AC454+AD454+AE454)/Fuel_Specs!$B$32*1000000","v":-892515.92081276025},{"$f":"((SUM(R454:T454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1611071.3339335253},{"$f":"C490*$C$130+E490*$D$130+G490*$E$130","v":-583543.57227109349},1269525.8749717909,{"$f":"(K454*$J$163+AL454+AM454+AN454+AO454+DN454*$J$164)/Fuel_Specs!$B$32*1000000","v":-287658.99511864921},{"$f":"((SUM(AI454:AK454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1142682.2339445339},{"$f":"(K454*$H$163+(AL454+AM454+AN454+AO454)/$C$148)/Fuel_Specs!$B$32*1000000","v":-565811.35712426645},{"$f":"((SUM(AP454:AR454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1146941.4681251245},{"$f":"(DN454*$I$164)/Fuel_Specs!$B$32*1000000","v":477260.00039679761},{"$f":"((SUM(AS454:AU454))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1180089.3185904615},{"$f":"IF($C$175=1,K490,IF($C$175=2,M490,O490))","v":-287658.99511864921},{"$f":"IF($C$175=1,L490,IF($C$175=2,N490,P490))","v":1142682.2339445339},{"$f":"BD454/$C$198/Fuel_Specs!$B$32*1000000","v":79197.35199927965},{"$f":"(SUM(BE454:BG454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":1465608.0224339019},{"$f":"BD454/$I$198/Fuel_Specs!$B$32*1000000","v":81203.557538465247},{"$f":"(SUM(BH454:BJ454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1486348.1869757946},{"$f":"IF($C$188=1,S490,U490)","v":79197.35199927965},{"$f":"IF($C$188=1,T490,V490)","v":1465608.0224339019},{"$f":"BS454/$D$198/Fuel_Specs!$B$32*1000000","v":102198.50485621502},{"$f":"(SUM(BT454:BV454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":1547800.4990082846},{"$f":"BS454/$J$198/Fuel_Specs!$B$32*1000000","v":104787.36927356182},{"$f":"(SUM(BW454:BY454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":1570622.7407613492},{"$f":"IF($C$189=1,Y490,AA490)","v":102198.50485621502},{"$f":"IF($C$189=1,Z490,AB490)","v":1547800.4990082846},{"$f":"CI454/$E$198/Fuel_Specs!$B$32*1000000","v":670413.54639643501},{"$f":"(SUM(CJ454:CL454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1438363.3876884377},{"$f":"CI454/$K$198/Fuel_Specs!$B$32*1000000","v":622788.54036827304},{"$f":"(SUM(CM454:CO454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1051339.2861106603},{"$f":"IF($C$190=1,AE490,AG490)","v":670413.54639643501},{"$f":"IF($C$190=1,AF490,AH490)","v":1438363.3876884377},{"$f":"CY454/$F$198/Fuel_Specs!$B$32*1000000","v":689626.87868334667},{"$f":"(SUM(CZ454:DB454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1576378.8971332263},{"$f":"CY454/$L$198/Fuel_Specs!$B$32*1000000","v":640636.99112660624},{"$f":"(SUM(DC454:DE454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":2180054.9134866213},{"$f":"IF($C$191=1,AK490,AM490)","v":689626.87868334667},{"$f":"IF($C$191=1,AL490,AN490)","v":1576378.8971332263},{"$f":"(DN454)/$G$198/Fuel_Specs!$B$32*1000000","v":477260.00039679761},{"$f":"(SUM(DO454:DQ454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1479845.1441584355},{"$f":"(DN454)/$M$198/Fuel_Specs!$B$32*1000000","v":443356.28452161531},{"$f":"(SUM(DR454:DT454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1141232.0999712092},{"$f":"IF($C$192=1,AQ490,AS490)","v":477260.00039679761},{"$f":"IF($C$192=1,AR490,AT490)","v":1479845.1441584355},{"$f":"(DW454)/$H$198/Fuel_Specs!$B$32*1000000","v":77101.074044264635},{"$f":"(SUM(DX454:DZ454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1804596.0772215426},{"$f":"(DW454)/$N$198/Fuel_Specs!$B$32*1000000","v":79054.177246833453},{"$f":"(SUM(EA454:EC454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED454+EE454","v":1785657.2494824659},{"$f":"IF($C$193=1,AW490,AY490)","v":77101.074044264635},1804596.0772215426,{"$f":"FP454/G$242/Fuel_Specs!$B$32*1000000","v":286269.96008760663},{"$f":"(SUM(FQ454:FV454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":1725854.4184389259},{"$f":"GF454/H$242/Fuel_Specs!$B$32*1000000","v":660610.07340601925},{"$f":"(SUM(GG454:GJ454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":3960865.8840431683},{"$f":"GF454/I$242/Fuel_Specs!$B$32*1000000","v":336087.37036805635},{"$f":"(SUM(GK454:GN454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":2296480.1021392178},{"$f":"GX454/J$242/Fuel_Specs!$B$32*1000000","v":321927.91823217523},{"$f":"(SUM(GY454:HB454)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED454+$EE454","v":2052752.0749923007},{"$f":"IF($D$201=1,BC490,IF($D$201=2,IF($D$202=1,BE490,BG490),BI490))","v":286269.96008760663},{"$f":"IF($D$201=1,BD490,IF($D$201=2,IF($D$202=1,BF490,BH490),BJ490))","v":1725854.4184389259},{"$f":"EQ454/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":132303.8253260355},{"$f":"(SUM(ER454:ET454)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414+($EU454+$EV454)","v":1909361.3248017076},{"$f":"RNG!AD611","v":1076879.6072554931},{"$f":"I490*$C$6+W490*$D$6+AC490*$E$6+AI490*$F$6+AO490*$G$6+AU490*$H$6+BA490*$I$6+BK490*$J$6+BM490*$M$6+Q490*$K$6+0*$L$6","v":-583543.57227109349},1269525.8749717909,{"$f":"I490*$C$7+W490*$D$7+AC490*$E$7+AI490*$F$7+AO490*$G$7+AU490*$H$7+BA490*$I$7+BK490*$J$7+BM490*$M$7+Q490*$K$7+0*$L$7","v":-583543.57227109349},{"$f":"J490*$C$7+X490*$D$7+AD490*$E$7+AJ490*$F$7+AP490*$G$7+AV490*$H$7+BB490*$I$7+BL490*$J$7+BN490*$M$7+R490*$K$7+BO490*$L$7-'T&D'!HX125","v":1263234.6055518512},{"$f":"(K454/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$33*1000000","v":161843.28727550487},{"$f":"((SUM(EW454:EX454)+(EY454+EZ454)*IF($D$123=1,1,0))/Fuel_Specs!$C$33*1000000)*$FA$414*$FB$414+FA454+FB454","v":591514.2001101838},{"$f":"(K454/$E$180)/Fuel_Specs!$E$34*lb2g","v":1984.5380959496429},{"$f":"SUM(FC454:FD454)/Fuel_Specs!$E$34*lb2g*$FA$414*$FB$414+(FE454+FF454)/T2lb","v":7009.2729194775029},{"$f":"EQ454/$C$260/Fuel_Specs!$B$32*1000000","v":132303.8253260355},{"$f":"(SUM(ER454:ET454)/Fuel_Specs!$B$32*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD174:DE174)+$EV454)","v":1832352.2717798073},{"$f":"IF($D$120=1,0,IF($D$120=6,0,K454/$F$129)+SUM(AF454:AH454))","v":0}]
[null,"SOx",{"$f":"(K466/$C$129+U466+V466+W466)/Fuel_Specs!$B$32*1000000","v":48.203097041751917},{"$f":"((SUM(L466:N466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":25.186574838168838},{"$f":"(K466/$D$129+SUM(X466:AA466))/Fuel_Specs!$B$32*1000000","v":51.195403380569523},{"$f":"((SUM(O466:Q466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":24.994340735231805},{"$f":"(K466/$E$129+AB466+AC466+AD466+AE466)/Fuel_Specs!$B$32*1000000","v":46.82950566289567},{"$f":"((SUM(R466:T466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":102.81252622528525},50.167454273082903,33.899679507287011,{"$f":"(K466*$J$163+AL466+AM466+AN466+AO466+DN466*$J$164)/Fuel_Specs!$B$32*1000000","v":47.634903218840712},{"$f":"((SUM(AI466:AK466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":39.064370956872139},{"$f":"(K466*$H$163+(AL466+AM466+AN466+AO466)/$C$148)/Fuel_Specs!$B$32*1000000","v":47.946736009424306},{"$f":"((SUM(AP466:AR466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":19.74642067976065},{"$f":"(DN466*$I$164)/Fuel_Specs!$B$32*1000000","v":46.777363044735864},{"$f":"((SUM(AS466:AU466))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":115.45736930667684},47.634903218840712,39.064370956872139,{"$f":"BD466/$C$198/Fuel_Specs!$B$32*1000000","v":11.338296497879794},{"$f":"(SUM(BE466:BG466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":218.9087471348148},{"$f":"BD466/$I$198/Fuel_Specs!$B$32*1000000","v":11.625515106390619},{"$f":"(SUM(BH466:BJ466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":100.3556741977369},11.338296497879794,218.9087471348148,{"$f":"BS466/$D$198/Fuel_Specs!$B$32*1000000","v":12.741565370684617},{"$f":"(SUM(BT466:BV466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":181.13723619186251},{"$f":"BS466/$J$198/Fuel_Specs!$B$32*1000000","v":13.064331200340078},{"$f":"(SUM(BW466:BY466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":41.832866732178751},12.741565370684617,181.13723619186251,{"$f":"CI466/$E$198/Fuel_Specs!$B$32*1000000","v":37.542223902407869},{"$f":"(SUM(CJ466:CL466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":283.99951636617828},{"$f":"CI466/$K$198/Fuel_Specs!$B$32*1000000","v":34.875289963985452},{"$f":"(SUM(CM466:CO466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":111.47962417911818},37.542223902407869,283.99951636617828,{"$f":"CY466/$F$198/Fuel_Specs!$B$32*1000000","v":24.687944340128567},{"$f":"(SUM(CZ466:DB466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":250.42483997244284},{"$f":"CY466/$L$198/Fuel_Specs!$B$32*1000000","v":22.934155944381729},{"$f":"(SUM(DC466:DE466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":80.290034086577037},24.687944340128567,250.42483997244284,{"$f":"(DN466)/$G$198/Fuel_Specs!$B$32*1000000","v":46.777363044735864},{"$f":"(SUM(DO466:DQ466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":272.80795756826649},{"$f":"(DN466)/$M$198/Fuel_Specs!$B$32*1000000","v":43.454380970519658},{"$f":"(SUM(DR466:DT466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":105.31554668787285},46.777363044735864,272.80795756826649,{"$f":"(DW466)/$H$198/Fuel_Specs!$B$32*1000000","v":1.3267059824330896},{"$f":"(SUM(DX466:DZ466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":218.00643767299869},{"$f":"(DW466)/$N$198/Fuel_Specs!$B$32*1000000","v":1.3603137334959301},{"$f":"(SUM(EA466:EC466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED466+EE466","v":80.848071709217521},1.3267059824330896,218.00643767299869,{"$f":"FP466/G$242/Fuel_Specs!$B$32*1000000","v":70.327793877798243},{"$f":"(SUM(FQ466:FV466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":-15.759061058230378},{"$f":"GF466/H$242/Fuel_Specs!$B$32*1000000","v":80.251508387751116},{"$f":"(SUM(GG466:GJ466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":-137.72923610261907},{"$f":"GF466/I$242/Fuel_Specs!$B$32*1000000","v":40.828197310173692},{"$f":"(SUM(GK466:GN466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":25.793593252040473},{"$f":"GX466/J$242/Fuel_Specs!$B$32*1000000","v":50.200589885896832},{"$f":"(SUM(GY466:HB466)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED466+$EE466","v":77.610868424138346},70.327793877798243,-15.759061058230378,{"$f":"EQ466/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":27.622170373161243},{"$f":"(SUM(ER466:ET466)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414+($EU466+$EV466)","v":180.31404313290659},{"$f":"RNG!AD622","v":270.36157321739495},50.167454273082903,33.899679507287011,50.167454273082903,{"$f":"J501*$C$7+X501*$D$7+AD501*$E$7+AJ501*$F$7+AP501*$G$7+AV501*$H$7+BB501*$I$7+BL501*$J$7+BN501*$M$7+R501*$K$7+BO501*$L$7-'T&D'!HX137","v":33.791328621603192},{"$f":"(K466/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$33*1000000","v":43.284473868126362},{"$f":"((SUM(EW466:EX466)+(EY466+EZ466)*IF($D$123=1,1,0))/Fuel_Specs!$C$33*1000000)*$FA$414*$FB$414+FA466+FB466","v":9.2554108017995897},{"$f":"(K466/$E$180)/Fuel_Specs!$E$34*lb2g","v":0.53075841945923297},{"$f":"SUM(FC466:FD466)/Fuel_Specs!$E$34*lb2g*$FA$414*$FB$414+(FE466+FF466)/T2lb","v":0.11544935859235303},{"$f":"EQ466/$C$260/Fuel_Specs!$B$32*1000000","v":27.622170373161243},{"$f":"(SUM(ER466:ET466)/Fuel_Specs!$B$32*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD186:DE186)+$EV466)","v":130.33259582074135},0]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C506+C496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12569.766664020313},{"$f":"D506+D496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":30758.03909203038},{"$f":"E506+E496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13416.204453725144},{"$f":"F506+F496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":30452.052574751709},{"$f":"G506+G496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12366.696213765381},{"$f":"H506+H496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":51685.186137742334},{"$f":"I506+I496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13146.571718307106},{"$f":"J506+J496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32926.85108628602},{"$f":"K506+K496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12213.945475332845},{"$f":"L506+L496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21428.177446949419},{"$f":"M506+M496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12515.362224885002},{"$f":"N506+N496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25407.306634165787},{"$f":"O506+O496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11385.049414064419},{"$f":"P506+P496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15245.742271553039},{"$f":"Q506+Q496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12213.945475332845},{"$f":"R506+R496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21428.177446949419},{"$f":"S506+S496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5653.3918131693035},{"$f":"T506+T496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-2114.2575759376568},{"$f":"U506+U496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5796.6019797272702},{"$f":"V506+V496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3561.7645868214954},{"$f":"W506+W496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5653.3918131693035},{"$f":"X506+X496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-2114.2575759376568},{"$f":"Y506+Y496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8074.1367140182156},{"$f":"Z506+Z496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-2115.2609765546117},{"$f":"AA506+AA496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8278.668524626637},{"$f":"AB506+AB496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3560.209927776792},{"$f":"AC506+AC496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8074.1367140182156},{"$f":"AD506+AD496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-2115.2609765546117},{"$f":"AE506+AE496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3257.1912461929123},{"$f":"AF506+AF496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1151.2767470414592},{"$f":"AG506+AG496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2795.1581091403154},{"$f":"AH506+AH496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-950.68758301285027},{"$f":"AI506+AI496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3257.1912461929123},{"$f":"AJ506+AJ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1151.2767470414592},{"$f":"AK506+AK496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-15755.727151642719},{"$f":"AL506+AL496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1149.7790717407142},{"$f":"AM506+AM496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-16134.791315395483},{"$f":"AN506+AN496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-952.07886607909802},{"$f":"AO506+AO496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-15755.727151642719},{"$f":"AP506+AP496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1149.7790717407142},{"$f":"AQ506+AQ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11385.049414064419},{"$f":"AR506+AR496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1150.8266077611249},{"$f":"AS506+AS496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10576.275411972412},{"$f":"AT506+AT496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2386.4398633027022},{"$f":"AU506+AU496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11385.049414064419},{"$f":"AV506+AV496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1150.8266077611249},{"$f":"AW506+AW496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5607.2710555048388},{"$f":"AX506+AX496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":684.40899995962195},{"$f":"AY506+AY496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5749.3129037142498},{"$f":"AZ506+AZ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3556.2430679253707},{"$f":"BA506+BA496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5607.2710555048388},{"$f":"BB506+BB496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":684.40899995962195},{"$f":"BC506+BC496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15435.436979330194},{"$f":"BD506+BD496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14481.270659779751},{"$f":"BE506+BE496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24346.04433945056},{"$f":"BF506+BF496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-127574.37113665094},{"$f":"BG506+BG496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12386.123600451116},{"$f":"BH506+BH496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-6278.1129705635431},{"$f":"BI506+BI496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13991.152924146729},{"$f":"BJ506+BJ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-15424.816064586079},{"$f":"BK506+BK496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15435.436979330194},{"$f":"BL506+BL496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14481.270659779751},{"$f":"BM506+BM496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10425.336314516035},{"$f":"BN506+BN496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11597.791843667512},{"$f":"RNG!AD628","v":90982.533077500644},{"$f":"BP506+BP496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13146.571718307106},{"$f":"BQ506+BQ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32926.85108628602},{"$f":"BR506+BR496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13146.571718307106},{"$f":"BS506+BS496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32469.437723636231},{"$f":"BT506+BT496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12002.608287899411},{"$f":"BU506+BU496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34509.993076084844},{"$f":"BV506+BV496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":147.17714771542722},{"$f":"BW506+BW496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":424.51796998115736},{"$f":"BX506+BX496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10425.336314516035},{"$f":"BY506+BY496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5634.0016082842521},{"$f":"BZ506+BZ496*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ497*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
[null,"Urban BC",{"$f":"(K482/$C$129+U482+V482+W482)/Fuel_Specs!$B$32*1000000","v":1.4587851601400706E-2},{"$f":"((SUM(L482:N482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":7.7695281907261618E-2},{"$f":"(K482/$D$129+SUM(X482:AA482))/Fuel_Specs!$B$32*1000000","v":1.5572804375093076E-2},{"$f":"((SUM(O482:Q482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":7.9598425595869646E-2},{"$f":"(K482/$E$129+AB482+AC482+AD482+AE482)/Fuel_Specs!$B$32*1000000","v":1.4395130802892465E-2},{"$f":"((SUM(R482:T482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":5.8817386367506608E-2},1.5264015934385491E-2,7.6892149605014254E-2,{"$f":"(K482*$J$163+AL482+AM482+AN482+AO482+DN482*$J$164)/Fuel_Specs!$B$32*1000000","v":1.375905330118061E-2},{"$f":"((SUM(AI482:AK482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":1.4042125166320044E-2},{"$f":"(K482*$H$163+(AL482+AM482+AN482+AO482)/$C$148)/Fuel_Specs!$B$32*1000000","v":1.4518479550131096E-2},{"$f":"((SUM(AP482:AR482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":8.4673782054633176E-3},{"$f":"(DN482*$I$164)/Fuel_Specs!$B$32*1000000","v":1.1670631116566788E-2},{"$f":"((SUM(AS482:AU482))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":3.4335176643979948E-2},1.375905330118061E-2,1.4042125166320044E-2,{"$f":"BD482/$C$198/Fuel_Specs!$B$32*1000000","v":4.1020115260397083E-3},{"$f":"(SUM(BE482:BG482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-5.1353569041740696E-2},{"$f":"BD482/$I$198/Fuel_Specs!$B$32*1000000","v":4.2059225538404726E-3},{"$f":"(SUM(BH482:BJ482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":4.9542650582578472E-2},4.1020115260397083E-3,-5.1353569041740696E-2,{"$f":"BS482/$D$198/Fuel_Specs!$B$32*1000000","v":5.0619169341255994E-3},{"$f":"(SUM(BT482:BV482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED$478+$EE$478","v":3.6636947588850934},{"$f":"BS482/$J$198/Fuel_Specs!$B$32*1000000","v":5.1901440217210597E-3},{"$f":"(SUM(BW482:BY482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED482+$EE482","v":4.9542650582578472E-2},5.0619169341255994E-3,3.6636947588850934,{"$f":"CI482/$E$198/Fuel_Specs!$B$32*1000000","v":6.6589134184249837E-3},{"$f":"(SUM(CJ482:CL482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-3.3753530898541474E-2},{"$f":"CI482/$K$198/Fuel_Specs!$B$32*1000000","v":6.1858758531816794E-3},{"$f":"(SUM(CM482:CO482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-1.1249616138028246E-2},{"$f":"IF($C$190=1,AE518,AG518)","v":6.6589134184249837E-3},{"$f":"IF($C$190=1,AF518,AH518)","v":-3.3753530898541474E-2},{"$f":"CY482/$F$198/Fuel_Specs!$B$32*1000000","v":5.2351982900551031E-3},{"$f":"(SUM(CZ482:DB482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-3.3753530898541474E-2},{"$f":"CY482/$L$198/Fuel_Specs!$B$32*1000000","v":4.863298957974686E-3},{"$f":"(SUM(DC482:DE482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-1.1249616138028246E-2},5.2351982900551031E-3,{"$f":"IF($C$191=1,AL518,AN518)","v":-3.3753530898541474E-2},{"$f":"(DN482)/$G$198/Fuel_Specs!$B$32*1000000","v":1.1670631116566788E-2},{"$f":"(SUM(DO482:DQ482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-3.3753530898541474E-2},{"$f":"(DN482)/$M$198/Fuel_Specs!$B$32*1000000","v":1.0841569889706852E-2},{"$f":"(SUM(DR482:DT482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":6.3995177870441742E-3},{"$f":"IF($C$192=1,AQ518,AS518)","v":1.1670631116566788E-2},{"$f":"IF($C$192=1,AR518,AT518)","v":-3.3753530898541474E-2},{"$f":"(DW482)/$H$198/Fuel_Specs!$B$32*1000000","v":3.5829629572618508E-3},{"$f":"(SUM(DX482:DZ482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":-5.1193490705844967E-2},{"$f":"(DW482)/$N$198/Fuel_Specs!$B$32*1000000","v":3.6737255894723438E-3},{"$f":"(SUM(EA482:EC482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+ED482+EE482","v":4.9542650582578472E-2},{"$f":"IF($C$193=1,AW518,AY518)","v":3.5829629572618508E-3},{"$f":"IF($C$193=1,AX518,AZ518)","v":-5.1193490705844967E-2},{"$f":"FP482/G$242/Fuel_Specs!$B$32*1000000","v":1.4502595567441507E-2},{"$f":"(SUM(FQ482:FV482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED482+$EE482","v":6.8480198877217166E-2},{"$f":"GF482/H$242/Fuel_Specs!$B$32*1000000","v":2.5208496696415533E-2},{"$f":"(SUM(GG482:GJ482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED482+$EE482","v":-0.43271235895957644},{"$f":"GF482/I$242/Fuel_Specs!$B$32*1000000","v":1.2824898842290246E-2},{"$f":"(SUM(GK482:GN482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED482+$EE482","v":-1.4439599415168591E-2},{"$f":"GX482/J$242/Fuel_Specs!$B$32*1000000","v":1.2391607369596814E-2},{"$f":"(SUM(GY482:HB482)/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414+$ED482+$EE482","v":-5.4985307012610667E-2},{"$f":"IF($D$201=1,BC518,IF($D$201=2,IF($D$202=1,BE518,BG518),BI518))","v":1.4502595567441507E-2},{"$f":"IF($D$201=1,BD518,IF($D$201=2,IF($D$202=1,BF518,BH518),BJ518))","v":6.8480198877217166E-2},{"$f":"EQ482/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":1.3429756875337797E-6},{"$f":"(SUM(ER482:ET482)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414+($EU482+$EV482)","v":7.9984322868732695E-4},{"$f":"RNG!AD637","v":-1.9045984239262037},1.5264015934385491E-2,7.6892149605014254E-2,1.5264015934385491E-2,{"$f":"J518*$C$7+X518*$D$7+AD518*$E$7+AJ518*$F$7+AP518*$G$7+AV518*$H$7+BB518*$I$7+BL518*$J$7+BN518*$M$7+R518*$K$7+BO518*$L$7-'T&D'!HX150","v":7.55205831289322E-2},{"$f":"(K482/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$33*1000000","v":1.4047574011400317E-2},{"$f":"((SUM(EW482:EX482)+(EY482+EZ482)*IF($D$123=1,1,0))/Fuel_Specs!$C$33*1000000)*$FA$414*$FB$414+FA482+FB482","v":2.0686596421542764E-2},{"$f":"(K482/$E$180)/Fuel_Specs!$E$34*lb2g","v":1.7225271588706433E-4},{"$f":"SUM(FC482:FD482)/Fuel_Specs!$E$34*lb2g*$FA$414*$FB$414+(FE482+FF482)/T2lb","v":2.6202176081952259E-4},{"$f":"EQ482/$C$260/Fuel_Specs!$B$32*1000000","v":1.3429756875337797E-6},{"$f":"(SUM(ER482:ET482)/Fuel_Specs!$B$32*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD199:DE199)+$EV482)","v":2.2525300658955325E-3},0]
[]
["4.3)","4.3 Carbon Intensity (CI) breakdown under the California Low Carbon Fuel Standard"]
[null,"Corn Ethanol without Corn Oil Extraction from Distiller Grains"]
[null,null,null,null,null,"Disaggregated Corn Tranpsort",null,null,null,"Disaggregated DGS Credit (without corn oil exraction)",null,null,null,null,"Disaggregated Energy Usage ",null,null,null,null,null,null,"Disaggregated Fuel Transport",null,null,null,null,null,null,null,"Corn Ethanol with Corn Oil Extraction",null,null,null,"with corn oil exraction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover or Cellulosic Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugarcane Ethanol ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grain Sorghum Ethanol"]
[null,"g/MMBtu","Farming","Fertilizers","N2O in soil","Farm to Stack","by Barge","By Rail","By Truck","Corn","SBM","Urea","Total, g/MMBtu","Feedstock Production Total","NG","Coal","Elec","Biomass","Biomethane","Chemicals","Total Energy Usage","Ethanol Transport by Barge","Ethanol Transport by Rail","Ethanol Transport by HDD Truck","Ethanol Distribution by HDDT","Fuel Production Total","Denaturant","Indirect Land Use Change","Final CI (without corn oil extraction), g/MJ","Farming","Fertilizers","N2O in soil","Corn T&D","Corn","SBM","Urea","Total Co-product Credit g/MMBtu","Feedstock Production Total, g/MMBtu","Ethanol Production","Ethanol T&D","Fuel Production Total","Tank-to-Wheel","Denaturant","Indirect Land Use Change","Final CI (without corn oil extraction), g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/dry ton","Corn Stover Collection","Corn Stover Additional Fertilizer Use (gr of nutrient/dry ton transported)","Treatment","Corn Stover Transport","Feedstock Production Total ","Ethanol Prod. via Fermentation","Co-Generated Electricity","Non-combustion","Ethanol Transport and Distribution","Fuel Production Total","Tank-to-Wheel","Denaturant","Indirect Land Use Change","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Farming","Fertilizers","N2O in Soil","Sugarcane T&D","Straw Burning ","Mechanized Harvesting Credit","Filtercake TD","Feedstock Production Total","EtOH production","Electricity credit","EtOH T&D","Fuel Production Total","Denaturant","Indirect Land Use","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Grain Sorghum T&D","Sorghum field treatment DCHS","Co-product credit","Feedstock Production Total","EtOH production","EtOH T&D","Fuel Production Total","Denaturant","Indirect Land Use Change","Final CI, g/MJ"]
[null,"VOC",{"$f":"C461/$C$129/Fuel_Specs!$B$32*10^6","v":2.3195795772081875},{"$f":"SUM(D461:I461)/$C$129/Fuel_Specs!$B$32*10^6","v":11.947189835130967},null,{"$f":"'T&D'!CF219/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":0.12029292395667027},{"$f":"'T&D'!FX132/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":0.22911280241274917},{"$f":"'T&D'!FY132/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":3.4024435587869384},{"$f":"'T&D'!FZ132/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":0.35298535632355488},{"$f":"U461/Fuel_Specs!$B$32*10^6","v":-4.0773652311335242},{"$f":"V461/Fuel_Specs!$B$32*10^6","v":-6.3319295336951171},{"$f":"W461/Fuel_Specs!$B$32*10^6","v":-2.2944863120122734},{"$f":"SUM(U461:W461)/Fuel_Specs!$B$32*10^6","v":-12.703781076840915},{"$f":"SUM(C525:L525)","v":5.6678229769781527},{"$f":"L$430*(D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6+NG!$B91)/1000000+Ethanol_Prod_CornDryMill_NCEmission_VOC","v":2.5272606083715554},{"$f":"L$431*(D$403*EF!$AC6+Coal!$B78)/1000000","v":1.5565220872993694E-2},{"$f":"IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J192+Electric!$K192)/1000000","v":3.5491665838794172E-2},{"$f":"(L$433*(C$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+C$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$C$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$C$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$C$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$C$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+L$433*($C$137*$BD461/Fuel_Specs!$B$75+$C$138))","v":0},{"$f":"(L$435*(D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6+RNG!E617))/1000000","v":0},{"$f":"MMULT(Enzymes_Yeast!$I89:$L89+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F92+L$441*Ag_Inputs!$B92+L$442*Enzymes_Yeast!$D89+L$443*Ag_Inputs!$S92+L$444*Enzymes_Yeast!$F89+L$445*Ag_Inputs!$BC92+L$446*Ag_Inputs!$C92)/T2g","v":0.10639599169913508},{"$f":"SUM(O525:T525)*$D$489/Fuel_Specs!$B$32*10^6","v":35.190199402552246},{"$f":"'T&D'!FX132*'T&D'!$CG$207","v":0},{"$f":"'T&D'!HV132*'T&D'!$DS$209","v":0.84325879504520318},{"$f":"'T&D'!HW132*'T&D'!$DS$210","v":0.1550109384300882},{"$f":"+'T&D'!DT219","v":0.17438730573384925},{"$f":"U525+SUM(V525:Y525)","v":36.362856441761387},null,null,null,{"$f":"C461/$D$129/Fuel_Specs!$B$32*10^6","v":2.4029540501313376},{"$f":"SUM(D461:I461)/$D$129/Fuel_Specs!$B$32*10^6","v":12.376617074965408},null,{"$f":"J461/$D$129/Fuel_Specs!$B$32*10^6","v":4.0150299571002979},{"$f":"U461/Fuel_Specs!$B$32*10^6","v":-4.0773652311335242},{"$f":"V461/Fuel_Specs!$B$32*10^6","v":-6.3319295336951171},{"$f":"W461/Fuel_Specs!$B$32*10^6","v":-2.2944863120122734},{"$f":"SUM(AH525:AJ525)","v":-12.703781076840913},{"$f":"SUM(AD525:AJ525)","v":6.090820005356127},{"$f":"((SUM(O461:Q461))/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414","v":35.169651368027509},{"$f":"ED461+EE461","v":1.1726570392091407},{"$f":"SUM(AM525:AN525)","v":36.342308407236651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(DF461)/$G$198/Fuel_Specs!$B$32*1000000","v":2.2316202626223025},{"$f":"SUM(DG461:DK461)/$G$198/Fuel_Specs!$B$32*1000000","v":8.3220898217409154},{"$f":"(DL461)/$G$198/Fuel_Specs!$B$32*1000000","v":7.4110275753660054E-2},{"$f":"(DM461)/$G$198/Fuel_Specs!$B$32*1000000","v":0.65890972532002634},{"$f":"SUM(DF525:DI525)","v":11.286730085436904},{"$f":"(DO461)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":8.4362641534276648},{"$f":"(DP461)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":-1.4133795214945855},{"$f":"DQ461/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":9.1753327507988196},{"$f":"ED461+EE461","v":1.1726570392091407},{"$f":"SUM(DK525:DN525)","v":17.370874421941039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"EF461/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":4.5696394023774172},{"$f":"SUM(EG461:EL461)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":4.1842545242779705},null,{"$f":"EO461/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":0.6824653790618147},{"$f":"EM461/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":917.92768977790752},{"$f":"EN461/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":-734.34215182232606},{"$f":"EP461/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":7.3089145461850626E-4},{"$f":"SUM(EG525:EM525)","v":193.02262815275333},{"$f":"((ER461+ET461)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":33.559604393878089},{"$f":"(ES461/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":0},{"$f":"EU461+EV461","v":8.3995768902635461},{"$f":"SUM(EO525:EQ525)","v":41.959181284141636},null,null,null,null,null,null,null,null,null,null,null,"VOC",null,{"$f":"FG461/$G$242/Fuel_Specs!$B$32*10^6","v":2.9008528743081814},{"$f":"SUM(FH461:FM461)/$G$242/Fuel_Specs!$B$32*10^6","v":13.095641481579896},null,{"$f":"FO461/$G$242/Fuel_Specs!$B$32*10^6","v":0.12720906977142521},{"$f":"FN461/$G$242/Fuel_Specs!$B$32*10^6","v":0},{"$f":"SUM(FT461:FV461)*$BD$489/Fuel_Specs!$B$32*10^6","v":-12.709716430409156},{"$f":"SUM(FF525:FK525)","v":3.4139869952503474},{"$f":"SUM(FQ461:FS461)*$BD$489/Fuel_Specs!$B$32*10^6","v":33.896437407295565},{"$f":"SUM(ED461:EE461)","v":1.1726570392091407},{"$f":"SUM(FM525:FN525)","v":35.069094446504707}]
[null,"CO",{"$f":"C462/$C$129/Fuel_Specs!$B$32*10^6","v":19.151711201118019},{"$f":"SUM(D462:I462)/$C$129/Fuel_Specs!$B$32*10^6","v":14.430351513387631},null,{"$f":"'T&D'!CF220/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":0.67853690200103001},{"$f":"'T&D'!FX133/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":1.8372395431473914},{"$f":"'T&D'!FY133/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":10.340777995437834},{"$f":"'T&D'!FZ133/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":1.2106176404685713},{"$f":"U462/Fuel_Specs!$B$32*10^6","v":-10.295842727583729},{"$f":"V462/Fuel_Specs!$B$32*10^6","v":-6.7408220095043587},{"$f":"W462/Fuel_Specs!$B$32*10^6","v":-2.6069595131726966},{"$f":"SUM(U462:W462)/Fuel_Specs!$B$32*10^6","v":-19.643624250260785},{"$f":"SUM(C526:L526)","v":28.005610545299685},{"$f":"L$430*(D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7+NG!$B92)/1000000","v":1.2478659206537432},{"$f":"L$431*(D$403*EF!$AC7+Coal!$B79)/1000000","v":5.2442707066985846E-2},{"$f":"IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J193+Electric!$K193)/1000000","v":0.12380243594251127},{"$f":"(L$433*(C$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+C$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$C$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$C$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$C$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$C$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+L$433*($C$137*$BD462/Fuel_Specs!$B$75+$C$138))","v":0},{"$f":"(L$435*(D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7+RNG!E618))/1000000","v":0},{"$f":"MMULT(Enzymes_Yeast!$I90:$L90+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F93+L$441*Ag_Inputs!$B93+L$442*Enzymes_Yeast!$D90+L$443*Ag_Inputs!$S93+L$444*Enzymes_Yeast!$F90+L$445*Ag_Inputs!$BC93+L$446*Ag_Inputs!$C93)/T2g","v":0.15146405685153047},{"$f":"SUM(O526:T526)*$D$489/Fuel_Specs!$B$32*10^6","v":20.652037149432818},{"$f":"'T&D'!FX133*'T&D'!$CG$207","v":0},{"$f":"'T&D'!HV133*'T&D'!$DS$209","v":2.5628498582271138},{"$f":"'T&D'!HW133*'T&D'!$DS$210","v":0.5316338855627758},{"$f":"+'T&D'!DT220","v":0.59808812125812272},{"$f":"U526+SUM(V526:Y526)","v":24.344609014480831},null,null,null,{"$f":"C462/$D$129/Fuel_Specs!$B$32*10^6","v":19.840096218238852},{"$f":"SUM(D462:I462)/$D$129/Fuel_Specs!$B$32*10^6","v":14.949032986248556},null,{"$f":"J462/$D$129/Fuel_Specs!$B$32*10^6","v":12.669522621064214},{"$f":"U462/Fuel_Specs!$B$32*10^6","v":-10.295842727583729},{"$f":"V462/Fuel_Specs!$B$32*10^6","v":-6.7408220095043587},{"$f":"W462/Fuel_Specs!$B$32*10^6","v":-2.6069595131726966},{"$f":"SUM(AH526:AJ526)","v":-19.643624250260785},{"$f":"SUM(AD526:AJ526)","v":27.815027575290838},{"$f":"(O462/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414","v":20.417067660917404},{"$f":"ED462+EE462","v":3.6925718650480124},{"$f":"SUM(AM526:AN526)","v":24.109639525965417},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(DF462)/$G$198/Fuel_Specs!$B$32*1000000","v":11.205264071612818},{"$f":"SUM(DG462:DK462)/$G$198/Fuel_Specs!$B$32*1000000","v":10.345372287572916},{"$f":"(DL462)/$G$198/Fuel_Specs!$B$32*1000000","v":0.27373065367835114},{"$f":"(DM462)/$G$198/Fuel_Specs!$B$32*1000000","v":2.2598323773452669},{"$f":"SUM(DF526:DI526)","v":24.084199390209353},{"$f":"(DO462)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":24.373411894748095},{"$f":"(DP462)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":-4.9301666612962673},{"$f":"DQ462/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":137.62999126198227},{"$f":"ED462+EE462","v":3.6925718650480124},{"$f":"SUM(DK526:DN526)","v":160.76580836048211},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"EF462/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":31.646831238844399},{"$f":"SUM(EG462:EL462)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":5.7895027313453999},null,{"$f":"EO462/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":2.3445816382155229},{"$f":"EM462/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":12064.192494223926},{"$f":"EN462/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":-9651.3539953791424},{"$f":"EP462/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":2.5067048034078825E-3},2452.6219211579923,{"$f":"((ER462+ET462)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":133.10618130613656},{"$f":"(ES462/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":0},{"$f":"EU462+EV462","v":20.259911598383191},{"$f":"SUM(EO526:EQ526)","v":153.36609290451975},null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"FG462/$G$242/Fuel_Specs!$B$32*10^6","v":22.941952758629341},{"$f":"SUM(FH462:FM462)/$G$242/Fuel_Specs!$B$32*10^6","v":16.532900359099905},null,{"$f":"FO462/$G$242/Fuel_Specs!$B$32*10^6","v":0.43628309541465277},{"$f":"FN462/$G$242/Fuel_Specs!$B$32*10^6","v":0},{"$f":"SUM(FT462:FV462)*$BD$489/Fuel_Specs!$B$32*10^6","v":-19.652801978889904},{"$f":"SUM(FF526:FK526)","v":20.258334234253994},{"$f":"SUM(FQ462:FS462)*$BD$489/Fuel_Specs!$B$32*10^6","v":15.18758868415698},{"$f":"SUM(ED462:EE462)","v":3.6925718650480124},{"$f":"SUM(FM526:FN526)","v":18.880160549204991}]
[null,"CH4",{"$f":"C469/$C$129/Fuel_Specs!$B$32*10^6","v":8.265771650510894},{"$f":"SUM(D469:I469)/$C$129/Fuel_Specs!$B$32*10^6","v":26.334036281018999},null,{"$f":"'T&D'!CF227/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":1.5365466454408077},{"$f":"'T&D'!FX140/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":1.389830937168034},{"$f":"'T&D'!FY140/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":13.117188135755388},{"$f":"'T&D'!FZ140/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":2.1728266950234025},{"$f":"U469/Fuel_Specs!$B$32*10^6","v":-11.55762390516974},{"$f":"V469/Fuel_Specs!$B$32*10^6","v":-6.3395172305323388},{"$f":"W469/Fuel_Specs!$B$32*10^6","v":-4.9231548146299167},{"$f":"SUM(U469:W469)/Fuel_Specs!$B$32*10^6","v":-22.820295950331996},{"$f":"SUM(C527:L527)","v":29.995904394585537},{"$f":"L$430*(D$398*EF!$G14+D$399*EF!$D14+D$400*EF!$B14+D$401*EF!$C14+NG!$B99)/1000000","v":5.848616440219164},{"$f":"L$431*(D$403*EF!$AC14+Coal!$B86)/1000000","v":0.29232432016176579},{"$f":"IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J200+Electric!$K200)/1000000","v":0.6098847093304226},{"$f":"L$433*(C$137*($D$405*EF!$AF14+$D$404*EF!$AE14+$D$406*EF!$AI14)+C$138*($D$405*EF!$AK14+$D$404*EF!$AJ14+$D$406*EF!$AN14)+$C$139*($D$405*EF!$AP14+$D$404*EF!$AO14+$D$406*EF!$AS14)+$C$140*($D$405*EF!$BK14+$D$404*EF!$BJ14+$D$406*EF!$BN14)+$C$141*($D$405*EF!$AU14+$D$404*EF!$AT14+$D$406*EF!$AV14)+$C$142*($D$405*EF!$AX14+$D$404*EF!$AW14+$D$406*EF!$BA14))/1000000+L$433*($C$137*$BD469/Fuel_Specs!$B$75+$C$138*$BS469/Fuel_Specs!$B$76+$C$139*$CI469/Fuel_Specs!$B$77+$C$140*$CY469/Fuel_Specs!$B$78+$C$141*$DN469/Fuel_Specs!$B$79+$C$142*$DW469/Fuel_Specs!$B$80)","v":0},{"$f":"(L$435*(D$398*EF!$G14+D$399*EF!$D14+D$400*EF!$B14+D$401*EF!$C14+RNG!E625))/1000000","v":0},{"$f":"MMULT(Enzymes_Yeast!$I97:$L97+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F100+L$441*Ag_Inputs!$B100+L$442*Enzymes_Yeast!$D97+L$443*Ag_Inputs!$S100+L$444*Enzymes_Yeast!$F97+L$445*Ag_Inputs!$BC100+L$446*Ag_Inputs!$C100)/T2g","v":0.37949661810082513},{"$f":"SUM(O527:T527)*$D$489/Fuel_Specs!$B$32*10^6","v":93.46153968006756},{"$f":"'T&D'!FX140*'T&D'!$CG$207","v":0},{"$f":"'T&D'!HV140*'T&D'!$DS$209","v":3.2509530490733356},{"$f":"'T&D'!HW140*'T&D'!$DS$210","v":0.95418095682358794},{"$f":"+'T&D'!DT227","v":1.0734535764265363},98.740127262391013,null,null,null,{"$f":"C469/$D$129/Fuel_Specs!$B$32*10^6","v":8.5628747813695956},{"$f":"SUM(D469:I469)/$D$129/Fuel_Specs!$B$32*10^6","v":27.280581256859676},null,{"$f":"J469/$D$129/Fuel_Specs!$B$32*10^6","v":17.431371808218341},{"$f":"U469/Fuel_Specs!$B$32*10^6","v":-11.55762390516974},{"$f":"V469/Fuel_Specs!$B$32*10^6","v":-6.3395172305323388},{"$f":"W469/Fuel_Specs!$B$32*10^6","v":-4.9231548146299167},{"$f":"SUM(AH527:AJ527)","v":-22.820295950331996},{"$f":"SUM(AD527:AJ527)","v":30.454531896115611},{"$f":"(O469/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414","v":92.197096012969709},{"$f":"ED469+EE469","v":5.2785875823234596},{"$f":"SUM(AM527:AN527)","v":97.475683595293162},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(DF469)/$G$198/Fuel_Specs!$B$32*1000000","v":6.5888275714098068},{"$f":"SUM(DG469:DK469)/$G$198/Fuel_Specs!$B$32*1000000","v":19.140484880631828},{"$f":"(DL469)/$G$198/Fuel_Specs!$B$32*1000000","v":1.650422509342949},{"$f":"(DM469)/$G$198/Fuel_Specs!$B$32*1000000","v":4.0559661049325895},31.435701066317172,{"$f":"(DO469)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":41.228645068593543},{"$f":"(DP469)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":-24.287351361741074},{"$f":"$BG469","v":0},{"$f":"ED469+EE469","v":5.2785875823234596},22.21988128917593,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"EF469/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":16.158111896646812},{"$f":"SUM(EG469:EL469)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":20.772997739740852},null,{"$f":"EO469/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":4.170751804458444},{"$f":"EM469/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":354.05782320005005},{"$f":"EN469/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":-283.24625856003996},{"$f":"EP469/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":4.4990548058426684E-3},111.91792513566205,{"$f":"((ER469+ET469)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":42.141761861987376},{"$f":"(ES469/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":0},{"$f":"EU469+EV469","v":20.817706246460602},62.959468108447979,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,{"$f":"FG469/$G$242/Fuel_Specs!$B$32*10^6","v":9.6434941697812864},{"$f":"SUM(FH469:FM469)/$G$242/Fuel_Specs!$B$32*10^6","v":31.508717929470869},null,{"$f":"FO469/$G$242/Fuel_Specs!$B$32*10^6","v":0.78304455892240865},{"$f":"FN469/$G$242/Fuel_Specs!$B$32*10^6","v":0},{"$f":"SUM(FT469:FV469)*$BD$489/Fuel_Specs!$B$32*10^6","v":-22.830957856750079},19.104298801424481,{"$f":"SUM(FQ469:FS469)*$BD$489/Fuel_Specs!$B$32*10^6","v":67.166813055243807},{"$f":"SUM(ED469:EE469)","v":5.2785875823234596},72.445400637567261]
[null,"N2O",{"$f":"C470/$C$129/Fuel_Specs!$B$32*10^6","v":8.2403209137204947E-2},{"$f":"SUM(D470:I470)/$C$129/Fuel_Specs!$B$32*10^6","v":3.5506994450818876},{"$f":"D474/$C$129/Fuel_Specs!$B$32*10^6","v":49.022587207738901},{"$f":"'T&D'!CF228/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":4.6332469584043721E-3},{"$f":"'T&D'!FX141/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":1.8866995526377956E-2},{"$f":"'T&D'!FY141/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":0.16726729060558521},{"$f":"'T&D'!FZ141/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":4.9522063831957674E-3},{"$f":"U470/Fuel_Specs!$B$32*10^6","v":-11.873648955294398},{"$f":"V470/Fuel_Specs!$B$32*10^6","v":-8.3171737165981341},{"$f":"W470/Fuel_Specs!$B$32*10^6","v":-2.9982644613777639E-2},{"$f":"SUM(U470:W470)/Fuel_Specs!$B$32*10^6","v":-20.220805316506308},{"$f":"SUM(C528:L528)","v":32.630604284925255},{"$f":"L$430*(D$398*EF!$G15+D$399*EF!$D15+D$400*EF!$B15+D$401*EF!$C15+NG!$B100)/1000000","v":4.418289929140097E-2},{"$f":"L$431*(D$403*EF!$AC15+Coal!$B87)/1000000","v":1.735464076452326E-3},{"$f":"IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J201+Electric!$K201)/1000000","v":6.3340413096447702E-3},{"$f":"L$433*(C$137*($D$405*EF!$AF15+$D$404*EF!$AE15+$D$406*EF!$AI15)+C$138*($D$405*EF!$AK15+$D$404*EF!$AJ15+$D$406*EF!$AN15)+$C$139*($D$405*EF!$AP15+$D$404*EF!$AO15+$D$406*EF!$AS15)+$C$140*($D$405*EF!$BK15+$D$404*EF!$BJ15+$D$406*EF!$BN15)+$C$141*($D$405*EF!$AU15+$D$404*EF!$AT15+$D$406*EF!$AV15)+$C$142*($D$405*EF!$AX15+$D$404*EF!$AW15+$D$406*EF!$BA15))/1000000+L$433*($C$137*$BD470/Fuel_Specs!$B$75+$C$138*$BS470/Fuel_Specs!$B$76+$C$139*$CI470/Fuel_Specs!$B$77+$C$140*$CY470/Fuel_Specs!$B$78+$C$141*$DN470/Fuel_Specs!$B$79+$C$142*$DW470/Fuel_Specs!$B$80)","v":0},{"$f":"(L$435*(D$398*EF!$G15+D$399*EF!$D15+D$400*EF!$B15+D$401*EF!$C15+RNG!E626))/1000000","v":0},{"$f":"MMULT(Enzymes_Yeast!$I98:$L98+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F101+L$441*Ag_Inputs!$B101+L$442*Enzymes_Yeast!$D98+L$443*Ag_Inputs!$S101+L$444*Enzymes_Yeast!$F98+L$445*Ag_Inputs!$BC101+L$446*Ag_Inputs!$C101)/T2g","v":6.6835747923977605E-3},{"$f":"SUM(O528:T528)*$D$489/Fuel_Specs!$B$32*10^6","v":0.77251031804363135},{"$f":"'T&D'!FX141*'T&D'!$CG$207","v":0},{"$f":"'T&D'!HV141*'T&D'!$DS$209","v":4.145538683875466E-2},{"$f":"'T&D'!HW141*'T&D'!$DS$210","v":2.1747252258674608E-3},{"$f":"+'T&D'!DT228","v":2.4465658791008931E-3},0.8185869959873544,null,null,null,{"$f":"C470/$D$129/Fuel_Specs!$B$32*10^6","v":8.5365092487315969E-2},{"$f":"SUM(D470:I470)/$D$129/Fuel_Specs!$B$32*10^6","v":3.6783250276016863},{"$f":"D474/$D$129/Fuel_Specs!$B$32*10^6","v":50.784644612423293},{"$f":"J470/$D$129/Fuel_Specs!$B$32*10^6","v":0.1832095012046174},{"$f":"U470/Fuel_Specs!$B$32*10^6","v":-11.873648955294398},{"$f":"V470/Fuel_Specs!$B$32*10^6","v":-8.3171737165981341},{"$f":"W470/Fuel_Specs!$B$32*10^6","v":-2.9982644613777639E-2},{"$f":"SUM(AH528:AJ528)","v":-20.220805316506311},{"$f":"SUM(AD528:AJ528)","v":34.510738917210602},{"$f":"(O470/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414","v":0.76511091500044681},{"$f":"ED470+EE470","v":4.6076677943723013E-2},{"$f":"SUM(AM528:AN528)","v":0.81118759294416987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(DF470)/$G$198/Fuel_Specs!$B$32*1000000","v":8.2444318873268946E-2},{"$f":"SUM(DG470:DK470,DG474)/$G$198/Fuel_Specs!$B$32*1000000","v":4.4154593862575178},{"$f":"(DL470)/$G$198/Fuel_Specs!$B$32*1000000","v":1.5914729516616941},{"$f":"(DM470)/$G$198/Fuel_Specs!$B$32*1000000","v":9.2441708677812925E-3},6.0986208276602616,{"$f":"(DO470)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":12.248776691346405},{"$f":"(DP470)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":-0.25223961918313886},{"$f":"$BG470","v":0},{"$f":"ED470+EE470","v":4.6076677943723013E-2},12.042613750106991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"EF470/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":0.15460522169308191},{"$f":"SUM(EG470:EL470)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":2.4908393770433506},{"$f":"EG474/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":27.427020317521499},{"$f":"EO470/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":9.5197689297119217E-3},{"$f":"EM470/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":9.1792768977790757},{"$f":"EN470/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":-7.3434215182232609},{"$f":"EP470/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":1.0254038197741162E-5},31.917850318781657,{"$f":"((ER470+ET470)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":7.5844728465773761},{"$f":"(ES470/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":0},{"$f":"EU470+EV470","v":0.20303258393908324},7.7875054305164593,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,{"$f":"FG470/$G$242/Fuel_Specs!$B$32*10^6","v":0.10176176414492576},{"$f":"SUM(FH470:FM470)/$G$242/Fuel_Specs!$B$32*10^6","v":3.9749776169658242},{"$f":"FH474/$G$242/Fuel_Specs!$B$32*10^6","v":54.030514368122027},{"$f":"FO470/$G$242/Fuel_Specs!$B$32*10^6","v":1.7846790413169607E-3},{"$f":"FN470/$G$242/Fuel_Specs!$B$32*10^6","v":0},{"$f":"SUM(FT470:FV470)*$BD$489/Fuel_Specs!$B$32*10^6","v":-20.230252710810579},37.878785717463515,{"$f":"SUM(FQ470:FS470)*$BD$489/Fuel_Specs!$B$32*10^6","v":0.58042707147586403},{"$f":"SUM(ED470:EE470)","v":4.6076677943723013E-2},0.62650374941958709]
[null,"CO2",{"$f":"C471/$C$129/Fuel_Specs!$B$32*10^6","v":2783.9059728707457},{"$f":"(SUM(D471:I471)+D472+F472)/$C$129/Fuel_Specs!$B$32*10^6","v":9744.7372309371767},null,{"$f":"'T&D'!CF229/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":745.00575871818398},{"$f":"'T&D'!FX142/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":815.60098949073972},{"$f":"'T&D'!FY142/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":6209.0068016160931},{"$f":"'T&D'!FZ142/T2lb*56/$C$129/Fuel_Specs!$B$32*10^6","v":922.86886258375216},{"$f":"U471/Fuel_Specs!$B$32*10^6","v":-4585.9620645870209},{"$f":"V471/Fuel_Specs!$B$32*10^6","v":-2503.6127606980081},{"$f":"W471/Fuel_Specs!$B$32*10^6","v":-804.25550999186305},{"$f":"SUM(U471:W471)/Fuel_Specs!$B$32*10^6","v":-7893.8303352768926},{"$f":"SUM(C529:L529)","v":13327.295280939799},{"$f":"L$430*(D$398*EF!$G16+D$399*EF!$D16+D$400*EF!$B16+D$401*EF!$C16+NG!$B101)/1000000","v":1479.3286883262067},{"$f":"L$431*(D$403*EF!$AC16+Coal!$B88)/1000000","v":197.85458029383716},{"$f":"IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$J202+Electric!$K202)/1000000","v":335.98274673750819},{"$f":"L$433*(C$137*($D$405*EF!$AF16+$D$404*EF!$AE16+$D$406*EF!$AI16)+C$138*($D$405*EF!$AK16+$D$404*EF!$AJ16+$D$406*EF!$AN16)+$C$139*($D$405*EF!$AP16+$D$404*EF!$AO16+$D$406*EF!$AS16)+$C$140*($D$405*EF!$BK16+$D$404*EF!$BJ16+$D$406*EF!$BN16)+$C$141*($D$405*EF!$AU16+$D$404*EF!$AT16+$D$406*EF!$AV16)+$C$142*($D$405*EF!$AX16+$D$404*EF!$AW16+$D$406*EF!$BA16))/1000000+L$433*($C$137*$BD471/Fuel_Specs!$B$75+$C$138*$BS471/Fuel_Specs!$B$76+$C$139*$CI471/Fuel_Specs!$B$77+$C$140*$CY471/Fuel_Specs!$B$78+$C$141*$DN471/Fuel_Specs!$B$79+$C$142*$DW471/Fuel_Specs!$B$80)+L472","v":0},{"$f":"(L$435*(D$398*EF!$G16*0+D$399*EF!$D16*0+D$400*EF!$B16*0+D$401*EF!$C16*0+RNG!E627))/1000000","v":0},{"$f":"MMULT(Enzymes_Yeast!$I99:$L99+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F102+L$441*Ag_Inputs!$B102+L$442*Enzymes_Yeast!$D99+L$443*Ag_Inputs!$S102+L$444*Enzymes_Yeast!$F99+L$445*Ag_Inputs!$BC102+L$446*Ag_Inputs!$C102)/T2g","v":138.74409443357325},{"$f":"SUM(O529:T529)*$D$489/Fuel_Specs!$B$32*10^6","v":28206.416153059421},{"$f":"'T&D'!FX142*'T&D'!$CG$207","v":0},{"$f":"'T&D'!HV142*'T&D'!$DS$209","v":1538.8351058569681},{"$f":"'T&D'!HW142*'T&D'!$DS$210","v":405.27111358661608},{"$f":"+'T&D'!DT229","v":455.9300027849431},30606.452375287947,null,null,null,{"$f":"C471/$D$129/Fuel_Specs!$B$32*10^6","v":2883.9700945919185},{"$f":"SUM(D471:I471,D472,F472)/$D$129/Fuel_Specs!$B$32*10^6","v":10094.999984751317},null,{"$f":"J471/$D$129/Fuel_Specs!$B$32*10^6","v":8160.0063664926638},{"$f":"U471/Fuel_Specs!$B$32*10^6","v":-4585.9620645870209},{"$f":"V471/Fuel_Specs!$B$32*10^6","v":-2503.6127606980081},{"$f":"W471/Fuel_Specs!$B$32*10^6","v":-804.25550999186305},{"$f":"SUM(AH529:AJ529)","v":-7893.8303352768917},{"$f":"SUM(AD529:AJ529)","v":13245.146110559008},{"$f":"(O471/Fuel_Specs!$B$32*1000000)*$ED$414*$EE$414","v":27900.86291492268},{"$f":"ED471+EE471","v":2400.0362222285275},{"$f":"SUM(AM529:AN529)","v":30300.899137151209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(DF471)/$G$198/Fuel_Specs!$B$32*1000000+IF($H$54=0,0,IF($H$54=1,$H$55,$H$55+$H$56))/Fuel_Specs!B32*1000000+IF(Inputs!F381=0,0,IF(Inputs!F385=2,Inputs!F429/MJ2BTU*Fuel_Specs!B79/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B32/BTU2mmBTU,Inputs!F429/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B32/BTU2mmBTU))","v":3193.5945130841146},{"$f":"SUM(DG471:DK471,DG472)/$G$198/Fuel_Specs!$B$32*1000000","v":6282.565039476347},{"$f":"(DL471)/$G$198/Fuel_Specs!$B$32*1000000","v":113.16799981170342},{"$f":"(DM471)/$G$198/Fuel_Specs!$B$32*1000000","v":1722.698287217552},{"$f":"SUM(DF529:DI529)","v":11312.025839589716},{"$f":"(DO471+DO472)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":11823.811940870368},{"$f":"(DP471)/Fuel_Specs!$B$32*1000000*$ED$414*$EE$414","v":-13379.792765185955},{"$f":"$BG471","v":0},{"$f":"ED471+EE471","v":2400.0362222285275},844.05539791293995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"EF471/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":5043.7219328041656},{"$f":"SUM(EG471:EL471,EG472,EI472)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":3714.0761123658999},null,{"$f":"EO471/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":1768.4301089623218},{"$f":"(EM471+EM472)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":-22792.55042357885},{"$f":"(EN471+EN472)/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":18234.04033886308},{"$f":"EP471/$C$260*$C$267/Fuel_Specs!$B$32*1000000","v":1.9108922036348919},{"$f":"SUM(EG529:EM529)","v":5969.628961620253},{"$f":"((ER471+ER472)/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":284.07699894487325},{"$f":"(ES471/Fuel_Specs!$B$32*1000000)*$C$267*$EU$414*$EV$414","v":0},{"$f":"EU471+EV471","v":10941.9382027752},11226.015201720073,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,{"$f":"FG471/$G$242/Fuel_Specs!$B$32*10^6+IF($J$54=0,0,IF($J$54=1,$J$55,$J$55+$J$56))/Fuel_Specs!$B$32*1000000","v":4456.2867237808132},{"$f":"(SUM(FH471:FM471)+FH472+FM472)/$G$242/Fuel_Specs!$B$32*10^6","v":10533.596524727447},null,{"$f":"FO471/$G$242/Fuel_Specs!$B$32*10^6","v":332.58402204844776},{"$f":"FN471/$G$242/Fuel_Specs!$B$32*10^6","v":0},{"$f":"SUM(FT471:FV471)*$BD$489/Fuel_Specs!$B$32*10^6","v":-7897.5184241824072},7424.948846374301,{"$f":"SUM(FQ471:FS471)*$BD$489/Fuel_Specs!$B$32*10^6","v":19910.280284401542},{"$f":"SUM(ED471:EE471)","v":2400.0362222285275},22310.316506630072]
[null,"Subtotal gCO2e/MJ",{"$f":"(C525*Fuel_Specs!$C$109+C526*Fuel_Specs!$C$110+C527*Fuel_Specs!$B$96+C528*Fuel_Specs!$B$97+C529)*$D$489/BTU2J","v":2.8946062615044008},{"$f":"(D525*Fuel_Specs!$C$109+D526*Fuel_Specs!$C$110+D527*Fuel_Specs!$B$96+D528*Fuel_Specs!$B$97+D529)*$D$489/BTU2J","v":10.925412742906326},{"$f":"(E525*Fuel_Specs!$C$109+E526*Fuel_Specs!$C$110+E527*Fuel_Specs!$B$96+E528*Fuel_Specs!$B$97+E529)*$D$489/BTU2J","v":13.853390859900996},{"$f":"(F525*Fuel_Specs!$C$109+F526*Fuel_Specs!$C$110+F527*Fuel_Specs!$B$96+F528*Fuel_Specs!$B$97+F529)*$D$489/BTU2J","v":0.74558894218021243},{"$f":"(G525*Fuel_Specs!$C$109+G526*Fuel_Specs!$C$110+G527*Fuel_Specs!$B$96+G528*Fuel_Specs!$B$97+G529)*$D$489/BTU2J","v":0.81512645833084285},{"$f":"(H525*Fuel_Specs!$C$109+H526*Fuel_Specs!$C$110+H527*Fuel_Specs!$B$96+H528*Fuel_Specs!$B$97+H529)*$D$489/BTU2J","v":6.2716801227323735},{"$f":"(I525*Fuel_Specs!$C$109+I526*Fuel_Specs!$C$110+I527*Fuel_Specs!$B$96+I528*Fuel_Specs!$B$97+I529)*$D$489/BTU2J","v":0.9309109789166532},{"$f":"(J525*Fuel_Specs!$C$109+J526*Fuel_Specs!$C$110+J527*Fuel_Specs!$B$96+J528*Fuel_Specs!$B$97+J529)*$D$489/BTU2J","v":-8.0056388153359226},{"$f":"(K525*Fuel_Specs!$C$109+K526*Fuel_Specs!$C$110+K527*Fuel_Specs!$B$96+K528*Fuel_Specs!$B$97+K529)*$D$489/BTU2J","v":-4.9035834707376225},{"$f":"(L525*Fuel_Specs!$C$109+L526*Fuel_Specs!$C$110+L527*Fuel_Specs!$B$96+L528*Fuel_Specs!$B$97+L529)*$D$489/BTU2J","v":-0.89852592061435788},{"$f":"(M525*Fuel_Specs!$C$109+M526*Fuel_Specs!$C$110+M527*Fuel_Specs!$B$96+M528*Fuel_Specs!$B$97+M529)*$D$489/BTU2J","v":-13.807748206687902},{"$f":"(N525*Fuel_Specs!$C$109+N526*Fuel_Specs!$C$110+N527*Fuel_Specs!$B$96+N528*Fuel_Specs!$B$97+N529)*$D$489/BTU2J","v":22.628968159783906},{"$f":"(O525*Fuel_Specs!$C$109+O526*Fuel_Specs!$C$110+O527*Fuel_Specs!$B$96+O528*Fuel_Specs!$B$97+O529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":20.480944158932378},{"$f":"(P525*Fuel_Specs!$C$109+P526*Fuel_Specs!$C$110+P527*Fuel_Specs!$B$96+P528*Fuel_Specs!$B$97+P529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":2.5569159251800775},{"$f":"(Q525*Fuel_Specs!$C$109+Q526*Fuel_Specs!$C$110+Q527*Fuel_Specs!$B$96+Q528*Fuel_Specs!$B$97+Q529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":4.3907894842278505},{"$f":"(R525*Fuel_Specs!$C$109+R526*Fuel_Specs!$C$110+R527*Fuel_Specs!$B$96+R528*Fuel_Specs!$B$97+R529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":0},{"$f":"(S525*Fuel_Specs!$C$109+S526*Fuel_Specs!$C$110+S527*Fuel_Specs!$B$96+S528*Fuel_Specs!$B$97+S529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":0},{"$f":"(T525*Fuel_Specs!$C$109+T526*Fuel_Specs!$C$110+T527*Fuel_Specs!$B$96+T528*Fuel_Specs!$B$97+T529)*$D$489/Fuel_Specs!$B$32*10^6/BTU2J","v":1.8733935818343741},{"$f":"(U525*Fuel_Specs!$C$109+U526*Fuel_Specs!$C$110+U527*Fuel_Specs!$B$96+U528*Fuel_Specs!$B$97+U529)/BTU2J","v":29.302043150174679},{"$f":"(V525*Fuel_Specs!$C$109+V526*Fuel_Specs!$C$110+V527*Fuel_Specs!$B$96+V528*Fuel_Specs!$B$97+V529)/BTU2J","v":0},{"$f":"(W525*Fuel_Specs!$C$109+W526*Fuel_Specs!$C$110+W527*Fuel_Specs!$B$96+W528*Fuel_Specs!$B$97+W529)/BTU2J","v":1.5535842291487612},{"$f":"(X525*Fuel_Specs!$C$109+X526*Fuel_Specs!$C$110+X527*Fuel_Specs!$B$96+X528*Fuel_Specs!$B$97+X529)/BTU2J","v":0.40859661384428225},{"$f":"(Y525*Fuel_Specs!$C$109+Y526*Fuel_Specs!$C$110+Y527*Fuel_Specs!$B$96+Y528*Fuel_Specs!$B$97+Y529)/BTU2J","v":0.45967119057481753},{"$f":"U530+Y530+V530+W530+X530","v":31.723895183742538},{"$f":"(1-Petroleum!$B$334)*(N530+Z530+AB530)+Petroleum!$B$334*Petroleum!$B$320-(N530+Z530+AB530)","v":0.96227759921235645},19.8,{"$f":"N530+Z530+AA530+AB530","v":75.115140942738805},{"$f":"(AD525*Fuel_Specs!$C$109+AD526*Fuel_Specs!$C$110+AD527*Fuel_Specs!$B$96+AD528*Fuel_Specs!$B$97+AD529)*$F$489/BTU2J","v":2.9986493707576072},{"$f":"(AE525*Fuel_Specs!$C$109+AE526*Fuel_Specs!$C$110+AE527*Fuel_Specs!$B$96+AE528*Fuel_Specs!$B$97+AE529)*$F$489/BTU2J","v":11.318113445162044},{"$f":"(AF525*Fuel_Specs!$C$109+AF526*Fuel_Specs!$C$110+AF527*Fuel_Specs!$B$96+AF528*Fuel_Specs!$B$97+AF529)*$F$489/BTU2J","v":14.351334182256329},{"$f":"(AG525*Fuel_Specs!$C$109+AG526*Fuel_Specs!$C$110+AG527*Fuel_Specs!$B$96+AG528*Fuel_Specs!$B$97+AG529)*$F$489/BTU2J","v":8.2338677298064322},{"$f":"(AH525*Fuel_Specs!$C$109+AH526*Fuel_Specs!$C$110+AH527*Fuel_Specs!$B$96+AH528*Fuel_Specs!$B$97+AH529)*$F$489/BTU2J","v":-8.0056388153359226},{"$f":"(AI525*Fuel_Specs!$C$109+AI526*Fuel_Specs!$C$110+AI527*Fuel_Specs!$B$96+AI528*Fuel_Specs!$B$97+AI529)*$F$489/BTU2J","v":-4.9035834707376225},{"$f":"(AJ525*Fuel_Specs!$C$109+AJ526*Fuel_Specs!$C$110+AJ527*Fuel_Specs!$B$96+AJ528*Fuel_Specs!$B$97+AJ529)*$F$489/BTU2J","v":-0.89852592061435788},{"$f":"(AK525*Fuel_Specs!$C$109+AK526*Fuel_Specs!$C$110+AK527*Fuel_Specs!$B$96+AK528*Fuel_Specs!$B$97+AK529)*$F$489/BTU2J","v":-13.807748206687902},{"$f":"(AL525*Fuel_Specs!$C$109+AL526*Fuel_Specs!$C$110+AL527*Fuel_Specs!$B$96+AL528*Fuel_Specs!$B$97+AL529)*$F$489/BTU2J","v":23.094216521294509},{"$f":"(AM525*Fuel_Specs!$C$109+AM526*Fuel_Specs!$C$110+AM527*Fuel_Specs!$B$96+AM528*Fuel_Specs!$B$97+AM529)/BTU2J","v":28.979972398125874},{"$f":"(AN525*Fuel_Specs!$C$109+AN526*Fuel_Specs!$C$110+AN527*Fuel_Specs!$B$96+AN528*Fuel_Specs!$B$97+AN529)/BTU2J","v":2.4218520335678613},{"$f":"(AO525*Fuel_Specs!$C$109+AO526*Fuel_Specs!$C$110+AO527*Fuel_Specs!$B$96+AO528*Fuel_Specs!$B$97+AO529)/BTU2J","v":31.401824431693736},0,{"$f":"(1-Petroleum!$B$334)*(AL530+AO530+AR530)+Petroleum!$B$334*Petroleum!$B$320-(AL530+AO530+AR530)","v":0.95689893436444606},19.8,{"$f":"AL530+AP530+AQ530+AR530+AO530","v":75.252939887352696},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ",{"$f":"(DF525*Fuel_Specs!$C$109+DF526*Fuel_Specs!$C$110+DF527*Fuel_Specs!$B$96+DF528*Fuel_Specs!$B$97+DF529*Fuel_Specs!$B$95)/BTU2J","v":3.2296367040581799},{"$f":"(DG525*Fuel_Specs!$C$109+DG526*Fuel_Specs!$C$110+DG527*Fuel_Specs!$B$96+DG528*Fuel_Specs!$B$97+DG529*Fuel_Specs!$B$95)/BTU2J","v":7.6954013876479301},{"$f":"(DH525*Fuel_Specs!$C$109+DH526*Fuel_Specs!$C$110+DH527*Fuel_Specs!$B$96+DH528*Fuel_Specs!$B$97+DH529*Fuel_Specs!$B$95)/BTU2J","v":0.59650740511663614},{"$f":"(DI525*Fuel_Specs!$C$109+DI526*Fuel_Specs!$C$110+DI527*Fuel_Specs!$B$96+DI528*Fuel_Specs!$B$97+DI529*Fuel_Specs!$B$95)/BTU2J","v":1.7368340926227865},{"$f":"SUM(DF530:DI530)","v":13.258379589445532},{"$f":"(DK525*Fuel_Specs!$C$109+DK526*Fuel_Specs!$C$110+DK527*Fuel_Specs!$B$96+DK528*Fuel_Specs!$B$97+DK529*Fuel_Specs!$B$95)/BTU2J","v":15.704626082798576},{"$f":"(DL525*Fuel_Specs!$C$109+DL526*Fuel_Specs!$C$110+DL527*Fuel_Specs!$B$96+DL528*Fuel_Specs!$B$97+DL529*Fuel_Specs!$B$95)/BTU2J","v":-13.339859111099678},{"$f":"(DM525*Fuel_Specs!$C$109+DM526*Fuel_Specs!$C$110+DM527*Fuel_Specs!$B$96+DM528*Fuel_Specs!$B$97+DM529*Fuel_Specs!$B$95)/BTU2J","v":0.23209402070471744},{"$f":"(DN525*Fuel_Specs!$C$109+DN526*Fuel_Specs!$C$110+DN527*Fuel_Specs!$B$96+DN528*Fuel_Specs!$B$97+DN529*Fuel_Specs!$B$95)/BTU2J","v":2.4218520335678613},{"$f":"(DO525*Fuel_Specs!$C$109+DO526*Fuel_Specs!$C$110+DO527*Fuel_Specs!$B$96+DO528*Fuel_Specs!$B$97+DO529)/mmBTU2MJ","v":5.0187130259714774},null,{"$f":"(1-Petroleum!$B$334)*(DJ530+DO530+DR530)+Petroleum!$B$334*Petroleum!$B$320-(DJ530+DO530+DR530)","v":3.06132817698332},0,{"$f":"DJ530+DO530+DP530+DQ530+DR530","v":21.338420792400331},null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"(EG525*Fuel_Specs!$C$109+EG526*Fuel_Specs!$C$110+EG527*Fuel_Specs!$B$96+EG528*Fuel_Specs!$B$97+EG529*Fuel_Specs!$B$95)/BTU2J","v":5.2677020499842255},{"$f":"(EH525*Fuel_Specs!$C$109+EH526*Fuel_Specs!$C$110+EH527*Fuel_Specs!$B$96+EH528*Fuel_Specs!$B$97+EH529*Fuel_Specs!$B$95)/BTU2J","v":4.7370098055239502},{"$f":"(EI525*Fuel_Specs!$C$109+EI526*Fuel_Specs!$C$110+EI527*Fuel_Specs!$B$96+EI528*Fuel_Specs!$B$97+EI529*Fuel_Specs!$B$95)/BTU2J","v":7.7467482452435172},{"$f":"(EJ525*Fuel_Specs!$C$109+EJ526*Fuel_Specs!$C$110+EJ527*Fuel_Specs!$B$96+EJ528*Fuel_Specs!$B$97+EJ529*Fuel_Specs!$B$95)/BTU2J","v":1.7831730470830067},{"$f":"(EK525*Fuel_Specs!$C$109+EK526*Fuel_Specs!$C$110+EK527*Fuel_Specs!$B$96+EK528*Fuel_Specs!$B$97+EK529*Fuel_Specs!$B$95)/BTU2J","v":10.059383189751811},{"$f":"(EL525*Fuel_Specs!$C$109+EL526*Fuel_Specs!$C$110+EL527*Fuel_Specs!$B$96+EL528*Fuel_Specs!$B$97+EL529*Fuel_Specs!$B$95)/BTU2J","v":-8.0475065518014492},{"$f":"(EM525*Fuel_Specs!$C$109+EM526*Fuel_Specs!$C$110+EM527*Fuel_Specs!$B$96+EM528*Fuel_Specs!$B$97+EM529*Fuel_Specs!$B$95)/BTU2J","v":1.9265722565735821E-3},{"$f":"SUM(EG530:EM530)","v":21.548436358041634},{"$f":"(EO525*Fuel_Specs!$C$109+EO526*Fuel_Specs!$C$110+EO527*Fuel_Specs!$B$96+EO528*Fuel_Specs!$B$97+EO529*Fuel_Specs!$B$95)/BTU2J","v":3.7074387203992569},{"$f":"(EP525*Fuel_Specs!$C$109+EP526*Fuel_Specs!$C$110+EP527*Fuel_Specs!$B$96+EP528*Fuel_Specs!$B$97+EP529*Fuel_Specs!$B$95)/BTU2J","v":0},{"$f":"(EQ525*Fuel_Specs!$C$109+EQ526*Fuel_Specs!$C$110+EQ527*Fuel_Specs!$B$96+EQ528*Fuel_Specs!$B$97+EQ529*Fuel_Specs!$B$95)/BTU2J","v":10.976575556828454},{"$f":"SUM(EO530:EQ530)","v":14.68401427722771},{"$f":"(1-Petroleum!$B$334)*(EN530+ER530+ET530)+Petroleum!$B$334*Petroleum!$B$320-(EN530+ER530+ET530)","v":1.9435270150580095},11.8,{"$f":"SUM(ES530:ET530)+EN530+ER530","v":49.975977650327359},null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ",null,{"$f":"(FF525*Fuel_Specs!$C$109+FF526*Fuel_Specs!$C$110+FF527*Fuel_Specs!$B$96+FF528*Fuel_Specs!$B$97+FF529*Fuel_Specs!$B$95)/BTU2J","v":4.5237337106353834},{"$f":"(FG525*Fuel_Specs!$C$109+FG526*Fuel_Specs!$C$110+FG527*Fuel_Specs!$B$96+FG528*Fuel_Specs!$B$97+FG529*Fuel_Specs!$B$95)/BTU2J","v":11.916575624027073},{"$f":"(FH525*Fuel_Specs!$C$109+FH526*Fuel_Specs!$C$110+FH527*Fuel_Specs!$B$96+FH528*Fuel_Specs!$B$97+FH529*Fuel_Specs!$B$95)/BTU2J","v":15.26089190605442},{"$f":"(FI525*Fuel_Specs!$C$109+FI526*Fuel_Specs!$C$110+FI527*Fuel_Specs!$B$96+FI528*Fuel_Specs!$B$97+FI529*Fuel_Specs!$B$95)/BTU2J","v":0.33531307974325775},{"$f":"(FJ525*Fuel_Specs!$C$109+FJ526*Fuel_Specs!$C$110+FJ527*Fuel_Specs!$B$96+FJ528*Fuel_Specs!$B$97+FJ529*Fuel_Specs!$B$95)/BTU2J","v":0},{"$f":"(FK525*Fuel_Specs!$C$109+FK526*Fuel_Specs!$C$110+FK527*Fuel_Specs!$B$96+FK528*Fuel_Specs!$B$97+FK529*Fuel_Specs!$B$95)/BTU2J","v":-13.807233619435795},{"$f":"SUM(FF530:FK530)","v":18.22928070102434},{"$f":"(FM525*Fuel_Specs!$C$109+FM526*Fuel_Specs!$C$110+FM527*Fuel_Specs!$B$96+FM528*Fuel_Specs!$B$97+FM529*Fuel_Specs!$B$95)/BTU2J","v":20.74954419281018},{"$f":"(FN525*Fuel_Specs!$C$109+FN526*Fuel_Specs!$C$110+FN527*Fuel_Specs!$B$96+FN528*Fuel_Specs!$B$97+FN529*Fuel_Specs!$B$95)/BTU2J","v":2.4218520335678613},{"$f":"SUM(FM530:FN530)","v":23.171396226378043},{"$f":"(1-Petroleum!$B$334)*(FL530+FO530+FQ530)+Petroleum!$B$334*Petroleum!$B$320-(FL530+FO530+FQ530)","v":1.4638709418375342},19.399999999999999,{"$f":"FL530+FO530+FP530+FQ530","v":62.264547869239919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C509=N530,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D509=Z530,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E509=AL530,\"OK\",\"Need Check\")","v":"Need Check"},null,null,{"$f":"IF(F509=AO530,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ509=DJ530,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,{"$f":"IF(AR509=DO530,\"OK\",\"Check Value\")","v":"Check Value"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BM509=EN530,\"OK\",\"Need Check\")","v":"OK"},null,null,null,{"$f":"IF(BN509=ER530,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BC509=FL530-FK530,\"OK\",\"Need Check\")","v":"OK"},null,null,{"$f":"IF(BD509=FO530+FK530,\"OK\",\"Need Check\")","v":"OK"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"                    "]

{"sheet":"Electric","index":8,"n_rows":466,"n_cols":157,"rows_kept":139,"cut":true,"hidden":false,"merged":[[85,52,85,55],[86,52,86,55],[116,35,116,36],[138,33,138,34],[182,37,182,40],[160,37,160,38],[138,37,138,38],[101,57,101,58],[101,59,101,60],[101,49,101,50],[101,51,101,52],[101,53,101,54],[101,37,101,38],[101,47,101,48],[183,17,183,18],[101,31,101,32],[101,17,101,18],[101,19,101,20],[101,21,101,22],[116,17,116,18],[116,19,116,20],[116,21,116,22],[101,29,101,30],[160,17,160,18],[160,19,160,20],[160,21,160,22],[160,29,160,30],[138,17,138,18],[138,19,138,20],[138,21,138,22],[138,29,138,30],[138,27,138,28],[138,31,138,32],[182,17,182,20],[101,23,101,24],[101,25,101,26],[101,27,101,28],[116,25,116,26],[24,71,24,72],[24,73,24,74],[26,71,26,72],[85,68,85,86],[86,68,86,86],[26,73,26,74],[42,57,42,70],[41,57,41,70],[26,57,26,70],[85,56,85,59],[85,60,85,63],[85,64,85,67],[86,56,86,59],[86,60,86,61],[86,62,86,63],[86,64,86,65],[86,66,86,67],[25,1,25,28],[25,29,25,70],[26,43,26,56],[26,29,26,42],[26,15,26,28],[42,15,42,26],[42,29,42,42],[42,43,42,56],[41,1,41,55],[42,1,42,14],[26,1,26,14],[85,1,85,8],[85,9,85,16],[86,9,86,16],[85,48,85,51],[86,40,86,43],[86,44,86,45],[86,46,86,47],[86,48,86,49],[101,43,101,44],[101,45,101,46],[85,44,85,47],[86,50,86,51],[85,36,85,39],[85,40,85,43],[86,36,86,39],[116,27,116,28],[116,31,116,32],[116,53,116,54],[116,41,116,42],[116,71,116,72],[116,57,116,58],[116,59,116,60],[86,1,86,8],[116,73,116,74],[116,45,116,46],[116,33,116,34],[116,23,116,24],[116,67,116,68],[116,69,116,70],[116,61,116,62],[116,63,116,64],[116,65,116,66],[116,55,116,56],[116,37,116,38],[116,47,116,48],[116,49,116,50],[116,51,116,52],[116,39,116,40],[116,43,116,44],[116,29,116,30],[101,55,101,56],[101,33,101,34],[101,35,101,36],[101,39,101,40],[101,41,101,42],[160,1,160,2],[101,1,101,2],[101,3,101,4],[101,5,101,6],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[101,15,101,16],[138,23,138,24],[138,25,138,26],[138,3,138,4],[116,1,116,2],[116,3,116,4],[116,5,116,6],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[116,15,116,16],[138,5,138,6],[138,13,138,14],[138,1,138,2],[138,7,138,8],[138,9,138,10],[138,11,138,12],[138,15,138,16],[182,117,182,120],[182,121,182,124],[160,65,160,66],[160,67,160,68],[160,69,160,70],[160,57,160,58],[160,59,160,60],[160,61,160,62],[160,63,160,64],[182,89,182,92],[182,73,182,76],[182,65,182,68],[182,69,182,72],[182,77,182,80],[160,73,160,74],[160,71,160,72],[183,101,183,102],[183,109,183,110],[182,49,182,52],[182,53,182,56],[182,57,182,60],[182,153,182,156],[183,5,183,6],[183,7,183,8],[183,9,183,10],[183,19,183,20],[183,21,183,22],[183,23,183,24],[183,25,183,26],[183,27,183,28],[182,125,182,128],[182,129,182,132],[182,133,182,136],[182,137,182,140],[182,141,182,144],[182,145,182,148],[182,97,182,100],[182,101,182,104],[182,105,182,108],[182,113,182,116],[183,133,183,134],[183,135,183,136],[183,29,183,30],[183,31,183,32],[183,33,183,34],[183,35,183,36],[183,37,183,38],[183,39,183,40],[182,149,182,152],[182,81,182,84],[182,85,182,88],[182,93,182,96],[182,109,182,112],[182,41,182,44],[182,45,182,48],[182,61,182,64],[183,49,183,50],[183,51,183,52],[183,53,183,54],[183,55,183,56],[183,57,183,58],[183,59,183,60],[183,97,183,98],[183,99,183,100],[183,149,183,150],[183,151,183,152],[183,153,183,154],[183,155,183,156],[183,145,183,146],[183,147,183,148],[183,103,183,104],[183,105,183,106],[183,107,183,108],[183,113,183,114],[183,115,183,116],[183,117,183,118],[183,119,183,120],[183,121,183,122],[183,123,183,124],[183,111,183,112],[183,137,183,138],[183,139,183,140],[183,141,183,142],[183,143,183,144],[183,125,183,126],[183,127,183,128],[183,129,183,130],[183,131,183,132],[183,95,183,96],[183,89,183,90],[183,91,183,92],[183,65,183,66],[183,67,183,68],[183,69,183,70],[183,71,183,72],[183,77,183,78],[183,79,183,80],[183,73,183,74],[183,75,183,76],[183,87,183,88],[183,93,183,94],[183,81,183,82],[183,83,183,84],[183,85,183,86],[160,7,160,8],[160,9,160,10],[183,61,183,62],[183,63,183,64],[160,47,160,48],[160,53,160,54],[160,55,160,56],[160,41,160,42],[160,43,160,44],[160,45,160,46],[160,49,160,50],[160,51,160,52],[183,41,183,42],[183,43,183,44],[183,45,183,46],[183,47,183,48],[160,11,160,12],[160,13,160,14],[160,15,160,16],[183,11,183,12],[183,13,183,14],[183,15,183,16],[182,13,182,16],[182,33,182,36],[23,71,23,72],[23,73,23,74],[206,1,206,4],[208,3,208,4],[85,17,85,35],[86,17,86,35],[160,39,160,40],[160,23,160,24],[160,25,160,26],[160,27,160,28],[160,31,160,32],[160,33,160,34],[160,35,160,36],[138,35,138,36],[182,1,182,4],[183,1,183,2],[183,3,183,4],[182,5,182,8],[182,9,182,12],[182,21,182,24],[182,25,182,28],[182,29,182,32],[160,3,160,4],[160,5,160,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E635","v":2},"    Control variable for selecting power plant emission factors"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$327","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$327","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E729","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",1,{"$f":"1-B18","v":0}]
[]
[null,"Geothermal-Flash","Geothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F725","v":1},{"$f":"Inputs!G725","v":0},{"$f":"Inputs!H725","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F726","v":91},{"$f":"Inputs!G726","v":0},{"$f":"Inputs!H726","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('Region Selection'!Z1,$BX$27:$BY$58,2,FALSE)","v":"WECC"},null,{"$f":"VLOOKUP('Region Selection'!AG1,$BX$27:$BY$58,2,FALSE)","v":"WECC"}]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",null,"Fuel"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stationary","Transportation","Stationary","Transportation","Regions"]
["Combustion Technology","Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"Active Selection (Feedstock)",null,"Active Selection (Fuel)",null,1,"U.S."]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN",{"$f":"VLOOKUP(Inputs!$F$640,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$639,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$643,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$642,$BX$27:$BY$58,2,FALSE)","v":"WECC"},2,"WECC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$327","v":0.36},0.22500000000000001,0.26,0.34799999999999998,0.22500000000000001,0.34399999999999997,0.32800000000000001,0.34899999999999998,0.34899999999999998,0.34300000000000003,0.34699999999999998,0.34699999999999998,{"$f":"Electric_Coal_BoilerEff","v":0.36},{"$f":"Electric_Coal_BoilerEff","v":0.36},{"$f":"Fuel_Prod_TS!$AI$327","v":0.4},0.34799999999999998,{"$f":"$P29","v":0.4},0.34799999999999998,{"$f":"$P29","v":0.4},0.4,0.4,0.4,0.4,0.4,0.4,0.4,{"$f":"Electric_Coal_AdvancedTechEff","v":0.4},{"$f":"Electric_Coal_AdvancedTechEff","v":0.4},{"$f":"Fuel_Prod_TS!$K$327","v":0.32},0.19800000000000001,0.39700000000000002,0.28199999999999997,0.371,0.19800000000000001,0.30599999999999999,0.26100000000000001,0.27500000000000002,0.54900000000000004,0.29499999999999998,0.27600000000000002,{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.32},{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.32},{"$f":"Fuel_Prod_TS!$G$327","v":0.38},0.23899999999999999,0.36499999999999999,0.32900000000000001,0.373,0.33100000000000002,0.32800000000000001,0.27400000000000002,0.35,0.29899999999999999,0.23899999999999999,0.39,0.36299999999999999,0.36299999999999999,{"$f":"Fuel_Prod_TS!$C$327","v":0.35},0.30099999999999999,{"$f":"$BF29","v":0.35},0.33200000000000002,0.34,0.33400000000000002,0.30099999999999999,0.32500000000000001,0.33300000000000002,0.34,0.32400000000000001,0.33900000000000002,{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.35},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.35},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},3,"WECC"]
["Technology Share",{"$f":"1-Inputs!$G$716","v":0.99},1,1,0.97,1,1,1,1,1,1,1,1,{"$f":"B30","v":0.99},{"$f":"B30","v":0.99},{"$f":"Inputs!$G$716","v":0.01},0,0,0.03,0,0,0,0,0,0,0,0,{"$f":"P30","v":0.01},{"$f":"P30","v":0.01},{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.182},0.17199999999999999,0.61899999999999999,0.16700000000000001,3.4000000000000002E-2,0.17199999999999999,0.19600000000000001,0.187,0.189,0.04,3.0000000000000001E-3,0.121,{"$f":"AD30","v":0.182},{"$f":"AD30","v":0.182},{"$f":"1-AD30-BF30","v":4.6000000000000041E-2},6.0000000000000001E-3,0.38100000000000001,1E-3,6.6000000000000003E-2,7.3999999999999996E-2,1.0999999999999999E-2,1.0999999999999999E-2,2.1000000000000001E-2,0.04,6.0000000000000001E-3,0.155,4.6000000000000041E-2,4.6000000000000041E-2,{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.77200000000000002},0.79300000000000004,0,0.83199999999999996,0.79900000000000004,0.754,0.79300000000000004,0.80100000000000005,0.79,0.92,0.99,0.72399999999999998,{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.35},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.35},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},4,"WECC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"WECC"]
["VOC",{"$f":"Electric!$C$349","v":8.6E-3},2.4E-2,3.2000000000000001E-2,1.2E-2,2.4E-2,1.9E-2,1.4E-2,1.2999999999999999E-2,1.4E-2,1.7999999999999999E-2,0.02,1.4999999999999999E-2,{"$f":"B32","v":8.6E-3},{"$f":"B32","v":8.6E-3},{"$f":"Electric!$C$363","v":8.9999999999999998E-4},1.1999999999999999E-3,{"$f":"$P32","v":8.9999999999999998E-4},1E-3,{"$f":"$P32","v":8.9999999999999998E-4},8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"Electric!$C$279","v":2.8E-3},3.0000000000000001E-3,1E-3,2E-3,2E-3,3.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,2E-3,4.0000000000000001E-3,2E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"Electric!$C$265","v":1.14E-2},1.7999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.6E-2,1.2E-2,1.4E-2,1.7999999999999999E-2,1.0999999999999999E-2,1.1900000000000001E-2,1.1900000000000001E-2,{"$f":"Electric!$C$251","v":2.0400000000000001E-2},2.7E-2,{"$f":"$BF32","v":2.0400000000000001E-2},2.5000000000000001E-2,2.4E-2,7.0000000000000001E-3,2.7E-2,1.2E-2,1.6E-2,7.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,{"$f":"BF32","v":2.0400000000000001E-2},{"$f":"BF32","v":2.0400000000000001E-2},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},6,"WECC"]
["CO",{"$f":"Electric!$D$349","v":5.6000000000000001E-2},0.20399999999999999,0.113,9.9000000000000005E-2,0.20399999999999999,0.156,0.112,0.108,0.113,0.14699999999999999,0.16800000000000001,0.127,5.6000000000000001E-2,5.6000000000000001E-2,{"$f":"Electric!$D$363","v":1.5100000000000001E-2},2.1909999999999999E-2,1.5100000000000001E-2,1.7000000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,1.5100000000000001E-2,2.1909999999999999E-2,2.1909999999999999E-2,{"$f":"Electric!$D$279","v":1.66E-2},2.7E-2,1.4999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.7E-2,1.9E-2,0.02,1.9E-2,3.5000000000000003E-2,1.9E-2,2.1000000000000001E-2,1.8100000000000002E-2,1.8100000000000002E-2,{"$f":"Electric!$D$265","v":3.0099999999999998E-2},4.8000000000000001E-2,3.1E-2,3.4000000000000002E-2,3.1E-2,3.4000000000000002E-2,3.5000000000000003E-2,4.1000000000000002E-2,3.2000000000000001E-2,3.6999999999999998E-2,4.8000000000000001E-2,0.03,3.15E-2,3.15E-2,{"$f":"Electric!$D$251","v":0.158},0.183,0.158,0.16500000000000001,0.158,0.17899999999999999,0.183,0.18,0.17199999999999999,0.17699999999999999,0.185,0.18099999999999999,{"$f":"BF33","v":0.158},{"$f":"BF33","v":0.158},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},7,"MRO"]
["NOx",{"$f":"Electric!$E$349","v":0.3619},2.8479999999999999,1.3380000000000001,0.64300000000000002,2.8479999999999999,1.385,1.0549999999999999,1.2130000000000001,0.873,1.472,1.0029999999999999,1.4930000000000001,0.3619,0.3619,{"$f":"Electric!$E$363","v":0.10150000000000001},0.1167,0.10150000000000001,0.11700000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.10150000000000001,0.1167,0.1167,{"$f":"Electric!$E$279","v":2.7341000000000002},3.79,0.749,2.5030000000000001,1.5860000000000001,3.79,3.1659999999999999,2.0169999999999999,8.8390000000000004,0,2.9660000000000002,0.83099999999999996,2.9759000000000002,2.9759000000000002,{"$f":"Electric!$E$265","v":4.532},3.8239999999999998,5.4329999999999998,6.1130000000000004,4.3419999999999996,6.415,3.448,4.0190000000000001,5.37,6.0839999999999996,3.8239999999999998,3.5510000000000002,4.7442000000000002,4.7442000000000002,{"$f":"Electric!$E$251","v":4.2263999999999999},3.9239999999999999,4.2263999999999999,3.6219999999999999,0.77900000000000003,7.9589999999999996,3.9239999999999999,7.0090000000000003,5.1459999999999999,7.8179999999999996,8.2040000000000006,7.8410000000000002,4.2263999999999999,4.2263999999999999,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},8,"SPP"]
["PM10",{"$f":"Electric!$F$349","v":6.1400000000000003E-2},0.11799999999999999,11.887,0.187,0.11799999999999999,0.13900000000000001,0.25900000000000001,0.39300000000000002,0.22800000000000001,0.186,0.124,0.39900000000000002,6.1400000000000003E-2,6.1400000000000003E-2,{"$f":"Electric!$F$363","v":1.6964999999999999},2.4693000000000001,1.6964999999999999,1.95,1.6964999999999999,1.6964999999999999,1.6964999999999999,1.6964999999999999,1.6964999999999999,1.6964999999999999,1.6964999999999999,1.6964999999999999,2.4693000000000001,2.4693000000000001,{"$f":"Electric!$F$279","v":0.17},0.50900000000000001,5.2999999999999999E-2,0.32700000000000001,0.33800000000000002,0.50900000000000001,0.34799999999999998,0.372,0.36099999999999999,0.64700000000000002,0.34499999999999997,0.28000000000000003,0.30109999999999998,0.30109999999999998,{"$f":"Electric!$F$265","v":8.0999999999999996E-3},1.6E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,3.2000000000000001E-2,7.0999999999999994E-2,1.2E-2,1.6E-2,0.01,1.38E-2,1.38E-2,{"$f":"Electric!$F$251","v":0.1694},9.9000000000000005E-2,0.1694,0.23300000000000001,0.222,8.3000000000000004E-2,9.9000000000000005E-2,0.11,9.8000000000000004E-2,8.1000000000000003E-2,8.5000000000000006E-2,9.6000000000000002E-2,0.1694,0.1694,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},9,"SPP"]
["PM2.5",{"$f":"Electric!$G$349","v":4.3200000000000002E-2},0.11799999999999999,3.504,0.13100000000000001,0.11799999999999999,0.11,0.185,0.25700000000000001,0.18,0.161,0.11,0.247,4.3200000000000002E-2,4.3200000000000002E-2,{"$f":"Electric!$G$363","v":0.4945},0.7198,0.4945,0.56799999999999995,0.4945,0.4945,0.4945,0.4945,0.4945,0.4945,0.4945,0.4945,0.7198,0.7198,{"$f":"Electric!$G$279","v":7.0099999999999996E-2},0.122,3.9E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.122,8.3000000000000004E-2,8.8999999999999996E-2,8.6999999999999994E-2,0.155,8.3000000000000004E-2,6.7000000000000004E-2,7.6300000000000007E-2,7.6300000000000007E-2,{"$f":"Electric!$G$265","v":1.24E-2},1.6E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,2.8000000000000001E-2,5.7000000000000002E-2,1.2E-2,1.6E-2,0.01,1.2999999999999999E-2,1.2999999999999999E-2,{"$f":"Electric!$G$251","v":0.13150000000000001},8.5999999999999993E-2,0.13150000000000001,0.18099999999999999,0.17299999999999999,5.6000000000000001E-2,8.5999999999999993E-2,7.9000000000000001E-2,7.5999999999999998E-2,5.5E-2,5.7000000000000002E-2,6.7000000000000004E-2,0.13150000000000001,0.13150000000000001,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},10,"TRE"]
["SOx",{"$f":"Electric!$H$349","v":2.3641000000000001},8.9629999999999992,4.2709999999999999,1.667,8.9629999999999992,3.3159999999999998,4.32,4.2229999999999999,2.8119999999999998,3.0430000000000001,4.5419999999999998,1.0309999999999999,2.3641000000000001,2.3641000000000001,{"$f":"Electric!$H$363","v":3.5099999999999999E-2},4.0300000000000002E-2,3.5099999999999999E-2,0.04,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.5099999999999999E-2,4.0300000000000002E-2,4.0300000000000002E-2,{"$f":"Electric!$H$279","v":0.43359999999999999},0.44,0.48899999999999999,0.33100000000000002,0.13400000000000001,0.44,1.6479999999999999,0.44900000000000001,2.99,0,0.65100000000000002,8.7999999999999995E-2,0.94379999999999997,0.94379999999999997,{"$f":"Electric!$H$265","v":0.1086},0.80300000000000005,0.26,1.7350000000000001,0.18,0.223,0.22600000000000001,0.37,0.23499999999999999,0.28000000000000003,0.80300000000000005,0.28699999999999998,0.22739999999999999,0.22739999999999999,{"$f":"Electric!$H$251","v":3.6036999999999999},3.8980000000000001,3.6036999999999999,10.042999999999999,0.65600000000000003,7.5529999999999999,3.8980000000000001,8.8610000000000007,8.2720000000000002,7.4189999999999996,7.7859999999999996,7.4409999999999998,3.6036999999999999,3.6036999999999999,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},11,"MRO"]
["BC",{"$f":"B36*BC_MF_Coal_Boiler/100","v":1.8576E-3},5.0739999999999995E-3,{"$f":"D36*BC_MF_Coal_Boiler/100","v":0.150672},5.633E-3,5.0739999999999995E-3,4.7299999999999998E-3,7.9550000000000003E-3,1.1051E-2,7.7399999999999995E-3,6.9230000000000003E-3,4.7299999999999998E-3,1.0621E-2,1.8576E-3,1.8576E-3,{"$f":"P36*BC_MF_Coal_IGCC/100","v":2.1263500000000001E-2},3.0951399999999997E-2,2.1263500000000001E-2,{"$f":"S36*BC_MF_Coal_IGCC/100","v":2.4423999999999998E-2},2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,2.1263500000000001E-2,3.0951399999999997E-2,3.0951399999999997E-2,{"$f":"AD36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":4.2059999999999997E-3},7.3200000000000001E-3,{"$f":"AF36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":2.3400000000000001E-3},4.7399999999999994E-3,4.8599999999999997E-3,7.3200000000000001E-3,4.9800000000000001E-3,5.3400000000000001E-3,5.2199999999999998E-3,9.2999999999999992E-3,4.9800000000000001E-3,4.0200000000000001E-3,4.5780000000000005E-3,4.5780000000000005E-3,{"$f":"AR36*BC_MF_RFO_Engine/100","v":1.8599999999999999E-3},2.3999999999999998E-3,{"$f":"AT36*BC_MF_RFO_Engine/100","v":1.5E-3},1.6499999999999998E-3,1.5E-3,1.6499999999999998E-3,1.6499999999999998E-3,4.1999999999999997E-3,8.5500000000000003E-3,1.8E-3,2.3999999999999998E-3,1.5E-3,1.9499999999999997E-3,1.9499999999999997E-3,{"$f":"BF36*BC_MF_RFO_Boiler/100","v":8.3371000000000001E-3},5.4523999999999996E-3,8.3371000000000001E-3,{"$f":"BI36*BC_MF_RFO_Boiler/100","v":1.14754E-2},1.0968199999999999E-2,3.5504000000000004E-3,5.4523999999999996E-3,5.0085999999999993E-3,4.8183999999999996E-3,3.4870000000000001E-3,3.6137999999999999E-3,4.2477999999999995E-3,8.3371000000000001E-3,8.3371000000000001E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},12,"SERC"]
["OC",{"$f":"B36*OC_MF_Coal_Boiler/100","v":3.4992000000000001E-3},9.5579999999999988E-3,{"$f":"D36*OC_MF_Coal_Boiler/100","v":0.28382400000000002},1.0610999999999999E-2,9.5579999999999988E-3,8.9099999999999995E-3,1.4985E-2,2.0817000000000002E-2,1.4579999999999999E-2,1.3041000000000001E-2,8.9099999999999995E-3,2.0006999999999997E-2,3.4992000000000001E-3,3.4992000000000001E-3,{"$f":"P36*OC_MF_Coal_IGCC/100","v":4.00545E-2},5.8303799999999996E-2,4.00545E-2,{"$f":"S36*OC_MF_Coal_IGCC/100","v":4.6007999999999993E-2},4.00545E-2,4.00545E-2,4.00545E-2,4.00545E-2,4.00545E-2,4.00545E-2,4.00545E-2,4.00545E-2,5.8303799999999996E-2,5.8303799999999996E-2,{"$f":"AD36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":2.8039999999999996E-3},4.8799999999999998E-3,{"$f":"AF36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.56E-3},3.16E-3,3.2400000000000003E-3,4.8799999999999998E-3,3.32E-3,3.5599999999999998E-3,3.4799999999999996E-3,6.1999999999999998E-3,3.32E-3,2.6800000000000001E-3,3.0520000000000005E-3,3.0520000000000005E-3,{"$f":"AR36*OC_MF_RFO_Engine/100","v":4.836E-3},6.2399999999999999E-3,{"$f":"AT36*OC_MF_RFO_Engine/100","v":3.9000000000000003E-3},4.2899999999999995E-3,3.9000000000000003E-3,4.2899999999999995E-3,4.2899999999999995E-3,1.0920000000000001E-2,2.223E-2,4.6800000000000001E-3,6.2399999999999999E-3,3.9000000000000003E-3,5.0699999999999999E-3,5.0699999999999999E-3,{"$f":"BF36*OC_MF_RFO_Boiler/100","v":5.7860000000000012E-3},3.784E-3,5.7860000000000012E-3,{"$f":"BI36*OC_MF_RFO_Boiler/100","v":7.9640000000000006E-3},7.6119999999999998E-3,2.4640000000000005E-3,3.784E-3,3.4760000000000004E-3,3.3440000000000002E-3,2.4200000000000003E-3,2.5080000000000002E-3,2.9480000000000005E-3,5.7860000000000012E-3,5.7860000000000012E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},13,"SERC"]
["CH4",{"$f":"Electric!$K$349","v":0.01},1.6E-2,1.4E-2,0.01,1.6E-2,0.01,1.0999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"K363","v":8.9999999999999993E-3},1.03E-2,8.9999999999999993E-3,0.01,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,1.03E-2,1.03E-2,{"$f":"Electric!$K$279","v":3.2199999999999999E-2},5.3999999999999999E-2,2.7E-2,3.4000000000000002E-2,3.5999999999999997E-2,5.3999999999999999E-2,3.6999999999999998E-2,3.9E-2,3.7999999999999999E-2,6.8000000000000005E-2,3.5999999999999997E-2,3.9E-2,3.5099999999999999E-2,3.5099999999999999E-2,{"$f":"Electric!$K$265","v":2.8400000000000002E-2},4.4999999999999998E-2,0.03,3.3000000000000002E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.9E-2,3.1E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,2.9700000000000001E-2,2.9700000000000001E-2,{"$f":"Electric!$K$251","v":3.1E-2},3.5999999999999997E-2,3.1E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.1E-2,3.1E-2,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},14,"RFC"]
["N2O",{"$f":"Electric!$L$349","v":1.4999999999999999E-2},2.4E-2,2.1000000000000001E-2,1.6E-2,2.4E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"L363","v":1.35E-2},1.55E-2,1.35E-2,1.6E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.55E-2,1.55E-2,{"$f":"Electric!$L$279","v":6.4000000000000003E-3},1.0999999999999999E-2,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,1.0999999999999999E-2,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.4E-2,7.0000000000000001E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.0000000000000001E-3,{"$f":"Electric!$L$265","v":5.5999999999999999E-3},8.9999999999999993E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,6.0000000000000001E-3,5.8999999999999999E-3,5.8999999999999999E-3,{"$f":"Electric!$L$251","v":6.1999999999999998E-3},7.0000000000000001E-3,6.1999999999999998E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.1999999999999998E-3,6.1999999999999998E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},15,"RFC"]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"SERC"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"SERC"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN",{"$f":"VLOOKUP(Inputs!$F$640,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$639,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$643,$BX$27:$BY$58,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$642,$BX$27:$BY$58,2,FALSE)","v":"WECC"},18,"NPCC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$327","v":0.55000000000000004},0.38300000000000001,0.38300000000000001,0.50900000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.55000000000000004},0.48499999999999999,0.50900000000000001,0.501,0.50900000000000001,0.495,0.503,0.51100000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.55000000000000004},{"$f":"Electric_NG_CCTurbineEff","v":0.55000000000000004},{"$f":"Fuel_Prod_TS!$S$327","v":0.34},0.28199999999999997,0.29899999999999999,0.318,0.432,0.28199999999999997,0.33200000000000002,0.29899999999999999,0.32200000000000001,0.311,0.29099999999999998,0.32800000000000001,{"$f":"Electric_NG_SCTurbineEff","v":0.34},{"$f":"Electric_NG_SCTurbineEff","v":0.34},{"$f":"Fuel_Prod_TS!$AA$327","v":0.34},0.30599999999999999,{"$f":"$AD45","v":0.34},0.33900000000000002,{"$f":"$AD45","v":0.34},0.30599999999999999,0.314,0.316,0.33100000000000002,0.35499999999999998,0.35399999999999998,0.34399999999999997,0.32800000000000001,0.32800000000000001,{"$f":"Fuel_Prod_TS!$O$327","v":0.34},0.28599999999999998,{"$f":"$AR45","v":0.34},0.33,{"$f":"$AR45","v":0.34},0.28599999999999998,0.33100000000000002,0.31900000000000001,0.31900000000000001,0.32500000000000001,0.31900000000000001,0.32,0.32300000000000001,0.32300000000000001,{"$f":"Fuel_Prod_TS!$AM$327","v":0.22},0.185,0.39900000000000002,0.185,0.22900000000000001,0.20699999999999999,0.23599999999999999,0.221,0.19900000000000001,0.38700000000000001,{"$f":"BF45","v":0.22},0.22600000000000001,{"$f":"Electric_Biomass_BoilerEff","v":0.22},{"$f":"Electric_Biomass_BoilerEff","v":0.22},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,2,FALSE)","v":0.22600000000000001},0.22600000000000001,0.22600000000000001,0.22600000000000001,19,"NPCC"]
["Technology Share",{"$f":"Inputs!$G$713","v":0.84199999999999997},0.65300000000000002,0.65300000000000002,0.89700000000000002,0,0.70599999999999996,0.80300000000000005,0.83499999999999996,0.75600000000000001,0.63400000000000001,0.85799999999999998,0.89200000000000002,{"$f":"B46","v":0.84199999999999997},{"$f":"B46","v":0.84199999999999997},{"$f":"Inputs!$G$714","v":6.0999999999999999E-2},0.182,0.34699999999999998,3.4000000000000002E-2,1,0.182,4.5999999999999999E-2,8.5000000000000006E-2,9.6000000000000002E-2,3.5999999999999997E-2,2.1999999999999999E-2,3.3000000000000002E-2,{"$f":"P46","v":6.0999999999999999E-2},{"$f":"P46","v":6.0999999999999999E-2},{"$f":"1-B46-P46-AR46","v":9.0000000000000357E-3},5.8999999999999997E-2,0,1E-3,0,5.8999999999999997E-2,1.0999999999999999E-2,2.5000000000000001E-2,5.0000000000000001E-3,2E-3,7.0000000000000001E-3,1.0999999999999999E-2,9.0000000000000496E-3,9.0000000000000496E-3,{"$f":"Electric_NG_BoilerShare","v":8.7999999999999995E-2},5.2999999999999999E-2,0,6.7000000000000004E-2,0,5.2999999999999999E-2,0.14000000000000001,5.5E-2,0.14299999999999999,0.32800000000000001,0.113,6.4000000000000001E-2,0.115,0.115,{"$f":"1-Inputs!$G$717","v":0.99},1,1,1,1,1,1,1,1,1,0,1,{"$f":"Electric_Biomass_BoilerEff","v":0.22},{"$f":"Electric_Biomass_BoilerEff","v":0.22},0.22600000000000001,0.22600000000000001,0.22600000000000001,0.22600000000000001,20,"RFC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"NPCC"]
["VOC",{"$f":"Electric!$C$321","v":1.6999999999999999E-3},3.0000000000000001E-3,3.0000000000000001E-3,2E-3,{"$f":"$B48","v":1.6999999999999999E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"B48","v":1.6999999999999999E-3},{"$f":"B48","v":1.6999999999999999E-3},{"$f":"Electric!$C$307","v":1.06E-2},1.2999999999999999E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"P48","v":1.06E-2},{"$f":"P48","v":1.06E-2},{"$f":"Electric!$C$335","v":1.071},1.2430000000000001,{"$f":"$AD48","v":1.071},1.1359999999999999,{"$f":"$AD48","v":1.071},1.2430000000000001,1.232,1.2,1.157,0.84099999999999997,0.93500000000000005,0.97299999999999998,1.1102000000000001,1.1102000000000001,{"$f":"Electric!$C$293","v":3.04E-2},3.3000000000000002E-2,{"$f":"$AR48","v":3.04E-2},2.8000000000000001E-2,{"$f":"$AR48","v":3.04E-2},3.3000000000000002E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.7999999999999999E-2,3.1E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,{"$f":"Electric!$C$377","v":0.1343},0.159,0.92500000000000004,0.159,0.14699999999999999,0.14199999999999999,0.125,0.13300000000000001,0.14899999999999999,8.1000000000000003E-2,{"$f":"BF48","v":0.1343},0.13100000000000001,{"$f":"BF48","v":0.1343},{"$f":"BF48","v":0.1343},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},22,"NPCC"]
["CO",{"$f":"Electric!$D$321","v":9.0200000000000002E-2},0.154,0.154,9.5000000000000001E-2,9.0200000000000002E-2,0.10199999999999999,0.10199999999999999,0.105,9.7000000000000003E-2,0.10299999999999999,0.1,9.2999999999999999E-2,9.0200000000000002E-2,9.0200000000000002E-2,{"$f":"Electric!$D$307","v":0.4143},0.498,0.47099999999999997,0.443,0.32600000000000001,0.498,0.42399999999999999,0.47099999999999997,0.437,0.45300000000000001,0.48399999999999999,0.42899999999999999,0.4143,0.4143,{"$f":"Electric!$D$335","v":3.6839},4.2750000000000004,3.6839,3.9060000000000001,3.6839,4.2750000000000004,4.2389999999999999,4.1260000000000003,3.9809999999999999,2.891,3.2149999999999999,3.347,3.8187000000000002,3.8187000000000002,{"$f":"Electric!$D$293","v":0.45800000000000002},0.498,0.45800000000000002,0.41399999999999998,0.45800000000000002,0.498,0.42699999999999999,0.35799999999999998,0.57299999999999995,0.47399999999999998,0.44600000000000001,0.495,0.48209999999999997,0.48209999999999997,{"$f":"Electric!$D$377","v":4.7329999999999997},5.6079999999999997,23.120999999999999,5.6079999999999997,4.9909999999999997,5.0220000000000002,4.3949999999999996,4.7060000000000004,5.2450000000000001,2.8559999999999999,4.7329999999999997,4.6139999999999999,{"$f":"BF49","v":4.7329999999999997},{"$f":"BF49","v":4.7329999999999997},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},23,"SERC"]
["NOx",{"$f":"Electric!$E$321","v":0.1081},0.9,0.9,0.11899999999999999,0.1081,0.108,6.7000000000000004E-2,0.10100000000000001,9.9000000000000005E-2,0.28499999999999998,0.191,8.4000000000000005E-2,0.1081,0.1081,{"$f":"Electric!$E$307","v":0.32079999999999997},0.68500000000000005,1.986,0.25800000000000001,0.29499999999999998,0.68500000000000005,0.53400000000000003,0.42799999999999999,0.28999999999999998,0.36499999999999999,0.81799999999999995,0.186,0.32079999999999997,0.32079999999999997,{"$f":"Electric!$E$335","v":2.9741},6.2320000000000002,2.9741,7.742,2.9741,6.2320000000000002,1.2989999999999999,2.7080000000000002,2.5950000000000002,8.09,1.27,3.7050000000000001,3.0829,3.0829,{"$f":"Electric!$E$293","v":0.82199999999999995},2.2919999999999998,0.82199999999999995,1.9510000000000001,0.82199999999999995,2.2919999999999998,0.22500000000000001,0.504,0.997,1.052,0.52800000000000002,0.42699999999999999,0.86529999999999996,0.86529999999999996,{"$f":"Electric!$E$377","v":0.92249999999999999},9.3140000000000001,0.50900000000000001,9.3140000000000001,6.5780000000000003,3.1459999999999999,0.73799999999999999,1.095,7.13,0.52400000000000002,0.92249999999999999,2.81,0.92249999999999999,0.92249999999999999,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,7,FALSE)","v":2.81},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,7,FALSE)","v":2.81},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,7,FALSE)","v":2.81},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,7,FALSE)","v":2.81},24,"FRCC"]
["PM10",{"$f":"Electric!$F$321","v":8.0000000000000004E-4},1E-3,1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"Electric!$F$307","v":3.5900000000000001E-2},0.04,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.5900000000000001E-2,3.5900000000000001E-2,{"$f":"Electric!$F$335","v":0.4551},0.52800000000000002,0.4551,0.48299999999999998,0.4551,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,0.4718,{"$f":"Electric!$F$293","v":4.0500000000000001E-2},4.1000000000000002E-2,4.0500000000000001E-2,2.3E-2,4.0500000000000001E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,4.2599999999999999E-2,{"$f":"Electric!$F$377","v":2.0937999999999999},3.5230000000000001,1.7430000000000001,3.5230000000000001,2.8530000000000002,2.5150000000000001,2.6139999999999999,2.8239999999999998,2.819,1.794,2.0937999999999999,2.899,2.0937999999999999,2.0937999999999999,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,8,FALSE)","v":2.899},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,8,FALSE)","v":2.899},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,8,FALSE)","v":2.899},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,8,FALSE)","v":2.899},25,"ASCC"]
["PM2.5",{"$f":"Electric!$G$321","v":8.0000000000000004E-4},1E-3,1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"Electric!$G$307","v":3.5900000000000001E-2},0.04,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.5900000000000001E-2,3.5900000000000001E-2,{"$f":"Electric!$G$335","v":0.4551},0.52800000000000002,0.4551,0.48299999999999998,0.4551,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,0.4718,{"$f":"Electric!$G$293","v":4.0500000000000001E-2},4.1000000000000002E-2,4.0500000000000001E-2,2.3E-2,4.0500000000000001E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,4.2599999999999999E-2,{"$f":"Electric!$G$377","v":0.61029999999999995},2.4950000000000001,1.2350000000000001,2.4950000000000001,2.0209999999999999,1.804,1.8360000000000001,1.9039999999999999,2.0139999999999998,1.2709999999999999,0.61029999999999995,2.0529999999999999,0.61029999999999995,0.61029999999999995,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},26,"ASCC"]
["SOx",{"$f":"Electric!$H$321","v":3.8E-3},8.0000000000000002E-3,8.0000000000000002E-3,3.0000000000000001E-3,3.8E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,3.8E-3,3.8E-3,{"$f":"Electric!$H$307","v":1.6E-2},8.9999999999999993E-3,1.2999999999999999E-2,6.2E-2,1.2999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.4999999999999999E-2,6.0000000000000001E-3,0.01,4.0000000000000001E-3,1.6E-2,1.6E-2,{"$f":"Electric!$H$335","v":5.8999999999999999E-3},8.9999999999999993E-3,5.8999999999999999E-3,2.5000000000000001E-2,5.8999999999999999E-3,8.9999999999999993E-3,1E-3,3.0000000000000001E-3,1.0999999999999999E-2,5.6000000000000001E-2,2E-3,8.9999999999999993E-3,6.1000000000000004E-3,6.1000000000000004E-3,{"$f":"Electric!$H$293","v":0.1658},4.8979999999999997,0.1658,2.8620000000000001,0.1658,4.8979999999999997,8.0000000000000002E-3,3.5999999999999997E-2,4.4999999999999998E-2,3.0000000000000001E-3,4.0000000000000001E-3,8.0000000000000002E-3,0.17449999999999999,0.17449999999999999,null,17.093,0.33100000000000002,17.093,11.42,1.7230000000000001,0.23400000000000001,0.503,0.39300000000000002,0.34100000000000003,0,2.7450000000000001,0,0,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},27,"HICC"]
["BC",{"$f":"B$52*BC_MF_NG_Combined_Cycle/100","v":2.3200000000000001E-5},2.8999999999999997E-5,{"$f":"D$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},{"$f":"E$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.3200000000000001E-5,{"$f":"G$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.3200000000000001E-5,2.3200000000000001E-5,{"$f":"P$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.0410999999999999E-3},1.16E-3,{"$f":"R$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.1019999999999999E-3},1.044E-3,7.539999999999999E-4,1.16E-3,1.044E-3,1.421E-3,1.044E-3,1.044E-3,1.2469999999999998E-3,1.073E-3,1.0410999999999999E-3,1.0410999999999999E-3,{"$f":"AD$52*EF!$C$111/100","v":9.1020000000000004E-2},0.1056,9.1020000000000004E-2,{"$f":"AG$52*EF!$C$111/100","v":9.6600000000000005E-2},9.1020000000000004E-2,{"$f":"AI$52*EF!$C$111/100","v":0.1056},{"$f":"AJ$52*EF!$C$111/100","v":0.1048},{"$f":"AK$52*EF!$C$111/100","v":0.10199999999999999},{"$f":"AL$52*EF!$C$111/100","v":9.8400000000000001E-2},{"$f":"AM$52*EF!$C$111/100","v":7.1399999999999991E-2},{"$f":"AN$52*EF!$C$111/100","v":7.9399999999999998E-2},{"$f":"AO$52*EF!$C$111/100","v":8.2799999999999999E-2},9.4359999999999999E-2,9.4359999999999999E-2,{"$f":"AR$52*BC_MF_NG_Boiler/100","v":6.6825000000000001E-3},6.7650000000000002E-3,6.6825000000000001E-3,{"$f":"AU$52*BC_MF_NG_Boiler/100","v":3.7950000000000002E-3},6.6825000000000001E-3,{"$f":"AW$52*BC_MF_NG_Boiler/100","v":6.7650000000000002E-3},6.2700000000000004E-3,6.6E-3,8.7449999999999993E-3,6.7650000000000002E-3,6.6E-3,7.4249999999999993E-3,7.0289999999999997E-3,7.0289999999999997E-3,{"$f":"BF$52*BC_MF_Biomass_Boiler/100","v":8.4221400000000002E-2},0.34431000000000006,0.17043000000000003,0.34431000000000006,0.27889800000000003,0.24895200000000003,0.25336800000000004,0.26275200000000004,0.27793200000000001,0.175398,8.4221400000000002E-2,{"$f":"BQ$52*BC_MF_Biomass_Boiler/100","v":0.28331400000000001},8.4221400000000002E-2,8.4221400000000002E-2,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},28,"HICC"]
["OC",{"$f":"B$52*OC_MF_NG_Combined_Cycle/100","v":5.44E-4},6.8000000000000005E-4,{"$f":"D$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},{"$f":"E$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},5.44E-4,{"$f":"G$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,5.44E-4,5.44E-4,{"$f":"P$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.4412000000000003E-2},2.7200000000000002E-2,{"$f":"R$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.5840000000000002E-2},2.4479999999999998E-2,1.7680000000000001E-2,2.7200000000000002E-2,2.4479999999999998E-2,3.3320000000000002E-2,2.4479999999999998E-2,2.4479999999999998E-2,2.9239999999999999E-2,2.5160000000000002E-2,2.4412000000000003E-2,2.4412000000000003E-2,{"$f":"AD$52*OC_MF_NG_Engine/100","v":0.19478279999999998},0.22598399999999999,0.19478279999999998,{"$f":"AG$52*OC_MF_NG_Engine/100","v":0.20672399999999999},0.19478279999999998,{"$f":"AI$52*OC_MF_NG_Engine/100","v":0.22598399999999999},0.224272,0.21828,0.21057599999999999,0.15279599999999999,0.16991599999999998,0.17719199999999996,0.20193040000000001,0.20193040000000001,{"$f":"AR$52*OC_MF_NG_Boiler/100","v":1.7333999999999999E-2},1.7547999999999998E-2,1.7333999999999999E-2,{"$f":"AU$52*OC_MF_NG_Boiler/100","v":9.8439999999999986E-3},1.7333999999999999E-2,{"$f":"AW$52*OC_MF_NG_Boiler/100","v":1.7547999999999998E-2},1.6263999999999997E-2,1.712E-2,2.2683999999999996E-2,1.7547999999999998E-2,1.712E-2,1.9259999999999996E-2,1.8232799999999997E-2,1.8232799999999997E-2,{"$f":"BF$52*OC_MF_Biomass_Boiler/100","v":0.19895779999999999},0.81337000000000004,0.40261000000000002,0.81337000000000004,0.65884600000000004,0.58810399999999996,0.59853600000000007,0.62070400000000003,0.65656399999999993,0.41434599999999994,0.19895779999999999,{"$f":"BQ$52*OC_MF_Biomass_Boiler/100","v":0.66927800000000004},0.19895779999999999,0.19895779999999999,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},29,"BRZ"]
["CH4",{"$f":"Electric!$K$321","v":7.1000000000000004E-3},1.2E-2,1.2E-2,7.0000000000000001E-3,7.1000000000000004E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.1000000000000004E-3,7.1000000000000004E-3,{"$f":"Electric!$K$307","v":1.06E-2},1.2999999999999999E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,1.06E-2,1.06E-2,{"$f":"Electric!$K$335","v":1.06E-2},1.2E-2,1.06E-2,1.0999999999999999E-2,1.06E-2,1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,0.01,0.01,0.01,1.0999999999999999E-2,1.0999999999999999E-2,{"$f":"Electric!$K$293","v":1.0500000000000001E-2},1.2999999999999999E-2,1.0500000000000001E-2,1.0999999999999999E-2,1.0500000000000001E-2,1.2999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.11E-2,1.11E-2,{"$f":"Electric!$K$377","v":0.49049999999999999},0.58299999999999996,0.27100000000000002,0.58299999999999996,0.47199999999999998,0.52200000000000002,0.45700000000000002,0.48899999999999999,0.54400000000000004,0.27900000000000003,0.49049999999999999,0.47899999999999998,0.49049999999999999,0.49049999999999999,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},30,"CAN"]
["N2O",{"$f":"Electric!$L$321","v":6.9999999999999999E-4},1E-3,1E-3,1E-3,6.9999999999999999E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,6.9999999999999999E-4,6.9999999999999999E-4,{"$f":"Electric!$L$307","v":1E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$335","v":1.1000000000000001E-3},1E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"Electric!$L$293","v":1E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"Electric!$L$377","v":6.54E-2},7.8E-2,3.5999999999999997E-2,7.8E-2,6.3E-2,7.0000000000000007E-2,6.0999999999999999E-2,6.5000000000000002E-2,7.2999999999999995E-2,3.6999999999999998E-2,6.54E-2,6.4000000000000001E-2,6.54E-2,6.54E-2,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2},31,"WECC"]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"User Defined"]
[null,{"$f":"\"Feedstock Production: \"&VLOOKUP(Inputs!$F$640,Inputs!$G$639:$H$676,2,FALSE)","v":"Feedstock Production: NWPP Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,{"$f":"\"Fuel Production: \"&VLOOKUP(Inputs!$F$642,Inputs!$G$639:$H$676,2,FALSE)","v":"Fuel Production: NWPP Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F688","v":4.035368157688045E-3},{"$f":"Inputs!G688","v":4.035368157688045E-3},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63)","v":0.33652641827503693},{"$f":"1/(F61/H61+F62/H62+F63/H63)","v":0.33652641827503693},{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},null,null,null,null,{"$f":"Inputs!H688","v":4.035368157688045E-3},{"$f":"Inputs!I688","v":4.035368157688045E-3},null,null,{"$f":"1/(Q61/S61+Q62/S62+Q63/S63)","v":0.33652641827503693},{"$f":"1/(R61/T61+R62/T62+R63/T63)","v":0.33652641827503693},{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01}]
["     Boiler",null,null,null,{"$f":"HLOOKUP($BU$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BT$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BU$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP($BT$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002},null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($BW$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BV$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BW$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP($BV$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-E61-E63","v":0.15500000000000003},{"$f":"1-F61-F63","v":0.15500000000000003},{"$f":"HLOOKUP($BU$28,$AR$28:$BE$29,2,FALSE)","v":0.39},{"$f":"HLOOKUP($BT$28,$AR$28:$BE$29,2,FALSE)","v":0.39},null,null,null,null,null,null,null,null,{"$f":"1-Q61-Q63","v":0.15500000000000003},{"$f":"1-R61-R63","v":0.15500000000000003},{"$f":"HLOOKUP($BW$28,$AR$28:$BE$29,2,FALSE)","v":0.39},{"$f":"HLOOKUP($BV$28,$AR$28:$BE$29,2,FALSE)","v":0.39}]
["     Simple-cycle gas turbine",null,null,null,{"$f":"HLOOKUP($BU$28,$P$44:$AC$46,3,FALSE)","v":3.3000000000000002E-2},{"$f":"HLOOKUP($BT$28,$P$44:$AC$46,3,FALSE)","v":3.3000000000000002E-2},{"$f":"HLOOKUP($BU$28,$P$44:$AC$45,2,FALSE)","v":0.32800000000000001},{"$f":"HLOOKUP($BT$28,$P$44:$AC$45,2,FALSE)","v":0.32800000000000001},null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($BW$28,$P$44:$AC$46,3,FALSE)","v":3.3000000000000002E-2},{"$f":"HLOOKUP($BV$28,$P$44:$AC$46,3,FALSE)","v":3.3000000000000002E-2},{"$f":"HLOOKUP($BW$28,$P$44:$AC$45,2,FALSE)","v":0.32800000000000001},{"$f":"HLOOKUP($BV$28,$P$44:$AC$45,2,FALSE)","v":0.32800000000000001}]
["     Boiler",null,null,null,{"$f":"HLOOKUP($BU$28,$BF$44:$BS$57,3,FALSE)","v":1},{"$f":"HLOOKUP($BT$28,$BF$44:$BS$57,3,FALSE)","v":1},{"$f":"HLOOKUP($BU$28,$BF$44:$BS$45,2,FALSE)","v":0.22600000000000001},{"$f":"HLOOKUP($BT$28,$BF$44:$BS$45,2,FALSE)","v":0.22600000000000001},null,null,"Synthetic coal",null,4.5999999999999999E-2,null,null,null,{"$f":"HLOOKUP($BW$28,$BF$44:$BS$46,3,FALSE)","v":1},{"$f":"HLOOKUP($BV$28,$BF$44:$BS$46,3,FALSE)","v":1},{"$f":"HLOOKUP($BW$28,$BF$44:$BS$45,2,FALSE)","v":0.22600000000000001},{"$f":"HLOOKUP($BV$28,$BF$44:$BS$45,2,FALSE)","v":0.22600000000000001},null,null,"Synthetic coal",null,4.5999999999999999E-2]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"Inputs!F693","v":0.47593988586116553},{"$f":"Inputs!G693","v":0.47593988586116553},null,null,1,1,null,null,"Tire Derived Fuel",null,1E-4,null,{"$f":"Inputs!H693","v":0.47593988586116553},{"$f":"Inputs!I693","v":0.47593988586116553},null,null,1,1,null,null,"Tire Derived Fuel",null,1E-4]
[]
["PM2.5",{"$f":"(F$61*EF!$K10/H$61+F$62*EF!$N10/H$62+F$63*EF!$O10/H$63)/1000000*kWh2BTU","v":0.18144227227010609},{"$f":"(F$65*EF!$B10/H$65+F$66*EF!$D10/H$66+F$67*EF!$E10/H$67+F$68*EF!$G10/H$68)/1000000*kWh2BTU","v":5.1979913691418749E-3},{"$f":"(F$70*EF!AA10/H$70+F$71*EF!AB10/H$71)/1000000*kWh2BTU","v":0.19939887091755074},{"$f":"(F$73*EF!AG10/H$73+F$74*EF!AH10/H$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(F$73*EF!AL10/H$73+F$74*EF!AM10/H$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(F$73*EF!AQ10/H$73+F$74*EF!AR10/H$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(F$73*EF!BL10/H$73+F$74*EF!BM10/H$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(F$73*EF!AY10/H$73+F$74*EF!AZ10/H$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(E$61*EF!$K10/G$61+E$62*EF!$N10/G$62+E$63*EF!$O10/G$63)/1000000*kWh2BTU","v":0.18144227227010609},{"$f":"(E$65*EF!$B10/G$65+E$66*EF!$D10/G$66+E$67*EF!$E10/G$67+E$68*EF!$G10/G$68)/1000000*kWh2BTU","v":5.1979913691418749E-3},{"$f":"(E$70*EF!$AA10/G$70+E$71*EF!$AB10/G$71)/1000000*kWh2BTU","v":0.19939887091755074},{"$f":"(E$73*EF!$AG10/G$73+E$74*EF!$AH10/G$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(E$73*EF!AL10/G$73+E$74*EF!AM10/G$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(E$73*EF!$AQ10/G$73+E$74*EF!$AR10/G$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(E$73*EF!$BL10/G$73+E$74*EF!$BM10/G$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"(E$73*EF!$AY10/G$73+E$74*EF!$AZ10/G$74)/1000000*kWh2BTU","v":0.49577210214716899},{"$f":"HLOOKUP($BT$24,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP($BT$24,$AR$28:$BE$41,9,FALSE)","v":0.01},{"$f":"HLOOKUP($BT$24,$AD$28:$AQ$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP($BT$24,$AR$44:$BE$57,9,FALSE)","v":4.4999999999999998E-2},{"$f":"HLOOKUP($BT$24,$P$44:$AC$57,9,FALSE)","v":3.6999999999999998E-2},{"$f":"HLOOKUP($BT$24,$B$44:$O$57,9,FALSE)","v":1E-3},{"$f":"HLOOKUP($BT$24,$AD$44:$AQ$57,9,FALSE)","v":0.41399999999999998},{"$f":"HLOOKUP($BT$24,$B$28:$O$41,9,FALSE)","v":0.247},{"$f":"HLOOKUP($BT$24,$P$28:$AC$41,9,FALSE)","v":0.4945},{"$f":"HLOOKUP($BT$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP($BT$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},2.0529999999999999,2.0529999999999999,2.0529999999999999,{"$f":"Electric!$G$391","v":1.2E-2},1.2E-2,1.2E-2,1.2E-2,1.2E-2,5.8165000000000008E-2,9.5470000000000034E-3,0.247,{"$f":"(AA93*F$73+AF93*F$74)*Inputs!$E$721+(AB93*F$73+AG93*F$74)*Inputs!$F$721+(AC93*F$73+AH93*F$74)*Inputs!$G$721+(AD93*F$73+AI93*F$74)*Inputs!$H$721+(AE93*F$73+AJ93*F$74)*Inputs!$I$721","v":2.0529999999999999},5.8165000000000008E-2,9.5470000000000034E-3,0.247,{"$f":"(AA93*E$73+AF93*E$74)*Inputs!$E$721+(AB93*E$73+AG93*E$74)*Inputs!$F$721+(AC93*E$73+AH93*E$74)*Inputs!$G$721+(AD93*E$73+AI93*E$74)*Inputs!$H$721+(AE93*E$73+AJ93*E$74)*Inputs!$I$721","v":2.0529999999999999},{"$f":"B93*D$60+C93*D$64+D93*D$69+(E93*Inputs!$E$721+F93*Inputs!$F$721+G93*Inputs!$G$721+H93*Inputs!$H$721+I93*Inputs!$I$721)*D$72","v":7.8942797908441179E-2},{"$f":"B93*D$60*I$60+C93*D$64*I$64+D93*D$69*I$69+(E93*Inputs!$E$721+F93*Inputs!$F$721+G93*Inputs!$G$721+H93*Inputs!$H$721+I93*Inputs!$I$721)*D$72*I$72","v":2.8870763755525681E-2},{"$f":"J93*C$60+K93*C$64+L93*C$69+(M93*Inputs!$E$721+N93*Inputs!$F$721+O93*Inputs!$G$721+P93*Inputs!$H$721+Q93*Inputs!$I$721)*C$72","v":7.8942797908441179E-2},{"$f":"J93*C$60*I$60+K93*C$64*I$64+L93*C$69*I$69+(M93*Inputs!$E$721+N93*Inputs!$F$721+O93*Inputs!$G$721+P93*Inputs!$H$721+Q93*Inputs!$I$721)*C$72*I$72","v":2.8870763755525681E-2},0.11315239620068912,3.9459634455556211E-2,0.11315239620068912,3.9459634455556211E-2,5.8165000000000008E-2,9.5470000000000034E-3,0.247,{"$f":"(BZ93*Q$73+CE93*Q$74)*Inputs!$E$721+(CA93*Q$73+CF93*Q$74)*Inputs!$F$721+(CB93*Q$73+CG93*Q$74)*Inputs!$G$721+(CC93*Q$73+CH93*Q$74)*Inputs!$H$721+(CD93*Q$73+CI93*Q$74)*Inputs!$I$721","v":2.0529999999999999},5.8165000000000008E-2,9.5470000000000034E-3,0.247,{"$f":"(BZ93*Q$73+CE93*Q$74)*Inputs!$E$721+(CA93*Q$73+CF93*Q$74)*Inputs!$F$721+(CB93*Q$73+CG93*Q$74)*Inputs!$G$721+(CC93*Q$73+CH93*Q$74)*Inputs!$H$721+(CD93*Q$73+CI93*Q$74)*Inputs!$I$721","v":2.0529999999999999},{"$f":"B93*P$60+C93*P$64+D93*P$69+(E93*Inputs!$E$721+F93*Inputs!$F$721+G93*Inputs!$G$721+H93*Inputs!$H$721+I93*Inputs!$I$721)*P$72","v":7.8942797908441179E-2},{"$f":"R93*T$60*Y$60+S93*T$64*Y$64+T93*T$69*Y$69+(U93*Inputs!$E$721+V93*Inputs!$F$721+W93*Inputs!$G$721+X93*Inputs!$H$721+Y93*Inputs!$I$721)*T$72*Y$72","v":2.4561679999999999E-3},{"$f":"J93*O$60+K93*O$64+L93*O$69+(M93*Inputs!$E$721+N93*Inputs!$F$721+O93*Inputs!$G$721+P93*Inputs!$H$721+Q93*Inputs!$I$721)*O$72","v":7.8942797908441179E-2},{"$f":"Z93*S$60*Y$60+AA93*S$64*Y$64+AB93*S$69*Y$69+(AC93*Inputs!$E$721+AD93*Inputs!$F$721+AE93*Inputs!$G$721+AF93*Inputs!$H$721+AG93*Inputs!$I$721)*S$72*Y$72","v":1.1932799999999999E-4},0.11315239620068912,2.0415032E-2,0.11315239620068912,2.0415032E-2,{"$f":"HLOOKUP($BV$24,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP($BV$24,$AR$28:$BE$41,9,FALSE)","v":0.01},{"$f":"HLOOKUP($BV$24,$AD$28:$AQ$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP($BV$24,$AR$44:$BE$57,9,FALSE)","v":4.4999999999999998E-2},{"$f":"HLOOKUP($BV$24,$P$44:$AC$57,9,FALSE)","v":3.6999999999999998E-2},{"$f":"HLOOKUP($BV$24,$B$44:$O$57,9,FALSE)","v":1E-3},{"$f":"HLOOKUP($BV$24,$AD$44:$AQ$57,9,FALSE)","v":0.41399999999999998},{"$f":"HLOOKUP($BV$24,$B$28:$O$41,9,FALSE)","v":0.247},{"$f":"HLOOKUP($BV$24,$P$28:$AC$41,9,FALSE)","v":0.4945},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"Electric!$G$391","v":1.2E-2},1.2E-2,1.2E-2,1.2E-2,1.2E-2]
["OC",{"$f":"(F$61*EF!$K13/H$61+F$62*EF!$N13/H$62+F$63*EF!$O13/H$63)/1000000*kWh2BTU","v":2.0049749877061877E-2},{"$f":"(F$65*EF!$B13/H$65+F$66*EF!$D13/H$66+F$67*EF!$E13/H$67+F$68*EF!$G13/H$68)/1000000*kWh2BTU","v":2.7336433314894071E-3},{"$f":"(F$70*EF!AA13/H$70+F$71*EF!AB13/H$71)/1000000*kWh2BTU","v":1.6151308544321608E-2},{"$f":"(F$73*EF!AG13/H$73+F$74*EF!AH13/H$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(F$73*EF!AL13/H$73+F$74*EF!AM13/H$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(F$73*EF!AQ13/H$73+F$74*EF!AR13/H$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(F$73*EF!BL13/H$73+F$74*EF!BM13/H$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(F$73*EF!AY13/H$73+F$74*EF!AZ13/H$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(E$61*EF!$K13/G$61+E$62*EF!$N13/G$62+E$63*EF!$O13/G$63)/1000000*kWh2BTU","v":2.0049749877061877E-2},{"$f":"(E$65*EF!$B13/G$65+E$66*EF!$D13/G$66+E$67*EF!$E13/G$67+E$68*EF!$G13/G$68)/1000000*kWh2BTU","v":2.7336433314894071E-3},{"$f":"(E$70*EF!$AA13/G$70+E$71*EF!$AB13/G$71)/1000000*kWh2BTU","v":1.6151308544321608E-2},{"$f":"(E$73*EF!$AG13/G$73+E$74*EF!$AH13/G$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(E$73*EF!AL13/G$73+E$74*EF!AM13/G$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(E$73*EF!$AQ13/G$73+E$74*EF!$AR13/G$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(E$73*EF!$BL13/G$73+E$74*EF!$BM13/G$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"(E$73*EF!$AY13/G$73+E$74*EF!$AZ13/G$74)/1000000*kWh2BTU","v":0.1616217052999771},{"$f":"HLOOKUP($BT$24,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP($BT$24,$AR$28:$BE$41,12,FALSE)","v":3.9000000000000003E-3},{"$f":"HLOOKUP($BT$24,$AD$28:$AQ$41,12,FALSE)","v":2.6800000000000001E-3},{"$f":"HLOOKUP($BT$24,$AR$44:$BE$57,12,FALSE)","v":1.9259999999999996E-2},{"$f":"HLOOKUP($BT$24,$P$44:$AC$57,12,FALSE)","v":2.5160000000000002E-2},{"$f":"HLOOKUP($BT$24,$B$44:$O$57,12,FALSE)","v":6.8000000000000005E-4},{"$f":"HLOOKUP($BT$24,$AD$44:$AQ$57,12,FALSE)","v":0.17719199999999996},{"$f":"HLOOKUP($BT$24,$B$28:$O$41,12,FALSE)","v":2.0006999999999997E-2},{"$f":"HLOOKUP($BT$24,$P$28:$AC$41,12,FALSE)","v":4.00545E-2},{"$f":"HLOOKUP($BT$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP($BT$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},0.66927800000000004,0.66927800000000004,0.66927800000000004,{"$f":"AF93*OC_MF_Biomass_IGCC/100","v":3.9120000000000005E-3},3.9120000000000005E-3,3.9120000000000005E-3,3.9120000000000005E-3,3.9120000000000005E-3,3.0631320000000005E-3,4.6185920000000012E-3,2.0006999999999997E-2,{"$f":"(AA96*F$73+AF96*F$74)*Inputs!$E$721+(AB96*F$73+AG96*F$74)*Inputs!$F$721+(AC96*F$73+AH96*F$74)*Inputs!$G$721+(AD96*F$73+AI96*F$74)*Inputs!$H$721+(AE96*F$73+AJ96*F$74)*Inputs!$I$721","v":0.66927800000000004},3.0631320000000005E-3,4.6185920000000012E-3,2.0006999999999997E-2,{"$f":"(AA96*E$73+AF96*E$74)*Inputs!$E$721+(AB96*E$73+AG96*E$74)*Inputs!$F$721+(AC96*E$73+AH96*E$74)*Inputs!$G$721+(AD96*E$73+AI96*E$74)*Inputs!$H$721+(AE96*E$73+AJ96*E$74)*Inputs!$I$721","v":0.66927800000000004},{"$f":"B96*D$60+C96*D$64+D96*D$69+(E96*Inputs!$E$721+F96*Inputs!$F$721+G96*Inputs!$G$721+H96*Inputs!$H$721+I96*Inputs!$I$721)*D$72","v":8.0142438979957254E-3},{"$f":"B96*D$60*I$60+C96*D$64*I$64+D96*D$69*I$69+(E96*Inputs!$E$721+F96*Inputs!$F$721+G96*Inputs!$G$721+H96*Inputs!$H$721+I96*Inputs!$I$721)*D$72*I$72","v":2.7279240534155021E-3},{"$f":"J96*C$60+K96*C$64+L96*C$69+(M96*Inputs!$E$721+N96*Inputs!$F$721+O96*Inputs!$G$721+P96*Inputs!$H$721+Q96*Inputs!$I$721)*C$72","v":8.0142438979957254E-3},{"$f":"J96*C$60*I$60+K96*C$64*I$64+L96*C$69*I$69+(M96*Inputs!$E$721+N96*Inputs!$F$721+O96*Inputs!$G$721+P96*Inputs!$H$721+Q96*Inputs!$I$721)*C$72*I$72","v":2.7279240534155021E-3},1.5093564210123485E-2,4.5937768566511241E-3,1.5093564210123485E-2,4.5937768566511241E-3,3.0631320000000005E-3,4.6185920000000012E-3,2.0006999999999997E-2,{"$f":"(BZ96*Q$73+CE96*Q$74)*Inputs!$E$721+(CA96*Q$73+CF96*Q$74)*Inputs!$F$721+(CB96*Q$73+CG96*Q$74)*Inputs!$G$721+(CC96*Q$73+CH96*Q$74)*Inputs!$H$721+(CD96*Q$73+CI96*Q$74)*Inputs!$I$721","v":0.66927800000000004},3.0631320000000005E-3,4.6185920000000012E-3,2.0006999999999997E-2,{"$f":"(BZ96*Q$73+CE96*Q$74)*Inputs!$E$721+(CA96*Q$73+CF96*Q$74)*Inputs!$F$721+(CB96*Q$73+CG96*Q$74)*Inputs!$G$721+(CC96*Q$73+CH96*Q$74)*Inputs!$H$721+(CD96*Q$73+CI96*Q$74)*Inputs!$I$721","v":0.66927800000000004},{"$f":"B96*P$60+C96*P$64+D96*P$69+(E96*Inputs!$E$721+F96*Inputs!$F$721+G96*Inputs!$G$721+H96*Inputs!$H$721+I96*Inputs!$I$721)*P$72","v":8.0142438979957254E-3},{"$f":"R96*T$60*Y$60+S96*T$64*Y$64+T96*T$69*Y$69+(U96*Inputs!$E$721+V96*Inputs!$F$721+W96*Inputs!$G$721+X96*Inputs!$H$721+Y96*Inputs!$I$721)*T$72*Y$72","v":1.9894960799999998E-4},{"$f":"J96*O$60+K96*O$64+L96*O$69+(M96*Inputs!$E$721+N96*Inputs!$F$721+O96*Inputs!$G$721+P96*Inputs!$H$721+Q96*Inputs!$I$721)*O$72","v":8.0142438979957254E-3},{"$f":"Z96*S$60*Y$60+AA96*S$64*Y$64+AB96*S$69*Y$69+(AC96*Inputs!$E$721+AD96*Inputs!$F$721+AE96*Inputs!$G$721+AF96*Inputs!$H$721+AG96*Inputs!$I$721)*S$72*Y$72","v":3.8900928000000002E-5},1.5093564210123485E-2,6.6553004320000003E-3,1.5093564210123485E-2,6.6553004320000003E-3,{"$f":"HLOOKUP($BV$24,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP($BV$24,$AR$28:$BE$41,12,FALSE)","v":3.9000000000000003E-3},{"$f":"HLOOKUP($BV$24,$AD$28:$AQ$41,12,FALSE)","v":2.6800000000000001E-3},{"$f":"HLOOKUP($BV$24,$AR$44:$BE$57,12,FALSE)","v":1.9259999999999996E-2},{"$f":"HLOOKUP($BV$24,$P$44:$AC$57,12,FALSE)","v":2.5160000000000002E-2},{"$f":"HLOOKUP($BV$24,$B$44:$O$57,12,FALSE)","v":6.8000000000000005E-4},{"$f":"HLOOKUP($BV$24,$AD$44:$AQ$57,12,FALSE)","v":0.17719199999999996},{"$f":"HLOOKUP($BV$24,$B$28:$O$41,12,FALSE)","v":2.0006999999999997E-2},{"$f":"HLOOKUP($BV$24,$P$28:$AC$41,12,FALSE)","v":4.00545E-2},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP($BV$24,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"CE93*OC_MF_Biomass_IGCC/100","v":3.9120000000000005E-3},3.9120000000000005E-3,3.9120000000000005E-3,3.9120000000000005E-3,3.9120000000000005E-3]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["PM2.5",0.12101860556223434,4.2202817599525357E-2,0.12101860556223434,4.2202817599525357E-2,6.2208556149732627E-2,6.2208556149732626E-4,1.0210695187165778E-2,3.1959475935828888E-3,0.2641711229946524,0.10038502673796791,{"$f":"IF($A$4=1, (E93*Inputs!$E$721+F93*Inputs!$F$721+G93*Inputs!$G$721+H93*Inputs!$H$721+I93*Inputs!$I$721)/(1-$D$83),AN93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (E93*Inputs!$E$721+F93*Inputs!$F$721+G93*Inputs!$G$721+H93*Inputs!$H$721+I93*Inputs!$I$721)/(1-$D$83)*$I$72,AN93/(1-$D$83)*$I$72)","v":0.5028203208556149},0,0,0,0,{"$f":"IF($A$4=1, EF!$K10/$H$61/1000000*kWh2BTU/(1-$D$83),R93/(1-$D$83))","v":7.1657754010695185E-2},{"$f":"IF($A$4=1, EF!$K10/$H$61/1000000*kWh2BTU/(1-$D$83),R93/(1-$D$83))*$J$60","v":7.1657754010695182E-4},{"$f":"IF($A$4=1, EF!$N10/$H$62/1000000*kWh2BTU/(1-$D$83),S93/(1-$D$83))","v":1.06951871657754E-2},{"$f":"IF($A$4=1, EF!$N10/$H$62/1000000*kWh2BTU/(1-$D$83),S93/(1-$D$83))*$J$60","v":1.0695187165775401E-4},{"$f":"IF($A$4=1, EF!$O10/$H$63/1000000*kWh2BTU/(1-$D$83),T93/(1-$D$83))","v":7.1657754010695185E-2},{"$f":"IF($A$4=1, EF!$O10/$H$63/1000000*kWh2BTU/(1-$D$83),T93/(1-$D$83))*$J$60","v":7.1657754010695182E-4},{"$f":"IF($A$4=1, EF!B10/$H$65/1000000*kWh2BTU/(1-$D$83),U93/(1-$D$83))","v":4.8128342245989303E-2},{"$f":"IF($A$4=1, EF!B10/$H$65/1000000*kWh2BTU/(1-$D$83),U93/(1-$D$83))*$J$64","v":1.5064171122994652E-2},{"$f":"IF($A$4=1, EF!D10/$H$66/1000000*kWh2BTU/(1-$D$83),V93/(1-$D$83))","v":3.9572192513368978E-2},{"$f":"IF($A$4=1, EF!D10/$H$66/1000000*kWh2BTU/(1-$D$83),V93/(1-$D$83))*$J$64","v":1.2386096256684491E-2},{"$f":"IF($A$4=1, EF!E10/$H$67/1000000*kWh2BTU/(1-$D$83),W93/(1-$D$83))","v":1.0695187165775401E-3},{"$f":"IF($A$4=1, EF!E10/$H$67/1000000*kWh2BTU/(1-$D$83),W93/(1-$D$83))*$J$64","v":3.3475935828877008E-4},{"$f":"IF($A$4=1, EF!G10/$H$68/1000000*kWh2BTU/(1-$D$83),X93/(1-$D$83))","v":0.44278074866310158},{"$f":"IF($A$4=1, EF!G10/$H$68/1000000*kWh2BTU/(1-$D$83),X93/(1-$D$83))*$J$64","v":0.1385903743315508},{"$f":"IF($A$4=1, (EF!AA10/$H$70/1000000*kWh2BTU)/(1-$D$83),Y93/(1-$D$83))","v":0.2641711229946524},{"$f":"IF($A$4=1, (EF!AA10/$H$70/1000000*kWh2BTU)/(1-$D$83),Y93/(1-$D$83))*$J$69","v":0.10038502673796791},{"$f":"IF($A$4=1, (EF!AB10/H$71/1000000*kWh2BTU)/(1-$D$83),Z93/(1-$D$83))","v":0.52887700534759352},{"$f":"IF($A$4=1, (EF!AB10/H$71/1000000*kWh2BTU)/(1-$D$83),Z93/(1-$D$83))*$J$69","v":0.20097326203208554},{"$f":"IF($A$4=1, (EF!AG10/$H$73/1000000*kWh2BTU)/(1-$D$83),AA93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (EF!AG10/$H$73/1000000*kWh2BTU)/(1-$D$83),AA93/(1-$D$83))*$J$72","v":0.5028203208556149},{"$f":"IF($A$4=1, (EF!AL10/$H$73/1000000*kWh2BTU)/(1-$D$83),AB93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (EF!AL10/$H$73/1000000*kWh2BTU)/(1-$D$83),AB93/(1-$D$83))*$J$72","v":0.5028203208556149},{"$f":"IF($A$4=1, (EF!AQ10/$H$73/1000000*kWh2BTU)/(1-$D$83),AC93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (EF!AQ10/$H$73/1000000*kWh2BTU)/(1-$D$83),AC93/(1-$D$83))*$J$72","v":0.5028203208556149},{"$f":"IF($A$4=1, (EF!BL10/$H$73/1000000*kWh2BTU)/(1-$D$83),AD93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (EF!BL10/$H$73/1000000*kWh2BTU)/(1-$D$83),AD93/(1-$D$83))*$J$72","v":0.5028203208556149},{"$f":"IF($A$4=1, (EF!AY10/$H$73/1000000*kWh2BTU)/(1-$D$83),AE93/(1-$D$83))","v":2.1957219251336895},{"$f":"IF($A$4=1, (EF!AY10/$H$73/1000000*kWh2BTU)/(1-$D$83),AE93/(1-$D$83))*$J$72","v":0.5028203208556149},{"$f":"IF($A$4=1, (EF!AH10/H$74/1000000*kWh2BTU)/(1-$D$83),AF93/(1-$D$83))","v":1.2834224598930482E-2},{"$f":"IF($A$4=1, (EF!AH10/H$74/1000000*kWh2BTU)/(1-$D$83),AF93/(1-$D$83))*$J$72","v":2.9390374331550802E-3},{"$f":"IF($A$4=1, (EF!AM10/H$74/1000000*kWh2BTU)/(1-$D$83),AG93/(1-$D$83))","v":1.2834224598930482E-2},{"$f":"IF($A$4=1, (EF!AM10/H$74/1000000*kWh2BTU)/(1-$D$83),AG93/(1-$D$83))*$J$72","v":2.9390374331550802E-3},{"$f":"IF($A$4=1, (EF!AR10/H$74/1000000*kWh2BTU)/(1-$D$83),AH93/(1-$D$83))","v":1.2834224598930482E-2},{"$f":"IF($A$4=1, (EF!AR10/H$74/1000000*kWh2BTU)/(1-$D$83),AH93/(1-$D$83))*$J$72","v":2.9390374331550802E-3},{"$f":"IF($A$4=1, (EF!BM10/H$74/1000000*kWh2BTU)/(1-$D$83),AI93/(1-$D$83))","v":1.2834224598930482E-2},{"$f":"IF($A$4=1, (EF!BM10/H$74/1000000*kWh2BTU)/(1-$D$83),AI93/(1-$D$83))*$J$72","v":2.9390374331550802E-3},{"$f":"IF($A$4=1, (EF!AZ10/H$74/1000000*kWh2BTU)/(1-$D$83),AJ93/(1-$D$83))","v":1.2834224598930482E-2},{"$f":"IF($A$4=1, (EF!AZ10/H$74/1000000*kWh2BTU)/(1-$D$83),AJ93/(1-$D$83))*$J$72","v":2.9390374331550802E-3},0,0,0.12101860556223434,4.2202817599525357E-2,0.12101860556223434,4.2202817599525357E-2]
["CO2 ",{"$f":"IF($A$4=1, AS99/(1-$D$83),AW99/(1-$D$83))","v":439.14954670785733},null,{"$f":"IF($A$4=1, AU99/(1-$D$83),AY99/(1-$D$83))","v":439.14954670785733},null,922.27992151967157,null,450.23676386305635,null,1051.8571102999354,null,{"$f":"IF($A$4=1, ((E99+E100)*Inputs!$E$721+(F99+F100)*Inputs!$F$721+(G99+G100)*Inputs!$G$721+(H99+H100)*Inputs!$H$721+(I99+I100)*Inputs!$I$721)/(1-$D$83),AN99/(1-$D$83))","v":-9.6001120448178678},null,0,null,{"$f":"B22*E78*B21/(1-$D$83)","v":2.1030409116254534},null,{"$f":"IF($A$4=1, EF!$K16/$H$61/1000000*kWh2BTU/(1-$D$83),R99/(1-$D$83))","v":915.47473147168421},null,{"$f":"IF($A$4=1, EF!$N16/$H$62/1000000*kWh2BTU/(1-$D$83),S99/(1-$D$83))","v":795.9616736112738},null,{"$f":"IF($A$4=1, EF!$O16/$H$63/1000000*kWh2BTU/(1-$D$83),T99/(1-$D$83))","v":1124.8112109456588},null,{"$f":"IF($A$4=1, EF!B16/$H$65/1000000*kWh2BTU/(1-$D$83),U99/(1-$D$83))","v":676.58081855117643},null,{"$f":"IF($A$4=1, EF!D16/$H$66/1000000*kWh2BTU/(1-$D$83),V99/(1-$D$83))","v":660.23934200388055},null,{"$f":"IF($A$4=1, EF!E16/$H$67/1000000*kWh2BTU/(1-$D$83),W99/(1-$D$83))","v":424.11709495461969},null,{"$f":"IF($A$4=1, EF!G16/$H$68/1000000*kWh2BTU/(1-$D$83),X99/(1-$D$83))","v":621.38586273928752},null,{"$f":"IF($A$4=1, (EF!AA16/$H$70/1000000*kWh2BTU)/(1-$D$83),Y99/(1-$D$83))","v":1051.8571102999354},null,{"$f":"IF($A$4=1, (EF!AB16/H$71/1000000*kWh2BTU)/(1-$D$83),Z99/(1-$D$83))","v":912.68524801712647},null,{"$f":"-(AJ104*Fuel_Specs!$B$109+AJ105*Fuel_Specs!$B$110+AJ112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-9.6001120448179265},null,{"$f":"-(AL104*Fuel_Specs!$B$109+AL105*Fuel_Specs!$B$110+AL112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-9.6001120448179265},null,{"$f":"-(AN104*Fuel_Specs!$B$109+AN105*Fuel_Specs!$B$110+AN112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-9.6001120448179265},null,{"$f":"-(AP104*Fuel_Specs!$B$109+AP105*Fuel_Specs!$B$110+AP112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-9.6001120448179265},null,{"$f":"-(AR104*Fuel_Specs!$B$109+AR105*Fuel_Specs!$B$110+AR112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-9.6001120448179265},null,{"$f":"-(AT104*Fuel_Specs!$B$109+AT105*Fuel_Specs!$B$110+AT112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-0.44214226303337828},null,{"$f":"-(AV104*Fuel_Specs!$B$109+AV105*Fuel_Specs!$B$110+AV112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-0.44214226303337828},null,{"$f":"-(AX104*Fuel_Specs!$B$109+AX105*Fuel_Specs!$B$110+AX112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-0.44214226303337828},null,{"$f":"-(AZ104*Fuel_Specs!$B$109+AZ105*Fuel_Specs!$B$110+AZ112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-0.44214226303337828},null,{"$f":"-(BB104*Fuel_Specs!$B$109+BB105*Fuel_Specs!$B$110+BB112*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":-0.44214226303337828},null,{"$f":"B22/(1-$D$83)","v":97.326203208556137},null,439.14954670785733,null,439.14954670785733]
["     Nuclear",{"$f":"1000000/(1-$D$83)*D75","v":29739.002686760941},null,{"$f":"1000000/(1-$D$83)*C75","v":29739.002686760941},null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$P$83)*P75","v":29739.002686760941},null,{"$f":"1000000/(1-$P$83)*O75","v":29739.002686760941},null,null,{"$f":"A81","v":"     Others (Biogenic Waste, Pumped Storage, etc.)"},{"$f":"1000000/(1-$P$83)*R81*$O$76","v":1031.9805533589288},{"$f":"1000000/(1-$D$83)*F81*$C$76","v":1031.9805533589288}]
["     CO",{"$f":"B105*1000000/kWh2BTU","v":36.524752640989391},11.022255438978698,36.524752640989391,11.022255438978698,43.329068753639319,0.43329068753639322,51.909625465983368,16.247712770852793,39.807514245395133,15.126855413250148,1446.2352025846701,331.1878613918895,0,0,0,0,56.733543924539511,0.56733543924539509,9.4033498217468789,9.4033498217468814E-2,6.582344875222816,6.5823448752228175E-2,155.15527205882356,48.563600154411766,134.46790245098038,42.08845346715686,29.150384447415327,9.124070332040997,1049.1003951128937,328.36842367033569,39.807514245395133,15.126855413250148,{"$f":"AH105*1000000/kWh2BTU","v":4.7330194102792627},1.7985473759061199,1446.2352025846701,331.1878613918895,1446.2352025846701,331.1878613918895,1446.2352025846701,331.1878613918895,1446.2352025846701,331.1878613918895,1446.2352025846701,331.1878613918895,22.254594578134281,5.0963021583927501,22.254594578134281,5.0963021583927501,22.254594578134281,5.0963021583927501,22.254594578134281,5.0963021583927501,22.254594578134281,5.0963021583927501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36.524752640989391,11.022255438978698,36.524752640989391,11.022255438978698]
["     CH4",{"$f":"B112*1000000/kWh2BTU","v":3.087689727361222},null,{"$f":"D112*1000000/kWh2BTU","v":3.087689727361222},null,{"$f":"F112*1000000/kWh2BTU","v":10.101391823514556},null,{"$f":"H112*1000000/kWh2BTU","v":2.3260753009061199},null,{"$f":"J112*1000000/kWh2BTU","v":3.134449940582293},null,{"$f":"L112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"N112*1000000/kWh2BTU","v":0},null,{"$f":"P112*1000000/kWh2BTU","v":0},null,{"$f":"R112*1000000/kWh2BTU","v":10.030239809863339},null,{"$f":"T112*1000000/kWh2BTU","v":8.7764598336304207},null,{"$f":"V112*1000000/kWh2BTU","v":12.224354768270945},null,{"$f":"X112*1000000/kWh2BTU","v":3.4478949346405221},null,{"$f":"Z112*1000000/kWh2BTU","v":3.4478949346405221},null,{"$f":"AB112*1000000/kWh2BTU","v":2.1941149584076052},null,{"$f":"AD112*1000000/kWh2BTU","v":3.134449940582293},null,{"$f":"AF112*1000000/kWh2BTU","v":3.134449940582293},null,{"$f":"AH112*1000000/kWh2BTU","v":2.8210049465240639},null,{"$f":"AJ112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"AL112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"AN112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"AP112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"AR112*1000000/kWh2BTU","v":150.14015215389182},null,{"$f":"AT112*1000000/kWh2BTU","v":9.536127480400868},null,{"$f":"AV112*1000000/kWh2BTU","v":9.536127480400868},null,{"$f":"AX112*1000000/kWh2BTU","v":9.536127480400868},null,{"$f":"AZ112*1000000/kWh2BTU","v":9.536127480400868},null,{"$f":"BB112*1000000/kWh2BTU","v":9.536127480400868},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD112*1000000/kWh2BTU","v":0},null,0,null,{"$f":"BF112*1000000/kWh2BTU","v":3.087689727361222},null,{"$f":"BH112*1000000/kWh2BTU","v":3.087689727361222}]
["Coal",{"$f":"ElecInfra!$B95","v":2366.5431284762285},null,{"$f":"ElecInfra!$C95","v":1274.5595951975674},null,{"$f":"ElecInfra!$C95","v":1274.5595951975674},null,{"$f":"ElecInfra!$B95","v":2366.5431284762285},null,{"$f":"ElecInfra!$C95","v":1274.5595951975674},null,{"$f":"ElecInfra!$C95","v":1274.5595951975674},null,{"$f":"ElecInfra!$C95","v":1274.5595951975674},null,{"$f":"ElecInfra!$B95","v":2366.5431284762285},null,{"$f":"ElecInfra!$B95","v":2366.5431284762285},null,{"$f":"ElecInfra!$L95","v":2374.287788649076},null,{"$f":"ElecInfra!$B95","v":2366.5431284762285},null,{"$f":"ElecInfra!$D95","v":1323.7933204925157},null,{"$f":"ElecInfra!$E95","v":1104.9593737725379},null,{"$f":"ElecInfra!$F95","v":2994.0929528245347},null,{"$f":"ElecInfra!$G95","v":18286.971320076813},null,{"$f":"ElecInfra!$H95","v":132824.595524434},null,{"$f":"ElecInfra!$J95","v":10256.370589934495},null,{"$f":"ElecInfra!$K95","v":25494.053246202118},null,{"$f":"ElecInfra!$I95","v":42862.817533542941}]
["Water consumption: gallons per mmBtu",{"$f":"ElecInfra!$B98","v":0.51899492109192069},null,{"$f":"ElecInfra!$C98","v":0.2755136289343556},null,{"$f":"ElecInfra!$C98","v":0.2755136289343556},null,{"$f":"ElecInfra!$B98","v":0.51899492109192069},null,{"$f":"ElecInfra!$C98","v":0.2755136289343556},null,{"$f":"ElecInfra!$C98","v":0.2755136289343556},null,{"$f":"ElecInfra!$C98","v":0.2755136289343556},null,{"$f":"ElecInfra!$B98","v":0.51899492109192069},null,{"$f":"ElecInfra!$B98","v":0.51899492109192069},null,{"$f":"ElecInfra!$L98","v":0.55263746769026123},null,{"$f":"ElecInfra!$B98","v":0.51899492109192069},null,{"$f":"ElecInfra!$D98","v":0.26175934793101024},null,{"$f":"ElecInfra!$E98","v":0.21081102526372045},null,{"$f":"ElecInfra!$F98","v":0.34774759969177887},null,{"$f":"ElecInfra!$G98","v":4.5584084861457752},null,{"$f":"ElecInfra!$H98","v":53.730011801523155},null,{"$f":"ElecInfra!$J98","v":2.1143065688817773},null,{"$f":"ElecInfra!$K98","v":7.2816537005159612},null,{"$f":"ElecInfra!$I98","v":10.726564695072428}]
["NOx",{"$f":"ElecInfra!$B102","v":0.42048425033684145},{"$f":"ElecInfra!$B116","v":2.1179023278094941E-2},{"$f":"ElecInfra!$C102","v":0.21681620390948161},{"$f":"ElecInfra!$C116","v":1.1372745636686627E-2},{"$f":"ElecInfra!$C102","v":0.21681620390948161},{"$f":"ElecInfra!$C116","v":1.1372745636686627E-2},{"$f":"ElecInfra!$B102","v":0.42048425033684145},{"$f":"ElecInfra!$B116","v":2.1179023278094941E-2},{"$f":"ElecInfra!$C102","v":0.21681620390948161},{"$f":"ElecInfra!$C116","v":1.1372745636686627E-2},{"$f":"ElecInfra!$C102","v":0.21681620390948161},{"$f":"ElecInfra!$C116","v":1.1372745636686627E-2},{"$f":"ElecInfra!$C102","v":0.21681620390948161},{"$f":"ElecInfra!$C116","v":1.1372745636686627E-2},{"$f":"ElecInfra!$B102","v":0.42048425033684145},{"$f":"ElecInfra!$B116","v":2.1179023278094941E-2},{"$f":"ElecInfra!$B102","v":0.42048425033684145},{"$f":"ElecInfra!$B116","v":2.1179023278094941E-2},{"$f":"ElecInfra!$L102","v":0.40864043974034531},{"$f":"ElecInfra!$L116","v":2.1518652526315695E-2},{"$f":"ElecInfra!$B102","v":0.42048425033684145},{"$f":"ElecInfra!$B116","v":2.1179023278094941E-2},{"$f":"ElecInfra!$D102","v":0.26812169468741132},{"$f":"ElecInfra!$D116","v":1.1424165765523728E-2},{"$f":"ElecInfra!$E102","v":0.30742817391233729},{"$f":"ElecInfra!$E116","v":9.3764557085918836E-3},{"$f":"ElecInfra!$F102","v":2.2962181531380446},{"$f":"ElecInfra!$F116","v":3.4361634130413883E-2},{"$f":"ElecInfra!$G102","v":3.7280053964742925},{"$f":"ElecInfra!$G116","v":0.31133989250062549},{"$f":"ElecInfra!$H102","v":24.655924852151717},{"$f":"ElecInfra!$H116","v":4.0529413327432309},{"$f":"ElecInfra!$J102","v":2.2486444186889512},{"$f":"ElecInfra!$J116","v":0.10518339977468102},{"$f":"ElecInfra!$K102","v":7.1327591649841109},{"$f":"ElecInfra!$K116","v":0.47590977978255261},{"$f":"ElecInfra!$I102","v":9.4625285693114733},{"$f":"ElecInfra!$I116","v":0.46100113771461898}]
["N2O",{"$f":"ElecInfra!$B109","v":3.6877266903227904E-3},null,{"$f":"ElecInfra!$C109","v":1.9716501115775095E-3},null,{"$f":"ElecInfra!$C109","v":1.9716501115775095E-3},null,{"$f":"ElecInfra!$B109","v":3.6877266903227904E-3},null,{"$f":"ElecInfra!$C109","v":1.9716501115775095E-3},null,{"$f":"ElecInfra!$C109","v":1.9716501115775095E-3},null,{"$f":"ElecInfra!$C109","v":1.9716501115775095E-3},null,{"$f":"ElecInfra!$B109","v":3.6877266903227904E-3},null,{"$f":"ElecInfra!$B109","v":3.6877266903227904E-3},null,{"$f":"ElecInfra!$L109","v":3.749898959484453E-3},null,{"$f":"ElecInfra!$B109","v":3.6877266903227904E-3},null,{"$f":"ElecInfra!$D109","v":2.0172383875840397E-3},null,{"$f":"ElecInfra!$E109","v":1.7189309994025432E-3},null,{"$f":"ElecInfra!$F109","v":7.2995588137371873E-3},null,{"$f":"ElecInfra!$G109","v":3.4642616231202579E-2},null,{"$f":"ElecInfra!$H109","v":0.29821371273271452},null,{"$f":"ElecInfra!$J109","v":1.872945969789247E-2},null,{"$f":"ElecInfra!$K109","v":8.641848963536157E-2},null,{"$f":"ElecInfra!$I109","v":8.2485850018228821E-2}]
["     Fossil fuels",7353.4254085740413,null,7353.4254085740413,null,3326.2707510184205,null,2159.3659848488815,null,3814.2491077802274,null,3861.6074983059852,null,2121.0119586011697,null,11767.15266382154,null,3814.2491077802274,null,2046.2115832809263,null,2046.2115832809263,null,3814.2491077802274,null,2046.2115832809263,null,2046.2115832809263,null,2046.2115832809263,null,3814.2491077802274,null,3814.2491077802274,null,3861.6074983059852,null,3861.6074983059852,null,3861.6074983059852,null,3861.6074983059852,null,3861.6074983059852,null,3814.2491077802274,null,3814.2491077802274,null,3814.2491077802274,null,3814.2491077802274,null,3814.2491077802274,null,2121.0119586011697,null,1780.2671977330863,null,7884.1255653351654,null,32961.849413015712,null,233231.41374528964,null,19579.63482348304,null,89622.686228402832,null,84263.504546639844,null,{"$f":"((B142*$R$61+D142*$R$62+F142*$R$63)*$P$60+(H142*$R$65+J142*$R$66+L142*$R$67+N142*$R$68)*$P$64+(P142*$R$70+R142*$R$71)*$P$69+(T142*$R$73+V142*$R$74)*$P$72+(X142*$B$18+Z142*$C$18)*$P$75+(AB142*$R$77+AD142*$R$79+AF142*$R$80+(AH142*$B$21+AJ142*$C$21+AL142*$D$21)*$R$78)*$P$76)/(1-$P$83)","v":7353.4254085740413},null,{"$f":"((B142*$Q$61+D142*$Q$62+F142*$Q$63)*$O$60+(H142*$Q$65+J142*$Q$66+L142*$Q$67+N142*$Q$68)*$O$64+(P142*$Q$70+R142*$Q$71)*$O$69+(T142*$Q$73+V142*$Q$74)*$O$72+(X142*$B$18+Z142*$C$18)*$O$75+(AB142*$Q$77+AD142*$Q$79+AF142*$Q$80+(AH142*$B$21+AJ142*$C$21+AL142*$D$21)*$Q$78)*$O$76)/(1-$P$83)","v":7353.4254085740413}]
["     PM10",0.33662984178564936,8.4228202495830636E-3,0.33662984178564936,8.4228202495830636E-3,0.17300844551655895,2.7599132577855738E-3,0.1119902954826502,1.7909225233720481E-3,0.19852512643982986,3.165127564903958E-3,0.2008905017393518,3.2146334814190315E-3,0.11202162438061644,1.7143974204616691E-3,0.51560087171319902,1.4643554100175321E-2,0.19852512643982986,3.165127564903958E-3,0.10607338396421057,1.6969597854895242E-3,0.10607338396421057,1.6969597854895242E-3,0.19852512643982986,3.165127564903958E-3,0.10607338396421057,1.6969597854895242E-3,0.10607338396421057,1.6969597854895242E-3,0.10607338396421057,1.6969597854895242E-3,0.19852512643982986,3.165127564903958E-3,0.19852512643982986,3.165127564903958E-3,0.2008905017393518,3.2146334814190315E-3,0.2008905017393518,3.2146334814190315E-3,0.2008905017393518,3.2146334814190315E-3,0.2008905017393518,3.2146334814190315E-3,0.2008905017393518,3.2146334814190315E-3,0.19852512643982986,3.165127564903958E-3,0.19852512643982986,3.165127564903958E-3,0.19852512643982986,3.165127564903958E-3,0.19852512643982986,3.165127564903958E-3,0.19852512643982986,3.165127564903958E-3,0.11202162438061644,1.7143974204616691E-3,9.6431369303448658E-2,1.4060142980162722E-3,0.33940816411880198,4.9681987930084714E-3,1.4784233277238141,6.8554309699991267E-2,9.3777885661693663,1.0422258891951326,0.8856644168764316,1.5690227950175998E-2,2.552015067198246,7.1613655164203163E-2,3.8603485480252018,6.9082880443426711E-2,0.33662984178564936,8.4228202495830636E-3,0.33662984178564936,8.4228202495830636E-3]
["     BC",4.1883013343285841E-3,3.3467815279146843E-4,4.1883013343285841E-3,3.3467815279146843E-4,1.5535912141294694E-3,1.0724041732277938E-4,9.9828861603746145E-4,6.956485808057361E-5,1.7858086642406729E-3,1.2299565118770178E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.0489604268087106E-3,6.7226182228849492E-5,7.0758284405360817E-3,5.8451071747050163E-4,1.7858086642406729E-3,1.2299565118770178E-4,9.4444109137399395E-4,6.5911470517693044E-5,9.4444109137399395E-4,6.5911470517693044E-5,1.7858086642406729E-3,1.2299565118770178E-4,9.4444109137399395E-4,6.5911470517693044E-5,9.4444109137399395E-4,6.5911470517693044E-5,9.4444109137399395E-4,6.5911470517693044E-5,1.7858086642406729E-3,1.2299565118770178E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.7969562285881642E-3,1.2451328419906937E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.7858086642406729E-3,1.2299565118770178E-4,1.0489604268087106E-3,6.7226182228849492E-5,9.2410757426337033E-4,5.5773681700706785E-5,4.8484699786531162E-3,2.3589175501437416E-4,1.9287276868981663E-2,2.5244944675195742E-3,0.20360488755616538,3.7723450122525044E-2,9.7969853801410586E-3,6.4163160989364463E-4,5.1301677878036606E-2,3.1996777412032691E-3,4.2885423020277189E-2,2.8004485410067274E-3,4.1883013343285841E-3,3.3467815279146843E-4,4.1883013343285841E-3,3.3467815279146843E-4]
[null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban"]
["CO",{"$f":"(B$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$120*NG!$C92+B$121*Coal!$B79)/1000000+$B$122*(EtOH!$BD462/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS462/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI462/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY462/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW462/Fuel_Specs!$B$80*Inputs!$I$721)+B$123*Uranium!$B94/($B$12*1000*kWh2BTU)","v":12.358964252365539},36.524752640989391,{"$f":"(B$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$120*NG!$C107+B$121*Coal!$C79)/1000000+$B$122*(EtOH!$BD477/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS477/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI477/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY477/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW477/Fuel_Specs!$B$80*Inputs!$I$721)+B$123*Uranium!$C94/($B$12*1000*kWh2BTU)","v":0.99009154543584377},11.022255438978698,{"$f":"(D$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$120*NG!$C92+D$121*Coal!$B79)/1000000+$D$122*(EtOH!$BD462/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS462/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI462/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY462/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW462/Fuel_Specs!$B$80*Inputs!$I$721)+D$123*Uranium!$B94/($B$12*1000*kWh2BTU)","v":12.358964252365539},36.524752640989391,{"$f":"(D$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$120*NG!$C107+D$121*Coal!$C79)/1000000+$D$122*(EtOH!$BD477/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS477/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI477/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY477/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW477/Fuel_Specs!$B$80*Inputs!$I$721)+D$123*Uranium!$C94/($B$12*1000*kWh2BTU)","v":0.99009154543584377},11.022255438978698,{"$f":"(BT$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$120*NG!$C92+BT$121*Coal!$B79)/1000000+$BT$122*(EtOH!$BD462/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS462/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI462/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY462/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW462/Fuel_Specs!$B$80*Inputs!$I$721)+BT$123*Uranium!$B94/($B$12*1000*kWh2BTU)","v":12.358964252365539},{"$f":"BT127+IF($A$15=\"Yes\",BT171,0)","v":36.524752640989391},{"$f":"(BT$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BT$120*NG!$C107+BT$121*Coal!$C79)/1000000+$BT$122*(EtOH!$BD477/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS477/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI477/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY477/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW477/Fuel_Specs!$B$80*Inputs!$I$721)+BT$123*Uranium!$C94/($B$12*1000*kWh2BTU)","v":0.99009154543584377},11.022255438978698,{"$f":"(BV$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BV$120*NG!$C92+BV$121*Coal!$B79)/1000000+$BV$122*(EtOH!$BD462/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS462/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI462/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY462/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW462/Fuel_Specs!$B$80*Inputs!$I$721)+BV$123*Uranium!$B94/($B$12*1000*kWh2BTU)","v":12.358964252365539},{"$f":"BV127+IF($A$15=\"Yes\",BV171,0)","v":36.524752640989391},{"$f":"(BX$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BX$120*NG!$C107+BX$121*Coal!$C79)/1000000+$BT$122*(EtOH!$BD477/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS477/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI477/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY477/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW477/Fuel_Specs!$B$80*Inputs!$I$721)+BX$123*Uranium!$C94/($B$12*1000*kWh2BTU)","v":7.9184856348915641E-3},0,{"$f":"F$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000","v":38.086385237593824},43.329068753639319,{"$f":"(F$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))/1000000","v":5.5136563954451274},0.43329068753639322,{"$f":"H$120*NG!$C92/1000000","v":71.51222718908798},51.909625465983368,{"$f":"H$120*NG!$C107/1000000","v":6.4407584754606777},16.247712770852793,{"$f":"J$121*Coal!$B79/1000000","v":9.234010890743825},39.807514245395133,{"$f":"J$121*Coal!$C79/1000000","v":0.51611814723827876},15.126855413250148,{"$f":"$L$122*(EtOH!$BD462/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS462/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI462/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY462/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW462/Fuel_Specs!$B$80*Inputs!$I$721)","v":20.366908615269271},1446.2352025846701,{"$f":"$L$122*(EtOH!$BD477/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS477/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI477/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY477/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW477/Fuel_Specs!$B$80*Inputs!$I$721)","v":0.72730565837145489},331.1878613918895,{"$f":"N$123*IF($B$9=1,Uranium!$B94/($B$12*kWh2BTU*1000),Uranium!$D94/($C$12*kWh2BTU*1000))","v":3.9723300965274584},0,{"$f":"N$123*IF($B$9=1,Uranium!$C94/($B$12*kWh2BTU*1000),Uranium!$E94/($C$12*kWh2BTU*1000))","v":0.17323981753461815},{"$f":"O127","v":0},{"$f":"N$123*IF($C$9=1,Uranium!$B94/($B$12*kWh2BTU*1000),Uranium!$D94/($C$12*kWh2BTU*1000))","v":3.9723300965274584},0,{"$f":"N$123*IF($C$9=1,Uranium!$C94/($B$12*kWh2BTU*1000),Uranium!$E94/($C$12*kWh2BTU*1000))","v":0.17323981753461815},0,{"$f":"1000000*Uranium!$D94/($C$12*kWh2BTU*1000)","v":3.3587629213042742},0,{"$f":"N$123*Uranium!$E94/($C$12*kWh2BTU*1000)","v":0.17600792886139782},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000","v":37.808480262686402},56.733543924539511,{"$f":"(R$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))/1000000","v":5.473424891912682},0.56733543924539509,{"$f":"T$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000","v":32.864294382181257},9.4033498217468789,{"$f":"(T$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))/1000000","v":4.7576693291241003},9.4033498217468814E-2,{"$f":"V$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000","v":46.438676844386556},6.582344875222816,{"$f":"(V$119*(Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))/1000000","v":6.7227936172405771},6.5823448752228175E-2,{"$f":"X$120*NG!$C92/1000000","v":107.53416338585781},155.15527205882356,{"$f":"X$120*NG!$C107/1000000","v":9.6850790620421439},48.563600154411766,{"$f":"Z$120*NG!$C92/1000000","v":104.911378913032},134.46790245098038,{"$f":"Z$120*NG!$C107/1000000","v":9.4488576215045299},42.08845346715686,{"$f":"AB$120*NG!$C92/1000000","v":67.340376288599785},29.150384447415327,{"$f":"AB$120*NG!$C107/1000000","v":6.0650201562690524},9.124070332040997,{"$f":"AD$120*NG!$C92/1000000","v":100.03177989382121},1049.1003951128937,{"$f":"AD$120*NG!$C107/1000000","v":9.0093758716671086},328.36842367033569,{"$f":"AF$121*Coal!$B79/1000000","v":9.234010890743825},39.807514245395133,{"$f":"AF$121*Coal!$C79/1000000","v":0.51611814723827876},15.126855413250148,{"$f":"AH$121*Coal!$B79/1000000","v":8.0105044477202654},4.7330194102792627,{"$f":"AH$121*Coal!$C79/1000000","v":0.44773249272920668},1.7985473759061199,{"$f":"AJ$122*EtOH!$BD462/Fuel_Specs!$B$75","v":31.077543944637544},1446.2352025846701,{"$f":"AJ$122*EtOH!$BD477/Fuel_Specs!$B$75","v":0.64215359476109335},331.1878613918895,{"$f":"AL$122*EtOH!$BS462/Fuel_Specs!$B$76","v":41.172940363478304},1446.2352025846701,{"$f":"AL$122*EtOH!$BS477/Fuel_Specs!$B$76","v":0.73850159091482181},331.1878613918895,{"$f":"AN$122*EtOH!$CI462/Fuel_Specs!$B$77","v":26.206246054059388},1446.2352025846701,{"$f":"AN$122*EtOH!$CI477/Fuel_Specs!$B$77","v":0.77825306123467008},331.1878613918895,{"$f":"AP$122*EtOH!$CY462/Fuel_Specs!$B$78","v":19.275826709688033},1446.2352025846701,{"$f":"AP$122*EtOH!$CY477/Fuel_Specs!$B$78","v":0.58125699964701028},331.1878613918895,{"$f":"AR$122*EtOH!$DW462/Fuel_Specs!$B$80","v":20.366908615269271},1446.2352025846701,{"$f":"AR$122*EtOH!$DW477/Fuel_Specs!$B$80","v":0.72730565837145489},331.1878613918895,{"$f":"AT$122*EtOH!$BD462/Fuel_Specs!$B$75","v":17.558812328720212},22.254594578134281,{"$f":"AT$122*EtOH!$BD477/Fuel_Specs!$B$75","v":0.36281678104001774},5.0963021583927501,{"$f":"AV$122*EtOH!$BS462/Fuel_Specs!$B$76","v":23.26271130536524},22.254594578134281,{"$f":"AV$122*EtOH!$BS477/Fuel_Specs!$B$76","v":0.41725339886687435},5.0963021583927501,{"$f":"AX$122*EtOH!$CI462/Fuel_Specs!$B$77","v":14.806529020543552},22.254594578134281,{"$f":"AX$122*EtOH!$CI477/Fuel_Specs!$B$77","v":0.43971297959758859},5.0963021583927501,{"$f":"AZ$122*EtOH!$CY462/Fuel_Specs!$B$78","v":10.890842090973738},22.254594578134281,{"$f":"AZ$122*EtOH!$CY477/Fuel_Specs!$B$78","v":0.32841020480056071},5.0963021583927501,{"$f":"BB$122*EtOH!$DW462/Fuel_Specs!$B$80","v":11.507303367627136},22.254594578134281,{"$f":"BB$122*EtOH!$DW477/Fuel_Specs!$B$80","v":0.41092769697987197},5.0963021583927501,{"$f":"BD$123*Uranium!$B94/($B$12*kWh2BTU*1000)","v":3.9723300965274579},0,{"$f":"BD$123*Uranium!$C94/($B$12*kWh2BTU*1000)","v":0.17323981753461815},0,{"$f":"BF$123*Uranium!$B94/($B$12*kWh2BTU*1000)","v":3.9723300965274579},0,{"$f":"BF$123*Uranium!$C94/($B$12*kWh2BTU*1000)","v":0.17323981753461815},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OC",{"$f":"(B$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$120*NG!$C98+B$121*Coal!$B85)/1000000+$B$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$721)+B$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.37184717012837115},4.7310021441596586,{"$f":"(B$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$120*NG!$C113+B$121*Coal!$C85)/1000000+$B$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$721)+B$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":2.7093059114681659E-2},1.4398963595378431,{"$f":"(D$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$120*NG!$C98+D$121*Coal!$B85)/1000000+$D$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$721)+D$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.37184717012837115},4.7310021441596586,{"$f":"(D$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$120*NG!$C113+D$121*Coal!$C85)/1000000+$D$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$721)+D$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":2.7093059114681659E-2},1.4398963595378431,{"$f":"(BT$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$120*NG!$C98+BT$121*Coal!$B85)/1000000+$BT$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$721)+BT$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.37184717012837115},4.7310021441596586,{"$f":"(BT$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$120*NG!$C113+BT$121*Coal!$C85)/1000000+$BT$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$721)+BT$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":2.7093059114681659E-2},1.4398963595378431,{"$f":"(BV$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$120*NG!$C98+BV$121*Coal!$B85)/1000000+$BV$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$721)+BV$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.37184717012837115},4.7310021441596586,{"$f":"(BX$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BX$120*NG!$C113+BX$121*Coal!$C85)/1000000+$BT$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$721)+BX$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":1.8985189894579735E-4},0,{"$f":"F$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.9291318521107326},0.96012339153957227,{"$f":"(F$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.27398784710406343},9.6012339153957217E-3,{"$f":"H$120*NG!$C98/1000000","v":0.35394850837381098},1.4476745419973858,{"$f":"H$120*NG!$C113/1000000","v":1.4013290672009413E-2},0.45312213164518172,{"$f":"J$121*Coal!$B85/1000000","v":0.86593427350379326},6.2710939961229926,{"$f":"J$121*Coal!$C85/1000000","v":6.5202611883936668E-2},2.3830157185267371,{"$f":"$L$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$721)","v":0.51877049058167835},209.78183873330363,{"$f":"$L$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$721)","v":1.7437723161031527E-2},48.040041069926531,{"$f":"N$123*IF($B$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":9.6451933589170827E-2},0,{"$f":"N$123*IF($B$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":1.8675548760717555E-2},0,{"$f":"N$123*IF($C$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":9.6451933589170827E-2},0,{"$f":"N$123*IF($C$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":1.8675548760717555E-2},0,{"$f":"1000000*Uranium!$D100/($C$12*kWh2BTU*1000)","v":8.8060126939459846E-2},0,{"$f":"N$123*Uranium!$E100/($C$12*kWh2BTU*1000)","v":1.9268560816185946E-2},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.9150555533071183},0.92403584248366022,{"$f":"(R$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.271988639636634},9.240358424836604E-3,{"$f":"T$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.6646252117208029},1.2224354768270944,{"$f":"(T$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.23642089445338185},1.2224354768270947E-2,{"$f":"V$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.3521877991706996},0.84003258407605452,{"$f":"(V$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.33407300303195259},8.4003258407605464E-3,{"$f":"X$120*NG!$C98/1000000","v":0.53223844684644139},6.0369505855614953,{"$f":"X$120*NG!$C113/1000000","v":2.1072025693073582E-2},1.8895655332807482,{"$f":"Z$120*NG!$C98/1000000","v":0.5192570213136013},7.8862760505050513,{"$f":"Z$120*NG!$C113/1000000","v":2.0558073846901052E-2},2.4684044038080812,{"$f":"AB$120*NG!$C98/1000000","v":0.33330000585295738},0.21314259595959598,{"$f":"AB$120*NG!$C113/1000000","v":1.3195789083725137E-2},6.6713632535353548E-2,{"$f":"AD$120*NG!$C98/1000000","v":0.49510553195017803},55.539945387165766,{"$f":"AD$120*NG!$C113/1000000","v":1.9601884365649844E-2},17.384002906182882,{"$f":"AF$121*Coal!$B85/1000000","v":0.86593427350379326},6.2710939961229926,{"$f":"AF$121*Coal!$C85/1000000","v":6.5202611883936668E-2},2.3830157185267371,{"$f":"AH$121*Coal!$B85/1000000","v":0.75119798226454049},12.554882514505346,{"$f":"AH$121*Coal!$C85/1000000","v":5.6563265809315047E-2},4.7708553555120314,{"$f":"AJ$122*EtOH!$BD468/Fuel_Specs!$B$75","v":0.7823382185750003},209.78183873330363,{"$f":"AJ$122*EtOH!$BD483/Fuel_Specs!$B$75","v":2.1403004141636161E-2},48.040041069926531,{"$f":"AL$122*EtOH!$BS468/Fuel_Specs!$B$76","v":1.042963377032704},209.78183873330363,{"$f":"AL$122*EtOH!$BS483/Fuel_Specs!$B$76","v":2.5203717469572035E-2},48.040041069926531,{"$f":"AN$122*EtOH!$CI468/Fuel_Specs!$B$77","v":0.6809639859767449},209.78183873330363,{"$f":"AN$122*EtOH!$CI483/Fuel_Specs!$B$77","v":3.6580458469157758E-2},48.040041069926531,{"$f":"AP$122*EtOH!$CY468/Fuel_Specs!$B$78","v":0.50865423232015416},209.78183873330363,{"$f":"AP$122*EtOH!$CY483/Fuel_Specs!$B$78","v":2.7053023348791314E-2},48.040041069926531,{"$f":"AR$122*EtOH!$DW468/Fuel_Specs!$B$80","v":0.51877049058167835},209.78183873330363,{"$f":"AR$122*EtOH!$DW483/Fuel_Specs!$B$80","v":1.7437723161031527E-2},48.040041069926531,{"$f":"AT$122*EtOH!$BD468/Fuel_Specs!$B$75","v":0.44202109349487512},1.2261968167557933,{"$f":"AT$122*EtOH!$BD483/Fuel_Specs!$B$75","v":1.209269734002443E-2},0.28079907103707669,{"$f":"AV$122*EtOH!$BS468/Fuel_Specs!$B$76","v":0.58927430802347769},1.2261968167557933,{"$f":"AV$122*EtOH!$BS483/Fuel_Specs!$B$76","v":1.4240100370308199E-2},0.28079907103707669,{"$f":"AX$122*EtOH!$CI468/Fuel_Specs!$B$77","v":0.38474465207686087},1.2261968167557933,{"$f":"AX$122*EtOH!$CI483/Fuel_Specs!$B$77","v":2.0667959035074134E-2},0.28079907103707669,{"$f":"AZ$122*EtOH!$CY468/Fuel_Specs!$B$78","v":0.28738964126088712},1.2261968167557933,{"$f":"AZ$122*EtOH!$CY483/Fuel_Specs!$B$78","v":1.5284958192067093E-2},0.28079907103707669,{"$f":"BB$122*EtOH!$DW468/Fuel_Specs!$B$80","v":0.29310532717864823},1.2261968167557933,{"$f":"BB$122*EtOH!$DW483/Fuel_Specs!$B$80","v":9.8523135859828123E-3},0.28079907103707669,{"$f":"BD$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":9.6451933589170813E-2},0,{"$f":"BD$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":1.8675548760717555E-2},0,{"$f":"BF$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":9.6451933589170813E-2},0,{"$f":"BF$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":1.8675548760717555E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHGs",{"$f":"B203+SUMPRODUCT(B200:B201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B192:B194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B198:B199,Fuel_Specs!$B$105:$B$106)","v":9989.314240982807},{"$f":"C203+SUMPRODUCT(C200:C201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C192:C194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C198:C199,Fuel_Specs!$B$105:$B$106)","v":129136.69490089139},null,null,{"$f":"F203+SUMPRODUCT(F200:F201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F192:F194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F198:F199,Fuel_Specs!$B$105:$B$106)","v":9989.314240982807},{"$f":"G203+SUMPRODUCT(G200:G201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G192:G194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G198:G199,Fuel_Specs!$B$105:$B$106)","v":129136.69490089139},null,null,{"$f":"J203+SUMPRODUCT(J200:J201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J192:J194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J198:J199,Fuel_Specs!$B$105:$B$106)","v":9989.314240982807},{"$f":"K203+SUMPRODUCT(K200:K201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K192:K194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K198:K199,Fuel_Specs!$B$105:$B$106)","v":129136.69490089139},null,null,{"$f":"N203+SUMPRODUCT(N200:N201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N192:N194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N198:N199,Fuel_Specs!$B$105:$B$106)","v":9989.314240982807},{"$f":"O203+SUMPRODUCT(O200:O201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O192:O194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O198:O199,Fuel_Specs!$B$105:$B$106)","v":129136.69490089139},null,null,{"$f":"R203+SUMPRODUCT(R200:R201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R192:R194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R198:R199,Fuel_Specs!$B$105:$B$106)","v":45702.674554472542},{"$f":"S203+SUMPRODUCT(S200:S201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S192:S194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S198:S199,Fuel_Specs!$B$105:$B$106)","v":250518.66253993532},null,null,{"$f":"V203+SUMPRODUCT(V200:V201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V192:V194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V198:V199,Fuel_Specs!$B$105:$B$106)","v":30169.451555028074},{"$f":"W203+SUMPRODUCT(W200:W201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W192:W194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W198:W199,Fuel_Specs!$B$105:$B$106)","v":132151.91945711424},null,null,{"$f":"Z203+SUMPRODUCT(Z200:Z201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z192:Z194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z198:Z199,Fuel_Specs!$B$105:$B$106)","v":16619.635593820709},{"$f":"AA203+SUMPRODUCT(AA200:AA201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA192:AA194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA198:AA199,Fuel_Specs!$B$105:$B$106)","v":307461.38759764587},null,null,{"$f":"AD203+SUMPRODUCT(AD200:AD201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD192:AD194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD198:AD199,Fuel_Specs!$B$105:$B$106)","v":11302.209899828375},{"$f":"AE203+SUMPRODUCT(AE200:AE201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE192:AE194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE198:AE199,Fuel_Specs!$B$105:$B$106)","v":69095.42832596341},null,null,{"$f":"AH203+SUMPRODUCT(AH200:AH201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH192:AH194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH198:AH199,Fuel_Specs!$B$105:$B$106)","v":2376.508908095092},{"$f":"AI203+SUMPRODUCT(AI200:AI201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI192:AI194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI198:AI199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"AL203+SUMPRODUCT(AL200:AL201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL192:AL194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL198:AL199,Fuel_Specs!$B$105:$B$106)","v":2376.508908095092},{"$f":"AM203+SUMPRODUCT(AM200:AM201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM192:AM194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM198:AM199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"AP203+SUMPRODUCT(AP200:AP201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP192:AP194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP198:AP199,Fuel_Specs!$B$105:$B$106)","v":2209.2076685336074},{"$f":"AQ203+SUMPRODUCT(AQ200:AQ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ192:AQ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ198:AQ199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"AT203+SUMPRODUCT(AT200:AT201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT192:AT194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT198:AT199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AU203+SUMPRODUCT(AU200:AU201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU192:AU194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU198:AU199,Fuel_Specs!$B$105:$B$106)","v":616.34044905549092},null,null,{"$f":"AX203+SUMPRODUCT(AX200:AX201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX192:AX194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX198:AX199,Fuel_Specs!$B$105:$B$106)","v":45369.195791759041},{"$f":"AY203+SUMPRODUCT(AY200:AY201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY192:AY194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY198:AY199,Fuel_Specs!$B$105:$B$106)","v":243470.9413295557},null,null,{"$f":"BB203+SUMPRODUCT(BB200:BB201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB192:BB194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB198:BB199,Fuel_Specs!$B$105:$B$106)","v":39436.300957452077},{"$f":"BC203+SUMPRODUCT(BC200:BC201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC192:BC194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC198:BC199,Fuel_Specs!$B$105:$B$106)","v":222214.47488445527},null,null,{"$f":"BF203+SUMPRODUCT(BF200:BF201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF192:BF194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF198:BF199,Fuel_Specs!$B$105:$B$106)","v":55725.207874660555},{"$f":"BG203+SUMPRODUCT(BG200:BG201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG192:BG194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG198:BG199,Fuel_Specs!$B$105:$B$106)","v":328945.92901030101},null,null,{"$f":"BJ203+SUMPRODUCT(BJ200:BJ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ192:BJ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ198:BJ199,Fuel_Specs!$B$105:$B$106)","v":45366.322100441423},{"$f":"BK203+SUMPRODUCT(BK200:BK201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK192:BK194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK198:BK199,Fuel_Specs!$B$105:$B$106)","v":199405.42478301859},null,null,{"$f":"BN203+SUMPRODUCT(BN200:BN201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN192:BN194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BN198:BN199,Fuel_Specs!$B$105:$B$106)","v":44259.82643945505},{"$f":"BO203+SUMPRODUCT(BO200:BO201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO192:BO194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BO198:BO199,Fuel_Specs!$B$105:$B$106)","v":193387.79446916847},null,null,{"$f":"BR203+SUMPRODUCT(BR200:BR201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR192:BR194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BR198:BR199,Fuel_Specs!$B$105:$B$106)","v":28409.438497341016},{"$f":"BS203+SUMPRODUCT(BS200:BS201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS192:BS194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BS198:BS199,Fuel_Specs!$B$105:$B$106)","v":124276.39204877544},null,null,{"$f":"BV203+SUMPRODUCT(BV200:BV201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV192:BV194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BV198:BV199,Fuel_Specs!$B$105:$B$106)","v":42201.229860875741},{"$f":"BW203+SUMPRODUCT(BW200:BW201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW192:BW194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BW198:BW199,Fuel_Specs!$B$105:$B$106)","v":195784.8496373427},null,null,{"$f":"BZ203+SUMPRODUCT(BZ200:BZ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BZ192:BZ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BZ198:BZ199,Fuel_Specs!$B$105:$B$106)","v":16619.635593820709},{"$f":"CA203+SUMPRODUCT(CA200:CA201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CA192:CA194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CA198:CA199,Fuel_Specs!$B$105:$B$106)","v":307461.38759764587},null,null,{"$f":"CD203+SUMPRODUCT(CD200:CD201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CD192:CD194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CD198:CD199,Fuel_Specs!$B$105:$B$106)","v":14417.533877639462},{"$f":"CE203+SUMPRODUCT(CE200:CE201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CE192:CE194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CE198:CE199,Fuel_Specs!$B$105:$B$106)","v":273617.48044478317},null,null,{"$f":"CH203+SUMPRODUCT(CH200:CH201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CH192:CH194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CH198:CH199,Fuel_Specs!$B$105:$B$106)","v":16245.058994298626},{"$f":"CI203+SUMPRODUCT(CI200:CI201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CI192:CI194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CI198:CI199,Fuel_Specs!$B$105:$B$106)","v":69095.428325963396},null,null,{"$f":"CL203+SUMPRODUCT(CL200:CL201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CL192:CL194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CL198:CL199,Fuel_Specs!$B$105:$B$106)","v":22173.766385482704},{"$f":"CM203+SUMPRODUCT(CM200:CM201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CM192:CM194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CM198:CM199,Fuel_Specs!$B$105:$B$106)","v":69095.428325963396},null,null,{"$f":"CP203+SUMPRODUCT(CP200:CP201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CP192:CP194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CP198:CP199,Fuel_Specs!$B$105:$B$106)","v":27545.836918757897},{"$f":"CQ203+SUMPRODUCT(CQ200:CQ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CQ192:CQ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CQ198:CQ199,Fuel_Specs!$B$105:$B$106)","v":69095.428325963396},null,null,{"$f":"CT203+SUMPRODUCT(CT200:CT201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CT192:CT194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CT198:CT199,Fuel_Specs!$B$105:$B$106)","v":23219.101826934082},{"$f":"CU203+SUMPRODUCT(CU200:CU201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CU192:CU194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CU198:CU199,Fuel_Specs!$B$105:$B$106)","v":69095.428325963396},null,null,{"$f":"CX203+SUMPRODUCT(CX200:CX201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CX192:CX194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CX198:CX199,Fuel_Specs!$B$105:$B$106)","v":11302.209899828373},{"$f":"CY203+SUMPRODUCT(CY200:CY201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CY192:CY194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(CY198:CY199,Fuel_Specs!$B$105:$B$106)","v":69095.428325963396},null,null,{"$f":"DB203+SUMPRODUCT(DB200:DB201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DB192:DB194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DB198:DB199,Fuel_Specs!$B$105:$B$106)","v":9178.4583317787219},{"$f":"DC203+SUMPRODUCT(DC200:DC201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DC192:DC194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DC198:DC199,Fuel_Specs!$B$105:$B$106)","v":8636.7183718750348},null,null,{"$f":"DF203+SUMPRODUCT(DF200:DF201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DF192:DF194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DF198:DF199,Fuel_Specs!$B$105:$B$106)","v":12528.178007797729},{"$f":"DG203+SUMPRODUCT(DG200:DG201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DG192:DG194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DG198:DG199,Fuel_Specs!$B$105:$B$106)","v":8636.7183718750348},null,null,{"$f":"DJ203+SUMPRODUCT(DJ200:DJ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DJ192:DJ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DJ198:DJ199,Fuel_Specs!$B$105:$B$106)","v":15563.397859098211},{"$f":"DK203+SUMPRODUCT(DK200:DK201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DK192:DK194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DK198:DK199,Fuel_Specs!$B$105:$B$106)","v":8636.7183718750348},null,null,{"$f":"DN203+SUMPRODUCT(DN200:DN201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DN192:DN194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DN198:DN199,Fuel_Specs!$B$105:$B$106)","v":13118.792532217754},{"$f":"DO203+SUMPRODUCT(DO200:DO201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DO192:DO194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DO198:DO199,Fuel_Specs!$B$105:$B$106)","v":8636.7183718750348},null,null,{"$f":"DR203+SUMPRODUCT(DR200:DR201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DR192:DR194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DR198:DR199,Fuel_Specs!$B$105:$B$106)","v":6385.7485934030292},{"$f":"DS203+SUMPRODUCT(DS200:DS201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DS192:DS194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DS198:DS199,Fuel_Specs!$B$105:$B$106)","v":8636.7183718750348},null,null,{"$f":"DV203+SUMPRODUCT(DV200:DV201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DV192:DV194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DV198:DV199,Fuel_Specs!$B$105:$B$106)","v":2376.508908095092},{"$f":"DW203+SUMPRODUCT(DW200:DW201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DW192:DW194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DW198:DW199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"DZ203+SUMPRODUCT(DZ200:DZ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DZ192:DZ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(DZ198:DZ199,Fuel_Specs!$B$105:$B$106)","v":2376.508908095092},{"$f":"EA203+SUMPRODUCT(EA200:EA201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EA192:EA194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EA198:EA199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"ED203+SUMPRODUCT(ED200:ED201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(ED192:ED194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(ED198:ED199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EE203+SUMPRODUCT(EE200:EE201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EE192:EE194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EE198:EE199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"EH203+SUMPRODUCT(EH200:EH201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EH192:EH194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EH198:EH199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EI203+SUMPRODUCT(EI200:EI201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EI192:EI194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EI198:EI199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"EL203+SUMPRODUCT(EL200:EL201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EL192:EL194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EL198:EL199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EM203+SUMPRODUCT(EM200:EM201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EM192:EM194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EM198:EM199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"EP203+SUMPRODUCT(EP200:EP201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EP192:EP194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EP198:EP199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EQ203+SUMPRODUCT(EQ200:EQ201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EQ192:EQ194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EQ198:EQ199,Fuel_Specs!$B$105:$B$106)","v":28523.494459298865},null,null,{"$f":"ET203+SUMPRODUCT(ET200:ET201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(ET192:ET194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(ET198:ET199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EU203+SUMPRODUCT(EU200:EU201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EU192:EU194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EU198:EU199,Fuel_Specs!$B$105:$B$106)","v":0},null,null,{"$f":"EX203+SUMPRODUCT(EX200:EX201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EX192:EX194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EX198:EX199,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"EY203+SUMPRODUCT(EY200:EY201,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(EY192:EY194,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(EY198:EY199,Fuel_Specs!$B$105:$B$106)","v":0}]
[null,"Brazil for Sugarcane Ethanol",null,null,null,"Chile for Lime Production","Central and Southern Plains for Sorghum","South Africa for Platinum Production","Australia","Brazil","Canada","China","Finland","Japan","New Caledonia","Norway","Russia","Alberta"]
["Nuclear",2.9974160206718298E-2,2.9974160206718298E-2,{"$f":"IF(EtOH!C273=2,B214,Electric!D75)","v":2.9974160206718298E-2},{"$f":"IF(EtOH!C273=2,C214,Electric!C75)","v":2.9974160206718298E-2},{"$f":"0/60722","v":0},0.10035615160349856,5.0689999999999999E-2,0,2.9029683113441701E-2,0.14951871624039101,1.95E-2,0.32654771713498298,0.12340677170773801,0,0,0.16580588642930899,0]
["VOC",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C91*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B78*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*D$213+(1000000/(1-D$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK89*D$210+Electric!$AL89*D$211+Electric!$AM89*D$212+Electric!$AN89*D$213)/(1-D$217)*1000000/kWh2BTU)","v":4.061810752854135},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C91*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B78*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*E$213+(1000000/(1-E$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK89*E$210+Electric!$AL89*E$211+Electric!$AM89*E$212+Electric!$AN89*E$213)/(1-E$217)*1000000/kWh2BTU)","v":4.061810752854135},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C91*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B78*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*F$213+(1000000/(1-$F$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK89*F$210+Electric!$AL89*F$211+Electric!$AM89*F$212+Electric!$AN89*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":16.764986656040506},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C91*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B78*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK89*G$210+Electric!$AL89*G$211+Electric!$AM89*G$212+Electric!$AN89*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B192:$C192))","v":24.180334252169551},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C91*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B78*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*H$213+(1000000/(1-$H$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK89*H$210+Electric!$AL89*H$211+Electric!$AM89*H$212+Electric!$AN89*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":26.406359923367802},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C91*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B78*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*I$213+(1000000/(1-I$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK89*I$210+Electric!$AL89*I$211+Electric!$AM89*I$212+Electric!$AN89*I$213)/(1-I$217)*1000000/kWh2BTU)","v":25.077706435420769},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C91*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B78*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*J$213+(1000000/(1-J$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK89*J$210+Electric!$AL89*J$211+Electric!$AM89*J$212+Electric!$AN89*J$213)/(1-J$217)*1000000/kWh2BTU)","v":7.5150298212717193},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C91*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B78*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*K$213+(1000000/(1-K$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK89*K$210+Electric!$AL89*K$211+Electric!$AM89*K$212+Electric!$AN89*K$213)/(1-K$217)*1000000/kWh2BTU)","v":6.6564427019577677},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C91*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B78*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*L$213+(1000000/(1-L$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK89*L$210+Electric!$AL89*L$211+Electric!$AM89*L$212+Electric!$AN89*L$213)/(1-L$217)*1000000/kWh2BTU)","v":21.862330026384949},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C91*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B78*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*M$213+(1000000/(1-M$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK89*M$210+Electric!$AL89*M$211+Electric!$AM89*M$212+Electric!$AN89*M$213)/(1-M$217)*1000000/kWh2BTU)","v":14.065531442336917},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C91*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B78*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*N$213+(1000000/(1-N$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK89*N$210+Electric!$AL89*N$211+Electric!$AM89*N$212+Electric!$AN89*N$213)/(1-N$217)*1000000/kWh2BTU)","v":21.084343775800974},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C91*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B78*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*O$213+(1000000/(1-O$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK89*O$210+Electric!$AL89*O$211+Electric!$AM89*O$212+Electric!$AN89*O$213)/(1-O$217)*1000000/kWh2BTU)","v":19.005163815915093},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C91*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B78*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*P$213+(1000000/(1-P$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK89*P$210+Electric!$AL89*P$211+Electric!$AM89*P$212+Electric!$AN89*P$213)/(1-P$217)*1000000/kWh2BTU)","v":0.62359765655197463},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C91*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B78*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*Q$213+(1000000/(1-Q$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK89*Q$210+Electric!$AL89*Q$211+Electric!$AM89*Q$212+Electric!$AN89*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":19.41480211763573},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG91*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B78*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$721)*R$213+(1000000/(1-$R$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK89*R$210+Electric!$AL89*R$211+Electric!$AM89*R$212+Electric!$AN89*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":23.053165267669161}]
["NOx",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C93*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B80*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*D$213+(1000000/(1-D$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK91*D$210+Electric!$AL91*D$211+Electric!$AM91*D$212+Electric!$AN91*D$213)/(1-D$217)*1000000/kWh2BTU)","v":79.263368605937202},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C93*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B80*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*E$213+(1000000/(1-E$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK91*E$210+Electric!$AL91*E$211+Electric!$AM91*E$212+Electric!$AN91*E$213)/(1-E$217)*1000000/kWh2BTU)","v":79.263368605937202},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C93*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B80*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*F$213+(1000000/(1-$F$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK91*F$210+Electric!$AL91*F$211+Electric!$AM91*F$212+Electric!$AN91*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":644.76852956960875},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C93*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B80*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK91*G$210+Electric!$AL91*G$211+Electric!$AM91*G$212+Electric!$AN91*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B194:$C194))","v":309.88362152261379},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C93*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B80*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*H$213+(1000000/(1-$H$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK91*H$210+Electric!$AL91*H$211+Electric!$AM91*H$212+Electric!$AN91*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":484.60851744000661},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C93*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B80*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*I$213+(1000000/(1-I$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK91*I$210+Electric!$AL91*I$211+Electric!$AM91*I$212+Electric!$AN91*I$213)/(1-I$217)*1000000/kWh2BTU)","v":415.03484888154549},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C93*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B80*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*J$213+(1000000/(1-J$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK91*J$210+Electric!$AL91*J$211+Electric!$AM91*J$212+Electric!$AN91*J$213)/(1-J$217)*1000000/kWh2BTU)","v":175.82326560196913},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C93*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B80*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*K$213+(1000000/(1-K$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK91*K$210+Electric!$AL91*K$211+Electric!$AM91*K$212+Electric!$AN91*K$213)/(1-K$217)*1000000/kWh2BTU)","v":101.22801756697942},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C93*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B80*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*L$213+(1000000/(1-L$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK91*L$210+Electric!$AL91*L$211+Electric!$AM91*L$212+Electric!$AN91*L$213)/(1-L$217)*1000000/kWh2BTU)","v":396.87784437890963},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C93*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B80*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*M$213+(1000000/(1-M$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK91*M$210+Electric!$AL91*M$211+Electric!$AM91*M$212+Electric!$AN91*M$213)/(1-M$217)*1000000/kWh2BTU)","v":240.36211424924841},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C93*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B80*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*N$213+(1000000/(1-N$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK91*N$210+Electric!$AL91*N$211+Electric!$AM91*N$212+Electric!$AN91*N$213)/(1-N$217)*1000000/kWh2BTU)","v":489.71746102820549},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C93*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B80*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*O$213+(1000000/(1-O$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK91*O$210+Electric!$AL91*O$211+Electric!$AM91*O$212+Electric!$AN91*O$213)/(1-O$217)*1000000/kWh2BTU)","v":1587.6731450526872},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C93*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B80*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*P$213+(1000000/(1-P$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK91*P$210+Electric!$AL91*P$211+Electric!$AM91*P$212+Electric!$AN91*P$213)/(1-P$217)*1000000/kWh2BTU)","v":5.3855909870450178},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C93*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B80*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*Q$213+(1000000/(1-Q$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK91*Q$210+Electric!$AL91*Q$211+Electric!$AM91*Q$212+Electric!$AN91*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":211.51545464902324},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG93*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B80*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD463/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS463/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI463/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY463/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW463/Fuel_Specs!$B$80*Inputs!$I$721)*R$213+(1000000/(1-$R$217))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK91*R$210+Electric!$AL91*R$211+Electric!$AM91*R$212+Electric!$AN91*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":378.20221959392944}]
["N2O",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C100*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B87*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*D$213+(1000000/(1-D$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK98*D$210+Electric!$AL98*D$211+Electric!$AM98*D$212+Electric!$AN98*D$213)/(1-D$217)*1000000/kWh2BTU)","v":1.1438548629188983},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C100*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B87*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*E$213+(1000000/(1-E$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK98*E$210+Electric!$AL98*E$211+Electric!$AM98*E$212+Electric!$AN98*E$213)/(1-E$217)*1000000/kWh2BTU)","v":1.1438548629188983},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C100*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B87*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*F$213+(1000000/(1-$F$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK98*F$210+Electric!$AL98*F$211+Electric!$AM98*F$212+Electric!$AN98*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":3.5772931969856909},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C100*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B87*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK98*G$210+Electric!$AL98*G$211+Electric!$AM98*G$212+Electric!$AN98*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B201:$C201))","v":3.8786254374870035},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C100*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B87*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*H$213+(1000000/(1-$H$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK98*H$210+Electric!$AL98*H$211+Electric!$AM98*H$212+Electric!$AN98*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":4.8535849310123949},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C100*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B87*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*I$213+(1000000/(1-I$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK98*I$210+Electric!$AL98*I$211+Electric!$AM98*I$212+Electric!$AN98*I$213)/(1-I$217)*1000000/kWh2BTU)","v":4.3789495489487225},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C100*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B87*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*J$213+(1000000/(1-J$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK98*J$210+Electric!$AL98*J$211+Electric!$AM98*J$212+Electric!$AN98*J$213)/(1-J$217)*1000000/kWh2BTU)","v":2.010300458320164},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C100*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B87*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*K$213+(1000000/(1-K$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK98*K$210+Electric!$AL98*K$211+Electric!$AM98*K$212+Electric!$AN98*K$213)/(1-K$217)*1000000/kWh2BTU)","v":1.1834051443135902},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C100*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B87*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*L$213+(1000000/(1-L$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK98*L$210+Electric!$AL98*L$211+Electric!$AM98*L$212+Electric!$AN98*L$213)/(1-L$217)*1000000/kWh2BTU)","v":4.0609203548128852},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C100*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B87*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*M$213+(1000000/(1-M$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK98*M$210+Electric!$AL98*M$211+Electric!$AM98*M$212+Electric!$AN98*M$213)/(1-M$217)*1000000/kWh2BTU)","v":4.1327124461949669},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C100*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B87*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*N$213+(1000000/(1-N$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK98*N$210+Electric!$AL98*N$211+Electric!$AM98*N$212+Electric!$AN98*N$213)/(1-N$217)*1000000/kWh2BTU)","v":3.4779542892144999},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C100*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B87*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*O$213+(1000000/(1-O$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK98*O$210+Electric!$AL98*O$211+Electric!$AM98*O$212+Electric!$AN98*O$213)/(1-O$217)*1000000/kWh2BTU)","v":2.5935413799677529},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C100*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B87*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*P$213+(1000000/(1-P$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK98*P$210+Electric!$AL98*P$211+Electric!$AM98*P$212+Electric!$AN98*P$213)/(1-P$217)*1000000/kWh2BTU)","v":0.10699092141482006},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C100*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B87*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*Q$213+(1000000/(1-Q$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK98*Q$210+Electric!$AL98*Q$211+Electric!$AM98*Q$212+Electric!$AN98*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":2.6918115756217107},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG100*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B87*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$721)*R$213+(1000000/(1-$R$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK98*R$210+Electric!$AL98*R$211+Electric!$AM98*R$212+Electric!$AN98*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":4.2787684542037248}]
["BC",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C112*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$C84*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*D$213+(1000000/(1-D$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK95*Electric!$I$60*D$210+Electric!$AL95*Electric!$I$64*D$211+Electric!$AM95*Electric!$I$69*D$212+Electric!$AN95*Electric!$I$72*D$213)/(1-D$217)*1000000/kWh2BTU","v":0.8899480435301983},{"$f":"((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C112*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$C84*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*E$213+(1000000/(1-E$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK95*Electric!$I$60*E$210+Electric!$AL95*Electric!$I$64*E$211+Electric!$AM95*Electric!$I$69*E$212+Electric!$AN95*Electric!$I$72*E$213)/(1-E$217)*1000000/kWh2BTU","v":0.8899480435301983},{"$f":"((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C112*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$C84*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*F$213+(1000000/(1-$F$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK95*Electric!$I$60*F$210+Electric!$AL95*Electric!$I$64*F$211+Electric!$AM95*Electric!$I$69*F$212+Electric!$AN95*Electric!$I$72*F$213)/(1-$F$217)*1000000/kWh2BTU","v":1.8616576314122015},{"$f":"IF(EtOH!$D$204=2,((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C112*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$C84*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK95*Electric!$I$60*G$210+Electric!$AL95*Electric!$I$64*G$211+Electric!$AM95*Electric!$I$69*G$212+Electric!$AN95*Electric!$I$72*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU,SUM(Electric!$D198:$E198))","v":0.74304904951929918},{"$f":"((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C112*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$C84*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*H$213+(1000000/(1-$H$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK95*Electric!$I$60*H$210+Electric!$AL95*Electric!$I$64*H$211+Electric!$AM95*Electric!$I$69*H$212+Electric!$AN95*Electric!$I$72*H$213)/(1-$H$217)*1000000/kWh2BTU","v":1.2262244051005327},{"$f":"((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C112*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$C84*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*I$213+(1000000/(1-I$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK95*Electric!$I$60*I$210+Electric!$AL95*Electric!$I$64*I$211+Electric!$AM95*Electric!$I$69*I$212+Electric!$AN95*Electric!$I$72*I$213)/(1-I$217)*1000000/kWh2BTU","v":1.0837904760420884},{"$f":"((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C112*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$C84*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*J$213+(1000000/(1-J$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK95*Electric!$I$60*J$210+Electric!$AL95*Electric!$I$64*J$211+Electric!$AM95*Electric!$I$69*J$212+Electric!$AN95*Electric!$I$72*J$213)/(1-J$217)*1000000/kWh2BTU","v":1.5000397975920996},{"$f":"((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C112*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$C84*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*K$213+(1000000/(1-K$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK95*Electric!$I$60*K$210+Electric!$AL95*Electric!$I$64*K$211+Electric!$AM95*Electric!$I$69*K$212+Electric!$AN95*Electric!$I$72*K$213)/(1-K$217)*1000000/kWh2BTU","v":0.42533049052234656},{"$f":"((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C112*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$C84*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*L$213+(1000000/(1-L$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK95*Electric!$I$60*L$210+Electric!$AL95*Electric!$I$64*L$211+Electric!$AM95*Electric!$I$69*L$212+Electric!$AN95*Electric!$I$72*L$213)/(1-L$217)*1000000/kWh2BTU","v":1.1013845776131335},{"$f":"((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C112*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$C84*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*M$213+(1000000/(1-M$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK95*Electric!$I$60*M$210+Electric!$AL95*Electric!$I$64*M$211+Electric!$AM95*Electric!$I$69*M$212+Electric!$AN95*Electric!$I$72*M$213)/(1-M$217)*1000000/kWh2BTU","v":3.2352879038919853},{"$f":"((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C112*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$C84*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*N$213+(1000000/(1-N$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK95*Electric!$I$60*N$210+Electric!$AL95*Electric!$I$64*N$211+Electric!$AM95*Electric!$I$69*N$212+Electric!$AN95*Electric!$I$72*N$213)/(1-N$217)*1000000/kWh2BTU","v":0.97886731733005194},{"$f":"((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C112*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$C84*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*O$213+(1000000/(1-O$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK95*Electric!$I$60*O$210+Electric!$AL95*Electric!$I$64*O$211+Electric!$AM95*Electric!$I$69*O$212+Electric!$AN95*Electric!$I$72*O$213)/(1-O$217)*1000000/kWh2BTU","v":0.26870439924225104},{"$f":"((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C112*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$C84*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*P$213+(1000000/(1-P$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK95*Electric!$I$60*P$210+Electric!$AL95*Electric!$I$64*P$211+Electric!$AM95*Electric!$I$69*P$212+Electric!$AN95*Electric!$I$72*P$213)/(1-P$217)*1000000/kWh2BTU","v":4.1975464184200631E-2},{"$f":"((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C112*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$C84*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*Q$213+(1000000/(1-Q$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK95*Electric!$I$60*Q$210+Electric!$AL95*Electric!$I$64*Q$211+Electric!$AM95*Electric!$I$69*Q$212+Electric!$AN95*Electric!$I$72*Q$213)/(1-Q$217)*1000000/kWh2BTU","v":0.29164543055141023},{"$f":"((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG112*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$C84*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD482/Fuel_Specs!$B$75*Inputs!$E$721+EtOH!$BS482/Fuel_Specs!$B$76*Inputs!$F$721+EtOH!$CI482/Fuel_Specs!$B$77*Inputs!$G$721+EtOH!$CY482/Fuel_Specs!$B$78*Inputs!$H$721+EtOH!$DW482/Fuel_Specs!$B$80*Inputs!$I$721)*R$213+(1000000/(1-$R$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK95*Electric!$I$60*R$210+Electric!$AL95*Electric!$I$64*R$211+Electric!$AM95*Electric!$I$69*R$212+Electric!$AN95*Electric!$I$72*R$213)/(1-$R$217)*1000000/kWh2BTU","v":0.89669794015940152}]
[null,"Oil Boiler"]
[null,1990,2.7099999999999999E-2,0.17269999999999999,1.9260999999999999,3.2000000000000001E-2,2.4E-2,5.6601999999999997,null,null,1.0016286754377858E-2,3.9624870676659646E-3]
[null,2005,2.58E-2,0.1996,1.7158,2.75E-2,2.0625000000000001E-2,5.6601999999999997,null,null,9.4955623665355839E-3,3.756486210937153E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2020,1.0800000000000001E-2,2.86E-2,4.3053999999999997,7.7000000000000002E-3,1.18E-2,2.06E-2,null,null,2.7E-2,5.4000000000000003E-3]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,null,null,3.5200000000000002E-2,7.0600000000000003E-3]
[null,2000,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,null,null,3.5099999999999999E-2,7.0000000000000001E-3]
[null,null,{"$f":"C294","v":3.04E-2},0.45800000000000002,0.82199999999999995,4.0500000000000001E-2,4.0500000000000001E-2,0.1658,null,null,{"$f":"K294","v":1.0500000000000001E-2},{"$f":"L294","v":1E-3},"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,"NG SC Turbine"]
[null,null,{"$f":"C308","v":1.06E-2},0.4143,0.32079999999999997,3.5900000000000001E-2,3.5900000000000001E-2,1.6E-2,null,null,{"$f":"K308","v":1.06E-2},{"$f":"L308","v":1E-3},"  Interpolated Default or User Input"]
[null,2020,0.01,0.39129999999999998,0.30299999999999999,3.39E-2,3.39E-2,1.5100000000000001E-2,null,null,0.01,1E-3]
[null,1990,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,null,null,3.2301607540491814E-2,1.1373805472004159E-2]
[]
[null,null,{"$f":"C336","v":1.071},3.6839,2.9741,0.4551,0.4551,5.8999999999999999E-3,null,null,{"$f":"K336","v":1.06E-2},{"$f":"L336","v":1.1000000000000001E-3}]
[null,2020,1.0115000000000001,3.4792999999999998,2.8089,0.4299,0.4299,5.5999999999999999E-3,null,null,0.01,1E-3]
[]
[null,2000,1.1599999999999999E-2,0.15,2.1530999999999998,9.5200000000000007E-2,4.7600000000000003E-2,6.1134000000000004,null,null,1.2222596925138798E-2,1.0796627283872606E-2]
[]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,"Biomass Boiler: Willow"]
[null,1995,5.8785458064516127E-2,0.84529548387096753,1.2107096774193546,0.13935268387096775,6.9676341935483874E-2,null,null,null,6.2894956989899928E-2,0.18044979835391217]
[null,2010,0.13489999999999999,4.7545999999999999,0.92669999999999997,2.8140000000000001,1.9762999999999999,null,null,null,0.49270000000000003,6.5699999999999995E-2]
[null,1990,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,null,null,{"$f":"EF_TS!K407/Fuel_Prod_TS!AR330/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!L407/Fuel_Prod_TS!AR330/1000000*kWh2BTU","v":0.10785505188969462}]
[null,1995,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,null,null,{"$f":"EF_TS!K408/Fuel_Prod_TS!AR331/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!L408/Fuel_Prod_TS!AR331/1000000*kWh2BTU","v":0.10785505188969462}]
[]
[null,0.25,0.8,null,"VOC",{"$f":"F104*(1-$D$83)*(1+$B$406)/kWh2BTU*$H$61*1000000","v":1.0510103702251561},{"$f":"X104*(1-$D$83)*(1+$B$408)/kWh2BTU*$H$65*1000000","v":3.8685381166666666},{"$f":"Z104*(1-$D$83)*(1+$B$409)/kWh2BTU*$H$66*1000000","v":1.3217505231944442},{"$f":"AB104*(1-$D$83)*(1+$B$410)/kWh2BTU*$H$67*1000000","v":0.37439829121527779},{"$f":"AF104*(1-$D$83)*(1+$B$412)/kWh2BTU*$H$70*1000000","v":1.9067936455729164},null,null,{"$f":"AH104*(1-$D$83)*(1+$B$413)/kWh2BTU*$H$71*1000000","v":0.13188198124999997},{"$f":"AJ104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":10.845827602465278},null,null,null,null,null,null,null,"VOC",{"$f":"((F412-F104*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":5.1961944203943712E-2},{"$f":"((G412-X104*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C91/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":0.14912602196878155},{"$f":"((H412-Z104*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C91/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":0.13728545424040389},{"$f":"((I412-AB104*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C91/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":8.6458567696147612E-2},{"$f":"((J412-AF104*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$B78/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":5.8036752480286419E-2},{"$f":"((M412-AH104*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$B78/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":4.7293279617010055E-2},{"$f":"((N412-AJ104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD461/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":3.7685653331802876E-2},{"$f":"((O412-AT104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD461/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-6.8467613749599129E-2},{"$f":"((N412-AN104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI461/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":4.999287139288483E-2},{"$f":"((O412-AX104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI461/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-5.9806390070589639E-2},{"$f":"((P412-AP104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY461/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-5.8696768048559743E-2},{"$f":"((Q412-AZ104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY461/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-6.5036520269021819E-2},{"$f":"((R412-AR104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW461/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-7.8340595921776571E-2},{"$f":"((S412-BB104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW461/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-7.819981669069799E-2}]
[null,0.25,0.8,null,"PM10",0,0,0,0,0,null,null,0,0,null,null,null,null,null,null,null,"PM10",{"$f":"((F415-F107*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":-0.10070228868267944},{"$f":"((G415-X107*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C94/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-6.3389596551254104E-2},{"$f":"((H415-Z107*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C94/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-5.2423247223625541E-2},{"$f":"((I415-AB107*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C94/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":2.2970088184844214E-3},{"$f":"((J415-AF107*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$B81/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.34159869742924354},{"$f":"((M415-AH107*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$B81/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-1.932443904417225},{"$f":"((N415-AJ107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD464/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-1.824116453383164},{"$f":"((O415-AT107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD464/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-2.1449963768568361E-2},{"$f":"((N415-AN107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI464/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-1.7869392673853028},{"$f":"((O415-AX107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI464/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-2.007166144760442E-2},{"$f":"((P415-AP107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY464/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-1.8611387812127183},{"$f":"((Q415-AZ107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY464/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-2.2567706560913742E-2},{"$f":"((R415-AR107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW464/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-1.9888559301744144},{"$f":"((S415-BB107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW464/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-2.601901132883392E-2}]
[null,null,null,null,"PM10",0,0,0,0,0,null,null,0,0,null,null,null,null,null,null,null,"PM10",{"$f":"((F424-G107*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":3.5134384850556131E-3},{"$f":"((G424-Y107*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C109/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-2.1640929869647323E-2},{"$f":"((H424-AA107*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C109/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-1.8165310323281364E-2},{"$f":"((I424-AC107*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C109/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":-4.0786996617734884E-4},{"$f":"((J424-AG107*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C81/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.15368057241944949},{"$f":"((M424-AI107*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C81/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-0.75503436680421243},{"$f":"((N424-AK107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD479/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-0.41954598804077819},{"$f":"((O424-AU107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD479/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-5.937687934295382E-3},{"$f":"((N424-AO107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI479/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-0.41113281624315534},{"$f":"((O424-AY107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI479/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-5.6786279306089158E-3},{"$f":"((P424-AQ107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY479/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-0.42766970497120221},{"$f":"((Q424-BA107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY479/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-5.9942263838671378E-3},{"$f":"((R424-AS107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW479/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-0.45642819330565165},{"$f":"((S424-BC107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW479/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-6.5095107104338789E-3}]
[null,null,null,null,"SOx",0,0,0,0,0,null,null,0,0,null,null,null,null,null,null,null,"SOx",{"$f":"((F426-G109*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":-3.4812047616310936E-3},{"$f":"((G426-Y109*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C111/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-9.6519286499931916E-4},{"$f":"((H426-AA109*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C111/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":8.9060615808945771E-4},{"$f":"((I426-AC109*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C111/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":-1.2852279560159048E-3},{"$f":"((J426-AG109*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C83/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.39677268492608692},{"$f":"((M426-AI109*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C83/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-1.4257461679614168E-2},{"$f":"((N426-AK109*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD481/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-0.12637814279845527},{"$f":"((O426-AU109*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD481/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-0.12689278667591605},{"$f":"((N426-AO109*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI481/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-0.29334967490732533},{"$f":"((O426-AY109*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI481/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-0.29332636361662368},{"$f":"((P426-AQ109*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY481/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-0.20874704351288406},{"$f":"((Q426-BA109*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY481/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-0.20876217625973695},{"$f":"((R426-AS109*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW481/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-9.7382384341876377E-2},{"$f":"((S426-BC109*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW481/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-9.7981610714514097E-2}]
["g/MJ",{"$f":"B434/mmBTU2MJ","v":0.17567597926471309},3.457062223675988,5.7544224717927595,0.10890269058887309,6.273834836922336E-2,0,0,0,9.5588017136915564,{"$f":"K434/mmBTU2MJ","v":122.70891680046994},null,{"$f":"M434/mmBTU2MJ","v":122.70891680046994},{"$f":"J435+M435","v":132.26771851416149},null,null,null,null,null,null,null,null,null,null,null,null,88045.910337528781]
["g/MJ",{"$f":"B443/mmBTU2MJ","v":1.0373043570951652},{"$f":"C443/mmBTU2MJ","v":14.945671701363727},{"$f":"D443/mmBTU2MJ","v":106.35174537676122},{"$f":"E443/mmBTU2MJ","v":9.6161739849743216E-2},{"$f":"F443/mmBTU2MJ","v":0},null,{"$f":"H443/mmBTU2MJ","v":0.27803362540010546},null,{"$f":"I443/mmBTU2MJ","v":122.70891680046995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88045.910337528781]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J444=M435,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83.451421398714373,102.8376004227008]
["CO",6.025618062139932E-2,36.456735054912713,0.47538580671073133,0.5820864287887253,0.4459035260373278,0,null,null,38.020366997070902,60.727824587848239,null,60.727824587848239,5.0761453495979721E-2]
["CH4",0.79499674671545029,294.37751577764669,19.016374579914729,0.52439794570466969,0.8478040931340054,0,null,null,315.56108914311557,4.7133390577004466,null,4.7133390577004466,0.20269781663493491]
["N2O",9.740760966768996E-4,1.6122223888355045,4.6349123933537937E-3,2.7737287979388995E-3,6.4671834464288883E-3,0,null,null,1.627072289569903,0.82193975072211867,null,0.82193975072211867,2.3231162223971715E-3]
["CO2",49.517072501791333,7697.1611630756115,221.79334825771852,223.95960187924848,331.68944428480688,0,null,null,8524.1206299991754,81447.255950423219,null,81447.255950423219,114.87974067400273]
["Convert to gCO2e/MMBtu",69.864155413124038,15630.820847331359,702.38656352408282,239.21860092405942,355.8425728531285,0,0,0,16998.132740045752,81916.396052890035,null,81916.396052890035,120.75980862573191]
["g/MJ",6.6218442761228277E-2,14.815159640441177,0.66573401163936752,0.22673548601627053,0.33727368352407933,0,0,0,16.11112126438212,77.641762806101724,null,77.641762806101724,93.752884070483844]
["Details Breakdown of CI for Electricity Available at User Site (wall outlet)"]
["Direct Emissions","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear",null,"     Other energy sources","Total, g/MMBtu","Total, g CO2e/MMBtu"]
["VOC",1.3425909353810152E-5,8.1405947203098024E-3,6.6293029989364881E-4,3.1592739322190808E-3,null,null,null,1.1976224861776342E-2,3.5098850281479361]
["CO",2.1929937132505572E-4,9.0105860956456729E-2,5.6128098724328931E-3,0.11127396887983845,null,null,null,0.20721193908005314,60.727824587848247]
["CH4",5.1125697831175693E-5,4.0376522804049589E-3,4.4195353326243256E-4,1.1551848958266714E-2,null,null,null,1.6082580469765281E-2,4.7133390577004466]
["N2O",9.902460851528181E-6,5.4408466249898386E-4,7.0712565321989209E-4,1.5434620737558866E-3,null,null,null,2.8045748503262909E-3,0.82193975072211867]
["CO2",1.368026392268576,229.03289982181801,43.465861868916441,-0.21647308234468016,null,null,4.2592586219357322,277.90957362259405,81447.255950423205]
["Convert to gCO2e/MMBtu",402.28163705006909,67248.950631235333,12806.772111010096,210.12619422335172,null,null,1248.2654793711758,81916.396052890021]
["g/MJ",0.38128942373057229,63.739706889673506,12.138477892909741,0.19916120480574723,0,null,1.1831273949821479,null,77.64176280610171]

{"sheet":"Hydrogen","index":9,"n_rows":241,"n_cols":156,"rows_kept":139,"cut":true,"hidden":false,"merged":[[97,68,97,70],[159,67,159,68],[159,11,159,12],[159,17,159,18],[159,19,159,20],[159,13,159,14],[159,15,159,16],[159,45,159,46],[159,47,159,48],[159,27,159,28],[159,21,159,22],[159,23,159,24],[159,25,159,26],[159,57,159,58],[159,1,159,2],[159,3,159,4],[159,5,159,6],[159,7,159,8],[159,9,159,10],[97,1,97,8],[97,9,97,11],[97,12,97,14],[97,15,97,17],[97,18,97,27],[97,71,97,75],[132,73,132,75],[97,76,97,78],[97,28,97,36],[159,55,159,56],[159,29,159,30],[159,31,159,32],[159,33,159,34],[159,35,159,36],[159,37,159,38],[159,39,159,40],[159,41,159,42],[97,45,97,48],[97,49,97,58],[97,59,97,65],[97,66,97,67],[97,153,97,155],[97,79,97,87],[97,88,97,91],[97,92,97,95],[97,96,97,99],[97,100,97,110],[97,111,97,120],[97,131,97,135],[97,136,97,142],[97,143,97,144],[97,145,97,147],[147,73,147,75],[159,43,159,44],[159,49,159,50],[159,51,159,52],[159,53,159,54],[159,69,159,70],[159,59,159,60],[159,61,159,62],[159,63,159,64],[159,65,159,66],[159,71,159,72],[4,1,4,15],[102,73,102,75],[147,148,147,149],[147,150,147,152],[97,37,97,39],[97,40,97,44],[97,121,97,124],[97,125,97,130],[102,148,102,149],[97,148,97,152],[102,150,102,152],[132,148,132,149],[132,150,132,152],[102,71,102,72],[132,71,132,72],[147,71,147,72]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Intergrated Fermentation","Central Plant: High Temperature Electrolysis with SOFC","Central Plant: Coke oven gas","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: BDL reforming","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F204*Inputs!F209","v":1},{"$f":"Inputs!F204*Inputs!F210","v":0},{"$f":"Inputs!F204*Inputs!F211","v":0},{"$f":"Inputs!F204*Inputs!F212","v":0},{"$f":"Inputs!F204*Inputs!F213","v":0},{"$f":"Inputs!F204*Inputs!F214","v":0},{"$f":"Inputs!F204*Inputs!F215","v":0},{"$f":"Inputs!F204*Inputs!F216","v":0},{"$f":"Inputs!F204*Inputs!F217","v":0},{"$f":"Inputs!F204*Inputs!F218","v":0},{"$f":"Inputs!F205*Inputs!F222","v":0},{"$f":"Inputs!F205*Inputs!F223","v":0},{"$f":"Inputs!F205*Inputs!F224","v":0},{"$f":"Inputs!F205*Inputs!F225","v":0},{"$f":"Inputs!F205*Inputs!F226","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G204*Inputs!G209","v":1},{"$f":"Inputs!G204*Inputs!G210","v":0},{"$f":"Inputs!G204*Inputs!G211","v":0},{"$f":"Inputs!G204*Inputs!G212","v":0},{"$f":"Inputs!G204*Inputs!G213","v":0},{"$f":"Inputs!G204*Inputs!G214","v":0},{"$f":"Inputs!G204*Inputs!G215","v":0},{"$f":"Inputs!G204*Inputs!G216","v":0},{"$f":"Inputs!G204*Inputs!G217","v":0},null,{"$f":"Inputs!G205*Inputs!G222","v":0},{"$f":"Inputs!G205*Inputs!G223","v":0},{"$f":"Inputs!G205*Inputs!G224","v":0},{"$f":"Inputs!G205*Inputs!G225","v":0},{"$f":"Inputs!G205*Inputs!G226","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F235=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G235=1, 0, 90%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F236=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G236=1, 0, 90%)","v":0}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E198=1,0,IF(Inputs!F237=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E198=1,0,IF(Inputs!G237=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F238=1, 0, 90%)","v":0}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)",null,null,null,null,{"$f":"Electric!C12","v":8.7040000000000006}]
[]
["Conversion factor for High Temperature Electrolysis with SOEC (MWh of H2 per gram of U-235)",null,null,null,null,null,null,{"$f":"mmBTU2kWh/1000/0.0206","v":14.226750943905071}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F249","v":1},{"$f":"Inputs!G249","v":1},{"$f":"Inputs!H249","v":1},{"$f":"Inputs!I249","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F250","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F251","v":1},{"$f":"Inputs!G251","v":1},{"$f":"Inputs!H251","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F252","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E104*kWh2BTU-B104)","v":1},{"$f":"1000000/(1000000-X104*kWh2BTU-S104)","v":0.91317336836951368},{"$f":"1000000/(1000000-AH104*kWh2BTU-AC104)","v":1},{"$f":"1000000/(1000000-BC104*kWh2BTU-AX104)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BK104*kWh2BTU-BH104)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-CF104*kWh2BTU-CB104)","v":1},{"$f":"1000000/(1000000-DB104*kWh2BTU-CW104)","v":0.91317336836951368},{"$f":"1000000/(1000000-DM104*kWh2BTU-DH104)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-EK104*kWh2BTU-EG104)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$37/($G$37-E104*$H$37/100-B104*$I$37)","v":1},{"$f":"$G$37/($G$37-X104*$H$37/100-S104*$I$37)","v":0.94878687594418065},{"$f":"$G$37/($G$37-AH104*$H$37/100-AC104*$I$37)","v":1},{"$f":"$G$37/($G$37-BC104*$H$37/100-AX104*$I$37)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$37/($G$37-BK104*$I$37-BH104*$H$37/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$37/($G$37-CF104*$I$37-CB104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DB104*$I$37-CW104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DM104*$I$37-DH104*$H$37/100)","v":1},null,null,37.17,{"$f":"'MeOH&FTD'!K57","v":7.2},{"$f":"'MeOH&FTD'!L57","v":0}]
["Refueling Station L.H2",{"$f":"$G$37/($G$37-EK104*$I$37-EG104*$H$37/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E733","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E738","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E742","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$746","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F269","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F270","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (HTGR water cracking)",{"$f":"Inputs!F271","v":2},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Biomass-Based Plant",{"$f":"Inputs!F273","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
[]
["CO",9.1929999999999996]
[]
["Ammonia (kg/ mmbtu H2)",0.89400000000000002,0.89400000000000002]
["NaOH (kg/ mmbtu H2)",3.4140000000000001,3.4140000000000001]
["Glucose (kg/ mmbtu H2)",2.9449999999999998,2.9449999999999998]
[]
["Diesel commercial boiler",0.33,0.33,null,null,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B86-B85","v":0.33999999999999991},{"$f":"1-C86-C85","v":0.33999999999999991},{"$f":"1-D86","v":0.5},{"$f":"1-E86","v":0.5},{"$f":"1-F86-F85","v":0.33999999999999991},{"$f":"1-G86-G85","v":0.33999999999999991},{"$f":"1-H86-H85","v":0.33999999999999991}]
["NG engine",0,0,1,1,0,0]
["NG industrial boiler",1,0,null,null,1,0]
[]
[null,"G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Integrated Fermentation","Integrated Fermentation Material Inputs","Integrated Fermentation: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Pet Coke Gassification","Pet-Coke: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","CO2 Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Compression and Precooling","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","Pyrolysis Oil Production","Pyrolysis Oil Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","L.H2 Transportation and Distribution","L.H2 Storage","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Coal Gasification","Coal Gasification: Non-combustion emissions","Synthesis for G.H2 production","Synthesis for G.H2 production: Non-combustion emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Integrated Fermentation","Integrated Fermentation Material Inputs","Integrated Fermentation: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","G.H2 Production","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Pyrolysis Oil Production","Pyrolysis Oil Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction"]
["Urban emission share",{"$f":"IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Urban_Shares!C135,Urban_Shares!G135)","v":0.25},null,{"$f":"B101","v":0.25},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},0,{"$f":"Urban_Shares!C146","v":0},null,{"$f":"Urban_Shares!E146","v":0.7},{"$f":"J101","v":0},null,{"$f":"L101","v":0.7},{"$f":"M101","v":0},null,{"$f":"O101","v":0.7},{"$f":"Urban_Shares!K135","v":0},null,{"$f":"S101","v":0},null,{"$f":"S101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},null,{"$f":"Urban_Shares!L135","v":0},null,{"$f":"AC101","v":0},null,{"$f":"AC101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"M101","v":0},null,{"$f":"O101","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!N135","v":0.25},null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!O135","v":0},null,{"$f":"AX101","v":0},null,{"$f":"AX101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},null,{"$f":"IF(OR(Inputs!$F$231=1,Inputs!$F$231=4), Urban_Shares!C136,Urban_Shares!G136)","v":0.7},null,{"$f":"BH101","v":0.7},null,{"$f":"BH101/2","v":0.35},{"$f":"Urban_Shares!C126","v":0.7},0,{"$f":"Urban_Shares!C143","v":0.7},{"$f":"Urban_Shares!E143","v":0.7},{"$f":"Urban_Shares!C136","v":0.7},null,{"$f":"Urban_Shares!C126","v":0.7},null,null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!C136","v":0.7},null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C137,Urban_Shares!G137)","v":0.1},null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C137,Urban_Shares!G137)","v":0.1},{"$f":"CB101","v":0.1},null,null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!D137,Urban_Shares!H137)","v":0.67},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!E137,Urban_Shares!I137)","v":0.7},0,{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!K137","v":0},null,{"$f":"CW101","v":0},null,{"$f":"CW101","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},null,{"$f":"Urban_Shares!L137","v":0},null,{"$f":"DH101","v":0},null,{"$f":"DH101","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"M101","v":0},{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!N137","v":0.25},null,{"$f":"Urban_Shares!N137","v":0.25},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!C138,Urban_Shares!G138)","v":0.7},null,{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!C138,Urban_Shares!G138)","v":0.7},{"$f":"EG101","v":0.7},null,{"$f":"EG101/2","v":0.35},0,{"$f":"Urban_Shares!C144","v":0.7},{"$f":"Urban_Shares!D144","v":0.7},{"$f":"Urban_Shares!C138","v":0.7},null,{"$f":"Urban_Shares!C138","v":0.7},null,null,null,null,{"$f":"Urban_Shares!C138","v":0.7},{"$f":"Urban_Shares!C138","v":0.7},null,{"$f":"Urban_Shares!C138","v":0.7}]
["Loss factor",{"$f":"1+(1/B100-1)*B114","v":1},null,null,null,null,{"$f":"1+G146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/H100-1)*H114","v":1},null,null,1,{"$f":"1+(1/L100-1)*L114","v":1},{"$f":"1+(1/M100-1)*M114","v":1},1,{"$f":"1+(1/O100-1)*O114","v":1},{"$f":"1+(1/P100-1)*P114","v":1},1,{"$f":"1+(1/R100-1)*R114","v":1},{"$f":"1+(1/S100-1)*S114","v":1},null,{"$f":"1+(1/U100-1)*U114","v":1},null,null,null,null,{"$f":"1+Z146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/AA100-1)*AA114","v":1},null,{"$f":"1+(1/AC100-1)*AC114","v":1},null,{"$f":"1+(1/AE100-1)*AE114","v":1},null,null,null,null,{"$f":"1+AJ146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/AK100-1)*AK114","v":1},null,1,{"$f":"1+(1/AN100-1)*AN114","v":1},null,null,null,{"$f":"1+AR146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/AS100-1)*AS114","v":1},{"$f":"1+(1/AT100-1)*AT114","v":1},null,{"$f":"1+AV146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/AW100-1)*AW114","v":1},{"$f":"1+(1/AX100-1)*AX114","v":1},null,{"$f":"1+(1/AZ100-1)*AZ114","v":1},null,null,null,null,{"$f":"1+BE146/(Fuel_Specs!$E$62/Fuel_Specs!$C$62*1000000)","v":1},{"$f":"1+(1/BF100-1)*BF114","v":1},null,{"$f":"1+(1/BH100-1)*BH114","v":1},null,null,null,null,{"$f":"1+(1/BM100-1)*BM114","v":1},null,{"$f":"1+(1/BO100-1)*BO114","v":1},{"$f":"1+(1/BP100-1)*BP114","v":1},{"$f":"1+(1/BQ100-1)*BQ114","v":1},null,{"$f":"1+(1/BS100-1)*BS114","v":1},null,null,null,null,{"$f":"1+(1/BX100-1)*BX114","v":1},{"$f":"1+(1/BY100-1)*BY114","v":1},null,{"$f":"1+(1/CA100-1)*CA114","v":1},{"$f":"1+(1/CB100-1)*CB114","v":1},null,{"$f":"1+(1/CD100-1)*CD114*(1+CD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CD147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},null,null,null,{"$f":"1+CH146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},{"$f":"1+CI146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,null,{"$f":"1+(1/CL100-1)*CL114*(1+CL$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CL147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+CM146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+CN146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,{"$f":"1+(1/CP100-1)*CP114*(1+CP$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CP147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+CQ146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+CR146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,{"$f":"1+(1/CT100-1)*CT114*(1+CT$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CT147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+CU146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+CV146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},{"$f":"1+(1/CW100-1)*CW114","v":1},null,{"$f":"1+(1/CY100-1)*CY114","v":1},null,null,null,null,{"$f":"1+(1/DD100-1)*DD114*(1+DD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DD147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+DE146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+DF146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,{"$f":"1+(1/DH100-1)*DH114","v":1},null,{"$f":"1+(1/DJ100-1)*DJ114","v":1},null,null,null,null,{"$f":"1+(1/DO100-1)*DO114*(1+DO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DO147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+DP146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+DQ146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,{"$f":"1+(1/DS100-1)*DS114*(1+DS$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DS147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+DT146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+DU146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},null,null,null,{"$f":"1+(1/DY100-1)*DY114*(1+DY$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DY147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+DZ146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426520939},{"$f":"1+EA146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},{"$f":"1+(1/EB100-1)*EB114","v":1},null,{"$f":"1+(1/ED100-1)*ED114*(1+ED$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+ED147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+EE146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.015228426395939},{"$f":"1+EF146*Fuel_Specs!$B$48/Fuel_Specs!$E$48/1000000","v":1.0304568527918783},{"$f":"1+(1/EG100-1)*EG114","v":1},null,{"$f":"1+(1/EI100-1)*EI114*(1+EI$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EI147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},null,null,null,null,{"$f":"1+(1/EN100-1)*EN114","v":1},{"$f":"1+(1/EO100-1)*EO114*(1+EO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EO147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+(1/EP100-1)*EP114","v":1},null,{"$f":"1+(1/ER100-1)*ER114*(1+ER$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+ER147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},null,null,null,null,{"$f":"1+(1/EW100-1)*EW114*(1+EW$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EW147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878},{"$f":"1+(1/EX100-1)*EX114","v":1},null,{"$f":"1+(1/EZ100-1)*EZ114*(1+EZ$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EZ147/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0030456852791878}]
["     Residual oil",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,0,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,0,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     Gasoline",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,null,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,null,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     N-butane",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$265=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,null,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,{"$f":"IF(Inputs!$F$265=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,null,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     Electricity",{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$F$235=1,IF(Inputs!$E$200=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$200=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B114))","v":4.3881267046771803E-2},null,{"$f":"0*(1-D114)","v":0},null,null,null,1,null,null,null,1,1,"(steam)",1,1,null,1,{"$f":"IF(Inputs!$E$198=1,0,0.006*(1-S114))","v":0},null,{"$f":"0.002*(1-U114)","v":2E-3},null,{"$f":"0*(1-W114)","v":0},null,null,null,1,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.0250991048783331,0.0264250775273297),0.022*(1-AC114))","v":2.5099104878333101E-2},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,1,null,null,1,null,null,null,null,1,{"$f":"1-SUM(AT106:AT111)","v":0.32900000000000007},null,null,1,{"$f":"0.006*(1-AX114)","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-AZ114)","v":2E-3},null,{"$f":"0*(1-BB114)","v":0},null,null,null,1,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.083,0.195),0.049*(1-BH114))","v":8.3000000000000004E-2},null,{"$f":"0*(1-BJ114)","v":0},null,null,1,null,{"$f":"1*(1-BO114)","v":1},1,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!E200=1,0.03,0.152),28%)","v":0.03},null,1,null,null,null,null,1,0.25700000000000001,null,1,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$F$235=1,IF(Inputs!$E$200=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$200=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B114))","v":4.3881267046771803E-2},null,1,{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,1,null,null,1,1,null,null,1,1,null,null,{"$f":"IF(Inputs!$E$198=1,0,0.006*(1-CW114))","v":0},null,{"$f":"0.002*(1-CY114)","v":2E-3},null,{"$f":"0*(1-DA114)","v":0},null,null,1,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.0250991048783331,0.0264250775273297),0.02*(1-DH114))","v":2.5099104878333101E-2},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,1,null,null,null,1,null,null,null,null,null,1,null,null,{"$f":"1-SUM(EB106:EB111)","v":0.32900000000000007},null,1,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.083,0.195),0.049*(1-EG114))","v":8.3000000000000004E-2},null,1,{"$f":"0*(1-EJ114)","v":0},null,null,null,{"$f":"1*(1-EN114)","v":1},1,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!E200=1,0.03,0.152),28%)","v":0.03},null,1,null,null,null,null,1,0.25700000000000001,null,1]
["     Diesel fuel",{"$f":"1000000*(1/B$100-1)*B107","v":0},null,{"$f":"1000000/D$100*D107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S107","v":0},null,{"$f":"1000000*(1/U$100-1)*U107","v":0},null,{"$f":"1000000/W$100*W107","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$100-1)*AC107","v":0},null,{"$f":"1000000*(1/AE$100-1)*AE107","v":0},null,{"$f":"1000000/AG$100*AG107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT107","v":0},null,null,null,{"$f":"1000000*(1/AX$100-1)*AX107","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ107","v":0},null,{"$f":"1000000/BB$100*BB107","v":0},null,null,null,null,null,{"$f":"1000000*(1/BH$100-1)*BH107","v":0},null,{"$f":"1000000/BJ$100*BJ107","v":0},null,null,null,null,{"$f":"1000000*(1/BO$100-1)*BO107","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ107","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY107","v":0},null,null,{"$f":"1000000*(1/CB$100-1)*CB107","v":0},null,{"$f":"1000000*(1/CD$100-1)*CD107*(1+CD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/CE$100*CE107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CW$100-1)*CW107","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY107","v":0},null,{"$f":"1000000/DA$100*DA107","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD107*(1+DD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DH$100-1)*DH107","v":0},null,{"$f":"1000000*(1/DJ$100-1)*DJ107","v":0},null,{"$f":"1000000/DL$100*DL107","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO107*(1+DO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DS$100-1)*DS107*(1+DS$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/DY$100-1)*DY107*(1+DY$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,{"$f":"1000000*(1/EB$100-1)*EB107","v":0},null,null,null,null,{"$f":"1000000*(1/EG$100-1)*EG107","v":0},null,{"$f":"1000000*(1/EI$100-1)*EI107*(1+EI$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/EJ$100*EJ107","v":0},null,null,null,{"$f":"1000000*(1/EN$100-1)*EN107","v":0},{"$f":"1000000*(1/EO$100-1)*EO107*(1+EO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP107","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER107*(1+ER$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW107*(1+EW$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX107","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ107*(1+EZ$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$100-1)*B108","v":0},null,{"$f":"1000000/D$100*D108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S108","v":0},null,{"$f":"1000000*(1/U$100-1)*U108","v":0},null,{"$f":"1000000/W$100*W108","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$100-1)*AC108","v":0},null,{"$f":"1000000*(1/AE$100-1)*AE108","v":0},null,{"$f":"1000000/AG$100*AG108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT108","v":0},null,null,null,{"$f":"1000000*(1/AX$100-1)*AX108","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ108","v":0},null,{"$f":"1000000/BB$100*BB108","v":0},null,null,null,null,null,{"$f":"1000000*(1/BH$100-1)*BH108","v":0},null,{"$f":"1000000/BJ$100*BJ108","v":0},null,null,null,null,{"$f":"1000000*(1/BO$100-1)*BO108","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ108","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY108","v":0},null,null,{"$f":"1000000*(1/CB$100-1)*CB108","v":0},null,{"$f":"1000000*(1/CD$100-1)*CD108*(1+CD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/CE$100*CE108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CW$100-1)*CW108","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY108","v":0},null,{"$f":"1000000/DA$100*DA108","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD108*(1+DD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DH$100-1)*DH108","v":0},null,{"$f":"1000000*(1/DJ$100-1)*DJ108","v":0},null,{"$f":"1000000/DL$100*DL108","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO108*(1+DO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DS$100-1)*DS108*(1+DS$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/DY$100-1)*DY108*(1+DY$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,{"$f":"1000000*(1/EB$100-1)*EB108","v":0},null,null,null,null,{"$f":"1000000*(1/EG$100-1)*EG108","v":0},null,{"$f":"1000000*(1/EI$100-1)*EI108*(1+EI$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/EJ$100*EJ108","v":0},null,null,null,{"$f":"1000000*(1/EN$100-1)*EN108","v":0},{"$f":"1000000*(1/EO$100-1)*EO108*(1+EO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP108","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER108*(1+ER$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW108*(1+EW$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX108","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ108*(1+EZ$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0}]
["     Natural gas flared",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     N-butane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Total energy",{"$f":"B$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(B$119+B$121)*(1+(IF(Inputs!$F$230=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$F$230=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$F$230=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$Y$25+NG!$Y49)/1000000)+B$125*(Electric!$J186+Electric!$K186)/1000000+B$126","v":452692.5363839218},null,{"$f":"D$119*(1+(IF(Inputs!$F$230=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$F$230=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$F$230=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$Y$25+NG!$Y49)/1000000)+D$126","v":1406881.9805890913},null,{"$f":"IF($A$41=1, (Electric!$J186+Electric!$K186)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR186+Electric!$JS186)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD186+Electric!$KE186)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB186+Electric!$LC186)+Inputs!$G$260*(Electric!$LF186+Electric!$LG186)+Inputs!$H$260*(Electric!$LJ186+Electric!$LK186)+Inputs!$K$260*(Electric!$LN186+Electric!$LO186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107+$G$126)","v":98137.00489203287},{"$f":"H$119*(1+NG!$B85/1000000)+H$125*(Electric!$J186+Electric!$K186)/1000000+H$126","v":219404.46218494637},{"$f":"I122","v":0},{"$f":"1000000/J100","v":1497005.9880239521},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":75372.827991772938},{"$f":"L$119*(1+NG!$B85/1000000)+L$125*(Electric!$B186+Electric!$C186)/1000000+L$126","v":208783.92267642688},{"$f":"$M$125+Uranium!F87/($F$15*Wh2BTU)","v":1031960.3835067415},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":75372.827991772938},{"$f":"O$119*(1+NG!$B85/1000000)+O$125*(Electric!$B186+Electric!$C186)/1000000+O$126","v":208783.92267642688},{"$f":"$P$125*(Electric!$AP186+Electric!$AQ186)/1000000","v":1236172.2819224964},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":75372.827991772938},{"$f":"R$119*(1+NG!$B85/1000000)+R$125*(Electric!$B186+Electric!$C186)/1000000+R$126","v":208783.92267642688},{"$f":"S$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+S$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+S$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+S$119*(1+NG!$B85/1000000)+S$125*(Electric!$B186+Electric!$C186)/1000000+(S$120+S$121)*(1+Coal!D72/1000000)+S$126","v":979995.57062569587},null,{"$f":"U$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+U$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+U$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+U$119*(1+NG!$B85/1000000)+U$125*(Electric!$B186+Electric!$C186)/1000000+U$120*(1+Coal!D72/1000000)+U$126","v":0},null,{"$f":"W$120*(1+Coal!$D72/1000000)+W$126","v":1276819.5733900212},null,{"$f":"IF($A$50=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107+Z126)","v":75372.827991772938},{"$f":"AA$119*(1+NG!$B85/1000000)+AA$125*(Electric!$B186+Electric!$C186)/1000000+AA$126","v":208783.92267642688},{"$f":"'T&D'!EG212*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"AC$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AC$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AC$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AC$119*(1+NG!$B85/1000000)+AC$125*(Electric!$B186+Electric!$C186)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$260*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$260*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$260*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$260*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$260*(1+EtOH!$DW454/Fuel_Specs!$B$80))+AC$126","v":1434562.9201655514},null,{"$f":"AE$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AE$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AE$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AE$119*(1+NG!$B85/1000000)+AE$125*(Electric!$B186+Electric!$C186)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$260*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$260*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$260*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$260*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$260*(1+EtOH!$DW454/Fuel_Specs!$B$80))+AE$126","v":0},null,{"$f":"AG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AG$119*(1+NG!$B85/1000000)+AG$125*(Electric!$B186+Electric!$C186)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$260*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$260*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$260*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$260*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$260*(1+EtOH!$DW454/Fuel_Specs!$B$80))+AG$126","v":1513020.4153280819},null,{"$f":"IF($A$46=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB186+Electric!$DC186)+Inputs!$G$260*(Electric!$DF186+Electric!$DG186)+Inputs!$H$260*(Electric!$DJ186+Electric!$DK186)+Inputs!$K$260*(Electric!$DN186+Electric!$DO186)+Inputs!$I$260*(Electric!$DR186+Electric!$DS186)+Inputs!$J$260*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107+AJ126)","v":75372.827991772938},{"$f":"AK$119*(1+NG!$B85/1000000)+AK$125*(Electric!$B186+Electric!$C186)/1000000+AK$126","v":208783.92267642688},{"$f":"AL$125*(Electric!$BR186+Electric!$BS186)/1000000+IF(Inputs!$E$277=1,Uranium!$F87/($H$17*Wh2BTU)+1000000,0)+AL$119*(1+NG!$B85/1000000)","v":2423902.0026903534},{"$f":"('T&D'!$DI125*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":50248.551994515299},{"$f":"AN$119*(1+NG!$B85/1000000)+AN$125*(Electric!$B186+Electric!$C186)/1000000+AN$126","v":208783.92267642688},{"$f":"AO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AO$119*(1+NG!$B85/1000000)+AO$125*(Electric!$B186+Electric!$C186)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$260*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$260*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$260*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$260*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$260*(1+EtOH!$DW454/Fuel_Specs!$B$80))+AO$126","v":3093520.7173273116},{"$f":"MMULT($B197:$G197,B$75:B$80)","v":249423.03204360037},null,{"$f":"('T&D'!$DI125*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO125*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":50248.551994515299},{"$f":"AS$119*(1+NG!$B85/1000000)+AS$125*(Electric!$B186+Electric!$C186)/1000000+AS$126","v":208783.92267642688},{"$f":"AT$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AT$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AT$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AT$119-IF(Inputs!$E$265=3,1000000,0))*(1+NG!$B85/1000000)+IF(Inputs!$E$265=3,1000000,0)*(NG!$B85/1000000)+AT$125*(Electric!$B186+Electric!$C186)/1000000+(AT$120+AT$121)*(1+IF(Inputs!$E$265=1, Coal!$F72, 0)/1000000)+AT$126","v":426294.83151554631},null,{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107+AV126)","v":20099.420797806117},{"$f":"AW$119*(1+NG!$B85/1000000)+AW$125*(Electric!$B186+Electric!$C186)/1000000+AW$126","v":208783.92267642688},{"$f":"AX$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AX$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AX$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AX$119*(1+NG!$B85/1000000)+AX$125*(Electric!$B186+Electric!$C186)/1000000+(AX$120+AX$121)*(1+(Petroleum!$B263*Petroleum!$O$262+Petroleum!$O263)/1000000)+AX$126","v":691597.71047917928},null,{"$f":"AZ$116*(1+((Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000))+AZ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AZ$119*(1+NG!$B85/1000000)+AZ$125*(Electric!$B186+Electric!$C186)/1000000+AZ$120*(1+Petroleum!$B263*Petroleum!$O$262+Petroleum!$O263)/1000000+AZ$126","v":0},null,{"$f":"BB$120*(1+(Petroleum!$B263*Petroleum!$O$262+Petroleum!$O263)/1000000)+BB$126","v":1465450.574759288},null,{"$f":"IF($A$54=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"('T&D'!DI125*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ125*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107+BE126)","v":15074.565598354588},{"$f":"BF$119*(1+NG!$B85/1000000)+BF$125*(Electric!$B186+Electric!$C186)/1000000+BF$126","v":208783.92267642688},{"$f":"'T&D'!EG212*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"BH$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BH$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BH$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(BH$119+BH$121)*(1+(IF(Inputs!$F$231=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$F$231=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$F$231=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$AE$25+NG!$AE49)/1000000)+BH$125*(Electric!$B186+Electric!$C186)/1000000+BH$126","v":477468.0696782064},null,{"$f":"BJ$119*(1+(IF(Inputs!$F$231=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$F$231=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$F$231=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$AE$25+NG!$AE49)/1000000)+BJ$126","v":1393699.5069600686},null,{"$f":"IF($A$41=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB186+Electric!$DC186)+Inputs!$G$260*(Electric!$DF186+Electric!$DG186)+Inputs!$H$260*(Electric!$DJ186+Electric!$DK186)+Inputs!$K$260*(Electric!$DN186+Electric!$DO186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"BM$119*(1+(IF(Inputs!$F$231=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$F$231=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$F$231=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$AE$25+NG!$AE49)/1000000)+BM$125*(Electric!$B186+Electric!$C186)/1000000+BM$126","v":208783.92267642688},{"$f":"BN122","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R186+Electric!$S186,IF(Inputs!$E$256=2,Electric!$V186+Electric!$W186,IF(Inputs!$E$256=3,Electric!$Z186+Electric!$AA186,IF(Inputs!$E$256=4,Electric!$AH186+Electric!$AI186,IF(Inputs!$E$256=5,Electric!$AT186+Electric!$AU186,IF(Inputs!$E$256=6,Electric!$N186+Electric!$O186,Electric!$BR186+Electric!$BS186))))))/1000000)","v":3058631.1794695752},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R186+Electric!$S186,IF(Inputs!$E$256=2,Electric!$V186+Electric!$W186,IF(Inputs!$E$256=3,Electric!$Z186+Electric!$AA186,IF(Inputs!$E$256=4,Electric!$AH186+Electric!$AI186,IF(Inputs!$E$256=5,Electric!$AT186+Electric!$AU186,IF(Inputs!$E$256=6,Electric!$N186+Electric!$O186,Electric!$BR186+Electric!$BS186))))))/1000000)","v":208783.92267642688},{"$f":"BQ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BQ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BQ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BQ$119*(1+NG!$B85/1000000)+BQ$125*(Electric!$B186+Electric!$C186)/1000000+BQ$126+BQ$121","v":505657.29470526322},null,{"$f":"BS$119*(1+((MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$AE$25+NG!$AE49)/1000000)+BS$125*(Electric!$B186+Electric!$C186)/1000000+BS$126","v":208783.92267642688},{"$f":"BT$125*(Electric!$B186+Electric!$C186)/1000000","v":995.02166078032451},{"$f":"'T&D'!FB174","v":194.09869543552253},{"$f":"BV$125*(Electric!$B186+Electric!$C186)/1000000","v":240480.59440214411},null,{"$f":"BX$119*(1+((MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$AE$25+NG!$AE49)/1000000)+BX$125*(Electric!$B186+Electric!$C186)/1000000+BX$126","v":208783.92267642688},{"$f":"BY$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BY$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BY$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BY$119*(1+NG!$B85/1000000)+BY$125*(Electric!$B186+Electric!$C186)/1000000+BY$126+BY$121*(1+('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000)","v":619035.33989319892},null,{"$f":"CA$119*(1+((MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49)*NG!$AE$25+NG!$AE49)/1000000)+CA$125*(Electric!$B186+Electric!$C186)/1000000+CA$126","v":208783.92267642688},{"$f":"CB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CB$119+CB$121)*(1+(IF(Inputs!$G$230=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$G$230=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$G$230=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$Z$25+NG!$Z49)/1000000)+CB$125*(Electric!$J186+Electric!$K186)/1000000+CB$126","v":452692.5363839218},null,{"$f":"IF($B$60=1,CD$125*(Electric!$JR186+Electric!$JS186)/1000000+CD$126,CD$125*(Electric!$J186+Electric!$K186)/1000000+CD$126)","v":770245.07270583767},{"$f":"CE$119*(1+(IF(Inputs!$G$230=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$G$230=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$G$230=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$Z$25+NG!$Z49)/1000000)+CE$126","v":1406881.9805890913},null,{"$f":"IF($A$41=1, (Electric!$J186+Electric!$K186)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR186+Electric!$JS186)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD186+Electric!$KE186)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB186+Electric!$LC186)+Inputs!$G$261*(Electric!$LF186+Electric!$LG186)+Inputs!$H$261*(Electric!$LJ186+Electric!$LK186)+Inputs!$K$261*(Electric!$LN186+Electric!$LO186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"'T&D'!AQ212+'T&D'!AR212+CH$126","v":15898.127715815332},{"$f":"CI126","v":6091.3705583756328},{"$f":"CJ122","v":0},{"$f":"1000000/CK100","v":1497005.9880239521},{"$f":"IF($B$61=1,CL$125+CL$126,CL$125*(Electric!$B186+Electric!$C186)/1000000+CL$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107+CM126","v":7995.3158163897933},{"$f":"CN126","v":6091.3705583756328},{"$f":"$CO$125+Uranium!F87/($F$15*Wh2BTU)","v":1031960.3835067415},{"$f":"IF($B$62=1,CP$125*(Electric!$AP186+Electric!$AQ186)/1000000+CP$126,CP$125*(Electric!$B186+Electric!$C186)/1000000+CP$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107+CQ126","v":7995.3158163897933},{"$f":"CR126","v":6091.3705583756328},{"$f":"$CS$125*(Electric!$AP186+Electric!$AQ186)/1000000","v":1236172.2819224964},{"$f":"CT$125*(Electric!$AP186+Electric!$AQ186)/1000000+CT$126","v":390542.10909786541},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107+CU126","v":7995.3158163897933},{"$f":"CV126","v":6091.3705583756328},{"$f":"CW$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CW$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CW$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CW$119*(1+NG!$B85/1000000)+CW$125*(Electric!$B186+Electric!$C186)/1000000+(CW$120+CW$121)*(1+Coal!D72/1000000)+CW$126","v":979995.57062569587},null,{"$f":"CY$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CY$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CY$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CY$119*(1+NG!$B85/1000000)+CY$125*(Electric!$B186+Electric!$C186)/1000000+CY$120*(1+Coal!D72/1000000)+CY$126","v":0},null,{"$f":"DA$120*(1+Coal!$D72/1000000)+DA$126","v":1276819.5733900212},null,{"$f":"IF($A$50=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"IF($B$63=1,DD$125*(Electric!$CD186+Electric!$CE186)/1000000+DD$126,DD$125*(Electric!$B186+Electric!$C186)/1000000+DD$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DE126","v":7995.3158163897933},{"$f":"DF126","v":6091.3705583756328},{"$f":"'T&D'!EG212*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"DH$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DH$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DH$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DH$119*(1+NG!$B85/1000000)+DH$125*(Electric!$B186+Electric!$C186)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$261*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$261*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$261*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$261*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$261*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DH$126","v":1434562.9201655514},null,{"$f":"DJ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DJ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DJ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DJ$119*(1+NG!$B85/1000000)+DJ$125*(Electric!$B186+Electric!$C186)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$261*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$261*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$261*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$261*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$261*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DJ$126","v":0},null,{"$f":"DL$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DL$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DL$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DL$119*(1+NG!$B85/1000000)+DL$125*(Electric!$B186+Electric!$C186)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$261*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$261*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$261*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$261*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$261*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DL$126","v":1513020.4153280819},null,{"$f":"IF($A$46=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB186+Electric!$DC186)+Inputs!$G$260*(Electric!$DF186+Electric!$DG186)+Inputs!$H$260*(Electric!$DJ186+Electric!$DK186)+Inputs!$K$260*(Electric!$DN186+Electric!$DO186)+Inputs!$I$260*(Electric!$DR186+Electric!$DS186)+Inputs!$J$260*(Electric!$DR186+Electric!$DS186))/1000000*kWh2BTU))","v":6971.5705195970768},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB186+Electric!$DC186)+Inputs!$G$261*(Electric!$DF186+Electric!$DG186)+Inputs!$H$261*(Electric!$DJ186+Electric!$DK186)+Inputs!$K$261*(Electric!$DN186+Electric!$DO186))/1000000+DO$126,DO$125*(Electric!$B186+Electric!$C186)/1000000+DO$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107+DP126","v":7995.3158163897933},{"$f":"DQ126","v":6091.3705583756328},{"$f":"DR$125*(Electric!$BR186+Electric!$BS186)/1000000+IF(Inputs!$E$277=1,Uranium!$F87/($H$17*Wh2BTU)+1000000,0)+DR$119*(1+NG!$B85/1000000)","v":2423902.0026903534},{"$f":"IF($B$63=1,DS$125*(Electric!$CD186+Electric!$CE186)/1000000+DS$126,DS$125*(Electric!$B186+Electric!$C186)/1000000+DS$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DT126","v":7995.3158163897933},{"$f":"DU126","v":6091.3705583756328},{"$f":"DV$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DV$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DV$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DV$119*(1+NG!$B85/1000000)+DV$125*(Electric!$B186+Electric!$C186)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(1+EtOH!$BD454/Fuel_Specs!$B$75)+Inputs!$G$260*(1+EtOH!$BS454/Fuel_Specs!$B$76)+Inputs!$H$260*(1+EtOH!$CI454/Fuel_Specs!$B$77)+Inputs!$K$260*(1+EtOH!$CY454/Fuel_Specs!$B$78)+Inputs!$I$260*(1+EtOH!$DN454/Fuel_Specs!$B$79)+Inputs!$J$260*(1+EtOH!$DW454/Fuel_Specs!$B$80))+DV$126","v":3093520.7173273116},{"$f":"MMULT($B197:$G197,C$75:C$80)","v":249423.03204360037},null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD186+Electric!$CE186)/1000000+DY$126,DY$125*(Electric!$B186+Electric!$C186)/1000000+DY$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DZ126","v":7995.3158163897933},{"$f":"EA126","v":6091.3705583756328},{"$f":"EB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EB$119-IF(Inputs!$F$265=3,1000000,0))*(1+NG!$B85/1000000)+IF(Inputs!$F$265=3,1000000,0)*(NG!$B85/1000000)+EB$125*(Electric!$B186+Electric!$C186)/1000000+(EB$120+EB$121)*(1+IF(Inputs!$F$265=1, Coal!$F72, 0)/1000000)+EB$126","v":426294.83151554631},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD186+Electric!$CE186)/1000000+ED$126,ED$125*(Electric!$B186+Electric!$C186)/1000000+ED$126)","v":770245.07270583767},{"$f":"('T&D'!DL125*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM125*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN125*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107+EE126","v":22659.199355656019},{"$f":"EF126","v":6091.3705583756328},{"$f":"EG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EG$119+EG$121)*(1+(IF(Inputs!$G$231=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$G$231=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$G$231=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$AF$25+NG!$AF49)/1000000)+EG$125*(Electric!$B186+Electric!$C186)/1000000+EG$126","v":477468.0696782064},null,{"$f":"EI$125*(Electric!$B186+Electric!$C186)/1000000+EI$126","v":934968.50532562356},{"$f":"EJ$119*(1+(IF(Inputs!$G$231=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L49,IF(Inputs!$G$231=2,NG!$E85*NG!$F$84+NG!$F85,IF(Inputs!$G$231=4,RNG!$Y611,NG!$G85*NG!$H$84+NG!$H85)))*NG!$AF$25+NG!$AF49)/1000000)+EJ$126","v":1393699.5069600686},null,{"$f":"IF($A$41=1, (Electric!$B186+Electric!$C186)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR186+Electric!$BS186)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD186+Electric!$CE186)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB186+Electric!$DC186)+Inputs!$G$261*(Electric!$DF186+Electric!$DG186)+Inputs!$H$261*(Electric!$DJ186+Electric!$DK186)+Inputs!$K$261*(Electric!$DN186+Electric!$DO186))/1000000*kWh2BTU)))","v":6971.5705195970768},{"$f":"EM122","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R186+Electric!$S186,IF(Inputs!$F$256=2,Electric!$V186+Electric!$W186,IF(Inputs!$F$256=3,Electric!$Z186+Electric!$AA186,IF(Inputs!$F$256=4,Electric!$AL186+Electric!$AM186,IF(Inputs!$F$256=5,Electric!$AT186+Electric!$AU186,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F186+Electric!$G186,Electric!$BR186+Electric!$BS186))))))/1000000)","v":3058631.1794695752},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R186+Electric!$S186,IF(Inputs!$F$256=2,Electric!$V186+Electric!$W186,IF(Inputs!$F$256=3,Electric!$Z186+Electric!$AA186,IF(Inputs!$F$256=4,Electric!$AL186+Electric!$AM186,IF(Inputs!$F$256=5,Electric!$AT186+Electric!$AU186,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F186+Electric!$G186,Electric!$BR186+Electric!$BS186))))))/1000000)+EO126","v":934968.50532562356},{"$f":"EP$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EP$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EP$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EP$119*(1+NG!$B85/1000000)+EP$125*(Electric!$B186+Electric!$C186)/1000000+EP$126+EP$121","v":505657.29470526322},null,{"$f":"ER$125*(Electric!$B186+Electric!$C186)/1000000+ER$126","v":934968.50532562356},{"$f":"BT$125*(Electric!$B186+Electric!$C186)/1000000","v":995.02166078032451},{"$f":"'T&D'!FB174","v":194.09869543552253},{"$f":"BV$125*(Electric!$B186+Electric!$C186)/1000000","v":240480.59440214411},null,{"$f":"EW$125*(Electric!$B186+Electric!$C186)/1000000+EW$126","v":934968.50532562356},{"$f":"EX$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EX$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EX$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EX$119*(1+NG!$B85/1000000)+EX$125*(Electric!$B186+Electric!$C186)/1000000+EX$126+EX$121*(1+('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000)","v":619035.33989319892},null,{"$f":"EZ$125*(Electric!$B186+Electric!$C186)/1000000+EZ$126","v":934968.50532562356}]
["     Coal",{"$f":"B$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(B$119+B$121)*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)+B$125*(Electric!$J188+Electric!$K188)/1000000","v":19946.707812634926},null,{"$f":"D$119*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)","v":2892.1095068928025},null,{"$f":"IF($A$41=1, (Electric!$J188+Electric!$K188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR188+Electric!$JS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD188+Electric!$KE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB188+Electric!$LC188)+Inputs!$G$260*(Electric!$LF188+Electric!$LG188)+Inputs!$H$260*(Electric!$LJ188+Electric!$LK188)+Inputs!$K$260*(Electric!$LN188+Electric!$LO188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":1478.0306085968407},{"$f":"H$119*(NG!$B87/1000000)+H$125*(Electric!$J188+Electric!$K188)/1000000","v":120289.25848730978},0,null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":41323.414751607452},{"$f":"L$119*(NG!$B87/1000000)+L$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":13578.91449447328},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":41323.414751607452},{"$f":"O$119*(NG!$B87/1000000)+O$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"$P$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":16266.009805165972},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":41323.414751607452},{"$f":"R$119*(NG!$B87/1000000)+R$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"S$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$119*NG!$B87/1000000+S$125*(Electric!$B188+Electric!$C188)/1000000+(S$120+S$121)*(1+Coal!D74/1000000)+S$126","v":962303.70013086777},null,{"$f":"U$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$119*NG!$B87/1000000+U$125*(Electric!$B188+Electric!$C188)/1000000+U$120*(1+Coal!D74/1000000)+U$126","v":0},null,{"$f":"W$120*(1+Coal!$D74/1000000)+W$126","v":1253769.1360056405},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107+Z126)","v":41323.414751607452},{"$f":"AA$119*(NG!$B87/1000000)+AA$125*(Electric!$B188+Electric!$C188)/1000000+AA$126","v":114466.51081165817},{"$f":"'T&D'!EG214*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"AC$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AC$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AC$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AC$119*(NG!$B87/1000000)+AC$125*(Electric!$B188+Electric!$C188)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":37310.582900738074},null,{"$f":"AE$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AE$119*(NG!$B87/1000000)+AE$125*(Electric!$B188+Electric!$C188)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":0},null,{"$f":"AG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$119*(NG!$B87/1000000)+AG$125*(Electric!$B188+Electric!$C188)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":4976.3677876163856},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":41323.414751607452},{"$f":"AK$119*(NG!$B87/1000000)+AK$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"AL$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+AL$119*(NG!$B87/1000000)","v":4361.1907761081166},{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":27548.943167738296},{"$f":"AN$119*(NG!$B87/1000000)+AN$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"AO$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AO$119*(NG!$B87/1000000)+AO$125*(Electric!$B188+Electric!$C188)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":731357.94192832033},34158.821266903833,null,{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":27548.943167738296},{"$f":"AS$119*(NG!$B87/1000000)+AS$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"AT$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AT$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AT$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AT$119*NG!$B87/1000000+AT$125*(Electric!$B188+Electric!$C188)/1000000+(AT$120+AT$121)*(1+IF(Inputs!$E$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$E$265=3, 0, AT$126)","v":327064.16495621426},null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107+IF(Inputs!$E$265=3, 0, AV$126))","v":11019.577267095321},{"$f":"AW$119*(NG!$B87/1000000)+AW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$265=3, 0, AW$126)","v":114466.51081165817},{"$f":"AX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AX$119*(NG!$B87/1000000)+AX$125*(Electric!$B188+Electric!$C188)/1000000+(AX$120+AX$121)*(Petroleum!$B265*Petroleum!$O$262+Petroleum!$O265)/1000000+AX$126","v":12468.712741164425},null,{"$f":"AZ$116*(((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+AZ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AZ$119*(NG!$B87/1000000)+AZ$125*(Electric!$B188+Electric!$C188)/1000000+AZ$120*(Petroleum!$B265*Petroleum!$O$262+Petroleum!$O265)/1000000+AZ$126","v":0},null,{"$f":"BB$120*(Petroleum!$B265*Petroleum!$O$262+Petroleum!$O265)/1000000","v":18246.321641662311},null,{"$f":"IF($A$54=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":8264.6829503214904},{"$f":"BF$119*(NG!$B87/1000000)+BF$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"'T&D'!EG214*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"BH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BH$119+BH$121)*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BH$125*(Electric!$B188+Electric!$C188)/1000000","v":38001.511701635434},null,{"$f":"BJ$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)","v":2585.3008311730214},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"BM$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BM$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$N188+Electric!$O188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":6374.8091929085394},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$N188+Electric!$O188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":435.14814029980732},{"$f":"BQ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BQ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BQ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BQ$119*(NG!$B87/1000000)+BQ$125*(Electric!$B188+Electric!$C188)/1000000","v":16477.055258992583},null,{"$f":"BS$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BS$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":545.52408169886723},{"$f":"'T&D'!FB176","v":2.9232619543571761},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":131844.32118266256},null,{"$f":"BX$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BX$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"BY$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BY$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BY$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BY$119*(NG!$B87/1000000)+BY$125*(Electric!$B188+Electric!$C188)/1000000+BY$126+BY$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":120975.00561443066},null,{"$f":"CA$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+CA$125*(Electric!$B188+Electric!$C188)/1000000","v":114466.51081165817},{"$f":"CB$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CB$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CB$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(CB$119+CB$121)*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)+CB$125*(Electric!$J188+Electric!$K188)/1000000","v":19946.707812634926},null,{"$f":"IF($B$60=1,CD$125*(Electric!$JR188+Electric!$JS188)/1000000,CD$125*(Electric!$J188+Electric!$K188)/1000000)","v":420619.72899930307},{"$f":"CE$119*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)","v":2892.1095068928025},null,{"$f":"IF($A$41=1, (Electric!$J188+Electric!$K188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR188+Electric!$JS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD188+Electric!$KE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB188+Electric!$LC188)+Inputs!$G$261*(Electric!$LF188+Electric!$LG188)+Inputs!$H$261*(Electric!$LJ188+Electric!$LK188)+Inputs!$K$261*(Electric!$LN188+Electric!$LO188))/1000000*kWh2BTU)))","v":3822.1877528973023},{"$f":"'T&D'!AQ214+'T&D'!AR214","v":147.69661398103781},0,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B188+Electric!$C188)/1000000)","v":420619.72899930307},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":72.665140911789933},0,{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":13578.91449447328},{"$f":"IF($B$62=1,CP$125*(Electric!$AP188+Electric!$AQ188)/1000000,CP$125*(Electric!$B188+Electric!$C188)/1000000)","v":420619.72899930307},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":72.665140911789933},{"$f":"CR124*($CO$131/$CO$127)","v":0},{"$f":"$CS$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":16266.009805165972},{"$f":"CT$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":5098.8205458699458},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":72.665140911789933},0,{"$f":"CW$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CW$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CW$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CW$119*NG!$B87/1000000+CW$125*(Electric!$B188+Electric!$C188)/1000000+(CW$120+CW$121)*(1+Coal!D74/1000000)+CW$126","v":962303.70013086777},null,{"$f":"CY$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CY$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CY$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CY$119*NG!$B87/1000000+CY$125*(Electric!$B188+Electric!$C188)/1000000+CY$120*(1+Coal!D74/1000000)+CY$126","v":0},null,{"$f":"DA$120*(1+Coal!$D74/1000000)+DA$126","v":1253769.1360056405},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"IF($B$63=1,DD$125*(Electric!$CD188+Electric!$CE188)/1000000+DD$126,DD$125*(Electric!$B188+Electric!$C188)/1000000+DD$126)","v":423665.41427849088},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DE126","v":3118.3504450996065},{"$f":"DF126","v":6091.3705583756328},{"$f":"'T&D'!EG214*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"DH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DH$119*(NG!$B87/1000000)+DH$125*(Electric!$B188+Electric!$C188)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":37310.582900738074},null,{"$f":"DJ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DJ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DJ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DJ$119*(NG!$B87/1000000)+DJ$125*(Electric!$B188+Electric!$C188)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":0},null,{"$f":"DL$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DL$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DL$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DL$119*(NG!$B87/1000000)+DL$125*(Electric!$B188+Electric!$C188)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":4976.3677876163856},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":3822.1877528973023},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000,DO$125*(Electric!$B188+Electric!$C188)/1000000+DO$126)","v":423665.41427849088},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":72.665140911789933},0,{"$f":"DR$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+DR$119*(NG!$B87/1000000)","v":4361.1907761081166},{"$f":"IF($B$63=1,DS$125*(Electric!$CD188+Electric!$CE188)/1000000+DS$126,DS$125*(Electric!$B188+Electric!$C188)/1000000+DS$126)","v":423665.41427849088},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DT126","v":3118.3504450996065},{"$f":"DU126","v":6091.3705583756328},{"$f":"DV$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DV$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DV$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DV$119*(NG!$B87/1000000)+DV$125*(Electric!$B188+Electric!$C188)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":731357.94192832033},34158.821266903833,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD188+Electric!$CE188)/1000000+DY$126,DY$125*(Electric!$B188+Electric!$C188)/1000000+DY$126)","v":423665.41427849088},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DZ126","v":3118.3504450996065},{"$f":"EA126","v":6091.3705583756328},{"$f":"EB$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EB$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EB$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EB$119*NG!$B87/1000000+EB$125*(Electric!$B188+Electric!$C188)/1000000+(EB$120+EB$121)*(1+IF(Inputs!$F$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$F$265=3, 0, EB$126)","v":327064.16495621426},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD188+Electric!$CE188)/1000000,ED$125*(Electric!$B188+Electric!$C188)/1000000)+IF(Inputs!$F$265=3, 0, ED126)","v":423665.41427849088},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107+IF(Inputs!$F$265=3, 0, EE126)","v":3341.078503559253},{"$f":"IF(Inputs!$F$265=3, 0, EF126)","v":6091.3705583756328},{"$f":"EG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EG$119+EG$121)*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)+EG$125*(Electric!$B188+Electric!$C188)/1000000","v":38001.511701635434},null,{"$f":"EI$125*(Electric!$B188+Electric!$C188)/1000000","v":510929.92309469869},{"$f":"EJ$119*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)","v":2585.3008311730214},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":3822.1877528973023},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":1676905.1682022007},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)+IF(Inputs!$F$256=3,EO126,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186)*EO126,0))","v":512599.73062810418},{"$f":"EP$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EP$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EP$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EP$119*(NG!$B87/1000000)+EP$125*(Electric!$B188+Electric!$C188)/1000000","v":16477.055258992583},null,{"$f":"ER$125*(Electric!$B188+Electric!$C188)/1000000","v":510929.92309469869},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":545.52408169886723},{"$f":"'T&D'!FB176","v":2.9232619543571761},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":131844.32118266256},null,{"$f":"EW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EW$126,0)","v":510929.92309469869},{"$f":"EX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EX$119*(NG!$B87/1000000)+EX$125*(Electric!$B188+Electric!$C188)/1000000+EX$126+EX$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":120975.00561443066},null,{"$f":"EZ$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EZ$126,0)","v":510929.92309469869}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!F74+B$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$119+B$121)*((IF(Inputs!$F$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Y$25+NG!$Y54)/1000000)+B$125*(Electric!$J191+Electric!$K191)/1000000","v":24.260908659880339},null,{"$f":"D119*WCF!D5/1000000*WCF!D4+D$119*((IF(Inputs!$F$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Y$25+NG!$Y54)/1000000)","v":6.3536045262873158},null,{"$f":"IF($A$41=1, (Electric!$J191+Electric!$K191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR191+Electric!$JS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD191+Electric!$KE191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB191+Electric!$LC191)+Inputs!$G$260*(Electric!$LF191+Electric!$LG191)+Inputs!$H$260*(Electric!$LJ191+Electric!$LK191)+Inputs!$K$260*(Electric!$LN191+Electric!$LO191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":2.2330717434257443},{"$f":"H$119*(NG!$B90/1000000)+H$125*(Electric!$J191+Electric!$K191)/1000000","v":52.770719988742158},0,{"$f":"WCF!F77","v":0},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":18.12852100227876},{"$f":"L$119*(NG!$B90/1000000)+L$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F79+$M$125*BTU2kWh*WCF!E169","v":189.92714028176601},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":18.12852100227876},{"$f":"O$119*(NG!$B90/1000000)+O$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F78+$P$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":240.12094889945777},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":18.12852100227876},{"$f":"R$119*(NG!$B90/1000000)+R$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F82+S$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$119*(NG!$B90/1000000)+S$125*(Electric!$B191+Electric!$C191)/1000000+(S$120+S$121)*(Coal!D77/1000000)","v":70.84316950688843},null,{"$f":"U$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$119*(NG!$B90/1000000)+U$125*(Electric!$B191+Electric!$C191)/1000000+U$120*(Coal!D77/1000000)","v":0},null,{"$f":"W120*WCF!D5/1000000*WCF!D4+W$120*(Coal!$D77/1000000)","v":5.6900906360133234},null,{"$f":"IF($A$50=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":18.12852100227876},{"$f":"AA$119*(NG!$B90/1000000)+AA$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"'T&D'!EG217*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!F85+AC$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AC$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AC$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AC$119*(NG!$B90/1000000)+AC$125*(Electric!$B191+Electric!$C191)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":51.426257151386125},null,{"$f":"WCF!H85+AE$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AE$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AE$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AE$119*(NG!$B90/1000000)+AE$125*(Electric!$B191+Electric!$C191)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":0},null,{"$f":"WCF!F85+AG$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$119*(NG!$B90/1000000)+AG$125*(Electric!$B191+Electric!$C191)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":37.705724205771773},null,{"$f":"IF($A$46=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191)+Inputs!$I$260*(Electric!$DR191+Electric!$DS191)+Inputs!$J$260*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":18.12852100227876},{"$f":"AK$119*(NG!$B90/1000000)+AK$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F88+AL$125*(Electric!$BR191+Electric!$BS191)/1000000+IF(Inputs!$E$277=1,Uranium!$F92/($H$17*Wh2BTU),0)+AL$119*(NG!$B90/1000000)","v":67.449921587860374},{"$f":"('T&D'!$DI130*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":12.085680668185837},{"$f":"AN$119*(NG!$B90/1000000)+AN$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F89+AO$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AO$119*(NG!$B90/1000000)+AO$125*(Electric!$B191+Electric!$C191)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":568.51348217471377},59.533927409516366,null,{"$f":"('T&D'!$DI130*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO130*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":12.085680668185837},{"$f":"AS$119*(NG!$B90/1000000)+AS$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F87+AT$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AT$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AT$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AT$119*NG!$B90/1000000+AT$125*(Electric!$B191+Electric!$C191)/1000000+(AT$120+AT$121)*(IF(Inputs!$E$265=1, Coal!$F77, 0)/1000000)","v":51.714403004314015},null,{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":4.8342722672743355},{"$f":"AW$119*(NG!$B90/1000000)+AW$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F91+AX$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$119*(NG!$B90/1000000)+AX$125*(Electric!$B191+Electric!$C191)/1000000+(AX$120+AX$121)*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":83.082516005852369},null,{"$f":"AZ$116*(((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+AZ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$119*(NG!$B90/1000000)+AZ$125*(Electric!$B191+Electric!$C191)/1000000+AZ$120*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":0},null,{"$f":"BB120*WCF!D5/1000000*WCF!D4+BB$120*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":31.850711789468829},null,{"$f":"IF($A$54=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":3.6257042004557518},{"$f":"BF$119*(NG!$B90/1000000)+BF$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"'T&D'!EG217*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!F76+BH$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BH$119+BH$121)*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)+BH$125*(Electric!$B191+Electric!$C191)/1000000","v":40.051989758240154},null,{"$f":"BJ119*WCF!D5/1000000*WCF!D4+BJ$119*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)","v":6.1733977928579131},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"BM$119*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)+BM$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},0,{"$f":"WCF!F80+BO$125*(IF(Inputs!$E$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$E$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$E$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$E$256=4,Electric!$AH191+Electric!$AI191,IF(Inputs!$E$256=5,Electric!$AT191+Electric!$AU191,IF(Inputs!$E$256=6,Electric!$N191+Electric!$O191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":81.140135701042752},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$E$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$E$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$E$256=4,Electric!$AH191+Electric!$AI191,IF(Inputs!$E$256=5,Electric!$AT191+Electric!$AU191,IF(Inputs!$E$256=6,Electric!$N191+Electric!$O191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":0.7467799522897155},{"$f":"WCF!F93+BQ$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BQ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BQ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BQ$119*(NG!$B90/1000000)+BQ$125*(Electric!$B191+Electric!$C191)/1000000","v":7.2284597997007323},null,{"$f":"BS$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+BS$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"BT$125*(Electric!$B191+Electric!$C191)/1000000","v":0.23932060870990945},{"$f":"'T&D'!FB179","v":4.4166298530284092E-3},{"$f":"WCF!F94+BV$125*(Electric!$B191+Electric!$C191)/1000000","v":112.75990892229228},null,{"$f":"BX$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+BX$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F95+BY$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$119*(NG!$B90/1000000)+BY$125*(Electric!$B191+Electric!$C191)/1000000+BY$126+BY$121*(('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000)","v":54.556039160585428},null,{"$f":"CA$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+CA$125*(Electric!$B191+Electric!$C191)/1000000","v":50.216289185684822},{"$f":"WCF!F74+CB$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CB$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CB$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CB$119+CB$121)*((IF(Inputs!$G$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Z$25+NG!$Z54)/1000000)+CB$125*(Electric!$J191+Electric!$K191)/1000000","v":24.260908659880339},null,{"$f":"IF($B$60=1,CD$125*(Electric!$JR191+Electric!$JS191)/1000000,CD$125*(Electric!$J191+Electric!$K191)/1000000)","v":184.52525370837245},{"$f":"CE119*WCF!D5/1000000*WCF!D4+CE$119*((IF(Inputs!$G$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Z$25+NG!$Z54)/1000000)","v":6.3536045262873158},null,{"$f":"IF($A$41=1, (Electric!$J191+Electric!$K191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR191+Electric!$JS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD191+Electric!$KE191)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB191+Electric!$LC191)+Inputs!$G$261*(Electric!$LF191+Electric!$LG191)+Inputs!$H$261*(Electric!$LJ191+Electric!$LK191)+Inputs!$K$261*(Electric!$LN191+Electric!$LO191))/1000000*kWh2BTU)))","v":1.6767881204772903},{"$f":"'T&D'!AQ217+'T&D'!AR217","v":0.22314841594252879},0,0,{"$f":"WCF!F77","v":0},{"$f":"CL$125/1000000*IF($B$61=1,(Electric!EL191+Electric!EM191),(Electric!$B191+Electric!$C191))","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F79+$CO$125*BTU2kWh*WCF!E169","v":189.92714028176601},{"$f":"IF($B$62=1,CP$125*BTU2kWh*WCF!E169,CP$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F78+$CS$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":240.12094889945777},{"$f":"CT$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":59.596213949223923},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F82+CW$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CW$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CW$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CW$119*NG!$B90/1000000+CW$125*(Electric!$B191+Electric!$C191)/1000000+(CW$120+CW$121)*(Coal!D77/1000000)","v":70.84316950688843},null,{"$f":"CY$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CY$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CY$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CY$119*NG!$B90/1000000+CY$125*(Electric!$B191+Electric!$C191)/1000000+CY$120*(Coal!D77/1000000)","v":0},null,{"$f":"DA120*WCF!D5/1000000*WCF!D4+DA$120*Coal!$D77/1000000","v":5.6900906360133234},null,{"$f":"IF($A$50=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"IF($B$63=1,DD$125*(Electric!$CD191+Electric!$CE191)/1000000,DD$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"'T&D'!EG217*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!BV85+DH$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DH$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DH$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DH$119*(NG!$B90/1000000)+DH$125*(Electric!$B191+Electric!$C191)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":21.090050254834409},null,{"$f":"WCF!BX85+DJ$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DJ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DJ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DJ$119*(NG!$B90/1000000)+DJ$125*(Electric!$B191+Electric!$C191)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":0},null,{"$f":"WCF!BZ85+DL$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DL$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DL$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DL$119*(NG!$B90/1000000)+DL$125*(Electric!$B191+Electric!$C191)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":7.3695173092200514},null,{"$f":"IF($A$46=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191)+Inputs!$I$260*(Electric!$DR191+Electric!$DS191)+Inputs!$J$260*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU))","v":1.6767881204772903},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB191+Electric!$DC191)+Inputs!$G$261*(Electric!$DF191+Electric!$DG191)+Inputs!$H$261*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$261*(Electric!$DN191+Electric!$DO191))/1000000,DO$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F88+DR$125*(Electric!$BR191+Electric!$BS191)/1000000+IF(Inputs!$E$277=1,Uranium!$F92/($H$17*Wh2BTU),0)+DR$119*(NG!$B90/1000000)","v":67.449921587860374},{"$f":"IF($B$63=1,DS$125*(Electric!$CD191+Electric!$CE191)/1000000,DS$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F89+DV$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$119*(NG!$B90/1000000)+DV$125*(Electric!$B191+Electric!$C191)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":568.51348217471377},59.533927409516366,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD191+Electric!$CE191)/1000000,DY$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.11185775174588095},0,{"$f":"WCF!F87+EB$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EB$119*NG!$B90/1000000+EB$125*(Electric!$B191+Electric!$C191)/1000000+(EB$120+EB$121)*(IF(Inputs!$F$265=1, Coal!$F77, 0)/1000000)","v":51.714403004314015},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD191+Electric!$CE191)/1000000,ED$125*(Electric!$B191+Electric!$C191)/1000000)","v":184.52525370837245},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.44629682646011642},0,{"$f":"WCF!F76+EG$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EG$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EG$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EG$119+EG$121)*((IF(Inputs!$G$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AF$25+NG!$AF54)/1000000)+EG$125*(Electric!$B191+Electric!$C191)/1000000","v":40.051989758240154},null,{"$f":"EI$125*(Electric!$B191+Electric!$C191)/1000000","v":224.14420243802854},{"$f":"EJ119*WCF!D5/1000000*WCF!D4+EJ$119*((IF(Inputs!$G$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AF$25+NG!$AF54)/1000000)","v":6.1733977928579131},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB191+Electric!$DC191)+Inputs!$G$261*(Electric!$DF191+Electric!$DG191)+Inputs!$H$261*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$261*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":1.6767881204772903},0,{"$f":"WCF!F80+EN$125*(IF(Inputs!$F$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$F$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$F$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$F$256=4,Electric!$AL191+Electric!$AM191,IF(Inputs!$F$256=5,Electric!$AT191+Electric!$AU191,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":805.85581991020865},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$F$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$F$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$F$256=4,Electric!$AL191+Electric!$AM191,IF(Inputs!$F$256=5,Electric!$AT191+Electric!$AU191,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":224.14420243802851},{"$f":"WCF!F93+EP$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EP$119*(NG!$B90/1000000)+EP$125*(Electric!$B191+Electric!$C191)/1000000","v":7.2284597997007323},null,{"$f":"ER$125*(Electric!$B191+Electric!$C191)/1000000","v":224.14420243802854},{"$f":"BT$125*(Electric!$B191+Electric!$C191)/1000000","v":0.23932060870990945},{"$f":"'T&D'!FB179","v":4.4166298530284092E-3},{"$f":"WCF!F94+BV$125*(Electric!$B191+Electric!$C191)/1000000","v":112.75990892229228},null,{"$f":"EW$125*(Electric!$B191+Electric!$C191)/1000000","v":224.14420243802854},{"$f":"WCF!F95+EX$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EX$119*(NG!$B90/1000000)+EX$125*(Electric!$B191+Electric!$C191)/1000000+EX$121*(('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000)","v":54.556039160585428},null,{"$f":"EZ$125*(Electric!$B191+Electric!$C191)/1000000","v":224.14420243802854}]
["     NOx",{"$f":"(B$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$F$230=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$F$230=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$Y$25+NG!$Y58)+B$125*(Electric!$J194+Electric!$K194))/1000000","v":31.440139771165057},{"$f":"B70*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":14.856},{"$f":"D$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+IF(Inputs!$F$230=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$F$230=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$F$230=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$Y$25+NG!$Y58)/1000000","v":110.15509347776225},null,{"$f":"IF($A$41=1, (Electric!$J194+Electric!$K194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR194+Electric!$JS194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD194+Electric!$KE194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB194+Electric!$LC194)+Inputs!$G$260*(Electric!$LF194+Electric!$LG194)+Inputs!$H$260*(Electric!$LJ194+Electric!$LK194)+Inputs!$K$260*(Electric!$LN194+Electric!$LO194))/1000000*kWh2BTU)))","v":0.75102913554090278},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":25.000493719619453},{"$f":"(H$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+H$125*(Electric!$J194+Electric!$K194)/1000000","v":23.635871301220149},{"$f":"I$122*EF!$H8/1000000","v":0},null,{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":8.1197184609711162},{"$f":"(L$119*($E$90*EF!$G8+$E$91*EF!$D8+NG!$B93))/1000000+L$125*(Electric!$J194+Electric!$K194)/1000000","v":22.491748239760764},{"$f":"Uranium!F95/($F$15*Wh2BTU)","v":6.0274415510982031},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":8.1197184609711162},{"$f":"(O$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+O$125*(Electric!$J194+Electric!$K194)/1000000","v":22.491748239760764},{"$f":"$P$125*(Electric!$AP194+Electric!$AQ194)/1000000","v":7.2201959449801514},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":8.1197184609711162},{"$f":"(R$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+R$125*(Electric!$J194+Electric!$K194)/1000000","v":22.491748239760764},{"$f":"(S$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+S$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+S$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+S$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+S$125*(Electric!$B194+Electric!$C194)+S$120*(B$94*EF!$AC8+Coal!$D80)+S$121*Coal!$D80)/1000000","v":12.077198169503815},null,{"$f":"(U$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+U$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+U$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+U$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+U$125*(Electric!$B194+Electric!$C194)+U$120*(B$94*EF!$AC8+Coal!$D80))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC8+Coal!$D80)/1000000","v":167.77376962304183},null,{"$f":"IF($A$50=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,(Electric!$CD194+Electric!$CE194)/1000000*kWh2BTU))","v":0.75102913554090278},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":8.1197184609711162},{"$f":"(AA$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+AA$125*(Electric!$J194+Electric!$K194)/1000000","v":22.491748239760764},{"$f":"'T&D'!EG221*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AC$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AC$125*(Electric!$B194+Electric!$C194)+AC$120*(Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":31.726421233557566},{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"(AE$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AE$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AE$125*(Electric!$B194+Electric!$C194)+AE$120*(Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AG$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AG$125*(Electric!$B194+Electric!$C194)+AG$120*(Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":104.61105588779434},null,{"$f":"IF($A$46=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB194+Electric!$DC194)+Inputs!$G$260*(Electric!$DF194+Electric!$DG194)+Inputs!$H$260*(Electric!$DJ194+Electric!$DK194)+Inputs!$K$260*(Electric!$DN194+Electric!$DO194)+Inputs!$I$260*(Electric!$DR194+Electric!$DS194)+Inputs!$J$260*(Electric!$DR194+Electric!$DS194))/1000000*kWh2BTU))","v":0.75102913554090278},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":8.1197184609711162},{"$f":"(AK$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+AK$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"AL$125*(Electric!$BR194+Electric!$BS194)/1000000+IF(Inputs!$E$277=1,Uranium!$F95/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)/1000000","v":124.42358807194778},{"$f":"('T&D'!$DI134*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":5.4131456406474117},{"$f":"(AN$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+AN$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"(AO$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AO$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AO$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AO$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AO$125*(Electric!$B194+Electric!$C194)+AO$120*(Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":171.16348480018445},21.593150050580718,{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"('T&D'!$DI134*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO134*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":5.4131456406474117},{"$f":"(AS$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+AS$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"(AT$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AT$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AT$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AT$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AT$125*(Electric!$B194+Electric!$C194)+AT$120*(B$94*EF!$AC8+IF(Inputs!$E$265=1, Coal!$F80, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F80, 0))/1000000","v":25.398656281996928},{"$f":"IF(Inputs!$E$265=1, 0.3, 0)","v":0.3},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":2.1652582562589644},{"$f":"(AW$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+AW$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"(AX$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AX$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AX$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AX$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AX$125*(Electric!$B194+Electric!$C194)+AX$120*(B$95*EF!$BF8)+(AX$120+AX$121)*((Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271)))/1000000","v":17.442677108921774},null,{"$f":"(AZ$116*(B$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$117*(B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AZ$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)+AZ$125*(Electric!$B194+Electric!$C194)+AZ$120*(B$95*EF!$BF8+(Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF8+(Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271))/1000000","v":187.72655111329584},null,{"$f":"IF($A$54=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,(Electric!$CD194+Electric!$CE194)/1000000*kWh2BTU))","v":0.75102913554090278},{"$f":"('T&D'!DI134*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ134*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.6239436921942232},{"$f":"(BF$119*($D$90*EF!$G8+$D$91*EF!$D8+NG!$B93))/1000000+BF$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"'T&D'!EG221*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$117*(C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BH$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$F$231=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$F$231=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$AE$25+NG!$AE58)+BH$125*(Electric!$B194+Electric!$C194))/1000000","v":27.557438417160853},{"$f":"B70/BH$100*B$100*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":14.986985439440254},{"$f":"BJ$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8+IF(Inputs!$F$231=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$F$231=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$F$231=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$AE$25+NG!$AE58)/1000000","v":105.10027604739966},null,{"$f":"IF($A$41=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD194+Electric!$CE194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB194+Electric!$DC194)+Inputs!$G$260*(Electric!$DF194+Electric!$DG194)+Inputs!$H$260*(Electric!$DJ194+Electric!$DK194)+Inputs!$K$260*(Electric!$DN194+Electric!$DO194))/1000000*kWh2BTU)))","v":0.75102913554090278},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$F$231=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$F$231=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$AE$25+NG!$AE58))/1000000+BM$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"BN$122*EF!$H8/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R194+Electric!$S194,IF(Inputs!$E$256=2,Electric!$V194+Electric!$W194,IF(Inputs!$E$256=3,Electric!$Z194+Electric!$AA194,IF(Inputs!$E$256=4,Electric!$AH194+Electric!$AI194,IF(Inputs!$E$256=5,Electric!$AT194+Electric!$AU194,IF(Inputs!$E$256=6,Electric!$N194+Electric!$O194,Electric!$BR194+Electric!$BS194))))))/1000000)","v":329.49837116303735},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R194+Electric!$S194,IF(Inputs!$E$256=2,Electric!$V194+Electric!$W194,IF(Inputs!$E$256=3,Electric!$Z194+Electric!$AA194,IF(Inputs!$E$256=4,Electric!$AH194+Electric!$AI194,IF(Inputs!$E$256=5,Electric!$AT194+Electric!$AU194,IF(Inputs!$E$256=6,Electric!$N194+Electric!$O194,Electric!$BR194+Electric!$BS194))))))/1000000)","v":22.491748239760764},{"$f":"(BQ$116*(C$84*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BQ$117*(C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BQ$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BQ$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8+NG!$B93)+BQ$125*(Electric!$B194+Electric!$C194))/1000000","v":3.2376087642582592},{"$f":"BI136","v":14.986985439440254},{"$f":"(BS$119*($D$90*EF!$G8+$D$91*EF!$D8+(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58)*NG!$AE$25+NG!$AE58))/1000000+BS$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"BT$125*(Electric!$B194+Electric!$C194)/1000000","v":0.10719109211327467},{"$f":"'T&D'!FB183","v":4.9446834303980079E-2},{"$f":"BV$125*(Electric!$B194+Electric!$C194)/1000000","v":25.906348134974188},null,{"$f":"(BX$119*($D$90*EF!$G8+$D$91*EF!$D8+(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58)*NG!$AE$25+NG!$AE58))/1000000+BX$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"(BY$116*(C$84*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BY$117*(C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BY$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BY$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8+NG!$B93)+BY$121*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146)+BY$125*(Electric!$B194+Electric!$C194))/1000000","v":31.564736620764176},{"$f":"BR136","v":14.986985439440254},{"$f":"(CA$119*($D$90*EF!$G8+$D$91*EF!$D8+(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58)*NG!$AE$25+NG!$AE58))/1000000+CA$125*(Electric!$B194+Electric!$C194)/1000000","v":22.491748239760764},{"$f":"(CB$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CB$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CB$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CB$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$G$230=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$G$230=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$Z$25+NG!$Z58)+CB$125*(Electric!$J194+Electric!$K194))/1000000","v":31.440139771165057},{"$f":"B70/CB$100*B$100*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":14.856},{"$f":"IF($B$60=1,CD$125*(Electric!$JR194+Electric!$JS194)/1000000,CD$125*(Electric!$J194+Electric!$K194)/1000000)","v":82.648391937925609},{"$f":"CE$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+IF(Inputs!$G$230=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$G$230=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$G$230=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$Z$25+NG!$Z58)/1000000","v":110.15509347776225},null,{"$f":"IF($A$41=1, (Electric!$J194+Electric!$K194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR194+Electric!$JS194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD194+Electric!$KE194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB194+Electric!$LC194)+Inputs!$G$261*(Electric!$LF194+Electric!$LG194)+Inputs!$H$261*(Electric!$LJ194+Electric!$LK194)+Inputs!$K$261*(Electric!$LN194+Electric!$LO194))/1000000*kWh2BTU)))","v":0.75102913554090278},{"$f":"'T&D'!AQ221+'T&D'!AR221","v":2.4982811333258121},null,{"$f":"CJ$122*EF!$H8/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"Uranium!F95/($F$15*Wh2BTU)","v":6.0274415510982031},{"$f":"IF($B$62=1,CP$125*(Electric!$AP194+Electric!$AQ194)/1000000,CP$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"$CS$125*(Electric!$AP194+Electric!$AQ194)/1000000","v":7.2201959449801514},{"$f":"CT$125*(Electric!$AP194+Electric!$AQ194)/1000000","v":2.2632768497274385},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"(CW$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CW$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CW$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CW$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+CW$125*(Electric!$B194+Electric!$C194)+CW$120*(F$94*EF!$AC8+Coal!$D80)+CW$121*Coal!$D80)/1000000","v":12.077198169503815},null,{"$f":"(CY$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CY$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CY$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CY$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+CY$125*(Electric!$B194+Electric!$C194)+CY$120*(F$94*EF!$AC8+Coal!$D80))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC8+Coal!$D80)/1000000","v":167.77376962304183},null,{"$f":"IF($A$50=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,(Electric!$CD194+Electric!$CE194)/1000000*kWh2BTU))","v":0.75102913554090278},{"$f":"IF($B$63=1,DD$125*(Electric!$CD194+Electric!$CE194)/1000000,DD$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"'T&D'!EG221*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DH$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DH$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DH$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+DH$125*(Electric!$B194+Electric!$C194)+DH$120*(Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":31.726421233557566},{"$f":"3*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":3},{"$f":"(DJ$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DJ$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DJ$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DJ$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+DJ$125*(Electric!$B194+Electric!$C194)+DJ$120*(Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DL$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+DL$125*(Electric!$B194+Electric!$C194)+DL$120*(Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":104.61105588779434},null,{"$f":"IF($A$46=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB194+Electric!$DC194)+Inputs!$G$260*(Electric!$DF194+Electric!$DG194)+Inputs!$H$260*(Electric!$DJ194+Electric!$DK194)+Inputs!$K$260*(Electric!$DN194+Electric!$DO194)+Inputs!$I$260*(Electric!$DR194+Electric!$DS194)+Inputs!$J$260*(Electric!$DR194+Electric!$DS194))/1000000*kWh2BTU))","v":0.75102913554090278},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB194+Electric!$DC194)+Inputs!$G$261*(Electric!$DF194+Electric!$DG194)+Inputs!$H$261*(Electric!$DJ194+Electric!$DK194)+Inputs!$K$261*(Electric!$DN194+Electric!$DO194))/1000000,DO$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"DR$125*(Electric!$BR194+Electric!$BS194)/1000000+IF(Inputs!$E$277=1,Uranium!$F95/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8+NG!$B93)/1000000","v":124.42358807194778},{"$f":"IF($B$63=1,DS$125*(Electric!$CD194+Electric!$CE194)/1000000,DS$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"(DV$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DV$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DV$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DV$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+DV$125*(Electric!$B194+Electric!$C194)+DV$120*(Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000)/1000000","v":171.16348480018445},21.593150050580718,{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"IF($B$63=1,DY$125*(Electric!$CD194+Electric!$CE194)/1000000,DY$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":2.3595522817402088},null,{"$f":"(EB$116*(F$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EB$117*(F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EB$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EB$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8+NG!$B93)+EB$125*(Electric!$B194+Electric!$C194)+EB$120*(F$94*EF!$AC8+IF(Inputs!$F$265=1, Coal!$F80, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F80, 0))/1000000","v":25.398656281996928},{"$f":"IF(Inputs!$F$265=1, 0.3, 0)","v":0.3},{"$f":"IF($B$65=1,ED$125*(Electric!$CD194+Electric!$CE194)/1000000,ED$125*(Electric!$B194+Electric!$C194)/1000000)","v":82.648391937925609},{"$f":"('T&D'!DL134*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM134*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN134*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":4.9965620762251337},null,{"$f":"(EG$116*(G$84*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EG$117*(G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EG$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EG$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$G$231=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$G$231=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$AF$25+NG!$AF58)+EG$125*(Electric!$B194+Electric!$C194))/1000000","v":27.557438417160853},{"$f":"B70/EG$100*B$100*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":14.986985439440254},{"$f":"EI$125*(Electric!$B194+Electric!$C194)/1000000","v":100.39361833361555},{"$f":"EJ$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8+IF(Inputs!$G$231=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,IF(Inputs!$G$231=2,NG!$E93*NG!$F$84+NG!$F93,IF(Inputs!$G$231=4,RNG!$Y619,NG!$G93*NG!$H$84+NG!$H93)))*NG!$AF$25+NG!$AF58)/1000000","v":105.10027604739966},null,{"$f":"IF($A$41=1, (Electric!$B194+Electric!$C194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR194+Electric!$BS194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD194+Electric!$CE194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB194+Electric!$DC194)+Inputs!$G$261*(Electric!$DF194+Electric!$DG194)+Inputs!$H$261*(Electric!$DJ194+Electric!$DK194)+Inputs!$K$261*(Electric!$DN194+Electric!$DO194))/1000000*kWh2BTU)))","v":0.75102913554090278},{"$f":"EM$122*EF!$H8/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R194+Electric!$S194,IF(Inputs!$F$256=2,Electric!$V194+Electric!$W194,IF(Inputs!$F$256=3,Electric!$Z194+Electric!$AA194,IF(Inputs!$F$256=4,Electric!$AL194+Electric!$AM194,IF(Inputs!$F$256=5,Electric!$AT194+Electric!$AU194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F194+Electric!$G194,Electric!$BR194+Electric!$BS194))))))/1000000)","v":329.49837116303735},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R194+Electric!$S194,IF(Inputs!$F$256=2,Electric!$V194+Electric!$W194,IF(Inputs!$F$256=3,Electric!$Z194+Electric!$AA194,IF(Inputs!$F$256=4,Electric!$AL194+Electric!$AM194,IF(Inputs!$F$256=5,Electric!$AT194+Electric!$AU194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F194+Electric!$G194,Electric!$BR194+Electric!$BS194))))))/1000000)","v":100.39361833361556},{"$f":"(EP$116*(G$84*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EP$117*(G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EP$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EP$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8+NG!$B93)+EP$125*(Electric!$B194+Electric!$C194))/1000000","v":3.2376087642582592},14.986985439440254,{"$f":"ER$125*(Electric!$B194+Electric!$C194)/1000000","v":100.39361833361555},{"$f":"BT$125*(Electric!$B194+Electric!$C194)/1000000","v":0.10719109211327467},{"$f":"'T&D'!FB183","v":4.9446834303980079E-2},{"$f":"BV$125*(Electric!$B194+Electric!$C194)/1000000","v":25.906348134974188},null,{"$f":"EW$125*(Electric!$B194+Electric!$C194)/1000000","v":100.39361833361555},{"$f":"(EX$116*(G$84*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EX$117*(G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EX$118*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EX$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8+NG!$B93)+EX$121*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146)+EX$125*(Electric!$B194+Electric!$C194))/1000000","v":31.564736620764176},14.986985439440254,{"$f":"EZ$125*(Electric!$B194+Electric!$C194)/1000000","v":100.39361833361555}]
["     PM2.5",{"$f":"(B$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)+B$125*(Electric!$J196+Electric!$K196))/1000000","v":1.6512168460115828},{"$f":"B71*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.563000000000001},{"$f":"D$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)/1000000","v":5.0473062469991241},null,{"$f":"IF($A$41=1, (Electric!$J196+Electric!$K196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR196+Electric!$JS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD196+Electric!$KE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB196+Electric!$LC196)+Inputs!$G$260*(Electric!$LF196+Electric!$LG196)+Inputs!$H$260*(Electric!$LJ196+Electric!$LK196)+Inputs!$K$260*(Electric!$LN196+Electric!$LO196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.34613469944118358},{"$f":"(H$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+H$125*(Electric!$J196+Electric!$K196)/1000000","v":4.0116951208100797},{"$f":"I$122*EF!$H10/1000000","v":0},null,{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":1.3781524919095243},{"$f":"(L$119*($E$90*EF!$G10+$E$91*EF!$D10+NG!$B95))/1000000+L$125*(Electric!$J196+Electric!$K196)/1000000","v":3.8175041453741132},{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.54111498557805593},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":1.3781524919095243},{"$f":"(O$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+O$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"$P$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.64819479235378441},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":1.3781524919095243},{"$f":"(R$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+R$125*(Electric!$J196+Electric!$K196)/1000000","v":3.8175041453741132},{"$f":"(S$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+S$125*(Electric!$B196+Electric!$C196)+S$120*(B$94*EF!$AC10+Coal!$D82)+S$121*Coal!$D82)/1000000","v":1.4219426628626399},null,{"$f":"(U$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+U$125*(Electric!$B196+Electric!$C196)+U$120*(B$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC10+Coal!$D82)/1000000","v":5.003980711612936},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":1.3781524919095243},{"$f":"(AA$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AA$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"'T&D'!EG223*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AC$125*(Electric!$B196+Electric!$C196)+AC$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.1534460872950327},null,{"$f":"(AE$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AE$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AE$125*(Electric!$B196+Electric!$C196)+AE$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AG$125*(Electric!$B196+Electric!$C196)+AG$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7065475747320717},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":1.3781524919095243},{"$f":"(AK$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AK$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"AL$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.5953770902538755},{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.91876832793968288},{"$f":"(AN$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AN$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"(AO$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AO$125*(Electric!$B196+Electric!$C196)+AO$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":26.682695706056197},1.7998845167639712,null,{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.91876832793968288},{"$f":"(AS$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AS$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"(AT$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AT$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AT$125*(Electric!$B196+Electric!$C196)+AT$120*(B$94*EF!$AC10+IF(Inputs!$E$265=1, Coal!$F82, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F82, 0))/1000000","v":4.1711975530739798},{"$f":"IF(Inputs!$E$265=1, 24.06, 0)","v":24.06},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.36750733117587314},{"$f":"(AW$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AW$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"(AX$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AX$125*(Electric!$B196+Electric!$C196)+AX$120*(B$95*EF!$BF10)+(AX$120+AX$121)*((Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":1.1812477773898256},null,{"$f":"(AZ$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AZ$125*(Electric!$B196+Electric!$C196)+AZ$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273))/1000000","v":5.3987960920758278},null,{"$f":"IF($A$54=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.27563049838190484},{"$f":"(BF$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+BF$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"'T&D'!EG223*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)+BH$125*(Electric!$B196+Electric!$C196))/1000000","v":1.8069964038721003},{"$f":"BI137","v":11.664951039058135},{"$f":"BJ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)/1000000","v":5.0172289733256612},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60))/1000000+BM$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"BN$122*EF!$H10/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$N196+Electric!$O196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":55.925461391448188},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$N196+Electric!$O196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":3.8175041453741132},{"$f":"(BQ$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BQ$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BQ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BQ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BQ$125*(Electric!$B196+Electric!$C196))/1000000","v":0.54951641583851052},{"$f":"BI138","v":11.664951039058135},{"$f":"(BS$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BS$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.8193447398020361E-2},{"$f":"'T&D'!FB185","v":6.8459591698532098E-4},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":4.3970611062566665},null,{"$f":"(BX$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BX$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"(BY$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BY$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+BY$125*(Electric!$B196+Electric!$C196))/1000000","v":7.5533799543263536},{"$f":"BR138","v":11.664951039058135},{"$f":"(CA$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+CA$125*(Electric!$B196+Electric!$C196)/1000000","v":3.8175041453741132},{"$f":"(CB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)+CB$125*(Electric!$J196+Electric!$K196))/1000000","v":1.6512168460115828},{"$f":"CC137","v":11.563000000000001},{"$f":"IF($B$60=1,CD$125*(Electric!$JR196+Electric!$JS196)/1000000,CD$125*(Electric!$J196+Electric!$K196)/1000000)","v":14.027837030194831},{"$f":"CE$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)/1000000","v":5.0473062469991241},null,{"$f":"IF($A$41=1, (Electric!$J196+Electric!$K196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR196+Electric!$JS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD196+Electric!$KE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB196+Electric!$LC196)+Inputs!$G$261*(Electric!$LF196+Electric!$LG196)+Inputs!$H$261*(Electric!$LJ196+Electric!$LK196)+Inputs!$K$261*(Electric!$LN196+Electric!$LO196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"'T&D'!AQ223+'T&D'!AR223","v":3.4588930970928113E-2},null,{"$f":"CJ$122*EF!$H10/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.54111498557805593},{"$f":"IF($B$62=1,CP$125*(Electric!$AP196+Electric!$AQ196)/1000000,CP$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"$CS$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.64819479235378441},{"$f":"CT$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.20318621251105634},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"(CW$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CW$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CW$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CW$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CW$125*(Electric!$B196+Electric!$C196)+CW$120*(F$94*EF!$AC10+Coal!$D82)+CW$121*Coal!$D82)/1000000","v":1.4219426628626399},null,{"$f":"(CY$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CY$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CY$125*(Electric!$B196+Electric!$C196)+CY$120*(F$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC10+Coal!$D82)/1000000","v":5.003980711612936},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"IF($B$63=1,DD$125*(Electric!$CD196+Electric!$CE196)/1000000,DD$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"'T&D'!EG223*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DH$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DH$125*(Electric!$B196+Electric!$C196)+DH$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.1534460872950327},null,{"$f":"(DJ$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DJ$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DJ$125*(Electric!$B196+Electric!$C196)+DJ$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DL$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DL$125*(Electric!$B196+Electric!$C196)+DL$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7065475747320717},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":0.12747149788720155},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000,DO$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"DR$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.5953770902538755},{"$f":"IF($B$63=1,DS$125*(Electric!$CD196+Electric!$CE196)/1000000,DS$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"(DV$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DV$125*(Electric!$B196+Electric!$C196)+DV$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":26.682695706056197},1.7998845167639712,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD196+Electric!$CE196)/1000000,DY$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":5.9998956882989118E-2},null,{"$f":"(EB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+EB$125*(Electric!$B196+Electric!$C196)+EB$120*(F$94*EF!$AC10+IF(Inputs!$F$265=1, Coal!$F82, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F82, 0))/1000000","v":4.1711975530739798},{"$f":"IF(Inputs!$F$265=1, 24.06, 0)","v":24.06},{"$f":"IF($B$65=1,ED$125*(Electric!$CD196+Electric!$CE196)/1000000,ED$125*(Electric!$B196+Electric!$C196)/1000000)","v":14.027837030194831},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":6.9177856267172433E-2},null,{"$f":"(EG$116*(G$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EG$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EG$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)+EG$125*(Electric!$B196+Electric!$C196))/1000000","v":1.8069964038721003},{"$f":"EH137","v":11.664951039058135},{"$f":"EI$125*(Electric!$B196+Electric!$C196)/1000000","v":17.039718303451917},{"$f":"EJ$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)/1000000","v":5.0172289733256612},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.12747149788720155},{"$f":"EM$122*EF!$H10/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":55.925461391448188},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":17.03971830345192},{"$f":"(EP$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EP$125*(Electric!$B196+Electric!$C196))/1000000","v":0.54951641583851052},11.664951039058135,{"$f":"ER$125*(Electric!$B196+Electric!$C196)/1000000","v":17.039718303451917},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.8193447398020361E-2},{"$f":"'T&D'!FB185","v":6.8459591698532098E-4},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":4.3970611062566665},null,{"$f":"EW$125*(Electric!$B196+Electric!$C196)/1000000","v":17.039718303451917},{"$f":"(EX$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EX$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+EX$125*(Electric!$B196+Electric!$C196))/1000000","v":7.5533799543263536},11.664951039058135,{"$f":"EZ$125*(Electric!$B196+Electric!$C196)/1000000","v":17.039718303451917}]
["     SOx",{"$f":"(B$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$F$230=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$F$230=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$Y$25+NG!$Y61)+B$125*(Electric!$J197+Electric!$K197))/1000000","v":6.7231739196284757},null,{"$f":"D$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+IF(Inputs!$F$230=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$F$230=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$F$230=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$Y$25+NG!$Y61)/1000000","v":14.879926727953093},null,{"$f":"IF($A$41=1, (Electric!$J197+Electric!$K197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR197+Electric!$JS197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD197+Electric!$KE197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB197+Electric!$LC197)+Inputs!$G$260*(Electric!$LF197+Electric!$LG197)+Inputs!$H$260*(Electric!$LJ197+Electric!$LK197)+Inputs!$K$260*(Electric!$LN197+Electric!$LO197))/1000000*kWh2BTU)))","v":0.46868845224421718},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":1.6901584965526619},{"$f":"(H$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+H$125*(Electric!$J197+Electric!$K197)/1000000","v":14.750239921962466},{"$f":"I$122*EF!$H11/1000000","v":0},null,{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":5.0672045837349389},{"$f":"(L$119*($E$90*EF!$G11+$E$91*EF!$D11+NG!$B96))/1000000+L$125*(Electric!$JB197+Electric!$K197)/1000000","v":12.896911923185108},{"$f":"Uranium!F98/($F$15*Wh2BTU)","v":1.7574043617620436},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":5.0672045837349389},{"$f":"(O$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+O$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"$P$125*(Electric!$AP197+Electric!$AQ197)/1000000","v":2.1051724415598572},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":5.0672045837349389},{"$f":"(R$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+R$125*(Electric!$J197+Electric!$K197)/1000000","v":14.036236641029685},{"$f":"(S$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+S$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+S$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+S$125*(Electric!$B197+Electric!$C197)+S$120*(B$94*EF!$AC11+Coal!$D83)+S$121*Coal!$D83)/1000000","v":6.6799211460107397},{"$f":"12.776*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":12.776},{"$f":"(U$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+U$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+U$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+U$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+U$125*(Electric!$B197+Electric!$C197)+U$120*(B$94*EF!$AC11+Coal!$D83))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC11+Coal!$D83)/1000000","v":689.20440573210487},null,{"$f":"IF($A$50=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,(Electric!$CD197+Electric!$CE197)/1000000*kWh2BTU))","v":0.46868845224421718},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":5.0672045837349389},{"$f":"(AA$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+AA$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"'T&D'!EG224*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AC$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AC$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AC$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AC$125*(Electric!$B197+Electric!$C197)+AC$120*(Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":27.079199261128107},{"$f":"16.4*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":16.399999999999999},{"$f":"(AE$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AE$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AE$125*(Electric!$B197+Electric!$C197)+AE$120*(Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AG$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AG$125*(Electric!$B197+Electric!$C197)+AG$120*(Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":179.89461727901593},null,{"$f":"IF($A$46=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB197+Electric!$DC197)+Inputs!$G$260*(Electric!$DF197+Electric!$DG197)+Inputs!$H$260*(Electric!$DJ197+Electric!$DK197)+Inputs!$K$260*(Electric!$DN197+Electric!$DO197)+Inputs!$I$260*(Electric!$DR197+Electric!$DS197)+Inputs!$J$260*(Electric!$DR197+Electric!$DS197))/1000000*kWh2BTU))","v":0.46868845224421718},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":5.0672045837349389},{"$f":"(AK$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+AK$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"AL$125*(Electric!$BR197+Electric!$BS197)/1000000+IF(Inputs!$E$277=1,Uranium!$F98/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)/1000000","v":26.178390379027576},{"$f":"('T&D'!$DI137*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.3781363891566252},{"$f":"(AN$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+AN$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"(AO$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AO$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AO$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AO$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AO$125*(Electric!$B197+Electric!$C197)+AO$120*(Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":119.12793622454976},54.102792227107045,{"$f":"16.4*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":16.399999999999999},{"$f":"('T&D'!$DI137*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO137*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.3781363891566252},{"$f":"(AS$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+AS$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"(AT$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AT$125*(Electric!$B197+Electric!$C197)+AT$120*(B$94*EF!$AC11+IF(Inputs!$E$265=1, Coal!$F83, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F83, 0))/1000000","v":15.657989998364828},{"$f":"IF(Inputs!$E$265=1, 45.54, 0)","v":45.54},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.3512545556626501},{"$f":"(AW$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+AW$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"(AX$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AX$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AX$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AX$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AX$125*(Electric!$B197+Electric!$C197)+AX$120*(B$95*EF!$BF11)+(AX$120+AX$121)*((Petroleum!$B274*Petroleum!$O$262+Petroleum!$O274)))/1000000","v":8.7559839814666933},{"$f":"12.776*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":12.776},{"$f":"(AZ$116*(B$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$117*(B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)+AZ$125*(Electric!$B197+Electric!$C197)+AZ$120*(B$95*EF!$BF11+(Petroleum!$B274*Petroleum!$O$262+Petroleum!$O274)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF11+(Petroleum!$B274*Petroleum!$O$262+Petroleum!$O274))/1000000","v":698.21337705539747},null,{"$f":"IF($A$54=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,(Electric!$CD197+Electric!$CE197)/1000000*kWh2BTU))","v":0.46868845224421718},{"$f":"('T&D'!DI137*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ137*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.0134409167469878},{"$f":"(BF$119*($D$90*EF!$G11+$D$91*EF!$D11+NG!$B96))/1000000+BF$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"'T&D'!EG224*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$117*(C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BH$119*(C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$F$231=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$F$231=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$AE$25+NG!$AE61)+BH$125*(Electric!$B197+Electric!$C197))/1000000","v":8.8199737132567684},null,{"$f":"BJ$119*(C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11+IF(Inputs!$F$231=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$F$231=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$F$231=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$AE$25+NG!$AE61)/1000000","v":14.711215249758888},null,{"$f":"IF($A$41=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD197+Electric!$CE197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB197+Electric!$DC197)+Inputs!$G$260*(Electric!$DF197+Electric!$DG197)+Inputs!$H$260*(Electric!$DJ197+Electric!$DK197)+Inputs!$K$260*(Electric!$DN197+Electric!$DO197))/1000000*kWh2BTU)))","v":0.46868845224421718},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$F$231=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$F$231=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$AE$25+NG!$AE61))/1000000+BM$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"BN$122*EF!$H11/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R197+Electric!$S197,IF(Inputs!$E$256=2,Electric!$V197+Electric!$W197,IF(Inputs!$E$256=3,Electric!$Z197+Electric!$AA197,IF(Inputs!$E$256=4,Electric!$AH197+Electric!$AI197,IF(Inputs!$E$256=5,Electric!$AT197+Electric!$AU197,IF(Inputs!$E$256=6,Electric!$N197+Electric!$O197,Electric!$BR197+Electric!$BS197))))))/1000000)","v":205.62728433454211},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R197+Electric!$S197,IF(Inputs!$E$256=2,Electric!$V197+Electric!$W197,IF(Inputs!$E$256=3,Electric!$Z197+Electric!$AA197,IF(Inputs!$E$256=4,Electric!$AH197+Electric!$AI197,IF(Inputs!$E$256=5,Electric!$AT197+Electric!$AU197,IF(Inputs!$E$256=6,Electric!$N197+Electric!$O197,Electric!$BR197+Electric!$BS197))))))/1000000)","v":14.036236641029683},{"$f":"(BQ$116*(C$84*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BQ$117*(C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BQ$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BQ$119*(C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11+NG!$B96)+BQ$125*(Electric!$B197+Electric!$C197))/1000000","v":2.0204673412565275},0,{"$f":"(BS$119*($D$90*EF!$G11+$D$91*EF!$D11+(MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61)*NG!$AE$25+NG!$AE61))/1000000+BS$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"BT$125*(Electric!$B197+Electric!$C197)/1000000","v":6.6893845630575918E-2},{"$f":"'T&D'!FB186","v":3.3428492974498566E-3},{"$f":"BV$125*(Electric!$B197+Electric!$C197)/1000000","v":16.167157352605308},null,{"$f":"(BX$119*($D$90*EF!$G11+$D$91*EF!$D11+(MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61)*NG!$AE$25+NG!$AE61))/1000000+BX$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"(BY$116*(C$84*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$117*(C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$119*(C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11+NG!$B96)+BY$121*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149)+BY$125*(Electric!$B197+Electric!$C197))/1000000","v":18.951460138788207},0,{"$f":"(CA$119*($D$90*EF!$G11+$D$91*EF!$D11+(MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61)*NG!$AE$25+NG!$AE61))/1000000+CA$125*(Electric!$B197+Electric!$C197)/1000000","v":14.036236641029685},{"$f":"(CB$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CB$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CB$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CB$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$G$230=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$G$230=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$Z$25+NG!$Z61)+CB$125*(Electric!$J197+Electric!$K197))/1000000","v":6.7231739196284757},null,{"$f":"IF($B$60=1,CD$125*(Electric!$JR197+Electric!$JS197)/1000000,CD$125*(Electric!$J197+Electric!$K197)/1000000)","v":51.577688620510415},{"$f":"CE$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+IF(Inputs!$G$230=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$G$230=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$G$230=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$Z$25+NG!$Z61)/1000000","v":14.879926727953093},null,{"$f":"IF($A$41=1, (Electric!$J197+Electric!$K197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR197+Electric!$JS197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD197+Electric!$KE197)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB197+Electric!$LC197)+Inputs!$G$261*(Electric!$LF197+Electric!$LG197)+Inputs!$H$261*(Electric!$LJ197+Electric!$LK197)+Inputs!$K$261*(Electric!$LN197+Electric!$LO197))/1000000*kWh2BTU)))","v":0.46868845224421718},{"$f":"'T&D'!AQ224+'T&D'!AR224","v":0.16889609278646844},null,{"$f":"CJ$122*EF!$H11/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"Uranium!F98/($F$15*Wh2BTU)","v":1.7574043617620436},{"$f":"IF($B$62=1,CP$125*(Electric!$AP197+Electric!$AQ197)/1000000,CP$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"$CS$125*(Electric!$AP197+Electric!$AQ197)/1000000","v":2.1051724415598572},{"$f":"CT$125*(Electric!$AP197+Electric!$AQ197)/1000000","v":0.6598973335313979},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"(CW$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CW$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CW$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CW$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+CW$125*(Electric!$B197+Electric!$C197)+CW$120*(F$94*EF!$AC11+Coal!$D83)+CW$121*Coal!$D83)/1000000","v":6.6799211460107397},{"$f":"12.776*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":12.776},{"$f":"(CY$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CY$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CY$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CY$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+CY$125*(Electric!$B197+Electric!$C197)+CY$120*(F$94*EF!$AC11+Coal!$D83))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC11+Coal!$D83)/1000000","v":689.20440573210487},null,{"$f":"IF($A$50=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,(Electric!$CD197+Electric!$CE197)/1000000*kWh2BTU))","v":0.46868845224421718},{"$f":"IF($B$63=1,DD$125*(Electric!$CD197+Electric!$CE197)/1000000,DD$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"'T&D'!EG224*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DH$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DH$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DH$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+DH$125*(Electric!$B197+Electric!$C197)+DH$120*(Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":27.079199261128107},{"$f":"16.4*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":16.399999999999999},{"$f":"(DJ$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DJ$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DJ$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DJ$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+DJ$125*(Electric!$B197+Electric!$C197)+DJ$120*(Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DL$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DL$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DL$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+DL$125*(Electric!$B197+Electric!$C197)+DL$120*(Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":179.89461727901593},null,{"$f":"IF($A$46=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB197+Electric!$DC197)+Inputs!$G$260*(Electric!$DF197+Electric!$DG197)+Inputs!$H$260*(Electric!$DJ197+Electric!$DK197)+Inputs!$K$260*(Electric!$DN197+Electric!$DO197)+Inputs!$I$260*(Electric!$DR197+Electric!$DS197)+Inputs!$J$260*(Electric!$DR197+Electric!$DS197))/1000000*kWh2BTU))","v":0.46868845224421718},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB197+Electric!$DC197)+Inputs!$G$261*(Electric!$DF197+Electric!$DG197)+Inputs!$H$261*(Electric!$DJ197+Electric!$DK197)+Inputs!$K$261*(Electric!$DN197+Electric!$DO197))/1000000,DO$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"DR$125*(Electric!$BR197+Electric!$BS197)/1000000+IF(Inputs!$E$277=1,Uranium!$F98/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11+NG!$B96)/1000000","v":26.178390379027576},{"$f":"IF($B$63=1,DS$125*(Electric!$CD197+Electric!$CE197)/1000000,DS$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"(DV$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DV$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DV$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DV$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+DV$125*(Electric!$B197+Electric!$C197)+DV$120*(Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW466/Fuel_Specs!$B$80)*1000000)/1000000","v":119.12793622454976},54.102792227107045,{"$f":"16.4*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":16.399999999999999},{"$f":"IF($B$63=1,DY$125*(Electric!$CD197+Electric!$CE197)/1000000,DY$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.2348753083328759},null,{"$f":"(EB$116*(F$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EB$117*(F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EB$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EB$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11+NG!$B96)+EB$125*(Electric!$B197+Electric!$C197)+EB$120*(F$94*EF!$AC11+IF(Inputs!$F$265=1, Coal!$F83, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F83, 0))/1000000","v":15.657989998364828},{"$f":"IF(Inputs!$F$265=1, 45.54, 0)","v":45.54},{"$f":"IF($B$65=1,ED$125*(Electric!$CD197+Electric!$CE197)/1000000,ED$125*(Electric!$B197+Electric!$C197)/1000000)","v":51.577688620510415},{"$f":"('T&D'!DL137*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM137*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN137*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.33779218146690015},null,{"$f":"(EG$116*(G$84*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EG$117*(G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EG$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EG$119*(G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$G$231=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$G$231=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$AF$25+NG!$AF61)+EG$125*(Electric!$B197+Electric!$C197))/1000000","v":8.8199737132567684},null,{"$f":"EI$125*(Electric!$B197+Electric!$C197)/1000000","v":62.651803192815436},{"$f":"EJ$119*(G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11+IF(Inputs!$G$231=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L61+NG!$M61,IF(Inputs!$G$231=2,NG!$E96*NG!$F$84+NG!$F96,IF(Inputs!$G$231=4,RNG!$Y622,NG!$G96*NG!$H$84+NG!$H96)))*NG!$AF$25+NG!$AF61)/1000000","v":14.711215249758888},null,{"$f":"IF($A$41=1, (Electric!$B197+Electric!$C197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR197+Electric!$BS197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD197+Electric!$CE197)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB197+Electric!$DC197)+Inputs!$G$261*(Electric!$DF197+Electric!$DG197)+Inputs!$H$261*(Electric!$DJ197+Electric!$DK197)+Inputs!$K$261*(Electric!$DN197+Electric!$DO197))/1000000*kWh2BTU)))","v":0.46868845224421718},{"$f":"EM$122*EF!$H11/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R197+Electric!$S197,IF(Inputs!$F$256=2,Electric!$V197+Electric!$W197,IF(Inputs!$F$256=3,Electric!$Z197+Electric!$AA197,IF(Inputs!$F$256=4,Electric!$AL197+Electric!$AM197,IF(Inputs!$F$256=5,Electric!$AT197+Electric!$AU197,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F197+Electric!$G197,Electric!$BR197+Electric!$BS197))))))/1000000)","v":205.62728433454211},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R197+Electric!$S197,IF(Inputs!$F$256=2,Electric!$V197+Electric!$W197,IF(Inputs!$F$256=3,Electric!$Z197+Electric!$AA197,IF(Inputs!$F$256=4,Electric!$AL197+Electric!$AM197,IF(Inputs!$F$256=5,Electric!$AT197+Electric!$AU197,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F197+Electric!$G197,Electric!$BR197+Electric!$BS197))))))/1000000)","v":62.651803192815429},{"$f":"(EP$116*(G$84*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EP$117*(G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EP$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EP$119*(G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11+NG!$B96)+EP$125*(Electric!$B197+Electric!$C197))/1000000","v":2.0204673412565275},0,{"$f":"ER$125*(Electric!$B197+Electric!$C197)/1000000","v":62.651803192815436},{"$f":"BT$125*(Electric!$B197+Electric!$C197)/1000000","v":6.6893845630575918E-2},{"$f":"'T&D'!FB186","v":3.3428492974498566E-3},{"$f":"BV$125*(Electric!$B197+Electric!$C197)/1000000","v":16.167157352605308},null,{"$f":"EW$125*(Electric!$B197+Electric!$C197)/1000000","v":62.651803192815436},{"$f":"(EX$116*(G$84*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EX$117*(G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EX$118*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EX$119*(G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11+NG!$B96)+EX$121*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149)+EX$125*(Electric!$B197+Electric!$C197))/1000000","v":18.951460138788207},0,{"$f":"EZ$125*(Electric!$B197+Electric!$C197)/1000000","v":62.651803192815436}]
["     CH4: combustion",{"$f":"(B$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14)+(B$119+B$121)*(IF(Inputs!$F$230=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$F$230=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$F$230=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$Y$25+NG!$Y64+NG!$Y67)+B$125*(Electric!$J200+Electric!$K200))/1000000","v":112.83307002563463},null,{"$f":"D$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+IF(Inputs!$F$230=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$F$230=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$F$230=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$Y$25+NG!$Y64+NG!$Y67)/1000000","v":366.55695622272066},null,{"$f":"IF($A$41=1, (Electric!$J200+Electric!$K200)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR200+Electric!$JS200)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD200+Electric!$KE200)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LB200+Electric!$LC200)+Inputs!$G$260*(Electric!$LF200+Electric!$LG200)+Inputs!$H$260*(Electric!$LJ200+Electric!$LK200)+Inputs!$K$260*(Electric!$LN200+Electric!$LO200))/1000000*kWh2BTU)))","v":0.82169345229937985},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":16.744714011373866},{"$f":"(H$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+H$125*(Electric!$J200+Electric!$K200)/1000000","v":25.859769972327101},{"$f":"I$122*EF!$H14/1000000","v":0},null,{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":8.8837026130672641},{"$f":"(L$119*($E$90*EF!$G14+$E$91*EF!$D14+NG!$B99))/1000000+L$125*(Electric!$J200+Electric!$K200)/1000000","v":24.607996394263704},{"$f":"Uranium!F101/($F$15*Wh2BTU)","v":5.2050857846668794},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":8.8837026130672641},{"$f":"(O$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+O$125*(Electric!$J200+Electric!$K200)/1000000","v":24.607996394263704},{"$f":"$P$125*(Electric!$AP200+Electric!$AQ200)/1000000","v":6.2351063808952594},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":8.8837026130672641},{"$f":"(R$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+R$125*(Electric!$J200+Electric!$K200)/1000000","v":24.607996394263704},{"$f":"(S$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+S$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+S$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+S$125*(Electric!$B200+Electric!$C200)+S$120*(B$94*EF!$AC14+Coal!$D86)+S$121*Coal!$D86)/1000000","v":142.70154727515998},{"$f":"0.39*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.39},{"$f":"(U$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+U$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+U$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+U$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+U$125*(Electric!$B200+Electric!$C200)+U$120*(B$94*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC14+Coal!$D86)/1000000","v":187.48092065141603},null,{"$f":"IF($A$50=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":0.82169345229937985},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":8.8837026130672641},{"$f":"(AA$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+AA$125*(Electric!$J200+Electric!$K200)/1000000","v":24.607996394263704},{"$f":"'T&D'!EG227*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AC$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AC$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AC$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AC$125*(Electric!$B200+Electric!$C200)+AC$120*(Inputs!$F$260*EF!$AF14+Inputs!$G$260*EF!$AK14+Inputs!$H$260*EF!$AP14+Inputs!$K$260*EF!$BK14+Inputs!$I$260*EF!$AU14+Inputs!$J$260*EF!$AX14)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":35.682075521934436},null,{"$f":"(AE$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AE$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AE$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AE$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AE$125*(Electric!$B200+Electric!$C200)+AE$120*(Inputs!$F$260*EF!$AF14+Inputs!$G$260*EF!$AK14+Inputs!$H$260*EF!$AP14+Inputs!$K$260*EF!$BK14+Inputs!$I$260*EF!$AU14+Inputs!$J$260*EF!$AX14)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AG$125*(Electric!$B200+Electric!$C200)+AG$120*(Inputs!$F$260*EF!$AF14+Inputs!$G$260*EF!$AK14+Inputs!$H$260*EF!$AP14+Inputs!$K$260*EF!$BK14+Inputs!$I$260*EF!$AU14+Inputs!$J$260*EF!$AX14)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":29.655624855881278},null,{"$f":"IF($A$46=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB200+Electric!$DC200)+Inputs!$G$260*(Electric!$DF200+Electric!$DG200)+Inputs!$H$260*(Electric!$DJ200+Electric!$DK200)+Inputs!$K$260*(Electric!$DN200+Electric!$DO200)+Inputs!$I$260*(Electric!$DR200+Electric!$DS200)+Inputs!$J$260*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU))","v":0.82169345229937985},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":8.8837026130672641},{"$f":"(AK$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+AK$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"AL$125*(Electric!$BR200+Electric!$BS200)/1000000+IF(Inputs!$E$277=1,Uranium!$F101/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)/1000000","v":570.81280232040967},{"$f":"('T&D'!$DI140*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":5.9224684087115085},{"$f":"(AN$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+AN$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"(AO$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AO$125*(Electric!$B200+Electric!$C200)+AO$120*(Inputs!$F$260*EF!$AF14+Inputs!$G$260*EF!$AK14+Inputs!$H$260*EF!$AP14+Inputs!$K$260*EF!$BK14+Inputs!$I$260*EF!$AU14+Inputs!$J$260*EF!$AX14)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":176.24430207062412},31.929213215971643,null,{"$f":"('T&D'!$DI140*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO140*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":5.9224684087115085},{"$f":"(AS$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+AS$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"(AT$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AT$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AT$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AT$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AT$125*(Electric!$B200+Electric!$C200)+AT$120*(B$94*EF!$AC14+IF(Inputs!$E$265=1, Coal!$F86, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F86, 0))/1000000","v":56.218528739197311},null,{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":2.3689873634846035},{"$f":"(AW$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+AW$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"(AX$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AX$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AX$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AX$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AX$125*(Electric!$B198+Electric!$C198)+AX$120*(B$95*EF!$BF14)+(AX$120+AX$121)*((Petroleum!$B277*Petroleum!$O$262+Petroleum!$O277)))/1000000","v":96.477115143164468},{"$f":"0.39*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.39},{"$f":"(AZ$116*(B$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$117*(B$85*EF!$Q14+B$86*EF!$R14+B$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AZ$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)+AZ$125*(Electric!$B198+Electric!$C198)+AZ$120*(B$95*EF!$BF14+(Petroleum!$B277*Petroleum!$O$262+Petroleum!$O277)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF14+(Petroleum!$B277*Petroleum!$O$262+Petroleum!$O277))/1000000","v":208.11869953588885},null,{"$f":"IF($A$54=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":0.82169345229937985},{"$f":"('T&D'!DI140*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ140*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.7767405226134525},{"$f":"(BF$119*($D$90*EF!$G14+$D$91*EF!$D14+NG!$B99))/1000000+BF$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"'T&D'!EG227*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BH$117*(C$85*EF!$Q14+C$86*EF!$R14+C$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BH$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BH$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$F$231=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$F$231=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$AE$25+NG!$AE64+NG!$AE67)+BH$125*(Electric!$B200+Electric!$C200))/1000000","v":119.21563826808274},null,{"$f":"BJ$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14+IF(Inputs!$F$231=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$F$231=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$F$231=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$AE$25+NG!$AE64+NG!$AE67)/1000000","v":379.39043204639404},null,{"$f":"IF($A$41=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB200+Electric!$DC200)+Inputs!$G$260*(Electric!$DF200+Electric!$DG200)+Inputs!$H$260*(Electric!$DJ200+Electric!$DK200)+Inputs!$K$260*(Electric!$DN200+Electric!$DO200))/1000000*kWh2BTU)))","v":0.82169345229937985},{"$f":"(BM$119*(IF(Inputs!$F$231=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$F$231=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$F$231=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$AE$25+NG!$AE64+NG!$AE67))/1000000+BM$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"BN$122*EF!$H14/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R200+Electric!$S200,IF(Inputs!$E$256=2,Electric!$V200+Electric!$W200,IF(Inputs!$E$256=3,Electric!$Z200+Electric!$AA200,IF(Inputs!$E$256=4,Electric!$AH200+Electric!$AI200,IF(Inputs!$E$256=5,Electric!$AT200+Electric!$AU200,IF(Inputs!$E$256=6,Electric!$N200+Electric!$O200,Electric!$BR200+Electric!$BS200))))))/1000000)","v":360.50086649831854},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R200+Electric!$S200,IF(Inputs!$E$256=2,Electric!$V200+Electric!$W200,IF(Inputs!$E$256=3,Electric!$Z200+Electric!$AA200,IF(Inputs!$E$256=4,Electric!$AH200+Electric!$AI200,IF(Inputs!$E$256=5,Electric!$AT200+Electric!$AU200,IF(Inputs!$E$256=6,Electric!$N200+Electric!$O200,Electric!$BR200+Electric!$BS200))))))/1000000)","v":24.607996394263701},{"$f":"(BQ$116*(C$84*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BQ$117*(C$85*EF!$Q14+C$86*EF!$R14+C$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BQ$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BQ$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14+NG!$B99)+BQ$125*(Electric!$B200+Electric!$C200))/1000000","v":3.5422353099285462},0,{"$f":"(BS$119*($D$90*EF!$G14+$D$91*EF!$D14+(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L64+NG!$M64)*NG!$AE$25+NG!$AE64))/1000000+BS$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"BT$125*(Electric!$B200+Electric!$C200)/1000000","v":0.11727669988576703},{"$f":"'T&D'!FB189","v":3.3118266741942619E-2},{"$f":"BV$125*(Electric!$B200+Electric!$C200)/1000000","v":28.343875927217205},null,{"$f":"(BX$119*($D$90*EF!$G14+$D$91*EF!$D14+(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L64+NG!$M64)*NG!$AE$25+NG!$AE64))/1000000+BX$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"(BY$116*(C$84*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BY$117*(C$85*EF!$Q14+C$86*EF!$R14+C$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BY$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BY$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14+NG!$B99)+BY$121*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152)+BY$125*(Electric!$B200+Electric!$C200))/1000000","v":100.5736854184788},0,{"$f":"(CA$119*($D$90*EF!$G14+$D$91*EF!$D14+(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L64+NG!$M64)*NG!$AE$25+NG!$AE64))/1000000+CA$125*(Electric!$B200+Electric!$C200)/1000000","v":24.607996394263704},{"$f":"(CB$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CB$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CB$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CB$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$G$230=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$G$230=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$Z$25+NG!$Z64+NG!$Z67)+CB$125*(Electric!$J200+Electric!$K200))/1000000","v":112.83307002563463},null,{"$f":"IF($B$60=1,CD$125*(Electric!$JR200+Electric!$JS200)/1000000,CD$125*(Electric!$J200+Electric!$K200)/1000000)","v":90.424777528178467},{"$f":"CE$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+IF(Inputs!$G$230=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$G$230=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$G$230=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":366.55695622272066},null,{"$f":"IF($A$41=1, (Electric!$J200+Electric!$K200)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JR200+Electric!$JS200)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KD200+Electric!$KE200)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LB200+Electric!$LC200)+Inputs!$G$261*(Electric!$LF200+Electric!$LG200)+Inputs!$H$261*(Electric!$LJ200+Electric!$LK200)+Inputs!$K$261*(Electric!$LN200+Electric!$LO200))/1000000*kWh2BTU)))","v":0.82169345229937985},{"$f":"'T&D'!AQ227+'T&D'!AR227","v":1.6732868723196814},null,{"$f":"CJ$122*EF!$H14/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"Uranium!F101/($F$15*Wh2BTU)","v":5.2050857846668794},{"$f":"IF($B$62=1,CP$125*(Electric!$AP200+Electric!$AQ200)/1000000,CP$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"$CS$125*(Electric!$AP200+Electric!$AQ200)/1000000","v":6.2351063808952594},{"$f":"CT$125*(Electric!$AP200+Electric!$AQ200)/1000000","v":1.9544860049510564},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"(CW$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CW$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CW$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CW$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+CW$125*(Electric!$B200+Electric!$C200)+CW$120*(F$94*EF!$AC14+Coal!$D86)+CW$121*Coal!$D86)/1000000","v":142.70154727515998},{"$f":"0.39*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.39},{"$f":"(CY$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CY$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CY$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CY$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+CY$125*(Electric!$B200+Electric!$C200)+CY$120*(F$94*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC14+Coal!$D86)/1000000","v":187.48092065141603},null,{"$f":"IF($A$50=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":0.82169345229937985},{"$f":"IF($B$63=1,DD$125*(Electric!$CD200+Electric!$CE200)/1000000,DD$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"'T&D'!EG227*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DH$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DH$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DH$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+DH$125*(Electric!$B200+Electric!$C200)+DH$120*(Inputs!$F$261*EF!$AF14+Inputs!$G$261*EF!$AK14+Inputs!$H$261*EF!$AP14+Inputs!$K$261*EF!$BK14+Inputs!$I$261*EF!$AU14+Inputs!$J$261*EF!$AX14)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":35.682075521934436},null,{"$f":"(DJ$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DJ$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DJ$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DJ$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+DJ$125*(Electric!$B200+Electric!$C200)+DJ$120*(Inputs!$F$261*EF!$AF14+Inputs!$G$261*EF!$AK14+Inputs!$H$261*EF!$AP14+Inputs!$K$261*EF!$BK14+Inputs!$I$261*EF!$AU14+Inputs!$J$261*EF!$AX14)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DL$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DL$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DL$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+DL$125*(Electric!$B200+Electric!$C200)+DL$120*(Inputs!$F$261*EF!$AF14+Inputs!$G$261*EF!$AK14+Inputs!$H$261*EF!$AP14+Inputs!$K$261*EF!$BK14+Inputs!$I$261*EF!$AU14+Inputs!$J$261*EF!$AX14)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":29.655624855881278},null,{"$f":"IF($A$46=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB200+Electric!$DC200)+Inputs!$G$260*(Electric!$DF200+Electric!$DG200)+Inputs!$H$260*(Electric!$DJ200+Electric!$DK200)+Inputs!$K$260*(Electric!$DN200+Electric!$DO200)+Inputs!$I$260*(Electric!$DR200+Electric!$DS200)+Inputs!$J$260*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU))","v":0.82169345229937985},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB200+Electric!$DC200)+Inputs!$G$261*(Electric!$DF200+Electric!$DG200)+Inputs!$H$261*(Electric!$DJ200+Electric!$DK200)+Inputs!$K$261*(Electric!$DN200+Electric!$DO200))/1000000,DO$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"DR$125*(Electric!$BR200+Electric!$BS200)/1000000+IF(Inputs!$E$277=1,Uranium!$F101/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14+NG!$B99)/1000000","v":570.81280232040967},{"$f":"IF($B$63=1,DS$125*(Electric!$CD200+Electric!$CE200)/1000000,DS$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"(DV$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DV$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DV$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DV$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+DV$125*(Electric!$B200+Electric!$C200)+DV$120*(Inputs!$F$260*EF!$AF14+Inputs!$G$260*EF!$AK14+Inputs!$H$260*EF!$AP14+Inputs!$K$260*EF!$BK14+Inputs!$I$260*EF!$AU14+Inputs!$J$260*EF!$AX14)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":176.24430207062412},31.929213215971643,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD200+Electric!$CE200)/1000000,DY$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.80142033099553422},null,{"$f":"(EB$116*(F$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EB$117*(F$85*EF!$Q14+F$86*EF!$R14+F$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EB$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EB$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14+NG!$B99)+EB$125*(Electric!$B200+Electric!$C200)+EB$120*(F$94*EF!$AC14+IF(Inputs!$F$265=1, Coal!$F86, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F86, 0))/1000000","v":56.218528739197311},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD200+Electric!$CE200)/1000000,ED$125*(Electric!$B200+Electric!$C200)/1000000)","v":90.424777528178467},{"$f":"('T&D'!DL140*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM140*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN140*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":3.3465737081530209},null,{"$f":"(EG$116*(G$84*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EG$117*(G$85*EF!$Q14+G$86*EF!$R14+G$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EG$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EG$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$G$231=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$G$231=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$AF$25+NG!$AF64+NG!$AF67)+EG$125*(Electric!$B200+Electric!$C200))/1000000","v":119.21563826808274},null,{"$f":"EI$125*(Electric!$B200+Electric!$C200)/1000000","v":109.83965193036396},{"$f":"EJ$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14+IF(Inputs!$G$231=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64,IF(Inputs!$G$231=2,NG!$E99*NG!$F$84+NG!$F99,IF(Inputs!$G$231=4,RNG!$Y625,NG!$G99*NG!$H$84+NG!$H99)))*NG!$AF$25+NG!$AF64+NG!$AF67)/1000000","v":379.39043204639404},null,{"$f":"IF($A$41=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB200+Electric!$DC200)+Inputs!$G$261*(Electric!$DF200+Electric!$DG200)+Inputs!$H$261*(Electric!$DJ200+Electric!$DK200)+Inputs!$K$261*(Electric!$DN200+Electric!$DO200))/1000000*kWh2BTU)))","v":0.82169345229937985},{"$f":"EM$122*EF!$H14/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R200+Electric!$S200,IF(Inputs!$F$256=2,Electric!$V200+Electric!$W200,IF(Inputs!$F$256=3,Electric!$Z200+Electric!$AA200,IF(Inputs!$F$256=4,Electric!$AL200+Electric!$AM200,IF(Inputs!$F$256=5,Electric!$AT200+Electric!$AU200,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F200+Electric!$G200,Electric!$BR200+Electric!$BS200))))))/1000000)","v":360.50086649831854},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R200+Electric!$S200,IF(Inputs!$F$256=2,Electric!$V200+Electric!$W200,IF(Inputs!$F$256=3,Electric!$Z200+Electric!$AA200,IF(Inputs!$F$256=4,Electric!$AL200+Electric!$AM200,IF(Inputs!$F$256=5,Electric!$AT200+Electric!$AU200,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F200+Electric!$G200,Electric!$BR200+Electric!$BS200))))))/1000000)","v":109.83965193036394},{"$f":"(EP$116*(G$84*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EP$117*(G$85*EF!$Q14+G$86*EF!$R14+G$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EP$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EP$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14+NG!$B99)+EP$125*(Electric!$B200+Electric!$C200))/1000000","v":3.5422353099285462},{"$f":"BR142","v":0},{"$f":"ER$125*(Electric!$B200+Electric!$C200)/1000000","v":109.83965193036396},{"$f":"BT$125*(Electric!$B200+Electric!$C200)/1000000","v":0.11727669988576703},{"$f":"'T&D'!FB189","v":3.3118266741942619E-2},{"$f":"BV$125*(Electric!$B200+Electric!$C200)/1000000","v":28.343875927217205},null,{"$f":"EW$125*(Electric!$B200+Electric!$C200)/1000000","v":109.83965193036396},{"$f":"(EX$116*(G$84*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EX$117*(G$85*EF!$Q14+G$86*EF!$R14+G$87*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EX$118*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EX$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14+NG!$B99)+EX$121*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152)+EX$125*(Electric!$B200+Electric!$C200))/1000000","v":100.5736854184788},{"$f":"BZ142","v":0},{"$f":"EZ$125*(Electric!$B200+Electric!$C200)/1000000","v":109.83965193036396}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AC120*(Inputs!$F$260*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$260*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$260*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$260*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,{"$f":"-AE120*(Inputs!$F$260*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$260*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$260*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$260*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,{"$f":"-AG120*(Inputs!$F$260*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$260*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$260*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$260*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":-131948.44640130925},null,null,null,null,null,null,null,{"$f":"-AO120*(Inputs!$F$260*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$260*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$260*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$260*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(BQ121+1000000)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$112","v":-110559.72847837153},"CO2 credit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-DH120*(Inputs!$F$261*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$261*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$261*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$261*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,{"$f":"-DJ120*(Inputs!$F$261*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$261*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$261*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$261*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,{"$f":"-DL120*(Inputs!$F$261*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$261*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$261*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$261*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":-131948.44640130925},null,null,null,null,null,null,null,null,null,{"$f":"-DV120*(Inputs!$F$260*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$260*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$260*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$K$260*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*44/12*T2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(EP121+1000000)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$112","v":-110559.72847837153},"CO2 credit"]
["Urban emissions: grams/mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput"]
["     CO",{"$f":"(B$116*((B$84*EF!$L7)*B$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*B$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$118*(EF!$U7*B$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$F$230=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$F$230=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$Y$25+NG!$Y72)+B$125*(Electric!$L193+Electric!$M193))/1000000","v":3.0556672337170561},2.2982499999999999,{"$f":"D$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$F$230=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$F$230=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$Y$25+NG!$Y72)/1000000","v":12.181261416830615},null,{"$f":"IF($A$41=1, (Electric!$L193+Electric!$M193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JT193+Electric!$JU193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KF193+Electric!$KG193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LD193+Electric!$LE193)+Inputs!$G$260*(Electric!$LH193+Electric!$LI193)+Inputs!$H$260*(Electric!$LL193+Electric!$LM193)+Inputs!$K$260*(Electric!$LP193+Electric!$LQ193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6.8019235037943115},{"$f":"(H$119*(($D$90*EF!$G7+$D$91*EF!$D7)*H$101+NG!$B107))/1000000+H$125*(Electric!$L193+Electric!$M193)/1000000","v":1.2899407144107975},0,null,{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.44313811405035575},{"$f":"(L$119*(($E$90*EF!$G7+$E$91*EF!$D7)*L$101+NG!$B107))/1000000+L$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"Uranium!G94/($F$15*Wh2BTU)","v":0.16456741348540696},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.44313811405035575},{"$f":"(O$119*(($D$90*EF!$G7+$D$91*EF!$D7)*O$101+NG!$B107))/1000000+O$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"$P$125*(Electric!$AR193+Electric!$AS193)/1000000","v":0.21083767025793504},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.44313811405035575},{"$f":"(R$119*(($D$90*EF!$G7+$D$91*EF!$D7)*R$101+NG!$B107))/1000000+R$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(S$116*((B$84*EF!$L7)*S$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+S$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*S$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$118*(EF!$U7*S$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+S$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*S$101+NG!$B107)+S$125*(Electric!$D193+Electric!$E193)+S$120*(B$94*EF!$AC7*S$101+Coal!$E79)+S$121*Coal!$E79)/1000000","v":6.4474976900070632E-2},0,{"$f":"(U$116*((B$84*EF!$L7)*U$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+U$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*U$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+U$118*(EF!$U7*U$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+U$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*U$101+NG!$B107)+U$125*(Electric!$D193+Electric!$E193)+U$120*(B$94*EF!$AC7*U$101+Coal!$E79))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC7*W$101+Coal!$E79)/1000000","v":8.4003351614455879E-2},null,{"$f":"IF($A$50=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.44313811405035575},{"$f":"(AA$119*(($D$90*EF!$G7+$D$91*EF!$D7)*AA$101+NG!$B107))/1000000+AA$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"'T&D'!EG232*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L7)*AC$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AC$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AC$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AC$118*(EF!$U7*AC$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AC$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AC$101+NG!$B107)+AC$125*(Electric!$D193+Electric!$E193)+AC$120*((Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.79384911565846572},0,{"$f":"(AE$116*((B$84*EF!$L7)*AE$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AE$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AE$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AE$118*(EF!$U7*AE$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AE$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AE$101+NG!$B107)+AE$125*(Electric!$D193+Electric!$E193)+AE$120*((Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L7)*AG$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AG$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AG$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AG$118*(EF!$U7*AG$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AG$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AG$101+NG!$B107)+AG$125*(Electric!$D193+Electric!$E193)+AG$120*((Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.33457937679213878},null,{"$f":"IF($A$46=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD193+Electric!$DE193)+Inputs!$G$260*(Electric!$DH193+Electric!$DI193)+Inputs!$H$260*(Electric!$DL193+Electric!$DM193)+Inputs!$K$260*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$260*(Electric!$DT193+Electric!$DU193)+Inputs!$J$260*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.44313811405035575},{"$f":"(AK$119*(($D$90*EF!$G7+$D$91*EF!$D7)*AK$101+NG!$B107))/1000000+AK$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"AL$125*(Electric!$BT193+Electric!$BU193)/1000000+IF(Inputs!$E$277=1,Uranium!$G94/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AL$101+NG!$B107)/1000000","v":13.303580449228848},{"$f":"('T&D'!$DI145*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.29542540936690381},{"$f":"(AN$119*(($D$90*EF!$G7+$D$91*EF!$D7)*AN$101+NG!$B107))/1000000+AN$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(AO$116*((B$84*EF!$L7)*AO$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AO$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$118*(EF!$U7*AO$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AO$101+NG!$B107)+AO$125*(Electric!$D193+Electric!$E193)+AO$120*((Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":8.1718391914873951},0.65005583517973742,0,{"$f":"('T&D'!$DI145*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO145*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.29542540936690381},{"$f":"(AS$119*(($D$90*EF!$G7+$D$91*EF!$D7)*AS$101+NG!$B107))/1000000+AS$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(AT$116*((B$84*EF!$L7)*AT$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AT$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AT$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AT$118*(EF!$U7*AT$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AT$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AT$101+NG!$B107)+AT$125*(Electric!$D193+Electric!$E193)+AT$120*(B$94*EF!$AC7*AT$101+IF(Inputs!$E$265=1, Coal!$G79, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G79, 0))/1000000","v":1.272585414948892},2.5425,{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.11817016374676154},{"$f":"(AW$119*(($D$90*EF!$G7+$D$91*EF!$D7)*AW$101+NG!$B107))/1000000+AW$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(AX$116*((B$84*EF!$L7)*AX$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AX$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AX$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AX$118*(EF!$U7*AX$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AX$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AX$101+NG!$B107)+AX$125*(Electric!$D193+Electric!$E193)+AX$120*(B$95*EF!$BF7*AX$101)+(AX$120+AX$121)*(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/1000000","v":1.3153974221838507},0,{"$f":"(AZ$116*((B$84*EF!$L7)*AZ$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AZ$117*((B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7)*AZ$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AZ$118*(EF!$U7*AZ$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AZ$119*((B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*AZ$101+NG!$B107)+AZ$125*(Electric!$D193+Electric!$E193)+AZ$120*(B$95*EF!$BF7*BB$101+(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF7*BB$101+(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/1000000","v":2.7259263882974394},null,{"$f":"IF($A$54=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"('T&D'!DI145*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ145*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":8.8627622810071138E-2},{"$f":"(BF$119*(($D$90*EF!$G7+$D$91*EF!$D7)*BF$101+NG!$B107))/1000000+BF$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"'T&D'!EG232*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L7)*BH$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BH$117*((C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7)*BH$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BH$118*(EF!$U7*BH$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BH$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$F$231=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$F$231=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$AE$25+NG!$AE72)+BH$125*(Electric!$D193+Electric!$E193))/1000000","v":3.4559218103778622},6.4918383145760616,{"$f":"BJ$119*((C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$F$231=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$F$231=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$AE$25+NG!$AE72)/1000000","v":25.825291033164177},null,{"$f":"IF($A$41=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD193+Electric!$DE193)+Inputs!$G$260*(Electric!$DH193+Electric!$DI193)+Inputs!$H$260*(Electric!$DL193+Electric!$DM193)+Inputs!$K$260*(Electric!$DP193+Electric!$DQ193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$F$231=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$F$231=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$AE$25+NG!$AE72))/1000000+BM$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T193+Electric!$U193,IF(Inputs!$E$256=2,Electric!$X193+Electric!$Y193,IF(Inputs!$E$256=3,Electric!$AB193+Electric!$AC193,IF(Inputs!$E$256=4,Electric!$AJ193+Electric!$AK193,IF(Inputs!$E$256=5,Electric!$AV193+Electric!$AW193,IF(Inputs!$E$256=6,Electric!$H193+Electric!$I193,Electric!$BT193+Electric!$BU193))))))/1000000)","v":17.982555365890029},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T193+Electric!$U193,IF(Inputs!$E$256=2,Electric!$X193+Electric!$Y193,IF(Inputs!$E$256=3,Electric!$AB193+Electric!$AC193,IF(Inputs!$E$256=4,Electric!$AJ193+Electric!$AK193,IF(Inputs!$E$256=5,Electric!$AV193+Electric!$AW193,IF(Inputs!$E$256=6,Electric!$H193+Electric!$I193,Electric!$BT193+Electric!$BU193))))))/1000000)","v":1.2274995672043223},{"$f":"(BQ$116*((C$84*EF!$M7)*BQ$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BQ$117*((C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7)*BQ$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BQ$118*(EF!$U7*BQ$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BQ$119*((C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)*BQ$101+NG!$B107)+BQ$125*(Electric!$D193+Electric!$E193))/1000000","v":0.17669428425658945},6.4918383145760616,{"$f":"(BS$119*(($D$90*EF!$G7+$D$91*EF!$D7)*BS$101+(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$AE$25+NG!$AE72))/1000000+BS$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"BT$125*(Electric!$D193+Electric!$E193)/1000000","v":5.8500129814098821E-3},{"$f":"'T&D'!FB194","v":5.0655375507261628E-4},{"$f":"BV$125*(Electric!$D193+Electric!$E193)/1000000","v":1.4138532400655917},null,{"$f":"(BX$119*(($D$90*EF!$G7+$D$91*EF!$D7)*BX$101+(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$AE$25+NG!$AE72))/1000000+BX$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(BY$116*((C$84*EF!$M7)*BY$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BY$117*((C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7)*BY$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BY$118*(EF!$U7*BY$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BY$119*((C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)*BY$101+NG!$B107)+BY$121*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160)+BY$125*(Electric!$D193+Electric!$E193))/1000000","v":1.538984904131995},6.4918383145760616,{"$f":"(CA$119*(($D$90*EF!$G7+$D$91*EF!$D7)*CA$101+(MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72)*NG!$AE$25+NG!$AE72))/1000000+CA$125*(Electric!$D193+Electric!$E193)/1000000","v":1.2274995672043225},{"$f":"(CB$116*((F$84*EF!$L7)*CB$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CB$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*CB$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CB$118*(EF!$U7*CB$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$G$230=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$G$230=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$Z$25+NG!$Z72)+CB$125*(Electric!$L193+Electric!$M193))/1000000","v":2.2790362572552021},0.91930000000000001,{"$f":"IF($B$60=1,CD$125*(Electric!$JT193+Electric!$JU193)/1000000,CD$125*(Electric!$L193+Electric!$M193)/1000000)","v":4.5105815809636676},{"$f":"CE$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$G$230=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$G$230=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$Z$25+NG!$Z72)/1000000","v":5.2406364168306148},null,{"$f":"IF($A$41=1, (Electric!$L193+Electric!$M193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JT193+Electric!$JU193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KF193+Electric!$KG193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LD193+Electric!$LE193)+Inputs!$G$261*(Electric!$LH193+Electric!$LI193)+Inputs!$H$261*(Electric!$LL193+Electric!$LM193)+Inputs!$K$261*(Electric!$LP193+Electric!$LQ193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},{"$f":"'T&D'!AQ232+'T&D'!AR232","v":0.5748578116876496},null,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"Uranium!G94/($F$15*Wh2BTU)","v":0.16456741348540696},{"$f":"IF($B$62=1,CP$125*(Electric!$AR193+Electric!$AS193)/1000000,CP$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"$CS$125*(Electric!$AR193+Electric!$AS193)/1000000","v":0.21083767025793504},{"$f":"CT$125*(Electric!$AR193+Electric!$AS193)/1000000","v":6.6090175638102211E-2},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"(CW$116*((F$84*EF!$L7)*CW$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CW$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*CW$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CW$118*(EF!$U7*CW$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CW$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*CW$101+NG!$B107)+CW$125*(Electric!$D193+Electric!$E193)+CW$120*(F$94*EF!$AC7*CW$101+Coal!$E79)+CW$121*Coal!$E79)/1000000","v":6.4474976900070632E-2},0,{"$f":"(CY$116*((F$84*EF!$L7)*CY$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CY$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*CY$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CY$118*(EF!$U7*CY$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CY$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*CY$101+NG!$B107)+CY$125*(Electric!$D193+Electric!$E193)+CY$120*(B$94*EF!$AC7*CY$101+Coal!$E79))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC7*DA$101+Coal!$E79)/1000000","v":8.4003351614455879E-2},null,{"$f":"IF($A$50=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CF193+Electric!$CG193)/1000000,DD$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"'T&D'!EG232*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L7)*DH$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DH$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*DH$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DH$118*(EF!$U7*DH$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DH$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*DH$101+NG!$B107)+DH$125*(Electric!$D193+Electric!$E193)+DH$120*((Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.79384911565846572},0,{"$f":"(DJ$116*((F$84*EF!$L7)*DJ$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DJ$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*DJ$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DJ$118*(EF!$U7*DJ$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DJ$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*DJ$101+NG!$B107)+DJ$125*(Electric!$D193+Electric!$E193)+DJ$120*((Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L7)*DL$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DL$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*DL$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DL$118*(EF!$U7*DL$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DL$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*DL$101+NG!$B107)+DL$125*(Electric!$D193+Electric!$E193)+DL$120*((Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":0.33457937679213878},null,{"$f":"IF($A$46=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD193+Electric!$DE193)+Inputs!$G$260*(Electric!$DH193+Electric!$DI193)+Inputs!$H$260*(Electric!$DL193+Electric!$DM193)+Inputs!$K$260*(Electric!$DP193+Electric!$DQ193)+Inputs!$I$260*(Electric!$DT193+Electric!$DU193)+Inputs!$J$260*(Electric!$DT193+Electric!$DU193))/1000000*kWh2BTU))","v":4.0987829358884037E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD193+Electric!$DE193)+Inputs!$G$261*(Electric!$DH193+Electric!$DI193)+Inputs!$H$261*(Electric!$DL193+Electric!$DM193)+Inputs!$K$261*(Electric!$DP193+Electric!$DQ193))/1000000,DO$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"DR$125*(Electric!$BT193+Electric!$BU193)/1000000+IF(Inputs!$E$277=1,Uranium!$G94/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)*DR$101+NG!$B107)/1000000","v":13.303580449228848},{"$f":"IF($B$63=1,DS$125*(Electric!$CF193+Electric!$CG193)/1000000,DS$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"(DV$116*((F$84*EF!$L7)*DV$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DV$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*DV$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DV$118*(EF!$U7*DV$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DV$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*DV$101+NG!$B107)+DV$125*(Electric!$D193+Electric!$E193)+DV$120*((Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000)/1000000","v":8.1718391914873951},0.65005583517973742,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF193+Electric!$CG193)/1000000,DY$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.20522956032941014},null,{"$f":"(EB$116*((F$84*EF!$L7)*EB$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EB$117*((F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7)*EB$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EB$118*(EF!$U7*EB$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EB$119*((F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)*EB$101+NG!$B107)+EB$125*(Electric!$D193+Electric!$E193)+EB$120*(F$94*EF!$AC7*EB$101+IF(Inputs!$F$265=1, Coal!$G79, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G79, 0))/1000000","v":1.272585414948892},2.5425,{"$f":"IF($B$65=1,ED$125*(Electric!$CF193+Electric!$CG193)/1000000,ED$125*(Electric!$D193+Electric!$E193)/1000000)","v":4.5105815809636676},{"$f":"('T&D'!DL145*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM145*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN145*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":1.1497156201938712},null,{"$f":"(EG$116*((G$84*EF!$L7)*EG$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EG$117*((G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7)*EG$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EG$118*(EF!$U7*EG$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EG$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$G$231=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$G$231=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$AF$25+NG!$AF72)+EG$125*(Electric!$D193+Electric!$E193))/1000000","v":3.4559218103778622},6.4918383145760616,{"$f":"EI$125*(Electric!$D193+Electric!$E193)/1000000","v":5.4790371002258658},{"$f":"EJ$119*((G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L72+NG!$M72,IF(Inputs!$G$231=2,NG!$E107*NG!$F$84+NG!$F107,IF(Inputs!$G$231=4,RNG!$Y632,NG!$G107*NG!$H$84+NG!$H107)))*NG!$AF$25+NG!$AF72)/1000000","v":3.9765410331641737},null,{"$f":"IF($A$41=1, (Electric!$D193+Electric!$E193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT193+Electric!$BU193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF193+Electric!$CG193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD193+Electric!$DE193)+Inputs!$G$261*(Electric!$DH193+Electric!$DI193)+Inputs!$H$261*(Electric!$DL193+Electric!$DM193)+Inputs!$K$261*(Electric!$DP193+Electric!$DQ193))/1000000*kWh2BTU)))","v":4.0987829358884037E-2},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T193+Electric!$U193,IF(Inputs!$F$256=2,Electric!$X193+Electric!$Y193,IF(Inputs!$F$256=3,Electric!$AB193+Electric!$AC193,IF(Inputs!$F$256=4,Electric!$AN193+Electric!$AO193,IF(Inputs!$F$256=5,Electric!$AV193+Electric!$AW193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H193+Electric!$I193,Electric!$BT193+Electric!$BU193))))))/1000000)","v":17.982555365890029},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T193+Electric!$U193,IF(Inputs!$F$256=2,Electric!$X193+Electric!$Y193,IF(Inputs!$F$256=3,Electric!$AB193+Electric!$AC193,IF(Inputs!$F$256=4,Electric!$AN193+Electric!$AO193,IF(Inputs!$F$256=5,Electric!$AV193+Electric!$AW193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H193+Electric!$I193,Electric!$BT193+Electric!$BU193))))))/1000000)","v":5.4790371002258658},{"$f":"(EP$116*((G$84*EF!$M7)*EP$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EP$117*((G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7)*EP$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EP$118*(EF!$U7*EP$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EP$119*((G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)*EP$101+NG!$B107)+EP$125*(Electric!$D193+Electric!$E193))/1000000","v":0.17669428425658945},6.4918383145760616,{"$f":"ER$125*(Electric!$D193+Electric!$E193)/1000000","v":5.4790371002258658},{"$f":"BT$125*(Electric!$D193+Electric!$E193)/1000000","v":5.8500129814098821E-3},{"$f":"'T&D'!FB194","v":5.0655375507261628E-4},{"$f":"BV$125*(Electric!$D193+Electric!$E193)/1000000","v":1.4138532400655917},null,{"$f":"EW$125*(Electric!$D193+Electric!$E193)/1000000","v":5.4790371002258658},{"$f":"(EX$116*((G$84*EF!$M7)*EX$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EX$117*((G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7)*EX$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EX$118*(EF!$U7*EX$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EX$119*((G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)*EX$101+NG!$B107)+EX$121*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160)+EX$125*(Electric!$D193+Electric!$E193))/1000000","v":1.538984904131995},6.4918383145760616,{"$f":"EZ$125*(Electric!$D193+Electric!$E193)/1000000","v":5.4790371002258658}]
["     PM2.5",{"$f":"(B$116*((B$84*EF!$L10)*B$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*B$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$118*(EF!$U10*B$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$F$230=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$F$230=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$Y$25+NG!$Y75)+B$125*(Electric!$L196+Electric!$M196))/1000000","v":0.43061675253997156},2.8907500000000002,{"$f":"D$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$F$230=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$F$230=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$Y$25+NG!$Y75)/1000000","v":1.1437412913725393},null,{"$f":"IF($A$41=1, (Electric!$L196+Electric!$M196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JT196+Electric!$JU196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KF196+Electric!$KG196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$LD196+Electric!$LE196)+Inputs!$G$260*(Electric!$LH196+Electric!$LI196)+Inputs!$H$260*(Electric!$LL196+Electric!$LM196)+Inputs!$K$260*(Electric!$LP196+Electric!$LQ196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.29529828609730957},{"$f":"(H$119*(($D$90*EF!$G10+$D$91*EF!$D10)*H$101+NG!$B110))/1000000+H$125*(Electric!$L196+Electric!$M196)/1000000","v":1.3362117832139457},0,null,{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.4590337857936011},{"$f":"(L$119*(($E$90*EF!$G10+$E$91*EF!$D10)*L$101+NG!$B110))/1000000+L$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"Uranium!G97/($F$15*Wh2BTU)","v":0.15187090814064136},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.4590337857936011},{"$f":"(O$119*(($D$90*EF!$G10+$D$91*EF!$D10)*O$101+NG!$B110))/1000000+O$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"$P$125*(Electric!$AR196+Electric!$AS196)/1000000","v":0.19457137822226919},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.4590337857936011},{"$f":"(R$119*(($D$90*EF!$G10+$D$91*EF!$D10)*R$101+NG!$B110))/1000000+R$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(S$116*((B$84*EF!$L10)*S$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+S$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*S$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+S$118*(EF!$U10*S$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+S$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*S$101+NG!$B110)+S$125*(Electric!$D196+Electric!$E196)+S$120*(B$94*EF!$AC10*S$101+Coal!$E82)+S$121*Coal!$E82)/1000000","v":3.1162465806803572E-2},0,{"$f":"(U$116*((B$84*EF!$L10)*U$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+U$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*U$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+U$118*(EF!$U10*U$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+U$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*U$101+NG!$B110)+U$125*(Electric!$D196+Electric!$E196)+U$120*(B$94*EF!$AC10*U$101+Coal!$E82))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC10*W$101+Coal!$E82)/1000000","v":4.060104707597826E-2},null,{"$f":"IF($A$50=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.4590337857936011},{"$f":"(AA$119*(($D$90*EF!$G10+$D$91*EF!$D10)*AA$101+NG!$B110))/1000000+AA$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"'T&D'!EG235*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L10)*AC$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AC$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AC$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AC$118*(EF!$U10*AC$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AC$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AC$101+NG!$B110)+AC$125*(Electric!$D196+Electric!$E196)+AC$120*((Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0.44003419558743267},0,{"$f":"(AE$116*((B$84*EF!$L10)*AE$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AE$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AE$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AE$118*(EF!$U10*AE$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AE$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AE$101+NG!$B110)+AE$125*(Electric!$D196+Electric!$E196)+AE$120*((Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L10)*AG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AG$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AG$118*(EF!$U10*AG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AG$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AG$101+NG!$B110)+AG$125*(Electric!$D196+Electric!$E196)+AG$120*((Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":8.4048002492533663E-2},null,{"$f":"IF($A$46=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD196+Electric!$DE196)+Inputs!$G$260*(Electric!$DH196+Electric!$DI196)+Inputs!$H$260*(Electric!$DL196+Electric!$DM196)+Inputs!$K$260*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$260*(Electric!$DT196+Electric!$DU196)+Inputs!$J$260*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.4590337857936011},{"$f":"(AK$119*(($D$90*EF!$G10+$D$91*EF!$D10)*AK$101+NG!$B110))/1000000+AK$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"AL$125*(Electric!$BT196+Electric!$BU196)/1000000+IF(Inputs!$E$277=1,Uranium!$G97/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AL$101+NG!$B110)/1000000","v":0.14542430220674579},{"$f":"('T&D'!$DI148*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.30602252386240075},{"$f":"(AN$119*(($D$90*EF!$G10+$D$91*EF!$D10)*AN$101+NG!$B110))/1000000+AN$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(AO$116*((B$84*EF!$L10)*AO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AO$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AO$118*(EF!$U10*AO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AO$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AO$101+NG!$B110)+AO$125*(Electric!$D196+Electric!$E196)+AO$120*((Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":8.1578175763937892},0.37114483579285895,0,{"$f":"('T&D'!$DI148*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO148*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.30602252386240075},{"$f":"(AS$119*(($D$90*EF!$G10+$D$91*EF!$D10)*AS$101+NG!$B110))/1000000+AS$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(AT$116*((B$84*EF!$L10)*AT$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AT$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AT$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AT$118*(EF!$U10*AT$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AT$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AT$101+NG!$B110)+AT$125*(Electric!$D196+Electric!$E196)+AT$120*(B$94*EF!$AC10*AT$101+IF(Inputs!$E$265=1, Coal!$G82, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G82, 0))/1000000","v":1.2954994427678095},6.0149999999999997,{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.12240900954496031},{"$f":"(AW$119*(($D$90*EF!$G10+$D$91*EF!$D10)*AW$101+NG!$B110))/1000000+AW$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(AX$116*((B$84*EF!$L10)*AX$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AX$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AX$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AX$118*(EF!$U10*AX$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AX$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AX$101+NG!$B110)+AX$125*(Electric!$D196+Electric!$E196)+AX$120*(B$95*EF!$BF10*AX$101)+(AX$120+AX$121)*(Petroleum!$B288*Petroleum!$O$262+Petroleum!$O288))/1000000","v":0.30961305593815075},0,{"$f":"(AZ$116*((B$84*EF!$L10)*AZ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AZ$117*((B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10)*AZ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AZ$118*(EF!$U10*AZ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AZ$119*((B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*AZ$101+NG!$B110)+AZ$125*(Electric!$D196+Electric!$E196)+AZ$120*(B$95*EF!$BF10*BB$101+(Petroleum!$B288*Petroleum!$O$262+Petroleum!$O288)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF10*BB$101+(Petroleum!$B288*Petroleum!$O$262+Petroleum!$O288))/1000000","v":0.56906383033852792},null,{"$f":"IF($A$54=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"('T&D'!DI148*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ148*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":9.1806757158720234E-2},{"$f":"(BF$119*(($D$90*EF!$G10+$D$91*EF!$D10)*BF$101+NG!$B110))/1000000+BF$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"'T&D'!EG235*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L10)*BH$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BH$117*((C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10)*BH$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BH$118*(EF!$U10*BH$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BH$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$F$231=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$F$231=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$AE$25+NG!$AE75)+BH$125*(Electric!$D196+Electric!$E196))/1000000","v":0.69126488202643144},8.1654657273406936,{"$f":"BJ$119*((C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$F$231=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$F$231=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$AE$25+NG!$AE75)/1000000","v":3.1108161868972388},null,{"$f":"IF($A$41=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD196+Electric!$DE196)+Inputs!$G$260*(Electric!$DH196+Electric!$DI196)+Inputs!$H$260*(Electric!$DL196+Electric!$DM196)+Inputs!$K$260*(Electric!$DP196+Electric!$DQ196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$F$231=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$F$231=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$AE$25+NG!$AE75))/1000000+BM$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T196+Electric!$U196,IF(Inputs!$E$256=2,Electric!$X196+Electric!$Y196,IF(Inputs!$E$256=3,Electric!$AB196+Electric!$AC196,IF(Inputs!$E$256=4,Electric!$AJ196+Electric!$AK196,IF(Inputs!$E$256=5,Electric!$AV196+Electric!$AW196,IF(Inputs!$E$256=6,Electric!$H196+Electric!$I196,Electric!$BT196+Electric!$BU196))))))/1000000)","v":18.627602108965807},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T196+Electric!$U196,IF(Inputs!$E$256=2,Electric!$X196+Electric!$Y196,IF(Inputs!$E$256=3,Electric!$AB196+Electric!$AC196,IF(Inputs!$E$256=4,Electric!$AJ196+Electric!$AK196,IF(Inputs!$E$256=5,Electric!$AV196+Electric!$AW196,IF(Inputs!$E$256=6,Electric!$H196+Electric!$I196,Electric!$BT196+Electric!$BU196))))))/1000000)","v":1.2715308287153519},{"$f":"(BQ$116*((C$84*EF!$M10)*BQ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BQ$117*((C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10)*BQ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BQ$118*(EF!$U10*BQ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BQ$119*((C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)*BQ$101+NG!$B110)+BQ$125*(Electric!$D196+Electric!$E196))/1000000","v":0.18303243088040091},8.1654657273406936,{"$f":"(BS$119*(($D$90*EF!$G10+$D$91*EF!$D10)*BS$101+(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$AE$25+NG!$AE75))/1000000+BS$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"BT$125*(Electric!$D196+Electric!$E196)/1000000","v":6.0598570076803209E-3},{"$f":"'T&D'!FB197","v":1.0120785416684483E-4},{"$f":"BV$125*(Electric!$D196+Electric!$E196)/1000000","v":1.464569137174484},null,{"$f":"(BX$119*(($D$90*EF!$G10+$D$91*EF!$D10)*BX$101+(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$AE$25+NG!$AE75))/1000000+BX$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(BY$116*((C$84*EF!$M10)*BY$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BY$117*((C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10)*BY$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BY$118*(EF!$U10*BY$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BY$119*((C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)*BY$101+NG!$B110)+BY$121*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163)+BY$125*(Electric!$D196+Electric!$E196))/1000000","v":1.6852761513511256},8.1654657273406936,{"$f":"(CA$119*(($D$90*EF!$G10+$D$91*EF!$D10)*CA$101+(MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75)*NG!$AE$25+NG!$AE75))/1000000+CA$125*(Electric!$D196+Electric!$E196)/1000000","v":1.2715308287153519},{"$f":"(CB$116*((F$84*EF!$L10)*CB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CB$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*CB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CB$118*(EF!$U10*CB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$G$230=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$G$230=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$Z$25+NG!$Z75)+CB$125*(Electric!$L196+Electric!$M196))/1000000","v":0.30798528768397332},1.1563000000000001,{"$f":"IF($B$60=1,CD$125*(Electric!$JT196+Electric!$JU196)/1000000,CD$125*(Electric!$L196+Electric!$M196)/1000000)","v":4.6723792731702547},{"$f":"CE$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$G$230=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$G$230=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$Z$25+NG!$Z75)/1000000","v":4.7803791372539227E-2},null,{"$f":"IF($A$41=1, (Electric!$L196+Electric!$M196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$JT196+Electric!$JU196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$KF196+Electric!$KG196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$LD196+Electric!$LE196)+Inputs!$G$261*(Electric!$LH196+Electric!$LI196)+Inputs!$H$261*(Electric!$LL196+Electric!$LM196)+Inputs!$K$261*(Electric!$LP196+Electric!$LQ196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},{"$f":"'T&D'!AQ235+'T&D'!AR235","v":1.6160477378734005E-2},null,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"Uranium!G97/($F$15*Wh2BTU)","v":0.15187090814064136},{"$f":"IF($B$62=1,CP$125*(Electric!$AR196+Electric!$AS196)/1000000,CP$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"$CS$125*(Electric!$AR196+Electric!$AS196)/1000000","v":0.19457137822226919},{"$f":"CT$125*(Electric!$AR196+Electric!$AS196)/1000000","v":6.0991266622921807E-2},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"(CW$116*((F$84*EF!$L10)*CW$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CW$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*CW$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CW$118*(EF!$U10*CW$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CW$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*CW$101+NG!$B110)+CW$125*(Electric!$D196+Electric!$E196)+CW$120*(F$94*EF!$AC10*CW$101+Coal!$E82)+CW$121*Coal!$E82)/1000000","v":3.1162465806803572E-2},0,{"$f":"(CY$116*((F$84*EF!$L10)*CY$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CY$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*CY$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CY$118*(EF!$U10*CY$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CY$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*CY$101+NG!$B110)+CY$125*(Electric!$D196+Electric!$E196)+CY$120*(B$94*EF!$AC10*CY$101+Coal!$E82))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC10*DA$101+Coal!$E82)/1000000","v":4.060104707597826E-2},null,{"$f":"IF($A$50=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CF196+Electric!$CG196)/1000000,DD$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"'T&D'!EG235*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L10)*DH$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DH$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*DH$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DH$118*(EF!$U10*DH$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DH$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*DH$101+NG!$B110)+DH$125*(Electric!$D196+Electric!$E196)+DH$120*((Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0.44003419558743267},0,{"$f":"(DJ$116*((F$84*EF!$L10)*DJ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DJ$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*DJ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DJ$118*(EF!$U10*DJ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DJ$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*DJ$101+NG!$B110)+DJ$125*(Electric!$D196+Electric!$E196)+DJ$120*((Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L10)*DL$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DL$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*DL$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DL$118*(EF!$U10*DL$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DL$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*DL$101+NG!$B110)+DL$125*(Electric!$D196+Electric!$E196)+DL$120*((Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":8.4048002492533663E-2},null,{"$f":"IF($A$46=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD196+Electric!$DE196)+Inputs!$G$260*(Electric!$DH196+Electric!$DI196)+Inputs!$H$260*(Electric!$DL196+Electric!$DM196)+Inputs!$K$260*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$260*(Electric!$DT196+Electric!$DU196)+Inputs!$J$260*(Electric!$DT196+Electric!$DU196))/1000000*kWh2BTU))","v":4.2458091248573214E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD196+Electric!$DE196)+Inputs!$G$261*(Electric!$DH196+Electric!$DI196)+Inputs!$H$261*(Electric!$DL196+Electric!$DM196)+Inputs!$K$261*(Electric!$DP196+Electric!$DQ196))/1000000,DO$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"DR$125*(Electric!$BT196+Electric!$BU196)/1000000+IF(Inputs!$E$277=1,Uranium!$G97/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)*DR$101+NG!$B110)/1000000","v":0.14542430220674579},{"$f":"IF($B$63=1,DS$125*(Electric!$CF196+Electric!$CG196)/1000000,DS$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"(DV$116*((F$84*EF!$L10)*DV$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DV$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*DV$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DV$118*(EF!$U10*DV$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DV$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*DV$101+NG!$B110)+DV$125*(Electric!$D196+Electric!$E196)+DV$120*((Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW480/Fuel_Specs!$B$80)*1000000)/1000000","v":8.1578175763937892},0.37114483579285895,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF196+Electric!$CG196)/1000000,DY$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":1.0695589078388754E-2},null,{"$f":"(EB$116*((F$84*EF!$L10)*EB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$117*((F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10)*EB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$118*(EF!$U10*EB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EB$119*((F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)*EB$101+NG!$B110)+EB$125*(Electric!$D196+Electric!$E196)+EB$120*(F$94*EF!$AC10*EB$101+IF(Inputs!$F$265=1, Coal!$G82, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G82, 0))/1000000","v":1.2954994427678095},6.0149999999999997,{"$f":"IF($B$65=1,ED$125*(Electric!$CF196+Electric!$CG196)/1000000,ED$125*(Electric!$D196+Electric!$E196)/1000000)","v":4.6723792731702547},{"$f":"('T&D'!DL148*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM148*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN148*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":3.2320954110568789E-2},null,{"$f":"(EG$116*((G$84*EF!$L10)*EG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EG$117*((G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10)*EG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EG$118*(EF!$U10*EG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EG$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$G$231=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$G$231=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$AF$25+NG!$AF75)+EG$125*(Electric!$D196+Electric!$E196))/1000000","v":0.69126488202643144},8.1654657273406936,{"$f":"EI$125*(Electric!$D196+Electric!$E196)/1000000","v":5.6755739641354239},{"$f":"EJ$119*((G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L75+NG!$M75,IF(Inputs!$G$231=2,NG!$E110*NG!$F$84+NG!$F110,IF(Inputs!$G$231=4,RNG!$Y635,NG!$G110*NG!$H$84+NG!$H110)))*NG!$AF$25+NG!$AF75)/1000000","v":4.2191186897239087E-2},null,{"$f":"IF($A$41=1, (Electric!$D196+Electric!$E196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT196+Electric!$BU196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF196+Electric!$CG196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD196+Electric!$DE196)+Inputs!$G$261*(Electric!$DH196+Electric!$DI196)+Inputs!$H$261*(Electric!$DL196+Electric!$DM196)+Inputs!$K$261*(Electric!$DP196+Electric!$DQ196))/1000000*kWh2BTU)))","v":4.2458091248573214E-2},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T196+Electric!$U196,IF(Inputs!$F$256=2,Electric!$X196+Electric!$Y196,IF(Inputs!$F$256=3,Electric!$AB196+Electric!$AC196,IF(Inputs!$F$256=4,Electric!$AN196+Electric!$AO196,IF(Inputs!$F$256=5,Electric!$AV196+Electric!$AW196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H196+Electric!$I196,Electric!$BT196+Electric!$BU196))))))/1000000)","v":18.627602108965807},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T196+Electric!$U196,IF(Inputs!$F$256=2,Electric!$X196+Electric!$Y196,IF(Inputs!$F$256=3,Electric!$AB196+Electric!$AC196,IF(Inputs!$F$256=4,Electric!$AN196+Electric!$AO196,IF(Inputs!$F$256=5,Electric!$AV196+Electric!$AW196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H196+Electric!$I196,Electric!$BT196+Electric!$BU196))))))/1000000)","v":5.6755739641354248},{"$f":"(EP$116*((G$84*EF!$M10)*EP$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$117*((G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10)*EP$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$118*(EF!$U10*EP$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EP$119*((G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)*EP$101+NG!$B110)+EP$125*(Electric!$D196+Electric!$E196))/1000000","v":0.18303243088040091},8.1654657273406936,{"$f":"ER$125*(Electric!$D196+Electric!$E196)/1000000","v":5.6755739641354239},{"$f":"BT$125*(Electric!$D196+Electric!$E196)/1000000","v":6.0598570076803209E-3},{"$f":"'T&D'!FB197","v":1.0120785416684483E-4},{"$f":"BV$125*(Electric!$D196+Electric!$E196)/1000000","v":1.464569137174484},null,{"$f":"EW$125*(Electric!$D196+Electric!$E196)/1000000","v":5.6755739641354239},{"$f":"(EX$116*((G$84*EF!$M10)*EX$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EX$117*((G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10)*EX$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EX$118*(EF!$U10*EX$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EX$119*((G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)*EX$101+NG!$B110)+EX$121*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163)+EX$125*(Electric!$D196+Electric!$E196))/1000000","v":1.6852761513511256},8.1654657273406936,{"$f":"EZ$125*(Electric!$D196+Electric!$E196)/1000000","v":5.6755739641354239}]
[]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"Central Plants: NG or FG to Gaseous Hydrogen",null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,"Central Plants: Nuclear to Gaseous Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,"Central Plants: Coal to Gaseous Hydrogen",null,"Central Plants: Biomass to Gaseous Hydrogen",null,"Central Plants: High Temperature Eletrolysis with SOEC to Gaseous Hydrogen",null,"Central Plants: Integrated Fermentation to Gaseous Hydrogen",null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,"Central Plants: Pet Coke  to Gaseous Hydrogen",null,"Refueling Stations: NG or FG to Gaseous Hydrogen",null,"Refueling Stations: Electricity to Gaseous Hydrogen",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,"Biomass-derived Liquid Reforming to Gaseous Hydrogen",null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,"Gaseous Hydrogen: Combined",null,"Central Plants: NG or FG to Liquid Hydrogen ",null,"Central Plants: Solar Energy to Liquid Hydrogen",null,"Central Plants: Nuclear to Liquid Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,"Central Plants: Coal to Liquid Hydrogen",null,"Central Plants: Biomass to Liquid Hydrogen",null,"Central Plants: High Temperature Eletrolysis with SOEC to Liquid Hydrogen",null,"Central Plants: Integrated Fermentation to Liquid Hydrogen",null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,"Refueling Stations: NG or FG to Liquid Hydrogen",null,"Refueling Stations: Electricity to Liquid Hydrogen",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,"Biomass-derived Liquid Reforming to Liquid Hydrogen",null,"Refueling Stations: MeOH to Liquid Hydrogen",null,"Liquid Hydrogen: Combined",null,"G. Hydrogen for Use in Refineries",null,"G. Hydrogen for Use in Renewable Diesel Production",null,"G. Hydrogen for Use in Pyrolysis Oil Upgrading",null,"G. Hydrogen for Process Fuels",null,"Central Plants: Landfill Gas to Gaseous Hydrogen"]
["Total energy",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$F$230=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$F$230=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$Y$25+NG!$Y49)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":125505.58447127312},{"$f":"((B127+IF($B$21=1,IF(Inputs!$F$242=1,D127*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F127,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$102+G127)*$H$102+H127+I127","v":770234.00346090109},{"$f":"J127","v":1497005.9880239521},{"$f":"K127*$L$102+$L127","v":284156.75066819985},{"$f":"M127","v":1031960.3835067415},{"$f":"N127*$O$102+O127","v":284156.75066819985},{"$f":"P127","v":1236172.2819224964},{"$f":"Q127*$R$102+R127","v":284156.75066819985},{"$f":"Coal!D72*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":21455.658712016942},{"$f":"((($S127*$U$102+$U127)+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z127)*$AA$102+$AA127","v":1264152.3212938956},{"$f":"(Inputs!$F$260*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":210416.33226246553},{"$f":"((($AC127*$AE$102+$AE127)+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG127*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI127)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ127)*$AK$102+$AK127","v":1718719.6708337511},{"$f":"AL127","v":2423902.0026903534},{"$f":"AM127*$R$102+AN127","v":259032.47467094217},{"$f":"(Inputs!$F$260*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":210416.33226246553},{"$f":"(SUM(AO127:AQ127)*AR$102+AR127)*AS$102+AS127","v":3601976.224041854},{"$f":"IF(Inputs!$E$265=1, Coal!$F72, 0)","v":21108.88199746902},{"$f":"(AT127*$AV$102+AV127)*$AW$102+AW127","v":655178.17498977925},{"$f":"(Petroleum!$B263*Petroleum!$O$262+Petroleum!$O263)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":172360.45980743048},{"$f":"((($AX127*$AZ$102+$AZ127)+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE127)*$BF$102+$BF127+$BG127","v":915456.19875396066},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$F$231=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$F$231=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$AE$25+NG!$AE49)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":114959.60556805483},{"$f":"(BH127+IF(B$22=1,IF(Inputs!$F$243=1,BJ127*BH$104/1000000,IF(Inputs!$F$243=2,BL127*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM127+BN127","v":686251.99235463329},{"$f":"BO127+BP127-(BO125+BP125)","v":1668222.6247709729},{"$f":"(BO125+BP125)","v":1599192.4773750291},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)*(1000000+BQ121)/1000000","v":1011803.5264983842},{"$f":"$BQ127*$BS$102+$BS127","v":714441.21738169016},{"$f":"(Inputs!$F$286*(EtOH!$BD454+Fuel_Specs!$B$75)+Inputs!$G$286*(EtOH!$BS454+Fuel_Specs!$B$76)+Inputs!$H$286*(EtOH!$CI454+Fuel_Specs!$B$77)+Inputs!$I$286*(EtOH!$CY454+Fuel_Specs!$B$78)+Inputs!$J$286*(EtOH!$DN454+Fuel_Specs!$B$79)+Inputs!$K$286*(EtOH!$DW454+Fuel_Specs!$B$80))/T2kg*BT$121*BV$121","v":6550611.8707603896},{"$f":"(SUM(BT127:BU127)*BV$121+SUM(BV127:BW127))*BX$102+BX127","v":573789.2007814945},{"$f":"'MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138","v":534501.13133049011},{"$f":"$BY127*$CA$102+$CA127","v":827819.26256962586},{"$f":"$B$7*B163+$L$7*V163+$C$7*D163+$M$7*X163+$D$7*F163+$E$7*H163+$F$7*J163+$G$7*L163+$N$7*Z163+$P$7*AD163+$J$7*R163+$K$7*T163+$H$7*P163+$I$7*N163+$O$7*AB163","v":125505.58447127312},770234.00346090109,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$G$230=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$G$230=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$Z$25+NG!$Z49)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":125505.58447127312},{"$f":"(((CB127+IF(B$23=1,IF(Inputs!$F$244=1,CE127*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG127,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD127+CJ127)*$CH$102+CH127)*$CI$102+CI127","v":1322503.4202852279},{"$f":"CK127","v":1497005.9880239521},{"$f":"CL127*$CM$102*$CN$102+CM127+CN127","v":819877.86769114481},{"$f":"CO127","v":1031960.3835067415},{"$f":"CP127*$CQ$102*$CR$102+CQ127+CR127","v":819877.86769114481},{"$f":"CS127","v":1236172.2819224964},{"$f":"CT127*$CU$102*$CV$102+CU127+CV127","v":422651.95812424639},{"$f":"Coal!D72*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":21455.658712016942},{"$f":"((($CW127*$CY$102+$CY127)+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA127*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC127)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD127)*$DE$102*$DF$102+$DE127+$DF127","v":1848221.8433280303},{"$f":"(Inputs!$F$261*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":210416.33226246553},{"$f":"((($DH127*$DJ$102+$DJ127)+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL127*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN127)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO127)*$DP$102*$DQ$102+$DP127+$DQ127","v":2325215.4231276652},{"$f":"DR127","v":2423902.0026903534},{"$f":"DS127*$R$102+DT127","v":778240.38852222741},{"$f":"(Inputs!$F$261*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":210416.33226246553},{"$f":"(SUM(DV127:DX127)*DY$102+DY127)*DZ$102+DZ127","v":4194158.1352590816},{"$f":"IF(Inputs!$F$265=1, Coal!$F72, 0)","v":21108.88199746902},{"$f":"((EB127+EC127)*$ED$102+ED127)*$EE$102*$EF$102+EE127+EF127","v":1281867.9788408678},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$G$231=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$G$231=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$AF$25+NG!$AF49)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":114959.60556805483},{"$f":"(EG127*$EI$102+EI127+IF(B$24=1,IF(Inputs!$F$245=1,EJ127*EG$104/1000000,IF(Inputs!$F$245=2,EL127*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$CH$102*$CI$102+EM127","v":1501327.6731453901},{"$f":"EN127+EO127-(EN125+EO125+EO126)","v":2037430.8923866372},{"$f":"(EN125+EO125+EO126)","v":1956168.7924085618},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)*((1000000+EP121)/1000000)","v":1011803.5264983841},{"$f":"$EP127*$ER$102+$ER127","v":1442165.8730096845},{"$f":"(Inputs!$F$287*(EtOH!$BD454+Fuel_Specs!$B$75)+Inputs!$G$287*(EtOH!$BS454+Fuel_Specs!$B$76)+Inputs!$H$287*(EtOH!$CI454+Fuel_Specs!$B$77)+Inputs!$I$287*(EtOH!$CY454+Fuel_Specs!$B$78)+Inputs!$J$287*(EtOH!$DN454+Fuel_Specs!$B$79)+Inputs!$K$287*(EtOH!$DW454+Fuel_Specs!$B$80))/T2kg*ES$121*EU$121","v":6550611.8707603896},{"$f":"(SUM(ES127:ET127)*EU$121+SUM(EU127:EV127))*EW$102+EW127","v":1301085.4746330415},{"$f":"'MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138","v":534501.13133049011},{"$f":"$EX127*$EZ$102+$EZ127","v":1555889.2320408323},{"$f":"$B$8*AH163+$L$8*AZ163+$C$8*AJ163+$M$8*BB163+$D$8*AL163+$E$8*AN163+$F$8*AP163+$G$8*AR163+$N$8*BD163+$P$8*BH163+$J$8*AX163+$H$8*AV163+$I$8*AT163+$O$8*BF163","v":125505.58447127312},1322503.4202852279,{"$f":"IF(Inputs!$E$106=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":588712.79995076987},{"$f":"1000000","v":1000000},{"$f":"IF(BioOil!$A$82=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":588712.79995076987},{"$f":"1000000","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":588712.79995076987},{"$f":"1000000","v":1000000},{"$f":"($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":588712.79995076987},{"$f":"1000000","v":1000000},{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!CD49),IF(Inputs!$F$230=2,(NG!BW85*NG!BX$84+NG!BX85),IF(Inputs!$F$230=4,RNG!CQ611,NG!BY85*NG!BZ$84+NG!BZ85)))*NG!$Y$25+NG!$Y49)*(1000000+IF(BT$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(BT$21=1,1,IF(BT$21=2,BT$29,BT$35))","v":0},{"$f":"((BT127+IF($B$21=1,IF(Inputs!$F$242=1,BV127*BT$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F127,0)),0))*IF(BT$21=1,1,IF(BT$21=2,BT$29,BT$35))*$G$102+BY127)*$H$102+BZ127+CA127","v":827819.26256962586}]
["Natural gas",{"$f":"B164-B165-B167","v":117777.08717748252},465973.71416786034,0,41365.669809360865,8531.7263388712709,41365.669809360865,10220.046995623707,41365.669809360865,2993.9601994467193,44238.10750067218,{"$f":"(Inputs!$F$260*EtOH!$BD457/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS457/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI457/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY457/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN457/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW457/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":36864.966869167249},147303.29140785284,{"$f":"N164-N165-N167","v":2408222.3730553654},{"$f":"O164-O165-O167","v":37708.243045231844},{"$f":"P164-P165-P167","v":36864.966869167256},{"$f":"Q164-Q165-Q167","v":391729.2672785825},2937.9289666924924,64670.73534391517,{"$f":"(Petroleum!$B266*Petroleum!$O$262+Petroleum!$O266)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":93410.929657906556},88167.159315611818,107650.7547518349,447137.24103361776,{"$f":"X164-X165-X167","v":26385.19996658968},25293.394702879639,648572.63726665976,34768.412001963014,{"$f":"AB164-AB165-AB167","v":26200.01719261636},83460.571873223744,441097.46704868076,456846.67860139033,117777.08717748252,465973.71416786034,{"$f":"AH164-AH165-AH167","v":117777.08717748252},{"$f":"AI164-AI165-AI167","v":583042.6075883141},0,117497.01974499974,8531.7263388712709,117497.01974499974,10220.046995623707,4010.542955049812,2993.9601994467193,120511.17009811426,{"$f":"(Inputs!$F$261*EtOH!$BD457/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS457/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI457/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY457/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN457/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW457/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":36864.966869167249},225474.86799816444,{"$f":"AT164-AT165-AT167","v":2408222.3730553654},112342.91233163212,36864.966869167256,474550.54531075625,2937.9289666924924,152525.78365919564,107650.7547518349,591150.42516310257,296595.78157362755,284766.17982106027,648572.63726665976,140051.53885594316,{"$f":"BF164-BF165-BF167","v":26200.01719261636},191937.68500092355,{"$f":"BH164-BH165-BH167","v":441097.46704868076},566461.00829780533,117777.08717748252,583042.6075883141,539348.49954057159,1000000,539348.49954057159,1000000,539348.49954057159,1000000,539348.49954057159,1000000,0,456846.67860139033]
["VOC",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!L56+NG!M56),IF(Inputs!$F$230=2,(NG!E91*NG!F$84+NG!F91),IF(Inputs!$F$230=4,RNG!Y617,(NG!G91*NG!H$84+NG!H91))))*NG!$Y$25+NG!$Y56)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":12.175450724960887},{"$f":"((B134+C134+B146+C146+IF($B$21=1,IF(Inputs!$F$242=1,D134*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G134+G146)*$H$102+H134+H146+I134","v":11.419548374919076},{"$f":"J134+J146","v":0},{"$f":"(K134+K146)*$L$102+(L134+L146)","v":1.9490178575663646},{"$f":"M134","v":0.81076944489621239},{"$f":"N134*$O$102+O134","v":1.9490178575663646},{"$f":"P134","v":0.97121045616557722},{"$f":"Q134*$R$102+R134","v":1.9490178575663646},{"$f":"Coal!D78*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":7.4571645147908088},{"$f":"(((($S134+$T134)*$U$102+($U134+$V134))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W134*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y134)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z134)*$AA$102+$AA134","v":11.858501883957647},{"$f":"(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":4.9761395169080522},{"$f":"(((($AC134+$AD134)*$AE$102+($AE134+$AE134))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG134*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI134)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ134)*$AK$102+$AK134","v":8.442179812740374},{"$f":"AL134","v":24.027494983769174},{"$f":"AM134*$R$102+AN134","v":1.776691624028246},{"$f":"(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":4.9761395169080522},{"$f":"(SUM(AO134:AQ134)*AR$102+AR134)*AS$102+AS134","v":24.861375425286628},{"$f":"IF(Inputs!$E$265=1, Coal!$F78, 0)","v":7.4560313502706705},{"$f":"((AT134+AU134)*$AV$102+AV134)*$AW$102+AW134","v":37.889150277936388},{"$f":"(Petroleum!$B269*Petroleum!$O$262+Petroleum!$O269)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":6.1976269850265275},{"$f":"(((($AX134+$AY134)*$AZ$102+($AZ134+$BA134))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB134*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD134)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE134)*$BF$102+$BF134+$BG134","v":7.9578543930764756},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!L56+NG!M56),IF(Inputs!$F$231=2,(NG!E91*NG!F$84+NG!F91),IF(Inputs!$F$231=4,RNG!Y617,(NG!G91*NG!H$84+NG!H91))))*NG!$AE$25+NG!$AE56)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":10.753136621670931},{"$f":"(BH134+BI134+IF(B$22=1,IF(Inputs!$F$243=1,BJ134*BH$104/1000000,IF(Inputs!$F$243=2,BL134*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM134+BN134","v":7.9813444256660269},{"$f":"BO134+BP134","v":22.41104730818299},0,{"$f":"(EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496)*(1000000+BQ121)/1000000","v":62.983728917792021},{"$f":"($BQ134+$BR134)*$BS$102+$BS134","v":3.4974259440788784},{"$f":"(Inputs!$F$286*EtOH!$BD461+Inputs!$G$286*EtOH!$BS461+Inputs!$H$286*EtOH!$CI461+Inputs!$I$286*EtOH!$CY461+Inputs!$J$286*EtOH!$DN461+Inputs!$K$286*EtOH!$DW461)/T2kg*BT$121*BV$121","v":6.5263707187141176},{"$f":"(SUM(BT134:BU134)*BV$121+SUM(BV134:BW134))*BX$102+BX134","v":4.3595936491229299},{"$f":"'MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144","v":23.701423301256987},{"$f":"($BY134+$BZ134)*$CA$102+$CA134","v":11.176589547759127},12.175450724960887,11.419548374919076,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!L56+NG!M56),IF(Inputs!$G$230=2,(NG!E91*NG!F$84+NG!F91),IF(Inputs!$G$230=4,RNG!Y617,(NG!G91*NG!H$84+NG!H91))))*NG!$Z$25+NG!$Z56)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":12.175450724960887},{"$f":"(((CB134+CC134+IF(B$23=1,IF(Inputs!$F$244=1,CE134*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG134,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD134+CJ134)*CH$102+CH134)*$CI$102+CI134","v":13.530306741925127},{"$f":"CK134","v":0},{"$f":"CL134*$CM$102*$CN$102+(CM134)+CN134","v":5.6556518713501251},{"$f":"CO134","v":0.81076944489621239},{"$f":"CP134*$CQ$102*$CR$102+CQ134+CR134","v":5.6556518713501251},{"$f":"CS134","v":0.97121045616557722},{"$f":"CT134*$CU$102*$CV$102+CU134+CV134","v":0.46911201091634003},{"$f":"Coal!D78*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":7.4571645147908088},{"$f":"(((($CW134+$CX134)*$CY$102+($CY134+$CZ134))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA134*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC134)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD134)*$DE$102*$DF$102+$DE134+$DF134","v":16.054023563686656},{"$f":"(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":4.9761395169080522},{"$f":"(((($DH134+$DI134)*$DJ$102+($DJ134+$DK134))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL134*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN134)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO134)*$DP$102*$DQ$102+$DP134+$DQ134","v":12.469156115226074},{"$f":"DR134","v":24.027494983769174},{"$f":"DS134*$R$102+DT134","v":5.4128068398357181},{"$f":"(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":4.9761395169080522},{"$f":"(SUM(DV134:DX134)*DY$102+DY134)*DZ$102+DZ134","v":29.000548217418721},{"$f":"IF(Inputs!$F$265=1, Coal!$F78, 0)","v":7.4560313502706705},{"$f":"((EB134+EC134)*$ED$102+ED134)*$EE$102*$EF$102+EE134+EF134","v":44.159767835030998},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!L56+NG!M56),IF(Inputs!$G$231=2,(NG!E91*NG!F$84+NG!F91),IF(Inputs!$G$231=4,RNG!Y617,(NG!G91*NG!H$84+NG!H91))))*NG!$AF$25+NG!$AF56)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":10.753136621670931},{"$f":"((EG134+EH134+IF(B$24=1,IF(Inputs!$F$245=1,EJ134*EG$104/1000000,IF(Inputs!$F$245=2,EL134*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI134+EM134)","v":12.961267410791782},{"$f":"EN134+EO134","v":27.371023170662916},0,{"$f":"(EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496)*((1000000+EP121)/1000000)","v":62.983728917792021},{"$f":"($EP134+$EQ134)*$ER$102+$ER134","v":8.463692324692186},{"$f":"(Inputs!$F$287*EtOH!$BD461+Inputs!$G$287*EtOH!$BS461+Inputs!$H$287*EtOH!$CI461+Inputs!$I$287*EtOH!$CY461+Inputs!$J$287*EtOH!$DN461+Inputs!$K$287*EtOH!$DW461)/T2kg*ES$121*EU$121","v":6.5263707187141176},{"$f":"(SUM(ES134:ET134)*EU$121+SUM(EU134:EV134))*EW$102+EW134","v":9.328485921223681},{"$f":"'MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144","v":23.701423301256987},{"$f":"($EX134+$EY134)*$EZ$102+$EZ134","v":16.166244243916637},12.175450724960887,13.530306741925127,{"$f":"IF(Inputs!$E$106=1,($B169*$C$162+$C169)/$H$102-$H134+$G134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M134*$N$102+$N134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P134*$Q$102+$Q134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J169*$S$102+$S134+$T134)*$U$102+$U134)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y134*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y134)))*$Z$102+$Z134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T169*$AX$102+$AX134)*$AZ$102+$AZ134+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB134*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD134)))*$BE$102+$BE134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":19.661317015836694},0,{"$f":"IF(BioOil!$A$82=1,($B169*$C$162+$C169)/$H$102-$H134+$G134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M134*$N$102+$N134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P134*$Q$102+$Q134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J169*$S$102+$S134+$T134)*$U$102+$U134)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA134*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y134)))*$Z$102+$Z134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T169*$AX$102+$AX134)*$AZ$102+$AZ134+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB134*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD134)))*$BE$102+$BE134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":19.661317015836694},0,{"$f":"IF(Pyrolysis!$D$31=1,($B169*$C$162+$C169)/$H$102-$H134+$G134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M134*$N$102+$N134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P134*$Q$102+$Q134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J169*$S$102+$S134+$T134)*$U$102+$U134)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC134*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y134)))*$Z$102+$Z134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T169*$AX$102+$AX134)*$AZ$102+$AZ134+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB134*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD134)))*$BE$102+$BE134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":19.661317015836694},0,{"$f":"($B169*$C$162+$C169)/$H$102-$H134+$G134*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":19.661317015836694},0,{"$f":"(RNG!Y617*NG!$Y$25+(RNG!L584*'T&D_Flowcharts'!$AC$596/1000))*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":42.709081373099195},{"$f":"((B134+C134+B146+C146+IF($B$21=1,IF(Inputs!$F$242=1,D134*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G134+G146)*$H$102+H134+H146+I134","v":11.419548374919076}]
["PM10",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$F$230=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$F$230=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$Y$25+NG!$Y59)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.62514613909458494},{"$f":"((B137+C137+IF($B$21=1,IF(Inputs!$F$242=1,D137*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F137,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G137)*$H$102+H137+I137","v":21.214514486516645},0,9.1555356958071741,0.89811720416062479,9.1555356958071741,1.0758432314314121,9.1555356958071741,{"$f":"Coal!D81*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":8.865656503619201},{"$f":"(((($S137+$T137)*$U$102+($U137+$V137))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z137)*$AA$102+$AA137","v":17.661342120327888},{"$f":"(Inputs!$F$260*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":1.9963725840311768},{"$f":"(((($AC137+$AD137)*$AE$102+($AE137+$AE137))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG137*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI137)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ137)*$AK$102+$AK137","v":13.471818764822874},2.7827013190288241,8.3460310643553672,{"$f":"(Inputs!$F$260*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":1.9963725840311768},56.649976215773357,{"$f":"IF(Inputs!$E$265=1, Coal!$F81, 0)","v":8.8541531178455894},64.152530864366781,{"$f":"(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.3471082996322892},{"$f":"(((($AX137+$AY137)*$AZ$102+($AZ137+$BA137))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE137)*$BF$102+$BF137+$BG137","v":8.8148895669416039},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$F$231=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$F$231=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$AE$25+NG!$AE59)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.59452589507012621},{"$f":"(BH137+BI137+IF(B$22=1,IF(Inputs!$F$243=1,BJ137*BH$104/1000000,IF(Inputs!$F$243=2,BL137*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM137+BN137","v":21.177813456671959},105.27617426076149,0,{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)*(1000000+BQ121)/1000000","v":30.21103249020317},19.360304181834216,{"$f":"(Inputs!$F$286*EtOH!$BD464+Inputs!$G$286*EtOH!$BS464+Inputs!$H$286*EtOH!$CI464+Inputs!$I$286*EtOH!$CY464+Inputs!$J$286*EtOH!$DN464+Inputs!$K$286*EtOH!$DW464)/T2kg*BT$121*BV$121","v":3.0184374975598107},17.917698369765063,{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.760722123457551},29.034481436360863,0.62514613909458494,21.214514486516645,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$G$230=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$G$230=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$Z$25+NG!$Z59)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.62514613909458494},{"$f":"(((CB137+CC137+IF(B$23=1,IF(Inputs!$F$244=1,CE137*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG137,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD137+CJ137)*CH$102+CH137)*$CI$102+CI137","v":40.91832825967343},0,25.924434460818368,0.89811720416062479,25.924434460818368,1.0758432314314121,0.4172908113782281,{"$f":"Coal!D81*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":8.865656503619201},{"$f":"(((($CW137+$CX137)*$CY$102+($CY137+$CZ137))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA137*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC137)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD137)*$DE$102*$DF$102+$DE137+$DF137","v":34.849877653387878},{"$f":"(Inputs!$F$261*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":1.9963725840311768},{"$f":"(((($DH137+$DI137)*$DJ$102+($DJ137+$DK137))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL137*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN137)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO137)*$DP$102*$DQ$102+$DP137+$DQ137","v":30.453662780015627},2.7827013190288241,24.783666896299597,{"$f":"(Inputs!$F$261*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":1.9963725840311768},74.348998316811247,{"$f":"IF(Inputs!$F$265=1, Coal!$F81, 0)","v":8.8541531178455894},85.521129097581024,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$G$231=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$G$231=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$AF$25+NG!$AF59)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.59452589507012621},{"$f":"((EG137+EH137+IF(B$24=1,IF(Inputs!$F$245=1,EJ137*EG$104/1000000,IF(Inputs!$F$245=2,EL137*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI137+EM137)","v":44.521374499331408},128.57572274000404,0,{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)*((1000000+EP121)/1000000)","v":30.21103249020317},42.698329663250504,{"$f":"(Inputs!$F$287*EtOH!$BD464+Inputs!$G$287*EtOH!$BS464+Inputs!$H$287*EtOH!$CI464+Inputs!$I$287*EtOH!$CY464+Inputs!$J$287*EtOH!$DN464+Inputs!$K$287*EtOH!$DW464)/T2kg*ES$121*EU$121","v":3.0184374975598107},41.251330127895862,{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.760722123457551},52.401971417029515,0.62514613909458494,40.91832825967343,{"$f":"IF(Inputs!$E$106=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.4035718642922},0,{"$f":"IF(BioOil!$A$82=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.4035718642922},0,{"$f":"IF(Pyrolysis!$D$31=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.4035718642922},0,{"$f":"($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":14.4035718642922},0,{"$f":"(RNG!Y620*NG!$Y$25+NG!$Y59)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":13.690069194566302},{"$f":"((B137+C137+B149+C149+IF($B$21=1,IF(Inputs!$F$242=1,D137*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F137,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G137+G149)*$H$102+H137+H149+I137","v":24.390856631109699}]
["BC",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$F$230=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$F$230=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$Y$25+NG!$Y62)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.16269130408432642},{"$f":"((B140+C140+IF($B$21=1,IF(Inputs!$F$242=1,D140*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F140,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G140)*$H$102+H140+I140","v":0.54168662403649803},0,0.33329344468886812,6.046175810946447E-2,0.33329344468886812,7.2426374777336031E-2,0.33329344468886812,{"$f":"Coal!D84*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":8.9127336196902121E-2},{"$f":"(((($S140+$T140)*$U$102+($U140+$V140))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z140)*$AA$102+$AA140","v":0.41880317186074212},{"$f":"(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.62058692680035177},{"$f":"(((($AC140+$AD140)*$AE$102+($AE140+$AE140))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG140*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI140)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ140)*$AK$102+$AK140","v":1.1170135913336037},0.55366896874214233,0.30382465159228045,{"$f":"(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.62058692680035188},2.9420538497714874,{"$f":"IF(Inputs!$E$265=1, Coal!$F84, 0)","v":8.8934599950053761E-2},0.53482129364103248,{"$f":"(Petroleum!$B275*Petroleum!$O$262+Petroleum!$O275)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.2592477478099659},{"$f":"(((($AX140+$AY140)*$AZ$102+($AZ140+$BA140))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE140)*$BF$102+$BF140+$BG140","v":0.42235612639325615},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$F$231=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$F$231=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$AE$25+NG!$AE62)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.15838754125564683},{"$f":"(BH140+BI140+IF(B$22=1,IF(Inputs!$F$243=1,BJ140*BH$104/1000000,IF(Inputs!$F$243=2,BL140*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM140+BN140","v":0.44524431881388071},3.8324200711820096,0,{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)*(1000000+$BQ$121)/1000000","v":1.3032865591082305},0.2801377049108898,{"$f":"(Inputs!$F$286*EtOH!$BD467+Inputs!$G$286*EtOH!$BS467+Inputs!$H$286*EtOH!$CI467+Inputs!$I$286*EtOH!$CY467+Inputs!$J$286*EtOH!$DN467+Inputs!$K$286*EtOH!$DW467)/T2kg*BT$121*BV$121","v":1.8341964393344647},0.65915345776030765,{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.24050723786085157},0.54026970268649743,0.16269130408432642,0.54168662403649803,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$G$230=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$G$230=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$Z$25+NG!$Z62)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.16269130408432642},{"$f":"(((CB140+CC140+IF(B$23=1,IF(Inputs!$F$244=1,CE140*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG140,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD140+CJ140)*CH$102+CH140)*$CI$102+CI140","v":1.2119781051652292},0,0.94822914635318778,6.046175810946447E-2,0.94822914635318778,7.2426374777336031E-2,3.0587730564359299E-2,{"$f":"Coal!D84*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":8.9127336196902121E-2},{"$f":"(((($CW140+$CX140)*$CY$102+($CY140+$CZ140))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA140*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC140)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD140)*$DE$102*$DF$102+$DE140+$DF140","v":1.0379575241451484},{"$f":"(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.62058692680035177},{"$f":"(((($DH140+$DI140)*$DJ$102+($DJ140+$DK140))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL140*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN140)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO140)*$DP$102*$DQ$102+$DP140+$DQ140","v":1.7706143851689178},0.55366896874214233,0.90670122665517272,{"$f":"(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.62058692680035188},3.6069676018146781,{"$f":"IF(Inputs!$F$265=1, Coal!$F84, 0)","v":8.8934599950053761E-2},1.2305271836910499,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$G$231=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$G$231=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$AF$25+NG!$AF62)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.15838754125564683},{"$f":"((EG140+EH140+IF(B$24=1,IF(Inputs!$F$245=1,EJ140*EG$104/1000000,IF(Inputs!$F$245=2,EL140*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI140+EM140)","v":1.2940394050400137},4.680604932270839,0,{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)*((1000000+$EP$121)/1000000)","v":1.3032865591082303},1.1284299283535619,{"$f":"(Inputs!$F$287*EtOH!$BD467+Inputs!$G$287*EtOH!$BS467+Inputs!$H$287*EtOH!$CI467+Inputs!$I$287*EtOH!$CY467+Inputs!$J$287*EtOH!$DN467+Inputs!$K$287*EtOH!$DW467)/T2kg*ES$121*EU$121","v":1.8341964393344647},1.5086000439020135,{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.24050723786085157},1.3893542063254405,0.16269130408432642,1.2119781051652292,{"$f":"IF(Inputs!$E$106=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.40399077596283822},0,{"$f":"IF(BioOil!$A$82=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.40399077596283822},0,{"$f":"IF(Pyrolysis!$D$31=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.40399077596283822},0,{"$f":"($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":0.40399077596283822},0,{"$f":"(RNG!Y623*NG!$Y$25+NG!$Y62)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.57501442867728714},{"$f":"((B140+C140+B152+C152+IF($B$21=1,IF(Inputs!$F$242=1,D140*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F140,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G140+G152)*$H$102+H140+H152+I140","v":6.4650520252873562}]
["N2O",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$F$230=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$F$230=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$Y$25+NG!$Y65)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.0779102348858038},{"$f":"((B143+C143+IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G143)*$H$102+H143+I143","v":1.2956746421004421},{"$f":"J143","v":0},{"$f":"(K143)*$L$102+L143","v":0.34783263426217714},3.9245915490166199E-2,0.34783263426217714,4.701218543172811E-2,0.34783263426217714,{"$f":"Coal!D87*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.1805903418425069E-2},{"$f":"(((($S143+$T143)*$U$102+($U143+$V143))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z143)*$AA$102+$AA143","v":0.37834756088083032},{"$f":"(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":2.6887847826108429},{"$f":"(((($AC143+$AD143)*$AE$102+($AE143+$AE143))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG143*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI143)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ143)*$AK$102+$AK143","v":3.4596695445351364},3.6487906905212046,0.31707833022573917,{"$f":"(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.6887847826108429},8.4670175006813366,{"$f":"IF(Inputs!$E$265=1, Coal!$F87, 0)","v":3.1433831537862535E-2},0.54521673031568552,{"$f":"(Petroleum!$B278*Petroleum!$O$262+Petroleum!$O278)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.22159906887845132},{"$f":"(((($AX143+$AY143)*$AZ$102+($AZ143+$BA143))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE143)*$BF$102+$BF143+$BG143","v":0.4213683855744661},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$F$231=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$F$231=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$AE$25+NG!$AE65)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5674367113409118},{"$f":"(BH143+BI143+IF(B$22=1,IF(Inputs!$F$243=1,BJ143*BH$104/1000000,IF(Inputs!$F$243=2,BL143*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM143+BN143","v":0.95226688452638464},3.9996009228530789,0,{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)*(1000000+BQ121)/1000000","v":51.405604723848782},0.29235809287001469,{"$f":"(Inputs!$F$286*EtOH!$BD470+Inputs!$G$286*EtOH!$BS470+Inputs!$H$286*EtOH!$CI470+Inputs!$I$286*EtOH!$CY470+Inputs!$J$286*EtOH!$DN470+Inputs!$K$286*EtOH!$DW470)/T2kg*BT$121*BV$121","v":0.1637839851214167},0.68539162310710344,{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.34532352777444786},0.58989066824265834,2.0779102348858038,1.2956746421004421,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$G$230=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$G$230=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$Z$25+NG!$Z65)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":2.0779102348858038},{"$f":"(((CB143+CC143+IF(B$23=1,IF(Inputs!$F$244=1,CE143*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG143,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD143+CJ143)*CH$102+CH143)*$CI$102+CI143","v":2.0544214300337771},{"$f":"CK143","v":0},{"$f":"CL143*$CM$102*$CN$102+CM143+CN143","v":0.98749570159376043},{"$f":"CO143","v":3.9245915490166199E-2},{"$f":"CP143*$CQ$102*$CR$102+CQ143+CR143","v":0.98749570159376043},{"$f":"CS143","v":4.701218543172811E-2},{"$f":"CT143*$CU$102*$CV$102+CU143+CV143","v":2.0454033260560438E-2},{"$f":"Coal!D87*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.1805903418425069E-2},{"$f":"(((($CW143+$CX143)*$CY$102+($CY143+$CZ143))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA143*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC143)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD143)*$DE$102*$DF$102+$DE143+$DF143","v":1.0195160921913},{"$f":"(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":2.6887847826108429},{"$f":"(((($DH143+$DI143)*$DJ$102+($DJ143+$DK143))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL143*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN143)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO143)*$DP$102*$DQ$102+$DP143+$DQ143","v":4.2528561131725331},3.6487906905212046,0.94415621822206353,{"$f":"(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.6887847826108429},9.2577075941621132,{"$f":"IF(Inputs!$F$265=1, Coal!$F87, 0)","v":3.1433831537862535E-2},1.2682053473961683,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$G$231=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$G$231=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$AF$25+NG!$AF65)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":1.5674367113409118},{"$f":"((EG143+EH143+IF(B$24=1,IF(Inputs!$F$245=1,EJ143*EG$104/1000000,IF(Inputs!$F$245=2,EL143*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI143+EM143)","v":1.8395738550346183},4.8847859730698193,0,{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)*((1000000+EP121)/1000000)","v":51.405604723848782},1.1776551888858939,{"$f":"(Inputs!$F$287*EtOH!$BD470+Inputs!$G$287*EtOH!$BS470+Inputs!$H$287*EtOH!$CI470+Inputs!$I$287*EtOH!$CY470+Inputs!$J$287*EtOH!$DN470+Inputs!$K$287*EtOH!$DW470)/T2kg*ES$121*EU$121","v":0.1637839851214167},1.5718857755602529,{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.34532352777444786},1.4760939548434289,2.0779102348858038,2.0544214300337771,{"$f":"IF(Inputs!$E$106=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":3.0709398551944389},0,{"$f":"IF(BioOil!$A$82=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":3.0709398551944389},0,{"$f":"IF(Pyrolysis!$D$31=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":3.0709398551944389},0,{"$f":"($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":3.0709398551944389},0,{"$f":"(RNG!Y626*NG!$Y$25+(RNG!L593*'T&D_Flowcharts'!$AC$596/1000))*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":12.348906857597811},{"$f":"((B143+C143+IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G143)*$H$102+H143+I143","v":1.2956746421004421}]
["GHGs",{"$f":"B180+SUMPRODUCT(B177:B178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B169:B171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B175:B176,Fuel_Specs!$B$105:$B$106)","v":15343.174028665373},{"$f":"C180+SUMPRODUCT(C177:C178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C169:C171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C175:C176,Fuel_Specs!$B$105:$B$106)","v":111785.85049380468},{"$f":"D180+SUMPRODUCT(D177:D178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D169:D171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D175:D176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"E180+SUMPRODUCT(E177:E178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E169:E171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E175:E176,Fuel_Specs!$B$105:$B$106)","v":19349.187433277089},{"$f":"F180+SUMPRODUCT(F177:F178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F169:F171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F175:F176,Fuel_Specs!$B$105:$B$106)","v":2209.2076685336074},{"$f":"G180+SUMPRODUCT(G177:G178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G169:G171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G175:G176,Fuel_Specs!$B$105:$B$106)","v":19349.187433277089},{"$f":"H180+SUMPRODUCT(H177:H178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H169:H171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H175:H176,Fuel_Specs!$B$105:$B$106)","v":2646.3819042855989},{"$f":"I180+SUMPRODUCT(I177:I178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I169:I171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I175:I176,Fuel_Specs!$B$105:$B$106)","v":19349.187433277089},{"$f":"J180+SUMPRODUCT(J177:J178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J169:J171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J175:J176,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},{"$f":"K180+SUMPRODUCT(K177:K178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K169:K171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K175:K176,Fuel_Specs!$B$105:$B$106)","v":200645.67999298515},{"$f":"L180+SUMPRODUCT(L177:L178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L169:L171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L175:L176,Fuel_Specs!$B$105:$B$106)","v":6539.3799970916161},{"$f":"M180+SUMPRODUCT(M177:M178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M169:M171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M175:M176,Fuel_Specs!$B$105:$B$106)","v":34311.723983899996},{"$f":"N180+SUMPRODUCT(N177:N178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N169:N171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N175:N176,Fuel_Specs!$B$105:$B$106)","v":159460.6912988621},{"$f":"O180+SUMPRODUCT(O177:O178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O169:O171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O175:O176,Fuel_Specs!$B$105:$B$106)","v":17638.391106062736},{"$f":"P180+SUMPRODUCT(P177:P178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P169:P171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P175:P176,Fuel_Specs!$B$105:$B$106)","v":6539.3799970916161},{"$f":"Q180+SUMPRODUCT(Q177:Q178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q169:Q171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q175:Q176,Fuel_Specs!$B$105:$B$106)","v":132591.13259742028},{"$f":"R180+SUMPRODUCT(R177:R178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R169:R171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R175:R176,Fuel_Specs!$B$105:$B$106)","v":5264.2233838296006},{"$f":"S180+SUMPRODUCT(S177:S178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S169:S171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S175:S176,Fuel_Specs!$B$105:$B$106)","v":50312.57871822406},{"$f":"T180+SUMPRODUCT(T177:T178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T169:T171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T175:T176,Fuel_Specs!$B$105:$B$106)","v":15103.11667783906},{"$f":"U180+SUMPRODUCT(U177:U178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U169:U171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U175:U176,Fuel_Specs!$B$105:$B$106)","v":194366.80607946872},{"$f":"V180+SUMPRODUCT(V177:V178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V169:V171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V175:V176,Fuel_Specs!$B$105:$B$106)","v":14848.106798511708},{"$f":"W180+SUMPRODUCT(W177:W178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W169:W171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W175:W176,Fuel_Specs!$B$105:$B$106)","v":105418.5144244713},{"$f":"X180+SUMPRODUCT(X177:X178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X169:X171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X175:X176,Fuel_Specs!$B$105:$B$106)","v":222489.26722689474},{"$f":"Y180+SUMPRODUCT(Y177:Y178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y169:Y171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y175:Y176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"Z180+SUMPRODUCT(Z177:Z178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z169:Z171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z175:Z176,Fuel_Specs!$B$105:$B$106)","v":-23677.31104063521},{"$f":"AA180+SUMPRODUCT(AA177:AA178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA169:AA171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA175:AA176,Fuel_Specs!$B$105:$B$106)","v":126691.07154360393},{"$f":"AB180+SUMPRODUCT(AB177:AB178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB169:AB171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB175:AB176,Fuel_Specs!$B$105:$B$106)","v":15141.304038002674},{"$f":"AC180+SUMPRODUCT(AC177:AC178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC169:AC171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC175:AC176,Fuel_Specs!$B$105:$B$106)","v":39174.133355207785},{"$f":"AD180+SUMPRODUCT(AD177:AD178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD169:AD171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD175:AD176,Fuel_Specs!$B$105:$B$106)","v":27278.236968891244},{"$f":"AE180+SUMPRODUCT(AE177:AE178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE169:AE171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE175:AE176,Fuel_Specs!$B$105:$B$106)","v":127048.53395341156},{"$f":"AF180+SUMPRODUCT(AF177:AF178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF169:AF171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF175:AF176,Fuel_Specs!$B$105:$B$106)","v":15343.174028665373},{"$f":"AG180+SUMPRODUCT(AG177:AG178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG169:AG171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG175:AG176,Fuel_Specs!$B$105:$B$106)","v":111785.85049380468},{"$f":"AH180+SUMPRODUCT(AH177:AH178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH169:AH171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH175:AH176,Fuel_Specs!$B$105:$B$106)","v":15343.174028665373},{"$f":"AI180+SUMPRODUCT(AI177:AI178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI169:AI171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI175:AI176,Fuel_Specs!$B$105:$B$106)","v":151538.89295204435},{"$f":"AJ180+SUMPRODUCT(AJ177:AJ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ169:AJ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ175:AJ176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AK180+SUMPRODUCT(AK177:AK178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK169:AK171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK175:AK176,Fuel_Specs!$B$105:$B$106)","v":55019.957899802517},{"$f":"AL180+SUMPRODUCT(AL177:AL178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL169:AL171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL175:AL176,Fuel_Specs!$B$105:$B$106)","v":2209.2076685336074},{"$f":"AM180+SUMPRODUCT(AM177:AM178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM169:AM171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM175:AM176,Fuel_Specs!$B$105:$B$106)","v":55019.957899802517},{"$f":"AN180+SUMPRODUCT(AN177:AN178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN169:AN171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN175:AN176,Fuel_Specs!$B$105:$B$106)","v":2646.3819042855989},{"$f":"AO180+SUMPRODUCT(AO177:AO178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO169:AO171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO175:AO176,Fuel_Specs!$B$105:$B$106)","v":1235.722402050864},{"$f":"AP180+SUMPRODUCT(AP177:AP178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP169:AP171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP175:AP176,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},{"$f":"AQ180+SUMPRODUCT(AQ177:AQ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ169:AQ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ175:AQ176,Fuel_Specs!$B$105:$B$106)","v":245260.77277291496},{"$f":"AR180+SUMPRODUCT(AR177:AR178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR169:AR171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR175:AR176,Fuel_Specs!$B$105:$B$106)","v":6539.3799970916161},{"$f":"AS180+SUMPRODUCT(AS177:AS178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS169:AS171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS175:AS176,Fuel_Specs!$B$105:$B$106)","v":70720.676130861335},{"$f":"AT180+SUMPRODUCT(AT177:AT178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT169:AT171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT175:AT176,Fuel_Specs!$B$105:$B$106)","v":159460.6912988621},{"$f":"AU180+SUMPRODUCT(AU177:AU178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU169:AU171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU175:AU176,Fuel_Specs!$B$105:$B$106)","v":52609.074893384335},{"$f":"AV180+SUMPRODUCT(AV177:AV178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV169:AV171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AV175:AV176,Fuel_Specs!$B$105:$B$106)","v":6539.3799970916161},{"$f":"AW180+SUMPRODUCT(AW177:AW178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW169:AW171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AW175:AW176,Fuel_Specs!$B$105:$B$106)","v":170463.3582700823},{"$f":"AX180+SUMPRODUCT(AX177:AX178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX169:AX171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX175:AX176,Fuel_Specs!$B$105:$B$106)","v":5264.2233838296006},{"$f":"AY180+SUMPRODUCT(AY177:AY178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY169:AY171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY175:AY176,Fuel_Specs!$B$105:$B$106)","v":92563.447206109413},{"$f":"AZ180+SUMPRODUCT(AZ177:AZ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ169:AZ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AZ175:AZ176,Fuel_Specs!$B$105:$B$106)","v":14848.106798511708},{"$f":"BA180+SUMPRODUCT(BA177:BA178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA169:BA171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BA175:BA176,Fuel_Specs!$B$105:$B$106)","v":154937.24217903873},{"$f":"BB180+SUMPRODUCT(BB177:BB178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB169:BB171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB175:BB176,Fuel_Specs!$B$105:$B$106)","v":271730.22325768706},{"$f":"BC180+SUMPRODUCT(BC177:BC178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC169:BC171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC175:BC176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BD180+SUMPRODUCT(BD177:BD178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD169:BD171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BD175:BD176,Fuel_Specs!$B$105:$B$106)","v":-23677.31104063521},{"$f":"BE180+SUMPRODUCT(BE177:BE178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE169:BE171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BE175:BE176,Fuel_Specs!$B$105:$B$106)","v":176274.58881223976},{"$f":"BF180+SUMPRODUCT(BF177:BF178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF169:BF171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF175:BF176,Fuel_Specs!$B$105:$B$106)","v":15141.304038002674},{"$f":"BG180+SUMPRODUCT(BG177:BG178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG169:BG171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG175:BG176,Fuel_Specs!$B$105:$B$106)","v":88448.492498693973},{"$f":"BH180+SUMPRODUCT(BH177:BH178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH169:BH171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BH175:BH176,Fuel_Specs!$B$105:$B$106)","v":27278.236968891244},{"$f":"BI180+SUMPRODUCT(BI177:BI178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI169:BI171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BI175:BI176,Fuel_Specs!$B$105:$B$106)","v":176633.13994004679},{"$f":"BJ180+SUMPRODUCT(BJ177:BJ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ169:BJ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ175:BJ176,Fuel_Specs!$B$105:$B$106)","v":15343.174028665373},{"$f":"BK180+SUMPRODUCT(BK177:BK178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK169:BK171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK175:BK176,Fuel_Specs!$B$105:$B$106)","v":151538.89295204435},{"$f":"BL180+SUMPRODUCT(BL177:BL178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL169:BL171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BL175:BL176,Fuel_Specs!$B$105:$B$106)","v":105617.58877006805},{"$f":"BM180+SUMPRODUCT(BM177:BM178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM169:BM171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BM175:BM176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BN180+SUMPRODUCT(BN177:BN178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN169:BN171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BN175:BN176,Fuel_Specs!$B$105:$B$106)","v":105617.58877006805},{"$f":"BO180+SUMPRODUCT(BO177:BO178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO169:BO171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BO175:BO176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BP180+SUMPRODUCT(BP177:BP178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP169:BP171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BP175:BP176,Fuel_Specs!$B$105:$B$106)","v":105617.58877006805},{"$f":"BQ180+SUMPRODUCT(BQ177:BQ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ169:BQ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BQ175:BQ176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BR180+SUMPRODUCT(BR177:BR178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR169:BR171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BR175:BR176,Fuel_Specs!$B$105:$B$106)","v":105617.58877006805},{"$f":"BS180+SUMPRODUCT(BS177:BS178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS169:BS171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BS175:BS176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BT180+SUMPRODUCT(BT177:BT178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT169:BT171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BT175:BT176,Fuel_Specs!$B$105:$B$106)","v":64493.845838220172},{"$f":"BU180+SUMPRODUCT(BU177:BU178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU169:BU171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BU175:BU176,Fuel_Specs!$B$105:$B$106)","v":116775.13085422272}]
["GHG, gCO2e/MJ",{"$f":"(B180+B177*Fuel_Specs!$B$96+B178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.797743280921409},{"$f":"(C180+C177*Fuel_Specs!$B$96+C178*Fuel_Specs!$B$97)/mmBTU2MJ","v":106.39639186078327},{"$f":"(D180+D177*Fuel_Specs!$B$96+D178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(E180+E177*Fuel_Specs!$B$96+E178*Fuel_Specs!$B$97)/mmBTU2MJ","v":18.39535894609482},{"$f":"(F180+F177*Fuel_Specs!$B$96+F178*Fuel_Specs!$B$97)/mmBTU2MJ","v":2.0990556166410559},{"$f":"(G180+G177*Fuel_Specs!$B$96+G178*Fuel_Specs!$B$97)/mmBTU2MJ","v":18.39535894609482},{"$f":"(H180+H177*Fuel_Specs!$B$96+H178*Fuel_Specs!$B$97)/mmBTU2MJ","v":2.5144321555135125},{"$f":"(I180+I177*Fuel_Specs!$B$96+I178*Fuel_Specs!$B$97)/mmBTU2MJ","v":18.39535894609482},{"$f":"(J180+J177*Fuel_Specs!$B$96+J178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.0434890940454205},{"$f":"(K180+K177*Fuel_Specs!$B$96+K178*Fuel_Specs!$B$97)/mmBTU2MJ","v":190.23804826575886},{"$f":"(L180+L177*Fuel_Specs!$B$96+L178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.84540837831626},{"$f":"(M180+M177*Fuel_Specs!$B$96+M178*Fuel_Specs!$B$97)/mmBTU2MJ","v":32.241111269970453},{"$f":"(N180+N177*Fuel_Specs!$B$96+N178*Fuel_Specs!$B$97)/mmBTU2MJ","v":151.67122840052832},{"$f":"(O180+O177*Fuel_Specs!$B$96+O178*Fuel_Specs!$B$97)/mmBTU2MJ","v":16.768897233876103},{"$f":"(P180+P177*Fuel_Specs!$B$96+P178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.84540837831626},{"$f":"(Q180+Q177*Fuel_Specs!$B$96+Q178*Fuel_Specs!$B$97)/mmBTU2MJ","v":125.5402575594098},{"$f":"(R180+R177*Fuel_Specs!$B$96+R178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.0223998516645869},{"$f":"(S180+S177*Fuel_Specs!$B$96+S178*Fuel_Specs!$B$97)/mmBTU2MJ","v":47.616112591913122},{"$f":"(T180+T177*Fuel_Specs!$B$96+T178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.367807535693384},{"$f":"(U180+U177*Fuel_Specs!$B$96+U178*Fuel_Specs!$B$97)/mmBTU2MJ","v":184.27596726861401},{"$f":"(V180+V177*Fuel_Specs!$B$96+V178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.265496586406938},{"$f":"(W180+W177*Fuel_Specs!$B$96+W178*Fuel_Specs!$B$97)/mmBTU2MJ","v":100.16307743156112},{"$f":"(X180+X177*Fuel_Specs!$B$96+X178*Fuel_Specs!$B$97)/mmBTU2MJ","v":211.52154044740496},{"$f":"(Y180+Y177*Fuel_Specs!$B$96+Y178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(Z180+Z177*Fuel_Specs!$B$96+Z178*Fuel_Specs!$B$97)/mmBTU2MJ","v":-21.124720404814738},{"$f":"(AA180+AA177*Fuel_Specs!$B$96+AA178*Fuel_Specs!$B$97)/mmBTU2MJ","v":120.25195485867702},{"$f":"(AB180+AB177*Fuel_Specs!$B$96+AB178*Fuel_Specs!$B$97)/mmBTU2MJ","v":13.39628248755098},{"$f":"(AC180+AC177*Fuel_Specs!$B$96+AC178*Fuel_Specs!$B$97)/mmBTU2MJ","v":37.278997808524849},{"$f":"(AD180+AD177*Fuel_Specs!$B$96+AD178*Fuel_Specs!$B$97)/mmBTU2MJ","v":25.91201248497671},{"$f":"(AE180+AE177*Fuel_Specs!$B$96+AE178*Fuel_Specs!$B$97)/mmBTU2MJ","v":120.63904082723133},{"$f":"(AF180+AF177*Fuel_Specs!$B$96+AF178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.797743280921409},{"$f":"(AG180+AG177*Fuel_Specs!$B$96+AG178*Fuel_Specs!$B$97)/mmBTU2MJ","v":106.39639186078327},{"$f":"(AH180+AH177*Fuel_Specs!$B$96+AH178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.797743280921409},{"$f":"(AI180+AI177*Fuel_Specs!$B$96+AI178*Fuel_Specs!$B$97)/mmBTU2MJ","v":144.03106229632803},{"$f":"(AJ180+AJ177*Fuel_Specs!$B$96+AJ178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(AK180+AK177*Fuel_Specs!$B$96+AK178*Fuel_Specs!$B$97)/mmBTU2MJ","v":52.32586748532411},{"$f":"(AL180+AL177*Fuel_Specs!$B$96+AL178*Fuel_Specs!$B$97)/mmBTU2MJ","v":2.0990556166410559},{"$f":"(AM180+AM177*Fuel_Specs!$B$96+AM178*Fuel_Specs!$B$97)/mmBTU2MJ","v":52.32586748532411},{"$f":"(AN180+AN177*Fuel_Specs!$B$96+AN178*Fuel_Specs!$B$97)/mmBTU2MJ","v":2.5144321555135125},{"$f":"(AO180+AO177*Fuel_Specs!$B$96+AO178*Fuel_Specs!$B$97)/mmBTU2MJ","v":1.1924642479509782},{"$f":"(AP180+AP177*Fuel_Specs!$B$96+AP178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.0434890940454205},{"$f":"(AQ180+AQ177*Fuel_Specs!$B$96+AQ178*Fuel_Specs!$B$97)/mmBTU2MJ","v":232.64647261447953},{"$f":"(AR180+AR177*Fuel_Specs!$B$96+AR178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.84540837831626},{"$f":"(AS180+AS177*Fuel_Specs!$B$96+AS178*Fuel_Specs!$B$97)/mmBTU2MJ","v":66.854704571115505},{"$f":"(AT180+AT177*Fuel_Specs!$B$96+AT178*Fuel_Specs!$B$97)/mmBTU2MJ","v":151.67122840052832},{"$f":"(AU180+AU177*Fuel_Specs!$B$96+AU178*Fuel_Specs!$B$97)/mmBTU2MJ","v":50.033830239158895},{"$f":"(AV180+AV177*Fuel_Specs!$B$96+AV178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.84540837831626},{"$f":"(AW180+AW177*Fuel_Specs!$B$96+AW178*Fuel_Specs!$B$97)/mmBTU2MJ","v":161.55426939054416},{"$f":"(AX180+AX177*Fuel_Specs!$B$96+AX178*Fuel_Specs!$B$97)/mmBTU2MJ","v":5.0223998516645869},{"$f":"(AY180+AY177*Fuel_Specs!$B$96+AY178*Fuel_Specs!$B$97)/mmBTU2MJ","v":87.808140634252268},{"$f":"(AZ180+AZ177*Fuel_Specs!$B$96+AZ178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.265496586406938},{"$f":"(BA180+BA177*Fuel_Specs!$B$96+BA178*Fuel_Specs!$B$97)/mmBTU2MJ","v":147.24057414943491},{"$f":"(BB180+BB177*Fuel_Specs!$B$96+BB178*Fuel_Specs!$B$97)/mmBTU2MJ","v":258.33513735729252},{"$f":"(BC180+BC177*Fuel_Specs!$B$96+BC178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(BD180+BD177*Fuel_Specs!$B$96+BD178*Fuel_Specs!$B$97)/mmBTU2MJ","v":-21.124720404814745},{"$f":"(BE180+BE177*Fuel_Specs!$B$96+BE178*Fuel_Specs!$B$97)/mmBTU2MJ","v":167.39063597480592},{"$f":"(BF180+BF177*Fuel_Specs!$B$96+BF178*Fuel_Specs!$B$97)/mmBTU2MJ","v":13.39628248755098},{"$f":"(BG180+BG177*Fuel_Specs!$B$96+BG178*Fuel_Specs!$B$97)/mmBTU2MJ","v":84.124583800090903},{"$f":"(BH180+BH177*Fuel_Specs!$B$96+BH178*Fuel_Specs!$B$97)/mmBTU2MJ","v":25.91201248497671},{"$f":"(BI180+BI177*Fuel_Specs!$B$96+BI178*Fuel_Specs!$B$97)/mmBTU2MJ","v":167.77890088539647},{"$f":"(BJ180+BJ177*Fuel_Specs!$B$96+BJ178*Fuel_Specs!$B$97)/mmBTU2MJ","v":14.797743280921409},{"$f":"(BK180+BK177*Fuel_Specs!$B$96+BK178*Fuel_Specs!$B$97)/mmBTU2MJ","v":144.03106229632803},{"$f":"(BL180+BL177*Fuel_Specs!$B$96+BL178*Fuel_Specs!$B$97)/mmBTU2MJ","v":100.58850380929381},{"$f":"(BM180+BM177*Fuel_Specs!$B$96+BM178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(BN180+BN177*Fuel_Specs!$B$96+BN178*Fuel_Specs!$B$97)/mmBTU2MJ","v":100.58850380929381},{"$f":"(BO180+BO177*Fuel_Specs!$B$96+BO178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(BP180+BP177*Fuel_Specs!$B$96+BP178*Fuel_Specs!$B$97)/mmBTU2MJ","v":100.58850380929381},{"$f":"(BQ180+BQ177*Fuel_Specs!$B$96+BQ178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(BR180+BR177*Fuel_Specs!$B$96+BR178*Fuel_Specs!$B$97)/mmBTU2MJ","v":100.58850380929381},{"$f":"(BS180+BS177*Fuel_Specs!$B$96+BS178*Fuel_Specs!$B$97)/mmBTU2MJ","v":0},{"$f":"(BT180+BT177*Fuel_Specs!$B$96+BT178*Fuel_Specs!$B$97)/mmBTU2MJ","v":61.259036779855947},{"$f":"(BU180+BU177*Fuel_Specs!$B$96+BU178*Fuel_Specs!$B$97)/mmBTU2MJ","v":106.39639186078327}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$7*C184+$L$7*W184+$C$7*E184+$M$7*Y184+$D$7*G184+$E$7*I184+$F$7*K184+$G$7*M184+$N$7*AA184+$P$7*AE184+$J$7*S184+$K$7*U184+$H$7*Q184+$I$7*O184+$O$7*AC184","v":0},null,null,null,{"$f":"AK162","v":1.049335330138605},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$8*AI184+$L$8*BA184+$C$8*AK184+$M$8*BC184+$D$8*AM184+$E$8*AO184+$F$8*AQ184+$G$8*AS184+$N$8*BE184+$P$8*BI184+$J$8*AY184+$H$8*AW184+$I$8*AU184+$O$8*BG184","v":0}]
["NOx",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$F$230=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$F$230=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$Y$25+NG!$Y73)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":5.0931951436568514},{"$f":"((B151+C151+IF($B$21=1,IF(Inputs!$F$242=1,D151*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F151,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G151)*$H$102+H151+I151","v":34.488092345844329},0,9.7986957565875912,0.8813820228220226,9.7986957565875912,1.1291939780988278,9.7986957565875912,{"$f":"Coal!E80*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.2244694486594101},{"$f":"(((($S151+$T151)*$U$102+($U151+$V151))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z151)*$AA$102+$AA151","v":10.014054165492382},{"$f":"(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.78417036825440445},{"$f":"(((($AC151+$AD151)*$AE$102+($AE151+$AF151))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG151*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI151)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ151)*$AK$102+$AK151","v":12.903524541033963},13.724567476670588,8.9323248679046543,{"$f":"(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.78417036825440445},58.334959460589815,{"$f":"IF(Inputs!$E$265=1, Coal!$G80, 0)","v":0.79747046479038319},15.415594118993585,{"$f":"(Petroleum!$B286*Petroleum!$O$262+Petroleum!$O286)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":4.5908377512061582},{"$f":"(((($AX151+$AY151)*$AZ$102+($AZ151+$BA151))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE151)*$BF$102+$BF151+$BG151","v":10.647705856169953},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$F$231=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$F$231=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$AE$25+NG!$AE73)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.8874535618773756},{"$f":"(BH151+BI151+IF(B$22=1,IF(Inputs!$F$243=1,BJ151*BH$104/1000000,IF(Inputs!$F$243=2,BL151*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM151+BN151","v":24.564672096219496},112.67163782356418,0,{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)*(1000000+BQ121)/1000000","v":15.563012835558139},18.726827789925785,{"$f":"(Inputs!$F$286*EtOH!$BD478+Inputs!$G$286*EtOH!$BS478+Inputs!$H$286*EtOH!$CI478+Inputs!$I$286*EtOH!$CY478+Inputs!$J$286*EtOH!$DN478+Inputs!$K$286*EtOH!$DW478)/T2kg*BT$121*BV$121","v":2.3557012563357294},19.193036162760521,{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":4.7549396534161348},25.734950142257112,5.0931951436568514,34.488092345844329,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$G$230=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$G$230=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$Z$25+NG!$Z73)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":5.0931951436568514},{"$f":"((CB151+CC151+IF(B$23=1,IF(Inputs!$F$244=1,CE151*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG151,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD151+CJ151)*CH$102*$CI$102+CH151+CI151","v":35.444731544130889},0,28.324057549998418,0.8813820228220226,28.324057549998418,1.1291939780988278,1.0177941626068865,{"$f":"Coal!E80*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.2244694486594101},{"$f":"(((($CW151+$CX151)*$CY$102+($CY151+$CZ151))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA151*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC151)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD151)*$DE$102*$DF$102+$DE151+$DF151","v":28.550040737104652},{"$f":"(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.78417036825440445},{"$f":"(((($DH151+$DI151)*$DJ$102+($DJ151+$DK151))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL151*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN151)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO151)*$DP$102*$DQ$102+$DP151+$DQ151","v":31.582064087549298},13.724567476670588,27.103153097753001,{"$f":"(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.78417036825440445},77.813746322290669,{"$f":"IF(Inputs!$F$265=1, Coal!$G80, 0)","v":0.79747046479038319},38.71910288701077,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$G$231=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$G$231=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$AF$25+NG!$AF73)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.8874535618773756},{"$f":"((EG151+EH151+IF(B$24=1,IF(Inputs!$F$245=1,EJ151*EG$104/1000000,IF(Inputs!$F$245=2,EL151*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI151+EM151)","v":49.553860915276353},137.60793804666466,0,{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)*((1000000+EP121)/1000000)","v":15.563012835558139},43.698236372516774,{"$f":"(Inputs!$F$287*EtOH!$BD478+Inputs!$G$287*EtOH!$BS478+Inputs!$H$287*EtOH!$CI478+Inputs!$I$287*EtOH!$CY478+Inputs!$J$287*EtOH!$DN478+Inputs!$K$287*EtOH!$DW478)/T2kg*ES$121*EU$121","v":2.3557012563357294},44.165864669329679,{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":4.7549396534161348},50.727703259931346,5.0931951436568514,35.444731544130889,{"$f":"IF(Inputs!$E$106=1,($B187*$C$162+$C187)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J187*$S$102+$S151+$T151)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T187*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":15.948191946048667},0,{"$f":"IF(BioOil!$A$82=1,($B187*$C$162+$C187)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J187*$S$102+$S151+$T151)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T187*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":15.948191946048667},0,{"$f":"IF(Pyrolysis!$D$31=1,($B187*$C$162+$C187)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J187*$S$102+$S151+$T136)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T187*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":15.948191946048667},0,{"$f":"($B187*$C$162+$C187)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":15.948191946048667},0]
["SOx",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$F$230=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$F$230=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$Y$25+NG!$Y76)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.24258514056309632},{"$f":"((B154+C154+IF($B$21=1,IF(Inputs!$F$242=1,D154*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F154,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G154)*$H$102+H154+I154","v":7.443771593195466},0,6.3275922250874244,0.57305820953326625,6.3275922250874244,0.7341809369258353,6.3275922250874244,{"$f":"Coal!E83*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.2133016990608588},{"$f":"(((($S154+$T154)*$U$102+($U154+$V154))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z154)*$AA$102+$AA154","v":6.5322361746350293},{"$f":"(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.49736729894832077},{"$f":"(((($AC154+$AD154)*$AE$102+($AE154+$AF154))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG154*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI154)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ154)*$AK$102+$AK154","v":8.2158379882959309},0.760289620412402,5.7681257577683738,{"$f":"(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.49736729894832077},37.406415424819926,{"$f":"IF(Inputs!$E$265=1, Coal!$G83, 0)","v":0.20591524828968838},21.226191611141104,{"$f":"(Petroleum!$B289*Petroleum!$O$262+Petroleum!$O289)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":5.0181910597221568},{"$f":"(((($AX154+$AY154)*$AZ$102+($AZ154+$BA154))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE154)*$BF$102+$BF154+$BG154","v":8.0747043775517593},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$F$231=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$F$231=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$AE$25+NG!$AE76)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.2309082055456938},{"$f":"(BH154+BI154+IF(B$22=1,IF(Inputs!$F$243=1,BJ154*BH$104/1000000,IF(Inputs!$F$243=2,BL154*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM154+BN154","v":6.2669360200653994},72.758681072524013,0,{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)*(1000000+BQ121)/1000000","v":4.575957883693583},5.3184279252858211,{"$f":"(Inputs!$F$286*EtOH!$BD481+Inputs!$G$286*EtOH!$BS481+Inputs!$H$286*EtOH!$CI481+Inputs!$I$286*EtOH!$CY481+Inputs!$J$286*EtOH!$DN481+Inputs!$K$286*EtOH!$DW481)/T2kg*BT$121*BV$121","v":1.3628693466304727},12.474600267531514,{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":2.3455868957476631},9.643747197607599,0.24258514056309632,7.443771593195466,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$G$230=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$G$230=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$Z$25+NG!$Z76)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.24258514056309632},{"$f":"((CB154+CC154+IF(B$23=1,IF(Inputs!$F$244=1,CE154*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG154,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD154+CJ154)*CH$102*$CI$102+CH154+CI154","v":19.144038324616375},0,17.926981023107984,0.57305820953326625,17.926981023107984,0.7341809369258353,0.29536387948701515,{"$f":"Coal!E83*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.2133016990608588},{"$f":"(((($CW154+$CX154)*$CY$102+($CY154+$CZ154))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA154*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC154)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD154)*$DE$102*$DF$102+$DE154+$DF154","v":18.141721149467386},{"$f":"(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.49736729894832077},{"$f":"(((($DH154+$DI154)*$DJ$102+($DJ154+$DK154))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL154*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN154)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO154)*$DP$102*$DQ$102+$DP154+$DQ154","v":19.908384014427206},0.760289620412402,17.138571451925106,{"$f":"(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.49736729894832077},49.616652130564802,{"$f":"IF(Inputs!$F$265=1, Coal!$G83, 0)","v":0.20591524828968838},34.948071922360313,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$G$231=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$G$231=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$AF$25+NG!$AF76)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.2309082055456938},{"$f":"((EG154+EH154+IF(B$24=1,IF(Inputs!$F$245=1,EJ154*EG$104/1000000,IF(Inputs!$F$245=2,EL154*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI154+EM154)","v":22.374693914366329},88.861511830184526,0,{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)*((1000000+EP121)/1000000)","v":4.575957883693583},21.423296962445288,{"$f":"(Inputs!$F$287*EtOH!$BD481+Inputs!$G$287*EtOH!$BS481+Inputs!$H$287*EtOH!$CI481+Inputs!$I$287*EtOH!$CY481+Inputs!$J$287*EtOH!$DN481+Inputs!$K$287*EtOH!$DW481)/T2kg*ES$121*EU$121","v":1.3628693466304727},28.601264753449094,{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":2.3455868957476631},25.761789796002567,0.24258514056309632,19.144038324616375,{"$f":"IF(Inputs!$E$106=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J190*$S$102+$S154+$T154)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":1.3032612807304702},0,{"$f":"IF(BioOil!$A$82=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$82=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$82=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$82=4,((($J190*$S$102+$S154+$T154)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":1.3032612807304702},0,{"$f":"IF(Pyrolysis!$D$31=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J190*$S$102+$S154+$T139)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":1.3032612807304702},0,{"$f":"($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":1.3032612807304702},0]
[]
["Energy: Btu/kg of material throughput, except as noted"]
["    Coal",{"$f":"Ag_Inputs!B87*mmBTU2BTU/T2kg","v":581.08469561292202},{"$f":"Enzymes_Yeast!F84*mmBTU2BTU/T2kg","v":9302.0499001990538},{"$f":"Ag_Inputs!F87*mmBTU2BTU/T2kg","v":86.53392047310065},{"$f":"Enzymes_Yeast!G84*mmBTU2BTU/T2kg","v":493.68263297716385},{"$f":"Enzymes_Yeast!D84*mmBTU2BTU/T2kg","v":565.06212515664981},{"$f":"Ag_Inputs!S87*mmBTU2BTU/T2kg","v":1772.7888697434378}]
["Water consumption",{"$f":"Ag_Inputs!B90/T2kg","v":0.70182293346112279},{"$f":"Enzymes_Yeast!F87/T2kg","v":6.0771180499497639},{"$f":"Ag_Inputs!F90/T2kg","v":0.10864719472045671},{"$f":"Enzymes_Yeast!G87/T2kg","v":11.714607173415045},{"$f":"Enzymes_Yeast!D87/T2kg","v":39.028434426083017},{"$f":"Ag_Inputs!S90/T2kg","v":6.1673166122650391}]
["Total emissions: grams/kg of material throughput, except as noted"]
["     CO",{"$f":"Ag_Inputs!B93/T2kg","v":5.3580184957385626},{"$f":"Enzymes_Yeast!F90/T2kg","v":1.1050996374246302},{"$f":"Ag_Inputs!F93/T2kg","v":6.1401840903250113E-2},{"$f":"Enzymes_Yeast!G90/T2kg","v":0.88875143940018009},{"$f":"Enzymes_Yeast!D90/T2kg","v":2.31332062805139},{"$f":"Ag_Inputs!S93/T2kg","v":1.8454055827392168}]
["     SOx",{"$f":"Ag_Inputs!B97/T2kg","v":0.79727551666269048},{"$f":"Enzymes_Yeast!F94/T2kg","v":2.0635404975339129},{"$f":"Ag_Inputs!F97/T2kg","v":20.182996559954859},{"$f":"Enzymes_Yeast!G94/T2kg","v":1.1336776056716402},{"$f":"Enzymes_Yeast!D94/T2kg","v":3.5639267882642525},{"$f":"Ag_Inputs!S97/T2kg","v":45.884246951504359}]
["     CH4",{"$f":"Ag_Inputs!B100/T2kg","v":8.9443005879720658},{"$f":"Enzymes_Yeast!F97/T2kg","v":5.2133074699921789},{"$f":"Ag_Inputs!F100/T2kg","v":8.6949120888619474E-2},{"$f":"Enzymes_Yeast!G97/T2kg","v":1.8091209413744402},{"$f":"Enzymes_Yeast!D97/T2kg","v":3.0212215231019197},{"$f":"Ag_Inputs!S100/T2kg","v":3.3827343718662655}]
["     CO2",{"$f":"Ag_Inputs!B102/T2kg","v":2402.5980933757655},{"$f":"Enzymes_Yeast!F99/T2kg","v":1954.2824873171846},{"$f":"Ag_Inputs!F102/T2kg","v":42.649418167936936},{"$f":"Enzymes_Yeast!G99/T2kg","v":588.49578649488149},{"$f":"Enzymes_Yeast!D99/T2kg","v":1121.7441348519806},{"$f":"Ag_Inputs!S102/T2kg","v":1111.293299868976}]
["     NOx",{"$f":"Ag_Inputs!B106/T2kg","v":0.18016650477842286},{"$f":"Enzymes_Yeast!F103/T2kg","v":0.59000948626995031},{"$f":"Ag_Inputs!F106/T2kg","v":2.8919797523315229E-2},{"$f":"Enzymes_Yeast!G103/T2kg","v":0.11461150872351435},{"$f":"Enzymes_Yeast!D103/T2kg","v":0.2791655811938823},{"$f":"Ag_Inputs!S106/T2kg","v":0.28530179077567547}]
["     PM10",{"$f":"Ag_Inputs!B107/T2kg","v":1.3256592176581697E-2},{"$f":"Enzymes_Yeast!F104/T2kg","v":0.15285690833333934},{"$f":"Ag_Inputs!F107/T2kg","v":2.9262762880900698E-3},{"$f":"Enzymes_Yeast!G104/T2kg","v":1.1710614329046323E-2},{"$f":"Enzymes_Yeast!D104/T2kg","v":1.979878182864158E-2},{"$f":"Ag_Inputs!S107/T2kg","v":4.100190959700601E-2}]
["     OC",{"$f":"Ag_Inputs!B111/T2kg","v":1.9106998412935956E-3},{"$f":"Enzymes_Yeast!F108/T2kg","v":1.1471223703466E-2},{"$f":"Ag_Inputs!F111/T2kg","v":7.4169465206072485E-4},{"$f":"Enzymes_Yeast!G108/T2kg","v":2.2235060094109305E-3},{"$f":"Enzymes_Yeast!D108/T2kg","v":5.9881202785039738E-3},{"$f":"Ag_Inputs!S111/T2kg","v":6.1878412662871481E-3}]
["4.3) Hydrogen production under the California Low Carbon Fuel Standard"]
["VOC",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.8209029493463345},{"$f":"(IF(Inputs!$F$230=1,(NG!L56+NG!M56))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.6443619803950993},{"$f":"(NG!$Y56)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":5.710185795219453},{"$f":"SUM(B227:D227)","v":12.175450724960886},{"$f":"((B134+B146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":5.3514106336532388},{"$f":"((C134+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":1.843},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D134*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G134+G146)*$H$102","v":2.7202528007439577},{"$f":"H134","v":1.5048849405218803},null,{"$f":"SUM(F227:L227)","v":11.419548374919076},5.7995131562240315E-2,"VOC",{"$f":"(RNG!E584*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":6.4966210225697998E-2},{"$f":"(RNG!F584*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.7534449824094516},null,{"$f":"(RNG!L584*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":32.890670180464049},{"$f":"SUM(P227:S227)","v":42.709081373099195},{"$f":"((B134+B146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":5.3514106336532388},{"$f":"((C134+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":1.843},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R134*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G134+G146)*$H$102","v":2.7202528007439577},{"$f":"H134+H146+I134","v":1.5048849405218803},null,{"$f":"SUM(U227:AA227)","v":11.419548374919076},5.7995131562240315E-2,null,{"$f":"BO134","v":20.979008151230982},{"$f":"BP134","v":1.432039156952009}]
["CO",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.7853520405437031},{"$f":"(IF(Inputs!$F$230=1,(NG!L57+NG!M57))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.4619691324454989},{"$f":"(NG!$Y57)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":29.322358478784469},{"$f":"SUM(B228:D228)","v":41.569679651773669},{"$f":"((B135)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":21.444483869208316},{"$f":"((C135+C147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":9.1929999999999996},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D135*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G135+G147)*$H$102","v":9.3295259225507898},{"$f":"H135","v":5.2493569137057952},null,{"$f":"SUM(F228:L228)","v":45.216366705464907},0.10501040350399918,"CO",{"$f":"(RNG!E585*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.22661587980757222},{"$f":"(RNG!F585*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":45.483517955134964},null,{"$f":"(RNG!L585*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":168.89678483779858},214.60691867274113,{"$f":"((B135+B147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":21.444483869208316},{"$f":"((C135+C147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":9.1929999999999996},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R135*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G135+G147)*$H$102","v":9.3295259225507898},{"$f":"H135+H147+I135","v":5.2493569137057952},null,{"$f":"SUM(U228:AA228)","v":45.216366705464907},0.10501040350399918,null,{"$f":"BO135","v":73.179216906219935},{"$f":"BP135","v":4.995255415763892}]
["CH4",{"$f":"IF(Inputs!$F$230=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":161.51106787724427},{"$f":"(IF(Inputs!$F$230=1,(NG!L64+NG!M64+NG!L67+NG!M67))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":31.642244481717668},{"$f":"(NG!$Y64+NG!Y67)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":99.032252619214617},292.18556497817656,{"$f":"((B142)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":112.83307002563463},{"$f":"((C142+C145)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D142*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F142,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G142+G145)*$H$102","v":16.744714011373866},{"$f":"H142","v":25.859769972327101},null,{"$f":"SUM(F229:L229)","v":155.4375540093356},7.8177573590189668,"CH4",{"$f":"(RNG!E592*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.1163718947362065},{"$f":"((RNG!F592+RNG!F595)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":291.47985634491704},null,{"$f":"((RNG!L592+RNG!L595)*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":313.05070862937055},605.64693686902388,{"$f":"((B142)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":112.83307002563463},{"$f":"((C142+C145)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R142*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F142,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G142+G145)*$H$102","v":16.744714011373866},{"$f":"H142","v":25.859769972327101},null,{"$f":"SUM(U229:AA229)","v":155.4375540093356},7.8177573590189668,null,{"$f":"BO142","v":360.50086649831854},24.607996394263701]
["N2O",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.1456148358776257E-2},{"$f":"(IF(Inputs!$F$230=1,(NG!L65+NG!M65))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.4443776962455227E-2},{"$f":"(NG!$Y65)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.0420103095645725},2.0779102348858038,{"$f":"((B143)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0.98894064029679363},{"$f":"((C143+C155)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G143+G146)*$H$102","v":3.816381344385221E-2},{"$f":"H143","v":0.26857018835979635},null,1.2956746421004421,0.76514381883440763,"N2O",{"$f":"(RNG!E593*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.159423345102187E-2},{"$f":"(RNG!F593*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.57533324105485195},null,{"$f":"(RNG!L593*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.761979383091937},12.348906857597811,{"$f":"((B143)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0.98894064029679363},{"$f":"((C143+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R143*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G143+G146)*$H$102","v":3.816381344385221E-2},{"$f":"H143","v":0.26857018835979635},null,1.2956746421004421,0.76514381883440763,null,3.7440312007002157,0.25556972215286322]
["CO2",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2328.2923098575816},{"$f":"(IF(Inputs!$F$230=1,(NG!L66+NG!M66))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2640.2956187109244},{"$f":"(NG!$Y66)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2616.7307085793786},7585.3186371478841,{"$f":"((B144)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":18916.330240623152},67601.064065672312,{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D144*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F144,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},7112.01512105659,14246.031114374744,null,107875.4405417268,104.62940616139251,"CO2",{"$f":"(RNG!E594*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":615.00426201178266},{"$f":"(RNG!F594*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":29652.83489732536},null,{"$f":"(RNG!L594*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":15072.368881417218},45340.208040754362,18916.330240623152,{"$f":"(((B119+B121+1000000*0)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)/1000000+C134)*Fuel_Specs!B109-(B$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)/1000000+C135)*Fuel_Specs!B110-(B$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14)/1000000+C142)*Fuel_Specs!B111)/Fuel_Specs!$B112-B$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16)/1000000)","v":8188.3818004976729},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R144*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F144,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G144+G147)*$H$102","v":7112.01512105659},14246.031114374744,null,48462.758276552158,104.62940616139251,null,198598.30796599865,13556.434673249147]
["Total GI, gCO2e /MJ",{"$f":"(B227*Fuel_Specs!$C$109+B228*Fuel_Specs!$C$110+B229*Fuel_Specs!$B$96+B230*Fuel_Specs!$B$97+B231)/BTU2J","v":6.0598830557672034},{"$f":"(C227*Fuel_Specs!$C$109+C228*Fuel_Specs!$C$110+C229*Fuel_Specs!$B$96+C230*Fuel_Specs!$B$97+C231)/BTU2J","v":3.2737600697608653},{"$f":"(D227*Fuel_Specs!$C$109+D228*Fuel_Specs!$C$110+D229*Fuel_Specs!$B$96+D230*Fuel_Specs!$B$97+D231)/BTU2J","v":5.464100155393341},{"$f":"SUM(B232:D232)","v":14.797743280921409},{"$f":"(F227*Fuel_Specs!$C$109+F228*Fuel_Specs!$C$110+F229*Fuel_Specs!$B$96+F230*Fuel_Specs!$B$97+F231)/BTU2J","v":20.929923605338644},{"$f":"(G227*Fuel_Specs!$C$109+G228*Fuel_Specs!$C$110+G229*Fuel_Specs!$B$96+G230*Fuel_Specs!$B$97+G231)/BTU2J","v":64.092582610860006},{"$f":"(H227*Fuel_Specs!$C$109+H228*Fuel_Specs!$C$110+H229*Fuel_Specs!$B$96+H230*Fuel_Specs!$B$97+H231)/BTU2J","v":0},{"$f":"(I227*Fuel_Specs!$C$109+I228*Fuel_Specs!$C$110+I229*Fuel_Specs!$B$96+I230*Fuel_Specs!$B$97+I231)/BTU2J","v":0},{"$f":"(J227*Fuel_Specs!$C$109+J228*Fuel_Specs!$C$110+J229*Fuel_Specs!$B$96+J230*Fuel_Specs!$B$97+J231)/BTU2J","v":7.1703735802884463},{"$f":"(K227*Fuel_Specs!$C$109+K228*Fuel_Specs!$C$110+K229*Fuel_Specs!$B$96+K230*Fuel_Specs!$B$97+K231)/BTU2J","v":14.203512064296177},{"$f":"(L227*Fuel_Specs!$C$109+L228*Fuel_Specs!$C$110+L229*Fuel_Specs!$B$96+L230*Fuel_Specs!$B$97+L231)/BTU2J","v":0},{"$f":"SUM(F232:L232)","v":106.39639186078327},{"$f":"E232+M232","v":121.19413514170468},"Total GI, gCO2e /MJ",{"$f":"(P227*Fuel_Specs!$C$109+P228*Fuel_Specs!$C$110+P229*Fuel_Specs!$B$96+P230*Fuel_Specs!$B$97+P231)/BTU2J","v":0.61316870537112467},{"$f":"(Q227*Fuel_Specs!$C$109+Q228*Fuel_Specs!$C$110+Q229*Fuel_Specs!$B$96+Q230*Fuel_Specs!$B$97+Q231)/BTU2J","v":35.271263552814062},null,{"$f":"(S227*Fuel_Specs!$C$109+S228*Fuel_Specs!$C$110+S229*Fuel_Specs!$B$96+S230*Fuel_Specs!$B$97+S231)/BTU2J","v":25.374604521670772},61.259036779855961,{"$f":"(U227*Fuel_Specs!$C$109+U228*Fuel_Specs!$C$110+U229*Fuel_Specs!$B$96+U230*Fuel_Specs!$B$97+U231)/BTU2J","v":20.929923605338644},{"$f":"(V227*Fuel_Specs!$C$109+V228*Fuel_Specs!$C$110+V229*Fuel_Specs!$B$96+V230*Fuel_Specs!$B$97+V231)/BTU2J","v":7.7802250563526867},{"$f":"(W227*Fuel_Specs!$C$109+W228*Fuel_Specs!$C$110+W229*Fuel_Specs!$B$96+W230*Fuel_Specs!$B$97+W231)/BTU2J","v":0},{"$f":"(X227*Fuel_Specs!$C$109+X228*Fuel_Specs!$C$110+X229*Fuel_Specs!$B$96+X230*Fuel_Specs!$B$97+X231)/BTU2J","v":0},{"$f":"(Y227*Fuel_Specs!$C$109+Y228*Fuel_Specs!$C$110+Y229*Fuel_Specs!$B$96+Y230*Fuel_Specs!$B$97+Y231)/BTU2J","v":7.1703735802884463},{"$f":"(Z227*Fuel_Specs!$C$109+Z228*Fuel_Specs!$C$110+Z229*Fuel_Specs!$B$96+Z230*Fuel_Specs!$B$97+Z231)/BTU2J","v":14.203512064296177},{"$f":"(AA227*Fuel_Specs!$C$109+AA228*Fuel_Specs!$C$110+AA229*Fuel_Specs!$B$96+AA230*Fuel_Specs!$B$97+AA231)/BTU2J","v":0},{"$f":"SUM(U232:AA232)","v":50.084034306275953},{"$f":"T232+AB232","v":111.34307108613191},null,{"$f":"(AE227*Fuel_Specs!$C$109+AE228*Fuel_Specs!$C$110+AE229*Fuel_Specs!$B$96+AE230*Fuel_Specs!$B$97+AE231)/BTU2J","v":198.0055666379663},{"$f":"(AF227*Fuel_Specs!$C$109+AF228*Fuel_Specs!$C$110+AF229*Fuel_Specs!$B$96+AF230*Fuel_Specs!$B$97+AF231)/BTU2J","v":13.515973809438657},{"$f":"AE232+AF232","v":211.52154044740496}]
[null,null,null,null,{"$f":"IF(E232=B182,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,{"$f":"IF(ROUND(M232,5)=ROUND(C182,5),\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,{"$f":"IF(T232+-R232=BT182,\"OK\",\"Check Value\")","v":"Check Value"},null,null,null,null,null,null,null,{"$f":"IF(ROUND(AB232,5)=ROUND(BU182,5),\"OK\",\"Check Value\")","v":"Check Value"}]
[]
[null,null,null,null,null,"G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Generation of Displaced elec.","Liquefaction","L. H2 Transmission","L. H2 storage","Total, g/MMBtu","Final CI, g/MJ",null,null,null,null,null,null,"G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Generation of Displaced elec.","Liquefaction","L. H2 Transmission","L. H2 storage","Total, g/MMBtu","Final CI, g/MJ"]
[null,null,null,null,null,{"$f":"(((CB134)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":5.6996556069295705},{"$f":"(((CC134)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":1.9629338884054452},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE134*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG134,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD134+CJ134)*CH$102)*$CI$102","v":5.5876051790873555},{"$f":"(CH134)*$CI$102","v":0.28011206750275708},{"$f":"CI134","v":0},{"$f":"SUM(F236:L236)","v":13.530306741925127},null,null,null,null,null,null,null,{"$f":"(((CB134)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":5.6996556069295705},{"$f":"(((CC134)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":1.9629338884054452},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE134*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG134,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD134+CJ134)*CH$102)*$CI$102","v":5.5876051790873555},{"$f":"(CH134)*$CI$102","v":0.28011206750275708},{"$f":"CI134","v":0},{"$f":"SUM(U236:AA236)","v":13.530306741925127}]
[null,null,null,null,null,{"$f":"(((CB135)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":22.839991376143747},{"$f":"(((CC135)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":9.7912377841081142},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE135*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG135,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD135+CJ135)*CH$102)*$CI$102","v":19.49074848720905},{"$f":"(CH135)*$CI$102","v":0.96068747181711345},{"$f":"CI135","v":0},{"$f":"SUM(F237:L237)","v":53.082665119278019},null,null,null,null,null,null,null,{"$f":"(((CB135)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":22.839991376143747},{"$f":"(((CC135)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":9.7912377841081142},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE135*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG135,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD135+CJ135)*CH$102)*$CI$102","v":19.49074848720905},{"$f":"(CH135)*$CI$102","v":0.96068747181711345},{"$f":"CI135","v":0},{"$f":"SUM(U237:AA237)","v":53.082665119278019}]
[null,null,null,null,null,{"$f":"(((CB142)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":120.17572267289357},{"$f":"(((CC142)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE142*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG142,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD142+CJ142)*CH$102)*$CI$102","v":96.016765625465922},{"$f":"(CH142)*$CI$102","v":1.7242499242685043},{"$f":"CI142","v":0},217.91673822262797,null,null,null,null,null,null,null,{"$f":"(((CB142)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":120.17572267289357},{"$f":"(((CC142)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE142*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG142,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD142+CJ142)*CH$102)*$CI$102","v":96.016765625465922},{"$f":"(CH142)*$CI$102","v":1.7242499242685043},{"$f":"CI142","v":0},217.91673822262797]
[null,null,null,null,null,{"$f":"(((CB143)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":1.0532963084427323},{"$f":"(((CC143)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE143*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG143,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD143+CJ143)*CH$102)*$CI$102","v":0.99719529049659339},{"$f":"(CH143)*$CI$102","v":3.9298310944514579E-3},{"$f":"CI143","v":0},2.0544214300337771,null,null,null,null,null,null,null,{"$f":"(((CB143)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":1.0532963084427323},{"$f":"(((CC143)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE143*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG143,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD143+CJ143)*CH$102)*$CI$102","v":0.99719529049659339},{"$f":"(CH143)*$CI$102","v":3.9298310944514579E-3},{"$f":"CI143","v":0},2.0544214300337771]
[null,null,null,null,null,{"$f":"(((CB144)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":20147.317240145367},{"$f":"(((CC144)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":72000.227643394333},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE144*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG144,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"((CD144+CJ144)*CH$102)*$CI$102","v":52895.204870955102},{"$f":"(CH144)*$CI$102","v":732.34398861640125},{"$f":"CI144","v":0},145775.09374311121,null,null,null,null,null,null,null,{"$f":"(((CB144)*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":20147.317240145367},{"$f":"(((CB119+CB121+1000000*0)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(CB$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)/1000000+CC134)*Fuel_Specs!B109-(CB$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)/1000000+CC135)*Fuel_Specs!B110-(CB$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14)/1000000+CC142)*Fuel_Specs!B111)/Fuel_Specs!$B112-CB$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16)/1000000)*$CD$102*CH$102*$CI$102","v":8721.2436936512604},{"$f":"((IF(B$23=1,IF(Inputs!$F$244=1,CE144*CB$104/1000000,0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},{"$f":"(((IF(B$23=1,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG144,0)))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102)*CH$102)*$CI$102","v":0},52895.204870955102,732.34398861640125,0,82496.10979336813]
[null,null,null,null,null,{"$f":"(F236*Fuel_Specs!$C$109+F237*Fuel_Specs!$C$110+F238*Fuel_Specs!$B$96+F239*Fuel_Specs!$B$97+F240)/BTU2J","v":22.291945917881876},{"$f":"(G236*Fuel_Specs!$C$109+G237*Fuel_Specs!$C$110+G238*Fuel_Specs!$B$96+G239*Fuel_Specs!$B$97+G240)/BTU2J","v":68.26343049499873},{"$f":"(H236*Fuel_Specs!$C$109+H237*Fuel_Specs!$C$110+H238*Fuel_Specs!$B$96+H239*Fuel_Specs!$B$97+H240)/BTU2J","v":0},{"$f":"(I236*Fuel_Specs!$C$109+I237*Fuel_Specs!$C$110+I238*Fuel_Specs!$B$96+I239*Fuel_Specs!$B$97+I240)/BTU2J","v":0},{"$f":"(J236*Fuel_Specs!$C$109+J237*Fuel_Specs!$C$110+J238*Fuel_Specs!$B$96+J239*Fuel_Specs!$B$97+J240)/BTU2J","v":52.737332559237714},{"$f":"(K236*Fuel_Specs!$C$109+K237*Fuel_Specs!$C$110+K238*Fuel_Specs!$B$96+K239*Fuel_Specs!$B$97+K240)/BTU2J","v":0.73835332420971289},{"$f":"(L236*Fuel_Specs!$C$109+L237*Fuel_Specs!$C$110+L238*Fuel_Specs!$B$96+L239*Fuel_Specs!$B$97+L240)/BTU2J","v":0},{"$f":"SUM(F241:L241,L232)","v":144.03106229632803},{"$f":"M241+E232","v":158.82880557724945},null,null,null,null,null,null,{"$f":"(U236*Fuel_Specs!$C$109+U237*Fuel_Specs!$C$110+U238*Fuel_Specs!$B$96+U239*Fuel_Specs!$B$97+U240)/BTU2J","v":22.291945917881876},{"$f":"(V236*Fuel_Specs!$C$109+V237*Fuel_Specs!$C$110+V238*Fuel_Specs!$B$96+V239*Fuel_Specs!$B$97+V240)/BTU2J","v":8.2865260024611231},{"$f":"(W236*Fuel_Specs!$C$109+W237*Fuel_Specs!$C$110+W238*Fuel_Specs!$B$96+W239*Fuel_Specs!$B$97+W240)/BTU2J","v":0},{"$f":"(X236*Fuel_Specs!$C$109+X237*Fuel_Specs!$C$110+X238*Fuel_Specs!$B$96+X239*Fuel_Specs!$B$97+X240)/BTU2J","v":0},{"$f":"(Y236*Fuel_Specs!$C$109+Y237*Fuel_Specs!$C$110+Y238*Fuel_Specs!$B$96+Y239*Fuel_Specs!$B$97+Y240)/BTU2J","v":52.737332559237714},{"$f":"(Z236*Fuel_Specs!$C$109+Z237*Fuel_Specs!$C$110+Z238*Fuel_Specs!$B$96+Z239*Fuel_Specs!$B$97+Z240)/BTU2J","v":0.73835332420971289},{"$f":"(AA236*Fuel_Specs!$C$109+AA237*Fuel_Specs!$C$110+AA238*Fuel_Specs!$B$96+AA239*Fuel_Specs!$B$97+AA240)/BTU2J","v":0},{"$f":"SUM(U241:AA241,AA232)","v":84.054157803790432},{"$f":"AB241+T232","v":145.31319458364641}]

{"sheet":"BioOil","index":10,"n_rows":393,"n_cols":189,"rows_kept":139,"cut":true,"hidden":false,"merged":[[280,156,280,160],[332,70,332,71],[305,135,305,136],[305,140,305,142],[305,137,305,139],[262,148,262,149],[280,148,280,149],[262,156,262,160],[260,148,260,149],[280,150,280,155],[262,150,262,155],[319,60,319,73],[319,76,319,89],[260,102,260,103],[262,90,262,103],[280,90,280,103],[305,90,305,103],[319,90,319,103],[260,94,260,95],[260,76,260,77],[260,78,260,79],[260,80,260,81],[260,82,260,83],[260,68,260,69],[280,130,280,132],[260,150,260,155],[260,88,260,89],[260,128,260,129],[262,128,262,129],[262,76,262,89],[280,76,280,89],[259,135,259,147],[262,140,262,143],[280,140,280,143],[262,135,262,139],[262,144,262,145],[262,146,262,147],[280,144,280,145],[280,146,280,147],[280,135,280,139],[260,137,260,139],[260,144,260,145],[260,146,260,147],[260,140,260,143],[259,122,259,129],[259,130,259,132],[262,130,262,132],[305,76,305,89],[260,122,260,124],[260,125,260,127],[262,122,262,124],[260,116,260,117],[262,125,262,127],[280,122,280,124],[280,125,280,127],[305,122,305,124],[305,125,305,127],[280,11,280,12],[319,120,319,121],[331,1,331,5],[331,6,331,7],[319,46,319,48],[319,49,319,56],[319,57,319,59],[319,74,319,75],[319,1,319,8],[319,9,319,10],[319,13,319,15],[319,16,319,23],[319,24,319,26],[319,27,319,34],[319,35,319,37],[319,38,319,45],[305,1,305,8],[305,9,305,10],[305,11,305,12],[305,13,305,15],[331,8,331,23],[305,16,305,23],[305,24,305,26],[305,57,305,59],[280,13,280,15],[280,16,280,23],[280,24,280,26],[280,27,280,34],[280,35,280,37],[280,38,280,45],[280,46,280,48],[261,50,261,53],[262,57,262,59],[394,26,394,27],[380,26,380,27],[260,86,260,87],[260,90,260,91],[260,92,260,93],[260,118,260,119],[260,114,260,115],[260,74,260,75],[260,72,260,73],[260,49,260,56],[260,57,260,59],[260,60,260,61],[332,58,332,59],[280,60,280,73],[332,60,332,61],[332,62,332,63],[332,66,332,67],[262,60,262,73],[332,30,332,31],[332,32,332,33],[332,36,332,37],[332,38,332,39],[331,52,331,53],[393,26,393,27],[379,26,379,27],[305,130,305,132],[319,130,319,132],[332,68,332,69],[331,68,331,69],[332,50,332,51],[332,52,332,53],[280,120,280,121],[332,64,332,65],[332,54,332,55],[331,24,331,37],[332,34,332,35],[332,48,332,49],[332,40,332,41],[331,54,331,67],[332,56,332,57],[319,122,319,124],[319,125,319,127],[280,74,280,75],[280,104,280,105],[280,106,280,119],[305,120,305,121],[305,74,305,75],[305,104,305,105],[368,28,368,40],[280,57,280,59],[280,49,280,56],[305,60,305,73],[305,106,305,119],[260,133,260,134],[262,133,262,134],[260,135,260,136],[260,130,260,131],[332,72,332,73],[262,35,262,37],[262,46,262,48],[262,104,262,105],[262,106,262,119],[262,120,262,121],[262,74,262,75],[319,106,319,119],[319,104,319,105],[305,27,305,34],[305,35,305,37],[305,38,305,45],[305,46,305,48],[305,49,305,56],[332,74,332,75],[259,38,259,45],[260,64,260,65],[260,66,260,67],[261,54,261,55],[259,106,259,121],[260,106,260,107],[260,108,260,109],[260,110,260,111],[260,112,260,113],[260,84,260,85],[259,49,259,56],[259,57,259,59],[259,90,259,105],[259,60,259,75],[260,38,260,45],[261,39,261,42],[260,62,260,63],[260,120,260,121],[260,100,260,101],[260,104,260,105],[260,96,260,97],[260,98,260,99],[260,70,260,71],[259,76,259,89],[280,9,280,10],[40,5,40,6],[259,46,259,48],[260,46,260,48],[260,13,260,15],[259,16,259,23],[260,16,260,23],[260,24,260,26],[259,27,259,34],[260,27,260,34],[260,35,260,37],[259,24,259,26],[259,1,259,8],[260,1,260,8],[259,9,259,10],[260,9,260,10],[259,11,259,12],[260,11,260,12],[259,13,259,15],[259,35,259,37],[262,9,262,10],[262,11,262,12],[262,13,262,15],[262,24,262,26],[260,156,260,160],[261,2,261,5],[261,6,261,7],[261,17,261,20],[261,21,261,22],[261,28,261,31],[332,46,332,47],[332,42,332,43],[332,44,332,45],[261,43,261,44],[331,38,331,51],[261,32,261,33],[332,8,332,9],[332,10,332,11],[332,12,332,13],[332,14,332,15],[332,16,332,17],[332,22,332,23],[332,24,332,25],[332,26,332,27],[332,28,332,29],[332,18,332,19],[332,20,332,21],[280,1,280,8]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Soybeans, Palm, Canola, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Feedstock for biooil-based fuels",{"$f":"Inputs!F597","v":1},{"$f":"Inputs!G597","v":1},{"$f":"Inputs!H597","v":1},{"$f":"Inputs!J597","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae"]
[]
["Method for dealing with co-products"]
[" ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
["System level allocation for soy and jatropha based fuel",1,{"$f":"Inputs!G601","v":1},1,{"$f":"Inputs!I601","v":1},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
["Process level allocation for all biooil-based fuels"]
["\nFeedstock","Soy oil","Palm Oil","Canola","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","1- Displacement"]
["Oil Extraction Process",{"$f":"Inputs!F604","v":4},{"$f":"Inputs!G604","v":4},{"$f":"Inputs!H604","v":4},{"$f":"Inputs!I604","v":2},{"$f":"Inputs!J604","v":4},{"$f":"Inputs!K604","v":4},{"$f":"Inputs!L604","v":4},{"$f":"Inputs!M604","v":4},"2- Energy-based Allocation"]
["Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin",null,null,null,"3- Market Value-based Allocation"]
["Fuel Production",{"$f":"Inputs!F606","v":2},{"$f":"Inputs!G606","v":2},{"$f":"Inputs!H606","v":2},{"$f":"Inputs!I606","v":2},3,null,null,null,"4- Mass-Based Allocation"]
[]
[null,"Soybean","Palm Full Fruit Bunch (FFB)","Canola","Jatropha","Camelina"]
["Density Unit","lb/bushel"]
["Density",{"$f":"60*(1-B22)","v":52.2}]
["Lipid Content",{"$f":"1/5.4*0+0.174","v":0.17399999999999999},{"$f":"0.2+0.45*0.25*0.2","v":0.2225},0.44,0.35,0.36]
["Moisture Content",0.13,0.311,0.09,{"$f":"(C90*E90/(1-E90)+C92*E92/(1-E92))/(C90/(1-E90)+C92/(1-E92)+1/(1-E29))","v":7.0501999999999995E-2},0.14000000000000001]
[]
["Assumptions for Soybean, Palm and Canola Farming and Oil Extraction"]
[null,"Soybean","Palm Oil","Canola","Jatropha","Camelina"]
["Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry"]
["Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":19442.556292955724},{"$f":"143100/(1-C22)","v":207692.30769230769},{"$f":"(459863+11587+975)*BTU2MJ/(1-D22)","v":547.73050542445048},{"$f":"1320/(1-E22)","v":1420.1213988626118},{"$f":"23.8/Fuel_Specs!E24*Fuel_Specs!C24/(1-F22)","v":1122.6548043758235}]
["Bio Oil Extration (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3072.68442564828},199.5,1316,{"$f":"776.3+75.7","v":852},859]
["Loss Factor for Oil Extraction",0,0,0.04,0.04,0.04]
["Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-B22)/B21/(1-B29)","v":5},{"$f":"(1-C22)/C21/(1-C29)","v":3.0966292134831463},{"$f":"(1-D22)/D21/(1-D29)","v":2.154356060606061},{"$f":"(1-E22)/E21/(1-E29)","v":2.7663630952380958},{"$f":"(1-F22)/F21/(1-F29)","v":2.488425925925926}]
[]
[null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
["Biomass share for process fuel biomass",0,0,0,0,0,{"$f":"1-SUM(B33:F33)","v":1}]
[]
["CO2e Emissions from Land Use Change"]
[null,"Soybean","Palm FFB","Canola","Jatropha","Camelina"]
["Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)"]
["CO2e Emissions from LUC",0,0,0,0,0]
[]
["Assumptions for tallow, UCO, and corn oil feedstock"]
[null,"Rendering","BD Production","RD Production","Rendering","BD Production",null,"RD Production"]
["Feedstock","Rendering fat","Tallow","Tallow RD II","UCO Rendering Fat","FFA Treatment","UCO Transes","UCO RD II"]
["Feedstock use (lb feedstock/lb product)",3.5,1.17,1.17,1.25,1,1.3,1.25]
["Total energy consumption (Btu/lb)",7100,2180,2175,1073,171,1800.9998626139081,2174.9986994053443]
["Process fuel share (%)"]
["NG",{"$f":"2900/B44","v":0.40845070422535212},{"$f":"1100/C44","v":0.50458715596330272},3.8160942359502389E-2,0.89748369058713884,0.9064327485380117,0.4936146961775647,3.8160942359502389E-2]
["Residual Oil",{"$f":"1900/B44","v":0.26760563380281688},0,0,null,null,null,0]
["Fat",{"$f":"1500/B44","v":0.21126760563380281},0,0,null,null,null,0]
["Methanol",0,{"$f":"920/C44","v":0.42201834862385323},0,null,null,0.48028876512215235,0]
["Hydrogen",0,0,0.90110000000000001,null,null,null,0.90110000000000001]
["Electricity",{"$f":"1-SUM(B46:B50)","v":0.11267605633802824},7.3394495412844041E-2,6.0739057640497585E-2,0.10251630941286116,9.3567251461988299E-2,2.6096538700282945E-2,6.0739057640497585E-2]
["Meat and bone meal yield (lb/lb)",0.8]
["Glycerin co-products (lb/lb)",null,0.11,null,null,null,0.105]
["Yield after allocation, lb of oil or fuel/lb feedstock",{"$f":"1/B43/IF($G$14=2,G217,IF($G$14=3,G227,IF($G$14=4,G237,1)))","v":0.51428571428571423},{"$f":"1/C43/IF($B$16=2,M217,IF($B$16=3,M227,IF($B$16=4,M237,1)))","v":0.90119609321686878},0.9,{"$f":"1/E43/Q217","v":0.8435195432509891},null,{"$f":"1/G43/Q217","v":0.81107648389518172},{"$f":"1/H43/S217","v":0.84635253043625114}]
[]
["Assumptions for Bio Oil Based Fuel Production",null,null,null,"Assumptions for Corn Oil from DGS"]
[null,"Bio Oil Use","Energy Use"]
[null,"(lb of bio oil/lb fuel)","(Btu/lb fuel)",null,"DGS Reduction due to Corn Oil Extraction"]
["Biodiesel",{"$f":"1/B71","v":1.0733068584308254},1213,null,4.2999999999999997E-2]
["Renewable Diesel 1",1.51,1683,null,"Corn Oil Yield, gal/gal EtOH"]
["Renewable Diesel 2",{"$f":"1/D71","v":1.1739999999999999},1851,null,0.02]
["Renewable Gasoline",{"$f":"1/E71","v":2.2309999999999999},185.6,null,"BD Yield, lb oil/lb BD","RD Yield, lb oil/lb RD"]
[null,null,null,null,0.90900000000000003,0.90900000000000003]
["Fuel Production","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin"]
[]
["1. Amount of Co-product Produced Along with Vegetable Oil-based Fuels, Btu or lb of co-product per lb of main fuel product "]
["Jatropha","Meal, dry lbs/lb jatropha oil",{"$f":"(0.6251-E21)/E21/(1-E29)*(1-E90)","v":0.72050000000000003},{"$f":"C90*B199","v":5575.6663938975362},0.12]
["Renewable diesel 1 production","Fuel gas",0.253,{"$f":"C96*B207","v":7083.7470000000003}]
[null,"CSO",0.29139999999999999,5460.2532000000001]
["Energy, Water, and Emission Credits of co-products: Btu or grams per lb of co-product"]
["Coal",{"$f":"B339/$B$20","v":62.535764401565693},75.042917281878829,300.17166912751532,8.1704030164202912,72.644528590341537,90.474196182820734,60.034333825503069]
["Petroleum",{"$f":"B341/$B$20","v":511.34352257396074},613.61222708875289,2454.4489083550116,66.807893039213653,594.00104085367218,739.79097594612381,490.88978167100231]
["PM10",2.5371758749025055E-2,3.0446110498830066E-2,0.12178444199532026,3.3148630419512731E-3,2.9473045887716896E-2,3.6706826893844122E-2,2.4356888399064053E-2]
["CH4",0.14214505664709354,0.17057406797651223,0.68229627190604891,1.8571491221262962E-2,0.16512248199714935,0.20564967686211449,0.13645925438120979]
["Urban NOx",8.8339782685482246E-3,1.060077392225787E-2,4.2403095689031479E-2,1.1541741495132442E-3,1.026197077843571E-2,1.2780639856117224E-2,8.4806191378062959E-3]
[]
["Cl2",2]
["Fossil fuels",9034,10334,9060,5601.08,20668,8154,4130.7695999999996,3786.5388000000003]
["VOC",0.16600000000000001,6.6000000000000003E-2,5.5399999999999998E-2,0.10292000000000001,0.13200000000000001,4.9860000000000002E-2,3.4173600000000005E-2,3.1325800000000001E-2]
["SOx",1.282,1.7210000000000001,1.8280000000000001,0.79483999999999999,3.4420000000000002,1.6452,0.70584479999999994,0.64702439999999994]
["Urban VOC",3.5099999999999999E-2,4.7000000000000002E-3,3.7000000000000002E-3,2.1762E-2,9.4000000000000004E-3,3.3300000000000001E-3,4.1390400000000001E-3,3.7941200000000002E-3]
["Urban OC",0,0,0,0,0,0,0,0]
["Heavy oil","Residual oil"]
[]
["Palm FFB (dry matter)",5510.4152251598352,null,"Corn Oil from Corn Germ"]
["Canola (dry matter)",10469.200369936059]
["Renewable diesel II",{"$f":"Fuel_Specs!B43/Fuel_Specs!E43*lb2g","v":18907.939474962688},{"$f":"B190*C$188/B$188","v":0.64103939702933943}]
["PKE (dry matter)",{"$f":"6.2*MJ2BTU/kg2lb","v":2665.5202129820905},6.3492063492063502E-2]
["Jatropha Shell",{"$f":"19*MJ2BTU/kg2lb","v":8168.5296849451142}]
["Glycerine",7979,0.25]
["CSO",18738,0.17688672]
["                                            co-product",{"$f":"1-B217","v":0.59634996197877066},1.7822656293108197E-2,0.29126772601963891,0.24376995417755387,0.34826170271010137,0.11692534460272608,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L217","v":4.9399999999999999E-2},5.1592809673693396E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,5.1592809673693396E-2,0.36340632944139417,{"$f":"1-S217","v":5.4767403380195145E-2},0.47039215649526056,{"$f":"1-U217","v":5.1592809673693396E-2},0.36340632944139417,{"$f":"1-W217","v":5.4767403380195145E-2},0.47039215649526056]
["    Other co-products (soy meal, and others)",{"$f":"(1-SUM(B221:B222))*0","v":0},{"$f":"1-C221","v":0.71229926527030163},0.60396338560862128,0.78830859652408147,{"$f":"1-SUM(F221:F222)","v":2.0417950136514817E-2},0.37274916648807876,7.0597449996367967E-2,0.47998423222043607,{"$f":"1-SUM(J221:J222)","v":0.29533003055779561},0.52398443114851889,0.31789097911784048,0.62644666990390374,{"$f":"1-SUM(N221:N222)","v":0.24456585901439198},0.49660263821608763,0.27433111484397199,0.60110049881037075,{"$f":"1-SUM(R221:R222)","v":0.34924121551602261},0.55749670281267638,0.37050222935804855,0.65680810540288603]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Canola oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels"]
[]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Canola oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels"]
["2) Shares of Combustion Processes for Each Stage"]
["Diesel turbine",0,{"$f":"1-C249-C248","v":0.33999999999999991},0,{"$f":"1-E249-E248","v":0.33999999999999991},0,{"$f":"1-G249-G248","v":0.33999999999999991},0,{"$f":"1-I249-I248","v":0.33999999999999991},0,{"$f":"1-K249-K248","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",{"$f":"1-B248-B249-B250","v":0.8},null,{"$f":"1-D248-D249-D250","v":0.8},null,{"$f":"1-F248-F249-F250","v":0.8},null,{"$f":"1-H248-H249-H250","v":0.8},null,{"$f":"1-J248-J249-J250","v":0.8}]
["NG off-road equipment",0,null,0,null,0,null,0,null,0]
[null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Canola",null,null,null,null,null,null,null,"Canola to Canola Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Canola to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Summary: Corn Oil to Biodiesel",null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Canola to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Summary: Corn Oil to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Canola to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Summary: Corn Oil to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Canola to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Summary: Corn Oil to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"Rendering Fat to Tallow",null,null,"Tallow to BD",null,null,"Tallow to RD",null,"Summary: Soybean to Glycerin",null,"Transportation and Distribution","Tallow Collection and Transport",null,"UCO Collection and Transport",null,"UCO Rendering to BD",null,null,"UCO to BD",null,null,null,"UCO Rendering to RD II",null,"UCO to RD II",null,"Corn Oil Extraction and Transport",null,"Corn Oil to Biodiesel",null,null,null,null,null,"Corn Oil to Renewable Diesel ",null,null,null,null,"Renewable Diesel"]
["Shares of process fuels "]
["     N-hexane (a solvent from crude)",0,null,null,null,null,null,null,null,1.6E-2,null,1.6E-2,null,1.6E-2,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,7.2999999999999995E-2,null,null,0,null,null,null,null,null,null,null,8.884976525821596E-2,null,null,0,null,null,null,null,null,null,null,5.0999999999999997E-2,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,0,0]
["     Hydrogen",0,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90400000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D50","v":0.90110000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H50","v":0.90110000000000001},null,null,null,null,null,null,null,null,null,0.90110000000000001]
["     Gasoline",3061.0211194315407,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY$264*BY270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM$264*CM270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC$264*DC270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"EK$264*EK270","v":0},0,null,null,0,null,{"$f":"EQ$264*EQ270","v":0},null,{"$f":"ES$264*ES270","v":0},null,null,null,null,null,58.640251330106139,null,0]
["     N-hexane (a solvent from crude)",null,null,null,null,null,null,null,null,9.8325901620744975,null,9.8325901620744975,null,49.162950810372479,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,96.067999999999998,null,null,null,null,null,null,null,null,null,null,75.7,null,null,null,null,null,null,null,null,null,null,43.808999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"EK$264*EK275","v":0},0,null,null,null,null,0,null,null,null,0,0,null,null,0,null,0]
["     Sodium methoxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1580108536491061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1580108536491061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1580108536491061,null,null,null,null,null,null,null,null,null,4.1580108536491061]
["    Total energy",{"$f":"B$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$285*(1+NG!$B85/1000000)+B$286*(1+Coal!$B72/1000000)+B$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+B$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+B$288*(Electric!$B186+Electric!$C186)/1000000+B$289*(1+Petroleum!$B263/1000000)+B$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":25281.305646601188},{"$f":"C$264*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2569.885704661654},{"$f":"D$264*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":3644.7616992474377},{"$f":"E$264*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":2284.5238571357454},{"$f":"F$264*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":4590.0637858971531},{"$f":"H$264*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":105.52162458886363},{"$f":"('T&D'!CK212+'T&D'!CL212)/T2lb*$B$20/(1-$B$22)","v":5376.7869663447509},{"$f":"J$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$285*(1+NG!$B85/1000000)+J$286*(1+Coal!$B72/1000000)+J$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+J$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+J$288*(Electric!$B186+Electric!$C186)/1000000+J$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+J$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+J$290*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$75+$C$33*EtOH!$BS454/Fuel_Specs!$B$76+$D$33*EtOH!$CI454/Fuel_Specs!$B$77+$E$33*EtOH!$CY454/Fuel_Specs!$B$78+$F$33*EtOH!$DN454/Fuel_Specs!$B$79+$G$33*EtOH!$DW454/Fuel_Specs!$B$80))+J$291*(1+RNG!$E611/1000000)-IF($H$14=1,D110,0)","v":738.92360903991471},null,{"$f":"L$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$285*(1+NG!$B85/1000000)+L$286*(1+Coal!$B72/1000000)+L$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+L$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+L$288*(Electric!$B186+Electric!$C186)/1000000+L$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+L$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+L$290*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$75+$C$33*EtOH!$BS454/Fuel_Specs!$B$76+$D$33*EtOH!$CI454/Fuel_Specs!$B$77+$E$33*EtOH!$CY454/Fuel_Specs!$B$78+$F$33*EtOH!$DN454/Fuel_Specs!$B$79+$G$33*EtOH!$DW454/Fuel_Specs!$B$80))+L$291*(1+RNG!$E611/1000000)-IF($I$14=1,J300/$C$87,0)","v":738.92360903991471},null,{"$f":"N$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$285*(1+NG!$B85/1000000)+N$286*(1+Coal!$B72/1000000)+N$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+N$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+N$288*(Electric!$B186+Electric!$C186)/1000000+N$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+N$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+N$290*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$75+$C$33*EtOH!$BS454/Fuel_Specs!$B$76+$D$33*EtOH!$CI454/Fuel_Specs!$B$77+$E$33*EtOH!$CY454/Fuel_Specs!$B$78+$F$33*EtOH!$DN454/Fuel_Specs!$B$79+$G$33*EtOH!$DW454/Fuel_Specs!$B$80))+N$291*(1+RNG!$E611/1000000)","v":3694.6180451995724},null,{"$f":"'T&D'!CM212/T2lb","v":246.14296411277832},{"$f":"Q$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Q$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Q$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Q$285*(1+NG!$B85/1000000)+Q$286*(1+Coal!$B72/1000000)+Q$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Q$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+Q$288*(Electric!$B186+Electric!$C186)/1000000+Q$289*(1+Petroleum!$B263/1000000)+Q$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":266538.06172475393},{"$f":"R$264*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":554409.12638439937},{"$f":"S$264*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK212/(1-$C$22)","v":69634.437366804952},{"$f":"Y$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Y$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Y$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Y$285*(1+NG!$B85/1000000)+Y$286*(1+Coal!$B72/1000000)+Y$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Y$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+Y$288*(Electric!$B186+Electric!$C186)/1000000+Y$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Y$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":278.61106805088605},null,{"$f":"'T&D'!EL212/T2lb","v":589.02823941867189},{"$f":"AB$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AB$285*(1+NG!$B85/1000000)+AB$286*(1+Coal!$B72/1000000)+AB$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AB$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AB$288*(Electric!$B186+Electric!$C186)/1000000+AB$289*(1+Petroleum!$B263/1000000)+AB$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":675728.40607532114},{"$f":"AC$264*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":3185109.4071651194},{"$f":"AD$264*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":309014.49785778247},{"$f":"AE$264*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":23288.406140432282},{"$f":"AF$264*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":79391.370607485616},{"$f":"AH$264*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":13154.55717631223},{"$f":"SUM('T&D'!EM212:EN212)/T2MT/(1-$D$22)","v":193054.31487354537},{"$f":"AJ$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AJ$285*(1+NG!$B85/1000000)+AJ$286*(1+Coal!$B72/1000000)+AJ$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AJ$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AJ$288*(Electric!$B186+Electric!$C186)/1000000+AJ$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AJ$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1635.4299391226289},null,{"$f":"'T&D'!EO212/T2lb","v":260.61102684287721},{"$f":"AM$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AM$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AM$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AM$285*(1+NG!$B85/1000000)+AM$286*(1+Coal!$B72/1000000)+AM$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AM$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AM$288*(Electric!$B186+Electric!$C186)/1000000+AM$289*(1+Petroleum!$B263/1000000)+AM$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1822.4863947655288},{"$f":"AN$264*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2129.9833604584533},{"$f":"AO$264*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":282.49678590432046},{"$f":"AP$264*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":318.05885218017079},{"$f":"AQ$264*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX212+'T&D'!EY212)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":294.3947190102424},{"$f":"AU$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AU$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AU$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AU$285*(1+NG!$B85/1000000)+AU$286*(1+Coal!$B72/1000000)+AU$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AU$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AU$288*(Electric!$B186+Electric!$C186)/1000000+AU$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AU$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":953.69698091481371},null,{"$f":"'T&D'!EZ212/T2lb","v":83.025538027393026},{"$f":"AX$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AX$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AX$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AX$285*(1+NG!$B85/1000000)+AX$286*(1+Coal!$B72/1000000)+AX$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AX$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AX$288*(Electric!$B186+Electric!$C186)/1000000+AX$289*(1+Petroleum!$B263/1000000)+AX$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1440.7381711392934},{"$f":"AY$264*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2505.2382052817452},{"$f":"AZ$264*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":352.29901275200456},{"$f":"BA$264*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":91.914894597613596},{"$f":"BB$264*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA212:FB212)/T2kg/(1-$F$22)","v":204.27840294758869},{"$f":"BF$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BF$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BF$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BF$285*(1+NG!$B85/1000000)+BF$286*(1+Coal!$B72/1000000)+BF$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BF$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BF$288*(Electric!$B186+Electric!$C186)/1000000+BF$289*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BF$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1039.5567486681834},null,{"$f":"'T&D'!FC212/T2lb","v":93.818389115117057},{"$f":"(BI$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BI$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BI$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BI$285*(1+NG!$B85/1000000)+BI$286*(1+Coal!$B72/1000000)+BI$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BI$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BI$288*(Electric!$J186+Electric!$K186)/1000000+BI$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(BI$294*Enzymes_Yeast!$F82+BI$297*Ag_Inputs!$BE85+BI$296*Ag_Inputs!$BG85+BI$298*Ag_Inputs!$G85+BI$299*Ag_Inputs!$EN50)*mmBTU2BTU/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":2516.7023842083472},null,{"$f":"((SUM(N300:O300,-IF(AND($B$11=1,$B$14=1),$D110,0))*IF($B$11=1,IF($B$14=2,$B$217,IF($B$14=3,$B$227,IF($B$14=4,$B$237,1))),1)+P300)*$B$59+BI300-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$B$221,IF($B$11=3,$B$231,IF($B$11=4,$B$241,1)))","v":3397.4264271807892},{"$f":"IF($B$11=1,((B30*B183-B192)*IF(B14=2,B217,IF(B14=3,B227,IF(B14=4,B237,1)))*$B$59+(B59*B192-B188))*IF($B$16=2,L217,IF($B$16=3,$L$227,IF(B16=4,$L$237,1))),(B183*B30*B59-B188)*IF(B11=2,B221,IF(B11=3,B231,B241)))","v":5801.8899185312303},{"$f":"((SUM(Y300:Z300,-IF(AND($B$11=1,$C$14=1),$E110,0))*IF($B$11=1,IF($C$14=2,$C$217,IF($C$14=3,$C$227,IF($C$14=4,$C$237,1))),1)+AA300)*$B$59+BI300-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$F$221,IF($B$11=3,$F$231,IF($B$11=4,$F$241,1)))","v":3249.7063920963315},{"$f":"IF($B$11=1,((C30*B184-B194)*IF(C14=2,C217,IF(C14=3,C227,IF(C14=4,C237,1)))*$B$59+(B59*B194-B188))*IF(B16=2,L217,IF(B16=3,L227,IF(B16=4,L237,1))),((B184*C30*B59-B188)*IF(B11=2,F221,IF(B11=3,F231,F241))))","v":1965.460637726334},{"$f":"((SUM(AJ300:AK300,-IF(AND($B$11=1,$D$14=1),$F110,0))*IF($B$11=1,IF($D$14=2,$D$217,IF($D$14=3,$D$227,IF($D$14=4,$D$237,1))),1)+AL300)*$B$59+BI300-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$J$221,IF($B$11=3,$J$231,IF($B$11=4,$J$241,1)))","v":3448.0765329054211},{"$f":"IF($B$11=1,((D30*B185-B196)*IF(D14=2,D217,IF(D14=3,D227,IF(D14=4,D237,1)))*$B$59+(B59*B196-B188))*IF(B16=2,L217,IF(B16=3,L227,IF(B16=4,L237,1))),(B185*D30*B59-B188)*IF(B11=2,J221,IF(B11=3,J231,J241)))","v":4149.0462940483285},{"$f":"((SUM(AU300:AV300,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW300)*$B$59+BI300-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":3212.9315432008366},{"$f":"IF($B$11=1,((E30*B186-B198-IF(E$14=1,0,D93))*IF(E14=2,E217,IF(E14=3,E227,IF(E14=4,E237,1)))*$B$59+(B59*B198-B188))*IF(B16=2,L217,IF(B16=3,L227,IF(B16=4,L237,1))),(B186*E30*B59-B188-D93*B59)*IF(B11=2,N221,IF(B11=3,N231,N241)))","v":3086.0745428295918},{"$f":"((SUM(BF300:BG300,-IF(AND($B$11=1,$F$14=1),$G110,0))*IF($B$11=1,IF($F$14=2,$F$217,IF($F$14=3,$F$227,IF($F$14=4,$F$237,1))),1)+BH300)*$B$59+BI300-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$R$221,IF($B$11=3,$R$231,IF($B$11=4,$R$241,1)))","v":2921.5884219464929},{"$f":"IF($B$11=1,((F30*B187-B202)*IF(F14=2,P217,IF(F14=3,P227,IF(F14=4,P237,1)))*$B$59+(B59*B202-B188))*IF(B16=2,L217,IF(B16=3,L227,IF(B16=4,L237,1))),(B187*F30*B59-B188)*IF(B11=2,R221,IF(B11=3,R231,R241)))","v":13793.286151934779},{"$f":"(BI300-IF($B$16=1,$H145,0))*IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1)))","v":2392.3772864284547},{"$f":"(B59*EtOH!E352-B188)*IF(B16=2,L217,IF(B16=3,L227,IF(B16=4,L237,1)))","v":980.40137815964772},{"$f":"'T&D'!DH212+'T&D'!DI212+BW297","v":20314.958745268668},{"$f":"BX297","v":0},{"$f":"BY$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BY$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BY$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BY$285*(1+NG!$B85/1000000)+BY$286*(1+Coal!$B72/1000000)+BY$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BY$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BY$288*(Electric!$B186+Electric!$C186)/1000000+BY$293/1000000*SUM(Hydrogen!$BN163:$BO163)","v":2734.226326960887},null,{"$f":"((SUM(N300:O300,-IF(AND($C$11=1,$B$14=1),$D110,0))*IF($C$11=1,IF($B$14=2,$B$217,IF($B$14=3,$B$227,IF($B$14=4,$B$237,1))),1)+P300)*$B$60+BY300)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$C$221,IF($C$11=3,$C$231,IF($C$11=4,$C$241,1)))","v":2687.4927633952743},{"$f":"IF($C$11=1,((B30*B183-B192)*IF(B14=2,B217,IF(B14=3,B227,IF(B14=4,B237,1)))*$B$60+(B60*B192-B189-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1))),(B183*B30*B60-B189-SUM(D96:D97))*IF(C11=2,C221,IF(C11=3,C231,C241)))","v":1186.9051563876703},{"$f":"((SUM(Y300:Z300,-IF(AND($C$11=1,$C$14=1),$E110,0))*IF($C$11=1,IF($C$14=2,$C$217,IF($C$14=3,$C$227,IF($C$14=4,$C$237,1))),1)+AA300)*$B$60+BY300)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$G$221,IF($C$11=3,$G$231,IF($C$11=4,$G$241,1)))","v":2548.3191345727855},{"$f":"IF($C$11=1,((C30*B184-B194)*IF(C14=2,C217,IF(C14=3,C227,IF(C14=4,C237,1)))*$B$60+(B60*B194-B189-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1))),(B184*C30*B60-B189-SUM(D96:D97))*IF(C11=2,G221,IF(C11=3,G231,G241)))","v":-2427.5658557888382},{"$f":"((SUM(AJ300:AK300,-IF(AND($C$11=1,$D$14=1),$F110,0))*IF($C$11=1,IF($D$14=2,$D$217,IF($D$14=3,$D$227,IF($D$14=4,$D$237,1))),1)+AL300)*$B$60+BY300)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$K$221,IF($C$11=3,$K$231,IF($C$11=4,$K$241,1)))","v":2735.2124854350741},{"$f":"IF($C$11=1,((D30*B185-B196)*IF(D14=2,D217,IF(D14=3,D227,IF(D14=4,D237,1)))*$B$60+(B60*B196-B189-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1))),(B185*D30*B60-B189-SUM(D96:D97))*IF(C11=2,K221,IF(C11=3,K231,K241)))","v":-370.31248821877557},{"$f":"((SUM(AU300:AV300,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW300)*$B$60+BY300)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":2513.6719104013418},{"$f":"IF($C$11=1,((E30*B186-B198-IF(E$14=1,0,D93))*IF(E14=2,E217,IF(E14=3,E227,IF(E14=4,E237,1)))*$B$60+(B60*B198-B189-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1))),(B186*E30*B60-B189-D93*B60-SUM(D96:D97))*IF(C11=2,O221,IF(C11=3,O231,O241)))","v":-1371.7855508830621},{"$f":"((SUM(BF300:BG300,-IF(AND($C$11=1,$F$14=1),$G110,0))*IF($C$11=1,IF($F$14=2,$F$217,IF($F$14=3,$F$227,IF($F$14=4,$F$237,1))),1)+BH300)*$B$60+BY300)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$S$221,IF($C$11=3,$S$231,IF($C$11=4,$S$241,1)))","v":2239.1845709266736},{"$f":"IF($C$11=1,((F30*B187-B202)*IF(F14=2,P217,IF(F14=3,P227,IF(F14=4,P237,1)))*$B$60+(B60*B202-B189-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1))),(B187*F30*B60-B189-SUM(D96:D97))*IF(C11=2,S221,IF(C11=3,S231,S241)))","v":8715.9557183189354},{"$f":"BY300*IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1)))","v":1740.5911736180058},{"$f":"(B60*EtOH!E352-B189-IF(C16=1,0,SUM(D96:D97)))*IF(C16=2,N217,IF(C16=3,N227,IF(C16=4,N237,1)))","v":-3355.6340875673336},{"$f":"CM$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CM$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CM$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CM$285*(1+NG!$B85/1000000)+CM$286*(1+Coal!$B72/1000000)+CM$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+CM$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+CM$288*(Electric!$J186+Electric!$K186)/1000000+CM$293/1000000*SUM(Hydrogen!$BN163:$BO163)","v":2944.4084687765308},null,{"$f":"((SUM(N300:O300,-IF(AND($D$11=1,$B$14=1),$D110,0))*IF($D$11=1,IF($B$14=2,$B$217,IF($B$14=3,$B$227,IF($B$14=4,$B$237,1))),1)+P300)*$B$61+CM300)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$D$221,IF($D$11=3,$D$231,IF($D$11=4,$D$241,1)))","v":3876.2822612879781},{"$f":"IF($D$11=1,((B30*B183-B192)*IF(B14=2,B217,IF(B14=3,B227,IF(B14=4,B237,1)))*$B$61+(B61*B192-B190-IF(D16=1,0,SUM(D98))))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1))),(B183*B30*B61-B190-SUM(D98))*IF(D11=2,D221,IF(D11=3,D231,D241)))","v":4083.7188843113254},{"$f":"((SUM(Y300:Z300,-IF(AND($D$11=1,$C$14=1),$E110,0))*IF($D$11=1,IF($C$14=2,$C$217,IF($C$14=3,$C$227,IF($C$14=4,$C$237,1))),1)+AA300)*$B$61+CM300)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$H$221,IF($D$11=3,$H$231,IF($D$11=4,$H$241,1)))","v":3715.6160788690286},{"$f":"IF($D$11=1,((C30*B184-B194)*IF(C14=2,C217,IF(C14=3,C227,IF(C14=4,C237,1)))*$B$61+(B61*B194-B190-IF(D16=1,0,SUM(D98))))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1))),(B184*C30*B61-B190-SUM(D98))*IF(D11=2,H221,IF(D11=3,H231,H241)))","v":-88.934109676839697},{"$f":"((SUM(AJ300:AK300,-IF(AND($D$11=1,$D$14=1),$F110,0))*IF($D$11=1,IF($D$14=2,$D$217,IF($D$14=3,$D$227,IF($D$14=4,$D$237,1))),1)+AL300)*$B$61+CM300)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$L$221,IF($D$11=3,$L$231,IF($D$11=4,$L$241,1)))","v":3931.3713297494096},{"$f":"IF($D$11=1,((D30*B185-B196)*IF(D14=2,D217,IF(D14=3,D227,IF(D14=4,D237,1)))*$B$61+(B61*B196-B190-IF(D16=1,0,SUM(D98))))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1))),(B185*D30*B61-B190-SUM(D98))*IF(D11=2,L221,IF(D11=3,L231,L241)))","v":2286.020453429298},{"$f":"((SUM(AU300:AV300,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW300)*$B$61+CM300)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":3675.6182913130292},{"$f":"IF($D$11=1,((E30*B186-B198-IF(E$14=1,0,D93))*IF(E14=2,E217,IF(E14=3,E227,IF(E14=4,E237,1)))*$B$61+(B61*B198-B190-IF(D16=1,0,SUM(D98))))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1))),(B186*E30*B61-B190-D93*B61-SUM(D98))*IF(D11=2,P221,IF(D11=3,P231,P241)))","v":1129.8901208724722},{"$f":"((SUM(BF300:BG300,-IF(AND($D$11=1,$F$14=1),$G110,0))*IF($D$11=1,IF($F$14=2,$F$217,IF($F$14=3,$F$227,IF($F$14=4,$F$237,1))),1)+BH300)*$B$61+CM300)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$T$221,IF($D$11=3,$T$231,IF($D$11=4,$T$241,1)))","v":3358.7419309791458},{"$f":"IF($D$11=1,((F30*B187-B202)*IF(F14=2,P217,IF(F14=3,P227,IF(F14=4,P237,1)))*$B$61+(B61*B202-B190-IF(D16=1,0,SUM(D98))))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1))),(B187*F30*B61-B190-SUM(D98))*IF(D11=2,T221,IF(D11=3,T231,T241)))","v":12775.479106843333},{"$f":"CM300*IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1)))","v":2783.1508624509838},{"$f":"(B61*B202-B190-IF(D16=1,0,SUM(D98)))*IF(D16=2,O217,IF(D16=3,O227,IF(D16=4,O237,1)))","v":-1160.3237190858113},{"$f":"'T&D'!DJ212+'T&D'!DK212+DA297","v":64634.302260721975},0,{"$f":"DC$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DC$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DC$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DC$285*(1+NG!$B85/1000000)+DC$286*(1+Coal!$B72/1000000)+DC$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DC$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DC$288*(Electric!$J186+Electric!$K186)/1000000","v":379.21154053558155},null,{"$f":"((SUM(N300:O300,-IF(AND($E$11=1,$B$14=1),$D110,0))*IF($E$11=1,IF($B$14=2,$B$217,IF($B$14=3,$B$227,IF($B$14=4,$B$237,1))),1)+P300)*$B$62+DC300)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$E$221,IF($E$11=3,$E$231,IF($E$11=4,$E$241,1)))","v":1364.7438384393583},{"$f":"IF($E$11=1,((B30*B183-B192)*IF(B14=2,B217,IF(B14=3,B227,IF(B14=4,B237,1)))*$B$62+(B62*B192-B191-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1))),(B183*B30*B62-B191-SUM(D99:D101))*IF(E11=2,E221,IF(E11=3,E231,E241)))","v":5890.5884688821143},{"$f":"((SUM(Y300:Z300,-IF(AND($E$11=1,$C$14=1),$E110,0))*IF($E$11=1,IF($C$14=2,$C$217,IF($C$14=3,$C$227,IF($C$14=4,$C$237,1))),1)+AA300)*$B$62+DC300)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$I$221,IF($E$11=3,$I$231,IF($E$11=4,$I$241,1)))","v":1193.6747007108054},{"$f":"IF($E$11=1,((C30*B184-B194)*IF(C14=2,C217,IF(C14=3,C227,IF(C14=4,C237,1)))*$B$62+(B62*B194-B191-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1))),(B184*C30*B62-B191-SUM(D99:D101))*IF(E11=2,I221,IF(E11=3,I231,I241)))","v":1447.7608683563253},{"$f":"((SUM(AJ300:AK300,-IF(AND($E$11=1,$D$14=1),$F110,0))*IF($E$11=1,IF($D$14=2,$D$217,IF($D$14=3,$D$227,IF($D$14=4,$D$237,1))),1)+AL300)*$B$62+DC300)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$M$221,IF($E$11=3,$M$231,IF($E$11=4,$M$241,1)))","v":1423.3998623647446},{"$f":"IF($E$11=1,((D30*B185-B196)*IF(D14=2,D217,IF(D14=3,D227,IF(D14=4,D237,1)))*$B$62+(B62*B196-B191-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1))),(B185*D30*B62-B191-SUM(D99:D101))*IF(E11=2,M221,IF(E11=3,M231,M241)))","v":3976.491078648176},{"$f":"((SUM(AU300:AV300,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW300)*$B$62+DC300)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":1151.087101221993},{"$f":"IF($E$11=1,((E30*B186-B198-IF(E$14=1,0,D93))*IF(E14=2,E217,IF(E14=3,E227,IF(E14=4,E237,1)))*$B$62+(B62*B198-B191-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1))),(B186*E30*B62-B191-D93*B62-SUM(D99:D101))*IF(E11=2,Q221,IF(E11=3,Q231,Q241)))","v":2745.5026023265114},{"$f":"((SUM(BF300:BG300,-IF(AND($E$11=1,$F$14=1),$G110,0))*IF($E$11=1,IF($F$14=2,$F$217,IF($F$14=3,$F$227,IF($F$14=4,$F$237,1))),1)+BH300)*$B$62+DC300)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$U$221,IF($E$11=3,$U$231,IF($E$11=4,$U$241,1)))","v":813.6933515682623},{"$f":"IF($E$11=1,((F30*B187-B202)*IF(F14=2,P217,IF(F14=3,P227,IF(F14=4,P237,1)))*$B$62+(B62*B202-B191-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1))),(B187*F30*B62-B191-SUM(D99:D101))*IF(E11=2,U221,IF(E11=3,U231,U241)))","v":15145.130428027565},{"$f":"DC300*IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1)))","v":200.83340621515944},{"$f":"(B62*B202-B191-IF(E16=1,0,SUM(D99:D101)))*IF(E16=2,P217,IF(E16=3,P227,IF(E16=4,P237,1)))","v":306.99998206724507},{"$f":"'T&D'!DL212+'T&D'!DM212+DQ297","v":9427.3331720262449},0,{"$f":"(DS$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DS$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DS$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DS$285*(1+NG!$B85/1000000)+DS$286*(1+Coal!$B72/1000000)+DS$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DS$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DS$288*(Electric!$B186+Electric!$C186)/1000000+DS$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(DS$294*Enzymes_Yeast!$F82+DS$297*Ag_Inputs!$BE85+DS$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+DS$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":3908.9035892207007},{"$f":"IF($G$14=1,-$H110,0)","v":0},{"$f":"'T&D'!EJ212/kg2lb","v":1943.3964724241891},{"$f":"(DV$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DV$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DV$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DV$285*(1+NG!$B85/1000000)+DV$286*(1+Coal!$B72/1000000)+DV$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DV$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DV$288*(Electric!$J186+Electric!$K186)/1000000+DV$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(DV$294*Enzymes_Yeast!$F82+DV$297*Ag_Inputs!$BE85+DV$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+DV$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":2921.2936751637117},{"$f":"IF($B$16=1,-$I145,0)","v":0},{"$f":"(C43*B204-B188)*IF(B16=2,M217,IF(B16=3,M227,IF(B16=4,M237,1)))","v":2568.9252495412206},{"$f":"(DY$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DY$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DY$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DY$285*(1+NG!$B85/1000000)+DY$286*(1+Coal!$B72/1000000)+DY$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DY$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DY$288*(Electric!$J186+Electric!$K186)/1000000+DY$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(DY$294*Enzymes_Yeast!$F82+DY$297*Ag_Inputs!$BE85+DY$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+DY$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+DY$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":3475.7374119194865},null,{"$f":"((SUM(N300:O300,-IF(AND($B$11=1,$B$14=1),$D110,0))*IF($B$11=1,IF($B$14=2,$B$217,IF($B$14=3,$B$227,IF($B$14=4,$B$237,1))),1)+P300)*$B$59+BI300)/$C$95*IF($B$11=1,IF($F$16=2,$L$218,IF($F$16=3,$L$228,IF($F$16=4,$L$238,1))),1)*IF($B$11=2,$B$222,IF($B$11=3,$B$232,IF($B$11=4,$B$242,1)))","v":1548.5186712236064},{"$f":"IF($B$11=1,((B30*B183-B192)*IF(B14=2,B217,IF(B14=3,B227,IF(B14=4,B237,1)))*$B$59+(B59*B192-B188))/C95*IF($F$16=2,L218,IF($F$16=3,$L$228,IF(F16=4,$L$238,1))),(B183*B30*B59-B188)/C95*IF(B11=2,B222,IF(B11=3,B232,B242)))","v":2644.4531058424977},{"$f":"SUM('T&D'!FI212:FJ212)/T2lb","v":82.885614625313565},{"$f":"(ED$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ED$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ED$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+ED$285*(1+NG!$B85/1000000)+ED$286*(1+Coal!$B72/1000000)+ED$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+ED$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+ED$288*(Electric!$B186+Electric!$C186)/1000000+ED$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(ED$294*Enzymes_Yeast!$F82+ED$297*Ag_Inputs!$BE85+ED$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+ED$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":0},{"$f":"'T&D'!FR212/2000","v":49.631343317638652},{"$f":"(EF$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/10^6)+EF$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/10^6)+EF$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/10^6)+EF$285*(1+NG!$B85/10^6)+EF$286*(1+Coal!$B72/10^6)+EF$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/10^6)+EF$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/10^6)+EF$288*(Electric!$B186+Electric!$C186)/10^6+EF$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6)+(EF$294*Enzymes_Yeast!$F82+EF$297*Ag_Inputs!$BE85+EF$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EF$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6))","v":0},{"$f":"'T&D'!FS212/T2lb","v":49.631343317638652},{"$f":"(EH$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/10^6)+EH$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/10^6)+EH$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/10^6)+EH$285*(1+NG!$B85/10^6)+EH$286*(1+Coal!$B72/10^6)+EH$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/10^6)+EH$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/10^6)+EH$288*(Electric!$B186+Electric!$C186)/10^6+EH$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6)+(EH$294*Enzymes_Yeast!$F82+EH$297*Ag_Inputs!$BE85+EH$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EH$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6))","v":1293.9729787083429},null,{"$f":"'T&D'!FT212/kg2lb","v":236.20720254242295},{"$f":"(EK$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EK$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EK$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EK$285*(1+NG!$B85/1000000)+EK$286*(1+Coal!$B72/1000000)+EK$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EK$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EK$288*(Electric!$J186+Electric!$K186)/1000000+EK$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EK$294*Enzymes_Yeast!$F82+EK$297*Ag_Inputs!$BE85+EK$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EK$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":204.77919280407264},{"$f":"(EL$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EL$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EL$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EL$285*(1+NG!$B85/1000000)+EL$286*(1+Coal!$B72/1000000)+EL$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EL$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EL$288*(Electric!$J186+Electric!$K186)/1000000+EL$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EL$294*Enzymes_Yeast!$F82+EL$297*Ag_Inputs!$BE85+EL$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EL$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":2524.1518753440519},{"$f":"IF($B$16=1,-$I145,0)","v":0},null,{"$f":"(EO$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/10^6)+EO$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/10^6)+EO$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/10^6)+EO$285*(1+NG!$B85/10^6)+EO$286*(1+Coal!$B72/10^6)+EO$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/10^6)+EO$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/10^6)+EO$288*(Electric!$J186+Electric!$K186)/10^6+EO$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6)+(EO$294*Enzymes_Yeast!$F82+EO$297*Ag_Inputs!$BE85+EO$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EO$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6))","v":1293.9729787083429},{"$f":"'T&D'!FT212/kg2lb","v":236.20720254242295},{"$f":"(EQ$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EQ$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EQ$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EQ$285*(1+NG!$B85/1000000)+EQ$286*(1+Coal!$B72/1000000)+EQ$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EQ$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EQ$288*(Electric!$B186+Electric!$C186)/1000000+EQ$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EQ$294*Enzymes_Yeast!$F82+EQ$297*Ag_Inputs!$BE85+EQ$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EQ$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EQ$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":3475.7353335169564},null,{"$f":"(ES$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ES$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ES$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+ES$285*(1+NG!$B85/1000000)+ES$286*(1+Coal!$B72/1000000)+ES$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+ES$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+ES$288*(Electric!$B186+Electric!$C186)/1000000+ES$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(ES$294*Enzymes_Yeast!$F82+ES$297*Ag_Inputs!$BE85+ES$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+ES$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+ES$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":542.58345564057936},{"$f":"EtOH!AH454","v":93.475461543237756},{"$f":"(EU$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EU$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EU$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EU$285*(1+NG!$B85/1000000)+EU$286*(1+Coal!$B72/1000000)+EU$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EU$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EU$288*(Electric!$J186+Electric!$K186)/1000000+EU$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EU$294*Enzymes_Yeast!$F82+EU$297*Ag_Inputs!$BE85+EU$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EU$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EU$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":204.71056265427936},{"$f":"(EV$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EV$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EV$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EV$285*(1+NG!$B85/1000000)+EV$286*(1+Coal!$B72/1000000)+EV$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EV$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EV$288*(Electric!$J186+Electric!$K186)/1000000+EV$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EV$294*Enzymes_Yeast!$F82+EV$297*Ag_Inputs!$BE85+EV$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EV$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EV$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":2524.5352103810378},null,null,{"$f":"EY$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EY$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EY$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EY$285*(1+NG!$B85/1000000)+EY$286*(1+Coal!$B72/1000000)+EY$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EY$287*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EY$288*(Electric!$B186+Electric!$C186)/1000000+EY$289*(1+Petroleum!$B263/1000000)+EY$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":484.31620012645959},null,{"$f":"(FA$282*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FA$283*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FA$284*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+FA$285*(1+NG!$B85/1000000)+FA$286*(1+Coal!$B72/1000000)+FA$287*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+FA$287*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+FA$288*(Electric!$J186+Electric!$K186)/1000000+FA$292*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(FA$294*Enzymes_Yeast!$F82+FA$297*Ag_Inputs!$BE85+FA$298*Ag_Inputs!$G85)*mmBTU2BTU/T2g+FA$295*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+FA$293/10^6*SUM(Hydrogen!$BN163:$BO163)","v":3475.6560440704698},null,null,null,null,{"$f":"FF$285*(1+NG!$B85/1000000)","v":-1109.8030575980677}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!C130+B$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$285*NG!$B90/1000000+B$286*Coal!$B77/1000000+B$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+B$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+B$288*(Electric!$B191+Electric!$C191)/1000000+B$289*(Petroleum!$B268/1000000)+B$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":530.97041554823818},{"$f":"C$264*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.19746891469126396},{"$f":"D$264*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":1.4679767064808098},{"$f":"E$264*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.46808488341044036},{"$f":"F$264*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0.35188549108412909},{"$f":"H$264*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":8.2301475204264746E-3},{"$f":"('T&D'!CK217+'T&D'!CL217)/T2lb*$B$20/(1-$B$22)","v":0.1223464061705704},{"$f":"WCF!D134*IF($H$14=2,B217,IF($H$14=3,B227,IF($H$14=4,B237,1)))+J$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$285*NG!$B90/1000000+J$286*Coal!$B77/1000000+J$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+J$288*(Electric!$B191+Electric!$C191)/1000000+J$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+J$290*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+J$291*(RNG!$E616/1000000)-IF($H$14=1,D115,0)","v":3.9743623876194185E-2},null,{"$f":"WCF!D134/C87*IF($H$14=2,B217,IF($H$14=3,B227,IF($H$14=4,B237,1)))+L$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$285*(NG!$B90/1000000)+L$286*(Coal!$B77/1000000)+L$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$287*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+L$288*(Electric!$B191+Electric!$C191)/1000000+L$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$292*(('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)+L$290*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+L$291*(RNG!$E616/1000000)-IF($I$14=1,J305/$C$87,0)","v":3.9743623876194185E-2},null,{"$f":"WCF!D134+N$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$285*NG!$B90/1000000+N$286*Coal!$B77/1000000+N$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+N$288*(Electric!$B191+Electric!$C191)/1000000+N$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+N$290*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+N$291*(RNG!$E616/1000000)","v":0.19871811938097092},null,{"$f":"'T&D'!CM217/T2lb","v":5.6008741376344139E-3},{"$f":"WCF!D130+Q$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$285*NG!$B90/1000000+Q$286*Coal!$B77/1000000+Q$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Q$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Q$288*(Electric!$B191+Electric!$C191)/1000000+Q$289*(Petroleum!$B268/1000000)+Q$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":6.064955551300601},{"$f":"R$264*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":42.600559349184316},{"$f":"S$264*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK217/(1-$C$22)","v":1.5845007828774009},{"$f":"WCF!E134+Y$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Y$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Y$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Y$285*NG!$B90/1000000+Y$286*Coal!$B77/1000000+Y$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Y$288*(Electric!$B191+Electric!$C191)/1000000+Y$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":1.9565341829325331E-2},null,{"$f":"'T&D'!EL217/T2lb","v":1.2862621353434129E-2},{"$f":"WCF!E130+AB$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$285*NG!$B90/1000000+AB$286*Coal!$B77/1000000+AB$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AB$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AB$288*(Electric!$B191+Electric!$C191)/1000000+AB$289*(Petroleum!$B268/1000000)+AB$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":21.019303875567214},{"$f":"AC$264*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":244.74243997113442},{"$f":"AD$264*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":124.45973763216193},{"$f":"AE$264*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":4.7716511425389321},{"$f":"AF$264*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":6.0863362116866071},{"$f":"AH$264*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":1.0259882422086986},{"$f":"SUM('T&D'!EM217:EN217)/T2MT/(1-$D$22)","v":4.3928654358714523},{"$f":"WCF!F134+AJ$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AJ$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AJ$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AJ$285*NG!$B90/1000000+AJ$286*Coal!$B77/1000000+AJ$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AJ$288*(Electric!$B191+Electric!$C191)/1000000+AJ$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":9.4552822611250614E-2},null,{"$f":"'T&D'!EO217/T2lb","v":5.9300884975035635E-3},{"$f":"WCF!F130+AM$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AM$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AM$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AM$285*NG!$B90/1000000+AM$286*Coal!$B77/1000000+AM$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AM$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AM$288*(Electric!$B191+Electric!$C191)/1000000+AM$289*(Petroleum!$B268/1000000)+AM$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":4.1469870777845717E-2},{"$f":"AN$264*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.16366700734481038},{"$f":"AO$264*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.11377937313401447},{"$f":"AP$264*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":6.5168302040440204E-2},{"$f":"AQ$264*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX217+'T&D'!EY217)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":6.6988214507936756E-3},{"$f":"WCF!G134+AU$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AU$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AU$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AU$285*NG!$B90/1000000+AU$286*Coal!$B77/1000000+AU$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AU$288*(Electric!$B191+Electric!$C191)/1000000+AU$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":5.996131692923656E-3},null,{"$f":"'T&D'!EZ217/T2lb","v":1.8574559810501086E-3},{"$f":"WCF!G130+AX$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$285*NG!$B90/1000000+AX$286*Coal!$B77/1000000+AX$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AX$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AX$288*(Electric!$B191+Electric!$C191)/1000000+AX$289*(Petroleum!$B268/1000000)+AX$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":3.2783359016264717E-2},{"$f":"AY$264*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.19250142858209654},{"$f":"AZ$264*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.14189315711447251},{"$f":"BA$264*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":1.8832796421460355E-2},{"$f":"BB$264*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA217:FB217)/T2kg/(1-$F$22)","v":4.6482645891197929E-3},{"$f":"WCF!H134+BF$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BF$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BF$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BF$285*NG!$B90/1000000+BF$286*Coal!$B77/1000000+BF$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BF$288*(Electric!$B191+Electric!$C191)/1000000+BF$289*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":2.9515252284855766E-2},null,{"$f":"'T&D'!FC217/T2lb","v":2.1347958944242765E-3},{"$f":"WCF!D138+(BI$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BI$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BI$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BI$285*NG!$B90/1000000+BI$286*Coal!$B77/1000000+BI$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BI$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BI$288*(Electric!$J191+Electric!$K191)/1000000+BI$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(BI$294*Enzymes_Yeast!$F87+BI$297*Ag_Inputs!$BE90+BI$298*Ag_Inputs!$G90+BI$299*Ag_Inputs!$EN55)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.73110403607284524},null,0.74125183050210086,null,0.72611326055994319,null,0.74670047201556999,null,{"$f":"((SUM(AU305:AV305,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW305)*$B$59+BI305-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":0.70150907072348101},null,0.70947330002553033,null,0.6949874966908467,null,{"$f":"'T&D'!DH217+'T&D'!DI217","v":0.46137809929055862},0,{"$f":"WCF!D139+BY$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$285*(NG!$B90/1000000)+BY$286*(Coal!$B77/1000000)+BY$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BY$287*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+BY$288*(Electric!$B191+Electric!$C191)/1000000+BY$293/1000000*SUM(Hydrogen!$BN168:$BO168)","v":0.11119247420742406},null,0.11437211614389063,null,0.10010939468685505,null,0.1195055241555311,null,{"$f":"((SUM(AU305:AV305,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW305)*$B$60+BY305)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":7.6928690851928078E-2},null,8.4432146237021055E-2,null,7.0784425294197192E-2,null,{"$f":"WCF!D140+CM$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CM$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CM$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CM$285*(NG!$B90/1000000)+CM$286*(Coal!$B77/1000000)+CM$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CM$287*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CM$288*(Electric!$J191+Electric!$K191)/1000000+CM$293/1000000*SUM(Hydrogen!$BN168:$BO168)","v":9.6658029827021902E-2},null,0.14168324909998894,null,0.12521793863280611,null,0.14760940820791224,null,{"$f":"((SUM(AU305:AV305,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW305)*$B$61+CM305)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":9.8457443685215848E-2},null,0.10711965607324976,null,9.136432051755046E-2,null,{"$f":"'T&D'!DJ217+'T&D'!DK217","v":7.798127920570623E-2},0,{"$f":"WCF!D142+DC$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DC$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DC$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DC$285*NG!$B90/1000000+DC$286*Coal!$B77/1000000+DC$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DC$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DC$288*(Electric!$J191+Electric!$K191)/1000000","v":9.1207197077123603E-2},null,0.10188106978957152,null,8.4349648916514974E-2,null,0.10819094106037279,null,{"$f":"((SUM(AU305:AV305,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW305)*$B$62+DC305)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":5.5856441902133125E-2},null,6.5079522837600587E-2,null,4.8304046956127208E-2,null,{"$f":"'T&D'!DL217+'T&D'!DM217","v":1.4314946803376745},0,{"$f":"WCF!I134+(DS$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DS$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DS$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DS$285*NG!$B90/1000000+DS$286*Coal!$B77/1000000+DS$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DS$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DS$288*(Electric!$B191+Electric!$C191)/1000000+DS$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DS$294*Enzymes_Yeast!$F87+DS$297*Ag_Inputs!$BE90+DS$298*Ag_Inputs!$G90)/T2g+DS$295*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.25241277445772869},{"$f":"IF($G$14=1,-$H115,0)","v":0},{"$f":"'T&D'!EJ217/kg2lb","v":4.1787048562962947E-2},{"$f":"WCF!D138+(DV$282*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$283*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$284*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$285*NG!$B90/1000000+DV$286*Coal!$B77/1000000+DV$287*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DV$287*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DV$288*(Electric!$J191+Electric!$K191)/1000000+DV$292*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DV$294*Enzymes_Yeast!$F87+DV$297*Ag_Inputs!$BE90+DV$298*Ag_Inputs!$G90)/T2g+DV$295*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.78335489140611936},0,null,null,null,0.33785641108457126,null,{"$f":"SUM('T&D'!FI217:FJ217)/T2lb","v":1.8707594110555917E-3}]
["     PM2.5",{"$f":"(B$282*(B$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$283*(B$248*EF!$Q10+B$249*EF!$R10+B$250*EF!$S10+B$251*EF!$AE99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$284*(EF!$AE85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$285*(B$252*EF!$G10+B$256*EF!$AE71+B$254*EF!$B10+B$255*EF!$C10+NG!$B95)+B$286*(B$257*EF!$AC10+Coal!$B82)+B$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$288*(Electric!$B196+Electric!$C196))/1000000","v":0.76941502549678398},{"$f":"C$264*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.9709129855428323E-2},{"$f":"D$264*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0.19235516217955756},{"$f":"E$264*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":4.2569834440091804E-2},{"$f":"F$264*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":6.1920761792413112E-2},{"$f":"H$264*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":1.3600280911318773E-3},{"$f":"('T&D'!CK223+'T&D'!CL223)/T2lb*$B$20/(1-$B$22)","v":1.6706751110059117E-2},{"$f":"(J$282*(C$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$283*(C$248*EF!$Q10+C$249*EF!$R10+C$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$285*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+NG!$B95)+J$286*(C$257*EF!$AC10+Coal!$B82)+J$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+J$288*(Electric!$B196+Electric!$C196)+J$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+J$290*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+J$291*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+RNG!$E621)/1000000-IF($H$14=1,D120,0)","v":5.0666956811705587E-3},null,{"$f":"(L$282*(C$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$283*(C$248*EF!$Q10+C$249*EF!$R10+C$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$285*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+NG!$B95)+L$286*(C$257*EF!$AC10+Coal!$B82)+L$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$288*(Electric!$B196+Electric!$C196)+L$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+L$290*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+L$291*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+RNG!$E621)/1000000-IF($I$14=1,J311/$C$87,0)","v":5.0666956811705587E-3},null,{"$f":"(N$282*(C$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$283*(C$248*EF!$Q10+C$249*EF!$R10+C$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$285*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+NG!$B95)+N$286*(C$257*EF!$AC10+Coal!$B82)+N$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+N$288*(Electric!$B196+Electric!$C196)+N$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+N$290*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+N$291*(C$252*EF!$G10+C$253*EF!$D10+C$254*EF!$B10+C$255*EF!$C10+RNG!$E621)/1000000","v":2.5333478405852788E-2},null,{"$f":"'T&D'!CM223/T2lb","v":5.8587160213300548E-3},{"$f":"(Q$282*(D$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$283*(D$248*EF!$Q10+D$249*EF!$R10+D$250*EF!$S10+D$251*EF!$AF99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$284*(EF!$AF85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$285*(D$252*EF!$G10+D$256*EF!$AF71+D$254*EF!$B10+D$255*EF!$C10+NG!$B95)+Q$286*(D$257*EF!$AC10+Coal!$B82)+Q$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Q$288*(Electric!$B196+Electric!$C196))/1000000","v":10.537042895337956},{"$f":"R$264*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":10.723899201620357},{"$f":"S$264*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK223/(1-$C$22)","v":0.18007592469278624},{"$f":"(Y$282*(E$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Y$283*(E$248*EF!$Q10+E$249*EF!$R10+E$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Y$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Y$285*(E$252*EF!$G10+E$253*EF!$D10+E$254*EF!$B10+E$255*EF!$C10+NG!$B95)+Y$286*(E$257*EF!$AC10+Coal!$B82)+Y$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Y$288*(Electric!$B196+Electric!$C196)+Y$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.3493489218399302E-3},null,{"$f":"'T&D'!EL223/T2lb","v":6.798114613752132E-2},{"$f":"(AB$282*(F$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$283*(F$248*EF!$Q10+F$249*EF!$R10+F$250*EF!$S10+F$251*EF!$AG99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$284*(EF!$AG85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$285*(F$252*EF!$G10+F$256*EF!$AG71+F$254*EF!$B10+F$255*EF!$C10+NG!$B95)+AB$286*(F$257*EF!$AC10+Coal!$B82)+AB$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$288*(Electric!$B196+Electric!$C196))/1000000","v":26.122001625956504},{"$f":"AC$264*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":61.609361395845632},{"$f":"AD$264*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":16.308482901239177},{"$f":"AE$264*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0.43395633215876372},{"$f":"AF$264*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":1.0710034494212264},{"$f":"AH$264*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0.16954408497680737},{"$f":"SUM('T&D'!EM223:EN223)/T2MT/(1-$D$22)","v":0.58976174740234533},{"$f":"(AJ$282*(G$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$283*(G$248*EF!$Q10+G$249*EF!$R10+G$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$285*(G$252*EF!$G10+G$253*EF!$D10+G$254*EF!$B10+G$255*EF!$C10+NG!$B95)+AJ$286*(G$257*EF!$AC10+Coal!$B82)+AJ$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AJ$288*(Electric!$B196+Electric!$C196)+AJ$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.0969089424450428E-2},null,{"$f":"'T&D'!EO223/T2lb","v":5.1968088481180192E-3},{"$f":"(AM$282*(H$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AM$283*(H$248*EF!$Q10+H$249*EF!$R10+H$250*EF!$S10+H$251*EF!$AH99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AM$284*(EF!$AH85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AM$285*(H$252*EF!$G10+H$256*EF!$AH71+H$254*EF!$B10+H$255*EF!$C10+NG!$B95)+AM$286*(H$257*EF!$AC10+Coal!$B82)+AM$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AM$288*(Electric!$B196+Electric!$C196))/1000000","v":7.2048311575272181E-2},{"$f":"AN$264*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.1200127796683764E-2},{"$f":"AO$264*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.4908989819293058E-2},{"$f":"AP$264*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":5.9267110024804519E-3},{"$f":"AQ$264*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX223+'T&D'!EY223)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":8.9934661146128534E-4},{"$f":"(AU$282*(I$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AU$283*(I$248*EF!$Q10+I$249*EF!$R10+I$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AU$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AU$285*(I$252*EF!$G10+I$253*EF!$D10+I$254*EF!$B10+I$255*EF!$C10+NG!$B95)+AU$286*(I$257*EF!$AC10+Coal!$B82)+AU$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AU$288*(Electric!$B196+Electric!$C196)+AU$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE93+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ93)","v":3.2280165220504702},null,{"$f":"'T&D'!EZ223/T2lb","v":1.4080318970831336E-3},{"$f":"(AX$282*(J$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$283*(J$248*EF!$Q10+J$249*EF!$R10+J$250*EF!$S10+J$251*EF!$AI99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$284*(EF!$AI85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$285*(J$252*EF!$G10+J$256*EF!$AI71+J$254*EF!$B10+J$255*EF!$C10+NG!$B95)+AX$286*(J$257*EF!$AC10+Coal!$B82)+AX$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AX$288*(Electric!$B196+Electric!$C196))/1000000","v":5.6956668072129187E-2},{"$f":"AY$264*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.8458657534548318E-2},{"$f":"AZ$264*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.859285718119847E-2},{"$f":"BA$264*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":1.7127428253275634E-3},{"$f":"BB$264*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA223:FB223)/T2kg/(1-$F$22)","v":6.2405022108852825E-4},{"$f":"(BF$282*(K$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$283*(K$248*EF!$Q10+K$249*EF!$R10+K$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BF$285*(K$252*EF!$G10+K$253*EF!$D10+K$254*EF!$B10+K$255*EF!$C10+NG!$B95)+BF$286*(K$257*EF!$AC10+Coal!$B82)+BF$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$288*(Electric!$B196+Electric!$C196)+BF$289*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.0340332848913072E-2},null,{"$f":"'T&D'!FC223/T2lb","v":1.1543441645312739E-3},{"$f":"((BI$282*($L$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$283*($L$248*EF!$Q10+$L$249*EF!$R10+$L$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BI$285*($L$252*EF!$G10+$L$253*EF!$D10+$L$254*EF!$B10+$L$255*EF!$C10+NG!$B95)+BI$286*($L$257*EF!$AC10+Coal!$B82)+BI$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$288*(Electric!$J196+Electric!$K196)+BI$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(BI$294*Enzymes_Yeast!$F93+BI$296*Ag_Inputs!F$96+BI$297*Ag_Inputs!$BE96+BI$298*Ag_Inputs!$G96+BI$299*Ag_Inputs!$EN61)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":1.9344829190682564E-2},null,2.9536233766150322E-2,null,9.2671348359525008E-2,null,2.8988748596362621E-2,null,{"$f":"((SUM(AU311:AV311,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW311)*$B$59+BI311-IF(AND($B$11=1,$B$16=1),$H155,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":2.510468272912818},null,2.3878818628404914E-2,null,1.8389194628662845E-2,null,{"$f":"'T&D'!DH223+'T&D'!DI223","v":0.38083141318913344},null,{"$f":"(BY$282*(M$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$283*(M$248*EF!$Q10+M$249*EF!$R10+M$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$285*(M$252*EF!$G10+M$253*EF!$D10+M$254*EF!$B10+M$255*EF!$C10+NG!$B95)+BY$286*(M$257*EF!$AC10+Coal!$B82)+BY$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BY$288*(Electric!$B196+Electric!$C196))/1000000+BY$293/1000000*SUM(Hydrogen!$BN173:$BO173)","v":2.6329956862871304E-2},null,2.7263606271453803E-2,null,8.6746011613829291E-2,null,2.6747796091999902E-2,null,{"$f":"((SUM(AU311:AV311,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW311)*$B$60+BY311)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":2.364660253602386},null,2.1933503323501333E-2,null,1.6761483884984996E-2,null,{"$f":"(CM$282*(N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$283*(N$248*EF!$Q10+N$249*EF!$R10+N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CM$285*(N$252*EF!$G10+N$253*EF!$D10+N$254*EF!$B10+N$255*EF!$C10+NG!$B95)+CM$286*(N$257*EF!$AC10+Coal!$B82)+CM$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$288*(Electric!$J196+Electric!$K196))/1000000+CM$293/1000000*SUM(Hydrogen!$BN173:$BO173)+FF311","v":2.2940600293316814E-2},null,3.3808166073412901E-2,null,0.10247642649252846,null,3.3212699438771989E-2,null,{"$f":"((SUM(AU311:AV311,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW311)*$B$61+CM311)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":2.7321684754428084},null,2.7654936472424497E-2,null,2.168420318326891E-2,null,{"$f":"'T&D'!DJ223+'T&D'!DK223","v":8.9949787443691829},null,{"$f":"(DC$282*(O$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DC$283*(O$248*EF!$Q10+O$249*EF!$R10+O$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DC$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DC$285*(O$252*EF!$G10+O$253*EF!$D10+O$254*EF!$B10+O$255*EF!$C10+NG!$B95)+DC$286*(O$257*EF!$AC10+Coal!$B82)+DC$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DC$288*(Electric!$J196+Electric!$K196))/1000000","v":6.9336834436808607E-3},null,1.6581109040376529E-2,null,8.969556238928697E-2,null,1.5947086608272418E-2,null,{"$f":"((SUM(AU311:AV311,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW311)*$B$62+DC311)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":2.8896572253390751},null,1.0029464716482117E-2,null,3.6721331361523361E-3,null,{"$f":"'T&D'!DL223+'T&D'!DM223","v":0.16677391886155668},null,{"$f":"((DS$282*($P$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$283*($P$248*EF!$Q10+$P$249*EF!$R10+$P$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DS$285*($P$252*EF!$G10+$P$253*EF!$D10+$P$254*EF!$B10+$P$255*EF!$C10+NG!$B95)+DS$286*($P$257*EF!$AC10+Coal!$B82)+DS$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$288*(Electric!$B196+Electric!$C196)+DS$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DS$294*Enzymes_Yeast!$F93+DS$297*Ag_Inputs!$BE96+DS$298*Ag_Inputs!$G96)/T2g+DS$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":4.2237966536716139E-2},0,{"$f":"'T&D'!EJ223/kg2lb","v":0.29164560601126166},{"$f":"((DV$282*($L$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$283*($L$248*EF!$Q10+$L$249*EF!$R10+$L$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$285*($L$252*EF!$G10+$L$253*EF!$D10+$L$254*EF!$B10+$L$255*EF!$C10+NG!$B95)+DV$286*($L$257*EF!$AC10+Coal!$B82)+DV$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DV$288*(Electric!$J196+Electric!$K196)+DV$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DV$294*Enzymes_Yeast!$F93+DV$297*Ag_Inputs!$BE96+DV$298*Ag_Inputs!$G96)/T2g+DV$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.3864854316638654E-2},0,null,{"$f":"((DY$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DY$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DY$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DY$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+DY$286*($N$257*EF!$AC10+Coal!$B82)+DY$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+DY$288*(Electric!$J196+Electric!$K196)+DY$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DY$294*Enzymes_Yeast!$F93+DY$297*Ag_Inputs!$BE96+DY$298*Ag_Inputs!$G96)/T2g+DY$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+DY$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":3.2279337194026259E-2},null,1.34623693683522E-2,null,{"$f":"SUM('T&D'!FI223:FJ223)/T2lb","v":1.4619108715222366E-3},null,{"$f":"'T&D'!FR223/2000","v":1.7505225840654375E-4},{"$f":"((EF$282*($P$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EF$283*($P$248*EF!$Q10+$P$249*EF!$R10+$P$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EF$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EF$285*($P$252*EF!$G10+$P$253*EF!$D10+$P$254*EF!$B10+$P$255*EF!$C10+NG!$B95)+EF$286*($P$257*EF!$AC10+Coal!$B82)+EF$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EF$288*(Electric!$B196+Electric!$C196)+EF$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EF$294*Enzymes_Yeast!$F93+EF$297*Ag_Inputs!$BE96+EF$298*Ag_Inputs!$G96)/T2g+EF$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":0},{"$f":"'T&D'!FS223/T2lb","v":1.7505225840654375E-4},{"$f":"((EH$282*($P$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EH$283*($P$248*EF!$Q10+$P$249*EF!$R10+$P$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EH$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EH$285*($P$252*EF!$G10+$P$253*EF!$D10+$P$254*EF!$B10+$P$255*EF!$C10+NG!$B95)+EH$286*($P$257*EF!$AC10+Coal!$B82)+EH$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EH$288*(Electric!$B196+Electric!$C196)+EH$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EH$294*Enzymes_Yeast!$F93+EH$297*Ag_Inputs!$BE96+EH$298*Ag_Inputs!$G96)/T2g+EH$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":7.9846465379474242E-3},null,{"$f":"'T&D'!FT223/kg2lb","v":3.7993405039750969E-3},{"$f":"((EK$282*($L$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EK$283*($L$248*EF!$Q10+$L$249*EF!$R10+$L$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EK$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EK$285*($L$252*EF!$G10+$L$253*EF!$D10+$L$254*EF!$B10+$L$255*EF!$C10+NG!$B95)+EK$286*($L$257*EF!$AC10+Coal!$B82)+EK$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EK$288*(Electric!$J196+Electric!$K196)+EK$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EK$294*Enzymes_Yeast!$F93+EK$297*Ag_Inputs!$BE96+EK$298*Ag_Inputs!$G96)/T2g+EK$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":1.2211544793984822E-3},{"$f":"((EL$282*($L$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EL$283*($L$248*EF!$Q10+$L$249*EF!$R10+$L$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EL$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EL$285*($L$252*EF!$G10+$L$253*EF!$D10+$L$254*EF!$B10+$L$255*EF!$C10+NG!$B95)+EL$286*($L$257*EF!$AC10+Coal!$B82)+EL$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EL$288*(Electric!$J196+Electric!$K196)+EL$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EL$294*Enzymes_Yeast!$F93+EL$297*Ag_Inputs!$BE96+EL$298*Ag_Inputs!$G96)/T2g+EL$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":1.9213911452682954E-2},0,null,{"$f":"((EO$282*($P$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$283*($P$248*EF!$Q10+$P$249*EF!$R10+$P$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$285*($P$252*EF!$G10+$P$253*EF!$D10+$P$254*EF!$B10+$P$255*EF!$C10+NG!$B95)+EO$286*($P$257*EF!$AC10+Coal!$B82)+EO$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EO$288*(Electric!$J196+Electric!$K196)+EO$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EO$294*Enzymes_Yeast!$F93+EO$297*Ag_Inputs!$BE96+EO$298*Ag_Inputs!$G96)/T2g+EO$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":7.9846465379474242E-3},{"$f":"'T&D'!FT223/kg2lb","v":3.7993405039750969E-3},{"$f":"((EQ$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EQ$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EQ$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EQ$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+EQ$286*($N$257*EF!$AC10+Coal!$B82)+EQ$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EQ$288*(Electric!$B196+Electric!$C196)+EQ$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EQ$294*Enzymes_Yeast!$F93+EQ$297*Ag_Inputs!$BE96+EQ$298*Ag_Inputs!$G96)/T2g+EQ$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EQ$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":3.2279317891803987E-2},null,{"$f":"((ES$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ES$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ES$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ES$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+ES$286*($N$257*EF!$AC10+Coal!$B82)+ES$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ES$288*(Electric!$B196+Electric!$C196)+ES$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ES$294*Enzymes_Yeast!$F93+ES$297*Ag_Inputs!$BE96+ES$298*Ag_Inputs!$G96)/T2g+ES$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+ES$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":9.9208529304693847E-3},{"$f":"EtOH!AH465","v":6.1486738609790165E-4},{"$f":"((EU$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EU$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EU$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EU$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+EU$286*($N$257*EF!$AC10+Coal!$B82)+EU$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EU$288*(Electric!$J196+Electric!$K196)+EU$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EU$294*Enzymes_Yeast!$F93+EU$297*Ag_Inputs!$BE96+EU$298*Ag_Inputs!$G96)/T2g+EU$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EU$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":1.2187021034343513E-3},{"$f":"((EV$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EV$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EV$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EV$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+EV$286*($N$257*EF!$AC10+Coal!$B82)+EV$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EV$288*(Electric!$J196+Electric!$K196)+EV$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EV$294*Enzymes_Yeast!$F93+EV$297*Ag_Inputs!$BE96+EV$298*Ag_Inputs!$G96)/T2g+EV$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EV$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":1.9225130111503941E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$59/$E$61*$E$63/Fuel_Specs!$E$40*lb2g","v":4.0428181047444431E-2},2.8755539919048993E-2,null,{"$f":"((FA$282*($N$247*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FA$283*($N$248*EF!$Q10+$N$249*EF!$R10+$N$250*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FA$284*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FA$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)+FA$286*($N$257*EF!$AC10+Coal!$B82)+FA$287*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+FA$288*(Electric!$J196+Electric!$K196)+FA$292*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(FA$294*Enzymes_Yeast!$F93+FA$297*Ag_Inputs!$BE96+FA$298*Ag_Inputs!$G96)/T2g+FA$295*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+FA$293*SUM(Hydrogen!$BN173:$BO173)/1000000","v":3.2276484624889086E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$59/$E$61*$F$63/Fuel_Specs!$E$43*lb2g","v":4.6091966248460216E-2},3.145326390098651E-2,null,{"$f":"FF$285*($N$252*EF!$G10+$N$253*EF!$D10+$N$254*EF!$B10+$N$255*EF!$C10+NG!$B95)/10^6","v":-4.0061619136825422E-3}]
["     N2O",{"$f":"(B$282*(B$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$283*(B$248*EF!$Q15+B$249*EF!$R15+B$250*EF!$S15+B$251*EF!$AE104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$284*(EF!$AE90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$285*(B$252*EF!$G15+B$256*EF!$AE76+B$254*EF!$B15+B$255*EF!$C15+NG!$B100)+B$286*(B$257*EF!$AC15+Coal!$B87)+B$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$288*(Electric!$B201+Electric!$C201))/1000000","v":4.3608764892269773E-2},{"$f":"C$264*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":8.8435840505384652E-2},{"$f":"D$264*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":5.1695603471823212E-3},{"$f":"E$264*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":2.8435986037096119E-3},{"$f":"F$264*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":6.2672999326955177E-3},{"$f":"H$264*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":1.242599475251192E-4},{"$f":"('T&D'!CK228+'T&D'!CL228)/T2lb*$B$20/(1-$B$22)","v":2.2415056238875657E-3},{"$f":"(J$282*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$283*(C$248*EF!$Q15+C$249*EF!$R15+C$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$285*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+J$286*(C$257*EF!$AC15+Coal!$B87)+J$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+J$288*(Electric!$B201+Electric!$C201)+J$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+J$290*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+J$291*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+RNG!$E626)/1000000-IF($H$14=1,D125,0)","v":1.0695873885619319E-3},null,{"$f":"(L$282*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$283*(C$248*EF!$Q15+C$249*EF!$R15+C$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$285*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+L$286*(C$257*EF!$AC15+Coal!$B87)+L$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+L$288*(Electric!$B201+Electric!$C201)+L$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+L$290*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+L$291*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+RNG!$E626)/1000000-IF($I$14=1,J316/$C$87,0)","v":1.0695873885619319E-3},null,{"$f":"(N$282*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$283*(C$248*EF!$Q15+C$249*EF!$R15+C$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$285*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+N$286*(C$257*EF!$AC15+Coal!$B87)+N$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+N$288*(Electric!$B201+Electric!$C201)+N$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+N$290*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+N$291*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+RNG!$E626)/1000000","v":5.3479369428096604E-3},null,{"$f":"'T&D'!CM228/T2lb","v":4.8035396724878626E-4},{"$f":"(Q$282*(D$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Q$283*(D$248*EF!$Q15+D$249*EF!$R15+D$250*EF!$S15+D$251*EF!$AF104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Q$284*(EF!$AF90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Q$285*(D$252*EF!$G15+D$256*EF!$AF76+D$254*EF!$B15+D$255*EF!$C15+NG!$B100)+Q$286*(D$257*EF!$AC15+Coal!$B87)+Q$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Q$288*(Electric!$B201+Electric!$C201))/1000000","v":0.43788060662513367},{"$f":"R$264*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":19.078528273348066},{"$f":"S$264*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK228/(1-$C$22)","v":3.1450199042331546E-2},{"$f":"(Y$282*(E$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Y$283*(E$248*EF!$Q15+E$249*EF!$R15+E$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Y$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Y$285*(E$252*EF!$G15+E$253*EF!$D15+E$254*EF!$B15+E$255*EF!$C15+NG!$B100)+Y$286*(E$257*EF!$AC15+Coal!$B87)+Y$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Y$288*(Electric!$B201+Electric!$C201)+Y$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.5740729186548612E-4},null,{"$f":"'T&D'!EL228/T2lb","v":9.8911358063548177E-4},{"$f":"(AB$282*(F$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$283*(F$248*EF!$Q15+F$249*EF!$R15+F$250*EF!$S15+F$251*EF!$AG104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$284*(EF!$AG90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$285*(F$252*EF!$G15+F$256*EF!$AG76+F$254*EF!$B15+F$255*EF!$C15+NG!$B100)+AB$286*(F$257*EF!$AC15+Coal!$B87)+AB$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$288*(Electric!$B201+Electric!$C201))/1000000","v":1.0989141720294282},{"$f":"AC$264*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":109.60714206600869},{"$f":"AD$264*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0.4382917805462811},{"$f":"AE$264*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":2.8987606750836687E-2},{"$f":"AF$264*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0.10840144165178454},{"$f":"AH$264*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":1.5490517614881813E-2},{"$f":"SUM('T&D'!EM228:EN228)/T2MT/(1-$D$22)","v":8.1155000109924533E-2},{"$f":"(AJ$282*(G$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$283*(G$248*EF!$Q15+G$249*EF!$R15+G$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$285*(G$252*EF!$G15+G$253*EF!$D15+G$254*EF!$B15+G$255*EF!$C15+NG!$B100)+AJ$286*(G$257*EF!$AC15+Coal!$B87)+AJ$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AJ$288*(Electric!$B201+Electric!$C201)+AJ$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.5295084860546191E-3},null,{"$f":"'T&D'!EO228/T2lb","v":4.3103274304218516E-4},{"$f":"(AM$282*(H$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$283*(H$248*EF!$Q15+H$249*EF!$R15+H$250*EF!$S15+H$251*EF!$AH104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$284*(EF!$AH90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AM$285*(H$252*EF!$G15+H$256*EF!$AH76+H$254*EF!$B15+H$255*EF!$C15+NG!$B100)+AM$286*(H$257*EF!$AC15+Coal!$B87)+AM$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AM$288*(Electric!$B201+Electric!$C201))/1000000","v":2.9940618722217849E-3},{"$f":"AN$264*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":7.3297761220640356E-2},{"$f":"AO$264*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":4.006802921900122E-4},{"$f":"AP$264*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":3.9589505932801234E-4},{"$f":"AQ$264*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX228+'T&D'!EY228)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":1.2375586357283406E-4},{"$f":"(AU$282*(I$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$283*(I$248*EF!$Q15+I$249*EF!$R15+I$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AU$285*(I$252*EF!$G15+I$253*EF!$D15+I$254*EF!$B15+I$255*EF!$C15+NG!$B100)+AU$286*(I$257*EF!$AC15+Coal!$B87)+AU$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AU$288*(Electric!$B201+Electric!$C201)+AU$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE98+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ98)","v":0.10458972716396979},null,{"$f":"'T&D'!EZ228/T2lb","v":1.1137034606534574E-4},{"$f":"(AX$282*(J$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AX$283*(J$248*EF!$Q15+J$249*EF!$R15+J$250*EF!$S15+J$251*EF!$AI104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AX$284*(EF!$AI90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AX$285*(J$252*EF!$G15+J$256*EF!$AI76+J$254*EF!$B15+J$255*EF!$C15+NG!$B100)+AX$286*(J$257*EF!$AC15+Coal!$B87)+AX$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AX$288*(Electric!$B201+Electric!$C201))/1000000","v":2.3669088770441418E-3},{"$f":"AY$264*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":8.6211167270359879E-2},{"$f":"AZ$264*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":4.9968452177553491E-4},{"$f":"BA$264*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":1.144085517520423E-4},{"$f":"BB$264*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA228:FB228)/T2kg/(1-$F$22)","v":8.5873314069803878E-5},{"$f":"(BF$282*(K$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$283*(K$248*EF!$Q15+K$249*EF!$R15+K$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BF$285*(K$252*EF!$G15+K$253*EF!$D15+K$254*EF!$B15+K$255*EF!$C15+NG!$B100)+BF$286*(K$257*EF!$AC15+Coal!$B87)+BF$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BF$288*(Electric!$B201+Electric!$C201)+BF$289*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":1.3941892360649637E-3},null,{"$f":"'T&D'!FC228/T2lb","v":9.9948831230958887E-5},{"$f":"((BI$282*($L$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BI$283*($L$248*EF!$Q15+$L$249*EF!$R15+$L$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BI$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BI$285*($L$252*EF!$G15+$L$253*EF!$D15+$L$254*EF!$B15+$L$255*EF!$C15+NG!$B100)+BI$286*($L$257*EF!$AC15+Coal!$B87)+BI$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BI$288*(Electric!$J201+Electric!$K201)+BI$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(BI$294*Enzymes_Yeast!$F98+BI$296*Ag_Inputs!F$101+BI$297*Ag_Inputs!$BE101+BI$298*Ag_Inputs!$G101+BI$299*Ag_Inputs!$EN66)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.2921655544835555E-3},null,3.7603152666938378E-3,null,3.4249532004565612E-3,null,3.8402898476437319E-3,null,{"$f":"((SUM(AU316:AV316,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW316)*$B$59+BI316-IF(AND($B$11=1,$B$16=1),$H160,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":8.2990915451424133E-2},null,2.8622783596770358E-3,null,2.1789325760920679E-3,null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.1724756443812785E-2},null,{"$f":"(BY$282*(M$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BY$283*(M$248*EF!$Q15+M$249*EF!$R15+M$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BY$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BY$285*(M$252*EF!$G15+M$253*EF!$D15+M$254*EF!$B15+M$255*EF!$C15+NG!$B100)+BY$286*(M$257*EF!$AC15+Coal!$B87)+BY$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BY$288*(Electric!$B201+Electric!$C201))/1000000+BY$293/1000000*SUM(Hydrogen!$BN178:$BO178)","v":5.0926159904079553E-3},null,4.7318182199169029E-3,null,4.415858670482972E-3,null,4.807165837035941E-3,null,{"$f":"((SUM(AU316:AV316,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW316)*$B$60+BY316)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":7.9378497901438777E-2},null,3.8857376249956076E-3,null,3.2419271060792499E-3,null,{"$f":"(CM$282*(N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CM$283*(N$248*EF!$Q15+N$249*EF!$R15+N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CM$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CM$285*(N$252*EF!$G15+N$253*EF!$D15+N$254*EF!$B15+N$255*EF!$C15+NG!$B100)+CM$286*(N$257*EF!$AC15+Coal!$B87)+CM$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+CM$288*(Electric!$J201+Electric!$K201))/1000000+CM$293/1000000*SUM(Hydrogen!$BN178:$BO178)+FF316","v":3.5651332907406571E-3},null,5.0898548761347685E-3,null,4.7251017613682582E-3,null,5.1768384095764461E-3,null,{"$f":"((SUM(AU316:AV316,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW316)*$B$61+CM316)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":9.1264205262422293E-2},null,4.1131142367271381E-3,null,3.3698801977025011E-3,null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":0.11835099713009672},null,{"$f":"(DC$282*(O$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DC$283*(O$248*EF!$Q15+O$249*EF!$R15+O$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DC$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DC$285*(O$252*EF!$G15+O$253*EF!$D15+O$254*EF!$B15+O$255*EF!$C15+NG!$B100)+DC$286*(O$257*EF!$AC15+Coal!$B87)+DC$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DC$288*(Electric!$J201+Electric!$K201))/1000000","v":4.6418798348777339E-4},null,2.0771787088064734E-3,null,1.6888082385092256E-3,null,2.1697943285866788E-3,null,{"$f":"((SUM(AU316:AV316,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW316)*$B$62+DC316)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":9.3831221737351742E-2},null,1.0371952072865439E-3,null,2.4583759691577326E-4,null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.2187316780011158E-2},null,{"$f":"((DS$282*($P$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DS$283*($P$248*EF!$Q15+$P$249*EF!$R15+$P$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DS$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DS$285*($P$252*EF!$G15+$P$253*EF!$D15+$P$254*EF!$B15+$P$255*EF!$C15+NG!$B100)+DS$286*($P$257*EF!$AC15+Coal!$B87)+DS$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DS$288*(Electric!$B201+Electric!$C201)+DS$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DS$294*Enzymes_Yeast!$F98+DS$297*Ag_Inputs!$BE101+DS$298*Ag_Inputs!$G101)/T2g+DS$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":6.3089929819742981E-3},0,{"$f":"'T&D'!EJ228/kg2lb","v":3.8694957854878125E-3},{"$f":"((DV$282*($L$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DV$283*($L$248*EF!$Q15+$L$249*EF!$R15+$L$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DV$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DV$285*($L$252*EF!$G15+$L$253*EF!$D15+$L$254*EF!$B15+$L$255*EF!$C15+NG!$B100)+DV$286*($L$257*EF!$AC15+Coal!$B87)+DV$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DV$288*(Electric!$J201+Electric!$K201)+DV$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DV$294*Enzymes_Yeast!$F98+DV$297*Ag_Inputs!$BE101+DV$298*Ag_Inputs!$G101)/T2g+DV$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.9028022646586226E-3},0,null,{"$f":"((DY$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DY$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DY$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DY$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+DY$286*($N$257*EF!$AC15+Coal!$B87)+DY$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+DY$288*(Electric!$J201+Electric!$K201)+DY$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DY$294*Enzymes_Yeast!$F98+DY$297*Ag_Inputs!$BE101+DY$298*Ag_Inputs!$G101)/T2g+DY$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+DY$293*SUM(Hydrogen!$BN178:$BO178)/1000000","v":6.5129922799498363E-3},null,1.7139203820800573E-3,null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.1907235982562504E-4},null,{"$f":"'T&D'!FR228/2000","v":1.9300771114654062E-5},{"$f":"((EF$282*($P$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EF$283*($P$248*EF!$Q15+$P$249*EF!$R15+$P$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EF$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EF$285*($P$252*EF!$G15+$P$253*EF!$D15+$P$254*EF!$B15+$P$255*EF!$C15+NG!$B100)+EF$286*($P$257*EF!$AC15+Coal!$B87)+EF$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EF$288*(Electric!$B201+Electric!$C201)+EF$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EF$294*Enzymes_Yeast!$F98+EF$297*Ag_Inputs!$BE101+EF$298*Ag_Inputs!$G101)/T2g+EF$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":0},{"$f":"'T&D'!FS228/T2lb","v":1.9300771114654062E-5},{"$f":"((EH$282*($P$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EH$283*($P$248*EF!$Q15+$P$249*EF!$R15+$P$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EH$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EH$285*($P$252*EF!$G15+$P$253*EF!$D15+$P$254*EF!$B15+$P$255*EF!$C15+NG!$B100)+EH$286*($P$257*EF!$AC15+Coal!$B87)+EH$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EH$288*(Electric!$B201+Electric!$C201)+EH$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EH$294*Enzymes_Yeast!$F98+EH$297*Ag_Inputs!$BE101+EH$298*Ag_Inputs!$G101)/T2g+EH$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.176761632943875E-3},null,{"$f":"'T&D'!FT228/kg2lb","v":3.0330167243953983E-4},{"$f":"((EK$282*($L$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EK$283*($L$248*EF!$Q15+$L$249*EF!$R15+$L$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EK$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EK$285*($L$252*EF!$G15+$L$253*EF!$D15+$L$254*EF!$B15+$L$255*EF!$C15+NG!$B100)+EK$286*($L$257*EF!$AC15+Coal!$B87)+EK$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EK$288*(Electric!$J201+Electric!$K201)+EK$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EK$294*Enzymes_Yeast!$F98+EK$297*Ag_Inputs!$BE101+EK$298*Ag_Inputs!$G101)/T2g+EK$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":3.4609195681967002E-4},{"$f":"((EL$282*($L$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EL$283*($L$248*EF!$Q15+$L$249*EF!$R15+$L$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EL$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EL$285*($L$252*EF!$G15+$L$253*EF!$D15+$L$254*EF!$B15+$L$255*EF!$C15+NG!$B100)+EL$286*($L$257*EF!$AC15+Coal!$B87)+EL$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EL$288*(Electric!$J201+Electric!$K201)+EL$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EL$294*Enzymes_Yeast!$F98+EL$297*Ag_Inputs!$BE101+EL$298*Ag_Inputs!$G101)/T2g+EL$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.3344349299060803E-3},0,null,{"$f":"((EO$282*($P$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EO$283*($P$248*EF!$Q15+$P$249*EF!$R15+$P$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EO$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EO$285*($P$252*EF!$G15+$P$253*EF!$D15+$P$254*EF!$B15+$P$255*EF!$C15+NG!$B100)+EO$286*($P$257*EF!$AC15+Coal!$B87)+EO$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EO$288*(Electric!$J201+Electric!$K201)+EO$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EO$294*Enzymes_Yeast!$F98+EO$297*Ag_Inputs!$BE101+EO$298*Ag_Inputs!$G101)/T2g+EO$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.176761632943875E-3},{"$f":"'T&D'!FT228/kg2lb","v":3.0330167243953983E-4},{"$f":"((EQ$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EQ$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EQ$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EQ$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+EQ$286*($N$257*EF!$AC15+Coal!$B87)+EQ$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EQ$288*(Electric!$B201+Electric!$C201)+EQ$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EQ$294*Enzymes_Yeast!$F98+EQ$297*Ag_Inputs!$BE101+EQ$298*Ag_Inputs!$G101)/T2g+EQ$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EQ$293*SUM(Hydrogen!$BN178:$BO178)/1000000","v":6.5129883853461811E-3},null,{"$f":"((ES$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ES$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ES$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ES$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+ES$286*($N$257*EF!$AC15+Coal!$B87)+ES$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ES$288*(Electric!$B201+Electric!$C201)+ES$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ES$294*Enzymes_Yeast!$F98+ES$297*Ag_Inputs!$BE101+ES$298*Ag_Inputs!$G101)/T2g+ES$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+ES$293*SUM(Hydrogen!$BN178:$BO178)/1000000","v":6.6416944956873244E-4},{"$f":"EtOH!AH470","v":5.8330031911948567E-5},{"$f":"((EU$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EU$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EU$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EU$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+EU$286*($N$257*EF!$AC15+Coal!$B87)+EU$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EU$288*(Electric!$J201+Electric!$K201)+EU$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EU$294*Enzymes_Yeast!$F98+EU$297*Ag_Inputs!$BE101+EU$298*Ag_Inputs!$G101)/T2g+EU$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EU$293*SUM(Hydrogen!$BN178:$BO178)/1000000","v":3.4605323724699362E-4},{"$f":"((EV$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EV$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EV$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EV$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+EV$286*($N$257*EF!$AC15+Coal!$B87)+EV$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EV$288*(Electric!$J201+Electric!$K201)+EV$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EV$294*Enzymes_Yeast!$F98+EV$297*Ag_Inputs!$BE101+EV$298*Ag_Inputs!$G101+EV$299*Ag_Inputs!$EN66)/T2g+EV$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.3484628530320364E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$59/$E$61*$E$63/Fuel_Specs!$E$40*lb2g","v":0.38387652112670601},{"$f":"(SUM(B316:I316,E319)/$B$68+J316)*BD_Production_BioOilUse","v":0.39366294838698951},null,{"$f":"((FA$282*($N$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+FA$283*($N$248*EF!$Q15+$N$249*EF!$R15+$N$250*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+FA$284*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+FA$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)+FA$286*($N$257*EF!$AC15+Coal!$B87)+FA$287*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+FA$288*(Electric!$J201+Electric!$K201)+FA$292*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(FA$294*Enzymes_Yeast!$F98+FA$297*Ag_Inputs!$BE101+FA$298*Ag_Inputs!$G101)/T2g+FA$295*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+FA$293*SUM(Hydrogen!$BN178:$BO178)/1000000","v":6.5129436520402657E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$59/$E$61*$F$63/Fuel_Specs!$E$43*lb2g","v":0.43765569454099684},{"$f":"(SUM(B316:I316,E319)/$B$68+J316)*$B$61","v":0.43059475282027365},null,{"$f":"FF$285*($N$252*EF!$G15+$N$253*EF!$D15+$N$254*EF!$B15+$N$255*EF!$C15+NG!$B100)/10^6","v":-1.9744308663250396E-3}]
["     CO2",{"$f":"(B$282*(B$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$283*(B$248*EF!$Q16+B$249*EF!$R16+B$250*EF!$S16+B$251*EF!$AE105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$284*(EF!$AE91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$285*(B$252*EF!$G16+B$256*EF!$AE77+B$254*EF!$B16+B$255*EF!$C16+NG!$B101)+B$286*(B$257*EF!$AC16+Coal!$B88)+B$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+B$288*(Electric!$B202+Electric!$C202))/1000000","v":1791.7845124849937},{"$f":"C$264*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":129.39505738118746},{"$f":"D$264*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":233.43805016884482},{"$f":"E$264*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":153.69507156552623},{"$f":"F$264*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":325.01543029388108},{"$f":"H$264*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":7.1959464613477273},{"$f":"('T&D'!CK229+'T&D'!CL229)/T2lb*$B$20/(1-$B$22)","v":390.02332079199726},{"$f":"(J$282*(C$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$283*(C$248*EF!$Q16+C$249*EF!$R16+C$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$285*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+NG!$B101)+J$286*(C$257*EF!$AC16+Coal!$B88)+J$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+J$288*(Electric!$B202+Electric!$C202)+J$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+J$290*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+J$291*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+RNG!$E627)/1000000-IF($H$14=1,D126,0)","v":51.58037994548053},null,{"$f":"(L$282*(C$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$283*(C$248*EF!$Q16+C$249*EF!$R16+C$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$285*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+NG!$B101)+L$286*(C$257*EF!$AC16+Coal!$B88)+L$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+L$288*(Electric!$B202+Electric!$C202)+L$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+L$290*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+L$291*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+RNG!$E627)/1000000-IF($I$14=1,J317/$C$87,0)","v":51.58037994548053},null,{"$f":"(N$282*(C$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$283*(C$248*EF!$Q16+C$249*EF!$R16+C$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$285*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+NG!$B101)+N$286*(C$257*EF!$AC16+Coal!$B88)+N$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+N$288*(Electric!$B202+Electric!$C202)+N$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+N$290*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+N$291*(C$252*EF!$G16+C$253*EF!$D16+C$254*EF!$B16+C$255*EF!$C16+RNG!$E627)/1000000","v":257.90189972740268},null,{"$f":"'T&D'!CM229/T2lb","v":17.830868420435806},{"$f":"(Q$282*(D$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$283*(D$248*EF!$Q16+D$249*EF!$R16+D$250*EF!$S16+D$251*EF!$AF105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$284*(EF!$AF91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$285*(D$252*EF!$G16+D$256*EF!$AF77+D$254*EF!$B16+D$255*EF!$C16+NG!$B101)+Q$286*(D$257*EF!$AC16+Coal!$B88)+Q$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Q$288*(Electric!$B202+Electric!$C202))/1000000+C38","v":19230.526560278598},{"$f":"R$264*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":27914.782587814821},{"$f":"S$264*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK229/(1-$C$22)","v":5057.053856554905},{"$f":"(Y$282*(E$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Y$283*(E$248*EF!$Q16+E$249*EF!$R16+E$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Y$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Y$285*(E$252*EF!$G16+E$253*EF!$D16+E$254*EF!$B16+E$255*EF!$C16+NG!$B101)+Y$286*(E$257*EF!$AC16+Coal!$B88)+Y$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Y$288*(Electric!$B202+Electric!$C202)+Y$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":19.726347720324753},null,{"$f":"'T&D'!EL229/T2lb","v":47.265134520045777},{"$f":"(AB$282*(F$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$283*(F$248*EF!$Q16+F$249*EF!$R16+F$250*EF!$S16+F$251*EF!$AG105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$284*(EF!$AG91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$285*(F$252*EF!$G16+F$256*EF!$AG77+F$254*EF!$B16+F$255*EF!$C16+NG!$B101)+AB$286*(F$257*EF!$AC16+Coal!$B88)+AB$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AB$288*(Electric!$B202+Electric!$C202))/1000000","v":48547.809897473693},{"$f":"AC$264*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":160371.88492775857},{"$f":"AD$264*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":19791.620908637138},{"$f":"AE$264*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":1566.7655372565887},{"$f":"AF$264*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":5621.5821137155508},{"$f":"AH$264*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":897.06246972879114},{"$f":"SUM('T&D'!EM229:EN229)/T2MT/(1-$D$22)","v":14005.481276396476},{"$f":"(AJ$282*(G$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$283*(G$248*EF!$Q16+G$249*EF!$R16+G$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$285*(G$252*EF!$G16+G$253*EF!$D16+G$254*EF!$B16+G$255*EF!$C16+NG!$B101)+AJ$286*(G$257*EF!$AC16+Coal!$B88)+AJ$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AJ$288*(Electric!$B202+Electric!$C202)+AJ$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":93.907004010816138},null,{"$f":"'T&D'!EO229/T2lb","v":18.880398427125371},{"$f":"(AM$282*(H$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AM$283*(H$248*EF!$Q16+H$249*EF!$R16+H$250*EF!$S16+H$251*EF!$AH105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AM$284*(EF!$AH91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AM$285*(H$252*EF!$G16+H$256*EF!$AH77+H$254*EF!$B16+H$255*EF!$C16+NG!$B101)+AM$286*(H$257*EF!$AC16+Coal!$B88)+AM$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AM$288*(Electric!$B202+Electric!$C202))/1000000","v":131.49106282793221},{"$f":"AN$264*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":107.24574974192566},{"$f":"AO$264*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":18.093226477354186},{"$f":"AP$264*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":21.397928454627561},{"$f":"AQ$264*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX229+'T&D'!EY229)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":21.357407772360308},{"$f":"(AU$282*(I$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AU$283*(I$248*EF!$Q16+I$249*EF!$R16+I$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AU$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AU$285*(I$252*EF!$G16+I$253*EF!$D16+I$254*EF!$B16+I$255*EF!$C16+NG!$B101)+AU$286*(I$257*EF!$AC16+Coal!$B88)+AU$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AU$288*(Electric!$B202+Electric!$C202)+AU$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100)+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100))","v":38.163177996860547},null,{"$f":"'T&D'!EZ229/T2lb","v":6.2889564831705247},{"$f":"(AX$282*(J$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$283*(J$248*EF!$Q16+J$249*EF!$R16+J$250*EF!$S16+J$251*EF!$AI105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$284*(EF!$AI91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$285*(J$252*EF!$G16+J$256*EF!$AI77+J$254*EF!$B16+J$255*EF!$C16+NG!$B101)+AX$286*(J$257*EF!$AC16+Coal!$B88)+AX$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AX$288*(Electric!$B202+Electric!$C202))/1000000","v":103.94820719868794},{"$f":"AY$264*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":126.14002277920505},{"$f":"AZ$264*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":22.56388795739861},{"$f":"BA$264*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":6.1837245686853031},{"$f":"BB$264*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA229:FB229)/T2kg/(1-$F$22)","v":14.81975344362883},{"$f":"(BF$282*(K$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$283*(K$248*EF!$Q16+K$249*EF!$R16+K$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$285*(K$252*EF!$G16+K$253*EF!$D16+K$254*EF!$B16+K$255*EF!$C16+NG!$B101)+BF$286*(K$257*EF!$AC16+Coal!$B88)+BF$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BF$288*(Electric!$B202+Electric!$C202)+BF$289*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":64.391520589472307},null,{"$f":"'T&D'!FC229/T2lb","v":6.7978595917870042},{"$f":"((BI$282*($L$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$283*($L$248*EF!$Q16+$L$249*EF!$R16+$L$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$285*($L$252*EF!$G16+$L$253*EF!$D16+$L$254*EF!$B16+$L$255*EF!$C16+NG!$B101)+BI$286*($L$257*EF!$AC16+Coal!$B88)+BI$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BI$288*(Electric!$J202+Electric!$K202)+BI$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(BI$294*Enzymes_Yeast!$F99+BI$296*Ag_Inputs!F$102+BI$297*Ag_Inputs!$BE102+BI$298*Ag_Inputs!$G102+BI$299*Ag_Inputs!$EN67)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(BI$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31+BI$295*32.0419 /54.0237)*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":151.68118384690305},null,215.00742358343433,null,210.56242529682029,null,208.80223560145635,null,{"$f":"((SUM(AU317:AV317,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW317)*$B$59+BI317-IF(AND($B$11=1,$B$16=1),$H161,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":180.05024871427068},null,177.97480996481906,null,144.18813336486605,null,{"$f":"'T&D'!DH229+'T&D'!DI229","v":1468.9836032574285},null,{"$f":"(BY$282*(M$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$283*(M$248*EF!$Q16+M$249*EF!$R16+M$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$285*(M$252*EF!$G16+M$253*EF!$D16+M$254*EF!$B16+M$255*EF!$C16+NG!$B101)+BY$286*(M$257*EF!$AC16+Coal!$B88)+BY$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BY$288*(Electric!$B202+Electric!$C202))/1000000+BY$293/1000000*SUM(Hydrogen!$BN179:$BO179)","v":164.68295029137207},null,171.55813348112869,null,167.37030248512244,null,165.71194932280639,null,{"$f":"((SUM(AU317:AV317,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW317)*$B$60+BY317)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":138.62342102223823},null,136.66805767565597,null,104.83612380440496,null,{"$f":"(CM$282*(N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$283*(N$248*EF!$Q16+N$249*EF!$R16+N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$285*(N$252*EF!$G16+N$253*EF!$D16+N$254*EF!$B16+N$255*EF!$C16+NG!$B101)+CM$286*(N$257*EF!$AC16+Coal!$B88)+CM$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+CM$288*(Electric!$J202+Electric!$K202))/1000000+CM$293/1000000*SUM(Hydrogen!$BN179:$BO179)+FF317","v":110.70905907714297},null,181.67168667615201,null,176.83712983922237,null,174.9226775543606,null,{"$f":"((SUM(AU317:AV317,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW317)*$B$61+CM317)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":143.65087364852835},null,141.39354396045928,null,104.64581138082322,null,{"$f":"'T&D'!DJ229+'T&D'!DK229","v":5298.3591084566433},null,{"$f":"(DC$282*(O$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DC$283*(O$248*EF!$Q16+O$249*EF!$R16+O$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DC$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DC$285*(O$252*EF!$G16+O$253*EF!$D16+O$254*EF!$B16+O$255*EF!$C16+NG!$B101)+DC$286*(O$257*EF!$AC16+Coal!$B88)+DC$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DC$288*(Electric!$J202+Electric!$K202))/1000000","v":24.622377100270889},null,95.053418462956941,null,89.905829487221808,null,87.86741856176792,null,{"$f":"((SUM(AU317:AV317,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW317)*$B$62+DC317)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":54.570800388333538},null,52.167311131956602,null,13.040204038034945,null,{"$f":"'T&D'!DL229+'T&D'!DM229","v":640.66026675932551},null,{"$f":"((DS$282*($P$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DS$283*($P$248*EF!$Q16+$P$249*EF!$R16+$P$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DS$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DS$285*($P$252*EF!$G16+$P$253*EF!$D16+$P$254*EF!$B16+$P$255*EF!$C16+NG!$B101)+DS$286*($P$257*EF!$AC16+Coal!$B88)+DS$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DS$288*(Electric!$B202+Electric!$C202)+DS$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DS$294*Enzymes_Yeast!$F99+DS$297*Ag_Inputs!$BE102+DS$298*Ag_Inputs!$G102)/T2g+DS$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DS$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+DS$295/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":266.14124625885688},0,{"$f":"'T&D'!EJ229/kg2lb","v":161.4722137724452},{"$f":"((DV$282*($L$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DV$283*($L$248*EF!$Q16+$L$249*EF!$R16+$L$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DV$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DV$285*($L$252*EF!$G16+$L$253*EF!$D16+$L$254*EF!$B16+$L$255*EF!$C16+NG!$B101)+DV$286*($L$257*EF!$AC16+Coal!$B88)+DV$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DV$288*(Electric!$J202+Electric!$K202)+DV$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DV$294*Enzymes_Yeast!$F99+DV$297*Ag_Inputs!$BE102+DV$298*Ag_Inputs!$G102)/T2g+DV$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DV$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+DV$295/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":176.9121371368033},0,null,{"$f":"((DY$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DY$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DY$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DY$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+DY$286*($N$257*EF!$AC16+Coal!$B88)+DY$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+DY$288*(Electric!$J202+Electric!$K202)+DY$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DY$294*Enzymes_Yeast!$F99+DY$297*Ag_Inputs!$BE102+DY$298*Ag_Inputs!$G102)/T2g+DY$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DY$293*SUM(Hydrogen!$BN179:$BO179)/1000000","v":208.93744858844258},null,97.998593054716864,null,{"$f":"SUM('T&D'!FI229:FJ229)/T2lb","v":6.1366362356722552},null,{"$f":"'T&D'!FR229/2000","v":3.5967969238946793},{"$f":"((EF$282*($P$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EF$283*($P$248*EF!$Q16+$P$249*EF!$R16+$P$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EF$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EF$285*($P$252*EF!$G16+$P$253*EF!$D16+$P$254*EF!$B16+$P$255*EF!$C16+NG!$B101)+EF$286*($P$257*EF!$AC16+Coal!$B88)+EF$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EF$288*(Electric!$B202+Electric!$C202)+EF$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EF$294*Enzymes_Yeast!$F99+EF$297*Ag_Inputs!$BE102+EF$298*Ag_Inputs!$G102)/T2g+EF$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)","v":0},{"$f":"'T&D'!FS229/T2lb","v":3.5967969238946793},{"$f":"((EH$282*($P$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EH$283*($P$248*EF!$Q16+$P$249*EF!$R16+$P$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EH$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EH$285*($P$252*EF!$G16+$P$253*EF!$D16+$P$254*EF!$B16+$P$255*EF!$C16+NG!$B101)+EH$286*($P$257*EF!$AC16+Coal!$B88)+EH$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EH$288*(Electric!$B202+Electric!$C202)+EH$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EH$294*Enzymes_Yeast!$F99+EH$297*Ag_Inputs!$BE102+EH$298*Ag_Inputs!$G102)/T2g+EH$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EH$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EH$295/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":78.289312993349128},null,{"$f":"'T&D'!FT229/kg2lb","v":17.797926706785464},{"$f":"((EK$282*($L$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EK$283*($L$248*EF!$Q16+$L$249*EF!$R16+$L$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EK$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EK$285*($L$252*EF!$G16+$L$253*EF!$D16+$L$254*EF!$B16+$L$255*EF!$C16+NG!$B101)+EK$286*($L$257*EF!$AC16+Coal!$B88)+EK$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EK$288*(Electric!$J202+Electric!$K202)+EK$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EK$294*Enzymes_Yeast!$F99+EK$297*Ag_Inputs!$BE102+EK$298*Ag_Inputs!$G102)/T2g+EK$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)","v":12.374245675295795},{"$f":"((EL$282*($L$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EL$283*($L$248*EF!$Q16+$L$249*EF!$R16+$L$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EL$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EL$285*($L$252*EF!$G16+$L$253*EF!$D16+$L$254*EF!$B16+$L$255*EF!$C16+NG!$B101)+EL$286*($L$257*EF!$AC16+Coal!$B88)+EL$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EL$288*(Electric!$J202+Electric!$K202)+EL$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EL$294*Enzymes_Yeast!$F99+EL$297*Ag_Inputs!$BE102+EL$298*Ag_Inputs!$G102)/T2g+EL$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EL$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EL$295/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":152.0985958982574},0,null,{"$f":"((EO$282*($P$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EO$283*($P$248*EF!$Q16+$P$249*EF!$R16+$P$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EO$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EO$285*($P$252*EF!$G16+$P$253*EF!$D16+$P$254*EF!$B16+$P$255*EF!$C16+NG!$B101)+EO$286*($P$257*EF!$AC16+Coal!$B88)+EO$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EO$288*(Electric!$J202+Electric!$K202)+EO$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EO$294*Enzymes_Yeast!$F99+EO$297*Ag_Inputs!$BE102+EO$298*Ag_Inputs!$G102)/T2g+EO$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EO$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EO$295/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":78.289312993349128},{"$f":"'T&D'!FT229/kg2lb","v":17.797926706785464},{"$f":"((EQ$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EQ$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EQ$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EQ$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+EQ$286*($N$257*EF!$AC16+Coal!$B88)+EQ$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EQ$288*(Electric!$B202+Electric!$C202)+EQ$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EQ$294*Enzymes_Yeast!$F99+EQ$297*Ag_Inputs!$BE102+EQ$298*Ag_Inputs!$G102)/T2g+EQ$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EQ$293*SUM(Hydrogen!$BN179:$BO179)/1000000","v":208.93732364916488},null,{"$f":"((ES$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ES$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ES$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ES$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+ES$286*($N$257*EF!$AC16+Coal!$B88)+ES$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ES$288*(Electric!$B202+Electric!$C202)+ES$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(ES$294*Enzymes_Yeast!$F99+ES$297*Ag_Inputs!$BE102+ES$298*Ag_Inputs!$G102)/T2g+ES$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+ES$293*SUM(Hydrogen!$BN179:$BO179)/1000000","v":35.230189551409239},{"$f":"EtOH!AH471","v":6.7737818451135334},{"$f":"((EU$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EU$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EU$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EU$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+EU$286*($N$257*EF!$AC16+Coal!$B88)+EU$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EU$288*(Electric!$J202+Electric!$K202)+EU$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EU$294*Enzymes_Yeast!$F99+EU$297*Ag_Inputs!$BE102+EU$298*Ag_Inputs!$G102)/T2g+EU$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EU$293*SUM(Hydrogen!$BN179:$BO179)/1000000","v":12.369351818790021},{"$f":"((EV$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EV$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EV$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EV$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+EV$286*($N$257*EF!$AC16+Coal!$B88)+EV$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EV$288*(Electric!$J202+Electric!$K202)+EV$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000++(EV$294*Enzymes_Yeast!$F99+EV$297*Ag_Inputs!$BE102+EV$298*Ag_Inputs!$G102+EV$299*Ag_Inputs!$EN67)/T2g+EV$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(EV$292/Fuel_Specs!$B$31*Fuel_Specs!$E$31+EV$295*32.0419 /54.0237)*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":156.07534053709665},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$59/$E$61*$E$63/Fuel_Specs!$E$40*lb2g","v":149.85833056791984},{"$f":"(SUM(B317:I317,C319)/$B$68+J317)*BD_Production_BioOilUse","v":118.49933818609566},null,{"$f":"((FA$282*($N$247*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+FA$283*($N$248*EF!$Q16+$N$249*EF!$R16+$N$250*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+FA$284*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+FA$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)+FA$286*($N$257*EF!$AC16+Coal!$B88)+FA$287*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+FA$288*(Electric!$J202+Electric!$K202)+FA$292*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(FA$294*Enzymes_Yeast!$F99+FA$297*Ag_Inputs!$BE102+FA$298*Ag_Inputs!$G102)/T2g+FA$295*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+FA$293*SUM(Hydrogen!$BN179:$BO179)/1000000","v":208.93166970298088},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$59/$E$61*$F$63/Fuel_Specs!$E$43*lb2g","v":170.85273033879872},{"$f":"(SUM(B317:I317,C319)/$B$68+J317)*$B$61","v":129.61644839749476},null,{"$f":"FF$285*($N$252*EF!$G16+$N$253*EF!$D16+$N$254*EF!$B16+$N$255*EF!$C16+NG!$B101)/10^6","v":-66.107753690121882}]
["     PM10",{"$f":"(B$282*((B$247*EF!$M9)*B$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$283*((B$248*EF!$Q9+B$249*EF!$R9+B$250*EF!$S9+B$251*EF!$AE98)*B$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$284*(EF!$AE84*B$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$285*((B$252*EF!$G9+B$256*EF!$AE70+B$254*EF!$B9+B$255*EF!$C9)*B$265+NG!$B109)+B$286*((B$257*EF!$AC9)*B$265+Coal!$C81)+B$287*(EF!$Z9*B$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+B$288*(Electric!$D195+Electric!$E195))/1000000","v":3.4841907468666611E-2},{"$f":"C$264*Ag_Inputs!$B148*Ag_Inputs!$B$116","v":2.2879835908577004E-3},{"$f":"D$264*Ag_Inputs!$C148*Ag_Inputs!$C$116","v":9.6214133940744958E-3},{"$f":"E$264*Ag_Inputs!$D148*Ag_Inputs!$D$116","v":1.1683437356642245E-2},{"$f":"F$264*Ag_Inputs!$E148*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T148*Ag_Inputs!$T$116","v":1.312627385662285E-2},{"$f":"H$264*Ag_Inputs!$AA148*Ag_Inputs!$AA$116","v":3.1410728263460896E-4},{"$f":"('T&D'!CK234+'T&D'!CL234)/T2lb*$B$20/(1-$B$22)","v":4.360621789687073E-3},{"$f":"(J$282*((C$247*EF!$M9)*N$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$283*((C$248*EF!$Q9+C$249*EF!$R9+C$250*EF!$S9)*N$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$284*(EF!$V9*N$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$285*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+NG!$B109)+J$286*((C$257*EF!$AC9)*N$265+Coal!$C81)+J$287*(EF!$Z9*N$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+J$288*(Electric!$D195+Electric!$E195)+J$289*(Petroleum!$B287*Petroleum!$H286+Petroleum!$H287))/1000000+J$290*($B$33*(EtOH!$BD479/Fuel_Specs!$B$75+EF!$AE9*N$265/1000000)+$C$33*(EtOH!$BS479/Fuel_Specs!$B$76+EF!$AJ9*N$265/1000000)+$D$33*(EtOH!$CI479/Fuel_Specs!$B$77+EF!$AO9*N$265/1000000)+$E$33*(EtOH!$CY479/Fuel_Specs!$B$78+EF!$BJ9*N$265/1000000)+$F$33*(EtOH!$DN479/Fuel_Specs!$B$79+EF!$AT9*N$265/1000000)+$G$33*(EtOH!$DW479/Fuel_Specs!$B$80+EF!$AW9*N$265/1000000))+J$291*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+RNG!$E634)/1000000-IF($H$14=1,D130,0)","v":1.5424472009203339E-3},null,{"$f":"(L$282*((C$247*EF!$M9)*N$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$283*((C$248*EF!$Q9+C$249*EF!$R9+C$250*EF!$S9)*N$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$284*(EF!$V9*N$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$285*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+NG!$B109)+L$286*((C$257*EF!$AC9)*N$265+Coal!$C81)+L$287*(EF!$Z9*N$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+L$288*(Electric!$D195+Electric!$E195)+L$289*(Petroleum!$B287*Petroleum!$H286+Petroleum!$H287))/1000000+L$290*($B$33*(EtOH!$BD479/Fuel_Specs!$B$75+EF!$AE9*N$265/1000000)+$C$33*(EtOH!$BS479/Fuel_Specs!$B$76+EF!$AJ9*N$265/1000000)+$D$33*(EtOH!$CI479/Fuel_Specs!$B$77+EF!$AO9*N$265/1000000)+$E$33*(EtOH!$CY479/Fuel_Specs!$B$78+EF!$BJ9*N$265/1000000)+$F$33*(EtOH!$DN479/Fuel_Specs!$B$79+EF!$AT9*N$265/1000000)+$G$33*(EtOH!$DW479/Fuel_Specs!$B$80+EF!$AW9*N$265/1000000))+L$291*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+RNG!$E634)/1000000-IF($I$14=1,J324/$C$87,0)","v":1.5424472009203339E-3},null,{"$f":"(N$282*((C$247*EF!$M9)*N$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$283*((C$248*EF!$Q9+C$249*EF!$R9+C$250*EF!$S9)*N$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$284*(EF!$V9*N$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$285*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+NG!$B109)+N$286*((C$257*EF!$AC9)*N$265+Coal!$C81)+N$287*(EF!$Z9*N$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+N$288*(Electric!$D195+Electric!$E195)+N$289*(Petroleum!$B287*Petroleum!$H$283+Petroleum!$H287))/1000000+N$290*($B$33*(EtOH!$BD479/Fuel_Specs!$B$75+EF!$AE9*N$265/1000000)+$C$33*(EtOH!$BS479/Fuel_Specs!$B$76+EF!$AJ9*N$265/1000000)+$D$33*(EtOH!$CI479/Fuel_Specs!$B$77+EF!$AO9*N$265/1000000)+$E$33*(EtOH!$CY479/Fuel_Specs!$B$78+EF!$BJ9*N$265/1000000)+$F$33*(EtOH!$DN479/Fuel_Specs!$B$79+EF!$AT9*N$265/1000000)+$G$33*(EtOH!$DW479/Fuel_Specs!$B$80+EF!$AW9*N$265/1000000))+N$291*((C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9)*N$265+RNG!$E634)/1000000","v":7.6277675960328964E-3},null,{"$f":"'T&D'!CM234/T2lb","v":7.4032139836820643E-4},{"$f":"(Q$282*((D$247*EF!$M9)*Q$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Q$283*((D$248*EF!$Q9+D$249*EF!$R9+D$250*EF!$S9+D$251*EF!$AF98)*Q$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Q$284*(EF!$AF84*Q$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Q$285*((D$252*EF!$G9+D$256*EF!$AF70+D$254*EF!$B9+D$255*EF!$C9)*Q$265+NG!$B109)+Q$286*((D$257*EF!$AC9)*Q$265+Coal!$C81)+Q$287*(EF!$Z9*Q$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+Q$288*(Electric!$D195+Electric!$E195))/1000000","v":0.19935580957494076},{"$f":"R$264*Ag_Inputs!$B148*Ag_Inputs!$B$116","v":0.49359354055641319},{"$f":"S$264*Ag_Inputs!$C148*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D148*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E148*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T148*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA148*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK234/(1-$C$22)","v":5.4604499676742725E-2},{"$f":"(Y$282*((E$247*EF!$M9)*Y$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Y$283*((E$248*EF!$Q9+E$249*EF!$R9+E$250*EF!$S9)*Y$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Y$284*(EF!$V9*Y$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Y$285*((E$252*EF!$G9+E$253*EF!$D9+E$254*EF!$B9+E$255*EF!$C9)*Y$265+NG!$B109)+Y$286*((E$257*EF!$AC9)*Y$265+Coal!$C81)+Y$287*(EF!$Z9*Y$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+Y$288*(Electric!$D195+Electric!$E195)+Y$289*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":7.4817635857824189E-4},null,{"$f":"'T&D'!EL234/T2lb","v":3.9510761534568301E-3},{"$f":"(AB$282*((F$247*EF!$M9)*AB$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$283*((F$248*EF!$Q9+F$249*EF!$R9+F$250*EF!$S9+F$251*EF!$AG98)*AB$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$284*(EF!$AG84*AB$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$285*((F$252*EF!$G9+F$256*EF!$AG70+F$254*EF!$B9+F$255*EF!$C9)*AB$265+NG!$B109)+AB$286*((F$257*EF!$AC9)*AB$265+Coal!$C81)+AB$287*(EF!$Z9*AB$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+AB$288*(Electric!$D195+Electric!$E195))/1000000","v":0.73578812475858035},{"$f":"AC$264*Ag_Inputs!$B148*Ag_Inputs!$B$116","v":2.8357206880684003},{"$f":"AD$264*Ag_Inputs!$C148*Ag_Inputs!$C$116","v":0.81573405176694092},{"$f":"AE$264*Ag_Inputs!$D148*Ag_Inputs!$D$116","v":0.11910080668578275},{"$f":"AF$264*Ag_Inputs!$E148*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T148*Ag_Inputs!$T$116","v":0.22703668642870667},{"$f":"AH$264*Ag_Inputs!$AA148*Ag_Inputs!$AA$116","v":3.9157302827851834E-2},{"$f":"SUM('T&D'!EM234:EN234)/T2MT/(1-$D$22)","v":0.15604861733176906},{"$f":"(AJ$282*((G$247*EF!$M9)*AJ$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AJ$283*((G$248*EF!$Q9+G$249*EF!$R9+G$250*EF!$S9)*AJ$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AJ$284*(EF!$V9*AJ$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AJ$285*((G$252*EF!$G9+G$253*EF!$D9+G$254*EF!$B9+G$255*EF!$C9)*AJ$265+NG!$B109)+AJ$286*((G$257*EF!$AC9)*AJ$265+Coal!$C81)+AJ$287*(EF!$Z9*AJ$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+AJ$288*(Electric!$D195+Electric!$E195)+AJ$289*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":3.5985074073913797E-3},null,{"$f":"'T&D'!EO234/T2lb","v":6.8008957623759024E-4},{"$f":"(AM$282*((H$247*EF!$M9)*AM$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AM$283*((H$248*EF!$Q9+H$249*EF!$R9+H$250*EF!$S9+H$251*EF!$AH98)*AM$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AM$284*(EF!$AH84*AM$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AM$285*((H$252*EF!$G9+H$256*EF!$AH70+H$254*EF!$B9+H$255*EF!$C9)*AM$265+NG!$B109)+AM$286*((H$257*EF!$AC9)*AM$265+Coal!$C81)+AM$287*(EF!$Z9*AM$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+AM$288*(Electric!$D195+Electric!$E195))/1000000","v":1.3631195796831087E-3},{"$f":"AN$264*Ag_Inputs!$B148*Ag_Inputs!$B$116","v":1.8963360777830784E-3},{"$f":"AO$264*Ag_Inputs!$C148*Ag_Inputs!$C$116","v":7.4573280339398722E-4},{"$f":"AP$264*Ag_Inputs!$D148*Ag_Inputs!$D$116","v":1.6266062022357584E-3},{"$f":"AQ$264*Ag_Inputs!$E148*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T148*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA148*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX234+'T&D'!EY234)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":2.3796354347953625E-4},{"$f":"(AU$282*((I$247*EF!$M9)*AU$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AU$283*((I$248*EF!$Q9+I$249*EF!$R9+I$250*EF!$S9)*AU$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AU$284*(EF!$V9*AU$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AU$285*((I$252*EF!$G9+I$253*EF!$D9+I$254*EF!$B9+I$255*EF!$C9)*AU$265+NG!$B109)+AU$286*((I$257*EF!$AC9)*AU$265+Coal!$C81)+AU$287*(EF!$Z9*AU$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+AU$288*(Electric!$D195+Electric!$E195)+AU$289*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE92+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ92)*$AU$265","v":9.7754249836409793E-5},null,{"$f":"'T&D'!EZ234/T2lb","v":1.9796433477930727E-4},{"$f":"(AX$282*((J$247*EF!$M9)*AX$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AX$283*((J$248*EF!$Q9+J$249*EF!$R9+J$250*EF!$S9+J$251*EF!$AI98)*AX$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AX$284*(EF!$AI84*AX$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AX$285*((J$252*EF!$G9+J$256*EF!$AI70+J$254*EF!$B9+J$255*EF!$C9)*AX$265+NG!$B109)+AX$286*((J$257*EF!$AC9)*AX$265+Coal!$C81)+AX$287*(EF!$Z9*AX$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+AX$288*(Electric!$D195+Electric!$E195))/1000000","v":1.0775929059977805E-3},{"$f":"AY$264*Ag_Inputs!$B148*Ag_Inputs!$B$116","v":2.230427561224589E-3},{"$f":"AZ$264*Ag_Inputs!$C148*Ag_Inputs!$C$116","v":9.2999617525371789E-4},{"$f":"BA$264*Ag_Inputs!$D148*Ag_Inputs!$D$116","v":4.700681543855655E-4},{"$f":"BB$264*Ag_Inputs!$E148*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T148*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA148*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA234:FB234)/T2kg/(1-$F$22)","v":1.6512121136268585E-4},{"$f":"(BF$282*((K$247*EF!$M9)*BF$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BF$283*((K$248*EF!$Q9+K$249*EF!$R9+K$250*EF!$S9)*BF$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BF$284*(EF!$V9*BF$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BF$285*((K$252*EF!$G9+K$253*EF!$D9+K$254*EF!$B9+K$255*EF!$C9)*BF$265+NG!$B109)+BF$286*((K$257*EF!$AC9)*BF$265+Coal!$C81)+BF$287*(EF!$Z9*BF$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+BF$288*(Electric!$D195+Electric!$E195)+BF$289*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":1.0340293459710735E-3},null,{"$f":"'T&D'!FC234/T2lb","v":1.2056522312546341E-4},{"$f":"((BI$282*(($L$247*EF!$M9)*BI$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BI$283*(($L$248*EF!$Q9+$L$249*EF!$R9+$L$250*EF!$S9)*BI$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BI$284*(EF!$V9*BI$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BI$285*(($L$252*EF!$G9+$L$253*EF!$D9+$L$254*EF!$B9+$L$255*EF!$C9)*BI$265+NG!$B109)+BI$286*(($L$257*EF!$AC9)*BI$265+Coal!$C81)+BI$287*(EF!$Z9*BI$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+BI$288*(Electric!$L195+Electric!$M195)+BI$292*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162))/1000000+(BI$294*Enzymes_Yeast!$F104+BI$297*Ag_Inputs!$BE107+BI$298*Ag_Inputs!$G107+BI$299*Ag_Inputs!$EN72)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162)/1000000)","v":3.3691995824401393E-3},null,5.5146004454316531E-3,null,7.9223895114120431E-3,null,5.6344813509145589E-3,null,{"$f":"((SUM(AU324:AV324,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW324)*$B$59+BI324-IF(AND($B$11=1,$B$16=1),$H165,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":3.4801655636098093E-3},null,3.7569567681823334E-3,null,3.2027611230675966E-3,null,{"$f":"'T&D'!DH234+'T&D'!DI234","v":5.2977894529981938E-2},{"$f":"BX310*BX$265","v":0},{"$f":"(BY$282*((M$247*EF!$M9)*BY$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BY$283*((M$248*EF!$Q9+M$249*EF!$R9+M$250*EF!$S9)*BY$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BY$284*(EF!$V9*BY$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BY$285*((M$252*EF!$G9+M$253*EF!$D9+M$254*EF!$B9+M$255*EF!$C9)*BY$265+NG!$B109)+BY$286*((M$257*EF!$AC9)*BY$265+Coal!$C81)+BY$287*(EF!$Z9*BY$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+BY$288*(Electric!$D195+Electric!$E195))/1000000+BY$293/1000000*SUM(Hydrogen!$BN188:$BO188)","v":8.1098089388471628E-3},null,7.3407399024261804E-3,null,9.6092252948105725E-3,null,7.4536850464822502E-3,null,{"$f":"((SUM(AU324:AV324,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW324)*$B$60+BY324)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":5.4240081270490971E-3},null,5.684785457249983E-3,null,5.1626530399097072E-3,null,{"$f":"(CM$282*((N$247*EF!$M9)*CM$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CM$283*((N$248*EF!$Q9+N$249*EF!$R9+N$250*EF!$S9)*CM$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CM$284*(EF!$V9*CM$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CM$285*((N$252*EF!$G9+N$253*EF!$D9+N$254*EF!$B9+N$255*EF!$C9)*CM$265+NG!$B109)+CM$286*((N$257*EF!$AC9)*CM$265+Coal!$C81)+CM$287*(EF!$Z9*CM$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+CM$288*(Electric!$D195+Electric!$E195))/1000000+CM$293/1000000*SUM(Hydrogen!$BN188:$BO188)","v":7.8058907412113746E-3},null,9.8928307229607746E-3,null,1.2511637827088385E-2,null,1.0023217961346231E-2,null,{"$f":"((SUM(AU324:AV324,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW324)*$B$61+CM324)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":7.6800984713377611E-3},null,7.981147588611421E-3,null,7.3783823742457205E-3,null,{"$f":"'T&D'!DJ234+'T&D'!DK234","v":4.4172158448312088E-3},{"$f":"DB310*DB$265","v":0},{"$f":"(DC$282*((O$247*EF!$M9)*DC$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DC$283*((O$248*EF!$Q9+O$249*EF!$R9+O$250*EF!$S9)*DC$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DC$284*(EF!$V9*DC$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DC$285*((O$252*EF!$G9+O$253*EF!$D9+O$254*EF!$B9+O$255*EF!$C9)*DC$265+NG!$B109)+DC$286*((O$257*EF!$AC9)*DC$265+Coal!$C81)+DC$287*(EF!$Z9*DC$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+DC$288*(Electric!$D195+Electric!$E195))/1000000","v":3.6539725531485735E-3},null,4.6124285863358939E-3,null,7.4008005164806698E-3,null,4.7512582523277381E-3,null,{"$f":"((SUM(AU324:AV324,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW324)*$B$62+DC324)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":2.256424400450271E-3},null,2.5769661107876464E-3,null,1.935172524098523E-3,null,{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.4023165859376396E-2},{"$f":"DR310*DR$265","v":0},{"$f":"((DS$282*(($P$247*EF!$M9)*DS$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DS$283*(($P$248*EF!$Q9+$P$249*EF!$R9+$P$250*EF!$S9)*DS$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DS$284*(EF!$V9*DS$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DS$285*(($P$252*EF!$G9+$P$253*EF!$D9+$P$254*EF!$B9+$P$255*EF!$C9)*DS$265+NG!$B109)+DS$286*(($P$257*EF!$AC9)*DS$265+Coal!$C81)+DS$287*(EF!$Z9*DS$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+DS$288*(Electric!$D195+Electric!$E195)+DS$292*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162))/1000000+(DS$294*Enzymes_Yeast!$F104+DS$297*Ag_Inputs!$BE107+DS$298*Ag_Inputs!$G107)/T2g+DS$295*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162)/1000000)","v":9.4014141656024713E-3},0,{"$f":"'T&D'!EJ234/kg2lb","v":2.2408460623180794E-3},{"$f":"((DV$282*(($L$247*EF!$M9)*DV$265+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DV$283*(($L$248*EF!$Q9+$L$249*EF!$R9+$L$250*EF!$S9)*DV$265+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DV$284*(EF!$V9*DV$265+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DV$285*(($L$252*EF!$G9+$L$253*EF!$D9+$L$254*EF!$B9+$L$255*EF!$C9)*DV$265+NG!$B109)+DV$286*(($L$257*EF!$AC9)*DV$265+Coal!$C81)+DV$287*(EF!$Z9*DV$265+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+DV$288*(Electric!$D195+Electric!$E195)+DV$292*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162))/1000000+(DV$294*Enzymes_Yeast!$F104+DV$297*Ag_Inputs!$BE107+DV$298*Ag_Inputs!$G107)/T2g+DV$295*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C162)/1000000)","v":5.4318050504856786E-3},0,null,null,null,2.5135089565942546E-3,null,{"$f":"SUM('T&D'!FI234:FJ234)/T2lb","v":2.2665173659821802E-4},null,null,null,null,null,null,{"$f":"'T&D'!FT234/kg2lb","v":5.3956223794449814E-4}]
["     OC",{"$f":"(B$282*((B$247*EF!$M13)*B$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$283*((B$248*EF!$Q13+B$249*EF!$R13+B$250*EF!$S13+B$251*EF!$AE102)*B$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$284*(EF!$AE88*B$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$285*((B$252*EF!$G13+B$256*EF!$AE74+B$254*EF!$B13+B$255*EF!$C13)*B$265+NG!$B113)+B$286*((B$257*EF!$AC13)*B$265+Coal!$C85)+B$287*(EF!$Z13*B$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+B$288*(Electric!$D199+Electric!$E199))/1000000","v":3.522945094251283E-3},{"$f":"C$264*Ag_Inputs!$B152*Ag_Inputs!$B$116","v":3.9001157816996411E-4},{"$f":"D$264*Ag_Inputs!$C152*Ag_Inputs!$C$116","v":1.4552684365829822E-3},{"$f":"E$264*Ag_Inputs!$D152*Ag_Inputs!$D$116","v":1.1751383908370234E-3},{"$f":"F$264*Ag_Inputs!$E152*Ag_Inputs!$E$116","v":0},{"$f":"G$264*Ag_Inputs!$T152*Ag_Inputs!$T$116","v":1.0918094773663606E-3},{"$f":"H$264*Ag_Inputs!$AA152*Ag_Inputs!$AA$116","v":2.5874426919419314E-5},{"$f":"('T&D'!CK238+'T&D'!CL238)/T2lb*$B$20/(1-$B$22)","v":7.27755030137231E-4},{"$f":"(J$282*((C$247*EF!$M13)*N$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$283*((C$248*EF!$Q13+C$249*EF!$R13+C$250*EF!$S13)*N$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$284*(EF!$V13*N$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$285*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+NG!$B113)+J$286*((C$257*EF!$AC13)*N$265+Coal!$C85)+J$287*(EF!$Z13*N$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+J$288*(Electric!$D199+Electric!$E199)+J$289*(Petroleum!$B291*Petroleum!$H290+Petroleum!$H291))/1000000+J$290*($B$33*(EtOH!$BD483/Fuel_Specs!$B$75+EF!$AE13*N$265/1000000)+$C$33*(EtOH!$BS483/Fuel_Specs!$B$76+EF!$AJ13*N$265/1000000)+$D$33*(EtOH!$CI483/Fuel_Specs!$B$77+EF!$AO13*N$265/1000000)+$E$33*(EtOH!$CY483/Fuel_Specs!$B$78+EF!$BJ13*N$265/1000000)+$F$33*(EtOH!$DN483/Fuel_Specs!$B$79+EF!$AT13*N$265/1000000)+$G$33*(EtOH!$DW483/Fuel_Specs!$B$80+EF!$AW13*N$265/1000000))+J$291*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+RNG!$E638)/1000000-IF($H$14=1,D134,0)","v":1.3406152779529083E-4},null,{"$f":"(L$282*((C$247*EF!$M13)*N$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$283*((C$248*EF!$Q13+C$249*EF!$R13+C$250*EF!$S13)*N$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$284*(EF!$V13*N$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$285*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+NG!$B113)+L$286*((C$257*EF!$AC13)*N$265+Coal!$C85)+L$287*(EF!$Z13*N$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+L$288*(Electric!$D199+Electric!$E199)+L$289*(Petroleum!$B291*Petroleum!$H290+Petroleum!$H291))/1000000+L$290*($B$33*(EtOH!$BD483/Fuel_Specs!$B$75+EF!$AE13*N$265/1000000)+$C$33*(EtOH!$BS483/Fuel_Specs!$B$76+EF!$AJ13*N$265/1000000)+$D$33*(EtOH!$CI483/Fuel_Specs!$B$77+EF!$AO13*N$265/1000000)+$E$33*(EtOH!$CY483/Fuel_Specs!$B$78+EF!$BJ13*N$265/1000000)+$F$33*(EtOH!$DN483/Fuel_Specs!$B$79+EF!$AT13*N$265/1000000)+$G$33*(EtOH!$DW483/Fuel_Specs!$B$80+EF!$AW13*N$265/1000000))+L$291*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+RNG!$E638)/1000000-IF($I$14=1,J328/$C$87,0)","v":1.3406152779529083E-4},null,{"$f":"(N$282*((C$247*EF!$M13)*N$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$283*((C$248*EF!$Q13+C$249*EF!$R13+C$250*EF!$S13)*N$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$284*(EF!$V13*N$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$285*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+NG!$B113)+N$286*((C$257*EF!$AC13)*N$265+Coal!$C85)+N$287*(EF!$Z13*N$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+N$288*(Electric!$D199+Electric!$E199)+N$289*(Petroleum!$B291*Petroleum!$H$283+Petroleum!$H291))/1000000+N$290*($B$33*(EtOH!$BD483/Fuel_Specs!$B$75+EF!$AE13*N$265/1000000)+$C$33*(EtOH!$BS483/Fuel_Specs!$B$76+EF!$AJ13*N$265/1000000)+$D$33*(EtOH!$CI483/Fuel_Specs!$B$77+EF!$AO13*N$265/1000000)+$E$33*(EtOH!$CY483/Fuel_Specs!$B$78+EF!$BJ13*N$265/1000000)+$F$33*(EtOH!$DN483/Fuel_Specs!$B$79+EF!$AT13*N$265/1000000)+$G$33*(EtOH!$DW483/Fuel_Specs!$B$80+EF!$AW13*N$265/1000000))+N$291*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*N$265+RNG!$E638)/1000000","v":6.7155592244126877E-4},null,{"$f":"'T&D'!CM238/T2lb","v":5.0054528971643479E-4},{"$f":"(Q$282*((D$247*EF!$M13)*Q$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+Q$283*((D$248*EF!$Q13+D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$AF102)*Q$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+Q$284*(EF!$AF88*Q$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Q$285*((D$252*EF!$G13+D$256*EF!$AF74+D$254*EF!$B13+D$255*EF!$C13)*Q$265+NG!$B113)+Q$286*((D$257*EF!$AC13)*Q$265+Coal!$C85)+Q$287*(EF!$Z13*Q$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+Q$288*(Electric!$D199+Electric!$E199))/1000000","v":2.4384568362225859E-2},{"$f":"R$264*Ag_Inputs!$B152*Ag_Inputs!$B$116","v":8.4138363796018925E-2},{"$f":"S$264*Ag_Inputs!$C152*Ag_Inputs!$C$116","v":0},{"$f":"T$264*Ag_Inputs!$D152*Ag_Inputs!$D$116","v":0},{"$f":"U$264*Ag_Inputs!$E152*Ag_Inputs!$E$116","v":0},{"$f":"V$264*Ag_Inputs!$T152*Ag_Inputs!$T$116","v":0},{"$f":"W$264*Ag_Inputs!$AA152*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK238/(1-$C$22)","v":8.5258912382914723E-3},{"$f":"(Y$282*((E$247*EF!$M13)*Y$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+Y$283*((E$248*EF!$Q13+E$249*EF!$R13+E$250*EF!$S13)*Y$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+Y$284*(EF!$V13*Y$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Y$285*((E$252*EF!$G13+E$253*EF!$D13+E$254*EF!$B13+E$255*EF!$C13)*Y$265+NG!$B113)+Y$286*((E$257*EF!$AC13)*Y$265+Coal!$C85)+Y$287*(EF!$Z13*Y$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+Y$288*(Electric!$D199+Electric!$E199)+Y$289*(Petroleum!$B291*Petroleum!$H$283+Petroleum!$H291))/1000000","v":6.3539739415402024E-5},null,{"$f":"'T&D'!EL238/T2lb","v":1.3776344544177488E-3},{"$f":"(AB$282*((F$247*EF!$M13)*AB$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AB$283*((F$248*EF!$Q13+F$249*EF!$R13+F$250*EF!$S13+F$251*EF!$AG102)*AB$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AB$284*(EF!$AG88*AB$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AB$285*((F$252*EF!$G13+F$256*EF!$AG74+F$254*EF!$B13+F$255*EF!$C13)*AB$265+NG!$B113)+AB$286*((F$257*EF!$AC13)*AB$265+Coal!$C85)+AB$287*(EF!$Z13*AB$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+AB$288*(Electric!$D199+Electric!$E199))/1000000","v":7.8016892310974709E-2},{"$f":"AC$264*Ag_Inputs!$B152*Ag_Inputs!$B$116","v":0.48337929748358849},{"$f":"AD$264*Ag_Inputs!$C152*Ag_Inputs!$C$116","v":0.12338229006078046},{"$f":"AE$264*Ag_Inputs!$D152*Ag_Inputs!$D$116","v":1.1979345294007368E-2},{"$f":"AF$264*Ag_Inputs!$E152*Ag_Inputs!$E$116","v":0},{"$f":"AG$264*Ag_Inputs!$T152*Ag_Inputs!$T$116","v":1.8884323811943667E-2},{"$f":"AH$264*Ag_Inputs!$AA152*Ag_Inputs!$AA$116","v":3.2255628137072365E-3},{"$f":"SUM('T&D'!EM238:EN238)/T2MT/(1-$D$22)","v":2.587998479770786E-2},{"$f":"(AJ$282*((G$247*EF!$M13)*AJ$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AJ$283*((G$248*EF!$Q13+G$249*EF!$R13+G$250*EF!$S13)*AJ$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AJ$284*(EF!$V13*AJ$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AJ$285*((G$252*EF!$G13+G$253*EF!$D13+G$254*EF!$B13+G$255*EF!$C13)*AJ$265+NG!$B113)+AJ$286*((G$257*EF!$AC13)*AJ$265+Coal!$C85)+AJ$287*(EF!$Z13*AJ$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+AJ$288*(Electric!$D199+Electric!$E199)+AJ$289*(Petroleum!$B291*Petroleum!$H$283+Petroleum!$H291))/1000000","v":2.7754642614125666E-4},null,{"$f":"'T&D'!EO238/T2lb","v":4.3896617005952012E-4},{"$f":"(AM$282*((H$247*EF!$M13)*AM$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AM$283*((H$248*EF!$Q13+H$249*EF!$R13+H$250*EF!$S13+H$251*EF!$AH102)*AM$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AM$284*(EF!$AH88*AM$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AM$285*((H$252*EF!$G13+H$256*EF!$AH74+H$254*EF!$B13+H$255*EF!$C13)*AM$265+NG!$B113)+AM$286*((H$257*EF!$AC13)*AM$265+Coal!$C85)+AM$287*(EF!$Z13*AM$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+AM$288*(Electric!$D199+Electric!$E199))/1000000","v":1.6673245012293602E-4},{"$f":"AN$264*Ag_Inputs!$B152*Ag_Inputs!$B$116","v":3.2325101866642576E-4},{"$f":"AO$264*Ag_Inputs!$C152*Ag_Inputs!$C$116","v":1.1279438544571589E-4},{"$f":"AP$264*Ag_Inputs!$D152*Ag_Inputs!$D$116","v":1.6360659424720893E-4},{"$f":"AQ$264*Ag_Inputs!$E152*Ag_Inputs!$E$116","v":0},{"$f":"AR$264*Ag_Inputs!$T152*Ag_Inputs!$T$116","v":0},{"$f":"AS$264*Ag_Inputs!$AA152*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX238+'T&D'!EY238)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$29))","v":3.9465219192335129E-5},{"$f":"(AU$282*((I$247*EF!$M13)*AU$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AU$283*((I$248*EF!$Q13+I$249*EF!$R13+I$250*EF!$S13)*AU$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AU$284*(EF!$V13*AU$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AU$285*((I$252*EF!$G13+I$253*EF!$D13+I$254*EF!$B13+I$255*EF!$C13)*AU$265+NG!$B113)+AU$286*((I$257*EF!$AC13)*AU$265+Coal!$C85)+AU$287*(EF!$Z13*AU$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+AU$288*(Electric!$D199+Electric!$E199)+AU$289*(Petroleum!$B291*Petroleum!$H$283+Petroleum!$H291))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE98+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ98)*$AU$265","v":1.4564576207394947E-5},null,{"$f":"'T&D'!EZ238/T2lb","v":8.9473341177070633E-5},{"$f":"(AX$282*((J$247*EF!$M13)*AX$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AX$283*((J$248*EF!$Q13+J$249*EF!$R13+J$250*EF!$S13+J$251*EF!$AI102)*AX$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AX$284*(EF!$AI88*AX$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AX$285*((J$252*EF!$G13+J$256*EF!$AI74+J$254*EF!$B13+J$255*EF!$C13)*AX$265+NG!$B113)+AX$286*((J$257*EF!$AC13)*AX$265+Coal!$C85)+AX$287*(EF!$Z13*AX$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+AX$288*(Electric!$D199+Electric!$E199))/1000000","v":1.3180773582158753E-4},{"$f":"AY$264*Ag_Inputs!$B152*Ag_Inputs!$B$116","v":3.8020052968163473E-4},{"$f":"AZ$264*Ag_Inputs!$C152*Ag_Inputs!$C$116","v":1.4066478848348215E-4},{"$f":"BA$264*Ag_Inputs!$D152*Ag_Inputs!$D$116","v":4.7280189696428373E-5},{"$f":"BB$264*Ag_Inputs!$E152*Ag_Inputs!$E$116","v":0},{"$f":"BC$264*Ag_Inputs!$T152*Ag_Inputs!$T$116","v":0},{"$f":"BD$264*Ag_Inputs!$AA152*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA238:FB238)/T2kg/(1-$F$22)","v":2.7384635076644367E-5},{"$f":"(BF$282*((K$247*EF!$M13)*BF$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BF$283*((K$248*EF!$Q13+K$249*EF!$R13+K$250*EF!$S13)*BF$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BF$284*(EF!$V13*BF$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BF$285*((K$252*EF!$G13+K$253*EF!$D13+K$254*EF!$B13+K$255*EF!$C13)*BF$265+NG!$B113)+BF$286*((K$257*EF!$AC13)*BF$265+Coal!$C85)+BF$287*(EF!$Z13*BF$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+BF$288*(Electric!$D199+Electric!$E199)+BF$289*(Petroleum!$B291*Petroleum!$H$283+Petroleum!$H291))/1000000","v":9.4069754314047134E-5},null,{"$f":"'T&D'!FC238/T2lb","v":5.0907592572220282E-5},{"$f":"((BI$282*(($L$247*EF!$M13)*BI$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BI$283*(($L$248*EF!$Q13+$L$249*EF!$R13+$L$250*EF!$S13)*BI$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BI$284*(EF!$V13*BI$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BI$285*(($L$252*EF!$G13+$L$253*EF!$D13+$L$254*EF!$B13+$L$255*EF!$C13)*BI$265+NG!$B113)+BI$286*(($L$257*EF!$AC13)*BI$265+Coal!$C85)+BI$287*(EF!$Z13*BI$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+BI$288*(Electric!$L199+Electric!$M199)+BI$292*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166))/1000000+(BI$294*Enzymes_Yeast!$F108+BI$297*Ag_Inputs!$BE111+BI$298*Ag_Inputs!$G111+BI$299*Ag_Inputs!$EN76)/T2g+BI$295*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166)/1000000)","v":1.6934539997578356E-4},null,8.0871459219065912E-4,null,1.6250235858141784E-3,null,7.4288663035752107E-4,null,{"$f":"((SUM(AU328:AV328,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D199:$E199)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW328)*$B$59+BI328-IF(AND($B$11=1,$B$16=1),$H169,0))*IF($B$11=1,IF($B$16=2,$L$217,IF($B$16=3,$L$227,IF($B$16=4,$L$237,1))),1)*IF($B$11=2,$N$221,IF($B$11=3,$N$231,IF($B$11=4,$N$241,1)))","v":2.6350568789967882E-4},null,2.5214659919510718E-4,null,1.6097973721697985E-4,null,{"$f":"'T&D'!DH238+'T&D'!DI238","v":3.3621857256740821E-2},0,{"$f":"(BY$282*((M$247*EF!$M13)*BY$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BY$283*((M$248*EF!$Q13+M$249*EF!$R13+M$250*EF!$S13)*BY$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BY$284*(EF!$V13*BY$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BY$285*((M$252*EF!$G13+M$253*EF!$D13+M$254*EF!$B13+M$255*EF!$C13)*BY$265+NG!$B113)+BY$286*((M$257*EF!$AC13)*BY$265+Coal!$C85)+BY$287*(EF!$Z13*BY$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+BY$288*(Electric!$D199+Electric!$E199))/1000000+BY$293/1000000*SUM(Hydrogen!$BN192:$BO192)","v":4.0533627709585967E-4},null,8.6829438436671839E-4,null,1.6373754695293669E-3,null,8.0627492762161185E-4,null,{"$f":"((SUM(AU328:AV328,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D199:$E199)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW328)*$B$60+BY328)*IF($C$11=1,IF($C$16=2,$N$217,IF($C$16=3,$N$227,IF($C$16=4,$N$237,1))),1)*IF($C$11=2,$O$221,IF($C$11=3,$O$231,IF($C$11=4,$O$241,1)))","v":3.5462877608869543E-4},null,3.4392687235418903E-4,null,2.5803450844701347E-4,null,{"$f":"(CM$282*((N$247*EF!$M13)*CM$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CM$283*((N$248*EF!$Q13+N$249*EF!$R13+N$250*EF!$S13)*CM$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CM$284*(EF!$V13*CM$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CM$285*((N$252*EF!$G13+N$253*EF!$D13+N$254*EF!$B13+N$255*EF!$C13)*CM$265+NG!$B113)+CM$286*((N$257*EF!$AC13)*CM$265+Coal!$C85)+CM$287*(EF!$Z13*CM$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+CM$288*(Electric!$D199+Electric!$E199))/1000000+CM$293/1000000*SUM(Hydrogen!$BN192:$BO192)","v":3.67104134707821E-4},null,1.0515009719183825E-3,null,1.9393510838193156E-3,null,9.7990386379351833E-4,null,{"$f":"((SUM(AU328:AV328,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D199:$E199)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW328)*$B$61+CM328)*IF($D$11=1,IF($D$16=2,$O$217,IF($D$16=3,$O$227,IF($D$16=4,$O$237,1))),1)*IF($D$11=2,$P$221,IF($D$11=3,$P$231,IF($D$11=4,$P$241,1)))","v":4.5851009411925604E-4},null,4.4615549769042164E-4,null,3.469987944797403E-4,null,{"$f":"'T&D'!DJ238+'T&D'!DK238","v":1.5014700355179377E-3},0,{"$f":"(DC$282*((O$247*EF!$M13)*DC$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DC$283*((O$248*EF!$Q13+O$249*EF!$R13+O$250*EF!$S13)*DC$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DC$284*(EF!$V13*DC$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DC$285*((O$252*EF!$G13+O$253*EF!$D13+O$254*EF!$B13+O$255*EF!$C13)*DC$265+NG!$B113)+DC$286*((O$257*EF!$AC13)*DC$265+Coal!$C85)+DC$287*(EF!$Z13*DC$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+DC$288*(Electric!$D199+Electric!$E199))/1000000","v":2.722732361019086E-4},null,8.943159455562324E-4,null,1.839653357501723E-3,null,8.1808300489395476E-4,null,{"$f":"((SUM(AU328:AV328,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D199:$E199)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$217,IF($E$14=3,$E$227,IF($E$14=4,$E$237,1))),1)+AW328)*$B$62+DC328)*IF($E$11=1,IF($E$16=2,$P$217,IF($E$16=3,$P$227,IF($E$16=4,$P$237,1))),1)*IF($E$11=2,$Q$221,IF($E$11=3,$Q$231,IF($E$11=4,$Q$241,1)))","v":2.6292957277571018E-4},null,2.4977503006955518E-4,null,1.4419804141598859E-4,null,{"$f":"'T&D'!DL238+'T&D'!DM238","v":9.9261766845535927E-3},0,{"$f":"((DS$282*(($P$247*EF!$M13)*DS$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DS$283*(($P$248*EF!$Q13+$P$249*EF!$R13+$P$250*EF!$S13)*DS$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DS$284*(EF!$V13*DS$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DS$285*(($P$252*EF!$G13+$P$253*EF!$D13+$P$254*EF!$B13+$P$255*EF!$C13)*DS$265+NG!$B113)+DS$286*(($P$257*EF!$AC13)*DS$265+Coal!$C85)+DS$287*(EF!$Z13*DS$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+DS$288*(Electric!$D199+Electric!$E199)+DS$292*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166))/1000000+(DS$294*Enzymes_Yeast!$F108+DS$297*Ag_Inputs!$BE111+DS$298*Ag_Inputs!$G111)/T2g+DS$295*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166)/1000000)","v":7.5315332254666419E-4},0,{"$f":"'T&D'!EJ238/kg2lb","v":3.7275337725900434E-4},{"$f":"((DV$282*(($L$247*EF!$M13)*DV$265+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DV$283*(($L$248*EF!$Q13+$L$249*EF!$R13+$L$250*EF!$S13)*DV$265+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DV$284*(EF!$V13*DV$265+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DV$285*(($L$252*EF!$G13+$L$253*EF!$D13+$L$254*EF!$B13+$L$255*EF!$C13)*DV$265+NG!$B113)+DV$286*(($L$257*EF!$AC13)*DV$265+Coal!$C85)+DV$287*(EF!$Z13*DV$265+Inputs!$G$138*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$138*(NG!$S113*NG!$T$84+NG!$T113))+DV$288*(Electric!$D199+Electric!$E199)+DV$292*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166))/1000000+(DV$294*Enzymes_Yeast!$F108+DV$297*Ag_Inputs!$BE111+DV$298*Ag_Inputs!$G111)/T2g+DV$295*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C166)/1000000)","v":3.2393546965598432E-4},0,null,null,null,3.6860537602204866E-4,null,{"$f":"SUM('T&D'!FI238:FJ238)/T2lb","v":1.2603552696294787E-4},null,null,null,null,null,null,{"$f":"'T&D'!FT238/kg2lb","v":2.4553091055357968E-4}]
[null,null,null,null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Coal",{"$f":"SUM(B302:I302)","v":3264.3669017617294},24454.178978306998,193603.94652217906,221.79740262586094,176.60866268928118,317.54526730279036,317.54526730279036,{"$f":"B339/$B$75*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":4160.1171318359966},{"$f":"((BK302+BL302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$335+$BW302+$BX302","v":24361.654893710398},{"$f":"C339/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2271.4660547632661},{"$f":"((BM302+BN302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$335+$BW302+$BX302","v":10564.009321144935},{"$f":"D339/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5957.1546292478852},{"$f":"((BO302+BP302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$335+$BW302+$BX302","v":14269.613412877656},{"$f":"E339/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":14001.10791970183},{"$f":"((BQ302+BR302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$335+$BW302+$BX302","v":8206.234430353079},{"$f":"F339/$B$79*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5419.863082620931},{"$f":"((BS302+BT302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$335+$BW302+$BX302","v":9316.0407145924673},0,{"$f":"((SUM(DS302:DU302)/$C$54+SUM(DV302:DX302))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$335+$BW302+$BX302","v":52754.81416950604},{"$f":"EtOH!$BZ492/$B$70/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU302+BV302)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$335+$BW302+$BX302","v":8000.4240513110481},{"$f":"IF($B$7=8,U339,IF($B$7=7,S339,IF($B$7=6,Algae!D306,IF($B$7=5,Q339,IF($B$7=4,O339,IF($B$7=3,M339,IF($B$7=2,K339,I339)))))))","v":4160.1171318359966},{"$f":"IF($B$7=8,V339,IF($B$7=7,T339,IF($B$7=6,Algae!E306,IF($B$7=5,R339,IF($B$7=4,P339,IF($B$7=3,N339,IF($B$7=2,L339,J339)))))))","v":24361.654893710398},{"$f":"B339/$C$75*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":3209.595033052397},{"$f":"((CA302+CB302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$335+$DA302+$DB302","v":20317.225474358685},{"$f":"C339/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1752.4713694534296},{"$f":"((CC302+CD302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$335+$DA302+$DB302","v":9118.8620953160935},{"$f":"D339/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4596.0373958799564},{"$f":"((CE302+CF302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$335+$DA302+$DB302","v":12126.382540731795},{"$f":"E339/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":10802.072396570478},{"$f":"((CG302+CH302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$335+$DA302+$DB302","v":7205.2588030581392},{"$f":"F339/$C$79*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4181.5086158708618},{"$f":"((CI302+CJ302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$335+$DA302+$DB302","v":8105.993206322486},{"$f":"EtOH!$BZ492/$C$70/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK302+CL302)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$335+$DA302+$DB302","v":7038.2202021917856},{"$f":"IF($C$7=8,AI339,IF($C$7=6,Algae!F306,IF($C$7=5,AG339,IF($C$7=4,AE339,IF($C$7=3,AC339,IF($C$7=2,AA339,Y339))))))","v":3209.595033052397},{"$f":"IF($C$7=8,AJ339,IF($C$7=6,Algae!G306,IF($C$7=5,AH339,IF($C$7=4,AF339,IF($C$7=3,AD339,IF($C$7=2,AB339,Z339))))))","v":20317.225474358685},{"$f":"B339/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":3882.8655816597384},{"$f":"((CO302+CP302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$335+$DA302+$DB302","v":23191.0096356293},{"$f":"C339/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2120.0839025549876},{"$f":"((CQ302+CR302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$335+$DA302+$DB302","v":10385.544356554989},{"$f":"D339/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5560.1392800983949},{"$f":"((CS302+CT302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$335+$DA302+$DB302","v":13824.680713922375},{"$f":"E339/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":13068.002251782997},{"$f":"((CU302+CV302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$335+$DA302+$DB302","v":8197.3156228106345},{"$f":"F339/$D$79*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5058.6555988459368},{"$f":"((CW302+CX302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$335+$DA302+$DB302","v":9227.3164127703003},{"$f":"EtOH!$BZ492/$D$70/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY302+CZ302)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$335+$DA302+$DB302","v":8006.3049428337408},{"$f":"IF($D$7=8,AW339,IF($D$7=6,Algae!H306,IF($D$7=5,AU339,IF($D$7=4,AS339,IF($D$7=3,AQ339,IF($D$7=2,AO339,AM339))))))","v":3882.8655816597384},{"$f":"IF($D$7=8,AX339,IF($D$7=6,Algae!I306,IF($D$7=5,AV339,IF($D$7=4,AT339,IF($D$7=3,AR339,IF($D$7=2,AP339,AN339))))))","v":23191.0096356293},{"$f":"IF(Inputs!$E$628=1,AK339,IF(Inputs!$E$628=3,Algae!J306,AY339))","v":3882.8655816597384},{"$f":"IF(Inputs!$E$628=1,AL339,IF(Inputs!$E$628=3,Algae!K306,AZ339))","v":23191.0096356293},{"$f":"B339/$E$75*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":7505.0638271546313},{"$f":"((DE302+DF302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$335+$DQ302+$DR302","v":25491.479425766967},{"$f":"C339/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":4097.8408015857503},{"$f":"((DG302+DH302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$335+$DQ302+$DR302","v":11623.506979547421},{"$f":"D339/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":10747.011274897346},{"$f":"((DI302+DJ302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$335+$DQ302+$DR302","v":15347.998608969143},{"$f":"E339/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":25258.713939592257},{"$f":"((DK302+DL302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$335+$DQ302+$DR302","v":9253.7144632862492},{"$f":"F339/$E$79*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":9777.7098770190896},{"$f":"((DM302+DN302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$335+$DQ302+$DR302","v":10369.177452209178},{"$f":"EtOH!$BZ492/$E$70/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO302+DP302)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$335+$DQ302+$DR302","v":9046.8550646526128},{"$f":"IF($E$7=8,BM339,IF($E$7=6,Algae!N306,IF($E$7=5,BK339,IF($E$7=4,BI339,IF($E$7=3,BG339,IF($E$7=2,BE339,BC339))))))","v":7505.0638271546313},{"$f":"IF($E$7=8,BN339,IF($E$7=6,Algae!O306,IF($E$7=5,BL339,IF($E$7=4,BJ339,IF($E$7=3,BH339,IF($E$7=2,BF339,BD339))))))","v":25491.479425766967},29.081483894893733,178.10978614546366,null,null,null,null,0,{"$f":"((SUM(FW302:FY302)/$C$54+SUM(FZ302:GB302))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*BX$335+$BW302+$BX302","v":305.3751591397039}]
["NOx",{"$f":"SUM(B309:I309)+E318","v":19.345239378886326},{"$f":"SUM(Q309:X309)+T318","v":407.8644088922166},{"$f":"SUM(AB309:AI309)+AE318","v":1796.4736050338215},{"$f":"SUM(AM309:AT309,AP318)","v":2.3422567096754192},{"$f":"SUM(AX309:BE309,BA318)","v":2.144169110219563},0.44169040369930335,0.44169040369930335,{"$f":"B345/$B$75*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":24.65362019083711},{"$f":"((BK309+BL309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$335+$BW309+$BX309","v":37.699118828703185},{"$f":"C345/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":37.885146770480311},{"$f":"((BM309+BN309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$335+$BW309+$BX309","v":85.720381005462514},{"$f":"D345/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":55.277132748545874},{"$f":"((BO309+BP309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$335+$BW309+$BX309","v":35.968198568488262},{"$f":"E345/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":147.85650589033344},{"$f":"((BQ309+BR309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$335+$BW309+$BX309","v":238.13204102519992},{"$f":"F345/$B$79*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":65.801432536867836},{"$f":"((BS309+BT309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$335+$BW309+$BX309","v":30.876112393318763},1.6908354169898285,{"$f":"((SUM(DS309:DU309)/$C$54+SUM(DV309:DX309))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$335+$BW309+$BX309","v":306.43194780898239},{"$f":"EtOH!$BZ498/$B$70/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU309+BV309)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$335+$BW309+$BX309","v":20.770153827742071},{"$f":"IF($B$7=8,U345,IF($B$7=7,S345,IF($B$7=6,Algae!D312,IF($B$7=5,Q345,IF($B$7=4,O345,IF($B$7=3,M345,IF($B$7=2,K345,I345)))))))","v":24.65362019083711},{"$f":"IF($B$7=8,V345,IF($B$7=7,T345,IF($B$7=6,Algae!E312,IF($B$7=5,R345,IF($B$7=4,P345,IF($B$7=3,N345,IF($B$7=2,L345,J345)))))))","v":37.699118828703185},{"$f":"B345/$C$75*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":19.020651198912088},{"$f":"((CA309+CB309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$335+$DA309+$DB309","v":133.58885879085497},{"$f":"C345/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":29.228979629073649},{"$f":"((CC309+CD309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$335+$DA309+$DB309","v":172.56359117888491},{"$f":"D345/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":42.647167156279274},{"$f":"((CE309+CF309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$335+$DA309+$DB309","v":132.18401954113725},{"$f":"E345/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":114.07359261075851},{"$f":"((CG309+CH309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$335+$DA309+$DB309","v":296.26303998178463},{"$f":"F345/$C$79*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":50.766828035165361},{"$f":"((CI309+CJ309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$335+$DA309+$DB309","v":128.05121071900538},{"$f":"EtOH!$BZ498/$C$70/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK309+CL309)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$335+$DA309+$DB309","v":119.84907248348659},{"$f":"IF($C$7=8,AI345,IF($C$7=6,Algae!F312,IF($C$7=5,AG345,IF($C$7=4,AE345,IF($C$7=3,AC345,IF($C$7=2,AA345,Y345))))))","v":19.020651198912088},{"$f":"IF($C$7=8,AJ345,IF($C$7=6,Algae!G312,IF($C$7=5,AH345,IF($C$7=4,AF345,IF($C$7=3,AD345,IF($C$7=2,AB345,Z345))))))","v":133.58885879085497},{"$f":"B345/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":23.010576449818775},{"$f":"((CO309+CP309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$335+$DA309+$DB309","v":135.09461984501019},{"$f":"C345/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":35.360286210572212},{"$f":"((CQ309+CR309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$335+$DA309+$DB309","v":179.66270229267946},{"$f":"D345/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":51.593181009170337},{"$f":"((CS309+CT309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$335+$DA309+$DB309","v":133.48816900697005},{"$f":"E345/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":138.0025897233989},{"$f":"((CU309+CV309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$335+$DA309+$DB309","v":321.11453262447833},{"$f":"F345/$D$79*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":61.416087462073357},{"$f":"((CW309+CX309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$335+$DA309+$DB309","v":128.76225164873318},{"$f":"EtOH!$BZ498/$D$70/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY309+CZ309)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$335+$DA309+$DB309","v":119.38300641137391},{"$f":"IF($D$7=8,AW345,IF($D$7=6,Algae!H312,IF($D$7=5,AU345,IF($D$7=4,AS345,IF($D$7=3,AQ345,IF($D$7=2,AO345,AM345))))))","v":23.010576449818775},{"$f":"IF($D$7=8,AX345,IF($D$7=6,Algae!I312,IF($D$7=5,AV345,IF($D$7=4,AT345,IF($D$7=3,AR345,IF($D$7=2,AP345,AN345))))))","v":135.09461984501019},{"$f":"IF(Inputs!$E$628=1,AK345,IF(Inputs!$E$628=3,Algae!J312,AY345))","v":23.010576449818775},{"$f":"IF(Inputs!$E$628=1,AL345,IF(Inputs!$E$628=3,Algae!K312,AZ345))","v":135.09461984501019},{"$f":"B345/$E$75*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":44.476390264762138},{"$f":"((DE309+DF309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$335+$DQ309+$DR309","v":264.4081845718045},{"$f":"C345/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":68.346740152504211},{"$f":"((DG309+DH309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$335+$DQ309+$DR309","v":528.77863034655491},{"$f":"D345/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":99.722771333807543},{"$f":"((DI309+DJ309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$335+$DQ309+$DR309","v":478.77286004708219},{"$f":"E345/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":266.74068993756487},{"$f":"((DK309+DL309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$335+$DQ309+$DR309","v":681.96713562595971},{"$f":"F345/$E$79*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":118.70914579019389},{"$f":"((DM309+DN309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$335+$DQ309+$DR309","v":473.65481940749385},{"$f":"EtOH!$BZ498/$E$70/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO309+DP309)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$335+$DQ309+$DR309","v":463.49735057029471},{"$f":"IF($E$7=8,BM345,IF($E$7=6,Algae!N312,IF($E$7=5,BK345,IF($E$7=4,BI345,IF($E$7=3,BG345,IF($E$7=2,BE345,BC345))))))","v":44.476390264762138},{"$f":"IF($E$7=8,BN345,IF($E$7=6,Algae!O312,IF($E$7=5,BL345,IF($E$7=4,BJ345,IF($E$7=3,BH345,IF($E$7=2,BF345,BD345))))))","v":264.4081845718045},0.17234222879061981,0.22985704033254761,16.749735947551528,22.166591976360067,15.633447605340319,125.87253343607135,274.85671444666474,125.8725408053748]
["OC",0.22925631592879417,3.733358642098453,16.285690439883183,2.4195423069303609E-2,2.1254426691953033E-2,5.4615472274080002E-3,5.4615472274080002E-3,{"$f":"B350/$B$75*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.29216480750440982},{"$f":"((BK314+BL314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$335+$BW314+$BX314","v":0.81772667039787694},{"$f":"C350/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.34677906926690921},{"$f":"((BM314+BN314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$335+$BW314+$BX314","v":2.2004662978917162},{"$f":"D350/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.501107430593281},{"$f":"((BO314+BP314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$335+$BW314+$BX314","v":0.79115354760849377},{"$f":"E350/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.5273521039721336},{"$f":"((BQ314+BR314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$335+$BW314+$BX314","v":50.83142721540834},{"$f":"F350/$B$79*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.6522674528862773},{"$f":"((BS314+BT314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$335+$BW314+$BX314","v":0.55885437223980727},1.0260398416729171E-2,{"$f":"((SUM(DS314:DU314)/$C$54+SUM(DV314:DX314))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$335+$BW314+$BX314","v":8.7337090570872284},{"$f":"EtOH!$BZ503/$B$70/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU314+BV314)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$335+$BW314+$BX314","v":0.44060852972235498},{"$f":"IF($B$7=8,U350,IF($B$7=7,S350,IF($B$7=6,Algae!D317,IF($B$7=5,Q350,IF($B$7=4,O350,IF($B$7=3,M350,IF($B$7=2,K350,I350)))))))","v":0.29216480750440982},{"$f":"IF($B$7=8,V350,IF($B$7=7,T350,IF($B$7=6,Algae!E317,IF($B$7=5,R350,IF($B$7=4,P350,IF($B$7=3,N350,IF($B$7=2,L350,J350)))))))","v":0.81772667039787694},{"$f":"B350/$C$75*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.22540969046826134},{"$f":"((CA314+CB314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$335+$DA314+$DB314","v":3.8647066161221773},{"$f":"C350/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.26754544235498307},{"$f":"((CC314+CD314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$335+$DA314+$DB314","v":4.9869575629117113},{"$f":"D350/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.38661217203469106},{"$f":"((CE314+CF314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$335+$DA314+$DB314","v":3.8431394955908953},{"$f":"E350/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.1783758897354879},{"$f":"((CG314+CH314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$335+$DA314+$DB314","v":44.456530031797215},{"$f":"F350/$C$79*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.50323447890074147},{"$f":"((CI314+CJ314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$335+$DA314+$DB314","v":3.6546022147374919},{"$f":"EtOH!$BZ503/$C$70/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK314+CL314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$335+$DA314+$DB314","v":3.5586322243788202},{"$f":"IF($C$7=8,AI350,IF($C$7=6,Algae!F317,IF($C$7=5,AG350,IF($C$7=4,AE350,IF($C$7=3,AC350,IF($C$7=2,AA350,Y350))))))","v":0.22540969046826134},{"$f":"IF($C$7=8,AJ350,IF($C$7=6,Algae!G317,IF($C$7=5,AH350,IF($C$7=4,AF350,IF($C$7=3,AD350,IF($C$7=2,AB350,Z350))))))","v":3.8647066161221773},{"$f":"B350/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.27269344570845083},{"$f":"((CO314+CP314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$335+$DA314+$DB314","v":3.8549112753227734},{"$f":"C350/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.32366793285510859},{"$f":"((CQ314+CR314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$335+$DA314+$DB314","v":5.1382189379778751},{"$f":"D350/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.467711060362832},{"$f":"((CS314+CT314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$335+$DA314+$DB314","v":3.8302490096161792},{"$f":"E350/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.4255615233053924},{"$f":"((CU314+CV314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$335+$DA314+$DB314","v":50.272157061124602},{"$f":"F350/$D$79*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.6087970032063118},{"$f":"((CW314+CX314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$335+$DA314+$DB314","v":3.6146543265308235},{"$f":"EtOH!$BZ503/$D$70/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY314+CZ314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$335+$DA314+$DB314","v":3.5049114705639428},{"$f":"IF($D$7=8,AW350,IF($D$7=6,Algae!H317,IF($D$7=5,AU350,IF($D$7=4,AS350,IF($D$7=3,AQ350,IF($D$7=2,AO350,AM350))))))","v":0.27269344570845083},{"$f":"IF($D$7=8,AX350,IF($D$7=6,Algae!I317,IF($D$7=5,AV350,IF($D$7=4,AT350,IF($D$7=3,AR350,IF($D$7=2,AP350,AN350))))))","v":3.8549112753227734},{"$f":"IF(Inputs!$E$628=1,AK350,IF(Inputs!$E$628=3,Algae!J317,AY350))","v":0.27269344570845083},{"$f":"IF(Inputs!$E$628=1,AL350,IF(Inputs!$E$628=3,Algae!K317,AZ350))","v":3.8549112753227734},{"$f":"B350/$E$75*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":0.52708023809926352},{"$f":"((DE314+DF314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$335+$DQ314+$DR314","v":0.46857690989270961},{"$f":"C350/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.6256071563112019},{"$f":"((DG314+DH314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$335+$DQ314+$DR314","v":1.8583643887440733},{"$f":"D350/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.90402340407281978},{"$f":"((DI314+DJ314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$335+$DQ314+$DR314","v":0.44186834336843883},{"$f":"E350/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":2.7554212209863516},{"$f":"((DK314+DL314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$335+$DQ314+$DR314","v":50.737198280394985},{"$f":"F350/$E$79*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.1767238063623049},{"$f":"((DM314+DN314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$335+$DQ314+$DR314","v":0.20838513448692003},{"$f":"EtOH!$BZ503/$E$70/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO314+DP314)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$335+$DQ314+$DR314","v":8.953659056051283E-2},{"$f":"IF($E$7=8,BM350,IF($E$7=6,Algae!N317,IF($E$7=5,BK350,IF($E$7=4,BI350,IF($E$7=3,BG350,IF($E$7=2,BE350,BC350))))))","v":0.52708023809926352},{"$f":"IF($E$7=8,BN350,IF($E$7=6,Algae!O317,IF($E$7=5,BL350,IF($E$7=4,BJ350,IF($E$7=3,BH350,IF($E$7=2,BF350,BD350))))))","v":0.46857690989270961},2.0423910853549446E-3,4.7550820408266779E-3,0.2988147400769548,0.4691423540371506,0.27890019265523636,3.6134341670084851,7.9731085794107361,3.6134342351567463]
["GHGs",{"$f":"B354+SUMPRODUCT(B351:B352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B343:B345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B349:B350,Fuel_Specs!$B$105:$B$106)","v":9295.6958794118491},{"$f":"C354+SUMPRODUCT(C351:C352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C343:C345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C349:C350,Fuel_Specs!$B$105:$B$106)","v":139441.99185630379},{"$f":"D354+SUMPRODUCT(D351:D352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D343:D345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D349:D350,Fuel_Specs!$B$105:$B$106)","v":742806.58903693606},{"$f":"E354+SUMPRODUCT(E351:E352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E343:E345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E349:E350,Fuel_Specs!$B$105:$B$106)","v":597.18180409199158},{"$f":"F354+SUMPRODUCT(F351:F352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F343:F345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F349:F350,Fuel_Specs!$B$105:$B$106)","v":585.38014160492116},{"$f":"G354+SUMPRODUCT(G351:G352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G343:G345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G349:G350,Fuel_Specs!$B$105:$B$106)","v":234.96681195582181},{"$f":"H354+SUMPRODUCT(H351:H352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H343:H345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H349:H350,Fuel_Specs!$B$105:$B$106)","v":234.96681195582181},{"$f":"I354+SUMPRODUCT(I351:I352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I343:I345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I349:I350,Fuel_Specs!$B$105:$B$106)","v":11846.457473701335},{"$f":"J354+SUMPRODUCT(J351:J352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J343:J345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J349:J350,Fuel_Specs!$B$105:$B$106)","v":15832.032894720476},{"$f":"K354+SUMPRODUCT(K351:K352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K343:K345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K349:K350,Fuel_Specs!$B$105:$B$106)","v":12952.295449834735},{"$f":"L354+SUMPRODUCT(L351:L352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L343:L345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L349:L350,Fuel_Specs!$B$105:$B$106)","v":15417.773048404646},{"$f":"M354+SUMPRODUCT(M351:M352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M343:M345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M349:M350,Fuel_Specs!$B$105:$B$106)","v":22856.009859335645},{"$f":"N354+SUMPRODUCT(N351:N352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N343:N345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N349:N350,Fuel_Specs!$B$105:$B$106)","v":15912.394690806683},{"$f":"O354+SUMPRODUCT(O351:O352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O343:O345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O349:O350,Fuel_Specs!$B$105:$B$106)","v":37697.496849763913},{"$f":"P354+SUMPRODUCT(P351:P352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P343:P345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P349:P350,Fuel_Specs!$B$105:$B$106)","v":31577.165872258898},{"$f":"Q354+SUMPRODUCT(Q351:Q352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q343:Q345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q349:Q350,Fuel_Specs!$B$105:$B$106)","v":17964.46544848042},{"$f":"R354+SUMPRODUCT(R351:R352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R343:R345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R349:R350,Fuel_Specs!$B$105:$B$106)","v":13631.101689318273},{"$f":"S354+SUMPRODUCT(S351:S352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S343:S345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S349:S350,Fuel_Specs!$B$105:$B$106)","v":497.77358473179657},{"$f":"T354+SUMPRODUCT(T351:T352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T343:T345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T349:T350,Fuel_Specs!$B$105:$B$106)","v":44125.86596217085},{"$f":"U354+SUMPRODUCT(U351:U352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U343:U345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U349:U350,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"V354+SUMPRODUCT(V351:V352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V343:V345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V349:V350,Fuel_Specs!$B$105:$B$106)","v":11154.676290484949},{"$f":"W354+SUMPRODUCT(W351:W352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W343:W345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W349:W350,Fuel_Specs!$B$105:$B$106)","v":11846.457473701334},{"$f":"X354+SUMPRODUCT(X351:X352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X343:X345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X349:X350,Fuel_Specs!$B$105:$B$106)","v":15832.032894720476},{"$f":"Y354+SUMPRODUCT(Y351:Y352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y343:Y345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y349:Y350,Fuel_Specs!$B$105:$B$106)","v":9139.7260850868752},{"$f":"Z354+SUMPRODUCT(Z351:Z352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z343:Z345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z349:Z350,Fuel_Specs!$B$105:$B$106)","v":15361.609677391931},{"$f":"AA354+SUMPRODUCT(AA351:AA352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA343:AA345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA349:AA350,Fuel_Specs!$B$105:$B$106)","v":9992.8972730798578},{"$f":"AB354+SUMPRODUCT(AB351:AB352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB343:AB345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB349:AB350,Fuel_Specs!$B$105:$B$106)","v":15025.390554499327},{"$f":"AC354+SUMPRODUCT(AC351:AC352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC343:AC345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC349:AC350,Fuel_Specs!$B$105:$B$106)","v":17633.766885680157},{"$f":"AD354+SUMPRODUCT(AD351:AD352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD343:AD345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD349:AD350,Fuel_Specs!$B$105:$B$106)","v":15426.83244236535},{"$f":"AE354+SUMPRODUCT(AE351:AE352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE343:AE345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE349:AE350,Fuel_Specs!$B$105:$B$106)","v":29084.204798366369},{"$f":"AF354+SUMPRODUCT(AF351:AF352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF343:AF345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF349:AF350,Fuel_Specs!$B$105:$B$106)","v":28140.581249498951},{"$f":"AG354+SUMPRODUCT(AG351:AG352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG343:AG345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG349:AG350,Fuel_Specs!$B$105:$B$106)","v":13859.864337386458},{"$f":"AH354+SUMPRODUCT(AH351:AH352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH343:AH345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH349:AH350,Fuel_Specs!$B$105:$B$106)","v":13575.30292811765},{"$f":"AI354+SUMPRODUCT(AI351:AI352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI343:AI345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI349:AI350,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AJ354+SUMPRODUCT(AJ351:AJ352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ343:AJ345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ349:AJ350,Fuel_Specs!$B$105:$B$106)","v":11565.40121326517},{"$f":"AK354+SUMPRODUCT(AK351:AK352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK343:AK345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK349:AK350,Fuel_Specs!$B$105:$B$106)","v":9139.7260850868752},{"$f":"AL354+SUMPRODUCT(AL351:AL352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL343:AL345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL349:AL350,Fuel_Specs!$B$105:$B$106)","v":15361.609677391931},{"$f":"AM354+SUMPRODUCT(AM351:AM352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM343:AM345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM349:AM350,Fuel_Specs!$B$105:$B$106)","v":11056.948766471429},{"$f":"AN354+SUMPRODUCT(AN351:AN352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN343:AN345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN349:AN350,Fuel_Specs!$B$105:$B$106)","v":15850.840302506631},{"$f":"AO354+SUMPRODUCT(AO351:AO352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO343:AO345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO349:AO350,Fuel_Specs!$B$105:$B$106)","v":12089.088026099836},{"$f":"AP354+SUMPRODUCT(AP351:AP352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP343:AP345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP349:AP350,Fuel_Specs!$B$105:$B$106)","v":15466.369629549225},{"$f":"AQ354+SUMPRODUCT(AQ351:AQ352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ343:AQ345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ349:AQ350,Fuel_Specs!$B$105:$B$106)","v":21332.768093893341},{"$f":"AR354+SUMPRODUCT(AR351:AR352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR343:AR345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR349:AR350,Fuel_Specs!$B$105:$B$106)","v":15925.423330758358},{"$f":"AS354+SUMPRODUCT(AS351:AS352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS343:AS345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS349:AS350,Fuel_Specs!$B$105:$B$106)","v":35185.142243356713},{"$f":"AT354+SUMPRODUCT(AT351:AT352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT343:AT345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT349:AT350,Fuel_Specs!$B$105:$B$106)","v":30463.750352839761},{"$f":"AU354+SUMPRODUCT(AU351:AU352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU343:AU345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU349:AU350,Fuel_Specs!$B$105:$B$106)","v":16767.221299856927},{"$f":"AV354+SUMPRODUCT(AV351:AV352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV343:AV345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AV349:AV350,Fuel_Specs!$B$105:$B$106)","v":13808.176720217736},{"$f":"AW354+SUMPRODUCT(AW351:AW352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW343:AW345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AW349:AW350,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AX354+SUMPRODUCT(AX351:AX352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX343:AX345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX349:AX350,Fuel_Specs!$B$105:$B$106)","v":11509.829564233965},{"$f":"AY354+SUMPRODUCT(AY351:AY352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY343:AY345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY349:AY350,Fuel_Specs!$B$105:$B$106)","v":11056.948766471429},{"$f":"AZ354+SUMPRODUCT(AZ351:AZ352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ343:AZ345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AZ349:AZ350,Fuel_Specs!$B$105:$B$106)","v":15850.840302506631},{"$f":"BA354+SUMPRODUCT(BA351:BA352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA343:BA345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BA349:BA350,Fuel_Specs!$B$105:$B$106)","v":11056.948766471429},{"$f":"BB354+SUMPRODUCT(BB351:BB352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB343:BB345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB349:BB350,Fuel_Specs!$B$105:$B$106)","v":15850.840302506631},{"$f":"BC354+SUMPRODUCT(BC351:BC352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC343:BC345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC349:BC350,Fuel_Specs!$B$105:$B$106)","v":21371.614463788745},{"$f":"BD354+SUMPRODUCT(BD351:BD352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD343:BD345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BD349:BD350,Fuel_Specs!$B$105:$B$106)","v":4064.5709932398986},{"$f":"BE354+SUMPRODUCT(BE351:BE352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE343:BE345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BE349:BE350,Fuel_Specs!$B$105:$B$106)","v":23366.602664928618},{"$f":"BF354+SUMPRODUCT(BF351:BF352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF343:BF345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF349:BF350,Fuel_Specs!$B$105:$B$106)","v":1847.895853263597},{"$f":"BG354+SUMPRODUCT(BG351:BG352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG343:BG345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG349:BG350,Fuel_Specs!$B$105:$B$106)","v":41233.409395058356},{"$f":"BH354+SUMPRODUCT(BH351:BH352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH343:BH345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BH349:BH350,Fuel_Specs!$B$105:$B$106)","v":2345.0385920055},{"$f":"BI354+SUMPRODUCT(BI351:BI352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI343:BI345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BI349:BI350,Fuel_Specs!$B$105:$B$106)","v":68008.210109357184},{"$f":"BJ354+SUMPRODUCT(BJ351:BJ352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ343:BJ345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ349:BJ350,Fuel_Specs!$B$105:$B$106)","v":18089.653423441639},{"$f":"BK354+SUMPRODUCT(BK351:BK352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK343:BK345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK349:BK350,Fuel_Specs!$B$105:$B$106)","v":32408.813391284773},{"$f":"BL354+SUMPRODUCT(BL351:BL352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL343:BL345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BL349:BL350,Fuel_Specs!$B$105:$B$106)","v":52.117794757308801},{"$f":"BM354+SUMPRODUCT(BM351:BM352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM343:BM345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BM349:BM350,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BN354+SUMPRODUCT(BN351:BN352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN343:BN345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BN349:BN350,Fuel_Specs!$B$105:$B$106)","v":-2436.9299935425079},{"$f":"BO354+SUMPRODUCT(BO351:BO352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO343:BO345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BO349:BO350,Fuel_Specs!$B$105:$B$106)","v":21371.614463788745},{"$f":"BP354+SUMPRODUCT(BP351:BP352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP343:BP345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BP349:BP350,Fuel_Specs!$B$105:$B$106)","v":4064.5709932398986},{"$f":"BQ354+SUMPRODUCT(BQ351:BQ352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ343:BQ345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BQ349:BQ350,Fuel_Specs!$B$105:$B$106)","v":82.813188022170934},{"$f":"BR354+SUMPRODUCT(BR351:BR352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR343:BR345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BR349:BR350,Fuel_Specs!$B$105:$B$106)","v":111.93113003825088},{"$f":"BS354+SUMPRODUCT(BS351:BS352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS343:BS345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BS349:BS350,Fuel_Specs!$B$105:$B$106)","v":7203.7634445116691},{"$f":"BT354+SUMPRODUCT(BT351:BT352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT343:BT345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BT349:BT350,Fuel_Specs!$B$105:$B$106)","v":12532.986110642349},{"$f":"BU354+SUMPRODUCT(BU351:BU352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU343:BU345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BU349:BU350,Fuel_Specs!$B$105:$B$106)","v":6723.6676878778972},{"$f":"BV354+SUMPRODUCT(BV351:BV352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV343:BV345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BV349:BV350,Fuel_Specs!$B$105:$B$106)","v":17613.190992559823},{"$f":"BW354+SUMPRODUCT(BW351:BW352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW343:BW345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BW349:BW350,Fuel_Specs!$B$105:$B$106)","v":30095.786851225148},{"$f":"BX354+SUMPRODUCT(BX351:BX352,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BX343:BX345,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BX349:BX350,Fuel_Specs!$B$105:$B$106)","v":17613.198312538785}]
["NOx",0.46113366561821734,6.6356233196583601,40.882371985831156,4.4001589727660273E-2,3.9865694926836281E-2,1.5651814218786496E-2,1.5651814218786496E-2,{"$f":"B361/$B$75*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.58766986681839051},{"$f":"((BK323+BL323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$335+$BW323+$BX323","v":4.1852523804926962},{"$f":"C361/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.6163606284296117},{"$f":"((BM323+BN323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$335+$BW323+$BX323","v":5.5920948233340724},{"$f":"D361/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.2579423916966905},{"$f":"((BO323+BP323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$335+$BW323+$BX323","v":4.1701150925202288},{"$f":"E361/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2.7776294903445491},{"$f":"((BQ323+BR323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$335+$BW323+$BX323","v":2.9882813439222424},{"$f":"F361/$B$79*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.2234202156727056},{"$f":"((BS323+BT323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$335+$BW323+$BX323","v":2.8135872730540186},0,{"$f":"((SUM(DS323:DU323)/$C$54+SUM(DV323:DX323))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$335+$BW323+$BX323","v":20.115043373627056},{"$f":"EtOH!$BZ514/$B$70/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU323+BV323)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$335+$BW323+$BX323","v":2.4743062410141019},{"$f":"IF($B$7=8,U361,IF($B$7=7,S361,IF($B$7=6,Algae!D327,IF($B$7=5,Q361,IF($B$7=4,O361,IF($B$7=3,M361,IF($B$7=2,K361,I361)))))))","v":0.58766986681839051},{"$f":"IF($B$7=8,V361,IF($B$7=7,T361,IF($B$7=6,Algae!E327,IF($B$7=5,R361,IF($B$7=4,P361,IF($B$7=3,N361,IF($B$7=2,L361,J361)))))))","v":4.1852523804926962},{"$f":"B361/$C$75*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.45339643712926786},{"$f":"((CA323+CB323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$335+$DA323+$DB323","v":2.8135012564629407},{"$f":"C361/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.4755318056882839},{"$f":"((CC323+CD323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$335+$DA323+$DB323","v":3.9553143874889192},{"$f":"D361/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.97052210894693647},{"$f":"((CE323+CF323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$335+$DA323+$DB323","v":2.8012156204537124},{"$f":"E361/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.1429843279280969},{"$f":"((CG323+CH323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$335+$DA323+$DB323","v":1.8420227131702154},{"$f":"F361/$C$79*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.94388771352359357},{"$f":"((CI323+CJ323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$335+$DA323+$DB323","v":1.7002385460485165},{"$f":"EtOH!$BZ514/$C$70/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK323+CL323)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$335+$DA323+$DB323","v":1.4248732843147254},{"$f":"IF($C$7=8,AI361,IF($C$7=6,Algae!F327,IF($C$7=5,AG361,IF($C$7=4,AE361,IF($C$7=3,AC361,IF($C$7=2,AA361,Y361))))))","v":0.45339643712926786},{"$f":"IF($C$7=8,AJ361,IF($C$7=6,Algae!G327,IF($C$7=5,AH361,IF($C$7=4,AF361,IF($C$7=3,AD361,IF($C$7=2,AB361,Z361))))))","v":2.8135012564629407},{"$f":"B361/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.54850453170789415},{"$f":"((CO323+CP323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$335+$DA323+$DB323","v":3.5380059767702128},{"$f":"C361/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.57528319376028936},{"$f":"((CQ323+CR323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$335+$DA323+$DB323","v":4.8436832359943525},{"$f":"D361/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.1741066565292018},{"$f":"((CS323+CT323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$335+$DA323+$DB323","v":3.5239572019606773},{"$f":"E361/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.5925140097923354},{"$f":"((CU323+CV323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$335+$DA323+$DB323","v":2.4271083987560709},{"$f":"F361/$D$79*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.1418852154400245},{"$f":"((CW323+CX323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$335+$DA323+$DB323","v":2.2649764721749737},{"$f":"EtOH!$BZ514/$D$70/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY323+CZ323)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$335+$DA323+$DB323","v":1.9500929326039664},{"$f":"IF($D$7=8,AW361,IF($D$7=6,Algae!H327,IF($D$7=5,AU361,IF($D$7=4,AS361,IF($D$7=3,AQ361,IF($D$7=2,AO361,AM361))))))","v":0.54850453170789415},{"$f":"IF($D$7=8,AX361,IF($D$7=6,Algae!I327,IF($D$7=5,AV361,IF($D$7=4,AT361,IF($D$7=3,AR361,IF($D$7=2,AP361,AN361))))))","v":3.5380059767702128},{"$f":"IF(Inputs!$E$628=1,AK361,IF(Inputs!$E$628=3,Algae!J327,AY361))","v":0.54850453170789415},{"$f":"IF(Inputs!$E$628=1,AL361,IF(Inputs!$E$628=3,Algae!K327,AZ361))","v":3.5380059767702128},{"$f":"B361/$E$75*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":1.0601864611011531},{"$f":"((DE323+DF323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$335+$DQ323+$DR323","v":2.7036929417416307},{"$f":"C361/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.1119460607273448},{"$f":"((DG323+DH323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$335+$DQ323+$DR323","v":4.1177060884693022},{"$f":"D361/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":2.269392337133695},{"$f":"((DI323+DJ323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$335+$DQ323+$DR323","v":2.6884784987115786},{"$f":"E361/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":5.0109854969450547},{"$f":"((DK323+DL323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$335+$DQ323+$DR323","v":1.5006209200129663},{"$f":"F361/$E$79*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":2.2071125680066346},{"$f":"((DM323+DN323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$335+$DQ323+$DR323","v":1.3250364299942099},{"$f":"EtOH!$BZ514/$E$70/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO323+DP323)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$335+$DQ323+$DR323","v":0.98402607579218926},{"$f":"IF($E$7=8,BM361,IF($E$7=6,Algae!N327,IF($E$7=5,BK361,IF($E$7=4,BI361,IF($E$7=3,BG361,IF($E$7=2,BE361,BC361))))))","v":1.0601864611011531},{"$f":"IF($E$7=8,BN361,IF($E$7=6,Algae!O327,IF($E$7=5,BL361,IF($E$7=4,BJ361,IF($E$7=3,BH361,IF($E$7=2,BF361,BD361))))))","v":2.7036929417416307},4.1081323495934484E-3,2.7190743975851986E-2]
["OC",8.3888024342642642E-3,0.11704882339653626,0.74474769657270978,8.0584966767462162E-4,7.2733787875977718E-4,2.9476655527161771E-4,2.9476655527161771E-4,{"$f":"B366/$B$75*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.069071025794807E-2},{"$f":"((BK328+BL328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$335+$BW328+$BX328","v":8.3748112625609855E-2},{"$f":"C366/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.0872269697995778E-2},{"$f":"((BM328+BN328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$335+$BW328+$BX328","v":0.13434508895002154},{"$f":"D366/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2.2915737349143182E-2},{"$f":"((BO328+BP328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$335+$BW328+$BX328","v":7.9667922584372025E-2},{"$f":"E366/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.086979392270255E-2},{"$f":"((BQ328+BR328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$335+$BW328+$BX328","v":4.9954632169370086E-2},{"$f":"F366/$B$79*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2.2320942006211056E-2},{"$f":"((BS328+BT328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$335+$BW328+$BX328","v":4.9250566004790781E-2},0,{"$f":"((SUM(DS328:DU328)/$C$54+SUM(DV328:DX328))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$335+$BW328+$BX328","v":0.13113804304246551},{"$f":"EtOH!$BZ519/$B$70/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU328+BV328)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$335+$BW328+$BX328","v":4.3599804353124327E-2},{"$f":"IF($B$7=8,U366,IF($B$7=7,S366,IF($B$7=6,Algae!D332,IF($B$7=5,Q366,IF($B$7=4,O366,IF($B$7=3,M366,IF($B$7=2,K366,I366)))))))","v":1.069071025794807E-2},{"$f":"IF($B$7=8,V366,IF($B$7=7,T366,IF($B$7=6,Algae!E332,IF($B$7=5,R366,IF($B$7=4,P366,IF($B$7=3,N366,IF($B$7=2,L366,J366)))))))","v":8.3748112625609855E-2},{"$f":"B366/$C$75*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":8.2480491429261851E-3},{"$f":"((CA328+CB328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$335+$DA328+$DB328","v":4.7864199644158036E-2},{"$f":"C366/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":8.3881250731257084E-3},{"$f":"((CC328+CD328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$335+$DA328+$DB328","v":8.892941789329048E-2},{"$f":"D366/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.7679847572484846E-2},{"$f":"((CE328+CF328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$335+$DA328+$DB328","v":4.4552659968999056E-2},{"$f":"E366/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.9246836743427951E-2},{"$f":"((CG328+CH328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$335+$DA328+$DB328","v":2.0436935187966947E-2},{"$f":"F366/$C$79*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.7220953719773752E-2},{"$f":"((CI328+CJ328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$335+$DA328+$DB328","v":1.9865505177507421E-2},{"$f":"EtOH!$BZ519/$C$70/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK328+CL328)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$335+$DA328+$DB328","v":1.5279267474058864E-2},{"$f":"IF($C$7=8,AI366,IF($C$7=6,Algae!F332,IF($C$7=5,AG366,IF($C$7=4,AE366,IF($C$7=3,AC366,IF($C$7=2,AA366,Y366))))))","v":8.2480491429261851E-3},{"$f":"IF($C$7=8,AJ366,IF($C$7=6,Algae!G332,IF($C$7=5,AH366,IF($C$7=4,AF366,IF($C$7=3,AD366,IF($C$7=2,AB366,Z366))))))","v":4.7864199644158036E-2},{"$f":"B366/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":9.9782264750231369E-3},{"$f":"((CO328+CP328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$335+$DA328+$DB328","v":5.7115576890743383E-2},{"$f":"C366/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.0147685862450417E-2},{"$f":"((CQ328+CR328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$335+$DA328+$DB328","v":0.10407415544973213},{"$f":"D366/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.1388515037333432E-2},{"$f":"((CS328+CT328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$335+$DA328+$DB328","v":5.3328790831462039E-2},{"$f":"E366/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.7479569855624036E-2},{"$f":"((CU328+CV328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$335+$DA328+$DB328","v":2.5752165041558375E-2},{"$f":"F366/$D$79*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.083335990779904E-2},{"$f":"((CW328+CX328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$335+$DA328+$DB328","v":2.50987278462576E-2},{"$f":"EtOH!$BZ519/$D$70/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY328+CZ328)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$335+$DA328+$DB328","v":1.985430902493221E-2},{"$f":"IF($D$7=8,AW366,IF($D$7=6,Algae!H332,IF($D$7=5,AU366,IF($D$7=4,AS366,IF($D$7=3,AQ366,IF($D$7=2,AO366,AM366))))))","v":9.9782264750231369E-3},{"$f":"IF($D$7=8,AX366,IF($D$7=6,Algae!I332,IF($D$7=5,AV366,IF($D$7=4,AT366,IF($D$7=3,AR366,IF($D$7=2,AP366,AN366))))))","v":5.7115576890743383E-2},{"$f":"IF(Inputs!$E$628=1,AK366,IF(Inputs!$E$628=3,Algae!J332,AY366))","v":9.9782264750231369E-3},{"$f":"IF(Inputs!$E$628=1,AL366,IF(Inputs!$E$628=3,Algae!K332,AZ366))","v":5.7115576890743383E-2},{"$f":"B366/$E$75*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":1.9286587444740266E-2},{"$f":"((DE328+DF328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$335+$DQ328+$DR328","v":5.803632305255467E-2},{"$f":"C366/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.9614129949626219E-2},{"$f":"((DG328+DH328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$335+$DQ328+$DR328","v":0.10889119317069591},{"$f":"D366/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":4.1341160837874931E-2},{"$f":"((DI328+DJ328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$335+$DQ328+$DR328","v":5.3935336201599862E-2},{"$f":"E366/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":9.1771706941240122E-2},{"$f":"((DK328+DL328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$335+$DQ328+$DR328","v":2.4070596554924821E-2},{"$f":"F366/$E$79*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":4.0268119653856675E-2},{"$f":"((DM328+DN328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$335+$DQ328+$DR328","v":2.3362941751114277E-2},{"$f":"EtOH!$BZ519/$E$70/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO328+DP328)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$335+$DQ328+$DR328","v":1.7683378055023943E-2},{"$f":"IF($E$7=8,BM366,IF($E$7=6,Algae!N332,IF($E$7=5,BK366,IF($E$7=4,BI366,IF($E$7=3,BG366,IF($E$7=2,BE366,BC366))))))","v":1.9286587444740266E-2},{"$f":"IF($E$7=8,BN366,IF($E$7=6,Algae!O332,IF($E$7=5,BL366,IF($E$7=4,BJ366,IF($E$7=3,BH366,IF($E$7=2,BF366,BD366))))))","v":5.803632305255467E-2},7.4733885690925444E-5,4.9464090298499653E-4]
["VOC",{"$f":"B307/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":1.7809716447200554},{"$f":"SUM(C307:H307)/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":0.76193960363418733},null,{"$f":"I307/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":0.14104261211204203},{"$f":"N307*$B$59*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":79.45720040458454},{"$f":"P307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":0.6500075262894871},{"$f":"SUM(B371:G371)","v":82.791161791340315},{"$f":"(BI307)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":2.0907394774768258},{"$f":"BW307+BX307","v":0.74476930134374442},{"$f":"SUM(I371:J371)","v":2.8355087788205702},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB307/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":0.85282130463819816},{"$f":"SUM(AC307:AH307)/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":11.142623432085504},null,{"$f":"AI307/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":0.116991638420837},{"$f":"AJ307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":151.80014076611485},{"$f":"AL307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":0.64866798030173967},{"$f":"SUM(AC371:AH371)","v":164.56124512156114},{"$f":"(BI307+BJ307)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":2.0907394774768258},{"$f":"$BW307+$BX307","v":0.74476930134374442},{"$f":"SUM(AJ371:AK371)","v":2.8355087788205702},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",null,{"$f":"ED307/$B$188*10^6*$B$43*$B$59","v":0},null,{"$f":"EE307/$B$188*10^6*$B$43*$B$59","v":0.32031535218762763},{"$f":"((SUM(DS307:DT307)/$C$54)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6)","v":2.5350737089701743},{"$f":"(DU307/$C$54)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6","v":10.043881061507923},{"$f":"SUM(DS371:DW371)","v":12.899270122665726},{"$f":"(SUM(DV307:DX307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)","v":2.3156345187540426},null,{"$f":"$BW307+$BX307","v":0.74476930134374442},null,null,null,"VOC",null,{"$f":"(EF307*$E$43)*$B$59/$B$188*10^6","v":0},null,{"$f":"(EG307*$E$43)*$B$59/$B$188*10^6","v":0.11439834006700988},{"$f":"EH307*$B$59/$B$188*10^6","v":0.92782068843596888},{"$f":"EJ307*$B$59/$B$188*10^6","v":0.47171755764664425},{"$f":"SUM(EG371:EK371)","v":1.5139365861496232},{"$f":"SUM(EK307:EM307)/$B$188*10^6","v":2.2277274976375385},null,{"$f":"$BW307+$BX307","v":0.74476930134374442},{"$f":"SUM(EM371:EO371)","v":2.9724967989812829},null,null,null,null,null,null,"VOC",{"$f":"ES307/$B$71/$B$188*10^6","v":0.2475719762709227},{"$f":"ET307*$B$59/$B$188*1000000","v":0.18357316250231479},null,{"$f":"(EU307+EV307)/$B$188*10^6","v":2.290972807295995},null,{"$f":"+$BW307+$BX307","v":0.74476930134374442},{"$f":"SUM(EX371:FC371)","v":3.466887247412977},null,null,{"$f":"FD371","v":3.466887247412977},"DGS yield, post-oil extraction",{"$f":"EtOH!F310","v":5.31350873921774},"bone dry lb/gal EtOH",null,null,"User defined value, see EtOH tab"]
["CH4",{"$f":"B315/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":5.4046191128601935},{"$f":"SUM(C315:H315)/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":2.9459734156149966},null,{"$f":"I315/$B$75*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":1.1054378090794104},{"$f":"N315*$B$59*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":45.708114628738159},{"$f":"P315*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":2.5059257750144752},57.670070741307235,{"$f":"(BI315)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":31.218518981793437},{"$f":"BW315+BX315","v":3.1913637251171276},34.409882706910565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB315/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":3.0968518562135436},{"$f":"SUM(AC315:AH315)/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":23.363872219731796},null,{"$f":"AI315/$B$77*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":0.95143539114003306},{"$f":"AJ315*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":22.077651148357781},{"$f":"AL315*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":2.7112861328124427},52.201096748255594,{"$f":"(BI315+BJ315)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":31.218518981793437},{"$f":"$BW315+$BX315","v":3.1913637251171276},34.409882706910565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,{"$f":"ED315/$B$188*10^6*$B$43*$B$59","v":0},null,{"$f":"EE315/$B$188*10^6*$B$43*$B$59","v":1.97172413980012},{"$f":"((SUM(DS315:DT315)/$C$54)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6)","v":48.113767622749776},{"$f":"(DU315/$C$54)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6","v":19.055063632134068},{"$f":"SUM(DS373:DW373)","v":69.140555394683958},{"$f":"(SUM(DV315:DX315)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)","v":35.589398560954329},null,{"$f":"$BW315+$BX315","v":3.1913637251171276},null,null,null,"CH4",null,{"$f":"(EF315*$E$43)*$B$59/$B$188*10^6","v":0},null,{"$f":"(EG315*$E$43)*$B$59/$B$188*10^6","v":0.70418719278575703},{"$f":"EH315*$B$59/$B$188*10^6","v":18.504902722083393},{"$f":"EJ315*$B$59/$B$188*10^6","v":2.4672712608128751},{"$f":"SUM(EG373:EK373)","v":21.676361175682025},{"$f":"SUM(EK315:EM315)/$B$188*10^6","v":34.1453446620717},null,{"$f":"$BW315+$BX315","v":3.1913637251171276},37.336708387188828,null,null,null,null,null,null,"CH4",{"$f":"ES315/$B$71/$B$188*10^6","v":4.2542484050244243},{"$f":"ET315*$B$59/$B$188*1000000","v":1.0445553653380251},null,{"$f":"(EU315+EV315)/$B$188*10^6","v":34.891004234767905},null,{"$f":"+$BW315+$BX315","v":3.1913637251171276},43.38117173024748,null,null,{"$f":"FD373","v":43.38117173024748},"Distiller's oil in DGS (whole) (wt%)",{"$f":"FI372/(FI372+FI371)","v":4.2566225269476406E-2},"N/A",null,null,"Calculation based on user defined values"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DGS (whole) Credit",12.31,"g/MJ EtOH",{"$f":"FI382","v":12.31},"g/MJ EtOH","Average of LCFS certified corn ethanol pathways"]
["Soybean Renewable Diesel (via Hydrotreater)","Electricity Mix",{"$f":"'Region Selection'!$Z$2","v":"4-NWPP Mix"},null,null,"Electricity Mix",null,null,"Electricity Mix",{"$f":"'Region Selection'!$AG$2","v":"4-NWPP Mix"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Renewable Diesel (via Hydrotreating)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"UCO Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distiller's Corn/Sorghum Oil from DGS of Dry Mill Ethanol to Renewable Diesel",null,null,null,null,null,null,null,null,null,null,"Distiller's oil credit emission",{"$f":"FI382*$FI$391*$FI$373/$FI$372","v":178.6307039502245},"gCO2e/lb Oil",{"$f":"FK382*$FI$391*$FI$373/$FI$372","v":178.6307039502245},"gCO2e/lb Oil"]
[null,"Farming","Fertilizers","N2O in soil","Soybean Transportation","Soyoil extraction","Soyoil Transportation","Feedstock Total","RD Production","Displacement Credit from Co-product","RD T&D","Fuel Total","Tank-to-Wheel","LUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Canola Transportation","Carnola oil extraction","Canola oil Transportation","Feedstock Total","RD Production","Displacement Credit from Co-product","RD T&D","Fuel Total","Tank-to-Wheel","LUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Collection","Energy Credit","Raw tallow transport","Rendering","Rendered Oil Transport","Feedstock Total","Hydrotreating","Displacement Credit from Co-product","RD T&D","Tank to Wheel","LUC","Final CI, gCO2e/MJ",null,null,"UCO collection",null,"Raw UCO transport","Rendering","Rendered oil transport","Feedstock Total","Hydrotreating","Displacement Credit from Co-product","RD T&D","Total","Tank-to-Wheel","LUC","Final CI, gCO2e/MJ",null,null,null,"g/MMBtu","Distiller's oil Extraction","Distiller's Oil Transport","Distiller's oil \nDebit","RD production","Displacement Credit from Co-product","RD T&D","Total","Tank-to-Wheel","LUC","Final CI, g/MJ","Convert to lb of fuel",{"$f":"FI383/FI374","v":191.72555967610228},"gCO2e/lb BD",{"$f":"FK383/FK374","v":209.71244643756356},"gCO2e/lb RD"]
["VOC",{"$f":"B307/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1.66227855660004},{"$f":"SUM(C307:H307)/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.71116003912826409},null,{"$f":"I307/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.13164280878686146},{"$f":"N307*$B$61*Fuel_Specs!$E$43/lb2g/Fuel_Specs!$B$43*10^6","v":74.161764894788149},{"$f":"P307*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.60668768971304421},{"$f":"SUM(B385:G385)","v":77.273533989016357},{"$f":"CM307/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.1854500510343999},{"$f":"FF307/$B$190*10^6","v":-0.68128498292854234},{"$f":"$DA307+$DB307","v":4.652432531978004},{"$f":"SUM(I385:K385)","v":5.1565976000838614},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB307/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.79598491728630461},{"$f":"SUM(AC307:AH307)/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":10.400021836583653},null,{"$f":"AI307/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.10919471538191232},{"$f":"AJ307*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":141.68340053726334},{"$f":"AL307*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.6054374179427926},{"$f":"SUM(AC385:AH385)","v":153.594039424458},{"$f":"(CM307+CN307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.1854500510343999},{"$f":"FF307/$B$190*10^6","v":-0.68128498292854234},{"$f":"$DA307+$DB307","v":4.652432531978004},{"$f":"SUM(AJ385:AL385)","v":5.1565976000838614},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",null,{"$f":"ED307/$B$190*10^6*$D$43*$B$61","v":0},null,{"$f":"EE307/$B$190*10^6*$D$43*$B$61","v":9.9940695880842992E-2},{"$f":"((SUM(DS307:DT307)/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":2.1660575302841196},{"$f":"(DU307/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":8.581850748393073},{"$f":"SUM(DS385:DW385)","v":10.847848974558035},{"$f":"(SUM(DY307:DZ307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":2.192444078157481},{"$f":"FF307/$B$190*10^6","v":-0.68128498292854234},{"$f":"$DA307+$DB307","v":4.652432531978004},null,null,null,"VOC",null,{"$f":"(EF307*$H$43)*$B$61/$B$190*10^6","v":0},null,{"$f":"(EG307*$H$43)*$B$61/$B$190*10^6","v":0.10677424773594336},{"$f":"EO307*$B$61/$B$190*10^6","v":0.86598595734488859},{"$f":"EJ307*$B$61/$B$190*10^6","v":0.44027987934137719},{"$f":"SUM(EG385:EK385)","v":1.4130400844222091},{"$f":"SUM(EQ307:ER307)/$B$190*10^6","v":2.1924427671317104},{"$f":"FF307/$B$190*10^6","v":-0.68128498292854234},{"$f":"DA307+DB307","v":4.652432531978004},{"$f":"SUM(EM385:EO385)","v":6.163590316181172},null,null,null,null,null,null,"VOC",{"$f":"ES307/$D$71/$B$190*10^6","v":0.23107250954292216},{"$f":"ET307*$B$61/$B$190*1000000","v":0.17133890508561006},null,{"$f":"SUM(EU307, FA307:FB307)/$B$190*10^6","v":2.3098955834988133},{"$f":"FF307/$B$190*10^6","v":-0.68128498292854234},{"$f":"+$DA307+$DB307","v":4.652432531978004},{"$f":"SUM(FA385:FC385)","v":6.281043132548275},null,null,{"$f":"FD385","v":6.281043132548275},null,{"$f":"FI384/FI392*1000000","v":11883.194502962649},"gCO2e/MMBtu BD",{"$f":"FK384/FI393*1000000","v":11091.23745161435},"gCO2e/MMBtu RD"]
["CO",{"$f":"B308/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":14.883481985773306},{"$f":"SUM(C308:H308)/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1.2705076428881186},null,{"$f":"I308/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.52547015268882957},{"$f":"N308*$B$61*Fuel_Specs!$E$43/lb2g/Fuel_Specs!$B$43*10^6","v":8.8878083883785273},{"$f":"P308*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.8438579813280949},{"$f":"SUM(B386:G386)","v":27.411126151056877},{"$f":"CM308/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":4.0188087993113761},{"$f":"FF308/$B$190*10^6","v":-2.9492490051012656},{"$f":"$DA308+$DB308","v":10.630408162368603},11.699967956578714,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB308/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.7722639643748987},{"$f":"SUM(AC308:AH308)/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":12.140290324760739},null,{"$f":"AI308/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.44662397651892494},{"$f":"AJ308*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":4.240458519839545},{"$f":"AL308*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.8734086792501892},{"$f":"SUM(AC386:AH386)","v":24.473045464744299},{"$f":"(CM308+CN308)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":4.0188087993113761},{"$f":"FF308/$B$190*10^6","v":-2.9492490051012656},{"$f":"$DA308+$DB308","v":10.630408162368603},11.699967956578714,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"ED308/$B$190*10^6*$D$43*$B$61","v":0},null,{"$f":"EE308/$B$190*10^6*$D$43*$B$61","v":0.34276200773368876},{"$f":"((SUM(DS308:DT308)/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":8.3015440512034377},{"$f":"(DU308/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":19.738773795672333},{"$f":"SUM(DS386:DW386)","v":28.383079854609459},{"$f":"(SUM(DY308:DZ308)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":8.1745400017883565},{"$f":"FF308/$B$190*10^6","v":-2.9492490051012656},{"$f":"$DA308+$DB308","v":10.630408162368603},null,null,null,"CO",null,{"$f":"(EF308*$H$43)*$B$61/$B$190*10^6","v":0},null,{"$f":"(EG308*$H$43)*$B$61/$B$190*10^6","v":0.36619872621120597},{"$f":"EO308*$B$61/$B$190*10^6","v":3.6679597454436039},{"$f":"EJ308*$B$61/$B$190*10^6","v":1.8833676861524329},{"$f":"SUM(EG386:EK386)","v":5.9175261578072433},{"$f":"SUM(EQ308:ER308)/$B$190*10^6","v":8.1745351136214417},{"$f":"FF308/$B$190*10^6","v":-2.9492490051012656},{"$f":"DA308+DB308","v":10.630408162368603},15.85569427088878,null,null,null,null,null,null,"CO",{"$f":"ES308/$D$71/$B$190*10^6","v":0.806029778672538},{"$f":"ET308*$B$61/$B$190*1000000","v":0.5740976827690919},null,{"$f":"SUM(EU308, FA308:FB308)/$B$190*10^6","v":8.6730651153271268},{"$f":"FF308/$B$190*10^6","v":-2.9492490051012656},{"$f":"+$DA308+$DB308","v":10.630408162368603},{"$f":"SUM(FA386:FC386)","v":16.354224272594465},null,null,{"$f":"FD386","v":16.354224272594465},"CI of Distiller's Oil credit",{"$f":"FI385/mmBTU2MJ","v":11.263095221890529},"gCO2e/MJ BD",{"$f":"FK385/mmBTU2MJ","v":10.512464768205732},"gCO2e/MJ RD"]
["CH4",{"$f":"B315/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":5.044427565443014},{"$f":"SUM(C315:H315)/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":2.7496386321525814},null,{"$f":"I315/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1.0317657617600473},{"$f":"N315*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":42.661891353082709},{"$f":"P315*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.3389180240950247},53.82664133653337,{"$f":"CM315/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":24.531931877089207},{"$f":"FF315/$B$190*10^6","v":-13.822820170053767},{"$f":"$DA315+$DB315","v":9.3939682248563958},20.103079931891834,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB315/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.8904617593504542},{"$f":"SUM(AC315:AH315)/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":21.806783900879147},null,{"$f":"AI315/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.88802685509967627},{"$f":"AJ315*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":20.606283200977074},{"$f":"AL315*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.5305921139971863},{"$f":"SUM(AC387:AH387)","v":48.722147830303541},{"$f":"(CM315+CN315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":24.531931877089207},{"$f":"FF315/$B$190*10^6","v":-13.822820170053767},{"$f":"$DA315+$DB315","v":9.3939682248563958},20.103079931891834,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,{"$f":"ED315/$B$190*10^6*$D$43*$B$61","v":0},null,{"$f":"EE315/$B$190*10^6*$D$43*$B$61","v":0.61519212635569676},{"$f":"((SUM(DS315:DT315)/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":41.110121690281616},{"$f":"(DU315/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":16.281327017980079},{"$f":"SUM(DS387:DW387)","v":58.006640834617386},{"$f":"(SUM(DY315:DZ315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":44.997793821726297},{"$f":"FF315/$B$190*10^6","v":-13.822820170053767},{"$f":"$DA315+$DB315","v":9.3939682248563958},null,null,null,"CH4",null,{"$f":"(EF315*$H$43)*$B$61/$B$190*10^6","v":0},null,{"$f":"(EG315*$H$43)*$B$61/$B$190*10^6","v":0.65725654525181265},{"$f":"EO315*$B$61/$B$190*10^6","v":17.271641060699782},{"$f":"EJ315*$B$61/$B$190*10^6","v":2.3028396450463724},{"$f":"SUM(EG387:EK387)","v":20.231737250997966},{"$f":"SUM(EQ315:ER315)/$B$190*10^6","v":44.997766914190592},{"$f":"FF315/$B$190*10^6","v":-13.822820170053767},{"$f":"DA315+DB315","v":9.3939682248563958},40.568914968993219,null,null,null,null,null,null,"CH4",{"$f":"ES315/$D$71/$B$190*10^6","v":3.970723463839092},{"$f":"ET315*$B$61/$B$190*1000000","v":0.97494083644203633},null,{"$f":"SUM(EU315, FA315:FB315)/$B$190*10^6","v":47.344174432581958},{"$f":"FF315/$B$190*10^6","v":-13.822820170053767},{"$f":"+$DA315+$DB315","v":9.3939682248563958},{"$f":"SUM(FA387:FC387)","v":42.915322487384586},null,null,{"$f":"FD387","v":42.915322487384586},"Total Debit to BD or RD",{"$f":"FI386","v":11.263095221890529},"gCO2e/MJ BD",{"$f":"FK386","v":10.512464768205732},"gCO2e/MJ RD"]
["N2O",{"$f":"B316/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":5.1871305326463966E-2},{"$f":"SUM(C316:H316)/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.12232573122549927},{"$f":"E319/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":22.529950360808581},{"$f":"I316/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":2.6662030647941685E-3},{"$f":"N316*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.33205511257174841},{"$f":"P316*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.9825331221142375E-2},23.06869404421823,{"$f":"CM316/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.18855218441234683},{"$f":"FF316/$B$190*10^6","v":-0.10442337563749451},{"$f":"$DA316+$DB316","v":0.11835099713009672},0.20247980590494905,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"AB316/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":3.1559872425728983E-2},{"$f":"SUM(AC316:AH316)/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":3.1648010384728678},{"$f":"AE319/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":36.688077541394534},{"$f":"AI316/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.3307019923578267E-3},{"$f":"AJ316*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.15705798966410023},{"$f":"AL316*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.6762960660076052E-2},40.070590104609671,{"$f":"(CM316+CN316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.18855218441234683},{"$f":"FF316/$B$190*10^6","v":-0.10442337563749451},{"$f":"$DA316+$DB316","v":0.11835099713009672},0.20247980590494905,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,{"$f":"ED316/$B$190*10^6*$D$43*$B$61","v":0},null,{"$f":"EE316/$B$190*10^6*$D$43*$B$61","v":1.4021175190861899E-3},{"$f":"((SUM(DS316:DT316)/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":0.3707433171909652},{"$f":"(DU316/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.22738806454010022},0.59953349925015165,{"$f":"(SUM(DY316:DZ316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":0.3444580668651992},{"$f":"FF316/$B$190*10^6","v":-0.10442337563749451},{"$f":"$DA316+$DB316","v":0.11835099713009672},null,null,null,"N2O",null,{"$f":"(EF316*$H$43)*$B$61/$B$190*10^6","v":0},null,{"$f":"(EG316*$H$43)*$B$61/$B$190*10^6","v":1.4979888024425109E-3},{"$f":"EO316*$B$61/$B$190*10^6","v":0.13515582490942749},{"$f":"EJ316*$B$61/$B$190*10^6","v":1.8832097697135366E-2},0.15548591140900536,{"$f":"SUM(EQ316:ER316)/$B$190*10^6","v":0.34445786088804015},{"$f":"FF316/$B$190*10^6","v":-0.10442337563749451},{"$f":"DA316+DB316","v":0.11835099713009672},0.35838548238064238,null,null,null,null,null,null,"N2O",{"$f":"ES316/$D$71/$B$190*10^6","v":4.1238493217422921E-2},{"$f":"ET316*$B$61/$B$190*1000000","v":3.6217303083345494E-3},null,{"$f":"SUM(EU316, FA316:FB316)/$B$190*10^6","v":0.36275750186157152},{"$f":"FF316/$B$190*10^6","v":-0.10442337563749451},{"$f":"+$DA316+$DB316","v":0.11835099713009672},{"$f":"SUM(FA388:FC388)","v":0.37668512335417376},null,null,{"$f":"FD388","v":0.37668512335417376}]
["CO2",{"$f":"B317/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":2131.2734207433082},{"$f":"(SUM(C317:H317)+C319)/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1057.2968388070283},null,{"$f":"I317/$D$75*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":463.92092982274079},{"$f":"N317*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":16013.211311623803},{"$f":"P317*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1107.124314276077},20772.826815272954,{"$f":"CM317/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":5855.162548184614},-3496.2960283250186,5298.3591084566433,7657.2256283162387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"AB317/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1394.251458312963},{"$f":"(SUM(AC317:AH317)+AC319)/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6835.1532918907242},null,{"$f":"AI317/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":402.22540903965336},{"$f":"AJ317*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":5830.7158669871769},{"$f":"AL317*$B$61/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1172.2899675449125},15634.635993775428,{"$f":"(CM317+CN317)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":5855.162548184614},-3496.2960283250186,5298.3591084566433,7657.2256283162387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,{"$f":"ED317/$B$190*10^6*$D$43*$B$61","v":0},null,{"$f":"EE317/$B$190*10^6*$D$43*$B$61","v":261.29173542496773},{"$f":"((SUM(DS317:DT317)/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":15639.593951247181},{"$f":"(DU317/$D$54)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":9488.7954922770077},25389.681178949155,{"$f":"(SUM(DY317:DZ317)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":11050.249492553703},-3496.2960283250186,5298.3591084566433,null,null,null,"CO2",null,{"$f":"(EF317*$H$43)*$B$61/$B$190*10^6","v":0},null,{"$f":"(EG317*$H$43)*$B$61/$B$190*10^6","v":279.15783699248686},{"$f":"EO317*$B$61/$B$190*10^6","v":4861.0084444102686},{"$f":"EJ317*$B$61/$B$190*10^6","v":1105.0789527560282},6245.2452341587832,{"$f":"SUM(EQ317:ER317)/$B$190*10^6","v":11050.242884785688},-3496.2960283250186,{"$f":"DA317+DB317","v":5298.3591084566433},12852.305964917312,null,null,null,null,null,null,"CO2",{"$f":"ES317/$D$71/$B$190*10^6","v":2187.4537195405351},{"$f":"ET317*$B$61/$B$190*1000000","v":420.58627788044475},null,{"$f":"SUM(EU317, FA317:FB317)/$B$190*10^6","v":11704.132108885313},-3496.2960283250186,5298.3591084566433,{"$f":"SUM(FA389:FC389)","v":13506.195189016937},null,null,{"$f":"FD389","v":13506.195189016937},"Fuel Specs"]
["Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(B385*Fuel_Specs!$C$109+B386*Fuel_Specs!$C$110+B387*Fuel_Specs!$B$96+B388*Fuel_Specs!$B$97+B389)/mmBTU2MJ","v":2.1813166154848833},{"$f":"(C385*Fuel_Specs!$C$109+C386*Fuel_Specs!$C$110+C387*Fuel_Specs!$B$96+C388*Fuel_Specs!$B$97+C389)/mmBTU2MJ","v":1.1058218702971134},{"$f":"(D385*Fuel_Specs!$C$109+D386*Fuel_Specs!$C$110+D387*Fuel_Specs!$B$96+D388*Fuel_Specs!$B$97+D389)/mmBTU2MJ","v":6.3635732719940439},{"$f":"(E385*Fuel_Specs!$C$109+E386*Fuel_Specs!$C$110+E387*Fuel_Specs!$B$96+E388*Fuel_Specs!$B$97+E389)/mmBTU2MJ","v":0.46608492616336017},{"$f":"(F385*Fuel_Specs!$C$109+F386*Fuel_Specs!$C$110+F387*Fuel_Specs!$B$96+F388*Fuel_Specs!$B$97+F389)/mmBTU2MJ","v":16.514590270860914},{"$f":"(G385*Fuel_Specs!$C$109+G386*Fuel_Specs!$C$110+G387*Fuel_Specs!$B$96+G388*Fuel_Specs!$B$97+G389)/mmBTU2MJ","v":1.1177356610983904},27.749122615898703,{"$f":"(I385*Fuel_Specs!$C$109+I386*Fuel_Specs!$C$110+I387*Fuel_Specs!$B$96+I388*Fuel_Specs!$B$97+I389)/mmBTU2MJ","v":6.1936619940035662},{"$f":"(J385*Fuel_Specs!$C$109+J386*Fuel_Specs!$C$110+J387*Fuel_Specs!$B$96+J388*Fuel_Specs!$B$97+J389)/mmBTU2MJ","v":-3.6772864402050409},{"$f":"(K385*Fuel_Specs!$C$109+K386*Fuel_Specs!$C$110+K387*Fuel_Specs!$B$96+K388*Fuel_Specs!$B$97+K389)/mmBTU2MJ","v":5.3074744050056184},7.8238499588041437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(AC385*Fuel_Specs!$C$109+AC386*Fuel_Specs!$C$110+AC387*Fuel_Specs!$B$96+AC388*Fuel_Specs!$B$97+AC389)/mmBTU2MJ","v":1.4098489330720394},{"$f":"(AD385*Fuel_Specs!$C$109+AD386*Fuel_Specs!$C$110+AD387*Fuel_Specs!$B$96+AD388*Fuel_Specs!$B$97+AD389)/mmBTU2MJ","v":7.9378969363091727},{"$f":"(AE385*Fuel_Specs!$C$109+AE386*Fuel_Specs!$C$110+AE387*Fuel_Specs!$B$96+AE388*Fuel_Specs!$B$97+AE389)/mmBTU2MJ","v":10.362529251257714},{"$f":"(AF385*Fuel_Specs!$C$109+AF386*Fuel_Specs!$C$110+AF387*Fuel_Specs!$B$96+AF388*Fuel_Specs!$B$97+AF389)/mmBTU2MJ","v":0.40392439018073001},{"$f":"(AG385*Fuel_Specs!$C$109+AG386*Fuel_Specs!$C$110+AG387*Fuel_Specs!$B$96+AG388*Fuel_Specs!$B$97+AG389)/mmBTU2MJ","v":6.4839408617847196},{"$f":"(AH385*Fuel_Specs!$C$109+AH386*Fuel_Specs!$C$110+AH387*Fuel_Specs!$B$96+AH388*Fuel_Specs!$B$97+AH389)/mmBTU2MJ","v":1.1832179379085346},{"$f":"SUM(AC390:AH390)","v":27.78135831051291},{"$f":"(AJ385*Fuel_Specs!$C$109+AJ386*Fuel_Specs!$C$110+AJ387*Fuel_Specs!$B$96+AJ388*Fuel_Specs!$B$97+AJ389)/mmBTU2MJ","v":6.1936619940035662},{"$f":"(AK385*Fuel_Specs!$C$109+AK386*Fuel_Specs!$C$110+AK387*Fuel_Specs!$B$96+AK388*Fuel_Specs!$B$97+AK389)/mmBTU2MJ","v":-3.6772864402050409},{"$f":"(AL385*Fuel_Specs!$C$109+AL386*Fuel_Specs!$C$110+AL387*Fuel_Specs!$B$96+AL388*Fuel_Specs!$B$97+AL389)/mmBTU2MJ","v":5.3074744050056184},7.8238499588041437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ",null,{"$f":"(DS385*Fuel_Specs!$C$109+DS386*Fuel_Specs!$C$110+DS387*Fuel_Specs!$B$96+DS388*Fuel_Specs!$B$97+DS389)/BTU2J","v":0},{"$f":"(DT385*Fuel_Specs!$C$109+DT386*Fuel_Specs!$C$110+DT387*Fuel_Specs!$B$96+DT388*Fuel_Specs!$B$97+DT389)/BTU2J","v":0},{"$f":"(DU385*Fuel_Specs!$C$109+DU386*Fuel_Specs!$C$110+DU387*Fuel_Specs!$B$96+DU388*Fuel_Specs!$B$97+DU389)/BTU2J","v":0.2634357957943137},{"$f":"(DV385*Fuel_Specs!$C$109+DV386*Fuel_Specs!$C$110+DV387*Fuel_Specs!$B$96+DV388*Fuel_Specs!$B$97+DV389)/BTU2J","v":15.921076277468043},{"$f":"(DW385*Fuel_Specs!$C$109+DW386*Fuel_Specs!$C$110+DW387*Fuel_Specs!$B$96+DW388*Fuel_Specs!$B$97+DW389)/BTU2J","v":9.4984120056135133},{"$f":"SUM(DS390:DW390)","v":25.682924078875871},{"$f":"(DY385*Fuel_Specs!$C$109+DY386*Fuel_Specs!$C$110+DY387*Fuel_Specs!$B$96+DY388*Fuel_Specs!$B$97+DY389)/BTU2J","v":11.655801600566178},{"$f":"(DZ385*Fuel_Specs!$C$109+DZ386*Fuel_Specs!$C$110+DZ387*Fuel_Specs!$B$96+DZ388*Fuel_Specs!$B$97+DZ389)/mmBTU2MJ","v":-3.6772864402050409},{"$f":"(EA385*Fuel_Specs!$C$109+EA386*Fuel_Specs!$C$110+EA387*Fuel_Specs!$B$96+EA388*Fuel_Specs!$B$97+EA389)/BTU2J","v":5.3074744050056184},null,0,{"$f":"DX390+DY390+EA390+EC390+DZ390","v":38.968913644242633},"Subtotal gCO2e/MJ",null,{"$f":"(EG385*Fuel_Specs!$C$109+EG386*Fuel_Specs!$C$110+EG387*Fuel_Specs!$B$96+EG388*Fuel_Specs!$B$97+EG389)/mmBTU2MJ","v":0},{"$f":"(EH385*Fuel_Specs!$C$109+EH386*Fuel_Specs!$C$110+EH387*Fuel_Specs!$B$96+EH388*Fuel_Specs!$B$97+EH389)/mmBTU2MJ","v":0},{"$f":"(EI385*Fuel_Specs!$C$109+EI386*Fuel_Specs!$C$110+EI387*Fuel_Specs!$B$96+EI388*Fuel_Specs!$B$97+EI389)/mmBTU2MJ","v":0.28144849978024966},{"$f":"(EJ385*Fuel_Specs!$C$109+EJ386*Fuel_Specs!$C$110+EJ387*Fuel_Specs!$B$96+EJ388*Fuel_Specs!$B$97+EJ389)/mmBTU2MJ","v":5.0628019673656812},{"$f":"(EK385*Fuel_Specs!$C$109+EK386*Fuel_Specs!$C$110+EK387*Fuel_Specs!$B$96+EK388*Fuel_Specs!$B$97+EK389)/mmBTU2MJ","v":1.1114043795998159},{"$f":"SUM(EG390:EK390)","v":6.4556548467457464},{"$f":"(EM385*Fuel_Specs!$C$109+EM386*Fuel_Specs!$C$110+EM387*Fuel_Specs!$B$96+EM388*Fuel_Specs!$B$97+EM389)/mmBTU2MJ","v":11.655794630693412},{"$f":"(EN385*Fuel_Specs!$C$109+EN386*Fuel_Specs!$C$110+EN387*Fuel_Specs!$B$96+EN388*Fuel_Specs!$B$97+EN389)/mmBTU2MJ","v":-3.6772864402050409},{"$f":"(EO385*Fuel_Specs!$C$109+EO386*Fuel_Specs!$C$110+EO387*Fuel_Specs!$B$96+EO388*Fuel_Specs!$B$97+EO389)/mmBTU2MJ","v":5.3074744050056184},13.285982595493991,{"$f":"$L$377","v":0.76},0,{"$f":"EL390+EP390+EQ390+ER390","v":20.501637442239737},null,null,null,"Subtotal gCO2e/MJ",{"$f":"(EX385*Fuel_Specs!$C$109+EX386*Fuel_Specs!$C$110+EX387*Fuel_Specs!$B$96+EX388*Fuel_Specs!$B$97+EX389)/mmBTU2MJ","v":2.1809249921006626},{"$f":"(EY385*Fuel_Specs!$C$109+EY386*Fuel_Specs!$C$110+EY387*Fuel_Specs!$B$96+EY388*Fuel_Specs!$B$97+EY389)/mmBTU2MJ","v":0.42412468892434191},{"$f":"FK387","v":10.512464768205732},{"$f":"(FA385*Fuel_Specs!$C$109+FA386*Fuel_Specs!$C$110+FA387*Fuel_Specs!$B$96+FA388*Fuel_Specs!$B$97+FA389)/mmBTU2MJ","v":12.337419371824977},{"$f":"(FB385*Fuel_Specs!$C$109+FB386*Fuel_Specs!$C$110+FB387*Fuel_Specs!$B$96+FB388*Fuel_Specs!$B$97+FB389)/mmBTU2MJ","v":-3.6772864402050409},{"$f":"(FC385*Fuel_Specs!$C$109+FC386*Fuel_Specs!$C$110+FC387*Fuel_Specs!$B$96+FC388*Fuel_Specs!$B$97+FC389)/mmBTU2MJ","v":5.3074744050056184},{"$f":"SUM(EX390:FC390)","v":27.085121785856288},{"$f":"$L$377","v":0.76},0,{"$f":"FD390+FE390","v":27.845121785856289},"Distiller's Oil density",7.76,"lb/gal"]
["Adjusted gCO2e/MJ (after Mass or Energy Allocation)",{"$f":"B390*$O$217*$AN$335","v":2.061944110463557},{"$f":"C390*$O$217*$AN$335","v":1.0453057921507085},{"$f":"D390*$O$217*$AN$335","v":6.0153268611006725},{"$f":"E390*$O$217*$AN$335","v":0.44057843857057549},{"$f":"F390*$O$217*$AN$335*$B$237","v":3.1221659344625667},{"$f":"G390*$O$217*$AN$335","v":1.0565676010057825},{"$f":"SUM(B391:G391)","v":13.741888737753865},{"$f":"I390*$O$217*$AN$335","v":5.8547139741558203},{"$f":"J390*$W$217*$AZ$335","v":-3.4760470185951462},{"$f":"K390","v":5.3074744050056184},7.6861413605662925,{"$f":"L377","v":0.76},{"$f":"M377","v":29.1},{"$f":"H391+L391+M391+N391","v":51.288030098320164},null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",{"$f":"AC390*$AR$335*$O$217","v":1.3326949804327326},{"$f":"AD390*$AR$335*$O$217","v":7.5034956966350768},{"$f":"AE390*$AR$335*$O$217","v":9.7954400601251237},{"$f":"AF390*$AR$335*$O$217","v":0.3818196365870537},{"$f":"AG390*$O$217*$D$237*$AR$335","v":2.9010924912591323},{"$f":"AH390*$O$217*$AR$335","v":1.1184663616212411},{"$f":"SUM(AC391:AH391)","v":23.033009226660361},{"$f":"AJ390*$O$217*$AR$335","v":5.8547139741558203},{"$f":"AK390*$W$217*$AZ$335","v":-3.4760470185951462},{"$f":"AL390","v":5.3074744050056184},7.6861413605662925,{"$f":"AM377","v":0.76},14.5,{"$f":"AI391+AM391+AN391+AO391","v":45.979150587226655},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",null,{"$f":"DS390*$S$217*$AZ$335","v":0},{"$f":"DT390*$S$217*$AZ$335","v":0},{"$f":"DU390*$S$217*$AZ$335","v":0.24901927751676714},{"$f":"DV390*$S$217*$AZ$335","v":15.049795719485173},8.9786116122246415,{"$f":"SUM(DS391:DW391)","v":24.27742660922658},{"$f":"DY390*$S$217*$AZ$335","v":11.01793810784168},{"$f":"DZ390*$W$217*$AZ$335","v":-3.4760470185951462},{"$f":"EA390","v":5.3074744050056184},0.76,{"$f":"EC390","v":0},{"$f":"DX391+DY391+EA391+EB391+EC391+DZ391","v":37.886792103478733},"Adjustment",null,{"$f":"EG390*$AZ$335","v":0},{"$f":"EH390*$S$217*$AZ$335","v":0},{"$f":"EI390*$S$217*$AZ$335","v":0.26604623666321275},4.7857402382333429,1.0505827987514933,{"$f":"SUM(EG391:EK391)","v":6.1023692736480495},{"$f":"EM390*$S$217*$AZ$335","v":11.017931519395052},{"$f":"EN390*$W$217*$AZ$335","v":-3.4760470185951462},{"$f":"EO390","v":5.3074744050056184},12.849358905805524,{"$f":"EQ390","v":0.76},{"$f":"ER390","v":0},{"$f":"EL391+EP391+EQ391+ER391","v":19.711728179453576},null,null,null,"Adjustment",{"$f":"EX390*$W$217*$AZ$335","v":2.0615739186606423},{"$f":"EY390*$W$217*$AZ$335","v":0.40091447441495703},{"$f":"EZ390*$W$217*$AZ$335","v":9.9371703591223426},{"$f":"FA390*$W$217*$AZ$335","v":11.662254361180242},{"$f":"FB390*$W$217*$AZ$335","v":-3.4760470185951462},{"$f":"FC390","v":5.3074744050056184},{"$f":"SUM(EX391:FC391)","v":25.893340499788653},{"$f":"FE390","v":0.76},{"$f":"FF390","v":0},{"$f":"FD391+FE391+FF391","v":26.653340499788655},"EtOH energy density",{"$f":"Fuel_Specs!J32","v":80.532413030499995},"MJ/gal"]
[null,null,null,null,{"$f":"IF(AM356=SUM(B390:E390),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ356=SUM(AC390:AF390),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(AP356=AG391+AH391+AM391,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EL390=BU356,\"OK\", \"Check Value\")","v":"OK"},null,null,{"$f":"IF(EP390=BV356,\"OK\", \"Check Value\")","v":"Check Value"},null,null,null,null,null,null,null,null,"Total CI",null,null,{"$f":"EX391+EY391+EZ391","v":12.399658752197942},null,null,null,{"$f":"FA391+FC391+FB391","v":13.493681747590713},null,null,null,"BD energy density",{"$f":"B188","v":16134.176683576319},"Btu/lb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RD energy density",{"$f":"B190","v":18907.939474962688},"Btu/lb"]

{"sheet":"Algae","index":11,"n_rows":363,"n_cols":60,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,17,0,23],[0,32,0,38],[0,39,0,45],[0,46,0,52],[210,27,210,28],[190,27,190,28],[190,29,190,30],[188,31,188,33],[188,25,188,26],[210,17,210,18],[210,19,210,20],[210,21,210,22],[210,25,210,26],[190,25,190,26],[190,21,190,22],[0,53,0,59],[210,29,210,30],[188,27,188,30],[228,27,228,28],[228,29,228,30],[228,17,228,18],[228,19,228,20],[228,21,228,22],[228,25,228,26],[287,21,287,22],[287,25,287,26],[271,2,271,13],[271,15,271,16],[271,17,271,18],[271,19,271,20],[271,21,271,22],[188,2,188,13],[210,2,210,13],[228,2,228,13],[188,23,188,24],[190,23,190,24],[210,23,210,24],[228,23,228,24],[190,15,190,16],[210,15,210,16],[190,17,190,18],[190,19,190,20],[190,2,190,13],[188,15,188,18],[188,19,188,20],[188,21,188,22],[228,15,228,16],[287,2,287,13],[299,3,299,4],[299,1,299,2],[299,5,299,6],[299,7,299,8],[299,9,299,10],[299,11,299,12],[299,13,299,14],[299,15,299,16],[190,31,190,32],[271,31,271,33],[210,31,210,33],[228,31,228,33],[287,31,287,33],[271,27,271,28],[271,29,271,30],[271,25,271,26],[271,23,271,24],[287,27,287,28],[287,29,287,30],[287,23,287,24],[287,15,287,16],[287,17,287,18],[287,19,287,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Algae",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AN1,IF($B$4=\"HTL\",AU1,IF($B$4=\"Low-B\",BB1,AG1)))","v":"Set With APD"},{"$f":"IF($B$4=\"Harmonized\",AO1,IF($B$4=\"Low-A\",AV1,IF($B$4=\"Low-B\",BC1,AH1)))","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,"Set With APD",null,null,null,null,null,null,{"$f":"F6","v":"Lipid Extraction"},null,null,null,null,null,null,{"$f":"G6","v":"HTL - MITI"},null,null,null,null,null,null,{"$f":"H6","v":"HTL - ES&T 3 Season"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure",null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure"]
["Scenario Control and Key Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Input per unit output",null,null,{"$f":"IF($B$4=$F$6,AN3,IF($B$4=$G$6,AU3,IF($B$4=$H$6,BB3,AG3)))","v":2.4593495934959346},1.0526315789473684,4.6783625730994149,0,0,0,0,null,null,null,null,null,"Input per unit output",null,null,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,2.6315789473684212,0,0,0,0,2.6695121951219507,1,2.103216156783545,0,0,0,0]
["Scenario Control","Lipid Extraction","Algae Process Description (APD) is located in the folder in which GREET is installed.",null,null,null,null,null,null,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,0,0,0,0.28806110740938162,0,0,0,0,0,1.2560224561403515,0,0,0,0,0,0,0.71183418916395191,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["Key Input Assumptions",null,null,"Inputs","Set with APD","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season",null,"Scenario",null,"Reference",null,null,"Energy consumed: KWh/g-output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted"]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",null,null,{"$f":"HLOOKUP($B$4,$E$6:$H$35,ROW($D7)-ROW($D$6)+1,0)","v":1659.6311701538182},{"$f":"SUMIF(R7:R15,\">=0\")*1000*kWh2BTU","v":1662.7892968065446},1659.6311701538182,1084.7697075204335,1447.1645940797891,null,"Lipid extraction",null,"https://greet.es.anl.gov/publication-algae-harmonization-2012",null,null,"     Residual oil",null,null,{"$f":"IF($B$4=$F$6,AN7,IF($B$4=$G$6,AU7,IF($B$4=$H$6,BB7,AG7)))","v":0},{"$f":"IF($B$4=$F$6,AO7,IF($B$4=$G$6,AV7,IF($B$4=$H$6,BC7,AH7)))","v":0},{"$f":"IF($B$4=$F$6,AP7,IF($B$4=$G$6,AW7,IF($B$4=$H$6,BD7,AI7)))","v":0},{"$f":"IF($B$4=$F$6,AQ7,IF($B$4=$G$6,AX7,IF($B$4=$H$6,BE7,AJ7)))","v":0},{"$f":"IF($B$4=$F$6,AR7,IF($B$4=$G$6,AY7,IF($B$4=$H$6,BF7,AK7)))","v":0},{"$f":"IF($B$4=$F$6,AS7,IF($B$4=$G$6,AZ7,IF($B$4=$H$6,BG7,AL7)))","v":0},{"$f":"IF($B$4=$F$6,AT7,IF($B$4=$G$6,BA7,IF($B$4=$H$6,BH7,AM7)))","v":0},null,null,null,null,null,"     Residual oil",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy for Remaining Dewatering (Btu/kg Algae)",null,null,596.62593616302524,{"$f":"SUMIF(S7:S15,\">=0\")*1000*kWh2BTU","v":675.09718664939612},596.62593616302524,596.62593616302524,644.63474469040125,null,"HTL - MITI",null,"https://greet.es.anl.gov/publication-hydro-lipid-comparaison",null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Algae Input to Oil Extraction\"&IF($D$30,\" and RD3 Production per RD3 produced (kg algae/kg RD3)\",\" per oil produced (kg algae/kg oil)\")","v":"Algae Input to Oil Extraction per oil produced (kg algae/kg oil)"},null,null,4.6783625730994149,{"$f":"T3","v":4.6783625730994149},4.6783625730994149,2.6315789473684212,2.103216156783545,null,"HTL - EST 3-season",null,"https://greet.es.anl.gov/publication-integrated-cost-algal-biofuels",null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Energy for Oil Extraction\"&IF($D$30,\" and RD3 Production (Btu/kg RD3)\",\" (Btu/kg oil)\")","v":"Energy for Oil Extraction (Btu/kg oil)"},null,null,13707.64831425625,{"$f":"SUMIF(T7:T15,\">=0\")*1000*kWh2BTU","v":13707.64831425625},13707.64831425625,6913.2056858606484,3388.353631502514,null,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.1392142180088172E-4,0,0,0,0]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg oil)"},null,null,3.7333625730994155,{"$f":"T5","v":3.7333625730994155},3.7333625730994155,0,0,null,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,null,1040.7032006883808,{"$f":"SUMIF(U7:U15,\">=0\")*1000*kWh2BTU","v":1040.7032006883808},1040.7032006883808,0,0,null,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Methane in Biogas Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.21267321428571431,{"$f":"-U30","v":0.21267321428571431},0.21267321428571431,0,0,null,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0]
["Recovered CO2 at Recovery Step (kg/kg dry lipid-extracted biomass)",null,null,0.28806110740938162,{"$f":"U4","v":0.28806110740938162},0.28806110740938162,0,0,null,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,1.7817696927876197E-3,0,0,0,0,0,0,0,0,0,0,0]
["AD Residue Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.49926567830490409,{"$f":"-U19","v":0.49926567830490409},0.49926567830490409,0,0,null,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,3.179146182839506E-4,1.7485380116959065E-4,2.4429089085697443E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0,4.2412207524909914E-4,1.8892379402746229E-4,2.7910700063952702E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0]
["Methane Loss from Biogas Production and Processing",null,null,0.02,2E-3,0.02,2E-3,2E-3,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted"]
["Sequestration of C in AD Residue Soil Amendment (g C seq./g C applied)",null,null,0.08,0.08,0.08,0,0.08,null,null,null,null,null,null,"Transport",null,null,null,null,{"$f":"IF($B$4=$F$6,AP17,IF($B$4=$G$6,AW17,IF($B$4=$H$6,BD17,AI17)))","v":0},null,{"$f":"IF($B$4=$F$6,AR17,IF($B$4=$G$6,AY17,IF($B$4=$H$6,BF17,AK17)))","v":0},{"$f":"IF($B$4=$F$6,AS17,IF($B$4=$G$6,AZ17,IF($B$4=$H$6,BG17,AL17)))","v":0},{"$f":"IF($B$4=$F$6,AT17,IF($B$4=$G$6,BA17,IF($B$4=$H$6,BH17,AM17)))","v":0},null,null,null,null,null,"Transport",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Turbine Efficiency (LHV basis), BTU-electricty/BTU-biogas.",null,null,0.33100000023841858,0.33100000023841858,0.33100000023841858,0.33100000000000002,0.33100000023841858,null,null,null,null,null,null,"Backhaul",null,null,null,null,{"$f":"IF($B$4=$F$6,AP18,IF($B$4=$G$6,AW18,IF($B$4=$H$6,BD18,AI18)))","v":0},null,0,0,0,null,null,null,null,null,"Backhaul",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH2)2CO consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R37","v":0},0,0,0,null,null,null,null,null,null,"AD Residue",null,null,null,null,null,{"$f":"IF($B$4=$F$6,AQ19,IF($B$4=$G$6,AX19,IF($B$4=$H$6,BE19,AJ19)))","v":-0.49926567830490409},0,0,0,null,null,null,null,null,"AD Residue",null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH4)2HPO4 consumed at algae growth (kg/kg algae)",null,null,1.7180000000000001E-2,{"$f":"R47","v":1.7180000000000001E-2},1.7180000000000001E-2,8.1200000000000005E-3,3.0000000000000001E-3,null,null,null,null,null,null,"Media water",null,null,{"$f":"IF($B$4=$F$6,AN20,IF($B$4=$G$6,AU20,IF($B$4=$H$6,BB20,AG20)))","v":57.300000000000004},{"$f":"IF($B$4=$F$6,AO20,IF($B$4=$G$6,AV20,IF($B$4=$H$6,BC20,AH20)))","v":0},{"$f":"IF($B$4=$F$6,AP20,IF($B$4=$G$6,AW20,IF($B$4=$H$6,BD20,AI20)))","v":0},0,0,0,0,null,null,null,null,null,"Media water",null,null,57.300000000000004,null,null,null,null,null,null,57.300000000000004,null,null,null,null,null,null,73.555555555555557,null,null,null,null,null,null,92.065326633165824]
["Net Ca(H2PO4)2 consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R50","v":0},0,0,0,null,null,null,null,null,null,"Fresh water",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Fresh water",null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Carbon fraction of AD Residue wt%",null,null,0.24228880493504093,{"$f":"T63","v":0.24228880493504093},0.24228880493504093,0.24228880493504093,0.24228880493504093,null,null,null,null,null,null,"Hexane",null,null,0,0,5.5E-2,0,0,0,0,null,null,null,null,null,"Hexane",null,null,null,null,5.5E-2,null,null,null,null,null,null,5.5E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Nitrogen  fraction of AD Residue wt%",null,null,3.8165332431986561E-2,{"$f":"T64","v":3.8165332431986561E-2},3.8165332431986561E-2,0,0,null,null,null,null,null,null,"Ethanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ethanol"]
["Displacement of N in soil by AD Residue kg-N/kg-AD residue",null,null,1.5266132972794628E-2,{"$f":"T65","v":1.5266132972794628E-2},1.5266132972794628E-2,0,0,null,null,null,null,null,null,"Supercritical CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Supercritical CO2"]
["Displacement of P2O5 in soil by AD Residue kg-P2O5/kg-AD residue",null,null,2.2993545622547348E-2,{"$f":"T66","v":2.2993545622547348E-2},2.2993545622547348E-2,0,0,null,null,null,null,null,null,"Dissolved CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Dissolved CO2",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38977318961714202]
[{"$f":"\"Methane Yield in Extraction\"&IF(D$30,\" and RD3 Production, kg CH4/kg RD3\",\", kg CH4/kg oil\")","v":"Methane Yield in Extraction, kg CH4/kg oil"},null,null,0,{"$f":"T30","v":0},0,-0.45352421052631592,0,null,null,null,null,null,null,"Methanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Methanol"]
["H2 demand, Btu/lb RD (If \"Not Specified\", the default H2 demand from the BioOil worksheet is used)",null,null,1673.3040000000001,1673.3040000000001,1673.3040000000001,3545,1673.3040000000001,null,null,null,null,null,null,"Sodium hydroxide",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sodium hydroxide"]
["RD2 yield, lb oil/lb fuel (If \"Not Specified\", the default yield from the BioOil worksheet is used)",null,null,1.17,1.17,1.17,{"$f":"1/0.8","v":1.25},1.17,null,null,null,null,null,null,"Sulfuric acid",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sulfuric acid",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,null,null,null,5.1761068221610987E-2,0,null,null,null,null,null,3.96031395890028E-2,0]
["Recycle CO2?",null,null,true,true,true,false,true,null,null,null,null,null,null,"Hydrogen",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Hydrogen"]
["Lumped conversion and upgrade to RD?",null,null,false,false,false,false,true,null,null,null,null,null,null,"Methane",null,null,0,0,0,-0.21267321428571431,0,0,0,null,null,null,null,null,"Methane",null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,-0.45352421052631592,0,null,null,null,null,null,0,0]
["Concrete for infrastructure (kg/kg algae)",null,null,4.9998898340593491E-2,{"$f":"X52","v":4.9998898340593491E-2},4.9998898340593491E-2,0,4.447487464583056E-2,null,null,null,null,null,null,"Chitosan",null,null,0,4.2105263157894736E-3,0,0,0,0,0,null,null,null,null,null,"Chitosan",null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.0000000000000001E-3]
["Steel for infrastructure (kg/kg algae)",null,null,1.6561444176846761E-4,{"$f":"X53","v":1.6561444176846761E-4},1.6561444176846761E-4,0,1.6561444176846764E-4,null,null,null,null,null,null,"Custom1",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom1"]
["Plastic for infrastructure (kg/kg algae)",null,null,1.1236046820610685E-2,{"$f":"X54","v":1.1236046820610685E-2},1.1236046820610685E-2,0,8.319498889902641E-3,null,null,null,null,null,null,"Custom2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom2"]
["Excavation for infrastructure (m3/kg algae)",null,null,7.0219748429340596E-3,{"$f":"X55*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,0,5.207202028696946E-3,null,null,null,null,null,null,"Custom3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom3"]
["Cast Iron for infrastructure (kg/kg algae)",null,null,3.9977053675312781E-6,{"$f":"X56","v":3.9977053675312781E-6},3.9977053675312781E-6,0,3.9977053675312781E-6,null,null,null,null,null,null,"Custom4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH3",null,null,1.908E-2,0,0,0,0,0,0,null,null,null,null,null,"NH3",null,null,1.908E-2,null,null,null,null,null,null,1.908E-2,null,null,null,null,null,null,3.2800000000000003E-2,null,null,null,null,null,null,7.0299999999999998E-3]
["Material Properties","LHV","Density","C ratio",null,null,null,null,null,null,null,null,null,null,"(NH2)2CO",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"(NH2)2CO"]
[null,"Btu/ton",null,null,null,null,null,null,null,null,null,null,null,null,"NaNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NaNO3"]
["Whole Algae Biomass",18591412,null,null,null,null,null,null,null,null,null,null,null,null,"NH4Cl",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4Cl"]
["Lipid-extracted Biomass",12107367,null,0.42599999999999999,null,null,null,null,null,null,null,null,null,null,"KNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KNO3"]
["AD Residue",0,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2"]
[null,"Btu/gal","g/gal",null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2.4H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2.4H2O"]
["Algae Oil",{"$f":"BioOil!B192/lb2g*C43","v":122806.38982287051},3483,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4.3H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4.3H2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KH2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KH2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH4H2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4H2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,0,0,0,0,0,0,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,null,null,null,null,null,null,1.7180000000000001E-2,null,null,null,null,null,null,8.1200000000000005E-3,null,null,null,null,null,null,3.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2SO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2SO4"]
["1) Key Input Parameters before allocations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4"]
["NG Boiler Efficiency for Heat",0.8,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2"]
["1.1) CO2 Transport and Transfer",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2.H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2.H2O"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)",null,{"$f":"SUM(V7:V15)*1000","v":4.2000322390129519E-2},null,null,null,null,null,null,null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,{"$f":"IF($B$4=$F$6,AT52,IF($B$4=$G$6,BA52,IF($B$4=$H$6,BH52,AM52)))","v":4.9998898340593491E-2},null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.0068819320952409E-2,null,null,null,null,null,null,4.447487464583056E-2]
["Electricity required for CO2 on-site transfer into culture only (kWh/kg CO2)",null,{"$f":"W15*1000","v":0.19900000000000001},null,null,null,null,null,null,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846764E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,5.9932106170008711E-3,null,null,null,null,null,null,8.319498889902641E-3]
["1.2) Algae Growth and 1st Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,3.7597083423113953E-6,null,null,null,null,null,null,5.2072020286969464E-6]
["CO2 Use (kg CO2/kg Algae)",{"$f":"R3","v":2.4593495934959346},null,null,null,null,null,null,null,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312772E-6,null,null,null,null,null,null,3.9977053675312781E-6]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"D7","v":1659.6311701538182},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial1",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial1"]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"R4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial2",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial2"]
["Transportation Distance of Media Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial3",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial3"]
["Transportation Distance of Fresh Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial4",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial4"]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"R5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial5",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description"]
["Algae Input (kg algae/kg algae out)",{"$f":"S3","v":1.0526315789473684},null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=$F$6,AP64,IF($B$4=$G$6,AW64,IF($B$4=$H$6,BD64,AI64)))","v":3.8165332431986561E-2},null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[]
[]
[{"$f":"\"Energy for Extraction (Btu/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (Btu/kg oil)"},{"$f":"D10","v":13707.64831425625}]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,{"$f":"D12","v":1040.7032006883808}]
["Methane in Biogas yield, kg/dry-kg residue",{"$f":"D13","v":0.21267321428571431},null,null,null,null,null,null,"Technology","Boiler","Turbine","ICE"]
[null,null,null,null,null,null,null,null,"CO",76.800003051757813,{"$f":"EF!F7","v":41.286000000000001},{"$f":"EF!G7","v":705.99300000000005}]
["AD Residue Characteristic",null,"C","N","P2O5","K2O",null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["N2O Emissions from AD Residue to Soil",0.01,"kg N in N2O/kg N applied"]
["Yield of biofuel (gal/lb bio oil)",{"$f":"1/BioOil!$B59/(Fuel_Specs!$E$40/lb2g)/IF(B$170=2,BioOil!L217,IF(B$170=3,BioOil!L227,IF(B$170=4,BioOil!L237,1)))","v":0.13227431270455223},{"$f":"1/BioOil!$B60/(Fuel_Specs!$E$42/lb2g)/IF(C$170=2,BioOil!N217,IF(C$170=3,BioOil!N227,IF(C$170=4,BioOil!N237,1)))","v":0.16644601956437427},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B61)/(Fuel_Specs!$E$43/lb2g)/IF(D$170=2,BioOil!O217,IF(D$170=3,BioOil!O227,IF(D$170=4,BioOil!O237,1)))","v":0.13912773332350353},{"$f":"E109/(Fuel_Specs!$E$44/lb2g)","v":0.15103313522854167},{"$f":"1/BioOil!$B62/(Fuel_Specs!$E$45/lb2g)/IF(F$170=2,BioOil!P217,IF(F$170=3,BioOil!P227,IF(F$170=4,BioOil!P237,1)))","v":0.13565172674051504}]
["Consider energy and emissions for algae plant infrastructure?",null,"No"]
[]
[{"$f":"A118*B40/T2lb/lb2kg","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,{"$f":"A119*D118","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"AD Residue Output",null,null,null,null,null,null,"Heat Output",null,null,null,"Recovered to Algae Process",{"$f":"MIN(T118,T117)","v":13010.679783087126},"Btu/kg oil"]
[null,null,null,null,null,null,null,{"$f":"B89*F118","v":1.1463657310451045},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*HLOOKUP(B91,K88:L102,15,0)/1000000000","v":2.3325518815830928},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,"Deficit imported",{"$f":"-MIN(T117-T118,0)","v":7143.4873423095305},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B153=1,0,T125-T127)","v":3298.8835571043528},"Btu/kg oil"]
[null,null,null,null,null,"Biomass Combustion",null,null,null,null,null,null,null,null,null,null,null,null,"NG",{"$f":"BioOil!C207/BioOil!B207","v":6.2200000000000006E-6},"$/Btu"]
[null,null,null,null,null,null,null,{"$f":"F135*J102/1000000000","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["* Enthalpy of water vaporization",{"$f":"2257/BTU2kJ","v":2139.223245859449},"Btu/kg H2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Method for dealing with co-products",4,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lost after diffusing into culture",{"$f":"(T147-T148)*(1-B85)","v":0.62620517027307565},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Excess Heat",2,"1: Exported, 2: Discarded"]
[null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity,  4-- Biomass IGCC electricity"]
["AD Residue",{"$f":"IF(B149=4,0,(T139*B41)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T139*B41*T135)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!J57/Fuel_Specs!B24+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["2.2) Co-product Handling for Oil Conversion to Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline","Glycerin"]
["kg-oil/mmBTU biodiesel, after allocation",{"$f":"1/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":28.684061599643794},"kg oil / mmBTU biodiesel"]
["Diesel turbine",{"$f":"1-B179-B178","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG engine",0,0,0,0,0,0]
["4) Calculations of Energy Consumption and Emissions for each stage"]
["Urban emission share",0,0,{"$f":"C193","v":0},null,{"$f":"D193","v":0},null,null,{"$f":"C193","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$C172","v":0},null,{"$f":"Urban_Shares!D172","v":0.22333333333333336},{"$f":"Urban_Shares!E172","v":0.7},{"$f":"Urban_Shares!F172","v":0},null,{"$f":"Urban_Shares!F172","v":0},null,0,null,{"$f":"Urban_Shares!G172","v":0.22333333333333336},{"$f":"Urban_Shares!H172","v":0.7},{"$f":"Urban_Shares!I172","v":0},null,{"$f":"Urban_Shares!J172","v":0.22333333333333336},{"$f":"Urban_Shares!K172","v":0.7},{"$f":"P193","v":0}]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    Site thermal",0,0,0,null,0.76917042448356154,0.72131147540983598,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002]
["    Diesel fuel",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T197","v":0},null,{"$f":"V$192*V197","v":0},null,{"$f":"X$192*X197","v":0},null,null,null,{"$f":"AB$192*AB197-IF(F170=1,BioOil!D100,0)","v":0},null,null,null,0]
["    Liquefied petroleum gas",0,0,0,null,0,{"$f":"G$192*G201","v":0},{"$f":"H$192*H201","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T201","v":0},null,{"$f":"V$192*V201-IF(D170=1,BioOil!D98,0)","v":0},null,{"$f":"X$192*X201-IF(F170=1,BioOil!F98,0)","v":0},null,null,null,{"$f":"AB$192*AB201","v":0},null,null,null,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$192*P206","v":746.04133660000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF$192*AF206","v":340.03942807625651}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI299*IF($B$170=2,BioOil!$L$217,IF($B$170=3,BioOil!$L$227,IF($B$170=4,BioOil!$L$237,1)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI299/BioOil!C$95*IF($G$170=2,BioOil!L$218,IF($G$170=3,BioOil!L$228,IF($G$170=4,BioOil!L$238,1)))","v":0}]
["Media water",null,{"$f":"R20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":282.17913204062791},{"$f":"S20*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T20*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Ethanol",null,{"$f":"R23*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S23*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Custom1",null,0,0,null,0,0]
["Custom2",null,0,0,null,0,0]
["NH4Cl",null,0,0,null,0,0]
["KH2PO4",null,0,0,null,0,0]
["Ca(H2PO4)2 + 2 CaSO4",null,{"$f":"R49*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Concrete",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D31*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["    Fossil fuels",{"$f":"(B$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$215*(1+NG!$B86/1000000)+B$216*(1+Coal!$B73/1000000)+B$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+B$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+B$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":108.85832531660334},{"$f":"(C$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$215*(1+NG!$B86/1000000)+C$216*(1+Coal!$B73/1000000)+C$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+C$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+C$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":9212.6274957657097},{"$f":"(D$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$215*(1+NG!$B86/1000000)+D$216*(1+Coal!$B73/1000000)+D$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+D$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+D$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":1384.9083975339208},{"$f":"'T&D'!AX175/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$215*(1+NG!$B86/1000000)+F$216*(1+Coal!$B73/1000000)+F$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+F$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+F$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":4389.9204096585227},{"$f":"(G$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$215*(1+NG!$B86/1000000)+G$216*(1+Coal!$B73/1000000)+G$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+G$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+G$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":572.67679912353913},{"$f":"(H$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+H$215*(1+NG!$B86/1000000)+H$216*(1+Coal!$B73/1000000)+H$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+H$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+H$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":1750.5315442277888},0,{"$f":"J$215*(1+NG!$B86/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B187+Electric!$C187)/1000000, IF($C$155=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($C$155=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))","v":0},{"$f":"'T&D'!BG175/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":586.52214344543461},-2600.6591021716126,0,{"$f":"MMULT($S338:$V338+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W338*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EI213","v":230.67463341932572},{"$f":"(P$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+P$215*(1+NG!$B86/1000000)+P$216*(1+Coal!$B73/1000000)+P$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+P$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+P$218*(Electric!$B187+Electric!$C187)/1000000+P$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(P$224*Enzymes_Yeast!$F83+P$226*Ag_Inputs!$BE86+P$227*Ag_Inputs!$G86+P$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))-IF($B$170=1,BioOil!$H146,0)","v":1749.6732432431729},null,{"$f":"'T&D'!DH213+'T&D'!DI213","v":20111.456650051146},0,{"$f":"T$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+T$215*(1+NG!$B86/1000000)+T$216*(1+Coal!$B73/1000000)+T$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+T$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+T$218*(Electric!$B187+Electric!$C187)/1000000+T$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":1678.7726043860782},null,{"$f":"V$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+V$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+V$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+V$215*(1+NG!$B86/1000000)+V$216*(1+Coal!$B73/1000000)+V$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+V$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+V$218*(Electric!$B187+Electric!$C187)/1000000+V$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":2711.0642023038963},null,{"$f":"X$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+X$215*(1+NG!$B86/1000000)+X$216*(1+Coal!$B73/1000000)+X$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+X$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+X$218*(Electric!$B187+Electric!$C187)/1000000+X$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":0},null,{"$f":"'T&D'!DJ213+'T&D'!DK213","v":64157.614568509845},0,{"$f":"AB$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AB$215*(1+NG!$B86/1000000)+AB$216*(1+Coal!$B73/1000000)+AB$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AB$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AB$218*(Electric!$B187+Electric!$C187)/1000000","v":142.62568832298584},null,{"$f":"'T&D'!DL213+'T&D'!DM213","v":7730.8909572663824},0,{"$f":"(AF$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AF$215*(1+NG!$B86/1000000)+AF$216*(1+Coal!$B73/1000000)+AF$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AF$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AF$218*(Electric!$B187+Electric!$C187)/1000000+AF$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(AF$224*Enzymes_Yeast!$F83+AF$226*Ag_Inputs!$BE86+AF$227*Ag_Inputs!$G86+AF$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+AF$225*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))","v":769.51899923662404},null,{"$f":"SUM('T&D'!FI213:FJ213)/T2lb","v":82.23132796946436}]
["     VOC",{"$f":"((B$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+B$216*($B$186*EF!$AC6+Coal!$B78)+B$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B273)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1581703962079656E-3},{"$f":"((C$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+C$216*($B$186*EF!$AC6+Coal!$B78)+C$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+C$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C273)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.64436085145718225},{"$f":"((D$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+D$216*($B$186*EF!$AC6+Coal!$B78)+D$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+D$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D273)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.6248256014806773E-2},{"$f":"'T&D'!AX181/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+F$216*($B$186*EF!$AC6+Coal!$B78)+F$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F273)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.4931152269214231E-2},{"$f":"((G$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+G$216*($B$186*EF!$AC6+Coal!$B78)+G$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+G$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G273)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1390800437641731E-2},{"$f":"((H$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+H$216*($B$186*EF!$AC6+Coal!$B78)+H$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+H$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H273)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.0537881597985974E-2},0,{"$f":"J$215*(NG!$B91/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B192+Electric!$C192)/1000000, IF($C$155=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($C$155=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$F$721*(Electric!$DF192+Electric!$DG192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000)))","v":0},{"$f":"'T&D'!BG181/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.6391022942130476E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q344),0)*IF($B$149=4,$B$159,1)","v":-0.25229909824810398},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R344),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S344:$V344+0,N$261:N$264+0)*kg2T+$W344*N$265","v":0},{"$f":"'T&D'!EI219","v":9.2320630845955775E-3},{"$f":"((P$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+P$216*($C$186*EF!$AC6+Coal!$B78)+P$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+P$218*(Electric!$B192+Electric!$C192)+P$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(P$224*Enzymes_Yeast!$F89+P$226*Ag_Inputs!$BE92+P$227*Ag_Inputs!$G92+P$228*Ag_Inputs!$EN57)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)-IF($B$170=1,BioOil!$H151,0)","v":2.5010261674408962E-2},null,{"$f":"'T&D'!DH219+'T&D'!DI219","v":0.74476930134374442},null,{"$f":"(T$212*(D$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$213*(D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$215*(D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6+NG!$B91)+T$216*(D$186*EF!$AC6+Coal!$B78)+T$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+T$218*(Electric!$B192+Electric!$C192))/1000000+T$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":2.0586893878988457E-2},null,{"$f":"(V$212*(E$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$213*(E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+V$215*(E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6+NG!$B91)+V$216*(E$186*EF!$AC6+Coal!$B78)+V$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+V$218*(Electric!$B192+Electric!$C192))/1000000+V$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":3.3363036577460613E-2},null,{"$f":"(X$212*(F$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$213*(F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$215*(F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6+NG!$B91)+X$216*(F$186*EF!$AC6+Coal!$B78)+X$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$218*(Electric!$B192+Electric!$C192))/1000000+X$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":0},null,{"$f":"'T&D'!DJ219+'T&D'!DK219","v":4.652432531978004},null,{"$f":"(AB$212*(G$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$213*(G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$215*(G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6+NG!$B91)+AB$216*(G$186*EF!$AC6+Coal!$B78)+AB$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$218*(Electric!$B192+Electric!$C192))/1000000","v":1.3775069365368781E-3},null,{"$f":"'T&D'!DL219+'T&D'!DM219","v":0.16836955638218024},null,{"$f":"((AF$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AF$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+AF$216*($C$186*EF!$AC6+Coal!$B78)+AF$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AF$218*(Electric!$B192+Electric!$C192)+AF$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(AF$224*Enzymes_Yeast!$F89+AF$226*Ag_Inputs!$BE92+AF$227*Ag_Inputs!$G92+AF$228*Ag_Inputs!$EN57)/T2g+AF$225*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)","v":1.0959838162303186E-2},null,{"$f":"SUM('T&D'!FI219:FJ219)/T2lb","v":2.7559787833968002E-3}]
["     SOx",{"$f":"((B$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+B$216*($B$186*EF!$AC11+Coal!$B83)+B$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B278)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0332290630905652E-2},{"$f":"((C$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+C$216*($B$186*EF!$AC11+Coal!$B83)+C$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+C$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C278)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.3429484604227904},{"$f":"((D$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+D$216*($B$186*EF!$AC11+Coal!$B83)+D$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+D$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D278)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.13183362899318962},{"$f":"'T&D'!AX186/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+F$216*($B$186*EF!$AC11+Coal!$B83)+F$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F278)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.22236017291433086},{"$f":"((G$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+G$216*($B$186*EF!$AC11+Coal!$B83)+G$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+G$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G278)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.5703026109912554E-2},{"$f":"((H$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+H$216*($B$186*EF!$AC11+Coal!$B83)+H$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+H$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H278)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.16663840478803157},0,{"$f":"J$215*(NG!$B96/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B197+Electric!$C197)/1000000, IF($C$155=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($C$155=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))","v":0},{"$f":"'T&D'!BG186/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0184123469136925E-2},-3.3129618257061031,0,0,{"$f":"'T&D'!EI224","v":4.0053556672847426E-3},{"$f":"((P$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+P$216*($C$186*EF!$AC11+Coal!$B83)+P$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+P$218*(Electric!$B197+Electric!$C197)+P$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(P$224*Enzymes_Yeast!$F94+P$226*Ag_Inputs!$BE97+P$227*Ag_Inputs!$G97+P$228*Ag_Inputs!$EN62)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)-IF($B$170=1,BioOil!$H156,0)","v":4.3060375396065109E-2},null,{"$f":"'T&D'!DH224+'T&D'!DI224","v":0.34920807554189348},null,{"$f":"(T$212*(D$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$213*(D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$215*(D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11+NG!$B96)+T$216*(D$186*EF!$AC11+Coal!$B83)+T$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+T$218*(Electric!$B197+Electric!$C197))/1000000+T$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":2.9919953613014656E-2},null,{"$f":"(V$212*(E$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$213*(E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+V$215*(E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11+NG!$B96)+V$216*(E$186*EF!$AC11+Coal!$B83)+V$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+V$218*(Electric!$B197+Electric!$C197))/1000000+V$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":4.258989361316922E-2},null,{"$f":"(X$212*(F$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$213*(F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+X$215*(F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11+NG!$B96)+X$216*(F$186*EF!$AC11+Coal!$B83)+X$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$218*(Electric!$B197+Electric!$C197))/1000000+X$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":0},null,{"$f":"'T&D'!DJ224+'T&D'!DK224","v":77.90885540039271},null,{"$f":"(AB$212*(G$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$213*(G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$215*(G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11+NG!$B96)+AB$216*(G$186*EF!$AC11+Coal!$B83)+AB$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$218*(Electric!$B197+Electric!$C197))/1000000","v":1.3501735090152596E-2},null,{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.50784785878164906},null,{"$f":"((AF$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AF$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+AF$216*($C$186*EF!$AC11+Coal!$B83)+AF$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AF$218*(Electric!$B197+Electric!$C197)+AF$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(AF$224*Enzymes_Yeast!$F94+AF$226*Ag_Inputs!$BE97+AF$227*Ag_Inputs!$G97+AF$228*Ag_Inputs!$EN62)/T2g+AF$225*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)","v":1.9235143837595343E-2},null,{"$f":"SUM('T&D'!FI224:FJ224)/T2lb","v":4.3983243527828918E-3}]
["     N2O",{"$f":"((B$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+B$216*($B$186*EF!$AC15+Coal!$B87)+B$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B282)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.9794973948118044E-4},{"$f":"((C$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+C$216*($B$186*EF!$AC15+Coal!$B87)+C$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+C$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C282)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.4529238165302804E-2},{"$f":"((D$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+D$216*($B$186*EF!$AC15+Coal!$B87)+D$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+D$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D282)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.6645665119550675E-3},{"$f":"'T&D'!AX190/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+F$216*($B$186*EF!$AC15+Coal!$B87)+F$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+F$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F282)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.2926396263594825E-3},{"$f":"((G$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+G$216*($B$186*EF!$AC15+Coal!$B87)+G$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+G$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G282)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.5530987205416467E-3},{"$f":"((H$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+H$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+H$216*($B$186*EF!$AC15+Coal!$B87)+H$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+H$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H282)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.3680261735549995E-3},0,{"$f":"J$215*(NG!$B100/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B201+Electric!$C201)/1000000, IF($C$155=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($C$155=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))","v":0},{"$f":"('T&D'!BC190/$B$98*$T$139+B103*T139*D96*44/28*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1923472014605299},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q353+B104*D97*T139*44/28*1000),0)*IF($B$149=4,$B$159,1)","v":-0.53873248164039234},0,0,{"$f":"'T&D'!EI228","v":4.5385680972492013E-4},{"$f":"((P$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+P$216*($C$186*EF!$AC15+Coal!$B87)+P$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+P$218*(Electric!$B201+Electric!$C201)+P$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(P$224*Enzymes_Yeast!$F98+P$226*Ag_Inputs!$BE101+P$227*Ag_Inputs!$G101+P$228*Ag_Inputs!$EN66)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)-IF($B$170=1,BioOil!$H160,0)","v":1.2574223464941522E-3},null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.1724756443812785E-2},null,{"$f":"(T$212*(D$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$213*(D$178*EF!$Q15+D$179*EF!$R15+D$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+T$215*(D$182*EF!$G15+D$183*EF!$D15+D$184*EF!$B15+D$185*EF!$C15+NG!$B100)+T$216*(D$186*EF!$AC15+Coal!$B87)+T$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+T$218*(Electric!$B201+Electric!$C201))/1000000+T$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":3.2419271060792499E-3},null,{"$f":"(V$212*(E$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$213*(E$178*EF!$Q15+E$179*EF!$R15+E$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+V$215*(E$182*EF!$G15+E$183*EF!$D15+E$184*EF!$B15+E$185*EF!$C15+NG!$B100)+V$216*(E$186*EF!$AC15+Coal!$B87)+V$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+V$218*(Electric!$B201+Electric!$C201))/1000000+V$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":5.2361766123252091E-3},null,{"$f":"(X$212*(F$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$213*(F$178*EF!$Q15+F$179*EF!$R15+F$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+X$215*(F$182*EF!$G15+F$183*EF!$D15+F$184*EF!$B15+F$185*EF!$C15+NG!$B100)+X$216*(F$186*EF!$AC15+Coal!$B87)+X$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+X$218*(Electric!$B201+Electric!$C201))/1000000+X$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":0},null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":0.11835099713009672},null,{"$f":"(AB$212*(G$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$213*(G$178*EF!$Q15+G$179*EF!$R15+G$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$215*(G$182*EF!$G15+G$183*EF!$D15+G$184*EF!$B15+G$185*EF!$C15+NG!$B100)+AB$216*(G$186*EF!$AC15+Coal!$B87)+AB$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$218*(Electric!$B201+Electric!$C201))/1000000","v":2.4583759691577326E-4},null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.2187316780011158E-2},null,{"$f":"((AF$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AF$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+AF$216*($C$186*EF!$AC15+Coal!$B87)+AF$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AF$218*(Electric!$B201+Electric!$C201)+AF$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(AF$224*Enzymes_Yeast!$F98+AF$226*Ag_Inputs!$BE101+AF$227*Ag_Inputs!$G101+AF$228*Ag_Inputs!$EN66)/T2g+AF$225*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":5.6671732766750793E-4},null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.1907235982562504E-4}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline",null,"Per lb. of Glycerin"]
["     NOx",{"$f":"((B$212*(($B$177*EF!$M8)*B$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*B$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$214*(EF!$V8*B$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*B$193+NG!$B108)+B$216*(($B$186*EF!$AC8)*B$193+Coal!$C80)+B$217*(EF!$Z8*B$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+B$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B291)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":5.2857929201661847E-3},{"$f":"((C$212*(($B$177*EF!$M8)*C$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*C$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$214*(EF!$V8*C$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*C$193+NG!$B108)+C$216*(($B$186*EF!$AC8)*C$193+Coal!$C80)+C$217*(EF!$Z8*C$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+C$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C291)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":0.23797086551241112},{"$f":"((D$212*(($B$177*EF!$M8)*D$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*D$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$214*(EF!$V8*D$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*D$193+NG!$B108)+D$216*(($B$186*EF!$AC8)*D$193+Coal!$C80)+D$217*(EF!$Z8*D$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+D$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D291)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":6.72464782227086E-2},{"$f":"'T&D'!AX195/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M8)*F$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*F$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$214*(EF!$V8*F$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*F$193+NG!$B108)+F$216*(($B$186*EF!$AC8)*F$193+Coal!$C80)+F$217*(EF!$Z8*F$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+F$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F291)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":9.7653893087498694E-2},{"$f":"((G$212*(($B$177*EF!$M8)*G$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*G$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$214*(EF!$V8*G$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*G$193+NG!$B108)+G$216*(($B$186*EF!$AC8)*G$193+Coal!$C80)+G$217*(EF!$Z8*G$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+G$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G291)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":2.7807252789777595E-2},{"$f":"((H$212*(($B$177*EF!$M8)*H$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+H$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*H$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+H$214*(EF!$V8*H$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+H$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*H$193+NG!$B108)+H$216*(($B$186*EF!$AC8)*H$193+Coal!$C80)+H$217*(EF!$Z8*H$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+H$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H291)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":8.4999904381181407E-2},0,{"$f":"J$215*(NG!$B108/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D194+Electric!$E194)/1000000, IF($C$155=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($C$155=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$721*(Electric!$DD194+Electric!$DE194)+Inputs!$F$721*(Electric!$DH194+Electric!$DI194)+Inputs!$G$721*(Electric!$DL194+Electric!$DM194)+Inputs!$H$721*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$721*(Electric!$DT194+Electric!$DU194))/1000000)))","v":0},{"$f":"'T&D'!BG195/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.1342322236031848E-3},-3.159226477211529E-2,0,0,{"$f":"'T&D'!EI233","v":1.9153858135580178E-2},{"$f":"((P$212*(($C$177*EF!$M8)*P$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+P$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*P$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+P$214*(EF!$V8*P$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+P$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*P$193+NG!$B108)+P$216*(($C$186*EF!$AC8)*P$193+Coal!$C80)+P$217*(EF!$Z8*P$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+P$218*(Electric!$D194+Electric!$E194)+P$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(P$224*Enzymes_Yeast!$F103+P$226*Ag_Inputs!$BE106+P$227*Ag_Inputs!$G106+P$228*Ag_Inputs!$EN71)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)-IF($B$170=1,BioOil!$H164,0)","v":1.0723336412158826E-2},null,{"$f":"'T&D'!DH233+'T&D'!DI233","v":1.7296003876347663},{"$f":"S275*BioOil!BX$265","v":0},{"$f":"(T$212*((D$177*EF!$M8)*T$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+T$213*((D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8)*T$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+T$214*(EF!$V8*T$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+T$215*((D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8)*T$193+NG!$B108)+T$216*((D$186*EF!$AC8)*T$193+Coal!$C80)+T$217*(EF!$Z8*T$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+T$218*(Electric!$D194+Electric!$E194))/1000000+T$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":2.1700149620175808E-2},null,{"$f":"(V$212*((E$177*EF!$M8)*V$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+V$213*((E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8)*V$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+V$214*(EF!$V8*V$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+V$215*((E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8)*V$193+NG!$B108)+V$216*((E$186*EF!$AC8)*V$193+Coal!$C80)+V$217*(EF!$Z8*V$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+V$218*(Electric!$D194+Electric!$E194))/1000000+V$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":3.1837705332107988E-2},null,{"$f":"(X$212*((F$177*EF!$M8)*X$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+X$213*((F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8)*X$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+X$214*(EF!$V8*X$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+X$215*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*X$193+NG!$B108)+X$216*((F$186*EF!$AC8)*X$193+Coal!$C80)+X$217*(EF!$Z8*X$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+X$218*(Electric!$D194+Electric!$E194))/1000000+X$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":0},null,{"$f":"'T&D'!DJ233+'T&D'!DK233","v":0.26619002271443487},{"$f":"AA275*BioOil!DB$265","v":0},{"$f":"(AB$212*((G$177*EF!$M8)*AB$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AB$213*((G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8)*AB$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AB$214*(EF!$V8*AB$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AB$215*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*AB$193+NG!$B108)+AB$216*((G$186*EF!$AC8)*AB$193+Coal!$C80)+AB$217*(EF!$Z8*AB$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AB$218*(Electric!$D194+Electric!$E194))/1000000","v":6.925422115202081E-3},null,{"$f":"'T&D'!DL233+'T&D'!DM233","v":0.61146974010554789},{"$f":"AE275*BioOil!DR$265","v":0},{"$f":"((AF$212*(($C$177*EF!$M8)*AF$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AF$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*AF$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AF$214*(EF!$V8*AF$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AF$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*AF$193+NG!$B108)+AF$216*(($C$186*EF!$AC8)*AF$193+Coal!$C80)+AF$217*(EF!$Z8*AF$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AF$218*(Electric!$D194+Electric!$E194)+AF$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(AF$224*Enzymes_Yeast!$F103+AF$226*Ag_Inputs!$BE106+AF$227*Ag_Inputs!$G106+AF$228*Ag_Inputs!$EN71)/T2g+AF$225*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)","v":4.7994094359437587E-3},null,{"$f":"SUM('T&D'!FI233:FJ233)/T2lb","v":9.1330111660549735E-3}]
["     PM2.5",{"$f":"((B$212*(($B$177*EF!$M10)*B$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*B$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$214*(EF!$V10*B$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*B$193+NG!$B110)+B$216*(($B$186*EF!$AC10)*B$193+Coal!$C82)+B$217*(EF!$Z10*B$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+B$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B293)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":9.3353303485433877E-4},{"$f":"((C$212*(($B$177*EF!$M10)*C$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*C$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$214*(EF!$V10*C$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*C$193+NG!$B110)+C$216*(($B$186*EF!$AC10)*C$193+Coal!$C82)+C$217*(EF!$Z10*C$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+C$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C293)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":3.8053859037278426E-2},{"$f":"((D$212*(($B$177*EF!$M10)*D$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*D$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$214*(EF!$V10*D$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*D$193+NG!$B110)+D$216*(($B$186*EF!$AC10)*D$193+Coal!$C82)+D$217*(EF!$Z10*D$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+D$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D293)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":1.1876516890967734E-2},{"$f":"'T&D'!AX197/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M10)*F$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*F$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$214*(EF!$V10*F$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*F$193+NG!$B110)+F$216*(($B$186*EF!$AC10)*F$193+Coal!$C82)+F$217*(EF!$Z10*F$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+F$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F293)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":1.4861137920236569E-2},{"$f":"((G$212*(($B$177*EF!$M10)*G$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*G$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$214*(EF!$V10*G$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*G$193+NG!$B110)+G$216*(($B$186*EF!$AC10)*G$193+Coal!$C82)+G$217*(EF!$Z10*G$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+G$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G293)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":4.9110870364907728E-3},{"$f":"((H$212*(($B$177*EF!$M10)*H$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+H$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*H$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+H$214*(EF!$V10*H$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+H$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*H$193+NG!$B110)+H$216*(($B$186*EF!$AC10)*H$193+Coal!$C82)+H$217*(EF!$Z10*H$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+H$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H293)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":1.5011980207654093E-2},0,{"$f":"J$215*(NG!$B110/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D196+Electric!$E196)/1000000, IF($C$155=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($C$155=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$F$721*(Electric!$DH196+Electric!$DI196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000)))","v":0},{"$f":"'T&D'!BG197/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.0833375697428159E-4},-2.8219636631738989E-3,0,0,{"$f":"'T&D'!EI235","v":6.3103708989686793E-4},{"$f":"((P$212*(($C$177*EF!$M10)*P$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*P$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$214*(EF!$V10*P$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+P$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*P$193+NG!$B110)+P$216*(($C$186*EF!$AC10)*P$193+Coal!$C82)+P$217*(EF!$Z10*P$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+P$218*(Electric!$D196+Electric!$E196)+P$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(P$224*Enzymes_Yeast!$F105+P$226*Ag_Inputs!$BE108+P$227*Ag_Inputs!$G108+P$228*Ag_Inputs!$EN73)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)-IF($B$170=1,BioOil!$H166,0)","v":2.4161465657738233E-3},null,{"$f":"'T&D'!DH235+'T&D'!DI235","v":4.7253354040599001E-2},{"$f":"S277*BioOil!BX$265","v":0},{"$f":"(T$212*((D$177*EF!$M10)*T$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+T$213*((D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10)*T$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+T$214*(EF!$V10*T$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+T$215*((D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10)*T$193+NG!$B110)+T$216*((D$186*EF!$AC10)*T$193+Coal!$C82)+T$217*(EF!$Z10*T$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+T$218*(Electric!$D196+Electric!$E196))/1000000+T$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":4.3994970888967637E-3},null,{"$f":"(V$212*((E$177*EF!$M10)*V$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+V$213*((E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10)*V$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+V$214*(EF!$V10*V$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+V$215*((E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10)*V$193+NG!$B110)+V$216*((E$186*EF!$AC10)*V$193+Coal!$C82)+V$217*(EF!$Z10*V$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+V$218*(Electric!$D196+Electric!$E196))/1000000+V$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":6.4853700571466735E-3},null,{"$f":"(X$212*((F$177*EF!$M10)*X$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+X$213*((F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10)*X$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+X$214*(EF!$V10*X$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+X$215*((F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10)*X$193+NG!$B110)+X$216*((F$186*EF!$AC10)*X$193+Coal!$C82)+X$217*(EF!$Z10*X$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+X$218*(Electric!$D196+Electric!$E196))/1000000+X$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":0},null,{"$f":"'T&D'!DJ235+'T&D'!DK235","v":3.5868653678177084E-3},{"$f":"AA277*BioOil!DB$265","v":0},{"$f":"(AB$212*((G$177*EF!$M10)*AB$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$213*((G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10)*AB$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$214*(EF!$V10*AB$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$215*((G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)*AB$193+NG!$B110)+AB$216*((G$186*EF!$AC10)*AB$193+Coal!$C82)+AB$217*(EF!$Z10*AB$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AB$218*(Electric!$D196+Electric!$E196))/1000000","v":1.2231107844173153E-3},null,{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.3136429771900957E-2},{"$f":"AE277*BioOil!DR$265","v":0},{"$f":"((AF$212*(($C$177*EF!$M10)*AF$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AF$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*AF$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AF$214*(EF!$V10*AF$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AF$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*AF$193+NG!$B110)+AF$216*(($C$186*EF!$AC10)*AF$193+Coal!$C82)+AF$217*(EF!$Z10*AF$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AF$218*(Electric!$D196+Electric!$E196)+AF$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(AF$224*Enzymes_Yeast!$F105+AF$226*Ag_Inputs!$BE108+AF$227*Ag_Inputs!$G108+AF$228*Ag_Inputs!$EN73)/T2g+AF$225*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)","v":1.0679181691493624E-3},null,{"$f":"SUM('T&D'!FI235:FJ235)/T2lb","v":2.0407538155222172E-4}]
["5) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,1,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$628=1,G302,IF(Inputs!$E$628=3,K302,I302))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497},null,1]
["Petroleum",23.192961013139765,3450.2024376222871,{"$f":"($B308*$C$302+$C308)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":99631.087574377889},{"$f":"((P270+Q270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R270+$S270","v":18169.184303508369},{"$f":"($B308*$C$302+$C308)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":80861.49037737574},{"$f":"((T270+U270)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z270+$AA270","v":59381.067479602003},{"$f":"($B308*$C$302+$C308)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":92151.055389077985},{"$f":"((V270+W270)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z270+$AA270","v":59873.336648894998},{"$f":"($B308*$C$302+$C308)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":84436.767823256014},{"$f":"((X270+Y270)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z270+$AA270","v":58435.053422388795},{"$f":"IF(Inputs!$E$628=1,F308,IF(Inputs!$E$628=3,J308,H308))","v":92151.055389077985},{"$f":"IF(Inputs!$E$628=1,G308,IF(Inputs!$E$628=3,K308,I308))","v":59873.336648894998},{"$f":"($B308*$C$302+$C308)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":100138.31995568378},{"$f":"((AB270+AC270)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD270+$AE270","v":3450.6165909549577},732.66941963402769,78.993924005649262]
["SOx",9.5662353225420313E-2,1.6207113466585734,{"$f":"($B315*$C$302+$C315)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":49.232568935481005},{"$f":"((P278+Q278)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R278+$S278","v":3.0182032862449253},{"$f":"($B315*$C$302+$C315)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":39.957597534584011},{"$f":"((T278+U278)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z278+$AA278","v":79.506436525226277},{"$f":"($B315*$C$302+$C315)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":45.53632101559883},{"$f":"((V278+W278)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z278+$AA278","v":80.16144380269742},{"$f":"($B315*$C$302+$C315)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":41.724316112120029},{"$f":"((X278+Y278)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z278+$AA278","v":77.90885540039271},{"$f":"IF(Inputs!$E$628=1,F315,IF(Inputs!$E$628=3,J315,H315))","v":45.53632101559883},{"$f":"IF(Inputs!$E$628=1,G315,IF(Inputs!$E$628=3,K315,I315))","v":80.16144380269742},{"$f":"($B315*$C$302+$C315)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":49.48321713964026},{"$f":"((AB278+AC278)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD278+$AE278","v":1.2341800399720539},0.36204761573161381,2.3633468190378235E-2]
["CH4",0.16826086833022247,19.631072595202088,{"$f":"($B318*$C$302+$C318)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":567.92530069984946},{"$f":"((P281+Q281)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R281+$S281","v":24.588486280601884},{"$f":"($B318*$C$302+$C318)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":460.93330260322466},{"$f":"((T281+U281)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z281+$AA281","v":31.916260666973081},{"$f":"($B318*$C$302+$C318)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":525.28700745719414},{"$f":"((V281+W281)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z281+$AA281","v":45.649757288433797},{"$f":"($B318*$C$302+$C318)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":481.31339247247485},{"$f":"((X281+Y281)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z281+$AA281","v":9.3939682248563958},{"$f":"IF(Inputs!$E$628=1,F318,IF(Inputs!$E$628=3,J318,H318))","v":525.28700745719414},{"$f":"IF(Inputs!$E$628=1,G318,IF(Inputs!$E$628=3,K318,I318))","v":45.649757288433797},{"$f":"($B318*$C$302+$C318)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":570.81666834112718},{"$f":"((AB281+AC281)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD281+$AE281","v":2.5320420853081314},4.176422345571666,0.16514008684959525]
["GHGs",{"$f":"B321+SUMPRODUCT(B318:B319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B310:B312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B316:B317,Fuel_Specs!$B$105:$B$106)","v":152.02698632440186},{"$f":"C321+SUMPRODUCT(C318:C319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C310:C312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C316:C317,Fuel_Specs!$B$105:$B$106)","v":1578.9046909500573},{"$f":"D321+SUMPRODUCT(D318:D319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D310:D312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D316:D317,Fuel_Specs!$B$105:$B$106)","v":49650.150855715328},{"$f":"E321+SUMPRODUCT(E318:E319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E310:E312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E316:E317,Fuel_Specs!$B$105:$B$106)","v":8818.3072727240396},{"$f":"F321+SUMPRODUCT(F318:F319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F310:F312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F316:F317,Fuel_Specs!$B$105:$B$106)","v":40296.510791950459},{"$f":"G321+SUMPRODUCT(G318:G319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G310:G312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G316:G317,Fuel_Specs!$B$105:$B$106)","v":11573.680529931835},{"$f":"H321+SUMPRODUCT(H318:H319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H310:H312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H316:H317,Fuel_Specs!$B$105:$B$106)","v":45922.552016362162},{"$f":"I321+SUMPRODUCT(I318:I319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I310:I312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I316:I317,Fuel_Specs!$B$105:$B$106)","v":15179.584510390154},{"$f":"J321+SUMPRODUCT(J318:J319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J310:J312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J316:J317,Fuel_Specs!$B$105:$B$106)","v":42078.214363202496},{"$f":"K321+SUMPRODUCT(K318:K319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K310:K312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K316:K317,Fuel_Specs!$B$105:$B$106)","v":5380.1892499470932},{"$f":"L321+SUMPRODUCT(L318:L319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L310:L312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L316:L317,Fuel_Specs!$B$105:$B$106)","v":45922.552016362162},{"$f":"M321+SUMPRODUCT(M318:M319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M310:M312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M316:M317,Fuel_Specs!$B$105:$B$106)","v":15179.584510390154},{"$f":"N321+SUMPRODUCT(N318:N319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N310:N312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N316:N317,Fuel_Specs!$B$105:$B$106)","v":49902.925013499582},{"$f":"O321+SUMPRODUCT(O318:O319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O310:O312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O316:O317,Fuel_Specs!$B$105:$B$106)","v":-2428.6601750598884},{"$f":"P321+SUMPRODUCT(P318:P319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P310:P312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P316:P317,Fuel_Specs!$B$105:$B$106)","v":365.11843941322172},{"$f":"Q321+SUMPRODUCT(Q318:Q319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q310:Q312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q316:Q317,Fuel_Specs!$B$105:$B$106)","v":59.788566451480378}]
["NOx",4.8938943692976807E-2,0.50637421958064543,{"$f":"($B327*$C$302+$C327)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":15.92863698243363},{"$f":"((P291+Q291)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R291+$S291","v":2.3942609546539919},{"$f":"($B327*$C$302+$C327)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":12.927825615857341},{"$f":"((T291+U291)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z291+$AA291","v":1.4248732843147249},{"$f":"($B327*$C$302+$C327)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":14.732758063540821},{"$f":"((V291+W291)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z291+$AA291","v":1.9500929326039664},{"$f":"($B327*$C$302+$C327)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":13.499427290930846},{"$f":"((X291+Y291)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z291+$AA291","v":0.26619002271443487},{"$f":"IF(Inputs!$E$628=1,F327,IF(Inputs!$E$628=3,J327,H327))","v":14.732758063540821},{"$f":"IF(Inputs!$E$628=1,G327,IF(Inputs!$E$628=3,K327,I327))","v":1.9500929326039664},{"$f":"($B327*$C$302+$C327)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":16.009731354323584},{"$f":"((AB291+AC291)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD291+$AE291","v":0.98402607579218926},0.11713638280590284,1.3932420601998733E-2]
[]
[null,"Media water","Fresh water","Hexane","Ethanol","Supercritical CO2","Methanol","Sodium hydroxide","Sulfuric acid","Hydrogen","Methane","Chitosan","Custom1","Custom2","Custom3","Custom4","AD Residue","Animal Feed","Concrete","Steel","Plastic","Cast Iron","Excavation"]
["Water consumption",{"$f":"'T&D'!BC179*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE179*$B$60/'T&D'!BE$156+L2gal","v":0.26417210707106842},{"$f":"((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))*44.752/mmBTU2MJ","v":1.2395967995117405},{"$f":"((EtOH!$I495*EtOH!$J$489+EtOH!$J495))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":12.378036742304248},0,{"$f":"(('MeOH&FTD'!$B143*NG!$R$84+NG!$R90))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.12461398988537038},{"$f":"BioOil!$D150/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R55:T55)/T2kg","v":0.10864719472045671},{"$f":"(Hydrogen!$B168*Hydrogen!$C$162+Hydrogen!$C168)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":9.5924703387422152},{"$f":"NG!$B90*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.21778893190159793},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B131:$D131)*1000","v":0.25536340582263956},0,0,0,0,0,0]
["     PM2.5",{"$f":"'T&D'!BC185*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE185*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)*44.752/mmBTU2MJ","v":8.8487093014724627E-2},{"$f":"((EtOH!$I500*EtOH!$J$489+EtOH!$J500))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.23454668507758961},0,{"$f":"(('MeOH&FTD'!$B148*NG!$R$84+NG!$R95))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.7203989302770463E-2},{"$f":"BioOil!$D155/lb2kg","v":0.29894682752269397},{"$f":"SUM(Ag_Inputs!R61:T61)/T2kg","v":2.6661969353710874E-2},{"$f":"(Hydrogen!$B173*Hydrogen!$C$162+Hydrogen!$C173)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":2.0587602284392248},{"$f":"NG!$B95*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.2303461870451794E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B137:$D137)*1000","v":4.1705701407782111E-2},0,63.730852855635931,2618.1766290278206,582.37407888621908,1310.1166043591982,0.10757285708423441]
["     SOx",{"$f":"'T&D'!BC186*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE186*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)*44.752/mmBTU2MJ","v":1.2494639809104857},{"$f":"((EtOH!$I501*EtOH!$J$489+EtOH!$J501))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":2.1481848018494292},0,{"$f":"(('MeOH&FTD'!$B149*NG!$R$84+NG!$R96))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.24823947140314734},{"$f":"BioOil!$D156/lb2kg","v":4.0300501527395625},{"$f":"SUM(Ag_Inputs!R62:T62)/T2kg","v":20.182996559954859},{"$f":"(Hydrogen!$B174*Hydrogen!$C$162+Hydrogen!$C174)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":3.9575274315539346},{"$f":"NG!$B96*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.51116201395254057},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B138:$D138)*1000","v":1.6674243940406783},0,382.08256199464631,16519.877669072601,25317.206657774386,3364.2491979694723,0.54803665447636563]
["     BC",{"$f":"'T&D'!BC187*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE187*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)*44.752/mmBTU2MJ","v":1.1770394800824091E-2},{"$f":"((EtOH!$I502*EtOH!$J$489+EtOH!$J502))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":2.2562378801618918E-2},0,{"$f":"(('MeOH&FTD'!$B150*NG!$R$84+NG!$R97))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":6.403914668878549E-3},{"$f":"BioOil!$D157/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R63:T63)/T2kg","v":3.3562939116561037E-3},{"$f":"(Hydrogen!$B175*Hydrogen!$C$162+Hydrogen!$C175)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":8.0105725158838875E-2},{"$f":"NG!$B97*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":7.0099785502355447E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B139:$D139)*1000","v":2.0756011161943396E-3},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC188*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE188*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)*44.752/mmBTU2MJ","v":2.4073557409035932E-2},{"$f":"((EtOH!$I503*EtOH!$J$489+EtOH!$J503))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":7.3899563295876144E-2},0,{"$f":"(('MeOH&FTD'!$B151*NG!$R$84+NG!$R98))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.0142202571084993E-2},{"$f":"BioOil!$D158/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R64:T64)/T2kg","v":1.2628040833259321E-2},{"$f":"(Hydrogen!$B176*Hydrogen!$C$162+Hydrogen!$C176)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.15564738133973044},{"$f":"NG!$B98*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":7.1153893482007059E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B140:$D140)*1000","v":5.1159703957927086E-3},0,0,0,0,0,0]
["     CH4",{"$f":"'T&D'!BC189*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE189*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)*44.752/mmBTU2MJ","v":7.3543036874359382},{"$f":"((EtOH!$I504*EtOH!$J$489+EtOH!$J504))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":3.4327467361280681},0,{"$f":"(('MeOH&FTD'!$B152*NG!$R$84+NG!$R99))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":6.4739820423038887},{"$f":"BioOil!$D159/lb2kg","v":2.9078972382185349},{"$f":"SUM(Ag_Inputs!R65:T65)/T2kg","v":8.6949120888619474E-2},{"$f":"(Hydrogen!$B177*Hydrogen!$C$162+Hydrogen!$C177)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":50.906158629952373},{"$f":"NG!$B99*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":11.630724061233758},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B141:$D141)*1000","v":0.27836357957806362},0,176.00099431504037,10342.934010041676,40712.495707526097,6065.7552724705756,2.2175925323109102]
["     N2O",{"$f":"'T&D'!BC190*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE190*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)*44.752/mmBTU2MJ","v":1.2352857782331078E-2},{"$f":"((EtOH!$I505*EtOH!$J$489+EtOH!$J505))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.88992917037322861},0,{"$f":"(('MeOH&FTD'!$B153*NG!$R$84+NG!$R100))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":9.4156392926562395E-3},{"$f":"BioOil!$D160/lb2kg","v":1.3227735731092654E-2},{"$f":"SUM(Ag_Inputs!R66:T66)/T2kg","v":1.0361885811140848E-3},{"$f":"(Hydrogen!$B178*Hydrogen!$C$162+Hydrogen!$C178)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.38366259385333784},{"$f":"NG!$B100*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":6.3646160981705169E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B142:$D142)*1000","v":3.1249423852583488E-2},0,1.0295055582348323,35.095376454645248,32.243970564155674,12.800634239195723,3.4431171477080955E-2]
["     CO2",{"$f":"'T&D'!BC191*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE191*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)*44.752/mmBTU2MJ","v":672.58109406994129},{"$f":"((EtOH!$I506*EtOH!$J$489+EtOH!$J506))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1171.614395330279},0,{"$f":"(('MeOH&FTD'!$B154*NG!$R$84+NG!$R101))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":260.25701344047906},{"$f":"BioOil!$D161/lb2kg","v":1571.895929378177},{"$f":"SUM(Ag_Inputs!R67:T67)/T2kg","v":42.649418167936936},{"$f":"(Hydrogen!$B179*Hydrogen!$C$162+Hydrogen!$C179)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":13130.831436028886},{"$f":"NG!$B101*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":301.28828279044569},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B143:$D143)*1000+$D$97*(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*60/12*1000","v":93.439088375253405},0,363374.43427461182,4181110.9500571433,2098784.1046878467,848324.32039262285,1463.3922496474779]
["Urban emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC193*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE193*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)*44.752/mmBTU2MJ","v":0.1484398977975146},{"$f":"((EtOH!$I512*EtOH!$J$489+EtOH!$J512))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.36448694503368217},0,{"$f":"(('MeOH&FTD'!$B159*NG!$R$84+NG!$R106))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.4171532855222002E-2},{"$f":"BioOil!$D162/lb2kg","v":8.1571037008404696E-3},{"$f":"SUM(Ag_Inputs!R69:T69)/T2kg","v":2.0075181060920438E-3},{"$f":"(Hydrogen!$B185*Hydrogen!$C$162+Hydrogen!$C185)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.45768507460776631},{"$f":"NG!$B106*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.6949710632237653E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B145:$D145)*1000","v":1.3733070584494812E-3},0,0.35998720499556719,15.762380851220978,21.104787318974786,8.0928324249050423,0.10936600944175021]
["     CO",{"$f":"'T&D'!BC194*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE194*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)*44.752/mmBTU2MJ","v":0.15519408437032009},{"$f":"((EtOH!$I513*EtOH!$J$489+EtOH!$J513))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":7.557098219802752E-2},0,{"$f":"(('MeOH&FTD'!$B160*NG!$R$84+NG!$R107))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.17093236668331629},{"$f":"BioOil!$D163/lb2kg","v":4.7840310894118436E-2},{"$f":"SUM(Ag_Inputs!R70:T70)/T2kg","v":4.4318764653645069E-3},{"$f":"(Hydrogen!$B186*Hydrogen!$C$162+Hydrogen!$C186)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":2.0059232430439731},{"$f":"NG!$B107*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.12947788496462903},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B146:$D146)*1000","v":4.5197301426026472E-3},0,1.7877535556988524,138.52299627431572,109.1186783269554,25.517973234995591,0.27948032200102169]
["     NOx",{"$f":"'T&D'!BC195*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE195*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)*44.752/mmBTU2MJ","v":0.38951886292431731},{"$f":"((EtOH!$I514*EtOH!$J$489+EtOH!$J514))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.26942546781928417},0,{"$f":"(('MeOH&FTD'!$B161*NG!$R$84+NG!$R108))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.21010748481044325},{"$f":"BioOil!$D164/lb2kg","v":0.16755131926050695},{"$f":"SUM(Ag_Inputs!R71:T71)/T2kg","v":2.8919797523315229E-2},{"$f":"(Hydrogen!$B187*Hydrogen!$C$162+Hydrogen!$C187)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":4.501401322335429},{"$f":"NG!$B108*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.15858901145781754},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B147:$D147)*1000","v":1.5900488962860181E-2},0,11.324180096632142,890.09982310536634,667.96974026593807,141.78136800143236,0.81877942957129934]
["     PM10",{"$f":"'T&D'!BC196*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE196*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)*44.752/mmBTU2MJ","v":3.4633505490506387E-2},{"$f":"((EtOH!$I515*EtOH!$J$489+EtOH!$J515))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":2.5068446751310119E-2},0,{"$f":"(('MeOH&FTD'!$B162*NG!$R$84+NG!$R109))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.3140875008555587E-3},{"$f":"BioOil!$D165/lb2kg","v":1.0582188584874122E-2},{"$f":"SUM(Ag_Inputs!R72:T72)/T2kg","v":2.9262762880900698E-3},{"$f":"(Hydrogen!$B188*Hydrogen!$C$162+Hydrogen!$C188)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.67979623754581497},{"$f":"NG!$B109*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.0688859087488261E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B148:$D148)*1000","v":2.0174433297096292E-3},0,1.2653433600986401,100.28456317043772,73.497186494179743,15.947961350476122,5.6429964317609708E-2]
["     PM2.5",{"$f":"'T&D'!BC197*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE197*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)*44.752/mmBTU2MJ","v":2.5417507165207801E-2},{"$f":"((EtOH!$I516*EtOH!$J$489+EtOH!$J516))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1.830222253702421E-2},0,{"$f":"(('MeOH&FTD'!$B163*NG!$R$84+NG!$R110))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.7183150633622167E-3},{"$f":"BioOil!$D166/lb2kg","v":6.3493131509244748E-3},{"$f":"SUM(Ag_Inputs!R73:T73)/T2kg","v":2.2419854064934215E-3},{"$f":"(Hydrogen!$B189*Hydrogen!$C$162+Hydrogen!$C189)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.56761755213148446},{"$f":"NG!$B110*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.4501247428990686E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B149:$D149)*1000","v":1.4203034319810403E-3},0,1.018455037905819,80.739805182077419,59.362180527116521,12.383752192862284,3.9409412284922E-2]
["     SOx",{"$f":"'T&D'!BC198*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE198*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B289*Petroleum!$H$262+Petroleum!$H289)*44.752/mmBTU2MJ","v":0.69506615607293298},{"$f":"((EtOH!$I517*EtOH!$J$489+EtOH!$J517))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":7.9218568188713465E-2},0,{"$f":"(('MeOH&FTD'!$B164*NG!$R$84+NG!$R111))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":8.1912618037467671E-3},{"$f":"BioOil!$D167/lb2kg","v":0.36508550617815727},{"$f":"SUM(Ag_Inputs!R74:T74)/T2kg","v":1.3525418900102311E-2},{"$f":"(Hydrogen!$B190*Hydrogen!$C$162+Hydrogen!$C190)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.87413468736862099},{"$f":"NG!$B111*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.0153506683898913E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B150:$D150)*1000","v":7.8362692714223168E-3},0,26.710036362296879,2166.4553203681353,1583.5842215297812,292.14303048392298,0.20955412391641309]
["     BC",{"$f":"'T&D'!BC199*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE199*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)*44.752/mmBTU2MJ","v":2.1909929062180686E-3},{"$f":"((EtOH!$I518*EtOH!$J$489+EtOH!$J518))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":2.3543734631417948E-3},0,{"$f":"(('MeOH&FTD'!$B165*NG!$R$84+NG!$R112))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":4.0734323320011401E-4},{"$f":"BioOil!$D168/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R75:T75)/T2kg","v":2.1851508998213423E-4},{"$f":"(Hydrogen!$B191*Hydrogen!$C$162+Hydrogen!$C191)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":1.9019367269764002E-2},{"$f":"NG!$B112*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.6862854849642012E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B151:$D151)*1000","v":1.1881479812915241E-4},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC200*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE200*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)*44.752/mmBTU2MJ","v":5.4184680665307627E-3},{"$f":"((EtOH!$I519*EtOH!$J$489+EtOH!$J519))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":5.6232245328679499E-3},0,{"$f":"(('MeOH&FTD'!$B166*NG!$R$84+NG!$R113))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":8.4909872346406812E-4},{"$f":"BioOil!$D169/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R76:T76)/T2kg","v":7.4169465206072485E-4},{"$f":"(Hydrogen!$B192*Hydrogen!$C$162+Hydrogen!$C192)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":4.5341973916888711E-2},{"$f":"NG!$B113*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.8170769708556209E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B152:$D152)*1000","v":3.203461574293449E-4},0,0,0,0,0,0]

{"sheet":"RNG","index":12,"n_rows":884,"n_cols":112,"rows_kept":139,"cut":true,"hidden":false,"merged":[[182,8,182,11],[182,12,182,15],[539,14,540,14],[556,97,556,105],[556,90,556,96],[556,79,556,84],[556,71,556,78],[546,18,546,19],[546,15,546,16],[546,13,546,14],[546,11,546,12],[546,8,546,9],[556,23,556,28],[556,29,556,31],[556,32,556,33],[556,57,556,58],[410,4,410,5],[527,4,527,6],[539,4,539,6],[219,23,219,24],[219,21,220,21],[247,5,247,6],[247,9,247,10],[248,5,248,6],[248,9,248,10],[244,5,244,6],[244,9,244,10],[245,5,245,6],[245,9,245,10],[246,5,246,6],[246,9,246,10],[432,4,432,6],[556,4,556,7],[556,8,556,10],[556,11,556,12],[556,13,556,16],[170,4,170,5],[179,4,179,5],[195,4,195,5],[196,4,196,5],[201,4,201,5],[201,6,201,7],[238,4,238,5],[242,5,242,6],[242,9,242,10],[243,5,243,6],[243,9,243,10],[385,4,385,5],[545,4,545,7],[527,7,527,9],[545,8,545,14],[539,13,540,13],[539,7,539,9],[527,10,527,12],[539,10,539,12],[556,106,556,111],[546,22,546,23],[546,20,546,21],[545,22,545,28],[546,25,546,26],[546,27,546,28],[556,88,556,89],[556,85,556,87],[556,64,556,70],[556,41,556,49],[556,50,556,53],[556,54,556,56],[556,59,556,63],[556,17,556,22],[556,34,556,40],[545,15,545,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
[null,null,null,"Share of Fuels from Each Waste"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG","LNG","EtOH"]
[null,null,null,"Landfill Gas",1,1,1,1]
[null,null,null,"Bio-gas from AD of Animal Waste",0,0,0,0]
[null,null,null,"Bio-gas from AD of Wastewater Sludge",0,0,0,0]
[null,null,null,"Bio-gas from AD of MSW",{"$f":"1-SUM(E5:E7)","v":0},{"$f":"1-SUM(F5:F7)","v":0},{"$f":"1-SUM(G5:G7)","v":0},{"$f":"1-SUM(H5:H7)","v":0},1]
[]
[null,"1.1) Key Assumptions regarding Landfill Gas"]
[null,null,null,"Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
[null,"1.2) Key Assumptions regarding Manure-based Anaerobic Digestion"]
[null,null,null,"Source of Assumptions for the Reference Case",null,null,"U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden."]
[null,null,null,null,null,null,null,"    Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
[null,null,"1.2a) Assumptions for U.S. Reference System"]
[null,null,null,"Region (U.S. State)","U.S. Average"]
[]
[null,null,null,"Theoretical Maximum Methane Production (Bo) and Share of Livestocks"]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Bo (m3 CH4/kg VS (Volatile Solid))",0.33,0.24,0.17,0.48,0.39,0.36]
[null,null,null,"Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(E22:I22)","v":0}]
[]
[null,null,null,"Key Assumptions on the reference system"]
[null,null,null,null,"Beef Feedlots",null,"Dairies",null,null,null,null,null,"Dairy Heifer Facilities",null,null,null,"Swine Operations",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation"]
[null,null,null,"Manure Management System","Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
[null,null,null,"Reference Management System Usage (MS%)",{"$f":"VLOOKUP($E$17,$D$651:$Y$701,COLUMN(E27)-COLUMN($D27)+1,0)","v":1},6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99]
[null,null,null,"Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($E$17,$D$703:$Y$753,COLUMN(E28)-COLUMN($D28)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
[null,null,null,"Direct N2O Emission Factors (kg N in N2O/kg N applied)",{"$f":"E754","v":0.02},5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
[null,null,null,"N Loss Factors through Volatilization of NH3",{"$f":"E755","v":0.23},0.26,0,0.1,0.27,0.26,0.43,0.24,0.1,0.15,0.26,0,0,0.45,0.26,0.57999999999999996,0.34,0.54,0.34,0,0.34]
[null,null,null,"N Loss Factors through Runoff/Leaching",{"$f":"VLOOKUP(VLOOKUP($E$17,$D$651:$AB$701,25,0),$D$757:$Y$762,COLUMN(E31)-COLUMN($D31)+1,0)","v":2.9599999999999998E-2},0,0,0,4.0000000000000002E-4,6.0000000000000001E-3,6.0000000000000001E-3,0,0,1.4999999999999999E-2,6.0000000000000001E-3,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,6.0000000000000001E-3,0,0,0]
[]
[null,null,null,"Manure Composition"]
[null,null,null,null,"VS","Nitrogen","Carbon"]
[null,null,null,"Manure Composition to Total Solid (TS) (wt %)",{"$f":"E22*F643+F22*E643+G22*J643+H22*AVERAGE(G643:H643)+I22*K643+J22*AVERAGE(L643:N643)","v":0.85131578947368425},{"$f":"E22*F644+F22*E644+G22*J644+H22*AVERAGE(G644:H644)+I22*K644+J22*AVERAGE(L644:N644)","v":4.1447368421052629E-2},{"$f":"E22*F645+F22*E645+G22*J645+H22*AVERAGE(G645:H645)+I22*K645+J22*AVERAGE(L645:N645)","v":0.47131578947368419}]
[]
[null,null,null,"Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
[null,null,null,"Controllable",{"$f":"(SUMPRODUCT(E27:F27,E28:F28)*E22*E21+SUMPRODUCT(I27:L27,I28:L28)*F22*F21+SUMPRODUCT(N27:P27,N28:P28)*G22*G21+SUMPRODUCT(R27:T27,R28:T28)*H22*H21+SUMPRODUCT(V27:W27,V28:W28)*I21*I22+SUMPRODUCT(X27:Y27,X28:Y28)*J21*J22)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"E38*22*0.75*E35/lb2g/G35","v":7.4461651502169934E-2}]
[null,null,null,"Uncontrollable",{"$f":"(SUMPRODUCT(G27:H27,G28:H28)*F22*F21+SUMPRODUCT(M27,M28)*G22*G21+(Q27*Q28+U27*U28)*H22*H21)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"E39*22*0.75*E35/lb2g/G35","v":2.9308482596698447E-4}]
[]
[null,null,null,"N2O Emissions"]
[null,null,null,"Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E29:F29)*E22*F644+SUMPRODUCT(G27:L27,G29:L29)*F22*E644+SUMPRODUCT(M27:P27,M29:P29)*G22*J644+SUMPRODUCT(Q27:U27,Q29:U29)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V29:W29)*I22*K644+SUMPRODUCT(X27:Y27,X29:Y29)*J22*AVERAGE(L644:N644))*44/28","v":1.457021573460213E-4}]
[null,null,null,"Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E30:F30)*E22*F644+SUMPRODUCT(G27:L27,G30:L30)*F22*E644+SUMPRODUCT(M27:P27,M30:P30)*G22*J644+SUMPRODUCT(Q27:U27,Q30:U30)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V30:W30)*I22*K644+SUMPRODUCT(X27:Y27,X30:Y30)*J22*AVERAGE(L644:N644))*0.01*44/28","v":1.7814995585039073E-4}]
[null,null,null,"Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E31:F31)*E22*F644+SUMPRODUCT(G27:L27,G31:L31)*F22*E644+SUMPRODUCT(M27:P27,M31:P31)*G22*J644+SUMPRODUCT(Q27:U27,Q31:U31)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V31:W31)*I22*K644+SUMPRODUCT(X27:Y27,X31:Y31)*J22*AVERAGE(L644:N644))*0.0075*44/28","v":1.5974333113912902E-6}]
[]
[null,null,"1.2a) Assumptions for IPCC/User-Defined Reference System"]
[null,null,null,"IPCC Region","North America"]
[]
[null,null,null,"Share of Livestocks"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",1,0,0,0,{"$f":"1-SUM(E51:H51)","v":0}]
[]
[null,null,null,"Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
[null,null,null,"Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,null,null,null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
[null,null,null,"Dairy Cow",{"$f":"INDEX(E783:E791,MATCH($E$47,$D783:$D791,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
[null,null,null,"Other Cattle",{"$f":"INDEX(E794:E802,MATCH($E$47,$D794:$D802,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
[null,null,null,"Market Swine",{"$f":"INDEX(E805:E813,MATCH($E$47,$D805:$D813,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"Breeding Cattle",{"$f":"INDEX(E816:E824,MATCH($E$47,$D816:$D824,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F60:O60)","v":0}]
[]
[null,null,null,"Reference Assumptions for Poutry"]
[null,null,null,null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)","Broiler"]
[null,null,null,"- Animal Waste Transportation"]
[null,null,null,"    AD Type","Mixed Plug Flow","Covered Lagoon","Complete Mix","Horizontal Plug Flow","Mixed Plug Flow"]
[null,null,null,"- N2O Emissions"]
[null,null,null,"Reactor Size","100 MGD",null,null,null,"Ambient temperature (oC)",11,15.3,21.5]
[null,null,"1.3a) Anaerobic Digester Assumptions"]
[null,null,null,"Required polymer for dewatering (kg/kg VS)",{"$f":"E151/1000*5","v":5.9306979085910917E-3},{"$f":"F151/1000*5","v":5.0135450808826455E-3}]
[null,null,null,"Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-E150/E151)*0.56*0.2/Fuel_Specs!B112","v":0.18931213040808836},{"$f":"(1-F150/F151)*0.56*0.2/Fuel_Specs!B112","v":0.14881864015709301},null,"B",0.23018551599890566,4.2042719147534699E-2]
[null,null,null,"MSW Incineration Power Generation Efficiency",0.25]
[null,null,null,"Landfill gas collection","Moderate","User defined",null,null,"Active",null,null,null,"Moderate"]
[null,null,null,null,"Boreal / Dry","Boreal / Wet","Tropical / Dry","Tropical / Wet"]
[null,null,null,"Wood",0.02,0.03,2.5000000000000001E-2,3.5000000000000003E-2]
[null,null,null,"Other nonferrous metals",0,null,4.0000000000000001E-3,0,0,0,{"$f":"E226*T2g*$H226*$I226*$E$217/Fuel_Specs!$B$111*$E$198*IF($J226=0,0,1)","v":0},{"$f":"E226*T2g*$H226*$I226*$E$217/Fuel_Specs!$B$112*$E$199*IF($J226=0,0,1)","v":0},null,0,0,0,0,null,null,0.02,0,0]
[null,null,null,"Food",0,null,0.21099999999999999,0.14000000000000001,0.5,{"$f":"HLOOKUP($E$196,$E$203:$H$209,6,FALSE)","v":0.185},{"$f":"E233*T2g*$H233*$I233*$E$217/Fuel_Specs!$B$111*$E$198*IF($J233=0,0,1)","v":0},{"$f":"E233*T2g*$H233*$I233*$E$217/Fuel_Specs!$B$112*$E$199*IF($J233=0,0,1)","v":0},null,0.48,6.4000000000000001E-2,0.376,{"$f":"8.9/(1-$T233)/1000","v":3.2129963898916966E-2},{"$f":"1.9/(1-$T233)/1000","v":6.8592057761732838E-3},{"$f":"3.3/(1-$T233)/1000","v":1.1913357400722021E-2},{"$f":"1-0.277","v":0.72299999999999998},{"$f":"5.2*mmBTU2MJ/T2kg","v":6.0475999849821109},0]
[null,null,null,"User Defined",0.04,100]
[null,null,null,"Lime Input (g/dry ton)",874.9942460743431]
[]
[null,null,null,"Carbon sequestration of digestate",0.2]
[null,null,"1.4d) Waste Stream Assumptions"]
[null,"1.6) Key Assumptions Regarding NG Processing"]
["2) Flow Diagrams of Reference and Alternative Cases in Manure-based and WWT Sludge-based Anaerobic Digestion"]
[null,null,null,"Carbon in TS",null,"Reference Case","Recoverable CH4",null,0.6,"Flared AD gas"]
[null,null,null,null,null,null,"Max",{"$f":"1-L357","v":0.995},null,{"$f":"J362*E326","v":81.814332580414529},"Btu elec/lb TS",null,{"$f":"J361*E327","v":6.4158331939766005E-4},"lb CH4/lb TS",null,"Electricity Generated",null,{"$f":"M363","v":377.26577328459797},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"J366/E320/Fuel_Specs!B61*Fuel_Specs!E61*g2lb","v":0},"lb CH4/lb TS",{"$f":"1-L357-L360","v":0.59272306309853251},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,null,null,null,{"$f":"J380/Fuel_Specs!B112","v":0.52125463257160509},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E144","v":0.26512473813746523},"m3 CH4/kg VS",null,{"$f":"K387*m32ft3*Fuel_Specs!$B$61*BTU2MJ","v":3.7197122626460906},"MJ/kg VS"]
[null,null,null,"Max",{"$f":"MIN((H414*(1-E305)-T414/E320)*(1-E327)*(1-G318)*G319/(T414*(1-(1-E327)*(1-G318)*G319)/E320),1)","v":0.80313554120426134},null,"Self-sustaining Min",{"$f":"MIN(MAX((F145+K409+F154)/G318/K413,H407),1-M408)","v":0.60011266544323094},null,null,"Electricity for Biogas Processing",null,{"$f":"N409/K412","v":5.0000000000000001E-3},"Methane Emisisons",null,null,"Summary"]
[null,null,null,null,"CH4 Emissions",{"$f":"E311*H419*F162","v":4.1134643654509042E-5},"m3 CH4/kg VS",null,null,{"$f":"IF(F122=\"5 days\",E307*H420*5,E307*H420)","v":9.3739935271604218E-3},{"$f":"H420*E308","v":1.4534590155257884E-3},{"$f":"IF(F123=\"10 days\",E310*H420*10,E310*H420)","v":5.3565677298059557E-3},null,null,null,null,"N Displaced",null,null,{"$f":"F426","v":4.1168343876564366E-2},"kg/kg VS"]
[null,null,null,null,null,null,null,null,"Electricity source",2,"1 -- External, 2 -- Internal from light gas combustion"]
[null,null,null,null,null,{"$f":"IF(E180=\"IPCC\",K236,E252)*g2kg*E446","v":60.478982666666674},"kg CH4/wet ton MSW",null,null,{"$f":"F447*I446","v":41.531420569453331},"kg CH4/wet ton MSW",null,null,{"$f":"J447*M446","v":41.531420569453331},"kg CH4/wet ton MSW",null,null,"Combustion"]
[null,null,null,null,null,null,null,null,{"$f":"(1-I446)*E177","v":3.1329168021300723E-2},{"$f":"F447*I454*Fuel_Specs!F61/Fuel_Specs!F63","v":5.2105795767336689},"kg CO2/wet ton MSW",null,null,null,null,null,null,"Credit"]
[null,null,null,null,null,null,null,{"$f":"E282","v":"EPA Class A"},null,"Digestate Holding Tank","Centrifuges","Storage Tank",null,null,null,"Carbon Sequestration",null,null,{"$f":"F477+J479","v":47.119361694996236},"kg CO2/wet ton"]
[null,null,null,"     Total energy",1000000,1000000,{"$f":"G$486*SUM(Electric!$B186:$C186)/1000000+SUM(G487:G488)","v":863587.30463585607},{"$f":"H$486*SUM(Electric!$B186:$C186)/1000000+SUM(H487:H488)","v":774303.38482172252},{"$f":"I$486*SUM(Electric!$B186:$C186)/1000000+SUM(I487:I489)","v":455420.6659232555},{"$f":"J$486*SUM(Electric!$B186:$C186)/1000000+SUM(J487:J489)","v":815997.81479346089}]
[null,null,null,"     VOC",{"$f":"E$488*EF!$BH6/1000000","v":23.666},{"$f":"F$488*EF!$BH6/1000000","v":5.1263899126664789},{"$f":"(G$486*SUM(Electric!$B192:$C192)+G$487*EF!$C6+G$488*EF!$BH6)/1000000","v":9.1004052563171243},{"$f":"(H$486*SUM(Electric!$B192:$C192)+H$487*EF!$C6+H$488*EF!$BH6)/1000000","v":8.1595393487019745},{"$f":"(I$486*SUM(Electric!$B192:$C192)+I$487*EF!$C6+I$488*EF!$BH6+I$489*EF!$BT6)/1000000","v":10.777985479739765},{"$f":"(J$486*SUM(Electric!$B192:$C192)+J$487*EF!$C6+J$488*EF!$BH6+J$489*EF!$BT6)/1000000","v":19.311404284902046}]
[]
[null,null,null,null,"(Btu or lb/lb TS)","(MJ or m3/kg VS)","(mmBtu or m3/wet ton)"]
[null,null,null,null,"Manure Based RNG Pathways",null,null,"WWTP-Based RNG Pathways",null,null,"MSW-Based RNG Pathways",null,null,"WWTP-based HTL Pathway","Waste to EtOH"]
[null,"5) Calculation of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,null,null,"     Diesel fuel",null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"Y570/SUM(Y$570:Y$576)","v":0},{"$f":"Z570/SUM(Z$570:Z$576)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AJ570/SUM(AJ$570:AJ$576)","v":0},{"$f":"AK570/SUM(AK$570:AK$576)","v":0},{"$f":"AL570/SUM(AL$570:AL$576)","v":0},null,null,null,null,{"$f":"AQ570/SUM(AQ$570:AQ$576)","v":0},{"$f":"AR570/SUM(AR$570:AR$576)","v":0},{"$f":"AS570/SUM(AS$570:AS$576)","v":0},null,null,null,null,null,{"$f":"AY570/SUM(AY$570:AY$576)","v":0},{"$f":"AZ570/SUM(AZ$570:AZ$576)","v":0},null,null,null,null,null,null,null,{"$f":"BH570/SUM(BH$570:BH$576)","v":0},{"$f":"BI570/SUM(BI$570:BI$576)","v":0},{"$f":"BJ570/SUM(BJ$570:BJ$576)","v":0},null,null,{"$f":"BM570/SUM(BM$570:BM$576)","v":0},{"$f":"BN570/SUM(BN$570:BN$576)","v":0},{"$f":"BO570/SUM(BO$570:BO$576)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CB570/SUM(CB$570:CB$576)","v":0},{"$f":"CC570/SUM(CC$570:CC$576)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"CM570/SUM(CM$570:CM$576)","v":0},{"$f":"CN570/SUM(CN$570:CN$576)","v":0},{"$f":"CO570/SUM(CO$570:CO$576)","v":0},null,null,null,null,{"$f":"CT570/SUM(CT$570:CT$576)","v":0},{"$f":"CU570/SUM(CU$570:CU$576)","v":0},{"$f":"CV570/SUM(CV$570:CV$576)","v":0}]
[null,null,null,"     Diesel fuel",null,{"$f":"(1/LFG_MeOH_Prod_Eff-1)*F563*10^6","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/RNG_LFG4CNG_Comp_Eff-1)*R563*10^6","v":0},{"$f":"(1/S$559-1)*S563*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-S436/S434*IF(E539=1,1000000,0)","v":0}]
[null,null,null,"     NOx",{"$f":"(E$573*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)+E$574*(Electric!$B194+Electric!$C194))/1000000","v":1.0171615379845442},{"$f":"(F$570*(Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$571*($X$222*EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+NG_LPG_NGShare*(NG!$S93*NG!$T$84+NG!$T93))+F$572*(E$552*EF!$G8+NG!$B93)+F$573*0*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)+F$574*(Electric!$B194+Electric!$C194))/1000000","v":86.06170679348881},{"$f":"G$574*(Electric!$B194+Electric!$C194)/1000000","v":0},0,{"$f":"I$574*SUM(Electric!$B194:$C194)/1000000+(I$573+I$576)*(F$549*EF!$B8+F$550*EF!$C8+F$551*EF!$F8+F$552*EF!$BG8+SUM($F586:$H586))/1000000","v":25.198349683492999},{"$f":"'T&D'!AG221+'T&D'!AH221","v":6.2048440123293576},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":125.38837801865726},{"$f":"M$574*SUM(Electric!$J194:$K194)/1000000","v":6.8073684104198895},{"$f":"N$574*SUM(Electric!$B194:$C194)/1000000+N$573*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.9818926553672376},{"$f":"O$574*SUM(Electric!$B194:$C194)/1000000+O$573*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":6.8073684104198895},{"$f":"P$574*SUM(Electric!$B194:$C194)/1000000","v":0},-19.570220790960459,{"$f":"(R$570*(Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$571*($X$222*EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+NG_LPG_NGShare*(NG!$S93*NG!$T$84+NG!$T93))+R$572*(E$552*EF!$G8+NG!$B58))/1000000+R$574*SUM(Electric!$B194:$C194)/1000000+R$573*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":80.257175134750639},{"$f":"$S$572*(NG!E$15*EF!$G8+NG!E$16*EF!$D8+NG!E$17*EF!$B8+NG!E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$U$25+NG!$U58)/1000000+S$574*SUM(Electric!$J194:$K194)/1000000+S$573*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":187.94046055328738},{"$f":"T$574*SUM(Electric!$B194:$C194)/1000000","v":0},0,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":3.2896615334676826},null,{"$f":"'T&D'!$BH183*$E$89","v":1.9637564573266992},{"$f":"Y$574*SUM(Electric!$B194:$C194)/1000000+Y$573*(I$549*EF!$B8+I$550*EF!$C8+I$551*EF!$F8+I$552*EF!$BG8+I$553*Hydrogen!$B70*Hydrogen!$B$100+I$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":18.262213760534681},{"$f":"Z$574*SUM(Electric!$B194:$C194)/1000000+Z$573*(J$549*EF!$B8+J$550*EF!$C8+J$551*EF!$F8+J$552*EF!$BG8+J$553*Hydrogen!$B70*Hydrogen!$B$100+J$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":2.6936372815402541},{"$f":"AA$574*SUM(Electric!$B194:$C194)/1000000","v":0},-5.9141702829907734,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"AD$574*SUM(Electric!$B194:$C194)/1000000+(AD$573+AD$576)*(K$549*EF!$B8+K$550*EF!$C8+K$551*EF!$F8+K$552*EF!$BG8+SUM($X586:$AC586))/1000000","v":25.142842916084891},{"$f":"'T&D'!AG221+'T&D'!AH221","v":6.2048440123293576},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":125.38837801865726},{"$f":"AH$574*SUM(Electric!$B194:$C194)/1000000","v":6.8073684104198895},{"$f":"'T&D'!$BH183*$E$89","v":1.9637564573266992},{"$f":"AJ$574*SUM(Electric!$B194:$C194)/1000000+AJ$573*(L$549*EF!$B8+L$550*EF!$C8+L$551*EF!$F8+L$552*EF!$BG8+L$553*Hydrogen!$B70*Hydrogen!$B$100+L$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":17.10298362923735},{"$f":"AK$574*SUM(Electric!$B194:$C194)/1000000+AK$573*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":2.7348512474694449},{"$f":"AL$574*SUM(Electric!$B194:$C194)/1000000+AL$573*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.4386509207541456},{"$f":"AM$574*SUM(Electric!$B194:$C194)/1000000","v":0},-5.9509550283388739,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"'T&D'!$BH183*$E$89","v":1.9637564573266992},{"$f":"AQ$574*SUM(Electric!$B194:$C194)/1000000+AQ$573*(N$549*EF!$B8+N$550*EF!$C8+N$551*EF!$F8+N$552*EF!$BG8+N$553*Hydrogen!$B70*Hydrogen!$B$100+N$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":15.286819206656807},{"$f":"AR$574*SUM(Electric!$B194:$C194)/1000000+AR$573*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":2.7466304486001731},{"$f":"AS$574*SUM(Electric!$B194:$C194)/1000000+AS$573*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.9857311131141628},{"$f":"AT$574*SUM(Electric!$B194:$C194)/1000000","v":0},-6.035695200372821,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":3.2896615334676826},null,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"AY$574*SUM(Electric!$B194:$C194)/1000000+AY$573*(P$549*EF!$B8+P$550*EF!$C8+P$551*EF!$F8+P$552*EF!$BG8+P$553*Hydrogen!$B70*Hydrogen!$B$100+P$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":92.348784463511606},{"$f":"AZ$574*SUM(Electric!$B194:$C194)/1000000+AZ$573*(Q$549*EF!$B8+Q$550*EF!$C8+Q$551*EF!$F8+Q$552*EF!$BG8+Q$553*Hydrogen!$B70*Hydrogen!$B$100+Q$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105273678},{"$f":"BA$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(AY$573:AZ$573,AY$576:AZ$576,1000000)*$G499/1000000-(($T$424-$P$401)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$H$542)","v":-331.50198725280063},{"$f":"BC$574*SUM(Electric!$B194:$C194)/1000000+(BC$573+BC$576)*(R$549*EF!$B8+R$550*EF!$C8+R$551*EF!$F8+R$552*EF!$BG8+SUM($AY586:$BB586))/1000000","v":24.937711067861358},{"$f":"'T&D'!AG221+'T&D'!AH221","v":6.2048440123293576},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":125.38837801865726},{"$f":"BG$574*SUM(Electric!$B194:$C194)/1000000","v":4.8026399859221556},{"$f":"BH$574*SUM(Electric!$B194:$C194)/1000000+BH$573*(S$549*EF!$B8+S$550*EF!$C8+S$551*EF!$F8+S$552*EF!$BG8+S$553*Hydrogen!$B70*Hydrogen!$B$100+S$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":96.246725677777192},{"$f":"BI$574*SUM(Electric!$B194:$C194)/1000000+BI$573*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272312},{"$f":"BJ$574*SUM(Electric!$B194:$C194)/1000000+BJ$573*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.50131849419818042},{"$f":"BK$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(BH$573:BJ$573,BH$576:BJ$576,1000000)*$G499/1000000-(($T$424-$P$401)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$I$542)","v":-344.41012367276812},{"$f":"BM$574*SUM(Electric!$B194:$C194)/1000000+BM$573*(U$549*EF!$B8+U$550*EF!$C8+U$551*EF!$F8+U$552*EF!$BG8+U$553*Hydrogen!$B70*Hydrogen!$B$100+U$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":103.10157864561145},{"$f":"BN$574*SUM(Electric!$B194:$C194)/1000000+BN$573*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272212},{"$f":"BO$574*SUM(Electric!$B194:$C194)/1000000+BO$573*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.3829286516853927},{"$f":"BP$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(BM$573:BO$573,BM$576:BO$576,1000000)*$G499/1000000-(($T$424-$P$401)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$J$542)","v":-367.11015232476382},{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":3.2896615334676826},null,{"$f":"BT$574*SUM(Electric!$B194:$C194)/1000000+BT$575*SUM(Hydrogen!$BR171:$BS171)/1000000+BT$570*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)/1000000+BT$571*(EF!$Y8+NG!$W93*NG!$X$84+NG!$X93)/1000000","v":17.67930390594033},{"$f":"BU$571*EF!$Y8/1000000","v":8.4874131862447335},{"$f":"$N436/$S$434/MJ2mmBTU*IF($E$539=1,1,$N$542)","v":1023.2368619403634},{"$f":"BW$574*SUM(Electric!$B194:$C194)/1000000+BW$575*SUM(Hydrogen!$BR171:$BS171)/1000000+BW$570*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)/1000000+BW$571*(EF!$Y8+NG!$W93*NG!$X$84+NG!$X93)/1000000","v":0},{"$f":"('T&D'!$CH183/'T&D'!$CH$156*$E$165*$I$439*kg2T/$S$434/MJ2mmBTU-'T&D'!$BG183/'T&D'!$BG$156*$E$165/$S$434/(1-$K$155)/MJ2mmBTU/IF($E$539=1,1,$N$542)*$H$393)*IF($E$539=1,1,$N$542)","v":-8.1797965932802974},{"$f":"-(H499+(-$P$401/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$B135-$P$402/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$C135-$P$403/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$D135))*IF($E$539=1,1,$N$542)","v":-31.573954729646733},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":113.54876649518427},null,{"$f":"CB$574*SUM(Electric!$B194:$C194)/1000000+CB$573*(W$549*EF!$B8+W$550*EF!$C8+W$551*EF!$F8+W$552*EF!$BG8+W$553*Hydrogen!$B70*Hydrogen!$B$100+W$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":10.662428605194517},{"$f":"CC$574*SUM(Electric!$B194:$C194)/1000000+CC$573*(X$549*EF!$B8+X$550*EF!$C8+X$551*EF!$F8+X$552*EF!$BG8+X$553*Hydrogen!$B70*Hydrogen!$B$100+X$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.952998041052734},{"$f":"CD$574*SUM(Electric!$B194:$C194)/1000000","v":0},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$K$542)","v":10.946292780031808},{"$f":"-SUM(CB$573:CC$573,CB$576:CC$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$K$530*kg2g*Ag_Inputs!$B135+$F$479/$K$530*kg2g*Ag_Inputs!$C135+$F$480/$K$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$K$542), 0)","v":-29.675371808856166},{"$f":"CH$574*SUM(Electric!$B194:$C194)/1000000+(CH$573+CH$576)*(Y$549*EF!$B8+Y$550*EF!$C8+Y$551*EF!$F8+Y$552*EF!$BG8+SUM($CB586:$CG586))/1000000","v":25.123456223107333},{"$f":"'T&D'!AG221+'T&D'!AH221","v":6.2048440123293576},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":125.38837801865726},{"$f":"BG$574*SUM(Electric!$B194:$C194)/1000000","v":4.8026399859221556},{"$f":"CM$574*SUM(Electric!$B194:$C194)/1000000+CM$573*(Z$549*EF!$B8+Z$550*EF!$C8+Z$551*EF!$F8+Z$552*EF!$BG8+Z$553*Hydrogen!$B70*Hydrogen!$B$100+Z$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":11.112478057884104},{"$f":"CN$574*SUM(Electric!$B194:$C194)/1000000+CN$573*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272312},{"$f":"CO$574*SUM(Electric!$B194:$C194)/1000000+CO$573*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.50131849419818031},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$L$542)","v":10.946292780031808},{"$f":"CR$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(CM$573:CO$573,CM$576:CO$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$L$530*kg2g*Ag_Inputs!$B135+$F$479/$L$530*kg2g*Ag_Inputs!$C135+$F$480/$L$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$L$542), 0)","v":-30.721322719304869},{"$f":"CT$574*SUM(Electric!$B194:$C194)/1000000+CT$573*(AB$549*EF!$B8+AB$550*EF!$C8+AB$551*EF!$F8+AB$552*EF!$BG8+AB$553*Hydrogen!$B70*Hydrogen!$B$100+AB$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":11.903927353001972},{"$f":"CU$574*SUM(Electric!$B194:$C194)/1000000+CU$573*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272201},{"$f":"CV$574*SUM(Electric!$B194:$C194)/1000000+CV$573*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.3829286516853923},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$M$542)","v":10.946292780031808},{"$f":"CY$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(CT$573:CV$573,CT$576:CV$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$M$530*kg2g*Ag_Inputs!$B135+$F$479/$M$530*kg2g*Ag_Inputs!$C135+$F$480/$M$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$M$542), 0)","v":-32.560714159190674},{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":3.2896615334676826},null,{"$f":"(((EtOH!DX$427*(EtOH!P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EtOH!DX$428*(EtOH!P$394*EF!$Q8+EtOH!P$395*EF!$R8+EtOH!P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EtOH!DX$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EtOH!DX$430*(EtOH!P$398*EF!$G8+EtOH!P$399*EF!$D8+EtOH!P$400*EF!$B8+EtOH!P$401*EF!$C8+NG!$B93)+EtOH!DX$431*(EtOH!P$403*EF!$AC8+Coal!$B80))/1000000+IF(EtOH!DX$434>ABS($E$294*kWh2BTU),EtOH!DX$434+$E$294*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,EtOH!DX$436:'EtOH'!DX$439+0)/T2g+(EtOH!DX$440*Ag_Inputs!$F94+EtOH!DX$441*Ag_Inputs!$B94+EtOH!DX$442*Enzymes_Yeast!$D91+EtOH!DX$443*Ag_Inputs!$S94+EtOH!DX$444*Enzymes_Yeast!$F91+EtOH!DX$445*Ag_Inputs!$BC94+EtOH!DX$446*Ag_Inputs!$C94)/T2g)*EtOH!$H$198/RNG!$E$294+1/$E$294*(1-$J$294)*(EF!$BU8/1000000*Fuel_Specs!$B$81))/Fuel_Specs!$B$32/BTU2mmBTU*IF($E$539=1,1,$O$542)","v":142.45108194099163},{"$f":"(DD$574*SUM(Electric!$B194:$C194)+DD$572*(EF!$B8+NG!$B93))/1000000","v":7.7812806984828002},{"$f":"EtOH!DZ463/Fuel_Specs!$B$32/BTU2mmBTU*EtOH!$H$198/RNG!$E$294*IF($E$539=1,1,$O$542)","v":155.05624312818921},-13.222428590913239,{"$f":"EtOH!ED463","v":19.9944401453835},{"$f":"EtOH!EE463","v":0}]
[]
[null,null,null,null,"Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total"]
[null,null,null,"GHGs",{"$f":"E628+SUMPRODUCT(E625:E626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E617:E619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E623:E624,Fuel_Specs!$B$105:$B$106)","v":37378.23287806951},{"$f":"F628+SUMPRODUCT(F625:F626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F617:F619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F623:F624,Fuel_Specs!$B$105:$B$106)","v":54778.783258083109},{"$f":"G628+SUMPRODUCT(G625:G626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G617:G619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G623:G624,Fuel_Specs!$B$105:$B$106)","v":57660.923380004679},{"$f":"H628+SUMPRODUCT(H625:H626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H617:H619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H623:H624,Fuel_Specs!$B$105:$B$106)","v":-54482.593006415576},{"$f":"I628+SUMPRODUCT(I625:I626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I617:I619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I623:I624,Fuel_Specs!$B$105:$B$106)","v":77937.247267511659},{"$f":"J628+SUMPRODUCT(J625:J626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J617:J619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J623:J624,Fuel_Specs!$B$105:$B$106)","v":-77315.585679546159},{"$f":"K628+SUMPRODUCT(K625:K626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K617:K619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K623:K624,Fuel_Specs!$B$105:$B$106)","v":-60035.304804191801},{"$f":"L628+SUMPRODUCT(L625:L626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L617:L619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L623:L624,Fuel_Specs!$B$105:$B$106)","v":-53216.358943159285},{"$f":"M628+SUMPRODUCT(M625:M626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M617:M619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M623:M624,Fuel_Specs!$B$105:$B$106)","v":-77306.941591714203},{"$f":"N628+SUMPRODUCT(N625:N626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N617:N619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N623:N624,Fuel_Specs!$B$105:$B$106)","v":-76187.613781458756},{"$f":"O628+SUMPRODUCT(O625:O626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O617:O619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O623:O624,Fuel_Specs!$B$105:$B$106)","v":-122255.56213277123},{"$f":"P628+SUMPRODUCT(P625:P626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P617:P619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P623:P624,Fuel_Specs!$B$105:$B$106)","v":-105022.60936865234},{"$f":"Q628+SUMPRODUCT(Q625:Q626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q617:Q619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q623:Q624,Fuel_Specs!$B$105:$B$106)","v":-100774.05094828982},{"$f":"R628+SUMPRODUCT(R625:R626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R617:R619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R623:R624,Fuel_Specs!$B$105:$B$106)","v":-124897.39852144558},{"$f":"S628+SUMPRODUCT(S625:S626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S617:S619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S623:S624,Fuel_Specs!$B$105:$B$106)","v":-128697.92907267266},{"$f":"T628+SUMPRODUCT(T625:T626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T617:T619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T623:T624,Fuel_Specs!$B$105:$B$106)","v":-51836.704845493587},{"$f":"U628+SUMPRODUCT(U625:U626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U617:U619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U623:U624,Fuel_Specs!$B$105:$B$106)","v":-34529.591127724954},{"$f":"V628+SUMPRODUCT(V625:V626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V617:V619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V623:V624,Fuel_Specs!$B$105:$B$106)","v":-29577.282004845372},{"$f":"W628+SUMPRODUCT(W625:W626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W617:W619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W623:W624,Fuel_Specs!$B$105:$B$106)","v":-51865.38021269146},{"$f":"X628+SUMPRODUCT(X625:X626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X617:X619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X623:X624,Fuel_Specs!$B$105:$B$106)","v":-50595.473723321556},37378.23287806951,54778.783258083109,57660.923380004679,77937.247267511659,{"$f":"AC628+SUMPRODUCT(AC625:AC626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC617:AC619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC623:AC624,Fuel_Specs!$B$105:$B$106)","v":-27600.877350338698},{"$f":"AD628+SUMPRODUCT(AD625:AD626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD617:AD619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD623:AD624,Fuel_Specs!$B$105:$B$106)","v":-85758.564972849548}]
[null,null,null,"SOx",15.387797160640529,20.868937749444669,17.024736530853936,1.2715023482302776,18.75049525203243,9.5937705855041022E-2,5.560973817478887,1.6734889307240457,9.6979666515067314E-2,0.19591172194035636,-19.302113592403224,-13.857506355070214,-18.352181917717559,-20.013224167854329,-21.29739334611078,-0.27651561815059245,5.1881282477771089,0.88359036210973807,-0.29793141490227143,-0.24116257995627272,15.387797160640529,20.868937749444669,17.024736530853936,18.75049525203243,129.19686840300247,1.1514327288546289]
[null,null,null,"AK",1,1.3000000000000001E-2,0.04,0.06,0.28000000000000003,0.24,0.3,0.08,0.06,0.9,0.01,0.04,0.53,0.02,0.13,0.1,0.22,0.25,0.75,0.01,0.99,-3,{"$f":"IF(Z652<15,\"Cool\",IF(Z652>=26,\"Warm\",\"Temperate\"))","v":"Cool"},"Pacific"]
[null,null,null,"MI",1,6.0000000000000001E-3,0.03,0.06,0.32,0.33,0.22,0.04,0.06,0.91,0,0.03,0.05,0.05,0.25,0.17,0.48,0.02,0.98,0.01,0.99,6.894444444444443,"Cool","Midwest"]
[null,null,null,"NH",1,0.01,7.0000000000000007E-2,0.44,0.21,0.16,0.09,0.03,0.44,0.49,0,7.0000000000000007E-2,0.56999999999999995,0.02,0.12,0.09,0.2,0.05,0.95,0.01,0.99,6.5555555555555545,"Cool","Mid-Atlantic"]
[null,null,null,"VT",1,0.01,7.0000000000000007E-2,0.44,0.19,0.17,0.1,0.02,0.44,0.49,0,7.0000000000000007E-2,0.86,0.01,0.04,0.03,7.0000000000000007E-2,0.05,0.95,0.01,0.99,6.0444444444444461,"Cool","Mid-Atlantic"]
[null,null,null,"Manure Management System MCFs"]
[null,null,null,"KS",0.01,0.3,0.01,1E-3,0.02,0.3,0.73,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.3,0.73,0.3,0.73,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"OK",1.4999999999999999E-2,0.34,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.37,0.75,0.37,5.0000000000000001E-3,1.4999999999999999E-2,0.37,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.35,0.74,0.35,0.75,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"TX",1.4999999999999999E-2,0.37,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.44,0.76,0.44,5.0000000000000001E-3,1.4999999999999999E-2,0.44,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.43,0.76,0.43,0.77,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"South",4.2999999999999997E-2,0,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,0,2.1999999999999999E-2,8.9999999999999993E-3,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,8.9999999999999993E-3,0,0,0]
[null,null,null,"Composting - In Vessel ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Western Europe",0.24,0,0.35699999999999998,0.36799999999999999,0,0,0,0.2,7.0000000000000007E-2,0,0,5.0000000000000001E-3]
[null,null,null,"Indian Subcontinent",0.13,0,0.01,0,0,0,0,0.27,0.19,0.01,0.51,0]
[null,null,null,"Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
[null,null,null,null,null,"Dairy Cow, Other Cattle, Market Swine and Breeding Swine",null,null,null,null,null,null,null,null,null,null,"Poultry"]
[null,null,null,"Temp",15,0.74,0.27,0.04,1.4999999999999999E-2,0.03,0.27,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.75,1.4999999999999999E-2]
[null,null,null,null,"Market Swine",0.4,0.48,0.45,{"$f":"I852","v":0.2},0.25,0.25,0,{"$f":"M852","v":7.0000000000000007E-2},{"$f":"F854","v":0.4},{"$f":"H854","v":0.45},0]
[null,null,null,null,"User-Defined",{"$f":"MMULT(F$852:F$855,$E51:$H51)","v":0.35},0.4,0.3,0.2,0.28000000000000003,0.28000000000000003,0,7.0000000000000007E-2,0.35,0.35,0]
[null,null,null,"CH4",{"$f":"(E592+E595+G592)","v":1.1128662473137136},{"$f":"(F592+F595)","v":290.5645470184084},{"$f":"H592","v":0},{"$f":"G592","v":0},{"$f":"(L592+L595)","v":195.65669289335659},487.33410615907871,{"$f":"M592","v":7.4478735717797235},7.4478735717797235,{"$f":"NG!D131","v":207.22983278527948},null,null,null,null,"CH4",{"$f":"(E592+E595+G592)*V$561*W$561","v":1.1196755042160733},{"$f":"(R592+R595)*V$561*W$561","v":315.18258004075062},{"$f":"(U592)*V$561*W$561","v":0},{"$f":"T592","v":0},{"$f":"(L592+L595)*$V$561*$W$561","v":196.85385085352732},513.15610639849399,{"$f":"(S592+S595)*$V$561*$W$561","v":122.1070244338176},{"$f":"(V592+V596)*$W$561","v":2.6531350374118512},{"$f":"W592+W596","v":26.111525153619311},150.87168462484877,{"$f":"G880","v":158.22983278527948},null,"CH4",{"$f":"(E592+E595+G592)*$I$610","v":1.1128662473137136},{"$f":"(R592+R595)*V$561*W$561","v":315.18258004075062},{"$f":"(U592)*V$561*W$561","v":0},0,{"$f":"(L592+L595)*$V$561*$W$561","v":196.85385085352732},513.14929714159166,{"$f":"S592*$V$561*$W$561","v":100.17027487185958},{"$f":"(V592+V596)*$W$561","v":2.6531350374118512},{"$f":"W596","v":26.111525153619311},null,{"$f":"K870","v":7.4478735717797235},{"$f":"SUM(AL870:AP870)","v":136.38280863467048},{"$f":"E880","v":154.28313515006079}]
[null,null,null,"N2O",{"$f":"E593","v":1.1557825068828622E-2},{"$f":"F593","v":0.57352657116008987},{"$f":"H593","v":0},{"$f":"G593","v":0},{"$f":"L593","v":7.3512371144324611},7.9363215106613794,{"$f":"M593","v":7.7350912641270725E-2},7.7350912641270725E-2,{"$f":"NG!D132","v":3.1243749432527225E-3},null,null,null,null,"N2O",{"$f":"E593*V$561*W$561","v":1.1628543540447431E-2},{"$f":"(R593)*V$561*W$561","v":0.90536716199032552},{"$f":"(U593)*V$561*W$561","v":0},{"$f":"T593","v":0},{"$f":"L593*$V$561*$W$561","v":7.3962168792363263},8.3132125847670988,{"$f":"S593*$V$561*$W$561","v":0.56627647433528661},{"$f":"V593*$W$561","v":5.0519581703721205E-3},null,0.57132843250565868,{"$f":"G881","v":0},null,"N2O",{"$f":"E593*$I$610","v":1.1557825068828622E-2},{"$f":"(R593)*V$561*W$561","v":0.90536716199032552},{"$f":"(U593)*V$561*W$561","v":0},0,{"$f":"L593*$V$561*$W$561","v":7.3962168792363263},8.3131418662954797,{"$f":"S593*$V$561*$W$561","v":0.56627647433528661},{"$f":"V593*$W$561","v":5.0519581703721205E-3},null,null,{"$f":"K871","v":7.7350912641270725E-2},{"$f":"SUM(AL871:AP871)","v":0.64867934514692938},{"$f":"E881","v":0}]
[null,null,null,"CO2",{"$f":"E594","v":613.07301659427492},{"$f":"F594","v":29559.7186296035},{"$f":"H594","v":0},{"$f":"G594","v":0},{"$f":"L594","v":9420.2305508857626},39593.022197083534,{"$f":"M594","v":4103.0000944728117},4103.0000944728117,{"$f":"NG!D133*0","v":0},null,null,null,null,"CO2",{"$f":"E594*V$561*W$561","v":616.82420563426217},{"$f":"(R594)*V$561*W$561","v":46428.864751083085},{"$f":"(U594)*V$561*W$561","v":0},{"$f":"T594","v":0},{"$f":"L594*$V$561*$W$561","v":9477.8697955436674},56523.558752261015,{"$f":"S594*$V$561*$W$561","v":19631.392588620154},{"$f":"V594*$W$561","v":941.4581157870349},null,20572.850704407188,{"$f":"NG!D133*0","v":0},null,"CO2",{"$f":"E594*$I$610","v":613.07301659427492},{"$f":"(R594)*V$561*W$561","v":46428.864751083085},{"$f":"(U594)*V$561*W$561","v":0},0,{"$f":"L594*$V$561*$W$561","v":9477.8697955436674},56519.807563221024,{"$f":"S594*$V$561*$W$561","v":19631.392588620154},{"$f":"V594*$W$561","v":941.4581157870349},null,null,{"$f":"K872","v":4103.0000944728117},24675.850798880001,{"$f":"E882*0","v":0}]
[null,null,null,"Subtotal gCO2e/MJ",{"$f":"(E868*Fuel_Specs!$C$109+E869*Fuel_Specs!$C$110+E870*Fuel_Specs!$B$96+E871*Fuel_Specs!$B$97+E872)/BTU2J*$G$610","v":0.61360227520010902},{"$f":"(F868*Fuel_Specs!$C$109+F869*Fuel_Specs!$C$110+F870*Fuel_Specs!$B$96+F871*Fuel_Specs!$B$97+F872)/BTU2J*$G$610","v":35.29620376188327},{"$f":"(G868*Fuel_Specs!$C$109+G869*Fuel_Specs!$C$110+G870*Fuel_Specs!$B$96+G871*Fuel_Specs!$B$97+G872)/BTU2J*$G$610","v":0},{"$f":"(H868*Fuel_Specs!$C$109+H869*Fuel_Specs!$C$110+H870*Fuel_Specs!$B$96+H871*Fuel_Specs!$B$97+H872)/BTU2J*$G$610","v":0},{"$f":"(I868*Fuel_Specs!$C$109+I869*Fuel_Specs!$C$110+I870*Fuel_Specs!$B$96+I871*Fuel_Specs!$B$97+I872)/BTU2J*$L$561","v":15.920335039691274},{"$f":"SUM(E873:I873)","v":51.830141076774652},{"$f":"(K868*Fuel_Specs!$C$109+K869*Fuel_Specs!$C$110+K870*Fuel_Specs!$B$96+K871*Fuel_Specs!$B$97+K872)/BTU2J","v":4.0907541808503698},4.0907541808503698,{"$f":"(M868*Fuel_Specs!$C$109+M869*Fuel_Specs!$C$110+M870*Fuel_Specs!$B$96+M871*Fuel_Specs!$B$97+M872)/BTU2J","v":4.9112820741812637},{"$f":"J873+L873+M873","v":60.832177331806285},null,null,null,"Subtotal gCO2e/MJ",{"$f":"(S868*Fuel_Specs!$C$109+S869*Fuel_Specs!$C$110+S870*Fuel_Specs!$B$96+S871*Fuel_Specs!$B$97+S872)/BTU2J*$I$610","v":0.61498321714571602},{"$f":"(T868*Fuel_Specs!$C$109+T869*Fuel_Specs!$C$110+T870*Fuel_Specs!$B$96+T871*Fuel_Specs!$B$97+T872)/BTU2J*$I$610","v":51.798870188377521},{"$f":"(U868*Fuel_Specs!$C$109+U869*Fuel_Specs!$C$110+U870*Fuel_Specs!$B$96+U871*Fuel_Specs!$B$97+U872)/BTU2J*$I$610","v":0},{"$f":"(V868*Fuel_Specs!$C$109+V869*Fuel_Specs!$C$110+V870*Fuel_Specs!$B$96+V871*Fuel_Specs!$B$97+V872)/BTU2J*$I$610","v":0},{"$f":"(W868*Fuel_Specs!$C$109+W869*Fuel_Specs!$C$110+W870*Fuel_Specs!$B$96+W871*Fuel_Specs!$B$97+W872)/BTU2J*$L$561","v":16.017746252870367},68.431599658393594,{"$f":"(Y868*Fuel_Specs!$C$109+Y869*Fuel_Specs!$C$110+Y870*Fuel_Specs!$B$96+Y871*Fuel_Specs!$B$97+Y872)/BTU2J*$I$610","v":21.976571734847415},{"$f":"(Z868*Fuel_Specs!$C$109+Z869*Fuel_Specs!$C$110+Z870*Fuel_Specs!$B$96+Z871*Fuel_Specs!$B$97+Z872)/BTU2J*$I$610","v":0.9595273955337319},{"$f":"(AA868*Fuel_Specs!$C$109+AA869*Fuel_Specs!$C$110+AA870*Fuel_Specs!$B$96+AA871*Fuel_Specs!$B$97+AA872)/BTU2J*$I$610","v":0.61872376598876999},{"$f":"SUM(Y873:AA873)","v":23.554822896369917},{"$f":"(AC868*Fuel_Specs!$C$109+AC869*Fuel_Specs!$C$110+AC870*Fuel_Specs!$B$96+AC871*Fuel_Specs!$B$97+AC872)/BTU2J*$I$610","v":3.7493236207656566},{"$f":"X873+AB873+AC873","v":95.735746175529158},"Subtotal gCO2e/MJ",{"$f":"(AF868*Fuel_Specs!$C$109+AF869*Fuel_Specs!$C$110+AF870*Fuel_Specs!$B$96+AF871*Fuel_Specs!$B$97+AF872)/BTU2J*$I$610","v":0.61124322399554287},{"$f":"(AG868*Fuel_Specs!$C$109+AG869*Fuel_Specs!$C$110+AG870*Fuel_Specs!$B$96+AG871*Fuel_Specs!$B$97+AG872)/BTU2J*$I$610","v":51.798870188377521},{"$f":"(AH868*Fuel_Specs!$C$109+AH869*Fuel_Specs!$C$110+AH870*Fuel_Specs!$B$96+AH871*Fuel_Specs!$B$97+AH872)/BTU2J*$I$610","v":0},{"$f":"(AI868*Fuel_Specs!$C$109+AI869*Fuel_Specs!$C$110+AI870*Fuel_Specs!$B$96+AI871*Fuel_Specs!$B$97+AI872)/BTU2J*$I$610","v":0},{"$f":"(AJ868*Fuel_Specs!$C$109+AJ869*Fuel_Specs!$C$110+AJ870*Fuel_Specs!$B$96+AJ871*Fuel_Specs!$B$97+AJ872)/BTU2J*$L$561","v":16.017746252870367},{"$f":"ROUND(SUM(AF873:AJ873),2)","v":68.430000000000007},{"$f":"(AL868*Fuel_Specs!$C$109+AL869*Fuel_Specs!$C$110+AL870*Fuel_Specs!$B$96+AL871*Fuel_Specs!$B$97+AL872)/BTU2J*$I$610","v":21.456771063585364},{"$f":"(AM868*Fuel_Specs!$C$109+AM869*Fuel_Specs!$C$110+AM870*Fuel_Specs!$B$96+AM871*Fuel_Specs!$B$97+AM872)/BTU2J*$I$610","v":0.9595273955337319},{"$f":"(AN868*Fuel_Specs!$C$109+AN869*Fuel_Specs!$C$110+AN870*Fuel_Specs!$B$96+AN871*Fuel_Specs!$B$97+AN872)/BTU2J*$I$610","v":0.61872376598876999},null,{"$f":"(AP868*Fuel_Specs!$C$109+AP869*Fuel_Specs!$C$110+AP870*Fuel_Specs!$B$96+AP871*Fuel_Specs!$B$97+AP872)/BTU2J*$I$610","v":4.0907541808503698},{"$f":"ROUND(SUM(AL873:AP873),2)","v":27.13},{"$f":"(AR868*Fuel_Specs!$C$109+AR869*Fuel_Specs!$C$110+AR870*Fuel_Specs!$B$96+AR871*Fuel_Specs!$B$97+AR872)/BTU2J*$I$610","v":3.6558049308494143},{"$f":"ROUND(AK873+AQ873+AR873,2)","v":99.22}]
[null,null,null,null,{"$f":"E873/MJ2mmBTU","v":647.38467002318498},null,null,null,null,{"$f":"IF(J873-I873=E639*G610, \"OK\",\"Check Value\")","v":"OK"},null,{"$f":"IF(L873+J873=G639, \"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T873+U873+Y873+Z873+AA873=I639, \"OK\",\"Check Value\")","v":"OK"}]
[null,"9) Tailpipe GHG from California Fleet"]
[null,null,null,null,"CNG and L-CNG",null,"LNG"]
[null,null,null,null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ"]
[null,null,null,"VOC"]
[null,null,null,"CO"]
[null,null,null,"CH4",{"$f":"NG!B131-EF!H14","v":154.28313515006079},{"$f":"E880*Fuel_Specs!$B$96/BTU2J","v":3.6558049308494143},{"$f":"NG!D131-EF!H14","v":158.22983278527948},{"$f":"G880*Fuel_Specs!$B$96/BTU2J","v":3.7493236207656566}]
[null,null,null,"N2O",0,{"$f":"E881*Fuel_Specs!$B$97/BTU2J","v":0},0,{"$f":"G881*Fuel_Specs!$B$97/BTU2J","v":0}]
[null,null,null,"CO2",{"$f":"NG!B133","v":58853.653643511963},{"$f":"E882/BTU2J","v":55.782500654834493},{"$f":"NG!D133","v":58842.800225015111},{"$f":"G882/BTU2J","v":55.772213598943708}]
[null,null,null,"Total, gCO2e/MMBtu",{"$f":"(E880*Fuel_Specs!$B$96+E881*Fuel_Specs!$B$97+E882)","v":62710.732022263481},null,{"$f":"(G880*Fuel_Specs!$B$96+G881*Fuel_Specs!$B$97+G882)","v":62798.546044647097}]
[null,null,null,"g/MJ",null,{"$f":"SUM(F880:F883)","v":59.438305585683906},null,{"$f":"SUM(H880:H883)","v":59.521537219709366}]

{"sheet":"Pyrolysis","index":13,"n_rows":201,"n_cols":43,"rows_kept":139,"cut":true,"hidden":false,"merged":[[168,1,168,2],[167,13,167,18],[167,7,167,12],[167,1,167,6],[90,2,90,3],[90,4,90,5],[98,3,98,4],[98,1,98,2],[168,17,168,18],[168,15,168,16],[168,13,168,14],[168,11,168,12],[168,9,168,10],[168,7,168,8],[167,27,167,28],[167,25,167,26],[167,19,167,24],[168,5,168,6],[168,3,168,4],[168,27,168,28],[168,25,168,26],[168,23,168,24],[168,21,168,22],[168,19,168,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue "]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F755","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K755","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O755","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S755","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W755","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA755","v":"Internal H2 from Fuel Gas/NG Reforming"}]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F756","v":"No"},{"$f":"Inputs!K756","v":"No"},{"$f":"Inputs!O756","v":"No"},{"$f":"Inputs!S756","v":"No"},{"$f":"Inputs!W756","v":"No"},{"$f":"Inputs!AA756","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F757","v":"Yes"},{"$f":"Inputs!K757","v":"Yes"},{"$f":"Inputs!O757","v":"Yes"},{"$f":"Inputs!S757","v":"Yes"},{"$f":"Inputs!W757","v":"Yes"},{"$f":"Inputs!AA757","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F758","v":3.6060335612899466},{"$f":"Inputs!K758","v":2.8204938559197421},{"$f":"Inputs!O758","v":1.2785114045618247},{"$f":"Inputs!S758","v":3.1479846198224521},{"$f":"Inputs!W758","v":3.1881570446798309},{"$f":"Inputs!AA758","v":0.98739948368465247}]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F759","v":5758.0949882127989},{"$f":"Inputs!K759","v":4045.2297529399893},{"$f":"Inputs!O759","v":586.2226150062088},{"$f":"Inputs!S759","v":4806.7148930105541},{"$f":"Inputs!W759","v":3608.2756782560714},{"$f":"Inputs!AA759","v":1243.9053513086196}]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F761","v":0.14744726288373133},{"$f":"Inputs!K761","v":0.16204774453528203},{"$f":"Inputs!O761","v":1.8636422502957384E-2},{"$f":"Inputs!S761","v":0.16429607678131986},{"$f":"Inputs!W761","v":0.20422781526575484},{"$f":"Inputs!AA761","v":4.9923083097016874E-2}]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F762","v":0.85255273711626867},{"$f":"Inputs!K762","v":0.83795225546471797},{"$f":"Inputs!O762","v":0.98136357749704262},{"$f":"Inputs!S762","v":0.83570392321868014},{"$f":"Inputs!W762","v":0.79577218473424516},{"$f":"Inputs!AA762","v":0.95007691690298313}]
["   Hydrogen",null,{"$f":"Inputs!F763","v":0},{"$f":"Inputs!K763","v":0},{"$f":"Inputs!O763","v":0},{"$f":"Inputs!S763","v":0},{"$f":"Inputs!W763","v":0},{"$f":"Inputs!AA763","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F765","v":0.5},null,null,{"$f":"Inputs!S765","v":0.46350803029909982}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F766","v":0.5},null,null,{"$f":"Inputs!S766","v":0.53649196970090018}]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F768","v":4925.514803652015},{"$f":"Inputs!K768","v":3852.5388088658478},{"$f":"Inputs!O768","v":0},{"$f":"Inputs!S768","v":0},{"$f":"Inputs!W768","v":0},{"$f":"Inputs!AA768","v":0}]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F769","v":973.167159455307},{"$f":"Inputs!K769","v":818.16862377838675},{"$f":"Inputs!O769","v":0},{"$f":"Inputs!S769","v":0},{"$f":"Inputs!W769","v":0},{"$f":"Inputs!AA769","v":0}]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F770","v":0},{"$f":"Inputs!K770","v":0},{"$f":"Inputs!O770","v":0},{"$f":"Inputs!S770","v":0},{"$f":"Inputs!W770","v":0},{"$f":"Inputs!AA770","v":0}]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue (Data source for corn stover is Iowa State University and that for forest residue is Pacific Northwest National Laboratory)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,6,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading",2,2,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[]
[null,"Corn Stover","Forest Residue"]
["Application of Excess Steam",2,2,"1-- Exported, 2-- Discarded"]
[]
["Co-produced Electricity and Steam used Internally"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"MIN(IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0),C13*$C15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0),F13*$F15)","v":0}]
["Pyrolysis & Stabilization",{"$f":"MIN(IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15)),D13*$D15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15)),G13*$G15)","v":0}]
[]
[null,null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product"]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H65)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H65)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0)-B60","v":0},{"$f":"IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0)-C60","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H70)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H70)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15),0)-B61","v":0},{"$f":"IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15),0)-C61","v":0}]
["Efficiency of NG boiler for steam",0.8]
[]
[]
[null,null,null,"Nitrogen","P2O5","K2O","CaCO3"]
["Yield of production of pyrolysis fuels (after allocation among co-products)"]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Upgrading","(lb liq. fuel/lb hydrotreated pyrolysis oil)",null,null,{"$f":"1/IF(B29=3,C94/C93,E12*IF(B52=2,B103,IF(B52=3,C103,1)))","v":0.95278651807057679},{"$f":"1/IF(C29=3,E94/E93,H12*IF(C52=2,D103,IF(C52=3,E103,1)))","v":0.98278833144874134}]
[]
[null,null,"Energy content","Market value","Energy content","Market value"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$C$188/BioOil!$B$188*1000000","v":33.903186430133438},{"$f":"C93","v":17450},{"$f":"BioOil!$C$188/BioOil!$B$188*1000000","v":33.903186430133438}]
["Fuel Gas",null,null,{"$f":"BioOil!$C$207/BioOil!$B$207*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$C$207/BioOil!$B$207*1000000","v":6.2200000000000006}]
[]
["Plant boundary","Energy","Market Value","Energy","Market Value"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C94/(C94+SUM(C67:C69))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,C67:C68)/1000000+C69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1},{"$f":"E94/(E94+SUM(D67:D69))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,D67:D68)/1000000+D69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1}]
[]
["Shares of Combustion Processes for Each Stage"]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD"]
["NG engine",0,null,0,null,0,0,0,null,0,null,0,0]
["NG small industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0]
["NG SMR",{"$f":"1-SUM(B109:B112)","v":1},null,{"$f":"1-SUM(D109:D112)","v":1},null,{"$f":"1-SUM(F109:F112)","v":1},{"$f":"1-SUM(G109:G112)","v":1},{"$f":"1-SUM(H109:H112)","v":1},null,{"$f":"1-SUM(J109:J112)","v":1},null,{"$f":"1-SUM(L109:L112)","v":1},{"$f":"1-SUM(M109:M112)","v":1}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage"]
[null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P154+P155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1.0000445489473497},{"$f":"1+(Q154+Q155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1},null,null,null,{"$f":"1+(U154+U155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1.0000448829393298},{"$f":"1+(V154+V155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(AK154+AK155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1.0000445489473497},{"$f":"1+(AL154+AL155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1},null,null,null,{"$f":"1+(AP154+AP155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1.0000448829393298},{"$f":"1+(AQ154+AQ155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1}]
["Shares of process fuels "]
["H2",{"$f":"C17","v":0},null,null,null,null,{"$f":"D17","v":0},null,null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"F17","v":0},null,null,null,null,{"$f":"G17","v":0},null,null,null,null,null,{"$f":"H17","v":0},null,null,null,null,{"$f":"H17","v":0}]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["H2",{"$f":"B$122*B128","v":0},null,null,null,null,{"$f":"G$122*G128","v":0},null,null,null,null,null,{"$f":"M$122*M128","v":0},null,null,null,null,{"$f":"R$122*R128","v":0},null,null,null,null,{"$f":"W$122*W128","v":0},null,null,null,null,{"$f":"AB$122*AB128","v":0},null,null,null,null,null,{"$f":"AH$122*AH128","v":0},null,null,null,null,{"$f":"AM$122*AM128","v":0}]
["Bio-Char",null,null,{"$f":"(C22-C66)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"-C66*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":-4925.514803652015},null,null,{"$f":"(D22-C70)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,{"$f":"-C70*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":-3852.5388088658478},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D66)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"-D66*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,{"$f":"(G22-D70)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,{"$f":"-D70*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0}]
["    Total energy",{"$f":"B$130*(Electric!$B186+Electric!$C186)/1000000+B$131*(1+NG!$B85/1000000)+B$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(C12*Fuel_Specs!$B$79/T2lb-$C$94-IF($B$50=1,0,SUM($C$67:$C$69)))*IF($B$50=2,$B$101,IF($B$50=3,$C$101,1))","v":15401.284717831451},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$F$721*(Electric!$DF186+Electric!$DG186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000)))+E$131*(1+NG!$B85/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":35.150082760428575},{"$f":"G$130*(Electric!$B186+Electric!$C186)/1000000+G$131*(1+NG!$B85/1000000)+G$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($D$12*Fuel_Specs!$B$79/T2lb-$C$93-IF($B$51=1,0,SUM($C$71:$C$73)))*IF($B$51=2,$B$102,IF($B$51=3,$C$102,1))","v":8404.4403061938719},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$F$721*(Electric!$DF186+Electric!$DG186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000)))+J$131*(1+NG!$B85/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":13.746487764993898},{"$f":"'T&D'!$DE212/1000000*C$93","v":93.244097028502779},{"$f":"M$130*(Electric!$B186+Electric!$C186)/1000000+M$131*(1+NG!$B85/1000000)+M$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+M$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254228.1192312628},null,{"$f":"SUM(Petroleum!$AO124:$AQ124)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":20740.690868454789},{"$f":"'T&D'!DL212+'T&D'!DM212+P135","v":9427.3331720262449},0,{"$f":"R$130*(Electric!$B186+Electric!$C186)/1000000+R$131*(1+NG!$B85/1000000)+R$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+R$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254228.1192312628},null,{"$f":"SUM(Petroleum!$BP124:$BR124)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":33662.48517359441},{"$f":"'T&D'!DJ212+'T&D'!DK212+U135","v":64634.302260721975},0,{"$f":"W$130*(Electric!$B186+Electric!$C186)/1000000+W$131*(1+NG!$B85/1000000)+W$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(F12*Fuel_Specs!$B$80/T2lb-$E$94-IF($C$50=1,0,SUM($D$67:$D$69)))*IF($C$50=2,$D$101,IF($C$50=3,$E$101,1))","v":15528.755562847538},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$F$721*(Electric!$DF186+Electric!$DG186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000)))+Z$131*(1+NG!$B85/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":0},{"$f":"AB$130*(Electric!$B186+Electric!$C186)/1000000+AB$131*(1+NG!$B85/1000000)+AB$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($G$12*Fuel_Specs!$B$80/T2lb-$E$93-IF($C$51=1,0,SUM($D$71:$D$73)))*IF($C$51=2,$D$102,IF($C$51=3,$E$102,1))","v":14802.303406202012},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$F$721*(Electric!$DF186+Electric!$DG186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000)))+AE$131*(1+NG!$B85/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":0},{"$f":"'T&D'!$DE212/1000000*E$93","v":93.244097028502779},{"$f":"AH$130*(Electric!$B186+Electric!$C186)/1000000+AH$131*(1+NG!$B85/1000000)+AH$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":51418.63068506719},null,{"$f":"SUM(Petroleum!$AO124:$AQ124)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":45395.455120539053},{"$f":"'T&D'!DL212+'T&D'!DM212+AK135","v":9427.3331720262449},0,{"$f":"AM$130*(Electric!$B186+Electric!$C186)/1000000+AM$131*(1+NG!$B85/1000000)+AM$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":51418.63068506719},null,{"$f":"SUM(Petroleum!$BP124:$BR124)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":73677.576346692033},{"$f":"'T&D'!DJ212+'T&D'!DK212+AP135","v":64634.302260721975},0]
["    Fossil fuels",{"$f":"B$130*(Electric!$B187+Electric!$C187)/1000000+B$131*(1+NG!$B86/1000000)+B$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":6674.8410426283717},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))+E$131*(1+NG!$B86/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":34.864327356195766},{"$f":"G$130*(Electric!$B187+Electric!$C187)/1000000+G$131*(1+NG!$B86/1000000)+G$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":4709.4844763497822},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))+J$131*(1+NG!$B86/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":13.634734595169515},{"$f":"'T&D'!$DE213/1000000*C$93","v":92.486061696970069},{"$f":"M$130*(Electric!$B187+Electric!$C187)/1000000+M$131*(1+NG!$B86/1000000)+M$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+M$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":35693.262877968235},null,{"$f":"SUM(Petroleum!$AO125:$AQ125)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":20277.436992652008},{"$f":"'T&D'!DL213+'T&D'!DM213","v":7730.8909572663824},0,{"$f":"R$130*(Electric!$B187+Electric!$C187)/1000000+R$131*(1+NG!$B86/1000000)+R$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+R$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":35693.262877968235},null,{"$f":"SUM(Petroleum!$BP125:$BR125)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":32876.603518915595},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":64157.614568509845},0,{"$f":"W$130*(Electric!$B187+Electric!$C187)/1000000+W$131*(1+NG!$B86/1000000)+W$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":5599.7094367777709},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))+Z$131*(1+NG!$B86/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":0},{"$f":"AB$130*(Electric!$B187+Electric!$C187)/1000000+AB$131*(1+NG!$B86/1000000)+AB$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":4252.8685265777021},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))+AE$131*(1+NG!$B86/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":0},{"$f":"'T&D'!$DE213/1000000*E$93","v":92.486061696970069},{"$f":"AH$130*(Electric!$B187+Electric!$C187)/1000000+AH$131*(1+NG!$B86/1000000)+AH$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":78872.522944705444},null,{"$f":"SUM(Petroleum!$AO125:$AQ125)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":44381.524549865258},{"$f":"'T&D'!DL213+'T&D'!DM213","v":7730.8909572663824},0,{"$f":"AM$130*(Electric!$B187+Electric!$C187)/1000000+AM$131*(1+NG!$B86/1000000)+AM$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":78872.522944705444},null,{"$f":"SUM(Petroleum!$BP125:$BR125)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":71957.505611763583},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":64157.614568509845},0]
["    Petroleum",{"$f":"B$130*(Electric!$B190+Electric!$C190)/1000000+B$131*(NG!$B89/1000000)+B$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":48.602545528337643},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$721*(Electric!$DB190+Electric!$DC190)+Inputs!$F$721*(Electric!$DF190+Electric!$DG190)+Inputs!$G$721*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$721*(Electric!$DN190+Electric!$DO190)+Inputs!$I$721*(Electric!$DR190+Electric!$DS190))/1000000)))+E$131*(NG!$B89/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":29.335417698687642},{"$f":"G$130*(Electric!$B190+Electric!$C190)/1000000+G$131*(NG!$B89/1000000)+G$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":35.873111985291985},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$721*(Electric!$DB190+Electric!$DC190)+Inputs!$F$721*(Electric!$DF190+Electric!$DG190)+Inputs!$G$721*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$721*(Electric!$DN190+Electric!$DO190)+Inputs!$I$721*(Electric!$DR190+Electric!$DS190))/1000000)))+J$131*(NG!$B89/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":11.472489644604133},{"$f":"'T&D'!$DE216/1000000*C$93","v":77.819291434144461},{"$f":"M$130*(Electric!$B190+Electric!$C190)/1000000+M$131*(NG!$B89/1000000)+M$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+M$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":149.51719761436706},null,{"$f":"SUM(Petroleum!$AO128:$AQ128)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":7524.9458226677434},{"$f":"'T&D'!DL216+'T&D'!DM216","v":3274.0560868503603},0,{"$f":"R$130*(Electric!$B190+Electric!$C190)/1000000+R$131*(NG!$B89/1000000)+R$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+R$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":149.51719761436706},null,{"$f":"SUM(Petroleum!$BP128:$BR128)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":3419.5675852199684},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":58435.053422388795},0,{"$f":"W$130*(Electric!$B190+Electric!$C190)/1000000+W$131*(NG!$B89/1000000)+W$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":42.942224835750842},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$721*(Electric!$DB190+Electric!$DC190)+Inputs!$F$721*(Electric!$DF190+Electric!$DG190)+Inputs!$G$721*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$721*(Electric!$DN190+Electric!$DO190)+Inputs!$I$721*(Electric!$DR190+Electric!$DS190))/1000000)))+Z$131*(NG!$B89/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":0},{"$f":"AB$130*(Electric!$B190+Electric!$C190)/1000000+AB$131*(NG!$B89/1000000)+AB$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":36.45212033221042},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$721*(Electric!$DB190+Electric!$DC190)+Inputs!$F$721*(Electric!$DF190+Electric!$DG190)+Inputs!$G$721*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$721*(Electric!$DN190+Electric!$DO190)+Inputs!$I$721*(Electric!$DR190+Electric!$DS190))/1000000)))+AE$131*(NG!$B89/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":0},{"$f":"'T&D'!$DE216/1000000*E$93","v":77.819291434144461},{"$f":"AH$130*(Electric!$B190+Electric!$C190)/1000000+AH$131*(NG!$B89/1000000)+AH$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":391.39306167075154},null,{"$f":"SUM(Petroleum!$AO128:$AQ128)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":16469.959585432596},{"$f":"'T&D'!DL216+'T&D'!DM216","v":3274.0560868503603},0,{"$f":"AM$130*(Electric!$B190+Electric!$C190)/1000000+AM$131*(NG!$B89/1000000)+AM$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":391.39306167075154},null,{"$f":"SUM(Petroleum!$BP128:$BR128)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":7484.4578626164239},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":58435.053422388795},0]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D181+B$130*(Electric!$B191+Electric!$C191)/1000000+B$131*(NG!$B90/1000000)+B$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.44114942287855818},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$F$721*(Electric!$DF191+Electric!$DG191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000)))+E$131*(NG!$B90/1000000)+E$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":7.9982456609399902E-4},{"$f":"WCF!D181+G$130*(Electric!$B191+Electric!$C191)/1000000+G$131*(NG!$B90/1000000)+G$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.3386567438420372},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$F$721*(Electric!$DF191+Electric!$DG191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000)))+J$131*(NG!$B90/1000000)+J$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":3.1279524110624466E-4},{"$f":"'T&D'!$DE217/1000000*C$93","v":2.1217281323334114E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+M$130*(Electric!$B191+Electric!$C191)/1000000+M$131*(NG!$B90/1000000)+M$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+M$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.44624882143635258},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+SUM(Petroleum!$AO129:$AQ129)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.5108112464314676},{"$f":"'T&D'!DL217+'T&D'!DM217","v":1.4314946803376745},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+R$130*(Electric!$B191+Electric!$C191)/1000000+R$131*(NG!$B90/1000000)+R$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+R$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.44624882143635258},null,{"$f":"SUM(Petroleum!$BP129:$BR129)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":1.3367359069292344},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":7.798127920570623E-2},0,{"$f":"WCF!D181+W$130*(Electric!$B191+Electric!$C191)/1000000+W$131*(NG!$B90/1000000)+W$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.40766454224993814},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$F$721*(Electric!$DF191+Electric!$DG191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000)))+Z$131*(NG!$B90/1000000)+Z$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":0},{"$f":"WCF!D181+AB$130*(Electric!$B191+Electric!$C191)/1000000+AB$131*(NG!$B90/1000000)+AB$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.3761266917306641},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$721*(Electric!$DB191+Electric!$DC191)+Inputs!$F$721*(Electric!$DF191+Electric!$DG191)+Inputs!$G$721*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$721*(Electric!$DN191+Electric!$DO191)+Inputs!$I$721*(Electric!$DR191+Electric!$DS191))/1000000)))+AE$131*(NG!$B90/1000000)+AE$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":0},{"$f":"'T&D'!$DE217/1000000*E$93","v":2.1217281323334114E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+AH$130*(Electric!$B191+Electric!$C191)/1000000+AH$131*(NG!$B90/1000000)+AH$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AH$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":2.0431432198518191},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+SUM(Petroleum!$AO129:$AQ129)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3.3067347933571964},{"$f":"'T&D'!DL217+'T&D'!DM217","v":1.4314946803376745},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+AM$130*(Electric!$B191+Electric!$C191)/1000000+AM$131*(NG!$B90/1000000)+AM$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AM$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":2.0431432198518191},null,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+SUM(Petroleum!$BP129:$BR129)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.9257335378018676},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":7.798127920570623E-2},0]
["     CO",{"$f":"B$130*(Electric!$B193+Electric!$C193)/1000000+B$131*(B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7+NG!$B92)/1000000+B$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.19944884248067607},{"$f":"Inputs!$G$759*Inputs!$G$763*Hydrogen!$B69/1000000","v":4.0910938381664784E-2},{"$f":"(D$133*EF!$BI7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$F$721*(Electric!$DF193+Electric!$DG193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000)))+E$131*(NG!$B92)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":3.3415906325076836E-3},{"$f":"G$130*(Electric!$B193+Electric!$C193)/1000000+G$131*(D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7+NG!$B92)/1000000+G$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.14110553311215887},{"$f":"Inputs!$L$759*Inputs!$L$763*Hydrogen!$B69/1000000","v":2.7359045990138383E-2},{"$f":"(I$133*EF!$BI7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$F$721*(Electric!$DF193+Electric!$DG193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000)))+J$131*(NG!$B92)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":1.3068286370323476E-3},{"$f":"'T&D'!$DE220/1000000*C$93","v":1.0213620413220086E-2},{"$f":"M$130*(Electric!$B193+Electric!$C193)/1000000+M$131*(F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7+NG!$B92)/1000000+M$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.0398100063514943},{"$f":"Inputs!$P$759*Inputs!$P$763*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$AO132:$AQ132)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.0410458092667547},{"$f":"'T&D'!DL220+'T&D'!DM220","v":0.57625703071824186},null,{"$f":"R$130*(Electric!$B193+Electric!$C193)/1000000+R$131*(G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7+NG!$B92)/1000000+R$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.0398100063514943},{"$f":"Inputs!$P$759*Inputs!$P$763*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$BP132:$BR132)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":1.6793220903559118},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":10.630408162368603},null,{"$f":"W$130*(Electric!$B193+Electric!$C193)/1000000+W$131*(H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7+NG!$B92)/1000000+W$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.16784820660765798},{"$f":"Inputs!$T$759*Inputs!$T$763*Hydrogen!$B69/1000000","v":5.3783916700295677E-2},{"$f":"(Y$133*EF!$BI7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$F$721*(Electric!$DF193+Electric!$DG193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000)))+Z$131*(NG!$B92)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":0},{"$f":"AB$130*(Electric!$B193+Electric!$C193)/1000000+AB$131*(J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7+NG!$B92)/1000000+AB$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.12840686000879054},{"$f":"Inputs!$X$759*Inputs!$X$763*Hydrogen!$B69/1000000","v":4.6586415327449428E-2},{"$f":"(AD$133*EF!$BI7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$721*(Electric!$DB193+Electric!$DC193)+Inputs!$F$721*(Electric!$DF193+Electric!$DG193)+Inputs!$G$721*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$721*(Electric!$DN193+Electric!$DO193)+Inputs!$I$721*(Electric!$DR193+Electric!$DS193))/1000000)))+AE$131*(NG!$B92)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":0},{"$f":"'T&D'!$DE220/1000000*E$93","v":1.0213620413220086E-2},{"$f":"AH$130*(Electric!$B193+Electric!$C193)/1000000+AH$131*(L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7+NG!$B92)/1000000+AH$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.312472183029822},{"$f":"Inputs!$AB$759*Inputs!$AB$763*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$AO132:$AQ132)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.2785522725702267},{"$f":"'T&D'!DL220+'T&D'!DM220","v":0.57625703071824186},null,{"$f":"AM$130*(Electric!$B193+Electric!$C193)/1000000+AM$131*(M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7+NG!$B92)/1000000+AM$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.312472183029822},{"$f":"Inputs!$AB$759*Inputs!$AB$763*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$BP132:$BR132)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":3.6755569556088328},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":10.630408162368603}]
["     NOx",{"$f":"B$130*(Electric!$B194+Electric!$C194)/1000000+B$131*(B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8+NG!$B93)/1000000+B$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.38599193479488592},{"$f":"Inputs!$G$759*Inputs!$G$763*Hydrogen!$B70/1000000","v":6.6112574850213435E-2},{"$f":"(D$133*EF!$BI8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$721*(Electric!$DB194+Electric!$DC194)+Inputs!$F$721*(Electric!$DF194+Electric!$DG194)+Inputs!$G$721*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$721*(Electric!$DN194+Electric!$DO194)+Inputs!$I$721*(Electric!$DR194+Electric!$DS194))/1000000)))+E$131*(NG!$B93)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":8.9545182883697602E-3},{"$f":"G$130*(Electric!$B194+Electric!$C194)/1000000+G$131*(D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8+NG!$B93)/1000000+G$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.2817748467332496},{"$f":"Inputs!$L$759*Inputs!$L$763*Hydrogen!$B70/1000000","v":4.4212551640323713E-2},{"$f":"(I$133*EF!$BI8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$721*(Electric!$DB194+Electric!$DC194)+Inputs!$F$721*(Electric!$DF194+Electric!$DG194)+Inputs!$G$721*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$721*(Electric!$DN194+Electric!$DO194)+Inputs!$I$721*(Electric!$DR194+Electric!$DS194))/1000000)))+J$131*(NG!$B93)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":3.5019313306159667E-3},{"$f":"'T&D'!$DE221/1000000*C$93","v":5.2446225812741852E-2},{"$f":"M$130*(Electric!$B194+Electric!$C194)/1000000+M$131*(F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8+NG!$B93)/1000000+M$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.4054054180755431},{"$f":"Inputs!$P$759*Inputs!$P$763*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$AO133:$AQ133)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.0058630101665123},{"$f":"'T&D'!DL221+'T&D'!DM221","v":2.9201602099150605},null,{"$f":"R$130*(Electric!$B194+Electric!$C194)/1000000+R$131*(G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8+NG!$B93)/1000000+R$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.4054054180755431},{"$f":"Inputs!$P$759*Inputs!$P$763*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$BP133:$BR133)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.6554889798243551},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":113.54876649518427},null,{"$f":"W$130*(Electric!$B194+Electric!$C194)/1000000+W$131*(H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8+NG!$B93)/1000000+W$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.33675725897494679},{"$f":"Inputs!$T$759*Inputs!$T$763*Hydrogen!$B70/1000000","v":8.6915464646969712E-2},{"$f":"(Y$133*EF!$BI8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$721*(Electric!$DB194+Electric!$DC194)+Inputs!$F$721*(Electric!$DF194+Electric!$DG194)+Inputs!$G$721*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$721*(Electric!$DN194+Electric!$DO194)+Inputs!$I$721*(Electric!$DR194+Electric!$DS194))/1000000)))+Z$131*(NG!$B93)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":0},{"$f":"AB$130*(Electric!$B194+Electric!$C194)/1000000+AB$131*(J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8+NG!$B93)/1000000+AB$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.27866437008475448},{"$f":"Inputs!$X$759*Inputs!$X$763*Hydrogen!$B70/1000000","v":7.5284214739974847E-2},{"$f":"(AD$133*EF!$BI8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$721*(Electric!$DB194+Electric!$DC194)+Inputs!$F$721*(Electric!$DF194+Electric!$DG194)+Inputs!$G$721*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$721*(Electric!$DN194+Electric!$DO194)+Inputs!$I$721*(Electric!$DR194+Electric!$DS194))/1000000)))+AE$131*(NG!$B93)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":0},{"$f":"'T&D'!$DE221/1000000*E$93","v":5.2446225812741852E-2},{"$f":"AH$130*(Electric!$B194+Electric!$C194)/1000000+AH$131*(L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8+NG!$B93)/1000000+AH$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.4695640512453587},{"$f":"Inputs!$AB$759*Inputs!$AB$763*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$AO133:$AQ133)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":4.3902618689744326},{"$f":"'T&D'!DL221+'T&D'!DM221","v":2.9201602099150605},null,{"$f":"AM$130*(Electric!$B194+Electric!$C194)/1000000+AM$131*(M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8+NG!$B93)/1000000+AM$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.4695640512453587},{"$f":"Inputs!$AB$759*Inputs!$AB$763*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$BP133:$BR133)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.8121077822941114},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":113.54876649518427}]
["     SOx",{"$f":"B$130*(Electric!$B197+Electric!$C197)/1000000+B$131*(B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11+NG!$B96)/1000000+B$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.1727800132347197},null,{"$f":"(D$133*EF!$BI11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))+E$131*(NG!$B96)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":6.0536949615942E-4},{"$f":"G$130*(Electric!$B197+Electric!$C197)/1000000+G$131*(D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11+NG!$B96)/1000000+G$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.12882006606740903},null,{"$f":"(I$133*EF!$BI11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))+J$131*(NG!$B96)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":2.3674778887361353E-4},{"$f":"'T&D'!$DE224/1000000*C$93","v":1.605893215184542E-3},{"$f":"M$130*(Electric!$B197+Electric!$C197)/1000000+M$131*(F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11+NG!$B96)/1000000+M$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.44128974431966489},null,{"$f":"SUM(Petroleum!$AO136:$AQ136)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.5499702155709496},{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.50784785878164906},null,{"$f":"R$130*(Electric!$B197+Electric!$C197)/1000000+R$131*(G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11+NG!$B96)/1000000+R$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.44128974431966489},null,{"$f":"SUM(Petroleum!$BP136:$BR136)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.1904785736861752},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":77.90885540039271},null,{"$f":"W$130*(Electric!$B197+Electric!$C197)/1000000+W$131*(H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11+NG!$B96)/1000000+W$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.15443032653033018},null,{"$f":"(Y$133*EF!$BI11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))+Z$131*(NG!$B96)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":0},{"$f":"AB$130*(Electric!$B197+Electric!$C197)/1000000+AB$131*(J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11+NG!$B96)/1000000+AB$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.13406982515154117},null,{"$f":"(AD$133*EF!$BI11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))+AE$131*(NG!$B96)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":0},{"$f":"'T&D'!$DE224/1000000*E$93","v":1.605893215184542E-3},{"$f":"AH$130*(Electric!$B197+Electric!$C197)/1000000+AH$131*(L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11+NG!$B96)/1000000+AH$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":1.2418530476419156},null,{"$f":"SUM(Petroleum!$AO136:$AQ136)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":5.5811573111926132},{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.50784785878164906},null,{"$f":"AM$130*(Electric!$B197+Electric!$C197)/1000000+AM$131*(M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11+NG!$B96)/1000000+AM$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":1.2418530476419156},null,{"$f":"SUM(Petroleum!$BP136:$BR136)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":4.7943326678433547},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":77.90885540039271}]
["     BC",{"$f":"B$130*(Electric!$B198+Electric!$C198)/1000000+B$131*(B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12+NG!$B97)/1000000+B$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.8048103593537837E-3},0,{"$f":"(D$133*EF!$BI12+D$134*(C$114*EF!$Y12+C$115*EF!$Z12))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$F$721*(Electric!$DF198+Electric!$DG198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000)))+E$131*(NG!$B97)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":1.726689370004362E-5},{"$f":"G$130*(Electric!$B198+Electric!$C198)/1000000+G$131*(D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12+NG!$B97)/1000000+G$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.1027361968485735E-3},0,{"$f":"(I$133*EF!$BI12+I$134*(E$114*EF!$Y12+E$115*EF!$Z12))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$F$721*(Electric!$DF198+Electric!$DG198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000)))+J$131*(NG!$B97)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":6.7527335456039122E-6},{"$f":"'T&D'!$DE225/1000000*C$93","v":1.2904256720768756E-4},{"$f":"M$130*(Electric!$B198+Electric!$C198)/1000000+M$131*(F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12+NG!$B97)/1000000+M$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":6.3576332587169087E-3},0,{"$f":"SUM(Petroleum!$AO137:$AQ137)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.4827796604381924E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":1.2887840781434366E-2},null,{"$f":"R$130*(Electric!$B198+Electric!$C198)/1000000+R$131*(G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12+NG!$B97)/1000000+R$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":6.3576332587169087E-3},0,{"$f":"SUM(Petroleum!$BP137:$BR137)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.0089900509436921E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.3484680929934274},null,{"$f":"W$130*(Electric!$B198+Electric!$C198)/1000000+W$131*(H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12+NG!$B97)/1000000+W$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.5227644300902545E-3},0,{"$f":"(Y$133*EF!$BI12+Y$134*(I$114*EF!$Y12+I$115*EF!$Z12))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$F$721*(Electric!$DF198+Electric!$DG198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000)))+Z$131*(NG!$B97)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":0},{"$f":"AB$130*(Electric!$B198+Electric!$C198)/1000000+AB$131*(J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12+NG!$B97)/1000000+AB$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.2164635955620447E-3},0,{"$f":"(AD$133*EF!$BI12+AD$134*(K$114*EF!$Y12+K$115*EF!$Z12))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$F$721*(Electric!$DF198+Electric!$DG198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000)))+AE$131*(NG!$B97)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":0},{"$f":"'T&D'!$DE225/1000000*E$93","v":1.2904256720768756E-4},{"$f":"AH$130*(Electric!$B198+Electric!$C198)/1000000+AH$131*(L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12+NG!$B97)/1000000+AH$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":1.8823883909767636E-2},0,{"$f":"SUM(Petroleum!$AO137:$AQ137)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3.2453816488555998E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":1.2887840781434366E-2},null,{"$f":"AM$130*(Electric!$B198+Electric!$C198)/1000000+AM$131*(M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12+NG!$B97)/1000000+AM$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":1.8823883909767636E-2},0,{"$f":"SUM(Petroleum!$BP137:$BR137)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":4.3971060691103327E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.3484680929934274}]
["     N2O",{"$f":"B$130*(Electric!$B201+Electric!$C201)/1000000+B$131*(B$109*EF!$G15+B$110*EF!$D15+B$111*EF!$B15+B$112*EF!$C15+NG!$B100)/1000000+B$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":9.1160428504677357E-3},null,{"$f":"(D$133*EF!$BI15+D$134*(C$114*EF!$Y15+C$115*EF!$Z15))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))+E$131*(NG!$B100)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":1.3669259316200538E-5},{"$f":"G$130*(Electric!$B201+Electric!$C201)/1000000+G$131*(D$109*EF!$G15+D$110*EF!$D15+D$111*EF!$B15+D$112*EF!$C15+NG!$B100)/1000000+G$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":6.4678715231789533E-3},null,{"$f":"(I$133*EF!$BI15+I$134*(E$114*EF!$Y15+E$115*EF!$Z15))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))+J$131*(NG!$B100)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":5.3457713663826516E-6},{"$f":"'T&D'!$DE228/1000000*C$93","v":1.1868242221144051E-4},{"$f":"M$130*(Electric!$B201+Electric!$C201)/1000000+M$131*(F$109*EF!$G15+F$110*EF!$D15+F$111*EF!$B15+F$112*EF!$C15+NG!$B100)/1000000+M$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.6235827400064544E-2},null,{"$f":"SUM(Petroleum!$AO140:$AQ140)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.9544906417525656E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.2187316780011158E-2},null,{"$f":"R$130*(Electric!$B201+Electric!$C201)/1000000+R$131*(G$109*EF!$G15+G$110*EF!$D15+G$111*EF!$B15+G$112*EF!$C15+NG!$B100)/1000000+R$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.6235827400064544E-2},null,{"$f":"SUM(Petroleum!$BP140:$BR140)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.6332834316871402E-2},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":0.11835099713009672},null,{"$f":"W$130*(Electric!$B201+Electric!$C201)/1000000+W$131*(H$109*EF!$G15+H$110*EF!$D15+H$111*EF!$B15+H$112*EF!$C15+NG!$B100)/1000000+W$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":7.6970361131339093E-3},null,{"$f":"(Y$133*EF!$BI15+Y$134*(I$114*EF!$Y15+I$115*EF!$Z15))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))+Z$131*(NG!$B100)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":0},{"$f":"AB$130*(Electric!$B201+Electric!$C201)/1000000+AB$131*(J$109*EF!$G15+J$110*EF!$D15+J$111*EF!$B15+J$112*EF!$C15+NG!$B100)/1000000+AB$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":5.9330835525169025E-3},null,{"$f":"(AD$133*EF!$BI15+AD$134*(K$114*EF!$Y15+K$115*EF!$Z15))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))+AE$131*(NG!$B100)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":0},{"$f":"'T&D'!$DE228/1000000*E$93","v":1.1868242221144051E-4},{"$f":"AH$130*(Electric!$B201+Electric!$C201)/1000000+AH$131*(L$109*EF!$G15+L$110*EF!$D15+L$111*EF!$B15+L$112*EF!$C15+NG!$B100)/1000000+AH$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":0.10355674309515378},null,{"$f":"SUM(Petroleum!$AO140:$AQ140)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":6.4665371169346869E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.2187316780011158E-2},null,{"$f":"AM$130*(Electric!$B201+Electric!$C201)/1000000+AM$131*(M$109*EF!$G15+M$110*EF!$D15+M$111*EF!$B15+M$112*EF!$C15+NG!$B100)/1000000+AM$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":0.10355674309515378},null,{"$f":"SUM(Petroleum!$BP140:$BR140)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.12329650291127531},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":0.11835099713009672}]
["     CO2",{"$f":"B$130*(Electric!$B202+Electric!$C202)/1000000+B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16+NG!$B101)/1000000+B$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":145.73528167476371},{"$f":"((B131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)/1000000+C143)*Fuel_Specs!$B109-((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)/1000000+C144)*Fuel_Specs!$B110-((B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14)/1000000+C151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16)/1000000","v":291.57173823420806},{"$f":"(D$133*EF!$BI16+D$134*(C$114*EF!$Y16+C$115*EF!$Z16))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$F$721*(Electric!$DF202+Electric!$DG202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000)))+E$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+E$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DF229)","v":-352.20766995684693},{"$f":"G$130*(Electric!$B202+Electric!$C202)/1000000+G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16+NG!$B101)/1000000+G$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":109.82045432635103},{"$f":"((G131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)/1000000+H143)*Fuel_Specs!$B109-((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)/1000000+H144)*Fuel_Specs!$B110-((D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14)/1000000+H151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16)/1000000","v":201.33163987336908},{"$f":"(I$133*EF!$BI16+I$134*(E$114*EF!$Y16+E$115*EF!$Z16))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$F$721*(Electric!$DF202+Electric!$DG202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000)))+J$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+J$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DG229)","v":-276.47883054903235},{"$f":"'T&D'!$DE229/1000000*C$93","v":6.7558866657057326},{"$f":"M$130*(Electric!$B202+Electric!$C202)/1000000+M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16+NG!$B101)/1000000+M$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":290.94542269613476},{"$f":"((M131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)/1000000+N143)*Fuel_Specs!$B109-((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)/1000000+N144)*Fuel_Specs!$B110-((F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14)/1000000+N151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16)/1000000","v":1866.2456293648486},{"$f":"SUM(Petroleum!$AO141:$AQ141)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1411.8037649623927},{"$f":"'T&D'!DL229+'T&D'!DM229","v":640.66026675932551},null,{"$f":"R$130*(Electric!$B202+Electric!$C202)/1000000+R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16+NG!$B101)/1000000+R$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":290.94542269613476},{"$f":"((R131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)/1000000+S143)*Fuel_Specs!$B109-((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)/1000000+S144)*Fuel_Specs!$B110-((G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14)/1000000+S151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16)/1000000","v":1866.2456293648486},{"$f":"SUM(Petroleum!$BP141:$BR141)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2244.5560015058054},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":5298.3591084566433},null,{"$f":"W$130*(Electric!$B202+Electric!$C202)/1000000+W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16+NG!$B101)/1000000+W$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":131.85419432727795},{"$f":"((W131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)/1000000+X143)*Fuel_Specs!$B109-((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)/1000000+X144)*Fuel_Specs!$B110-((H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14)/1000000+X151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16)/1000000","v":238.54205675355016},{"$f":"(Y$133*EF!$BI16+Y$134*(I$114*EF!$Y16+I$115*EF!$Z16))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$F$721*(Electric!$DF202+Electric!$DG202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000)))+Z$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+Z$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DF229)","v":0},{"$f":"AB$130*(Electric!$B202+Electric!$C202)/1000000+AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16+NG!$B101)/1000000+AB$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":117.12275797084118},{"$f":"((AB131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)/1000000+AC143)*Fuel_Specs!$B109-((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)/1000000+AC144)*Fuel_Specs!$B110-((J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14)/1000000+AC151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16)/1000000","v":170.49320575917451},{"$f":"(AD$133*EF!$BI16+AD$134*(K$114*EF!$Y16+K$115*EF!$Z16))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$F$721*(Electric!$DF202+Electric!$DG202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000)))+AE$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+AE$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DG229)","v":0},{"$f":"'T&D'!$DE229/1000000*E$93","v":6.7558866657057326},{"$f":"AH$130*(Electric!$B202+Electric!$C202)/1000000+AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16+NG!$B101)/1000000+AH$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":912.79598134859793},{"$f":"((AH131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)/1000000+AI143)*Fuel_Specs!$B109-((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)/1000000+AI144)*Fuel_Specs!$B110-((L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14)/1000000+AI151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$AO141:$AQ141)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3090.0356626419893},{"$f":"'T&D'!DL229+'T&D'!DM229","v":640.66026675932551},null,{"$f":"AM$130*(Electric!$B202+Electric!$C202)/1000000+AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16+NG!$B101)/1000000+AM$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":912.79598134859793},{"$f":"((AM131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)/1000000+AN143)*Fuel_Specs!$B109-((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)/1000000+AN144)*Fuel_Specs!$B110-((M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14)/1000000+AN151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$BP141:$BR141)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":4912.6927293856579},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":5298.3591084566433}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"B$130*(Electric!$D192+Electric!$E192)/1000000+B$131*((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)*B$123+NG!$B106)/1000000+B$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":3.9912343109353883E-3},{"$f":"C143*B$123","v":0},{"$f":"(D$133*EF!$BI6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$F$721*(Electric!$DH192+Electric!$DI192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000)))+E$131*(NG!$B106)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":1.4447944736750864E-4},{"$f":"G$130*(Electric!$D192+Electric!$E192)/1000000+G$131*((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)*G$123+NG!$B106)/1000000+G$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":2.8400113710278741E-3},{"$f":"H143*G$123","v":0},{"$f":"(I$133*EF!$BI6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$F$721*(Electric!$DH192+Electric!$DI192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000)))+J$131*(NG!$B106)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":5.6502995144194685E-5},{"$f":"'T&D'!$DE231/1000000*C$93","v":7.6159800446488099E-4},{"$f":"M$130*(Electric!$D192+Electric!$E192)/1000000+M$131*((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)*M$123+NG!$B106)/1000000+M$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":1.9669848174029017E-2},{"$f":"N143*M$123","v":0},{"$f":"SUM(Petroleum!$AO146:$AQ146)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.28058911185093682},{"$f":"'T&D'!DL231+'T&D'!DM231+(P154+P155)*P123","v":0.28293860877079746},{"$f":"(Q143+Q155)*Q$123","v":0},{"$f":"R$130*(Electric!$D192+Electric!$E192)/1000000+R$131*((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)*R$123+NG!$B106)/1000000+R$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":1.9669848174029017E-2},{"$f":"S143*R$123","v":0},{"$f":"SUM(Petroleum!$BP146:$BR146)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.45426857996067688},{"$f":"'T&D'!DJ231+'T&D'!DK231+(U154+U155)*U123","v":0.27532257779227415},{"$f":"(V143+V155)*V$123","v":0},{"$f":"W$130*(Electric!$D192+Electric!$E192)/1000000+W$131*((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)*W$123+NG!$B106)/1000000+W$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":3.3812197618363722E-3},{"$f":"X143*W$123","v":0},{"$f":"(Y$133*EF!$BI6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$F$721*(Electric!$DH192+Electric!$DI192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000)))+Z$131*(NG!$B106)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":0},{"$f":"AB$130*(Electric!$D192+Electric!$E192)/1000000+AB$131*((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)*AB$123+NG!$B106)/1000000+AB$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":2.6261457833538946E-3},{"$f":"AC143*AB$123","v":0},{"$f":"(AD$133*EF!$BI6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$F$721*(Electric!$DH192+Electric!$DI192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000)))+AE$131*(NG!$B106)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":0},{"$f":"'T&D'!$DE231/1000000*E$93","v":7.6159800446488099E-4},{"$f":"AH$130*(Electric!$D192+Electric!$E192)/1000000+AH$131*((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)*AH$123+NG!$B106)/1000000+AH$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":4.4389635556744689E-2},{"$f":"AI143*AH$123","v":0},{"$f":"SUM(Petroleum!$AO146:$AQ146)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.61412951550779615},{"$f":"'T&D'!DL231+'T&D'!DM231+(AK154+AK155)*AK123","v":0.28293860877079746},{"$f":"(AL143+AL155)*AL$123","v":0},{"$f":"AM$130*(Electric!$D192+Electric!$E192)/1000000+AM$131*((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)*AM$123+NG!$B106)/1000000+AM$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":4.4389635556744689E-2},{"$f":"AN143*AM$123","v":0},{"$f":"SUM(Petroleum!$BP146:$BR146)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.99426432152461142},{"$f":"'T&D'!DJ231+'T&D'!DK231+(AP154+AP155)*AP123","v":0.27532257779227415},{"$f":"(AQ143+AQ155)*AQ$123","v":0}]
["     PM10",{"$f":"B$130*(Electric!$D195+Electric!$E195)/1000000+B$131*((B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9)*B$123+NG!$B109)/1000000+B$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.6942167381236536E-2},0,{"$f":"(D$133*EF!$BI9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$F$721*(Electric!$DH195+Electric!$DI195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000)))+E$131*(NG!$B109)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":2.9267297319430716E-5},{"$f":"G$130*(Electric!$D195+Electric!$E195)/1000000+G$131*((D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9)*G$123+NG!$B109)/1000000+G$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.306241257673493E-2},0,{"$f":"(I$133*EF!$BI9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$F$721*(Electric!$DH195+Electric!$DI195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000)))+J$131*(NG!$B109)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":1.1445849139476894E-5},{"$f":"'T&D'!$DE234/1000000*C$93","v":1.6211810913485997E-4},{"$f":"M$130*(Electric!$D195+Electric!$E195)/1000000+M$131*((F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9)*M$123+NG!$B109)/1000000+M$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.3198355435581417E-2},0,{"$f":"SUM(Petroleum!$AO149:$AQ149)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":8.9633515717674736E-2},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.4023165859376396E-2},{"$f":"Q146*Q$123","v":0},{"$f":"R$130*(Electric!$D195+Electric!$E195)/1000000+R$131*((G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9)*R$123+NG!$B109)/1000000+R$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.3198355435581417E-2},0,{"$f":"SUM(Petroleum!$BP149:$BR149)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.14101938534973782},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":4.4172158448312088E-3},{"$f":"V146*V$123","v":0},{"$f":"W$130*(Electric!$D195+Electric!$E195)/1000000+W$131*((H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9)*W$123+NG!$B109)/1000000+W$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.5733579565779938E-2},0,{"$f":"(Y$133*EF!$BI9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$F$721*(Electric!$DH195+Electric!$DI195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000)))+Z$131*(NG!$B109)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":0},{"$f":"AB$130*(Electric!$D195+Electric!$E195)/1000000+AB$131*((J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9)*AB$123+NG!$B109)/1000000+AB$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.4640763525890629E-2},0,{"$f":"(AD$133*EF!$BI9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$F$721*(Electric!$DH195+Electric!$DI195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000)))+AE$131*(NG!$B109)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":0},{"$f":"'T&D'!$DE234/1000000*E$93","v":1.6211810913485997E-4},{"$f":"AH$130*(Electric!$D195+Electric!$E195)/1000000+AH$131*((L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9)*AH$123+NG!$B109)/1000000+AH$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":7.1937696457410646E-2},0,{"$f":"SUM(Petroleum!$AO149:$AQ149)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.19618219401970083},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.4023165859376396E-2},{"$f":"AL146*AL$123","v":0},{"$f":"AM$130*(Electric!$D195+Electric!$E195)/1000000+AM$131*((M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9)*AM$123+NG!$B109)/1000000+AM$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":7.1937696457410646E-2},0,{"$f":"SUM(Petroleum!$BP149:$BR149)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.30865120257428313},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":4.4172158448312088E-3},{"$f":"AQ146*AQ$123","v":0}]
["     PM2.5",{"$f":"B$130*(Electric!$D196+Electric!$E196)/1000000+B$131*((B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10)*B$123+NG!$B110)/1000000+B$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":1.0723821765844872E-2},0,{"$f":"(D$133*EF!$BI10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$F$721*(Electric!$DH196+Electric!$DI196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000)))+E$131*(NG!$B110)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":2.1218298089651239E-5},{"$f":"G$130*(Electric!$D196+Electric!$E196)/1000000+G$131*((D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10)*G$123+NG!$B110)/1000000+G$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.2668071832457911E-3},0,{"$f":"(I$133*EF!$BI10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$F$721*(Electric!$DH196+Electric!$DI196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000)))+J$131*(NG!$B110)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":8.2980480322438868E-6},{"$f":"'T&D'!$DE235/1000000*C$93","v":1.3825284538182227E-4},{"$f":"M$130*(Electric!$D196+Electric!$E196)/1000000+M$131*((F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10)*M$123+NG!$B110)/1000000+M$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.442098207439826E-3},0,{"$f":"SUM(Petroleum!$AO150:$AQ150)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":6.7570413267235716E-2},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.3136429771900957E-2},{"$f":"Q147*Q$123","v":0},{"$f":"R$130*(Electric!$D196+Electric!$E196)/1000000+R$131*((G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10)*R$123+NG!$B110)/1000000+R$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.442098207439826E-3},0,{"$f":"SUM(Petroleum!$BP150:$BR150)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.10402061330583461},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":3.5868653678177084E-3},{"$f":"V147*V$123","v":0},{"$f":"W$130*(Electric!$D196+Electric!$E196)/1000000+W$131*((H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10)*W$123+NG!$B110)/1000000+W$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":9.9570981164802605E-3},0,{"$f":"(Y$133*EF!$BI10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$F$721*(Electric!$DH196+Electric!$DI196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000)))+Z$131*(NG!$B110)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":0},{"$f":"AB$130*(Electric!$D196+Electric!$E196)/1000000+AB$131*((J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10)*AB$123+NG!$B110)/1000000+AB$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":9.2627385306872524E-3},0,{"$f":"(AD$133*EF!$BI10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$721*(Electric!$DD196+Electric!$DE196)+Inputs!$F$721*(Electric!$DH196+Electric!$DI196)+Inputs!$G$721*(Electric!$DL196+Electric!$DM196)+Inputs!$H$721*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$721*(Electric!$DT196+Electric!$DU196))/1000000)))+AE$131*(NG!$B110)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":0},{"$f":"'T&D'!$DE235/1000000*E$93","v":1.3825284538182227E-4},{"$f":"AH$130*(Electric!$D196+Electric!$E196)/1000000+AH$131*((L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10)*AH$123+NG!$B110)/1000000+AH$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":4.5679938216394315E-2},0,{"$f":"SUM(Petroleum!$AO150:$AQ150)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.14789235722202343},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.3136429771900957E-2},{"$f":"AL147*AL$123","v":0},{"$f":"AM$130*(Electric!$D196+Electric!$E196)/1000000+AM$131*((M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10)*AM$123+NG!$B110)/1000000+AM$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":4.5679938216394315E-2},0,{"$f":"SUM(Petroleum!$BP150:$BR150)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.22767144609044362},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":3.5868653678177084E-3},{"$f":"AQ147*AQ$123","v":0}]
["     OC",{"$f":"B$130*(Electric!$D199+Electric!$E199)/1000000+B$131*((B$109*EF!$G13+B$110*EF!$D13+B$111*EF!$B13+B$112*EF!$C13)*B$123+NG!$B113)/1000000+B$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.2764470483356645E-3},0,{"$f":"(D$133*EF!$BI13+D$134*(C$114*EF!$Y13+C$115*EF!$Z13))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$F$721*(Electric!$DH199+Electric!$DI199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000)))+E$131*(NG!$B113)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":5.1232659670040518E-6},{"$f":"G$130*(Electric!$D199+Electric!$E199)/1000000+G$131*((D$109*EF!$G13+D$110*EF!$D13+D$111*EF!$B13+D$112*EF!$C13)*G$123+NG!$B113)/1000000+G$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":9.8301269890370803E-4},0,{"$f":"(I$133*EF!$BI13+I$134*(E$114*EF!$Y13+E$115*EF!$Z13))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$F$721*(Electric!$DH199+Electric!$DI199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000)))+J$131*(NG!$B113)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":2.0036058922602699E-6},{"$f":"'T&D'!$DE238/1000000*C$93","v":8.0752795086138057E-5},{"$f":"M$130*(Electric!$D199+Electric!$E199)/1000000+M$131*((F$109*EF!$G13+F$110*EF!$D13+F$111*EF!$B13+F$112*EF!$C13)*M$123+NG!$B113)/1000000+M$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.0731325713772546E-3},0,{"$f":"SUM(Petroleum!$AO153:$AQ153)*Inputs!$Q$759/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.5941446131961304E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":9.9261766845535927E-3},0,{"$f":"R$130*(Electric!$D199+Electric!$E199)/1000000+R$131*((G$109*EF!$G13+G$110*EF!$D13+G$111*EF!$B13+G$112*EF!$C13)*R$123+NG!$B113)/1000000+R$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.0731325713772546E-3},0,{"$f":"SUM(Petroleum!$BP153:$BR153)*Inputs!$Q$759/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.5432472195187558E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":1.5014700355179377E-3},0,{"$f":"W$130*(Electric!$D199+Electric!$E199)/1000000+W$131*((H$109*EF!$G13+H$110*EF!$D13+H$111*EF!$B13+H$112*EF!$C13)*W$123+NG!$B113)/1000000+W$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.1838434583397244E-3},0,{"$f":"(Y$133*EF!$BI13+Y$134*(I$114*EF!$Y13+I$115*EF!$Z13))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$F$721*(Electric!$DH199+Electric!$DI199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000)))+Z$131*(NG!$B113)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":0},{"$f":"AB$130*(Electric!$D199+Electric!$E199)/1000000+AB$131*((J$109*EF!$G13+J$110*EF!$D13+J$111*EF!$B13+J$112*EF!$C13)*AB$123+NG!$B113)/1000000+AB$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.0991427933114925E-3},0,{"$f":"(AD$133*EF!$BI13+AD$134*(K$114*EF!$Y13+K$115*EF!$Z13))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$721*(Electric!$DD199+Electric!$DE199)+Inputs!$F$721*(Electric!$DH199+Electric!$DI199)+Inputs!$G$721*(Electric!$DL199+Electric!$DM199)+Inputs!$H$721*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$721*(Electric!$DT199+Electric!$DU199))/1000000)))+AE$131*(NG!$B113)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":0},{"$f":"'T&D'!$DE238/1000000*E$93","v":8.0752795086138057E-5},{"$f":"AH$130*(Electric!$D199+Electric!$E199)/1000000+AH$131*((L$109*EF!$G13+L$110*EF!$D13+L$111*EF!$B13+L$112*EF!$C13)*AH$123+NG!$B113)/1000000+AH$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":5.5503847771782031E-3},0,{"$f":"SUM(Petroleum!$AO153:$AQ153)*Inputs!$AC$759/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3.4891277587121884E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":9.9261766845535927E-3},0,{"$f":"AM$130*(Electric!$D199+Electric!$E199)/1000000+AM$131*((M$109*EF!$G13+M$110*EF!$D13+M$111*EF!$B13+M$112*EF!$C13)*AM$123+NG!$B113)/1000000+AM$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":5.5503847771782031E-3},0,{"$f":"SUM(Petroleum!$BP153:$BR153)*Inputs!$AC$759/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.5664425908634498E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":1.5014700355179377E-3},0]
[]
[null,"Corn Stover to Pyrolysis Gasoline",null,null,null,null,null,"Corn Stover to Pyrolysis Diesel",null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline",null,null,null,null,null,"Forest Residue to Pyrolysis Diesel",null,null,null,null,null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel"]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Combined",null,"Combined"]
["Total energy",{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":99871.524778670195},{"$f":"SUM(B136:F136)/$C$94*1000000+P136+Q136","v":852271.28532557434},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":77523.15370063833},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,O136,SUM(M136:N136))+P136+Q136","v":517929.10661855387},{"$f":"IF($B$29=1,B172,D172)","v":77523.15370063833},517929.10661855387,{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":99871.524778670195},{"$f":"SUM(B136:F136)/$C$94*1000000+U136+V136","v":907478.25441427017},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":77523.15370063833},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,T136,SUM(R136:S136))+U136+V136","v":586057.87001238926},{"$f":"IF($B$29=1,H172,J172)","v":77523.15370063833},586057.87001238926,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":58998.40540042449},{"$f":"SUM(W136:AA136)/$E$94*1000000+AK136+AL136","v":884010.70102797414},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":38146.823720779867},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AJ136,SUM(AH136:AI136))+AK136+AL136","v":908435.82572697871},{"$f":"IF($C$29=1,N172,P172)","v":38146.823720779867},908435.82572697871,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":58998.40540042449},{"$f":"SUM(W136:AA136)/$E$94*1000000+AP136+AQ136","v":939217.67011666996},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":38146.823720779867},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AO136,SUM(AM136:AN136))+AP136+AQ136","v":991924.91604182753},{"$f":"IF($C$29=1,T172,V172)","v":38146.823720779867},991924.91604182753,{"$f":"IF($B$26=1,F172,R172)","v":38146.823720779867},908435.82572697871,{"$f":"IF($B$26=1,L172,X172)","v":38146.823720779867},{"$f":"IF($B$26=1,M172,Y172)","v":991924.91604182753}]
["Fossil fuels",{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":96967.939768465149},{"$f":"SUM(B137:F137)/$C$94*1000000+P137+Q137","v":374087.1555272977},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":75175.832221280216},303974.24615289387,75175.832221280216,303974.24615289387,{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":96967.939768465149},{"$f":"SUM(B137:F137)/$C$94*1000000+U137+V137","v":430513.87913854118},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":75175.832221280216},373000.13629040093,75175.832221280216,373000.13629040093,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":58518.773153206297},{"$f":"SUM(W137:AA137)/$E$94*1000000+AK137+AL137","v":323107.91639959282},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":37836.70607164588},301129.87042258563,37836.70607164588,301129.87042258563,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":58518.773153206297},{"$f":"SUM(W137:AA137)/$E$94*1000000+AP137+AQ137","v":379534.6400108363},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":37836.70607164588},385132.5750957274,37836.70607164588,385132.5750957274,37836.70607164588,301129.87042258563,{"$f":"IF($B$26=1,L173,X173)","v":37836.70607164588},{"$f":"IF($B$26=1,M173,Y173)","v":385132.5750957274}]
["Petroleum",{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":40685.885737487501},{"$f":"SUM(B140:F140)/$C$94*1000000+P140+Q140","v":7529.5426546778708},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":29674.912890839783},17971.775151010399,29674.912890839783,17971.775151010399,{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":40685.885737487501},{"$f":"SUM(B140:F140)/$C$94*1000000+U140+V140","v":62690.539990216304},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":29674.912890839783},69027.394249101053,29674.912890839783,69027.394249101053,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":49238.656926475422},{"$f":"SUM(W140:AA140)/$E$94*1000000+AK140+AL140","v":5692.5728487428687},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":31836.425972433164},26292.520644566903,31836.425972433164,26292.520644566903,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":49238.656926475422},{"$f":"SUM(W140:AA140)/$E$94*1000000+AP140+AQ140","v":60853.570184281307},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":31836.425972433164},72468.016257289157,31836.425972433164,72468.016257289157,31836.425972433164,26292.520644566903,31836.425972433164,72468.016257289157]
["Water consumption",{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.3908410173659327},{"$f":"SUM(B141:F141)/$C$94*1000000+P141+Q141","v":25.562341937455262},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.7866349106407906},22.489083417627416,{"$f":"IF($B$29=1,B177,D177)","v":6.7866349106407906},{"$f":"IF($B$29=1,C177,E177)","v":22.489083417627416},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.3908410173659327},{"$f":"SUM(B141:F141)/$C$94*1000000+U141+V141","v":24.208828536323292},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.7866349106407906},20.961494676993212,{"$f":"IF($B$29=1,H177,J177)","v":6.7866349106407906},{"$f":"IF($B$29=1,I177,K177)","v":20.961494676993212},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.3424825859231351},{"$f":"SUM(W141:AA141)/$E$94*1000000+AK141+AL141","v":24.391262890574442},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.8680140794628679},26.4143566864741,{"$f":"IF($C$29=1,N177,P177)","v":0.8680140794628679},{"$f":"IF($C$29=1,O177,Q177)","v":26.4143566864741},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.3424825859231351},{"$f":"SUM(W141:AA141)/$E$94*1000000+AP141+AQ141","v":23.037749489442472},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.8680140794628679},24.679842029786801,{"$f":"IF($C$29=1,T177,V177)","v":0.8680140794628679},{"$f":"IF($C$29=1,U177,W177)","v":24.679842029786801},{"$f":"IF($B$26=1,F177,R177)","v":0.8680140794628679},{"$f":"IF($B$26=1,G177,S177)","v":26.4143566864741},{"$f":"IF($B$26=1,L177,X177)","v":0.8680140794628679},{"$f":"IF($B$26=1,M177,Y177)","v":24.679842029786801}]
["NOx",{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":27.117943458461074},28.094419570931379,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":21.124608771162332},26.813447605005994,21.124608771162332,26.813447605005994,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":27.117943458461074},138.72302585620059,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":21.124608771162332},138.09167985993304,21.124608771162332,138.09167985993304,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":18.989656908021598},26.781513168581366,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":13.798460111083401},30.599522975019646,13.798460111083401,30.599522975019646,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":18.989656908021598},137.41011945385057,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":13.798460111083401},142.64997517360854,13.798460111083401,142.64997517360854,13.798460111083401,30.599522975019646,13.798460111083401,142.64997517360854]
["PM10",{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.861985599595211},6.2749795137836823,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.3307683518445508},5.0791642864057627,2.3307683518445508,5.0791642864057627,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.861985599595211},15.821263605082926,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.3307683518445508},14.707750105956833,2.3307683518445508,14.707750105956833,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.78800376351086121},7.1191507935920999,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.71719753476228865},6.9688384825660297,0.71719753476228865,6.9688384825660297,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.78800376351086121},16.665434884891344,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.71719753476228865},16.69525757683574,0.71719753476228865,16.69525757683574,0.71719753476228865,6.9688384825660297,0.71719753476228865,16.69525757683574]
["BC",{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.89619112056756534},0.166975930160422,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.73350697917953034},0.15599824469824411,{"$f":"IF($B$29=1,B184,D184)","v":0.73350697917953034},{"$f":"IF($B$29=1,C184,E184)","v":0.15599824469824411},{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.89619112056756534},1.502556182372415,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.73350697917953034},1.4968406008152921,{"$f":"IF($B$29=1,H184,J184)","v":0.73350697917953034},{"$f":"IF($B$29=1,I184,K184)","v":1.4968406008152921},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.448757071803283},0.15497055968611265,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.45131633922451436},0.17975461788716701,{"$f":"IF($C$29=1,N184,P184)","v":0.45131633922451436},{"$f":"IF($C$29=1,O184,Q184)","v":0.17975461788716701},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.448757071803283},1.4905508118981057,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.45131633922451436},1.5268521143017073,{"$f":"IF($C$29=1,T184,V184)","v":0.45131633922451436},{"$f":"IF($C$29=1,U184,W184)","v":1.5268521143017073},{"$f":"IF($B$26=1,F184,R184)","v":0.45131633922451436},{"$f":"IF($B$26=1,G184,S184)","v":0.17975461788716701},{"$f":"IF($B$26=1,L184,X184)","v":0.45131633922451436},{"$f":"IF($B$26=1,M184,Y184)","v":1.5268521143017073}]
["OC",{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.44935179617033616},0.34475775946892845,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.36198139839107096},0.38242208366790825,{"$f":"IF($B$29=1,B185,D185)","v":0.36198139839107096},{"$f":"IF($B$29=1,C185,E185)","v":0.38242208366790825},{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.44935179617033616},3.7816732887208389,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.36198139839107096},3.8306445098376098,{"$f":"IF($B$29=1,H185,J185)","v":0.36198139839107096},{"$f":"IF($B$29=1,I185,K185)","v":3.8306445098376098},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.19066194184312268},0.32554282507207932,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16146090285994483},0.43872188778151305,{"$f":"IF($C$29=1,N185,P185)","v":0.16146090285994483},{"$f":"IF($C$29=1,O185,Q185)","v":0.43872188778151305},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.19066194184312268},3.7624583543239898,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16146090285994483},3.9003849885988831,{"$f":"IF($C$29=1,T185,V185)","v":0.16146090285994483},{"$f":"IF($C$29=1,U185,W185)","v":3.9003849885988831},{"$f":"IF($B$26=1,F185,R185)","v":0.16146090285994483},{"$f":"IF($B$26=1,G185,S185)","v":0.43872188778151305},{"$f":"IF($B$26=1,L185,X185)","v":0.16146090285994483},{"$f":"IF($B$26=1,M185,Y185)","v":3.9003849885988831}]
["N2O",{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.8771535263569343},0.5106782401076797,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.3601715298075456},0.41949151928675038,2.3601715298075456,0.41949151928675038,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.8771535263569343},0.61684192045776531,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.3601715298075456},0.55244312753618163,2.3601715298075456,0.55244312753618163,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.5127411971736399E-2},0.4456863012343138,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.7695156501401039E-2},0.42365876099969291,3.7695156501401039E-2,0.42365876099969291,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.5127411971736399E-2},0.55184998158439935,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.7695156501401039E-2},0.58845357309170687,3.7695156501401039E-2,0.58845357309170687,3.7695156501401039E-2,0.42365876099969291,3.7695156501401039E-2,0.58845357309170687]
["CO2",{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":6840.6781759270225},5287.165328705144,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5292.1880674283684},4426.627373635386,5292.1880674283684,4426.627373635386,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":6840.6781759270225},9944.8641704024631,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5292.1880674283684},9917.0784518761175,5292.1880674283684,9917.0784518761175,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4271.7193197580573},21501.469067595779,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2760.4802532968529},20600.142943482773,2760.4802532968529,20600.142943482773,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4271.7193197580573},26159.167909293097,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2760.4802532968529},27080.49885192376,2760.4802532968529,27080.49885192376,2760.4802532968529,20600.142943482773,2760.4802532968529,27080.49885192376]
["CO2 (w/ C in VOC & CO)",{"$f":"B188+B178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6885.8817903310064},{"$f":"C188+C178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5325.119013688889},{"$f":"D188+D178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5328.2441972855422},{"$f":"E188+E178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4460.4916798770346},5328.2441972855422,4460.4916798770346,{"$f":"H188+H178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6885.8817903310064},{"$f":"I188+I178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10012.592565343219},{"$f":"J188+J178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5328.2441972855422},{"$f":"K188+K178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9982.7585705839447},5328.2441972855422,9982.7585705839447,{"$f":"N188+N178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4290.4362725045057},{"$f":"O188+O178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21537.029669046344},{"$f":"P188+P178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2774.4273867548186},{"$f":"Q188+Q178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20638.283572303935},2774.4273867548186,20638.283572303935,{"$f":"T188+T178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4290.4362725045057},{"$f":"U188+U178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26224.50322070067},{"$f":"V188+V178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2774.4273867548186},{"$f":"W188+W178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27152.881581780606},2774.4273867548186,27152.881581780606,2774.4273867548186,20638.283572303935,2774.4273867548186,27152.881581780606]
["GHGs",{"$f":"B189+SUMPRODUCT(B186:B187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B178:B180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B184:B185,Fuel_Specs!$B$105:$B$106)","v":8748.6819745697412},{"$f":"C189+SUMPRODUCT(C186:C187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C178:C180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C184:C185,Fuel_Specs!$B$105:$B$106)","v":7417.8618210638897},{"$f":"D189+SUMPRODUCT(D186:D187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D178:D180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D184:D185,Fuel_Specs!$B$105:$B$106)","v":6847.2236036634158},{"$f":"E189+SUMPRODUCT(E186:E187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E178:E180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E184:E185,Fuel_Specs!$B$105:$B$106)","v":6155.5276417846881},{"$f":"F189+SUMPRODUCT(F186:F187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F178:F180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F184:F185,Fuel_Specs!$B$105:$B$106)","v":6847.2236036634158},{"$f":"G189+SUMPRODUCT(G186:G187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G178:G180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G184:G185,Fuel_Specs!$B$105:$B$106)","v":6155.5276417846881},{"$f":"H189+SUMPRODUCT(H186:H187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H178:H180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H184:H185,Fuel_Specs!$B$105:$B$106)","v":8748.6819745697412},{"$f":"I189+SUMPRODUCT(I186:I187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I178:I180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I184:I185,Fuel_Specs!$B$105:$B$106)","v":12135.137180997232},{"$f":"J189+SUMPRODUCT(J186:J187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J178:J180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J184:J185,Fuel_Specs!$B$105:$B$106)","v":6847.2236036634158},{"$f":"K189+SUMPRODUCT(K186:K187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K178:K180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K184:K185,Fuel_Specs!$B$105:$B$106)","v":11760.251487471145},{"$f":"L189+SUMPRODUCT(L186:L187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L178:L180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L184:L185,Fuel_Specs!$B$105:$B$106)","v":6847.2236036634158},{"$f":"M189+SUMPRODUCT(M186:M187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M178:M180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M184:M185,Fuel_Specs!$B$105:$B$106)","v":11760.251487471145},{"$f":"N189+SUMPRODUCT(N186:N187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N178:N180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N184:N185,Fuel_Specs!$B$105:$B$106)","v":4759.3216243815241},{"$f":"O189+SUMPRODUCT(O186:O187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O178:O180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O184:O185,Fuel_Specs!$B$105:$B$106)","v":23320.065338680066},{"$f":"P189+SUMPRODUCT(P186:P187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P178:P180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P184:P185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"Q189+SUMPRODUCT(Q186:Q187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q178:Q180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q184:Q185,Fuel_Specs!$B$105:$B$106)","v":22328.044717874011},{"$f":"R189+SUMPRODUCT(R186:R187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R178:R180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R184:R185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"S189+SUMPRODUCT(S186:S187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S178:S180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S184:S185,Fuel_Specs!$B$105:$B$106)","v":22328.044717874011},{"$f":"T189+SUMPRODUCT(T186:T187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T178:T180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T184:T185,Fuel_Specs!$B$105:$B$106)","v":4759.3216243815241},{"$f":"U189+SUMPRODUCT(U186:U187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U178:U180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U184:U185,Fuel_Specs!$B$105:$B$106)","v":28037.3406986134},{"$f":"V189+SUMPRODUCT(V186:V187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V178:V180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V184:V185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"W189+SUMPRODUCT(W186:W187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W178:W180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W184:W185,Fuel_Specs!$B$105:$B$106)","v":28987.691629570287},{"$f":"X189+SUMPRODUCT(X186:X187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X178:X180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X184:X185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"Y189+SUMPRODUCT(Y186:Y187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y178:Y180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y184:Y185,Fuel_Specs!$B$105:$B$106)","v":28987.691629570287},{"$f":"Z189+SUMPRODUCT(Z186:Z187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z178:Z180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z184:Z185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"AA189+SUMPRODUCT(AA186:AA187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA178:AA180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA184:AA185,Fuel_Specs!$B$105:$B$106)","v":22328.044717874011},{"$f":"AB189+SUMPRODUCT(AB186:AB187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB178:AB180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB184:AB185,Fuel_Specs!$B$105:$B$106)","v":3205.7109492295394},{"$f":"AC189+SUMPRODUCT(AC186:AC187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC178:AC180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC184:AC185,Fuel_Specs!$B$105:$B$106)","v":28987.691629570287}]
[]
["4.2) Urban Emissions"]
[]
["Urban VOC",{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.19479094900560995},{"$f":"SUM(B157:F157)/$C$94*1000000+P157+Q157","v":0.50875249481721552},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14156212622588563},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,O157,SUM(M157:N157))+P157+Q157","v":0.77316166736310676},{"$f":"IF($B$29=1,B194,D194)","v":0.14156212622588563},0.77316166736310676,{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.19479094900560995},{"$f":"SUM(B157:F157)/$C$94*1000000+U157+V157","v":0.50113646383869226},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14156212622588563},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,T157,SUM(R157:S157))+U157+V157","v":0.93922510449432339},{"$f":"IF($B$29=1,H194,J194)","v":0.14156212622588563},0.93922510449432339,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.22745956720472102},{"$f":"SUM(W157:AA157)/$E$94*1000000+AK157+AL157","v":0.47336974504567875},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.14129324552029887},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AJ157,SUM(AH157:AI157))+AK157+AL157","v":1.0912081694258013},{"$f":"IF($C$29=1,N194,P194)","v":0.14129324552029887},1.0912081694258013,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.22745956720472102},{"$f":"SUM(W157:AA157)/$E$94*1000000+AP157+AQ157","v":0.46575371406715549},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.14129324552029887},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AO157,SUM(AM157:AN157))+AP157+AQ157","v":1.4637269444640932},{"$f":"IF($C$29=1,T194,V194)","v":0.14129324552029887},1.4637269444640932,{"$f":"IF($B$26=1,F194,R194)","v":0.14129324552029887},1.0912081694258013,{"$f":"IF($B$26=1,L194,X194)","v":0.14129324552029887},{"$f":"IF($B$26=1,M194,Y194)","v":1.4637269444640932}]
["Urban CO",{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.351976180912836},1.4917123304962738,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.25904918021458062},1.7071411167529487,0.25904918021458062,1.7071411167529487,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.351976180912836},1.4448695070928859,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.25904918021458062},1.8940265960864819,0.25904918021458062,1.8940265960864819,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.3336956474185731},1.3351450685752113,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.19215675082631578},2.1729560631776299,0.19215675082631578,2.1729560631776299,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.3336956474185731},1.2883022451718233,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.19215675082631578},2.637677813229752,0.19215675082631578,2.637677813229752,0.19215675082631578,2.1729560631776299,0.19215675082631578,2.637677813229752]
["Urban NOx",{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.0532485839372396},4.8608433410589598,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.79040505936950844},5.2161366507096441,0.79040505936950844,5.2161366507096441,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.0532485839372396},4.5155636236678465,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.79040505936950844},5.1144410526114656,0.79040505936950844,5.1144410526114656,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.81080493837306056},4.54813032027766,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.4588330098894654},6.4476859664149977,0.4588330098894654,6.4476859664149977,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.81080493837306056},4.2028506028865475,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.4588330098894654},6.635542393117154,0.4588330098894654,6.635542393117154,0.4588330098894654,6.4476859664149977,0.4588330098894654,6.635542393117154]
["Urban PM10",{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13701254094129675},0.99067956437190241,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1087598497919038},0.91216536553173688,0.1087598497919038,0.91216536553173688,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13701254094129675},0.93107361435735725,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1087598497919038},0.90394528514925476,0.1087598497919038,0.90394528514925476,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7850762884316549E-2},0.95014227240200544,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.045010122355531E-2},1.1085080323733745,3.045010122355531E-2,1.1085080323733745,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7850762884316549E-2},0.89053632238746028,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.045010122355531E-2},1.1613710909134116,3.045010122355531E-2,1.1613710909134116,3.045010122355531E-2,1.1085080323733745,3.045010122355531E-2,1.1613710909134116]
["Urban PM2.5",{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.4248790953096087E-2},0.62982578845642934,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.4676338200382913E-2},0.59284770703110545,7.4676338200382913E-2,0.59284770703110545,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.4248790953096087E-2},0.59027622405234614,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.4676338200382913E-2},0.58974834266562115,7.4676338200382913E-2,0.58974834266562115,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":3.4377878526779364E-2},0.60392266724852217,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.1753142129990199E-2},0.72976754780017494,2.1753142129990199E-2,0.72976754780017494,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":3.4377878526779364E-2},0.56437310284443898,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.1753142129990199E-2},0.76999707226451197,2.1753142129990199E-2,0.76999707226451197,2.1753142129990199E-2,0.72976754780017494,2.1753142129990199E-2,0.76999707226451197]
["Urban SOx",{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.66677364945902373},2.344880837787386,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.51431282021116542},3.6773306445203167,0.51431282021116542,3.6773306445203167,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.66677364945902373},2.2100062668015683,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.51431282021116542},3.1797890162963078,0.51431282021116542,3.1797890162963078,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.43661610246944321},2.2356531650244209,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.28218255292272809},5.9186750111971476,0.28218255292272809,5.9186750111971476,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.43661610246944321},2.1007785940386032,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.28218255292272809},4.9900257185797532,0.28218255292272809,4.9900257185797532,0.28218255292272809,5.9186750111971476,0.28218255292272809,4.9900257185797532]
["Urban BC",{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7.1963405579947909E-3},3.6490212034182803E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6802863434253781E-3},3.7099259355278073E-2,{"$f":"IF($B$29=1,B200,D200)","v":5.6802863434253781E-3},3.7099259355278073E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7.1963405579947909E-3},3.4075644257213406E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6802863434253781E-3},3.8385312237529869E-2,{"$f":"IF($B$29=1,H200,J200)","v":5.6802863434253781E-3},{"$f":"IF($B$29=1,I200,K200)","v":3.8385312237529869E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":2.8070863670239259E-3},3.4914991074557186E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.7390375262781687E-3},4.7765440793893076E-2,{"$f":"IF($C$29=1,N200,P200)","v":1.7390375262781687E-3},{"$f":"IF($C$29=1,O200,Q200)","v":4.7765440793893076E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":2.8070863670239259E-3},3.2500423297587788E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.7390375262781687E-3},5.3450475875829351E-2,{"$f":"IF($C$29=1,T200,V200)","v":1.7390375262781687E-3},{"$f":"IF($C$29=1,U200,W200)","v":5.3450475875829351E-2},1.7390375262781687E-3,4.7765440793893076E-2,1.7390375262781687E-3,5.3450475875829351E-2]
["Urban OC",{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.8356899478651177E-2},7.9901128972636917E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.4418983045146182E-2},8.6943215932967971E-2,{"$f":"IF($B$29=1,B201,D201)","v":1.4418983045146182E-2},{"$f":"IF($B$29=1,C201,E201)","v":8.6943215932967971E-2},{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.8356899478651177E-2},7.1476422323601269E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.4418983045146182E-2},8.800953534715858E-2,{"$f":"IF($B$29=1,H201,J201)","v":1.4418983045146182E-2},{"$f":"IF($B$29=1,I201,K201)","v":8.800953534715858E-2},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.7832137514768094E-3},7.6600534112530969E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.7191242927756578E-3},0.11243324730305831,{"$f":"IF($C$29=1,N201,P201)","v":4.7191242927756578E-3},{"$f":"IF($C$29=1,O201,Q201)","v":0.11243324730305831},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.7832137514768094E-3},6.817582746349532E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.7191242927756578E-3},0.12478168897553528,{"$f":"IF($C$29=1,T201,V201)","v":4.7191242927756578E-3},{"$f":"IF($C$29=1,U201,W201)","v":0.12478168897553528},{"$f":"IF($B$26=1,F201,R201)","v":4.7191242927756578E-3},{"$f":"IF($B$26=1,G201,S201)","v":0.11243324730305831},{"$f":"IF($B$26=1,L201,X201)","v":4.7191242927756578E-3},{"$f":"IF($B$26=1,M201,Y201)","v":0.12478168897553528}]

{"sheet":"IDL","index":14,"n_rows":173,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[52,1,52,5],[52,6,52,10],[52,11,52,14],[108,1,108,12],[109,1,109,2],[109,3,109,4],[109,5,109,6],[109,7,109,8],[109,9,109,10],[109,11,109,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["High-Octane Gasoline Production via Indirect Liquefaction "]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[]
["Indirect Liquefaction Feedstock",5,"1: Poplar; 2: Forest residues; 3: Switchgrass; 4: Construction and demolition waste; 5: Blended feedstock"]
[]
["   If blended feedstock is used, the feedstock source mix is:"]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste"]
[" ","Mass share",0.45,0.32,0.03,0.2]
[null,"Energy share",{"$f":"C12*C10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.44699905337635337},{"$f":"D12*D10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.34500503244586844},{"$f":"E12*E10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":2.7027414669797967E-2},{"$f":"F12*F10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.18096849950798019}]
[null,"Energy content, Btu/dry ton",{"$f":"Fuel_Specs!$B$76","v":15929000},{"$f":"Fuel_Specs!B80","v":17289000},{"$f":"Fuel_Specs!B77","v":14447000},{"$f":"7255*2000","v":14510000}]
[]
["  Feedstock used for HOF production"]
[null,null,"Poplar","Wood residues","Switchgrass","Construction and demolition waste"]
[null,"Mass share",{"$f":"IF(IDL_feedstock=5,C10,IF(IDL_feedstock=1,100%,0))","v":0.45},{"$f":"IF(IDL_feedstock=5,D10,IF(IDL_feedstock=2,100%,0))","v":0.32},{"$f":"IF(IDL_feedstock=5,E10,IF(IDL_feedstock=3,100%,0))","v":0.03},{"$f":"IF(IDL_feedstock=5,F10,IF(IDL_feedstock=4,100%,0))","v":0.2}]
[]
["C&D waste moisture content",0.09]
[]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste","Blended feedstock"]
["Yield of high-octane gasoline, gal/dry ton feedstock",null,{"$f":"$G$21*C12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":64.467196809167419},{"$f":"$G$21*D12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":69.971333142927705},{"$f":"$G$21*E12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.469307068996272},{"$f":"$G$21*F12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.724278090339581},{"$f":"64.9/IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":64.900000000000006}]
["Co-generated electricity, kWh/gal of high-octane gasoline",null,{"$f":"101*746/1000/5966","v":1.2629232316459941E-2}]
[]
["2) Key Parameters for Dealing with Co-products of High-Octane Gasoline via Indirect Liquefaction"]
["2.1) Method for dealing with co-products"]
["Co-generated electricity",1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
[]
["Types of Electricity Displaced by Co-Produced Electricity in HOF Plants",null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity, 4-- Biomass IGCC electricity"]
["2.2) Allocation ratio of total energy and emission burdens to the main product "]
["Main product","Energy-based","Market Value-based"]
["High octane gasoline",{"$f":"Fuel_Specs!B46/(Fuel_Specs!B46+C22*kWh2BTU)","v":0.99961387513164268},{"$f":"3.5/(3.5+C22*0.1)","v":0.99963929494604187}]
[]
["2.3) Energy Use and Shares of Combustion Processes for Each Stage"]
["a) Feedstock preparation and preprocessing"]
[null,"Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock"]
["Total energy use, Btu/dry ton",408010,408010,285830,408010,{"$f":"SUMPRODUCT(C16:F16,B37:E37)","v":404344.60000000003}]
["Feedstock loss (ton/ton)",0,0,0,0,{"$f":"SUMPRODUCT(C16:F16,B38:E38)","v":0}]
[]
["b) Shares of Combustion Processes for Each Stage"]
[null,"IDL","Preprocessing","C&D Waste"]
["Diesel, Stationary Reciprocating Engine",1]
["Diesel off-road equipment",null,null,1]
["Fuel Gas Industrial boiler",1]
["Char industrial boiler",1]
["Syngas industrial boiler",1]
["NG engine",null,1]
["NG industrial boiler",null,0]
["NG large turbine",null,{"$f":"1-SUM(C47:C48)","v":0}]
["NG off-road equipment",null,null,0]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Construction and demolition waste",null,null,null,null,"Preprocessing",null,null,null,null,"Indirect liquefaction"]
[null,"Landing Preprocessing/ Sorting","Storage","Handling","Transportation to biorefineries","Total: C&D Waste Collection and Transportation","Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock","Indirect liquefaction","Indirect liquefaction: Non-Combustion Emissions","Co-product credits","Transportation of high octane gasoline"]
["Energy Inputs",410250,8460,42690,null,null,{"$f":"B37","v":408010},{"$f":"C37","v":408010},285830,408010,404344.60000000003]
["Urban emission share",0,0,0,null,null,0,0,0,0,0,0]
["Loss factor",null,1,1,1,null,{"$f":"1+G78","v":1},{"$f":"1+H78","v":1},1,1,1,1,null,null,1]
["Shares of process fuels "]
["Electricity",{"$f":"1-SUM(B60:B61)","v":0.13},{"$f":"1-SUM(C60:C61)","v":0},{"$f":"1-SUM(D60:D61)","v":0},null,null,{"$f":"1-SUM(G60:G61)","v":5.0000000000000044E-2},{"$f":"1-SUM(H60:H61)","v":5.0000000000000044E-2},{"$f":"1-SUM(I60:I61)","v":5.0000000000000044E-2},{"$f":"1-SUM(J60:J61)","v":5.0000000000000044E-2},{"$f":"1-SUM(K60:K61)","v":5.0000000000000044E-2}]
["NG",0,null,null,null,null,0.95,0.95,0.95,0.95,0.95]
["Diesel",0.87,1,1]
["Energy and material consumed: Btu or gram"]
["Electricity",{"$f":"B$55*B59","v":53332.5},{"$f":"C$55*C59","v":0},0,null,null,{"$f":"G$55*G59","v":20400.500000000018},{"$f":"H$55*H59","v":20400.500000000018},14291.500000000013,20400.500000000018,20217.230000000021,null,null,{"$f":"IF(B26=1,-C22*kWh2BTU,0)","v":-43.092729488449152}]
["NG",{"$f":"B$55*B60","v":0},0,0,null,null,{"$f":"G$55*G60","v":387609.5},387609.5,271538.5,387609.5,384127.37]
["Char",null,null,null,null,null,null,null,null,null,null,{"$f":"4.85/5.08*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110833.95669291339}]
["Fuel Gas",null,null,null,null,null,null,null,null,null,null,{"$f":"3.51/3.68*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110727.14673913042}]
["Magnesium oxide (MgO)",null,null,null,null,null,null,null,null,null,null,{"$f":"7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.53220693764666449}]
["Fresh olivine",null,null,null,null,null,null,null,null,null,null,{"$f":"543*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":41.28405244887697}]
["Methanol synthesis catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"5.2*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.39535372510895078}]
["DME catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"6.7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.50939806889037886}]
["Zinc oxide catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"21*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":1.5966208129399935}]
["Amine",null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0}]
["    Total energy, Btu",{"$f":"B$63*(Electric!$B186+Electric!$C186)/1000000+B$64*(1+NG!$B85/1000000)+B$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(B$66:B$68)+MMULT($B147:$J147+0,B$69:B$77+0)","v":567010.56877268804},{"$f":"C$63*(Electric!$B186+Electric!$C186)/1000000+C$64*(1+NG!$B85/1000000)+C$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(C$66:C$68)+MMULT($B147:$J147+0,C$69:C$77+0)","v":10856.983714254977},{"$f":"D$63*(Electric!$B186+Electric!$C186)/1000000+D$64*(1+NG!$B85/1000000)+D$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(D$66:D$68)+MMULT($B147:$J147+0,D$69:D$77+0)","v":54785.41782051359},{"$f":"'T&D'!EO174/(1-$B$18)","v":102309.4003971028},{"$f":"((B79*C$57+C79)*D$57+D79)*E$57+E79","v":734962.37070455938},{"$f":"G$63*(Electric!$B186+Electric!$C186)/1000000+G$64*(1+NG!$B85/1000000)+G$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(G$66:G$68)+MMULT($B147:$J147+0,G$69:G$77+0)","v":471851.80864574003},{"$f":"H$63*(Electric!$B186+Electric!$C186)/1000000+H$64*(1+NG!$B85/1000000)+H$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(H$66:H$68)+MMULT($B147:$J147+0,H$69:H$77+0)","v":471851.80864574003},{"$f":"I$63*(Electric!$B186+Electric!$C186)/1000000+I$64*(1+NG!$B85/1000000)+I$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(I$66:I$68)+MMULT($B147:$J147+0,I$69:I$77+0)","v":330554.15912652109},{"$f":"J$63*(Electric!$B186+Electric!$C186)/1000000+J$64*(1+NG!$B85/1000000)+J$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(J$66:J$68)+MMULT($B147:$J147+0,J$69:J$77+0)","v":471851.80864574003},{"$f":"K$63*(Electric!$B186+Electric!$C186)/1000000+K$64*(1+NG!$B85/1000000)+K$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(K$66:K$68)+MMULT($B147:$J147+0,K$69:K$77+0)","v":467612.87916016346},{"$f":"L$63*(Electric!$B186+Electric!$C186)/1000000+L$64*(1+NG!$B85/1000000)+L$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(L$66:L$68)+MMULT($B147:$J147+0,L$69:L$77+0)","v":334299.7331333214},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B186+Electric!$C186)/1000000,IF($D$28=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$28=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$721*(Electric!$DB186+Electric!$DC186)+Inputs!$F$721*(Electric!$DF186+Electric!$DG186)+Inputs!$G$721*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$721*(Electric!$DN186+Electric!$DO186)+Inputs!$I$721*(Electric!$DR186+Electric!$DS186))/1000000)))","v":-88.045583702574817},{"$f":"('T&D'!$F212+'T&D'!$G212)*Fuel_Specs!$B$46*BTU2mmBTU","v":467.70504795064545}]
["    Fossil fuels, Btu",{"$f":"B$63*(Electric!$B187+Electric!$C187)/1000000+B$64*(1+NG!$B86/1000000)+B$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,B$69:B$77+0)","v":531704.83134180284},{"$f":"C$63*(Electric!$B187+Electric!$C187)/1000000+C$64*(1+NG!$B86/1000000)+C$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,C$69:C$77+0)","v":10768.720998313134},{"$f":"D$63*(Electric!$B187+Electric!$C187)/1000000+D$64*(1+NG!$B86/1000000)+D$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,D$69:D$77+0)","v":54340.035392197125},{"$f":"'T&D'!EO175/(1-$B$18)","v":101477.66795804854},{"$f":"((B80*C$57+C80)*D$57+D80)*E$57+E80","v":698291.25569036161},{"$f":"G$63*(Electric!$B187+Electric!$C187)/1000000+G$64*(1+NG!$B86/1000000)+G$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,G$69:G$77+0)","v":459361.71739718597},{"$f":"H$63*(Electric!$B187+Electric!$C187)/1000000+H$64*(1+NG!$B86/1000000)+H$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,H$69:H$77+0)","v":459361.71739718597},{"$f":"I$63*(Electric!$B187+Electric!$C187)/1000000+I$64*(1+NG!$B86/1000000)+I$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,I$69:I$77+0)","v":321804.26872781955},{"$f":"J$63*(Electric!$B187+Electric!$C187)/1000000+J$64*(1+NG!$B86/1000000)+J$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,J$69:J$77+0)","v":459361.71739718597},{"$f":"K$63*(Electric!$B187+Electric!$C187)/1000000+K$64*(1+NG!$B86/1000000)+K$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,K$69:K$77+0)","v":455234.993937105},{"$f":"L$63*(Electric!$B187+Electric!$C187)/1000000+L$64*(1+NG!$B86/1000000)+L$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,L$69:L$77+0)","v":1576.732368101045},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B187+Electric!$C187)/1000000,IF($D$28=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$28=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$721*(Electric!$DB187+Electric!$DC187)+Inputs!$F$721*(Electric!$DF187+Electric!$DG187)+Inputs!$G$721*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$721*(Electric!$DN187+Electric!$DO187)+Inputs!$I$721*(Electric!$DR187+Electric!$DS187))/1000000)))","v":-62.527256874413951},{"$f":"('T&D'!$F213+'T&D'!$G213)*Fuel_Specs!$B$46*BTU2mmBTU","v":403.35961436175154}]
["    Natural gas, Btu",{"$f":"B80-B81-B83","v":81011.911586612405},{"$f":"C80-C81-C83","v":1544.2285099428755},7792.3303888252121,{"$f":"'T&D'!EO177/(1-$B$18)","v":14551.840279628566},104900.31076500905,{"$f":"G80-G81-G83","v":433455.27540432609},{"$f":"H80-H81-H83","v":433455.27540432609},303655.60003141715,433455.27540432609,429561.28514313884,{"$f":"L80-L81-L83","v":933.93274316131749},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B189+Electric!$C189)/1000000,IF($D$28=2,(Electric!$BR189+Electric!$BS189)/1000000,IF($D$28=3,(Electric!$CD189+Electric!$CE189)/1000000,(Inputs!$E$721*(Electric!$DB189+Electric!$DC189)+Inputs!$F$721*(Electric!$DF189+Electric!$DG189)+Inputs!$G$721*(Electric!$DJ189+Electric!$DK189)+Inputs!$H$721*(Electric!$DN189+Electric!$DO189)+Inputs!$I$721*(Electric!$DR189+Electric!$DS189))/1000000)))","v":-12.817096673046736},{"$f":"('T&D'!$F215+'T&D'!$G215)*Fuel_Specs!$B$46*BTU2mmBTU","v":60.02684455291557}]
["    Petroleum, Btu",{"$f":"B$63*(Electric!$B190+Electric!$C190)/1000000+B$64*(NG!$B89/1000000)+B$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,B$69:B$77+0)","v":384052.85760012863},{"$f":"C$63*(Electric!$B190+Electric!$C190)/1000000+C$64*(NG!$B89/1000000)+C$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,C$69:C$77+0)","v":9060.9787287350227},{"$f":"D$63*(Electric!$B190+Electric!$C190)/1000000+D$64*(NG!$B89/1000000)+D$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,D$69:D$77+0)","v":45722.598336843752},{"$f":"'T&D'!EO178/(1-$B$18)","v":85384.976633116079},524221.41129882348,{"$f":"G$63*(Electric!$B190+Electric!$C190)/1000000+G$64*(NG!$B89/1000000)+G$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,G$69:G$77+0)","v":2280.3786959086856},{"$f":"H$63*(Electric!$B190+Electric!$C190)/1000000+H$64*(NG!$B89/1000000)+H$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,H$69:H$77+0)","v":2280.3786959086856},{"$f":"I$63*(Electric!$B190+Electric!$C190)/1000000+I$64*(NG!$B89/1000000)+I$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,I$69:I$77+0)","v":1597.5114400421057},{"$f":"J$63*(Electric!$B190+Electric!$C190)/1000000+J$64*(NG!$B89/1000000)+J$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,J$69:J$77+0)","v":2280.3786959086856},{"$f":"K$63*(Electric!$B190+Electric!$C190)/1000000+K$64*(NG!$B89/1000000)+K$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,K$69:K$77+0)","v":2259.8926782326885},{"$f":"L$63*(Electric!$B190+Electric!$C190)/1000000+L$64*(NG!$B89/1000000)+L$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,L$69:L$77+0)","v":362.95869044707149},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B190+Electric!$C190)/1000000,IF($D$28=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$28=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$721*(Electric!$DB190+Electric!$DC190)+Inputs!$F$721*(Electric!$DF190+Electric!$DG190)+Inputs!$G$721*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$721*(Electric!$DN190+Electric!$DO190)+Inputs!$I$721*(Electric!$DR190+Electric!$DS190))/1000000)))","v":-1.4388631128992073},{"$f":"('T&D'!$F216+'T&D'!$G216)*Fuel_Specs!$B$46*BTU2mmBTU","v":221.69785585228632}]
["Total emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$B192+Electric!$C192)/1000000+B$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67+NG!$B91)/1000000+B$65*($D$42*EF!$R6+$D$43*EF!$AJ95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,B$69:B$77+0)","v":23.859829536457866},{"$f":"C$63*(Electric!$B192+Electric!$C192)/1000000+C$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67+NG!$B91)/1000000+C$65*($D$42*EF!$R6+$D$43*EF!$AK95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,C$69:C$77+0)","v":0.54783290271219665},{"$f":"D$63*(Electric!$B192+Electric!$C192)/1000000+D$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67+NG!$B91)/1000000+D$65*($D$42*EF!$R6+$D$43*EF!$AL95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,D$69:D$77+0)","v":2.7644192218420423},{"$f":"'T&D'!EO181/(1-$B$18)","v":2.8359079059544743},{"$f":"((B86*C$57+C86)*D$57+D86)*E$57+E86","v":30.007989566966582},{"$f":"G$63*(Electric!$B192+Electric!$C192)/1000000+G$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+G$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,G$69:G$77+0)","v":55.96897956317941},{"$f":"H$63*(Electric!$B192+Electric!$C192)/1000000+H$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+H$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,H$69:H$77+0)","v":55.96897956317941},{"$f":"I$63*(Electric!$B192+Electric!$C192)/1000000+I$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+I$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,I$69:I$77+0)","v":39.208875832806974},{"$f":"J$63*(Electric!$B192+Electric!$C192)/1000000+J$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+J$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,J$69:J$77+0)","v":55.96897956317941},{"$f":"K$63*(Electric!$B192+Electric!$C192)/1000000+K$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+K$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,K$69:K$77+0)","v":55.46617645126824},{"$f":"L$63*(Electric!$B192+Electric!$C192)/1000000+L$64*($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6+NG!$B91)/1000000+L$65*($B$42*EF!$R6+$B$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,L$69:L$77+0)","v":0.74881361635822408},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B192+Electric!$C192)/1000000,IF($D$28=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($D$28=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$F$721*(Electric!$DF192+Electric!$DG192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000)))","v":-6.0390053909557373E-4},{"$f":"('T&D'!$F219+'T&D'!$G219)*Fuel_Specs!$B$46*BTU2mmBTU","v":9.1983127584984135E-3}]
["     NOx",{"$f":"B$63*(Electric!$B194+Electric!$C194)/1000000+B$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69+NG!$B93)/1000000+B$65*($D$42*EF!$R8+$D$43*EF!$AJ97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,B$69:B$77+0)","v":249.04174999320463},{"$f":"C$63*(Electric!$B194+Electric!$C194)/1000000+C$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69+NG!$B93)/1000000+C$65*($D$42*EF!$R8+$D$43*EF!$AK97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,C$69:C$77+0)","v":5.6247828151217218},{"$f":"D$63*(Electric!$B194+Electric!$C194)/1000000+D$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69+NG!$B93)/1000000+D$65*($D$42*EF!$R8+$D$43*EF!$AL97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,D$69:D$77+0)","v":28.383212574178049},{"$f":"'T&D'!EO183/(1-$B$18)","v":26.063420765522864},309.11316614802729,{"$f":"G$63*(Electric!$B194+Electric!$C194)/1000000+G$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+G$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,G$69:G$77+0)","v":343.07236962933831},{"$f":"H$63*(Electric!$B194+Electric!$C194)/1000000+H$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+H$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,H$69:H$77+0)","v":343.07236962933831},{"$f":"I$63*(Electric!$B194+Electric!$C194)/1000000+I$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+I$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,I$69:I$77+0)","v":240.33816673893722},{"$f":"J$63*(Electric!$B194+Electric!$C194)/1000000+J$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+J$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,J$69:J$77+0)","v":343.07236962933831},{"$f":"K$63*(Electric!$B194+Electric!$C194)/1000000+K$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+K$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,K$69:K$77+0)","v":339.99034354262631},{"$f":"L$63*(Electric!$B194+Electric!$C194)/1000000+L$64*($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8+NG!$B93)/1000000+L$65*($B$42*EF!$R8+$B$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,L$69:L$77+0)","v":21.52371543361604},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B194+Electric!$C194)/1000000,IF($D$28=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$28=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$721*(Electric!$DB194+Electric!$DC194)+Inputs!$F$721*(Electric!$DF194+Electric!$DG194)+Inputs!$G$721*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$721*(Electric!$DN194+Electric!$DO194)+Inputs!$I$721*(Electric!$DR194+Electric!$DS194))/1000000)))","v":-9.4849214291761411E-3},{"$f":"('T&D'!$F221+'T&D'!$G221)*Fuel_Specs!$B$46*BTU2mmBTU","v":0.16999745810206066}]
["     PM10",{"$f":"B$63*(Electric!$B195+Electric!$C195)/1000000+B$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70+NG!$B94)/1000000+B$65*($D$42*EF!$R9+$D$43*EF!$AJ98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,B$69:B$77+0)","v":21.907216168845487},{"$f":"C$63*(Electric!$B195+Electric!$C195)/1000000+C$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70+NG!$B94)/1000000+C$65*($D$42*EF!$R9+$D$43*EF!$AK98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,C$69:C$77+0)","v":0.43604653923086284},{"$f":"D$63*(Electric!$B195+Electric!$C195)/1000000+D$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70+NG!$B94)/1000000+D$65*($D$42*EF!$R9+$D$43*EF!$AL98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,D$69:D$77+0)","v":2.2003341323599921},{"$f":"'T&D'!EO184/(1-$B$18)","v":0.42836645220766173},24.971963292644002,{"$f":"G$63*(Electric!$B195+Electric!$C195)/1000000+G$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+G$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,G$69:G$77+0)","v":4.3593318526902953},{"$f":"H$63*(Electric!$B195+Electric!$C195)/1000000+H$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+H$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,H$69:H$77+0)","v":4.3593318526902953},{"$f":"I$63*(Electric!$B195+Electric!$C195)/1000000+I$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+I$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,I$69:I$77+0)","v":3.0539149125130929},{"$f":"J$63*(Electric!$B195+Electric!$C195)/1000000+J$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+J$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,J$69:J$77+0)","v":4.3593318526902953},{"$f":"K$63*(Electric!$B195+Electric!$C195)/1000000+K$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+K$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,K$69:K$77+0)","v":4.3201693444849791},{"$f":"L$63*(Electric!$B195+Electric!$C195)/1000000+L$64*($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9+NG!$B94)/1000000+L$65*($B$42*EF!$R9+$B$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,L$69:L$77+0)","v":4.0104225147107675},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B195+Electric!$C195)/1000000,IF($D$28=2,(Electric!$BR195+Electric!$BS195)/1000000,IF($D$28=3,(Electric!$CD195+Electric!$CE195)/1000000,(Inputs!$E$721*(Electric!$DB195+Electric!$DC195)+Inputs!$F$721*(Electric!$DF195+Electric!$DG195)+Inputs!$G$721*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$721*(Electric!$DN195+Electric!$DO195)+Inputs!$I$721*(Electric!$DR195+Electric!$DS195))/1000000)))","v":-2.8368303147876389E-3},{"$f":"('T&D'!$F222+'T&D'!$G222)*Fuel_Specs!$B$46*BTU2mmBTU","v":1.3493399909528985E-2}]
["     SOx",{"$f":"B$63*(Electric!$B197+Electric!$C197)/1000000+B$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72+NG!$B96)/1000000+B$65*($D$42*EF!$R11+$D$43*EF!$AJ100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,B$69:B$77+0)","v":15.193974852730438},{"$f":"C$63*(Electric!$B197+Electric!$C197)/1000000+C$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72+NG!$B96)/1000000+C$65*($D$42*EF!$R11+$D$43*EF!$AK100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,C$69:C$77+0)","v":0.18650137113799803},{"$f":"D$63*(Electric!$B197+Electric!$C197)/1000000+D$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72+NG!$B96)/1000000+D$65*($D$42*EF!$R11+$D$43*EF!$AL100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,D$69:D$77+0)","v":0.94110443662897603},{"$f":"'T&D'!EO186/(1-$B$18)","v":1.7620154863615838},18.083596146858998,{"$f":"G$63*(Electric!$B197+Electric!$C197)/1000000+G$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+G$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,G$69:G$77+0)","v":7.3405615433240285},{"$f":"H$63*(Electric!$B197+Electric!$C197)/1000000+H$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+H$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,H$69:H$77+0)","v":7.3405615433240285},{"$f":"I$63*(Electric!$B197+Electric!$C197)/1000000+I$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+I$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,I$69:I$77+0)","v":5.1424051026403932},{"$f":"J$63*(Electric!$B197+Electric!$C197)/1000000+J$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+J$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,J$69:J$77+0)","v":7.3405615433240285},{"$f":"K$63*(Electric!$B197+Electric!$C197)/1000000+K$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+K$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,K$69:K$77+0)","v":7.27461685010352},{"$f":"L$63*(Electric!$B197+Electric!$C197)/1000000+L$64*($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11+NG!$B96)/1000000+L$65*($B$42*EF!$R11+$B$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,L$69:L$77+0)","v":0.35662796142651643},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B197+Electric!$C197)/1000000,IF($D$28=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$28=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$721*(Electric!$DB197+Electric!$DC197)+Inputs!$F$721*(Electric!$DF197+Electric!$DG197)+Inputs!$G$721*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$721*(Electric!$DN197+Electric!$DO197)+Inputs!$I$721*(Electric!$DR197+Electric!$DS197))/1000000)))","v":-5.9191753474342589E-3},{"$f":"('T&D'!$F224+'T&D'!$G224)*Fuel_Specs!$B$46*BTU2mmBTU","v":6.5866135913451584E-2}]
["     BC",{"$f":"B$63*(Electric!$B198+Electric!$C198)/1000000+B$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73+NG!$B97)/1000000+B$65*($D$42*EF!$R12+$D$43*EF!$AJ101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,B$69:B$77+0)","v":13.139361635330991},{"$f":"C$63*(Electric!$B198+Electric!$C198)/1000000+C$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73+NG!$B97)/1000000+C$65*($D$42*EF!$R12+$D$43*EF!$AK101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,C$69:C$77+0)","v":0.30841224692550057},{"$f":"D$63*(Electric!$B198+Electric!$C198)/1000000+D$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73+NG!$B97)/1000000+D$65*($D$42*EF!$R12+$D$43*EF!$AL101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,D$69:D$77+0)","v":1.5562788204786784},{"$f":"'T&D'!EO187/(1-$B$18)","v":5.02577918012969E-2},15.054310494536466,{"$f":"G$63*(Electric!$B198+Electric!$C198)/1000000+G$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+G$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,G$69:G$77+0)","v":0.66762507901546597},{"$f":"H$63*(Electric!$B198+Electric!$C198)/1000000+H$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+H$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,H$69:H$77+0)","v":0.66762507901546597},{"$f":"I$63*(Electric!$B198+Electric!$C198)/1000000+I$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+I$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,I$69:I$77+0)","v":0.46770244929043564},{"$f":"J$63*(Electric!$B198+Electric!$C198)/1000000+J$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+J$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,J$69:J$77+0)","v":0.66762507901546597},{"$f":"K$63*(Electric!$B198+Electric!$C198)/1000000+K$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+K$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,K$69:K$77+0)","v":0.66162740012371501},{"$f":"L$63*(Electric!$B198+Electric!$C198)/1000000+L$64*($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12+NG!$B97)/1000000+L$65*($B$42*EF!$R12+$B$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,L$69:L$77+0)","v":0.2358438979153413},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B198+Electric!$C198)/1000000,IF($D$28=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$28=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$721*(Electric!$DB198+Electric!$DC198)+Inputs!$F$721*(Electric!$DF198+Electric!$DG198)+Inputs!$G$721*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$721*(Electric!$DN198+Electric!$DO198)+Inputs!$I$721*(Electric!$DR198+Electric!$DS198))/1000000)))","v":-1.0327052168518919E-4},{"$f":"('T&D'!$F225+'T&D'!$G225)*Fuel_Specs!$B$46*BTU2mmBTU","v":1.1495809134940192E-3}]
["     CH4",{"$f":"B$63*(Electric!$B200+Electric!$C200)/1000000+B$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AJ75+NG!$B99)/1000000+B$65*($D$42*EF!$R14+$D$43*EF!$AJ103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(B$66*EF!$BI14+B$67*EF!$BS14+B$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,B$69:B$77+0)","v":81.082366705543251},{"$f":"C$63*(Electric!$B200+Electric!$C200)/1000000+C$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AK75+NG!$B99)/1000000+C$65*($D$42*EF!$R14+$D$43*EF!$AK103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(C$66*EF!$BI14+C$67*EF!$BS14+C$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,C$69:C$77+0)","v":1.6174689728234029},{"$f":"D$63*(Electric!$B200+Electric!$C200)/1000000+D$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AL75+NG!$B99)/1000000+D$65*($D$42*EF!$R14+$D$43*EF!$AL103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(D$66*EF!$BI14+D$67*EF!$BS14+D$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,D$69:D$77+0)","v":8.161909036623058},{"$f":"'T&D'!EO189/(1-$B$18)","v":17.456634651545201},108.31837936653491,{"$f":"G$63*(Electric!$B200+Electric!$C200)/1000000+G$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+G$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(G$66*EF!$BI14+G$67*EF!$BS14+G$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,G$69:G$77+0)","v":257.88803431300772},{"$f":"H$63*(Electric!$B200+Electric!$C200)/1000000+H$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+H$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(H$66*EF!$BI14+H$67*EF!$BS14+H$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,H$69:H$77+0)","v":257.88803431300772},{"$f":"I$63*(Electric!$B200+Electric!$C200)/1000000+I$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+I$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(I$66*EF!$BI14+I$67*EF!$BS14+I$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,I$69:I$77+0)","v":180.66257407339771},{"$f":"J$63*(Electric!$B200+Electric!$C200)/1000000+J$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+J$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(J$66*EF!$BI14+J$67*EF!$BS14+J$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,J$69:J$77+0)","v":257.88803431300772},{"$f":"K$63*(Electric!$B200+Electric!$C200)/1000000+K$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+K$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(K$66*EF!$BI14+K$67*EF!$BS14+K$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,K$69:K$77+0)","v":255.5712705058194},{"$f":"L$63*(Electric!$B200+Electric!$C200)/1000000+L$64*($B$47*EF!$G14+$B$48*EF!$C14+$B$49*EF!$D14+NG!$B99)/1000000+L$65*($B$42*EF!$R14+$B$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(L$66*EF!$BI14+L$67*EF!$BS14+L$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,L$69:L$77+0)","v":0.66620573541474537},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B200+Electric!$C200)/1000000,IF($D$28=2,(Electric!$BR200+Electric!$BS200)/1000000,IF($D$28=3,(Electric!$CD200+Electric!$CE200)/1000000,(Inputs!$E$721*(Electric!$DB200+Electric!$DC200)+Inputs!$F$721*(Electric!$DF200+Electric!$DG200)+Inputs!$G$721*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$721*(Electric!$DN200+Electric!$DO200)+Inputs!$I$721*(Electric!$DR200+Electric!$DS200))/1000000)))","v":-1.0377357502002861E-2},{"$f":"('T&D'!$F227+'T&D'!$G227)*Fuel_Specs!$B$46*BTU2mmBTU","v":6.5365163273326851E-2}]
["     N2O",{"$f":"B$63*(Electric!$B201+Electric!$C201)/1000000+B$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AJ76+NG!$B100)/1000000+B$65*($D$42*EF!$R15+$D$43*EF!$AJ104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(B$66*EF!$BI15+B$67*EF!$BS15+B$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,B$69:B$77+0)","v":0.98724401087981484},{"$f":"C$63*(Electric!$B201+Electric!$C201)/1000000+C$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AK76+NG!$B100)/1000000+C$65*($D$42*EF!$R15+$D$43*EF!$AK104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(C$66*EF!$BI15+C$67*EF!$BS15+C$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,C$69:C$77+0)","v":2.0238976709863774E-2},{"$f":"D$63*(Electric!$B201+Electric!$C201)/1000000+D$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AL76+NG!$B100)/1000000+D$65*($D$42*EF!$R15+$D$43*EF!$AL104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(D$66*EF!$BI15+D$67*EF!$BS15+D$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,D$69:D$77+0)","v":0.1021278860217594},{"$f":"'T&D'!EO190/(1-$B$18)","v":3.9786356522818526E-2},1.1493972301342565,{"$f":"G$63*(Electric!$B201+Electric!$C201)/1000000+G$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+G$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(G$66*EF!$BI15+G$67*EF!$BS15+G$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,G$69:G$77+0)","v":0.64616950286541841},{"$f":"H$63*(Electric!$B201+Electric!$C201)/1000000+H$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+H$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(H$66*EF!$BI15+H$67*EF!$BS15+H$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,H$69:H$77+0)","v":0.64616950286541841},{"$f":"I$63*(Electric!$B201+Electric!$C201)/1000000+I$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+I$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(I$66*EF!$BI15+I$67*EF!$BS15+I$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,I$69:I$77+0)","v":0.45267181932801293},{"$f":"J$63*(Electric!$B201+Electric!$C201)/1000000+J$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+J$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(J$66*EF!$BI15+J$67*EF!$BS15+J$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,J$69:J$77+0)","v":0.64616950286541841},{"$f":"K$63*(Electric!$B201+Electric!$C201)/1000000+K$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+K$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(K$66*EF!$BI15+K$67*EF!$BS15+K$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,K$69:K$77+0)","v":0.64036457235929622},{"$f":"L$63*(Electric!$B201+Electric!$C201)/1000000+L$64*($B$47*EF!$G15+$B$48*EF!$C15+$B$49*EF!$D15+NG!$B100)/1000000+L$65*($B$42*EF!$R15+$B$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(L$66*EF!$BI15+L$67*EF!$BS15+L$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,L$69:L$77+0)","v":0.3460879893002447},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B201+Electric!$C201)/1000000,IF($D$28=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$28=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$721*(Electric!$DB201+Electric!$DC201)+Inputs!$F$721*(Electric!$DF201+Electric!$DG201)+Inputs!$G$721*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$721*(Electric!$DN201+Electric!$DO201)+Inputs!$I$721*(Electric!$DR201+Electric!$DS201))/1000000)))","v":-1.0777546985036271E-4},{"$f":"('T&D'!$F228+'T&D'!$G228)*Fuel_Specs!$B$46*BTU2mmBTU","v":5.2524394825342066E-4}]
["Urban emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$D192+Electric!$E192)/1000000+B$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67)*B$56+NG!$B106)/1000000+B$65*(($D$42*EF!$R6+$D$43*EF!$AJ95)*B$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)*B$56/1000000+MMULT($B166:$J166+0,B$69:B$77+0)","v":1.4891664219119889},{"$f":"C$63*(Electric!$D192+Electric!$E192)/1000000+C$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67)*C$56+NG!$B106)/1000000+C$65*(($D$42*EF!$R6+$D$43*EF!$AK95)*C$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)*C$56/1000000+MMULT($B166:$J166+0,C$69:C$77+0)","v":3.3763530967511279E-2},{"$f":"D$63*(Electric!$D192+Electric!$E192)/1000000+D$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67)*D$56+NG!$B106)/1000000+D$65*(($D$42*EF!$R6+$D$43*EF!$AL95)*D$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)*D$56/1000000+MMULT($B166:$J166+0,D$69:D$77+0)","v":0.17037412966939203},{"$f":"'T&D'!EO193/(1-$B$18)","v":0.31816632496552766},{"$f":"((B98*C$57+C98)*D$57+D98)*E$57+E98","v":2.0114704075144196},{"$f":"G$63*(Electric!$D192+Electric!$E192)/1000000+G$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*G$56+NG!$B106)/1000000+G$65*(($C$42*EF!$R6+$C$43*EF!$T6)*G$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)*G$56/1000000+MMULT($B166:$J166+0,G$69:G$77+0)","v":0.25854293265945255},{"$f":"H$63*(Electric!$D192+Electric!$E192)/1000000+H$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*H$56+NG!$B106)/1000000+H$65*(($C$42*EF!$R6+$C$43*EF!$T6)*H$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)*H$56/1000000+MMULT($B166:$J166+0,H$69:H$77+0)","v":0.25854293265945255},{"$f":"I$63*(Electric!$D192+Electric!$E192)/1000000+I$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*I$56+NG!$B106)/1000000+I$65*(($C$42*EF!$R6+$C$43*EF!$T6)*I$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)*I$56/1000000+MMULT($B166:$J166+0,I$69:I$77+0)","v":0.18112136085402644},{"$f":"J$63*(Electric!$D192+Electric!$E192)/1000000+J$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*J$56+NG!$B106)/1000000+J$65*(($C$42*EF!$R6+$C$43*EF!$T6)*J$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)*J$56/1000000+MMULT($B166:$J166+0,J$69:J$77+0)","v":0.25854293265945255},{"$f":"K$63*(Electric!$D192+Electric!$E192)/1000000+K$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*K$56+NG!$B106)/1000000+K$65*(($C$42*EF!$R6+$C$43*EF!$T6)*K$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)*K$56/1000000+MMULT($B166:$J166+0,K$69:K$77+0)","v":0.25622028550528975},{"$f":"L$63*(Electric!$D192+Electric!$E192)/1000000+L$64*(($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6)*L$56+NG!$B106)/1000000+L$65*(($B$42*EF!$R6+$B$43*EF!$T6)*L$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)*L$56/1000000+MMULT($B166:$J166+0,L$69:L$77+0)","v":1.8711792032109829E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D192+Electric!$E192)/1000000,IF($D$28=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$28=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$721*(Electric!$DD192+Electric!$DE192)+Inputs!$F$721*(Electric!$DH192+Electric!$DI192)+Inputs!$G$721*(Electric!$DL192+Electric!$DM192)+Inputs!$H$721*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$721*(Electric!$DT192+Electric!$DU192))/1000000)))","v":-5.2295913542268471E-5},{"$f":"('T&D'!$F231+'T&D'!$G231)*Fuel_Specs!$B$46*BTU2mmBTU","v":3.0689217894315428E-3}]
["     NOx",{"$f":"B$63*(Electric!$D194+Electric!$E194)/1000000+B$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69)*B$56+NG!$B108)/1000000+B$65*(($D$42*EF!$R8+$D$43*EF!$AJ97)*B$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)*B$56/1000000+MMULT($B168:$J168+0,B$69:B$77+0)","v":6.1853336204896729},{"$f":"C$63*(Electric!$D194+Electric!$E194)/1000000+C$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69)*C$56+NG!$B108)/1000000+C$65*(($D$42*EF!$R8+$D$43*EF!$AK97)*C$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)*C$56/1000000+MMULT($B168:$J168+0,C$69:C$77+0)","v":5.7545435815323599E-2},{"$f":"D$63*(Electric!$D194+Electric!$E194)/1000000+D$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69)*D$56+NG!$B108)/1000000+D$65*(($D$42*EF!$R8+$D$43*EF!$AL97)*D$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)*D$56/1000000+MMULT($B168:$J168+0,D$69:D$77+0)","v":0.29037998285533861},{"$f":"'T&D'!EO195/(1-$B$18)","v":0.54227207010780032},7.0755311092681348,{"$f":"G$63*(Electric!$D194+Electric!$E194)/1000000+G$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*G$56+NG!$B108)/1000000+G$65*(($C$42*EF!$R8+$C$43*EF!$T8)*G$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)*G$56/1000000+MMULT($B168:$J168+0,G$69:G$77+0)","v":2.8130649718493914},{"$f":"H$63*(Electric!$D194+Electric!$E194)/1000000+H$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*H$56+NG!$B108)/1000000+H$65*(($C$42*EF!$R8+$C$43*EF!$T8)*H$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)*H$56/1000000+MMULT($B168:$J168+0,H$69:H$77+0)","v":2.8130649718493914},{"$f":"I$63*(Electric!$D194+Electric!$E194)/1000000+I$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*I$56+NG!$B108)/1000000+I$65*(($C$42*EF!$R8+$C$43*EF!$T8)*I$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)*I$56/1000000+MMULT($B168:$J168+0,I$69:I$77+0)","v":1.9706829756714579},{"$f":"J$63*(Electric!$D194+Electric!$E194)/1000000+J$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*J$56+NG!$B108)/1000000+J$65*(($C$42*EF!$R8+$C$43*EF!$T8)*J$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)*J$56/1000000+MMULT($B168:$J168+0,J$69:J$77+0)","v":2.8130649718493914},{"$f":"K$63*(Electric!$D194+Electric!$E194)/1000000+K$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*K$56+NG!$B108)/1000000+K$65*(($C$42*EF!$R8+$C$43*EF!$T8)*K$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)*K$56/1000000+MMULT($B168:$J168+0,K$69:K$77+0)","v":2.787793511964054},{"$f":"L$63*(Electric!$D194+Electric!$E194)/1000000+L$64*(($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8)*L$56+NG!$B108)/1000000+L$65*(($B$42*EF!$R8+$B$43*EF!$T8)*L$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)*L$56/1000000+MMULT($B168:$J168+0,L$69:L$77+0)","v":1.7736555128790774E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D194+Electric!$E194)/1000000,IF($D$28=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($D$28=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$721*(Electric!$DD194+Electric!$DE194)+Inputs!$F$721*(Electric!$DH194+Electric!$DI194)+Inputs!$G$721*(Electric!$DL194+Electric!$DM194)+Inputs!$H$721*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$721*(Electric!$DT194+Electric!$DU194))/1000000)))","v":-3.0361125870983796E-3},{"$f":"('T&D'!$F233+'T&D'!$G233)*Fuel_Specs!$B$46*BTU2mmBTU","v":4.310510362876268E-2}]
["     PM10",{"$f":"B$63*(Electric!$D195+Electric!$E195)/1000000+B$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70)*B$56+NG!$B109)/1000000+B$65*(($D$42*EF!$R9+$D$43*EF!$AJ98)*B$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)*B$56/1000000+MMULT($B169:$J169+0,B$69:B$77+0)","v":1.3925670043030856},{"$f":"C$63*(Electric!$D195+Electric!$E195)/1000000+C$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70)*C$56+NG!$B109)/1000000+C$65*(($D$42*EF!$R9+$D$43*EF!$AK98)*C$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)*C$56/1000000+MMULT($B169:$J169+0,C$69:C$77+0)","v":8.1204266433525865E-3},{"$f":"D$63*(Electric!$D195+Electric!$E195)/1000000+D$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70)*D$56+NG!$B109)/1000000+D$65*(($D$42*EF!$R9+$D$43*EF!$AL98)*D$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)*D$56/1000000+MMULT($B169:$J169+0,D$69:D$77+0)","v":4.0976479125853657E-2},{"$f":"'T&D'!EO196/(1-$B$18)","v":7.6521804095482315E-2},1.5181857141677739,{"$f":"G$63*(Electric!$D195+Electric!$E195)/1000000+G$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*G$56+NG!$B109)/1000000+G$65*(($C$42*EF!$R9+$C$43*EF!$T9)*G$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)*G$56/1000000+MMULT($B169:$J169+0,G$69:G$77+0)","v":0.41957916800574135},{"$f":"H$63*(Electric!$D195+Electric!$E195)/1000000+H$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*H$56+NG!$B109)/1000000+H$65*(($C$42*EF!$R9+$C$43*EF!$T9)*H$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)*H$56/1000000+MMULT($B169:$J169+0,H$69:H$77+0)","v":0.41957916800574135},{"$f":"I$63*(Electric!$D195+Electric!$E195)/1000000+I$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*I$56+NG!$B109)/1000000+I$65*(($C$42*EF!$R9+$C$43*EF!$T9)*I$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)*I$56/1000000+MMULT($B169:$J169+0,I$69:I$77+0)","v":0.29393474079331644},{"$f":"J$63*(Electric!$D195+Electric!$E195)/1000000+J$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*J$56+NG!$B109)/1000000+J$65*(($C$42*EF!$R9+$C$43*EF!$T9)*J$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)*J$56/1000000+MMULT($B169:$J169+0,J$69:J$77+0)","v":0.41957916800574135},{"$f":"K$63*(Electric!$D195+Electric!$E195)/1000000+K$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*K$56+NG!$B109)/1000000+K$65*(($C$42*EF!$R9+$C$43*EF!$T9)*K$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)*K$56/1000000+MMULT($B169:$J169+0,K$69:K$77+0)","v":0.41580983518936859},{"$f":"L$63*(Electric!$D195+Electric!$E195)/1000000+L$64*(($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9)*L$56+NG!$B109)/1000000+L$65*(($B$42*EF!$R9+$B$43*EF!$T9)*L$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)*L$56/1000000+MMULT($B169:$J169+0,L$69:L$77+0)","v":3.7628466228751406E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D195+Electric!$E195)/1000000,IF($D$28=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$28=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$721*(Electric!$DD195+Electric!$DE195)+Inputs!$F$721*(Electric!$DH195+Electric!$DI195)+Inputs!$G$721*(Electric!$DL195+Electric!$DM195)+Inputs!$H$721*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$721*(Electric!$DT195+Electric!$DU195))/1000000)))","v":-8.4838173917591248E-4},{"$f":"('T&D'!$F234+'T&D'!$G234)*Fuel_Specs!$B$46*BTU2mmBTU","v":3.0174825648900793E-3}]
["     SOx",{"$f":"B$63*(Electric!$D197+Electric!$E197)/1000000+B$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72)*B$56+NG!$B111)/1000000+B$65*(($D$42*EF!$R11+$D$43*EF!$AJ100)*B$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)*B$56/1000000+MMULT($B171:$J171+0,B$69:B$77+0)","v":5.8090027623185012},{"$f":"C$63*(Electric!$D197+Electric!$E197)/1000000+C$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72)*C$56+NG!$B111)/1000000+C$65*(($D$42*EF!$R11+$D$43*EF!$AK100)*C$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)*C$56/1000000+MMULT($B171:$J171+0,C$69:C$77+0)","v":8.0175882074961305E-2},{"$f":"D$63*(Electric!$D197+Electric!$E197)/1000000+D$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72)*D$56+NG!$B111)/1000000+D$65*(($D$42*EF!$R11+$D$43*EF!$AL100)*D$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)*D$56/1000000+MMULT($B171:$J171+0,D$69:D$77+0)","v":0.40457546167613456},{"$f":"'T&D'!EO198/(1-$B$18)","v":0.75552719220054543},7.0492812982701425,{"$f":"G$63*(Electric!$D197+Electric!$E197)/1000000+G$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*G$56+NG!$B111)/1000000+G$65*(($C$42*EF!$R11+$C$43*EF!$T11)*G$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)*G$56/1000000+MMULT($B171:$J171+0,G$69:G$77+0)","v":1.0162448391482743},{"$f":"H$63*(Electric!$D197+Electric!$E197)/1000000+H$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*H$56+NG!$B111)/1000000+H$65*(($C$42*EF!$R11+$C$43*EF!$T11)*H$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)*H$56/1000000+MMULT($B171:$J171+0,H$69:H$77+0)","v":1.0162448391482743},{"$f":"I$63*(Electric!$D197+Electric!$E197)/1000000+I$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*I$56+NG!$B111)/1000000+I$65*(($C$42*EF!$R11+$C$43*EF!$T11)*I$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)*I$56/1000000+MMULT($B171:$J171+0,I$69:I$77+0)","v":0.71192682133710261},{"$f":"J$63*(Electric!$D197+Electric!$E197)/1000000+J$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*J$56+NG!$B111)/1000000+J$65*(($C$42*EF!$R11+$C$43*EF!$T11)*J$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)*J$56/1000000+MMULT($B171:$J171+0,J$69:J$77+0)","v":1.0162448391482743},{"$f":"K$63*(Electric!$D197+Electric!$E197)/1000000+K$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*K$56+NG!$B111)/1000000+K$65*(($C$42*EF!$R11+$C$43*EF!$T11)*K$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)*K$56/1000000+MMULT($B171:$J171+0,K$69:K$77+0)","v":1.0071152986139393},{"$f":"L$63*(Electric!$D197+Electric!$E197)/1000000+L$64*(($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11)*L$56+NG!$B111)/1000000+L$65*(($B$42*EF!$R11+$B$43*EF!$T11)*L$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)*L$56/1000000+MMULT($B171:$J171+0,L$69:L$77+0)","v":1.3846934245461431E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D197+Electric!$E197)/1000000,IF($D$28=2,(Electric!$BT197+Electric!$BU197)/1000000,IF($D$28=3,(Electric!$CF197+Electric!$CG197)/1000000,(Inputs!$E$721*(Electric!$DD197+Electric!$DE197)+Inputs!$F$721*(Electric!$DH197+Electric!$DI197)+Inputs!$G$721*(Electric!$DL197+Electric!$DM197)+Inputs!$H$721*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$721*(Electric!$DT197+Electric!$DU197))/1000000)))","v":-1.9605958668221912E-3},{"$f":"('T&D'!$F236+'T&D'!$G236)*Fuel_Specs!$B$46*BTU2mmBTU","v":1.1652124365133874E-2}]
["     BC",{"$f":"B$63*(Electric!$D198+Electric!$E198)/1000000+B$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73)*B$56+NG!$B112)/1000000+B$65*(($D$42*EF!$R12+$D$43*EF!$AJ101)*B$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)*B$56/1000000+MMULT($B172:$J172+0,B$69:B$77+0)","v":5.4749764037259945E-2},{"$f":"C$63*(Electric!$D198+Electric!$E198)/1000000+C$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73)*C$56+NG!$B112)/1000000+C$65*(($D$42*EF!$R12+$D$43*EF!$AK101)*C$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)*C$56/1000000+MMULT($B172:$J172+0,C$69:C$77+0)","v":4.1013676238218301E-4},{"$f":"D$63*(Electric!$D198+Electric!$E198)/1000000+D$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73)*D$56+NG!$B112)/1000000+D$65*(($D$42*EF!$R12+$D$43*EF!$AL101)*D$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)*D$56/1000000+MMULT($B172:$J172+0,D$69:D$77+0)","v":2.0695908257795971E-3},{"$f":"'T&D'!EO199/(1-$B$18)","v":3.8648714361647716E-3},6.1094363061586492E-2,{"$f":"G$63*(Electric!$D198+Electric!$E198)/1000000+G$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*G$56+NG!$B112)/1000000+G$65*(($C$42*EF!$R12+$C$43*EF!$T12)*G$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)*G$56/1000000+MMULT($B172:$J172+0,G$69:G$77+0)","v":1.5786722178620476E-2},{"$f":"H$63*(Electric!$D198+Electric!$E198)/1000000+H$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*H$56+NG!$B112)/1000000+H$65*(($C$42*EF!$R12+$C$43*EF!$T12)*H$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)*H$56/1000000+MMULT($B172:$J172+0,H$69:H$77+0)","v":1.5786722178620476E-2},{"$f":"I$63*(Electric!$D198+Electric!$E198)/1000000+I$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*I$56+NG!$B112)/1000000+I$65*(($C$42*EF!$R12+$C$43*EF!$T12)*I$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)*I$56/1000000+MMULT($B172:$J172+0,I$69:I$77+0)","v":1.1059333840629128E-2},{"$f":"J$63*(Electric!$D198+Electric!$E198)/1000000+J$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*J$56+NG!$B112)/1000000+J$65*(($C$42*EF!$R12+$C$43*EF!$T12)*J$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)*J$56/1000000+MMULT($B172:$J172+0,J$69:J$77+0)","v":1.5786722178620476E-2},{"$f":"K$63*(Electric!$D198+Electric!$E198)/1000000+K$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*K$56+NG!$B112)/1000000+K$65*(($C$42*EF!$R12+$C$43*EF!$T12)*K$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)*K$56/1000000+MMULT($B172:$J172+0,K$69:K$77+0)","v":1.5644900528480735E-2},{"$f":"L$63*(Electric!$D198+Electric!$E198)/1000000+L$64*(($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12)*L$56+NG!$B112)/1000000+L$65*(($B$42*EF!$R12+$B$43*EF!$T12)*L$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)*L$56/1000000+MMULT($B172:$J172+0,L$69:L$77+0)","v":1.6392216246821973E-4},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D198+Electric!$E198)/1000000,IF($D$28=2,(Electric!$BT198+Electric!$BU198)/1000000,IF($D$28=3,(Electric!$CF198+Electric!$CG198)/1000000,(Inputs!$E$721*(Electric!$DD198+Electric!$DE198)+Inputs!$F$721*(Electric!$DH198+Electric!$DI198)+Inputs!$G$721*(Electric!$DL198+Electric!$DM198)+Inputs!$H$721*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$721*(Electric!$DT198+Electric!$DU198))/1000000)))","v":-3.0256880565760607E-5},{"$f":"('T&D'!$F237+'T&D'!$G237)*Fuel_Specs!$B$46*BTU2mmBTU","v":1.9500825982332227E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Poplar",null,"Forest residue",null,"Switchgrass",null,"C&D waste",null,"Blended feedstock",null,{"$f":"\"Combined: \"&IF(IDL_feedstock=1,B110,IF(IDL_feedstock=2,D110,IF(IDL_feedstock=3,F110,IF(IDL_feedstock=4,H110,J110))))","v":"Combined: Blended feedstock"}]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"EtOH!$BS454/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":92195.863929207422},{"$f":"((G79/C$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3065602.7869850178},{"$f":"EtOH!$DW454/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":64083.461448243841},{"$f":"((H79/D$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3060441.8641444589},{"$f":"EtOH!$CI454/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":666838.27075170714},{"$f":"((I79/E$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3050671.0041408073},{"$f":"$F79/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":112186.06420078866},{"$f":"((J79/F$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3072018.9193527265},{"$f":"(EtOH!$BS454*$C$16+EtOH!$DW454*$D$16+EtOH!$CI454*$E$16+$F79*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":101645.63876318581},{"$f":"((K79/G$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3064579.792993499},{"$f":"IF(IDL_feedstock=1,B113,IF(IDL_feedstock=2,D113,IF(IDL_feedstock=3,F113,IF(IDL_feedstock=4,H113,J113))))","v":101645.63876318581},3064579.792993499]
["Fossil fuels",{"$f":"EtOH!$BS455/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":90926.011809118078},{"$f":"((G80/C$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":81060.197966738589},{"$f":"EtOH!$DW455/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":63562.489831886909},{"$f":"((H80/D$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":76035.886655528986},{"$f":"EtOH!$CI455/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":91043.472814727167},{"$f":"((I80/E$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":66523.664916659473},{"$f":"$F80/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":106588.5149557117},{"$f":"((J80/F$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":87306.49294637912},{"$f":"(EtOH!$BS455*$C$16+EtOH!$DW455*$D$16+EtOH!$CI455*$E$16+$F80*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":84323.053381814418},{"$f":"((K80/G$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":80064.283003140663},84323.053381814418,80064.283003140663]
["Natural gas",{"$f":"EtOH!$BS457/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":25909.361054453624},{"$f":"((G82/C$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":69064.170072615612},{"$f":"EtOH!$DW457/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":9114.8251474552362},{"$f":"((H82/D$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":64323.212869091447},{"$f":"EtOH!$CI457/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":51608.589648987887},{"$f":"((I82/E$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":55347.448156065402},{"$f":"$F82/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":16012.184388276168},{"$f":"((J82/F$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":74958.195212537597},{"$f":"(EtOH!$BS457*$C$16+EtOH!$DW457*$D$16+EtOH!$CI457*$E$16+$F82*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":19018.668146221222},{"$f":"((K82/G$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":68124.421333274367},19018.668146221222,68124.421333274367]
["Petroleum",{"$f":"EtOH!$BS458/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":62626.021170986234},{"$f":"((G83/C$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":5544.9119879599348},{"$f":"EtOH!$DW458/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":53482.522985076997},{"$f":"((H83/D$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":5519.970134858605},{"$f":"EtOH!$CI458/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":34105.146174243782},{"$f":"((I83/E$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":5472.7492477394417},{"$f":"$F83/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":80018.160449521136},{"$f":"((J83/F$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":5575.9200529781565},{"$f":"(EtOH!$BS458*$C$16+EtOH!$DW458*$D$16+EtOH!$CI458*$E$16+$F83*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":61848.052115875711},{"$f":"((K83/G$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":5539.9680338167964},61848.052115875711,5539.9680338167964]
["VOC",{"$f":"EtOH!$BS461/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.5239485462211944},{"$f":"((G86/C$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":14.571402659344814},{"$f":"EtOH!$DW461/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2704843096559282},{"$f":"((H86/D$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":13.959236763828978},{"$f":"EtOH!$CI461/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.3470567053032649},{"$f":"((I86/E$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":12.800260462713123},{"$f":"$F86/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.5804770125429579},{"$f":"((J86/F$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":15.332455970539252},{"$f":"(EtOH!$BS461*$C$16+EtOH!$DW461*$D$16+EtOH!$CI461*$E$16+$F86*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.8059958161025307},{"$f":"((K86/G$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":14.450059625885016},3.8059958161025307,14.450059625885016]
["CO",{"$f":"EtOH!$BS462/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":19.269620137260478},{"$f":"((G87/C$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":98.589276852780642},{"$f":"EtOH!$DW462/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":9.5320516077268884},{"$f":"((H87/D$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":95.448898459454966},{"$f":"EtOH!$CI462/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":12.264958543821727},{"$f":"((I87/E$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":89.503411850250984},{"$f":"$F87/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":22.135388065365593},{"$f":"((J87/F$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":102.49343974743208},{"$f":"(EtOH!$BS462*$C$16+EtOH!$DW462*$D$16+EtOH!$CI462*$E$16+$F87*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":16.239405819164674},{"$f":"((K87/G$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":97.966793563121655},16.239405819164674,97.966793563121655]
["PM10",{"$f":"EtOH!$BS464/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.6478248471827577},{"$f":"((G89/C$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.650233193622249},{"$f":"EtOH!$DW464/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.05009587614063},{"$f":"((H89/D$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.602552597901536},{"$f":"EtOH!$CI464/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.3408667614074332},{"$f":"((I89/E$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.512281838180712},{"$f":"$F89/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.811768314727026},{"$f":"((J89/F$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.709510385505659},{"$f":"(EtOH!$BS464*$C$16+EtOH!$DW464*$D$16+EtOH!$CI464*$E$16+$F89*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2989411310517696},{"$f":"((K89/G$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.640781984130989},2.2989411310517696,36.640781984130989]
["PM2.5",{"$f":"EtOH!$BS465/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.4216571009613883},{"$f":"((G90/C$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.953053599187484},{"$f":"EtOH!$DW465/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.98422491366688336},{"$f":"((H90/D$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.912089781856675},{"$f":"EtOH!$CI465/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.9108277224415482},{"$f":"((I90/E$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.834535488425097},{"$f":"$F90/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.4301790235295107},{"$f":"((J90/F$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":28.003980397049204},{"$f":"(EtOH!$BS465*$C$16+EtOH!$DW465*$D$16+EtOH!$CI465*$E$16+$F90*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.0944400641543974},{"$f":"((K90/G$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.944933784128487},2.0944400641543974,27.944933784128487]
["BC",{"$f":"EtOH!$BS467/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.4609672773310478},{"$f":"((G92/C$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2162625633496464},{"$f":"EtOH!$DW467/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.63810568167604831},{"$f":"((H92/D$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2089603522399552},{"$f":"EtOH!$CI467/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.45614915267026807},{"$f":"((I92/E$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.1951355219384472},{"$f":"$F92/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2979187927943228},{"$f":"((J92/F$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2253407756198489},{"$f":"(EtOH!$BS467*$C$16+EtOH!$DW467*$D$16+EtOH!$CI467*$E$16+$F92*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.301380109615019},{"$f":"((K92/G$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2148151249126076},1.301380109615019,2.2148151249126076]
["OC",{"$f":"EtOH!$BS468/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.4881241882428613},{"$f":"((G93/C$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8748751030538955},{"$f":"EtOH!$DW468/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.24279320844416605},{"$f":"((H93/D$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8600023223308586},{"$f":"EtOH!$CI468/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.31870245897148025},{"$f":"((I93/E$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8318445949632318},{"$f":"$F93/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.71795578067510912},{"$f":"((J93/F$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8933651546867125},{"$f":"(EtOH!$BS468*$C$16+EtOH!$DW468*$D$16+EtOH!$CI468*$E$16+$F93*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.44049701268833746},{"$f":"((K93/G$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8719270323721817},0.44049701268833746,4.8719270323721817]
["N2O",{"$f":"EtOH!$BS470/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.3453398465312141},{"$f":"((G95/C$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1958469629434583},{"$f":"EtOH!$DW470/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.6979443004176365E-2},{"$f":"((H95/D$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1887794241842404},{"$f":"EtOH!$CI470/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":19.77541417903895},{"$f":"((I95/E$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1753988847109511},{"$f":"$F95/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.17544619505953499},{"$f":"((J95/F$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.2046334272239707},{"$f":"(EtOH!$BS470*$C$16+EtOH!$DW470*$D$16+EtOH!$CI470*$E$16+$F95*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.4222476532813082},{"$f":"((K95/G$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1944460410717559},3.4222476532813082,3.1944460410717559]
["CO2",{"$f":"EtOH!$BS471/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7239.5030931493957},{"$f":"((G96/C$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4900.1190309960257},{"$f":"EtOH!$DW471/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4638.4937835766186},{"$f":"((H96/D$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4601.0888368806591},{"$f":"EtOH!$CI471/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6430.2642907445643},{"$f":"((I96/E$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4034.9532340376568},{"$f":"$F96/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7983.9539913850213},{"$f":"((J96/F$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":5271.8776033791673},{"$f":"(EtOH!$BS471*$C$16+EtOH!$DW471*$D$16+EtOH!$CI471*$E$16+$F96*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6454.992321239818},{"$f":"((K96/G$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4840.8455054438455},6454.992321239818,4840.8455054438455]
["GHGs",{"$f":"B130+SUMPRODUCT(B127:B128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B119:B121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B125:B126,Fuel_Specs!$B$105:$B$106)","v":10377.691063318323},{"$f":"C130+SUMPRODUCT(C127:C128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C119:C121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C125:C126,Fuel_Specs!$B$105:$B$106)","v":6433.1607204119773},{"$f":"D130+SUMPRODUCT(D127:D128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D119:D121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D125:D126,Fuel_Specs!$B$105:$B$106)","v":5289.6220080133871},{"$f":"E130+SUMPRODUCT(E127:E128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E119:E121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E125:E126,Fuel_Specs!$B$105:$B$106)","v":6079.3184725598385},{"$f":"F130+SUMPRODUCT(F127:F128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F119:F121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F125:F126,Fuel_Specs!$B$105:$B$106)","v":12891.909324460701},{"$f":"G130+SUMPRODUCT(G127:G128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G119:G121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G125:G126,Fuel_Specs!$B$105:$B$106)","v":5409.4105560977023},{"$f":"H130+SUMPRODUCT(H127:H128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H119:H121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H125:H126,Fuel_Specs!$B$105:$B$106)","v":10077.484087350384},{"$f":"I130+SUMPRODUCT(I127:I128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I119:I121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I125:I126,Fuel_Specs!$B$105:$B$106)","v":6873.0624142844117},{"$f":"J130+SUMPRODUCT(J127:J128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J119:J121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J125:J126,Fuel_Specs!$B$105:$B$106)","v":8635.9064473375547},{"$f":"K130+SUMPRODUCT(K127:K128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K119:K121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K125:K126,Fuel_Specs!$B$105:$B$106)","v":6363.0223934729484},{"$f":"L130+SUMPRODUCT(L127:L128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L119:L121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L125:L126,Fuel_Specs!$B$105:$B$106)","v":8635.9064473375547},{"$f":"M130+SUMPRODUCT(M127:M128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M119:M121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M125:M126,Fuel_Specs!$B$105:$B$106)","v":6363.0223934729484}]
[]
[]
["Urban VOC",{"$f":"EtOH!$BS476/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.26573439701992246},{"$f":"((G98/C$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":7.9762121409106435E-2},{"$f":"EtOH!$DW476/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.24166410985607212},{"$f":"((H98/D$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":7.6934284147537224E-2},{"$f":"EtOH!$CI476/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.17647241286331208},{"$f":"((I98/E$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":7.1580512574213287E-2},{"$f":"$F98/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.30703469629210417},{"$f":"((J98/F$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":8.3277728742348636E-2},{"$f":"(EtOH!$BS476*$C$16+EtOH!$DW476*$D$16+EtOH!$CI476*$E$16+$F98*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.26249155934444446},{"$f":"((K98/G$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":7.9201589772236472E-2},{"$f":"IF(IDL_feedstock=1,B135,IF(IDL_feedstock=2,D135,IF(IDL_feedstock=3,F135,IF(IDL_feedstock=4,H135,J135))))","v":0.26249155934444446},7.9201589772236472E-2]
["Urban NOx",{"$f":"EtOH!$BS478/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.8503222406153661},{"$f":"((G100/C$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.90929677871238646},{"$f":"EtOH!$DW478/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.81953400615294147},{"$f":"((H100/D$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.8785286201524739},{"$f":"EtOH!$CI478/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0704536070758959},{"$f":"((I100/E$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.82027714475810287},{"$f":"$F100/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0800226228154952},{"$f":"((J100/F$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.94754818919262151},{"$f":"(EtOH!$BS478*$C$16+EtOH!$DW478*$D$16+EtOH!$CI478*$E$16+$F100*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.88721826001203097},{"$f":"((K100/G$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.90319793896816025},0.88721826001203097,0.90319793896816025]
["Urban PM10",{"$f":"EtOH!$BS479/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":8.457577611125483E-2},{"$f":"((G101/C$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.11151273624326317},{"$f":"EtOH!$DW479/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.1517887818282454E-2},{"$f":"((H101/D$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.10692355024904503},{"$f":"EtOH!$CI479/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.12470064993847624},{"$f":"((I101/E$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":9.8235124696965173E-2},{"$f":"$F101/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.23173877573497043},{"$f":"((J101/F$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.11721807726629391},{"$f":"(EtOH!$BS479*$C$16+EtOH!$DW479*$D$16+EtOH!$CI479*$E$16+$F101*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.10088697711664492},{"$f":"((K101/G$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.1106030714714607},0.10088697711664492,0.1106030714714607]
["Urban SOx",{"$f":"EtOH!$BS481/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.63745398665598818},{"$f":"((G103/C$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.35229664538350131},{"$f":"EtOH!$DW481/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.47413387945654345},{"$f":"((H103/D$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.34118137337254217},{"$f":"EtOH!$CI481/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.61296958616971087},{"$f":"((I103/E$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.32013750775454203},{"$f":"$F103/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0760158013791046},{"$f":"((J103/F$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.36611530896919342},{"$f":"(EtOH!$BS481*$C$16+EtOH!$DW481*$D$16+EtOH!$CI481*$E$16+$F103*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.65981185127963626},{"$f":"((K103/G$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.35009338506890297},0.65981185127963626,0.35009338506890297]
["Urban BC",{"$f":"EtOH!$BS482/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.5664836832611825E-3},{"$f":"((G104/C$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":5.1412106896657258E-3},{"$f":"EtOH!$DW482/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.9780216603773192E-3},{"$f":"((H104/D$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.9685419543205375E-3},{"$f":"EtOH!$CI482/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.6234018284620196E-3},{"$f":"((I104/E$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.6416387836692354E-3},{"$f":"$F104/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":9.32556061361757E-3},{"$f":"((J104/F$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":5.3558749068931162E-3},{"$f":"(EtOH!$BS482*$C$16+EtOH!$DW482*$D$16+EtOH!$CI482*$E$16+$F104*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.9352924822989204E-3},{"$f":"((K104/G$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":5.1069844312545193E-3},4.9352924822989204E-3,5.1069844312545193E-3]
["Energy Consumption, Water Consumption, and Emissions from Material Production for IDL Pathways"]
[null,"Magnesium oxide (MgO)","Fresh olivine","Tar reformer catalyst","Methanol synthesis catalyst","DME catalyst","Beta zeolite catalyst","Zinc oxide catalyst","Amine","LO-CAT chemicals"]
["    Total energy",{"$f":"Catalyst!AD119*mmBTU2BTU/T2g","v":9.5640624147346465},{"$f":"Catalyst!D119*mmBTU2BTU/T2g","v":6.0239499845090618},{"$f":"Catalyst!E119*mmBTU2BTU/T2g","v":64.535616799537735},{"$f":"Catalyst!B119*mmBTU2BTU/T2g","v":130.50309205724116},{"$f":"Inputs!AF1368*mmBTU2BTU/T2g","v":14.94135819052935},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":199.40847549500009},{"$f":"Inputs!AR1368*mmBTU2BTU/T2g","v":81.428036325422113},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":199.40847549500009},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":199.40847549500009}]
["    Fossil fuels",{"$f":"Catalyst!AD120*mmBTU2BTU/T2g","v":9.5542618311882972},{"$f":"Catalyst!D120*mmBTU2BTU/T2g","v":4.5362377284059168},{"$f":"Catalyst!E120*mmBTU2BTU/T2g","v":59.926016623682102},{"$f":"Catalyst!B120*mmBTU2BTU/T2g","v":64.1388881495904},{"$f":"Inputs!AF1369*mmBTU2BTU/T2g","v":14.561589976214496},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":191.97823968788509},{"$f":"Inputs!AR1369*mmBTU2BTU/T2g","v":75.857376984309425},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":191.97823968788509},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":191.97823968788509}]
["    Natural gas",{"$f":"Catalyst!AD122*mmBTU2BTU/T2g","v":9.4195769570427341},{"$f":"Catalyst!D122*mmBTU2BTU/T2g","v":0.86519150042318682},{"$f":"Catalyst!E122*mmBTU2BTU/T2g","v":44.615902002699933},{"$f":"Catalyst!B122*mmBTU2BTU/T2g","v":30.008529869299405},{"$f":"Inputs!AF1371*mmBTU2BTU/T2g","v":10.233959348966271},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":163.6534660430446},{"$f":"Inputs!AR1371*mmBTU2BTU/T2g","v":14.754496332476188},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":163.6534660430446},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":163.6534660430446}]
["    Petroleum",{"$f":"Catalyst!AD123*mmBTU2BTU/T2g","v":0.11618977811107538},{"$f":"Catalyst!D123*mmBTU2BTU/T2g","v":0.85713564428112488},{"$f":"Catalyst!E123*mmBTU2BTU/T2g","v":4.3724433647159069},{"$f":"Catalyst!B123*mmBTU2BTU/T2g","v":29.660078372667126},{"$f":"Inputs!AF1372*mmBTU2BTU/T2g","v":2.2828408855062006},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":8.2148954552949132},{"$f":"Inputs!AR1372*mmBTU2BTU/T2g","v":27.846057293727245},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":8.2148954552949132},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":8.2148954552949132}]
["Total emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD126/T2g","v":1.1257552653994703E-4},{"$f":"Catalyst!D126/T2g","v":5.2409757652498532E-5},{"$f":"Catalyst!E126/T2g","v":1.1852750660444993E-3},{"$f":"Catalyst!B126/T2g","v":1.4948831930104002E-3},{"$f":"Inputs!AF1375/T2g","v":1.5681588816822425E-4},{"$f":"Catalyst!F126/T2g","v":2.6576191141137111E-3},{"$f":"Inputs!AR1375/T2g","v":5.7304926166846539E-4},{"$f":"Catalyst!F126/T2g","v":2.6576191141137111E-3},{"$f":"Catalyst!F126/T2g","v":2.6576191141137111E-3}]
["     NOx",{"$f":"Catalyst!AD128/T2g","v":7.0106508242348596E-4},{"$f":"Catalyst!D128/T2g","v":1.0534027195635088E-3},{"$f":"Catalyst!E128/T2g","v":7.0491442399733114E-3},{"$f":"Catalyst!B128/T2g","v":8.9831245937468402E-3},{"$f":"Inputs!AF1377/T2g","v":1.307565932666993E-3},{"$f":"Catalyst!F128/T2g","v":1.6471117883269253E-2},{"$f":"Inputs!AR1377/T2g","v":6.2902217415406764E-3},{"$f":"Catalyst!F128/T2g","v":1.6471117883269253E-2},{"$f":"Catalyst!F128/T2g","v":1.6471117883269253E-2}]
["     PM10",{"$f":"Catalyst!AD129/T2g","v":3.5311953106504664E-5},{"$f":"Catalyst!D129/T2g","v":1.9686179386980615E-4},{"$f":"Catalyst!E129/T2g","v":1.8565581412736201E-3},{"$f":"Catalyst!B129/T2g","v":1.2632859922945324E-3},{"$f":"Inputs!AF1378/T2g","v":1.0888502616270949E-3},{"$f":"Catalyst!F129/T2g","v":1.8568028677509625E-3},{"$f":"Inputs!AR1378/T2g","v":2.8448668596056429E-3},{"$f":"Catalyst!F129/T2g","v":1.8568028677509625E-3},{"$f":"Catalyst!F129/T2g","v":1.8568028677509625E-3}]
["     SOx",{"$f":"Catalyst!AD131/T2g","v":1.0155001988893754E-4},{"$f":"Catalyst!D131/T2g","v":5.156350913565139E-4},{"$f":"Catalyst!E131/T2g","v":4.8161330707537878E-2},{"$f":"Catalyst!B131/T2g","v":5.9796519097888037E-2},{"$f":"Inputs!AF1380/T2g","v":3.0045458979412894E-3},{"$f":"Catalyst!F131/T2g","v":3.8221755952671438E-2},{"$f":"Inputs!AR1380/T2g","v":2.1986300537506914E-2},{"$f":"Catalyst!F131/T2g","v":3.8221755952671438E-2},{"$f":"Catalyst!F131/T2g","v":3.8221755952671438E-2}]
["     BC",{"$f":"Catalyst!AD132/T2g","v":6.3221041872571525E-6},{"$f":"Catalyst!D132/T2g","v":1.3224017068603479E-5},{"$f":"Catalyst!E132/T2g","v":7.114133740125162E-5},{"$f":"Catalyst!B132/T2g","v":6.4606034143682156E-5},{"$f":"Inputs!AF1381/T2g","v":1.269271477642294E-5},{"$f":"Catalyst!F132/T2g","v":1.6127225205207695E-4},{"$f":"Inputs!AR1381/T2g","v":4.5053766032438332E-5},{"$f":"Catalyst!F132/T2g","v":1.6127225205207695E-4},{"$f":"Catalyst!F132/T2g","v":1.6127225205207695E-4}]
["     OC",{"$f":"Catalyst!AD133/T2g","v":1.4312477645804024E-5},{"$f":"Catalyst!D133/T2g","v":2.278405266287102E-5},{"$f":"Catalyst!E133/T2g","v":1.245280206918016E-4},{"$f":"Catalyst!B133/T2g","v":9.5397620757722238E-5},{"$f":"Inputs!AF1382/T2g","v":1.9764078459689225E-5},{"$f":"Catalyst!F133/T2g","v":3.6354001583335278E-4},{"$f":"Inputs!AR1382/T2g","v":6.2205766074838593E-5},{"$f":"Catalyst!F133/T2g","v":3.6354001583335278E-4},{"$f":"Catalyst!F133/T2g","v":3.6354001583335278E-4}]
["     CH4",{"$f":"Catalyst!AD134/T2g","v":2.2460614145421824E-3},{"$f":"Catalyst!D134/T2g","v":7.3791635322762795E-4},{"$f":"Catalyst!E134/T2g","v":1.302436305097192E-2},{"$f":"Catalyst!B134/T2g","v":1.2270219461668133E-2},{"$f":"Inputs!AF1383/T2g","v":3.2617997147215993E-3},{"$f":"Catalyst!F134/T2g","v":4.3104070781259239E-2},{"$f":"Inputs!AR1383/T2g","v":1.2090052625411771E-2},{"$f":"Catalyst!F134/T2g","v":4.3104070781259239E-2},{"$f":"Catalyst!F134/T2g","v":4.3104070781259239E-2}]
["     N2O",{"$f":"Catalyst!AD135/T2g","v":1.6880335256626986E-5},{"$f":"Catalyst!D135/T2g","v":7.2861498445749443E-6},{"$f":"Catalyst!E135/T2g","v":1.8622633220312297E-3},{"$f":"Catalyst!B135/T2g","v":1.2771359741862187E-3},{"$f":"Inputs!AF1384/T2g","v":2.516875279222435E-5},{"$f":"Catalyst!F135/T2g","v":3.2870295402242876E-4},{"$f":"Inputs!AR1384/T2g","v":8.5784429518970769E-5},{"$f":"Catalyst!F135/T2g","v":3.2870295402242876E-4},{"$f":"Catalyst!F135/T2g","v":3.2870295402242876E-4}]
["     CO2",{"$f":"Catalyst!AD136/T2g","v":0.57095574057252962},{"$f":"Catalyst!D136/T2g","v":0.39937793498356783},{"$f":"Catalyst!E136/T2g","v":5.203676456575538},{"$f":"Catalyst!B136/T2g","v":2.2939415068949982},{"$f":"Inputs!AF1385/T2g","v":1.0386172048805111},{"$f":"Catalyst!F136/T2g","v":11.470274601530276},{"$f":"Inputs!AR1385/T2g","v":7.4017640563743869},{"$f":"Catalyst!F136/T2g","v":11.470274601530276},{"$f":"Catalyst!F136/T2g","v":11.470274601530276}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD138/T2g","v":5.4468670192677321E-6},{"$f":"Catalyst!D138/T2g","v":6.6590625708110703E-6},{"$f":"Catalyst!E138/T2g","v":4.2044450403219684E-5},{"$f":"Catalyst!B138/T2g","v":9.7702611327018461E-5},{"$f":"Inputs!AF1389/T2g","v":9.9662732958886858E-6},{"$f":"Catalyst!F138/T2g","v":1.1975077402594971E-4},{"$f":"Inputs!AR1389/T2g","v":6.1863419254945336E-5},{"$f":"Catalyst!F138/T2g","v":1.1975077402594971E-4},{"$f":"Catalyst!F138/T2g","v":1.1975077402594971E-4}]
["     CO",{"$f":"Catalyst!AD139/T2g","v":2.4972329331742487E-5},{"$f":"Catalyst!D139/T2g","v":3.4670213149088682E-5},{"$f":"Catalyst!E139/T2g","v":2.1550674290477073E-4},{"$f":"Catalyst!B139/T2g","v":1.7382381379944174E-4},{"$f":"Inputs!AF1390/T2g","v":3.7921230802258617E-5},{"$f":"Catalyst!F139/T2g","v":6.1427608031616851E-4},{"$f":"Inputs!AR1390/T2g","v":1.9536607885911017E-4},{"$f":"Catalyst!F139/T2g","v":6.1427608031616851E-4},{"$f":"Catalyst!F139/T2g","v":6.1427608031616851E-4}]
["     NOx",{"$f":"Catalyst!AD140/T2g","v":3.0791146297998473E-5},{"$f":"Catalyst!D140/T2g","v":2.0642188653855652E-4},{"$f":"Catalyst!E140/T2g","v":6.6444724674220076E-4},{"$f":"Catalyst!B140/T2g","v":3.4172855200215429E-4},{"$f":"Inputs!AF1391/T2g","v":6.2540721401613421E-5},{"$f":"Catalyst!F140/T2g","v":1.3304806260907259E-3},{"$f":"Inputs!AR1391/T2g","v":4.8013975558738306E-4},{"$f":"Catalyst!F140/T2g","v":1.3304806260907259E-3},{"$f":"Catalyst!F140/T2g","v":1.3304806260907259E-3}]
["     PM10",{"$f":"Catalyst!AD141/T2g","v":4.6756544466813746E-7},{"$f":"Catalyst!D141/T2g","v":5.1923191586587121E-5},{"$f":"Catalyst!E141/T2g","v":1.3233842584478711E-4},{"$f":"Catalyst!B141/T2g","v":3.2401837099050935E-5},{"$f":"Inputs!AF1392/T2g","v":4.7779968030267817E-6},{"$f":"Catalyst!F141/T2g","v":2.5139115142899945E-4},{"$f":"Inputs!AR1392/T2g","v":6.6922235887592127E-5},{"$f":"Catalyst!F141/T2g","v":2.5139115142899945E-4},{"$f":"Catalyst!F141/T2g","v":2.5139115142899945E-4}]
["     PM2.5",{"$f":"Catalyst!AD142/T2g","v":3.2745205133766636E-7},{"$f":"Catalyst!D142/T2g","v":3.3457498026473687E-5},{"$f":"Catalyst!E142/T2g","v":8.4454823471039555E-5},{"$f":"Catalyst!B142/T2g","v":2.2750692809857969E-5},{"$f":"Inputs!AF1393/T2g","v":3.1619613383151646E-6},{"$f":"Catalyst!F142/T2g","v":1.6382200999442759E-4},{"$f":"Inputs!AR1393/T2g","v":4.3706787343016106E-5},{"$f":"Catalyst!F142/T2g","v":1.6382200999442759E-4},{"$f":"Catalyst!F142/T2g","v":1.6382200999442759E-4}]
["     SOx",{"$f":"Catalyst!AD143/T2g","v":2.6551227657068224E-6},{"$f":"Catalyst!D143/T2g","v":1.3599715070391235E-4},{"$f":"Catalyst!E143/T2g","v":5.7959468315880991E-4},{"$f":"Catalyst!B143/T2g","v":6.0987470042823564E-4},{"$f":"Inputs!AF1394/T2g","v":1.1664834993904061E-4},{"$f":"Catalyst!F143/T2g","v":6.0002211371130369E-4},{"$f":"Inputs!AR1394/T2g","v":1.661131671604724E-3},{"$f":"Catalyst!F143/T2g","v":6.0002211371130369E-4},{"$f":"Catalyst!F143/T2g","v":6.0002211371130369E-4}]
["     BC",{"$f":"Catalyst!AD144/T2g","v":3.585960154420818E-8},{"$f":"Catalyst!D144/T2g","v":2.067553409553792E-6},{"$f":"Catalyst!E144/T2g","v":5.1471078941510474E-6},{"$f":"Catalyst!B144/T2g","v":1.8879034238025188E-6},{"$f":"Inputs!AF1395/T2g","v":2.360586862482025E-7},{"$f":"Catalyst!F144/T2g","v":1.2344914990109242E-5},{"$f":"Inputs!AR1395/T2g","v":3.0001660623915982E-6},{"$f":"Catalyst!F144/T2g","v":1.2344914990109242E-5},{"$f":"Catalyst!F144/T2g","v":1.2344914990109242E-5}]
["     OC",{"$f":"Catalyst!AD145/T2g","v":6.2660431893246703E-8},{"$f":"Catalyst!D145/T2g","v":4.5298398501693004E-6},{"$f":"Catalyst!E145/T2g","v":1.1409822399155341E-5},{"$f":"Catalyst!B145/T2g","v":4.7930113243571266E-6},{"$f":"Inputs!AF1396/T2g","v":5.8671059326760516E-7},{"$f":"Catalyst!F145/T2g","v":2.7448362804580963E-5},{"$f":"Inputs!AR1396/T2g","v":7.8079313630366983E-6},{"$f":"Catalyst!F145/T2g","v":2.7448362804580963E-5},{"$f":"Catalyst!F145/T2g","v":2.7448362804580963E-5}]

{"sheet":"Fuel_Prod_TS","index":15,"n_rows":523,"n_cols":261,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2018}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,{"$f":"C10","v":0.98},null,null,null,{"$f":"G10","v":0.88641901242369792},null,null,null,{"$f":"K10","v":0.88736014965924592},null,null,null,{"$f":"O10","v":0.90912196086762498},null,null,null,{"$f":"S10","v":0.95333622216293723},null,null,null,{"$f":"W10","v":0.94822315752369846},null,null,null,{"$f":"AA10","v":0.90822383680470775},null,null,null,{"$f":"AE10","v":0.9260636219379248},null,null,null,{"$f":"AI10","v":0.93226151105131927},null,null,null,{"$f":"AM10","v":1},null,null,null,null,{"$f":"AR10","v":0.56206086545611544},{"$f":"AS10","v":0.10347597387151114},9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,{"$f":"1-SUM(AR9:AX9)","v":7.443019256850758E-3},null,{"$f":"BA10","v":1}]
[null,null,{"$f":"GetTSTableValue(C12:D18,Year)","v":0.98},null,null,null,{"$f":"GetTSTableValue(G12:H18,Year)","v":0.88641901242369792},null,null,null,{"$f":"GetTSTableValue(K12:L18,Year)","v":0.88736014965924592},null,null,null,{"$f":"GetTSTableValue(O12:P18,Year)","v":0.90912196086762498},null,null,null,{"$f":"GetTSTableValue(S12:T18,Year)","v":0.95333622216293723},null,null,null,{"$f":"GetTSTableValue(W12:X18,Year)","v":0.94822315752369846},null,null,null,{"$f":"GetTSTableValue(AA12:AB18,Year)","v":0.90822383680470775},null,null,null,{"$f":"GetTSTableValue(AE12:AF18,Year)","v":0.9260636219379248},null,null,null,{"$f":"GetTSTableValue(AI12:AJ18,Year)","v":0.93226151105131927},null,null,null,{"$f":"GetTSTableValue(AM12:AN18,Year)","v":1},null,null,null,null,{"$f":"GetTSTableValue(AQ12:AY19,Year,2)","v":0.56206086545611544},{"$f":"GetTSTableValue(AQ12:AY19,Year,3)","v":0.10347597387151114},{"$f":"GetTSTableValue(AQ12:AY19,Year,4)","v":9.192513388591822E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,5)","v":3.434216579944982E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,6)","v":8.8664887295808056E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,7)","v":9.4960339711135808E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,8)","v":1.7127614723210734E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,9)","v":7.443019256850758E-3},null,{"$f":"GetTSTableValue(BA12:BB18,Year)","v":1}]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Jet Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","RFO Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Coke Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D12/D16","v":1},null,1990,0.88609977740372903,{"$f":"H12/H16","v":1},null,1990,0.88704322275667435,{"$f":"L12/L16","v":1},null,1990,0.90885997480677427,{"$f":"P12/P16","v":1},null,1990,0.95319513614606877,{"$f":"T12/T16","v":1},null,1990,0.94806745449526064,{"$f":"X12/X16","v":1},null,1990,0.90795952373096067,{"$f":"AB12/AB16","v":1},null,1990,0.92584649214579173,{"$f":"AF12/AF16","v":1},null,1990,0.9320612473607327,{"$f":"AJ12/AJ16","v":1},null,1990,0,null,null,1990,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AR12:AX12)","v":3.4050000000000025E-2},null,1990,0]
[null,null,1995,0.98,{"$f":"D13/D16","v":1},null,1995,0.88609977740372903,{"$f":"H13/H16","v":1},null,1995,0.88704322275667435,{"$f":"L13/L16","v":1},null,1995,0.90885997480677427,{"$f":"P13/P16","v":1},null,1995,0.95319513614606877,{"$f":"T13/T16","v":1},null,1995,0.94806745449526064,{"$f":"X13/X16","v":1},null,1995,0.90795952373096067,{"$f":"AB13/AB16","v":1},null,1995,0.92584649214579173,{"$f":"AF13/AF16","v":1},null,1995,0.9320612473607327,{"$f":"AJ13/AJ16","v":1},null,1995,0,null,null,1995,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,1995,0.15]
[null,null,2000,0.98,{"$f":"D14/D16","v":1},null,2000,0.88609977740372903,{"$f":"H14/H16","v":1},null,2000,0.88704322275667435,{"$f":"L14/L16","v":1},null,2000,0.90885997480677427,{"$f":"P14/P16","v":1},null,2000,0.95319513614606877,{"$f":"T14/T16","v":1},null,2000,0.94806745449526064,{"$f":"X14/X16","v":1},null,2000,0.90795952373096067,{"$f":"AB14/AB16","v":1},null,2000,0.92584649214579173,{"$f":"AF14/AF16","v":1},null,2000,0.9320612473607327,{"$f":"AJ14/AJ16","v":1},null,2000,0,null,null,2000,0.37267,2.5000000000000001E-2,0.10919000000000001,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,null,2000,0.3]
[null,null,2005,0.98,{"$f":"D15/D16","v":1},null,2005,0.88609977740372903,{"$f":"H15/H16","v":1},null,2005,0.88704322275667435,{"$f":"L15/L16","v":1},null,2005,0.90885997480677427,{"$f":"P15/P16","v":1},null,2005,0.95319513614606877,{"$f":"T15/T16","v":1},null,2005,0.94806745449526064,{"$f":"X15/X16","v":1},null,2005,0.90795952373096067,{"$f":"AB15/AB16","v":1},null,2005,0.92584649214579173,{"$f":"AF15/AF16","v":1},null,2005,0.9320612473607327,{"$f":"AJ15/AJ16","v":1},null,2005,0,null,null,2005,0.37267,4.8000000000000001E-2,8.6190000000000003E-2,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,2005,0.35]
[null,null,2010,0.98,1,null,2010,0.88609977740372903,1,null,2010,0.88704322275667435,1,null,2010,0.90885997480677427,1,null,2010,0.95319513614606877,1,null,2010,0.94806745449526064,1,null,2010,0.90795952373096067,1,null,2010,0.92584649214579173,1,null,2010,0.9320612473607327,1,null,2010,1,null,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,null,2010,1]
[null,null,2015,0.98,{"$f":"D17/D16","v":1},null,2015,0.88641901242369792,{"$f":"H17/H16","v":1.0003602698342891},null,2015,0.88736014965924592,{"$f":"L17/L16","v":1.0003572846220352},null,2015,0.90912196086762498,{"$f":"P17/P16","v":1.0002882578924288},null,2015,0.95333622216293723,{"$f":"T17/T16","v":1.0001480137817729},null,2015,0.94822315752369846,{"$f":"X17/X16","v":1.0001642320150317},null,2015,0.90822383680470775,{"$f":"AB17/AB16","v":1.0002911066703293},null,2015,0.9260636219379248,{"$f":"AF17/AF16","v":1.0002345202946439},null,2015,0.93226151105131927,{"$f":"AJ17/AJ16","v":1.0002148610846697},null,2015,1,null,null,2013,0.49099999999999999,9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AR17:AX17)","v":1.0000000000000009E-2},null,2015,1]
[null,null,2020,0.98,{"$f":"D18/D16","v":1},null,2020,0.88858343740900636,{"$f":"H18/H16","v":1.0028029123453279},null,2020,0.88950887563862957,{"$f":"L18/L16","v":1.0027796310469435},null,2020,0.91089724151469831,{"$f":"P18/P16","v":1.0022415627977865},null,2020,0.95429121366064606,{"$f":"T18/T16","v":1.0011498983503093},null,2020,0.949277222313888,{"$f":"X18/X16","v":1.001276035595243},null,2020,0.91001492551767504,{"$f":"AB18/AB16","v":1.0022637592678894},null,2020,0.92753433127385954,{"$f":"AF18/AF16","v":1.0018230226526603},null,2020,0.93361777213036423,{"$f":"AJ18/AJ16","v":1.0016699812099676},null,2020,1,null,null,2015,0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,null,2020,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.57371483536226076,0.12933844778715495,7.5153012891540888E-2,3.1404873930725524E-2,8.1081362889799127E-2,8.6838364081710473E-2,1.5662686630121877E-2,6.8064164266864458E-3]
[]
["Oil Sands Recovery and Fuel Refining from Oil Sands",null,null,null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
[]
["Fixed (original for 2010)",null,"Oil Sand Operation/Product Shares",null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
["Interpolated Default or user input",null,null,{"$f":"D25","v":4.6711149396320609E-2},0.36751979808048479,0.51958045901774885,{"$f":"1-SUM(D24:F24)","v":6.6188593505445814E-2},null,null,null,null,{"$f":"L25","v":0.14282497967510774},{"$f":"M25","v":0.17563595172237789},{"$f":"1-SUM(L24:M24)","v":0.68153906860251434}]
[null,null,null,{"$f":"GetTSTableValue(C27:G35,Year,2)","v":4.6711149396320609E-2},{"$f":"GetTSTableValue(C27:G35,Year,3)","v":0.36751979808048479},{"$f":"GetTSTableValue(C27:G35,Year,4)","v":0.51958045901774885},{"$f":"GetTSTableValue(C27:G35,Year,5)","v":6.6188593505445814E-2},null,null,null,null,{"$f":"GetTSTableValue(K27:N33,Year,2)","v":0.14282497967510774},{"$f":"GetTSTableValue(K27:N33,Year,3)","v":0.17563595172237789},{"$f":"GetTSTableValue(K27:N33,Year,4)","v":0.68153906860251434}]
[null,null,"5-year period","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,"5-year period","Bakken","Eagle Ford","Rest"]
[null,null,1995,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,{"$f":"1-SUM(D27:F27)","v":0},null,null,null,2010,0,0,{"$f":"1-SUM(L27:M27)","v":1}]
[null,null,2000,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,0,null,null,null,2013,9.7686074590823721E-2,0.10419908773812718,{"$f":"1-SUM(L28:M28)","v":0.79811483767104907}]
[null,null,2005,6.1199999999999997E-2,0.62039999999999995,0.31840000000000002,0,null,null,null,2014,0.10300034407615553,0.12666246129143249,{"$f":"1-SUM(L29:M29)","v":0.77033719463241201}]
[null,null,2010,3.3799999999999997E-2,0.57389999999999997,0.3473,4.5000000000000151E-2,null,null,null,2015,0.14282497967510774,0.17563595172237789,0.68153906860251434]
[null,null,2012,5.2947052947052951E-2,0.41658341658341663,0.47052947052947053,5.9940059940059909E-2,null,null,null,2020,0.14697127541783253,0.18073476987416395,0.67229395470800357]
[null,null,2014,4.7728847105393372E-2,0.375526966848095,0.5115753514649849,6.5168834581526669E-2,null,null,null,2025,0.14369832560047457,0.17670993011980946,0.67959174427971591]
[null,null,2015,4.8765688813584784E-2,0.38368475915594064,0.50341965914567521,6.4129892884799422E-2,null,null,null,2030,0.13383315592704523,0.16457844955921755,0.70158839451373722]
[null,null,2016,4.6711149396320609E-2,0.36751979808048479,0.51958045901774885,6.6188593505445814E-2]
[null,null,2020,5.0633783615286698E-2,0.39838278806744443,0.48872541381814238,6.2258014499126491E-2]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,{"$f":"C40","v":0.9750386407309416},null,null,null,{"$f":"G40","v":0.97621300678471468},null,null,null,{"$f":"K40","v":0.9750386407309416},null,null,null,{"$f":"O40","v":0.9750386407309416},null,null,null,{"$f":"S40","v":0.97350929434043754},null,null,null,{"$f":"W40","v":0.97350929434043754},null,null,null,{"$f":"AA40","v":0.97350929434043754},null,null,null,{"$f":"AE40","v":0.94575629782234605},null,null,null,{"$f":"AI40","v":0.97864615952260237},null,null,null,{"$f":"AM40","v":0.91},null,null,null,{"$f":"AQ40","v":0.91},null,null,null,{"$f":"AU40","v":0.91},null,null,null,{"$f":"AY40","v":0.5153234960272417}]
[null,null,{"$f":"GetTSTableValue(C42:D48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(G42:H48,Year)","v":0.97621300678471468},null,null,null,{"$f":"GetTSTableValue(K42:L48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(O42:P48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(S42:T48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(W42:X48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AA42:AB48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AE42:AF48,Year)","v":0.94575629782234605},null,null,null,{"$f":"GetTSTableValue(AI42:AJ48,Year)","v":0.97864615952260237},null,null,null,{"$f":"GetTSTableValue(AM42:AN48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AQ42:AR48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AU42:AV48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AY42:AZ55,Year)","v":0.5153234960272417}]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.9750386407309416,{"$f":"D42/D46","v":1},null,1990,0.97621300678471468,{"$f":"H42/H46","v":1},null,1990,0.9750386407309416,{"$f":"L42/L46","v":1},null,1990,0.9750386407309416,{"$f":"P42/P46","v":1},null,1990,0.97350929434043754,{"$f":"T42/T46","v":1},null,1990,0.97350929434043754,{"$f":"X42/X46","v":1},null,1990,0.97350929434043754,{"$f":"AB42/AB46","v":1},null,1990,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF42/AF46","v":1},null,1990,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ42/AJ46","v":1},null,1990,0.88500000000000001,{"$f":"AN42/AN46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR42/AR46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV42/AV46","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ42/AZ46","v":4.8245614035087717E-2}]
[null,null,1995,0.9750386407309416,{"$f":"D43/D46","v":1},null,1995,0.97621300678471468,{"$f":"H43/H46","v":1},null,1995,0.9750386407309416,{"$f":"L43/L46","v":1},null,1995,0.9750386407309416,{"$f":"P43/P46","v":1},null,1995,0.97350929434043754,{"$f":"T43/T46","v":1},null,1995,0.97350929434043754,{"$f":"X43/X46","v":1},null,1995,0.97350929434043754,{"$f":"AB43/AB46","v":1},null,1995,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF43/AF46","v":1},null,1995,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ43/AJ46","v":1},null,1995,0.89,{"$f":"AN43/AN46","v":0.97802197802197799},null,1995,0.89,{"$f":"AR43/AR46","v":0.97802197802197799},null,1995,0.89,{"$f":"AV43/AV46","v":0.97802197802197799},null,1995,1.4E-2,{"$f":"AZ43/AZ46","v":6.1403508771929821E-2}]
[null,null,2000,0.9750386407309416,{"$f":"D44/D46","v":1},null,2000,0.97621300678471468,{"$f":"H44/H46","v":1},null,2000,0.9750386407309416,{"$f":"L44/L46","v":1},null,2000,0.9750386407309416,{"$f":"P44/P46","v":1},null,2000,0.97350929434043754,{"$f":"T44/T46","v":1},null,2000,0.97350929434043754,{"$f":"X44/X46","v":1},null,2000,0.97350929434043754,{"$f":"AB44/AB46","v":1},null,2000,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF44/AF46","v":1},null,2000,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ44/AJ46","v":1},null,2000,0.9,{"$f":"AN44/AN46","v":0.98901098901098905},null,2000,0.9,{"$f":"AR44/AR46","v":0.98901098901098905},null,2000,0.9,{"$f":"AV44/AV46","v":0.98901098901098905},null,2000,0.02,{"$f":"AZ44/AZ46","v":8.771929824561403E-2}]
[null,null,2005,0.9750386407309416,{"$f":"D45/D46","v":1},null,2005,0.97621300678471468,{"$f":"H45/H46","v":1},null,2005,0.9750386407309416,{"$f":"L45/L46","v":1},null,2005,0.9750386407309416,{"$f":"P45/P46","v":1},null,2005,0.97350929434043754,{"$f":"T45/T46","v":1},null,2005,0.97350929434043754,{"$f":"X45/X46","v":1},null,2005,0.97350929434043754,{"$f":"AB45/AB46","v":1},null,2005,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF45/AF46","v":1},null,2005,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ45/AJ46","v":1},null,2005,0.9,{"$f":"AN45/AN46","v":0.98901098901098905},null,2005,0.9,{"$f":"AR45/AR46","v":0.98901098901098905},null,2005,0.9,{"$f":"AV45/AV46","v":0.98901098901098905},null,2005,4.1000000000000002E-2,{"$f":"AZ45/AZ46","v":0.17982456140350878}]
[null,null,2010,0.9750386407309416,1,null,2010,0.97621300678471468,1,null,2010,0.9750386407309416,1,null,2010,0.9750386407309416,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2010,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.22800000000000001,1]
[null,null,2015,0.9750386407309416,{"$f":"D47/D46","v":1},null,2015,0.97621300678471468,{"$f":"H47/H46","v":1},null,2015,0.9750386407309416,{"$f":"L47/L46","v":1},null,2015,0.9750386407309416,{"$f":"P47/P46","v":1},null,2015,0.97350929434043754,{"$f":"T47/T46","v":1},null,2015,0.97350929434043754,{"$f":"X47/X46","v":1},null,2015,0.97350929434043754,{"$f":"AB47/AB46","v":1},null,2015,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF47/AF46","v":1},null,2015,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ47/AJ46","v":1},null,2015,0.91,{"$f":"AN47/AN46","v":1},null,2015,0.91,{"$f":"AR47/AR46","v":1},null,2015,0.91,{"$f":"AV47/AV46","v":1},null,2012,0.42227763923524525,{"$f":"AZ47/AZ44","v":21.113881961762264}]
[null,null,2020,0.9750386407309416,{"$f":"D48/D46","v":1},null,2020,0.97621300678471468,{"$f":"H48/H46","v":1},null,2020,0.9750386407309416,{"$f":"L48/L46","v":1},null,2020,0.9750386407309416,{"$f":"P48/P46","v":1},null,2020,0.97350929434043754,{"$f":"T48/T46","v":1},null,2020,0.97350929434043754,{"$f":"X48/X46","v":1},null,2020,0.97350929434043754,{"$f":"AB48/AB46","v":1},null,2020,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF48/AF46","v":1},null,2020,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ48/AJ46","v":1},null,2020,0.91500000000000004,{"$f":"AN48/AN46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR48/AR46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV48/AV46","v":1.0054945054945055},null,2013,0.46475409836065573,11.33546581367453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0.50215095815408683,{"$f":"AZ49/AZ46","v":2.2024164831319597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0.5153234960272417,{"$f":"AZ50/AZ47","v":1.2203428459070309}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.53573907009021515,1.1527366234745371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,0.55817764667322189,1.1115733976194926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.54074522871857023,1.0493316002226001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,0.55213825424721741,1.0306103942619693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,0.55232722143864588,0.98951870382225993]
[]
["Natural Gas to LPG and Methanol"]
[]
[null,null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Interpolated Default or user input",null,{"$f":"C62","v":0.96499999999999997},null,null,null,{"$f":"G62","v":0.7},null,null,null,{"$f":"K62","v":0.7},null,null,null,{"$f":"O62","v":0.66533599467731208},null,null,null,{"$f":"S62","v":109500},null,null,null,{"$f":"W62","v":6.87},null,null,null,{"$f":"AA62","v":0.7},null,null,null,{"$f":"AE62","v":0.66533599467731208},null,null,null,{"$f":"AI62","v":109500},null,null,null,{"$f":"AM62","v":6.87},null,null,null,{"$f":"AQ62","v":0.7},null,null,null,{"$f":"AU62","v":0.66533599467731208},null,null,null,{"$f":"AY62","v":109500},null,null,null,{"$f":"BC62","v":6.87}]
[null,null,{"$f":"GetTSTableValue(C64:D70,Year)","v":0.96499999999999997},null,null,null,{"$f":"GetTSTableValue(G64:H70,Year)","v":0.7},null,null,null,{"$f":"GetTSTableValue(K64:L70,Year)","v":0.7},null,null,null,{"$f":"GetTSTableValue(O64:P70,Year)","v":0.66533599467731208},null,null,null,{"$f":"GetTSTableValue(S64:T70,Year)","v":109500},null,null,null,{"$f":"GetTSTableValue(W64:X70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AA64:AB70,Year)","v":0.7},null,null,null,{"$f":"GetTSTableValue(AE64:AF70,Year)","v":0.66533599467731208},null,null,null,{"$f":"GetTSTableValue(AI64:AJ70,Year)","v":109500},null,null,null,{"$f":"GetTSTableValue(AM64:AN70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AQ64:AR70,Year)","v":0.7},null,null,null,{"$f":"GetTSTableValue(AU64:AV70,Year)","v":0.66533599467731208},null,null,null,{"$f":"GetTSTableValue(AY64:AZ70,Year)","v":109500},null,null,null,{"$f":"GetTSTableValue(BC64:BD70,Year)","v":6.87}]
[null,null,2005,0.96499999999999997,{"$f":"D67/D68","v":1},null,2005,0.6,null,null,2005,0.67500000000000004,{"$f":"L67/L68","v":1},null,2005,0.63500000000000001,{"$f":"P67/P68","v":0.9921875},null,2005,78130,{"$f":"T67/T68","v":1},null,2005,6.87,{"$f":"X67/X68","v":1},null,2005,0.67500000000000004,{"$f":"AB67/AB68","v":1},null,2005,0.63500000000000001,{"$f":"AF67/AF68","v":0.9921875},null,2005,78130,{"$f":"AJ67/AJ68","v":1},null,2005,6.87,{"$f":"AN67/AN68","v":1},null,2005,0.67500000000000004,{"$f":"AR67/AR68","v":1},null,2005,0.63500000000000001,{"$f":"AV67/AV68","v":0.9921875},null,2005,78130,{"$f":"AZ67/AZ68","v":1},null,2005,6.87,{"$f":"BD67/BD68","v":1}]
["Natural Gas to FT Diesel"]
[null,null,1995,0.61499999999999999,{"$f":"D80/D83","v":0.97619047619047616},null,1995,0.52,{"$f":"H80/H83","v":0.84497887552811191},null,1995,202000,{"$f":"L80/L83","v":1},null,1995,17.760000000000002,{"$f":"P80/P83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"T80/T83","v":0.97619047619047616},null,1995,0.52,{"$f":"X80/X83","v":0.84497887552811191},null,1995,202000,{"$f":"AB80/AB83","v":1},null,1995,17.760000000000002,{"$f":"AF80/AF83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"AJ80/AJ83","v":0.97619047619047616},null,1995,0.52,{"$f":"AN80/AN83","v":0.84497887552811191},null,1995,202000,{"$f":"AR80/AR83","v":1},null,1995,17.760000000000002,{"$f":"AV80/AV83","v":4.269389797603826}]
[null,null,2020,0.65,{"$f":"D85/D83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"H85/H83","v":1},null,2020,202000,{"$f":"L85/L83","v":1},null,2020,4.1598450462330003,{"$f":"P85/P83","v":0.99999999999999911},null,2020,0.65,{"$f":"T85/T83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"X85/X83","v":1},null,2020,202000,{"$f":"AB85/AB83","v":1},null,2020,4.1598450462330003,{"$f":"AF85/AF83","v":0.99999999999999911},null,2020,0.65,{"$f":"AJ85/AJ83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"AN85/AN83","v":1},null,2020,202000,{"$f":"AR85/AR83","v":1},null,2020,4.1598450462330003,{"$f":"AV85/AV83","v":0.99999999999999911}]
[null,null,"5-year period","FTN Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)"]
[]
[null,null,{"$f":"GetTSTableValue(C109:D115,Year)","v":0.68707083837757843},null,null,null,{"$f":"GetTSTableValue(G109:H115,Year)","v":0.68500000000000005},null,null,null,{"$f":"GetTSTableValue(K109:L115,Year)","v":44000},null,null,null,{"$f":"GetTSTableValue(O109:P115,Year)","v":3.87},null,null,null,{"$f":"GetTSTableValue(S109:T115,Year)","v":0.68707083837757843},null,null,null,{"$f":"GetTSTableValue(W109:X115,Year)","v":0.68500000000000005},null,null,null,{"$f":"GetTSTableValue(AA109:AB115,Year)","v":44000},null,null,null,{"$f":"GetTSTableValue(AE109:AF115,Year)","v":3.87},null,null,null,{"$f":"GetTSTableValue(AI109:AJ115,Year)","v":0.68707083837757843},null,null,null,{"$f":"GetTSTableValue(AM109:AN115,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AQ109:AR115,Year)","v":44000},null,null,null,{"$f":"GetTSTableValue(AU109:AV115,Year)","v":3.87},null,null,null,{"$f":"GetTSTableValue(AY109:AZ115,Year)","v":0.46767347412175597},null,null,null,{"$f":"GetTSTableValue(BC109:BD115,Year)","v":0.46767347412175597}]
[null,null,2020,0.68707083837757843,{"$f":"D115/D113","v":1},null,2020,0.69,{"$f":"H115/H113","v":1.0147058823529411},null,2020,44000,{"$f":"L115/L113","v":1},null,2020,3.87,{"$f":"P115/P113","v":1},null,2020,0.68707083837757843,{"$f":"T115/T113","v":1},null,2020,0.69,{"$f":"X115/X113","v":1.0147058823529411},null,2020,44000,{"$f":"AB115/AB113","v":1},null,2020,3.87,{"$f":"AF115/AF113","v":1},null,2020,0.68707083837757843,{"$f":"AJ115/AJ113","v":1},null,2020,0.68500000000000005,{"$f":"AN115/AN113","v":1.0148148148148148},null,2020,44000,{"$f":"AR115/AR113","v":1},null,2020,3.87,{"$f":"AV115/AV113","v":1},null,2020,0.46767347412175597,{"$f":"AZ115/AZ113","v":1},null,2020,0.46767347412175597,{"$f":"BD115/BD113","v":1}]
["Interpolated Default or user input",null,{"$f":"C121","v":0.72099999999999997},null,null,null,{"$f":"G121","v":0.7},null,null,null,{"$f":"K121","v":145000},null,null,null,{"$f":"O121","v":12.75},null,null,null,{"$f":"S121","v":0.72099999999999997},null,null,null,{"$f":"W121","v":0.7},null,null,null,{"$f":"AA121","v":145000},null,null,null,{"$f":"AE121","v":12.75},null,null,null,{"$f":"AI121","v":0.72099999999999997},null,null,null,{"$f":"AM121","v":0.7},null,null,null,{"$f":"AQ121","v":145000},null,null,null,{"$f":"AU121","v":12.75}]
[null,null,2015,0.72099999999999997,{"$f":"D128/D127","v":1.0013888888888887},null,2015,0.7,{"$f":"H128/H127","v":1.0071942446043165},null,2015,145000,{"$f":"L128/L127","v":1},null,2015,12.75,{"$f":"P128/P127","v":1},null,2015,0.72099999999999997,{"$f":"T128/T127","v":1.0013888888888887},null,2015,0.7,{"$f":"X128/X127","v":1.0071942446043165},null,2015,145000,{"$f":"AB128/AB127","v":1},null,2015,12.75,{"$f":"AF128/AF127","v":1},null,2015,0.72099999999999997,{"$f":"AJ128/AJ127","v":1.0013888888888887},null,2015,0.7,{"$f":"AN128/AN127","v":1.0071942446043165},null,2015,145000,{"$f":"AR128/AR127","v":1},null,2015,12.75,{"$f":"AV128/AV127","v":1}]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)"]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
["Interpolated Default or user input",null,{"$f":"C151","v":0.62},null,null,null,{"$f":"G151","v":0.56999999999999995},null,null,null,{"$f":"K151","v":1},null,null,null,{"$f":"O151","v":1},null,null,null,{"$f":"S151","v":0.55100000000000005},null,null,null,{"$f":"W151","v":0.505},null,null,null,{"$f":"AA151","v":1},null,null,null,{"$f":"AE151","v":1},null,null,null,{"$f":"AI151","v":556000},null,null,null,{"$f":"AM151","v":48.9},null,null,null,{"$f":"AQ151","v":389000},null,null,null,{"$f":"AU151","v":34.200000000000003},null,null,null,{"$f":"AY151","v":0.8},null,null,null,{"$f":"BC151","v":0.76100000000000001},null,null,null,{"$f":"BG151","v":0.91900000000000004},null,null,null,{"$f":"BK151","v":0.91900000000000004}]
[null,null,2015,0.62,{"$f":"D158/D157","v":1.0163934426229508},null,2015,0.56999999999999995,{"$f":"H158/H157","v":1.1176470588235292},null,2015,1,{"$f":"L158/L157","v":1},null,2015,1,{"$f":"P158/P157","v":1},null,2015,0.55100000000000005,{"$f":"T158/T157","v":1.0337711069418387},null,2015,0.505,{"$f":"X158/X157","v":1.0631578947368421},null,2015,1,{"$f":"AB158/AB157","v":1},null,2015,1,{"$f":"AF158/AF157","v":1},null,2015,556000,{"$f":"AJ158/AJ157","v":1},null,2015,48.9,{"$f":"AN158/AN157","v":1},null,2015,389000,{"$f":"AR158/AR157","v":1},null,2015,34.200000000000003,{"$f":"AV158/AV157","v":1},null,2015,0.8,{"$f":"AZ158/AZ157","v":1},null,2015,0.76100000000000001,{"$f":"BD158/BD157","v":1},null,2015,0.91900000000000004,{"$f":"BH158/BH157","v":1},null,2015,0.91900000000000004,{"$f":"BL158/BL157","v":1}]
[]
[null,null,2000,0.58499999999999996,{"$f":"D170/D172","v":0.95901639344262291},null,2000,0.45,{"$f":"H170/H172","v":0.88235294117647056},null,2000,1,{"$f":"L170/L172","v":1},null,2000,1,{"$f":"P170/P172","v":1},null,2000,0.51500000000000001,{"$f":"T170/T172","v":0.96622889305816129},null,2000,0.435,{"$f":"X170/X172","v":0.9157894736842106},null,2000,1,{"$f":"AB170/AB172","v":1},null,2000,1,{"$f":"AF170/AF172","v":1},null,2000,556000,{"$f":"AJ170/AJ172","v":1},null,2000,48.9,{"$f":"AN170/AN172","v":1},null,2000,389000,{"$f":"AR170/AR172","v":1},null,2000,34.200000000000003,{"$f":"AV170/AV172","v":1},null,2000,0.8,{"$f":"AZ170/AZ172","v":1},null,2000,0.76100000000000001,{"$f":"BD170/BD172","v":1},null,2000,0.91900000000000004,{"$f":"BH170/BH172","v":1},null,2000,0.91900000000000004,{"$f":"BL170/BL172","v":1}]
[null,null,2000,357,{"$f":"D184/D186","v":1},null,2000,357,{"$f":"H184/H186","v":1},null,2000,357,{"$f":"L184/L186","v":1},null,2000,357,{"$f":"P184/P186","v":1},null,2000,357,{"$f":"T184/T186","v":1},null,2000,357,{"$f":"X184/X186","v":1}]
[null,null,2005,357,{"$f":"D185/D186","v":1},null,2005,357,{"$f":"H185/H186","v":1},null,2005,357,{"$f":"L185/L186","v":1},null,2005,357,{"$f":"P185/P186","v":1},null,2005,357,{"$f":"T185/T186","v":1},null,2005,357,{"$f":"X185/X186","v":1}]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.92500000000000004,null,null,null,0.94,null,null,null,0.94]
["NG, EtOH, and MeOH to Gaseous Hydrogen and Electrolysis H2 at Stations for Liquid H2 as the Final Product "]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, MeOH","Relative Efficiency (to yr 2010)"]
[]
[null,null,1990,0.69,{"$f":"D227/D231","v":0.97183098591549288},null,1990,0.69,{"$f":"H227/H231","v":0.97183098591549288},null,1990,0.69,{"$f":"L227/L231","v":0.97183098591549288},null,1990,0.69,{"$f":"P227/P231","v":0.97183098591549288},null,1990,0.69,{"$f":"T227/T231","v":0.97183098591549288},null,1990,0.69,{"$f":"X227/X231","v":0.97183098591549288},null,1990,0.69,{"$f":"AB227/AB231","v":0.97183098591549288},null,1990,0.69,{"$f":"AF227/AF231","v":0.97183098591549288},null,1990,0.69,{"$f":"AJ227/AJ231","v":0.97183098591549288},null,1990,0.64,{"$f":"AN227/AN231","v":0.94117647058823528},null,1990,0.64,{"$f":"AR227/AR231","v":0.94117647058823528},null,1990,0.64,{"$f":"AV227/AV231","v":0.94117647058823528},null,1990,0.64,{"$f":"AZ227/AZ231","v":0.94117647058823528},null,1990,0.64,{"$f":"BD227/BD231","v":0.94117647058823528},null,1990,0.64,{"$f":"BH227/BH231","v":0.94117647058823528}]
[null,null,1995,0.69499999999999995,{"$f":"D228/D231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"H228/H231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"L228/L231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"P228/P231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"T228/T231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"X228/X231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AB228/AB231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AF228/AF231","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AJ228/AJ231","v":0.97887323943661975},null,1995,0.65,{"$f":"AN228/AN231","v":0.95588235294117641},null,1995,0.65,{"$f":"AR228/AR231","v":0.95588235294117641},null,1995,0.65,{"$f":"AV228/AV231","v":0.95588235294117641},null,1995,0.65,{"$f":"AZ228/AZ231","v":0.95588235294117641},null,1995,0.65,{"$f":"BD228/BD231","v":0.95588235294117641},null,1995,0.65,{"$f":"BH228/BH231","v":0.95588235294117641}]
[null,null,{"$f":"C241","v":1},null,null,null,{"$f":"G241","v":1},null,null,null,{"$f":"K241","v":0},null,null,null,{"$f":"O241","v":0},null,null,null,{"$f":"S241","v":0},null,null,null,{"$f":"W241","v":0},null,null,null,{"$f":"AA241","v":0},null,null,null,{"$f":"AE241","v":0},null,null,null,{"$f":"$AI$241","v":1},null,null,null,{"$f":"$AM$241","v":0},null,null,null,{"$f":"AQ241","v":0},null,null,null,{"$f":"AU241","v":0},null,null,null,{"$f":"AY241","v":0},null,null,null,{"$f":"BC241","v":0}]
[null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0]
[]
[null,null,2010,1,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,null,null,null,null,2010,0,null,null,2010,0,null,null,2010,0]
[null,null,{"$f":"GetTSTableValue(C272:D278,Year)","v":6924.3342581983361},null,null,null,{"$f":"GetTSTableValue(G272:H278,Year)","v":382.95252359569702},null,null,null,{"$f":"GetTSTableValue(K272:L278,Year)","v":139.29047272830164},null,null,null,{"$f":"GetTSTableValue(O272:P278,Year)","v":146.41286049175571},null,null,null,{"$f":"GetTSTableValue(S272:T278,Year)","v":1290.2053229913065},null,null,null,{"$f":"GetTSTableValue(W272:X278,Year)","v":5.8529518242544212},null,null,null,{"$f":"GetTSTableValue(AA272:AB278,Year)","v":1.2487317688920327E-2},null,null,null,{"$f":"GetTSTableValue(AE272:AF278,Year)","v":185415.91309582299},null,null,null,{"$f":"GetTSTableValue(AI272:AJ278,Year)","v":1461.7710331432372},null,null,null,{"$f":"GetTSTableValue(AM272:AN278,Year)","v":649.67601473032767},null,null,null,{"$f":"GetTSTableValue(AQ272:AR278,Year)","v":1001.9154193580631},null,null,null,{"$f":"GetTSTableValue(AU272:AV278,Year)","v":268597.0406145241},null,null,null,{"$f":"GetTSTableValue(AY272:AZ278,Year)","v":1969.5346365468292},null,null,null,{"$f":"GetTSTableValue(BC272:BD278,Year)","v":590.99640690144076},null,null,null,{"$f":"GetTSTableValue(BG272:BH278,Year)","v":522.47496536252322},null,null,null,{"$f":"GetTSTableValue(BK272:BL278,Year)","v":59360.929467347283},null,null,null,{"$f":"GetTSTableValue(BO272:BP278,Year)","v":4290.7351351351299},null,null,null,{"$f":"GetTSTableValue(BS272:BT278,Year)","v":2030.2367888739998},null,null,null,{"$f":"GetTSTableValue(BW272:BX278,Year)","v":2815.496511226057},null,null,null,{"$f":"GetTSTableValue(CA272:CB278,Year)","v":166},null,null,null,{"$f":"GetTSTableValue(CE272:CF278,Year)","v":95000},null,null,null,{"$f":"GetTSTableValue(CI272:CJ278,Year)","v":0.14000000000000001},null,null,null,{"$f":"GetTSTableValue(CM272:CN278,Year)","v":0.15},null,null,null,{"$f":"GetTSTableValue(CQ272:CR278,Year)","v":0.75}]
[null,null,2005,10098,{"$f":"D275/D276","v":1.3875558508859245},null,2005,444.89255420732991,{"$f":"H275/H276","v":1.118232422527101},null,2005,153.23726530457998,{"$f":"L275/L276","v":1.111431861921063},null,2005,159.01782058013001,{"$f":"P275/P276","v":1.117022846838359},null,2005,1208.52575488455,{"$f":"T275/T276","v":0.89123085130027901},null,2005,7.7777776217335068,{"$f":"X275/X276","v":1.2528820729386256},null,2005,6.0000000000000012E-2,{"$f":"AB275/AB276","v":4.8048749535087474},null,2005,185415.91309582299,{"$f":"AF275/AF276","v":1},null,2005,1461.7710331432372,{"$f":"AJ275/AJ276","v":1},null,2005,649.67601473032767,1,null,2005,1001.9154193580631,1,null,2005,268597.0406145241,{"$f":"AV275/AV276","v":1},null,2005,1969.5346365468292,{"$f":"AZ275/AZ276","v":1},null,2005,590.99640690144076,{"$f":"BD275/BD276","v":1},null,2005,522.47496536252322,{"$f":"BH275/BH276","v":1},null,2005,59360.929467347283,{"$f":"BL275/BL276","v":1},null,2005,4290.7351351351299,{"$f":"BP275/BP276","v":1},null,2005,2030.2367888739998,{"$f":"BT275/BT276","v":1},null,2005,2815.496511226057,{"$f":"BX275/BX276","v":1},null,2005,150,{"$f":"CB275/CB276","v":0.94936708860759489},null,2005,41592,{"$f":"CF275/CF276","v":0.43781052631578948},null,2005,0.14000000000000001,{"$f":"CJ275/CJ276","v":1},null,2005,0.9,{"$f":"CN275/CN276","v":2.25},null,2005,1,{"$f":"CR275/CR276","v":1.1904761904761905}]
[null,null,{"$f":"GetTSTableValue(C287:D293,Year)","v":2.8593590259552002},null,null,null,{"$f":"GetTSTableValue(G287:H293,Year)","v":2.8822058381758109},null,null,null,{"$f":"GetTSTableValue(K287:L293,Year)","v":2.6697709560394287},null,null,null,{"$f":"GetTSTableValue(O287:P293,Year)","v":26856},null,null,null,{"$f":"GetTSTableValue(S287:T293,Year)","v":26421.106231200938},null,null,null,{"$f":"GetTSTableValue(W287:X293,Year)","v":47409},null,null,null,{"$f":"GetTSTableValue(AA287:AB293,Year)","v":0.08},null,null,null,{"$f":"GetTSTableValue(AE287:AF293,Year)","v":0.27500000000000002},null,null,null,{"$f":"GetTSTableValue(AI287:AJ293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(AM287:AN293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(AQ287:AR293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(AU287:AV293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(AY287:AZ293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(BC287:BD293,Year)","v":85},null,null,null,{"$f":"GetTSTableValue(BG287:BH293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(BK287:BL293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(BO287:BP293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(BS287:BT293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(BW287:BX293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(CA287:CB293,Year)","v":205},null,null,null,{"$f":"GetTSTableValue(CE287:CF293,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(CI287:CJ293,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(CM287:CN293,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(CQ287:CR293,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(CU287:CV293,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(CY287:CZ293,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(DC287:DD293,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(DG287:DH293,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(DK287:DL293,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(DO287:DP293,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(DS287:DT293,Year)","v":1E-4},null,null,null,{"$f":"GetTSTableValue(DW287:DX293,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(EA287:EB293,Year)","v":300},null,null,null,{"$f":"GetTSTableValue(EE287:EF293,Year)","v":21.4},null,null,null,{"$f":"GetTSTableValue(EI287:EJ293,Year)","v":75}]
[null,null,2015,2.8593590259552002,{"$f":"D292/D291","v":1.0220588078637627},null,2015,2.8822058381758109,{"$f":"H292/H291","v":1.0220588078637627},null,2015,2.6697709560394287,{"$f":"L292/L291","v":1.0229007905540199},null,2015,26856,{"$f":"P292/P291","v":1},null,2015,26421.106231200938,{"$f":"T292/T291","v":1},null,2015,47409,{"$f":"X292/X291","v":1},null,2015,0.08,null,null,2015,0.27500000000000002,null,null,2015,85,{"$f":"AJ292/AJ291","v":1.0625},null,2015,85,{"$f":"AN292/AN291","v":1.0625},null,2015,85,{"$f":"AR292/AR291","v":1.0625},null,2015,85,{"$f":"AV292/AV291","v":1.0625},null,2015,85,{"$f":"AZ292/AZ291","v":1.0625},null,2015,85,{"$f":"BD292/BD291","v":1.0625},null,2015,205,{"$f":"BH292/BH291","v":1},null,2015,205,{"$f":"BL292/BL291","v":1},null,2015,205,{"$f":"BP292/BP291","v":1},null,2015,205,{"$f":"BT292/BT291","v":1},null,2015,205,{"$f":"BX292/BX291","v":1},null,2015,205,{"$f":"CB292/CB291","v":1},null,2015,82.9,{"$f":"CF292/CF291","v":1},null,2015,82.9,{"$f":"CJ292/CJ291","v":1},null,2015,91.5,{"$f":"CN292/CN291","v":1},null,2015,91.5,{"$f":"CR292/CR291","v":1},null,2015,91.5,{"$f":"CV292/CV291","v":1},null,2015,82.9,{"$f":"CZ292/CZ291","v":1},null,2015,0,1,null,2015,0,1,null,2015,55,{"$f":"DL292/DL291","v":1},null,2015,55,{"$f":"DP292/DP291","v":1},null,2015,1E-4,{"$f":"DT292/DT291","v":1},null,2015,0,1,null,2015,300,{"$f":"EB292/EB291","v":1},null,2015,21.4,{"$f":"EF292/EF291","v":1},null,2015,75,{"$f":"EJ292/EJ291","v":7.5}]
[]
[null,null,2005,0.18994283676147461,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0]
["Interpolated Default or user input",null,{"$f":"C314","v":19442.556292955724},null,null,null,44.133467967708114,null,null,null,180.44735490537417,null,null,null,289.0089904712458,null,null,null,{"$f":"S314","v":0},null,null,null,17.344695339461872,null,null,null,0.34378620875708804,null,null,null,{"$f":"AE314","v":3072.68442564828}]
[null,null,2002,21310.484375,1.0960742020698713,null,2000,53.8,1.0781563126252505,null,2000,138.5,0.67005321722302857,null,2000,247.2,0.71777003484320556,null,2000,0,1,null,2000,12.76,0.61702127659574468,null,2000,0.05,7.9365079365079375E-2,null,2000,3991.114501953125,{"$f":"AF318/AF320","v":1.2989015300883275}]
["Fixed (original for 2010)",null,0.32900000000000001,null,null,null,0.36799999999999999,null,null,null,0.311,null,null,null,0.32400000000000001,null,null,null,0.34799999999999998,null,null,null,0.47299999999999998,null,null,null,0.32700000000000001,null,null,null,0.34699999999999998,null,null,null,0.46700000000000003,null,null,null,0.219,null,null,null,0.39100000000000001]
[null,null,2000,0.32300000000000001,{"$f":"D332/D334","v":1},null,2000,0.36299999999999999,{"$f":"H332/H334","v":1},null,2000,0.29399999999999998,{"$f":"L332/L334","v":1},null,2000,0.32300000000000001,{"$f":"P332/P334","v":1},null,2000,0.316,{"$f":"T332/T334","v":1},null,2000,0.47,{"$f":"X332/X334","v":0.92885375494071143},null,2000,0.32800000000000001,{"$f":"AB332/AB334","v":1},null,2000,0.33500000000000002,{"$f":"AF332/AF334","v":0.96541786743515867},null,2000,0.34799999999999998,{"$f":"AJ332/AJ334","v":1},null,2000,0.20799999999999999,{"$f":"AN332/AN334","v":0.94977168949771684},null,2000,0.34799999999999998,{"$f":"AR332/AR334","v":1},null,2000,6.9260000000000002,{"$f":"AV332/AV334","v":1},null,2000,8.7040000000000006,{"$f":"AZ332/AZ334","v":1}]
[]
[null,null,2005,0.77200000000000002,null,null,2005,0.182,null,null,2005,0.41,null,null,2005,0.36,null,null,2005,0.115,null,null,2005,0,null,null,2005,0]
["Electric Generation Mixes"]
[null,null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others"]
[null,null,2015,6.1520267841933202E-3,0.31923762316089033,0.34302047144899694,0.20376467891029293,1.5730768705899442E-3,0.12625212282503662,null,2015,6.1520267841933202E-3,0.31923762316089033,0.34302047144899694,0.20376467891029293,1.5730768705899442E-3,0.12625212282503662,null,2015,3.301178972436421E-3,0.10957257676320518,0.13392562565647115,4.1918709196270859E-2,5.9799279980983708E-3,0.70530198141351796,null,2015,3.301178972436421E-3,0.10957257676320518,0.13392562565647115,4.1918709196270859E-2,5.9799279980983708E-3,0.70530198141351796,null,2015,2.0675725243741441E-4,0.52352179809704225,4.682991349726047E-2,9.6838467565559541E-2,4.274324655921858E-3,0.32832873893177839,null,2015,2.0675725243741441E-4,0.52352179809704225,4.682991349726047E-2,9.6838467565559541E-2,4.274324655921858E-3,0.32832873893177839,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,1.7976467589592485E-3,0.2946885736321726,0.27790985933054202,8.5234960229367676E-2,1.4983477480148232E-3,0.33887061230094362,null,2015,3.0000000000000001E-3,1.9E-2,0.623,0.12,3.0000000000000001E-3,0.23199999999999998,null,2015,3.0000000000000001E-3,1.9E-2,0.623,0.12,3.0000000000000001E-3,0.23199999999999998,null,2015,1.7000000000000001E-2,0.29699999999999999,0.47399999999999998,3.7999999999999999E-2,0,0.17399999999999993,null,2015,1.7000000000000001E-2,0.29699999999999999,0.47399999999999998,3.7999999999999999E-2,0,0.17399999999999993,null,2015,1.7000000000000001E-2,0.29699999999999999,0.47399999999999998,3.7999999999999999E-2,0,0.17399999999999993,null,2015,1.7000000000000001E-2,0.29699999999999999,0.47399999999999998,3.7999999999999999E-2,0,0.17399999999999993,null,2015,1E-3,0.53300000000000003,0.24399999999999999,0.11700000000000001,0,0.10499999999999998,null,2015,1E-3,0.53300000000000003,0.24399999999999999,0.11700000000000001,0,0.10499999999999998,null,2015,3.0000000000000001E-3,1.9E-2,0.623,0.12,3.0000000000000001E-3,0.23199999999999998,null,2015,3.0000000000000001E-3,1.9E-2,0.623,0.12,3.0000000000000001E-3,0.23199999999999998,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,{"$f":"IJ$366","v":0},1,0,0,0,{"$f":"1-SUM(IJ367:IN367)","v":0},null,2015,{"$f":"IR$366","v":0},1,0,0,{"$f":"IV$366","v":0},{"$f":"1-SUM(IR367:IV367)","v":0}]
[]
[null,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,0.14399999999999999,0.115,0.13200000000000001,0.58099999999999996,0,2.8000000000000025E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,8.9999999999999993E-3,5.0999999999999997E-2,0.55200000000000005,0.35799999999999998,0,2.9999999999999916E-2,null,2000,0.20200000000000001,0.21199999999999999,0.39500000000000002,0.19,0,9.9999999999988987E-4,null,2000,0.20200000000000001,0.21199999999999999,0.39500000000000002,0.19,0,9.9999999999988987E-4,null,2000,0.113,0.64700000000000002,3.6999999999999998E-2,0,0,0.20299999999999996,null,2000,0.113,0.64700000000000002,3.6999999999999998E-2,0,0,0.20299999999999996,null,2000,0.113,0.64700000000000002,3.6999999999999998E-2,0,0,0.20299999999999996,null,2000,0.113,0.64700000000000002,3.6999999999999998E-2,0,0,0.20299999999999996,null,2000,0.997,0,0,0,0,3.0000000000000027E-3,null,2000,0.997,0,0,0,0,3.0000000000000027E-3,null,2000,0.997,0,0,0,0,3.0000000000000027E-3,null,2000,0.997,0,0,0,0,3.0000000000000027E-3,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,0.01,1.2E-2,0.76900000000000002,0.19500000000000001,0,1.4000000000000012E-2,null,2000,0.11280848705071828,0.64685226098778636,3.7446885555929323E-2,0,0,0.20289236640556596,null,2000,0.11280848705071828,0.64685226098778636,3.7446885555929323E-2,0,0,0.20289236640556596]
[null,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,8.0000000000000002E-3,0.48799999999999999,2.5999999999999999E-2,0.29799999999999999,6.0000000000000001E-3,0.17399999999999993,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,4.0000000000000001E-3,0.33200000000000002,0.33400000000000002,0.28699999999999998,2E-3,4.0999999999999925E-2,null,2015,1.4E-2,0.76500000000000001,7.2999999999999995E-2,0.123,4.0000000000000001E-3,2.1000000000000019E-2,null,2015,1.4E-2,0.76500000000000001,7.2999999999999995E-2,0.123,4.0000000000000001E-3,2.1000000000000019E-2,null,2015,7.3999999999999996E-2,0.54400000000000004,9.1999999999999998E-2,0,0.01,0.28000000000000003,null,2015,7.3999999999999996E-2,0.54400000000000004,9.1999999999999998E-2,0,0.01,0.28000000000000003,null,2015,7.3999999999999996E-2,0.54400000000000004,9.1999999999999998E-2,0,0.01,0.28000000000000003,null,2015,7.3999999999999996E-2,0.54400000000000004,9.1999999999999998E-2,0,0.01,0.28000000000000003,null,2015,0.67900000000000005,0,0.14799999999999999,0,3.3000000000000002E-2,0.1399999999999999,null,2015,0.67900000000000005,0,0.14799999999999999,0,3.3000000000000002E-2,0.1399999999999999,null,2015,0.67900000000000005,0,0.14799999999999999,0,3.3000000000000002E-2,0.1399999999999999,null,2015,0.67900000000000005,0,0.14799999999999999,0,3.3000000000000002E-2,0.1399999999999999,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,2E-3,0.18,0.48799999999999999,0.28899999999999998,0,4.1000000000000147E-2,null,2015,8.0000000000000004E-4,0.1714,0.32779999999999998,3.0800000000000001E-2,3.5999999999999999E-3,{"$f":"1-SUM(IJ388:IN388)","v":0.4655999999999999},null,2015,8.0000000000000004E-4,0.1714,0.32779999999999998,3.0800000000000001E-2,3.5999999999999999E-3,{"$f":"1-SUM(IR388:IV388)","v":0.4655999999999999}]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEC2016",0.35511381192707797,0.13097126377587803,0.27110928004943863,0.24280564424760528,0,null,null,"CEC2016",0.35511381192707797,0.13097126377587803,0.27110928004943863,0.24280564424760528,0]
[null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.95963884346049455,0,4.0319842768835643E-2,4.1313770669852434E-5,0,null,null,1995,0.95963884346049455,0,4.0319842768835643E-2,4.1313770669852434E-5,0,null,null,1995,0.71799999999999997,0.17899999999999999,6.5000000000000002E-2,0,3.8000000000000034E-2,null,null,1995,0.71799999999999997,0.17899999999999999,6.5000000000000002E-2,0,3.8000000000000034E-2,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.67100000000000004,0.26900000000000002,0.06,0,0,null,null,1995,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,1995,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,1995,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,1995,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,1995,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,1995,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,1995,2.3E-2,0,0.96699999999999997,0,1.0000000000000009E-2,null,null,1995,2.3E-2,0,0.96699999999999997,0,1.0000000000000009E-2,null,null,1995,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,1995,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,1995,0.998,0,0,0,2.0000000000000018E-3,null,null,1995,0.998,0,0,0,2.0000000000000018E-3,null,null,1995,0.998,0,0,0,2.0000000000000018E-3,null,null,1995,0.998,0,0,0,2.0000000000000018E-3,null,null,1995,0.49099999999999999,0,0.106,0,0.40300000000000002,null,null,1995,0.49099999999999999,0,0.106,0,0.40300000000000002,null,null,1995,0.49099999999999999,0,0.106,0,0.40300000000000002,null,null,1995,0.49099999999999999,0,0.106,0,0.40300000000000002,null,null,null,null,null,null,null,1995,1,0,0,0,0,null,null,1995,0.71799999999999997,0.17899999999999999,6.5000000000000002E-2,0,3.8000000000000034E-2]
[null,null,2014,0.53506922580073757,3.3555873921560099E-2,0.3829746525728519,3.7104382394290647E-2,1.1295865310559794E-2,null,null,2014,0.53506922580073757,3.3555873921560099E-2,0.3829746525728519,3.7104382394290647E-2,1.1295865310559794E-2,null,null,2014,0.95963884346049455,0,4.0319842768835643E-2,4.1313770669852434E-5,0,null,null,2014,0.95963884346049455,0,4.0319842768835643E-2,4.1313770669852434E-5,0,null,null,2014,0.35158023973061991,0.18196992745550744,0.2735873389120802,0.17880086836908621,1.4061625532706153E-2,null,null,2014,0.35158023973061991,0.18196992745550744,0.2735873389120802,0.17880086836908621,1.4061625532706153E-2,null,null,2014,0.83453622630669433,2.1608167608459329E-2,0.14138103330908461,4.4721208157513776E-4,2.0273606941866406E-3,null,null,2014,0.83453622630669433,2.1608167608459329E-2,0.14138103330908461,4.4721208157513776E-4,2.0273606941866406E-3,null,null,2014,0.41119779629171288,0.18058539546826805,0.11459615599579241,0.29292412871603069,6.965235281959181E-4,null,null,2014,0.41119779629171288,0.18058539546826805,0.11459615599579241,0.29292412871603069,6.965235281959181E-4,null,null,2014,0.18445440372403973,0,0.78986327058913208,2.1668731808591676E-2,4.0135938782366321E-3,null,null,2014,0.18445440372403973,0,0.78986327058913208,2.1668731808591676E-2,4.0135938782366321E-3,null,null,2014,0.23803673068572703,0,0.75358934287796653,5.3547835917829863E-5,8.3203786003885321E-3,null,null,2014,0.23803673068572703,0,0.75358934287796653,5.3547835917829863E-5,8.3203786003885321E-3,null,null,2014,1.5302858659600751E-3,0,0.99846962258492877,0,9.15491111186384E-8,null,null,2014,1.5302858659600751E-3,0,0.99846962258492877,0,9.15491111186384E-8,null,null,2014,0.16801379527686758,0,0.82467337399013563,4.7393173807267659E-3,2.5735133522700208E-3,null,null,2014,0.16801379527686758,0,0.82467337399013563,4.7393173807267659E-3,2.5735133522700208E-3,null,null,2014,8.1017050358532048E-3,0,0.97419103481715819,7.4726951592492116E-3,1.0234564987739305E-2,null,null,2014,8.1017050358532048E-3,0,0.97419103481715819,7.4726951592492116E-3,1.0234564987739305E-2,null,null,2014,0.41436351860526682,0,0.56804768070915923,0,1.7588800685573888E-2,null,null,2014,0.41436351860526682,0,0.56804768070915923,0,1.7588800685573888E-2,null,null,2014,0.20106247305266409,0,0.74975976083818796,1.4910247732096437E-3,4.7686741335938351E-2,null,null,2014,0.20106247305266409,0,0.74975976083818796,1.4910247732096437E-3,4.7686741335938351E-2,null,null,2014,0.84110724652925772,0,0,0,0.15889275347074233,null,null,2014,0.84110724652925772,0,0,0,0.15889275347074233,null,null,2014,0,0,0.9993637979246861,0,6.3620207531386083E-4,null,null,2014,0,0,0.9993637979246861,0,6.3620207531386083E-4,null,null,2014,0.97050000000000003,0,2.9499999999999998E-2,0,0,null,null,2014,0.97050000000000003,0,2.9499999999999998E-2,0,0,null,{"$f":"HT410*$HY$366","v":0.65178780000000003},{"$f":"HU410*$HY$366","v":0},1.9812199999999999E-2,0,0,null,2014,{"$f":"IFERROR('Region Selection'!B18/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B19/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B20/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B21/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B22/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},null,null,2014,{"$f":"IFERROR('Region Selection'!B18/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B19/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B20/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B21/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0},{"$f":"IFERROR('Region Selection'!B22/('Region Selection'!$B$18+'Region Selection'!$B$19+'Region Selection'!$B$20+'Region Selection'!$B$21+'Region Selection'!$B$22),0)","v":0}]
[null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.92394656002575692,5.9102974126771507E-5,7.159174977911098E-2,4.4025872210053706E-3,0,null,null,2040,0.92394656002575692,5.9102974126771507E-5,7.159174977911098E-2,4.4025872210053706E-3,0,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,null,null,null,null,null,2040,0,0,0,0,0,null,null,2040,0,0,0,0,0]
[null,null,null,{"$f":"GetTSTableValue(C425:H439,Year,2)","v":0.20809223057618464},{"$f":"GetTSTableValue(C425:H439,Year,3)","v":0},{"$f":"GetTSTableValue(C425:H439,Year,4)","v":0.75623649133696147},{"$f":"GetTSTableValue(C425:H439,Year,5)","v":1.4812775292404975E-2},{"$f":"GetTSTableValue(C425:H439,Year,6)","v":2.0858502794448869E-2},null,null,null,{"$f":"GetTSTableValue(K425:P439,Year,2)","v":0.20809223057618464},{"$f":"GetTSTableValue(K425:P439,Year,3)","v":0},{"$f":"GetTSTableValue(K425:P439,Year,4)","v":0.75623649133696147},{"$f":"GetTSTableValue(K425:P439,Year,5)","v":1.4812775292404975E-2},{"$f":"GetTSTableValue(K425:P439,Year,6)","v":2.0858502794448869E-2},null,null,null,{"$f":"GetTSTableValue(S425:X439,Year,2)","v":0.99540133180327506},{"$f":"GetTSTableValue(S425:X439,Year,3)","v":0},{"$f":"GetTSTableValue(S425:X439,Year,4)","v":2.7210153989220926E-3},{"$f":"GetTSTableValue(S425:X439,Year,5)","v":1.7100788995181083E-3},{"$f":"GetTSTableValue(S425:X439,Year,6)","v":1.6757389828478574E-4},null,null,null,{"$f":"GetTSTableValue(AA425:AF439,Year,2)","v":0.99540133180327506},{"$f":"GetTSTableValue(AA425:AF439,Year,3)","v":0},{"$f":"GetTSTableValue(AA425:AF439,Year,4)","v":2.7210153989220926E-3},{"$f":"GetTSTableValue(AA425:AF439,Year,5)","v":1.7100788995181083E-3},{"$f":"GetTSTableValue(AA425:AF439,Year,6)","v":1.6757389828478574E-4},null,null,null,{"$f":"GetTSTableValue(AI425:AN439,Year,2)","v":0.98300319745470111},{"$f":"GetTSTableValue(AI425:AN439,Year,3)","v":0},{"$f":"GetTSTableValue(AI425:AN439,Year,4)","v":0},{"$f":"GetTSTableValue(AI425:AN439,Year,5)","v":1.6996802545298909E-2},{"$f":"GetTSTableValue(AI425:AN439,Year,6)","v":3.9968028886505634E-17},null,null,null,{"$f":"GetTSTableValue(AQ425:AV439,Year,2)","v":0.98300319745470111},{"$f":"GetTSTableValue(AQ425:AV439,Year,3)","v":0},{"$f":"GetTSTableValue(AQ425:AV439,Year,4)","v":0},{"$f":"GetTSTableValue(AQ425:AV439,Year,5)","v":1.6996802545298909E-2},{"$f":"GetTSTableValue(AQ425:AV439,Year,6)","v":3.9968028886505634E-17},null,null,null,{"$f":"GetTSTableValue(AY425:BD439,Year,2)","v":0.74096897501952053},{"$f":"GetTSTableValue(AY425:BD439,Year,3)","v":0},{"$f":"GetTSTableValue(AY425:BD439,Year,4)","v":0.21402504105774145},{"$f":"GetTSTableValue(AY425:BD439,Year,5)","v":3.4867238151446177E-2},{"$f":"GetTSTableValue(AY425:BD439,Year,6)","v":1.0138745771291799E-2},null,null,null,{"$f":"GetTSTableValue(BG425:BL439,Year,2)","v":0.74096897501952053},{"$f":"GetTSTableValue(BG425:BL439,Year,3)","v":0},{"$f":"GetTSTableValue(BG425:BL439,Year,4)","v":0.21402504105774145},{"$f":"GetTSTableValue(BG425:BL439,Year,5)","v":3.4867238151446177E-2},{"$f":"GetTSTableValue(BG425:BL439,Year,6)","v":1.0138745771291799E-2},null,null,null,{"$f":"GetTSTableValue(BO425:BT439,Year,2)","v":0.86563596185565428},{"$f":"GetTSTableValue(BO425:BT439,Year,3)","v":0},{"$f":"GetTSTableValue(BO425:BT439,Year,4)","v":0.13423837171646255},{"$f":"GetTSTableValue(BO425:BT439,Year,5)","v":1.2566642788320207E-4},{"$f":"GetTSTableValue(BO425:BT439,Year,6)","v":-5.5545845700777369E-17},null,null,null,{"$f":"GetTSTableValue(BW425:CB439,Year,2)","v":0.86563596185565428},{"$f":"GetTSTableValue(BW425:CB439,Year,3)","v":0},{"$f":"GetTSTableValue(BW425:CB439,Year,4)","v":0.13423837171646255},{"$f":"GetTSTableValue(BW425:CB439,Year,5)","v":1.2566642788320207E-4},{"$f":"GetTSTableValue(BW425:CB439,Year,6)","v":-5.5545845700777369E-17},null,null,null,{"$f":"GetTSTableValue(CE425:CJ439,Year,2)","v":0.4260414344065151},{"$f":"GetTSTableValue(CE425:CJ439,Year,3)","v":0},{"$f":"GetTSTableValue(CE425:CJ439,Year,4)","v":0.47110236708608594},{"$f":"GetTSTableValue(CE425:CJ439,Year,5)","v":8.8940114860605421E-2},{"$f":"GetTSTableValue(CE425:CJ439,Year,6)","v":1.3916083646793496E-2},null,null,null,{"$f":"GetTSTableValue(CM425:CR439,Year,2)","v":0.4260414344065151},{"$f":"GetTSTableValue(CM425:CR439,Year,3)","v":0},{"$f":"GetTSTableValue(CM425:CR439,Year,4)","v":0.47110236708608594},{"$f":"GetTSTableValue(CM425:CR439,Year,5)","v":8.8940114860605421E-2},{"$f":"GetTSTableValue(CM425:CR439,Year,6)","v":1.3916083646793496E-2},null,null,null,{"$f":"GetTSTableValue(CU425:CZ439,Year,2)","v":0},{"$f":"GetTSTableValue(CU425:CZ439,Year,3)","v":0},{"$f":"GetTSTableValue(CU425:CZ439,Year,4)","v":0},{"$f":"GetTSTableValue(CU425:CZ439,Year,5)","v":1},{"$f":"GetTSTableValue(CU425:CZ439,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DC425:DH439,Year,2)","v":0},{"$f":"GetTSTableValue(DC425:DH439,Year,3)","v":0},{"$f":"GetTSTableValue(DC425:DH439,Year,4)","v":0},{"$f":"GetTSTableValue(DC425:DH439,Year,5)","v":1},{"$f":"GetTSTableValue(DC425:DH439,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DK425:DP439,Year,2)","v":0},{"$f":"GetTSTableValue(DK425:DP439,Year,3)","v":0},{"$f":"GetTSTableValue(DK425:DP439,Year,4)","v":0},{"$f":"GetTSTableValue(DK425:DP439,Year,5)","v":0},{"$f":"GetTSTableValue(DK425:DP439,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(DS425:DX439,Year,2)","v":0},{"$f":"GetTSTableValue(DS425:DX439,Year,3)","v":0},{"$f":"GetTSTableValue(DS425:DX439,Year,4)","v":0},{"$f":"GetTSTableValue(DS425:DX439,Year,5)","v":0},{"$f":"GetTSTableValue(DS425:DX439,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(EA425:EF439,Year,2)","v":0.78165276774833348},{"$f":"GetTSTableValue(EA425:EF439,Year,3)","v":0},{"$f":"GetTSTableValue(EA425:EF439,Year,4)","v":0},{"$f":"GetTSTableValue(EA425:EF439,Year,5)","v":0.15173959994086691},{"$f":"GetTSTableValue(EA425:EF439,Year,6)","v":6.6607632310799636E-2},null,null,null,{"$f":"GetTSTableValue(EI425:EN439,Year,2)","v":0.78165276774833348},{"$f":"GetTSTableValue(EI425:EN439,Year,3)","v":0},{"$f":"GetTSTableValue(EI425:EN439,Year,4)","v":0},{"$f":"GetTSTableValue(EI425:EN439,Year,5)","v":0.15173959994086691},{"$f":"GetTSTableValue(EI425:EN439,Year,6)","v":6.6607632310799636E-2},null,null,null,{"$f":"GetTSTableValue(EQ425:EV439,Year,2)","v":0.10324839698460231},{"$f":"GetTSTableValue(EQ425:EV439,Year,3)","v":0},{"$f":"GetTSTableValue(EQ425:EV439,Year,4)","v":0},{"$f":"GetTSTableValue(EQ425:EV439,Year,5)","v":0.11125557910072294},{"$f":"GetTSTableValue(EQ425:EV439,Year,6)","v":0.78549602391467477},null,null,null,{"$f":"GetTSTableValue(EY425:FD439,Year,2)","v":0.10324839698460231},{"$f":"GetTSTableValue(EY425:FD439,Year,3)","v":0},{"$f":"GetTSTableValue(EY425:FD439,Year,4)","v":0},{"$f":"GetTSTableValue(EY425:FD439,Year,5)","v":0.11125557910072294},{"$f":"GetTSTableValue(EY425:FD439,Year,6)","v":0.78549602391467477},null,null,null,{"$f":"GetTSTableValue(FG425:FL439,Year,2)","v":0.97265102054436892},{"$f":"GetTSTableValue(FG425:FL439,Year,3)","v":0},{"$f":"GetTSTableValue(FG425:FL439,Year,4)","v":2.734897945563115E-2},{"$f":"GetTSTableValue(FG425:FL439,Year,5)","v":0},{"$f":"GetTSTableValue(FG425:FL439,Year,6)","v":-9.7699626167013776E-17},null,null,null,{"$f":"GetTSTableValue(FO425:FT439,Year,2)","v":0.97265102054436892},{"$f":"GetTSTableValue(FO425:FT439,Year,3)","v":0},{"$f":"GetTSTableValue(FO425:FT439,Year,4)","v":2.734897945563115E-2},{"$f":"GetTSTableValue(FO425:FT439,Year,5)","v":0},{"$f":"GetTSTableValue(FO425:FT439,Year,6)","v":-9.7699626167013776E-17},null,null,null,{"$f":"GetTSTableValue(FW425:GB439,Year,2)","v":0.81529173433041546},{"$f":"GetTSTableValue(FW425:GB439,Year,3)","v":0},{"$f":"GetTSTableValue(FW425:GB439,Year,4)","v":0.18470826566958456},{"$f":"GetTSTableValue(FW425:GB439,Year,5)","v":0},{"$f":"GetTSTableValue(FW425:GB439,Year,6)","v":-7.105427357601002E-17},null,null,null,{"$f":"GetTSTableValue(GE425:GJ439,Year,2)","v":0.81529173433041546},{"$f":"GetTSTableValue(GE425:GJ439,Year,3)","v":0},{"$f":"GetTSTableValue(GE425:GJ439,Year,4)","v":0.18470826566958456},{"$f":"GetTSTableValue(GE425:GJ439,Year,5)","v":0},{"$f":"GetTSTableValue(GE425:GJ439,Year,6)","v":-7.105427357601002E-17},null,null,null,{"$f":"GetTSTableValue(GM425:GR439,Year,2)","v":0},{"$f":"GetTSTableValue(GM425:GR439,Year,3)","v":0},{"$f":"GetTSTableValue(GM425:GR439,Year,4)","v":0.88407535150122574},{"$f":"GetTSTableValue(GM425:GR439,Year,5)","v":0.11592464849877437},{"$f":"GetTSTableValue(GM425:GR439,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(GU425:GZ439,Year,2)","v":0},{"$f":"GetTSTableValue(GU425:GZ439,Year,3)","v":0},{"$f":"GetTSTableValue(GU425:GZ439,Year,4)","v":0.88407535150122574},{"$f":"GetTSTableValue(GU425:GZ439,Year,5)","v":0.11592464849877437},{"$f":"GetTSTableValue(GU425:GZ439,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(HC425:HH439,Year,2)","v":9.7188938439823153E-2},{"$f":"GetTSTableValue(HC425:HH439,Year,3)","v":0.26222073831230608},{"$f":"GetTSTableValue(HC425:HH439,Year,4)","v":0.4073371974240117},{"$f":"GetTSTableValue(HC425:HH439,Year,5)","v":1.5594087284473333E-2},{"$f":"GetTSTableValue(HC425:HH439,Year,6)","v":0.21765903853938565},null,null,null,{"$f":"GetTSTableValue(HK425:HP439,Year,2)","v":9.7188938439823153E-2},{"$f":"GetTSTableValue(HK425:HP439,Year,3)","v":0.26222073831230608},{"$f":"GetTSTableValue(HK425:HP439,Year,4)","v":0.4073371974240117},{"$f":"GetTSTableValue(HK425:HP439,Year,5)","v":1.5594087284473333E-2},{"$f":"GetTSTableValue(HK425:HP439,Year,6)","v":0.21765903853938565},null,null,null,{"$f":"GetTSTableValue(HS425:HX439,Year,2)","v":0.95830953056068968},{"$f":"GetTSTableValue(HS425:HX439,Year,3)","v":4.2630639837747289E-5},{"$f":"GetTSTableValue(HS425:HX439,Year,4)","v":3.4587981267585277E-2},{"$f":"GetTSTableValue(HS425:HX439,Year,5)","v":8.9529850426670683E-4},{"$f":"GetTSTableValue(HS425:HX439,Year,6)","v":6.164559027620739E-3},null,null,null,{"$f":"GetTSTableValue(IA425:IF439,Year,2)","v":0.95830953056068968},{"$f":"GetTSTableValue(IA425:IF439,Year,3)","v":4.2630639837747289E-5},{"$f":"GetTSTableValue(IA425:IF439,Year,4)","v":3.4587981267585277E-2},{"$f":"GetTSTableValue(IA425:IF439,Year,5)","v":8.9529850426670683E-4},{"$f":"GetTSTableValue(IA425:IF439,Year,6)","v":6.164559027620739E-3},null,null,null,null,null,null,null,null,{"$f":"GetTSTableValue(IN425:IS439,Year,2)","v":0.85395189003436434},{"$f":"GetTSTableValue(IN425:IS439,Year,3)","v":2.5773195876288659E-3},{"$f":"GetTSTableValue(IN425:IS439,Year,4)","v":0.14110824742268041},{"$f":"GetTSTableValue(IN425:IS439,Year,5)","v":2.3625429553264608E-3},{"$f":"GetTSTableValue(IN425:IS439,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(IV425:JA439,Year,2)","v":0.85395189003436434},{"$f":"GetTSTableValue(IV425:JA439,Year,3)","v":2.5773195876288659E-3},{"$f":"GetTSTableValue(IV425:JA439,Year,4)","v":0.14110824742268041},{"$f":"GetTSTableValue(IV425:JA439,Year,5)","v":2.3625429553264608E-3},{"$f":"GetTSTableValue(IV425:JA439,Year,6)","v":0}]
[null,null,2017,0.20809223057618464,0,0.75623649133696147,1.4812775292404975E-2,2.0858502794448869E-2,null,null,2017,0.20809223057618464,0,0.75623649133696147,1.4812775292404975E-2,2.0858502794448869E-2,null,null,2017,0.99540133180327506,0,2.7210153989220926E-3,1.7100788995181083E-3,1.6757389828478574E-4,null,null,2017,0.99540133180327506,0,2.7210153989220926E-3,1.7100788995181083E-3,1.6757389828478574E-4,null,null,2017,0.98300319745470111,0,0,1.6996802545298909E-2,3.9968028886505634E-17,null,null,2017,0.98300319745470111,0,0,1.6996802545298909E-2,3.9968028886505634E-17,null,null,2017,0.74096897501952053,0,0.21402504105774145,3.4867238151446177E-2,1.0138745771291799E-2,null,null,2017,0.74096897501952053,0,0.21402504105774145,3.4867238151446177E-2,1.0138745771291799E-2,null,null,2017,0.86563596185565428,0,0.13423837171646255,1.2566642788320207E-4,-5.5545845700777369E-17,null,null,2017,0.86563596185565428,0,0.13423837171646255,1.2566642788320207E-4,-5.5545845700777369E-17,null,null,2014,0.4260414344065151,0,0.47110236708608594,8.8940114860605421E-2,1.3916083646793496E-2,null,null,2017,0.4260414344065151,0,0.47110236708608594,8.8940114860605421E-2,1.3916083646793496E-2,null,null,2017,0,0,0,1,0,null,null,2017,0,0,0,1,0,null,null,2017,0,0,0,0,1,null,null,2017,0,0,0,0,1,null,null,2017,0.78165276774833348,0,0,0.15173959994086691,6.6607632310799636E-2,null,null,2017,0.78165276774833348,0,0,0.15173959994086691,6.6607632310799636E-2,null,null,2017,0.10324839698460231,0,0,0.11125557910072294,0.78549602391467477,null,null,2017,0.10324839698460231,0,0,0.11125557910072294,0.78549602391467477,null,null,2017,0.97265102054436892,0,2.734897945563115E-2,0,-9.7699626167013776E-17,null,null,2017,0.97265102054436892,0,2.734897945563115E-2,0,-9.7699626167013776E-17,null,null,2017,0.81529173433041546,0,0.18470826566958456,0,-7.105427357601002E-17,null,null,2017,0.81529173433041546,0,0.18470826566958456,0,-7.105427357601002E-17,null,null,2017,0,0,0.88407535150122574,0.11592464849877437,0,null,null,2017,0,0,0.88407535150122574,0.11592464849877437,0,null,null,2017,9.7188938439823153E-2,0.26222073831230608,0.4073371974240117,1.5594087284473333E-2,0.21765903853938565,null,null,2017,9.7188938439823153E-2,0.26222073831230608,0.4073371974240117,1.5594087284473333E-2,0.21765903853938565,null,null,2017,0.95830953056068968,4.2630639837747289E-5,3.4587981267585277E-2,8.9529850426670683E-4,6.164559027620739E-3,null,null,2017,0.95830953056068968,4.2630639837747289E-5,3.4587981267585277E-2,8.9529850426670683E-4,6.164559027620739E-3,null,{"$f":"HT433*$HY$385","v":2.2999428733456572E-2},{"$f":"HU433*$HY$385","v":1.0231353561059358E-6},8.3011155042204737E-4,2.1487164102400982E-5,1.4794941666289787E-4,null,2017,0.85395189003436434,2.5773195876288659E-3,0.14110824742268041,2.3625429553264608E-3,0,null,null,2017,0.85395189003436434,2.5773195876288659E-3,0.14110824742268041,2.3625429553264608E-3,0]
[]
[null,null,{"$f":"GetTSTableValue(C447:D453,Year)","v":2400},null,null,null,{"$f":"GetTSTableValue(G447:H453,Year)","v":50},null,null,null,{"$f":"GetTSTableValue(K447:L453,Year)","v":2400},null,null,null,{"$f":"GetTSTableValue(O447:P453,Year)","v":50},null,null,null,{"$f":"GetTSTableValue(S447:T453,Year)","v":2400},null,null,null,{"$f":"GetTSTableValue(W447:X453,Year)","v":50},null,null,null,{"$f":"GetTSTableValue(AA447:AB453,Year)","v":0.15},null,null,null,{"$f":"GetTSTableValue(AE447:AF453,Year)","v":0.15},null,null,null,{"$f":"GetTSTableValue(AI447:AJ453,Year)","v":0.15}]
[null,null,2020,2400,{"$f":"D453/D451","v":1},null,2020,50,{"$f":"H453/H451","v":1},null,2020,2400,{"$f":"L453/L451","v":1},null,2020,50,{"$f":"P453/P451","v":1},null,2020,2400,{"$f":"T453/T451","v":1},null,2020,50,{"$f":"X453/X451","v":1},null,2020,0.1,null,null,2020,0.1,null,null,2020,0.1]
["Interpolated Default or user input",null,{"$f":"C459","v":0.57999999999999996},null,null,null,{"$f":"G459","v":1},null,null,null,{"$f":"K459","v":0.43},null,null,null,{"$f":"O459","v":1},null,null,null,{"$f":"S459","v":522000},null,null,null,{"$f":"W459","v":76.5},null,null,null,{"$f":"AA459","v":0.54900000000000004},null,null,null,{"$f":"AE459","v":1},null,null,null,{"$f":"AI459","v":0.245},null,null,null,{"$f":"AM459","v":1},null,null,null,{"$f":"AQ459","v":2478000},null,null,null,{"$f":"AU459","v":363.2},null,null,null,{"$f":"AY459","v":0.5},null,null,null,{"$f":"BC459","v":1},null,null,null,{"$f":"BG459","v":0.46239999999999998},null,null,null,{"$f":"BK459","v":0.31109999999999999},null,null,null,{"$f":"BO459","v":1},null,null,null,{"$f":"BS459","v":35.799999999999997},null,null,null,{"$f":"BW459","v":198.53}]
[null,null,2015,0.57999999999999996,{"$f":"D466/D465","v":1},null,2015,1,{"$f":"H466/H465","v":1},null,2015,0.43,{"$f":"L466/L465","v":1},null,2015,1,{"$f":"P466/P465","v":1},null,2015,522000,{"$f":"T466/T465","v":1},null,2015,76.5,{"$f":"X466/X465","v":1},null,2015,0.54900000000000004,{"$f":"AB466/AB465","v":1},null,2015,1,{"$f":"AF466/AF465","v":1},null,2015,0.245,{"$f":"AJ466/AJ465","v":1},null,2015,1,{"$f":"AN466/AN465","v":1},null,2015,2478000,{"$f":"AR466/AR465","v":1},null,2015,363.2,{"$f":"AV466/AV465","v":1},null,2015,0.5,{"$f":"AZ466/AZ465","v":1},null,2015,1,{"$f":"BD466/BD465","v":1},null,2015,0.46239999999999998,{"$f":"BH466/BH465","v":1},null,2015,0.31109999999999999,{"$f":"BL466/BL465","v":1},null,2015,1,{"$f":"BP466/BP465","v":1},null,2015,35.799999999999997,{"$f":"BT466/BT465","v":1},null,2015,198.53,{"$f":"BX466/BX465","v":1}]
[null,null,1990,0.57999999999999996,{"$f":"D475/D479","v":1},null,1990,1,{"$f":"H475/H479","v":1},null,1990,0.43,{"$f":"L475/L479","v":1},null,1990,1,{"$f":"P475/P479","v":1},null,1990,522000,{"$f":"T475/T479","v":1},null,1990,76.5,{"$f":"X475/X479","v":1},null,1990,0.54900000000000004,{"$f":"AB475/AB479","v":1},null,1990,1,{"$f":"AF475/AF479","v":1},null,1990,0.245,{"$f":"AJ475/AJ479","v":1},null,1990,1,{"$f":"AN475/AN479","v":1},null,1990,2478000,{"$f":"AR475/AR479","v":1},null,1990,363.2,{"$f":"AV475/AV479","v":1},null,1990,0.5,{"$f":"AZ475/AZ479","v":1},null,1990,1,{"$f":"BD475/BD479","v":1},null,1990,0.48170000000000002,{"$f":"BH475/BH479","v":1},null,1990,0.317,{"$f":"BL475/BL479","v":1},null,1990,1,{"$f":"BP475/BP479","v":1},null,1990,15.8,{"$f":"BT475/BT479","v":1},null,1990,162.4,{"$f":"BX475/BX479","v":1}]
[null,null,2015,0.57999999999999996,{"$f":"D480/D479","v":1},null,2015,1,{"$f":"H480/H479","v":1},null,2015,0.43,{"$f":"L480/L479","v":1},null,2015,1,{"$f":"P480/P479","v":1},null,2015,522000,{"$f":"T480/T479","v":1},null,2015,76.5,{"$f":"X480/X479","v":1},null,2015,0.54900000000000004,{"$f":"AB480/AB479","v":1},null,2015,1,{"$f":"AF480/AF479","v":1},null,2015,0.245,{"$f":"AJ480/AJ479","v":1},null,2015,1,{"$f":"AN480/AN479","v":1},null,2015,2478000,{"$f":"AR480/AR479","v":1},null,2015,363.2,{"$f":"AV480/AV479","v":1},null,2015,0.5,{"$f":"AZ480/AZ479","v":1},null,2015,1,{"$f":"BD480/BD479","v":1},null,2015,0.48170000000000002,{"$f":"BH480/BH479","v":1},null,2015,0.317,{"$f":"BL480/BL479","v":1},null,2015,1,{"$f":"BP480/BP479","v":1},null,2015,15.8,{"$f":"BT480/BT479","v":1},null,2015,162.4,{"$f":"BX480/BX479","v":1}]
[null,null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Recycled Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of NG Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/NG Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)"]
[]
[null,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1]
[null,null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"D509/D507","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"H509/H507","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"L509/L507","v":1}]
[]
["Transportation Energy Intensity"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,{"$f":"C515","v":697.2},null,null,null,{"$f":"G515","v":5074.62}]
[null,null,{"$f":"GetTSTableValue(C517:D523,Year)","v":697.2},null,null,null,{"$f":"GetTSTableValue(G517:H523,Year)","v":5074.62}]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D517/D521","v":1},null,1990,5074.62,{"$f":"H517/H521","v":1}]
[null,null,1995,697.2,{"$f":"D518/D521","v":1},null,1995,5074.62,{"$f":"H518/H521","v":1}]
[null,null,2000,697.2,{"$f":"D519/D521","v":1},null,2000,5074.62,{"$f":"H519/H521","v":1}]
[null,null,2005,697.2,{"$f":"D520/D521","v":1},null,2005,5074.62,{"$f":"H520/H521","v":1}]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D522/D521","v":1},null,2015,5074.62,{"$f":"H522/H521","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D523/D521","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H523/H521","v":0.90457788347205714}]

{"sheet":"EF_TS","index":16,"n_rows":777,"n_cols":39,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2018}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C9","v":2.54},{"$f":"D9","v":22.21},{"$f":"E9","v":36.4},{"$f":"F9","v":3.5070000000000001},{"$f":"G9","v":3.5070000000000001},null,null,null,{"$f":"K9","v":1.06},{"$f":"L9","v":0.75},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B11:$L17,Year,2)","v":2.54},{"$f":"GetTSTableValue($B11:$L17,Year,3)","v":22.21},{"$f":"GetTSTableValue($B11:$L17,Year,4)","v":36.4},{"$f":"GetTSTableValue($B11:$L17,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B11:$L17,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B11:$L17,Year,10)","v":1.06},{"$f":"GetTSTableValue($B11:$L17,Year,11)","v":0.75}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,{"$f":"C23","v":2.54},{"$f":"D23","v":24.97},{"$f":"E23","v":41.05},{"$f":"F23","v":3.5070000000000001},{"$f":"G23","v":3.5070000000000001},null,null,null,{"$f":"K23","v":1.06},{"$f":"L23","v":0.35},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B25:$L31,Year,2)","v":2.54},{"$f":"GetTSTableValue($B25:$L31,Year,3)","v":24.97},{"$f":"GetTSTableValue($B25:$L31,Year,4)","v":41.05},{"$f":"GetTSTableValue($B25:$L31,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B25:$L31,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B25:$L31,Year,10)","v":1.06},{"$f":"GetTSTableValue($B25:$L31,Year,11)","v":0.35}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C37","v":1.056},{"$f":"D37","v":41.286000000000001},{"$f":"E37","v":31.969000000000001},{"$f":"F37","v":3.5750000000000002},{"$f":"G37","v":3.5750000000000002},null,null,null,{"$f":"K37","v":1.056},{"$f":"L37","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B39:$L45,Year,2)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B39:$L45,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B39:$L45,Year,10)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Small Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C51","v":1.056},{"$f":"D51","v":41.286000000000001},{"$f":"E51","v":31.969000000000001},{"$f":"F51","v":3.5750000000000002},{"$f":"G51","v":3.5750000000000002},null,null,null,{"$f":"K51","v":1.056},{"$f":"L51","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B53:$L59,Year,2)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B53:$L59,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B53:$L59,Year,10)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Combined Cycle Gas Turbine "]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,null,null,371.00400000000002]
[null,null,{"$f":"GetTSTableValue($B95:$L101,Year,2)","v":2.5},{"$f":"GetTSTableValue($B95:$L101,Year,3)","v":26},{"$f":"GetTSTableValue($B95:$L101,Year,4)","v":48.900001525878899},{"$f":"GetTSTableValue($B95:$L101,Year,5)","v":3.7000000476837154},{"$f":"GetTSTableValue($B95:$L101,Year,6)","v":3.7000000476837154},null,null,null,{"$f":"GetTSTableValue($B95:$L101,Year,10)","v":49},{"$f":"GetTSTableValue($B95:$L101,Year,11)","v":1.1000000238418579}]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61]
[null,1995,2.4600000023193656,16.199999937276736,118,60,45,242.00000218735923,null,null,0.91000002622604381,0.36000001430511475]
[null,2010,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,null,null,3.2309999999999999,1.712]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61,null,null,null,null,"   Fixed (original for 2010)"]
[]
[null,2005,79.943003052445093,181.7460063503467,2177.8811001406366,181.41000464120469,166.93000341979203,null,null,null,4.5809998512268066,2]
[null,2020,0.81999999284744263,23.739999771118164,181.60000610351563,29.711999893188477,19.312799453735352,395.46499633789063,null,null,0.36000001430511475,2]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,null,null,0.18000000715255737,0.38999998569488525]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,{"$f":"GetTSTableValue($B207:$L213,Year,2)","v":0.25800000000000001},{"$f":"GetTSTableValue($B207:$L213,Year,3)","v":1.56},{"$f":"GetTSTableValue($B207:$L213,Year,4)","v":256.41199999999998},{"$f":"GetTSTableValue($B207:$L213,Year,5)","v":25.943999999999999},{"$f":"GetTSTableValue($B207:$L213,Year,6)","v":6.5739999999999998},null,null,null,{"$f":"GetTSTableValue($B207:$L213,Year,10)","v":3.024},{"$f":"GetTSTableValue($B207:$L213,Year,11)","v":0.60299999999999998}]
[null,2010,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,null,null,3.024,0.60299999999999998]
[null,1995,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,null,null,3.9400000572204585,2]
[null,2010,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,null,null,6.8245112110180699,2.1321383520886243,null,null,null,null,2010,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C265","v":598.35},{"$f":"D265","v":1520.4380000000001},{"$f":"E265","v":98.587999999999994},{"$f":"F265","v":52.558},{"$f":"G265","v":52.558},null,null,null,{"$f":"K265","v":3},{"$f":"L265","v":0.6},"   Interpolated Default or user input"]
[null,2020,598.35,1303.953,98.587999999999994,52.558,52.558,44.149000000000001,null,null,3,0.6]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,null,null,10.312999681817667,1.1039999723434448]
[null,null,{"$f":"GetTSTableValue($B295:$L301,Year,2)","v":4.2720000000000002},{"$f":"GetTSTableValue($B295:$L301,Year,3)","v":3.5310000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,4)","v":69.412999999999997},{"$f":"GetTSTableValue($B295:$L301,Year,5)","v":3.738},{"$f":"GetTSTableValue($B295:$L301,Year,6)","v":3.738},null,null,null,{"$f":"GetTSTableValue($B295:$L301,Year,10)","v":1.0680000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,11)","v":4.806}]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[null,"Coal: Utility Boiler "]
[null,1990,1.1399999856948853,100,211.39999389648438,12.661,6.3304999999999998,600.22998397763752,null,null,1.2000000476837158,1.059999942779541]
[null,null,{"$f":"C335","v":0.47154493127067021},23.954809379648633,121.63087470943928,2.6634014598039615,2.5210846263102669,544.40099999999995,null,null,1.246,0.85699999999999998,"   Interpolated Default or user input"]
[null,1990,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,null,null,5.0980000495910653,5.0980000495910653]
[null,2020,0.12199999999999996,2.2349999999999994,11.902000000000001,251.84100000000001,73.411000000000001,4.1099999999999994,null,null,1.0499999999999996,1.5809999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,2020,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2000,93.813248515222227,304.63248663508341,105.49656486206869,32.833087725505635,27.24849612864249,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C405","v":1.3484759151935577},{"$f":"D405","v":11.266705870628355},{"$f":"E405","v":9.8552168130874609},{"$f":"F405","v":5.9736224174499508},{"$f":"G405","v":2.9868112087249754},null,null,null,{"$f":"K405","v":3.8340001106262211},{"$f":"L405","v":11},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B421:$L427,Year,2)","v":7.9859999999999998},{"$f":"GetTSTableValue($B421:$L427,Year,3)","v":281.86599999999999},{"$f":"GetTSTableValue($B421:$L427,Year,4)","v":103.351},{"$f":"GetTSTableValue($B421:$L427,Year,5)","v":36.619},{"$f":"GetTSTableValue($B421:$L427,Year,6)","v":32.837000000000003},null,null,null,{"$f":"GetTSTableValue($B421:$L427,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B421:$L427,Year,11)","v":6.1070000000000002}]
[null,"Poplar: Industrial Boiler"]
[null,1990,93.626404824323231,304.02576360745684,105.28645202760272,32.767695519273182,27.194226506081701,null,null,null,3.8340001106262211,11]
[null,2010,29.273790630275158,200.64003793690179,100.62617840466731,19.831827621286788,13.991093220021934,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2020,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[]
[null,2020,0.61806221465366795,9.8001122958315872,64.534570165030743,1.4418742710218078,1.2734424759439011,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,{"$f":"GetTSTableValue($B505:$L511,Year,2)","v":0.61806221465366795},{"$f":"GetTSTableValue($B505:$L511,Year,3)","v":9.8001122958315872},{"$f":"GetTSTableValue($B505:$L511,Year,4)","v":64.534570165030743},{"$f":"GetTSTableValue($B505:$L511,Year,5)","v":1.4418742710218078},{"$f":"GetTSTableValue($B505:$L511,Year,6)","v":1.2734424759439011},null,null,null,{"$f":"GetTSTableValue($B505:$L511,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B505:$L511,Year,11)","v":6.1070000000000002}]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,null,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,"Miscanthus: Industrial Boiler"]
[null,null,{"$f":"C559","v":0.61166150784265905},{"$f":"D559","v":9.6986214684789864},{"$f":"E559","v":63.866244464142675},{"$f":"F559","v":1.4269420938908708},{"$f":"G559","v":1.2602545933392841},null,null,null,{"$f":"K559","v":9.8650000000000002},{"$f":"L559","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,93.305938818427009,302.98513919882294,104.92607581942107,32.655537709463133,27.101145658128676,null,null,null,3.8340001106262211,11]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2005,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2000,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2015,0.59345455834033944,9.4099286064064369,61.965177496625472,1.3844671918198903,1.2227413749222493,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1995,90.528558691426099,293.96636809975087,101.80280626685644,31.683500531344304,26.294442630186165,null,null,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C671","v":7.9859999999999998},{"$f":"D671","v":281.86599999999999},{"$f":"E671","v":103.351},{"$f":"F671","v":36.619},{"$f":"G671","v":32.837000000000003},null,null,null,{"$f":"K671","v":9.8650000000000002},{"$f":"L671","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,1995,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,null,null,0.16339999999999999,2E-3]
[null,1990,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,null,null,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,null,null,7.5300000000000006E-2,3.0999999999999999E-3]
[]
[null,"NG: Pipeline Engine"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C769","v":133.316},{"$f":"D769","v":705.99300000000005},{"$f":"E769","v":832.952},{"$f":"F769","v":1.2},{"$f":"G769","v":1.2},null,null,null,{"$f":"K769","v":500},{"$f":"L769","v":50},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B771:$L777,Year,2)","v":133.316},{"$f":"GetTSTableValue($B771:$L777,Year,3)","v":705.99300000000005},{"$f":"GetTSTableValue($B771:$L777,Year,4)","v":832.952},{"$f":"GetTSTableValue($B771:$L777,Year,5)","v":1.2},{"$f":"GetTSTableValue($B771:$L777,Year,6)","v":1.2},null,null,null,{"$f":"GetTSTableValue($B771:$L777,Year,10)","v":500},{"$f":"GetTSTableValue($B771:$L777,Year,11)","v":50}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]

{"sheet":"AgMining_EF_TS","index":17,"n_rows":677,"n_cols":95,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,3,2,11],[3,3,3,11],[4,3,4,7],[4,8,4,11],[4,12,4,13],[3,12,3,15],[2,12,2,15],[2,16,2,94],[3,16,3,44],[4,16,4,19],[4,20,4,24],[4,25,4,28],[4,29,4,33],[4,34,4,37],[4,38,4,39],[4,40,4,44],[4,45,4,48],[3,45,3,52],[3,53,3,94],[4,53,4,57],[4,58,4,62],[4,63,4,67],[4,68,4,72],[4,73,4,77],[4,78,4,82],[4,83,4,87],[54,3,54,11],[54,12,54,15],[54,16,54,44],[54,45,54,52],[54,53,54,94],[4,88,4,90],[4,91,4,94],[53,3,53,11],[53,12,53,15],[53,16,53,94],[4,49,4,52],[4,14,4,15],[55,45,55,48],[55,3,55,7],[55,8,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,19],[55,20,55,24],[55,25,55,28],[55,29,55,33],[55,34,55,37],[55,38,55,39],[55,40,55,44],[55,78,55,82],[55,83,55,87],[55,88,55,90],[55,91,55,94],[55,49,55,52],[55,53,55,57],[55,58,55,62],[55,63,55,67],[55,68,55,72],[55,73,55,77]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["1. Equipment share "]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
[null,"Process"]
[null,"Iron ore extraction and processing",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,0.84]
[null,"Bauxite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21,null,null,null,null,null,0.01,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,0.61,null,0.05]
[null,"Lead ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,0.63]
[null,"Nickel ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Cobalt ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Copper ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zinc ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Magnesium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Dolomite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"South Africa mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"North America platinum mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Vanadium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zirconium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Primary mining and beneficiation",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Manganese ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Oil recovery",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Coal mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Uranium mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Wilow farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Poplar farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Switchgrass farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Miscanthus farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn stover collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forest residue collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sugarcane farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Grain sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sweet sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forage sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Soybean farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Palm FFB farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Canola farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Jatropha farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Camelina farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Landing preprocessing/sorting",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Storage",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Handling",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Phosphoric rock production",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining in Chile",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[]
[]
[]
[]
[]
["2. Emission Factors"]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
["Year","Pollutant"]
[2000,"CH4","g/mmBtu",4255.2618047784999,4253.0989402859996,4253.0989402859996,4253.0989402859996,4253.0989402859996,4486.3506876039992,4486.3401370454994,4486.3401370454994,4486.3401370454994,77.419998273000004,76.333290747500001,78.274593511500001,77.082380400999995,1.1922131104999998,0.98120194049999998,0.87569635550000002,0.86514579699999994,1.223864786,1.1816625519999999,1.1816625519999999,1.139460318,1.139460318,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.63303350999999997,1.223864786,1.1816625519999999,1.1500108765000001,1.05505585,1.05505585,0.80184244599999999,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.79129188750000001,0.72798853649999995,1.2133142275,1.05505585,0.98120194049999998,0.93899970649999986,0.93899970649999986,1.139460318,0.91789858950000003,0.77019077049999995,0.67523574400000008,1.1816625519999999,0.87569635550000002,0.80184244599999999,0.69633686099999992,1.1711119935000001,0.82294356299999993,0.74908965350000001,0.65413462700000002,0.61193239300000002,1.0128536159999999,0.83349412150000002,0.61193239300000002,0.59083127599999996,0.59083127599999996,1.1289097594999999,0.91789858950000003,0.75964021199999998,0.62248295149999999,0.61193239300000002,1.05505585,0.60138183449999993,0.56973015900000001,0.56973015900000001,0.56973015900000001,0.83349412150000002,0.71743797799999998,0.68578630249999994,0.68578630249999994,0.68578630249999994,0.99175249899999995,0.63303350999999997,0.60138183449999993,0.60138183449999993,0.60138183449999993,0.78074132899999993,0.58028071749999999,0.55917960049999993,0.55917960049999993,0.55917960049999993,1.160561435,0.96010082349999992,0.78074132899999993,2.3949767794999999,1.3399209295000001,1.1183592009999999,1.244965903]
[2000,"CO","g/mmBtu",4875.4130828500001,4872.2479153000004,4872.2479153000004,4872.2479153000004,4872.2479153000004,5213.0309548499999,5213.0309548499999,5213.0309548499999,5213.0309548499999,9979.7732851499986,9799.3587348000001,10122.205824899998,9929.130604349999,959.04576765000002,761.75032369999997,608.76722544999996,749.08965349999994,981.20194049999998,698.44697270000006,698.44697270000006,627.75823074999994,601.38183449999997,563.3998239,476.88524419999999,450.50884794999996,474.77513249999998,979.09182880000003,697.39191685000003,600.32677864999994,625.64811904999999,625.64811904999999,557.06948880000004,557.06948880000004,471.60996495000001,444.17851284999995,738.53909499999997,754.36493274999998,981.20194049999998,782.85144070000001,664.68518549999999,726.93348064999986,726.93348064999986,614.04250469999999,483.2155793,347.11337465000003,466.33468569999997,656.24473869999997,538.07848349999995,470.55490909999997,480.05041175000002,649.91440360000001,533.85826009999994,467.38974155,486.38074684999998,486.38074684999998,672.07057644999998,391.42572035000001,507.48186384999997,604.54700204999995,604.54700204999995,605.60205789999998,488.49085854999998,316.51675499999999,437.84817774999999,488.49085854999998,665.74024135000002,495.87624949999997,606.65711374999989,606.65711374999989,606.65711374999989,780.74132899999995,690.00652590000004,780.74132899999995,780.74132899999995,780.74132899999995,593.99644354999987,439.95828944999994,593.99644354999987,593.99644354999987,593.99644354999987,601.38183449999997,519.08747819999996,601.38183449999997,601.38183449999997,601.38183449999997,899.96264005,676.29079984999998,601.38183449999997,1576.2534398999999,1064.5513526499999,960.10082350000005,978.03677295]
[2000,"NOx","g/mmBtu",1156.5627733284998,1156.4783688605,1156.4783688605,1156.4783688605,1156.4783688605,1165.0243212455,1165.0243212455,1165.0243212455,1165.0243212455,1041.1607644554999,1039.251113367,1042.6589437625,1040.6437870889999,806.03101772449997,950.14109627599998,1117.494055203,1231.5772442635,827.9023254949999,867.16095367349999,867.16095367349999,1033.0368344105,1012.3682903089999,1058.8857027355,1246.0526105255001,1225.3840664239999,1237.9392310390001,827.60690985700001,866.98159417900001,1012.1678296975,1026.2000725025,1026.2000725025,1057.0077033224998,1057.0077033224998,1243.9002965914999,1223.23175249,1028.0358696814999,1040.9181016099999,814.69302625299997,1289.7108215984999,1171.5445663984999,1224.4239656005,1224.4239656005,847.10434196499989,881.78402775450002,1051.5214129025001,1101.3517006979998,876.371591244,930.35879908849995,1089.957097518,1104.791182769,870.568784069,1362.4674730144998,1265.2757281124998,1291.219551464,1283.6759021365001,1151.0975840254998,940.04421179149995,1042.6589437625,1151.0975840254998,1151.0975840254998,840.76345630649996,1302.825165814,1070.7234293725,1210.6132845239999,1302.825165814,1141.5071263489999,1019.458265621,1141.5071263489999,1141.5176769074999,1141.5176769074999,1195.2200196724998,1093.713096344,1195.2200196724998,1195.2200196724998,1195.2200196724998,1112.8201577875,948.89613037299989,1112.8201577875,1112.8201577875,1112.8201577875,1183.034124605,1090.2525131560001,1183.034124605,1183.034124605,1183.034124605,783.05190131150005,1183.034124605,1183.034124605,853.68789046899997,1008.696695951,1288.4025523445,1440.2039880425]
[2000,"PM10","g/mmBtu",5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,6.0771216959999999,5.9927172280000001,6.140425046999999,6.0138183449999998,142.31648360650001,161.42354505,128.34754415249998,161.96162353349999,133.36960999849998,170.222710839,170.222710839,157.02396215549999,154.86109766299998,179.0957305375,166.1607458165,163.96622964849999,154.06980577549999,132.49391364299998,169.46307062700001,154.09090689250002,147.30689777699999,147.30689777699999,172.46997979950001,172.46997979950001,159.3239839085,157.15056885749999,122.01720905249999,113.67171727899999,144.28943804599999,190.27932254750002,168.52407092050001,176.33148421050001,176.33148421050001,114.44190804949999,109.75746007549999,72.134168464499993,91.483892753499987,117.39606442949999,116.93183985549999,98.130744608499995,89.827455068999996,118.07130017349999,118.187356317,99.154148782999997,93.140330437999992,93.921071767000001,126.34293803749999,69.9185511795,75.447043833500004,88.139365709000003,88.139365709000003,113.8510767735,106.7611014615,65.17079985449999,83.592074995499985,91.874263417999998,125.38283721399999,73.780055590499998,88.318725203500009,88.318725203500009,88.318725203500009,112.1207851795,100.3463618935,112.1207851795,112.1207851795,112.1207851795,80.933334253499993,60.243689034999996,80.933334253499993,80.933334253499993,80.933334253499993,101.86564231749999,91.220128790999993,101.86564231749999,101.86564231749999,101.86564231749999,137.23111440949998,129.075532689,101.86564231749999,219.63097629449999,209.08041779449999,155.4624794975,192.42108592299999]
[2005,"NOx","g/mmBtu",1141.886946455,1163.4522880290001,1163.4522880290001,1163.4522880290001,1163.4522880290001,426.74899020800001,426.74899020800001,426.74899020800001,426.74899020800001,886.4790262869999,944.68645753149997,809.95582548649998,906.52508743699991,682.13580925899998,801.35712030899992,909.88016504000007,1054.9819960904999,770.87655680249998,805.84110767149991,805.84110767149991,939.084110968,918.49997133449995,926.51839579449995,1073.2344622955,1052.6186709864999,1056.5645798655,770.58114116449997,805.67229873550002,918.29951072300003,923.53258773899995,923.53258773899995,924.80920531750007,924.80920531750007,1071.2404067389998,1050.6457165469999,929.41979938199995,933.51341607999996,710.75947446949999,1159.3164690969998,984.68362480500002,1050.3608514675,1050.3608514675,695.7354791654999,793.28594305649995,877.7326132904999,959.88981233000004,793.39144864150001,859.74391104799997,979.12348047549995,983.07993991299998,768.38662499650002,1225.6900326204998,1083.2785939875,1107.9141480850001,1103.862733621,1011.5031445119999,729.88763702999995,834.52807623299998,1011.5031445119999,1011.5031445119999,676.33300208399999,1133.383196304,852.55898070949991,981.03313156399997,1133.383196304,989.27311775249996,792.50520172749998,989.27311775249996,989.27311775249996,989.27311775249996,1033.0368344105,866.601774073,1033.0368344105,1033.0368344105,1033.0368344105,928.99777704199994,713.58702414749996,928.99777704199994,928.99777704199994,928.99777704199994,1041.4350789764999,888.34647514150004,1041.4350789764999,1041.4350789764999,1041.4350789764999,628.16970253149998,1041.4350789764999,1041.4350789764999,788.32718056149997,864.19624673500005,1078.351483168,1181.7258553510001]
[2010,"PM10","g/mmBtu",7.427593184,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.0372225194999993,6.5413462699999991,7.5436493274999998,6.8789641419999992,60.370295736999999,90.587095281000003,50.705984150999996,77.905323964000004,92.222431848499994,96.47430692399999,100.7683842335,78.295694628500001,72.461235778000002,106.86660704650001,83.644827788000001,77.673211676999998,69.718090567999994,91.431139961,100.23030575,71.997011203999989,65.972642300499999,65.972642300499999,98.077991815999994,102.3720691255,79.688368350499999,73.811707265999985,64.316204615999993,56.835858639499996,67.396967697999997,105.23127047899999,67.291462112999994,82.294356300000004,82.294356300000004,46.401356282999998,60.444149646500001,29.256698720500001,37.317325414499997,71.036910380500004,76.93467258199999,49.703681093499995,42.740312483499999,59.631756641999999,78.886525904500004,48.870186971999999,46.411906841499999,47.540816601000003,67.122653176999989,34.162708422999998,33.223708716499999,39.469639348499996,39.469639348499996,44.73436804,56.867510315000004,27.220440929999999,32.432416828999997,39.712302193999996,64.284552940499992,31.303507069499997,34.4686746195,34.4686746195,34.4686746195,43.689862748499998,36.135662862499998,43.689862748499998,43.689862748499998,43.689862748499998,33.920045577499998,30.037440049499999,28.940181965499999,28.940181965499999,28.940181965499999,46.802277505999996,38.815504721500005,46.802277505999996,46.802277505999996,46.802277505999996,50.621579683,71.53278662999999,46.802277505999996,118.398367487,138.02240629699997,78.897076462999991,95.049981526500005]
[2015,"CH4","g/mmBtu",632.67479101099991,4486.4350920719999,4485.9181147054996,4488.0809791979991,4491.3938545669998,268.74382611199997,268.74382611199997,268.74382611199997,268.74382611199997,11.2996481535,34.489775736499993,5.5812454465000005,15.910242217999999,2.8697519119999999,2.3316734285000003,2.1734150510000001,1.6142354504999998,2.1523139339999999,1.9940555565,1.9835049979999999,2.0257072319999998,1.856898296,1.941302764,1.9729544394999998,1.8041455034999998,1.5720332164999999,2.1417633755000001,1.9835049979999999,1.856898296,1.6247860089999999,1.6247860089999999,1.941302764,1.941302764,1.962403881,1.7935949449999999,1.8041455034999998,1.582583775,2.8697519119999999,2.1417633755000001,1.9940555565,1.6247860089999999,1.6247860089999999,2.827549678,2.4371790134999998,2.3000217530000002,1.7935949449999999,2.4477295720000001,1.962403881,1.8252466205,1.6247860089999999,2.7642463269999999,1.9835049979999999,1.8463477374999999,1.5931343335000001,1.498179307,2.4160778965,2.2578195189999999,2.0573589074999998,2.4160778965,2.4160778965,2.7642463269999999,2.5215834815,2.3422239870000001,1.8885499714999998,2.0890105829999999,2.6059879494999998,2.0890105829999999,2.6059879494999998,2.6059879494999998,2.6059879494999998,2.3105723115000001,2.0257072319999998,2.3105723115000001,2.3105723115000001,2.3105723115000001,3.0385608479999999,2.0784600245,3.0385608479999999,3.0385608479999999,3.0385608479999999,2.3527745455,1.9518533225000001,2.1839656094999995,2.1839656094999995,2.1839656094999995,2.658740742,2.5426845984999997,2.3527745455,7.1005258704999994,7.1638292214999995,7.0583236364999999,3.4605831879999998]
[2020,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,82.294356300000004,187.79994129999997,70.688741950000008,89.679747250000005,23.211228699999999,36.92695475,31.651675499999996,39.037066449999998,77.019077049999993,59.083127599999997,60.13818345,52.752792499999998,48.532569099999996,54.862904199999996,46.422457399999999,42.202233999999997,34.816843050000003,77.019077049999993,60.13818345,48.532569099999996,41.147178150000002,41.147178150000002,53.807848349999993,53.807848349999993,45.367401549999997,42.202233999999997,43.257289849999999,36.92695475,27.431452099999998,55.917960049999998,37.982010599999995,40.0921223,40.0921223,21.101116999999999,28.48650795,26.376396249999999,29.541563799999999,42.202233999999997,52.752792499999998,41.147178150000002,34.816843050000003,29.541563799999999,50.642680800000001,39.037066449999998,35.871898899999998,33.761787200000001,32.706731349999998,23.211228699999999,24.266284549999998,32.706731349999998,32.706731349999998,20.04606115,37.982010599999995,25.3213404,27.431452099999998,37.982010599999995,31.651675499999996,23.211228699999999,31.651675499999996,31.651675499999996,31.651675499999996,33.761787200000001,24.266284549999998,33.761787200000001,33.761787200000001,33.761787200000001,28.48650795,22.156172850000001,28.48650795,28.48650795,28.48650795,35.871898899999998,25.3213404,35.871898899999998,35.871898899999998,35.871898899999998,20.04606115,35.871898899999998,35.871898899999998,82.294356300000004,123.44153445000001,109.72580839999999,85.459523849999997]
[2030,"CO","g/mmBtu",1806.2556152,5213.0309548499999,5213.0309548499999,5210.9208431500001,5221.4714016499993,627.75823074999994,627.75823074999994,627.75823074999994,627.75823074999994,1203.8187248500001,1526.6658149499999,1218.5895067500001,1198.5434455999998,32.706731349999998,84.404467999999994,27.431452099999998,80.1842446,135.0471488,160.3684892,169.86399184999999,79.129188749999997,64.358406849999994,170.91904769999999,79.129188749999997,64.358406849999994,72.798853649999998,133.99209295,168.80893599999999,64.358406849999994,73.8539095,73.8539095,159.31343335,168.80893599999999,78.074132899999995,62.248295149999997,67.523574400000001,77.019077049999993,34.816843050000003,128.71681369999999,42.202233999999997,80.1842446,80.1842446,21.101116999999999,42.202233999999997,13.715726049999999,27.431452099999998,41.147178150000002,113.9460318,43.257289849999999,48.532569099999996,27.431452099999998,107.61569669999999,37.982010599999995,51.697736650000003,70.688741950000008,50.642680800000001,16.8808936,23.211228699999999,27.431452099999998,27.431452099999998,21.101116999999999,36.92695475,11.60561435,21.101116999999999,30.596619650000001,50.642680800000001,21.101116999999999,23.211228699999999,23.211228699999999,23.211228699999999,30.596619650000001,25.3213404,30.596619650000001,30.596619650000001,30.596619650000001,18.991005299999998,20.04606115,18.991005299999998,18.991005299999998,18.991005299999998,35.871898899999998,29.541563799999999,35.871898899999998,35.871898899999998,35.871898899999998,32.706731349999998,52.752792499999998,35.871898899999998,462.11446229999996,712.16269875,251.10329229999999,305.96619649999997]
[2030,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,73.8539095,89.679747250000005,71.743797799999996,68.578630250000003,18.991005299999998,22.156172850000001,23.211228699999999,26.376396249999999,35.871898899999998,30.596619650000001,31.651675499999996,30.596619650000001,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,25.3213404,35.871898899999998,31.651675499999996,29.541563799999999,26.376396249999999,26.376396249999999,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,28.48650795,26.376396249999999,18.991005299999998,32.706731349999998,25.3213404,26.376396249999999,26.376396249999999,18.991005299999998,21.101116999999999,23.211228699999999,23.211228699999999,22.156172850000001,29.541563799999999,27.431452099999998,25.3213404,20.04606115,32.706731349999998,26.376396249999999,26.376396249999999,25.3213404,23.211228699999999,22.156172850000001,22.156172850000001,23.211228699999999,23.211228699999999,18.991005299999998,26.376396249999999,22.156172850000001,23.211228699999999,26.376396249999999,23.211228699999999,22.156172850000001,23.211228699999999,23.211228699999999,23.211228699999999,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,18.991005299999998,24.266284549999998,24.266284549999998,82.294356300000004,108.67075254999999,101.2853616,60.13818345]
[]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[2005,{"$f":"SUMPRODUCT($D$10:$L$10,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$10:$L$10,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$10:$L$10,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$10:$L$10,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$10:$L$10,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$10:$L$10,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$10:$P$10,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$10:$P$10,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$10:$P$10,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$10:$P$10,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$10:$P$10,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$10:$P$10,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$73:$CQ$73)","v":72.176370698499994},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$68:$CQ$68)","v":382.90086908199999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$69:$CQ$69)","v":957.079460062355},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$70:$CQ$70)","v":65.635762967594999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$71:$CQ$71)","v":63.665340662135009},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$72:$CQ$72)","v":107.46524573578999},null,null,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$67:$CQ$67)","v":1.17680929509},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$74:$CQ$74)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$11:$L$11,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$11:$L$11,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$11:$L$11,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$11:$L$11,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$11:$L$11,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$11:$P$11,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$11:$P$11,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$11:$P$11,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$73:$CQ$73)","v":68.789641419999995},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$68:$CQ$68)","v":349.60330645599993},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$69:$CQ$69)","v":942.19863583719984},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$70:$CQ$70)","v":60.537838605979999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$71:$CQ$71)","v":58.718922320579999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$72:$CQ$72)","v":107.47727337248},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$67:$CQ$67)","v":1.0626522521199999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$11:$L$11,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$11:$L$11,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$11:$L$11,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$11:$L$11,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$11:$L$11,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$11:$P$11,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$11:$P$11,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$11:$P$11,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$11:$P$11,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$81:$CQ$81)","v":41.738009425999991},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$76:$CQ$76)","v":240.04630699199998},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$77:$CQ$77)","v":719.93424014109996},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$78:$CQ$78)","v":35.049377359339999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$79:$CQ$79)","v":34.000229822100003},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$80:$CQ$80)","v":7.7740735251399995},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$75:$CQ$75)","v":1.9716883724800001},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$82:$CQ$82)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$12:$L$12,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$12:$L$12,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$12:$L$12,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$12:$L$12,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$12:$L$12,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$12:$L$12,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$12:$P$12,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$12:$P$12,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$12:$P$12,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$12:$P$12,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$12:$P$12,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$12:$P$12,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$12:$P$12,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$114:$CQ$114)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$13:$L$13,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$13:$L$13,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$13:$L$13,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$13:$L$13,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$13:$L$13,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$13:$L$13,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$13:$P$13,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$13:$P$13,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$13:$P$13,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$13:$P$13,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$13:$P$13,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$98:$CQ$98)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$14:$L$14,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$14:$L$14,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$14:$L$14,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$14:$L$14,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$14:$L$14,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$14:$P$14,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$14:$P$14,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$14:$P$14,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$14:$P$14,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$14:$P$14,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$82:$CQ$82)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$15:$L$15,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$15:$L$15,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$15:$L$15,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$15:$L$15,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$15:$L$15,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$15:$P$15,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$15:$P$15,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$15:$P$15,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$74:$CQ$74)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$15:$L$15,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$15:$L$15,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$15:$L$15,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$15:$L$15,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$15:$L$15,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$15:$P$15,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$15:$P$15,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$15:$P$15,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$15:$P$15,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$15:$P$15,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$114:$CQ$114)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$17:$L$17,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$17:$L$17,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$17:$L$17,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$17:$L$17,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$17:$L$17,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$17:$L$17,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$17:$P$17,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$17:$P$17,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$17:$P$17,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$17:$P$17,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$17:$P$17,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$17:$P$17,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$90:$CQ$90)","v":2.02}]
["North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining"]
[]
[2025,{"$f":"SUMPRODUCT($D$19:$L$19,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$19:$L$19,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$19:$L$19,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$19:$L$19,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$19:$L$19,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$19:$L$19,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$19:$P$19,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$19:$P$19,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$19:$P$19,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$19:$P$19,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$19:$P$19,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$19:$P$19,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$19:$P$19,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$106:$CQ$106)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$20:$L$20,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$20:$L$20,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$20:$L$20,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$20:$L$20,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$20:$L$20,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$20:$L$20,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$20:$P$20,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$20:$P$20,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$20:$P$20,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$20:$P$20,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$20:$P$20,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$20:$P$20,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"B305","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J305","v":632.67479101099991},{"$f":"K305","v":1.96},null,null,{"$f":"N305","v":131.88198125},2046.8083489999999,238.38986930749999,7.5014470934999995,6.9000652589999998,1.2871681369999999,null,null,{"$f":"V305","v":11.2996481535},{"$f":"W305","v":1.96},null,null,{"$f":"Z305","v":54.862904199999996},308.07630819999997,628.74998324900002,48.342659046999998,46.886681973999998,0.485325691,null,null,{"$f":"AH305","v":1.6142354504999998},{"$f":"AI305","v":2.02}]
[null,{"$f":"GetTSTableValue(A321:K327,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A321:K327,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A321:K327,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A321:K327,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A321:K327,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A321:K327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M321:W327,Year,2)","v":131.88198125},{"$f":"GetTSTableValue(M321:W327,Year,3)","v":2046.8083489999999},{"$f":"GetTSTableValue(M321:W327,Year,4)","v":238.38986930749999},{"$f":"GetTSTableValue(M321:W327,Year,5)","v":7.5014470934999995},{"$f":"GetTSTableValue(M321:W327,Year,6)","v":6.9000652589999998},{"$f":"GetTSTableValue(M321:W327,Year,7)","v":1.2871681369999999},null,null,{"$f":"GetTSTableValue(M321:W327,Year,10)","v":11.2996481535},{"$f":"GetTSTableValue(M321:W327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,2)","v":54.862904199999996},{"$f":"GetTSTableValue(Y321:AI327,Year,3)","v":308.07630819999997},{"$f":"GetTSTableValue(Y321:AI327,Year,4)","v":628.74998324900002},{"$f":"GetTSTableValue(Y321:AI327,Year,5)","v":48.342659046999998},{"$f":"GetTSTableValue(Y321:AI327,Year,6)","v":46.886681973999998},{"$f":"GetTSTableValue(Y321:AI327,Year,7)","v":0.485325691},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,10)","v":1.6142354504999998},{"$f":"GetTSTableValue(Y321:AI327,Year,11)","v":2.02}]
["Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,{"$f":"B361","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J361","v":632.67479101099991},{"$f":"K361","v":1.96},null,null,{"$f":"N361","v":131.88198125},2046.8083489999999,238.38986930749999,7.5014470934999995,6.9000652589999998,1.2871681369999999,null,null,{"$f":"V361","v":11.2996481535},{"$f":"W361","v":1.96},null,null,{"$f":"Z361","v":54.862904199999996},308.07630819999997,628.74998324900002,48.342659046999998,46.886681973999998,0.485325691,null,null,{"$f":"AH361","v":1.6142354504999998},{"$f":"AI361","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$25:$L$25,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$25:$L$25,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$25:$L$25,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$25:$L$25,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$25:$L$25,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$25:$L$25,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$25:$P$25,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$25:$P$25,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$25:$P$25,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$25:$P$25,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$25:$P$25,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$25:$P$25,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"GetTSTableValue(A377:K383,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A377:K383,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A377:K383,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A377:K383,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A377:K383,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A377:K383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M377:W383,Year,2)","v":131.88198125},{"$f":"GetTSTableValue(M377:W383,Year,3)","v":2046.8083489999999},{"$f":"GetTSTableValue(M377:W383,Year,4)","v":238.38986930749999},{"$f":"GetTSTableValue(M377:W383,Year,5)","v":7.5014470934999995},{"$f":"GetTSTableValue(M377:W383,Year,6)","v":6.9000652589999998},{"$f":"GetTSTableValue(M377:W383,Year,7)","v":1.2871681369999999},null,null,{"$f":"GetTSTableValue(M377:W383,Year,10)","v":11.2996481535},{"$f":"GetTSTableValue(M377:W383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,2)","v":54.862904199999996},{"$f":"GetTSTableValue(Y377:AI383,Year,3)","v":308.07630819999997},{"$f":"GetTSTableValue(Y377:AI383,Year,4)","v":628.74998324900002},{"$f":"GetTSTableValue(Y377:AI383,Year,5)","v":48.342659046999998},{"$f":"GetTSTableValue(Y377:AI383,Year,6)","v":46.886681973999998},{"$f":"GetTSTableValue(Y377:AI383,Year,7)","v":0.485325691},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,10)","v":1.6142354504999998},{"$f":"GetTSTableValue(Y377:AI383,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
["Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming"]
[2000,{"$f":"SUMPRODUCT($D$28:$L$28,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$28:$L$28,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$28:$L$28,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$28:$L$28,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$28:$P$28,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$28:$P$28,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$28:$P$28,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$28:$P$28,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$28:$P$28,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$29:$L$29,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$29:$L$29,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$29:$L$29,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$29:$L$29,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$29:$L$29,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$29:$L$29,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$29:$P$29,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$29:$P$29,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$29:$P$29,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$29:$P$29,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$29:$P$29,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$29:$P$29,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$74:$CQ$74)","v":2.02}]
["Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming"]
[2010,{"$f":"SUMPRODUCT($D$30:$L$30,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$30:$L$30,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$30:$L$30,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$30:$L$30,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$30:$L$30,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$30:$L$30,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$30:$P$30,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$30:$P$30,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$30:$P$30,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$30:$P$30,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$30:$P$30,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$30:$P$30,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$30:$P$30,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$30:$P$30,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$82:$CQ$82)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$31:$L$31,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$31:$L$31,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$31:$L$31,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$31:$L$31,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$31:$L$31,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$31:$L$31,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$31:$P$31,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$31:$P$31,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$31:$P$31,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$31:$P$31,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$31:$P$31,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$98:$CQ$98)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$32:$L$32,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$32:$L$32,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$32:$L$32,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$32:$L$32,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$32:$L$32,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$32:$L$32,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$32:$P$32,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$32:$P$32,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$32:$P$32,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$32:$P$32,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$32:$P$32,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$98:$CQ$98)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$33:$L$33,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$33:$L$33,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$33:$L$33,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$33:$L$33,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$33:$L$33,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$33:$P$33,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$33:$P$33,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$33:$P$33,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$33:$P$33,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$74:$CQ$74)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[2030,{"$f":"SUMPRODUCT($D$34:$L$34,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$34:$L$34,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$34:$L$34,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$34:$L$34,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$34:$L$34,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$34:$L$34,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$34:$P$34,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$34:$P$34,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$34:$P$34,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$34:$P$34,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$34:$P$34,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$34:$P$34,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$34:$P$34,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$34:$P$34,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$114:$CQ$114)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$35:$L$35,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$35:$P$35,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$35:$P$35,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$35:$P$35,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$83:$P$83)","v":11.2996481535},1.96,null,2015,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$90:$CQ$90)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$35:$L$35,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$35:$P$35,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$35:$P$35,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$35:$P$35,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$35:$P$35,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$99:$P$99)","v":5.2963803670000003},1.96,null,2025,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$106:$CQ$106)","v":2.02}]
["Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming"]
[2025,{"$f":"SUMPRODUCT($D$37:$L$37,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$37:$L$37,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$37:$L$37,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$37:$L$37,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$37:$L$37,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$37:$L$37,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$37:$P$37,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$37:$P$37,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$37:$P$37,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$37:$P$37,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$37:$P$37,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$37:$P$37,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$37:$P$37,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$106:$CQ$106)","v":2.02}]
[]
[2030,{"$f":"SUMPRODUCT($D$38:$L$38,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$38:$L$38,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$38:$L$38,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$38:$L$38,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$38:$L$38,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$38:$P$38,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$38:$P$38,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$38:$P$38,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$38:$P$38,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$38:$P$38,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$114:$CQ$114)","v":2.02}]
[null,{"$f":"B557","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J557","v":632.67479101099991},{"$f":"K557","v":1.96},null,null,{"$f":"N557","v":131.88198125},2046.8083489999999,238.38986930749999,7.5014470934999995,6.9000652589999998,1.2871681369999999,null,null,{"$f":"V557","v":11.2996481535},{"$f":"W557","v":1.96},null,null,{"$f":"Z557","v":54.862904199999996},308.07630819999997,628.74998324900002,48.342659046999998,46.886681973999998,0.485325691,null,null,{"$f":"AH557","v":1.6142354504999998},{"$f":"AI557","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$40:$L$40,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$40:$L$40,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$40:$L$40,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$40:$L$40,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$40:$L$40,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$40:$L$40,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$40:$P$40,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$40:$P$40,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$40:$P$40,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$40:$P$40,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$40:$P$40,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$40:$P$40,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$74:$CQ$74)","v":2.02}]
["Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2005,{"$f":"SUMPRODUCT($D$42:$L$42,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$42:$L$42,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$42:$L$42,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$42:$L$42,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$42:$L$42,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$42:$L$42,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$42:$P$42,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$42:$P$42,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$42:$P$42,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$42:$P$42,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$42:$P$42,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$42:$P$42,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$74:$CQ$74)","v":2.02}]
[]
[2005,{"$f":"SUMPRODUCT($D$43:$L$43,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$43:$L$43,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$43:$L$43,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$43:$L$43,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$43:$L$43,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$43:$P$43,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$43:$P$43,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$43:$P$43,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$43:$P$43,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$74:$CQ$74)","v":2.02}]
[null,{"$f":"B627","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J627","v":632.67479101099991},{"$f":"K627","v":1.96},null,null,{"$f":"N627","v":131.88198125},2046.8083489999999,238.38986930749999,7.5014470934999995,6.9000652589999998,1.2871681369999999,null,null,{"$f":"V627","v":11.2996481535},{"$f":"W627","v":1.96},null,null,{"$f":"Z627","v":54.862904199999996},308.07630819999997,628.74998324900002,48.342659046999998,46.886681973999998,0.485325691,null,null,{"$f":"AH627","v":1.6142354504999998},{"$f":"AI627","v":2.02}]
[null,{"$f":"GetTSTableValue(A643:K649,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A643:K649,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A643:K649,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A643:K649,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A643:K649,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A643:K649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M643:W649,Year,2)","v":131.88198125},{"$f":"GetTSTableValue(M643:W649,Year,3)","v":2046.8083489999999},{"$f":"GetTSTableValue(M643:W649,Year,4)","v":238.38986930749999},{"$f":"GetTSTableValue(M643:W649,Year,5)","v":7.5014470934999995},{"$f":"GetTSTableValue(M643:W649,Year,6)","v":6.9000652589999998},{"$f":"GetTSTableValue(M643:W649,Year,7)","v":1.2871681369999999},null,null,{"$f":"GetTSTableValue(M643:W649,Year,10)","v":11.2996481535},{"$f":"GetTSTableValue(M643:W649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,2)","v":39.427437114499995},{"$f":"GetTSTableValue(Y643:AI649,Year,3)","v":162.5102525755},{"$f":"GetTSTableValue(Y643:AI649,Year,4)","v":461.01467208195999},{"$f":"GetTSTableValue(Y643:AI649,Year,5)","v":17.625552018930001},{"$f":"GetTSTableValue(Y643:AI649,Year,6)","v":17.094331398455001},{"$f":"GetTSTableValue(Y643:AI649,Year,7)","v":0.42740312483499998},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,10)","v":2.958271097815},{"$f":"GetTSTableValue(Y643:AI649,Year,11)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$45:$L$45,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$45:$L$45,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$45:$L$45,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$45:$L$45,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$45:$L$45,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$45:$L$45,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$45:$P$45,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$45:$P$45,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$45:$P$45,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$45:$P$45,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$45:$P$45,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$45:$P$45,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$90:$CQ$90)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$46:$L$46,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$46:$L$46,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$46:$L$46,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$46:$L$46,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$46:$P$46,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$46:$P$46,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$46:$P$46,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$46:$P$46,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$66:$CQ$66)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$46:$L$46,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$46:$L$46,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$46:$L$46,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$46:$L$46,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$46:$P$46,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$46:$P$46,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$46:$P$46,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$46:$P$46,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$46:$P$46,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$114:$CQ$114)","v":2.02}]
[]
["Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile"]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[null,{"$f":"B669","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J669","v":632.67479101099991},{"$f":"K669","v":1.96},null,null,{"$f":"N669","v":131.88198125},2046.8083489999999,238.38986930749999,7.5014470934999995,6.9000652589999998,1.2871681369999999,null,null,{"$f":"V669","v":11.2996481535},{"$f":"W669","v":1.96},null,null,{"$f":"Z669","v":39.427437114499995},162.5102525755,461.01467208195999,17.625552018930001,17.094331398455001,0.42740312483499998,null,null,{"$f":"AH669","v":2.958271097815},{"$f":"AI669","v":2.02}]
[null,{"$f":"GetTSTableValue(A671:K677,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A671:K677,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A671:K677,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A671:K677,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A671:K677,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A671:K677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M671:W677,Year,2)","v":131.88198125},{"$f":"GetTSTableValue(M671:W677,Year,3)","v":2046.8083489999999},{"$f":"GetTSTableValue(M671:W677,Year,4)","v":238.38986930749999},{"$f":"GetTSTableValue(M671:W677,Year,5)","v":7.5014470934999995},{"$f":"GetTSTableValue(M671:W677,Year,6)","v":6.9000652589999998},{"$f":"GetTSTableValue(M671:W677,Year,7)","v":1.2871681369999999},null,null,{"$f":"GetTSTableValue(M671:W677,Year,10)","v":11.2996481535},{"$f":"GetTSTableValue(M671:W677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,2)","v":39.427437114499995},{"$f":"GetTSTableValue(Y671:AI677,Year,3)","v":162.5102525755},{"$f":"GetTSTableValue(Y671:AI677,Year,4)","v":461.01467208195999},{"$f":"GetTSTableValue(Y671:AI677,Year,5)","v":17.625552018930001},{"$f":"GetTSTableValue(Y671:AI677,Year,6)","v":17.094331398455001},{"$f":"GetTSTableValue(Y671:AI677,Year,7)","v":0.42740312483499998},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,10)","v":2.958271097815},{"$f":"GetTSTableValue(Y671:AI677,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2000,{"$f":"SUMPRODUCT($D$47:$L$47,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$47:$L$47,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$47:$L$47,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$47:$P$47,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$47:$P$47,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$47:$L$47,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$47:$L$47,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$47:$L$47,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$47:$L$47,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$47:$P$47,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$47:$P$47,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$73:$CQ$73)","v":67.333664346999996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$68:$CQ$68)","v":326.76134730349997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$69:$CQ$69)","v":939.78772771436491},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$70:$CQ$70)","v":55.666856757699989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$71:$CQ$71)","v":53.995226268959996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$72:$CQ$72)","v":107.482021123805},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$67:$CQ$67)","v":0.85290714913999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$47:$L$47,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$47:$P$47,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$47:$P$47,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$47:$P$47,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$81:$CQ$81)","v":40.704054692999989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$76:$CQ$76)","v":198.04453360349999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$77:$CQ$77)","v":714.56221226965499},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$78:$CQ$78)","v":29.955462209954998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$79:$CQ$79)","v":29.05940327655},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$80:$CQ$80)","v":7.7756561089149994},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$75:$CQ$75)","v":1.7296585604899999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$82:$CQ$82)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$47:$L$47,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$47:$P$47,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$47:$P$47,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$47:$P$47,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$47:$P$47,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$90:$CQ$90)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$47:$L$47,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$47:$P$47,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$47:$P$47,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$97:$CQ$97)","v":29.014035874999998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$92:$CQ$92)","v":70.889202561499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$93:$CQ$93)","v":361.29575190245498},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$94:$CQ$94)","v":8.4126988311449988},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$95:$CQ$95)","v":8.1610680109199976},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$96:$CQ$96)","v":0.383723812645},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$91:$CQ$91)","v":2.3874858829649996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$98:$CQ$98)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$47:$L$47,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$47:$P$47,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$47:$P$47,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$105:$CQ$105)","v":23.422239869999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$100:$CQ$100)","v":26.418598483999997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$101:$CQ$101)","v":345.37379856451997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$102:$CQ$102)","v":5.3733994440499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$103:$CQ$103)","v":5.2081776979399992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$104:$CQ$104)","v":0.37137965919999993},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$99:$CQ$99)","v":1.9293806328950001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$106:$CQ$106)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$47:$L$47,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$47:$P$47,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$114:$CQ$114)","v":2.02}]

{"sheet":"EF","index":18,"n_rows":206,"n_cols":84,"rows_kept":139,"cut":true,"hidden":false,"merged":[[49,28,50,28],[49,40,50,40],[121,25,121,26],[128,3,128,4],[3,20,3,21],[3,24,3,25],[34,28,35,28],[34,40,35,40],[3,26,3,29],[3,30,3,34],[3,35,3,39],[3,40,3,44],[120,25,120,28],[120,29,120,31],[121,29,121,31],[120,32,120,37],[120,0,120,2],[3,1,3,8],[121,0,121,2],[122,14,122,18],[170,1,170,2],[170,3,170,4],[3,10,3,14],[3,15,3,19],[158,1,158,3],[158,4,158,7],[158,8,158,11],[142,4,142,6],[142,7,142,9],[142,10,142,12],[120,38,120,42],[121,39,121,40],[121,41,121,42],[121,35,121,37],[3,61,3,65],[3,45,3,47],[3,48,3,52],[3,53,3,54],[3,58,3,59]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel from SCO","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse","Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas","MSW","Yard trimming waste"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler","Small Industrial Boiler ","Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler","Incinerator","Small Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$22","v":2.54},{"$f":"EF_TS!$C$36","v":1.056},{"$f":"EF_TS!$C$64","v":0.26700000000000002},{"$f":"EF_TS!$C$50","v":1.056},{"$f":"EF_TS!$C$78","v":133.316},{"$f":"EF_TS!$C$92","v":2.5},100,{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$106","v":2.089},{"$f":"EF_TS!$C$120","v":0.90500000000000003},{"$f":"EF_TS!$C$134","v":3.6509999999999998},{"$f":"R6","v":2.0270000000000001},{"$f":"S6","v":0.25800000000000001},{"$f":"EF_TS!$C$176","v":0.8},{"$f":"EF_TS!$C$190","v":1.2010000000000001},{"$f":"EF_TS!$C$218","v":2.0270000000000001},{"$f":"EF_TS!$C$204","v":0.25800000000000001},{"$f":"EF_TS!$C$250","v":63.02},{"$f":"EF_TS!$C$264","v":598.35},{"$f":"EF_TS!$C$278","v":193.82},{"$f":"EF_TS!$C$162","v":0.81999999284744263},{"$f":"(AD37+AD52)/2","v":26.024912417282987},{"$f":"EF_TS!$C$292","v":4.2720000000000002},{"$f":"EF_TS!$C$306","v":4.2720000000000002},{"$f":"EF_TS!$C$320","v":1.4950000000000001},{"$f":"EF_TS!$C$348","v":0.12199999999999996},{"$f":"EF_TS!$C$334","v":0.47154493127067021},10,{"$f":"EF_TS!$C$390","v":0.61498714625340167},{"$f":"EF_TS!$C$376","v":0.61498714625340167},{"$f":"EF_TS!$C$362","v":7.9859999999999998},{"$f":"EF_TS!$C$404","v":1.3484759151935577},2.4170000553131104,{"$f":"EF_TS!$C$446","v":0.61376230359972495},{"$f":"EF_TS!$C$432","v":0.61376230359972495},{"$f":"EF_TS!$C$418","v":7.9859999999999998},{"$f":"EF_TS!$C$460","v":1.3484759151935577},2.4170000553131104,{"$f":"EF_TS!$C$502","v":0.61806221465366795},{"$f":"EF_TS!$C$488","v":0.61806221465366795},{"$f":"EF_TS!$C$474","v":7.9859999999999998},{"$f":"EF_TS!$C$516","v":1.3484759151935577},2.4170000553131104,{"$f":"EF_TS!$C$600","v":0.6142014441478798},{"$f":"EF_TS!$C$586","v":0.6142014441478798},2.4170000553131104,{"$f":"EF_TS!$C$642","v":0.59345455834033944},{"$f":"EF_TS!$C$628","v":0.59345455834033944},{"$f":"EF_TS!$C$614","v":7.9859999999999998},{"$f":"EF_TS!$C$656","v":1.3484759151935577},2.4170000553131104,7,7.9859999999999998,{"$f":"AW6","v":0.59345455834033944},{"$f":"EF_TS!$C$712","v":0},{"$f":"AC6","v":0.47154493127067021},62.701000000000001,23.666,{"$f":"AA6","v":1.4950000000000001},{"$f":"EF_TS!$C$558","v":0.61166150784265905},{"$f":"EF_TS!$C$544","v":0.61166150784265905},{"$f":"EF_TS!$C$530","v":7.9859999999999998},{"$f":"EF_TS!$C$572","v":1.3484759151935577},2.4170000553131104,{"$f":"EF_TS!$C$670","v":7.9859999999999998},{"$f":"EF_TS!$C$684","v":7.9859999999999998},{"$f":"EF_TS!$C$698","v":7.9859999999999998},{"$f":"BQ6","v":7.9859999999999998},{"$f":"B6","v":2.54},0,{"$f":"EF_TS!$C$642","v":0.59345455834033944}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$22","v":24.97},{"$f":"EF_TS!$D$36","v":41.286000000000001},{"$f":"EF_TS!$D$64","v":14.532999999999999},{"$f":"EF_TS!$D$50","v":41.286000000000001},{"$f":"EF_TS!$D$78","v":705.99300000000005},{"$f":"EF_TS!$D$92","v":26},50,{"$f":"H7","v":26},{"$f":"EF_TS!$D$106","v":16.209},{"$f":"EF_TS!$D$120","v":36.017000000000003},{"$f":"EF_TS!$D$134","v":16.152999999999999},{"$f":"R7","v":657.005},{"$f":"S7","v":1.56},{"$f":"EF_TS!$D$176","v":20.867000000000001},{"$f":"EF_TS!$D$190","v":25.114999999999998},{"$f":"EF_TS!$D$218","v":657.005},{"$f":"EF_TS!$D$204","v":1.56},{"$f":"EF_TS!$D$250","v":349.15},{"$f":"EF_TS!$D$264","v":1520.4380000000001},{"$f":"EF_TS!$D$278","v":6907},{"$f":"EF_TS!$D$162","v":23.739999771118164},{"$f":"(AD38+AD53)/2","v":106.34118333982093},{"$f":"EF_TS!$D$292","v":3.5310000000000001},{"$f":"EF_TS!$D$306","v":3.5310000000000001},{"$f":"EF_TS!$D$320","v":12.417},{"$f":"EF_TS!$D$348","v":2.2349999999999994},{"$f":"EF_TS!$D$334","v":23.954809379648633},100,{"$f":"EF_TS!$D$390","v":9.7513534250812377},{"$f":"EF_TS!$D$376","v":9.7513534250812377},{"$f":"EF_TS!$D$362","v":281.86599999999999},{"$f":"EF_TS!$D$404","v":11.266705870628355},28.822000503540039,{"$f":"EF_TS!$D$446","v":9.7319320864746022},{"$f":"EF_TS!$D$432","v":9.7319320864746022},{"$f":"EF_TS!$D$418","v":281.86599999999999},{"$f":"EF_TS!$D$460","v":11.266705870628355},28.822000503540039,{"$f":"EF_TS!$D$502","v":9.8001122958315872},{"$f":"EF_TS!$D$488","v":9.8001122958315872},{"$f":"EF_TS!$D$474","v":281.86599999999999},{"$f":"EF_TS!$D$516","v":11.266705870628355},28.822000503540039,{"$f":"EF_TS!$D$600","v":9.7388951827188581},{"$f":"EF_TS!$D$586","v":9.7388951827188581},28.822000503540039,{"$f":"EF_TS!$D$642","v":9.4099286064064369},{"$f":"EF_TS!$D$628","v":9.4099286064064369},{"$f":"EF_TS!$D$614","v":281.86599999999999},{"$f":"EF_TS!$D$656","v":11.266705870628355},28.822000503540039,92,281.86599999999999,{"$f":"AW7","v":9.4099286064064369},{"$f":"EF_TS!$D$712","v":0},23.954809379648633,273.49700000000001,41.469000000000001,{"$f":"AA7","v":12.417},{"$f":"EF_TS!$D$558","v":9.6986214684789864},{"$f":"EF_TS!$D$544","v":9.6986214684789864},{"$f":"EF_TS!$D$530","v":281.86599999999999},{"$f":"EF_TS!$D$572","v":11.266705870628355},28.822000503540039,{"$f":"EF_TS!$D$670","v":281.86599999999999},{"$f":"EF_TS!$D$684","v":281.86599999999999},{"$f":"EF_TS!$D$698","v":281.86599999999999},{"$f":"BQ7","v":281.86599999999999},{"$f":"B7","v":22.21},31.159273059355947,{"$f":"EF_TS!$D$642","v":9.4099286064064369}]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$22","v":41.05},{"$f":"EF_TS!$E$36","v":31.969000000000001},{"$f":"EF_TS!$E$64","v":17.425000000000001},{"$f":"EF_TS!$E$50","v":31.969000000000001},{"$f":"EF_TS!$E$78","v":832.952},{"$f":"EF_TS!$E$92","v":48.900001525878899},100,48.900001525878899,{"$f":"EF_TS!$E$106","v":433.51799999999997},{"$f":"EF_TS!$E$120","v":137.08099999999999},{"$f":"EF_TS!$E$134","v":177.68799999999999},2076.9879999999998,256.41199999999998,{"$f":"EF_TS!$E$176","v":53.86},{"$f":"EF_TS!$E$190","v":66.543000000000006},{"$f":"EF_TS!$E$218","v":2076.9879999999998},{"$f":"EF_TS!$E$204","v":256.41199999999998},{"$f":"EF_TS!$E$250","v":628.01},{"$f":"EF_TS!$E$264","v":98.587999999999994},{"$f":"EF_TS!$E$278","v":267.62},{"$f":"EF_TS!$E$162","v":181.60000610351563},{"$f":"(AD39+AD54)/2","v":294.71992993382639},{"$f":"EF_TS!$E$292","v":69.412999999999997},{"$f":"EF_TS!$E$306","v":69.412999999999997},{"$f":"EF_TS!$E$320","v":116.035},{"$f":"EF_TS!$E$348","v":11.902000000000001},{"$f":"EF_TS!$E$334","v":121.63087470943928},40,{"$f":"EF_TS!$E$390","v":64.213488868141468},{"$f":"EF_TS!$E$376","v":64.213488868141468},{"$f":"EF_TS!$E$362","v":103.351},{"$f":"EF_TS!$E$404","v":9.8552168130874609},30,{"$f":"EF_TS!$E$446","v":64.085597707185912},{"$f":"EF_TS!$E$432","v":64.085597707185912},{"$f":"EF_TS!$E$418","v":103.351},{"$f":"EF_TS!$E$460","v":9.8552168130874609},30,{"$f":"EF_TS!$E$502","v":64.534570165030743},{"$f":"EF_TS!$E$488","v":64.534570165030743},{"$f":"EF_TS!$E$474","v":103.351},{"$f":"EF_TS!$E$516","v":9.8552168130874609},30,{"$f":"EF_TS!$E$600","v":64.131450286174399},{"$f":"EF_TS!$E$586","v":64.131450286174399},30,{"$f":"EF_TS!$E$642","v":61.965177496625472},{"$f":"EF_TS!$E$628","v":61.965177496625472},{"$f":"EF_TS!$E$614","v":103.351},{"$f":"EF_TS!$E$656","v":9.8552168130874609},30,2.5,103.351,76.411000000000001,{"$f":"EF_TS!$E$712","v":60},121.63087470943928,20.137,16.204000000000001,{"$f":"AA8","v":116.035},{"$f":"EF_TS!$E$558","v":63.866244464142675},{"$f":"EF_TS!$E$544","v":63.866244464142675},{"$f":"EF_TS!$E$530","v":103.351},{"$f":"EF_TS!$E$572","v":9.8552168130874609},30,{"$f":"EF_TS!$E$670","v":103.351},{"$f":"EF_TS!$E$684","v":103.351},{"$f":"EF_TS!$E$698","v":103.351},{"$f":"BQ8","v":103.351},{"$f":"B8","v":36.4},245.78219697681638,{"$f":"EF_TS!$E$642","v":61.965177496625472}]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$22","v":3.5070000000000001},{"$f":"EF_TS!$F$36","v":3.5750000000000002},{"$f":"EF_TS!$F$64","v":0.13300000000000001},{"$f":"EF_TS!$F$50","v":3.5750000000000002},{"$f":"EF_TS!$F$78","v":7.1970000000000001},{"$f":"EF_TS!$F$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$F$106","v":17.379000000000001},{"$f":"EF_TS!$F$120","v":35.344999999999999},{"$f":"EF_TS!$F$134","v":35.344999999999999},{"$f":"R9","v":54.607999999999997},25.943999999999999,{"$f":"EF_TS!$F$176","v":8.1219999999999999},{"$f":"EF_TS!$F$190","v":8.4039999999999999},{"$f":"EF_TS!$F$218","v":54.607999999999997},{"$f":"EF_TS!$F$204","v":25.943999999999999},{"$f":"EF_TS!$F$250","v":55.97},{"$f":"EF_TS!$F$264","v":52.558},{"$f":"EF_TS!$F$278","v":7.84},{"$f":"EF_TS!$F$162","v":29.711999893188477},{"$f":"(AD40+AD55)/2","v":2.2029972752043592},{"$f":"EF_TS!$F$292","v":3.738},{"$f":"EF_TS!$F$306","v":3.738},{"$f":"EF_TS!$F$320","v":28.841000000000001},{"$f":"EF_TS!$F$348","v":251.84100000000001},{"$f":"EF_TS!$F$334","v":2.6634014598039615},20,{"$f":"EF_TS!$F$390","v":1.4347004592228441},{"$f":"EF_TS!$F$376","v":1.4347004592228441},{"$f":"EF_TS!$F$362","v":36.619},{"$f":"EF_TS!$F$404","v":5.9736224174499508},2.9600000381469727,{"$f":"EF_TS!$F$446","v":1.4318430298791394},{"$f":"EF_TS!$F$432","v":1.4318430298791394},{"$f":"EF_TS!$F$418","v":36.619},{"$f":"EF_TS!$F$460","v":5.9736224174499508},2.9600000381469727,{"$f":"EF_TS!$F$502","v":1.4418742710218078},{"$f":"EF_TS!$F$488","v":1.4418742710218078},{"$f":"EF_TS!$F$474","v":36.619},{"$f":"EF_TS!$F$516","v":5.9736224174499508},2.9600000381469727,{"$f":"EF_TS!$F$600","v":1.4328674986829826},{"$f":"EF_TS!$F$586","v":1.4328674986829826},2.9600000381469727,{"$f":"EF_TS!$F$642","v":1.3844671918198903},{"$f":"EF_TS!$F$628","v":1.3844671918198903},{"$f":"EF_TS!$F$614","v":36.619},{"$f":"EF_TS!$F$656","v":5.9736224174499508},2.9600000381469727,7.8,158.315,86.599000000000004,{"$f":"EF_TS!$F$712","v":0},2.6634014598039615,8.4960000000000004,5.0410000000000004,{"$f":"AA9","v":28.841000000000001},{"$f":"EF_TS!$F$558","v":1.4269420938908708},{"$f":"EF_TS!$F$544","v":1.4269420938908708},{"$f":"EF_TS!$F$530","v":36.619},{"$f":"EF_TS!$F$572","v":5.9736224174499508},2.9600000381469727,{"$f":"EF_TS!$F$670","v":36.619},{"$f":"EF_TS!$F$684","v":36.619},{"$f":"EF_TS!$F$698","v":36.619},{"$f":"BQ9","v":36.619},{"$f":"B9","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$F$642","v":1.3844671918198903}]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$22","v":3.5070000000000001},{"$f":"EF_TS!$G$36","v":3.5750000000000002},{"$f":"EF_TS!$G$64","v":0.13300000000000001},{"$f":"EF_TS!$G$50","v":3.5750000000000002},{"$f":"EF_TS!$G$78","v":7.1970000000000001},{"$f":"EF_TS!$G$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$G$106","v":13.492000000000001},{"$f":"EF_TS!$G$120","v":16.172999999999998},{"$f":"EF_TS!$G$134","v":16.172999999999998},54.042999999999999,6.5739999999999998,{"$f":"EF_TS!$G$176","v":5.4729999999999999},{"$f":"EF_TS!$G$190","v":7.5220000000000002},{"$f":"EF_TS!$G$218","v":54.042999999999999},{"$f":"EF_TS!$G$204","v":6.5739999999999998},{"$f":"EF_TS!$G$250","v":54.290900000000001},{"$f":"EF_TS!$G$264","v":52.558},{"$f":"EF_TS!$G$278","v":7.6048},{"$f":"EF_TS!$G$162","v":19.312799453735352},{"$f":"(AD41+AD56)/2","v":2.1387699493966528},{"$f":"EF_TS!$G$292","v":3.738},{"$f":"EF_TS!$G$306","v":3.738},{"$f":"EF_TS!$G$320","v":20.277999999999999},{"$f":"EF_TS!$G$348","v":73.411000000000001},{"$f":"EF_TS!$G$334","v":2.5210846263102669},20,{"$f":"EF_TS!$G$390","v":1.2671066692492206},{"$f":"EF_TS!$G$376","v":1.2671066692492206},{"$f":"EF_TS!$G$362","v":32.837000000000003},{"$f":"EF_TS!$G$404","v":2.9868112087249754},2.9600000381469727,{"$f":"EF_TS!$G$446","v":1.2645830290321691},{"$f":"EF_TS!$G$432","v":1.2645830290321691},{"$f":"EF_TS!$G$418","v":32.837000000000003},{"$f":"EF_TS!$G$460","v":2.9868112087249754},2.9600000381469727,{"$f":"EF_TS!$G$502","v":1.2734424759439011},{"$f":"EF_TS!$G$488","v":1.2734424759439011},{"$f":"EF_TS!$G$474","v":32.837000000000003},{"$f":"EF_TS!$G$516","v":2.9868112087249754},2.9600000381469727,{"$f":"EF_TS!$G$600","v":1.2654878250440773},{"$f":"EF_TS!$G$586","v":1.2654878250440773},2.9600000381469727,{"$f":"EF_TS!$G$642","v":1.2227413749222493},{"$f":"EF_TS!$G$628","v":1.2227413749222493},{"$f":"EF_TS!$G$614","v":32.837000000000003},{"$f":"EF_TS!$G$656","v":2.9868112087249754},2.9600000381469727,2.6,32.837000000000003,{"$f":"BD9/2","v":43.299500000000002},{"$f":"EF_TS!$G$712","v":0},2.5210846263102669,8.4960000000000004,5.0410000000000004,{"$f":"AA10","v":20.277999999999999},{"$f":"EF_TS!$G$558","v":1.2602545933392841},{"$f":"EF_TS!$G$544","v":1.2602545933392841},{"$f":"EF_TS!$G$530","v":32.837000000000003},{"$f":"EF_TS!$G$572","v":2.9868112087249754},2.9600000381469727,{"$f":"EF_TS!$G$670","v":32.837000000000003},{"$f":"EF_TS!$G$684","v":32.837000000000003},{"$f":"EF_TS!$G$698","v":32.837000000000003},{"$f":"BQ10","v":32.837000000000003},{"$f":"B10","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$G$642","v":1.2227413749222493}]
["SOx",{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},30,{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*Fuel_Specs!$H$12)/Fuel_Specs!$B$113/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$106","v":739.29700000000003},{"$f":"EF_TS!$H$120","v":683.32500000000005},{"$f":"EF_TS!$H$134","v":667.78499999999997},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$113/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$113/BTU2mmBTU","v":267.3268667464024},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$113)","v":0.48565767938668286},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$113)","v":0.48565767938668286},{"$f":"EF_TS!$H$162","v":395.46499633789063},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$113/BTU2mmBTU","v":87.038587400922992},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113)","v":0},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113)","v":0},{"$f":"EF_TS!$H$320","v":325.40600000000001},{"$f":"EF_TS!$H$348","v":4.1099999999999994},{"$f":"EF_TS!$H$334","v":544.40099999999995},20,{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},0.4,11.744,{"$f":"AW11","v":41.977430273584361},{"$f":"EF_TS!$H$712","v":0},544.40099999999995,{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},0,{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$85*Fuel_Specs!$H$85)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$86*Fuel_Specs!$H$86)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$87*Fuel_Specs!$H$87)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},0,{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000*Fuel_Specs!$H$64/Fuel_Specs!$B$113","v":0.24806517311608964},39.2591410272845,{"$f":"(T2g/Fuel_Specs!$B$81*Fuel_Specs!$H$81)/Fuel_Specs!$B$113/BTU2mmBTU","v":48.383186133333346}]
["BC",{"$f":"B$10*$B111/100","v":0.57865500000000003},{"$f":"C$10*$B111/100","v":0.57865500000000003},{"$f":"D$10*$E111/100","v":0.103675},{"$f":"E$10*$D111/100","v":3.8569999999999998E-3},{"$f":"F$10*$E111/100","v":0.103675},{"$f":"G$10*$C111/100","v":1.4394},{"$f":"H$10*$G111/100","v":3.5150000452995296},{"$f":"I$10*$B111/100","v":14.85},{"$f":"J$10*$G111/100","v":3.5150000452995296},{"$f":"K$10*$X111/100","v":0.85539280000000006},1.0253682,1.0253682,{"$f":"R12","v":43.936958999999995},{"$f":"S12","v":0.65739999999999998},{"$f":"P$10*$M111/100","v":0.54730000000000001},{"$f":"Q$10*$M111/100","v":0.75219999999999998},{"$f":"R$10*$O111/100","v":43.936958999999995},{"$f":"S$10*$N111/100","v":0.65739999999999998},{"$f":"T$10*$P111/100","v":30.565776699999997},{"$f":"U$10*$U111/100","v":5.2558000000000007},{"$f":"V$10*$V111/100","v":1.0342528},{"$f":"W$10*$AB111/100","v":0.56007118415832513},{"$f":"X$10*$S111/100","v":0.34220319190346443},{"$f":"Y$10*$B111/100","v":0.61677000000000004},{"$f":"Z$10*$B111/100","v":0.61677000000000004},{"$f":"AA$10*$H111/100","v":0.8719539999999999},{"$f":"AB$10*$I111/100","v":3.1566730000000001},{"$f":"AC$10*$H111/100","v":0.10840663893134148},{"$f":"AD$10*$H111/100","v":0.86},{"$f":"AE$10*$J111/100","v":0.17486072035639247},0.17486072035639247,4.5315060000000003,{"$f":"AH$10*$K111/100","v":0.41217994680404663},{"$f":"AI$10*$K111/100","v":0.40848000526428224},{"$f":"AJ$10*$J111/100","v":0.17451245800643936},0.17451245800643936,4.5315060000000003,{"$f":"AM$10*$K111/100","v":0.41217994680404663},{"$f":"AN$10*$K111/100","v":0.40848000526428224},{"$f":"AO$10*$J111/100","v":0.17573506168025838},0.17573506168025838,4.5315060000000003,{"$f":"AR$10*$K111/100","v":0.41217994680404663},{"$f":"AS$10*$K111/100","v":0.40848000526428224},{"$f":"AT$10*$J111/100","v":0.17463731985608266},{"$f":"AU$10*$J111/100","v":0.17463731985608266},{"$f":"AV$10*$K111/100","v":0.40848000526428224},{"$f":"AW$10*$J111/100","v":0.16873830973927043},0.16873830973927043,4.5315060000000003,{"$f":"AZ$10*$K111/100","v":0.41217994680404663},{"$f":"BA$10*$K111/100","v":0.40848000526428224},{"$f":"BB$10*$L111/100","v":0.31459999999999999},{"$f":"AT12","v":0.17463731985608266},{"$f":"BD$10*$J111/100","v":5.9753310000000006},0,{"$f":"AC12","v":0.10840663893134148},{"$f":"BG$10*$C111/100","v":1.6992000000000003},{"$f":"BH$10*$G111/100","v":4.7889500000000007},{"$f":"AA12","v":0.8719539999999999},{"$f":"BJ$10*$J111/100","v":0.17391513388082122},0.17391513388082122,4.5315060000000003,{"$f":"BM$10*$K111/100","v":0.41217994680404663},{"$f":"BN$10*$K111/100","v":0.40848000526428224},{"$f":"BO$10*$J111/100","v":4.5315060000000003},4.5315060000000003,4.5315060000000003,4.5315060000000003,{"$f":"B12","v":0.57865500000000003},31.078779202207773,{"$f":"BU$10*$J111/100","v":0.16873830973927043}]
["OC",{"$f":"B$10*$B112/100","v":1.5009959999999998},{"$f":"C$10*$B112/100","v":1.5009959999999998},{"$f":"D$10*$E112/100","v":2.431},{"$f":"E$10*$D112/100","v":9.0440000000000006E-2},{"$f":"F$10*$E112/100","v":2.431},{"$f":"G$10*$C112/100","v":3.0803159999999998},{"$f":"H$10*$G112/100","v":0.18500000238418576},{"$f":"I$10*$B112/100","v":38.519999999999996},{"$f":"J$10*$G112/100","v":0.18500000238418576},0.59364800000000006,0.71161199999999991,0.71161199999999991,{"$f":"R13","v":9.7817830000000008},{"$f":"S13","v":1.6435},{"$f":"P$10*$M112/100","v":1.36825},{"$f":"Q$10*$M112/100","v":1.8805000000000001},{"$f":"R$10*$O112/100","v":9.7817830000000008},{"$f":"S$10*$N112/100","v":1.6435},{"$f":"T$10*$P112/100","v":18.947524099999999},{"$f":"U$10*$U112/100","v":16.818560000000002},{"$f":"V$10*$V112/100","v":6.5705472000000009},{"$f":"W$10*$AB112/100","v":0.40556878852844241},{"$f":"X$10*$S112/100","v":1.4115881666017907},{"$f":"Y$10*$B112/100","v":1.5998639999999997},{"$f":"Z$10*$B112/100","v":1.5998639999999997},{"$f":"AA$10*$H112/100","v":1.6425179999999997},{"$f":"AB$10*$I112/100","v":5.9462909999999995},{"$f":"AC$10*$H112/100","v":0.20420785473113159},{"$f":"AD$10*$H112/100","v":1.62},0.41307677417524596,0.41307677417524596,10.704862,{"$f":"AH$10*$K112/100","v":0.97370045404434213},{"$f":"AI$10*$K112/100","v":0.96496001243591312},0.41225406746448712,0.41225406746448712,10.704862,{"$f":"AM$10*$K112/100","v":0.97370045404434213},{"$f":"AN$10*$K112/100","v":0.96496001243591312},0.41514224715771175,0.41514224715771175,10.704862,{"$f":"AR$10*$K112/100","v":0.97370045404434213},{"$f":"AS$10*$K112/100","v":0.96496001243591312},{"$f":"AT$10*$J112/100","v":0.41254903096436918},{"$f":"AU$10*$J112/100","v":0.41254903096436918},{"$f":"AV$10*$K112/100","v":0.96496001243591312},0.39861368822465332,0.39861368822465332,10.704862,{"$f":"AZ$10*$K112/100","v":0.97370045404434213},{"$f":"BA$10*$K112/100","v":0.96496001243591312},{"$f":"BB$10*$L112/100","v":0.88139999999999996},{"$f":"AT13","v":0.41254903096436918},{"$f":"BD$10*$J112/100","v":14.115637000000001},0,{"$f":"AC13","v":0.20420785473113159},{"$f":"BG$10*$C112/100","v":3.636288},{"$f":"BH$10*$G112/100","v":0.25205},{"$f":"AA13","v":1.6425179999999997},0.41084299742860664,0.41084299742860664,10.704862,{"$f":"BM$10*$K112/100","v":0.97370045404434213},{"$f":"BN$10*$K112/100","v":0.96496001243591312},10.704862,10.704862,10.704862,10.704862,{"$f":"B13","v":1.5009959999999998},73.417985651592275,{"$f":"BU$10*$J112/100","v":0.39861368822465332}]
["CH4",{"$f":"EF_TS!$K$8","v":1.06},{"$f":"EF_TS!$K$22","v":1.06},{"$f":"EF_TS!$K$36","v":1.056},{"$f":"EF_TS!$K$64","v":1.1419999999999999},{"$f":"EF_TS!$K$50","v":1.056},{"$f":"EF_TS!$K$78","v":392.35399999999998},{"$f":"EF_TS!$K$92","v":49},2.85,49,{"$f":"EF_TS!$K$106","v":3.1819999999999999},{"$f":"EF_TS!$K$120","v":3.2309999999999999},{"$f":"EF_TS!$K$134","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$K$176","v":0.19800000000000001},{"$f":"EF_TS!$K$190","v":0.76300000000000001},{"$f":"EF_TS!$K$218","v":4.2210000000000001},{"$f":"EF_TS!$K$204","v":3.024},{"$f":"EF_TS!$K$250","v":0.62999999523162842},{"$f":"EF_TS!$K$264","v":3},{"$f":"EF_TS!$K$278","v":3.5749998897021387},{"$f":"EF_TS!$K$162","v":0.36000001430511475},{"$f":"(AD45+AD60)/2","v":29.790112884390812},{"$f":"EF_TS!$K$292","v":1.0680000000000001},{"$f":"EF_TS!$K$306","v":1.0680000000000001},{"$f":"EF_TS!$K$320","v":1.0580000000000001},{"$f":"EF_TS!$K$348","v":1.0499999999999996},{"$f":"EF_TS!$K$334","v":1.246},0,{"$f":"EF_TS!$K$390","v":9.8650000000000002},{"$f":"EF_TS!$K$376","v":9.8650000000000002},{"$f":"EF_TS!$K$362","v":9.8650000000000002},{"$f":"EF_TS!$K$404","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$446","v":9.8650000000000002},{"$f":"EF_TS!$K$432","v":9.8650000000000002},{"$f":"EF_TS!$K$418","v":9.8650000000000002},{"$f":"EF_TS!$K$460","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$502","v":9.8650000000000002},{"$f":"EF_TS!$K$488","v":9.8650000000000002},{"$f":"EF_TS!$K$474","v":9.8650000000000002},{"$f":"EF_TS!$K$516","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$600","v":9.8650000000000002},{"$f":"EF_TS!$K$586","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$K$642","v":9.8650000000000002},{"$f":"EF_TS!$K$628","v":9.8650000000000002},{"$f":"EF_TS!$K$614","v":9.8650000000000002},{"$f":"EF_TS!$K$656","v":3.8340001106262211},1.1000000238418579,2.7,9.8650000000000002,31.65,{"$f":"EF_TS!$K$712","v":0},1.246,445.95800000000003,31.587,{"$f":"AA14","v":1.0580000000000001},{"$f":"EF_TS!$K$558","v":9.8650000000000002},{"$f":"EF_TS!$K$544","v":9.8650000000000002},{"$f":"EF_TS!$K$530","v":9.8650000000000002},{"$f":"EF_TS!$K$572","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$670","v":9.8650000000000002},{"$f":"EF_TS!$K$684","v":9.8650000000000002},{"$f":"EF_TS!$K$698","v":9.8650000000000002},{"$f":"BQ14","v":9.8650000000000002},{"$f":"B14","v":1.06},9.8650000000000002,{"$f":"EF_TS!$K$642","v":9.8650000000000002}]
["N2O",{"$f":"EF_TS!$L$8","v":0.75},{"$f":"EF_TS!$L$22","v":0.35},{"$f":"EF_TS!$L$36","v":0.10199999999999999},{"$f":"EF_TS!$L$64","v":0.11899999999999999},{"$f":"EF_TS!$L$50","v":0.10199999999999999},{"$f":"EF_TS!$L$78","v":0.111},{"$f":"EF_TS!$L$92","v":1.1000000238418579},0,1.1000000238418579,{"$f":"EF_TS!$L$106","v":0.63800000000000001},{"$f":"EF_TS!$L$120","v":1.712},{"$f":"EF_TS!$L$134","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$L$176","v":0.91800000000000004},{"$f":"EF_TS!$L$190","v":0.91800000000000004},{"$f":"EF_TS!$L$218","v":0.6},{"$f":"EF_TS!$L$204","v":0.60299999999999998},{"$f":"EF_TS!$L$250","v":0.92000001668930043},{"$f":"EF_TS!$L$264","v":0.6},{"$f":"EF_TS!$L$278","v":1.1039999723434448},{"$f":"EF_TS!$L$162","v":2},{"$f":"(AD46+AD61)/2","v":0.12845465161541456},{"$f":"EF_TS!$L$292","v":4.806},{"$f":"EF_TS!$L$306","v":4.806},{"$f":"EF_TS!$L$320","v":1.5860000000000001},{"$f":"EF_TS!$L$348","v":1.5809999999999997},{"$f":"EF_TS!$L$334","v":0.85699999999999998},0,{"$f":"EF_TS!$L$390","v":6.1070000000000002},{"$f":"EF_TS!$L$376","v":6.1070000000000002},{"$f":"EF_TS!$L$362","v":6.1070000000000002},{"$f":"EF_TS!$L$404","v":11},1.1000000238418579,{"$f":"EF_TS!$L$446","v":6.1070000000000002},{"$f":"EF_TS!$L$432","v":6.1070000000000002},{"$f":"EF_TS!$L$418","v":6.1070000000000002},{"$f":"EF_TS!$L$460","v":11},1.1000000238418579,{"$f":"EF_TS!$L$502","v":6.1070000000000002},{"$f":"EF_TS!$L$488","v":6.1070000000000002},{"$f":"EF_TS!$L$474","v":6.1070000000000002},{"$f":"EF_TS!$L$516","v":11},1.1000000238418579,{"$f":"EF_TS!$L$600","v":6.1070000000000002},{"$f":"EF_TS!$L$586","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$L$642","v":6.1070000000000002},{"$f":"EF_TS!$L$628","v":6.1070000000000002},{"$f":"EF_TS!$L$614","v":6.1070000000000002},{"$f":"EF_TS!$L$656","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,{"$f":"EF_TS!$L$712","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"AA15","v":1.5860000000000001},{"$f":"EF_TS!$L$558","v":6.1070000000000002},{"$f":"EF_TS!$L$544","v":6.1070000000000002},{"$f":"EF_TS!$L$530","v":6.1070000000000002},{"$f":"EF_TS!$L$572","v":11},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$L$670","v":6.1070000000000002},{"$f":"EF_TS!$L$684","v":6.1070000000000002},{"$f":"EF_TS!$L$698","v":6.1070000000000002},{"$f":"BQ15","v":6.1070000000000002},{"$f":"B15","v":0.75},6.1070000000000002,{"$f":"EF_TS!$L$642","v":6.1070000000000002}]
["CO2",{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(B6*Fuel_Specs!$B$109+B7*Fuel_Specs!$B$110+B14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(C6*Fuel_Specs!$B$109+C7*Fuel_Specs!$B$110+C14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(D6*Fuel_Specs!$B$109+D7*Fuel_Specs!$B$110+D14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(E6*Fuel_Specs!$B$109+E7*Fuel_Specs!$B$110+E14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(F6*Fuel_Specs!$B$109+F7*Fuel_Specs!$B$110+F14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(G6*Fuel_Specs!$B$109+G7*Fuel_Specs!$B$110+G14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":56808.789660412731},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(H6*Fuel_Specs!$B$109+H7*Fuel_Specs!$B$110+H14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(I6*Fuel_Specs!$B$109+I7*Fuel_Specs!$B$110+I14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*1000000*Fuel_Specs!$F$12-(J6*Fuel_Specs!$B$109+J7*Fuel_Specs!$B$110+J14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(K6*Fuel_Specs!$B$109+K7*Fuel_Specs!$B$110+K14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(L6*Fuel_Specs!$B$109+L7*Fuel_Specs!$B$110+L14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(M6*Fuel_Specs!$B$109+M7*Fuel_Specs!$B$110+M14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(N6*Fuel_Specs!$B$109+N7*Fuel_Specs!$B$110+N14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84030.8691279169},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(O6*Fuel_Specs!$B$109+O7*Fuel_Specs!$B$110+O14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(P6*Fuel_Specs!$B$109+P7*Fuel_Specs!$B$110+P14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78163.223975801229},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q6*Fuel_Specs!$B$109+Q7*Fuel_Specs!$B$110+Q14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R6*Fuel_Specs!$B$109+R7*Fuel_Specs!$B$110+R14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77148.691147229794},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S6*Fuel_Specs!$B$109+S7*Fuel_Specs!$B$110+S14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T6*Fuel_Specs!$B$109+T7*Fuel_Specs!$B$110+T14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77452.243690100047},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U6*Fuel_Specs!$B$109+U7*Fuel_Specs!$B$110+U14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72576.771959343969},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V6*Fuel_Specs!$B$109+V7*Fuel_Specs!$B$110+V14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":65371.378447742522},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(W6*Fuel_Specs!$B$109+W7*Fuel_Specs!$B$110+W14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(X6*Fuel_Specs!$B$109+X7*Fuel_Specs!$B$110+X14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75520.98581669126},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(Y6*Fuel_Specs!$B$109+Y7*Fuel_Specs!$B$110+Y14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(Z6*Fuel_Specs!$B$109+Z7*Fuel_Specs!$B$110+Z14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AA6*Fuel_Specs!$B$109+AA7*Fuel_Specs!$B$110+AA14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AB6*Fuel_Specs!$B$109+AB7*Fuel_Specs!$B$110+AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AC6*Fuel_Specs!$B$109+AC7*Fuel_Specs!$B$110+AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100001.60646895067},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AD6*Fuel_Specs!$B$109+AD7*Fuel_Specs!$B$110+AD14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AE6*Fuel_Specs!$B$109+AE7*Fuel_Specs!$B$110+AE14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AF6*Fuel_Specs!$B$109+AF7*Fuel_Specs!$B$110+AF14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AG6*Fuel_Specs!$B$109+AG7*Fuel_Specs!$B$110+AG14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AH6*Fuel_Specs!$B$109+AH7*Fuel_Specs!$B$110+AH14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105185.10872922823},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AI6*Fuel_Specs!$B$109+AI7*Fuel_Specs!$B$110+AI14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AJ6*Fuel_Specs!$B$109+AJ7*Fuel_Specs!$B$110+AJ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AK6*Fuel_Specs!$B$109+AK7*Fuel_Specs!$B$110+AK14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AL6*Fuel_Specs!$B$109+AL7*Fuel_Specs!$B$110+AL14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AM6*Fuel_Specs!$B$109+AM7*Fuel_Specs!$B$110+AM14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104587.9499168951},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AN6*Fuel_Specs!$B$109+AN7*Fuel_Specs!$B$110+AN14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AO6*Fuel_Specs!$B$109+AO7*Fuel_Specs!$B$110+AO14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AP6*Fuel_Specs!$B$109+AP7*Fuel_Specs!$B$110+AP14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AQ6*Fuel_Specs!$B$109+AQ7*Fuel_Specs!$B$110+AQ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AR6*Fuel_Specs!$B$109+AR7*Fuel_Specs!$B$110+AR14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":107261.54254060965},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AS6*Fuel_Specs!$B$109+AS7*Fuel_Specs!$B$110+AS14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AT6*Fuel_Specs!$B$109+AT7*Fuel_Specs!$B$110+AT14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AU6*Fuel_Specs!$B$109+AU7*Fuel_Specs!$B$110+AU14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AV6*Fuel_Specs!$B$109+AV7*Fuel_Specs!$B$110+AV14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AW6*Fuel_Specs!$B$109+AW7*Fuel_Specs!$B$110+AW14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AX6*Fuel_Specs!$B$109+AX7*Fuel_Specs!$B$110+AX14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AY6*Fuel_Specs!$B$109+AY7*Fuel_Specs!$B$110+AY14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AZ6*Fuel_Specs!$B$109+AZ7*Fuel_Specs!$B$110+AZ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96743.016302808377},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BA6*Fuel_Specs!$B$109+BA7*Fuel_Specs!$B$110+BA14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$82-(BB6*Fuel_Specs!$B$109+BB7*Fuel_Specs!$B$110+BB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$82*1000000*Fuel_Specs!$F$82-(BC6*Fuel_Specs!$B$109+BC7*Fuel_Specs!$B$110+BC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$83*1000000*Fuel_Specs!$F$83-(BD6*Fuel_Specs!$B$109+BD7*Fuel_Specs!$B$110+BD14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":124280.57225933895},0,{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(BF6*Fuel_Specs!$B$109+BF7*Fuel_Specs!$B$110+BF14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106933.47159684247},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(BG6*Fuel_Specs!$B$109+BG7*Fuel_Specs!$B$110+BG14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(BH6*Fuel_Specs!$B$109+BH7*Fuel_Specs!$B$110+BH14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C84*1000000*Fuel_Specs!F84-(BI6*Fuel_Specs!$B$109+BI7*Fuel_Specs!$B$110+BI14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BJ6*Fuel_Specs!$B$109+BJ7*Fuel_Specs!$B$110+BJ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BK6*Fuel_Specs!$B$109+BK7*Fuel_Specs!$B$110+BK14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BL6*Fuel_Specs!$B$109+BL7*Fuel_Specs!$B$110+BL14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BM6*Fuel_Specs!$B$109+BM7*Fuel_Specs!$B$110+BM14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103170.50592099121},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BN6*Fuel_Specs!$B$109+BN7*Fuel_Specs!$B$110+BN14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$85*1000000*Fuel_Specs!$F$85-(BO6*Fuel_Specs!$B$109+BO7*Fuel_Specs!$B$110+BO14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":101885.33147731407},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(BP6*Fuel_Specs!$B$109+BP7*Fuel_Specs!$B$110+BP14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96421.92721058242},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(BQ6*Fuel_Specs!$B$109+BQ7*Fuel_Specs!$B$110+BQ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96421.92721058242},{"$f":"(MT2g/EtOH!$C$230*1000000*EtOH!$D$230-(BR6*Fuel_Specs!$B$109+BR7*Fuel_Specs!$B$110+BR14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":144676.9380736608},{"$f":"(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000*Fuel_Specs!$F$64-(BS6*Fuel_Specs!$B$109+BS7*Fuel_Specs!$B$110+BS14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57408.917611482888},null,{"$f":"(T2g/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BU6*Fuel_Specs!$B$109+BU7*Fuel_Specs!$B$110+BU14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105955.73157307041}]
["Remarks",null,null,null,null,null,null,null,null,null,null,"EPA,1992",null,null,null,null,null,null,null,null,null,null,null,"EII, 1994, Acurex, 1994",null,null,null,"Mobile5a",null,"Acurex, 1994",null,"Mobile5a","Assumed",null,"Acurex, 1994",null,null,null,null,null,null,"Delucchi, Table D6"]
["GHG EF, gCO2e/MJ",{"$f":"(B6*Fuel_Specs!$C$109+B7*Fuel_Specs!$C$110+B14*Fuel_Specs!$B$96+B15*Fuel_Specs!$B$97+B16)/mmBTU2MJ","v":56.546548948261496},{"$f":"(C6*Fuel_Specs!$C$109+C7*Fuel_Specs!$C$110+C14*Fuel_Specs!$B$96+C15*Fuel_Specs!$B$97+C16)/mmBTU2MJ","v":56.433569147239595},{"$f":"(D6*Fuel_Specs!$C$109+D7*Fuel_Specs!$C$110+D14*Fuel_Specs!$B$96+D15*Fuel_Specs!$B$97+D16)/mmBTU2MJ","v":56.363437314882091},{"$f":"(E6*Fuel_Specs!$C$109+E7*Fuel_Specs!$C$110+E14*Fuel_Specs!$B$96+E15*Fuel_Specs!$B$97+E16)/mmBTU2MJ","v":56.370052604489743},{"$f":"(F6*Fuel_Specs!$C$109+F7*Fuel_Specs!$C$110+F14*Fuel_Specs!$B$96+F15*Fuel_Specs!$B$97+F16)/mmBTU2MJ","v":56.363437314882091},{"$f":"(G6*Fuel_Specs!$C$109+G7*Fuel_Specs!$C$110+G14*Fuel_Specs!$B$96+G15*Fuel_Specs!$B$97+G16)/mmBTU2MJ","v":64.618035874759272},{"$f":"(H6*Fuel_Specs!$C$109+H7*Fuel_Specs!$C$110+H14*Fuel_Specs!$B$96+H15*Fuel_Specs!$B$97+H16)/mmBTU2MJ","v":57.656409632039399},{"$f":"(I6*Fuel_Specs!$C$109+I7*Fuel_Specs!$C$110+I14*Fuel_Specs!$B$96+I15*Fuel_Specs!$B$97+I16)/mmBTU2MJ","v":56.372461007798435},{"$f":"(J6*Fuel_Specs!$C$109+J7*Fuel_Specs!$C$110+J14*Fuel_Specs!$B$96+J15*Fuel_Specs!$B$97+J16)/mmBTU2MJ","v":62.955371347623895},{"$f":"(K6*Fuel_Specs!$C$109+K7*Fuel_Specs!$C$110+K14*Fuel_Specs!$B$96+K15*Fuel_Specs!$B$97+K16)/mmBTU2MJ","v":80.888755121183081},{"$f":"(L6*Fuel_Specs!$C$109+L7*Fuel_Specs!$C$110+L14*Fuel_Specs!$B$96+L15*Fuel_Specs!$B$97+L16)/mmBTU2MJ","v":81.193139244544895},{"$f":"(M6*Fuel_Specs!$C$109+M7*Fuel_Specs!$C$110+M14*Fuel_Specs!$B$96+M15*Fuel_Specs!$B$97+M16)/mmBTU2MJ","v":81.157372417603938},{"$f":"(N6*Fuel_Specs!$C$109+N7*Fuel_Specs!$C$110+N14*Fuel_Specs!$B$96+N15*Fuel_Specs!$B$97+N16)/mmBTU2MJ","v":80.899933439373527},{"$f":"(O6*Fuel_Specs!$C$109+O7*Fuel_Specs!$C$110+O14*Fuel_Specs!$B$96+O15*Fuel_Specs!$B$97+O16)/mmBTU2MJ","v":80.875537337498926},{"$f":"(P6*Fuel_Specs!$C$109+P7*Fuel_Specs!$C$110+P14*Fuel_Specs!$B$96+P15*Fuel_Specs!$B$97+P16)/mmBTU2MJ","v":74.38186548051894},{"$f":"(Q6*Fuel_Specs!$C$109+Q7*Fuel_Specs!$C$110+Q14*Fuel_Specs!$B$96+Q15*Fuel_Specs!$B$97+Q16)/mmBTU2MJ","v":74.393780726522266},{"$f":"(R6*Fuel_Specs!$C$109+R7*Fuel_Specs!$C$110+R14*Fuel_Specs!$B$96+R15*Fuel_Specs!$B$97+R16)/mmBTU2MJ","v":74.376887308036402},{"$f":"(S6*Fuel_Specs!$C$109+S7*Fuel_Specs!$C$110+S14*Fuel_Specs!$B$96+S15*Fuel_Specs!$B$97+S16)/mmBTU2MJ","v":74.352491206161787},{"$f":"(T6*Fuel_Specs!$C$109+T7*Fuel_Specs!$C$110+T14*Fuel_Specs!$B$96+T15*Fuel_Specs!$B$97+T16)/mmBTU2MJ","v":74.391540802320435},{"$f":"(U6*Fuel_Specs!$C$109+U7*Fuel_Specs!$C$110+U14*Fuel_Specs!$B$96+U15*Fuel_Specs!$B$97+U16)/mmBTU2MJ","v":73.062188294230765},{"$f":"(V6*Fuel_Specs!$C$109+V7*Fuel_Specs!$C$110+V14*Fuel_Specs!$B$96+V15*Fuel_Specs!$B$97+V16)/mmBTU2MJ","v":73.216668968693838},{"$f":"(W6*Fuel_Specs!$C$109+W7*Fuel_Specs!$C$110+W14*Fuel_Specs!$B$96+W15*Fuel_Specs!$B$97+W16)/mmBTU2MJ","v":73.843729905581128},{"$f":"(X6*Fuel_Specs!$C$109+X7*Fuel_Specs!$C$110+X14*Fuel_Specs!$B$96+X15*Fuel_Specs!$B$97+X16)/mmBTU2MJ","v":72.557520699815086},{"$f":"(Y6*Fuel_Specs!$C$109+Y7*Fuel_Specs!$C$110+Y14*Fuel_Specs!$B$96+Y15*Fuel_Specs!$B$97+Y16)/mmBTU2MJ","v":65.889781010678831},{"$f":"(Z6*Fuel_Specs!$C$109+Z7*Fuel_Specs!$C$110+Z14*Fuel_Specs!$B$96+Z15*Fuel_Specs!$B$97+Z16)/mmBTU2MJ","v":65.889781010678831},{"$f":"(AA6*Fuel_Specs!$C$109+AA7*Fuel_Specs!$C$110+AA14*Fuel_Specs!$B$96+AA15*Fuel_Specs!$B$97+AA16)/mmBTU2MJ","v":95.293831496410462},{"$f":"(AB6*Fuel_Specs!$C$109+AB7*Fuel_Specs!$C$110+AB14*Fuel_Specs!$B$96+AB15*Fuel_Specs!$B$97+AB16)/mmBTU2MJ","v":95.29225053744986},{"$f":"(AC6*Fuel_Specs!$C$109+AC7*Fuel_Specs!$C$110+AC14*Fuel_Specs!$B$96+AC15*Fuel_Specs!$B$97+AC16)/mmBTU2MJ","v":95.091890528072156},{"$f":"(AD6*Fuel_Specs!$C$109+AD7*Fuel_Specs!$C$110+AD14*Fuel_Specs!$B$96+AD15*Fuel_Specs!$B$97+AD16)/mmBTU2MJ","v":94.823554496382442},{"$f":"(AE6*Fuel_Specs!$C$109+AE7*Fuel_Specs!$C$110+AE14*Fuel_Specs!$B$96+AE15*Fuel_Specs!$B$97+AE16)/mmBTU2MJ","v":101.65996620271726},{"$f":"(AF6*Fuel_Specs!$C$109+AF7*Fuel_Specs!$C$110+AF14*Fuel_Specs!$B$96+AF15*Fuel_Specs!$B$97+AF16)/mmBTU2MJ","v":101.65996620271726},{"$f":"(AG6*Fuel_Specs!$C$109+AG7*Fuel_Specs!$C$110+AG14*Fuel_Specs!$B$96+AG15*Fuel_Specs!$B$97+AG16)/mmBTU2MJ","v":101.65996620271726},{"$f":"(AH6*Fuel_Specs!$C$109+AH7*Fuel_Specs!$C$110+AH14*Fuel_Specs!$B$96+AH15*Fuel_Specs!$B$97+AH16)/mmBTU2MJ","v":102.91480427831434},{"$f":"(AI6*Fuel_Specs!$C$109+AI7*Fuel_Specs!$C$110+AI14*Fuel_Specs!$B$96+AI15*Fuel_Specs!$B$97+AI16)/mmBTU2MJ","v":100.06089707062853},{"$f":"(AJ6*Fuel_Specs!$C$109+AJ7*Fuel_Specs!$C$110+AJ14*Fuel_Specs!$B$96+AJ15*Fuel_Specs!$B$97+AJ16)/mmBTU2MJ","v":101.09396885543642},{"$f":"(AK6*Fuel_Specs!$C$109+AK7*Fuel_Specs!$C$110+AK14*Fuel_Specs!$B$96+AK15*Fuel_Specs!$B$97+AK16)/mmBTU2MJ","v":101.09396885543642},{"$f":"(AL6*Fuel_Specs!$C$109+AL7*Fuel_Specs!$C$110+AL14*Fuel_Specs!$B$96+AL15*Fuel_Specs!$B$97+AL16)/mmBTU2MJ","v":101.09396885543642},{"$f":"(AM6*Fuel_Specs!$C$109+AM7*Fuel_Specs!$C$110+AM14*Fuel_Specs!$B$96+AM15*Fuel_Specs!$B$97+AM16)/mmBTU2MJ","v":102.34880693103349},{"$f":"(AN6*Fuel_Specs!$C$109+AN7*Fuel_Specs!$C$110+AN14*Fuel_Specs!$B$96+AN15*Fuel_Specs!$B$97+AN16)/mmBTU2MJ","v":99.494899723347686},{"$f":"(AO6*Fuel_Specs!$C$109+AO7*Fuel_Specs!$C$110+AO14*Fuel_Specs!$B$96+AO15*Fuel_Specs!$B$97+AO16)/mmBTU2MJ","v":103.62804572322929},{"$f":"(AP6*Fuel_Specs!$C$109+AP7*Fuel_Specs!$C$110+AP14*Fuel_Specs!$B$96+AP15*Fuel_Specs!$B$97+AP16)/mmBTU2MJ","v":103.62804572322929},{"$f":"(AQ6*Fuel_Specs!$C$109+AQ7*Fuel_Specs!$C$110+AQ14*Fuel_Specs!$B$96+AQ15*Fuel_Specs!$B$97+AQ16)/mmBTU2MJ","v":103.62804572322929},{"$f":"(AR6*Fuel_Specs!$C$109+AR7*Fuel_Specs!$C$110+AR14*Fuel_Specs!$B$96+AR15*Fuel_Specs!$B$97+AR16)/mmBTU2MJ","v":104.88288379882637},{"$f":"(AS6*Fuel_Specs!$C$109+AS7*Fuel_Specs!$C$110+AS14*Fuel_Specs!$B$96+AS15*Fuel_Specs!$B$97+AS16)/mmBTU2MJ","v":100.06089707062853},{"$f":"(AT6*Fuel_Specs!$C$109+AT7*Fuel_Specs!$C$110+AT14*Fuel_Specs!$B$96+AT15*Fuel_Specs!$B$97+AT16)/mmBTU2MJ","v":101.98335886299044},{"$f":"(AU6*Fuel_Specs!$C$109+AU7*Fuel_Specs!$C$110+AU14*Fuel_Specs!$B$96+AU15*Fuel_Specs!$B$97+AU16)/mmBTU2MJ","v":101.98335886299044},{"$f":"(AV6*Fuel_Specs!$C$109+AV7*Fuel_Specs!$C$110+AV14*Fuel_Specs!$B$96+AV15*Fuel_Specs!$B$97+AV16)/mmBTU2MJ","v":100.3842897309017},{"$f":"(AW6*Fuel_Specs!$C$109+AW7*Fuel_Specs!$C$110+AW14*Fuel_Specs!$B$96+AW15*Fuel_Specs!$B$97+AW16)/mmBTU2MJ","v":93.658406449819026},{"$f":"(AX6*Fuel_Specs!$C$109+AX7*Fuel_Specs!$C$110+AX14*Fuel_Specs!$B$96+AX15*Fuel_Specs!$B$97+AX16)/mmBTU2MJ","v":93.658406449819026},{"$f":"(AY6*Fuel_Specs!$C$109+AY7*Fuel_Specs!$C$110+AY14*Fuel_Specs!$B$96+AY15*Fuel_Specs!$B$97+AY16)/mmBTU2MJ","v":93.658406449819026},{"$f":"(AZ6*Fuel_Specs!$C$109+AZ7*Fuel_Specs!$C$110+AZ14*Fuel_Specs!$B$96+AZ15*Fuel_Specs!$B$97+AZ16)/mmBTU2MJ","v":94.913244525416076},{"$f":"(BA6*Fuel_Specs!$C$109+BA7*Fuel_Specs!$C$110+BA14*Fuel_Specs!$B$96+BA15*Fuel_Specs!$B$97+BA16)/mmBTU2MJ","v":92.059337317730282},{"$f":"(BB6*Fuel_Specs!$C$109+BB7*Fuel_Specs!$C$110+BB14*Fuel_Specs!$B$96+BB15*Fuel_Specs!$B$97+BB16)/mmBTU2MJ","v":1.8143763037125793},{"$f":"(BC6*Fuel_Specs!$C$109+BC7*Fuel_Specs!$C$110+BC14*Fuel_Specs!$B$96+BC15*Fuel_Specs!$B$97+BC16)/mmBTU2MJ","v":119.10088121571195},{"$f":"(BD6*Fuel_Specs!$C$109+BD7*Fuel_Specs!$C$110+BD14*Fuel_Specs!$B$96+BD15*Fuel_Specs!$B$97+BD16)/mmBTU2MJ","v":119.75292008479582},{"$f":"(BE6*Fuel_Specs!$C$109+BE7*Fuel_Specs!$C$110+BE14*Fuel_Specs!$B$96+BE15*Fuel_Specs!$B$97+BE16)/mmBTU2MJ","v":0},{"$f":"(BF6*Fuel_Specs!$C$109+BF7*Fuel_Specs!$C$110+BF14*Fuel_Specs!$B$96+BF15*Fuel_Specs!$B$97+BF16)/mmBTU2MJ","v":101.66203098830637},{"$f":"(BG6*Fuel_Specs!$C$109+BG7*Fuel_Specs!$C$110+BG14*Fuel_Specs!$B$96+BG15*Fuel_Specs!$B$97+BG16)/mmBTU2MJ","v":65.962018754907277},{"$f":"(BH6*Fuel_Specs!$C$109+BH7*Fuel_Specs!$C$110+BH14*Fuel_Specs!$B$96+BH15*Fuel_Specs!$B$97+BH16)/mmBTU2MJ","v":57.289188070162012},{"$f":"(BI6*Fuel_Specs!$C$109+BI7*Fuel_Specs!$C$110+BI14*Fuel_Specs!$B$96+BI15*Fuel_Specs!$B$97+BI16)/mmBTU2MJ","v":85.802187074269739},{"$f":"(BJ6*Fuel_Specs!$C$109+BJ7*Fuel_Specs!$C$110+BJ14*Fuel_Specs!$B$96+BJ15*Fuel_Specs!$B$97+BJ16)/mmBTU2MJ","v":99.750491165697142},{"$f":"(BK6*Fuel_Specs!$C$109+BK7*Fuel_Specs!$C$110+BK14*Fuel_Specs!$B$96+BK15*Fuel_Specs!$B$97+BK16)/mmBTU2MJ","v":99.750491165697142},{"$f":"(BL6*Fuel_Specs!$C$109+BL7*Fuel_Specs!$C$110+BL14*Fuel_Specs!$B$96+BL15*Fuel_Specs!$B$97+BL16)/mmBTU2MJ","v":99.750491165697156},{"$f":"(BM6*Fuel_Specs!$C$109+BM7*Fuel_Specs!$C$110+BM14*Fuel_Specs!$B$96+BM15*Fuel_Specs!$B$97+BM16)/mmBTU2MJ","v":101.00532924129423},{"$f":"(BN6*Fuel_Specs!$C$109+BN7*Fuel_Specs!$C$110+BN14*Fuel_Specs!$B$96+BN15*Fuel_Specs!$B$97+BN16)/mmBTU2MJ","v":124.56307183564961},{"$f":"(BO6*Fuel_Specs!$C$109+BO7*Fuel_Specs!$C$110+BO14*Fuel_Specs!$B$96+BO15*Fuel_Specs!$B$97+BO16)/mmBTU2MJ","v":98.970745921202521},{"$f":"(BP6*Fuel_Specs!$C$109+BP7*Fuel_Specs!$C$110+BP14*Fuel_Specs!$B$96+BP15*Fuel_Specs!$B$97+BP16)/mmBTU2MJ","v":93.792437809142243},{"$f":"(BQ6*Fuel_Specs!$C$109+BQ7*Fuel_Specs!$C$110+BQ14*Fuel_Specs!$B$96+BQ15*Fuel_Specs!$B$97+BQ16)/mmBTU2MJ","v":93.792437809142243},{"$f":"(BR6*Fuel_Specs!$C$109+BR7*Fuel_Specs!$C$110+BR14*Fuel_Specs!$B$96+BR15*Fuel_Specs!$B$97+BR16)/mmBTU2MJ","v":139.52936335965066},{"$f":"(BS6*Fuel_Specs!$C$109+BS7*Fuel_Specs!$C$110+BS14*Fuel_Specs!$B$96+BS15*Fuel_Specs!$B$97+BS16)/mmBTU2MJ","v":54.690692794497707},{"$f":"(BT6*Fuel_Specs!$C$109+BT7*Fuel_Specs!$C$110+BT14*Fuel_Specs!$B$96+BT15*Fuel_Specs!$B$97+BT16)/mmBTU2MJ","v":2.005083969678398},{"$f":"(BU6*Fuel_Specs!$C$109+BU7*Fuel_Specs!$C$110+BU14*Fuel_Specs!$B$96+BU15*Fuel_Specs!$B$97+BU16)/mmBTU2MJ","v":102.40109962309369}]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!E115/HDV_TS!$C115","v":1.1111111111111112},{"$f":"HDV_TS!E151/HDV_TS!$C151","v":1},1,1.4,1.4,1,{"$f":"HDV_TS!E127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!E139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,{"$f":"HDV_TS!G115/HDV_TS!$C115","v":15.936401015947206},{"$f":"HDV_TS!G151/HDV_TS!$C151","v":1},1,1,1,0.5,{"$f":"HDV_TS!G127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!G139/HDV_TS!$C139","v":1},1,0,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,{"$f":"HDV_TS!H115/HDV_TS!$C115","v":0.55555555555555558},{"$f":"HDV_TS!H151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!H127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!H139/HDV_TS!$C139","v":1},1,0.75,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!I115/HDV_TS!$C115","v":1.1111111111111112},{"$f":"HDV_TS!I151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!I127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!I139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B27","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!K115/HDV_TS!$C115","v":1.1111111111111112},{"$f":"HDV_TS!K151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!K127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!K139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["BC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!O115/HDV_TS!$C115","v":1.1111111111111112},{"$f":"HDV_TS!O151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!O127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!O139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["OC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!P115/HDV_TS!$C115","v":1.1111111111111112},{"$f":"HDV_TS!P151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!P127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!P139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!M115/HDV_TS!$C115","v":70.309465834505886},{"$f":"HDV_TS!M151/HDV_TS!$C151","v":1},1,0.65,0.65,1,{"$f":"HDV_TS!M127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!M139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!N115/HDV_TS!$C115","v":0.27777777777777779},{"$f":"HDV_TS!N151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!N127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!N139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$148","v":79.908003051108707},{"$f":"B37*B24","v":79.908003051108707},{"$f":"$C37*C24","v":79.908003051108707},79.908003051108707,79.908003051108707,79.908003051108707,0,{"$f":"EF_TS!$C$726","v":20.987999780002628},{"$f":"I37*H24","v":20.987999780002628},{"$f":"$J37*I24","v":20.987999780002628},20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,0,{"$f":"EF_TS!$C$232","v":41.05120026850549},{"$f":"$S37*Q24","v":41.05120026850549},41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,0,0,{"$f":"EF_TS!$C$740","v":0.4052},{"$f":"AC37*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":23.028104320747371},{"$f":"$AD37*Z24","v":25.58678257860819},23.028104320747371,23.028104320747371,32.239346049046318,32.239346049046318,23.028104320747371,23.028104320747371,23.028104320747371,23.028104320747371,0,{"$f":"EF_TS!$C$754","v":7.7100000000000002E-2},{"$f":"AO37*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":4.9819384974698337},{"$f":"$AP37*Z24","v":5.5354872194109266},4.9819384974698337,4.9819384974698337,6.9747138964577671,6.9747138964577671,4.9819384974698337,4.9819384974698337,4.9819384974698337,4.9819384974698337,{"$f":"EF_TS!$C$768","v":133.316},40.86,0,{"$f":"$BA37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL37*AJ24","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",{"$f":"EF_TS!$D$148","v":181.59600634510556},{"$f":"B38*B25","v":181.59600634510556},90.798003172552782,90.798003172552782,181.59600634510556,181.59600634510556,0,{"$f":"EF_TS!$D$726","v":202.08099652393116},{"$f":"I38*H25","v":202.08099652393116},101.04049826196558,101.04049826196558,202.08099652393116,202.08099652393116,202.08099652393116,202.08099652393116,202.08099652393116,0,{"$f":"EF_TS!$D$232","v":137.7594087373416},68.879704368670801,68.879704368670801,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,0,0,{"$f":"EF_TS!$D$740","v":1.6556999999999999},{"$f":"AC38*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":94.095834955235489},1499.5489597770154,94.095834955235489,94.095834955235489,94.095834955235489,94.095834955235489,47.047917477617744,94.095834955235489,94.095834955235489,94.095834955235489,0,{"$f":"EF_TS!$D$754","v":1.0141},{"$f":"AO38*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":65.52767613857533},1044.2753245874515,65.52767613857533,65.52767613857533,65.52767613857533,65.52767613857533,32.763838069287665,65.52767613857533,65.52767613857533,65.52767613857533,{"$f":"EF_TS!$D$768","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",{"$f":"EF_TS!$E$148","v":2085.2410958809787},{"$f":"B39*B26","v":2085.2410958809787},2085.2410958809787,2085.2410958809787,1042.6205479404894,2085.2410958809787,3649.171917791713,{"$f":"EF_TS!$E$726","v":897.90095779451167},{"$f":"I39*H26","v":897.90095779451167},897.90095779451167,897.90095779451167,448.95047889725583,897.90095779451167,897.90095779451167,897.90095779451167,897.90095779451167,1571.3266761403954,{"$f":"EF_TS!$E$232","v":988.9190382650786},988.9190382650786,988.9190382650786,494.4595191325393,988.9190382650786,988.9190382650786,988.9190382650786,988.9190382650786,741.68927869880895,0,{"$f":"EF_TS!$E$740","v":4.5887000000000002},{"$f":"AC39*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":260.78248345659784},144.87915747588769,260.78248345659784,260.78248345659784,260.78248345659784,260.78248345659784,260.78248345659784,260.78248345659784,260.78248345659784,260.78248345659784,195.58686259244837,{"$f":"EF_TS!$E$754","v":0.93789999999999996},{"$f":"AO39*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":60.603892565200468},33.66882920288915,60.603892565200468,60.603892565200468,60.603892565200468,60.603892565200468,60.603892565200468,60.603892565200468,60.603892565200468,60.603892565200468,{"$f":"EF_TS!$E$768","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",{"$f":"EF_TS!$F$148","v":181.2140046361902},{"$f":"B40*B27","v":181.2140046361902},18.121400463619022,18.121400463619022,126.84980324533313,181.2140046361902,0,{"$f":"EF_TS!$F$726","v":29.507000920968107},{"$f":"I40*H27","v":29.507000920968107},2.9507000920968109,2.9507000920968109,20.654900644677674,29.507000920968107,29.507000920968107,29.507000920968107,29.507000920968107,0,{"$f":"EF_TS!$F$232","v":29},2.9000000000000004,2.9000000000000004,20.299999999999997,29,29,29,29,0,0,{"$f":"EF_TS!$F$740","v":3.4299999999999997E-2},{"$f":"AC40*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":1.9493188010899176},2.1659097789887976,1.9493188010899176,1.9493188010899176,0.19493188010899176,0.19493188010899176,0.19493188010899176,1.9493188010899176,1.9493188010899176,1.9493188010899176,0,{"$f":"EF_TS!$F$754","v":1.3899999999999999E-2},{"$f":"AO40*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":0.89817049435578045},0.99796721595086724,0.89817049435578045,0.89817049435578045,8.9817049435578056E-2,8.9817049435578056E-2,8.9817049435578056E-2,0.89817049435578045,0.89817049435578045,0.89817049435578045,{"$f":"EF_TS!$F$768","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",{"$f":"EF_TS!$G$148","v":166.75300341616594},{"$f":"B41*B28","v":166.75300341616594},16.675300341616595,16.675300341616595,116.72710239131615,166.75300341616594,0,{"$f":"EF_TS!$G$726","v":28.621998764534485},{"$f":"I41*H28","v":28.621998764534485},2.8621998764534489,2.8621998764534489,20.035399135174139,28.621998764534485,28.621998764534485,28.621998764534485,28.621998764534485,0,{"$f":"EF_TS!$G$232","v":28.13},2.8130000000000002,2.8130000000000002,19.690999999999999,28.13,28.13,28.13,28.13,0,0,{"$f":"EF_TS!$G$740","v":3.3300000000000003E-2},{"$f":"AC41*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":1.8924873491630987},2.102763721292332,1.8924873491630987,1.8924873491630987,0.18924873491630989,0.18924873491630989,0.18924873491630989,1.8924873491630987,1.8924873491630987,1.8924873491630987,0,{"$f":"EF_TS!$G$754","v":1.35E-2},{"$f":"AO41*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":0.87232386142467899},0.96924873491631003,0.87232386142467899,0.87232386142467899,8.7232386142467908E-2,8.7232386142467908E-2,8.7232386142467908E-2,0.87232386142467899,0.87232386142467899,0.87232386142467899,{"$f":"EF_TS!$G$768","v":1.2},{"$f":"BA40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK40","v":11.606999999999999},{"$f":"BL40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV40","v":11.606999999999999},{"$f":"BW40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$113/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$113/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$H$48/Fuel_Specs!$B$113","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$B$49","v":7.513478260869566E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$113","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$C$49","v":7.7667415730337079E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$113","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0}]
["BC",{"$f":"B$41*EF!$AA111/100","v":25.01295051242489},{"$f":"B43*B29","v":25.01295051242489},{"$f":"$B43*C29","v":2.5012950512424892},2.5012950512424892,17.509065358697423,25.01295051242489,0,{"$f":"I$41*EF!$AA111/100","v":4.2932998146801724},{"$f":"I43*H29","v":4.2932998146801724},{"$f":"$I43*I29","v":0.42932998146801726},0.42932998146801726,3.0053098702761205,4.2932998146801724,4.2932998146801724,4.2932998146801724,4.2932998146801724,0,{"$f":"S$41*EF!$R111/100","v":2.3629199999999999},{"$f":"$S43*Q29","v":0.236292},0.236292,1.6540439999999998,2.3629199999999999,2.3629199999999999,2.3629199999999999,2.3629199999999999,0,0,{"$f":"AC$41*EF!$S111/100","v":5.3280000000000003E-3},{"$f":"AC43*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":0.3027979758660958},{"$f":"$AD43*Z29","v":0.33644219540677311},0.3027979758660958,0.3027979758660958,3.0279797586609581E-2,3.0279797586609581E-2,3.0279797586609581E-2,0.3027979758660958,0.3027979758660958,0.3027979758660958,0,{"$f":"AO$41*EF!$T111/100","v":1.0934999999999999E-3},{"$f":"AO43*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":7.0658232775398983E-2},{"$f":"$AP43*Z29","v":7.8509147528221093E-2},7.0658232775398983E-2,7.0658232775398983E-2,7.0658232775398988E-3,7.0658232775398988E-3,7.0658232775398988E-3,7.0658232775398983E-2,7.0658232775398983E-2,7.0658232775398983E-2,{"$f":"AZ$41*EF!$C111/100","v":0.24},{"$f":"BA$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BA43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"BK$41*EF!$E111/100","v":0.33660299999999999},{"$f":"BL$41*EF!$N111/100","v":1.3591200000000001},0,{"$f":"$BL43*AJ29","v":1.3591200000000001},0.13591200000000001,0.95138400000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,0,{"$f":"BV$41*EF!$C111/100","v":2.3213999999999997},{"$f":"BW$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BW43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0]
["OC",{"$f":"B$41*EF!$AA112/100","v":65.033671332304706},{"$f":"B44*B30","v":65.033671332304706},6.503367133230471,6.503367133230471,45.523569932613292,65.033671332304706,0,{"$f":"I$41*EF!$AA112/100","v":11.16257951816845},{"$f":"I44*H30","v":11.16257951816845},1.116257951816845,1.116257951816845,7.8138056627179138,11.16257951816845,11.16257951816845,11.16257951816845,11.16257951816845,0,{"$f":"S$41*EF!$R112/100","v":24.923179999999999},2.492318,2.492318,17.446225999999999,24.923179999999999,24.923179999999999,24.923179999999999,24.923179999999999,0,0,{"$f":"AC$41*EF!$S112/100","v":2.1978000000000004E-2},{"$f":"AC44*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":1.2490416504476454},1.3878240560529393,1.2490416504476454,1.2490416504476454,0.12490416504476454,0.12490416504476454,0.12490416504476454,1.2490416504476454,1.2490416504476454,1.2490416504476454,0,{"$f":"AO$41*EF!$T112/100","v":1.188E-2},{"$f":"AO44*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":0.76764499805371744},0.85293888672635276,0.76764499805371744,0.76764499805371744,7.6764499805371755E-2,7.6764499805371755E-2,7.6764499805371755E-2,0.76764499805371744,0.76764499805371744,0.76764499805371744,{"$f":"AZ$41*EF!$C112/100","v":0.51359999999999995},{"$f":"BA$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"BK$41*EF!$E112/100","v":7.8927599999999991},{"$f":"BL$41*EF!$N112/100","v":3.3978000000000002},0,3.3978000000000002,0.33978000000000003,2.37846,3.3978000000000002,3.3978000000000002,3.3978000000000002,3.3978000000000002,0,{"$f":"BV$41*EF!$C112/100","v":4.9677959999999999},{"$f":"BW$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0]
["CH4",{"$f":"EF_TS!$K$148","v":4.5809998512268066},{"$f":"B45*B31","v":4.5809998512268066},{"$f":"$C45*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I37*0.049","v":1.0284119892201289},{"$f":"I45*H31","v":1.0284119892201289},{"$f":"$J45*I31","v":20.568239784402579},1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,0,{"$f":"EF_TS!$K$232","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"EF_TS!$K$740","v":0.46360000000000001},{"$f":"AC45*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":26.347061113273647},1852.4477931833521,26.347061113273647,26.347061113273647,17.125589723627872,17.125589723627872,26.347061113273647,26.347061113273647,26.347061113273647,26.347061113273647,0,{"$f":"EF_TS!$K$754","v":7.5300000000000006E-2},{"$f":"AO45*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":4.8656286492798762},342.09975127993647,4.8656286492798762,4.8656286492798762,3.1626586220319197,3.1626586220319197,4.8656286492798762,4.8656286492798762,4.8656286492798762,4.8656286492798762,{"$f":"EF_TS!$K$768","v":500},4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",{"$f":"EF_TS!$L$148","v":2},{"$f":"B46*B32","v":2},2,2,2,2,0,2,{"$f":"I46*H32","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$L$232","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC46*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":0.11366290385363954},3.1573028848233209E-2,0.11366290385363954,0.11366290385363954,0.11366290385363954,0.11366290385363954,0.11366290385363954,0.11366290385363954,0.11366290385363954,0.11366290385363954,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO46*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":0.20031140521603738},5.5642057004454827E-2,0.20031140521603738,0.20031140521603738,0.20031140521603738,0.20031140521603738,0.20031140521603738,0.20031140521603738,0.20031140521603738,0.20031140521603738,{"$f":"EF_TS!$L$768","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B37*Fuel_Specs!$B$109+B38*Fuel_Specs!$B$110+B45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84534.221277893477},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C37*Fuel_Specs!$B$109+C38*Fuel_Specs!$B$110+C45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77652.043297206372},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(D37*Fuel_Specs!$B$109+D38*Fuel_Specs!$B$110+D45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58768.998087433865},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E37*Fuel_Specs!$B$109+E38*Fuel_Specs!$B$110+E45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67657.120975021433},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F37*Fuel_Specs!$B$109+F38*Fuel_Specs!$B$110+F45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69371.052289899773},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G37*Fuel_Specs!$B$109+G38*Fuel_Specs!$B$110+G45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75754.198002694058},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I37*Fuel_Specs!$B$109+I38*Fuel_Specs!$B$110+I45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84695.434205856494},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J37*Fuel_Specs!$B$109+J38*Fuel_Specs!$B$110+J45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77813.256225169389},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(K37*Fuel_Specs!$B$109+K38*Fuel_Specs!$B$110+K45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59131.929080612957},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L37*Fuel_Specs!$B$109+L38*Fuel_Specs!$B$110+L45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67834.429252410686},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M37*Fuel_Specs!$B$109+M38*Fuel_Specs!$B$110+M45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69532.26521786279},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N37*Fuel_Specs!$B$109+N38*Fuel_Specs!$B$110+N45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75915.410930657075},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O37*Fuel_Specs!$B$109+O38*Fuel_Specs!$B$110+O45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79607.221678965274},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P37*Fuel_Specs!$B$109+P38*Fuel_Specs!$B$110+P45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76228.730040765964},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Q37*Fuel_Specs!$B$109+Q38*Fuel_Specs!$B$110+Q45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74766.596439150293},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S37*Fuel_Specs!$B$109+S38*Fuel_Specs!$B$110+S45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77835.863424927782},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(T37*Fuel_Specs!$B$109+T38*Fuel_Specs!$B$110+T45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58801.151705628654},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U37*Fuel_Specs!$B$109+U38*Fuel_Specs!$B$110+U45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67806.49806176532},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V37*Fuel_Specs!$B$109+V38*Fuel_Specs!$B$110+V45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69554.872417621169},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W37*Fuel_Specs!$B$109+W38*Fuel_Specs!$B$110+W45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75938.018130415468},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X37*Fuel_Specs!$B$109+X38*Fuel_Specs!$B$110+X45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79629.828878723652},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y37*Fuel_Specs!$B$109+Y38*Fuel_Specs!$B$110+Y45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76251.337240524343},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Z37*Fuel_Specs!$B$109+Z38*Fuel_Specs!$B$110+Z45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74789.203638908686},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AA37*Fuel_Specs!$B$109+AA38*Fuel_Specs!$B$110+AA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B48*Fuel_Specs!F21-(AC37*Fuel_Specs!B109+AC38*Fuel_Specs!B110+AC45*Fuel_Specs!B111))/Fuel_Specs!B112","v":1370.8423758512722},{"$f":"AC47*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":77906.96258243898},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE37*Fuel_Specs!$B$109+AE38*Fuel_Specs!$B$110+AE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":52128.984091672668},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF37*Fuel_Specs!$B$109+AF38*Fuel_Specs!$B$110+AF45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69625.971575132367},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG37*Fuel_Specs!$B$109+AG38*Fuel_Specs!$B$110+AG45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76009.117287926652},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH37*Fuel_Specs!$B$109+AH38*Fuel_Specs!$B$110+AH45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74629.648881381989},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI37*Fuel_Specs!$B$109+AI38*Fuel_Specs!$B$110+AI45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":71901.066999791088},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ37*Fuel_Specs!$B$109+AJ38*Fuel_Specs!$B$110+AJ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67843.29012559056},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK37*Fuel_Specs!$B$109+AK38*Fuel_Specs!$B$110+AK45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79700.928036234851},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL37*Fuel_Specs!$B$109+AL38*Fuel_Specs!$B$110+AL45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76322.436398035541},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AM37*Fuel_Specs!$B$109+AM38*Fuel_Specs!$B$110+AM45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74860.30279641987},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AN37*Fuel_Specs!$B$109+AN38*Fuel_Specs!$B$110+AN45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C48*Fuel_Specs!F21-(AO37*Fuel_Specs!B109+AO38*Fuel_Specs!B110+AO45*Fuel_Specs!B111))/Fuel_Specs!B112","v":1208.1600483017785},{"$f":"AO47*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":78067.173226195111},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ37*Fuel_Specs!$B$109+AQ38*Fuel_Specs!$B$110+AQ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57060.364408931586},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR37*Fuel_Specs!$B$109+AR38*Fuel_Specs!$B$110+AR45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69786.182218888513},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS37*Fuel_Specs!$B$109+AS38*Fuel_Specs!$B$110+AS45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76169.327931682797},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT37*Fuel_Specs!$B$109+AT38*Fuel_Specs!$B$110+AT45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74791.681199784565},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU37*Fuel_Specs!$B$109+AU38*Fuel_Specs!$B$110+AU45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72063.099318193665},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV37*Fuel_Specs!$B$109+AV38*Fuel_Specs!$B$110+AV45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67981.054358847905},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW37*Fuel_Specs!$B$109+AW38*Fuel_Specs!$B$110+AW45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79861.138679990996},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX37*Fuel_Specs!$B$109+AX38*Fuel_Specs!$B$110+AX45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76482.647041791686},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AY37*Fuel_Specs!$B$109+AY38*Fuel_Specs!$B$110+AY45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75020.51344017603},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(AZ37*Fuel_Specs!$B$109+AZ38*Fuel_Specs!$B$110+AZ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":56512.763160412731},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BA37*Fuel_Specs!$B$109+BA38*Fuel_Specs!$B$110+BA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BC37*Fuel_Specs!$B$109+BC38*Fuel_Specs!$B$110+BC45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BD37*Fuel_Specs!$B$109+BD38*Fuel_Specs!$B$110+BD45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BE37*Fuel_Specs!$B$109+BE38*Fuel_Specs!$B$110+BE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BF37*Fuel_Specs!$B$109+BF38*Fuel_Specs!$B$110+BF45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BG37*Fuel_Specs!$B$109+BG38*Fuel_Specs!$B$110+BG45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BH37*Fuel_Specs!$B$109+BH38*Fuel_Specs!$B$110+BH45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(BI37*Fuel_Specs!$B$109+BI38*Fuel_Specs!$B$110+BI45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(BK37*Fuel_Specs!$B$109+BK38*Fuel_Specs!$B$110+BK45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59224.895974698447},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BL37*Fuel_Specs!$B$109+BL38*Fuel_Specs!$B$110+BL45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BN37*Fuel_Specs!$B$109+BN38*Fuel_Specs!$B$110+BN45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BO37*Fuel_Specs!$B$109+BO38*Fuel_Specs!$B$110+BO45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BP37*Fuel_Specs!$B$109+BP38*Fuel_Specs!$B$110+BP45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BQ37*Fuel_Specs!$B$109+BQ38*Fuel_Specs!$B$110+BQ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BR37*Fuel_Specs!$B$109+BR38*Fuel_Specs!$B$110+BR45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79972.843084359003},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BS37*Fuel_Specs!$B$109+BS38*Fuel_Specs!$B$110+BS45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(BT37*Fuel_Specs!$B$109+BT38*Fuel_Specs!$B$110+BT45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(BV37*Fuel_Specs!$B$109+BV38*Fuel_Specs!$B$110+BV45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57905.979658031785},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BW37*Fuel_Specs!$B$109+BW38*Fuel_Specs!$B$110+BW45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BY37*Fuel_Specs!$B$109+BY38*Fuel_Specs!$B$110+BY45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BZ37*Fuel_Specs!$B$109+BZ38*Fuel_Specs!$B$110+BZ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(CA37*Fuel_Specs!$B$109+CA38*Fuel_Specs!$B$110+CA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(CB37*Fuel_Specs!$B$109+CB38*Fuel_Specs!$B$110+CB45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(CC37*Fuel_Specs!$B$109+CC38*Fuel_Specs!$B$110+CC45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(CD37*Fuel_Specs!$B$109+CD38*Fuel_Specs!$B$110+CD45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(CE37*Fuel_Specs!$B$109+CE38*Fuel_Specs!$B$110+CE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74290.332451686903},0]
[null,null,null,null,null,null,null,null,{"$f":"(I37*Fuel_Specs!$C$109+I38*Fuel_Specs!$C$110+I45*Fuel_Specs!$B$96+I46*Fuel_Specs!$B$97+I47)/mmBTU2MJ","v":81.228034474745385},{"$f":"(J37*Fuel_Specs!$C$109+J38*Fuel_Specs!$C$110+J45*Fuel_Specs!$B$96+J46*Fuel_Specs!$B$97+J47)/mmBTU2MJ","v":74.70498834340826}]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B37","v":79.908003051108707},{"$f":"B52*B24","v":79.908003051108707},{"$f":"$C52*C24","v":79.908003051108707},79.908003051108707,79.908003051108707,79.908003051108707,0,{"$f":"EF_TS!C726","v":20.987999780002628},{"$f":"I52*H24","v":20.987999780002628},{"$f":"$J52*I24","v":20.987999780002628},20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,20.987999780002628,0,{"$f":"S37","v":41.05120026850549},{"$f":"$S52*Q24","v":41.05120026850549},41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,0,0,{"$f":"EF_TS!C740","v":0.4052},{"$f":"AC52*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":29.021720513818604},{"$f":"$AD52*Z24","v":32.246356126465116},29.021720513818604,29.021720513818604,40.630408719346043,40.630408719346043,29.021720513818604,29.021720513818604,29.021720513818604,29.021720513818604,0,{"$f":"EF_TS!C754","v":7.7100000000000002E-2},{"$f":"AO52*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":5.34207862981705},{"$f":"$AP52*Z24","v":5.9356429220189444},5.34207862981705,5.34207862981705,7.4789100817438694,7.4789100817438694,5.34207862981705,5.34207862981705,5.34207862981705,5.34207862981705]
["CO",{"$f":"B38","v":181.59600634510556},{"$f":"B53*B25","v":181.59600634510556},90.798003172552782,90.798003172552782,181.59600634510556,181.59600634510556,0,{"$f":"EF_TS!D726","v":202.08099652393116},{"$f":"I53*H25","v":202.08099652393116},101.04049826196558,101.04049826196558,202.08099652393116,202.08099652393116,202.08099652393116,202.08099652393116,202.08099652393116,0,{"$f":"S38","v":137.7594087373416},68.879704368670801,68.879704368670801,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,0,0,{"$f":"EF_TS!D740","v":1.6556999999999999},{"$f":"AC53*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":118.58653172440637},1889.8425246504853,118.58653172440637,118.58653172440637,118.58653172440637,118.58653172440637,59.293265862203185,118.58653172440637,118.58653172440637,118.58653172440637,0,{"$f":"EF_TS!D754","v":1.0141},{"$f":"AO53*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":70.264616582327747},1119.7651070877489,70.264616582327747,70.264616582327747,70.264616582327747,70.264616582327747,35.132308291163874,70.264616582327747,70.264616582327747,70.264616582327747]
["NOx",{"$f":"B39","v":2085.2410958809787},{"$f":"B54*B26","v":2085.2410958809787},2085.2410958809787,2085.2410958809787,1042.6205479404894,2085.2410958809787,3649.171917791713,{"$f":"EF_TS!E726","v":897.90095779451167},{"$f":"I54*H26","v":897.90095779451167},897.90095779451167,897.90095779451167,448.95047889725583,897.90095779451167,897.90095779451167,897.90095779451167,897.90095779451167,1571.3266761403954,{"$f":"S39","v":988.9190382650786},988.9190382650786,988.9190382650786,494.4595191325393,988.9190382650786,988.9190382650786,988.9190382650786,988.9190382650786,741.68927869880895,0,{"$f":"EF_TS!E740","v":4.5887000000000002},{"$f":"AC54*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":328.65737641105488},182.58743133947493,328.65737641105488,328.65737641105488,328.65737641105488,328.65737641105488,328.65737641105488,328.65737641105488,328.65737641105488,328.65737641105488,246.49303230829116,{"$f":"EF_TS!E754","v":0.93789999999999996},{"$f":"AO54*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":64.984896847022185},36.102720470567881,64.984896847022185,64.984896847022185,64.984896847022185,64.984896847022185,64.984896847022185,64.984896847022185,64.984896847022185,64.984896847022185]
["PM10",{"$f":"B40","v":181.2140046361902},{"$f":"B55*B27","v":181.2140046361902},18.121400463619022,18.121400463619022,126.84980324533313,181.2140046361902,0,{"$f":"EF_TS!F726","v":29.507000920968107},{"$f":"I55*H27","v":29.507000920968107},2.9507000920968109,2.9507000920968109,20.654900644677674,29.507000920968107,29.507000920968107,29.507000920968107,29.507000920968107,0,{"$f":"S40","v":29},2.9000000000000004,2.9000000000000004,20.299999999999997,29,29,29,29,0,0,{"$f":"EF_TS!F740","v":3.4299999999999997E-2},{"$f":"AC55*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":2.4566757493188009},2.7296397214653343,2.4566757493188009,2.4566757493188009,0.2456675749318801,0.2456675749318801,0.2456675749318801,2.4566757493188009,2.4566757493188009,2.4566757493188009,0,{"$f":"EF_TS!F754","v":1.3899999999999999E-2},{"$f":"AO55*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.96309848189957192},1.0701094243328577,0.96309848189957192,0.96309848189957192,9.6309848189957192E-2,9.6309848189957192E-2,9.6309848189957192E-2,0.96309848189957192,0.96309848189957192,0.96309848189957192]
["PM2.5",{"$f":"B41","v":166.75300341616594},{"$f":"B56*B28","v":166.75300341616594},16.675300341616595,16.675300341616595,116.72710239131615,166.75300341616594,0,{"$f":"EF_TS!G726","v":28.621998764534485},{"$f":"I56*H28","v":28.621998764534485},2.8621998764534489,2.8621998764534489,20.035399135174139,28.621998764534485,28.621998764534485,28.621998764534485,28.621998764534485,0,{"$f":"S41","v":28.13},2.8130000000000002,2.8130000000000002,19.690999999999999,28.13,28.13,28.13,28.13,0,0,{"$f":"EF_TS!G740","v":3.3300000000000003E-2},{"$f":"AC56*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":2.3850525496302066},2.6500583884780076,2.3850525496302066,2.3850525496302066,0.23850525496302066,0.23850525496302066,0.23850525496302066,2.3850525496302066,2.3850525496302066,2.3850525496302066,0,{"$f":"EF_TS!G754","v":1.35E-2},{"$f":"AO56*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.93538341767224609},1.039314908524718,0.93538341767224609,0.93538341767224609,9.3538341767224614E-2,9.3538341767224614E-2,9.3538341767224614E-2,0.93538341767224609,0.93538341767224609,0.93538341767224609]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$113/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$G$62/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$113/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$G$62/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$G$48/Fuel_Specs!$B$113/1000000","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$B$49","v":7.513478260869566E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$113/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$C$49","v":7.7667415730337079E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$113/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0}]
["BC",{"$f":"B$56*EF!$AA111/100","v":25.01295051242489},{"$f":"B58*B29","v":25.01295051242489},{"$f":"$B58*C29","v":2.5012950512424892},2.5012950512424892,17.509065358697423,25.01295051242489,0,{"$f":"I$56*EF!$AA111/100","v":4.2932998146801724},{"$f":"I58*H29","v":4.2932998146801724},{"$f":"$I58*I29","v":0.42932998146801726},0.42932998146801726,3.0053098702761205,4.2932998146801724,4.2932998146801724,4.2932998146801724,4.2932998146801724,0,{"$f":"S$56*EF!$R111/100","v":2.3629199999999999},{"$f":"$S58*Q29","v":0.236292},0.236292,1.6540439999999998,2.3629199999999999,2.3629199999999999,2.3629199999999999,2.3629199999999999,0,0,{"$f":"AC$56*EF!$S111/100","v":5.3280000000000003E-3},{"$f":"AC58*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":0.38160840794083306},{"$f":"$AD58*Z29","v":0.42400934215648117},0.38160840794083306,0.38160840794083306,3.8160840794083307E-2,3.8160840794083307E-2,3.8160840794083307E-2,0.38160840794083306,0.38160840794083306,0.38160840794083306,0,{"$f":"AO$56*EF!$T111/100","v":1.0934999999999999E-3},{"$f":"AO58*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":7.5766056831451919E-2},{"$f":"$AP58*Z29","v":8.4184507590502139E-2},7.5766056831451919E-2,7.5766056831451919E-2,7.5766056831451925E-3,7.5766056831451925E-3,7.5766056831451925E-3,7.5766056831451919E-2,7.5766056831451919E-2,7.5766056831451919E-2]
["OC",{"$f":"B$56*EF!$AA112/100","v":65.033671332304706},{"$f":"B59*B30","v":65.033671332304706},6.503367133230471,6.503367133230471,45.523569932613292,65.033671332304706,0,{"$f":"I$56*EF!$AA112/100","v":11.16257951816845},{"$f":"I59*H30","v":11.16257951816845},1.116257951816845,1.116257951816845,7.8138056627179138,11.16257951816845,11.16257951816845,11.16257951816845,11.16257951816845,0,{"$f":"S$56*EF!$R112/100","v":24.923179999999999},2.492318,2.492318,17.446225999999999,24.923179999999999,24.923179999999999,24.923179999999999,24.923179999999999,0,0,{"$f":"AC$56*EF!$S112/100","v":2.1978000000000004E-2},{"$f":"AC59*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":1.5741346827559364},1.749038536395485,1.5741346827559364,1.5741346827559364,0.15741346827559366,0.15741346827559366,0.15741346827559366,1.5741346827559364,1.5741346827559364,1.5741346827559364,0,{"$f":"AO$56*EF!$T112/100","v":1.188E-2},{"$f":"AO59*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.82313740755157649},0.91459711950175171,0.82313740755157649,0.82313740755157649,8.2313740755157655E-2,8.2313740755157655E-2,8.2313740755157655E-2,0.82313740755157649,0.82313740755157649,0.82313740755157649]
["CH4",{"$f":"B45","v":4.5809998512268066},{"$f":"B60*B31","v":4.5809998512268066},{"$f":"$C60*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I52*0.049","v":1.0284119892201289},{"$f":"J52*0.049","v":1.0284119892201289},{"$f":"$J60*I31","v":20.568239784402579},1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,1.0284119892201289,0,{"$f":"S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46400000000000002,{"$f":"AC60*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":33.233164655507977},2336.6060549189465,33.233164655507977,33.233164655507977,21.601557026080187,21.601557026080187,33.233164655507977,33.233164655507977,33.233164655507977,33.233164655507977,0,{"$f":"0.049*AO52","v":3.7779000000000003E-3},{"$f":"AO60*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.26176185286103543},18.404336050509926,0.26176185286103543,0.26176185286103543,0.17014520435967304,0.17014520435967304,0.26176185286103543,0.26176185286103543,0.26176185286103543,0.26176185286103543]
["N2O",{"$f":"B46","v":2},{"$f":"B61*B32","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC61*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":0.14324639937718958},3.9790666493663772E-2,0.14324639937718958,0.14324639937718958,0.14324639937718958,0.14324639937718958,0.14324639937718958,0.14324639937718958,0.14324639937718958,0.14324639937718958,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO61*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.21479174776177501},5.9664374378270837E-2,0.21479174776177501,0.21479174776177501,0.21479174776177501,0.21479174776177501,0.21479174776177501,0.21479174776177501,0.21479174776177501,0.21479174776177501]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B52*Fuel_Specs!$B$109+B53*Fuel_Specs!$B$110+B60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84534.221277893477},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C52*Fuel_Specs!$B$109+C53*Fuel_Specs!$B$110+C60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77652.043297206372},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(D52*Fuel_Specs!$B$109+D53*Fuel_Specs!$B$110+D60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58768.998087433865},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E52*Fuel_Specs!$B$109+E53*Fuel_Specs!$B$110+E60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67657.120975021433},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F52*Fuel_Specs!$B$109+F53*Fuel_Specs!$B$110+F60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69371.052289899773},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G52*Fuel_Specs!$B$109+G53*Fuel_Specs!$B$110+G60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75754.198002694058},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I52*Fuel_Specs!$B$109+I53*Fuel_Specs!$B$110+I60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84695.434205856494},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J52*Fuel_Specs!$B$109+J53*Fuel_Specs!$B$110+J60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77813.256225169389},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(K52*Fuel_Specs!$B$109+K53*Fuel_Specs!$B$110+K60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59131.929080612957},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L52*Fuel_Specs!$B$109+L53*Fuel_Specs!$B$110+L60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67834.429252410686},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M52*Fuel_Specs!$B$109+M53*Fuel_Specs!$B$110+M60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69532.26521786279},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N52*Fuel_Specs!$B$109+N53*Fuel_Specs!$B$110+N60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75915.410930657075},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O52*Fuel_Specs!$B$109+O53*Fuel_Specs!$B$110+O60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79607.221678965274},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P52*Fuel_Specs!$B$109+P53*Fuel_Specs!$B$110+P60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76228.730040765964},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Q52*Fuel_Specs!$B$109+Q53*Fuel_Specs!$B$110+Q60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74766.596439150293},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S52*Fuel_Specs!$B$109+S53*Fuel_Specs!$B$110+S60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77835.863424927782},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(T52*Fuel_Specs!$B$109+T53*Fuel_Specs!$B$110+T60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58801.151705628654},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U52*Fuel_Specs!$B$109+U53*Fuel_Specs!$B$110+U60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67806.49806176532},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V52*Fuel_Specs!$B$109+V53*Fuel_Specs!$B$110+V60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69554.872417621169},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W52*Fuel_Specs!$B$109+W53*Fuel_Specs!$B$110+W60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75938.018130415468},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X52*Fuel_Specs!$B$109+X53*Fuel_Specs!$B$110+X60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79629.828878723652},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y52*Fuel_Specs!$B$109+Y53*Fuel_Specs!$B$110+Y60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76251.337240524343},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Z52*Fuel_Specs!$B$109+Z53*Fuel_Specs!$B$110+Z60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74789.203638908686},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AA52*Fuel_Specs!$B$109+AA53*Fuel_Specs!$B$110+AA60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B49*Fuel_Specs!F21-(AC52*Fuel_Specs!B109+AC53*Fuel_Specs!B110+AC60*Fuel_Specs!B111))/Fuel_Specs!B112","v":1086.6710877432713},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AD52*Fuel_Specs!$B$109+AD53*Fuel_Specs!$B$110+AD60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77830.860313258818},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE52*Fuel_Specs!$B$109+AE53*Fuel_Specs!$B$110+AE60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":50163.47474192208},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF52*Fuel_Specs!$B$109+AF53*Fuel_Specs!$B$110+AF60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69549.869305952219},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG52*Fuel_Specs!$B$109+AG53*Fuel_Specs!$B$110+AG60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75933.015018746504},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH52*Fuel_Specs!$B$109+AH53*Fuel_Specs!$B$110+AH60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74552.702445340547},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI52*Fuel_Specs!$B$109+AI53*Fuel_Specs!$B$110+AI60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":71824.120563749631},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ52*Fuel_Specs!$B$109+AJ53*Fuel_Specs!$B$110+AJ60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67786.430546729054},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK52*Fuel_Specs!$B$109+AK53*Fuel_Specs!$B$110+AK60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79624.825767054703},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL52*Fuel_Specs!$B$109+AL53*Fuel_Specs!$B$110+AL60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76246.334128855393},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AM52*Fuel_Specs!$B$109+AM53*Fuel_Specs!$B$110+AM60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74784.200527239736},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AN52*Fuel_Specs!$B$109+AN53*Fuel_Specs!$B$110+AN60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C49*Fuel_Specs!F21-(AO52*Fuel_Specs!B109+AO53*Fuel_Specs!B110+AO60*Fuel_Specs!B111))/Fuel_Specs!B112","v":1126.7701495363699},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AP52*Fuel_Specs!$B$109+AP53*Fuel_Specs!$B$110+AP60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78071.267659584977},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ52*Fuel_Specs!$B$109+AQ53*Fuel_Specs!$B$110+AQ60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57830.652847800826},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR52*Fuel_Specs!$B$109+AR53*Fuel_Specs!$B$110+AR60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69790.276652278379},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS52*Fuel_Specs!$B$109+AS53*Fuel_Specs!$B$110+AS60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76173.422365072664},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT52*Fuel_Specs!$B$109+AT53*Fuel_Specs!$B$110+AT60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74790.895436684557},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU52*Fuel_Specs!$B$109+AU53*Fuel_Specs!$B$110+AU60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72062.313555093642},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV52*Fuel_Specs!$B$109+AV53*Fuel_Specs!$B$110+AV60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67988.870674015008},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW52*Fuel_Specs!$B$109+AW53*Fuel_Specs!$B$110+AW60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79865.233113380862},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX52*Fuel_Specs!$B$109+AX53*Fuel_Specs!$B$110+AX60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76486.741475181552},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AY52*Fuel_Specs!$B$109+AY53*Fuel_Specs!$B$110+AY60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75024.607873565896}]
["3) Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["3.1) CNG-powered Agricultural and Mining Equipment"]
["CO",{"$f":"AgMining_EF_TS!C122","v":1806.2556152},{"$f":"AgMining_EF_TS!C136","v":1806.2556152},{"$f":"AgMining_EF_TS!C150","v":1806.2556152},{"$f":"AgMining_EF_TS!C164","v":1806.2556152},{"$f":"AgMining_EF_TS!C178","v":1806.2556152},{"$f":"AgMining_EF_TS!C192","v":1806.2556152},{"$f":"AgMining_EF_TS!C206","v":1806.2556152},{"$f":"AgMining_EF_TS!C220","v":1806.2556152},{"$f":"AgMining_EF_TS!C234","v":1806.2556152},{"$f":"AgMining_EF_TS!C248","v":1806.2556152},{"$f":"AgMining_EF_TS!C262","v":1806.2556152},{"$f":"AgMining_EF_TS!C276","v":1806.2556152},{"$f":"AgMining_EF_TS!C290","v":1806.2556152},{"$f":"AgMining_EF_TS!C304","v":1806.2556152},{"$f":"AgMining_EF_TS!C318","v":1806.2556152},{"$f":"AgMining_EF_TS!C332","v":1806.2556152},{"$f":"AgMining_EF_TS!C346","v":1806.2556152},{"$f":"AgMining_EF_TS!C360","v":1806.2556152},{"$f":"AgMining_EF_TS!C374","v":1806.2556152},{"$f":"AgMining_EF_TS!C388","v":1806.2556152},{"$f":"AgMining_EF_TS!C402","v":1806.2556152},{"$f":"AgMining_EF_TS!C416","v":1806.2556152},{"$f":"AgMining_EF_TS!C430","v":1806.2556152},{"$f":"AgMining_EF_TS!C444","v":1806.2556152},{"$f":"AgMining_EF_TS!C458","v":1806.2556152},{"$f":"AgMining_EF_TS!C472","v":1806.2556152},{"$f":"AgMining_EF_TS!C486","v":1806.2556152},{"$f":"AgMining_EF_TS!C500","v":1806.2556152},{"$f":"AgMining_EF_TS!C514","v":1806.2556152},{"$f":"AgMining_EF_TS!C528","v":1806.2556152},{"$f":"AgMining_EF_TS!C542","v":1806.2556152},{"$f":"AgMining_EF_TS!C556","v":1806.2556152},{"$f":"AgMining_EF_TS!C570","v":1806.2556152},{"$f":"AgMining_EF_TS!C584","v":1806.2556152},{"$f":"AgMining_EF_TS!C598","v":1806.2556152},{"$f":"AgMining_EF_TS!C612","v":1806.2556152},{"$f":"AgMining_EF_TS!C626","v":1806.2556152},{"$f":"AgMining_EF_TS!C640","v":1806.2556152},{"$f":"AgMining_EF_TS!C654","v":1806.2556152},{"$f":"AgMining_EF_TS!C668","v":1806.2556152}]
["NOx",{"$f":"AgMining_EF_TS!D122","v":191.8619063225},{"$f":"AgMining_EF_TS!D136","v":191.8619063225},{"$f":"AgMining_EF_TS!D150","v":191.8619063225},{"$f":"AgMining_EF_TS!D164","v":191.8619063225},{"$f":"AgMining_EF_TS!D178","v":191.8619063225},{"$f":"AgMining_EF_TS!D192","v":191.8619063225},{"$f":"AgMining_EF_TS!D206","v":191.8619063225},{"$f":"AgMining_EF_TS!D220","v":191.8619063225},{"$f":"AgMining_EF_TS!D234","v":191.8619063225},{"$f":"AgMining_EF_TS!D248","v":191.8619063225},{"$f":"AgMining_EF_TS!D262","v":191.8619063225},{"$f":"AgMining_EF_TS!D276","v":191.8619063225},{"$f":"AgMining_EF_TS!D290","v":191.8619063225},{"$f":"AgMining_EF_TS!D304","v":191.8619063225},{"$f":"AgMining_EF_TS!D318","v":191.8619063225},{"$f":"AgMining_EF_TS!D332","v":191.8619063225},{"$f":"AgMining_EF_TS!D346","v":191.8619063225},{"$f":"AgMining_EF_TS!D360","v":191.8619063225},{"$f":"AgMining_EF_TS!D374","v":191.8619063225},{"$f":"AgMining_EF_TS!D388","v":191.8619063225},{"$f":"AgMining_EF_TS!D402","v":191.8619063225},{"$f":"AgMining_EF_TS!D416","v":191.8619063225},{"$f":"AgMining_EF_TS!D430","v":191.8619063225},{"$f":"AgMining_EF_TS!D444","v":191.8619063225},{"$f":"AgMining_EF_TS!D458","v":191.8619063225},{"$f":"AgMining_EF_TS!D472","v":191.8619063225},{"$f":"AgMining_EF_TS!D486","v":191.8619063225},{"$f":"AgMining_EF_TS!D500","v":191.8619063225},{"$f":"AgMining_EF_TS!D514","v":191.8619063225},{"$f":"AgMining_EF_TS!D528","v":191.8619063225},{"$f":"AgMining_EF_TS!D542","v":191.8619063225},{"$f":"AgMining_EF_TS!D556","v":191.8619063225},{"$f":"AgMining_EF_TS!D570","v":191.8619063225},{"$f":"AgMining_EF_TS!D584","v":191.8619063225},{"$f":"AgMining_EF_TS!D598","v":191.8619063225},{"$f":"AgMining_EF_TS!D612","v":191.8619063225},{"$f":"AgMining_EF_TS!D626","v":191.8619063225},{"$f":"AgMining_EF_TS!D640","v":191.8619063225},{"$f":"AgMining_EF_TS!D654","v":191.8619063225},{"$f":"AgMining_EF_TS!D668","v":191.8619063225}]
["SOx",{"$f":"AgMining_EF_TS!G122","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G136","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G150","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G164","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G178","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G192","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G206","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G220","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G234","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G248","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G262","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G276","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G290","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G304","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G318","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G332","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G346","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G360","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G374","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G388","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G402","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G416","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G430","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G444","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G458","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G472","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G486","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G500","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G514","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G528","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G542","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G556","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G570","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G584","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G598","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G612","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G626","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G640","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G654","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G668","v":0.31651675499999998}]
["BC",{"$f":"B71*$F111/100","v":0.72421494597728997},0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997]
["N2O",{"$f":"AgMining_EF_TS!K122","v":1.96},{"$f":"AgMining_EF_TS!K136","v":1.96},{"$f":"AgMining_EF_TS!K150","v":1.96},{"$f":"AgMining_EF_TS!K164","v":1.96},{"$f":"AgMining_EF_TS!K178","v":1.96},{"$f":"AgMining_EF_TS!K192","v":1.96},{"$f":"AgMining_EF_TS!K206","v":1.96},{"$f":"AgMining_EF_TS!K220","v":1.96},{"$f":"AgMining_EF_TS!K234","v":1.96},{"$f":"AgMining_EF_TS!K248","v":1.96},{"$f":"AgMining_EF_TS!K262","v":1.96},{"$f":"AgMining_EF_TS!K276","v":1.96},{"$f":"AgMining_EF_TS!K290","v":1.96},{"$f":"AgMining_EF_TS!K304","v":1.96},{"$f":"AgMining_EF_TS!K318","v":1.96},{"$f":"AgMining_EF_TS!K332","v":1.96},{"$f":"AgMining_EF_TS!K346","v":1.96},{"$f":"AgMining_EF_TS!K360","v":1.96},{"$f":"AgMining_EF_TS!K374","v":1.96},{"$f":"AgMining_EF_TS!K388","v":1.96},{"$f":"AgMining_EF_TS!K402","v":1.96},{"$f":"AgMining_EF_TS!K416","v":1.96},{"$f":"AgMining_EF_TS!K430","v":1.96},{"$f":"AgMining_EF_TS!K444","v":1.96},{"$f":"AgMining_EF_TS!K458","v":1.96},{"$f":"AgMining_EF_TS!K472","v":1.96},{"$f":"AgMining_EF_TS!K486","v":1.96},{"$f":"AgMining_EF_TS!K500","v":1.96},{"$f":"AgMining_EF_TS!K514","v":1.96},{"$f":"AgMining_EF_TS!K528","v":1.96},{"$f":"AgMining_EF_TS!K542","v":1.96},{"$f":"AgMining_EF_TS!K556","v":1.96},{"$f":"AgMining_EF_TS!K570","v":1.96},{"$f":"AgMining_EF_TS!K584","v":1.96},{"$f":"AgMining_EF_TS!K598","v":1.96},{"$f":"AgMining_EF_TS!K612","v":1.96},{"$f":"AgMining_EF_TS!K626","v":1.96},{"$f":"AgMining_EF_TS!K640","v":1.96},{"$f":"AgMining_EF_TS!K654","v":1.96},{"$f":"AgMining_EF_TS!K668","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(B67*Fuel_Specs!$B$109+B68*Fuel_Specs!$B$110+B75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(C67*Fuel_Specs!$B$109+C68*Fuel_Specs!$B$110+C75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(D67*Fuel_Specs!$B$109+D68*Fuel_Specs!$B$110+D75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(E67*Fuel_Specs!$B$109+E68*Fuel_Specs!$B$110+E75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(F67*Fuel_Specs!$B$109+F68*Fuel_Specs!$B$110+F75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(G67*Fuel_Specs!$B$109+G68*Fuel_Specs!$B$110+G75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(H67*Fuel_Specs!$B$109+H68*Fuel_Specs!$B$110+H75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(I67*Fuel_Specs!$B$109+I68*Fuel_Specs!$B$110+I75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(J67*Fuel_Specs!$B$109+J68*Fuel_Specs!$B$110+J75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(K67*Fuel_Specs!$B$109+K68*Fuel_Specs!$B$110+K75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(L67*Fuel_Specs!$B$109+L68*Fuel_Specs!$B$110+L75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(M67*Fuel_Specs!$B$109+M68*Fuel_Specs!$B$110+M75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(N67*Fuel_Specs!$B$109+N68*Fuel_Specs!$B$110+N75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(O67*Fuel_Specs!$B$109+O68*Fuel_Specs!$B$110+O75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(P67*Fuel_Specs!$B$109+P68*Fuel_Specs!$B$110+P75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Q67*Fuel_Specs!$B$109+Q68*Fuel_Specs!$B$110+Q75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(R67*Fuel_Specs!$B$109+R68*Fuel_Specs!$B$110+R75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(S67*Fuel_Specs!$B$109+S68*Fuel_Specs!$B$110+S75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(T67*Fuel_Specs!$B$109+T68*Fuel_Specs!$B$110+T75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(U67*Fuel_Specs!$B$109+U68*Fuel_Specs!$B$110+U75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(V67*Fuel_Specs!$B$109+V68*Fuel_Specs!$B$110+V75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(W67*Fuel_Specs!$B$109+W68*Fuel_Specs!$B$110+W75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(X67*Fuel_Specs!$B$109+X68*Fuel_Specs!$B$110+X75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Y67*Fuel_Specs!$B$109+Y68*Fuel_Specs!$B$110+Y75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Z67*Fuel_Specs!$B$109+Z68*Fuel_Specs!$B$110+Z75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AA67*Fuel_Specs!$B$109+AA68*Fuel_Specs!$B$110+AA75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AB67*Fuel_Specs!$B$109+AB68*Fuel_Specs!$B$110+AB75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AC67*Fuel_Specs!$B$109+AC68*Fuel_Specs!$B$110+AC75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AD67*Fuel_Specs!$B$109+AD68*Fuel_Specs!$B$110+AD75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AE67*Fuel_Specs!$B$109+AE68*Fuel_Specs!$B$110+AE75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AF67*Fuel_Specs!$B$109+AF68*Fuel_Specs!$B$110+AF75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AG67*Fuel_Specs!$B$109+AG68*Fuel_Specs!$B$110+AG75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AH67*Fuel_Specs!$B$109+AH68*Fuel_Specs!$B$110+AH75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AI67*Fuel_Specs!$B$109+AI68*Fuel_Specs!$B$110+AI75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AJ67*Fuel_Specs!$B$109+AJ68*Fuel_Specs!$B$110+AJ75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AK67*Fuel_Specs!$B$109+AK68*Fuel_Specs!$B$110+AK75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AL67*Fuel_Specs!$B$109+AL68*Fuel_Specs!$B$110+AL75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AM67*Fuel_Specs!$B$109+AM68*Fuel_Specs!$B$110+AM75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AN67*Fuel_Specs!$B$109+AN68*Fuel_Specs!$B$110+AN75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AO67*Fuel_Specs!$B$109+AO68*Fuel_Specs!$B$110+AO75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148}]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!N122","v":131.88198125},{"$f":"AgMining_EF_TS!N136","v":131.88198125},{"$f":"AgMining_EF_TS!N150","v":131.88198125},{"$f":"AgMining_EF_TS!N164","v":131.88198125},{"$f":"AgMining_EF_TS!N178","v":131.88198125},{"$f":"AgMining_EF_TS!N192","v":131.88198125},{"$f":"AgMining_EF_TS!N206","v":131.88198125},{"$f":"AgMining_EF_TS!N220","v":131.88198125},{"$f":"AgMining_EF_TS!N234","v":131.88198125},{"$f":"AgMining_EF_TS!N248","v":131.88198125},{"$f":"AgMining_EF_TS!N262","v":131.88198125},{"$f":"AgMining_EF_TS!N276","v":131.88198125},{"$f":"AgMining_EF_TS!N290","v":131.88198125},{"$f":"AgMining_EF_TS!N304","v":131.88198125},{"$f":"AgMining_EF_TS!N318","v":131.88198125},{"$f":"AgMining_EF_TS!N332","v":131.88198125},{"$f":"AgMining_EF_TS!N346","v":131.88198125},{"$f":"AgMining_EF_TS!N360","v":131.88198125},{"$f":"AgMining_EF_TS!N374","v":131.88198125},{"$f":"AgMining_EF_TS!N388","v":131.88198125},{"$f":"AgMining_EF_TS!N402","v":131.88198125},{"$f":"AgMining_EF_TS!N416","v":131.88198125},{"$f":"AgMining_EF_TS!N430","v":131.88198125},{"$f":"AgMining_EF_TS!N444","v":131.88198125},{"$f":"AgMining_EF_TS!N458","v":131.88198125},{"$f":"AgMining_EF_TS!N472","v":131.88198125},{"$f":"AgMining_EF_TS!N486","v":131.88198125},{"$f":"AgMining_EF_TS!N500","v":131.88198125},{"$f":"AgMining_EF_TS!N514","v":131.88198125},{"$f":"AgMining_EF_TS!N528","v":131.88198125},{"$f":"AgMining_EF_TS!N542","v":131.88198125},{"$f":"AgMining_EF_TS!N556","v":131.88198125},{"$f":"AgMining_EF_TS!N570","v":131.88198125},{"$f":"AgMining_EF_TS!N584","v":131.88198125},{"$f":"AgMining_EF_TS!N598","v":131.88198125},{"$f":"AgMining_EF_TS!N612","v":131.88198125},{"$f":"AgMining_EF_TS!N626","v":131.88198125},{"$f":"AgMining_EF_TS!N640","v":131.88198125},{"$f":"AgMining_EF_TS!N654","v":131.88198125},{"$f":"AgMining_EF_TS!N668","v":131.88198125}]
["PM10",{"$f":"AgMining_EF_TS!Q122","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q136","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q150","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q164","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q178","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q192","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q206","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q220","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q234","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q248","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q262","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q276","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q290","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q304","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q318","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q332","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q346","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q360","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q374","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q388","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q402","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q416","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q430","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q444","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q458","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q472","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q486","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q500","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q514","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q528","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q542","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q556","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q570","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q584","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q598","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q612","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q626","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q640","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q654","v":7.5014470934999995},{"$f":"AgMining_EF_TS!Q668","v":7.5014470934999995}]
["PM2.5",{"$f":"AgMining_EF_TS!R122","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R136","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R150","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R164","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R178","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R192","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R206","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R220","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R234","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R248","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R262","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R276","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R290","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R304","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R318","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R332","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R346","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R360","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R374","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R388","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R402","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R416","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R430","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R444","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R458","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R472","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R486","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R500","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R514","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R528","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R542","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R556","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R570","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R584","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R598","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R612","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R626","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R640","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R654","v":6.9000652589999998},{"$f":"AgMining_EF_TS!R668","v":6.9000652589999998}]
["CH4",{"$f":"AgMining_EF_TS!V122","v":11.2996481535},{"$f":"AgMining_EF_TS!V136","v":11.2996481535},{"$f":"AgMining_EF_TS!V150","v":11.2996481535},{"$f":"AgMining_EF_TS!V164","v":11.2996481535},{"$f":"AgMining_EF_TS!V178","v":11.2996481535},{"$f":"AgMining_EF_TS!V192","v":11.2996481535},{"$f":"AgMining_EF_TS!V206","v":11.2996481535},{"$f":"AgMining_EF_TS!V220","v":11.2996481535},{"$f":"AgMining_EF_TS!V234","v":11.2996481535},{"$f":"AgMining_EF_TS!V248","v":11.2996481535},{"$f":"AgMining_EF_TS!V262","v":11.2996481535},{"$f":"AgMining_EF_TS!V276","v":11.2996481535},{"$f":"AgMining_EF_TS!V290","v":11.2996481535},{"$f":"AgMining_EF_TS!V304","v":11.2996481535},{"$f":"AgMining_EF_TS!V318","v":11.2996481535},{"$f":"AgMining_EF_TS!V332","v":11.2996481535},{"$f":"AgMining_EF_TS!V346","v":11.2996481535},{"$f":"AgMining_EF_TS!V360","v":11.2996481535},{"$f":"AgMining_EF_TS!V374","v":11.2996481535},{"$f":"AgMining_EF_TS!V388","v":11.2996481535},{"$f":"AgMining_EF_TS!V402","v":11.2996481535},{"$f":"AgMining_EF_TS!V416","v":11.2996481535},{"$f":"AgMining_EF_TS!V430","v":11.2996481535},{"$f":"AgMining_EF_TS!V444","v":11.2996481535},{"$f":"AgMining_EF_TS!V458","v":11.2996481535},{"$f":"AgMining_EF_TS!V472","v":11.2996481535},{"$f":"AgMining_EF_TS!V486","v":11.2996481535},{"$f":"AgMining_EF_TS!V500","v":11.2996481535},{"$f":"AgMining_EF_TS!V514","v":11.2996481535},{"$f":"AgMining_EF_TS!V528","v":11.2996481535},{"$f":"AgMining_EF_TS!V542","v":11.2996481535},{"$f":"AgMining_EF_TS!V556","v":11.2996481535},{"$f":"AgMining_EF_TS!V570","v":11.2996481535},{"$f":"AgMining_EF_TS!V584","v":11.2996481535},{"$f":"AgMining_EF_TS!V598","v":11.2996481535},{"$f":"AgMining_EF_TS!V612","v":11.2996481535},{"$f":"AgMining_EF_TS!V626","v":11.2996481535},{"$f":"AgMining_EF_TS!V640","v":11.2996481535},{"$f":"AgMining_EF_TS!V654","v":11.2996481535},{"$f":"AgMining_EF_TS!V668","v":11.2996481535}]
["N2O",{"$f":"AgMining_EF_TS!W122","v":1.96},{"$f":"AgMining_EF_TS!W136","v":1.96},{"$f":"AgMining_EF_TS!W150","v":1.96},{"$f":"AgMining_EF_TS!W164","v":1.96},{"$f":"AgMining_EF_TS!W178","v":1.96},{"$f":"AgMining_EF_TS!W192","v":1.96},{"$f":"AgMining_EF_TS!W206","v":1.96},{"$f":"AgMining_EF_TS!W220","v":1.96},{"$f":"AgMining_EF_TS!W234","v":1.96},{"$f":"AgMining_EF_TS!W248","v":1.96},{"$f":"AgMining_EF_TS!W262","v":1.96},{"$f":"AgMining_EF_TS!W276","v":1.96},{"$f":"AgMining_EF_TS!W290","v":1.96},{"$f":"AgMining_EF_TS!W304","v":1.96},{"$f":"AgMining_EF_TS!W318","v":1.96},{"$f":"AgMining_EF_TS!W332","v":1.96},{"$f":"AgMining_EF_TS!W346","v":1.96},{"$f":"AgMining_EF_TS!W360","v":1.96},{"$f":"AgMining_EF_TS!W374","v":1.96},{"$f":"AgMining_EF_TS!W388","v":1.96},{"$f":"AgMining_EF_TS!W402","v":1.96},{"$f":"AgMining_EF_TS!W416","v":1.96},{"$f":"AgMining_EF_TS!W430","v":1.96},{"$f":"AgMining_EF_TS!W444","v":1.96},{"$f":"AgMining_EF_TS!W458","v":1.96},{"$f":"AgMining_EF_TS!W472","v":1.96},{"$f":"AgMining_EF_TS!W486","v":1.96},{"$f":"AgMining_EF_TS!W500","v":1.96},{"$f":"AgMining_EF_TS!W514","v":1.96},{"$f":"AgMining_EF_TS!W528","v":1.96},{"$f":"AgMining_EF_TS!W542","v":1.96},{"$f":"AgMining_EF_TS!W556","v":1.96},{"$f":"AgMining_EF_TS!W570","v":1.96},{"$f":"AgMining_EF_TS!W584","v":1.96},{"$f":"AgMining_EF_TS!W598","v":1.96},{"$f":"AgMining_EF_TS!W612","v":1.96},{"$f":"AgMining_EF_TS!W626","v":1.96},{"$f":"AgMining_EF_TS!W640","v":1.96},{"$f":"AgMining_EF_TS!W654","v":1.96},{"$f":"AgMining_EF_TS!W668","v":1.96}]
["3.3) Diesel-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["NOx",{"$f":"AgMining_EF_TS!AB122","v":460.29132579119999},{"$f":"AgMining_EF_TS!AB136","v":448.74342299619497},{"$f":"AgMining_EF_TS!AB150","v":489.95886325968996},{"$f":"AgMining_EF_TS!AB164","v":466.77358893359997},{"$f":"AgMining_EF_TS!AB178","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB192","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB206","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB220","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB234","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB248","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB262","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB276","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB290","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB304","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB318","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB332","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB346","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB360","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB374","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB388","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB402","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB416","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB430","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB444","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB458","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB472","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB486","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB500","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB514","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB528","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB542","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB556","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB570","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB584","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB598","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB612","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB626","v":628.74998324900002},{"$f":"AgMining_EF_TS!AB640","v":461.01467208195999},{"$f":"AgMining_EF_TS!AB654","v":461.01467208195999},{"$f":"AgMining_EF_TS!AB668","v":461.01467208195999}]
["PM10",{"$f":"AgMining_EF_TS!AC122","v":17.712383115385002},{"$f":"AgMining_EF_TS!AC136","v":18.682401463874999},{"$f":"AgMining_EF_TS!AC150","v":23.22325633669},{"$f":"AgMining_EF_TS!AC164","v":20.423349121960001},{"$f":"AgMining_EF_TS!AC178","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC192","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC206","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC220","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC234","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC248","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC262","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC276","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC290","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC304","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC318","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC332","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC346","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC360","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC374","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC388","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC402","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC416","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC430","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC444","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC458","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC472","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC486","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC500","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC514","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC528","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC542","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC556","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC570","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC584","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC598","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC612","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC626","v":48.342659046999998},{"$f":"AgMining_EF_TS!AC640","v":17.625552018930001},{"$f":"AgMining_EF_TS!AC654","v":17.625552018930001},{"$f":"AgMining_EF_TS!AC668","v":17.625552018930001}]
["BC",{"$f":"B99*$Q111/100","v":13.249393541379781},13.975086735759037,17.371799599605069,15.27682636689662,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,36.162598742110497,13.184457101694353,13.184457101694353,13.184457101694353]
["OC",{"$f":"B99*$Q112/100","v":3.6201782242228675},3.8184619186088469,4.7465576767451498,4.1741407994220907,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,9.8808335708823947,3.6024354132652525,3.6024354132652525,3.6024354132652525]
["CO2",{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(B95*Fuel_Specs!$B$109+B96*Fuel_Specs!$B$110+B103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77811.508656840961},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(C95*Fuel_Specs!$B$109+C96*Fuel_Specs!$B$110+C103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77822.934176925424},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(D95*Fuel_Specs!$B$109+D96*Fuel_Specs!$B$110+D103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77753.140305714987},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(E95*Fuel_Specs!$B$109+E96*Fuel_Specs!$B$110+E103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77780.508817453432},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(F95*Fuel_Specs!$B$109+F96*Fuel_Specs!$B$110+F103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(G95*Fuel_Specs!$B$109+G96*Fuel_Specs!$B$110+G103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(H95*Fuel_Specs!$B$109+H96*Fuel_Specs!$B$110+H103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(I95*Fuel_Specs!$B$109+I96*Fuel_Specs!$B$110+I103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(J95*Fuel_Specs!$B$109+J96*Fuel_Specs!$B$110+J103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(K95*Fuel_Specs!$B$109+K96*Fuel_Specs!$B$110+K103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(L95*Fuel_Specs!$B$109+L96*Fuel_Specs!$B$110+L103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(M95*Fuel_Specs!$B$109+M96*Fuel_Specs!$B$110+M103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(N95*Fuel_Specs!$B$109+N96*Fuel_Specs!$B$110+N103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(O95*Fuel_Specs!$B$109+O96*Fuel_Specs!$B$110+O103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(P95*Fuel_Specs!$B$109+P96*Fuel_Specs!$B$110+P103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q95*Fuel_Specs!$B$109+Q96*Fuel_Specs!$B$110+Q103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R95*Fuel_Specs!$B$109+R96*Fuel_Specs!$B$110+R103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S95*Fuel_Specs!$B$109+S96*Fuel_Specs!$B$110+S103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T95*Fuel_Specs!$B$109+T96*Fuel_Specs!$B$110+T103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(U95*Fuel_Specs!$B$109+U96*Fuel_Specs!$B$110+U103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(V95*Fuel_Specs!$B$109+V96*Fuel_Specs!$B$110+V103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(W95*Fuel_Specs!$B$109+W96*Fuel_Specs!$B$110+W103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(X95*Fuel_Specs!$B$109+X96*Fuel_Specs!$B$110+X103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Y95*Fuel_Specs!$B$109+Y96*Fuel_Specs!$B$110+Y103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Z95*Fuel_Specs!$B$109+Z96*Fuel_Specs!$B$110+Z103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AA95*Fuel_Specs!$B$109+AA96*Fuel_Specs!$B$110+AA103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AB95*Fuel_Specs!$B$109+AB96*Fuel_Specs!$B$110+AB103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AC95*Fuel_Specs!$B$109+AC96*Fuel_Specs!$B$110+AC103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AD95*Fuel_Specs!$B$109+AD96*Fuel_Specs!$B$110+AD103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AE95*Fuel_Specs!$B$109+AE96*Fuel_Specs!$B$110+AE103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AF95*Fuel_Specs!$B$109+AF96*Fuel_Specs!$B$110+AF103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AG95*Fuel_Specs!$B$109+AG96*Fuel_Specs!$B$110+AG103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AH95*Fuel_Specs!$B$109+AH96*Fuel_Specs!$B$110+AH103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AI95*Fuel_Specs!$B$109+AI96*Fuel_Specs!$B$110+AI103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AJ95*Fuel_Specs!$B$109+AJ96*Fuel_Specs!$B$110+AJ103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AK95*Fuel_Specs!$B$109+AK96*Fuel_Specs!$B$110+AK103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AL95*Fuel_Specs!$B$109+AL96*Fuel_Specs!$B$110+AL103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77539.504364003296},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AM95*Fuel_Specs!$B$109+AM96*Fuel_Specs!$B$110+AM103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77812.662130561497},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AN95*Fuel_Specs!$B$109+AN96*Fuel_Specs!$B$110+AN103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77812.662130561497},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AO95*Fuel_Specs!$B$109+AO96*Fuel_Specs!$B$110+AO103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77812.662130561497}]
[]
[null,"Natural gas",null,null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,null,"Gasoline",null,null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Nonroad Equipment","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Nonroad Equipment","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Nonroad Equipment","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
[]
[null,"Passenger cars",null,"LDT1",null,"LDT2",null,"HDV"]
["OC",0.17875366692399713,0.17875364722631615,0.15761686634930835,0.16939292999367847,0.15761686634930835,0.16939292999367847,{"$f":"E118","v":0.16939292999367847}]
[]
["Electricity EF, gCO2e/kWh",null,null,"Corn, gCO2e/bushel","Sorghum, gCO2e/bushel",null,"Sugarcane, gCO2e/tonne","Ethanol Production, gCO2e/MMBtu EtOH",null,null,null,null,"Soybean, gCO2e/dry ton","Canola, gCO2e/dry MT tonne","Soy Oil, gCO2e/ton oil","Canola Oil, gCO2e/ton oil","Corn Oil, gCO2e/ton oil","Rendered Tallow, gCO2e/ton oil","Rendered UCO, gCO2e/ton oil","Oil Transport, gCO2e/ton-mile",null,"BD (FAME Process), EtOH gCO2e/MMBtu BD","RD (Hydrotreating), gCO2e/MMBtu RD","BD Transport, gCO2e/gal BD-mile","RD Transport, gCO2e/gal RD-mile","RNG Transmission, \ngCO2e/MMBtu NG-mile",null,"Compression to CNG,gCO2e/MMBtu","RNG Processing, gCO2e/MMBtu","Electricity EF for Biogas Extraction only, gCO2e/kWh",null,null,"Feedstock/Fuel","Corn Stover to Biofuel Refinery","AD Residue","Compression EF for CNG (for WA)",null,null,null,"To LNG Plant",null,"To CNG Station"]
["#","eGRID region","EF","Farming","Farming",null,"Farming","NA NG as upstream","NG use as direct in ethanol production","NG use in Dryer for DGS","Coal","Diesel","Farming","Farming","Oil Extraction or Rendering",null,null,null,null,"by HDT","Fuel Use",null,null,"by HDT","by HDT","to CNG stations by Pipeline","to LNG plant by Pipeline",null,"Propane","#","eGRID region","EF","Transportation Mode","Truck","Truck","at CNG stations","g/MMBtu",null,null,"Pipeline","CH4 Leakage","Pipeline","CH4 Leakage"]
[3,"CAMX Mix",368.98203495539849,{"$f":"F150","v":2514.538034113898},{"$f":"I150","v":2700.8668194245924},null,{"$f":"L150","v":8163.7325660228407},{"$f":"2.02","v":2.02},"Displacement of:",null,null,null,{"$f":"(SUM(BioOil!C307:H307)*Fuel_Specs!$C$109+SUM(BioOil!C308:H308)*Fuel_Specs!$C$110+SUM(BioOil!C315:H315)*Fuel_Specs!$B$96+SUM(BioOil!C316:H316)*Fuel_Specs!$B$97+SUM(BioOil!C317:H317,BioOil!B318,BioOil!C319))/BioOil!$B$20*2000","v":37580.861099702364},{"$f":"SUM(BioOil!AC307:AH307)*Fuel_Specs!$C$109+SUM(BioOil!AC308:AH308)*Fuel_Specs!$C$110+SUM(BioOil!AC315:AH315)*Fuel_Specs!$B$96+SUM(BioOil!AC316:AH316)*Fuel_Specs!$B$97+SUM(BioOil!AC317:AH317,BioOil!AB318,BioOil!AC319)","v":291614.7190886843},null,null,"gCO2e/lb. corn oil",null,null,{"$f":"('T&D'!GH132*Fuel_Specs!$C$109+'T&D'!GH133*Fuel_Specs!$C$110+'T&D'!GH140*Fuel_Specs!$B$96+'T&D'!GH141*Fuel_Specs!$B$97+'T&D'!GH142)/'T&D'!$GH$107","v":22.333976782013426},"Natural Gas ",{"$f":"(BioOil!C$252*EF!$G18+BioOil!C$253*EF!$D18+BioOil!C$254*EF!$B18+BioOil!C$255*EF!$C18+NG!$B114)*mmBTU2MJ","v":73357.937708332713},73357.937708332713,{"$f":"'T&D'!$GT$161/T2g*FuelSpec_BD_Density","v":8.2744442950337935E-2},{"$f":"'T&D'!$GY$161/T2g*Fuel_Specs!$E$43","v":7.2576797922521905E-2},{"$f":"(Inputs!$G$127/680*IF(Inputs!$F$114=1,3600,'T&D_Flowcharts'!$AE531/'T&D_Flowcharts'!$AE521*'T&D'!CA107))*Fuel_Specs!$B$96/3600","v":1.7169117647058825},{"$f":"(Inputs!$G$127/680*IF(Inputs!$F$114=1,3600,'T&D_Flowcharts'!$AE531/'T&D_Flowcharts'!$AE521*'T&D'!CA107))*Fuel_Specs!$B$96/3600","v":1.7169117647058825},null,{"$f":"(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)*Fuel_Specs!$C$109+(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)*Fuel_Specs!$C$110+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)*Fuel_Specs!B96+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)*Fuel_Specs!B97+(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q18*mmBTU2MJ","v":98527.681924928183},3,"CAMX Mix",501.66207435504407,"                  Origin to Destination",{"$f":"'T&D'!GC122","v":703.83561643835628},{"$f":"'T&D'!BG171","v":703.83561643835628},"CH4",{"$f":"RNG!K870","v":7.4478735717797235},null,"CH4",{"$f":"RNG!L592","v":109.28081531152557},{"$f":"Inputs!$G$127","v":46.7},{"$f":"RNG!L592","v":109.28081531152557},{"$f":"Inputs!$G$127","v":46.7}]
[4,"NWPP Mix",476.16373764191144,"N2O in soil","N2O in soil",null,"N2O in soil",null,"Corn","Soybean Meal","Urea",null,"N2O in soil","N2O in soil",null,null,{"$f":"BioOil!FI383","v":178.6307039502245},null,null,"By Rail","Coal",{"$f":"(BioOil!C$257*EF!$AC18+Coal!$B91)*mmBTU2MJ","v":105767.53580724314},105767.53580724314,"By Rail","By Rail","Leakage for CNG Distribution, gCO2e/MMBtu","LNG by HDDT",null,null,4,"NWPP Mix",647.38460339123708,"                  Back-Haul",{"$f":"'T&D'!GC123","v":558.47826086956525},{"$f":"'T&D'!BG172","v":558.47826086956525},"N2O",{"$f":"RNG!K871","v":7.7350912641270725E-2},null,"N2O",{"$f":"RNG!L593","v":7.3512371144324611},null,{"$f":"RNG!L593","v":7.3512371144324611}]
[7,"MROW Mix",684.29005614750861,"by MDDT per bu-mi",null,null,"by MDDT","by HDT","Corn Transport by MDT, gCO2e/lbs. DGS-mile",null,null,null,"By MDDT","By MDDT",null,null,null,null,null,{"$f":"'T&D'!GJ161","v":34.475989207117735},"Biomass",{"$f":"(BioOil!$B$33*(EtOH!$BD484/Fuel_Specs!$B$75+$AE18)+BioOil!$C$33*(EtOH!$BS484/Fuel_Specs!$B$76+EF!$AJ18)+BioOil!$D$33*(EtOH!$CI484/Fuel_Specs!$B$77+EF!$AO18)+BioOil!$E$33*(EtOH!$CY484/Fuel_Specs!$B$78+EF!$BJ18)+BioOil!$F$33*(EtOH!$DN484/Fuel_Specs!$B$79+EF!$AT18)+BioOil!$G$33*(EtOH!$DW484/Fuel_Specs!$B$80+EF!$AW18))*mmBTU2MJ","v":98814.849626559298},98814.849626559298,{"$f":"'T&D'!$GU$161/T2g*FuelSpec_BD_Density","v":9.7371171288745798E-2},{"$f":"'T&D'!$GZ$161/T2g*Fuel_Specs!$E$43","v":8.5406192490098926E-2},null,{"$f":"RNG!W596*Fuel_Specs!B96","v":652.78812884048284},null,null,7,"MROW Mix",930.34981789556161,"Fossil fuels",{"$f":"'T&D'!GC126","v":85655.905518650732},{"$f":"'T&D'!BG175","v":88.559547113178965},"gCO2e/MJ",{"$f":"RNG!K873","v":4.0907541808503698}]
[8,"SPNO Mix",793.25577052723531,{"$f":"('T&D'!FW132*Fuel_Specs!$C$109+'T&D'!FW133*Fuel_Specs!$C$110+'T&D'!FW140*Fuel_Specs!$B$96+'T&D'!FW141*Fuel_Specs!$B$97+'T&D'!FW142)/'T&D'!$FW$107/2000*56","v":17.160100007609998},null,null,{"$f":"D131/T2MT","v":18.915772334982176},{"$f":"('T&D'!$HW$132*Fuel_Specs!$C$109+'T&D'!$HW$133*Fuel_Specs!$C$110+'T&D'!HW140*Fuel_Specs!$B$96+'T&D'!$HW$141*Fuel_Specs!$B$97+'T&D'!$HW$142)/'T&D'!$HW$107/1000000*Fuel_Specs!$B$32","v":0.41131589086214315},{"$f":"-('T&D'!FW132*Fuel_Specs!$C$109+'T&D'!FW133*Fuel_Specs!$C$110+'T&D'!FW140*Fuel_Specs!$B$96+'T&D'!FW141*Fuel_Specs!$B$97+'T&D'!FW142)/T2lb/'T&D'!$FW$107*EtOH!$C$338","v":-0.23935951026647861},null,null,null,{"$f":"'T&D'!GD161","v":612.86071455749993},{"$f":"M131/T2MT","v":675.56329767793477},null,null,null,null,null,"Raw UCO ","RNG",{"$f":"(C$254*EF!$G6+C$255*EF!$D6+C$256*EF!$B6+C$257*EF!$C6+RNG!$E617)*mmBTU2MJ","v":10326.442769932648},10326.442769932648,null,null,null,"LNG Storage w/o recovery, gCO2e",null,null,8,"SPNO Mix",1078.4978607018206,"Coal",{"$f":"'T&D'!GC127","v":1300.6112005788946},{"$f":"'T&D'!BG176","v":1.3447004990043006}]
[11,"MROE Mix",893.56248571959043,"By Rail per bu-mi",null,null,"By Rail","By Rail","Corn Transport by Rail, gCO2e/lbs. DGS-mile",null,null,null,"By Rail","By Rail",null,null,null,null,null,null,"Chemical Use in  Production, g/MJ",0.03,0.65,null,null,null,null,null,null,11,"MROE Mix",1214.8732666784829,"Water consumption",{"$f":"'T&D'!GC130","v":1.9650371213219029},{"$f":"'T&D'!BG179","v":2.0316497323930676E-3},"Diesel","Diesel","Diesel"]
[12,"SRMW Mix",925.99986512528915,{"$f":"('T&D'!FY132*Fuel_Specs!$C$109+'T&D'!FY133*Fuel_Specs!$C$110+'T&D'!FY140*Fuel_Specs!$B$96+'T&D'!FY141*Fuel_Specs!$B$97+'T&D'!FY142)/'T&D'!$FY$107/2000*56","v":0.75971491890708487},null,null,{"$f":"D135/T2MT","v":0.83744234818928376},{"$f":"('T&D'!$HQ$132*Fuel_Specs!$C$109+'T&D'!$HQ$133*Fuel_Specs!$C$110+'T&D'!HQ140*Fuel_Specs!$B$96+'T&D'!$HQ$141*Fuel_Specs!$B$97+'T&D'!$HQ$142)/'T&D'!$HQ$107/1000000*Fuel_Specs!$B$32","v":8.9367062013913576E-2},{"$f":"-('T&D'!FY132*Fuel_Specs!$C$109+'T&D'!FY133*Fuel_Specs!$C$110+'T&D'!FY140*Fuel_Specs!$B$96+'T&D'!FY141*Fuel_Specs!$B$97+'T&D'!FY142)/T2lb/'T&D'!$FY$107*EtOH!$C$338","v":-1.0596965684995689E-2},null,null,null,{"$f":"'T&D'!GF161","v":27.132675675253036},{"$f":"M135/T2MT","v":29.908655292474425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"SRMW Mix",1258.9746090142185,"VOC",{"$f":"'T&D'!GC132","v":2.3937509063812192},{"$f":"'T&D'!BG181","v":2.4748964462785795E-3},{"$f":"AP37","v":4.9819384974698337},{"$f":"AD52","v":29.021720513818604},{"$f":"'T&D'!B249","v":9.8927580591249065}]
[15,"RFCW Mix",738.59106333639113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"RFCW Mix",1004.17659894531,"N2O",{"$f":"'T&D'!GC141","v":3.3583116993373928E-2},3.549245412615397E-5,0.21479174776177501,0.11366290385363954,{"$f":"'T&D'!B258","v":0.37231403189879142}]
[16,"SRTV Mix",681.88615253075625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"SRTV Mix",927.08150897890835,"CO2",{"$f":"'T&D'!GC142","v":6258.3847649927175},6.5044388008203331,78071.267659584977,77906.96258243898,{"$f":"'T&D'!B259","v":15130.082458470595}]
[20,"RFCE Mix",459.89499004632711,null,"Corn (g CO2e/bushel)",null,null,"Grain Sorghum (g CO2e/bushel)",null,null,"Sugarcane (g CO2e/tonne)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"RFCE Mix",625.26587431287976]
[21,"NYLI Mix",627.41007019082952,null,"Farming","Fertilizer","N2O in soil","Farming","Fertilizer","N2O in soil","Farming","Fertilizer","N2O in soil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"NYLI Mix",853.0166985534164]
[24,"FRCC Mix",601.2274513040627,"     CH4",{"$f":"EtOH!C469","v":1.8040449538242163},{"$f":"SUM(EtOH!D469:'EtOH'!I469)","v":5.7475317823061056},null,{"$f":"EtOH!FG469","v":2.071622734746684},{"$f":"SUM(EtOH!FH469:'EtOH'!FM469)","v":6.7687266934794774},null,{"$f":"EtOH!EF469","v":26.393661774920488},{"$f":"SUM(EtOH!EG469:'EtOH'!EL469)","v":33.931902433952565},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"FRCC Mix",817.41922859970794]
[25,"AKMS Mix",160.39623912489697,"     N2O",{"$f":"EtOH!C470","v":1.7984902064613381E-2},{"$f":"SUM(EtOH!D470:'EtOH'!I470)","v":0.77495746160015244},{"$f":"EtOH!D474","v":10.699418616296118},{"$f":"EtOH!FG470","v":2.1860539387388807E-2},{"$f":"SUM(EtOH!FH470:'EtOH'!FM470)","v":0.85390770777044589},{"$f":"EtOH!FH474","v":11.606876093294462},{"$f":"EtOH!EF470","v":0.25254175463722495},{"$f":"SUM(EtOH!EG470:'EtOH'!EL470)","v":4.0686914705039854},{"$f":"EtOH!EG474","v":44.800995461899298},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"AKMS Mix",218.07216182725477]
[28,"HIMS Mix",682.96015864794208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"HIMS Mix",928.54171052146478]
[29,"Brazilian Mix",181.5105027899846,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"Brazilian Mix",246.7787770693426]
[32,"User Defined Mix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"User Defined Mix",{"$f":"RNG!$E$873/MJ2mmBTU","v":647.38467002318498}]
[]
[null,"NG Production",null,null,"NG Stationary/Facility Use Options",null,null,null,"Total CI Options"]
[null,"NG Extraction","NG Processing","NG Transport, 680 miles pipeline","Large Boiler","Small Boiler","IC Engine","Flaring","Total CI for 50% large & 50% small boilers","Total CI for small boiler","Total CI for IC engine (liquefaction)","Total CI for NG flaring"]
["CH4",{"$f":"(((NG!$B64+NG!$B$67)*NG!$C$25)*Inputs!$F$117+((NG!$E64+NG!$E$67)*NG!$F$25)*Inputs!$F$118)*NG!$H$25","v":161.34866988480141},{"$f":"((NG!$C64+NG!$D64+NG!$C$67+NG!$D$67)*Inputs!$F$117+(NG!$F64+NG!$G64+NG!$F$67+NG!$G$67)*Inputs!$F$118)*NG!$H$25","v":31.610445482802767},{"$f":"NG!H64+NG!H67","v":67.341931781065938},{"$f":"B14","v":1.06},1.06,{"$f":"G14","v":392.35399999999998},49]
["CO2",{"$f":"((NG!$B66*NG!$C$25)*Inputs!$F$117+(NG!$E66*NG!$F$25)*Inputs!$F$118)*NG!$H$25","v":2325.9533891879983},{"$f":"((NG!$C66+NG!$D66)*Inputs!$F$117+(NG!$F66+NG!$G66)*Inputs!$F$118)*NG!$H$25","v":2637.6424872585976},{"$f":"NG!H66","v":1779.3768818339777},59366.949503269869,59362.612360412735,56808.789660412731,59229.283455650831]
[]
[]
["(Assume 6 days total storage)","With recovery (gCH4/MMBtu)","W/O recovery (gCH4/MMBtu)","With recovery (gCH4/MMBtu)","W/O recovery (gCH4/MMBtu)"]
["Transportation",{"$f":"C173*(1-Inputs!$G$300)","v":0.43392990262623687},{"$f":"((Inputs!G295*Inputs!G292)/(1-Inputs!G295*Inputs!G292)+(Inputs!I292*Inputs!I295)/(1-Inputs!I292*Inputs!I295))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":2.1696495131311848},{"$f":"B173/(10^6/Fuel_Specs!$C$61*Fuel_Specs!$E$61)+1","v":1.0000205643095874},{"$f":"C173/(10^6/Fuel_Specs!$C$61*Fuel_Specs!$E$61)+1","v":1.0001028215479366}]
[]
[]
["g/MMBtu","NG Extraction","NG Processing","NG Transport to LPG Plant","Crude Recovery","Crude Transport to LPG Plant","Feedstock Total","LPG Refining from NG","NG-LPG Non-combustion","LPG Refining from petroleum","Petroleum-LPG Non-combustion","LPG Transport, Rail","LPG Transport, Truck","LPG Storage","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
["VOC",{"$f":"MMULT(NG!$J$56:$K$56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$V$25*(0.65)*NG!$T$84","v":1.1801242322129912},{"$f":"NG!$V$25*(NG!$L$56+NG!$M$56)*(0.65)*NG!$T$84","v":3.0100034261576156},{"$f":"NG!$V$56","v":0.28550928976097267},{"$f":"SUM(NG!$AJ$126:$AP$126)*0.35*NG!$V$84","v":0.59827739389381429},{"$f":"SUM(NG!$AJ$133:$AP$133)*0.35*NG!$V$84","v":0.62032186348335494},{"$f":"SUM(B181:F181)","v":5.6942362055087479},{"$f":"(NG!$AV$56+NG!$AV$68)*NG!$AX$25*NG!$AY$25*0.65","v":0.20556777237222393},{"$f":"(NG!$AW$56+NG!$AW$68)*NG!$AX$25*NG!$AY$25*0.65","v":2.8853859947167639},{"$f":"SUM(Petroleum!$BA$131:$BB$131)*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":0.59240921053581119},{"$f":"Petroleum!$BC$131*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":0.63708791921905772},{"$f":"'T&D'!$O$219+NG!$AX$68","v":1.3082000000000003},{"$f":"'T&D'!$P$219","v":0.28011923874006522},0,{"$f":"SUM(H181:N181)","v":5.9087701355839215}]
["N2O",{"$f":"MMULT(NG!$J$65:$K$65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$V$25*(0.65)*NG!$T$84","v":1.3905694763819532E-2},{"$f":"NG!$V$25*(NG!$L$65+NG!$M$65)*(0.65)*NG!$T$84","v":9.360988296598741E-3},{"$f":"NG!$V$65","v":0.10210051547822863},{"$f":"SUM(NG!$AJ$129:$AP$129)*0.35*NG!$V$84","v":2.3328872573108232E-2},{"$f":"SUM(NG!$AJ$136:$AP$136)*0.35*NG!$V$84","v":9.5287006523929428E-3},0.15822477176414806,{"$f":"NG!$AV$65*NG!$AX$25*NG!$AY$25*0.65","v":1.4786014279433185E-2},{"$f":"(NG!$AW$65)*NG!$AX$25*NG!$AY$25*0.65","v":0},{"$f":"SUM(Petroleum!$BA$140:$BB$140)*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":6.7696120465093226E-2},{"$f":"Petroleum!$BC$140*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":0},{"$f":"'T&D'!$O$228","v":0},{"$f":"'T&D'!$P$228","v":3.9299315319838417E-3},0,8.6412066276510255E-2]
["CO2",{"$f":"MMULT(NG!$J$66:$K$66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$V$25*(0.65)*NG!$T$84","v":1508.9624493850413},{"$f":"NG!$V$25*(NG!$L$66+NG!$M$66)*(0.65)*NG!$T$84","v":1711.1712850841875},{"$f":"NG!$V$66","v":130.83653542896894},{"$f":"SUM(NG!$AJ$130:$AP$130)*0.35*NG!$V$84","v":1340.9511118510229},{"$f":"SUM(NG!$AJ$137:$AP$137)*0.35*NG!$V$84","v":471.2372988103337},5163.1586805595543,{"$f":"NG!$AV$66*NG!$AX$25*NG!$AY$25*0.65","v":1574.2229401985244},{"$f":"(NG!$AW$66)*NG!$AX$25*NG!$AY$25*0.65","v":532.05783646853456},{"$f":"SUM(Petroleum!$BA$141:$BB$141)*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":3325.5047731961104},{"$f":"Petroleum!$BC$141*Petroleum!$BD$84*Petroleum!$BE$84*0.35","v":155.7590009075104},{"$f":"'T&D'!$O$229","v":0},{"$f":"'T&D'!$P$229","v":732.36274143596768},0,6319.9072922066471]
["Propane/LPG EF: 25% NG and 75% Crude/Refinery (choose CAMX for \"Fuel Production\" stage)"]
["g/MMBtu","NG Extraction","NG Processing","NG Transport to LPG Plant","Crude Recovery","Crude Transport to LPG Plant","Feedstock Total","LPG Refining from NG","NG-LPG Non-combustion","LPG Refining from petroleum","Petroleum-LPG Non-combustion","LPG Transport, Rail","LPG Transport, Truck","LPG Storage","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
["CH4",{"$f":"IF(Inputs!$G$114=1,(MMULT(NG!$J$64:$K$64,Inputs!$F$117:$F$118)+MMULT(NG!$J$67:$K$67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$V$25)*(0.25)*NG!$T$84","v":40.259638354982847},{"$f":"NG!$V$25*(NG!$L$64+NG!$M$64+NG!$L$67+NG!$M$67)*(0.25)*NG!$T$84","v":7.8874180965859928},{"$f":"NG!$V$64+NG!$V$67","v":4.9516126309607316},{"$f":"SUM(NG!$AJ$128:$AP$128)*0.75*NG!$V$84","v":96.122030547610478},{"$f":"SUM(NG!$AJ$135:$AP$135)*0.75*NG!$V$84","v":1.8389727508534799},151.05967238099353,{"$f":"(NG!$AV$64+NG!$AV$67)*NG!$AX$25*NG!$AY$25*0.25","v":8.371158319763504},{"$f":"(NG!$AW$64)*NG!$AX$25*NG!$AY$25*0.25","v":0},{"$f":"SUM(Petroleum!$BA$139:$BB$139)*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":30.782441455444129},{"$f":"Petroleum!$BC$139*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":0},{"$f":"'T&D'!$O$227","v":0},{"$f":"'T&D'!$P$227","v":1.7242940785513596},0,40.877893853758991]
["N2O",{"$f":"MMULT(NG!$J$65:$K$65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$V$25*(0.25)*NG!$T$84","v":5.3483441399305885E-3},{"$f":"NG!$V$25*(NG!$L$65+NG!$M$65)*(0.25)*NG!$T$84","v":3.6003801140764382E-3},{"$f":"NG!$V$65","v":0.10210051547822863},{"$f":"SUM(NG!$AJ$129:$AP$129)*0.75*NG!$V$84","v":4.9990441228089072E-2},{"$f":"SUM(NG!$AJ$136:$AP$136)*0.75*NG!$V$84","v":2.0418644255127738E-2},0.18145832521545247,{"$f":"NG!$AV$65*NG!$AX$25*NG!$AY$25*0.25","v":5.6869285690127631E-3},{"$f":"(NG!$AW$65)*NG!$AX$25*NG!$AY$25*0.25","v":0},{"$f":"SUM(Petroleum!$BA$140:$BB$140)*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":0.14506311528234264},{"$f":"Petroleum!$BC$140*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":0},{"$f":"'T&D'!$O$228","v":0},{"$f":"'T&D'!$P$228","v":3.9299315319838417E-3},0,0.15467997538333925]
["CO2",{"$f":"MMULT(NG!$J$66:$K$66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$V$25*(0.25)*NG!$T$84","v":580.37017284040041},{"$f":"NG!$V$25*(NG!$L$66+NG!$M$66)*(0.25)*NG!$T$84","v":658.14280195545666},{"$f":"NG!$V$66","v":130.83653542896894},{"$f":"SUM(NG!$AJ$130:$AP$130)*0.75*NG!$V$84","v":2873.466668252192},{"$f":"SUM(NG!$AJ$137:$AP$137)*0.75*NG!$V$84","v":1009.7942117364296},5252.6103902134473,{"$f":"NG!$AV$66*NG!$AX$25*NG!$AY$25*0.25","v":605.47036161481708},{"$f":"(NG!$AW$66)*NG!$AX$25*NG!$AY$25*0.25","v":204.63762941097482},{"$f":"SUM(Petroleum!$BA$141:$BB$141)*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":7126.0816568488081},{"$f":"Petroleum!$BC$141*Petroleum!$BD$84*Petroleum!$BE$84*0.75","v":333.76928765895087},{"$f":"'T&D'!$O$229","v":0},{"$f":"'T&D'!$P$229","v":732.36274143596768},0,9002.3216769695191]
["Subtotal gCO2e/MJ",{"$f":"(B190*Fuel_Specs!$C$109+B191*Fuel_Specs!$C$110+B192*Fuel_Specs!$B$96+B193*Fuel_Specs!$B$97+B194)/BTU2J","v":1.5105385872632779},{"$f":"(C190*Fuel_Specs!$C$109+C191*Fuel_Specs!$C$110+C192*Fuel_Specs!$B$96+C193*Fuel_Specs!$B$97+C194)/BTU2J","v":0.81604560109608182},{"$f":"(D190*Fuel_Specs!$C$109+D191*Fuel_Specs!$C$110+D192*Fuel_Specs!$B$96+D193*Fuel_Specs!$B$97+D194)/BTU2J*0.25","v":6.8301251942416777E-2},{"$f":"(E190*Fuel_Specs!$C$109+E191*Fuel_Specs!$C$110+E192*Fuel_Specs!$B$96+E193*Fuel_Specs!$B$97+E194)/BTU2J","v":5.0261621251648423},{"$f":"(F190*Fuel_Specs!$C$109+F191*Fuel_Specs!$C$110+F192*Fuel_Specs!$B$96+F193*Fuel_Specs!$B$97+F194)/BTU2J","v":1.0117373161213112},8.4327848815879296,{"$f":"(H190*Fuel_Specs!$C$109+H191*Fuel_Specs!$C$110+H192*Fuel_Specs!$B$96+H193*Fuel_Specs!$B$97+H194)/BTU2J","v":0.77471473663892498},{"$f":"(I190*Fuel_Specs!$C$109+I191*Fuel_Specs!$C$110+I192*Fuel_Specs!$B$96+I193*Fuel_Specs!$B$97+I194)/BTU2J","v":0.19768811903926548},{"$f":"(J190*Fuel_Specs!$C$109+J191*Fuel_Specs!$C$110+J192*Fuel_Specs!$B$96+J193*Fuel_Specs!$B$97+J194)/BTU2J","v":7.5350156664070242},{"$f":"(K190*Fuel_Specs!$C$109+K191*Fuel_Specs!$C$110+K192*Fuel_Specs!$B$96+K193*Fuel_Specs!$B$97+K194)/BTU2J","v":0.32140172755877505},{"$f":"(L190*Fuel_Specs!$C$109+L191*Fuel_Specs!$C$110+L192*Fuel_Specs!$B$96+L193*Fuel_Specs!$B$97+L194)/BTU2J","v":3.8644620882708099E-3},{"$f":"(M190*Fuel_Specs!$C$109+M191*Fuel_Specs!$C$110+M192*Fuel_Specs!$B$96+M193*Fuel_Specs!$B$97+M194)/BTU2J","v":0.73837223089549686},0,9.5710569426277576,{"$f":"Results!$K$235","v":65.052248866992699},{"$f":"G195+O195+P195","v":83.056090691208382}]
[]
[]
[]
["U.S. Diesel Fuel Production EF"]
[null,"US Crude Recovery and Transportation","US Diesel Refining","US Diesel T&D","Commercial Boiler, Conventional Diesel"]
["VOC",{"$f":"Petroleum!$B$269*Petroleum!$J$262","v":3.9582526270202751},{"$f":"SUM(Petroleum!$BK$131:$BM$131)*Petroleum!$BN$84*Petroleum!$BO$84","v":4.7682139530858807},{"$f":"(Petroleum!$BN$131+Petroleum!$BN$142+Petroleum!$BN$143+Petroleum!$BO$131+Petroleum!$BO$142+Petroleum!$BO$143)","v":1.1662914790187497},1.2010000000000001]
["CO",{"$f":"Petroleum!$B$270*Petroleum!$J$262","v":8.5993208652187594},{"$f":"SUM(Petroleum!$BK$132:$BM$132)*Petroleum!$BN$84*Petroleum!$BO$84","v":8.1417754845677468},{"$f":"+Petroleum!$BN$132+Petroleum!$BO$132","v":0.32944408701211647},25.114999999999998]
["CH4",{"$f":"Petroleum!$B$277*Petroleum!$J$262","v":148.4918455420607},{"$f":"SUM(Petroleum!$BK$139:$BM$139)*Petroleum!$BN$84*Petroleum!$BO$84","v":40.573376015723071},{"$f":"Petroleum!$BN$139+Petroleum!$BO$139","v":0.51072890464801135},0.76300000000000001]
["N2O",{"$f":"Petroleum!$B$278*Petroleum!$J$262","v":0.10672792942388656},{"$f":"SUM(Petroleum!$BK$140:$BM$140)*Petroleum!$BN$84*Petroleum!$BO$84","v":0.26166461695763626},{"$f":"+Petroleum!$BN$140+Petroleum!$BO$140","v":3.9214855172686166E-3},0.91800000000000004]
["CO2",{"$f":"Petroleum!$B$279*Petroleum!$J$262","v":5886.3481934125803},{"$f":"SUM(Petroleum!$BK$141:$BM$141)*Petroleum!$BN$84*Petroleum!$BO$84","v":8989.8047006047655},{"$f":"+Petroleum!$BN$141+Petroleum!$BO$141","v":253.92956445324921},78153.745013896463]
["Subtotal gCO2e/MJ",{"$f":"(B201*Fuel_Specs!$C$109+B202*Fuel_Specs!$C$110+B203*Fuel_Specs!$B$96+B204*Fuel_Specs!$B$97+B205)/mmBTU2MJ","v":9.1524055598154206},{"$f":"(C201*Fuel_Specs!$C$109+C202*Fuel_Specs!$C$110+C203*Fuel_Specs!$B$96+C204*Fuel_Specs!$B$97+C205)/mmBTU2MJ","v":9.5822134050599708},{"$f":"(D201*Fuel_Specs!$C$109+D202*Fuel_Specs!$C$110+D203*Fuel_Specs!$B$96+D204*Fuel_Specs!$B$97+D205)/mmBTU2MJ","v":0.2578242937384686},{"$f":"(E201*Fuel_Specs!$C$109+E202*Fuel_Specs!$C$110+E203*Fuel_Specs!$B$96+E204*Fuel_Specs!$B$97+E205)/mmBTU2MJ","v":74.393780726522266}]

{"sheet":"WCF","index":19,"n_rows":309,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[29,12,29,14],[146,9,146,10],[146,11,147,11],[30,4,30,5],[29,6,29,8],[29,9,29,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Water Consumption Factors (WCF) of Feedstock and Fuel Production"]
[]
["1. Steam generation"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[null,null,"Steam Boiler Efficiency",0.8]
[]
["2. Petroleum-Based Fuels"]
[null,"2.1) Crude Recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"       Conventional crude (on-shore)",26.482609701550089]
[null,null,"       Shale Oil (Bakken)",1.4437499999999999]
[null,null,"       Shale Oil (Eagle Ford)",2.2000000000000002]
[null,null,"       Canadian oil sands"]
[null,null,"           Surface mining, recovery + upgrading",27.452974831042315]
[null,null,"              Recovery",{"$f":"D14-D16","v":27.452974831042315}]
[null,null,"              Upgrading",0]
[null,null,"           In-situ production"]
[null,null,"              Recovery",5.4671211028338265]
[null,null,"              Upgrading",6.8632437077605788]
[]
[null,"2.2) Crude Refining"]
[null,null,"Refinery Type","Cracking","Light Coking","Heavy Coking"]
[null,null,"Capacity Shares",0.17,0.63,{"$f":"1-SUM(D23:E23)","v":0.19999999999999996}]
[null,null,"Water consumption Intensity"]
[null,null,"Low",0,0,0]
[null,null,"Base",1,1,1]
[null,null,"High",{"$f":"1-SUM(D25:D26)","v":0},{"$f":"1-SUM(E25:E26)","v":0},0]
[]
[]
[null,null,null,null,null,"Refinery Type","Cracking",null,null,"Light Coking",null,null,"Heavy Coking"]
[null,null,"Water Consumption ","gal/mmBtu","Water consumption intensity",null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,"       Gasoline",{"$f":"MMULT(G32:I32,$D$25:$D$27)*$D$23+MMULT(J32:L32,$E$25:$E$27)*$E$23+MMULT(M32:O32,$F$25:$F$27)*$F$23","v":5.4698940477215947},null,null,{"$f":"0.46/Fuel_Specs!$B$15/BTU2mmBTU","v":3.9624429322077703},{"$f":"0.56/Fuel_Specs!$B$15/BTU2mmBTU","v":4.8238435696442421},{"$f":"0.81/Fuel_Specs!$B$15/BTU2mmBTU","v":6.9773451632354222},{"$f":"0.54/Fuel_Specs!$B$15/BTU2mmBTU","v":4.6515634421569478},{"$f":"0.66/Fuel_Specs!$B$15/BTU2mmBTU","v":5.6852442070807134},{"$f":"0.95/Fuel_Specs!$B$15/BTU2mmBTU","v":8.1833060556464812},{"$f":"0.51/Fuel_Specs!$B$15/BTU2mmBTU","v":4.3931432509260055},{"$f":"0.62/Fuel_Specs!$B$15/BTU2mmBTU","v":5.3406839521061249},{"$f":"0.89/Fuel_Specs!$B$15/BTU2mmBTU","v":7.6664656731845984}]
[null,null,"       Diesel",{"$f":"MMULT(G33:I33,$D$25:$D$27)*$D$23+MMULT(J33:L33,$E$25:$E$27)*$E$23+MMULT(M33:O33,$F$25:$F$27)*$F$23","v":2.596893142946807},null,null,{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.4906637376431824},{"$f":"0.23/Fuel_Specs!$B$24/BTU2mmBTU","v":1.8044876824101681},{"$f":"0.31/Fuel_Specs!$B$24/BTU2mmBTU","v":2.4321355719441393},{"$f":"0.29/Fuel_Specs!$B$24/BTU2mmBTU","v":2.2752235995606465},{"$f":"0.33/Fuel_Specs!$B$24/BTU2mmBTU","v":2.5890475443276322},{"$f":"0.44/Fuel_Specs!$B$24/BTU2mmBTU","v":3.4520633924368433},{"$f":"0.38/Fuel_Specs!$B$24/BTU2mmBTU","v":2.9813274752863648},{"$f":"0.42/Fuel_Specs!$B$24/BTU2mmBTU","v":3.2951514200533505},{"$f":"0.54/Fuel_Specs!$B$24/BTU2mmBTU","v":4.2366232543543072}]
[null,null,"       Jet",{"$f":"MMULT(G34:I34,$D$25:$D$27)*$D$23+MMULT(J34:L34,$E$25:$E$27)*$E$23+MMULT(M34:O34,$F$25:$F$27)*$F$23","v":1.1914705231914478},null,null,{"$f":"0.12/Fuel_Specs!$B$27/BTU2mmBTU","v":0.975282829351799},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.17/Fuel_Specs!$B$27/BTU2mmBTU","v":1.3816506749150488},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484}]
[null,null,"       LPG",{"$f":"MMULT(G35:I35,$D$25:$D$27)*$D$23+MMULT(J35:L35,$E$25:$E$27)*$E$23+MMULT(M35:O35,$F$25:$F$27)*$F$23","v":4.3609304969914007},null,null,{"$f":"0.276118251928021/Fuel_Specs!$B$36/BTU2mmBTU","v":3.2503620003298526},{"$f":"0.328599137931035/Fuel_Specs!$B$36/BTU2mmBTU","v":3.868147591889759},{"$f":"0.466590214067278/Fuel_Specs!$B$36/BTU2mmBTU","v":5.4925275346354097},{"$f":"0.32268/Fuel_Specs!$B$36/BTU2mmBTU","v":3.7984696880517959},{"$f":"0.387727272727273/Fuel_Specs!$B$36/BTU2mmBTU","v":4.5641821392262862},{"$f":"0.550386007237636/Fuel_Specs!$B$36/BTU2mmBTU","v":6.4789406384654038},{"$f":"0.292634854771784/Fuel_Specs!$B$36/BTU2mmBTU","v":3.4447893439880404},{"$f":"0.351655052264808/Fuel_Specs!$B$36/BTU2mmBTU","v":4.1395532932879098},{"$f":"0.4946625/Fuel_Specs!$B$36/BTU2mmBTU","v":5.8229841082989999}]
[null,null,"       RFO",{"$f":"MMULT(G36:I36,$D$25:$D$27)","v":1.6250427642832708},null,null,{"$f":"0.17/Fuel_Specs!$B$29/BTU2mmBTU","v":1.2112358034884969},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.26/Fuel_Specs!$B$25/BTU2mmBTU","v":2.2237427300718444}]
[null,null,"       Naphtha",{"$f":"MMULT(G37:I37,$D$25:$D$27)*$D$23+MMULT(J37:L37,$E$25:$E$27)*$E$23+MMULT(M37:O37,$F$25:$F$27)*$F$23","v":1.253848785494355},null,null,{"$f":"0.12/Fuel_Specs!$B$25/BTU2mmBTU","v":1.0263427984946971},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.17/Fuel_Specs!$B$25/BTU2mmBTU","v":1.4539856312008212},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708}]
[null,null,"       Petroleum coke",{"$f":"(MMULT(J38:L38,$E$25:$E$27)*$E$23+MMULT(M38:O38,$F$25:$F$27)*$F$23)/($E$23+$F$23)","v":1.8475107358780472},null,null,null,null,null,{"$f":"0.21/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.6329671463668542},{"$f":"0.24/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.8662481672764046},{"$f":"0.31/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":2.4105705493986895},{"$f":"0.2/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.5552068060636708},{"$f":"0.23/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.7884878269732214},{"$f":"0.29/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":2.2550498687923226}]
[]
["3. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"3.1) Natural gas recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG"]
[null,null,"       Conventional natural gas (on-shore)",0.11]
[null,null,"       Shale gas",3.66]
[null,null,"    Non-North America NG",0.11]
[null,null,"    Non-North America flare gas",0]
[null,"3.2) Natural gas processing"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG",1.7]
[null,null,"    Non-North America NG",1.7]
[null,null,"    Non-North America flare gas",0]
[null,"3.3) LPG production from natural gas"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[]
[null,"3.3) Renewable Natural Gas Production"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"LFG",0]
[null,null,"Anaerobic Digestion of Animal Waste",0]
[null,null,"Anaerobic Digestion of Wastewater Sludge",9.3000000000000007]
[]
["4. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,null,"Water Consumption (gal/mmBtu)","MeOH","DME","FTD","FTJet","FTN"]
[null,null,"       Coal",0,0,55.7,0]
[null,"       NG, via steam methane reforming, central plants","NG, Central Plant"]
[null,null,"NG, Refueling Station",null,null,21.9]
[null,null,"Electrolysis (HTGR), Central Plant",null,null,50]
[null,null,"             With CCS",null,null,66.475862068965512]
[null,null,"High Temperature Electrolysis with SOEC, Central Plant",null,null,18.579999999999998]
[null,null,"Integrated Fermentation, Central Plant",null,null,241.6]
[null,"       Ethanol, via steam reforming, refueling stations","Ethanol, Refueling Station",null,null,0]
[null,"6.1) Biomass Farming"]
[null,null,"       Miscanthus farming, gal per dry ton",0]
[null,null,"       Grain sorghum farming, gal per bushel",0]
[null,null,"       Forage sorghum farming, gal per wet tonne",0]
[null,null,"       Corn, wet mill",3.92]
[null,null,"Grain sorghum ethanol via fermentation, wet mill",{"$f":"D113","v":3.92}]
[null,null,"       Sweet sorghum ethanol production"]
[null,null,"Corn butane production",0]
[null,null,"Soybean","       Palm","       Canola","       Jatropha","       Camelina"]
[null,null,null,"      Soybean","      Palm","      Canola","      Jatropha","      Camelina","Tallow"]
[null,"7.3) Renewable gasoline/diesel/jet production"]
[null,null,"Biodiesel Production",0.66]
[null,null,"      Renewable jet production",0]
[null,null,"       Coal-fired power plants",null,null,null,null,null,null,"Steam turbine","Combined cycle"]
[null,null,"        Boilers",null,null,null,null,1,"U.S. Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"         Without CCS",null,{"$f":"INDEX($K$149:$K$184,Electric_Averagemix_FacilityUse,0)","v":0.13923251486681196},{"$f":"INDEX($K$149:$K$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.13923251486681196},null,5,"AZNM Mix",0.47745122214559316,0.13923251486681196,3.3255133888759705]
[null,null,"        Gas turbines",null,0,0,null,10,"ERCT Mix",0.52110707471088491,0.17373677984574862,315.43611485199824]
[null,null,"        Boilers",null,{"$f":"INDEX($J$149:$J$184,Electric_Averagemix_FacilityUse,0)","v":0.47745122214559316},{"$f":"INDEX($J$149:$J$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.47745122214559316},null,15,"RFCW Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"      Biomass-fired power plants",null,null,null,null,18,"NEWE Mix",7.1633925451398267E-2,9.6524119986341333E-2,0.17766428704302201]
[null,null,"        IGCC",null,0,0,null,20,"RFCE Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"           Flash",null,1.2,1.2,null,25,"AKMS Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"        Others (Biogenic Waste, Pumped Storage, etc.)",null,0.61,0.61,null,30,"Canadian average Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,null,null,null,null,null,31,"NG Power Plants",0.40219294746577883,0.15881835143726547,4.4088106862789243]
["10. Coal Mining and Processing",null,null,null,null,null,null,35,"NGCC Turbine",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[]
[null,null,"     Uranium extraction, gal/gram of U235",200.85400000000001]
[null,null,"     Uranium conversion, fabricatioin and waste storage, gal/gram of U235",96.963999999999999]
[null,null,"       Ammonia, gal/per ton",{"$f":"1.1*L2gal/kg2T","v":263.6181946953713}]
[null,null,"       Diammonium phosphate ((NH4)2HPO4)",{"$f":"0.06*T2kg*L2gal","v":14.379174256111163}]
[null,null,"       Sulfuric acid",58]
[null,null,"       K2O",{"$f":"2.5*L2gal/kg2T","v":599.13226067129835}]
[null,null,"       Acetochlor",290]
[null,null,"       Potassium Hydroxide (KOH)",2329]
[null,null,"       Potassium nitrate",228]
[null,null,"       Calcium nitrate (Ca(NO3)2",140]
[null,null,"       Potassium sulfate (K2SO4)",132]
[null,null,"       Fertilizer production in Brazil, urea",{"$f":"D199","v":790.85458408611385}]
[null,null,"       Fertilizer production in Brazil, ammonium nitrate",{"$f":"D200","v":287.58348512222324}]
[null,null,"       Fertilizer production in Brazil, phosphoric acid",{"$f":"D207","v":2815.9216251551024}]
[null,null,"       Pesticide production in Brazil, acetochlor",0]
[null,null,"       CaO in Chile",0]
[null,null,"       Hydrochloric acid production in Chile",0]
[null,null,"       Sulfuric acid in Chile",0]
[null,null,"       Molasses",0]
[null,null,"       Cellulase",0]
[null,null,"       Sodium Brine in Chile",0]
[null,null,"       TAME",0]
[null,null,"       Acetone-fuel",0]
[null,null,null,"Industrial","Municipal"]
[null,null,"Energy use: Btu/gal treated"]
[null,null,"     Total energy",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":17.121273996710876},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":16.872107079821479}]
[null,null,"Water consumption, gallons/gal treated",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+D280+D281","v":4.5279743881843091E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+E280+E281","v":4.4680452624469074E-3}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":5.516477608431637E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":5.4361959823069476E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":1.1510381179406564E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":1.1342869918781601E-3}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":2.008190329600472E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":1.9789650165163067E-5}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":4.2760743466629092E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":4.2138443828440649E-5}]
[null,null,"     CH4: combustion",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":2.0179726646348331E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":1.9886049886481787E-3}]
[null,null,"     N2O",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":2.0957931923828562E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":2.0652929896360195E-5}]
[null,null,"     CO2",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":1.1116920761131783},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":1.0955135553331998}]
[null,null,"Urban emissions: grams/gal treated"]
[null,null,"     VOC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.0169421645157393E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.0021425448241267E-5}]
[null,null,"     CO",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":1.0066079874129172E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":9.9195876161417698E-5}]
[null,null,"     NOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.9040003260326962E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.8180790587932278E-4}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.6497563647604189E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.6257473624452302E-4}]
[null,null,"     PM2.5",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0427157146309519E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0275410109344495E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":3.8125590882646319E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":3.7570746895181344E-4}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":5.8837288671072122E-6},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":5.7981026116129137E-6}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.229304538223705E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.2114143963004938E-5}]

{"sheet":"Fuel_Specs","index":20,"n_rows":152,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,10,4,10],[2,11,4,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel (at ambient temperature)","Heating Value",null,null,"Density","C ratio","S ratio","S ratio",null,null,"Temperature Correction Factor for Liquid Fuel Volume at 60oF","Weight of fuel"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal","gal","lbs/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},{"$f":"C8/D8","v":0.93500000000000005}]
["Bitumen",152370.90134048002,{"$f":"18000/lb2g*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/ml2gal","v":3839.6821254480283},0.83,48000,{"$f":"G9/1000000","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!C$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":152370.90134048002},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!D$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":162963.53084543315},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!E$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":3839.6821254480283},{"$f":"(Petroleum!$B$23*Fuel_Specs!F$9+Petroleum!$C$23*Fuel_Specs!F$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":0.83},{"$f":"(Petroleum!$B$23*Fuel_Specs!G$9+Petroleum!$C$23*Fuel_Specs!G$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":48000},{"$f":"G10/1000000","v":4.8000000000000001E-2},{"$f":"C10/D10","v":0.93500000000000016}]
["Dilbit (Before Recovery)",{"$f":"IF($B$5=1,C11,D11)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*Fuel_Specs!C$12)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*Fuel_Specs!D$12)","v":155287.90268980322},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*Fuel_Specs!E$12)","v":3500.47748781362},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$12)","v":0.83245885654014951},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$12)","v":37227.389654331695},{"$f":"G11/1000000","v":3.7227389654331693E-2},{"$f":"C11/D11","v":0.93500000000000005}]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G12/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF(Fuel_Specs!$B$5=1,C13,D13)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G13/1000000","v":1.6E-2},{"$f":"C13/D13","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF(Fuel_Specs!$B$5=1,C14,D14)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$117","v":10},1.0000000000000001E-5,0.93364967025896739,{"$f":"B15/MJ2BTU","v":122.48143362649999}]
["CARBOB",{"$f":"IF($B$5=1,C16,D16)","v":113300},113300,{"$f":"C16/I15","v":121351.72710827805},2767,0.85899999999999999,null,null,null,{"$f":"B16/MJ2BTU","v":119.53782780499999}]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C15*(1-Petroleum!G$158)+C49*Petroleum!G$158,IF(Petroleum!$C$10=2,C15*(1-Petroleum!G$159)+C50*Petroleum!G$159,IF(Petroleum!$C$10=3,C15*(1-Petroleum!G$160)+C51*Petroleum!G$160,IF(Petroleum!$C$10=4,C15*(1-Petroleum!G$161)+C32*Petroleum!G$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D15*(1-Petroleum!G$158)+D49*Petroleum!G$158,IF(Petroleum!$C$10=2,D15*(1-Petroleum!G$159)+D50*Petroleum!G$159,IF(Petroleum!$C$10=3,D15*(1-Petroleum!G$160)+D51*Petroleum!G$160,IF(Petroleum!$C$10=4,D15*(1-Petroleum!G$161)+D32*Petroleum!G$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E15*(1-Petroleum!G$158)+E49*Petroleum!G$158,IF(Petroleum!$C$10=2,E15*(1-Petroleum!G$159)+E50*Petroleum!G$159,IF(Petroleum!$C$10=3,E15*(1-Petroleum!G$160)+E51*Petroleum!G$160,IF(Petroleum!$C$10=4,E15*(1-Petroleum!G$161)+E32*Petroleum!G$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F15*(1-Petroleum!D$158)+F49*Petroleum!D$158,IF(Petroleum!$C$10=2,F15*(1-Petroleum!D$159)+F50*Petroleum!D$159,IF(Petroleum!$C$10=3,F15*(1-Petroleum!D$160)+F51*Petroleum!D$160,IF(Petroleum!$C$10=4,F15*(1-Petroleum!D$161)+F32*Petroleum!D$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G15*(1-Petroleum!D$158)+G49*Petroleum!D$158,IF(Petroleum!$C$10=2,G15*(1-Petroleum!D$159)+G50*Petroleum!D$159,IF(Petroleum!$C$10=3,G15*(1-Petroleum!D$160)+G51*Petroleum!D$160,IF(Petroleum!$C$10=4,G15*(1-Petroleum!D$161)+G32*Petroleum!D$161, G15))))","v":9.0261788360871336},9.0261788360871334E-6,0.931541062160958]
["CA gasoline",109786.18634999999,{"$f":"IF(Petroleum!$D$10=1,C16*(1-Petroleum!H$158)+C49*Petroleum!H$158,IF(Petroleum!$D$10=2,C16*(1-Petroleum!H$159)+C50*Petroleum!H$159,IF(Petroleum!$D$10=3,C16*(1-Petroleum!H$160)+C51*Petroleum!H$160,IF(Petroleum!$D$10=4,C16*(1-Petroleum!H$161)+C32*Petroleum!H$161, C16))))","v":109786.18634999999},{"$f":"IF(Petroleum!$D$10=1,D16*(1-Petroleum!H$158)+D49*Petroleum!H$158,IF(Petroleum!$D$10=2,D16*(1-Petroleum!H$159)+D50*Petroleum!H$159,IF(Petroleum!$D$10=3,D16*(1-Petroleum!H$160)+D51*Petroleum!H$160,IF(Petroleum!$D$10=4,D16*(1-Petroleum!H$161)+D32*Petroleum!H$161, D16))))","v":117852.00605527176},{"$f":"IF(Petroleum!$D$10=1,E16*(1-Petroleum!H$158)+E49*Petroleum!H$158,IF(Petroleum!$D$10=2,E16*(1-Petroleum!H$159)+E50*Petroleum!H$159,IF(Petroleum!$D$10=3,E16*(1-Petroleum!H$160)+E51*Petroleum!H$160,IF(Petroleum!$D$10=4,E16*(1-Petroleum!H$161)+E32*Petroleum!H$161, E15))))","v":2788.0049449999997},{"$f":"IF(Petroleum!$D$10=1,F16*(1-Petroleum!E$158)+F49*Petroleum!E$158,IF(Petroleum!$D$10=2,F16*(1-Petroleum!E$159)+F50*Petroleum!E$159,IF(Petroleum!$D$10=3,F16*(1-Petroleum!E$160)+F51*Petroleum!E$160,IF(Petroleum!$D$10=4,F16*(1-Petroleum!E$161)+F32*Petroleum!E$161, F15))))","v":0.82467216899999995},{"$f":"IF(Petroleum!$D$10=1,G15*(1-Petroleum!E$158)+G49*Petroleum!E$158,IF(Petroleum!$D$10=2,G15*(1-Petroleum!E$159)+G50*Petroleum!E$159,IF(Petroleum!$D$10=3,G15*(1-Petroleum!E$160)+G51*Petroleum!E$160,IF(Petroleum!$D$10=4,G15*(1-Petroleum!E$161)+G32*Petroleum!E$161, G15))))","v":9.039431921414435},9.0394319214144357E-6,0.93155975892774401,{"$f":"B18/MJ2BTU","v":115.83055815775764}]
["High Octane Fuel (E25)",106150,{"$f":"C15*(1-25%)+C32*25%","v":106150},{"$f":"D15*(1-25%)+D32*25%","v":114387.5},2861.25,0.77774999999999994,7.642500028014183,7.6425000280141833E-6,0.92798601245765489]
["High Octane Fuel (E40)",100186,{"$f":"C15*(1-40%)+C32*40%","v":100186},{"$f":"D15*(1-40%)+D32*40%","v":108416},2886.6,0.72659999999999991,6.2280000448226929,6.2280000448226927E-6,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$117","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel"]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C23,D23)","v":128450},{"$f":"C21","v":128450},{"$f":"D21","v":137380},{"$f":"E21","v":3167},{"$f":"F21","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$117","v":11},1.1E-5,{"$f":"C23/D23","v":0.93499781627602274}]
["Low-sulfur diesel",{"$f":"IF($B$5=1,C24,D24)","v":127460},{"$f":"D24*C21/D21*0+127460","v":127460},133075,3142,0.86499999999999999,11,1.1E-5,0.95780574863798607,{"$f":"B24/MJ2BTU","v":134.47741864099999}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E28*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F28","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G28","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E29*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F29","v":0.86},{"$f":"JetFuel_PTWa!G29","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D29*C21/D21","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G29/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C29","v":140352.52220119376},{"$f":"D29","v":150110},{"$f":"E29","v":3752},{"$f":"F29","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F518*0+Inputs!H518*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0.57000011205673218},5.7000011205673218E-7,0.90299302022950434,{"$f":"B32/MJ2BTU","v":80.532413030499995},"(-0.0006301*Tactual + 1.0378)*Vactual",{"$f":"FuelSpec_EtOH_Density/lb2g","v":6.5874123940841418}]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,{"$f":"C15","v":116090},{"$f":"D15","v":124340},{"$f":"E15","v":2819},{"$f":"F15","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":10},1.0000000000000001E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662,{"$f":"B36/MJ2BTU","v":89.626994457500004}]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,{"$f":"B37/MJ2BTU","v":78.833773112000003}]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C39*D38/C38","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"B40/MJ2BTU","v":126.1319268675},"(-0.00045767*Tactual + 1.02746025)*Vactual",{"$f":"FuelSpec_BD_Density/lb2g","v":7.4097366320337352}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D40/C40*C42","v":125293.76528649101},2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"B43/MJ2BTU","v":129.65264823895001},null,{"$f":"E43/lb2g","v":6.4992274892101909}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G44/1000000","v":0},{"$f":"C44/D44","v":0.92840083590406852}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",{"$f":"IF(Fuel_Specs!$B$5=1,C46,D46)","v":111560},111560,{"$f":"C46*D45/C45","v":119492.50148728694},2654.6482049815622,0.8337,10,{"$f":"G46/1000000","v":1.0000000000000001E-5},{"$f":"C46/D46","v":0.93361506882395551}]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,{"$f":"JetFuel_PTWa!C30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":119776.6214942081},{"$f":"JetFuel_PTWa!D30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":128103.33335647394},{"$f":"JetFuel_PTWa!E30*1000/L2gal","v":2865.5561269999994},{"$f":"JetFuel_PTWa!F30","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G30","v":0},0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D56*C36/D36","v":83686.11202275462},90050,2532,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 60F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV"]
["Natural gas",{"$f":"IF($B$5=1,C60,D60)","v":930.0163},{"$f":"983*0.9461","v":930.0163},{"$f":"1089*0.9461","v":1030.3029000000001},{"$f":"22*0.9461","v":20.8142},0.72399999999999998,6,{"$f":"G60/1000000","v":6.0000000000000002E-6},{"$f":"C60/D60","v":0.90266299357208435},{"$f":"B60/MJ2BTU","v":0.98121913791035498}]
["Pure Methane",{"$f":"IF($B$5=1,C61,D61)","v":910.32327505619207},{"$f":"962.185049208532*0.9461","v":910.32327505619207},{"$f":"1068.02540462147*0.9461","v":1010.4588353123728},{"$f":"20.303179299*0.9461","v":19.208837934783901},0.75,0,{"$f":"G61/1000000","v":0},{"$f":"C61/D61","v":0.90090090090090125},{"$f":"B61/MJ2BTU","v":0.96044189673919456}]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C62,D62)","v":274.36900000000003},{"$f":"290*0.9461","v":274.36900000000003},{"$f":"343*0.9461","v":324.51230000000004},{"$f":"2.55*0.9461","v":2.4125549999999998},0,0,{"$f":"G62/1000000","v":0},{"$f":"C62/D62","v":0.84548104956268222},{"$f":"B62*BTU2kJ/E62","v":119.98674372549023}]
["Carbon Dioxide",null,null,null,{"$f":"55.97783*0.9461","v":52.960624963000001},{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G63/1000000","v":0}]
["Still gas (in refineries)",{"$f":"IF($B$5=1,C64,D64)","v":929.0702},{"$f":"982*0.9461","v":929.0702},{"$f":"1043.738844*0.9461","v":987.48132030839997},{"$f":"20.3*0.9461","v":19.205830000000002},0.75800000000000001,6,{"$f":"G64/1000000","v":6.0000000000000002E-6},{"$f":"C64/D64","v":0.94084837950133815}]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C66,D66)","v":19474169.219601419},{"$f":"SUMPRODUCT(C67:C73+0,Electric!$M70:$M76+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D67:D73+0,Electric!$M70:$M76+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F67:F73+0,Electric!$M70:$M76+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G67:G73+0,Electric!$M70:$M76+0)","v":10455.988337376644},{"$f":"G66/1000000","v":1.0455988337376645E-2}]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,{"$f":"D67","v":23633492.9618803},null,0.80642049800000004,16142.739251388,1.6142739251388E-2,{"$f":"I67","v":0.95793372635732021}]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,{"$f":"G69","v":9064.2347162629994},9.0642347162629994E-3,{"$f":"I69","v":0.83166038209020898}]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G72","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I72","v":0.94242199100000001}]
["Willow",{"$f":"IF($B$5=1,C75,D75)","v":15396000},15396000,16524000,null,0.48699999999999999,500,{"$f":"G75/1000000","v":5.0000000000000001E-4},{"$f":"C75/D75","v":0.93173565722585328}]
["Poplar",{"$f":"IF($B$5=1,C76,D76)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G76/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Yard trimming waste",{"$f":"IF($B$5=1,C81,D81)","v":14999999.999999998},{"$f":"RNG!U234*MJ2BTU/(1-RNG!T234)/kg2T","v":14999999.999999998},null,null,{"$f":"RNG!N234","v":0.47799999999999998},400,{"$f":"G81/1000000","v":4.0000000000000002E-4}]
["Sugarcane straw",13454048.892850777,{"$f":"13.3/(1-15%)*MJ2BTU/kg2T","v":13454048.892850777},{"$f":"D79","v":15774000},null,0.5,null,null,0.85292563033160751]
["Sugarcane bagasse",12381771.311916806,{"$f":"14.4*MJ2BTU/kg2T","v":12381771.311916806},14062678,null,0.46300000000000002,null,null,{"$f":"C83/D83","v":0.88047037071579148}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G84/1000000","v":0},1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Forage sorghum bagasse",14409931.248165678,{"$f":"C86","v":14409931.248165678},{"$f":"D86","v":15305245.093897162},null,{"$f":"F86","v":0.41985},0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C88,D88)","v":11209638.734587256},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.734587256},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.58426456},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",{"$f":"IF($B$5=1,C89,D89)","v":14155275.214870876},{"$f":"12.1*MJ2BTU/kg2T/(1-26.5%)","v":14155275.214870876},{"$f":"13.8*MJ2BTU/kg2T/(1-26.5%)","v":16144032.889687445},null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["AR Edition/Type","AR4/GWP","AR5/GWP","AR5/GWP","AR5/GTP","AR5/GTP","AR4/GWP","AR4/GWP","AR3/GWP","AR3/GWP","AR2/GWP","AR2/GWP","AR1/GWP","AR1/GWP"]
["Time Horizon (YR)",100,100,20,100,20,100,20,100,20,100,20,100,20]
["CO2",{"$f":"INDEX($C$95:$N$97,ROW($A95)-ROW($A$95)+1,MATCH($B$93&$B$94,$C$93:$N$93&$C$94:$N$94,0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1]
["N2O",{"$f":"INDEX($C$95:$N$97,ROW($A97)-ROW($A$95)+1,MATCH($B$93&$B$94,$C$93:$N$93&$C$94:$N$94,0))","v":298},265,264,234,277,298,289,296,275,310,280,290,270]
[]
["Metrics for Near Term Climate Forcers"]
["Type","GWP","None","GWP","GWP","GTP","GTP"]
["Time Horizon (YR)",100,null,100,20,100,20]
["VOC",{"$f":"INDEX($C$102:$G$106,ROW($A102)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":4.5},0,4.5,14,0.66,7.5]
["NOx",{"$f":"INDEX($C$102:$G$106,ROW($A104)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":-11},0,-11,19,-2.9,-87]
["BC",{"$f":"INDEX($C$102:$G$106,ROW($A105)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":900},0,900,3200,130,920]
["OC",{"$f":"INDEX($C$102:$G$106,ROW($A106)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":-69},0,-69,-240,-10,-71]
[]
["Carbon ratio of VOC",0.85,{"$f":"B109/B112","v":3.1166666666666667}]
["Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855},{"$f":"B110/B112","v":1.5714285714285714}]
["Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
["Carbon ratio of CO2",{"$f":"F63","v":0.27272727272727271}]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[null,{"$f":"B118","v":10},null,null,null,{"$f":"F118","v":200},null,null,null,{"$f":"J118","v":120},null,null,null,{"$f":"N118","v":11},null,null,null,{"$f":"R118","v":27000},null,null,null,{"$f":"V118","v":1000}]
[null,{"$f":"GetTSTableValue(B120:C127,Year)","v":10},null,null,null,{"$f":"GetTSTableValue(F120:G126,Year)","v":200},null,null,null,{"$f":"GetTSTableValue(J120:K126,Year)","v":120},null,null,null,{"$f":"GetTSTableValue(N120:O126,Year)","v":11},null,null,null,{"$f":"GetTSTableValue(R120:S126,Year)","v":27000},null,null,null,{"$f":"GetTSTableValue(V120:W126,Year)","v":1000}]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Residual Oil (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Marine Disttillate (ppm)","Relative Change (to yr 2010)"]
[null,1995,340,{"$f":"C121/C124","v":13.333333333333334},null,1995,350,{"$f":"G121/G124","v":1.75},null,1995,200,{"$f":"K121/K124","v":1.6666666666666667},null,1995,2283,{"$f":"O121/O124","v":14.006134969325153},null,1995,27000,1,null,1995,2000,1]
[null,2000,200,{"$f":"C122/C124","v":7.8431372549019605},null,2000,200,{"$f":"G122/G124","v":1},null,2000,120,{"$f":"K122/K124","v":1},null,2000,2283,{"$f":"O122/O124","v":14.006134969325153},null,2000,27000,1,null,2000,2000,1]
[null,2005,25.5,{"$f":"C123/C124","v":1},null,2005,200,{"$f":"G123/G124","v":1},null,2005,120,{"$f":"K123/K124","v":1},null,2005,2283,{"$f":"O123/O124","v":14.006134969325153},null,2005,27000,1,null,2005,2000,1]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1,null,2010,27000,1,null,2010,2000,1]
[null,2017,10,{"$f":"C126/C124","v":0.39215686274509803},null,2020,200,{"$f":"G126/G124","v":1},null,2020,120,{"$f":"K126/K124","v":1},null,2020,11,{"$f":"O126/O124","v":6.7484662576687116E-2},null,2020,5000,0.185,null,2020,1000,0.5]
[null,2020,10,{"$f":"C127/C124","v":0.39215686274509803}]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,{"$f":"E131*2000","v":907184.74}]
["metric tonne",{"$f":"B131/D131","v":9.9999999999999995E-7},{"$f":"C131/D131","v":1E-3},1,{"$f":"E131/D131","v":4.5359237000000004E-4},{"$f":"F131/D131","v":0.90718474000000004}]
["lb",{"$f":"B131/E131","v":2.2046226218487759E-3},{"$f":"C131/E131","v":2.2046226218487757},{"$f":"D131/E131","v":2204.6226218487759},1,{"$f":"F131/E131","v":2000}]
["short ton",{"$f":"B131/F131","v":1.102311310924388E-6},{"$f":"C131/F131","v":1.1023113109243879E-3},{"$f":"D131/F131","v":1.1023113109243878},{"$f":"E131/F131","v":5.0000000000000001E-4},1]
[]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",{"$f":"B138/C138","v":1000000},1,{"$f":"D138/C138","v":1000.0000000000001},{"$f":"E138/C138","v":3785.4110000000001},{"$f":"F138/C138","v":28316.847000000002}]
["L",{"$f":"B138/D138","v":1000},{"$f":"C138/D138","v":1E-3},1,{"$f":"E138/D138","v":3.7854109999999999},{"$f":"F138/D138","v":28.316846999999999}]
["gal",{"$f":"B138/E138","v":264.17210707106841},{"$f":"C138/E138","v":2.6417210707106839E-4},{"$f":"D138/E138","v":0.26417210707106842},1,{"$f":"F138/E138","v":7.4805211375990615}]
["ft3",{"$f":"B138/F138","v":35.314666212661322},{"$f":"C138/F138","v":3.5314666212661319E-5},{"$f":"D138/F138","v":3.5314666212661321E-2},{"$f":"E138/F138","v":0.13368052594273649},1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU","1 hph"]
["J",1,1000,1000000,3600,3600000,1055.05585,{"$f":"G145*1000000","v":1055055850},{"$f":"1/B152","v":2684519.5376862194}]
["kJ",{"$f":"J2J/C145","v":1E-3},1,{"$f":"D145/C145","v":1000},{"$f":"E145/C145","v":3.6},{"$f":"F145/C145","v":3600},{"$f":"G145/C145","v":1.05505585},{"$f":"H145/C145","v":1055055.8500000001},{"$f":"1/C152","v":2684.5195376862198}]
["MJ",{"$f":"B145/D145","v":9.9999999999999995E-7},{"$f":"C145/D145","v":1E-3},1,{"$f":"E145/D145","v":3.5999999999999999E-3},{"$f":"F145/D145","v":3.6},{"$f":"G145/D145","v":1.0550558499999999E-3},{"$f":"H145/D145","v":1055.05585},{"$f":"1/D152","v":2.6845195376862194}]
["Wh",{"$f":"B145/E145","v":2.7777777777777778E-4},{"$f":"C145/E145","v":0.27777777777777779},{"$f":"D145/E145","v":277.77777777777777},1,{"$f":"F145/E145","v":1000},{"$f":"G145/E145","v":0.29307106944444444},{"$f":"H145/E145","v":293071.06944444444},{"$f":"1/E152","v":745.69987157950538}]
["kWh",{"$f":"B145/F145","v":2.7777777777777776E-7},{"$f":"C145/F145","v":2.7777777777777778E-4},{"$f":"D145/F145","v":0.27777777777777779},{"$f":"E145/F145","v":1E-3},1,{"$f":"G145/F145","v":2.9307106944444444E-4},{"$f":"H145/F145","v":293.07106944444445},{"$f":"1/F152","v":0.74569987157950535}]
["BTU",{"$f":"B145/G145","v":9.4781712266701337E-4},{"$f":"C145/G145","v":0.94781712266701335},{"$f":"D145/G145","v":947.81712266701334},{"$f":"E145/G145","v":3.4121416416012482},{"$f":"F145/G145","v":3412.141641601248},1,{"$f":"H145/G145","v":1000000},{"$f":"1/G152","v":2544.4335839531336}]
["mmBTU",{"$f":"B145/H145","v":9.4781712266701324E-10},{"$f":"C145/H145","v":9.4781712266701337E-7},{"$f":"D145/H145","v":9.4781712266701326E-4},{"$f":"E145/H145","v":3.4121416416012478E-6},{"$f":"F145/H145","v":3.4121416416012479E-3},{"$f":"G145/H145","v":9.9999999999999995E-7},1,{"$f":"1/H152","v":2.5444335839531337E-3}]
["hph",{"$f":"C152/1000","v":3.72506136E-7},{"$f":"D152/1000","v":3.7250613599999999E-4},{"$f":"F152/3.6","v":0.37250613599999999},{"$f":"F152/1000","v":1.3410220896E-3},1.3410220896,{"$f":"F152/kWh2BTU","v":3.9301477794769559E-4},{"$f":"G152*1000000","v":393.01477794769556},1]

{"sheet":"Car_TS","index":21,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"$C$10","v":26.08},{"$f":"D10","v":0.13461346032936591},0.10427705351350353,2.7034852254628263,0.12003872770223388,5.4061924805170409E-3,1.7999999999999999E-2,4.7824234282000692E-3,4.5999999999999999E-3,{"$f":"L10","v":1.0808453996475826E-3},{"$f":"M10","v":2.4638741827322994E-3},8.6409950208849416E-3,7.6166044833770605E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":26.08},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.13461346032936591},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10427705351350353},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.7034852254628263},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.12003872770223388},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.4061924805170409E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":1.7999999999999999E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":4.7824234282000692E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.0808453996475826E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":2.4638741827322994E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":8.6409950208849416E-3},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":7.6166044833770605E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,22.1,0.83327143307408202,0.83975619614811814,6.8431493368837746,1.2929674829950835,2.3639518466116588E-2,1.7899999999999999E-2,2.0911922104922518E-2,4.5999999999999999E-3,4.3363442822636142E-3,1.1054583480412015E-2,4.8932421711283446E-2,3.539757540532678E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2,null,1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.90852050480272295,0.83678527908779032,9.1905337639608078,1.8311442628468177,1.8558311647314609E-2,1.7899999999999999E-2,1.6417031036325688E-2,4.5999999999999999E-3,3.6482042467868513E-3,8.7334430484932238E-3,2.4873576311876585E-2,3.3708510282085075E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2,null,1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.51208746180676412,0.12744570585081691,4.8343516390247965,1.0320049695411568,9.2702056431898903E-3,1.7899999999999999E-2,8.2005988520965148E-3,4.5999999999999999E-3,1.7541697204629481E-3,4.4079963067157118E-3,1.5710393088330984E-2,1.9025554240314518E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2,null,2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.22770748407328398,0.10403792776716733,3.1314827375530716,0.20722565312871877,5.4824720316137337E-3,1.7899999999999999E-2,4.8498991293837368E-3,4.5999999999999999E-3,1.1041485192703848E-3,2.6127471384923421E-3,1.5250182526633476E-2,7.6429389832525568E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3,null,2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,26.08,0.13461346032936591,0.10427705351350353,2.7034852254628263,0.12003872770223388,5.4061924805170409E-3,1.7999999999999999E-2,4.7824234282000692E-3,4.5999999999999999E-3,1.0808453996475826E-3,2.4638741827322994E-3,8.6409950208849416E-3,7.6166044833770605E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3,null,2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,26.157870184761109,0.11723666885265442,0.10193493569316854,2.5678919142223604,0.11050202026188642,5.2902854941446077E-3,1.7999999999999999E-2,4.6798852980607947E-3,4.5999999999999999E-3,1.0427479914815782E-3,2.5496933360743715E-3,7.9038178041455718E-3,4.8939245206347645E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3,null,2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,30.932077929125178,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2025,34.504092073237743,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2025,{"$f":"U18","v":28.4},{"$f":"V18","v":0.1065},{"$f":"W18","v":5.9299999999999999E-2},{"$f":"X18","v":2.8546999999999998},{"$f":"Y18","v":0.1198},{"$f":"Z18","v":7.6E-3},null,{"$f":"AB18","v":7.0000000000000001E-3},null,null,null,{"$f":"AF18","v":1.1599999999999999E-2},{"$f":"AG18","v":4.3E-3},null,2025,{"$f":"AJ18","v":28.4},{"$f":"AK18","v":0.1065},{"$f":"AL18","v":5.9299999999999999E-2},{"$f":"AM18","v":2.8546999999999998},{"$f":"AN18","v":0.1198},{"$f":"AO18","v":7.6E-3},null,{"$f":"AQ18","v":7.0000000000000001E-3},null,null,null,{"$f":"AU18","v":1.1599999999999999E-2},{"$f":"AV18","v":4.3E-3}]
["MY",2030,36.478393603091845,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2030,{"$f":"U19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2030,{"$f":"AJ19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2035,39.015725402149783,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2050,43.084019526411147,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":31.295999999999996},{"$f":"D27","v":0.11573878940744488},6.9933232275872417E-3,2.8062825183831279,0.13143131209328698,5.5403185997475075E-3,1.7999999999999999E-2,5.0970706765192551E-3,4.5999999999999999E-3,{"$f":"L27","v":9.531597718536554E-4},{"$f":"M27","v":6.7377901673666121E-4},0.10387670695584854,6.5031902520787995E-4]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":31.295999999999996},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.11573878940744488},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":6.9933232275872417E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":2.8062825183831279},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.13143131209328698},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":5.5403185997475075E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":1.7999999999999999E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":5.0970706765192551E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":9.531597718536554E-4},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":6.7377901673666121E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.10387670695584854},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":6.5031902520787995E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":26.52},0.95915646577156854,1.3073033140336133E-2,6.6297239301387787,1.1138804238744322,1.9105061501750231E-2,2.0500000000000001E-2,1.7576608962777657E-2,7.3000000000000001E-3,3.3768187350599285E-3,9.2599701930661613E-3,2.0837818744809736E-3,5.1173559756861127E-4,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2,null,1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,1.045533693706717,1.3161065435477527E-2,9.6994534775847079,1.6679719809166549,1.4268884838159735E-2,2.0500000000000001E-2,1.3127343494266617E-2,7.3000000000000001E-3,2.8092210432160876E-3,7.2153042684193237E-3,2.2707522903713273E-3,6.7517941543581502E-4,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03,null,1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,0.5485014840906588,6.5855624266630613E-3,4.9897423459679286,0.95209249740036916,7.139906616232314E-3,1.8016108944418598E-2,6.5686887888608322E-3,4.5894817136694502E-3,1.353603039899188E-3,3.6582461203717395E-3,1.19127167270578E-3,6.5187054997589396E-4,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2,null,2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.24553836275573546,6.718327536349291E-3,2.958160755779677,0.20150812845664309,4.7683078950299532E-3,1.7999999999999999E-2,4.3868358644891404E-3,4.5999999999999999E-3,9.2773145723900198E-4,2.4414216033441334E-3,8.7575979918086855E-4,6.5089373417795795E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4,null,2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,31.295999999999996,0.11573878940744488,6.9933232275872417E-3,2.8062825183831279,0.13143131209328698,5.5403185997475075E-3,1.7999999999999999E-2,5.0970706765192551E-3,4.5999999999999999E-3,9.531597718536554E-4,6.7377901673666121E-4,0.10387670695584854,6.5031902520787995E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4,null,2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,31.579870749065602,0.11445011663700294,5.2402148234973016E-3,2.7930640771349231,0.13076853361302249,5.5051085398290138E-3,1.7999999999999999E-2,5.0646839592582409E-3,4.5999999999999999E-3,9.4818528851872306E-4,7.0303186262147101E-4,0.12334793782933,6.5174911659449618E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4,null,2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,34.584623864552469,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2025,38.149357667773025,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":7.1599999999999997E-2},null,{"$f":"X35","v":2.7317},{"$f":"Y35","v":0.2311},{"$f":"Z35","v":5.0000000000000001E-3},null,{"$f":"AB35","v":4.8999999999999998E-3},null,null,null,{"$f":"AF35","v":9.1999999999999998E-2},{"$f":"AG35","v":6.9999999999999999E-4},null,2025,null,{"$f":"AK35","v":7.1599999999999997E-2},null,{"$f":"AM35","v":2.7317},{"$f":"AN35","v":0.2311},{"$f":"AO35","v":5.0000000000000001E-3},null,{"$f":"AQ35","v":4.8999999999999998E-3},null,null,null,{"$f":"AU35","v":9.1999999999999998E-2},{"$f":"AV35","v":6.9999999999999999E-4}]
["MY",2030,40.815386073445957,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2026,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2035,44.625315909000861,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2027,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2050,49.461518936101733,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2028,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},1,1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,{"$f":"$J54","v":1},{"$f":"$J54","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,{"$f":"$J224","v":1},{"$f":"$J224","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,{"$f":"$J496","v":1},{"$f":"$J496","v":1},0.47,1]
["MY",2020,1.4962055659529689,0.54,1,1,0.84,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.47,1]
["MY",2050,1.705694906304466,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.4},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.4,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.116158453071328},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1128.7691742356658,1231.8894887734698,2.494925661225321,2.494925661225321,"MY",2015,222.75020000000001,215.1662,337.90899999999999,342.255,"MY",2015,11.28504037257879,23.210435468024254,26.461328819297506,34.808066616996101]
[null,null,{"$f":"C656","v":3.6339603051292491},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":1122.0888965719939},1170.9942479937285,2.494925661225321,2.494925661225321,null,null,{"$f":"AA656","v":191.21009599999999},186.81854399999997,290.03618285714288,294.27652571428575,null,null,{"$f":"AG656","v":11.305000547669827},23.060648968552076,20.476771765146463,26.916250818083792]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H709","v":1},1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988140336273423},1,1,1,1,1,1,{"$f":"H726","v":1},1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":5073.2177226117929},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H743","v":1},1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4948977335763809},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1597.5283422282257,1459.2399744681832,330.32770570094954,191.71524285063435,"MY",2005,192.95296718805753,189.4861823973601,289.59546377049156,293.99236383136468,"MY",2005,11.193751158513829,22.396553913891747,24.991312383731664,33.138357313213412]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.4762102271047428,1.4639680715188466,1.1241410176331041,1.1111477046616243]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,0.5,1,0.84,1,1,1,1,{"$f":"$J815","v":1},{"$f":"$J815","v":1},5,1,null,null,null,"MY",2010,1.4156351301552552,1.3983737371354237,1.4261391351378521,1.4006941345423454]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl,ROW(B907)-ROW(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1427398690564909},0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.4876734044111772,1.4797470545410467,1.1562135368006192,1.1427398690564909]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,{"$f":"C978","v":1.6},1,0.87,1,1,0.65,1,{"$f":"$J978","v":0.65},{"$f":"$J978","v":0.65},1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988193993574659},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":5096.2933129038538},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1061:$X1071,ROW(B1066)-ROW($T1061:$X1071)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,{"$f":"H1066","v":1},{"$f":"I1066","v":1},1,1,{"$f":"J1066","v":1},1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2020,{"$f":"INDEX($T1095:$X1104,ROW(B1100)-ROW($T1095:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2050,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9077948271483027},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,581.47779077616929,561.87594707846392,2.5137790037534726,2.5137790037534726,"MY",2050,169.43700000000001,166.73849999999999,223.59614285714284,222.46357142857141,"MY",2050,10.245648825227075,19.824226558353356,25.136913938586982,33.538224717369459]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.549676959885657},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.5164970875999142,1.5265853158402953,1.5380321610127585,1.549676959885657]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988354965823911},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":5166.796153289275},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.312509840849883},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.3466067230565781,1.3180134839513398,1.3401207275963578,1.312509840849883]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.1841098469072033,0,0,0,0,0,1,{"$f":"H1272","v":0},{"$f":"I1272","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6290960451977405,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.5228985507246378},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9512823326754627},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,865.00892900734209,1014.0619832328666,2.5570487084817475E-2,3.0855884348838136E-3,"MY",2015,234.36169999999998,206.99039999999997,356.64128571428574,362.03085714285714,"MY",2015,10.591006977675962,23.889713725853955,27.58773659727721,37.005028040230194]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.771448344598535},0,0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.8523070694438926},1.8294342217515451,1.7940163433804406,1.771448344598535]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.771448344598535},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.8523070694438926},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.8294342217515451},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.7940163433804406},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.771448344598535}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1415","v":1},1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},{"$f":"J1415","v":1},1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},1,{"$f":"J1416","v":1},1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,{"$f":"J1417","v":1},1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.771448344598535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2010,1.771448344598535,0,0,0,0,0,1,0,1,{"$f":"$J1419","v":0},{"$f":"$J1419","v":0},0,0,null,null,null,"MY",2010,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2015,1.9446324076148871,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0792761907846056,2.0330015648621655,1.9805538231735742,1.9446324076148871]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8787323737422799},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9993684286451645,1.9700269851229315,1.9008741356115282,1.8787323737422799]
["MY",2025,1.9886753492145601,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1134498481111232,2.0916786128393916,2.0081227832655402,1.9886753492145601]
["MY",2030,2.1010493500838172,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2181348871424471,2.2019755222146156,2.1139643483764785,2.1010493500838172]
["MY",2035,2.2179289854774571,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.3391076058116029,2.3298328407744009,2.2253265588678817,2.2179289854774571]
["MY",2050,2.2256485272261943,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.3568928715852833,2.3501698234212318,2.229365864742376,2.2256485272261943]

{"sheet":"LDT1_TS","index":22,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":20.055628953204881},{"$f":"D10","v":0.1252413812417415},0.10034741379886729,3.1995855073479484,0.17275085884671729,7.0971542583353501E-3,2.0500000000000001E-2,6.2782717052599721E-3,7.3000000000000001E-3,{"$f":"L10","v":1.4172275693560392E-3},{"$f":"M10","v":3.0611888307342941E-3},1.1917529979620745E-2,9.5337603417884696E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":20.055628953204881},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.1252413812417415},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10034741379886729},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":3.1995855073479484},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.17275085884671729},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":7.0971542583353501E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":6.2782717052599721E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.4172275693560392E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":3.0611888307342941E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.1917529979620745E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":9.5337603417884696E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,16.600000000000001,1.5402178747366793,0.91574551751327515,16.074419376732784,2.6435092283512143,2.9373926903261273E-2,2.0500000000000001E-2,2.5984752292128446E-2,7.3000000000000001E-3,5.6437184825893112E-3,1.3747849092078237E-2,6.582596866483563E-2,7.2917224801761715E-2,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111,null,1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111]
["MY",1995,16.2,2.1833770979227229,0.84368437204683111,21.479340134360346,3.9034897209700237,2.2226797275298613E-2,2.0500000000000001E-2,1.9662249961388996E-2,7.3000000000000001E-3,4.5097466608806057E-3,1.0368355847998226E-2,7.151782777219394E-2,7.1291151071458503E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2,null,1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.3,0.77582812208333762,0.35427945948906042,7.3089595751632448,1.5065318161360495,1.3048982451678695E-2,2.0500000000000001E-2,1.1543393028043485E-2,7.3000000000000001E-3,2.4127286990874475E-3,6.2263896369284073E-3,3.7790668560811438E-2,4.2649710577226989E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2,null,2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.21294510226677449,0.11157817528295962,3.8020060295861273,0.35824051403922136,7.1749596479622427E-3,2.0500000000000001E-2,6.3470998294031756E-3,7.3000000000000001E-3,1.441324516506237E-3,3.4199082977226796E-3,2.0537473993816269E-2,9.5697470867023432E-3,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2,null,2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,20.055628953204881,0.1252413812417415,0.10034741379886729,3.1995855073479484,0.17275085884671729,7.0971542583353501E-3,2.0500000000000001E-2,6.2782717052599721E-3,7.3000000000000001E-3,1.4172275693560392E-3,3.0611888307342941E-3,1.1917529979620745E-2,9.5337603417884696E-3,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2,null,2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2]
["MY",2015,20.055628953204881,0.11073380638986109,0.10002270627085383,3.0859812036549017,0.15690834701985568,7.0106286974737659E-3,2.0500000000000001E-2,6.2017354121160113E-3,7.3000000000000001E-3,1.3836434056695539E-3,3.3777344850574446E-3,1.0998423866064378E-2,6.3132720961635346E-3,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2,null,2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,22.65188153927399,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2]
["MY",2025,24.124152355383316,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2025,{"$f":"U18","v":21.7},{"$f":"V18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AB18","v":1.12E-2},null,null,null,{"$f":"AF18","v":1.2200000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":21.7},{"$f":"AK18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AQ18","v":1.12E-2},null,null,null,{"$f":"AU18","v":1.2200000000000001E-2},1.2E-2]
["MY",2030,24.897539851637699,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2030,{"$f":"U19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF19","v":1.2200000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU19","v":1.2200000000000001E-2},1.2E-2]
["MY",2035,27.718147524501056,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF20","v":1.2200000000000001E-2},1.2E-2,null,2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU20","v":1.2200000000000001E-2},1.2E-2]
["MY",2050,30.042843969663799,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2050,{"$f":"U21","v":21.7},{"$f":"V21","v":0.112},{"$f":"W21","v":6.7000000000000004E-2},{"$f":"X21","v":3.41},{"$f":"Y21","v":0.1},{"$f":"Z21","v":1.2200000000000001E-2},null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2050,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU21","v":1.2200000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":24.066754743845856},{"$f":"D27","v":0.11310181070933287},9.0650558041014406E-3,3.4134679655853102,0.20243128311328917,7.3177681060029309E-3,2.0500000000000001E-2,6.7323296358327896E-3,7.3000000000000001E-3,{"$f":"L27","v":1.2589668656894065E-3},{"$f":"M27","v":8.4338906894060697E-4},0.1039012463956851,9.4534778139342167E-4,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":24.066754743845856},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.11310181070933287},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":9.0650558041014406E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":3.4134679655853102},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.20243128311328917},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":7.3177681060029309E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":6.7323296358327896E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.2589668656894065E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":8.4338906894060697E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.1039012463956851},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.4534778139342167E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":19.920000000000002},1.9511707659415289,1.6139355773773633E-2,17.628076425165627,2.4115759998659265,2.3370516307663538E-2,2.0500000000000001E-2,2.1500826783796331E-2,7.3000000000000001E-3,4.3618974100086121E-3,1.1407675123363376E-2,5.248613340058327E-3,6.6160309614654654E-4,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111,null,1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,2.8638847603609738,1.8846029324320071E-2,23.630953493626652,3.6125903752269042,1.6987673295611606E-2,2.0500000000000001E-2,1.5628629569877695E-2,7.3000000000000001E-3,3.4537579253588902E-3,8.4998007974845264E-3,5.809100989783789E-3,9.1829046573819952E-4,null,null,null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2,null,1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999999,0.93932255550018984,1.0323760178445102E-2,7.9337102310532126,1.4041957310035353,1.0082308194084929E-2,2.0500000000000001E-2,9.2756862575395956E-3,7.3000000000000001E-3,1.8697378304965984E-3,5.1943224904852535E-3,2.5487553909602817E-3,9.4742557326469115E-4,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.25059273437639529,1.2212574543245753E-2,3.7492906111976825,0.37597346584572339,6.2580337337449299E-3,2.0500000000000001E-2,5.757370644726474E-3,7.3000000000000001E-3,1.2146587993887817E-3,3.2057825581767087E-3,9.9553059730827891E-4,9.4567651221998269E-4,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,24.066754743845856,0.11310181070933287,9.0650558041014406E-3,3.4134679655853102,0.20243128311328917,7.3177681060029309E-3,2.0500000000000001E-2,6.7323296358327896E-3,7.3000000000000001E-3,1.2589668656894065E-3,8.4338906894060697E-4,0.1039012463956851,9.4534778139342167E-4,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,25.53802336845839,0.11337765010451399,6.470444203658548E-3,3.4212861120991636,0.20286799609031833,7.3466866360648326E-3,2.0500000000000001E-2,6.7589323647018569E-3,7.3000000000000001E-3,1.2683371722248705E-3,9.377059400257166E-4,0.12219209842890084,9.4834471287436842E-4,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,27.289313620444112,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2025,29.162230601582745,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.3E-2},null,{"$f":"X35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AB35","v":1.29E-2},null,null,null,{"$f":"AF35","v":2.8999999999999998E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.3E-2},null,{"$f":"AM35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AQ35","v":1.29E-2},null,null,null,{"$f":"AU35","v":2.8999999999999998E-3},1.2E-2]
["MY",2030,30.231481967752906,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2030,null,6.3E-2,null,{"$f":"X36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF36","v":2.8999999999999998E-3},1.2E-2,null,2030,null,6.3E-2,null,{"$f":"AM36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU36","v":2.8999999999999998E-3},1.2E-2]
["MY",2035,31.904940097031858,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2035,null,6.3E-2,null,{"$f":"X37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF37","v":2.8999999999999998E-3},1.2E-2,null,2035,null,6.3E-2,null,{"$f":"AM37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU37","v":2.8999999999999998E-3},1.2E-2]
["MY",2050,34.092427190707674,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2050,null,6.3E-2,null,{"$f":"X38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF38","v":2.8999999999999998E-3},1.2E-2,null,2050,null,6.3E-2,null,{"$f":"AM38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU38","v":2.8999999999999998E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},{"$f":"$J51","v":0.95},0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},{"$f":"$J136","v":1},1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2020,1.5881875007318975,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2050,1.8447292745581174,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.35},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.35,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},{"$f":"$J595","v":1},1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},{"$f":"$J612","v":1},1,1]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1034193480527223},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1521.0344723024307,1485.1107646427981,2.494925661225321,2.494925661225321,"MY",2015,274.62289999999996,290.41079999999999,444.435,448.41628571428572,"MY",2015,11.838977740020955,22.56549859715961,25.363339160957175,33.749220004116076]
[null,null,{"$f":"C656","v":3.9513838932035004},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":1365.0067957679648},1329.6026579418071,2.494925661225321,2.494925661225321,null,null,{"$f":"AA656","v":217.017416},227.95326400000002,348.62997714285717,352.05305142857145,null,null,{"$f":"AG656","v":11.771701714483598},22.553035502926601,19.683766979074299,26.015067907622491]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991091573363666},1,1,1,1,1,1,1,1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":6755.2336414909287},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0189222842792702},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,2215.2757313024149,2052.6177161215446,760.48556974718633,509.30540183996607,"MY",2005,226.7627986710886,207.21077279601747,413.70194100951034,408.25957400674685,"MY",2005,13.34473916239337,28.436201074354798,23.860340553183622,33.032019966241229]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.3730797619758159,1.3612336810002361,1.0237908114291148,1.0106379345494501]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3495501440416822},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2010,1.4307221027573438,1.403790858584409,1.3678291698289518,1.3495501440416822]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,0.99912581807741141,0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.3274601204899206,1.3182766437139879,1.0109493406399033,0.99912581807741141]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,1,1,0.87,1,1,0.65,1,0.65,0.65,1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991252554942756},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":6879.6258951682148},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1060:$X1070,ROW(B1066)-ROW($T1060:$X1070)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2020,{"$f":"INDEX($T1094:$X1104,ROW(B1100)-ROW($T1094:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2050,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7740618556714418},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1049.3424339897813,1077.301398678557,2.5137790037534726,2.5137790037534726,"MY",2050,220.5187,215.59549999999999,330.79785714285714,334.72700000000003,"MY",2050,11.189965295460205,22.093496849424042,23.252618884644704,30.808270620535541]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5600993225948603},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8791637269765027,1.8641708128649419,1.5583997976412425,1.5600993225948603]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991306215584308},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},{"$f":"$J1214","v":1},1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":6922.1137842843254},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3551275492589867},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.4857091433743927,1.4467058899766039,1.3786968825404691,1.3551275492589867]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2030185915341303,0,0,0,0,0,1,0,1,0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.573305084745763,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.48},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8985299130597788},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1080.4184212828789,1252.1546902206226,1.4335880287470606,1.2425391360028813E-2,"MY",2015,310.61019999999996,281.7901,470.21899999999994,480.77599999999995,"MY",2015,10.52587777220452,22.608830118588266,26.716391043322371,35.435367530825168]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.5506753497489798},{"$f":"D1413","v":0},0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.6228834525749698},1.6033133308142671,1.5723557020500103,1.5506753497489798]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.5506753497489798},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.6228834525749698},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.6033133308142671},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.5723557020500103},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.5506753497489798}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},{"$f":"$J1416","v":1},1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2010,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2015,1.9515758783118,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0759631264797229,2.0311351421321278,1.9899708817626958,1.9515758783118]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8899694145914829},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9814918026192363,1.9563031414441361,1.9105746328109714,1.8899694145914829]
["MY",2025,2.0817383367557745,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1805653158170748,2.1608096897049505,2.0984759494972463,2.0817383367557745]
["MY",2030,2.1502931975558535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.237608186087896,2.2233492339088081,2.1626350469036368,2.1502931975558535]
["MY",2035,2.0423840367116068,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.116944941634157,2.1082394669638767,2.0486728880014207,2.0423840367116068]
["MY",2050,2.0996598083776621,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1798481119369955,2.1741107911937818,2.1027395094054611,2.0996598083776621]

{"sheet":"LDT2_TS","index":23,"n_rows":1424,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":16.434811899148919},{"$f":"D10","v":0.18071381789687924},0.10450092793760313,7.6340912826820722,0.513495234774906,1.1761636217722046E-2,2.0500000000000001E-2,1.0404573845504243E-2,7.3000000000000001E-3,{"$f":"L10","v":2.229293642283628E-3},{"$f":"M10","v":5.1396496092500875E-3},1.7004511473080193E-2,4.1427130177536728E-2,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":16.434811899148919},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.18071381789687924},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10450092793760313},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":7.6340912826820722},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.513495234774906},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":1.1761636217722046E-2},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":1.0404573845504243E-2},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.229293642283628E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":5.1396496092500875E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.7004511473080193E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":4.1427130177536728E-2},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,13.4,2.0479000065543658,0.87662649980366258,22.003287815158881,2.7157856714154596,5.1552370291248352E-2,2.0500000000000001E-2,4.5604243180385022E-2,7.3000000000000001E-3,9.2026808978152019E-3,2.4444869894246428E-2,9.2841744333834436E-2,5.5403077877415628E-2,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111,null,1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111]
["MY",1995,13.1,1.9641486452438479,0.81114984743117924,31.603448538541183,3.8181765326276795,4.281484873576491E-2,2.0500000000000001E-2,3.7874834130369871E-2,7.3000000000000001E-3,7.7853260117757431E-3,2.0393414692667946E-2,6.895412132327168E-2,7.5751691135922741E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2,null,1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,1.0319129576466477,0.34812170633143114,18.055575984657839,3.3804803712168341,2.1653421985102748E-2,2.0500000000000001E-2,1.9155011309865307E-2,7.3000000000000001E-3,3.8072556949088855E-3,1.0425806129058831E-2,5.5187948431171301E-2,9.2618057513591159E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2,null,2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.49742316457319868,0.10841401970519504,18.808850208725193,2.7035868412208548,1.1791077791341196E-2,2.0500000000000001E-2,1.0430626811831966E-2,7.3000000000000001E-3,2.2443903200319785E-3,5.6836948716289725E-3,8.1872100772153941E-2,4.1465988543512626E-2,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2,null,2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.434811899148919,0.18071381789687924,0.10450092793760313,7.6340912826820722,0.513495234774906,1.1761636217722046E-2,2.0500000000000001E-2,1.0404573845504243E-2,7.3000000000000001E-3,2.229293642283628E-3,5.1396496092500875E-3,1.7004511473080193E-2,4.1427130177536728E-2,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2,null,2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2]
["MY",2015,16.434811899148919,0.16484560167995993,0.10725166397120767,7.4845494391920511,0.46121923096303835,1.1653442291095197E-2,2.0500000000000001E-2,1.0308850481951199E-2,7.3000000000000001E-3,2.1842185415745174E-3,5.6755322363656203E-3,1.6280034694873002E-2,1.1391090597117515E-2,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2,null,2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2]
["MY",2020,18.67656847351266,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2,null,2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2]
["MY",2025,19.795525056799704,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2025,{"$f":"U18","v":19.5},{"$f":"V18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AB18","v":1.4E-2},null,null,null,{"$f":"AF18","v":1.5100000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":19.5},{"$f":"AK18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AQ18","v":1.4E-2},null,null,null,{"$f":"AU18","v":1.5100000000000001E-2},1.2E-2]
["MY",2030,20.434347222150471,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2030,{"$f":"U19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF19","v":1.5100000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU19","v":1.5100000000000001E-2},1.2E-2]
["MY",2035,23.684553916699542,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF20","v":1.5100000000000001E-2},1.2E-2,null,2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU20","v":1.5100000000000001E-2},1.2E-2]
["MY",2050,24.733254868122621,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF21","v":1.5100000000000001E-2},1.2E-2,null,2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU21","v":1.5100000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":19.721774278978703},{"$f":"D27","v":7.5272852999352061E-2},1.2634314778759016E-2,0.36143541900277987,0.93954563210453779,1.1975290670687274E-2,2.0500000000000001E-2,1.1017223857125696E-2,7.3000000000000001E-3,{"$f":"L27","v":9.8541315288909427E-4},{"$f":"M27","v":1.4717085470964798E-3},7.9432838053763763E-2,3.0970891284228031E-3,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":19.721774278978703},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":7.5272852999352061E-2},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":1.2634314778759016E-2},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":0.36143541900277987},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.93954563210453779},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":1.1975290670687274E-2},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":1.1017223857125696E-2},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":9.8541315288909427E-4},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":1.4717085470964798E-3},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":7.9432838053763763E-2},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":3.0970891284228031E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":16.079999999999998},0.96348642573910381,1.6515918757651338E-2,2.0040533660885482,5.2513284454704845,0.47719147042527077,2.0500000000000001E-2,0.43901492873082815,7.3000000000000001E-3,0.31471687825558498,8.077800438373485E-2,2.6734133150395937E-3,2.2682514562859871E-3,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111,null,1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,1.3324625608161251,1.8980113840433015E-2,4.7322909963498594,6.666731509269245,0.81500145927668954,2.0500000000000001E-2,0.74979848429186668,7.3000000000000001E-3,0.52533124865511138,0.15714329427340207,2.7014111387916647E-3,3.1482875443999752E-3,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2,null,1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.9286703913442107,1.0266604007775409E-2,3.2378523842164535,5.3507654288953761,0.3192693949311442,2.0500000000000001E-2,0.29372687259454389,7.3000000000000001E-3,0.22099299608988276,5.1004806951171364E-2,2.7826263620540446E-3,3.1038971642926654E-3,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.65555926295106892,1.2257294763476659E-2,2.2637496358804143,3.6359005487596558,0.24136259239881935,2.0500000000000001E-2,0.22205304370001566,7.3000000000000001E-3,0.16727733129760691,3.8708299176820178E-2,2.6669211672160648E-3,3.0981496360599865E-3,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.721774278978703,7.5272852999352061E-2,1.2634314778759016E-2,0.36143541900277987,0.93954563210453779,1.1975290670687274E-2,2.0500000000000001E-2,1.1017223857125696E-2,7.3000000000000001E-3,9.8541315288909427E-4,1.4717085470964798E-3,7.9432838053763763E-2,3.0970891284228031E-3,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,20.817364033578134,7.6466088464905421E-2,1.2625976998332957E-2,0.36214874624770588,0.9388947298348258,1.1922297212886256E-2,2.0500000000000001E-2,1.0968455441565605E-2,7.3000000000000001E-3,9.8104970871167128E-4,1.705688610651135E-3,8.2410894853504085E-2,3.1068808527613596E-3,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,22.863143018969975,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2025,24.371278259272728,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2025,null,{"$f":"V35","v":6.9000000000000006E-2},null,{"$f":"X35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AB35","v":1.7500000000000002E-2},null,null,null,{"$f":"AF35","v":3.2000000000000002E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.9000000000000006E-2},null,{"$f":"AM35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AQ35","v":1.7500000000000002E-2},null,null,null,{"$f":"AU35","v":3.2000000000000002E-3},1.2E-2]
["MY",2030,25.15260327956215,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2030,null,6.9000000000000006E-2,null,{"$f":"X36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF36","v":3.2000000000000002E-3},1.2E-2,null,2030,null,6.9000000000000006E-2,null,{"$f":"AM36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU36","v":3.2000000000000002E-3},1.2E-2]
["MY",2035,27.74702708662371,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2035,null,6.9000000000000006E-2,null,{"$f":"X37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF37","v":3.2000000000000002E-3},1.2E-2,null,2035,null,6.9000000000000006E-2,null,{"$f":"AM37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU37","v":3.2000000000000002E-3},1.2E-2]
["MY",2050,28.627751834479366,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2050,null,6.9000000000000006E-2,null,{"$f":"X38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF38","v":3.2000000000000002E-3},1.2E-2,null,2050,null,6.9000000000000006E-2,null,{"$f":"AM38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU38","v":3.2000000000000002E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2013}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C456","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L456","v":1},{"$f":"M456","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H481","v":1},{"$f":"I481","v":1},1,1,0.84,1]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.84,1]
["MY",2015,1.4725027173785872,0.86,1,0.74,0.78,1,1,1,1,1,1,5,1]
[null,null,{"$f":"C558","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L558","v":1},{"$f":"M558","v":1},0.84,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"C575","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L575","v":1},{"$f":"M575","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
[null,"Grid-Connected SI PHEV: Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",2010,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B628)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.2498091931515551},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2010,1528.0164318474642,1481.3984324995868,2.494925661225321,2.494925661225321,"MY",2010,248.16211199999998,260.868696,397.92116571428573,399.53093714285717,"MY",2010,11.715717313044145,22.267749780142271,19.348181678599254,25.678707379628062]
["MY",2030,{"$f":"INDEX($T642:$X652,ROW(B649)-ROW($T642:$X652)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6725899040779686},0.86,1,0.74,0.78,1,1,{"$f":"H649","v":1},{"$f":"I649","v":1},1,1,0.84,1,null,null,null,"MY",2030,1.8241614229758494,1.8125030107061773,1.6809275102979357,1.6725899040779686]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,{"$f":"INDEX($T709:$X719,ROW(B711)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B762)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AA762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AB762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AC762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AD762*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2000,{"$f":"INDEX($T777:$X787,ROW(B779)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"INDEX($T811:$X821,ROW(B818)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6461584377322771},0.86,1,0.74,0.78,1,1,1,1,1,1,5,1,null,null,null,"MY",2025,1.748213512501174,1.7330004985982574,1.6610542933379038,1.6461584377322771]
[]
["MY",2015,{"$f":"INDEX($T845:$X855,ROW(B850)-ROW($T845:$X855)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J876","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.658127267680392},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,2773.7088233215886,2722.6045430831964,907.59597862353667,740.45216916516927,"MY",2015,203.89482855595691,208.45303022904045,474.93973865506888,455.30868799924855,"MY",2015,16.910937979251965,32.282555895714196,23.610533900057593,32.940188920850886]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: FT Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2020,1.4998766766413905,1,1,1,0.82,1,1,{"$f":"H1014","v":1},{"$f":"I1014","v":1},1,1,1,1]
[null,null,{"$f":"GetTSTableValue(B1025:O1035,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1025:O1035,MYear,3)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,4)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,5)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,6)","v":0.82},{"$f":"GetTSTableValue(B1025:O1035,MYear,7)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,8)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,9)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,10)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,11)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,12)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,13)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1044)-ROW($T1042:$X1052)+1,2)/(INDEX($T1042:$X1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1042:$AD1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AA1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AB1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AC1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$14-AD1044*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2025,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1083)-ROW($T1076:$X1086)+1,2)/(INDEX($T1076:$X1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1076:$AD1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0535501751051499},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2025,1626.4225178528177,1538.5360147435681,2.5137790037534726,2.5137790037534726,"MY",2025,282.21930000000003,298.95819999999998,456.05142857142857,461.74157142857149,"MY",2025,12.24308861938216,22.321246916793054,22.939902102206521,30.16633840636274]
["MY",2035,{"$f":"INDEX($T1095:$X1105,ROW(B1102)-ROW($T1095:$X1105)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5205401279666002},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2035,1.6893795170684867,1.6854628929933186,1.5130185797213822,1.5205401279666002]
["MY",2050,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1120)-ROW($T1110:$X1120)+1,2)/(INDEX($T1110:$X1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1110:$AD1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7485864433905993},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1372.365835211486,1247.5742052063322,2.5137790037534726,2.5137790037534726,"MY",2050,244.2835,269.17369999999994,404.28042857142856,410.49414285714283,"MY",2050,12.299581019594036,21.232372256279131,22.619421702686573,29.405954591661128]
["MY",2050,{"$f":"INDEX($T1127:$X1137,ROW(B1137)-ROW($T1127:$X1137)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5826783897990713},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8735914395752444,1.8718082412872734,1.5792864546875478,1.5826783897990713]
[null,null,{"$f":"C1159","v":1.3419506178996181},{"$f":"D1159","v":1},1,1,0.82,1,1,1,1,{"$f":"L1159","v":1},{"$f":"M1159","v":1},1,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1159","v":1.4505209395381675},1.4217556712321266,1.3629665230461707,1.3419506178996181]
[null,"Grid-Connected CIDI PHEV: Renewable Diesel Blend",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1213)-ROW($T1212:$X1222)+1,2)/(INDEX($T1212:$X1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1212:$AD1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992969724039749},1,1,1,1,1,1,1,1,{"$f":"$J1213","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AA1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AB1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AC1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/$C$13-AD1213*Wh2BTU","v":8560.9786980530553},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1229:$X1239,ROW(B1234)-ROW($T1229:$X1239)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2205730922284626,0,0,0,0,0,1,{"$f":"H1271","v":0},{"$f":"I1271","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6012232415902139,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1382","v":1.4610591900311525},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1382","v":0},{"$f":"M1382","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B$17+(1-Inputs!$E$1400)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7652261545478831},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1294.9496494298132,1519.5606376638571,1.0746940008802905,5.3575908427146495E-3,"MY",2015,401.75829999999996,359.72709999999995,603.45414285714287,614.98328571428567,"MY",2015,10.085893682843642,22.252910053204225,25.682536218280521,34.386524302751091]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1412","v":1.5328315012802469},{"$f":"D1412","v":0},0,0,0,0,1,0,1,{"$f":"L1412","v":0},{"$f":"M1412","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1412","v":1.6057934261392857},1.5856772876516385,1.5546996098955845,1.5328315012802469]
[null,null,{"$f":"GetTSTableValue(B1414:O1424,MYear,2)","v":1.5328315012802469},{"$f":"GetTSTableValue(B1414:O1424,MYear,3)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,4)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,5)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,6)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,7)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,8)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,9)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,10)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,11)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,12)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,13)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1414:X1424,MYear,2)","v":1.6057934261392857},{"$f":"GetTSTableValue(T1414:X1424,MYear,3)","v":1.5856772876516385},{"$f":"GetTSTableValue(T1414:X1424,MYear,4)","v":1.5546996098955845},{"$f":"GetTSTableValue(T1414:X1424,MYear,5)","v":1.5328315012802469}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1414)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1414","v":1},1,{"$f":"$J1414","v":1},{"$f":"$J1414","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2010,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2015,1.8981802911011572,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0182218783581591,1.9725953029893424,1.9371812569450377,1.8981802911011572]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1420)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.9035637982316831},0,0,0,0,0,1,{"$f":"H1420","v":0},{"$f":"I1420","v":1},0,0,0,0,null,null,null,"MY",2020,1.9883996196164795,1.9631342854899743,1.9245454684770535,1.9035637982316831]
["MY",2025,2.1235303424760272,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.2063138977413597,2.1876824844831111,2.1399963512648994,2.1235303424760272]
["MY",2030,2.1839969926021485,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2549240661820242,2.2404169415949595,2.1958111871578057,2.1839969926021485]
["MY",2035,2.0008228266026173,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.0587746700595599,2.0513878406397685,2.0062215724397952,2.0008228266026173]
["MY",2050,2.0814400504555133,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1447650222096071,2.1391803131772287,2.0842815999505682,2.0814400504555133]

{"sheet":"Vehicles","index":24,"n_rows":105,"n_cols":129,"rows_kept":105,"cut":false,"hidden":false,"merged":[[88,0,90,0],[88,2,90,2],[88,3,90,3],[95,0,97,0],[95,2,97,2],[95,3,97,3]]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F774","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F775","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F776*(1-Inputs!G776)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F777*(1-Inputs!G777)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F778*(1-Inputs!G778)","v":0.83299999999999996}]
[null,"Ethanol in high octane fuel (HOF E25)",{"$f":"25%*(1-Inputs!G88)","v":0.245},null,null,null,null,"E25","E40","E10"]
[null,"Ethanol in high octane fuel (HOF E40)",{"$f":"40%*(1-Inputs!G88)","v":0.39200000000000002},null,"MPGGE gains by high octane fuel",null,null,0.05,0.05,0.05]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F779","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F780","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F781","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F782","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F783","v":1}]
[null,"Ethanol in E-diesel",{"$f":"Inputs!F784","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in E-diesel",{"$f":"Inputs!F785","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F781*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.916250818083792},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.137737979274164},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.117894667624437},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.690115382732969}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.49876417533022088},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.56703534701679759},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.5011893232981155},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.58211270592622011}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.50123582466977912},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.43296465298320241},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.4988106767018845},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.41788729407377989}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for high octane fuel (HOF E25)",0]
[null,"Gasoline for high octane fuel (HOF E40)",0]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F795","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F796","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F797","v":1}]
[null,"    Diesel for E-diesel blend",{"$f":"Inputs!F798","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F781*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F781*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F781*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F781*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: E-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, E-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode"]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1088,IF(Inputs!$E$16=2,Inputs!F1104,Inputs!F1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1088,IF(Inputs!$E$16=2,Inputs!G1104,Inputs!G1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1088,IF(Inputs!$E$16=2,Inputs!H1104,Inputs!H1120))","v":0.91},{"$f":"IF(Inputs!$E$16=1,Inputs!I1088,IF(Inputs!$E$16=2,Inputs!I1104,Inputs!I1120))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J1088,IF(Inputs!$E$16=2,Inputs!J1104,Inputs!J1120))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K1088,IF(Inputs!$E$16=2,Inputs!K1104,Inputs!K1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1088,IF(Inputs!$E$16=2,Inputs!L1104,Inputs!L1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1088,IF(Inputs!$E$16=2,Inputs!M1104,Inputs!M1120))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N1088,IF(Inputs!$E$16=2,Inputs!N1104,Inputs!N1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1088,IF(Inputs!$E$16=2,Inputs!O1104,Inputs!O1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1088,IF(Inputs!$E$16=2,Inputs!P1104,Inputs!P1120))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1088,IF(Inputs!$E$16=2,Inputs!Q1104,Inputs!Q1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1088,IF(Inputs!$E$16=2,Inputs!R1104,Inputs!R1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1088,IF(Inputs!$E$16=2,Inputs!S1104,Inputs!S1120))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T1088,IF(Inputs!$E$16=2,Inputs!T1104,Inputs!T1120))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U1088,IF(Inputs!$E$16=2,Inputs!U1104,Inputs!U1120))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V1088,IF(Inputs!$E$16=2,Inputs!V1104,Inputs!V1120))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W1088,IF(Inputs!$E$16=2,Inputs!W1104,Inputs!W1120))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X1088,IF(Inputs!$E$16=2,Inputs!X1104,Inputs!X1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Y1088,IF(Inputs!$E$16=2,Inputs!Y1104,Inputs!Y1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1088,IF(Inputs!$E$16=2,Inputs!Z1104,Inputs!Z1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1088,IF(Inputs!$E$16=2,Inputs!AA1104,Inputs!AA1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1088,IF(Inputs!$E$16=2,Inputs!AB1104,Inputs!AB1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1088,IF(Inputs!$E$16=2,Inputs!AC1104,Inputs!AC1120))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1088,IF(Inputs!$E$16=2,Inputs!AD1104,Inputs!AD1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1088,IF(Inputs!$E$16=2,Inputs!AE1104,Inputs!AE1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1088,IF(Inputs!$E$16=2,Inputs!AF1104,Inputs!AF1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1088,IF(Inputs!$E$16=2,Inputs!AG1104,Inputs!AG1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1088,IF(Inputs!$E$16=2,Inputs!AH1104,Inputs!AH1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1088,IF(Inputs!$E$16=2,Inputs!AI1104,Inputs!AI1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1088,IF(Inputs!$E$16=2,Inputs!AJ1104,Inputs!AJ1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1088,IF(Inputs!$E$16=2,Inputs!AK1104,Inputs!AK1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1088,IF(Inputs!$E$16=2,Inputs!AL1104,Inputs!AL1120))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1088,IF(Inputs!$E$16=2,Inputs!AM1104,Inputs!AM1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1088,IF(Inputs!$E$16=2,Inputs!AN1104,Inputs!AN1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1088,IF(Inputs!$E$16=2,Inputs!AO1104,Inputs!AO1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1088,IF(Inputs!$E$16=2,Inputs!AP1104,Inputs!AP1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1088,IF(Inputs!$E$16=2,Inputs!AQ1104,Inputs!AQ1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1088,IF(Inputs!$E$16=2,Inputs!AR1104,Inputs!AR1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1088,IF(Inputs!$E$16=2,Inputs!AS1104,Inputs!AS1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1088,IF(Inputs!$E$16=2,Inputs!AT1104,Inputs!AT1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1088,IF(Inputs!$E$16=2,Inputs!AU1104,Inputs!AU1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1088,IF(Inputs!$E$16=2,Inputs!AV1104,Inputs!AV1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1088,IF(Inputs!$E$16=2,Inputs!AW1104,Inputs!AW1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1088,IF(Inputs!$E$16=2,Inputs!AX1104,Inputs!AX1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1088,IF(Inputs!$E$16=2,Inputs!AY1104,Inputs!AY1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1088,IF(Inputs!$E$16=2,Inputs!AZ1104,Inputs!AZ1120))","v":3.6339603051292491},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1088,IF(Inputs!$E$16=2,Inputs!BA1104,Inputs!BA1120))","v":1.4006941345423454},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1088,IF(Inputs!$E$16=2,Inputs!BB1104,Inputs!BB1120))","v":3.1038807399807631},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1088,IF(Inputs!$E$16=2,Inputs!BC1104,Inputs!BC1120))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1088,IF(Inputs!$E$16=2,Inputs!BD1104,Inputs!BD1120))","v":3.1038807399807631},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1088,IF(Inputs!$E$16=2,Inputs!BE1104,Inputs!BE1120))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1088,IF(Inputs!$E$16=2,Inputs!BF1104,Inputs!BF1120))","v":3.2136207351813879},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1088,IF(Inputs!$E$16=2,Inputs!BG1104,Inputs!BG1120))","v":1.2184873364971414},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1088,IF(Inputs!$E$16=2,Inputs!BH1104,Inputs!BH1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1088,IF(Inputs!$E$16=2,Inputs!BI1104,Inputs!BI1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1088,IF(Inputs!$E$16=2,Inputs!BJ1104,Inputs!BJ1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1088,IF(Inputs!$E$16=2,Inputs!BK1104,Inputs!BK1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1088,IF(Inputs!$E$16=2,Inputs!BP1104,Inputs!BP1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1088,IF(Inputs!$E$16=2,Inputs!BQ1104,Inputs!BQ1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1088,IF(Inputs!$E$16=2,Inputs!BR1104,Inputs!BR1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1088,IF(Inputs!$E$16=2,Inputs!BS1104,Inputs!BS1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1088,IF(Inputs!$E$16=2,Inputs!BT1104,Inputs!BT1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1088,IF(Inputs!$E$16=2,Inputs!BU1104,Inputs!BU1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1088,IF(Inputs!$E$16=2,Inputs!BV1104,Inputs!BV1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1088,IF(Inputs!$E$16=2,Inputs!BW1104,Inputs!BW1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1088,IF(Inputs!$E$16=2,Inputs!BX1104,Inputs!BX1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1088,IF(Inputs!$E$16=2,Inputs!BY1104,Inputs!BY1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1088,IF(Inputs!$E$16=2,Inputs!BZ1104,Inputs!BZ1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1088,IF(Inputs!$E$16=2,Inputs!CA1104,Inputs!CA1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1088,IF(Inputs!$E$16=2,Inputs!CB1104,Inputs!CB1120))","v":3.5402997303824031},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1088,IF(Inputs!$E$16=2,Inputs!CC1104,Inputs!CC1120))","v":1.3541756124455711},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1088,IF(Inputs!$E$16=2,Inputs!CD1104,Inputs!CD1120))","v":4.2499444532956447},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1088,IF(Inputs!$E$16=2,Inputs!CE1104,Inputs!CE1120))","v":2.1006482835547389},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1088,IF(Inputs!$E$16=2,Inputs!CF1104,Inputs!CF1120))","v":1.6257971014492756},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1088,IF(Inputs!$E$16=2,Inputs!CG1104,Inputs!CG1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1088,IF(Inputs!$E$16=2,Inputs!CH1104,Inputs!CH1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1088,IF(Inputs!$E$16=2,Inputs!CI1104,Inputs!CI1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1088,IF(Inputs!$E$16=2,Inputs!CJ1104,Inputs!CJ1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1088,IF(Inputs!$E$16=2,Inputs!CK1104,Inputs!CK1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1088,IF(Inputs!$E$16=2,Inputs!CL1104,Inputs!CL1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1088,IF(Inputs!$E$16=2,Inputs!CM1104,Inputs!CM1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1088,IF(Inputs!$E$16=2,Inputs!CN1104,Inputs!CN1120))","v":1.5228985507246378},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1088,IF(Inputs!$E$16=2,Inputs!CO1104,Inputs!CO1120))","v":3.8192311679773869},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1088,IF(Inputs!$E$16=2,Inputs!CP1104,Inputs!CP1120))","v":1.771448344598535}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1089,IF(Inputs!$E$16=2,Inputs!F1105,Inputs!F1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1089,IF(Inputs!$E$16=2,Inputs!G1105,Inputs!G1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1089,IF(Inputs!$E$16=2,Inputs!H1105,Inputs!H1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1089,IF(Inputs!$E$16=2,Inputs!I1105,Inputs!I1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!J1089,IF(Inputs!$E$16=2,Inputs!J1105,Inputs!J1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!K1089,IF(Inputs!$E$16=2,Inputs!K1105,Inputs!K1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!L1089,IF(Inputs!$E$16=2,Inputs!L1105,Inputs!L1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1089,IF(Inputs!$E$16=2,Inputs!M1105,Inputs!M1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1089,IF(Inputs!$E$16=2,Inputs!N1105,Inputs!N1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1089,IF(Inputs!$E$16=2,Inputs!O1105,Inputs!O1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1089,IF(Inputs!$E$16=2,Inputs!P1105,Inputs!P1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1089,IF(Inputs!$E$16=2,Inputs!Q1105,Inputs!Q1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1089,IF(Inputs!$E$16=2,Inputs!R1105,Inputs!R1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1089,IF(Inputs!$E$16=2,Inputs!S1105,Inputs!S1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1089,IF(Inputs!$E$16=2,Inputs!T1105,Inputs!T1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1089,IF(Inputs!$E$16=2,Inputs!U1105,Inputs!U1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1089,IF(Inputs!$E$16=2,Inputs!V1105,Inputs!V1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1089,IF(Inputs!$E$16=2,Inputs!W1105,Inputs!W1121))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1089,IF(Inputs!$E$16=2,Inputs!Y1105,Inputs!Y1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1089,IF(Inputs!$E$16=2,Inputs!Z1105,Inputs!Z1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1089,IF(Inputs!$E$16=2,Inputs!AA1105,Inputs!AA1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1089,IF(Inputs!$E$16=2,Inputs!AB1105,Inputs!AB1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1089,IF(Inputs!$E$16=2,Inputs!AC1105,Inputs!AC1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1089,IF(Inputs!$E$16=2,Inputs!AD1105,Inputs!AD1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1089,IF(Inputs!$E$16=2,Inputs!AE1105,Inputs!AE1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1089,IF(Inputs!$E$16=2,Inputs!AF1105,Inputs!AF1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1089,IF(Inputs!$E$16=2,Inputs!AG1105,Inputs!AG1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1089,IF(Inputs!$E$16=2,Inputs!AH1105,Inputs!AH1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1089,IF(Inputs!$E$16=2,Inputs!AI1105,Inputs!AI1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1089,IF(Inputs!$E$16=2,Inputs!AJ1105,Inputs!AJ1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1089,IF(Inputs!$E$16=2,Inputs!AK1105,Inputs!AK1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1089,IF(Inputs!$E$16=2,Inputs!AL1105,Inputs!AL1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1089,IF(Inputs!$E$16=2,Inputs!AM1105,Inputs!AM1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1089,IF(Inputs!$E$16=2,Inputs!AN1105,Inputs!AN1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1089,IF(Inputs!$E$16=2,Inputs!AO1105,Inputs!AO1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1089,IF(Inputs!$E$16=2,Inputs!AP1105,Inputs!AP1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1089,IF(Inputs!$E$16=2,Inputs!AQ1105,Inputs!AQ1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1089,IF(Inputs!$E$16=2,Inputs!AR1105,Inputs!AR1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1089,IF(Inputs!$E$16=2,Inputs!AS1105,Inputs!AS1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1089,IF(Inputs!$E$16=2,Inputs!AT1105,Inputs!AT1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1089,IF(Inputs!$E$16=2,Inputs!AU1105,Inputs!AU1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1089,IF(Inputs!$E$16=2,Inputs!AV1105,Inputs!AV1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1089,IF(Inputs!$E$16=2,Inputs!AW1105,Inputs!AW1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1089,IF(Inputs!$E$16=2,Inputs!AX1105,Inputs!AX1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1089,IF(Inputs!$E$16=2,Inputs!AY1105,Inputs!AY1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1089,IF(Inputs!$E$16=2,Inputs!AZ1105,Inputs!AZ1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1089,IF(Inputs!$E$16=2,Inputs!BA1105,Inputs!BA1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1089,IF(Inputs!$E$16=2,Inputs!BB1105,Inputs!BB1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1089,IF(Inputs!$E$16=2,Inputs!BC1105,Inputs!BC1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1089,IF(Inputs!$E$16=2,Inputs!BD1105,Inputs!BD1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1089,IF(Inputs!$E$16=2,Inputs!BE1105,Inputs!BE1121))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1089,IF(Inputs!$E$16=2,Inputs!BF1105,Inputs!BF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1089,IF(Inputs!$E$16=2,Inputs!BG1105,Inputs!BG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1089,IF(Inputs!$E$16=2,Inputs!BH1105,Inputs!BH1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1089,IF(Inputs!$E$16=2,Inputs!BI1105,Inputs!BI1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1089,IF(Inputs!$E$16=2,Inputs!BJ1105,Inputs!BJ1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1089,IF(Inputs!$E$16=2,Inputs!BK1105,Inputs!BK1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1089,IF(Inputs!$E$16=2,Inputs!BP1105,Inputs!BP1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1089,IF(Inputs!$E$16=2,Inputs!BQ1105,Inputs!BQ1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1089,IF(Inputs!$E$16=2,Inputs!BR1105,Inputs!BR1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1089,IF(Inputs!$E$16=2,Inputs!BS1105,Inputs!BS1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1089,IF(Inputs!$E$16=2,Inputs!BT1105,Inputs!BT1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1089,IF(Inputs!$E$16=2,Inputs!BU1105,Inputs!BU1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1089,IF(Inputs!$E$16=2,Inputs!BV1105,Inputs!BV1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1089,IF(Inputs!$E$16=2,Inputs!BW1105,Inputs!BW1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1089,IF(Inputs!$E$16=2,Inputs!BX1105,Inputs!BX1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1089,IF(Inputs!$E$16=2,Inputs!BY1105,Inputs!BY1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1089,IF(Inputs!$E$16=2,Inputs!BZ1105,Inputs!BZ1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1089,IF(Inputs!$E$16=2,Inputs!CA1105,Inputs!CA1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1089,IF(Inputs!$E$16=2,Inputs!CB1105,Inputs!CB1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1089,IF(Inputs!$E$16=2,Inputs!CC1105,Inputs!CC1121))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1089,IF(Inputs!$E$16=2,Inputs!CD1105,Inputs!CD1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1089,IF(Inputs!$E$16=2,Inputs!CE1105,Inputs!CE1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1089,IF(Inputs!$E$16=2,Inputs!CF1105,Inputs!CF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1089,IF(Inputs!$E$16=2,Inputs!CG1105,Inputs!CG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1089,IF(Inputs!$E$16=2,Inputs!CH1105,Inputs!CH1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1089,IF(Inputs!$E$16=2,Inputs!CI1105,Inputs!CI1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1089,IF(Inputs!$E$16=2,Inputs!CJ1105,Inputs!CJ1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1089,IF(Inputs!$E$16=2,Inputs!CK1105,Inputs!CK1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1089,IF(Inputs!$E$16=2,Inputs!CL1105,Inputs!CL1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1089,IF(Inputs!$E$16=2,Inputs!CM1105,Inputs!CM1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1089,IF(Inputs!$E$16=2,Inputs!CN1105,Inputs!CN1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1089,IF(Inputs!$E$16=2,Inputs!CO1105,Inputs!CO1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1089,IF(Inputs!$E$16=2,Inputs!CP1105,Inputs!CP1121))","v":0}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F1090,IF(Inputs!$E$16=2,Inputs!F1106,Inputs!F1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1090,IF(Inputs!$E$16=2,Inputs!G1106,Inputs!G1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1090,IF(Inputs!$E$16=2,Inputs!H1106,Inputs!H1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I1090,IF(Inputs!$E$16=2,Inputs!I1106,Inputs!I1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!J1090,IF(Inputs!$E$16=2,Inputs!J1106,Inputs!J1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!K1090,IF(Inputs!$E$16=2,Inputs!K1106,Inputs!K1122))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!L1090,IF(Inputs!$E$16=2,Inputs!L1106,Inputs!L1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M1090,IF(Inputs!$E$16=2,Inputs!M1106,Inputs!M1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N1090,IF(Inputs!$E$16=2,Inputs!N1106,Inputs!N1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O1090,IF(Inputs!$E$16=2,Inputs!O1106,Inputs!O1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P1090,IF(Inputs!$E$16=2,Inputs!P1106,Inputs!P1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1090,IF(Inputs!$E$16=2,Inputs!Q1106,Inputs!Q1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R1090,IF(Inputs!$E$16=2,Inputs!R1106,Inputs!R1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1090,IF(Inputs!$E$16=2,Inputs!S1106,Inputs!S1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1090,IF(Inputs!$E$16=2,Inputs!T1106,Inputs!T1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1090,IF(Inputs!$E$16=2,Inputs!U1106,Inputs!U1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1090,IF(Inputs!$E$16=2,Inputs!V1106,Inputs!V1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W1090,IF(Inputs!$E$16=2,Inputs!W1106,Inputs!W1122))","v":0.85},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AD1090,IF(Inputs!$E$16=2,Inputs!AD1106,Inputs!AD1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1090,IF(Inputs!$E$16=2,Inputs!AE1106,Inputs!AE1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1090,IF(Inputs!$E$16=2,Inputs!AF1106,Inputs!AF1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1090,IF(Inputs!$E$16=2,Inputs!AG1106,Inputs!AG1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1090,IF(Inputs!$E$16=2,Inputs!AH1106,Inputs!AH1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1090,IF(Inputs!$E$16=2,Inputs!AI1106,Inputs!AI1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1090,IF(Inputs!$E$16=2,Inputs!AJ1106,Inputs!AJ1122))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1090,IF(Inputs!$E$16=2,Inputs!AK1106,Inputs!AK1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1090,IF(Inputs!$E$16=2,Inputs!AL1106,Inputs!AL1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1090,IF(Inputs!$E$16=2,Inputs!AM1106,Inputs!AM1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1090,IF(Inputs!$E$16=2,Inputs!AN1106,Inputs!AN1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1090,IF(Inputs!$E$16=2,Inputs!AO1106,Inputs!AO1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1090,IF(Inputs!$E$16=2,Inputs!AP1106,Inputs!AP1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1090,IF(Inputs!$E$16=2,Inputs!AQ1106,Inputs!AQ1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1090,IF(Inputs!$E$16=2,Inputs!AR1106,Inputs!AR1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1090,IF(Inputs!$E$16=2,Inputs!AS1106,Inputs!AS1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1090,IF(Inputs!$E$16=2,Inputs!AT1106,Inputs!AT1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1090,IF(Inputs!$E$16=2,Inputs!AU1106,Inputs!AU1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1090,IF(Inputs!$E$16=2,Inputs!AV1106,Inputs!AV1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1090,IF(Inputs!$E$16=2,Inputs!AW1106,Inputs!AW1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1090,IF(Inputs!$E$16=2,Inputs!AX1106,Inputs!AX1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1090,IF(Inputs!$E$16=2,Inputs!AY1106,Inputs!AY1122))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1090,IF(Inputs!$E$16=2,Inputs!AZ1106,Inputs!AZ1122))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1090,IF(Inputs!$E$16=2,Inputs!BA1106,Inputs!BA1122))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1090,IF(Inputs!$E$16=2,Inputs!BB1106,Inputs!BB1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1090,IF(Inputs!$E$16=2,Inputs!BC1106,Inputs!BC1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1090,IF(Inputs!$E$16=2,Inputs!BD1106,Inputs!BD1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1090,IF(Inputs!$E$16=2,Inputs!BE1106,Inputs!BE1122))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1090,IF(Inputs!$E$16=2,Inputs!BF1106,Inputs!BF1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1090,IF(Inputs!$E$16=2,Inputs!BG1106,Inputs!BG1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1090,IF(Inputs!$E$16=2,Inputs!BH1106,Inputs!BH1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1090,IF(Inputs!$E$16=2,Inputs!BI1106,Inputs!BI1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1090,IF(Inputs!$E$16=2,Inputs!BJ1106,Inputs!BJ1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1090,IF(Inputs!$E$16=2,Inputs!BK1106,Inputs!BK1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1090,IF(Inputs!$E$16=2,Inputs!BP1106,Inputs!BP1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1090,IF(Inputs!$E$16=2,Inputs!BQ1106,Inputs!BQ1122))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1090,IF(Inputs!$E$16=2,Inputs!BR1106,Inputs!BR1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1090,IF(Inputs!$E$16=2,Inputs!BS1106,Inputs!BS1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1090,IF(Inputs!$E$16=2,Inputs!BT1106,Inputs!BT1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1090,IF(Inputs!$E$16=2,Inputs!BU1106,Inputs!BU1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1090,IF(Inputs!$E$16=2,Inputs!BV1106,Inputs!BV1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1090,IF(Inputs!$E$16=2,Inputs!BW1106,Inputs!BW1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1090,IF(Inputs!$E$16=2,Inputs!BX1106,Inputs!BX1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1090,IF(Inputs!$E$16=2,Inputs!BY1106,Inputs!BY1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1090,IF(Inputs!$E$16=2,Inputs!BZ1106,Inputs!BZ1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1090,IF(Inputs!$E$16=2,Inputs!CA1106,Inputs!CA1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1090,IF(Inputs!$E$16=2,Inputs!CB1106,Inputs!CB1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1090,IF(Inputs!$E$16=2,Inputs!CC1106,Inputs!CC1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1090,IF(Inputs!$E$16=2,Inputs!CD1106,Inputs!CD1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1090,IF(Inputs!$E$16=2,Inputs!CE1106,Inputs!CE1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1090,IF(Inputs!$E$16=2,Inputs!CF1106,Inputs!CF1122))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1090,IF(Inputs!$E$16=2,Inputs!CG1106,Inputs!CG1122))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1090,IF(Inputs!$E$16=2,Inputs!CH1106,Inputs!CH1122))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1090,IF(Inputs!$E$16=2,Inputs!CI1106,Inputs!CI1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1090,IF(Inputs!$E$16=2,Inputs!CJ1106,Inputs!CJ1122))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1090,IF(Inputs!$E$16=2,Inputs!CK1106,Inputs!CK1122))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1090,IF(Inputs!$E$16=2,Inputs!CL1106,Inputs!CL1122))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1090,IF(Inputs!$E$16=2,Inputs!CM1106,Inputs!CM1122))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1090,IF(Inputs!$E$16=2,Inputs!CN1106,Inputs!CN1122))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1090,IF(Inputs!$E$16=2,Inputs!CO1106,Inputs!CO1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1090,IF(Inputs!$E$16=2,Inputs!CP1106,Inputs!CP1122))","v":0}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1091,IF(Inputs!$E$16=2,Inputs!F1107,Inputs!F1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1091,IF(Inputs!$E$16=2,Inputs!G1107,Inputs!G1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1091,IF(Inputs!$E$16=2,Inputs!H1107,Inputs!H1123))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1091,IF(Inputs!$E$16=2,Inputs!I1107,Inputs!I1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1091,IF(Inputs!$E$16=2,Inputs!J1107,Inputs!J1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1091,IF(Inputs!$E$16=2,Inputs!K1107,Inputs!K1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1091,IF(Inputs!$E$16=2,Inputs!L1107,Inputs!L1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1091,IF(Inputs!$E$16=2,Inputs!M1107,Inputs!M1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1091,IF(Inputs!$E$16=2,Inputs!N1107,Inputs!N1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1091,IF(Inputs!$E$16=2,Inputs!O1107,Inputs!O1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1091,IF(Inputs!$E$16=2,Inputs!P1107,Inputs!P1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1091,IF(Inputs!$E$16=2,Inputs!Q1107,Inputs!Q1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1091,IF(Inputs!$E$16=2,Inputs!R1107,Inputs!R1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1091,IF(Inputs!$E$16=2,Inputs!S1107,Inputs!S1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1091,IF(Inputs!$E$16=2,Inputs!T1107,Inputs!T1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1091,IF(Inputs!$E$16=2,Inputs!U1107,Inputs!U1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1091,IF(Inputs!$E$16=2,Inputs!V1107,Inputs!V1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1091,IF(Inputs!$E$16=2,Inputs!W1107,Inputs!W1123))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1091,IF(Inputs!$E$16=2,Inputs!Y1107,Inputs!Y1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1091,IF(Inputs!$E$16=2,Inputs!Z1107,Inputs!Z1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1091,IF(Inputs!$E$16=2,Inputs!AA1107,Inputs!AA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1091,IF(Inputs!$E$16=2,Inputs!AB1107,Inputs!AB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1091,IF(Inputs!$E$16=2,Inputs!AC1107,Inputs!AC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1091,IF(Inputs!$E$16=2,Inputs!AD1107,Inputs!AD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1091,IF(Inputs!$E$16=2,Inputs!AE1107,Inputs!AE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1091,IF(Inputs!$E$16=2,Inputs!AF1107,Inputs!AF1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1091,IF(Inputs!$E$16=2,Inputs!AG1107,Inputs!AG1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1091,IF(Inputs!$E$16=2,Inputs!AH1107,Inputs!AH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1091,IF(Inputs!$E$16=2,Inputs!AI1107,Inputs!AI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1091,IF(Inputs!$E$16=2,Inputs!AJ1107,Inputs!AJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1091,IF(Inputs!$E$16=2,Inputs!AK1107,Inputs!AK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1091,IF(Inputs!$E$16=2,Inputs!AL1107,Inputs!AL1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1091,IF(Inputs!$E$16=2,Inputs!AM1107,Inputs!AM1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1091,IF(Inputs!$E$16=2,Inputs!AN1107,Inputs!AN1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1091,IF(Inputs!$E$16=2,Inputs!AO1107,Inputs!AO1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1091,IF(Inputs!$E$16=2,Inputs!AP1107,Inputs!AP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1091,IF(Inputs!$E$16=2,Inputs!AQ1107,Inputs!AQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1091,IF(Inputs!$E$16=2,Inputs!AR1107,Inputs!AR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1091,IF(Inputs!$E$16=2,Inputs!AS1107,Inputs!AS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1091,IF(Inputs!$E$16=2,Inputs!AT1107,Inputs!AT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1091,IF(Inputs!$E$16=2,Inputs!AU1107,Inputs!AU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1091,IF(Inputs!$E$16=2,Inputs!AV1107,Inputs!AV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1091,IF(Inputs!$E$16=2,Inputs!AW1107,Inputs!AW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1091,IF(Inputs!$E$16=2,Inputs!AX1107,Inputs!AX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1091,IF(Inputs!$E$16=2,Inputs!AY1107,Inputs!AY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1091,IF(Inputs!$E$16=2,Inputs!AZ1107,Inputs!AZ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1091,IF(Inputs!$E$16=2,Inputs!BA1107,Inputs!BA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1091,IF(Inputs!$E$16=2,Inputs!BB1107,Inputs!BB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1091,IF(Inputs!$E$16=2,Inputs!BC1107,Inputs!BC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1091,IF(Inputs!$E$16=2,Inputs!BD1107,Inputs!BD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1091,IF(Inputs!$E$16=2,Inputs!BE1107,Inputs!BE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1091,IF(Inputs!$E$16=2,Inputs!BF1107,Inputs!BF1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1091,IF(Inputs!$E$16=2,Inputs!BG1107,Inputs!BG1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1091,IF(Inputs!$E$16=2,Inputs!BH1107,Inputs!BH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1091,IF(Inputs!$E$16=2,Inputs!BI1107,Inputs!BI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1091,IF(Inputs!$E$16=2,Inputs!BJ1107,Inputs!BJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1091,IF(Inputs!$E$16=2,Inputs!BK1107,Inputs!BK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1091,IF(Inputs!$E$16=2,Inputs!BP1107,Inputs!BP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1091,IF(Inputs!$E$16=2,Inputs!BQ1107,Inputs!BQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1091,IF(Inputs!$E$16=2,Inputs!BR1107,Inputs!BR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1091,IF(Inputs!$E$16=2,Inputs!BS1107,Inputs!BS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1091,IF(Inputs!$E$16=2,Inputs!BT1107,Inputs!BT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1091,IF(Inputs!$E$16=2,Inputs!BU1107,Inputs!BU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1091,IF(Inputs!$E$16=2,Inputs!BV1107,Inputs!BV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1091,IF(Inputs!$E$16=2,Inputs!BW1107,Inputs!BW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1091,IF(Inputs!$E$16=2,Inputs!BX1107,Inputs!BX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1091,IF(Inputs!$E$16=2,Inputs!BY1107,Inputs!BY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1091,IF(Inputs!$E$16=2,Inputs!BZ1107,Inputs!BZ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1091,IF(Inputs!$E$16=2,Inputs!CA1107,Inputs!CA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1091,IF(Inputs!$E$16=2,Inputs!CB1107,Inputs!CB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1091,IF(Inputs!$E$16=2,Inputs!CC1107,Inputs!CC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1091,IF(Inputs!$E$16=2,Inputs!CD1107,Inputs!CD1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1091,IF(Inputs!$E$16=2,Inputs!CE1107,Inputs!CE1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1091,IF(Inputs!$E$16=2,Inputs!CF1107,Inputs!CF1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1091,IF(Inputs!$E$16=2,Inputs!CG1107,Inputs!CG1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1091,IF(Inputs!$E$16=2,Inputs!CH1107,Inputs!CH1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1091,IF(Inputs!$E$16=2,Inputs!CI1107,Inputs!CI1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1091,IF(Inputs!$E$16=2,Inputs!CJ1107,Inputs!CJ1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1091,IF(Inputs!$E$16=2,Inputs!CK1107,Inputs!CK1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1091,IF(Inputs!$E$16=2,Inputs!CL1107,Inputs!CL1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1091,IF(Inputs!$E$16=2,Inputs!CM1107,Inputs!CM1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1091,IF(Inputs!$E$16=2,Inputs!CN1107,Inputs!CN1123))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1091,IF(Inputs!$E$16=2,Inputs!CO1107,Inputs!CO1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1091,IF(Inputs!$E$16=2,Inputs!CP1107,Inputs!CP1123))","v":0}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1092,IF(Inputs!$E$16=2,Inputs!F1108,Inputs!F1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1092,IF(Inputs!$E$16=2,Inputs!G1108,Inputs!G1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1092,IF(Inputs!$E$16=2,Inputs!H1108,Inputs!H1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1092,IF(Inputs!$E$16=2,Inputs!I1108,Inputs!I1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1092,IF(Inputs!$E$16=2,Inputs!J1108,Inputs!J1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1092,IF(Inputs!$E$16=2,Inputs!K1108,Inputs!K1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1092,IF(Inputs!$E$16=2,Inputs!L1108,Inputs!L1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1092,IF(Inputs!$E$16=2,Inputs!M1108,Inputs!M1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1092,IF(Inputs!$E$16=2,Inputs!N1108,Inputs!N1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1092,IF(Inputs!$E$16=2,Inputs!O1108,Inputs!O1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1092,IF(Inputs!$E$16=2,Inputs!P1108,Inputs!P1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1092,IF(Inputs!$E$16=2,Inputs!Q1108,Inputs!Q1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1092,IF(Inputs!$E$16=2,Inputs!R1108,Inputs!R1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1092,IF(Inputs!$E$16=2,Inputs!S1108,Inputs!S1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1092,IF(Inputs!$E$16=2,Inputs!T1108,Inputs!T1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1092,IF(Inputs!$E$16=2,Inputs!U1108,Inputs!U1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1092,IF(Inputs!$E$16=2,Inputs!V1108,Inputs!V1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1092,IF(Inputs!$E$16=2,Inputs!W1108,Inputs!W1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1092,IF(Inputs!$E$16=2,Inputs!Y1108,Inputs!Y1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1092,IF(Inputs!$E$16=2,Inputs!Z1108,Inputs!Z1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1092,IF(Inputs!$E$16=2,Inputs!AA1108,Inputs!AA1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1092,IF(Inputs!$E$16=2,Inputs!AB1108,Inputs!AB1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1092,IF(Inputs!$E$16=2,Inputs!AC1108,Inputs!AC1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1092,IF(Inputs!$E$16=2,Inputs!AD1108,Inputs!AD1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1092,IF(Inputs!$E$16=2,Inputs!AE1108,Inputs!AE1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1092,IF(Inputs!$E$16=2,Inputs!AF1108,Inputs!AF1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1092,IF(Inputs!$E$16=2,Inputs!AG1108,Inputs!AG1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1092,IF(Inputs!$E$16=2,Inputs!AH1108,Inputs!AH1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1092,IF(Inputs!$E$16=2,Inputs!AI1108,Inputs!AI1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1092,IF(Inputs!$E$16=2,Inputs!AJ1108,Inputs!AJ1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1092,IF(Inputs!$E$16=2,Inputs!AK1108,Inputs!AK1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1092,IF(Inputs!$E$16=2,Inputs!AL1108,Inputs!AL1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1092,IF(Inputs!$E$16=2,Inputs!AM1108,Inputs!AM1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1092,IF(Inputs!$E$16=2,Inputs!AN1108,Inputs!AN1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1092,IF(Inputs!$E$16=2,Inputs!AO1108,Inputs!AO1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1092,IF(Inputs!$E$16=2,Inputs!AP1108,Inputs!AP1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1092,IF(Inputs!$E$16=2,Inputs!AQ1108,Inputs!AQ1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1092,IF(Inputs!$E$16=2,Inputs!AR1108,Inputs!AR1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1092,IF(Inputs!$E$16=2,Inputs!AS1108,Inputs!AS1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1092,IF(Inputs!$E$16=2,Inputs!AT1108,Inputs!AT1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1092,IF(Inputs!$E$16=2,Inputs!AU1108,Inputs!AU1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1092,IF(Inputs!$E$16=2,Inputs!AV1108,Inputs!AV1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1092,IF(Inputs!$E$16=2,Inputs!AW1108,Inputs!AW1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1092,IF(Inputs!$E$16=2,Inputs!AX1108,Inputs!AX1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1092,IF(Inputs!$E$16=2,Inputs!AY1108,Inputs!AY1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1092,IF(Inputs!$E$16=2,Inputs!AZ1108,Inputs!AZ1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1092,IF(Inputs!$E$16=2,Inputs!BA1108,Inputs!BA1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1092,IF(Inputs!$E$16=2,Inputs!BB1108,Inputs!BB1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1092,IF(Inputs!$E$16=2,Inputs!BC1108,Inputs!BC1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1092,IF(Inputs!$E$16=2,Inputs!BD1108,Inputs!BD1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1092,IF(Inputs!$E$16=2,Inputs!BE1108,Inputs!BE1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1092,IF(Inputs!$E$16=2,Inputs!BF1108,Inputs!BF1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1092,IF(Inputs!$E$16=2,Inputs!BG1108,Inputs!BG1124))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1092,IF(Inputs!$E$16=2,Inputs!BH1108,Inputs!BH1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1092,IF(Inputs!$E$16=2,Inputs!BI1108,Inputs!BI1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1092,IF(Inputs!$E$16=2,Inputs!BJ1108,Inputs!BJ1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1092,IF(Inputs!$E$16=2,Inputs!BK1108,Inputs!BK1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1092,IF(Inputs!$E$16=2,Inputs!BP1108,Inputs!BP1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1092,IF(Inputs!$E$16=2,Inputs!BQ1108,Inputs!BQ1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1092,IF(Inputs!$E$16=2,Inputs!BR1108,Inputs!BR1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1092,IF(Inputs!$E$16=2,Inputs!BS1108,Inputs!BS1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1092,IF(Inputs!$E$16=2,Inputs!BT1108,Inputs!BT1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1092,IF(Inputs!$E$16=2,Inputs!BU1108,Inputs!BU1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1092,IF(Inputs!$E$16=2,Inputs!BV1108,Inputs!BV1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1092,IF(Inputs!$E$16=2,Inputs!BW1108,Inputs!BW1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1092,IF(Inputs!$E$16=2,Inputs!BX1108,Inputs!BX1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1092,IF(Inputs!$E$16=2,Inputs!BY1108,Inputs!BY1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1092,IF(Inputs!$E$16=2,Inputs!BZ1108,Inputs!BZ1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1092,IF(Inputs!$E$16=2,Inputs!CA1108,Inputs!CA1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1092,IF(Inputs!$E$16=2,Inputs!CB1108,Inputs!CB1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1092,IF(Inputs!$E$16=2,Inputs!CC1108,Inputs!CC1124))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1092,IF(Inputs!$E$16=2,Inputs!CD1108,Inputs!CD1124))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1092,IF(Inputs!$E$16=2,Inputs!CE1108,Inputs!CE1124))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1092,IF(Inputs!$E$16=2,Inputs!CF1108,Inputs!CF1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1092,IF(Inputs!$E$16=2,Inputs!CG1108,Inputs!CG1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1092,IF(Inputs!$E$16=2,Inputs!CH1108,Inputs!CH1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1092,IF(Inputs!$E$16=2,Inputs!CI1108,Inputs!CI1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1092,IF(Inputs!$E$16=2,Inputs!CJ1108,Inputs!CJ1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1092,IF(Inputs!$E$16=2,Inputs!CK1108,Inputs!CK1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1092,IF(Inputs!$E$16=2,Inputs!CL1108,Inputs!CL1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1092,IF(Inputs!$E$16=2,Inputs!CM1108,Inputs!CM1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1092,IF(Inputs!$E$16=2,Inputs!CN1108,Inputs!CN1124))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1092,IF(Inputs!$E$16=2,Inputs!CO1108,Inputs!CO1124))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1092,IF(Inputs!$E$16=2,Inputs!CP1108,Inputs!CP1124))","v":0}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1093,IF(Inputs!$E$16=2,Inputs!F1109,Inputs!F1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1093,IF(Inputs!$E$16=2,Inputs!G1109,Inputs!G1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1093,IF(Inputs!$E$16=2,Inputs!H1109,Inputs!H1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1093,IF(Inputs!$E$16=2,Inputs!I1109,Inputs!I1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1093,IF(Inputs!$E$16=2,Inputs!J1109,Inputs!J1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1093,IF(Inputs!$E$16=2,Inputs!K1109,Inputs!K1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1093,IF(Inputs!$E$16=2,Inputs!L1109,Inputs!L1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1093,IF(Inputs!$E$16=2,Inputs!M1109,Inputs!M1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1093,IF(Inputs!$E$16=2,Inputs!N1109,Inputs!N1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1093,IF(Inputs!$E$16=2,Inputs!O1109,Inputs!O1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1093,IF(Inputs!$E$16=2,Inputs!P1109,Inputs!P1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1093,IF(Inputs!$E$16=2,Inputs!Q1109,Inputs!Q1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1093,IF(Inputs!$E$16=2,Inputs!R1109,Inputs!R1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1093,IF(Inputs!$E$16=2,Inputs!S1109,Inputs!S1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1093,IF(Inputs!$E$16=2,Inputs!T1109,Inputs!T1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1093,IF(Inputs!$E$16=2,Inputs!U1109,Inputs!U1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1093,IF(Inputs!$E$16=2,Inputs!V1109,Inputs!V1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1093,IF(Inputs!$E$16=2,Inputs!W1109,Inputs!W1125))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1093,IF(Inputs!$E$16=2,Inputs!Y1109,Inputs!Y1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1093,IF(Inputs!$E$16=2,Inputs!Z1109,Inputs!Z1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1093,IF(Inputs!$E$16=2,Inputs!AA1109,Inputs!AA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1093,IF(Inputs!$E$16=2,Inputs!AB1109,Inputs!AB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1093,IF(Inputs!$E$16=2,Inputs!AC1109,Inputs!AC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1093,IF(Inputs!$E$16=2,Inputs!AD1109,Inputs!AD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1093,IF(Inputs!$E$16=2,Inputs!AE1109,Inputs!AE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1093,IF(Inputs!$E$16=2,Inputs!AF1109,Inputs!AF1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1093,IF(Inputs!$E$16=2,Inputs!AG1109,Inputs!AG1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1093,IF(Inputs!$E$16=2,Inputs!AH1109,Inputs!AH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1093,IF(Inputs!$E$16=2,Inputs!AI1109,Inputs!AI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1093,IF(Inputs!$E$16=2,Inputs!AJ1109,Inputs!AJ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1093,IF(Inputs!$E$16=2,Inputs!AK1109,Inputs!AK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1093,IF(Inputs!$E$16=2,Inputs!AL1109,Inputs!AL1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1093,IF(Inputs!$E$16=2,Inputs!AM1109,Inputs!AM1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1093,IF(Inputs!$E$16=2,Inputs!AN1109,Inputs!AN1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1093,IF(Inputs!$E$16=2,Inputs!AO1109,Inputs!AO1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1093,IF(Inputs!$E$16=2,Inputs!AP1109,Inputs!AP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1093,IF(Inputs!$E$16=2,Inputs!AQ1109,Inputs!AQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1093,IF(Inputs!$E$16=2,Inputs!AR1109,Inputs!AR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1093,IF(Inputs!$E$16=2,Inputs!AS1109,Inputs!AS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1093,IF(Inputs!$E$16=2,Inputs!AT1109,Inputs!AT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1093,IF(Inputs!$E$16=2,Inputs!AU1109,Inputs!AU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1093,IF(Inputs!$E$16=2,Inputs!AV1109,Inputs!AV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1093,IF(Inputs!$E$16=2,Inputs!AW1109,Inputs!AW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1093,IF(Inputs!$E$16=2,Inputs!AX1109,Inputs!AX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1093,IF(Inputs!$E$16=2,Inputs!AY1109,Inputs!AY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1093,IF(Inputs!$E$16=2,Inputs!AZ1109,Inputs!AZ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1093,IF(Inputs!$E$16=2,Inputs!BA1109,Inputs!BA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1093,IF(Inputs!$E$16=2,Inputs!BB1109,Inputs!BB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1093,IF(Inputs!$E$16=2,Inputs!BC1109,Inputs!BC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1093,IF(Inputs!$E$16=2,Inputs!BD1109,Inputs!BD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1093,IF(Inputs!$E$16=2,Inputs!BE1109,Inputs!BE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1093,IF(Inputs!$E$16=2,Inputs!BF1109,Inputs!BF1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1093,IF(Inputs!$E$16=2,Inputs!BG1109,Inputs!BG1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1093,IF(Inputs!$E$16=2,Inputs!BH1109,Inputs!BH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1093,IF(Inputs!$E$16=2,Inputs!BI1109,Inputs!BI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1093,IF(Inputs!$E$16=2,Inputs!BJ1109,Inputs!BJ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1093,IF(Inputs!$E$16=2,Inputs!BK1109,Inputs!BK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1093,IF(Inputs!$E$16=2,Inputs!BP1109,Inputs!BP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1093,IF(Inputs!$E$16=2,Inputs!BQ1109,Inputs!BQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1093,IF(Inputs!$E$16=2,Inputs!BR1109,Inputs!BR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1093,IF(Inputs!$E$16=2,Inputs!BS1109,Inputs!BS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1093,IF(Inputs!$E$16=2,Inputs!BT1109,Inputs!BT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1093,IF(Inputs!$E$16=2,Inputs!BU1109,Inputs!BU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1093,IF(Inputs!$E$16=2,Inputs!BV1109,Inputs!BV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1093,IF(Inputs!$E$16=2,Inputs!BW1109,Inputs!BW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1093,IF(Inputs!$E$16=2,Inputs!BX1109,Inputs!BX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1093,IF(Inputs!$E$16=2,Inputs!BY1109,Inputs!BY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1093,IF(Inputs!$E$16=2,Inputs!BZ1109,Inputs!BZ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1093,IF(Inputs!$E$16=2,Inputs!CA1109,Inputs!CA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1093,IF(Inputs!$E$16=2,Inputs!CB1109,Inputs!CB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1093,IF(Inputs!$E$16=2,Inputs!CC1109,Inputs!CC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1093,IF(Inputs!$E$16=2,Inputs!CD1109,Inputs!CD1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1093,IF(Inputs!$E$16=2,Inputs!CE1109,Inputs!CE1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1093,IF(Inputs!$E$16=2,Inputs!CF1109,Inputs!CF1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1093,IF(Inputs!$E$16=2,Inputs!CG1109,Inputs!CG1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1093,IF(Inputs!$E$16=2,Inputs!CH1109,Inputs!CH1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1093,IF(Inputs!$E$16=2,Inputs!CI1109,Inputs!CI1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1093,IF(Inputs!$E$16=2,Inputs!CJ1109,Inputs!CJ1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1093,IF(Inputs!$E$16=2,Inputs!CK1109,Inputs!CK1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1093,IF(Inputs!$E$16=2,Inputs!CL1109,Inputs!CL1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1093,IF(Inputs!$E$16=2,Inputs!CM1109,Inputs!CM1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1093,IF(Inputs!$E$16=2,Inputs!CN1109,Inputs!CN1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1093,IF(Inputs!$E$16=2,Inputs!CO1109,Inputs!CO1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1093,IF(Inputs!$E$16=2,Inputs!CP1109,Inputs!CP1125))","v":0}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1094,IF(Inputs!$E$16=2,Inputs!F1110,Inputs!F1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1094,IF(Inputs!$E$16=2,Inputs!G1110,Inputs!G1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1094,IF(Inputs!$E$16=2,Inputs!H1110,Inputs!H1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1094,IF(Inputs!$E$16=2,Inputs!I1110,Inputs!I1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1094,IF(Inputs!$E$16=2,Inputs!J1110,Inputs!J1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1094,IF(Inputs!$E$16=2,Inputs!K1110,Inputs!K1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1094,IF(Inputs!$E$16=2,Inputs!L1110,Inputs!L1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1094,IF(Inputs!$E$16=2,Inputs!M1110,Inputs!M1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1094,IF(Inputs!$E$16=2,Inputs!N1110,Inputs!N1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1094,IF(Inputs!$E$16=2,Inputs!O1110,Inputs!O1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1094,IF(Inputs!$E$16=2,Inputs!P1110,Inputs!P1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1094,IF(Inputs!$E$16=2,Inputs!Q1110,Inputs!Q1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1094,IF(Inputs!$E$16=2,Inputs!R1110,Inputs!R1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1094,IF(Inputs!$E$16=2,Inputs!S1110,Inputs!S1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1094,IF(Inputs!$E$16=2,Inputs!T1110,Inputs!T1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1094,IF(Inputs!$E$16=2,Inputs!U1110,Inputs!U1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1094,IF(Inputs!$E$16=2,Inputs!V1110,Inputs!V1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1094,IF(Inputs!$E$16=2,Inputs!W1110,Inputs!W1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1094,IF(Inputs!$E$16=2,Inputs!Y1110,Inputs!Y1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1094,IF(Inputs!$E$16=2,Inputs!Z1110,Inputs!Z1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1094,IF(Inputs!$E$16=2,Inputs!AA1110,Inputs!AA1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1094,IF(Inputs!$E$16=2,Inputs!AB1110,Inputs!AB1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1094,IF(Inputs!$E$16=2,Inputs!AC1110,Inputs!AC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1094,IF(Inputs!$E$16=2,Inputs!AD1110,Inputs!AD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1094,IF(Inputs!$E$16=2,Inputs!AE1110,Inputs!AE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1094,IF(Inputs!$E$16=2,Inputs!AF1110,Inputs!AF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1094,IF(Inputs!$E$16=2,Inputs!AG1110,Inputs!AG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1094,IF(Inputs!$E$16=2,Inputs!AH1110,Inputs!AH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1094,IF(Inputs!$E$16=2,Inputs!AI1110,Inputs!AI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1094,IF(Inputs!$E$16=2,Inputs!AJ1110,Inputs!AJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1094,IF(Inputs!$E$16=2,Inputs!AK1110,Inputs!AK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1094,IF(Inputs!$E$16=2,Inputs!AL1110,Inputs!AL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1094,IF(Inputs!$E$16=2,Inputs!AM1110,Inputs!AM1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1094,IF(Inputs!$E$16=2,Inputs!AO1110,Inputs!AO1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1094,IF(Inputs!$E$16=2,Inputs!AQ1110,Inputs!AQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1094,IF(Inputs!$E$16=2,Inputs!AS1110,Inputs!AS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1094,IF(Inputs!$E$16=2,Inputs!AU1110,Inputs!AU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1094,IF(Inputs!$E$16=2,Inputs!AW1110,Inputs!AW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1094,IF(Inputs!$E$16=2,Inputs!AY1110,Inputs!AY1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1094,IF(Inputs!$E$16=2,Inputs!BA1110,Inputs!BA1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1094,IF(Inputs!$E$16=2,Inputs!BC1110,Inputs!BC1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1094,IF(Inputs!$E$16=2,Inputs!BE1110,Inputs!BE1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1094,IF(Inputs!$E$16=2,Inputs!BG1110,Inputs!BG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1094,IF(Inputs!$E$16=2,Inputs!BH1110,Inputs!BH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1094,IF(Inputs!$E$16=2,Inputs!BI1110,Inputs!BI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1094,IF(Inputs!$E$16=2,Inputs!BJ1110,Inputs!BJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1094,IF(Inputs!$E$16=2,Inputs!BK1110,Inputs!BK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1094,IF(Inputs!$E$16=2,Inputs!BP1110,Inputs!BP1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1094,IF(Inputs!$E$16=2,Inputs!BQ1110,Inputs!BQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1094,IF(Inputs!$E$16=2,Inputs!BS1110,Inputs!BS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1094,IF(Inputs!$E$16=2,Inputs!BU1110,Inputs!BU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1094,IF(Inputs!$E$16=2,Inputs!BW1110,Inputs!BW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1094,IF(Inputs!$E$16=2,Inputs!BY1110,Inputs!BY1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CA1094,IF(Inputs!$E$16=2,Inputs!CA1110,Inputs!CA1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CC1094,IF(Inputs!$E$16=2,Inputs!CC1110,Inputs!CC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1094,IF(Inputs!$E$16=2,Inputs!CD1110,Inputs!CD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1094,IF(Inputs!$E$16=2,Inputs!CE1110,Inputs!CE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1094,IF(Inputs!$E$16=2,Inputs!CF1110,Inputs!CF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1094,IF(Inputs!$E$16=2,Inputs!CG1110,Inputs!CG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1094,IF(Inputs!$E$16=2,Inputs!CH1110,Inputs!CH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1094,IF(Inputs!$E$16=2,Inputs!CI1110,Inputs!CI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1094,IF(Inputs!$E$16=2,Inputs!CJ1110,Inputs!CJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1094,IF(Inputs!$E$16=2,Inputs!CK1110,Inputs!CK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1094,IF(Inputs!$E$16=2,Inputs!CL1110,Inputs!CL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1094,IF(Inputs!$E$16=2,Inputs!CM1110,Inputs!CM1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1094,IF(Inputs!$E$16=2,Inputs!CN1110,Inputs!CN1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CP1094,IF(Inputs!$E$16=2,Inputs!CP1110,Inputs!CP1126))","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1095,IF(Inputs!$E$16=2,Inputs!F1111,Inputs!F1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1095,IF(Inputs!$E$16=2,Inputs!G1111,Inputs!G1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1095,IF(Inputs!$E$16=2,Inputs!H1111,Inputs!H1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1095,IF(Inputs!$E$16=2,Inputs!I1111,Inputs!I1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1095,IF(Inputs!$E$16=2,Inputs!J1111,Inputs!J1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1095,IF(Inputs!$E$16=2,Inputs!K1111,Inputs!K1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1095,IF(Inputs!$E$16=2,Inputs!L1111,Inputs!L1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1095,IF(Inputs!$E$16=2,Inputs!M1111,Inputs!M1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1095,IF(Inputs!$E$16=2,Inputs!N1111,Inputs!N1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1095,IF(Inputs!$E$16=2,Inputs!O1111,Inputs!O1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1095,IF(Inputs!$E$16=2,Inputs!P1111,Inputs!P1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1095,IF(Inputs!$E$16=2,Inputs!Q1111,Inputs!Q1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1095,IF(Inputs!$E$16=2,Inputs!R1111,Inputs!R1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1095,IF(Inputs!$E$16=2,Inputs!S1111,Inputs!S1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1095,IF(Inputs!$E$16=2,Inputs!T1111,Inputs!T1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1095,IF(Inputs!$E$16=2,Inputs!U1111,Inputs!U1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1095,IF(Inputs!$E$16=2,Inputs!V1111,Inputs!V1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1095,IF(Inputs!$E$16=2,Inputs!W1111,Inputs!W1127))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1095,IF(Inputs!$E$16=2,Inputs!Y1111,Inputs!Y1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1095,IF(Inputs!$E$16=2,Inputs!Z1111,Inputs!Z1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1095,IF(Inputs!$E$16=2,Inputs!AA1111,Inputs!AA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1095,IF(Inputs!$E$16=2,Inputs!AB1111,Inputs!AB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1095,IF(Inputs!$E$16=2,Inputs!AC1111,Inputs!AC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1095,IF(Inputs!$E$16=2,Inputs!AD1111,Inputs!AD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1095,IF(Inputs!$E$16=2,Inputs!AE1111,Inputs!AE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1095,IF(Inputs!$E$16=2,Inputs!AF1111,Inputs!AF1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1095,IF(Inputs!$E$16=2,Inputs!AG1111,Inputs!AG1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1095,IF(Inputs!$E$16=2,Inputs!AH1111,Inputs!AH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1095,IF(Inputs!$E$16=2,Inputs!AI1111,Inputs!AI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1095,IF(Inputs!$E$16=2,Inputs!AJ1111,Inputs!AJ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1095,IF(Inputs!$E$16=2,Inputs!AK1111,Inputs!AK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1095,IF(Inputs!$E$16=2,Inputs!AL1111,Inputs!AL1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1095,IF(Inputs!$E$16=2,Inputs!AM1111,Inputs!AM1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1095,IF(Inputs!$E$16=2,Inputs!AN1111,Inputs!AN1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1095,IF(Inputs!$E$16=2,Inputs!AO1111,Inputs!AO1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1095,IF(Inputs!$E$16=2,Inputs!AP1111,Inputs!AP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1095,IF(Inputs!$E$16=2,Inputs!AQ1111,Inputs!AQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1095,IF(Inputs!$E$16=2,Inputs!AR1111,Inputs!AR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1095,IF(Inputs!$E$16=2,Inputs!AS1111,Inputs!AS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1095,IF(Inputs!$E$16=2,Inputs!AT1111,Inputs!AT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1095,IF(Inputs!$E$16=2,Inputs!AU1111,Inputs!AU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1095,IF(Inputs!$E$16=2,Inputs!AV1111,Inputs!AV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1095,IF(Inputs!$E$16=2,Inputs!AW1111,Inputs!AW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1095,IF(Inputs!$E$16=2,Inputs!AX1111,Inputs!AX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1095,IF(Inputs!$E$16=2,Inputs!AY1111,Inputs!AY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1095,IF(Inputs!$E$16=2,Inputs!AZ1111,Inputs!AZ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1095,IF(Inputs!$E$16=2,Inputs!BA1111,Inputs!BA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1095,IF(Inputs!$E$16=2,Inputs!BB1111,Inputs!BB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1095,IF(Inputs!$E$16=2,Inputs!BC1111,Inputs!BC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1095,IF(Inputs!$E$16=2,Inputs!BD1111,Inputs!BD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1095,IF(Inputs!$E$16=2,Inputs!BE1111,Inputs!BE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1095,IF(Inputs!$E$16=2,Inputs!BF1111,Inputs!BF1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1095,IF(Inputs!$E$16=2,Inputs!BG1111,Inputs!BG1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1095,IF(Inputs!$E$16=2,Inputs!BH1111,Inputs!BH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1095,IF(Inputs!$E$16=2,Inputs!BI1111,Inputs!BI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1095,IF(Inputs!$E$16=2,Inputs!BJ1111,Inputs!BJ1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1095,IF(Inputs!$E$16=2,Inputs!BK1111,Inputs!BK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1095,IF(Inputs!$E$16=2,Inputs!BP1111,Inputs!BP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1095,IF(Inputs!$E$16=2,Inputs!BQ1111,Inputs!BQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1095,IF(Inputs!$E$16=2,Inputs!BR1111,Inputs!BR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1095,IF(Inputs!$E$16=2,Inputs!BS1111,Inputs!BS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1095,IF(Inputs!$E$16=2,Inputs!BT1111,Inputs!BT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1095,IF(Inputs!$E$16=2,Inputs!BU1111,Inputs!BU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1095,IF(Inputs!$E$16=2,Inputs!BV1111,Inputs!BV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1095,IF(Inputs!$E$16=2,Inputs!BW1111,Inputs!BW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1095,IF(Inputs!$E$16=2,Inputs!BX1111,Inputs!BX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1095,IF(Inputs!$E$16=2,Inputs!BY1111,Inputs!BY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1095,IF(Inputs!$E$16=2,Inputs!BZ1111,Inputs!BZ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1095,IF(Inputs!$E$16=2,Inputs!CA1111,Inputs!CA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1095,IF(Inputs!$E$16=2,Inputs!CB1111,Inputs!CB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1095,IF(Inputs!$E$16=2,Inputs!CC1111,Inputs!CC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1095,IF(Inputs!$E$16=2,Inputs!CD1111,Inputs!CD1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1095,IF(Inputs!$E$16=2,Inputs!CE1111,Inputs!CE1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1095,IF(Inputs!$E$16=2,Inputs!CF1111,Inputs!CF1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1095,IF(Inputs!$E$16=2,Inputs!CG1111,Inputs!CG1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1095,IF(Inputs!$E$16=2,Inputs!CH1111,Inputs!CH1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1095,IF(Inputs!$E$16=2,Inputs!CI1111,Inputs!CI1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1095,IF(Inputs!$E$16=2,Inputs!CJ1111,Inputs!CJ1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1095,IF(Inputs!$E$16=2,Inputs!CK1111,Inputs!CK1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1095,IF(Inputs!$E$16=2,Inputs!CL1111,Inputs!CL1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1095,IF(Inputs!$E$16=2,Inputs!CM1111,Inputs!CM1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1095,IF(Inputs!$E$16=2,Inputs!CN1111,Inputs!CN1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1095,IF(Inputs!$E$16=2,Inputs!CO1111,Inputs!CO1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1095,IF(Inputs!$E$16=2,Inputs!CP1111,Inputs!CP1127))","v":0}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1096,IF(Inputs!$E$16=2,Inputs!F1112,Inputs!F1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1096,IF(Inputs!$E$16=2,Inputs!G1112,Inputs!G1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1096,IF(Inputs!$E$16=2,Inputs!H1112,Inputs!H1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1096,IF(Inputs!$E$16=2,Inputs!I1112,Inputs!I1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1096,IF(Inputs!$E$16=2,Inputs!J1112,Inputs!J1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1096,IF(Inputs!$E$16=2,Inputs!K1112,Inputs!K1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1096,IF(Inputs!$E$16=2,Inputs!L1112,Inputs!L1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1096,IF(Inputs!$E$16=2,Inputs!M1112,Inputs!M1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1096,IF(Inputs!$E$16=2,Inputs!N1112,Inputs!N1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1096,IF(Inputs!$E$16=2,Inputs!O1112,Inputs!O1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1096,IF(Inputs!$E$16=2,Inputs!P1112,Inputs!P1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1096,IF(Inputs!$E$16=2,Inputs!Q1112,Inputs!Q1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1096,IF(Inputs!$E$16=2,Inputs!R1112,Inputs!R1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1096,IF(Inputs!$E$16=2,Inputs!S1112,Inputs!S1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1096,IF(Inputs!$E$16=2,Inputs!T1112,Inputs!T1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1096,IF(Inputs!$E$16=2,Inputs!U1112,Inputs!U1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1096,IF(Inputs!$E$16=2,Inputs!V1112,Inputs!V1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1096,IF(Inputs!$E$16=2,Inputs!W1112,Inputs!W1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1096,IF(Inputs!$E$16=2,Inputs!Y1112,Inputs!Y1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1096,IF(Inputs!$E$16=2,Inputs!Z1112,Inputs!Z1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1096,IF(Inputs!$E$16=2,Inputs!AA1112,Inputs!AA1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1096,IF(Inputs!$E$16=2,Inputs!AB1112,Inputs!AB1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1096,IF(Inputs!$E$16=2,Inputs!AC1112,Inputs!AC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1096,IF(Inputs!$E$16=2,Inputs!AD1112,Inputs!AD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1096,IF(Inputs!$E$16=2,Inputs!AE1112,Inputs!AE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1096,IF(Inputs!$E$16=2,Inputs!AF1112,Inputs!AF1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1096,IF(Inputs!$E$16=2,Inputs!AG1112,Inputs!AG1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1096,IF(Inputs!$E$16=2,Inputs!AH1112,Inputs!AH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1096,IF(Inputs!$E$16=2,Inputs!AI1112,Inputs!AI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1096,IF(Inputs!$E$16=2,Inputs!AJ1112,Inputs!AJ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1096,IF(Inputs!$E$16=2,Inputs!AK1112,Inputs!AK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1096,IF(Inputs!$E$16=2,Inputs!AL1112,Inputs!AL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1096,IF(Inputs!$E$16=2,Inputs!AM1112,Inputs!AM1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1096,IF(Inputs!$E$16=2,Inputs!AO1112,Inputs!AO1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1096,IF(Inputs!$E$16=2,Inputs!AQ1112,Inputs!AQ1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1096,IF(Inputs!$E$16=2,Inputs!AS1112,Inputs!AS1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1096,IF(Inputs!$E$16=2,Inputs!AU1112,Inputs!AU1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1096,IF(Inputs!$E$16=2,Inputs!AW1112,Inputs!AW1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1096,IF(Inputs!$E$16=2,Inputs!AY1112,Inputs!AY1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1096,IF(Inputs!$E$16=2,Inputs!BA1112,Inputs!BA1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1096,IF(Inputs!$E$16=2,Inputs!BC1112,Inputs!BC1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1096,IF(Inputs!$E$16=2,Inputs!BE1112,Inputs!BE1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1096,IF(Inputs!$E$16=2,Inputs!BG1112,Inputs!BG1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1096,IF(Inputs!$E$16=2,Inputs!BH1112,Inputs!BH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1096,IF(Inputs!$E$16=2,Inputs!BI1112,Inputs!BI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1096,IF(Inputs!$E$16=2,Inputs!BJ1112,Inputs!BJ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1096,IF(Inputs!$E$16=2,Inputs!BK1112,Inputs!BK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1096,IF(Inputs!$E$16=2,Inputs!BP1112,Inputs!BP1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1096,IF(Inputs!$E$16=2,Inputs!BQ1112,Inputs!BQ1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1096,IF(Inputs!$E$16=2,Inputs!BS1112,Inputs!BS1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1096,IF(Inputs!$E$16=2,Inputs!BU1112,Inputs!BU1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1096,IF(Inputs!$E$16=2,Inputs!BW1112,Inputs!BW1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1096,IF(Inputs!$E$16=2,Inputs!BY1112,Inputs!BY1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CA1096,IF(Inputs!$E$16=2,Inputs!CA1112,Inputs!CA1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CC1096,IF(Inputs!$E$16=2,Inputs!CC1112,Inputs!CC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1096,IF(Inputs!$E$16=2,Inputs!CD1112,Inputs!CD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1096,IF(Inputs!$E$16=2,Inputs!CE1112,Inputs!CE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1096,IF(Inputs!$E$16=2,Inputs!CF1112,Inputs!CF1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1096,IF(Inputs!$E$16=2,Inputs!CG1112,Inputs!CG1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1096,IF(Inputs!$E$16=2,Inputs!CH1112,Inputs!CH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1096,IF(Inputs!$E$16=2,Inputs!CI1112,Inputs!CI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1096,IF(Inputs!$E$16=2,Inputs!CJ1112,Inputs!CJ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1096,IF(Inputs!$E$16=2,Inputs!CK1112,Inputs!CK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1096,IF(Inputs!$E$16=2,Inputs!CL1112,Inputs!CL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1096,IF(Inputs!$E$16=2,Inputs!CM1112,Inputs!CM1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1096,IF(Inputs!$E$16=2,Inputs!CN1112,Inputs!CN1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CP1096,IF(Inputs!$E$16=2,Inputs!CP1112,Inputs!CP1128))","v":1}]
["BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1097,IF(Inputs!$E$16=2,Inputs!F1113,Inputs!F1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1097,IF(Inputs!$E$16=2,Inputs!G1113,Inputs!G1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1097,IF(Inputs!$E$16=2,Inputs!H1113,Inputs!H1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1097,IF(Inputs!$E$16=2,Inputs!I1113,Inputs!I1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1097,IF(Inputs!$E$16=2,Inputs!J1113,Inputs!J1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1097,IF(Inputs!$E$16=2,Inputs!K1113,Inputs!K1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1097,IF(Inputs!$E$16=2,Inputs!L1113,Inputs!L1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1097,IF(Inputs!$E$16=2,Inputs!M1113,Inputs!M1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1097,IF(Inputs!$E$16=2,Inputs!N1113,Inputs!N1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1097,IF(Inputs!$E$16=2,Inputs!O1113,Inputs!O1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1097,IF(Inputs!$E$16=2,Inputs!P1113,Inputs!P1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1097,IF(Inputs!$E$16=2,Inputs!Q1113,Inputs!Q1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1097,IF(Inputs!$E$16=2,Inputs!R1113,Inputs!R1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1097,IF(Inputs!$E$16=2,Inputs!S1113,Inputs!S1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1097,IF(Inputs!$E$16=2,Inputs!T1113,Inputs!T1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1097,IF(Inputs!$E$16=2,Inputs!U1113,Inputs!U1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1097,IF(Inputs!$E$16=2,Inputs!V1113,Inputs!V1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1097,IF(Inputs!$E$16=2,Inputs!W1113,Inputs!W1129))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1097,IF(Inputs!$E$16=2,Inputs!Y1113,Inputs!Y1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1097,IF(Inputs!$E$16=2,Inputs!Z1113,Inputs!Z1129))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1097,IF(Inputs!$E$16=2,Inputs!AA1113,Inputs!AA1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1097,IF(Inputs!$E$16=2,Inputs!AB1113,Inputs!AB1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1097,IF(Inputs!$E$16=2,Inputs!AC1113,Inputs!AC1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1097,IF(Inputs!$E$16=2,Inputs!AD1113,Inputs!AD1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1097,IF(Inputs!$E$16=2,Inputs!AE1113,Inputs!AE1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1097,IF(Inputs!$E$16=2,Inputs!AF1113,Inputs!AF1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1097,IF(Inputs!$E$16=2,Inputs!AG1113,Inputs!AG1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1097,IF(Inputs!$E$16=2,Inputs!AH1113,Inputs!AH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1097,IF(Inputs!$E$16=2,Inputs!AI1113,Inputs!AI1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1097,IF(Inputs!$E$16=2,Inputs!AJ1113,Inputs!AJ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1097,IF(Inputs!$E$16=2,Inputs!AK1113,Inputs!AK1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1097,IF(Inputs!$E$16=2,Inputs!AL1113,Inputs!AL1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1097,IF(Inputs!$E$16=2,Inputs!AM1113,Inputs!AM1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1097,IF(Inputs!$E$16=2,Inputs!AN1113,Inputs!AN1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1097,IF(Inputs!$E$16=2,Inputs!AO1113,Inputs!AO1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1097,IF(Inputs!$E$16=2,Inputs!AP1113,Inputs!AP1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1097,IF(Inputs!$E$16=2,Inputs!AQ1113,Inputs!AQ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1097,IF(Inputs!$E$16=2,Inputs!AR1113,Inputs!AR1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1097,IF(Inputs!$E$16=2,Inputs!AS1113,Inputs!AS1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1097,IF(Inputs!$E$16=2,Inputs!AT1113,Inputs!AT1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1097,IF(Inputs!$E$16=2,Inputs!AU1113,Inputs!AU1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1097,IF(Inputs!$E$16=2,Inputs!AV1113,Inputs!AV1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1097,IF(Inputs!$E$16=2,Inputs!AW1113,Inputs!AW1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1097,IF(Inputs!$E$16=2,Inputs!AX1113,Inputs!AX1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1097,IF(Inputs!$E$16=2,Inputs!AY1113,Inputs!AY1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1097,IF(Inputs!$E$16=2,Inputs!AZ1113,Inputs!AZ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1097,IF(Inputs!$E$16=2,Inputs!BA1113,Inputs!BA1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1097,IF(Inputs!$E$16=2,Inputs!BB1113,Inputs!BB1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1097,IF(Inputs!$E$16=2,Inputs!BC1113,Inputs!BC1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1097,IF(Inputs!$E$16=2,Inputs!BD1113,Inputs!BD1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1097,IF(Inputs!$E$16=2,Inputs!BE1113,Inputs!BE1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1097,IF(Inputs!$E$16=2,Inputs!BF1113,Inputs!BF1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1097,IF(Inputs!$E$16=2,Inputs!BG1113,Inputs!BG1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1097,IF(Inputs!$E$16=2,Inputs!BH1113,Inputs!BH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1097,IF(Inputs!$E$16=2,Inputs!BI1113,Inputs!BI1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1097,IF(Inputs!$E$16=2,Inputs!BJ1113,Inputs!BJ1129))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1097,IF(Inputs!$E$16=2,Inputs!BK1113,Inputs!BK1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1097,IF(Inputs!$E$16=2,Inputs!BP1113,Inputs!BP1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1097,IF(Inputs!$E$16=2,Inputs!BQ1113,Inputs!BQ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1097,IF(Inputs!$E$16=2,Inputs!BR1113,Inputs!BR1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1097,IF(Inputs!$E$16=2,Inputs!BS1113,Inputs!BS1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1097,IF(Inputs!$E$16=2,Inputs!BT1113,Inputs!BT1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1097,IF(Inputs!$E$16=2,Inputs!BU1113,Inputs!BU1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1097,IF(Inputs!$E$16=2,Inputs!BV1113,Inputs!BV1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1097,IF(Inputs!$E$16=2,Inputs!BW1113,Inputs!BW1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1097,IF(Inputs!$E$16=2,Inputs!BX1113,Inputs!BX1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1097,IF(Inputs!$E$16=2,Inputs!BY1113,Inputs!BY1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1097,IF(Inputs!$E$16=2,Inputs!BZ1113,Inputs!BZ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1097,IF(Inputs!$E$16=2,Inputs!CA1113,Inputs!CA1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1097,IF(Inputs!$E$16=2,Inputs!CB1113,Inputs!CB1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1097,IF(Inputs!$E$16=2,Inputs!CC1113,Inputs!CC1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1097,IF(Inputs!$E$16=2,Inputs!CD1113,Inputs!CD1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1097,IF(Inputs!$E$16=2,Inputs!CE1113,Inputs!CE1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1097,IF(Inputs!$E$16=2,Inputs!CF1113,Inputs!CF1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1097,IF(Inputs!$E$16=2,Inputs!CG1113,Inputs!CG1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1097,IF(Inputs!$E$16=2,Inputs!CH1113,Inputs!CH1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1097,IF(Inputs!$E$16=2,Inputs!CI1113,Inputs!CI1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1097,IF(Inputs!$E$16=2,Inputs!CJ1113,Inputs!CJ1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1097,IF(Inputs!$E$16=2,Inputs!CK1113,Inputs!CK1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1097,IF(Inputs!$E$16=2,Inputs!CL1113,Inputs!CL1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1097,IF(Inputs!$E$16=2,Inputs!CM1113,Inputs!CM1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1097,IF(Inputs!$E$16=2,Inputs!CN1113,Inputs!CN1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1097,IF(Inputs!$E$16=2,Inputs!CO1113,Inputs!CO1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1097,IF(Inputs!$E$16=2,Inputs!CP1113,Inputs!CP1129))","v":0}]
["OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1098,IF(Inputs!$E$16=2,Inputs!F1114,Inputs!F1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1098,IF(Inputs!$E$16=2,Inputs!G1114,Inputs!G1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1098,IF(Inputs!$E$16=2,Inputs!H1114,Inputs!H1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1098,IF(Inputs!$E$16=2,Inputs!I1114,Inputs!I1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1098,IF(Inputs!$E$16=2,Inputs!J1114,Inputs!J1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1098,IF(Inputs!$E$16=2,Inputs!K1114,Inputs!K1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1098,IF(Inputs!$E$16=2,Inputs!L1114,Inputs!L1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1098,IF(Inputs!$E$16=2,Inputs!M1114,Inputs!M1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1098,IF(Inputs!$E$16=2,Inputs!N1114,Inputs!N1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1098,IF(Inputs!$E$16=2,Inputs!O1114,Inputs!O1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1098,IF(Inputs!$E$16=2,Inputs!P1114,Inputs!P1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1098,IF(Inputs!$E$16=2,Inputs!Q1114,Inputs!Q1130))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1098,IF(Inputs!$E$16=2,Inputs!R1114,Inputs!R1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1098,IF(Inputs!$E$16=2,Inputs!S1114,Inputs!S1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1098,IF(Inputs!$E$16=2,Inputs!T1114,Inputs!T1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1098,IF(Inputs!$E$16=2,Inputs!U1114,Inputs!U1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1098,IF(Inputs!$E$16=2,Inputs!V1114,Inputs!V1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1098,IF(Inputs!$E$16=2,Inputs!W1114,Inputs!W1130))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1098,IF(Inputs!$E$16=2,Inputs!Y1114,Inputs!Y1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1098,IF(Inputs!$E$16=2,Inputs!Z1114,Inputs!Z1130))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1098,IF(Inputs!$E$16=2,Inputs!AA1114,Inputs!AA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1098,IF(Inputs!$E$16=2,Inputs!AB1114,Inputs!AB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1098,IF(Inputs!$E$16=2,Inputs!AC1114,Inputs!AC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1098,IF(Inputs!$E$16=2,Inputs!AD1114,Inputs!AD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1098,IF(Inputs!$E$16=2,Inputs!AE1114,Inputs!AE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1098,IF(Inputs!$E$16=2,Inputs!AF1114,Inputs!AF1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1098,IF(Inputs!$E$16=2,Inputs!AG1114,Inputs!AG1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1098,IF(Inputs!$E$16=2,Inputs!AH1114,Inputs!AH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1098,IF(Inputs!$E$16=2,Inputs!AI1114,Inputs!AI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1098,IF(Inputs!$E$16=2,Inputs!AJ1114,Inputs!AJ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1098,IF(Inputs!$E$16=2,Inputs!AK1114,Inputs!AK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1098,IF(Inputs!$E$16=2,Inputs!AL1114,Inputs!AL1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1098,IF(Inputs!$E$16=2,Inputs!AM1114,Inputs!AM1130))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1098,IF(Inputs!$E$16=2,Inputs!AN1114,Inputs!AN1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1098,IF(Inputs!$E$16=2,Inputs!AO1114,Inputs!AO1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1098,IF(Inputs!$E$16=2,Inputs!AP1114,Inputs!AP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1098,IF(Inputs!$E$16=2,Inputs!AQ1114,Inputs!AQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1098,IF(Inputs!$E$16=2,Inputs!AR1114,Inputs!AR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1098,IF(Inputs!$E$16=2,Inputs!AS1114,Inputs!AS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1098,IF(Inputs!$E$16=2,Inputs!AT1114,Inputs!AT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1098,IF(Inputs!$E$16=2,Inputs!AU1114,Inputs!AU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1098,IF(Inputs!$E$16=2,Inputs!AV1114,Inputs!AV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1098,IF(Inputs!$E$16=2,Inputs!AW1114,Inputs!AW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1098,IF(Inputs!$E$16=2,Inputs!AX1114,Inputs!AX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1098,IF(Inputs!$E$16=2,Inputs!AY1114,Inputs!AY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1098,IF(Inputs!$E$16=2,Inputs!AZ1114,Inputs!AZ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1098,IF(Inputs!$E$16=2,Inputs!BA1114,Inputs!BA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1098,IF(Inputs!$E$16=2,Inputs!BB1114,Inputs!BB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1098,IF(Inputs!$E$16=2,Inputs!BC1114,Inputs!BC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1098,IF(Inputs!$E$16=2,Inputs!BD1114,Inputs!BD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1098,IF(Inputs!$E$16=2,Inputs!BE1114,Inputs!BE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1098,IF(Inputs!$E$16=2,Inputs!BF1114,Inputs!BF1130))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1098,IF(Inputs!$E$16=2,Inputs!BG1114,Inputs!BG1130))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1098,IF(Inputs!$E$16=2,Inputs!BH1114,Inputs!BH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1098,IF(Inputs!$E$16=2,Inputs!BI1114,Inputs!BI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1098,IF(Inputs!$E$16=2,Inputs!BJ1114,Inputs!BJ1130))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1098,IF(Inputs!$E$16=2,Inputs!BK1114,Inputs!BK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1098,IF(Inputs!$E$16=2,Inputs!BP1114,Inputs!BP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1098,IF(Inputs!$E$16=2,Inputs!BQ1114,Inputs!BQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1098,IF(Inputs!$E$16=2,Inputs!BR1114,Inputs!BR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1098,IF(Inputs!$E$16=2,Inputs!BS1114,Inputs!BS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1098,IF(Inputs!$E$16=2,Inputs!BT1114,Inputs!BT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1098,IF(Inputs!$E$16=2,Inputs!BU1114,Inputs!BU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1098,IF(Inputs!$E$16=2,Inputs!BV1114,Inputs!BV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1098,IF(Inputs!$E$16=2,Inputs!BW1114,Inputs!BW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1098,IF(Inputs!$E$16=2,Inputs!BX1114,Inputs!BX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1098,IF(Inputs!$E$16=2,Inputs!BY1114,Inputs!BY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1098,IF(Inputs!$E$16=2,Inputs!BZ1114,Inputs!BZ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1098,IF(Inputs!$E$16=2,Inputs!CA1114,Inputs!CA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1098,IF(Inputs!$E$16=2,Inputs!CB1114,Inputs!CB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1098,IF(Inputs!$E$16=2,Inputs!CC1114,Inputs!CC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1098,IF(Inputs!$E$16=2,Inputs!CD1114,Inputs!CD1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1098,IF(Inputs!$E$16=2,Inputs!CE1114,Inputs!CE1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1098,IF(Inputs!$E$16=2,Inputs!CF1114,Inputs!CF1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1098,IF(Inputs!$E$16=2,Inputs!CG1114,Inputs!CG1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1098,IF(Inputs!$E$16=2,Inputs!CH1114,Inputs!CH1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1098,IF(Inputs!$E$16=2,Inputs!CI1114,Inputs!CI1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1098,IF(Inputs!$E$16=2,Inputs!CJ1114,Inputs!CJ1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1098,IF(Inputs!$E$16=2,Inputs!CK1114,Inputs!CK1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1098,IF(Inputs!$E$16=2,Inputs!CL1114,Inputs!CL1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1098,IF(Inputs!$E$16=2,Inputs!CM1114,Inputs!CM1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1098,IF(Inputs!$E$16=2,Inputs!CN1114,Inputs!CN1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1098,IF(Inputs!$E$16=2,Inputs!CO1114,Inputs!CO1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1098,IF(Inputs!$E$16=2,Inputs!CP1114,Inputs!CP1130))","v":0}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1099,IF(Inputs!$E$16=2,Inputs!F1115,Inputs!F1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1099,IF(Inputs!$E$16=2,Inputs!G1115,Inputs!G1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1099,IF(Inputs!$E$16=2,Inputs!H1115,Inputs!H1131))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I1099,IF(Inputs!$E$16=2,Inputs!I1115,Inputs!I1131))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J1099,IF(Inputs!$E$16=2,Inputs!J1115,Inputs!J1131))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K1099,IF(Inputs!$E$16=2,Inputs!K1115,Inputs!K1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1099,IF(Inputs!$E$16=2,Inputs!L1115,Inputs!L1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1099,IF(Inputs!$E$16=2,Inputs!M1115,Inputs!M1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1099,IF(Inputs!$E$16=2,Inputs!N1115,Inputs!N1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1099,IF(Inputs!$E$16=2,Inputs!O1115,Inputs!O1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1099,IF(Inputs!$E$16=2,Inputs!P1115,Inputs!P1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1099,IF(Inputs!$E$16=2,Inputs!Q1115,Inputs!Q1131))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1099,IF(Inputs!$E$16=2,Inputs!R1115,Inputs!R1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1099,IF(Inputs!$E$16=2,Inputs!S1115,Inputs!S1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1099,IF(Inputs!$E$16=2,Inputs!T1115,Inputs!T1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1099,IF(Inputs!$E$16=2,Inputs!U1115,Inputs!U1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1099,IF(Inputs!$E$16=2,Inputs!V1115,Inputs!V1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1099,IF(Inputs!$E$16=2,Inputs!W1115,Inputs!W1131))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1099,IF(Inputs!$E$16=2,Inputs!Y1115,Inputs!Y1131))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1099,IF(Inputs!$E$16=2,Inputs!Z1115,Inputs!Z1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1099,IF(Inputs!$E$16=2,Inputs!AA1115,Inputs!AA1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1099,IF(Inputs!$E$16=2,Inputs!AB1115,Inputs!AB1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1099,IF(Inputs!$E$16=2,Inputs!AC1115,Inputs!AC1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1099,IF(Inputs!$E$16=2,Inputs!AD1115,Inputs!AD1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1099,IF(Inputs!$E$16=2,Inputs!AE1115,Inputs!AE1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1099,IF(Inputs!$E$16=2,Inputs!AF1115,Inputs!AF1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1099,IF(Inputs!$E$16=2,Inputs!AG1115,Inputs!AG1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1099,IF(Inputs!$E$16=2,Inputs!AH1115,Inputs!AH1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1099,IF(Inputs!$E$16=2,Inputs!AI1115,Inputs!AI1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1099,IF(Inputs!$E$16=2,Inputs!AJ1115,Inputs!AJ1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1099,IF(Inputs!$E$16=2,Inputs!AK1115,Inputs!AK1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1099,IF(Inputs!$E$16=2,Inputs!AL1115,Inputs!AL1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1099,IF(Inputs!$E$16=2,Inputs!AM1115,Inputs!AM1131))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1099,IF(Inputs!$E$16=2,Inputs!AN1115,Inputs!AN1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1099,IF(Inputs!$E$16=2,Inputs!AO1115,Inputs!AO1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1099,IF(Inputs!$E$16=2,Inputs!AP1115,Inputs!AP1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1099,IF(Inputs!$E$16=2,Inputs!AQ1115,Inputs!AQ1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1099,IF(Inputs!$E$16=2,Inputs!AR1115,Inputs!AR1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1099,IF(Inputs!$E$16=2,Inputs!AS1115,Inputs!AS1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1099,IF(Inputs!$E$16=2,Inputs!AT1115,Inputs!AT1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1099,IF(Inputs!$E$16=2,Inputs!AU1115,Inputs!AU1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1099,IF(Inputs!$E$16=2,Inputs!AV1115,Inputs!AV1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1099,IF(Inputs!$E$16=2,Inputs!AW1115,Inputs!AW1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1099,IF(Inputs!$E$16=2,Inputs!AX1115,Inputs!AX1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1099,IF(Inputs!$E$16=2,Inputs!AY1115,Inputs!AY1131))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1099,IF(Inputs!$E$16=2,Inputs!AZ1115,Inputs!AZ1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1099,IF(Inputs!$E$16=2,Inputs!BA1115,Inputs!BA1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1099,IF(Inputs!$E$16=2,Inputs!BB1115,Inputs!BB1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1099,IF(Inputs!$E$16=2,Inputs!BC1115,Inputs!BC1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1099,IF(Inputs!$E$16=2,Inputs!BD1115,Inputs!BD1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1099,IF(Inputs!$E$16=2,Inputs!BE1115,Inputs!BE1131))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1099,IF(Inputs!$E$16=2,Inputs!BF1115,Inputs!BF1131))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1099,IF(Inputs!$E$16=2,Inputs!BG1115,Inputs!BG1131))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1099,IF(Inputs!$E$16=2,Inputs!BH1115,Inputs!BH1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1099,IF(Inputs!$E$16=2,Inputs!BI1115,Inputs!BI1131))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1099,IF(Inputs!$E$16=2,Inputs!BJ1115,Inputs!BJ1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1099,IF(Inputs!$E$16=2,Inputs!BK1115,Inputs!BK1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1099,IF(Inputs!$E$16=2,Inputs!BP1115,Inputs!BP1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1099,IF(Inputs!$E$16=2,Inputs!BQ1115,Inputs!BQ1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1099,IF(Inputs!$E$16=2,Inputs!BR1115,Inputs!BR1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1099,IF(Inputs!$E$16=2,Inputs!BS1115,Inputs!BS1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1099,IF(Inputs!$E$16=2,Inputs!BT1115,Inputs!BT1131))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1099,IF(Inputs!$E$16=2,Inputs!BU1115,Inputs!BU1131))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1099,IF(Inputs!$E$16=2,Inputs!BV1115,Inputs!BV1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1099,IF(Inputs!$E$16=2,Inputs!BW1115,Inputs!BW1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1099,IF(Inputs!$E$16=2,Inputs!BX1115,Inputs!BX1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1099,IF(Inputs!$E$16=2,Inputs!BY1115,Inputs!BY1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1099,IF(Inputs!$E$16=2,Inputs!BZ1115,Inputs!BZ1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1099,IF(Inputs!$E$16=2,Inputs!CA1115,Inputs!CA1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1099,IF(Inputs!$E$16=2,Inputs!CB1115,Inputs!CB1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1099,IF(Inputs!$E$16=2,Inputs!CC1115,Inputs!CC1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1099,IF(Inputs!$E$16=2,Inputs!CD1115,Inputs!CD1131))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1099,IF(Inputs!$E$16=2,Inputs!CE1115,Inputs!CE1131))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1099,IF(Inputs!$E$16=2,Inputs!CF1115,Inputs!CF1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1099,IF(Inputs!$E$16=2,Inputs!CG1115,Inputs!CG1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1099,IF(Inputs!$E$16=2,Inputs!CH1115,Inputs!CH1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1099,IF(Inputs!$E$16=2,Inputs!CI1115,Inputs!CI1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1099,IF(Inputs!$E$16=2,Inputs!CJ1115,Inputs!CJ1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1099,IF(Inputs!$E$16=2,Inputs!CK1115,Inputs!CK1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1099,IF(Inputs!$E$16=2,Inputs!CL1115,Inputs!CL1131))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1099,IF(Inputs!$E$16=2,Inputs!CM1115,Inputs!CM1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1099,IF(Inputs!$E$16=2,Inputs!CN1115,Inputs!CN1131))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1099,IF(Inputs!$E$16=2,Inputs!CO1115,Inputs!CO1131))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1099,IF(Inputs!$E$16=2,Inputs!CP1115,Inputs!CP1131))","v":0}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1100,IF(Inputs!$E$16=2,Inputs!F1116,Inputs!F1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1100,IF(Inputs!$E$16=2,Inputs!G1116,Inputs!G1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1100,IF(Inputs!$E$16=2,Inputs!H1116,Inputs!H1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1100,IF(Inputs!$E$16=2,Inputs!I1116,Inputs!I1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1100,IF(Inputs!$E$16=2,Inputs!J1116,Inputs!J1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1100,IF(Inputs!$E$16=2,Inputs!K1116,Inputs!K1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1100,IF(Inputs!$E$16=2,Inputs!L1116,Inputs!L1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1100,IF(Inputs!$E$16=2,Inputs!M1116,Inputs!M1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1100,IF(Inputs!$E$16=2,Inputs!N1116,Inputs!N1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1100,IF(Inputs!$E$16=2,Inputs!O1116,Inputs!O1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1100,IF(Inputs!$E$16=2,Inputs!P1116,Inputs!P1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1100,IF(Inputs!$E$16=2,Inputs!Q1116,Inputs!Q1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1100,IF(Inputs!$E$16=2,Inputs!R1116,Inputs!R1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1100,IF(Inputs!$E$16=2,Inputs!S1116,Inputs!S1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1100,IF(Inputs!$E$16=2,Inputs!T1116,Inputs!T1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1100,IF(Inputs!$E$16=2,Inputs!U1116,Inputs!U1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1100,IF(Inputs!$E$16=2,Inputs!V1116,Inputs!V1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1100,IF(Inputs!$E$16=2,Inputs!W1116,Inputs!W1132))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1100,IF(Inputs!$E$16=2,Inputs!Y1116,Inputs!Y1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1100,IF(Inputs!$E$16=2,Inputs!Z1116,Inputs!Z1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1100,IF(Inputs!$E$16=2,Inputs!AA1116,Inputs!AA1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1100,IF(Inputs!$E$16=2,Inputs!AB1116,Inputs!AB1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1100,IF(Inputs!$E$16=2,Inputs!AC1116,Inputs!AC1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1100,IF(Inputs!$E$16=2,Inputs!AD1116,Inputs!AD1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1100,IF(Inputs!$E$16=2,Inputs!AE1116,Inputs!AE1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1100,IF(Inputs!$E$16=2,Inputs!AF1116,Inputs!AF1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1100,IF(Inputs!$E$16=2,Inputs!AG1116,Inputs!AG1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1100,IF(Inputs!$E$16=2,Inputs!AH1116,Inputs!AH1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1100,IF(Inputs!$E$16=2,Inputs!AI1116,Inputs!AI1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1100,IF(Inputs!$E$16=2,Inputs!AJ1116,Inputs!AJ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1100,IF(Inputs!$E$16=2,Inputs!AK1116,Inputs!AK1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1100,IF(Inputs!$E$16=2,Inputs!AL1116,Inputs!AL1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1100,IF(Inputs!$E$16=2,Inputs!AM1116,Inputs!AM1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1100,IF(Inputs!$E$16=2,Inputs!AN1116,Inputs!AN1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1100,IF(Inputs!$E$16=2,Inputs!AO1116,Inputs!AO1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1100,IF(Inputs!$E$16=2,Inputs!AP1116,Inputs!AP1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1100,IF(Inputs!$E$16=2,Inputs!AQ1116,Inputs!AQ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1100,IF(Inputs!$E$16=2,Inputs!AR1116,Inputs!AR1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1100,IF(Inputs!$E$16=2,Inputs!AS1116,Inputs!AS1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1100,IF(Inputs!$E$16=2,Inputs!AT1116,Inputs!AT1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1100,IF(Inputs!$E$16=2,Inputs!AU1116,Inputs!AU1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1100,IF(Inputs!$E$16=2,Inputs!AV1116,Inputs!AV1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1100,IF(Inputs!$E$16=2,Inputs!AW1116,Inputs!AW1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1100,IF(Inputs!$E$16=2,Inputs!AX1116,Inputs!AX1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1100,IF(Inputs!$E$16=2,Inputs!AY1116,Inputs!AY1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1100,IF(Inputs!$E$16=2,Inputs!AZ1116,Inputs!AZ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1100,IF(Inputs!$E$16=2,Inputs!BA1116,Inputs!BA1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1100,IF(Inputs!$E$16=2,Inputs!BB1116,Inputs!BB1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1100,IF(Inputs!$E$16=2,Inputs!BC1116,Inputs!BC1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1100,IF(Inputs!$E$16=2,Inputs!BD1116,Inputs!BD1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1100,IF(Inputs!$E$16=2,Inputs!BE1116,Inputs!BE1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1100,IF(Inputs!$E$16=2,Inputs!BF1116,Inputs!BF1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1100,IF(Inputs!$E$16=2,Inputs!BG1116,Inputs!BG1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1100,IF(Inputs!$E$16=2,Inputs!BH1116,Inputs!BH1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1100,IF(Inputs!$E$16=2,Inputs!BI1116,Inputs!BI1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1100,IF(Inputs!$E$16=2,Inputs!BJ1116,Inputs!BJ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1100,IF(Inputs!$E$16=2,Inputs!BK1116,Inputs!BK1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1100,IF(Inputs!$E$16=2,Inputs!BP1116,Inputs!BP1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1100,IF(Inputs!$E$16=2,Inputs!BQ1116,Inputs!BQ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1100,IF(Inputs!$E$16=2,Inputs!BR1116,Inputs!BR1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1100,IF(Inputs!$E$16=2,Inputs!BS1116,Inputs!BS1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1100,IF(Inputs!$E$16=2,Inputs!BT1116,Inputs!BT1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1100,IF(Inputs!$E$16=2,Inputs!BU1116,Inputs!BU1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1100,IF(Inputs!$E$16=2,Inputs!BV1116,Inputs!BV1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1100,IF(Inputs!$E$16=2,Inputs!BW1116,Inputs!BW1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1100,IF(Inputs!$E$16=2,Inputs!BX1116,Inputs!BX1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1100,IF(Inputs!$E$16=2,Inputs!BY1116,Inputs!BY1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1100,IF(Inputs!$E$16=2,Inputs!BZ1116,Inputs!BZ1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1100,IF(Inputs!$E$16=2,Inputs!CA1116,Inputs!CA1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1100,IF(Inputs!$E$16=2,Inputs!CB1116,Inputs!CB1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1100,IF(Inputs!$E$16=2,Inputs!CC1116,Inputs!CC1132))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1100,IF(Inputs!$E$16=2,Inputs!CD1116,Inputs!CD1132))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1100,IF(Inputs!$E$16=2,Inputs!CE1116,Inputs!CE1132))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1100,IF(Inputs!$E$16=2,Inputs!CF1116,Inputs!CF1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1100,IF(Inputs!$E$16=2,Inputs!CG1116,Inputs!CG1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1100,IF(Inputs!$E$16=2,Inputs!CH1116,Inputs!CH1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1100,IF(Inputs!$E$16=2,Inputs!CI1116,Inputs!CI1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1100,IF(Inputs!$E$16=2,Inputs!CJ1116,Inputs!CJ1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1100,IF(Inputs!$E$16=2,Inputs!CK1116,Inputs!CK1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1100,IF(Inputs!$E$16=2,Inputs!CL1116,Inputs!CL1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1100,IF(Inputs!$E$16=2,Inputs!CM1116,Inputs!CM1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1100,IF(Inputs!$E$16=2,Inputs!CN1116,Inputs!CN1132))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1100,IF(Inputs!$E$16=2,Inputs!CO1116,Inputs!CO1132))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1100,IF(Inputs!$E$16=2,Inputs!CP1116,Inputs!CP1132))","v":0}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: IDL\"","v":"RG100 Vehicle: IDL"},"High Octane Fuel Vehicle: HOF E10","High Octane Fuel Vehicle: HOF E25","High Octane Fuel Vehicle: HOF E40","SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F781*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F781*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F781*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F781*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F781*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F781*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Combined","Grid-Connected CIDI PHEV: E-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: E-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: E-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode"]
["Urban Emission Shares",{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!E193","v":0.82020000000000004},{"$f":"Urban_Shares!F193","v":0.69},{"$f":"Urban_Shares!G193","v":0.69},{"$f":"Urban_Shares!H193","v":0.69},{"$f":"Urban_Shares!I193","v":0.69},{"$f":"Urban_Shares!J193","v":0.69},{"$f":"Urban_Shares!K193","v":0.69},{"$f":"Urban_Shares!L193","v":0.69},{"$f":"Urban_Shares!M193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!Q193","v":0.69},{"$f":"Urban_Shares!R193","v":0.82020000000000004},{"$f":"Urban_Shares!S193","v":0.69},{"$f":"Urban_Shares!T193","v":0.69},{"$f":"Urban_Shares!U193","v":0.69},{"$f":"Urban_Shares!D193","v":0.69},{"$f":"Urban_Shares!V193","v":0.69},{"$f":"Urban_Shares!W193","v":0.69},{"$f":"Urban_Shares!X193","v":0.69},{"$f":"Urban_Shares!Y193","v":0.69},{"$f":"Urban_Shares!Z193","v":0.69},{"$f":"Urban_Shares!AA193","v":0.69},{"$f":"Urban_Shares!AB193","v":0.82020000000000004},{"$f":"Urban_Shares!AC193","v":0.69},{"$f":"Urban_Shares!AD193","v":0.69},{"$f":"Urban_Shares!AE193","v":0.69},{"$f":"Urban_Shares!AF193","v":0.69},{"$f":"Urban_Shares!AG193","v":0.69},{"$f":"Urban_Shares!AH193","v":0.69},{"$f":"Urban_Shares!AI193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AL193","v":0.69},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AN193","v":0.82020000000000004},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AP193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AR193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AT193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AV193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AX193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AZ193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BB193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BE193","v":0.69},{"$f":"Urban_Shares!BF193","v":0.69},{"$f":"Urban_Shares!BG193","v":0.69},{"$f":"Urban_Shares!BH193","v":0.69},{"$f":"Urban_Shares!BI193","v":0.69},{"$f":"Urban_Shares!BJ193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BL193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BN193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BP193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BR193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BT193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BV193","v":0.69},{"$f":"Urban_Shares!BW193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BY193","v":0.69},{"$f":"Urban_Shares!BZ193","v":0.69},{"$f":"Urban_Shares!CA193","v":0.82020000000000004},{"$f":"Urban_Shares!CB193","v":0.69},{"$f":"Urban_Shares!CC193","v":0.69},{"$f":"Urban_Shares!CD193","v":0.69},{"$f":"Urban_Shares!CE193","v":0.69},{"$f":"Urban_Shares!CF193","v":0.69},{"$f":"Urban_Shares!CG193","v":0.69},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CI193","v":0.622}]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1071,IF(Inputs!$E$16=2,Inputs!G1071,Inputs!H1071))","v":26.08},{"$f":"$B59*B42","v":26.08},26.08,23.732800000000001,24.775999999999996,24.775999999999996,26.08,26.08,27.9056,26.08,26.08,27.9056,31.295999999999996,{"$f":"$B59*M42","v":31.295999999999996},26.08,{"$f":"$B59*N42","v":26.08},{"$f":"$B59*(1+J11)","v":27.384},{"$f":"$B59*(1+H11)","v":27.384},{"$f":"$B59*(1+H11)","v":27.384},{"$f":"$B59*O42","v":29.991999999999997},29.991999999999997,29.991999999999997,29.991999999999997,29.991999999999997,31.295999999999996,31.295999999999996,31.295999999999996,31.295999999999996,31.295999999999996,31.295999999999996,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,36.511999999999993,41.728000000000002,{"$f":"$B59*AI42","v":41.728000000000002},{"$f":"1/(1/AS59+1/AR59)","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AR60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AS60","v":44968.68253176687},{"$f":"$B59*AK42","v":36.530103028864367},{"$f":"1/(1/AW59+1/AV59)","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AV60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AW60","v":44968.68253176687},{"$f":"$B59*AM42","v":36.530103028864367},{"$f":"1/(1/BA59+1/AZ59)","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AZ60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BA60","v":44968.68253176687},{"$f":"$B59*AO42","v":36.530103028864367},{"$f":"$B59*AP42","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BD60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BE60","v":44968.68253176687},{"$f":"$B59*AQ42","v":36.530103028864367},{"$f":"$B59*AR42","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BH60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BI60","v":44968.68253176687},{"$f":"$B59*AS42","v":36.530103028864367},{"$f":"$B59*AT42","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BL60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BM60","v":44968.68253176687},{"$f":"$B59*AU42","v":36.530103028864367},{"$f":"$B59*AV42","v":94.773684757770809},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BP60","v":94.973846757323571},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BQ60","v":44968.68253176687},{"$f":"$B59*AW42","v":36.530103028864367},{"$f":"$B59*AX42","v":80.949209698698297},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BT60","v":95.048142508759781},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BU60","v":545.72017067296076},{"$f":"$B59*AY42","v":27.151230867269255},{"$f":"1/(1/BY59+1/BX59)","v":80.949209698698311},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BX60","v":95.048142508759781},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BY60","v":545.72017067296076},{"$f":"$B59*BA42","v":27.151230867269255},{"$f":"1/(1/CC59+1/CB59)","v":83.811228773530601},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CB60","v":96.535499801181913},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CC60","v":635.85244616542775},{"$f":"$B59*BC42","v":31.778149735845446},{"$f":"$B59*BC42","v":31.778149735845446},41.728000000000002,41.728000000000002,41.728000000000002,41.728000000000002,41.728000000000002,41.728000000000002,{"$f":"1/(1/CN59+1/CM59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CM60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CN60","v":44069.308881131525},{"$f":"$B59*BK42","v":35.316899972580494},{"$f":"1/(1/CR59+1/CQ59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CQ60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CR60","v":44069.308881131525},{"$f":"$B59*BM42","v":35.316899972580494},{"$f":"1/(1/CV59+1/CU59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CU60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CV60","v":44069.308881131525},{"$f":"$B59*BO42","v":35.316899972580494},{"$f":"1/(1/CZ59+1/CY59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CY60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CZ60","v":44069.308881131525},{"$f":"$B59*BQ42","v":35.316899972580494},{"$f":"1/(1/DD59+1/DC59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DC60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DD60","v":44069.308881131525},{"$f":"$B59*BS42","v":35.316899972580494},{"$f":"1/(1/DH59+1/DG59)","v":92.331016968373063},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DG60","v":92.524868776943137},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DH60","v":44069.308881131525},{"$f":"$B59*BU42","v":35.316899972580494},{"$f":"$B59*BV42*Grid_ChargerEfficiency","v":94.212768640657842},{"$f":"$B59*BW42","v":54.784907235107589},{"$f":"$B59*BW42","v":54.784907235107589},42.400788405797101,39.717194202898547,39.717194202898547,39.717194202898547,39.717194202898547,39.717194202898547,39.717194202898547,39.717194202898547,39.717194202898547,{"$f":"1/(1/DX59+1/DW59)","v":99.605548860850234},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DW60","v":113.8496951716602},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DX60","v":796.12081537014774},{"$f":"$B59*CH42","v":46.199372827129785}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/B59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/C59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/D59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/E59","v":4727.361289017731},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/F59","v":4528.3144979011959},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/G59","v":4528.3144979011959},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/H59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/I59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/J59","v":4020.466142996388},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/K59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/L59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/M59","v":4020.466142996388},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/N59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/O59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/P59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/Q59","v":4301.8987730061353},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/R59","v":4097.0464504820338},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/S59","v":4097.0464504820338},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/T59","v":4097.0464504820338},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/U59","v":3740.7815417444658},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/V59","v":3740.7815417444658},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/W59","v":3740.7815417444658},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/X59","v":3740.7815417444658},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/Y59","v":3740.7815417444658},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/Z59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AA59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AB59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AC59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AD59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AE59","v":3584.9156441717796},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AF59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AG59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AH59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AI59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AJ59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AK59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AL59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AM59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AN59","v":3072.7848378615258},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AO59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AP59","v":2688.6867331288345},{"$f":"AS60+AR60","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AT59","v":3071.26207422273},{"$f":"AW60+AV60","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/AX59","v":3071.26207422273},{"$f":"BA60+AZ60","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BB59","v":3071.26207422273},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BC59","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BF59","v":3071.26207422273},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BG59","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BJ59","v":3071.26207422273},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BK59","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BN59","v":3071.26207422273},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BO59","v":1183.8045580558783},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1181.3096323946529},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BR59","v":3071.26207422273},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BS59","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BV59","v":4132.1706757408565},{"$f":"BY60+BX60","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/BZ59","v":4132.1706757408565},{"$f":"CC60+CB60","v":1338.6454493247229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1162.1996077201268},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":176.44584160459604},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CD59","v":3530.5239899932499},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CE59","v":3530.5239899932499},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CF59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CG59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CH59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CI59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CJ59","v":2688.6867331288345},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CK59","v":2688.6867331288345},{"$f":"CN60+CM60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CO59","v":3176.7658001439922},{"$f":"CR60+CQ60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CS59","v":3176.7658001439922},{"$f":"CV60+CU60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/CW59","v":3176.7658001439922},{"$f":"CZ60+CY60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DA59","v":3176.7658001439922},{"$f":"DD60+DC60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DE59","v":3176.7658001439922},{"$f":"DH60+DG60","v":1215.1227581347946},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1212.5769156233403},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DI59","v":3176.7658001439922},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DJ59","v":1190.8525948104077},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DK59","v":2047.8910280622597},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DL59","v":2047.8910280622597},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DM59","v":2646.024383467849},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DN59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DO59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DP59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DQ59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DR59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DS59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DT59","v":2824.8098147832447},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DU59","v":2824.8098147832447},{"$f":"DW60+DX60","v":1126.3782116871346},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":985.4529678875025},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":140.92524379963214},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17+(1-Inputs!$E$1400)*Fuel_Specs!$B15)/DY59","v":2428.4641356455013}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4015.0759202453987},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4024.015510961462},{"$f":"D60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":4015.0759202453992},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,E60)","v":4727.361289017731},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,F60)","v":4528.3144979011959},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,G60)","v":4528.3144979011959},{"$f":"H60*(NG!B5+NG!C5)","v":4301.8987730061353},{"$f":"I60*($C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$5*Fuel_Specs!$B31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)))","v":4301.8987730061353},{"$f":"J60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":4020.466142996388},{"$f":"K60*$C$29*(1-$C$8)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)","v":1005.196106844904},{"$f":"L60*$C$30*(1-$C$12)*Fuel_Specs!$B17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B33)+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B33)","v":0},{"$f":"M60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":939.43561387374211},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),N60*Hydrogen!$M$7*0,N60*Hydrogen!$M$7))+N60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+N60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+N60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3584.9156441717796},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),O60*Hydrogen!$M$8*0,O60*Hydrogen!$M$8))+O60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+O60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+O60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3584.9156441717796},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"R60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B32)","v":3376.6034260802826},{"$f":"S60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B32)","v":3376.6034260802826},{"$f":"T60*((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B17)/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B17+$C$11*Fuel_Specs!$B32)","v":2877.3029158753284},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3491.3703654307819},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3499.1439225751847},{"$f":"W60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":3491.3703654307824},{"$f":"X60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":3740.7815417444658},{"$f":"Y60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":874.08357116948196},{"$f":"Z60","v":3584.9156441717796},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,AA60))","v":3584.9156441717796},{"$f":"AB60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)*IF(Inputs!$F$148=7,'MeOH&FTD'!B36,IF(Inputs!$F$148=8,'MeOH&FTD'!F36,1))))","v":3584.9156441717796},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2903.9759005140536},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AE60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3361.0514344027297},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2867.9113716038569},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2874.2967935439019},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"AI60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":2867.9113716038569},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,AJ60)","v":3072.7848378615258},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,AK60)","v":3072.7848378615258},{"$f":"AL60*(NG!B5+NG!C5)","v":3072.7848378615258},{"$f":"AM60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":3072.7848378615258},{"$f":"AN60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":717.9972191749315},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),AO60*Hydrogen!$M$7*0,AO60*Hydrogen!$M$7))+AO60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+AO60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AO60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2688.6867331288345},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),AP60*Hydrogen!$M$8*0,AP60*Hydrogen!$M$8))+AP60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+AP60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AP60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2688.6867331288345},{"$f":"AS61+AR61","v":832.19476910128083},{"$f":"AR60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2866.4901360190684},{"$f":"AW61+AV61","v":832.19995369893309},{"$f":"AV60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2.3337647139592876},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2872.8723935695252},{"$f":"BA61+AZ61","v":829.86618898497375},{"$f":"AZ60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"BA60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"BB60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"BC60*(Electric!$G$187)/(Electric!$G$186)","v":831.61886617773041},{"$f":"BD60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"BE60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":2.328580116307128},{"$f":"BF60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":2866.4901360190688},{"$f":"BG60*(Electric!$G$187)/(Electric!$G$186)","v":831.61886617773041},{"$f":"BH60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BI60)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BJ60)","v":3071.26207422273},{"$f":"BK60*(Electric!$G$187)/(Electric!$G$186)","v":831.61886617773041},{"$f":"BL60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BM60)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BN60)","v":3071.26207422273},{"$f":"BO60*(Electric!$G$187)/(Electric!$G$186)","v":831.61886617773041},{"$f":"BP60*(Electric!$G$187)/(Electric!$G$186)","v":829.86618898497375},{"$f":"BQ60*(NG!B5+NG!C5)","v":2.494925661225321},{"$f":"BR60*(NG!B5+NG!C5)","v":3071.26207422273},{"$f":"BS60*(Electric!$G$187)/(Electric!$G$186)","v":973.64241794457462},{"$f":"BT60*(Electric!$G$187)/(Electric!$G$186)","v":829.21751210950038},{"$f":"BU60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":205.58800284337548},{"$f":"BV60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":4132.1706757408565},{"$f":"BY61+BX61","v":911.24837064621158},{"$f":"BX$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":863.20998783513255},{"$f":"BY60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":48.038382811079074},{"$f":"BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":965.53686993681879},{"$f":"CC61+CB61","v":1026.3560415591826},{"$f":"CB$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":849.91019995458646},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CC60*Hydrogen!$M$7*0,CC60*Hydrogen!$M$7))+CC60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CC60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CC60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":176.44584160459604},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CD60*Hydrogen!$M$7*0,CD60*Hydrogen!$M$7))+CD60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CD60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CD60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3530.5239899932499},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),CE60*Hydrogen!$M$8*0,CE60*Hydrogen!$M$8))+CE60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+CE60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CE60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3530.5239899932499},{"$f":"CF60","v":2688.6867331288345},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CG60))","v":2688.6867331288345},{"$f":"CH60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":2688.6867331288345},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2177.9819253855399},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CK60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2520.788575802047},{"$f":"CN61+CM61","v":889.29669148087407},{"$f":"CM$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"CN60","v":2.5458425114544099},{"$f":"CO60","v":3176.7658001439922},889.29669148087407,{"$f":"CQ$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CR60))","v":2.5458425114544099},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CS60))","v":3176.7658001439922},889.29669148087407,{"$f":"CU$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"CV60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":2.5458425114544099},{"$f":"CW60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":3176.7658001439922},888.81311933602842,{"$f":"CY$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2.0622703666088058},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2573.3524135200955},886.75084896941962,{"$f":"DC$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"DD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"DE60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},889.1377133964246,{"$f":"DG$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":886.75084896941962},{"$f":"DH60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2.3868644270049879},{"$f":"DI60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2978.3889801407763},{"$f":"DJ60*(Electric!$G$187)/(Electric!$G$186)","v":836.57008916018503},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DK60*Hydrogen!$M$7*0,DK60*Hydrogen!$M$7))+DK60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DK60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DK60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2047.8910280622597},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),DL60*Hydrogen!$M$8*0,DL60*Hydrogen!$M$8))+DL60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+DL60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DL60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2047.8910280622597},{"$f":"IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,DM60)","v":2646.024383467849},{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))","v":2636.469723038947},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2642.3398387546717},{"$f":"DP60","v":2824.8098147832447},0,{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,DR60)","v":2824.8098147832447},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,DS60)","v":2824.8098147832447},{"$f":"DT60*(NG!B5+NG!C5)","v":2824.8098147832447},{"$f":"DU60*IF(OR(Inputs!$F$149=3,Inputs!$F$149=4), 0, 1)","v":2824.8098147832447},{"$f":"DW61+DX61","v":861.58159527277803},{"$f":"DW$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":720.65635147314595},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DX60*Hydrogen!$M$7*0,DX60*Hydrogen!$M$7))+DX60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DX60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DX60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":140.92524379963214},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DY60*Hydrogen!$M$7*0,DY60*Hydrogen!$M$7))+DY60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DY60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DY60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2428.4641356455013}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I61-I64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(J61-J64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,N60*Hydrogen!$M$7,0))+N60*Hydrogen!$F$7+N60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+N60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,O60*Hydrogen!$M$8,0))+O60*Hydrogen!$F$8+O60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+O60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(X61-X64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,{"$f":"AA61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(AB61-AB64)*IF(OR(Inputs!$F$148=6,Inputs!$F$148=7), 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"(AM61-AM64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,AO60*Hydrogen!$M$7,0))+AO60*Hydrogen!$F$7+AO60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+AO60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,AP60*Hydrogen!$M$8,0))+AP60*Hydrogen!$F$8+AP60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+AP60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"AS62+AR62","v":664.38760878313337},{"$f":"AR60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"AW62+AV62","v":664.38760878313337},{"$f":"AV60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,664.38760878313337,{"$f":"AZ60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"BC60*(Electric!$G$188)/(Electric!$G$186)","v":665.79079525406144},{"$f":"BD60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"BG60*(Electric!$G$188)/(Electric!$G$186)","v":665.79079525406144},{"$f":"BH60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"BK60*(Electric!$G$188)/(Electric!$G$186)","v":665.79079525406144},{"$f":"BL60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"BO60*(Electric!$G$188)/(Electric!$G$186)","v":665.79079525406144},{"$f":"BP60*(Electric!$G$188)/(Electric!$G$186)","v":664.38760878313337},0,0,{"$f":"BS60*(Electric!$G$188)/(Electric!$G$186)","v":779.49429251869037},{"$f":"BT60*(Electric!$G$188)/(Electric!$G$186)","v":663.86828062651102},{"$f":"(BU61-BU64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(BV61-BV64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"BY62+BX62","v":666.40162795264291},{"$f":"BX$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":666.40162795264291},0,0,{"$f":"CC62+CB62","v":656.13413751587382},{"$f":"CB$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":656.13413751587382},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CC60*Hydrogen!$M$7,0))+CC60*Hydrogen!$F$7+CC60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CC60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CD60*Hydrogen!$M$7,0))+CD60*Hydrogen!$F$7+CD60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CD60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,CE60*Hydrogen!$M$8,0))+CE60*Hydrogen!$F$8+CE60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+CE60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,{"$f":"CG61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(CH61-CH64)*IF(Inputs!$F$148=6, 1, 0)","v":0},0,0,0,{"$f":"CN62+CM62","v":684.57526867086438},{"$f":"CM$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},0,0,684.57526867086438,{"$f":"CQ$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},{"$f":"CR61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"CS61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},684.57526867086438,{"$f":"CU$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},{"$f":"(CV61-CV64)*IF(Inputs!$F$148=6, 1, 0)","v":0},{"$f":"(CW61-CW64)*IF(Inputs!$F$148=6, 1, 0)","v":0},684.57526867086438,{"$f":"CY$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},0,0,684.57526867086438,{"$f":"DC$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},0,0,684.57526867086438,{"$f":"DG$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":684.57526867086438},0,0,{"$f":"DJ60*(Electric!$G$188)/(Electric!$G$186)","v":669.75472491106859},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DK60*Hydrogen!$M$7,0))+DK60*Hydrogen!$F$7+DK60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DK60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,DL60*Hydrogen!$M$8,0))+DL60*Hydrogen!$F$8+DL60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+DL60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"DM61*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DU61*IF(Inputs!$F$149=6, 1, 0)","v":0},{"$f":"DW62+DX62","v":556.34963981422368},{"$f":"DW$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":556.34963981422368},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DX60*Hydrogen!$M$7,0))+DX60*Hydrogen!$F$7+DX60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DX60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DY60*Hydrogen!$M$7,0))+DY60*Hydrogen!$F$7+DY60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DY60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0}]
["Natural gas use (Btu/mile)",{"$f":"B61-B62-B64","v":0},0,0,4727.361289017731,4528.3144979011959,4528.3144979011959,3011.3291411042946,3168.1873757704925,3281.187918045568,0,0,0,3584.9156441717796,{"$f":"O61-O62-O64","v":3584.9156441717796},{"$f":"P61-P62-P64","v":0},{"$f":"Q61-Q62-Q64","v":0},{"$f":"R61-R62-R64","v":0},{"$f":"S61-S62-S64","v":0},0,0,0,0,3052.9313672250073,0,0,3584.9156441717796,3584.9156441717796,0,0,0,0,0,0,0,3072.7848378615258,3072.7848378615258,2150.9493865030681,{"$f":"AM61-AM62-AM64","v":2507.7650516491135},0,2688.6867331288345,2688.6867331288345,157.84298181450006,157.84298181450012,0,0,157.84298181450018,157.84298181450012,0,0,{"$f":"AY61-AY62-AY64","v":157.84298181450012},{"$f":"AZ61-AZ62-AZ64","v":157.84298181450012},0,0,158.17634615435995,157.84298181450012,0,0,158.17634615435995,157.84298181450012,2.494925661225321,3071.26207422273,158.17634615435995,157.84298181450012,2.494925661225321,3071.26207422273,158.17634615435995,157.84298181450012,1.7464479628577245,2149.8834519559109,185.18964202822136,157.71960157125397,167.78474113005547,3372.3523627133973,{"$f":"BW61-BW62-BW64","v":176.94436660549704},176.94436660549707,0,0,350.66396248115694,174.21812087656082,176.44584160459604,3530.5239899932499,3530.5239899932499,0,2688.6867331288345,2688.6867331288345,0,0,0,181.76987004203744,181.76987004203741,0,0,184.31571255349184,181.76987004203741,2.5458425114544099,3176.7658001439922,184.31571255349184,181.76987004203741,2.5458425114544099,3176.7658001439922,181.76987004203741,181.76987004203741,0,0,181.76987004203741,181.76987004203741,0,0,181.76987004203741,181.76987004203741,{"$f":"DH61-DH62-DH64","v":0},0,159.11808327963683,2047.8910280622597,2047.8910280622597,2646.024383467849,0,0,0,0,2824.8098147832447,2824.8098147832447,1977.3668703482713,2824.8098147832447,{"$f":"DW63+DX63","v":288.64837426461361},{"$f":"DW61-DW62-DW64","v":147.72313046498149},{"$f":"DX61-DX62-DX64","v":140.92524379963214},{"$f":"DY61-DY62-DY64","v":2428.4641356455013}]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4015.0759202453987},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4024.015510961462},{"$f":"D61","v":4015.0759202453992},0,0,0,{"$f":"H60*NG!C5","v":1290.5696319018407},{"$f":"I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+I60*$C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)","v":1133.7113972356428},{"$f":"J60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":739.27822495081978},{"$f":"K61","v":1005.196106844904},{"$f":"L61","v":0},{"$f":"M61","v":939.43561387374211},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,N60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,O60*Hydrogen!$M$8,0))","v":0},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"R61","v":3376.6034260802826},{"$f":"S61","v":3376.6034260802826},{"$f":"T61","v":2877.3029158753284},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3491.3703654307819},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3499.1439225751847},{"$f":"W61","v":3491.3703654307824},{"$f":"X60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":687.85017451945851},{"$f":"Y61","v":874.08357116948196},{"$f":"Z60","v":3584.9156441717796},0,{"$f":"AB60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2903.9759005140536},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AE61","v":3361.0514344027297},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2867.9113716038569},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2874.2967935439019},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"AI61","v":2867.9113716038569},0,0,{"$f":"AL60*NG!C5","v":921.83545135845793},{"$f":"AM60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":565.01978621241244},{"$f":"AN61","v":717.9972191749315},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,AO60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,AP60*Hydrogen!$M$8,0))","v":0},{"$f":"AS64+AR64","v":9.964178503647382},{"$f":"AR60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2866.4901360190684},{"$f":"AW64+AV64","v":9.9693631012995425},{"$f":"AV60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2.3337647139592876},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2872.8723935695252},7.635598387340254,{"$f":"AZ60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},{"$f":"BA61","v":0},{"$f":"BB61","v":0},{"$f":"BC60*(Electric!$G$190)/(Electric!$G$186)","v":7.651724769309026},{"$f":"BD60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},{"$f":"BE61","v":2.328580116307128},{"$f":"BF61","v":2866.4901360190688},{"$f":"BG60*(Electric!$G$190)/(Electric!$G$186)","v":7.651724769309026},{"$f":"BH60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},0,0,{"$f":"BK60*(Electric!$G$190)/(Electric!$G$186)","v":7.651724769309026},{"$f":"BL60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},0,0,{"$f":"BO60*(Electric!$G$190)/(Electric!$G$186)","v":7.651724769309026},{"$f":"BP60*(Electric!$G$190)/(Electric!$G$186)","v":7.635598387340254},{"$f":"BQ60*NG!C5","v":0.74847769836759637},{"$f":"BR60*NG!C5","v":921.37862226681909},{"$f":"BS60*(Electric!$G$190)/(Electric!$G$186)","v":8.9584833976628886},{"$f":"BT60*(Electric!$G$190)/(Electric!$G$186)","v":7.6296299117353756},{"$f":"BU60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":37.803261713320012},{"$f":"BV60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":759.818313027459},{"$f":"BY64+BX64","v":67.902376088071634},{"$f":"BX$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":19.863993276992563},{"$f":"BY61","v":48.038382811079074},{"$f":"BZ61","v":965.53686993681879},{"$f":"CC64+CB64","v":19.557941562151825},{"$f":"CB$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":19.557941562151825},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CC60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CD60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,CE60*Hydrogen!$M$8,0))","v":0},{"$f":"CF60","v":2688.6867331288345},0,{"$f":"CH60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2177.9819253855399},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CK61","v":2520.788575802047},{"$f":"CN64+CM64","v":22.951552767972245},{"$f":"CM$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},{"$f":"CN60","v":2.5458425114544099},{"$f":"CO60","v":3176.7658001439922},20.405710256517835,{"$f":"CQ$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},0,0,20.405710256517835,{"$f":"CU$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},{"$f":"CV60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CW60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},22.467980623126643,{"$f":"CY$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2.0622703666088058},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2573.3524135200955},20.405710256517835,{"$f":"DC$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},{"$f":"DD61","v":0},{"$f":"DE61","v":0},22.792574683522822,{"$f":"DG$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":20.405710256517835},{"$f":"DH61","v":2.3868644270049879},{"$f":"DI61","v":2978.3889801407763},{"$f":"DJ60*(Electric!$G$190)/(Electric!$G$186)","v":7.6972809694796025},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DK60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,DL60*Hydrogen!$M$8,0))","v":0},0,{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))","v":2636.469723038947},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2642.3398387546717},{"$f":"DP60","v":2824.8098147832447},0,0,0,{"$f":"DT60*NG!C5","v":847.44294443497358},{"$f":"DU60*Inputs!G165","v":0},{"$f":"DW64+DX64","v":16.583581193940784},{"$f":"DW$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":16.583581193940784},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DX60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DY60*Hydrogen!$M$7,0))","v":0}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1072,IF(Inputs!$E$16=2,Inputs!G1072,Inputs!H1072))","v":0.13461346032936591},{"$f":"$B66*B43","v":0.13461346032936591},0.13461346032936591,0.12115211429642933,0.12115211429642933,0.12115211429642933,0.12115211429642933,0.13461346032936591,0.13461346032936591,0.13461346032936591,0.13461346032936591,0.13461346032936591,2.6922692065873183E-2,{"$f":"$B66*M43","v":2.6922692065873183E-2},0.13461346032936591,{"$f":"$B66*N43","v":0.13461346032936591},{"$f":"$B66","v":0.13461346032936591},{"$f":"$B66","v":0.13461346032936591},{"$f":"$B66","v":0.13461346032936591},{"$f":"$B66*O43","v":0.13461346032936591},0.13461346032936591,0.13461346032936591,0.13461346032936591,0.13461346032936591,{"$f":"IF(Inputs!$E$16=1,Inputs!I1072,IF(Inputs!$E$16=2,Inputs!J1072,Inputs!K1072))","v":0.11573878940744488},{"$f":"$Z66*U43","v":0.11573878940744488},0.11573878940744488,0.11573878940744488,0.11573878940744488,0.11573878940744488,{"$f":"$B66*Z43","v":7.2691268577857598E-2},7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,7.2691268577857598E-2,2.6922692065873183E-2,{"$f":"$B66*AI43","v":2.6922692065873183E-2},{"$f":"AS66+AR66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AS$59*$B66*AJ43","v":4.2157968118618979E-5},{"$f":"$B66*AK43","v":7.2691268577857598E-2},{"$f":"AW66+AV66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AW$59*$B66*AL43","v":4.2157968118618979E-5},{"$f":"$B66*AM43","v":7.2691268577857598E-2},4.2157968118618979E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BA$59*$B66*AN43","v":4.2157968118618979E-5},{"$f":"$B66*AO43","v":7.2691268577857598E-2},{"$f":"BE66+BD66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BE59*$B66*AP43","v":4.2157968118618979E-5},{"$f":"$B66*AQ43","v":7.2691268577857598E-2},{"$f":"BI66+BH66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BI59*$B66*AR43","v":4.2157968118618979E-5},{"$f":"$B66*AS43","v":7.2691268577857598E-2},{"$f":"BM66+BL66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BM59*$B66*AT43","v":4.2157968118618979E-5},{"$f":"$B66*AU43","v":7.2691268577857598E-2},{"$f":"BQ66+BP66","v":4.2157968118618979E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BQ59*$B66*AV43","v":4.2157968118618979E-5},{"$f":"$B66*AW43","v":7.2691268577857598E-2},{"$f":"BU66+BT66","v":3.4739201268164858E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BU59*$B66*AX43","v":3.4739201268164858E-3},{"$f":"$B66*AY43","v":7.2691268577857598E-2},{"$f":"BY66+BX66","v":3.4739201268164858E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BY59*$B66*AZ43","v":3.4739201268164858E-3},{"$f":"$B66*BA43","v":7.2691268577857598E-2},{"$f":"CC66+CB66","v":1.1042558903599752E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CC59*$B66*BB43","v":1.1042558903599752E-3},{"$f":"$B66*BC43","v":2.6922692065873183E-2},{"$f":"$B66*BC43","v":2.6922692065873183E-2},{"$f":"$Z66*BD43","v":9.027625573780701E-2},9.027625573780701E-2,9.027625573780701E-2,9.027625573780701E-2,9.027625573780701E-2,9.027625573780701E-2,{"$f":"CN66+CM66","v":5.3425043628266551E-5},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CN59*$Z66*BJ43","v":5.3425043628266551E-5},{"$f":"$Z66*BK43","v":9.027625573780701E-2},5.3425043628266551E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CR59*$Z66*BL43","v":5.3425043628266551E-5},{"$f":"$Z66*BM43","v":9.027625573780701E-2},5.3425043628266551E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CV59*$Z66*BN43","v":5.3425043628266551E-5},{"$f":"$Z66*BO43","v":9.027625573780701E-2},5.3425043628266551E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CZ59*$Z66*BP43","v":5.3425043628266551E-5},{"$f":"$Z66*BQ43","v":9.027625573780701E-2},5.3425043628266551E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DD59*$Z66*BR43","v":5.3425043628266551E-5},{"$f":"$Z66*BS43","v":9.027625573780701E-2},5.3425043628266551E-5,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DH59*$Z66*BT43","v":5.3425043628266551E-5},{"$f":"$Z66*BU43","v":9.027625573780701E-2},{"$f":"$B66*BV43","v":0},0,{"$f":"$B66*BW43","v":0},2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,2.6922692065873183E-2,{"$f":"DW66+DX66","v":0},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DX59*$B66*CG43","v":0},{"$f":"$B66*CH43","v":0}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F1073,IF(Inputs!$E$16=2,Inputs!G1073,Inputs!H1073))","v":0.10427705351350353},{"$f":"$B67*B44","v":0.10427705351350353},0.10427705351350353,5.2138526756751763E-2,5.2138526756751763E-2,5.2138526756751763E-2,8.3421642810802832E-2,8.8635495486477991E-2,8.8635495486477991E-2,{"$f":"$B67*J44","v":8.8635495486477991E-2},8.8635495486477991E-2,8.8635495486477991E-2,0,0,0.10427705351350353,0.10427705351350353,{"$f":"$B67","v":0.10427705351350353},{"$f":"$B67","v":0.10427705351350353},0.10427705351350353,0.10427705351350353,0.10427705351350353,0.10427705351350353,8.8635495486477991E-2,8.8635495486477991E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1073,IF(Inputs!$E$16=2,Inputs!J1073,Inputs!K1073))","v":6.9933232275872417E-3},0,0,0,0,0,0.10427705351350353,0.10427705351350353,0.10427705351350353,0.10427705351350353,5.2138526756751763E-2,5.2138526756751763E-2,8.3421642810802832E-2,8.8635495486477991E-2,8.8635495486477991E-2,0,0,6.0476433876198731E-5,0,6.0476433876198731E-5,0.10427705351350353,6.0476433876198731E-5,0,6.0476433876198731E-5,0.10427705351350353,6.0476433876198731E-5,0,6.0476433876198731E-5,0.10427705351350353,6.0476433876198731E-5,0,{"$f":"$B$59/BE59*$B67*AP44","v":6.0476433876198731E-5},0.10427705351350353,3.0238216938099365E-5,0,{"$f":"$B$59/BI59*$B67*AR44","v":3.0238216938099365E-5},5.2138526756751763E-2,3.0238216938099365E-5,0,{"$f":"$B$59/BM59*$B67*AT44","v":3.0238216938099365E-5},5.2138526756751763E-2,4.8381147100958987E-5,0,{"$f":"$B$59/BQ59*$B67*AV44","v":4.8381147100958987E-5},8.3421642810802832E-2,4.2358956962077364E-3,0,{"$f":"$B$59/BU59*$B67*AX44","v":4.2358956962077364E-3},8.8635495486477991E-2,4.2358956962077364E-3,0,{"$f":"$B$59/BY59*$B67*AZ44","v":4.2358956962077364E-3},8.8635495486477991E-2,0,0,{"$f":"$B$59/CC59*$B67*BB44","v":0},0,0,1.1189317164139588E-2,1.1189317164139588E-2,1.1189317164139588E-2,1.1189317164139588E-2,1.1189317164139588E-2,1.1189317164139588E-2,4.138614251188418E-6,0,{"$f":"$B$59/CN59*$Z67*BJ44","v":4.138614251188418E-6},6.9933232275872417E-3,4.138614251188418E-6,0,{"$f":"$B$59/CR59*$Z67*BL44","v":4.138614251188418E-6},6.9933232275872417E-3,4.138614251188418E-6,0,{"$f":"$B$59/CV59*$Z67*BN44","v":4.138614251188418E-6},6.9933232275872417E-3,4.138614251188418E-6,0,{"$f":"$B$59/CZ59*$Z67*BP44","v":4.138614251188418E-6},6.9933232275872417E-3,4.138614251188418E-6,0,{"$f":"$B$59/DD59*$Z67*BR44","v":4.138614251188418E-6},6.9933232275872417E-3,4.138614251188418E-6,0,{"$f":"$B$59/DH59*$Z67*BT44","v":4.138614251188418E-6},6.9933232275872417E-3,0,0,0,4.1710821405401416E-2,7.2993937459452457E-2,7.2993937459452457E-2,0,4.1710821405401416E-2,5.213852675675177E-3,5.213852675675177E-3,5.213852675675177E-3,5.213852675675177E-3,0,0,{"$f":"$B$59/DX59*$B67*CG44","v":0},0]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1074,IF(Inputs!$E$16=2,Inputs!G1074,Inputs!H1074))","v":2.7034852254628263},{"$f":"$B68*B45","v":2.7034852254628263},2.7034852254628263,2.4331367029165438,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,0.54069704509256533,0.54069704509256533,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,{"$f":"IF(Inputs!$E$16=1,Inputs!I1074,IF(Inputs!$E$16=2,Inputs!J1074,Inputs!K1074))","v":2.8062825183831279},2.8062825183831279,2.8062825183831279,2.8062825183831279,2.8062825183831279,2.8062825183831279,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,2.7034852254628263,0.54069704509256533,0.54069704509256533,1.5679110596638645E-3,0,1.5679110596638645E-3,2.7034852254628263,1.5679110596638645E-3,0,1.5679110596638645E-3,2.7034852254628263,1.5679110596638645E-3,0,1.5679110596638645E-3,2.7034852254628263,1.5679110596638645E-3,0,{"$f":"$B$59/BE59*$B68*AP45","v":1.5679110596638645E-3},2.7034852254628263,1.5679110596638645E-3,0,{"$f":"$B$59/BI59*$B68*AR45","v":1.5679110596638645E-3},2.7034852254628263,1.5679110596638645E-3,0,{"$f":"$B$59/BM59*$B68*AT45","v":1.5679110596638645E-3},2.7034852254628263,1.5679110596638645E-3,0,{"$f":"$B$59/BQ59*$B68*AV45","v":1.5679110596638645E-3},2.7034852254628263,0.12919972262180482,0,{"$f":"$B$59/BU59*$B68*AX45","v":0.12919972262180482},2.7034852254628263,0.12919972262180482,0,{"$f":"$B$59/BY59*$B68*AZ45","v":0.12919972262180482},2.7034852254628263,2.2177124616023558E-2,0,{"$f":"$B$59/CC59*$B68*BB45","v":2.2177124616023558E-2},0.54069704509256533,0.54069704509256533,2.8062825183831279,2.8062825183831279,2.8062825183831279,2.8062825183831279,2.8062825183831279,2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/CN59*$Z68*BJ45","v":1.6607441763346481E-3},2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/CR59*$Z68*BL45","v":1.6607441763346481E-3},2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/CV59*$Z68*BN45","v":1.6607441763346481E-3},2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/CZ59*$Z68*BP45","v":1.6607441763346481E-3},2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/DD59*$Z68*BR45","v":1.6607441763346481E-3},2.8062825183831279,1.6607441763346481E-3,0,{"$f":"$B$59/DH59*$Z68*BT45","v":1.6607441763346481E-3},2.8062825183831279,0,0,0,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0.54069704509256533,0,0,{"$f":"$B$59/DX59*$B68*CG45","v":0},0]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1075,IF(Inputs!$E$16=2,Inputs!G1075,Inputs!H1075))","v":0.12003872770223388},{"$f":"$B69*B46","v":0.12003872770223388},0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,0.12003872770223388,{"$f":"IF(Inputs!$E$16=1,Inputs!I1075,IF(Inputs!$E$16=2,Inputs!J1075,Inputs!K1075))","v":0.13143131209328698},0.13143131209328698,0.13143131209328698,0.13143131209328698,0.13143131209328698,0.13143131209328698,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,0.10083253126987646,5.8478751599197754E-5,0,5.8478751599197754E-5,0.10083253126987646,5.8478751599197754E-5,0,5.8478751599197754E-5,0.10083253126987646,5.8478751599197754E-5,0,5.8478751599197754E-5,0.10083253126987646,5.8478751599197754E-5,0,{"$f":"$B$59/BE59*$B69*AP46","v":5.8478751599197754E-5},0.10083253126987646,5.8478751599197754E-5,0,{"$f":"$B$59/BI59*$B69*AR46","v":5.8478751599197754E-5},0.10083253126987646,5.8478751599197754E-5,0,{"$f":"$B$59/BM59*$B69*AT46","v":5.8478751599197754E-5},0.10083253126987646,5.8478751599197754E-5,0,{"$f":"$B$59/BQ59*$B69*AV46","v":5.8478751599197754E-5},0.10083253126987646,4.8187927748309534E-3,0,{"$f":"$B$59/BU59*$B69*AX46","v":4.8187927748309534E-3},0.10083253126987646,4.8187927748309534E-3,0,{"$f":"$B$59/BY59*$B69*AZ46","v":4.8187927748309534E-3},0.10083253126987646,4.1357274496262829E-3,0,{"$f":"$B$59/CC59*$B69*BB46","v":4.1357274496262829E-3},0.10083253126987646,0.10083253126987646,0.11434524152115967,0.11434524152115967,0.11434524152115967,0.11434524152115967,0.11434524152115967,0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/CN59*$Z69*BJ46","v":6.7668950899946013E-5},0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/CR59*$Z69*BL46","v":6.7668950899946013E-5},0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/CV59*$Z69*BN46","v":6.7668950899946013E-5},0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/CZ59*$Z69*BP46","v":6.7668950899946013E-5},0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/DD59*$Z69*BR46","v":6.7668950899946013E-5},0.11434524152115967,6.7668950899946013E-5,0,{"$f":"$B$59/DH59*$Z69*BT46","v":6.7668950899946013E-5},0.11434524152115967,0,0,0,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,2.4007745540446778E-2,0,0,{"$f":"$B$59/DX59*$B69*CG46","v":0},0]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1076,IF(Inputs!$E$16=2,Inputs!G1076,Inputs!H1076))","v":5.4061924805170409E-3},{"$f":"$B70*B47","v":5.4061924805170409E-3},5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170406E-4,5.4061924805170406E-4,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1076,IF(Inputs!$E$16=2,Inputs!J1076,Inputs!K1076))","v":5.5403185997475075E-3},5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170409E-3,5.4061924805170406E-4,5.4061924805170406E-4,3.1353709282517561E-6,0,3.1353709282517561E-6,5.4061924805170409E-3,3.1353709282517561E-6,0,3.1353709282517561E-6,5.4061924805170409E-3,3.1353709282517561E-6,0,3.1353709282517561E-6,5.4061924805170409E-3,3.1353709282517561E-6,0,{"$f":"$B$59/BE59*$B70*AP47","v":3.1353709282517561E-6},5.4061924805170409E-3,3.1353709282517561E-6,0,{"$f":"$B$59/BI59*$B70*AR47","v":3.1353709282517561E-6},5.4061924805170409E-3,3.1353709282517561E-6,0,{"$f":"$B$59/BM59*$B70*AT47","v":3.1353709282517561E-6},5.4061924805170409E-3,3.1353709282517561E-6,0,{"$f":"$B$59/BQ59*$B70*AV47","v":3.1353709282517561E-6},5.4061924805170409E-3,2.5836226599067571E-4,0,{"$f":"$B$59/BU59*$B70*AX47","v":2.5836226599067571E-4},5.4061924805170409E-3,2.5836226599067571E-4,0,{"$f":"$B$59/BY59*$B70*AZ47","v":2.5836226599067571E-4},5.4061924805170409E-3,2.2173933707758764E-5,0,{"$f":"$B$59/CC59*$B70*BB47","v":2.2173933707758764E-5},5.4061924805170406E-4,5.4061924805170406E-4,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/CN59*$Z70*BJ47","v":3.2787332669807238E-6},5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/CR59*$Z70*BL47","v":3.2787332669807238E-6},5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/CV59*$Z70*BN47","v":3.2787332669807238E-6},5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/CZ59*$Z70*BP47","v":3.2787332669807238E-6},5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/DD59*$Z70*BR47","v":3.2787332669807238E-6},5.5403185997475075E-3,3.2787332669807238E-6,0,{"$f":"$B$59/DH59*$Z70*BT47","v":3.2787332669807238E-6},5.5403185997475075E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B70*CG47","v":0},0]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1077,IF(Inputs!$E$16=2,Inputs!G1077,Inputs!H1077))","v":1.7999999999999999E-2},{"$f":"$B71*B48","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1077,IF(Inputs!$E$16=2,Inputs!J1077,Inputs!K1077))","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,0,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,0,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,0,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BE59*$B71*AP48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BI59*$B71*AR48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BM59*$B71*AT48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BQ59*$B71*AV48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BU59*$B71*AX48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/BY59*$B71*AZ48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/CC59*$B71*BB48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/CN59*$Z71*BJ48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/CR59*$Z71*BL48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/CV59*$Z71*BN48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/CZ59*$Z71*BP48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/DD59*$Z71*BR48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/DH59*$Z71*BT48","v":0},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"$B$59/DX59*$B71*CG48","v":0},1.7999999999999999E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1078,IF(Inputs!$E$16=2,Inputs!G1078,Inputs!H1078))","v":4.7824234282000692E-3},{"$f":"$B72*B49","v":4.7824234282000692E-3},4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000695E-4,4.7824234282000695E-4,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1078,IF(Inputs!$E$16=2,Inputs!J1078,Inputs!K1078))","v":5.0970706765192551E-3},5.0970706765192551E-3,3.3130959397375159E-3,5.0970706765192551E-3,5.0970706765192551E-3,5.0970706765192551E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000692E-3,4.7824234282000695E-4,4.7824234282000695E-4,2.7736103435840906E-6,0,2.7736103435840906E-6,4.7824234282000692E-3,2.7736103435840906E-6,0,2.7736103435840906E-6,4.7824234282000692E-3,2.7736103435840906E-6,0,2.7736103435840906E-6,4.7824234282000692E-3,2.7736103435840906E-6,0,{"$f":"$B$59/BE59*$B72*AP49","v":2.7736103435840906E-6},4.7824234282000692E-3,2.7736103435840906E-6,0,{"$f":"$B$59/BI59*$B72*AR49","v":2.7736103435840906E-6},4.7824234282000692E-3,2.7736103435840906E-6,0,{"$f":"$B$59/BM59*$B72*AT49","v":2.7736103435840906E-6},4.7824234282000692E-3,2.7736103435840906E-6,0,{"$f":"$B$59/BQ59*$B72*AV49","v":2.7736103435840906E-6},4.7824234282000692E-3,2.2855230521102247E-4,0,{"$f":"$B$59/BU59*$B72*AX49","v":2.2855230521102247E-4},4.7824234282000692E-3,2.2855230521102247E-4,0,{"$f":"$B$59/BY59*$B72*AZ49","v":2.2855230521102247E-4},4.7824234282000692E-3,1.9615494720454111E-5,0,{"$f":"$B$59/CC59*$B72*BB49","v":1.9615494720454111E-5},4.7824234282000695E-4,4.7824234282000695E-4,5.0970706765192551E-3,5.0970706765192551E-3,3.3130959397375159E-3,5.0970706765192551E-3,5.0970706765192551E-3,5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/CN59*$Z72*BJ49","v":3.0164213285527025E-6},5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/CR59*$Z72*BL49","v":3.0164213285527025E-6},5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/CV59*$Z72*BN49","v":3.0164213285527025E-6},5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/CZ59*$Z72*BP49","v":3.0164213285527025E-6},5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/DD59*$Z72*BR49","v":3.0164213285527025E-6},5.0970706765192551E-3,3.0164213285527025E-6,0,{"$f":"$B$59/DH59*$Z72*BT49","v":3.0164213285527025E-6},5.0970706765192551E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B72*CG49","v":0},0]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1079,IF(Inputs!$E$16=2,Inputs!G1079,Inputs!H1079))","v":4.5999999999999999E-3},{"$f":"$B73*B50","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1079,IF(Inputs!$E$16=2,Inputs!J1079,Inputs!K1079))","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BE59*$B73*AP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BI59*$B73*AR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BM59*$B73*AT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BQ59*$B73*AV50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BU59*$B73*AX50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BY59*$B73*AZ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CC59*$B73*BB50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CN59*$Z73*BJ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CR59*$Z73*BL50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CV59*$Z73*BN50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CZ59*$Z73*BP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DD59*$Z73*BR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DH59*$Z73*BT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DX59*$B73*CG50","v":0},4.5999999999999999E-3]
["    SOx",{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/B59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/B59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.962752278589947E-3},{"$f":"C60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":1.9750457557937322E-3},{"$f":"(D60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+D60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+D60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.9627522785899466E-3},{"$f":"E60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.2696066941003876E-3},{"$f":"F60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.2161495701382664E-3},{"$f":"G60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"H60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(I60*$C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+I60*$C$5*Fuel_Specs!$B31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":5.5059564627569601E-4},{"$f":"(J60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+J60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":3.5903614715072121E-4},{"$f":"(K60*$C$29*(1-$C$8)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+K60*$C$8*Fuel_Specs!$B32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":6.353006430533251E-4},{"$f":"(L60*$C$30*(1-$C$12)*Fuel_Specs!$B17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+L60*$C$12*Fuel_Specs!$C$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B33*Fuel_Specs!$E$33*Fuel_Specs!H33)/Fuel_Specs!$B113","v":0},{"$f":"(M60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+M60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":5.937389187414254E-4},0,0,{"$f":"(P60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+P60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+P60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(Q60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Q60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Q60*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B113","v":2.047333785545558E-3},1.962752278589947E-3,1.962752278589947E-3,1.962752278589947E-3,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/U59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/U59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.7067411118173452E-3},{"$f":"$V60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":1.7174310919945499E-3},{"$f":"(W60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+W60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+W60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.7067411118173448E-3},{"$f":"(X60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":3.34059719522845E-4},{"$f":"(Y60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":5.5243534178550028E-4},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.9441684370604903E-3},{"$f":"AA60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AB60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AB60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(AC60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AC60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AC60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.574881767983159E-3},{"$f":"(AD60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*AE60))/Fuel_Specs!$B$113","v":1.8223632664443289E-3},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AF59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AF59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.4019659132785338E-3},{"$f":"AG60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":1.4107469684240947E-3},{"$f":"(AH60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AH60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AH60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(AI60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AI60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AI60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.4019659132785333E-3},{"$f":"AJ60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":8.2524435116525208E-4},{"$f":"AK60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"AL60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(AM60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AM60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":2.7440619817947987E-4},{"$f":"(AN60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AN60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":4.5378617360951811E-4},0,0,1.1383161912618871E-6,0,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AS59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AS59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.1383161912618871E-6},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/AT59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/AT59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.4012711484875642E-3},1.145445906152872E-6,0,{"$f":"AW60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":1.145445906152872E-6},{"$f":"AX60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":1.4100478520523306E-3},0,0,{"$f":"(BA60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BA60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BA60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(BB60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BB60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BB60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},1.1383161912618869E-6,0,{"$f":"(BE60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BE60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BE60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.1383161912618869E-6},{"$f":"(BF60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BF60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BF60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.401271148487564E-3},6.7005124574108311E-7,0,{"$f":"BI60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.7005124574108311E-7},{"$f":"BJ60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":8.2483538921139445E-4},0,0,{"$f":"BM60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"BN60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},0,0,{"$f":"BQ60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"BR60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},1.8359444356938433E-5,0,{"$f":"(BU60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BU60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":1.8359444356938433E-5},{"$f":"(BV60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BV60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":3.6901159866041988E-4},3.0361056199185235E-5,0,{"$f":"(BY60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BY60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":3.0361056199185235E-5},{"$f":"(BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BZ60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":6.1023534630263022E-4},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.4581263277953678E-3},{"$f":"CG60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CH60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CH60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(CI60*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CI60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CI60*$C$14*Fuel_Specs!$B$40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":1.1811613259873693E-3},{"$f":"(CJ60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*CK60))/Fuel_Specs!$B$113","v":1.3667724498332464E-3},1.3806591696357653E-6,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.3806591696357653E-6},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.7228209569210208E-3},0,0,{"$f":"CR60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"CS60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,0,{"$f":"(CV60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CV60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(CW60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CW60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},1.1184087307505655E-6,0,{"$f":"(CZ60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CZ60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CZ60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.1184087307505655E-6},{"$f":"(DA60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DA60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DA60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.3955783165868752E-3},0,0,{"$f":"(DD60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"(DE60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DE60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DE60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},1.2941587293886633E-6,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DH60))/Fuel_Specs!$B$113","v":1.2941587293886633E-6},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DI60))/Fuel_Specs!$B$113","v":1.6148835495448644E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1080,IF(Inputs!$E$16=2,Inputs!G1080,Inputs!H1080))","v":1.0808453996475826E-3},{"$f":"$B75*B51","v":1.0808453996475826E-3},1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475827E-4,{"$f":"$B75*M51","v":1.0808453996475827E-4},1.0808453996475826E-3,{"$f":"$B75*N51","v":1.0808453996475826E-3},1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,{"$f":"$B75*O51","v":1.0808453996475826E-3},1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1080,IF(Inputs!$E$16=2,Inputs!J1080,Inputs!K1080))","v":9.531597718536554E-4},{"$f":"$Z75*U51","v":9.531597718536554E-4},6.1955385170487601E-4,9.531597718536554E-4,9.531597718536554E-4,9.531597718536554E-4,{"$f":"$B75*Z51","v":1.0808453996475826E-3},1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475826E-3,1.0808453996475827E-4,{"$f":"$B75*AI51","v":1.0808453996475827E-4},{"$f":"AS75+AR75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AS$59*$B75*AJ51","v":6.2684620575432718E-7},{"$f":"$B75*AK51","v":1.0808453996475826E-3},{"$f":"AW75+AV75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AW$59*$B75*AL51","v":6.2684620575432718E-7},{"$f":"$B75*AM51","v":1.0808453996475826E-3},{"$f":"BA75+AZ75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BA$59*$B75*AN51","v":6.2684620575432718E-7},{"$f":"$B75*AO51","v":1.0808453996475826E-3},{"$f":"BE75+BD75","v":1.1298311793773004E-2},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BE60*$B75*AP51","v":1.1298311793773004E-2},{"$f":"$B75*AQ51","v":1.0808453996475826E-3},{"$f":"BI75+BH75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BI59*$B75*AR51","v":6.2684620575432718E-7},{"$f":"$B75*AS51","v":1.0808453996475826E-3},{"$f":"BM75+BL75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BM59*$B75*AT51","v":6.2684620575432718E-7},{"$f":"$B75*AU51","v":1.0808453996475826E-3},{"$f":"BQ75+BP75","v":6.2684620575432718E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BQ59*$B75*AV51","v":6.2684620575432718E-7},{"$f":"$B75*AW51","v":1.0808453996475826E-3},{"$f":"BU75+BT75","v":5.1653667094709111E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BU59*$B75*AX51","v":5.1653667094709111E-5},{"$f":"$B75*AY51","v":1.0808453996475826E-3},{"$f":"BY75+BX75","v":5.1653667094709111E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BY59*$B75*AZ51","v":5.1653667094709111E-5},{"$f":"$B75*BA51","v":1.0808453996475826E-3},{"$f":"CC75+CB75","v":4.4331744247902527E-6},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CC59*$B75*BB51","v":4.4331744247902527E-6},{"$f":"$B75*BC51","v":1.0808453996475827E-4},{"$f":"$B75*BC51","v":1.0808453996475827E-4},{"$f":"$Z75*BD51","v":9.531597718536554E-4},9.531597718536554E-4,6.1955385170487601E-4,9.531597718536554E-4,9.531597718536554E-4,9.531597718536554E-4,{"$f":"CN75+CM75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CN59*$Z75*BJ51","v":5.6407525965506051E-7},{"$f":"$Z75*BK51","v":9.531597718536554E-4},{"$f":"CR75+CQ75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CR59*$Z75*BL51","v":5.6407525965506051E-7},{"$f":"$Z75*BM51","v":9.531597718536554E-4},{"$f":"CV75+CU75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CV59*$Z75*BN51","v":5.6407525965506051E-7},{"$f":"$Z75*BO51","v":9.531597718536554E-4},{"$f":"CZ75+CY75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CZ59*$Z75*BP51","v":5.6407525965506051E-7},{"$f":"$Z75*BQ51","v":9.531597718536554E-4},{"$f":"DD75+DC75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DD59*$Z75*BR51","v":5.6407525965506051E-7},{"$f":"$Z75*BS51","v":9.531597718536554E-4},{"$f":"DH75+DG75","v":5.6407525965506051E-7},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DH59*$Z75*BT51","v":5.6407525965506051E-7},{"$f":"$Z75*BU51","v":9.531597718536554E-4},{"$f":"$B75*BV51","v":0},0,{"$f":"$B75*BW51","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DW75+DX75","v":0},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DX59*$B75*CG51","v":0},{"$f":"$B75*CH51","v":0}]
["    OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1081,IF(Inputs!$E$16=2,Inputs!G1081,Inputs!H1081))","v":2.4638741827322994E-3},{"$f":"$B76*B52","v":2.4638741827322994E-3},2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322995E-4,2.4638741827322995E-4,2.4638741827322994E-3,{"$f":"$B76*N52","v":2.4638741827322994E-3},2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1081,IF(Inputs!$E$16=2,Inputs!J1081,Inputs!K1081))","v":6.7377901673666121E-4},6.7377901673666121E-4,4.3795636087882978E-4,6.7377901673666121E-4,6.7377901673666121E-4,6.7377901673666121E-4,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322994E-3,2.4638741827322995E-4,{"$f":"$B76*AI52","v":2.4638741827322995E-4},{"$f":"AS76+AR76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AS$59*$B76*AJ52","v":1.4289464371179923E-6},{"$f":"$B76*AK52","v":2.4638741827322994E-3},{"$f":"AW76+AV76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AW$59*$B76*AL52","v":1.4289464371179923E-6},{"$f":"$B76*AM52","v":2.4638741827322994E-3},{"$f":"BA76+AZ76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BA$59*$B76*AN52","v":1.4289464371179923E-6},{"$f":"$B76*AO52","v":2.4638741827322994E-3},{"$f":"BE76+BD76","v":2.7595287890529712E-2},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BE61*$B76*AP52","v":2.7595287890529712E-2},{"$f":"$B76*AQ52","v":2.4638741827322994E-3},{"$f":"BI76+BH76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BI59*$B76*AR52","v":1.4289464371179923E-6},{"$f":"$B76*AS52","v":2.4638741827322994E-3},{"$f":"BM76+BL76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BM59*$B76*AT52","v":1.4289464371179923E-6},{"$f":"$B76*AU52","v":2.4638741827322994E-3},{"$f":"BQ76+BP76","v":1.4289464371179923E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BQ59*$B76*AV52","v":1.4289464371179923E-6},{"$f":"$B76*AW52","v":2.4638741827322994E-3},{"$f":"BU76+BT76","v":1.17748696381184E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BU59*$B76*AX52","v":1.17748696381184E-4},{"$f":"$B76*AY52","v":2.4638741827322994E-3},{"$f":"BY76+BX76","v":1.17748696381184E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BY59*$B76*AZ52","v":1.17748696381184E-4},{"$f":"$B76*BA52","v":2.4638741827322994E-3},{"$f":"CC76+CB76","v":1.0105778325328735E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CC59*$B76*BB52","v":1.0105778325328735E-5},{"$f":"$B76*BC52","v":2.4638741827322995E-4},{"$f":"$B76*BC52","v":2.4638741827322995E-4},6.7377901673666121E-4,6.7377901673666121E-4,4.3795636087882978E-4,6.7377901673666121E-4,6.7377901673666121E-4,6.7377901673666121E-4,{"$f":"CN76+CM76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CN59*$Z76*BJ52","v":3.9873910443863851E-7},{"$f":"$Z76*BK52","v":6.7377901673666121E-4},{"$f":"CR76+CQ76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CR59*$Z76*BL52","v":3.9873910443863851E-7},{"$f":"$Z76*BM52","v":6.7377901673666121E-4},{"$f":"CV76+CU76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CV59*$Z76*BN52","v":3.9873910443863851E-7},{"$f":"$Z76*BO52","v":6.7377901673666121E-4},{"$f":"CZ76+CY76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CZ59*$Z76*BP52","v":3.9873910443863851E-7},{"$f":"$Z76*BQ52","v":6.7377901673666121E-4},{"$f":"DD76+DC76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DD59*$Z76*BR52","v":3.9873910443863851E-7},{"$f":"$Z76*BS52","v":6.7377901673666121E-4},{"$f":"DH76+DG76","v":3.9873910443863851E-7},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DH59*$Z76*BT52","v":3.9873910443863851E-7},{"$f":"$Z76*BU52","v":6.7377901673666121E-4},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DW76+DX76","v":0},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DX59*$B76*CG52","v":0},{"$f":"$B76*CH52","v":0}]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1082,IF(Inputs!$E$16=2,Inputs!G1082,Inputs!H1082))","v":8.6409950208849416E-3},{"$f":"$B77*B53","v":8.6409950208849416E-3},8.6409950208849416E-3,8.6409950208849423E-2,8.6409950208849423E-2,8.6409950208849423E-2,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-4,8.6409950208849416E-4,8.6409950208849416E-3,{"$f":"$B77*N53","v":8.6409950208849416E-3},8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,8.6409950208849416E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1082,IF(Inputs!$E$16=2,Inputs!J1082,Inputs!K1082))","v":0.10387670695584854},0.20775341391169708,0.10387670695584854,0.10387670695584854,0.10387670695584854,0.10387670695584854,4.0612676598159227E-3,4.0612676598159227E-3,4.0612676598159227E-3,4.0612676598159227E-3,4.3204975104424712E-2,4.3204975104424712E-2,4.0612676598159227E-3,4.0612676598159227E-3,4.0612676598159227E-3,8.6409950208849416E-4,{"$f":"$B77*AI53","v":8.6409950208849416E-4},2.3553694394577058E-6,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AS$59*$B77*AJ53","v":2.3553694394577058E-6},{"$f":"$B77*AK53","v":4.0612676598159227E-3},2.3553694394577058E-6,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AW$59*$B77*AL53","v":2.3553694394577058E-6},{"$f":"$B77*AM53","v":4.0612676598159227E-3},2.3553694394577058E-6,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BA$59*$B77*AN53","v":2.3553694394577058E-6},{"$f":"$B77*AO53","v":4.0612676598159227E-3},2.3553694394577058E-6,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BE59*$B77*AP53","v":2.3553694394577058E-6},{"$f":"$B77*AQ53","v":4.0612676598159227E-3},2.5057121696358575E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BI59*$B77*AR53","v":2.5057121696358575E-5},{"$f":"$B77*AS53","v":4.3204975104424712E-2},2.5057121696358575E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BM59*$B77*AT53","v":2.5057121696358575E-5},{"$f":"$B77*AU53","v":4.3204975104424712E-2},2.3553694394577058E-6,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BQ59*$B77*AV53","v":2.3553694394577058E-6},{"$f":"$B77*AW53","v":4.0612676598159227E-3},1.9408822737372066E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BU59*$B77*AX53","v":1.9408822737372066E-4},{"$f":"$B77*AY53","v":4.0612676598159227E-3},1.9408822737372066E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BY59*$B77*AZ53","v":1.9408822737372066E-4},{"$f":"$B77*BA53","v":4.0612676598159227E-3},3.544173675885314E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CC59*$B77*BB53","v":3.544173675885314E-5},{"$f":"$B77*BC53","v":8.6409950208849416E-4},{"$f":"$B77*BC53","v":8.6409950208849416E-4},0.10387670695584854,0.1558150604337728,0.10387670695584854,0.10387670695584854,0.10387670695584854,0.10387670695584854,6.1473723690920991E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CN59*$Z77*BJ53","v":6.1473723690920991E-5},{"$f":"$Z77*BK53","v":0.10387670695584854},9.2210585536381493E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CR59*$Z77*BL53","v":9.2210585536381493E-5},{"$f":"$Z77*BM53","v":0.1558150604337728},6.1473723690920991E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CV59*$Z77*BN53","v":6.1473723690920991E-5},{"$f":"$Z77*BO53","v":0.10387670695584854},6.1473723690920991E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CZ59*$Z77*BP53","v":6.1473723690920991E-5},{"$f":"$Z77*BQ53","v":0.10387670695584854},6.1473723690920991E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DD59*$Z77*BR53","v":6.1473723690920991E-5},{"$f":"$Z77*BS53","v":0.10387670695584854},6.1473723690920991E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DH59*$Z77*BT53","v":6.1473723690920991E-5},{"$f":"$Z77*BU53","v":0.10387670695584854},0,0,0,1.7281990041769883E-3,1.7281990041769883E-3,1.7281990041769883E-3,1.7281990041769883E-3,1.7281990041769883E-3,8.6409950208849416E-3,8.6409950208849416E-3,1.7281990041769883E-3,1.7281990041769883E-3,0,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DX59*$B77*CG53","v":0},{"$f":"$B77*CH53","v":0}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1083,IF(Inputs!$E$16=2,Inputs!G1083,Inputs!H1083))","v":7.6166044833770605E-3},{"$f":"$B78*B54","v":7.6166044833770605E-3},7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,{"$f":"$B78*N54","v":7.6166044833770605E-3},7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1083,IF(Inputs!$E$16=2,Inputs!J1083,Inputs!K1083))","v":6.5031902520787995E-4},6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,7.6166044833770605E-3,{"$f":"$B78*AI54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AS$59*$B78*AJ54","v":4.4173196487610974E-6},{"$f":"$B78*AK54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AW$59*$B78*AL54","v":4.4173196487610974E-6},{"$f":"$B78*AM54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BA$59*$B78*AN54","v":4.4173196487610974E-6},{"$f":"$B78*AO54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BE59*$B78*AP54","v":4.4173196487610974E-6},{"$f":"$B78*AQ54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BI59*$B78*AR54","v":4.4173196487610974E-6},{"$f":"$B78*AS54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BM59*$B78*AT54","v":4.4173196487610974E-6},{"$f":"$B78*AU54","v":7.6166044833770605E-3},4.4173196487610974E-6,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BQ59*$B78*AV54","v":4.4173196487610974E-6},{"$f":"$B78*AW54","v":7.6166044833770605E-3},3.6399798944854352E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BU59*$B78*AX54","v":3.6399798944854352E-4},{"$f":"$B78*AY54","v":7.6166044833770605E-3},3.6399798944854352E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BY59*$B78*AZ54","v":3.6399798944854352E-4},{"$f":"$B78*BA54","v":7.6166044833770605E-3},3.1240116496271826E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CC59*$B78*BB54","v":3.1240116496271826E-4},{"$f":"$B78*BC54","v":7.6166044833770605E-3},{"$f":"$B78*BC54","v":7.6166044833770605E-3},6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,6.5031902520787995E-4,3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CN59*$Z78*BJ54","v":3.8485559696814636E-7},{"$f":"$Z78*BK54","v":6.5031902520787995E-4},3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CR59*$Z78*BL54","v":3.8485559696814636E-7},{"$f":"$Z78*BM54","v":6.5031902520787995E-4},3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CV59*$Z78*BN54","v":3.8485559696814636E-7},{"$f":"$Z78*BO54","v":6.5031902520787995E-4},3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CZ59*$Z78*BP54","v":3.8485559696814636E-7},{"$f":"$Z78*BQ54","v":6.5031902520787995E-4},3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DD59*$Z78*BR54","v":3.8485559696814636E-7},{"$f":"$Z78*BS54","v":6.5031902520787995E-4},3.8485559696814636E-7,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DH59*$Z78*BT54","v":3.8485559696814636E-7},{"$f":"$Z78*BU54","v":6.5031902520787995E-4},0,0,0,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,1.5233208966754122E-3,0,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DX59*$B78*CG54","v":0},{"$f":"$B78*CH54","v":0}]
["    CO2",{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/B59-((B66+B67)*Fuel_Specs!$B$109+B68*Fuel_Specs!$B$110+B77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":324.9885662722757},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/C59-((C66+C67)*Fuel_Specs!$B$109+C68*Fuel_Specs!$B$110+C77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":318.23350102348519},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*D60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*D60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((D66+D67)*Fuel_Specs!$B$109+D68*Fuel_Specs!$B$110+D77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":324.98856627227565},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*E60*Fuel_Specs!$F$60-((E66+E67)*Fuel_Specs!$B$109+E68*Fuel_Specs!$B$110+E77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":276.26399715625217},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*F60*Fuel_Specs!$F$60-((F66+F67)*Fuel_Specs!$B$109+F68*Fuel_Specs!$B$110+F77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":264.01326000717017},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*G60*Fuel_Specs!$F$37-((G66+G67)*Fuel_Specs!$B$109+G68*Fuel_Specs!$B$110+G77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":265.13045320047792},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*H60*Fuel_Specs!$F$36-((H66+H67)*Fuel_Specs!$B$109+H68*Fuel_Specs!$B$110+H77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":287.88377438366854},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*I60*Fuel_Specs!$F$17*$C$27*(1-$C$5)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*I60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*I60*Fuel_Specs!$F$31*$C$5*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))-((I66+I67)*Fuel_Specs!$B$109+I68*Fuel_Specs!$B$110+I77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":310.87757922105897},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*J60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*J60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*J60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((J66+J67)*Fuel_Specs!$B$109+J68*Fuel_Specs!$B$110+J77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":288.72791819170993},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*K60*Fuel_Specs!$F$17*$C$29*(1-$C$8)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*K60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K60*Fuel_Specs!$F$32*$C$8*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))-((K66+K67)*Fuel_Specs!$B$109+K68*Fuel_Specs!$B$110+K77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":319.27625310516368},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*L60*Fuel_Specs!$F$17*$C$30*(1-$C$12)*Fuel_Specs!$B$17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*L60*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L60*Fuel_Specs!$F$33*$C$12*Fuel_Specs!$B$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))-((L66+L67)*Fuel_Specs!$B$109+L68*Fuel_Specs!$B$110+L77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":309.11734372791705},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*M60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*M60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((M66+M67)*Fuel_Specs!$B$109+M68*Fuel_Specs!$B$110+M77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":298.06401949373276},0,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*P60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*P60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*P60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((P66+P67)*Fuel_Specs!$B$109+P68*Fuel_Specs!$B$110+P77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":318.28134857110354},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Q60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Q60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*Q60*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))-((Q66+Q67)*Fuel_Specs!$B$109+Q68*Fuel_Specs!$B$110+Q77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":307.90809368819913},{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/R59-((R66+R67)*Fuel_Specs!$B$109+R68*Fuel_Specs!$B$110+R77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":309.27403269914294},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*S60*Fuel_Specs!$F$17*$C$31*(1-$C$10)*Fuel_Specs!$B$17/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*S60*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*S60*Fuel_Specs!$F$32*$C$10*Fuel_Specs!$B$32/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))-((S66+S67)*Fuel_Specs!$B$109+S68*Fuel_Specs!$B$110+S77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":308.41791914060724},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*T60*Fuel_Specs!$F$17*$C$32*(1-$C$11)*Fuel_Specs!$B$17/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*T60*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T60*Fuel_Specs!$F$32*$C$11*Fuel_Specs!$B$32/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))-((T66+T67)*Fuel_Specs!$B$109+T68*Fuel_Specs!$B$110+T77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":307.46223262865811},{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/U59-((U66+U67)*Fuel_Specs!$B$109+U68*Fuel_Specs!$B$110+U77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":281.94440909369479},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/V59-((V66+V67)*Fuel_Specs!$B$109+V68*Fuel_Specs!$B$110+V77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":276.07043931213775},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*W60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*W60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((W66+W67)*Fuel_Specs!$B$109+W68*Fuel_Specs!$B$110+W77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":281.94440909369473},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*X60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*X60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((X66+X67)*Fuel_Specs!$B$109+X68*Fuel_Specs!$B$110+X77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":268.29690550073929},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Y60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Y60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((Y66+Y67)*Fuel_Specs!$B$109+Y68*Fuel_Specs!$B$110+Y77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":276.98353888609967},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((Z66+Z67)*Fuel_Specs!$B$109+Z68*Fuel_Specs!$B$110+Z77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":275.20623445215847},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AA60*Fuel_Specs!$F$38-((AA66+AA67)*Fuel_Specs!$B$109+AA68*Fuel_Specs!$B$110+AA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":245.30843991941089},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AB60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AB60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*AB60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((AB66+AB67)*Fuel_Specs!$B$109+AB68*Fuel_Specs!$B$110+AB77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":268.47713978836373},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AC60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AC60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AC60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((AC66+AC67)*Fuel_Specs!$B$109+AC68*Fuel_Specs!$B$110+AC77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":276.4596275346035},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AD60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AD60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AD66+AD67)*Fuel_Specs!$B$109+AD68*Fuel_Specs!$B$110+AD77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":269.60036236781104},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*AE60)-AE77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":278.72321746327793},{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AF59-((AF66+AF67)*Fuel_Specs!$B$109+AF68*Fuel_Specs!$B$110+AF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":230.90694991468115},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AG59-((AG66+AG67)*Fuel_Specs!$B$109+AG68*Fuel_Specs!$B$110+AG77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":226.08190330840219},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AH60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AH60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*AH60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((AH66+AH67)*Fuel_Specs!$B$109+AH68*Fuel_Specs!$B$110+AH77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":226.1160801281296},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AI60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AI60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AI60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((AI66+AI67)*Fuel_Specs!$B$109+AI68*Fuel_Specs!$B$110+AI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":230.90694991468115},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AJ60*Fuel_Specs!$F$60-((AJ66+AJ67)*Fuel_Specs!$B$109+AJ68*Fuel_Specs!$B$110+AJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":177.80618877172233},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AK60*Fuel_Specs!$F$37-((AK66+AK67)*Fuel_Specs!$B$109+AK68*Fuel_Specs!$B$110+AK77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":178.56428415289545},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AL60*Fuel_Specs!$F$36-((AL66+AL67)*Fuel_Specs!$B$109+AL68*Fuel_Specs!$B$110+AL77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":204.39213086344273},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AM60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AM60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AM60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((AM66+AM67)*Fuel_Specs!$B$109+AM68*Fuel_Specs!$B$110+AM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":219.7052058066316},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AN60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AN60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AN60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((AN66+AN67)*Fuel_Specs!$B$109+AN68*Fuel_Specs!$B$110+AN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":226.84065465889191},0,0,0.18859933157497963,0,{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AS59-((AS66+AS67)*Fuel_Specs!$B$109+AS68*Fuel_Specs!$B$110+AS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.18859933157497963},{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AT59-((AT66+AT67)*Fuel_Specs!$B$109+AT68*Fuel_Specs!$B$110+AT77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":230.79013639735825},0.1846816695095187,0,{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AW59-((AW66+AW67)*Fuel_Specs!$B$109+AW68*Fuel_Specs!$B$110+AW77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.1846816695095187},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AX59-((AX66+AX67)*Fuel_Specs!$B$109+AX68*Fuel_Specs!$B$110+AX77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":225.96748091376287},0.18470941913373787,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BA60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BA60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BA60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((BA66+BA67)*Fuel_Specs!$B$109+BA68*Fuel_Specs!$B$110+BA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.18470941913373787},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BB60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BB60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BB60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((BB66+BB67)*Fuel_Specs!$B$109+BB68*Fuel_Specs!$B$110+BB77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":226.0016407966655},0.1885993315749796,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BE60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BE60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BE60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((BE66+BE67)*Fuel_Specs!$B$109+BE68*Fuel_Specs!$B$110+BE77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.1885993315749796},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BF60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BF60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BF60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((BF66+BF67)*Fuel_Specs!$B$109+BF68*Fuel_Specs!$B$110+BF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":230.79013639735825},0.14547182348757098,0,{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BI60*Fuel_Specs!$F$60-((BI66+BI67)*Fuel_Specs!$B$109+BI68*Fuel_Specs!$B$110+BI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.14547182348757098},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BJ60*Fuel_Specs!$F$60-((BJ66+BJ67)*Fuel_Specs!$B$109+BJ68*Fuel_Specs!$B$110+BJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":177.71571729948559},0.14608735360762376,0,{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BM60*Fuel_Specs!$F$37-((BM66+BM67)*Fuel_Specs!$B$109+BM68*Fuel_Specs!$B$110+BM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.14608735360762376},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BN60*Fuel_Specs!$F$37-((BN66+BN67)*Fuel_Specs!$B$109+BN68*Fuel_Specs!$B$110+BN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":178.47343699536276},0.16705573518713826,0,{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BQ60*Fuel_Specs!$F$36-((BQ66+BQ67)*Fuel_Specs!$B$109+BQ68*Fuel_Specs!$B$110+BQ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.16705573518713826},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BR60*Fuel_Specs!$F$36-((BR66+BR67)*Fuel_Specs!$B$109+BR68*Fuel_Specs!$B$110+BR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":204.28848936536076},14.790651445874092,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BU60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BU60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BU60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((BU66+BU67)*Fuel_Specs!$B$109+BU68*Fuel_Specs!$B$110+BU77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.790651445874092},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BV60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BV60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BV60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((BV66+BV67)*Fuel_Specs!$B$109+BV68*Fuel_Specs!$B$110+BV77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":297.09354038587924},15.268056391658771,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BY60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BY60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BY60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((BY66+BY67)*Fuel_Specs!$B$109+BY68*Fuel_Specs!$B$110+BY77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":15.268056391658771},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BZ60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BZ60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BZ60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((BZ66+BZ67)*Fuel_Specs!$B$109+BZ68*Fuel_Specs!$B$110+BZ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":306.68903569757782},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CF66+CF67)*Fuel_Specs!$B$109+CF68*Fuel_Specs!$B$110+CF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":205.20144441527142},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CG60*Fuel_Specs!$F$38-((CG66+CG67)*Fuel_Specs!$B$109+CG68*Fuel_Specs!$B$110+CG77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":182.83316685869835},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CH60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CH60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CH60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CH66+CH67)*Fuel_Specs!$B$109+CH68*Fuel_Specs!$B$110+CH77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":200.13827652438087},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CI60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CI60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CI60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((CI66+CI67)*Fuel_Specs!$B$109+CI68*Fuel_Specs!$B$110+CI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":206.12514233406068},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CJ66+CJ67)*Fuel_Specs!$B$109+CJ68*Fuel_Specs!$B$110+CJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":200.98069345896633},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*CK60)-CK77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":208.9709978614263},0.19887597754900616,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CN66+CN67)*Fuel_Specs!$B$109+CN68*Fuel_Specs!$B$110+CN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112+(CN66+CN67)*Fuel_Specs!B109/Fuel_Specs!B112+CN68*Fuel_Specs!B110/Fuel_Specs!B112","v":0.19887597754900616},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CO66+CO67)*Fuel_Specs!$B$109+CO68*Fuel_Specs!$B$110+CO77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":243.37466429532202},0.17495764736111508,0,{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CR60*Fuel_Specs!$F$38-((CR66+CR67)*Fuel_Specs!$B$109+CR68*Fuel_Specs!$B$110+CR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.17495764736111508},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CS60*Fuel_Specs!$F$38-((CS66+CS67)*Fuel_Specs!$B$109+CS68*Fuel_Specs!$B$110+CS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":216.97178674487827},0.1912926574436298,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CV60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CV60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CV60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CV66+CV67)*Fuel_Specs!$B$109+CV68*Fuel_Specs!$B$110+CV77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.1912926574436298},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CW60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CW60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CW60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CW66+CW67)*Fuel_Specs!$B$109+CW68*Fuel_Specs!$B$110+CW77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":237.39237621468322},0.19696145377488522,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CZ60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CZ60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((CZ66+CZ67)*Fuel_Specs!$B$109+CZ68*Fuel_Specs!$B$110+CZ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.19696145377488522},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DA60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DA60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DA60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((DA66+DA67)*Fuel_Specs!$B$109+DA68*Fuel_Specs!$B$110+DA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":244.4660417034514},0.19209031855379602,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DD60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DD60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DD66+DD67)*Fuel_Specs!$B$109+DD68*Fuel_Specs!$B$110+DD77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0.19209031855379602},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DE60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DE60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DE66+DE67)*Fuel_Specs!$B$109+DE68*Fuel_Specs!$B$110+DE77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":238.38771764820865},0.19797024375280634,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DH60)-DH77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":0.19797024375280634},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DI60)-DI77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":246.95749645126793},0,0,0,{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DM60*Fuel_Specs!$F$31-((DM66+DM67)*Fuel_Specs!$B$109+DM68*Fuel_Specs!$B$110+DM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":189.96538961701492},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*DN60*Fuel_Specs!$F$17-((DN66+DN67)*Fuel_Specs!$B$109+DN68*Fuel_Specs!$B$110+DN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)","v":215.52963584375289},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*DO60*Fuel_Specs!$F$18-((DO66+DO67)*Fuel_Specs!$B$109+DO68*Fuel_Specs!$B$110+DO77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)","v":215.74829354873492},{"$f":"(Fuel_Specs!$E$24/Fuel_Specs!$B$24*DP60*Fuel_Specs!$F$24-((DP66+DP67)*Fuel_Specs!$B$109+DP68*Fuel_Specs!$B$110+DP77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":219.91757790291817},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DQ60*Fuel_Specs!$F$32-((DQ66+DQ67)*Fuel_Specs!$B$109+DQ68*Fuel_Specs!$B$110+DQ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":210.58079805961825},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*DR60*Fuel_Specs!$F$60-((DR66+DR67)*Fuel_Specs!$B$109+DR68*Fuel_Specs!$B$110+DR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":166.85593956603302},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DS60*Fuel_Specs!$F$37-((DS66+DS67)*Fuel_Specs!$B$109+DS68*Fuel_Specs!$B$110+DS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":167.55285633250926},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*DT60*Fuel_Specs!$F$36-((DT66+DT67)*Fuel_Specs!$B$109+DT68*Fuel_Specs!$B$110+DT77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":191.30606783585478},{"$f":"((Fuel_Specs!$E$25*Inputs!$G$165+Fuel_Specs!$E$28*Inputs!$F$165)/(Fuel_Specs!$B$25*Inputs!$G$165+Fuel_Specs!$B$28*Inputs!$F$165)*DU60*(Fuel_Specs!$F$25*Inputs!$G$165+Fuel_Specs!$F$28*Inputs!$F$165)-((DU66+DU67)*Fuel_Specs!$B$109+DU68*Fuel_Specs!$B$110+DU77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":206.35993314442345},0,0,0,0]
["    CO2 (w/ C in VOC & CO)",{"$f":"B79+(B66+B67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":329.98144229947997},{"$f":"C79+(C66+C67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":323.22637705068945},{"$f":"D79+(D66+D67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":329.98144229947991},{"$f":"E79+(E66+E67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":280.62758685402247},{"$f":"F79+(F66+F67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":268.80168309751321},{"$f":"G79+(G66+G67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":269.91887629082095},{"$f":"H79+(H66+H67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":292.7696965190467},{"$f":"I79+(I66+I67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":315.82170572574563},{"$f":"J79+(J66+J67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":293.6720446963966},{"$f":"K79+(K66+K67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":324.22037960985034},{"$f":"L79+(L66+L67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":314.06147023260371},{"$f":"M79+(M66+M67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":303.00814599841942},{"$f":"N79+(N66+N67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},{"$f":"O79+(O66+O67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},{"$f":"P79+(P66+P67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":323.2742245983078},{"$f":"Q79+(Q66+Q67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":312.90096971540339},{"$f":"R79+(R66+R67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":314.2669087263472},{"$f":"S79+(S66+S67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":313.4107951678115},{"$f":"T79+(T66+T67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":312.45510865586238},{"$f":"U79+(U66+U67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":286.93728512089905},{"$f":"V79+(V66+V67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":281.06331533934201},{"$f":"W79+(W66+W67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":286.93728512089899},{"$f":"X79+(X66+X67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":273.24103200542595},{"$f":"Y79+(Y66+Y67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":281.92766539078633},{"$f":"Z79+(Z66+Z67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":279.99862206542542},{"$f":"AA79+(AA66+AA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":250.07903167528519},{"$f":"AB79+(AB66+AB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":273.24773154423804},{"$f":"AC79+(AC66+AC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":281.23021929047781},{"$f":"AD79+(AD66+AD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":274.37095412368535},{"$f":"AE79+(AE66+AE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":283.49380921915224},{"$f":"AF79+(AF66+AF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":235.70683511092653},{"$f":"AG79+(AG66+AG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":230.88178850464757},{"$f":"AH79+(AH66+AH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":230.91596532437498},{"$f":"AI79+(AI66+AI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":235.70683511092653},{"$f":"AJ79+(AJ66+AJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":182.44357555957583},{"$f":"AK79+(AK66+AK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":183.20167094074895},{"$f":"AL79+(AL66+AL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":209.12701669633137},{"$f":"AM79+(AM66+AM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":224.45634148035941},{"$f":"AN79+(AN66+AN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":231.59179033261972},{"$f":"AO79+(AO66+AO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},{"$f":"AP79+(AP66+AP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},0.1913830690311448,{"$f":"AR79+(AR66+AR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS79+(AS66+AS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.1913830690311448},{"$f":"AT79+(AT66+AT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":235.59002159360364},0.18746540696568387,{"$f":"AV79+(AV66+AV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW79+(AW66+AW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.18746540696568387},{"$f":"AX79+(AX66+AX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":230.76736611000825},0.18749315658990304,{"$f":"AZ79+(AZ66+AZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BA79+(BA66+BA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.18749315658990304},{"$f":"BB79+(BB66+BB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":230.80152599291088},0.19138306903114477,{"$f":"BD79+(BD66+BD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE79+(BE66+BE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.19138306903114477},{"$f":"BF79+(BF66+BF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":235.59002159360364},0.14816131850094574,{"$f":"BH79+(BH66+BH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI79+(BI66+BI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.14816131850094574},{"$f":"BJ79+(BJ66+BJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":182.35310408733909},0.14877684862099852,{"$f":"BL79+(BL66+BL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BM79+(BM66+BM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.14877684862099852},{"$f":"BN79+(BN66+BN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":183.11082378321626},0.16980177566618726,{"$f":"BP79+(BP66+BP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BQ79+(BQ66+BQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.16980177566618726},{"$f":"BR79+(BR66+BR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":209.0233751982494},15.0177085074044,{"$f":"BT79+(BT66+BT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BU79+(BU66+BU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15.0177085074044},{"$f":"BV79+(BV66+BV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":301.84467605960708},15.495113453189079,{"$f":"BX79+(BX66+BX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY79+(BY66+BY67)*Fuel_Specs!$B109/Fuel_Specs!$B112+BY68*Fuel_Specs!$B110/Fuel_Specs!$B112","v":15.495113453189079},{"$f":"BZ79+(BZ66+BZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":311.44017137130567},3.8291364778706559E-2,{"$f":"CB79+(CB66+CB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CC79+(CC66+CC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3.8291364778706559E-2},{"$f":"CD79+(CD66+CD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},{"$f":"CE79+(CE66+CE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.93357584208409783},{"$f":"CF79+(CF66+CF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":209.92755131303693},{"$f":"CG79+(CG66+CG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":187.55927375646385},{"$f":"CH79+(CH66+CH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":204.86438342214637},{"$f":"CI79+(CI66+CI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":210.85124923182619},{"$f":"CJ79+(CJ66+CJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":205.70680035673183},{"$f":"CK79+(CK66+CK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":213.6971047591918},0.20166512513125634,{"$f":"CM79+(CM66+CM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CN79+(CN66+CN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.20166512513125634},{"$f":"CO79+(CO66+CO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":248.08769367865193},0.17774679494336526,{"$f":"CQ79+(CQ66+CQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CR79+(CR66+CR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.17774679494336526},{"$f":"CS79+(CS66+CS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":221.68481612820818},0.19408180502587999,{"$f":"CU79+(CU66+CU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CV79+(CV66+CV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.19408180502587999},{"$f":"CW79+(CW66+CW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":242.10540559801314},0.1997506013571354,{"$f":"CY79+(CY66+CY67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CY68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CZ79+(CZ66+CZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.1997506013571354},{"$f":"DA79+(DA66+DA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":249.17907108678131},0.1948794661360462,{"$f":"DC79+(DC66+DC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DD79+(DD66+DD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.1948794661360462},{"$f":"DE79+(DE66+DE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":243.10074703153856},0.20075939133505652,{"$f":"DG79+(DG66+DG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DH79+(DH66+DH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.20075939133505652},{"$f":"DI79+(DI66+DI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":251.67052583459784},{"$f":"DJ79+(DJ66+DJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DK79+(DK66+DK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DL79+(DL66+DL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DM79+(DM66+DM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":191.02896418581253},{"$f":"DN79+((DN66+DN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112)","v":216.6907094575856},{"$f":"DO79+((DO66+DO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112)","v":216.90936716256763},{"$f":"DP79+(DP66+DP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":220.85115374500228},{"$f":"DQ79+(DQ66+DQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":211.64437262841585},{"$f":"DR79+(DR66+DR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":167.80576524895631},{"$f":"DS79+(DS66+DS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":168.50268201543255},{"$f":"DT79+(DT66+DT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":192.25589351877807},{"$f":"DU79+(DU66+DU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":207.30975882734674},0,{"$f":"DW79+(DW66+DW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DX79+(DX66+DX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DY79+(DY66+DY67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DY68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["    GHGs",{"$f":"B80+SUMPRODUCT(B77:B78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B67:B69,Fuel_Specs!$B$102:$B$104)+B66*Fuel_Specs!$B$102+SUMPRODUCT(B75:B76,Fuel_Specs!$B$105:$B$106)","v":340.18878600716761},{"$f":"C80+SUMPRODUCT(C77:C78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C67:C69,Fuel_Specs!$B$102:$B$104)+C66*Fuel_Specs!$B$102+SUMPRODUCT(C75:C76,Fuel_Specs!$B$105:$B$106)","v":333.43372075837709},{"$f":"D80+SUMPRODUCT(D77:D78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D67:D69,Fuel_Specs!$B$102:$B$104)+D66*Fuel_Specs!$B$102+SUMPRODUCT(D75:D76,Fuel_Specs!$B$105:$B$106)","v":340.18878600716755},{"$f":"E80+SUMPRODUCT(E77:E78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E67:E69,Fuel_Specs!$B$102:$B$104)+E66*Fuel_Specs!$B$102+SUMPRODUCT(E75:E76,Fuel_Specs!$B$105:$B$106)","v":291.76753142910798},{"$f":"F80+SUMPRODUCT(F77:F78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F67:F69,Fuel_Specs!$B$102:$B$104)+F66*Fuel_Specs!$B$102+SUMPRODUCT(F75:F76,Fuel_Specs!$B$105:$B$106)","v":280.65805125734636},{"$f":"G80+SUMPRODUCT(G77:G78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G67:G69,Fuel_Specs!$B$102:$B$104)+G66*Fuel_Specs!$B$102+SUMPRODUCT(G75:G76,Fuel_Specs!$B$105:$B$106)","v":281.7752444506541},{"$f":"H80+SUMPRODUCT(H77:H78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H67:H69,Fuel_Specs!$B$102:$B$104)+H66*Fuel_Specs!$B$102+SUMPRODUCT(H75:H76,Fuel_Specs!$B$105:$B$106)","v":302.82261482142394},{"$f":"I80+SUMPRODUCT(I77:I78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I67:I69,Fuel_Specs!$B$102:$B$104)+I66*Fuel_Specs!$B$102+SUMPRODUCT(I75:I76,Fuel_Specs!$B$105:$B$106)","v":325.95866242231165},{"$f":"J80+SUMPRODUCT(J77:J78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J67:J69,Fuel_Specs!$B$102:$B$104)+J66*Fuel_Specs!$B$102+SUMPRODUCT(J75:J76,Fuel_Specs!$B$105:$B$106)","v":303.80900139296261},{"$f":"K80+SUMPRODUCT(K77:K78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K67:K69,Fuel_Specs!$B$102:$B$104)+K66*Fuel_Specs!$B$102+SUMPRODUCT(K75:K76,Fuel_Specs!$B$105:$B$106)","v":334.35733630641636},{"$f":"L80+SUMPRODUCT(L77:L78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L67:L69,Fuel_Specs!$B$102:$B$104)+L66*Fuel_Specs!$B$102+SUMPRODUCT(L75:L76,Fuel_Specs!$B$105:$B$106)","v":324.19842692916973},{"$f":"M80+SUMPRODUCT(M77:M78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M67:M69,Fuel_Specs!$B$102:$B$104)+M66*Fuel_Specs!$B$102+SUMPRODUCT(M75:M76,Fuel_Specs!$B$105:$B$106)","v":313.14510269498544},{"$f":"N80+SUMPRODUCT(N77:N78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N67:N69,Fuel_Specs!$B$102:$B$104)+N66*Fuel_Specs!$B$102+SUMPRODUCT(N75:N76,Fuel_Specs!$B$105:$B$106)","v":3.5387750988572582},{"$f":"O80+SUMPRODUCT(O77:O78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O67:O69,Fuel_Specs!$B$102:$B$104)+O66*Fuel_Specs!$B$102+SUMPRODUCT(O75:O76,Fuel_Specs!$B$105:$B$106)","v":3.5387750988572582},{"$f":"P80+SUMPRODUCT(P77:P78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P67:P69,Fuel_Specs!$B$102:$B$104)+P66*Fuel_Specs!$B$102+SUMPRODUCT(P75:P76,Fuel_Specs!$B$105:$B$106)","v":333.48156830599544},{"$f":"Q80+SUMPRODUCT(Q77:Q78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q67:Q69,Fuel_Specs!$B$102:$B$104)+Q66*Fuel_Specs!$B$102+SUMPRODUCT(Q75:Q76,Fuel_Specs!$B$105:$B$106)","v":323.10831342309103},{"$f":"R80+SUMPRODUCT(R77:R78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R67:R69,Fuel_Specs!$B$102:$B$104)+R66*Fuel_Specs!$B$102+SUMPRODUCT(R75:R76,Fuel_Specs!$B$105:$B$106)","v":324.47425243403484},{"$f":"S80+SUMPRODUCT(S77:S78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S67:S69,Fuel_Specs!$B$102:$B$104)+S66*Fuel_Specs!$B$102+SUMPRODUCT(S75:S76,Fuel_Specs!$B$105:$B$106)","v":323.61813887549914},{"$f":"T80+SUMPRODUCT(T77:T78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T67:T69,Fuel_Specs!$B$102:$B$104)+T66*Fuel_Specs!$B$102+SUMPRODUCT(T75:T76,Fuel_Specs!$B$105:$B$106)","v":322.66245236355002},{"$f":"U80+SUMPRODUCT(U77:U78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U67:U69,Fuel_Specs!$B$102:$B$104)+U66*Fuel_Specs!$B$102+SUMPRODUCT(U75:U76,Fuel_Specs!$B$105:$B$106)","v":297.14462882858669},{"$f":"V80+SUMPRODUCT(V77:V78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V67:V69,Fuel_Specs!$B$102:$B$104)+V66*Fuel_Specs!$B$102+SUMPRODUCT(V75:V76,Fuel_Specs!$B$105:$B$106)","v":291.27065904702965},{"$f":"W80+SUMPRODUCT(W77:W78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W67:W69,Fuel_Specs!$B$102:$B$104)+W66*Fuel_Specs!$B$102+SUMPRODUCT(W75:W76,Fuel_Specs!$B$105:$B$106)","v":297.14462882858663},{"$f":"X80+SUMPRODUCT(X77:X78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X67:X69,Fuel_Specs!$B$102:$B$104)+X66*Fuel_Specs!$B$102+SUMPRODUCT(X75:X76,Fuel_Specs!$B$105:$B$106)","v":283.37798870199197},{"$f":"Y80+SUMPRODUCT(Y77:Y78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y67:Y69,Fuel_Specs!$B$102:$B$104)+Y66*Fuel_Specs!$B$102+SUMPRODUCT(Y75:Y76,Fuel_Specs!$B$105:$B$106)","v":292.06462208735235},{"$f":"Z80+SUMPRODUCT(Z77:Z78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z67:Z69,Fuel_Specs!$B$102:$B$104)+Z66*Fuel_Specs!$B$102+SUMPRODUCT(Z75:Z76,Fuel_Specs!$B$105:$B$106)","v":290.14388659889386},{"$f":"AA80+SUMPRODUCT(AA77:AA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA67:AA69,Fuel_Specs!$B$102:$B$104)+AA66*Fuel_Specs!$B$102+SUMPRODUCT(AA75:AA76,Fuel_Specs!$B$105:$B$106)","v":262.78974392812569},{"$f":"AB80+SUMPRODUCT(AB77:AB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB67:AB69,Fuel_Specs!$B$102:$B$104)+AB66*Fuel_Specs!$B$102+SUMPRODUCT(AB75:AB76,Fuel_Specs!$B$105:$B$106)","v":283.07755255830261},{"$f":"AC80+SUMPRODUCT(AC77:AC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC67:AC69,Fuel_Specs!$B$102:$B$104)+AC66*Fuel_Specs!$B$102+SUMPRODUCT(AC75:AC76,Fuel_Specs!$B$105:$B$106)","v":291.3440138694221},{"$f":"AD80+SUMPRODUCT(AD77:AD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD67:AD69,Fuel_Specs!$B$102:$B$104)+AD66*Fuel_Specs!$B$102+SUMPRODUCT(AD75:AD76,Fuel_Specs!$B$105:$B$106)","v":284.48474870262964},{"$f":"AE80+SUMPRODUCT(AE77:AE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE67:AE69,Fuel_Specs!$B$102:$B$104)+AE66*Fuel_Specs!$B$102+SUMPRODUCT(AE75:AE76,Fuel_Specs!$B$105:$B$106)","v":293.60760379809653},{"$f":"AF80+SUMPRODUCT(AF77:AF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF67:AF69,Fuel_Specs!$B$102:$B$104)+AF66*Fuel_Specs!$B$102+SUMPRODUCT(AF75:AF76,Fuel_Specs!$B$105:$B$106)","v":245.7323039324616},{"$f":"AG80+SUMPRODUCT(AG77:AG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG67:AG69,Fuel_Specs!$B$102:$B$104)+AG66*Fuel_Specs!$B$102+SUMPRODUCT(AG75:AG76,Fuel_Specs!$B$105:$B$106)","v":240.90725732618262},{"$f":"AH80+SUMPRODUCT(AH77:AH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH67:AH69,Fuel_Specs!$B$102:$B$104)+AH66*Fuel_Specs!$B$102+SUMPRODUCT(AH75:AH76,Fuel_Specs!$B$105:$B$106)","v":240.94143414591002},{"$f":"AI80+SUMPRODUCT(AI77:AI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI67:AI69,Fuel_Specs!$B$102:$B$104)+AI66*Fuel_Specs!$B$102+SUMPRODUCT(AI75:AI76,Fuel_Specs!$B$105:$B$106)","v":245.7323039324616},{"$f":"AJ80+SUMPRODUCT(AJ77:AJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ67:AJ69,Fuel_Specs!$B$102:$B$104)+AJ66*Fuel_Specs!$B$102+SUMPRODUCT(AJ75:AJ76,Fuel_Specs!$B$105:$B$106)","v":193.21301369682072},{"$f":"AK80+SUMPRODUCT(AK77:AK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK67:AK69,Fuel_Specs!$B$102:$B$104)+AK66*Fuel_Specs!$B$102+SUMPRODUCT(AK75:AK76,Fuel_Specs!$B$105:$B$106)","v":193.97110907799384},{"$f":"AL80+SUMPRODUCT(AL77:AL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL67:AL69,Fuel_Specs!$B$102:$B$104)+AL66*Fuel_Specs!$B$102+SUMPRODUCT(AL75:AL76,Fuel_Specs!$B$105:$B$106)","v":219.05863616970424},{"$f":"AM80+SUMPRODUCT(AM77:AM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM67:AM69,Fuel_Specs!$B$102:$B$104)+AM66*Fuel_Specs!$B$102+SUMPRODUCT(AM75:AM76,Fuel_Specs!$B$105:$B$106)","v":234.41142329077286},{"$f":"AN80+SUMPRODUCT(AN77:AN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN67:AN69,Fuel_Specs!$B$102:$B$104)+AN66*Fuel_Specs!$B$102+SUMPRODUCT(AN75:AN76,Fuel_Specs!$B$105:$B$106)","v":241.54687214303317},{"$f":"AO80+SUMPRODUCT(AO77:AO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO67:AO69,Fuel_Specs!$B$102:$B$104)+AO66*Fuel_Specs!$B$102+SUMPRODUCT(AO75:AO76,Fuel_Specs!$B$105:$B$106)","v":3.7500432596131898},{"$f":"AP80+SUMPRODUCT(AP77:AP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP67:AP69,Fuel_Specs!$B$102:$B$104)+AP66*Fuel_Specs!$B$102+SUMPRODUCT(AP75:AP76,Fuel_Specs!$B$105:$B$106)","v":3.7500432596131898},{"$f":"AQ80+SUMPRODUCT(AQ77:AQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ67:AQ69,Fuel_Specs!$B$102:$B$104)+AQ66*Fuel_Specs!$B$102+SUMPRODUCT(AQ75:AQ76,Fuel_Specs!$B$105:$B$106)","v":0.1971974316529746},{"$f":"AR80+SUMPRODUCT(AR77:AR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR67:AR69,Fuel_Specs!$B$102:$B$104)+AR66*Fuel_Specs!$B$102+SUMPRODUCT(AR75:AR76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AS80+SUMPRODUCT(AS77:AS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS67:AS69,Fuel_Specs!$B$102:$B$104)+AS66*Fuel_Specs!$B$102+SUMPRODUCT(AS75:AS76,Fuel_Specs!$B$105:$B$106)","v":0.1971974316529746},{"$f":"AT80+SUMPRODUCT(AT77:AT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT67:AT69,Fuel_Specs!$B$102:$B$104)+AT66*Fuel_Specs!$B$102+SUMPRODUCT(AT75:AT76,Fuel_Specs!$B$105:$B$106)","v":245.61549041513871},{"$f":"AU80+SUMPRODUCT(AU77:AU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU67:AU69,Fuel_Specs!$B$102:$B$104)+AU66*Fuel_Specs!$B$102+SUMPRODUCT(AU75:AU76,Fuel_Specs!$B$105:$B$106)","v":0.19327976958751367},{"$f":"AV80+SUMPRODUCT(AV77:AV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV67:AV69,Fuel_Specs!$B$102:$B$104)+AV66*Fuel_Specs!$B$102+SUMPRODUCT(AV75:AV76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AW80+SUMPRODUCT(AW77:AW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW67:AW69,Fuel_Specs!$B$102:$B$104)+AW66*Fuel_Specs!$B$102+SUMPRODUCT(AW75:AW76,Fuel_Specs!$B$105:$B$106)","v":0.19327976958751367},{"$f":"AX80+SUMPRODUCT(AX77:AX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX67:AX69,Fuel_Specs!$B$102:$B$104)+AX66*Fuel_Specs!$B$102+SUMPRODUCT(AX75:AX76,Fuel_Specs!$B$105:$B$106)","v":240.79283493154333},{"$f":"AY80+SUMPRODUCT(AY77:AY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY67:AY69,Fuel_Specs!$B$102:$B$104)+AY66*Fuel_Specs!$B$102+SUMPRODUCT(AY75:AY76,Fuel_Specs!$B$105:$B$106)","v":0.19330751921173284},{"$f":"AZ80+SUMPRODUCT(AZ77:AZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ67:AZ69,Fuel_Specs!$B$102:$B$104)+AZ66*Fuel_Specs!$B$102+SUMPRODUCT(AZ75:AZ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BA80+SUMPRODUCT(BA77:BA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA67:BA69,Fuel_Specs!$B$102:$B$104)+BA66*Fuel_Specs!$B$102+SUMPRODUCT(BA75:BA76,Fuel_Specs!$B$105:$B$106)","v":0.19330751921173284},{"$f":"BB80+SUMPRODUCT(BB77:BB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB67:BB69,Fuel_Specs!$B$102:$B$104)+BB66*Fuel_Specs!$B$102+SUMPRODUCT(BB75:BB76,Fuel_Specs!$B$105:$B$106)","v":240.82699481444592},{"$f":"BC80+SUMPRODUCT(BC77:BC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC67:BC69,Fuel_Specs!$B$102:$B$104)+BC66*Fuel_Specs!$B$102+SUMPRODUCT(BC75:BC76,Fuel_Specs!$B$105:$B$106)","v":8.4611376173211106},{"$f":"BD80+SUMPRODUCT(BD77:BD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD67:BD69,Fuel_Specs!$B$102:$B$104)+BD66*Fuel_Specs!$B$102+SUMPRODUCT(BD75:BD76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BE80+SUMPRODUCT(BE77:BE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE67:BE69,Fuel_Specs!$B$102:$B$104)+BE66*Fuel_Specs!$B$102+SUMPRODUCT(BE75:BE76,Fuel_Specs!$B$105:$B$106)","v":8.4611376173211106},{"$f":"BF80+SUMPRODUCT(BF77:BF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF67:BF69,Fuel_Specs!$B$102:$B$104)+BF66*Fuel_Specs!$B$102+SUMPRODUCT(BF75:BF76,Fuel_Specs!$B$105:$B$106)","v":245.61549041513871},{"$f":"BG80+SUMPRODUCT(BG77:BG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG67:BG69,Fuel_Specs!$B$102:$B$104)+BG66*Fuel_Specs!$B$102+SUMPRODUCT(BG75:BG76,Fuel_Specs!$B$105:$B$106)","v":0.15440715295297661},{"$f":"BH80+SUMPRODUCT(BH77:BH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH67:BH69,Fuel_Specs!$B$102:$B$104)+BH66*Fuel_Specs!$B$102+SUMPRODUCT(BH75:BH76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BI80+SUMPRODUCT(BI77:BI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI67:BI69,Fuel_Specs!$B$102:$B$104)+BI66*Fuel_Specs!$B$102+SUMPRODUCT(BI75:BI76,Fuel_Specs!$B$105:$B$106)","v":0.15440715295297661},{"$f":"BJ80+SUMPRODUCT(BJ77:BJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ67:BJ69,Fuel_Specs!$B$102:$B$104)+BJ66*Fuel_Specs!$B$102+SUMPRODUCT(BJ75:BJ76,Fuel_Specs!$B$105:$B$106)","v":193.12254222458398},{"$f":"BK80+SUMPRODUCT(BK77:BK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK67:BK69,Fuel_Specs!$B$102:$B$104)+BK66*Fuel_Specs!$B$102+SUMPRODUCT(BK75:BK76,Fuel_Specs!$B$105:$B$106)","v":0.15502268307302938},{"$f":"BL80+SUMPRODUCT(BL77:BL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL67:BL69,Fuel_Specs!$B$102:$B$104)+BL66*Fuel_Specs!$B$102+SUMPRODUCT(BL75:BL76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BM80+SUMPRODUCT(BM77:BM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM67:BM69,Fuel_Specs!$B$102:$B$104)+BM66*Fuel_Specs!$B$102+SUMPRODUCT(BM75:BM76,Fuel_Specs!$B$105:$B$106)","v":0.15502268307302938},{"$f":"BN80+SUMPRODUCT(BN77:BN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN67:BN69,Fuel_Specs!$B$102:$B$104)+BN66*Fuel_Specs!$B$102+SUMPRODUCT(BN75:BN76,Fuel_Specs!$B$105:$B$106)","v":193.88026192046112},{"$f":"BO80+SUMPRODUCT(BO77:BO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO67:BO69,Fuel_Specs!$B$102:$B$104)+BO66*Fuel_Specs!$B$102+SUMPRODUCT(BO75:BO76,Fuel_Specs!$B$105:$B$106)","v":0.17556170949752847},{"$f":"BP80+SUMPRODUCT(BP77:BP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP67:BP69,Fuel_Specs!$B$102:$B$104)+BP66*Fuel_Specs!$B$102+SUMPRODUCT(BP75:BP76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BQ80+SUMPRODUCT(BQ77:BQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ67:BQ69,Fuel_Specs!$B$102:$B$104)+BQ66*Fuel_Specs!$B$102+SUMPRODUCT(BQ75:BQ76,Fuel_Specs!$B$105:$B$106)","v":0.17556170949752847},{"$f":"BR80+SUMPRODUCT(BR77:BR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR67:BR69,Fuel_Specs!$B$102:$B$104)+BR66*Fuel_Specs!$B$102+SUMPRODUCT(BR75:BR76,Fuel_Specs!$B$105:$B$106)","v":218.95499467162227},{"$f":"BS80+SUMPRODUCT(BS77:BS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS67:BS69,Fuel_Specs!$B$102:$B$104)+BS66*Fuel_Specs!$B$102+SUMPRODUCT(BS75:BS76,Fuel_Specs!$B$105:$B$106)","v":15.493462469907595},{"$f":"BT80+SUMPRODUCT(BT77:BT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT67:BT69,Fuel_Specs!$B$102:$B$104)+BT66*Fuel_Specs!$B$102+SUMPRODUCT(BT75:BT76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BU80+SUMPRODUCT(BU77:BU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU67:BU69,Fuel_Specs!$B$102:$B$104)+BU66*Fuel_Specs!$B$102+SUMPRODUCT(BU75:BU76,Fuel_Specs!$B$105:$B$106)","v":15.493462469907595},{"$f":"BV80+SUMPRODUCT(BV77:BV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV67:BV69,Fuel_Specs!$B$102:$B$104)+BV66*Fuel_Specs!$B$102+SUMPRODUCT(BV75:BV76,Fuel_Specs!$B$105:$B$106)","v":311.79975787002047},{"$f":"BW80+SUMPRODUCT(BW77:BW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW67:BW69,Fuel_Specs!$B$102:$B$104)+BW66*Fuel_Specs!$B$102+SUMPRODUCT(BW75:BW76,Fuel_Specs!$B$105:$B$106)","v":15.970867415692274},{"$f":"BX80+SUMPRODUCT(BX77:BX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BX67:BX69,Fuel_Specs!$B$102:$B$104)+BX66*Fuel_Specs!$B$102+SUMPRODUCT(BX75:BX76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BY80+SUMPRODUCT(BY77:BY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BY67:BY69,Fuel_Specs!$B$102:$B$104)+BY66*Fuel_Specs!$B$102+SUMPRODUCT(BY75:BY76,Fuel_Specs!$B$105:$B$106)","v":15.970867415692274},{"$f":"BZ80+SUMPRODUCT(BZ77:BZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BZ67:BZ69,Fuel_Specs!$B$102:$B$104)+BZ66*Fuel_Specs!$B$102+SUMPRODUCT(BZ75:BZ76,Fuel_Specs!$B$105:$B$106)","v":321.39525318171906},{"$f":"CA80+SUMPRODUCT(CA77:CA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CA67:CA69,Fuel_Specs!$B$102:$B$104)+CA66*Fuel_Specs!$B$102+SUMPRODUCT(CA75:CA76,Fuel_Specs!$B$105:$B$106)","v":0.15381104342762469},{"$f":"CB80+SUMPRODUCT(CB77:CB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CB67:CB69,Fuel_Specs!$B$102:$B$104)+CB66*Fuel_Specs!$B$102+SUMPRODUCT(CB75:CB76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CC80+SUMPRODUCT(CC77:CC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CC67:CC69,Fuel_Specs!$B$102:$B$104)+CC66*Fuel_Specs!$B$102+SUMPRODUCT(CC75:CC76,Fuel_Specs!$B$105:$B$106)","v":0.15381104342762469},{"$f":"CD80+SUMPRODUCT(CD77:CD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CD67:CD69,Fuel_Specs!$B$102:$B$104)+CD66*Fuel_Specs!$B$102+SUMPRODUCT(CD75:CD76,Fuel_Specs!$B$105:$B$106)","v":3.7500432596131898},{"$f":"CE80+SUMPRODUCT(CE77:CE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CE67:CE69,Fuel_Specs!$B$102:$B$104)+CE66*Fuel_Specs!$B$102+SUMPRODUCT(CE75:CE76,Fuel_Specs!$B$105:$B$106)","v":3.7500432596131898},{"$f":"CF80+SUMPRODUCT(CF77:CF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CF67:CF69,Fuel_Specs!$B$102:$B$104)+CF66*Fuel_Specs!$B$102+SUMPRODUCT(CF75:CF76,Fuel_Specs!$B$105:$B$106)","v":220.16506319399986},{"$f":"CG80+SUMPRODUCT(CG77:CG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CG67:CG69,Fuel_Specs!$B$102:$B$104)+CG66*Fuel_Specs!$B$102+SUMPRODUCT(CG75:CG76,Fuel_Specs!$B$105:$B$106)","v":199.09524447437488},{"$f":"CH80+SUMPRODUCT(CH77:CH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CH67:CH69,Fuel_Specs!$B$102:$B$104)+CH66*Fuel_Specs!$B$102+SUMPRODUCT(CH75:CH76,Fuel_Specs!$B$105:$B$106)","v":214.81792173822959},{"$f":"CI80+SUMPRODUCT(CI77:CI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CI67:CI69,Fuel_Specs!$B$102:$B$104)+CI66*Fuel_Specs!$B$102+SUMPRODUCT(CI75:CI76,Fuel_Specs!$B$105:$B$106)","v":221.08876111278911},{"$f":"CJ80+SUMPRODUCT(CJ77:CJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CJ67:CJ69,Fuel_Specs!$B$102:$B$104)+CJ66*Fuel_Specs!$B$102+SUMPRODUCT(CJ75:CJ76,Fuel_Specs!$B$105:$B$106)","v":215.94431223769476},{"$f":"CK80+SUMPRODUCT(CK77:CK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CK67:CK69,Fuel_Specs!$B$102:$B$104)+CK66*Fuel_Specs!$B$102+SUMPRODUCT(CK75:CK76,Fuel_Specs!$B$105:$B$106)","v":223.93461664015473},{"$f":"CL80+SUMPRODUCT(CL77:CL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CL67:CL69,Fuel_Specs!$B$102:$B$104)+CL66*Fuel_Specs!$B$102+SUMPRODUCT(CL75:CL76,Fuel_Specs!$B$105:$B$106)","v":0.2077124599947541},{"$f":"CM80+SUMPRODUCT(CM77:CM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CM67:CM69,Fuel_Specs!$B$102:$B$104)+CM66*Fuel_Specs!$B$102+SUMPRODUCT(CM75:CM76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CN80+SUMPRODUCT(CN77:CN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CN67:CN69,Fuel_Specs!$B$102:$B$104)+CN66*Fuel_Specs!$B$102+SUMPRODUCT(CN75:CN76,Fuel_Specs!$B$105:$B$106)","v":0.2077124599947541},{"$f":"CO80+SUMPRODUCT(CO77:CO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CO67:CO69,Fuel_Specs!$B$102:$B$104)+CO66*Fuel_Specs!$B$102+SUMPRODUCT(CO75:CO76,Fuel_Specs!$B$105:$B$106)","v":258.30632358690042},{"$f":"CP80+SUMPRODUCT(CP77:CP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CP67:CP69,Fuel_Specs!$B$102:$B$104)+CP66*Fuel_Specs!$B$102+SUMPRODUCT(CP75:CP76,Fuel_Specs!$B$105:$B$106)","v":0.18456255135299954},{"$f":"CQ80+SUMPRODUCT(CQ77:CQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CQ67:CQ69,Fuel_Specs!$B$102:$B$104)+CQ66*Fuel_Specs!$B$102+SUMPRODUCT(CQ75:CQ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CR80+SUMPRODUCT(CR77:CR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CR67:CR69,Fuel_Specs!$B$102:$B$104)+CR66*Fuel_Specs!$B$102+SUMPRODUCT(CR75:CR76,Fuel_Specs!$B$105:$B$106)","v":0.18456255135299954},{"$f":"CS80+SUMPRODUCT(CS77:CS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CS67:CS69,Fuel_Specs!$B$102:$B$104)+CS66*Fuel_Specs!$B$102+SUMPRODUCT(CS75:CS76,Fuel_Specs!$B$105:$B$106)","v":233.20190487340474},{"$f":"CT80+SUMPRODUCT(CT77:CT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CT67:CT69,Fuel_Specs!$B$102:$B$104)+CT66*Fuel_Specs!$B$102+SUMPRODUCT(CT75:CT76,Fuel_Specs!$B$105:$B$106)","v":0.20012913988937775},{"$f":"CU80+SUMPRODUCT(CU77:CU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CU67:CU69,Fuel_Specs!$B$102:$B$104)+CU66*Fuel_Specs!$B$102+SUMPRODUCT(CU75:CU76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CV80+SUMPRODUCT(CV77:CV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CV67:CV69,Fuel_Specs!$B$102:$B$104)+CV66*Fuel_Specs!$B$102+SUMPRODUCT(CV75:CV76,Fuel_Specs!$B$105:$B$106)","v":0.20012913988937775},{"$f":"CW80+SUMPRODUCT(CW77:CW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CW67:CW69,Fuel_Specs!$B$102:$B$104)+CW66*Fuel_Specs!$B$102+SUMPRODUCT(CW75:CW76,Fuel_Specs!$B$105:$B$106)","v":252.32403550626159},{"$f":"CX80+SUMPRODUCT(CX77:CX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CX67:CX69,Fuel_Specs!$B$102:$B$104)+CX66*Fuel_Specs!$B$102+SUMPRODUCT(CX75:CX76,Fuel_Specs!$B$105:$B$106)","v":0.20579793622063317},{"$f":"CY80+SUMPRODUCT(CY77:CY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CY67:CY69,Fuel_Specs!$B$102:$B$104)+CY66*Fuel_Specs!$B$102+SUMPRODUCT(CY75:CY76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CZ80+SUMPRODUCT(CZ77:CZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CZ67:CZ69,Fuel_Specs!$B$102:$B$104)+CZ66*Fuel_Specs!$B$102+SUMPRODUCT(CZ75:CZ76,Fuel_Specs!$B$105:$B$106)","v":0.20579793622063317},{"$f":"DA80+SUMPRODUCT(DA77:DA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DA67:DA69,Fuel_Specs!$B$102:$B$104)+DA66*Fuel_Specs!$B$102+SUMPRODUCT(DA75:DA76,Fuel_Specs!$B$105:$B$106)","v":259.39770099502977},{"$f":"DB80+SUMPRODUCT(DB77:DB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DB67:DB69,Fuel_Specs!$B$102:$B$104)+DB66*Fuel_Specs!$B$102+SUMPRODUCT(DB75:DB76,Fuel_Specs!$B$105:$B$106)","v":0.20092680099954396},{"$f":"DC80+SUMPRODUCT(DC77:DC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DC67:DC69,Fuel_Specs!$B$102:$B$104)+DC66*Fuel_Specs!$B$102+SUMPRODUCT(DC75:DC76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DD80+SUMPRODUCT(DD77:DD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DD67:DD69,Fuel_Specs!$B$102:$B$104)+DD66*Fuel_Specs!$B$102+SUMPRODUCT(DD75:DD76,Fuel_Specs!$B$105:$B$106)","v":0.20092680099954396},{"$f":"DE80+SUMPRODUCT(DE77:DE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DE67:DE69,Fuel_Specs!$B$102:$B$104)+DE66*Fuel_Specs!$B$102+SUMPRODUCT(DE75:DE76,Fuel_Specs!$B$105:$B$106)","v":253.31937693978702},{"$f":"DF80+SUMPRODUCT(DF77:DF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DF67:DF69,Fuel_Specs!$B$102:$B$104)+DF66*Fuel_Specs!$B$102+SUMPRODUCT(DF75:DF76,Fuel_Specs!$B$105:$B$106)","v":0.20680672619855428},{"$f":"DG80+SUMPRODUCT(DG77:DG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DG67:DG69,Fuel_Specs!$B$102:$B$104)+DG66*Fuel_Specs!$B$102+SUMPRODUCT(DG75:DG76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DH80+SUMPRODUCT(DH77:DH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DH67:DH69,Fuel_Specs!$B$102:$B$104)+DH66*Fuel_Specs!$B$102+SUMPRODUCT(DH75:DH76,Fuel_Specs!$B$105:$B$106)","v":0.20680672619855428},{"$f":"DI80+SUMPRODUCT(DI77:DI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DI67:DI69,Fuel_Specs!$B$102:$B$104)+DI66*Fuel_Specs!$B$102+SUMPRODUCT(DI75:DI76,Fuel_Specs!$B$105:$B$106)","v":261.8891557428463},{"$f":"DJ80+SUMPRODUCT(DJ77:DJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DJ67:DJ69,Fuel_Specs!$B$102:$B$104)+DJ66*Fuel_Specs!$B$102+SUMPRODUCT(DJ75:DJ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DK80+SUMPRODUCT(DK77:DK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DK67:DK69,Fuel_Specs!$B$102:$B$104)+DK66*Fuel_Specs!$B$102+SUMPRODUCT(DK75:DK76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DL80+SUMPRODUCT(DL77:DL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DL67:DL69,Fuel_Specs!$B$102:$B$104)+DL66*Fuel_Specs!$B$102+SUMPRODUCT(DL75:DL76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DM80+SUMPRODUCT(DM77:DM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DM67:DM69,Fuel_Specs!$B$102:$B$104)+DM66*Fuel_Specs!$B$102+SUMPRODUCT(DM75:DM76,Fuel_Specs!$B$105:$B$106)","v":193.00373156729734},{"$f":"DN80+SUMPRODUCT(DN77:DN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DN67:DN69,Fuel_Specs!$B$102:$B$104)+DN66*Fuel_Specs!$B$102+SUMPRODUCT(DN75:DN76,Fuel_Specs!$B$105:$B$106)","v":218.80625086131363},{"$f":"DO80+SUMPRODUCT(DO77:DO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DO67:DO69,Fuel_Specs!$B$102:$B$104)+DO66*Fuel_Specs!$B$102+SUMPRODUCT(DO75:DO76,Fuel_Specs!$B$105:$B$106)","v":219.02490856629566},{"$f":"DP80+SUMPRODUCT(DP77:DP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DP67:DP69,Fuel_Specs!$B$102:$B$104)+DP66*Fuel_Specs!$B$102+SUMPRODUCT(DP75:DP76,Fuel_Specs!$B$105:$B$106)","v":222.63822243016276},{"$f":"DQ80+SUMPRODUCT(DQ77:DQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DQ67:DQ69,Fuel_Specs!$B$102:$B$104)+DQ66*Fuel_Specs!$B$102+SUMPRODUCT(DQ75:DQ76,Fuel_Specs!$B$105:$B$106)","v":213.61914000990066},{"$f":"DR80+SUMPRODUCT(DR77:DR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DR67:DR69,Fuel_Specs!$B$102:$B$104)+DR66*Fuel_Specs!$B$102+SUMPRODUCT(DR75:DR76,Fuel_Specs!$B$105:$B$106)","v":169.78911617157505},{"$f":"DS80+SUMPRODUCT(DS77:DS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DS67:DS69,Fuel_Specs!$B$102:$B$104)+DS66*Fuel_Specs!$B$102+SUMPRODUCT(DS75:DS76,Fuel_Specs!$B$105:$B$106)","v":170.4860329380513},{"$f":"DT80+SUMPRODUCT(DT77:DT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DT67:DT69,Fuel_Specs!$B$102:$B$104)+DT66*Fuel_Specs!$B$102+SUMPRODUCT(DT75:DT76,Fuel_Specs!$B$105:$B$106)","v":194.06642454097909},{"$f":"DU80+SUMPRODUCT(DU77:DU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DU67:DU69,Fuel_Specs!$B$102:$B$104)+DU66*Fuel_Specs!$B$102+SUMPRODUCT(DU75:DU76,Fuel_Specs!$B$105:$B$106)","v":209.12028984954776},{"$f":"DV80+SUMPRODUCT(DV77:DV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DV67:DV69,Fuel_Specs!$B$102:$B$104)+DV66*Fuel_Specs!$B$102+SUMPRODUCT(DV75:DV76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DW80+SUMPRODUCT(DW77:DW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DW67:DW69,Fuel_Specs!$B$102:$B$104)+DW66*Fuel_Specs!$B$102+SUMPRODUCT(DW75:DW76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DX80+SUMPRODUCT(DX77:DX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DX67:DX69,Fuel_Specs!$B$102:$B$104)+DX66*Fuel_Specs!$B$102+SUMPRODUCT(DX75:DX76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DY80+SUMPRODUCT(DY77:DY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DY67:DY69,Fuel_Specs!$B$102:$B$104)+DY66*Fuel_Specs!$B$102+SUMPRODUCT(DY75:DY76,Fuel_Specs!$B$105:$B$106)","v":0}]
["Misc. item",{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/B59","v":-21.490227607361962},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/C59","v":-20.842231458588962},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-21.49022760736197},null,null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/I59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*I60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/J59*(1-$C$6)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*J60*$C$6*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*$C$29/Fuel_Specs!$B$112/K59*(1-$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K60*Fuel_Specs!$F$32)*$C$8*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-247.00573879551155},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C30/Fuel_Specs!$B$112/L59*(1-$C$12)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L60*Fuel_Specs!$F$33)*$C$12*Fuel_Specs!$B$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33)/Fuel_Specs!$B$112","v":-314.08523296891116},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/M59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-230.84648485561823},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*P60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-323.29798733461524},{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*Q60*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$112","v":-312.92473245171078},{"$f":"-Fuel_Specs!$E$32*Petroleum!$G$161*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/R59","v":-20.466883435582819},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*S60*Fuel_Specs!$F$32)*$C$10*Fuel_Specs!$B$32/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-53.979257313381318},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T60*Fuel_Specs!$F$32)*$C$11*Fuel_Specs!$B$32/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-91.389392194535034},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/U59","v":-18.687154441184315},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/V59","v":-18.123679529207791},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-18.687154441184322},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/X59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*X60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/Y59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Y60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-214.78759895261877},null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*AA60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*AB60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AC60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-54.470425350367663},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-274.65661506781396},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AE60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-16.773045713663151},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/AF59","v":-15.350162576687117},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AG59","v":-14.887308184706402},{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*AH60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-230.92713381043947},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AI60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-15.350162576687124},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/AM59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*AM60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/AN59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AN60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-176.43267056822259},null,null,-1.2463454663233129E-2,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/AS59","v":-1.2463454663233129E-2},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/AT59","v":-15.34255557826231},-1.208764335170401E-2,null,{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AW59","v":-1.208764335170401E-2},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AX59","v":-14.879930560570834},-0.18749963385586152,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BA60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-0.18749963385586152},{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BB60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-230.81269447897537},-1.2463454663233132E-2,null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BE60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-1.2463454663233132E-2},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BF60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-15.342555578262314},0,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/BU59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*BU60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/BV59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*BV60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},-11.804419213317752,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/BY59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BY60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-11.804419213317752},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/BZ59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BZ60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-237.26031793102419},null,null,null,null,null,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CG60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CH60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CI60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-40.85281901277574},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-205.99246130086041},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CK60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-12.579784285247365},null,null,null,null,0,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CR60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CS60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},0,null,{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CV60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CW60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},-3.8682395414078849E-2,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-3.8682395414078849E-2},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DA60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-48.268858056302072},-0.19504851887619623,null,{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-0.19504851887619623},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-243.38640797566717},-1.1911447036092569E-2,null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DH60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-1.1911447036092569E-2},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DI60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-14.86340078156206},null,null,null,{"$f":"-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*DM60","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/DN59","v":-14.111398029196568},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/DO59","v":-13.685896180459064},null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DQ60*Fuel_Specs!$F$32)/Fuel_Specs!$B$112","v":-211.64912517567734}]
[]
["2011 Fuel consumption, thousand gasoline equivalent gallons"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"23.4/26.9","v":0.86988847583643125}]
["Fuel Consumption by Vehicle Class - Dataset Totals:","GREET Vehicle Types","CNG (SCF)","Shares"]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",45148244,{"$f":"C87/C92","v":4.0234024338583326E-3}]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",9293371040.8700027,{"$f":"C88/C92","v":0.82818219163927875}]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",1882889645.0599999,{"$f":"1-D87-D88","v":0.1677944059268629}]
[null,"LDT1"]
[null,"Cars"]
["CNG Total",null,{"$f":"SUM(C87:C91)","v":11221408929.930002}]
[]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",0,{"$f":"C94/$C$99","v":0}]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",55045693,{"$f":"C95/$C$99","v":1}]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",0,{"$f":"C96/$C$99","v":0}]
[null,"LDT1"]
[null,"Cars"]
["LNG Total",null,{"$f":"SUM(C94:C98)","v":55045693}]
[]
["EIA NG Vehicle Categories:","GREET Vehicle Categories:","GREET Baseline vehicle MPG "]
["Heavy Duty Trucks & Buses","HHDT, MHDT",7.85,7.0649999999999995]
["Medium Duty Trucks - Pickups, Trucks, Vans","LDT2",16.220142415348384,14.598128173813546]
["Light Duty Trucks - Pickups, SUVs, Trucks, Vans","LDT1 ",19.015047338490312,17.113542604641282]
["Light Duty Cars","Cars",24.80900446601942,22.328104019417477]

{"sheet":"Urban_Shares","index":25,"n_rows":198,"n_cols":106,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.69,0.82020000000000004]
[null,"Urban VMT of all combination trucks",0.43,0.82]
[null,"Urban VMT of all single-unit trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all other heavy-duty trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all buses",0.61,0.82]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.69},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C100+0+D100)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C102+0+D102)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L21+R21)/2,IF(B4=2,(L22+R22)/2,(L23+R23)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"E-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C133+0+D133)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G133+0+H133)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"GH2",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999},null,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Bio Oil",null,0.12,0.1,0.1,0.1]
[null,"Biodiesel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Gasoline",null,0.12,0.1,0.1,0.68500000000000005]
[null,"Renewable Jet Fuel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"EtOH (domestic)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"BtOH",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Insecticides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Palm FFB",null,0.05,null,0.05,0.05,0.05]
[null,"Canola",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
["4) Urban Shares of Petroleum-Based Pathway Activities"]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Refining","Bulk terminal","Refueling station"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,$D$23))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"California gasoline",1,{"$f":"IF($B$4=1,$L$21,IF($B$4=2,$L$22,$L$23))","v":0.67},{"$f":"IF($B$4=1,$R$21,IF($B$4=2,$R$22,$R$23))","v":0.7}]
[null,"LPG",0.76359999999999995,{"$f":"IF($B$4=1,$F$21,IF($B$4=2,$F$22,$F$23))","v":7.0000000000000007E-2},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,"Conventional Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,null,"Production","Refinery Storage"]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C101","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C101","v":0.76359999999999995}]
[null,"ETBE offsite production",{"$f":"AVERAGE(C158:G158)","v":0},{"$f":"C101","v":0.76359999999999995}]
[]
[null,null,"NG recovery","SG recovery","NG processing"]
[null,"NA NG as a transportation fuel feed",0.01,0.01,0.01,{"$f":"C129/5","v":0.02},{"$f":"C130/5","v":0.02},{"$f":"C131/5","v":0.02},{"$f":"C132/5","v":2E-3},{"$f":"C133/5","v":0.02},{"$f":"C134/5","v":0.02},{"$f":"C135/5","v":0.05},{"$f":"C137/5","v":0.02},{"$f":"C139/5","v":0.02},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"NNA NG and FG as a transportation fuel feed",0,null,0,{"$f":"G129/5","v":0},{"$f":"G130/5","v":0},{"$f":"G131/5","v":0},{"$f":"G132/5","v":0},{"$f":"G133/5","v":0},{"$f":"G134/5","v":0},{"$f":"G135/5","v":0.05},{"$f":"G137/5","v":0},{"$f":"G139/5","v":0},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"GH2",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"NA NG as feed",null,null,null,"NNA NG and FG as feed",null,null,null,"Coal as feed","Biomass as feed","Coal/Biomass as feed","COG as feed","Pet coke as feed","NG/Biomass as feed"]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as a transportation fuel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C131","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G131","v":0}]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C134","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G134","v":0},0,0]
[null,"GH2: central plants",0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C135","v":0.25},0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G135","v":0.25},0,0,null,0.25,0]
[null,"LH2: refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C139","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G139","v":0},0,0,0,null,null,0]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Electricity to GH2 at refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[]
[null,"Production","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Urea-Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","Lime (CaO)","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides"]
["7) Urban Shares of Ethanol Activities"]
[]
[null,null,"Corn ethanol: dry mill","Corn ethanol: wet mill","Cellulosic ethanol: Willow","Cellulosic ethanol: Poplar","Cellulosic ethanol: Switchgrass","Cellulosic ethanol: Miscanthus","Cellulosic ethanol: Corn Stover","Cellulosic ethanol: Wood Residue","Sorghum ethanol","Sugarcane ethanol","Generation of displaced electricity: Corn enthanol, dry mill","Generation of displaced electricity: Corn enthanol, wet mill","Generation of displaced electricity: Willow ethanol plant","Generation of displaced electricity: Poplar ethanol plant","Generation of displaced electricity: Switchgrass ethanol plant","Generation of displaced electricity: Corn Stover ethanol plant","Generation of displaced electricity: Wood Residue ethanol plant","Generation of displaced electricity: Sorghum ethanol plant (stalk or bagasse combustion)","Generation of displaced electricity: Sugarcane mill (bagasse combustion)"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8) Urban Shares of E-Diesel Additive Activities"]
[]
["9) Urban Shares of Biodiesel Activities"]
[]
[null,null,"Soy Oil","Palm Oil","Canola Oil","Tallow"]
[null,"Vegetable Oil Extraction",0,0,0,0]
["10) Urban Shares of Coal Activities"]
[]
["11) Urban Shares of Uranium Activities"]
[]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[]
[null,"Landfill gases to methanol",0.5,{"$f":"C184/2+E184/2","v":0.6},{"$f":"E133","v":0.7},0.5,{"$f":"F184/2+H184/2","v":0.6},{"$f":"E131","v":0.7},0.5,{"$f":"I184/2+K184/2","v":0.6},{"$f":"C125","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: E-Diesel, Grid Mode","Grid-Connected CIDI PHEV: E-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.622,0.622]
[]
["15) Urban VMT Shares of Heavy-Duty Vehicles"]
[null,null,"Combination Long-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Combination Short-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel",null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel",null,null,null,null,"Refuge Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School Buses",null,null,null,null,null,null,null,null,null,"Transit Buses",null,null,null,null,null,null,null,null,null,null,"Intercity Buses"]
[null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: LNG ","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI Hydraulic HEV: Biodiesel","Grid-Independent CIDI Hydraulic HEV: Renewable Diesel","Grid-Independent CIDI Hydraulic HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
[null,"Urban Emission Shares",{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61}]

{"sheet":"Compression","index":26,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":1251.097174272739},300,14.7,14.7]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,3300,14000,14000,2175,100]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,4,4,6,10,3]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.0780911286366246},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3212196202911333},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":0.95767655736290658},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":1.1827837614370653},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.1970956967036332,1.8196673252877926,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},0.2857288439138278,0.20534704660492198,0.70759968482040669,3.1058400305486789,1.3011909746778623,1.9778992666171658,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,null,null,null,null,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Precooling Electricity [kWh/kg]",null,null,null,null,0.3,null,0.3,0.3]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+B16*kWh2BTU)","v":0.99196385024163536},{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+C16*kWh2BTU)","v":0.97864615952260237},{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+D16*kWh2BTU)","v":0.98456071521787647},{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+E16*kWh2BTU)","v":0.97921102116478209},{"$f":"(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000)/(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000+(F16+F18)*kWh2BTU)","v":0.90728747781036534},{"$f":"(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000)/(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000+(G16+H16+H18)*kWh2BTU)","v":0.90302865615177552},null,{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+(I16+I18)*kWh2BTU)","v":0.90728747781036534}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+B17*kWh2BTU)","v":0.98112273257743399},{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+C17*kWh2BTU)","v":0.94575629782234605},{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+D17*kWh2BTU)","v":0.96041213358915312},{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+E17*kWh2BTU)","v":0.95199829656199486}]

{"sheet":"Coal","index":27,"n_rows":91,"n_cols":10,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Coal for Electricity Generation"]
[]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["Diesel off-road equipment",0]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B11-B12-B13","v":0.5}]
["NG off-road equipment",0]
["Coal industrial boiler",1]
["Gasoline stationary recip engine",1]
["Gasoline off-road equipment",0]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C176","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$22-1)*B26","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$34*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$35*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$36*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$37*(1+NG!$B85/1000000)+B$38*(1+$B41/1000000)+B$39*(Electric!$B186+Electric!$C186)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I175,0)","v":10072.527807811828},null,null,{"$f":"'T&D'!EA212/Fuel_Specs!$B$66*1000000","v":12830.100791088758},{"$f":"'T&D'!EB212/Fuel_Specs!$B$67*1000000","v":11383.130904205116},{"$f":"'T&D'!EC212/Fuel_Specs!$B$67*1000000","v":11036.354189657193}]
["     Fossil fuels",{"$f":"B$34*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$35*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$36*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$37*(1+NG!$B86/1000000)+B$38*(1+$B42/1000000)+B$39*(Electric!$B187+Electric!$C187)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I176,0)","v":9022.9220834298358},null,null,{"$f":"'T&D'!EA213/Fuel_Specs!$B$66*1000000","v":12725.932306765164},{"$f":"'T&D'!EB213/Fuel_Specs!$B$67*1000000","v":11171.47879317934},{"$f":"'T&D'!EC213/Fuel_Specs!$B$67*1000000","v":10946.749259258408}]
["     Coal",{"$f":"B$34*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$35*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$36*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$37*NG!$B87/1000000+B$38*(1+$B43/1000000)+B$39*(Electric!$B188+Electric!$C188)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I177,0)","v":2618.4204522424461},null,null,{"$f":"'T&D'!EA214/Fuel_Specs!$B$66*1000000","v":192.97270939446202},{"$f":"'T&D'!EB214/Fuel_Specs!$B$67*1000000","v":396.88835226998441},{"$f":"'T&D'!EC214/Fuel_Specs!$B$67*1000000","v":165.99364295674749}]
["     Natural gas",{"$f":"B42-B43-B45","v":1373.4836953220192},null,null,{"$f":"E42-E43-E45","v":1818.7156889759844},{"$f":"F42-F43-F45","v":1620.476504124701},{"$f":"G42-G43-G45","v":1564.4452713704759}]
["     Petroleum",{"$f":"B$34*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$35*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$36*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$37*NG!$B89/1000000+B$38*$B45/1000000+B$39*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I179,0)","v":5031.0179358653704},null,null,{"$f":"'T&D'!EA216/Fuel_Specs!$B$66*1000000","v":10714.243908394717},{"$f":"'T&D'!EB216/Fuel_Specs!$B$67*1000000","v":9154.1139367846536},{"$f":"'T&D'!EC216/Fuel_Specs!$B$67*1000000","v":9216.3103449311839}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D185*H52+WCF!D186*I52+B$34*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$35*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$36*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$37*NG!$B90/1000000+B$38*$B46/1000000+B$39*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I180,0)","v":4.2009772710019098},null,null,{"$f":"'T&D'!EA217/Fuel_Specs!$B$66*1000000","v":0.29183790354106753},{"$f":"'T&D'!EB217/Fuel_Specs!$B$67*1000000","v":0.35109523780874874},{"$f":"'T&D'!EC217/Fuel_Specs!$B$67*1000000","v":0.25103672386449849}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*(B$6*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$17*EF!$U6+B$18*EF!$R81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$37*(B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67+NG!$B91)+B$38*(B$16*EF!$AC6+$B48+$C48+$D48)+B$39*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I182,0)","v":0.21460165040712759},null,{"$f":"7.016-B48","v":6.8013983495928727},{"$f":"'T&D'!EA219/Fuel_Specs!$B$66*1000000","v":0.51154996280406106},{"$f":"'T&D'!EB219/Fuel_Specs!$B$67*1000000","v":0.44116451479080843},{"$f":"'T&D'!EC219/Fuel_Specs!$B$67*1000000","v":0.44003135027067025}]
["     CO",{"$f":"(B$34*(B$6*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$35*(B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$36*(B$17*EF!$U7+B$18*EF!$R82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$37*(B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68+NG!$B92)+B$38*(B$16*EF!$AC7+$B49+$C49+$D49)+B$39*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I183,0)","v":1.4238287991057696},null,null,{"$f":"'T&D'!EA220/Fuel_Specs!$B$66*1000000","v":1.5720998643416102},{"$f":"'T&D'!EB220/Fuel_Specs!$B$67*1000000","v":1.3482551081527938},{"$f":"'T&D'!EC220/Fuel_Specs!$B$67*1000000","v":1.3523082325617255}]
["     NOx",{"$f":"(B$34*(B$6*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$35*(B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$36*(B$17*EF!$U8+B$18*EF!$R83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$37*(B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69+NG!$B93)+B$38*(B$16*EF!$AC8+$B50+$C50+$D50)+B$39*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I184,0)","v":3.8966827478603294},null,null,{"$f":"'T&D'!EA221/Fuel_Specs!$B$66*1000000","v":10.122648660469666},{"$f":"'T&D'!EB221/Fuel_Specs!$B$67*1000000","v":8.6914582411338728},{"$f":"'T&D'!EC221/Fuel_Specs!$B$67*1000000","v":8.7074246549953962},"Underground","Surface"]
["     PM10",{"$f":"(B$34*(B$6*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$17*EF!$U9+B$18*EF!$R84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$37*(B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70+NG!$B94)+B$38*(B$16*EF!$AC9+$B51+$C51+$D51)+B$39*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I185,0)","v":0.27891951883325233},{"$f":"H51*H52+I51*I52","v":8.3036899999999996},null,{"$f":"'T&D'!EA222/Fuel_Specs!$B$66*1000000","v":0.31567777588800783},{"$f":"'T&D'!EB222/Fuel_Specs!$B$67*1000000","v":0.2830469847859497},{"$f":"'T&D'!EC222/Fuel_Specs!$B$67*1000000","v":0.27154359901233749},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$34*(B$6*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$35*(B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$36*(B$17*EF!$U10+B$18*EF!$R85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$37*(B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71+NG!$B95)+B$38*(B$16*EF!$AC10+$B52+$C52+$D52)+B$39*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I186,0)","v":0.18513095010023928},{"$f":"H54*H55+I54*I55","v":1.0339030150000001},null,{"$f":"'T&D'!EA223/Fuel_Specs!$B$66*1000000","v":0.29919067783896319},{"$f":"'T&D'!EB223/Fuel_Specs!$B$67*1000000","v":0.26306597787984315},{"$f":"'T&D'!EC223/Fuel_Specs!$B$67*1000000","v":0.25736152386018885},0.31,{"$f":"1-H52","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$34*(B$6*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$17*EF!$U11+B$18*EF!$R86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$37*(B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72+NG!$B96)+B$38*(B$16*EF!$AC11+$B53+$C53+$D53)+B$39*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I187,0)","v":1.0151120873103323},null,{"$f":"6.741-B53","v":5.7258879126896671},{"$f":"'T&D'!EA224/Fuel_Specs!$B$66*1000000","v":0.24650844117277113},{"$f":"'T&D'!EB224/Fuel_Specs!$B$67*1000000","v":0.22152458568390074},{"$f":"'T&D'!EC224/Fuel_Specs!$B$67*1000000","v":0.21204466837957797},"Underground","Surface"]
["     BC",{"$f":"(B$34*(B$6*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$17*EF!$U12+B$18*EF!$R87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$37*(B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73+NG!$B97)+B$38*(B$16*EF!$AC12+$B54+$C54+$D54)+B$39*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I188,0)","v":6.6327550609724464E-2},null,null,{"$f":"'T&D'!EA225/Fuel_Specs!$B$66*1000000","v":2.6281389364738287E-2},{"$f":"'T&D'!EB225/Fuel_Specs!$B$67*1000000","v":2.279978558717766E-2},{"$f":"'T&D'!EC225/Fuel_Specs!$B$67*1000000","v":2.260704934032929E-2},{"$f":"H51*0.0635","v":1.89865E-2},{"$f":"I51*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     OC",{"$f":"(B$34*(B$6*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$35*(B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$36*(B$17*EF!$U13+B$18*EF!$R88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$37*(B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74+NG!$B98)+B$38*(B$16*EF!$AC13+$B55+$C55+$D55)+B$39*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I189,0)","v":3.3030695075655161E-2},null,null,{"$f":"'T&D'!EA226/Fuel_Specs!$B$66*1000000","v":0.24791735029128301},{"$f":"'T&D'!EB226/Fuel_Specs!$B$67*1000000","v":0.21353356880286017},{"$f":"'T&D'!EC226/Fuel_Specs!$B$67*1000000","v":0.21325660118557233},{"$f":"H52","v":0.31},{"$f":"I52","v":0.69},"Coal mining shares"]
["     CH4",{"$f":"(B$34*(B$6*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$35*(B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+B$10*EF!$R103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$36*(B$17*EF!$U14+B$18*EF!$R89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$37*(B$11*EF!$G14+B$12*EF!$D14+B$13*EF!$B14+B$14*EF!$C14+B$15*EF!$R75+NG!$B99)+B$38*(B$16*EF!$AC14+$B56+$C56+$D56)+B$39*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I190,0)","v":1.4112195384548807},{"$f":"H52*(278.7+42+38.6)+I52*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!EA227/Fuel_Specs!$B$66*1000000","v":2.0188503966867031},{"$f":"'T&D'!EB227/Fuel_Specs!$B$67*1000000","v":1.7757169826779324},{"$f":"'T&D'!EC227/Fuel_Specs!$B$67*1000000","v":1.7365996102883028}]
["     N2O",{"$f":"(B$34*(B$6*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$35*(B$7*EF!$Q15+B$8*EF!$R15+B$9*EF!$S15+B$10*EF!$R104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$36*(B$17*EF!$U15+B$18*EF!$R90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$37*(B$11*EF!$G15+B$12*EF!$D15+B$13*EF!$B15+B$14*EF!$C15+B$15*EF!$R76+NG!$B100)+B$38*(B$16*EF!$AC15+$B57+$C57+$D57)+B$39*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I191,0)","v":1.0296803983459168E-2},null,null,{"$f":"'T&D'!EA228/Fuel_Specs!$B$66*1000000","v":2.4572443878356456E-2},{"$f":"'T&D'!EB228/Fuel_Specs!$B$67*1000000","v":2.1509099434965904E-2},{"$f":"'T&D'!EC228/Fuel_Specs!$B$67*1000000","v":2.1137027554403366E-2}]
["     CO2",{"$f":"(B$34*(B$6*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$7*EF!$Q16+B$8*EF!$R16+B$9*EF!$S16+B$10*EF!$R105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$17*EF!$U16+B$18*EF!$R91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$37*(B$11*EF!$G16+B$12*EF!$D16+B$13*EF!$B16+B$14*EF!$C16+B$15*EF!$R77+NG!$B101)+B$38*(B$16*EF!$AC16+$B58+$C58+$D58)+B$39*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I192,0)","v":725.93904864633851},null,null,{"$f":"'T&D'!EA229/Fuel_Specs!$B$66*1000000","v":951.5489142531967},{"$f":"'T&D'!EB229/Fuel_Specs!$B$67*1000000","v":839.67942426510888},{"$f":"'T&D'!EC229/Fuel_Specs!$B$67*1000000","v":818.5150699498796}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*((B$6*EF!$M6)*B$23+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$35*((B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95)*B$23+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$36*((B$17*EF!$U6+B$18*EF!$R81)*B$23+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$37*((B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67)*B$23+NG!$B106)+B$38*((B$16*EF!$AC6)*B$23+$B60+$C60+$D60)+B$39*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I194,0)","v":2.2076059711073733E-2},{"$f":"C48*B$23","v":0},{"$f":"D48*B$23","v":0},{"$f":"'T&D'!EA231/Fuel_Specs!$B$66*1000000","v":6.9402093195426492E-2},{"$f":"'T&D'!EB231/Fuel_Specs!$B$67*1000000","v":3.5118660523571786E-2},{"$f":"'T&D'!EC231/Fuel_Specs!$B$67*1000000","v":5.9699147690275178E-2}]
["     CO",{"$f":"(B$34*((B$6*EF!$M7)*B$23+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$35*((B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96)*B$23+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$36*((B$17*EF!$U7+B$18*EF!$R82)*B$23+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$37*((B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68)*B$23+NG!$B107)+B$38*((B$16*EF!$AC7)*B$23+$B61+$C61+$D61)+B$39*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I195,0)","v":3.5456003124232666E-2},0,0,{"$f":"'T&D'!EA232/Fuel_Specs!$B$66*1000000","v":0.13199594915649066},{"$f":"'T&D'!EB232/Fuel_Specs!$B$67*1000000","v":3.1746678167332044E-2},{"$f":"'T&D'!EC232/Fuel_Specs!$B$67*1000000","v":0.11354190198589965}]
["     NOx",{"$f":"(B$34*((B$6*EF!$M8)*B$23+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$35*((B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97)*B$23+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$36*((B$17*EF!$U8+B$18*EF!$R83)*B$23+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$37*((B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69)*B$23+NG!$B108)+B$38*((B$16*EF!$AC8)*B$23+$B62+$C62+$D62)+B$39*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I196,0)","v":0.15046176219248039},0,0,{"$f":"'T&D'!EA233/Fuel_Specs!$B$66*1000000","v":0.75216749339398559},{"$f":"'T&D'!EB233/Fuel_Specs!$B$67*1000000","v":7.400768646692972E-2},{"$f":"'T&D'!EC233/Fuel_Specs!$B$67*1000000","v":0.64700870259790277}]
["     PM10",{"$f":"(B$34*((B$6*EF!$M9)*B$23+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$35*((B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98)*B$23+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$36*((B$17*EF!$U9+B$18*EF!$R84)*B$23+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$37*((B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70)*B$23+NG!$B109)+B$38*((B$16*EF!$AC9)*B$23+$B63+$C63+$D63)+B$39*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I197,0)","v":3.7601859426608063E-2},0,0,{"$f":"'T&D'!EA234/Fuel_Specs!$B$66*1000000","v":2.9600110340600162E-2},{"$f":"'T&D'!EB234/Fuel_Specs!$B$67*1000000","v":1.2460221593981115E-2},{"$f":"'T&D'!EC234/Fuel_Specs!$B$67*1000000","v":2.5461787642283681E-2}]
["     PM2.5",{"$f":"(B$34*((B$6*EF!$M10)*B$23+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$35*((B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99)*B$23+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$36*((B$17*EF!$U10+B$18*EF!$R85)*B$23+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$37*((B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71)*B$23+NG!$B110)+B$38*((B$16*EF!$AC10)*B$23+$B64+$C64+$D64)+B$39*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I198,0)","v":2.4059519008958231E-2},0,0,{"$f":"'T&D'!EA235/Fuel_Specs!$B$66*1000000","v":2.604174468068007E-2},{"$f":"'T&D'!EB235/Fuel_Specs!$B$67*1000000","v":8.4213186518243763E-3},{"$f":"'T&D'!EC235/Fuel_Specs!$B$67*1000000","v":2.2400908823119018E-2}]
["     SOx",{"$f":"(B$34*((B$6*EF!$M11)*B$23+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$35*((B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100)*B$23+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$36*((B$17*EF!$U11+B$18*EF!$R86)*B$23+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$37*((B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72)*B$23+NG!$B111)+B$38*((B$16*EF!$AC11)*B$23+$B65+$C65+$D65)+B$39*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I199,0)","v":0.12108867995537514},0,0,{"$f":"'T&D'!EA236/Fuel_Specs!$B$66*1000000","v":9.8613491628544978E-2},{"$f":"'T&D'!EB236/Fuel_Specs!$B$67*1000000","v":9.2213019105483657E-2},{"$f":"'T&D'!EC236/Fuel_Specs!$B$67*1000000","v":8.4826568334313235E-2}]
["     BC",{"$f":"(B$34*((B$6*EF!$M12)*B$23+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$35*((B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101)*B$23+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$36*((B$17*EF!$U12+B$18*EF!$R87)*B$23+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$37*((B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73)*B$23+NG!$B112)+B$38*((B$16*EF!$AC12)*B$23+$B66+$C66+$D66)+B$39*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I200,0)","v":1.4122134714952795E-3},null,null,{"$f":"'T&D'!EA237/Fuel_Specs!$B$66*1000000","v":2.1251659185018228E-3},{"$f":"'T&D'!EB237/Fuel_Specs!$B$67*1000000","v":5.6885316776284097E-4},{"$f":"'T&D'!EC237/Fuel_Specs!$B$67*1000000","v":1.8280514058521254E-3}]
["     OC",{"$f":"(B$34*((B$6*EF!$M13)*B$23+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$35*((B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102)*B$23+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$36*((B$17*EF!$U13+B$18*EF!$R88)*B$23+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$37*((B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74)*B$23+NG!$B113)+B$38*((B$16*EF!$AC13)*B$23+$B67+$C67+$D67)+B$39*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I201,0)","v":3.0248177944346855E-3},null,null,{"$f":"'T&D'!EA238/Fuel_Specs!$B$66*1000000","v":1.8129843618249146E-2},{"$f":"'T&D'!EB238/Fuel_Specs!$B$67*1000000","v":1.3293339797009593E-3},{"$f":"'T&D'!EC238/Fuel_Specs!$B$67*1000000","v":1.5595152277608441E-2}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B41:D41)*$E$24+E41","v":22902.628598900585},null,{"$f":"SUM(B41:D41)*$F$24+F41","v":21455.658712016942},null,{"$f":"SUM(B41:D41)*$G$24+G41","v":21108.88199746902},null,{"$f":"SUM(B41:D41)*$E$24+SUM('T&D'!CX174:CZ174)/Fuel_Specs!$B$66*1000000","v":34601.828790612213}]
["Fossil fuels",{"$f":"SUM(B42:D42)*$E$24+E42","v":21748.854390195},null,{"$f":"SUM(B42:D42)*$F$24+F42","v":20194.400876609176},null,{"$f":"SUM(B42:D42)*$G$24+G42","v":19969.671342688242},null,{"$f":"SUM(B42:D42)*$E$24+SUM('T&D'!CX175:CZ175)/Fuel_Specs!$B$66*1000000","v":33359.231318808415}]
["Coal",{"$f":"SUM(B43:D43)*$E$24+E43","v":2811.3931616369082},null,{"$f":"SUM(B43:D43)*$F$24+F43","v":3015.3088045124305},null,{"$f":"SUM(B43:D43)*$G$24+G43","v":2784.4140951991935},null,{"$f":"SUM(B43:D43)*$E$24+SUM('T&D'!CX176:CZ176)/Fuel_Specs!$B$66*1000000","v":2975.5835342775272}]
["Natural gas",{"$f":"B73-B74-B76","v":3192.1993842980046},null,{"$f":"D73-D74-D76","v":2993.9601994467193},null,{"$f":"F73-F74-F76","v":2937.9289666924924},null,{"$f":"H73-H74-H76","v":4569.2101566866586}]
["Petroleum",{"$f":"SUM(B45:D45)*$E$24+E45","v":15745.261844260087},null,{"$f":"SUM(B45:D45)*$F$24+F45","v":14185.131872650025},null,{"$f":"SUM(B45:D45)*$G$24+G45","v":14247.328280796555},null,{"$f":"SUM(B45:D45)*$E$24+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$66*1000000","v":25814.437627844229}]
["Water consumption",{"$f":"SUM(B46:D46)*$E$24+E46","v":4.4928151745429776},null,{"$f":"SUM(B46:D46)*$F$24+F46","v":4.5520725088106584},null,{"$f":"SUM(B46:D46)*$G$24+G46","v":4.4520139948664079},null,{"$f":"SUM(B46:D46)*$E$24+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$66*1000000","v":4.7541136124069716}]
["VOC",{"$f":"SUM(B48:D48)*$E$24+E48","v":7.527549962804061},{"$f":"SUM(B60:D60)*$E$24+E60","v":9.1478152906500229E-2},{"$f":"SUM(B48:D48)*$F$24+F48","v":7.4571645147908088},{"$f":"SUM(B60:D60)*$F$24+F60","v":5.7194720234645516E-2},{"$f":"SUM(B48:D48)*$G$24+G48","v":7.4560313502706705},{"$f":"SUM(B60:D60)*$G$24+G60","v":8.1775207401348915E-2},{"$f":"SUM(B48:D48)*$E$24+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$66*1000000","v":7.9901064426840529},{"$f":"SUM(B60:D60)*$E$24+SUM('T&D'!CX193:CZ193)/Fuel_Specs!$B$66*1000000","v":0.16107763363180763}]
["CO",2.9959286634473798,0.16745195228072332,2.7720839072585637,6.7202681291564703E-2,2.7761370316674951,0.14899790511013233,{"$f":"SUM(B49:D49)*$E$24+SUM('T&D'!CX182:CZ182)/Fuel_Specs!$B$66*1000000","v":5.0065055424005722},{"$f":"SUM(B61:D61)*$E$24+SUM('T&D'!CX194:CZ194)/Fuel_Specs!$B$66*1000000","v":0.33290223271235586}]
["NOx",14.019331408329997,0.90262925558646601,12.588140988994201,0.2244694486594101,12.604107402855725,0.79747046479038319,{"$f":"SUM(B50:D50)*$E$24+SUM('T&D'!CX183:CZ183)/Fuel_Specs!$B$66*1000000","v":21.153327332144247},{"$f":"SUM(B62:D62)*$E$24+SUM('T&D'!CX195:CZ195)/Fuel_Specs!$B$66*1000000","v":1.4528032836871092}]
["PM10",8.8982872947212588,6.7201969767208228E-2,8.865656503619201,5.0062081020589178E-2,8.8541531178455894,6.306364706889174E-2,{"$f":"SUM(B51:D51)*$E$24+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$66*1000000","v":9.0874798459519859},{"$f":"SUM(B63:D63)*$E$24+SUM('T&D'!CX196:CZ196)/Fuel_Specs!$B$66*1000000","v":8.9115029157317838E-2}]
["PM2.5",1.5182246429392026,5.0101263689638298E-2,1.4820999429800825,3.2480837660782608E-2,1.4763954889604283,4.6460427832077253E-2,{"$f":"SUM(B52:D52)*$E$24+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$66*1000000","v":1.6932807089779933},{"$f":"SUM(B64:D64)*$E$24+SUM('T&D'!CX197:CZ197)/Fuel_Specs!$B$66*1000000","v":6.826139055878637E-2}]
["SOx",6.9875084411727704,0.21970217158392014,6.9625245856839006,0.2133016990608588,6.9530446683795777,0.20591524828968838,{"$f":"SUM(B53:D53)*$E$24+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$66*1000000","v":8.2348661062248372},{"$f":"SUM(B65:D65)*$E$24+SUM('T&D'!CX198:CZ198)/Fuel_Specs!$B$66*1000000","v":0.40663746275077794}]
["BC",9.2608939974462748E-2,3.5373793899971025E-3,8.9127336196902121E-2,1.9810666392581205E-3,8.8934599950053761E-2,3.2402648773474049E-3,{"$f":"SUM(B54:D54)*$E$24+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$66*1000000","v":0.11689256050205775},{"$f":"SUM(B66:D66)*$E$24+SUM('T&D'!CX199:CZ199)/Fuel_Specs!$B$66*1000000","v":5.5731641292606129E-3}]
["OC",0.28094804536693818,2.115466141268383E-2,0.24656426387851532,4.354151774135645E-3,0.24628729626122747,1.8619970072043128E-2,{"$f":"SUM(B55:D55)*$E$24+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$66*1000000","v":0.36109503272695159},{"$f":"SUM(B67:D67)*$E$24+SUM('T&D'!CX200:CZ200)/Fuel_Specs!$B$66*1000000","v":2.7680488884143754E-2}]
["CH4",148.98186993514159,null,148.73873652113281,null,148.69961914874318,null,{"$f":"SUM(B56:D56)*$E$24+SUM('T&D'!CX189:CZ189)/Fuel_Specs!$B$66*1000000","v":151.73031508320744}]
["N2O",3.4869247861815625E-2,null,3.1805903418425069E-2,null,3.1433831537862535E-2,null,{"$f":"SUM(B57:D57)*$E$24+SUM('T&D'!CX190:CZ190)/Fuel_Specs!$B$66*1000000","v":4.9280158140774681E-2}]
["CO2",1677.4879628995352,null,1565.6184729114475,null,1544.454118596218,null,{"$f":"SUM(B58:D58)*$E$24+SUM('T&D'!CX191:CZ191)/Fuel_Specs!$B$66*1000000","v":2946.3667108628756}]
["CO2 (w/ C in VOC & CO)",{"$f":"B88+B78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1705.6567148499776},null,{"$f":"D88+D78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1593.2161008368089},null,{"$f":"F88+F78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1572.0545840209916},null,{"$f":"H88+H78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2979.1365751282515}]
["GHGs",{"$f":"B89+SUMPRODUCT(B86:B87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B78:B80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B84:B85,Fuel_Specs!$B$105:$B$106)","v":5392.1576702371594},null,{"$f":"D89+SUMPRODUCT(D86:D87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D78:D80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D84:D85,Fuel_Specs!$B$105:$B$106)","v":5286.7980532452721},null,{"$f":"F89+SUMPRODUCT(F86:F87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F78:F80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F84:F85,Fuel_Specs!$B$105:$B$106)","v":5264.2233838296006},null,{"$f":"H89+SUMPRODUCT(H86:H87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H78:H80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H84:H85,Fuel_Specs!$B$105:$B$106)","v":6683.9038045539337}]
[null,{"$f":"(B86*25+B87*289+B89)/1055.0559","v":5.1563909323293506},null,{"$f":"(D86*25+D87*289+D89)/1055.0559","v":5.0432175394242655},null,5.0221314719476124,null,6.4324898973704814]

{"sheet":"T&D_Flowcharts","index":28,"n_rows":1945,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"U.S. Conventional Jet Fuel",null,null,null,null,null,"Liquefied Petroleum Gas (LPG)"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Liquefied Hydrogen (L.H2)",null,null,null,null,null,"Corn"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.31815647738748687},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":7820.5109266687195},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F53","v":2.7999999999999997E-2},null,null,{"$f":"C24","v":2.7999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.23327999999999999},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F57","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.86683336836987324},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":605.73149892856804},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":4.7861671250262333E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G51","v":0.50586848299237752},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.23327999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,{"$f":"Inputs!H53","v":0.2901564773874869},null,null,{"$f":"C36","v":0.2901564773874869},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.73872000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!H57","v":8372.538258227547},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":0.12811336836987322},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,{"$f":"Inputs!I58","v":1676.68587811868},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.17597503962013555},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,{"$f":"C42-F40","v":4.7861671250262333E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"Inputs!I59","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,"1.2. Shale Oil (Bakken)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B47","v":"1.2. Shale Oil (Bakken)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution",null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F53","v":0.5},{"$f":"F54","v":1500}]
[null,null,null,null,null,1500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F57","v":0.5},{"$f":"F58","v":1500},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M53","v":1},{"$f":"M54","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,{"$f":"1-F49-F53","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","TDNAVRENEWABLEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroprocessed Renewable Jet (HRJ)","TDNAVHRJ"]
[null,"1.3. Shale Oil (Eagle Ford)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline","TDNAVRENEWABLEGASOLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B61","v":"1.3. Shale Oil (Eagle Ford)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"E-Diesel Additive","TDNAVEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M87","v":0},{"$f":"M88","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M209","v":0},{"$f":"M210","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M311-M315-M319","v":0}]
[null,null,{"$f":"1-C332","v":9.9999999999999978E-2},null,null,{"$f":"C338","v":9.9999999999999978E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F531","v":1},{"$f":"F532","v":500}]
[null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,550]
[null,null,null,null,null,null,null,null,null,null,null,null,80]
[]
[]
[]
[null,"23.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23.5. Produced from Coal"]
[null,"24. Fischer-Tropsch (FT) Diesel "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1094","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27.8. Produced from Biomass"]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1239","v":0.5},{"$f":"F1240","v":0}]
[null,null,{"$f":"1-C1263","v":0.6},null,null,0.6,null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,790,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1348","v":0.91400000000000003},{"$f":"M1349","v":780}]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,30,null,null,null,"MHDT",{"$f":"R1404","v":1},{"$f":"R1405","v":235},{"$f":"W1404","v":1},{"$f":"W1405","v":30}]
[null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1440","v":1},{"$f":"M1441","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1493","v":1},{"$f":"F1494","v":100}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"47.3. Renewable Gasoline"]
[]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,1360,null,null,null,null,null,null,920,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",1,{"$f":"M1718","v":110}]
[]
[null,null,{"$f":"1-C1751","v":0},null,null,{"$f":"C1757","v":0}]
[]
[null,null,null,null,null,800]
[null,null,null,null,null,10,null,null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1847","v":1},{"$f":"F1848","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1892","v":"61. Miscanthus"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1912","v":"63. Tallow"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1930","v":"64. Corn Oil"}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1932","v":0},{"$f":"F1933","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1936","v":0},{"$f":"F1937","v":600}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1940","v":0.2},{"$f":"F1941","v":400}]
[null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1944","v":0.8},{"$f":"F1945","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,0.2]
[null,null,null,null,null,400]
[]
[]
[null,null,null,null,null,{"$f":"1-F1932-F1936-F1940","v":0.8}]
[null,null,null,null,null,100]

{"sheet":"T&D","index":29,"n_rows":268,"n_cols":263,"rows_kept":139,"cut":true,"hidden":false,"merged":[[152,109,152,110],[202,115,202,116],[202,91,202,105],[202,126,202,127],[202,128,202,129],[202,130,202,132],[152,162,152,163],[152,145,152,148],[152,149,152,152],[152,140,152,143],[152,134,152,138],[152,153,152,154],[152,125,152,126],[152,127,152,128],[152,129,152,130],[152,132,152,133],[152,158,152,159],[152,160,152,161],[152,93,152,94],[152,113,152,115],[152,97,152,98],[152,99,152,100],[152,101,152,103],[152,104,152,105],[152,107,152,108],[202,77,202,79],[202,74,202,76],[202,71,202,73],[202,53,202,55],[202,50,202,52],[202,156,202,157],[202,88,202,89],[202,85,202,87],[202,83,202,84],[202,80,202,82],[202,133,202,135],[202,142,202,143],[202,145,202,146],[202,147,202,148],[202,149,202,150],[202,151,202,152],[202,119,202,121],[202,122,202,123],[202,124,202,125],[202,117,202,118],[202,153,202,154],[202,109,202,110],[202,111,202,112],[202,113,202,114],[202,30,202,31],[202,47,202,49],[202,44,202,46],[202,42,202,43],[202,56,202,58],[202,59,202,61],[202,68,202,70],[202,65,202,67],[202,32,202,33],[202,62,202,64],[202,40,202,41],[202,38,202,39],[202,36,202,37],[202,34,202,35],[202,12,202,13],[202,10,202,11],[202,8,202,9],[103,1,103,5],[103,6,103,10],[202,19,202,20],[202,5,202,7],[152,29,152,32],[103,11,103,15],[103,21,103,25],[103,27,103,31],[103,32,103,36],[103,16,103,20],[103,59,103,64],[152,95,152,96],[103,37,103,41],[103,42,103,47],[103,48,103,53],[202,28,202,29],[202,26,202,27],[202,16,202,17],[202,14,202,15],[103,72,103,75],[103,69,103,71],[103,79,103,82],[103,83,103,86],[103,87,103,90],[103,91,103,96],[103,76,103,77],[103,54,103,58],[103,65,103,68],[103,102,103,106],[103,107,103,111],[103,112,103,113],[103,114,103,117],[103,118,103,122],[103,97,103,101],[152,1,152,5],[152,6,152,10],[152,16,152,20],[152,22,152,24],[152,25,152,28],[152,37,152,40],[152,41,152,44],[152,45,152,48],[152,11,152,15],[152,50,152,53],[152,54,152,55],[152,56,152,57],[152,63,152,65],[152,76,152,79],[152,80,152,82],[152,83,152,85],[152,60,152,62],[152,33,152,36],[103,158,103,162],[103,163,103,167],[103,168,103,172],[103,173,103,177],[103,123,103,127],[103,128,103,132],[103,143,103,147],[103,148,103,152],[103,138,103,142],[103,133,103,137],[151,182,151,184],[152,164,152,165],[103,198,103,199],[202,164,202,165],[45,3,45,4],[45,1,45,2],[152,121,152,124],[103,252,103,254],[103,232,103,236],[103,237,103,240],[103,241,103,243],[103,244,103,246],[103,247,103,251],[103,205,103,209],[103,210,103,213],[103,214,103,217],[103,218,103,226],[103,227,103,231],[103,178,103,181],[103,182,103,184],[103,185,103,188],[103,189,103,192],[103,200,103,204],[103,153,103,157]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","E-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Catalyst","Construction and demolition waste","Olivine","Crude Pyrolysis Oil","Raw Tallow","Raw UCO","Rendered Oil"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,22500,22500,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,12500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,null,null,12500]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,null,null,null,null,null,22500]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,20.399999999999999,25,17.5,25,17,17,20.399999999999999,25,20.399999999999999,20.399999999999999,20.399999999999999,25,25,25,25,25,25,24,25,20.399999999999999,25,25,25,25,23,23,23,23,23,23,23,25,25,20.399999999999999,23,21.75,null,23,20.399999999999999,20.399999999999999,20.399999999999999]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,4.8,null,null,null,8,null,4.8,8,4.8,4.8,4.8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,4.8,8,null,null,null,4.8,4.8]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Rendered Tallow/UCO","Olivine"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,{"$f":"9070+0.101*V5","v":11342.5},{"$f":"9070+0.101*W5","v":11342.5},null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,{"$f":"9070+0.101*BQ5","v":10332.5},{"$f":"9070+0.101*BM5","v":19170}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},5600,5600]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Naphtha Pipeline",1,0,0]
["NGL Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,"Energy Consumption: Btu/mile",null,"Energy Intensity: Btu/ton-mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Barge"]
["Trip from Product Origin to Destination",7.3,8.3000000000000007,{"$f":"Fuel_Specs!$B$21/B48","v":17595.890410958906},{"$f":"Fuel_Specs!$B$21/C48","v":15475.903614457829},223]
["Trip from Product Destination Back to Origin",9.1999999999999993,8.9,{"$f":"Fuel_Specs!$B$21/B49","v":13961.956521739132},{"$f":"Fuel_Specs!$B$21/C49","v":14432.584269662921},0]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D55+350)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":10247.76785864275}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D58+350)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":10433.541979067641}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
["Trip from Product Orighin to Destination",274]
["Trip from Product Destination Back to Origin",0]
["Crude Pipeline",404,404,404]
["Diesel Pipeline",404,404,404]
["Renewable Gasoline Pipeline",404,404,404]
["NGL Pipeline",404,404,404]
["Methanol Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Coal Pipeline",{"$f":"EI_TD_Coal_Pipeline","v":697.2},{"$f":"B84","v":697.2},{"$f":"B84","v":697.2}]
["Vegetable Oil Pipeline",404,404,404]
["Jet Fuel Pipeline",404,404,404]
[]
["Barge: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,null,1,null,1]
["Truck: Diesel as Baseline Fuel",null,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Heavy-Heavy-Duty Truck","Medium-Heavy-Duty Truck","Pipeline","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","MD Truck","Barge","Rail","Truck","Barge","Rail","Truck","MD Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","HDD Truck","MD Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Truck","Truck","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Pipeline","Rail","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","Truck","Truck","Rail","Ocean Tanker","Ocean Tanker"]
["Urban Emission Share",{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D28","v":0.05},{"$f":"Urban_Shares!E28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F28","v":0.05},{"$f":"Urban_Shares!H28","v":0.55666666666666664},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C29","v":0.1},{"$f":"Urban_Shares!D29","v":0.12},{"$f":"Urban_Shares!E29","v":0.1},{"$f":"Urban_Shares!F29","v":0.1},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!C30","v":0.12},{"$f":"Urban_Shares!D30","v":0.1},{"$f":"Urban_Shares!E30","v":0.12},{"$f":"Urban_Shares!F30","v":0.12},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C33","v":0.1},{"$f":"Urban_Shares!D33","v":0.12},{"$f":"Urban_Shares!E33","v":0.1},{"$f":"Urban_Shares!F33","v":0.1},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!C34","v":0.1},{"$f":"Urban_Shares!D34","v":0.12},{"$f":"Urban_Shares!E34","v":0.1},{"$f":"Urban_Shares!F34","v":0.1},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C36","v":0.05},{"$f":"Urban_Shares!D36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G36","v":0.2},{"$f":"Urban_Shares!D37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G37","v":0.2},{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G38","v":0.2},{"$f":"Urban_Shares!G39","v":0.2},{"$f":"Urban_Shares!H39","v":0.2},{"$f":"Urban_Shares!E40","v":0.13999999999999999},{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C41,Urban_Shares!C42)","v":0.1},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D41,Urban_Shares!D42)","v":0.12},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!F41,Urban_Shares!F42)","v":0.1},0.1,{"$f":"IF(Inputs!$F$146=1,Urban_Shares!C43,Urban_Shares!C44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D43,Urban_Shares!D44)","v":0.12},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!E43,Urban_Shares!E44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!F43,Urban_Shares!F44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!G43,Urban_Shares!G44)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!H43,Urban_Shares!H44)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!C45,Urban_Shares!C46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!D45,Urban_Shares!D46)","v":0.12},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!E45,Urban_Shares!E46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!F45,Urban_Shares!F46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!G45,Urban_Shares!G46)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!C47,Urban_Shares!C48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!D47,Urban_Shares!D48)","v":0.12},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!E47,Urban_Shares!E48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!F47,Urban_Shares!F48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!G47,Urban_Shares!G48)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!C51,Urban_Shares!C52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!D51,Urban_Shares!D52)","v":0.12},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!E51,Urban_Shares!E52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!F51,Urban_Shares!F52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!G51,Urban_Shares!G52)","v":0.68500000000000005},{"$f":"Urban_Shares!E53","v":0.13999999999999999},{"$f":"Urban_Shares!G53","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C54,Urban_Shares!C55)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!D54,Urban_Shares!D55)","v":0.12},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!F54,Urban_Shares!F55)","v":0.1},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!G54,Urban_Shares!G55)","v":0.68500000000000005},{"$f":"Urban_Shares!C66","v":0.05},{"$f":"Urban_Shares!D66","v":0.05},{"$f":"Urban_Shares!F66","v":0.05},{"$f":"Urban_Shares!G66","v":0.05},{"$f":"Urban_Shares!H66","v":0.05},{"$f":"Urban_Shares!C67","v":0.05},{"$f":"Urban_Shares!D67","v":0.05},{"$f":"Urban_Shares!F67","v":0.05},{"$f":"Urban_Shares!G67","v":0.05},{"$f":"Urban_Shares!H67","v":0.05},{"$f":"Urban_Shares!C68","v":0.05},{"$f":"Urban_Shares!D68","v":0.05},{"$f":"Urban_Shares!F68","v":0.05},{"$f":"Urban_Shares!G68","v":0.05},{"$f":"Urban_Shares!H68","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C70","v":0.05},{"$f":"Urban_Shares!D70","v":0.05},{"$f":"Urban_Shares!F70","v":0.05},{"$f":"Urban_Shares!G70","v":0.05},{"$f":"Urban_Shares!H70","v":0.05},{"$f":"Urban_Shares!C71","v":0.05},{"$f":"Urban_Shares!D71","v":0.05},{"$f":"Urban_Shares!F71","v":0.05},{"$f":"Urban_Shares!G71","v":0.05},{"$f":"Urban_Shares!H71","v":0.05},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D72","v":0.05},{"$f":"Urban_Shares!F72","v":0.05},{"$f":"Urban_Shares!G72","v":0.05},{"$f":"Urban_Shares!H72","v":0.05},{"$f":"Urban_Shares!C73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!G73","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!C74","v":0},{"$f":"Urban_Shares!D74","v":0},{"$f":"Urban_Shares!F74","v":0},{"$f":"Urban_Shares!G74","v":0},{"$f":"Urban_Shares!H74","v":0},{"$f":"Urban_Shares!C75","v":0.05},{"$f":"Urban_Shares!D75","v":0.05},{"$f":"Urban_Shares!F75","v":0.05},{"$f":"Urban_Shares!G75","v":0.05},{"$f":"Urban_Shares!H75","v":0.05},{"$f":"Urban_Shares!C76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!G88","v":0.05},null,{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},{"$f":"Urban_Shares!H58","v":0.1},{"$f":"Urban_Shares!D58","v":0.12},{"$f":"Urban_Shares!E58","v":0.1},{"$f":"Urban_Shares!F58","v":0.1},{"$f":"Urban_Shares!G58","v":0.68500000000000005},{"$f":"Urban_Shares!D60","v":0.12},{"$f":"Urban_Shares!E60","v":0.1},{"$f":"Urban_Shares!F60","v":0.1},{"$f":"Urban_Shares!G60","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!C62","v":0.05},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D64","v":0.12},{"$f":"Urban_Shares!E64","v":0.1},{"$f":"Urban_Shares!F64","v":0.1},{"$f":"Urban_Shares!G64","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H64","v":0.68500000000000005},{"$f":"Urban_Shares!D65","v":0.12},{"$f":"Urban_Shares!F65","v":0.1},{"$f":"Urban_Shares!G65","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H65","v":0.68500000000000005},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E92","v":0},{"$f":"Urban_Shares!F92","v":0},{"$f":"Urban_Shares!G92","v":0},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F93","v":0},{"$f":"Urban_Shares!G93","v":0},{"$f":"Urban_Shares!F94","v":0.05},{"$f":"Urban_Shares!G94","v":0.05},{"$f":"IT106","v":0.05},{"$f":"IK106","v":0},0,0,{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!G89","v":0.05},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!FO43,Urban_Shares!FO44)","v":0},0.05,0.05]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,1,1,0,1,1,0,0,1,1,1,1,null,0,0,0.8,1,0,0,0.8,1,0,0,0.8,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,0.5,1,0,0,0,1,1,null,1,0,0,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,1,0,1,1,0,1,1,1,0,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,0,1,1,0,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,1,1,0,1,1,1,1,1,1,1,0,1,1,1,1,1,0,0]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-CX109","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FW109","v":0},null,null,{"$f":"1-FZ109","v":0},null,null,{"$f":"1-GC109","v":0},null,null,null,null,null,null,null,null,{"$f":"1-GL109","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-HI109","v":0},{"$f":"1-HJ109","v":0},null,null,{"$f":"1-HM109","v":0},null,null,null,null,{"$f":"1-HR109","v":0},{"$f":"1-HS109","v":0},null,null,null,{"$f":"1-HW109","v":0},{"$f":"1-HX109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-IY109","v":0},{"$f":"1-IZ109","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DJ109","v":0},{"$f":"IF(OR(DK$107=0,AND(DK$122=0,DK$123=0)),0,IF(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DK$107*DK$122<(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000,DK122/(DK122+DK123),(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000/(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DK$107*(DK$122+DK$123))))","v":0},{"$f":"1-DL109-DL110","v":0},0,{"$f":"1-DN109","v":0}]
["                  Back-Haul",{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$F$49","v":0},null,null,{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$D$7","v":558.47826086956525},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$D$7","v":558.47826086956525},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$E$7","v":698.09782608695662},{"$f":"$D$49/$E$7","v":698.09782608695662},{"$f":"$B$59*$F$12*$B$58/$F$5/$B$53","v":38.414700434929891},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$F$7","v":634.63438735177874},{"$f":"$D$49/$F$7","v":634.63438735177874},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$G$7","v":558.47826086956525},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$G$7","v":558.47826086956525},{"$f":"$D$49/$G$7","v":558.47826086956525},{"$f":"$B$59*$H$12*$B$58/$H$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$H$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$I$7","v":558.47826086956525},{"$f":"$B$59*$J$12*$B$58/$J$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$J$7","v":558.47826086956525},{"$f":"$D$49/$K$7","v":558.47826086956525},{"$f":"$E$49/$K$8","v":1804.0730337078651},null,{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$L$7","v":930.79710144927549},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$L$7","v":930.79710144927549},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$L$7","v":930.79710144927549},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$M$7","v":558.47826086956525},{"$f":"$D$49/$M$7","v":558.47826086956525},{"$f":"$B$59*$M$12*$B$58/$N$5/$B$53","v":40.812975028437705},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$N$7","v":698.09782608695662},{"$f":"$B$59*$N$12*$B$58/$O$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$O$7","v":558.47826086956525},{"$f":"$B$59*$O$12*$B$58/$P$5/$B$53","v":38.414700434929891},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$F$7","v":634.63438735177874},null,{"$f":"$D$49/$Q$7","v":34904.891304347824},{"$f":"$B$59*$P$12*$B$58/$R$5/$B$53","v":134.34568417524216},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$R$7","v":3490.489130434783},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$E$49/$Y$8","v":1804.0730337078651},{"$f":"$E$49/$AC$8","v":3006.7883895131085},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AC$7","v":684.40963341858492},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D49/AD7","v":558.47826086956525},{"$f":"$E$49/$AI$8","v":3006.7883895131085},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AI$7","v":684.40963341858492},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},{"$f":"$D49/$Z$7","v":797.82608695652186},{"$f":"$D49/$AA$7","v":797.82608695652186},{"$f":"$D49/$AB$7","v":558.47826086956525},{"$f":"$D49/$BH$7","v":558.47826086956525},{"$f":"$D49/$AE$7","v":797.82608695652186},{"$f":"$D$48/AG$7","v":1035.0523771152298},{"$f":"$E$49/AG$8","v":1804.0730337078651},{"$f":"$D$49/$V$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$V$7","v":558.47826086956525},{"$f":"$D$49/$W$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$W$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$X$7","v":558.47826086956525},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$D$49/$T$7","v":558.47826086956525},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$C$59*$Q$12*$C$58/$S$5/$C$53","v":122.1468629793582},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$U$7","v":558.47826086956525},{"$f":"$D$49/$U$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$U$7","v":558.47826086956525},{"$f":"$D$49/$U$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AN$7","v":558.47826086956525},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AN$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AN$7","v":558.47826086956525},{"$f":"$B$63","v":0},{"$f":"$D$49/$AP$7","v":558.47826086956525},{"$f":"$B$63","v":0},{"$f":"$D$49/$AP$7","v":558.47826086956525},{"$f":"$D$49/$AP$7","v":558.47826086956525},null,{"$f":"$D$49/$AO$7","v":558.47826086956525},{"$f":"$D$49/25","v":558.47826086956525},{"$f":"$D$49/AH$7","v":821.2915601023019},{"$f":"$D$49/$AF$7","v":558.47826086956525},{"$f":"$B$63","v":0},{"$f":"$C$59*$U$12*$C$58/$W$5/$C$53","v":119.96661334889657},{"$f":"$C$59*$T$12*$C$58/$V$5/$C$53","v":119.96661334889657}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*(1+$B244)+B$110*(1+$C244)))","v":17095.390423908888},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*(1+$B244)+C$110*(1+$C244))","v":5201.0880287282471},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*(1+$D244)+D$120*$P$101*$R244+D$109*$Q$101*(1+$B244)+D$110*$B$101*(1+$C244))","v":9674.302950744679},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*(1+$B244)+E$120*$P$99*$R244)","v":7573.4791327578241},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*(1+$B244)","v":1313.3339176266152},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*(1+$B244)+G$110*(1+$C244)))","v":7284.1755803956394},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*(1+$B244)+H$110*(1+$C244))","v":1386.9568076608662},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*(1+$D244)+I$120*$P$101*$R244+I$109*$Q$101*(1+$B244)+I$110*$B$101*(1+$C244))","v":2857.40587893874},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*(1+$B244)+J$120*$P$99*$R244)","v":19004.96645610495},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*(1+$B244)","v":1313.3339176266152},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*(1+$B244)+L$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*(1+$B244)+M$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*(1+$D244)+N$120*$P$101*$R244+N$109*$Q$101*(1+$B244)+N$110*$B$101*(1+$C244))","v":26683.832237906008},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*(1+$B244)+O$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*(1+$B244)+Q$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*(1+$B244)+R$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*(1+$D244)+S$120*$P$101*$R244+S$109*$Q$101*(1+$B244)+S$110*$B$101*(1+$C244))","v":26608.28735226937},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*(1+$B244)+T$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*(1+$B244)+V$110*(1+$C244)))","v":6669.6648179831909},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*(1+$B244)+W$110*(1+$C244))","v":2316.4535689328814},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*(1+$D244)+X$120*$P$101*$R244+X$109*$Q$101*(1+$B244)+X$110*$B$101*(1+$C244))","v":2029.1557024600615},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*(1+$B244)+Y$120*$P$99*$R244)","v":1400.361339497543},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*(1+$B244)","v":1290.288724155663},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*(1+$B244)","v":1342.9443333162558},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*(1+$B244)+AB$110*(1+$C244)))","v":10004.497226974787},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*(1+$B244)+AC$110*(1+$C244))","v":1362.6197464311067},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*(1+$D244)+AD$120*$P$101*$R244+AD$109*$Q$101*(1+$B244)+AD$110*$B$101*(1+$C244))","v":784.55116384294297},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*(1+$B244)+AE$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*(1+$B244)","v":2248.9573915188967},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*(1+$B244)+AG$110*(1+$C244)))","v":3216.8920074982116},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*(1+$B244)+AH$110*(1+$C244))","v":1383.5293235324107},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*(1+$D244)+AI$120*$P$101*$R244+AI$109*$Q$101*(1+$B244)+AI$110*$B$101*(1+$C244))","v":1752.4984475151655},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*(1+$B244)+AJ$120*$P$99*$R244)","v":4644.7102164151056},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*(1+$B244)","v":1310.0883723196782},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*(1+$B244)+AL$110*(1+$C244)))","v":3463.6936773854627},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*(1+$B244)+AM$110*(1+$C244))","v":1383.2691143667137},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*(1+$D244)+AN$120*$P$101*$R244+AN$109*$Q$101*(1+$B244)+AN$110*$B$101*(1+$C244))","v":796.44038362632932},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*(1+$B244)+AO$120*$P$99*$R244)","v":4643.8366562022784},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*(1+$B244)","v":2183.0699594351822},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*(1+$B244)+AQ$110*(1+$C244)+AQ$112*$D$97*(1+$H244)))","v":13211.44873183906},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*(1+$B244)+AR$110*(1+$C244)+AR$112*$D$98*(1+$H244))","v":3302.6584488409635},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*(1+$D244)+AS$120*$P$101*$R244+AS$109*$Q$101*(1+$B244)+AS$110*$B$101*(1+$C244)+AS$112*$D$101*(1+$H244))","v":5850.9568376546495},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*(1+$B244)+AT$120*$P$99*$R244+AT$112*$D$99*(1+$H244))","v":8702.9099483100508},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*(1+$B244)+AU$112*$D$100*(1+$H244))","v":1503.5315694406404},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*(1+$B244)+AV$112*$D$100*(1+$H244))","v":10023.543796270935},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*(1+$B244)+AW$110*(1+$C244)))","v":4216.3131601756904},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*(1+$B244)+AX$110*(1+$C244))","v":9880.7342565304716},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*(1+$D244)+AY$120*$P$101*$R244+AY$109*$Q$101*(1+$B244)+AY$110*$B$101*(1+$C244))","v":3034.13248130292},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*(1+$B244)+AZ$120*$P$99*$R244)","v":992.87554967734911},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*(1+$B244))","v":23154.336073729784},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*(1+$B244))","v":1417.6124126773336},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*(1+$B244)+BC$110*(1+$C244)))","v":8049.0205745885442},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*(1+$B244)+BD$110*(1+$C244))","v":1500.0889838300106},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*(1+$D244)+BE$120*$P$101*$R244+BE$109*$Q$101*(1+$B244)+BE$110*$B$101*(1+$C244))","v":1900.1430403980241},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*(1+$B244)+BF$120*$P$99*$R244)","v":5036.0180375055015},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*(1+$B244)","v":4734.8692500493071},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*(1+$B244)+BH$110*(1+$C244)))","v":8049.0205745885442},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*(1+$B244)+BI$110*(1+$C244))","v":1500.0889838300106},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*(1+$D244)+BJ$120*$P$101*$R244+BJ$109*$Q$101*(1+$B244)+BJ$110*$B$101*(1+$C244))","v":1900.1430403980241},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*(1+$B244)+BK$120*$P$99*$R244)","v":5036.0180375055015},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*(1+$B244)","v":1420.460775014792},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*(1+$B244)","v":4734.8692500493071},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*(1+$B244)+BN$110*(1+$C244)))","v":9048.2357884010489},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*(1+$B244)+BO$110*(1+$C244))","v":4384.4108272668736},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*(1+$B244)+BP$120*$P$99*$R244)","v":9242.768078422414},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*(1+$B244)","v":4258.1293467632431},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*(1+$B244)+BR$110*(1+$C244))","v":4238.7499101770627},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*(1+$B244)+BS$120*$P$99*$R244)","v":8935.7005777268423},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*(1+$B244)","v":4116.6638112164255},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*(1+$B244)+BU$110*(1+$C244)))","v":8728.9355634392505},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*(1+$B244)+BV$110*(1+$C244))","v":4229.690791647793},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*(1+$B244)+BW$120*$P$99*$R244)","v":8916.6030672836496},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*(1+$B244)","v":4107.8656168899743},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*(1+$B244)","v":12738.044451263193},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*(1+$D244)+CA$120*$R244*$P$101+CA$109*(1+$B244)*$Q$101+CA$110*(1+$C244)*$B$101)","v":45158.212405152924},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*(1+$B244)+CB$110*(1+$C244)+CB$111*$C$97*(1+$E244)))","v":14428.234257866963},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*(1+$B244)+CC$110*(1+$C244)+CC$111*$C$98*(1+$E244))","v":3329.1638236401427},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*(1+$B244)+CD$111*$C$99*(1+$E244)+CD$120*$P$99*$R244)","v":6658.5893061289926},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*(1+$B244)+CE$111*$C$100*(1+$E244))","v":1921.2396395939927},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*(1+$B244)+CF$110*(1+$C244)+CF$111*$C$97*(1+$F244)))","v":16278.852812284367},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*(1+$B244)+CG$110*(1+$C244)+CG$111*$C$98*(1+$F244))","v":3194.066687119715},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*(1+$B244)+CH$111*$C$99*(1+$F244)+CH$120*$P$99*$R244)","v":6556.4392808607017},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*(1+$B244)+CI$111*$C$100*(1+$F244))","v":1921.2396395939927},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*(1+$B244)+CJ$110*(1+$C244)+CJ$111*$C$97*(1+$G244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*(1+$B244)+CK$110*(1+$C244)+CK$111*$C$98*(1+$G244))","v":3341.0720658318801},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*(1+$B244)+CL$111*$C$99*(1+$G244)+CL$120*$P$99*$R244)","v":416.72458747309929},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*(1+$B244)+CM$111*$C$100*(1+$G244))","v":12808.264263959951},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*(1+$B244)+CN$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*(1+$B244)+CO$110*(1+$C244))","v":7660.5728467255158},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$111*(1+$D244)+CP$120*$P$101*$R244+CP$109*$Q$101*(1+$B244)+CP$110*$B$101*(1+$C244))","v":19166.618706431171},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*(1+$B244)+CQ$120*$P$99*$R244)","v":13422.284139746618},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*(1+$B244)+CR$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":7439.9300924986128},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*(1+$B244)+CS$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":2789.9737846869798},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*(1+$B244)+CT$110*(1+$C244)+CT$113*$E$97*(1+$I244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*(1+$B244)+CU$110*(1+$C244)+CU$113*$E$98*(1+$I244))","v":5329.6072828767738},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$111*(1+$D244)+CV$120*$P$101*$R244+CV$109*$Q$101*(1+$B244)+CV$110*$B$101*(1+$C244)+CV$113*$E$101*(1+$I244))","v":12982.583925373774},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*(1+$B244)+CW$120*$P$99*$R244+CW$113*$E$99*(IF(Inputs!$F$147=5,0,1)+$I244))","v":11235.334918513703},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*(1+$B244)+CX$113*$E$100*(IF(Inputs!$F$147=5,0,1)+$I244))","v":2426.2977618343025},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*(1+$B244)+CY$110*(1+$C244)+CY$114*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*(1+$B244)+CZ$110*(1+$C244)+CZ$114*$F$98*(1+$J244))","v":1368.9429923538223},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$111*(1+$D244)+DA$120*$P$101*$R244+DA$109*$Q$101*(1+$B244)+DA$110*$B$101*(1+$C244)+DA$114*$F$101*(1+$J244))","v":1734.0221331280209},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*(1+$B244)+DB$120*$P$99*$R244+DB$114*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5431.4418549948805},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*(1+$B244)+DC$114*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":1296.2763174923309},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*(1+$B244)+DD$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*(1+$B244)+DE$110*(1+$C244))","v":1333.9249032518412},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$111*(1+$D244)+DF$120*$P$101*$R244+DF$109*$Q$101*(1+$B244)+DF$110*$B$101*(1+$C244))","v":1689.6651789656892},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*(1+$B244)+DG$120*$P$99*$R244)","v":4478.1809251758996},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*(1+$B244))","v":1435.3603067348545},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*(1+$D244)+DI$120*$P$101*$R244)","v":99917.919341390632},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*(1+$B244)+DJ$119*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":29201.747216199092},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*(1+$B244)+DK$110*(1+$C244)+DK$119*$O$97*(1+$L244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*(1+$B244)+DL$110*(1+$C244)+DL$119*$O$98*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":1281.9843284721219},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*(1+$B244)+DM$120*$P$99*$R244+DM$119*$O$99*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":2364.7301218287153},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*(1+$B244)+DN$119*$O$100*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":9727.0322239065408},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*(1+$B244)+DO$110*(1+$C244))","v":342735.09856098588},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*(1+$B244)+DP$110*(1+$C244)))","v":201079.24477532809},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*(1+$B244)+DQ$120*$P$99*$R244)","v":272043.85954603815},{"$f":"DR$107*(DR$122+DR$123)*DR$109*(1+$B244)","v":419552.65299468773},{"$f":"DS$107*(DS$122+DS$123)*DS$109*(1+$B244)","v":142764.25598649163},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*(1+$B244)+DT$110*(1+$C244))","v":594074.17083904229},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*(1+$B244)+DU$110*(1+$C244)))","v":201079.24477532809},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*(1+$B244)+DV$120*$P$99*$R244)","v":272043.85954603815},{"$f":"DW$107*(DW$122+DW$123)*DW$109*(1+$B244)","v":419552.65299468773},{"$f":"DX$107*(DX$122+DX$123)*DX$109*(1+$B244)","v":142764.25598649163},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*(1+$B244)+DY$110*(1+$C244))","v":594074.17083904229},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*(1+$B244)+DZ$110*(1+$C244)))","v":201079.24477532809},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*(1+$B244)+EA$120*$P$99*$R244)","v":272043.85954603815},{"$f":"EB$107*(EB$122+EB$123)*EB$109*(1+$B244)","v":89266.521913763339},{"$f":"EC$107*(EC$122+EC$123)*EC$109*(1+$B244)","v":142764.25598649163},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*(1+$B244)+ED$110*(1+$C244))","v":422706.62155854935},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*(1+$B244)+EE$110*(1+$C244)))","v":201079.24477532809},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*(1+$B244)+EF$120*$P$99*$R244)","v":272043.85954603815},{"$f":"EG$107*(EG$122+EG$123)*EG$109*(1+$B244)","v":419552.65299468773},{"$f":"EH$107*(EH$122+EH$123)*EH$109*(1+$B244)","v":142764.25598649163},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*(1+$B244)+EI$110*(1+$C244))","v":422706.62155854935},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*(1+$B244)+EJ$110*(1+$C244)))","v":201079.24477532809},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*(1+$B244)+EK$120*$P$99*$R244)","v":272043.85954603815},{"$f":"EL$107*(EL$122+EL$123)*EL$109*(1+$B244)","v":419552.65299468773},{"$f":"EM$107*(EM$122+EM$123)*EM$109*(1+$B244)","v":142764.25598649163},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*(1+$B244)+EN$110*(1+$C244))","v":171367.54928049294},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*(1+$B244)+EO$110*(1+$C244)))","v":201079.24477532809},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*(1+$B244)+EP$120*$P$99*$R244)","v":272043.85954603815},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*(1+$B244)","v":89266.521913763339},{"$f":"ER$107*(ER$122+ER$123)*ER$109*(1+$B244)","v":142764.25598649163},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*(1+$B244)+ES$110*(1+$C244))","v":502678.1445561127},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*(1+$B244)+ET$110*(1+$C244)))","v":201079.24477532809},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*(1+$B244)+EU$120*$P$99*$R244)","v":272043.85954603815},{"$f":"EV$107*(EV$122+EV$123)*EV$109*(1+$B244)","v":89266.521913763339},{"$f":"EW$107*(EW$122+EW$123)*EW$109*(1+$B244)","v":142764.25598649163},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*(1+$B244)+EX$110*(1+$C244))","v":479829.13798538031},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*(1+$B244)+EY$110*(1+$C244)))","v":201079.24477532809},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*(1+$B244)+EZ$120*$P$99*$R244)","v":272043.85954603815},{"$f":"FA$107*(FA$122+FA$123)*FA$109*(1+$B244)","v":419552.65299468773},{"$f":"FB$107*(FB$122+FB$123)*FB$109*(1+$B244)","v":142764.25598649163},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*(1+$B244)+FC$110*(1+$C244))","v":445555.62812928174},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*(1+$B244)+FD$110*(1+$C244)))","v":201079.24477532809},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*(1+$B244)+FE$120*$P$99*$R244)","v":272043.85954603815},{"$f":"FF$107*(FF$122+FF$123)*FF$109*(1+$B244)","v":419552.65299468773},{"$f":"FG$107*(FG$122+FG$123)*FG$109*(1+$B244)","v":142764.25598649163},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*(1+$B244)+FH$110*(1+$C244))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*(1+$B244)+FI$110*(1+$C244)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*(1+$B244)+FJ$120*$P$99*$R244)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*(1+$B244)","v":89266.521913763339},{"$f":"FL$107*(FL$122+FL$123)*FL$109*(1+$B244)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*(1+$B244)+FM$110*(1+$C244))","v":456980.13141464791},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*(1+$B244)+FN$110*(1+$C244)))","v":201079.24477532809},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*(1+$B244)+FO$120*$P$99*$R244)","v":272043.85954603815},{"$f":"FP$107*(FP$122+FP$123)*FP$109*(1+$B244)","v":419552.65299468773},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*(1+$B244)","v":142764.25598649163},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*(1+$B244)+FR$110*(1+$C244))","v":456980.13141464791},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*(1+$B244)+FS$110*(1+$C244)))","v":201079.24477532809},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*(1+$B244)+FT$120*$P$99*$R244)","v":272043.85954603815},{"$f":"FU$107*(FU$122+FU$123)*FU$109*(1+$B244)","v":419552.65299468773},{"$f":"FV$107*(FV$122+FV$123)*FV$109*(1+$B244)","v":142764.25598649163},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*(1+$B244)+FW$116*$H$100*$N244)","v":79313.475548050905},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*(1+$B244)+FX$110*(1+$C244)))","v":76359.20687670687},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*(1+$B244)+FY$120*$P$99*$R244)","v":662670.93991983659},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*(1+$B244)+FZ$116*$H$100*$N244)","v":98455.722699003702},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*(1+$B244)+GA$110*(1+$C244)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*(1+$B244)+GB$120*$P$99*$R244)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*(1+$B244)+GC$116*$H$100*$N244)","v":85655.905518650732},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*(1+$B244)+GD$117*$K$100*$O244+GD$118*$L$100*$P244)","v":79313.475548050905},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*(1+$B244)+GE$110*(1+$C244)))","v":89085.741356158018},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*(1+$B244)+GF$120*$P$99*$R244)","v":139509.67156207087},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*(1+$B244)+GG$117*$K$100*$O244+GG$118*$L$100*$P244)","v":98455.722699003702},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*(1+$B244)+GH$110*(1+$C244))","v":132355.9585862919},{"$f":"GI$107*GI$122*(GI$111*(1+$D244)+GI$120*$P$101*$R244+GI$109*$Q$101*(1+$B244)+GI$110*$B$101*(1+$C244))","v":351720.74840189959},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*(1+$B244)+GJ$120*$P$99*$R244)","v":488283.850467248},{"$f":"GK$107*(GK$122+GK$123)*GK$109*(1+$B244)","v":98455.722699003702},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*(1+$B244)+GL$116*$H$100*$N244)","v":114771.24246055288},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*(1+$B244)+GM$116*$H$100*$N244)","v":114771.24246055288},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*(1+$B244)+GN$116*$H$100*$N244)","v":85655.905518650732},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*(1+$B244)+GO$116*$H$100*$N244)","v":59959.133863055511},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*(1+$B244)+GP$116*$H$100*$N244)","v":229542.48492110576},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*(1+$B244)+GQ$116*$H$100*$N244)","v":26350.331602351533},{"$f":"DD$210*GR$107*(GR$122+GR$123)*(GR$109*(1+$B244)+GR$116*$H$100*$N244)","v":9517.6170657661078},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GS$107*(GS$122+GS$123)*(GS$109*(1+$B244)+GS$117*$K$100*$O244)","v":2489.7418473224134},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GT$107*(GT$122+GT$123)*(GT$109*$Q$98*(1+$B244)+GT$110*(1+$C244)+GT$117*$K$98*$O244))","v":2366.3806457021215},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*GU$122*(GU$111*(1+$D244)+GU$120*$P$101*$R244+GU$109*$Q$101*(1+$B244)+GU$110*$B$101*(1+$C244))","v":1998.3088840428436},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*(1+$B244)+GV$120*$P$99*$R244+GV$117*$K$99*$O244)","v":15131.972955406318},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*(1+$B244)+GW$117*$K$100*$O244)","v":2489.7418473224134},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GX$107*(GX$122+GX$123)*(GX$109*(1+$B244)+GX$118*$L$100*$P244)","v":2124.5009227147834},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GY$107*(GY$122+GY$123)*(GY$109*$Q$98*(1+$B244)+GY$110*(1+$C244)+GY$118*$L$98*$P244))","v":3500.0101084931439},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*GZ$122*(GZ$111*(1+$D244)+GZ$120*$P$101*$R244+GZ$109*$Q$101*(1+$B244)+GZ$110*$B$101*(1+$C244))","v":6200.5830737159804},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*(1+$B244)+HA$120*$P$99*$R244+HA$118*$L$99*$P244)","v":7378.364614864844},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HB$107*(HB$122+HB$123)*(HB$109*(1+$B244)+HB$118*$L$100*$P244)","v":1274.7005536288702},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HC$107*(HC$122+HC$123)*(HC$109*$Q$98*(1+$B244)+HC$110*(1+$C244)))","v":3559.9168905501988},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*HD$122*(HD$111*(1+$D244)+HD$120*$P$101*$R244+HD$109*$Q$101*(1+$B244)+HD$110*$B$101*(1+$C244))","v":6306.7133325750574},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*(1+$B244)+HE$120*$P$99*$R244)","v":7504.6539875291119},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HF$107*(HF$122+HF$123)*(HF$109*(1+$B244))","v":1296.518550116637},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*HG$122*(HG$111*(1+$D244)+HG$120*$P$101*$S244+HG$109*$Q$101*(1+$B244)+HG$110*$B$101*(1+$C244))","v":2902.8368025468785},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*(1+$B244)+HH$120*$P$99*$R244)","v":5267.4687023435699},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*(1+$B244)+HI$116*$I$100*$N244)","v":24267.149055669481},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*(HJ$122+HJ$123)*(HJ$109*(1+$B244)+HJ$116*$I$100*$N244)","v":2080.0413476288127},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*HK$122*(HK$111*(1+$D244)+HK$120*$P$101*$S244+HK$109*$Q$101*(1+$B244)+HK$110*$B$101*(1+$C244))","v":3566.3423574147364},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*(1+$B244)+HL$120*$P$99*$R244)","v":6471.4615485935283},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HM$107*(HM$122+HM$123)*(HM$109*(1+$B244)+HM$116*$I$100*$N244)","v":29813.925982679648},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$97*(1+$B244)+HN$110*(1+$C244)))","v":97514.750808771889},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HO$107*(HO$122+HO$123)*(HO$109*$Q$98*(1+$B244)+HO$110*(1+$C244)))","v":5711.2752654410242},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*HP$122*(HP$111*(1+$D244)+HP$120*$P$101*$R244+HP$109*$Q$101*(1+$B244)+HP$110*$B$101*(1+$C244))","v":15177.057626616164},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*(1+$B244)+HQ$120*$P$99*$R244)","v":12039.928462499591},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*(1+$B244)+HR$116*$H$100*$N244)","v":6933.4711587627089},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HS$107*(HS$122+HS$123)*(HS$109*(1+$B244)+HS$116*$H$100*$N244)","v":2080.0413476288127},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HT$107*(HT$122+HT$123)*(HT$109*$Q$98*(1+$B244)+HT$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*HU$122*(HU$111*(1+$D244)+HU$120*$P$101*$R244+HU$109*$Q$101*(1+$B244)+HU$110*$B$101*(1+$C244))","v":15177.057626616164},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*(1+$B244)+HV$120*$P$99*$R244)","v":21069.87480937428},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*(1+$B244)+HW$116*$H$100*$N244)","v":5546.7769270101662},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HX$107*(HX$122+HX$123)*(HX$109*(1+$B244)+HX$116*$H$100*$N244)","v":6240.1240428864385},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HY$107*(HY$122+HY$123)*(HY$109*$Q$98*(1+$B244)+HY$110*(1+$C244)))","v":4479.0583272523445},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*HZ$122*(HZ$111*(1+$D244)+HZ$120*$P$101*$R244+HZ$109*$Q$101*(1+$B244)+HZ$110*$B$101*(1+$C244))","v":11902.582730870092},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*(1+$B244)+IA$120*$P$99*$R244)","v":9442.2942920992318},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*(1+$B244))","v":5981.3198131370709},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IC$107*(IC$122+IC$123)*(IC$109*(1+$B244))","v":1631.2690399464739},{"$f":"(ID$107*(ID$122+ID$123)*(ID$109*$Q$98*(1+$B244)+ID$110*(1+$C244)))","v":132355.9585862919},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*(1+$B244)+IE$120*$P$99*$R244)","v":279019.34312414174},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*(1+$B244))","v":176747.71338925144},{"$f":"1*IG$107*(IG$122+IG$123)*(IG$109*(1+$B244))","v":48203.921833432207},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*$Q$98*(1+$B244)+IH$110*(1+$C244))","v":81449.820668487329},{"$f":"II$107*(II$122+II$123)*(II$109*(1+$B244)+II$120*$P$99*$R244)","v":258092.89238983107},{"$f":"IJ$107*IJ$122*(IJ$109*(1+$B244))","v":134386.69117199283},{"$f":"IK$107*IK$122*(IK$111*(1+$D244)+IK$120*$P$101*$R244+IK$109*$Q$101*(1+$B244)+IK$110*$B$101*(1+$C244))","v":323722.38387564936},{"$f":"IL$107*(IL$122+IL$123)*(IL$109*(1+$B244)+IL$120*$P$99*$R244)","v":258092.89238983107},{"$f":"IM$107*IM$122*(IM$109*(1+$B244))","v":134386.69117199283},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*$Q$98*(1+$B244)+IN$110*(1+$C244))","v":81449.820668487329},{"$f":"IO$107*(IO$122+IO$123)*(IO$109*(1+$B244)+IO$120*$P$99*$R244)","v":258092.89238983107},{"$f":"IP$107*IP$122*(IP$109*(1+$B244))","v":134386.69117199283},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*(1+$B244)+IQ$120*$P$99*$R244)","v":34877.417890517718},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*(1+$B244))","v":2185244.4564489271},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*(1+$B244)+IS$120*$P$99*$R244)","v":34877.417890517718},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*(1+$B244))","v":1478253.6028919211},{"$f":"IU$107*(IU$122+IU$123)*(IU$109*(1+$B244))","v":803398.69722387008},{"$f":"IV$107*IV$122*(IV$111*(1+$D244)+IV$120*$P$101*$R244+IV$109*$Q$101*(1+$B244)+IV$110*$B$101*(1+$C244))","v":56273.525824261604},{"$f":"IW$107*IW$122*(IW$109*(1+$B244))","v":22397.781861998803},{"$f":"IX$107*(IX$122+IX$123)*IX$109*(1+$B244)","v":32135.947888954808},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*(1+$B244)+IY$116*$H$100*$N244)","v":4725.8746895521772},{"$f":"IZ$107*(IZ$122+IZ$123)*(IZ$109*(1+$B244)+IZ$116*$H$100*$N244)","v":32135.947888954808},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*JA$107*(JA$122+JA$123)*(JA$109*(1+$B244)+JA$120*$P$99*$R244)","v":16149.238964972183},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JB$107*(JB$122+JB$123)*(JB$109*$Q$98*(1+$B244)+JB$110*(1+$C244)))","v":60758.413092166193},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JC$107*(JC$122+JC$123)*(JC$109*$Q$98*(1+$B244)+JC$110*(1+$C244)))","v":60758.413092166193}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*$B245+B$110*$C245))","v":209.04688906011475},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*$B245+C$110*$C245)","v":63.600259787739809},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D245+D$120*$P$101*$R245+D$109*$Q$101*$B245+D$110*$B$101*$C245)","v":7468.6012981057393},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*$B245+E$120*$P$99*$R245)","v":114.99676207696601},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*$B245","v":19.941845142170667},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*$B245+G$110*$C245))","v":89.072797209692993},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*$B245+H$110*$C245)","v":16.960069276730618},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D245+I$120*$P$101*$R245+I$109*$Q$101*$B245+I$110*$B$101*$C245)","v":2205.9289816858727},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*$B245+J$120*$P$99*$R245)","v":288.57405790957591},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*$B245","v":19.941845142170667},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*$B245+L$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*$B245+M$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D245+N$120*$P$101*$R245+N$109*$Q$101*$B245+N$110*$B$101*$C245)","v":20600.027216960392},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*$B245+O$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*$B245+Q$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*$B245+R$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D245+S$120*$P$101*$R245+S$109*$Q$101*$B245+S$110*$B$101*$C245)","v":20541.706257424219},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*$B245+T$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*$B245+V$110*$C245))","v":81.558399469082119},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*$B245+W$110*$C245)","v":28.326197894864745},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D245+X$120*$P$101*$R245+X$109*$Q$101*$B245+X$110*$B$101*$C245)","v":1566.5164705520542},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*$B245+Y$120*$P$99*$R245)","v":21.263281638083814},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*$B245","v":19.591923714496289},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*$B245","v":20.39145381849665},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*$B245+AB$110*$C245))","v":122.33759920362318},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*$B245+AC$110*$C245)","v":16.662469349920439},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D245+AD$120*$P$101*$R245+AD$109*$Q$101*$B245+AD$110*$B$101*$C245)","v":605.67669531754098},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*$B245+AE$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*$B245","v":34.148482294630305},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*$B245+AG$110*$C245))","v":39.336993770516322},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*$B245+AH$110*$C245)","v":16.918157107625987},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*$D245+AI$120*$P$101*$R245+AI$109*$Q$101*$B245+AI$110*$B$101*$C245)","v":1352.9359424321683},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*$B245+AJ$120*$P$99*$R245)","v":70.525926897093484},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*$B245","v":19.892564330151593},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*$B245+AL$110*$C245))","v":42.354948904937551},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*$B245+AM$110*$C245)","v":16.914975202138894},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*$D245+AN$120*$P$101*$R245+AN$109*$Q$101*$B245+AN$110*$B$101*$C245)","v":614.85522143562469},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*$B245+AO$120*$P$99*$R245)","v":70.512662637141943},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*$B245","v":33.148038348277993},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*$B245+AQ$110*$C245))","v":161.55303791749614},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*$B245+AR$110*$C245)","v":40.385768165477437},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*$D245+AS$120*$P$101*$R245+AS$109*$Q$101*$B245+AS$110*$B$101*$C245)","v":4516.9625197135756},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*$B245+AT$120*$P$99*$R245+AT$112*$D$99*$H245)","v":132.14619690100545},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*$B245+AU$112*$D$100*$H245)","v":22.829832780329053},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*$B245+AV$112*$D$100*$H245)","v":152.19888520219368},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*$B245+AW$110*$C245))","v":51.558176068634886},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*$B245+AX$110*$C245)","v":120.8241933491398},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*$D245+AY$120*$P$101*$R245+AY$109*$Q$101*$B245+AY$110*$B$101*$C245)","v":2342.3626388234479},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*$B245+AZ$120*$P$99*$R245)","v":15.075960645937124},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*$B245)","v":351.57866415764761},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*$B245)","v":21.525224336182507},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*$B245+BC$110*$C245))","v":98.425521112717476},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*$B245+BD$110*$C245)","v":18.34347900849578},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*$D245+BE$120*$P$101*$R245+BE$109*$Q$101*$B245+BE$110*$B$101*$C245)","v":1466.9181697489519},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*$B245+BF$120*$P$99*$R245)","v":76.467599358585048},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*$B245","v":71.894914222228692},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*$B245+BH$110*$C245))","v":98.425521112717476},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*$B245+BI$110*$C245)","v":18.34347900849578},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*$D245+BJ$120*$P$101*$R245+BJ$109*$Q$101*$B245+BJ$110*$B$101*$C245)","v":1466.9181697489519},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*$B245+BK$120*$P$99*$R245)","v":76.467599358585048},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*$B245","v":21.568474266668606},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*$B245","v":71.894914222228692},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*$B245+BN$110*$C245))","v":110.64418513672869},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*$B245+BO$110*$C245)","v":53.613718147073122},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*$B245+BP$120*$P$99*$R245)","v":140.34347794655852},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*$B245","v":64.656029124671193},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*$B245+BR$110*$C245)","v":51.832538494534603},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*$B245+BS$120*$P$99*$R245)","v":135.68092224394596},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*$B245","v":62.507996727908768},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*$B245+BU$110*$C245))","v":106.73969877816582},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*$B245+BV$110*$C245)","v":51.721761232406557},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*$B245+BW$120*$P$99*$R245)","v":135.3909429852458},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*$B245","v":62.374403719737707},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*$B245","v":193.41624125586287},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*$D245+CA$120*$R245*$P$101+CA$109*$B245*$Q$101+CA$110*$C245*$B$101)","v":986.08548132676469},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*$B245+CB$110*$C245+CB$111*$C$97*$E245))","v":108.64524872514875},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*$B245+CC$110*$C245+CC$111*$C$98*$E245)","v":26.233313113409285},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*$B245+CD$111*$C$99*$E245+CD$120*$P$99*$R245)","v":86.255241236847567},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*$B245+CE$111*$C$100*$E245)","v":29.172370300936453},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*$B245+CF$110*$C245+CF$111*$C$97*$F245))","v":128.42427299553},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*$B245+CG$110*$C245+CG$111*$C$98*$F245)","v":26.273650487844485},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*$B245+CH$111*$C$99*$F245+CH$120*$P$99*$R245)","v":86.285741245389133},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*$B245+CI$111*$C$100*$F245)","v":29.172370300936453},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*$B245+CJ$110*$C245+CJ$111*$C$97*$G245))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*$B245+CK$110*$C245+CK$111*$C$98*$G245)","v":26.712218459745788},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*$B245+CL$111*$C$99*$G245+CL$120*$P$99*$R245)","v":5.4135845305448163},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*$B245+CM$111*$C$100*$G245)","v":194.48246867290968},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*$B245+CN$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*$B245+CO$110*$C245)","v":93.675481069252413},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$111*$D245+CP$120*$P$101*$R245+CP$109*$Q$101*$B245+CP$110*$B$101*$C245)","v":14796.707740078658},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*$B245+CQ$120*$P$99*$R245)","v":203.80583199492037},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*$B245+CR$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":112.96893484735519},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*$B245+CS$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":42.363350567758197},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*$B245+CT$110*$C245+CT$113*$E$97*$I245))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*$B245+CU$110*$C245+CU$113*$E$98*$I245)","v":65.1718267188174},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$111*$D245+CV$120*$P$101*$R245+CV$109*$Q$101*$B245+CV$110*$B$101*$C245+CV$113*$E$101*$I245)","v":10022.607690856905},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*$B245+CW$120*$P$99*$R245+CW$113*$E$99*(IF(Inputs!$F$147=6,1,0)+$I245))","v":170.59889039515542},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*$B245+CX$113*$E$100*(IF(Inputs!$F$147=6,1,0)+$I245))","v":36.841243179597008},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*$B245+CY$110*$C245+CY$114*$F$97*$J245))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*$B245+CZ$110*$C245+CZ$114*$F$98*$J245)","v":16.739791648863495},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$111*$D245+DA$120*$P$101*$R245+DA$109*$Q$101*$B245+DA$110*$B$101*$C245+DA$114*$F$101*$J245)","v":1338.6721524393795},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*$B245+DB$120*$P$99*$R245+DB$114*$F$99*(IF(Inputs!$F$148=6,1,0)+$J245))","v":13.253399451739179},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*$B245+DC$114*$F$100*(IF(Inputs!$F$148=6,1,0)+$J245))","v":19.682840165744196},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*$B245+DD$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*$B245+DE$110*$C245)","v":16.31158132981977},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$111*$D245+DF$120*$P$101*$R245+DF$109*$Q$101*$B245+DF$110*$B$101*$C245)","v":1304.4284030836384},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*$B245+DG$120*$P$99*$R245)","v":67.997322942716792},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*$B245)","v":21.794710831691834},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*$D245+DI$120*$P$101*$R245)","v":77137.040869667238},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*$B245+DJ$119*$N$100*((Hydrogen!$F$7+Hydrogen!$M$7*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(Inputs!$F$146=6,1,0)))+$K245))","v":443.40339730098697},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*$B245+DK$110*$C245+DK$119*$O$97*$L245))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*$B245+DL$110*$C245+DL$119*$O$98*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":15.676438446010049},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*$B245+DM$120*$P$99*$R245+DM$119*$O$99*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":35.906391557871515},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*$B245+DN$119*$O$100*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":147.69661218571824},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*$B245+DO$110*$C245)","v":4191.0540999217228},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*$B245+DP$110*$C245))","v":2458.84940516195},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*$B245+DQ$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"DR$107*(DR$122+DR$123)*DR$109*$B245","v":6370.5459234058972},{"$f":"DS$107*(DS$122+DS$123)*DS$109*$B245","v":2167.7523488198176},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*$B245+DT$110*$C245)","v":7264.4937731976534},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*$B245+DU$110*$C245))","v":2458.84940516195},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*$B245+DV$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"DW$107*(DW$122+DW$123)*DW$109*$B245","v":6370.5459234058972},{"$f":"DX$107*(DX$122+DX$123)*DX$109*$B245","v":2167.7523488198176},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*$B245+DY$110*$C245)","v":7264.4937731976534},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*$B245+DZ$110*$C245))","v":2458.84940516195},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*$B245+EA$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"EB$107*(EB$122+EB$123)*EB$109*$B245","v":1355.4353028523185},{"$f":"EC$107*(EC$122+EC$123)*EC$109*$B245","v":2167.7523488198176},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*$B245+ED$110*$C245)","v":5168.9667232367919},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*$B245+EE$110*$C245))","v":2458.84940516195},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*$B245+EF$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"EG$107*(EG$122+EG$123)*EG$109*$B245","v":6370.5459234058972},{"$f":"EH$107*(EH$122+EH$123)*EH$109*$B245","v":2167.7523488198176},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*$B245+EI$110*$C245)","v":5168.9667232367919},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*$B245+EJ$110*$C245))","v":2458.84940516195},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*$B245+EK$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"EL$107*(EL$122+EL$123)*EL$109*$B245","v":6370.5459234058972},{"$f":"EM$107*(EM$122+EM$123)*EM$109*$B245","v":2167.7523488198176},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*$B245+EN$110*$C245)","v":2095.5270499608614},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*$B245+EO$110*$C245))","v":2458.84940516195},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*$B245+EP$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*$B245","v":1355.4353028523185},{"$f":"ER$107*(ER$122+ER$123)*ER$109*$B245","v":2167.7523488198176},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*$B245+ES$110*$C245)","v":6146.8793465518611},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*$B245+ET$110*$C245))","v":2458.84940516195},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*$B245+EU$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"EV$107*(EV$122+EV$123)*EV$109*$B245","v":1355.4353028523185},{"$f":"EW$107*(EW$122+EW$123)*EW$109*$B245","v":2167.7523488198176},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*$B245+EX$110*$C245)","v":5867.4757398904121},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*$B245+EY$110*$C245))","v":2458.84940516195},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*$B245+EZ$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"FA$107*(FA$122+FA$123)*FA$109*$B245","v":6370.5459234058972},{"$f":"FB$107*(FB$122+FB$123)*FB$109*$B245","v":2167.7523488198176},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*$B245+FC$110*$C245)","v":5448.37032989824},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*$B245+FD$110*$C245))","v":2458.84940516195},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*$B245+FE$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"FF$107*(FF$122+FF$123)*FF$109*$B245","v":6370.5459234058972},{"$f":"FG$107*(FG$122+FG$123)*FG$109*$B245","v":2167.7523488198176},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*$B245+FH$110*$C245)","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*$B245+FI$110*$C245))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*$B245+FJ$120*$P$99*$R245)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*$B245","v":1355.4353028523185},{"$f":"FL$107*(FL$122+FL$123)*FL$109*$B245","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*$B245+FM$110*$C245)","v":5588.072133228964},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*$B245+FN$110*$C245))","v":2458.84940516195},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*$B245+FO$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"FP$107*(FP$122+FP$123)*FP$109*$B245","v":6370.5459234058972},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*$B245","v":2167.7523488198176},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*$B245+FR$110*$C245)","v":5588.072133228964},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*$B245+FS$110*$C245))","v":2458.84940516195},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*$B245+FT$120*$P$99*$R245)","v":4130.7518568844889},{"$f":"FU$107*(FU$122+FU$123)*FU$109*$B245","v":6370.5459234058972},{"$f":"FV$107*(FV$122+FV$123)*FV$109*$B245","v":2167.7523488198176},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*$B245+FW$116*$H$100*$N245)","v":1204.3068604554542},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*$B245+FX$110*$C245))","v":933.7402804412468},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*$B245+FY$120*$P$99*$R245)","v":10062.087856513499},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*$B245+FZ$116*$H$100*$N245)","v":1494.9654075577043},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*$B245+GA$110*$C245))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*$B245+GB$120*$P$99*$R245)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*$B245+GC$116*$H$100*$N245)","v":1300.6112005788946},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*$B245+GD$117*$K$100*$O245+GD$118*$L$100*$P245)","v":1204.3068604554542},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*$B245+GE$110*$C245))","v":1089.3636605147879},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*$B245+GF$120*$P$99*$R245)","v":2118.3342855817891},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*$B245+GG$117*$K$100*$O245+GG$118*$L$100*$P245)","v":1494.9654075577043},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*$B245+GH$110*$C245)","v":1618.4831527648278},{"$f":"GI$107*GI$122*(GI$111*$D245+GI$120*$P$101*$R245+GI$109*$Q$101*$B245+GI$110*$B$101*$C245)","v":271529.85093183862},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*$B245+GJ$120*$P$99*$R245)","v":7414.1699995362624},{"$f":"GK$107*(GK$122+GK$123)*GK$109*$B245","v":1494.9654075577043},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*$B245+GL$116*$H$100*$N245)","v":1742.7025322386953},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*$B245+GM$116*$H$100*$N245)","v":1742.7025322386953},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*$B245+GN$116*$H$100*$N245)","v":1300.6112005788946},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*$B245+GO$116*$H$100*$N245)","v":910.42784040522611},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*$B245+GP$116*$H$100*$N245)","v":3485.4050644773906},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*$B245+GQ$116*$H$100*$N245)","v":400.10710544089829},{"$f":"DD$210*GR$107*(GR$122+GR$123)*(GR$109*$B245+GR$116*$H$100*$N245)","v":144.5168232546545},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GS$107*(GS$122+GS$123)*(GS$109*$B245+GS$117*$K$100*$O245)","v":37.804587010903013},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GT$107*(GT$122+GT$123)*(GT$109*$Q$98*$B245+GT$110*$C245+GT$117*$K$98*$O245))","v":28.936719200296778},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*GU$122*(GU$111*$D245+GU$120*$P$101*$R245+GU$109*$Q$101*$B245+GU$110*$B$101*$C245)","v":1542.7026010416382},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*$B245+GV$120*$P$99*$R245+GV$117*$K$99*$O245)","v":229.76598511789791},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*$B245+GW$117*$K$100*$O245)","v":37.804587010903013},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GX$107*(GX$122+GX$123)*(GX$109*$B245+GX$118*$L$100*$P245)","v":32.258717936516298},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GY$107*(GY$122+GY$123)*(GY$109*$Q$98*$B245+GY$110*$C245+GY$118*$L$98*$P245))","v":42.799035688367141},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*GZ$122*(GZ$111*$D245+GZ$120*$P$101*$R245+GZ$109*$Q$101*$B245+GZ$110*$B$101*$C245)","v":4786.8753985839321},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*$B245+HA$120*$P$99*$R245+HA$118*$L$99*$P245)","v":112.0341160593846},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HB$107*(HB$122+HB$123)*(HB$109*$B245+HB$118*$L$100*$P245)","v":19.35523076190978},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HC$107*(HC$122+HC$123)*(HC$109*$Q$98*$B245+HC$110*$C245))","v":43.531591430710122},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*HD$122*(HD$111*$D245+HD$120*$P$101*$R245+HD$109*$Q$101*$B245+HD$110*$B$101*$C245)","v":4868.8083908748331},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*$B245+HE$120*$P$99*$R245)","v":113.95171148502007},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HF$107*(HF$122+HF$123)*(HF$109*$B245)","v":19.686518259652733},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*HG$122*(HG$111*$D245+HG$120*$P$101*$S245+HG$109*$Q$101*$B245+HG$110*$B$101*$C245)","v":555.18902994739608},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*$B245+HH$120*$P$99*$R245)","v":79.981978492715839},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*$B245+HI$116*$I$100*$N245)","v":368.47577148138288},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*(HJ$122+HJ$123)*(HJ$109*$B245+HJ$116*$I$100*$N245)","v":31.583637555547103},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*HK$122*(HK$111*$D245+HK$120*$P$101*$S245+HK$109*$Q$101*$B245+HK$110*$B$101*$C245)","v":682.08937964965799},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*$B245+HL$120*$P$99*$R245)","v":98.263573576765168},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HM$107*(HM$122+HM$123)*(HM$109*$B245+HM$116*$I$100*$N245)","v":452.69880496284179},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$97*$B245+HN$110*$C245))","v":1192.4357846508294},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HO$107*(HO$122+HO$123)*(HO$109*$Q$98*$B245+HO$110*$C245))","v":69.838962270007897},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*HP$122*(HP$111*$D245+HP$120*$P$101*$R245+HP$109*$Q$101*$B245+HP$110*$B$101*$C245)","v":11716.750330094415},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*$B245+HQ$120*$P$99*$R245)","v":182.81595084049334},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*$B245+HR$116*$H$100*$N245)","v":105.27879185182368},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HS$107*(HS$122+HS$123)*(HS$109*$B245+HS$116*$H$100*$N245)","v":31.583637555547103},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HT$107*(HT$122+HT$123)*(HT$109*$Q$98*$B245+HT$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*HU$122*(HU$111*$D245+HU$120*$P$101*$R245+HU$109*$Q$101*$B245+HU$110*$B$101*$C245)","v":11716.750330094415},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*$B245+HV$120*$P$99*$R245)","v":319.92791397086336},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*$B245+HW$116*$H$100*$N245)","v":84.223033481458927},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HX$107*(HX$122+HX$123)*(HX$109*$B245+HX$116*$H$100*$N245)","v":94.750912666641312},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HY$107*(HY$122+HY$123)*(HY$109*$Q$98*$B245+HY$110*$C245))","v":54.771092441468198},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*HZ$122*(HZ$111*$D245+HZ$120*$P$101*$R245+HZ$109*$Q$101*$B245+HZ$110*$B$101*$C245)","v":9188.8423679914413},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*$B245+IA$120*$P$99*$R245)","v":143.37311176743572},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*$B245)","v":90.821193192764198},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IC$107*(IC$122+IC$123)*(IC$109*$B245)","v":24.769416325299325},{"$f":"(ID$107*(ID$122+ID$123)*(ID$109*$Q$98*$B245+ID$110*$C245))","v":1618.4831527648278},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*$B245+IE$120*$P$99*$R245)","v":4236.6685711635782},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*$B245)","v":2683.7618996475912},{"$f":"1*IG$107*(IG$122+IG$123)*(IG$109*$B245)","v":731.93506354025203},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*$Q$98*$B245+IH$110*$C245)","v":995.98963247066331},{"$f":"II$107*(II$122+II$123)*(II$109*$B245+II$120*$P$99*$R245)","v":3918.9184283263103},{"$f":"IJ$107*IJ$122*(IJ$109*$B245)","v":2040.5462377485819},{"$f":"IK$107*IK$122*(IK$111*$D245+IK$120*$P$101*$R245+IK$109*$Q$101*$B245+IK$110*$B$101*$C245)","v":249914.99943191803},{"$f":"IL$107*(IL$122+IL$123)*(IL$109*$B245+IL$120*$P$99*$R245)","v":3918.9184283263103},{"$f":"IM$107*IM$122*(IM$109*$B245)","v":2040.5462377485819},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*$Q$98*$B245+IN$110*$C245)","v":995.98963247066331},{"$f":"IO$107*(IO$122+IO$123)*(IO$109*$B245+IO$120*$P$99*$R245)","v":3918.9184283263103},{"$f":"IP$107*IP$122*(IP$109*$B245)","v":2040.5462377485819},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*$B245+IQ$120*$P$99*$R245)","v":529.58357139544728},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*$B245)","v":33181.056213824762},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*$B245+IS$120*$P$99*$R245)","v":529.58357139544728},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*$B245)","v":22446.008615234397},{"$f":"IU$107*(IU$122+IU$123)*(IU$109*$B245)","v":12198.917725670866},{"$f":"IV$107*IV$122*(IV$111*$D245+IV$120*$P$101*$R245+IV$109*$Q$101*$B245+IV$110*$B$101*$C245)","v":43443.391235511772},{"$f":"IW$107*IW$122*(IW$109*$B245)","v":340.0910396247636},{"$f":"IX$107*(IX$122+IX$123)*IX$109*$B245","v":487.95670902683474},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*$B245+IY$116*$H$100*$N245)","v":71.75833956276982},{"$f":"IZ$107*(IZ$122+IZ$123)*(IZ$109*$B245+IZ$116*$H$100*$N245)","v":487.95670902683474},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*JA$107*(JA$122+JA$123)*(JA$109*$B245+JA$120*$P$99*$R245)","v":245.21229390417858},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JB$107*(JB$122+JB$123)*(JB$109*$Q$97*$B245+JB$110*$C245))","v":742.96970857027668},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JC$107*(JC$122+JC$123)*(JC$109*$Q$97*$B245+JC$110*$C245))","v":742.96970857027668}]
["Water consumption",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*($B248)+B$110*($C248)))","v":0.37107756146089776},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*($B248)+C$110*($C248))","v":0.11289634309519597},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D248+D$120*$P$101*$R248+D$109*$Q$101*($B248)+D$110*$B$101*($C248))","v":3.2764643557219464},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*($B248)+E$120*$P$99*$R248)","v":0.17374362623701983},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*($B248)","v":3.0129269957521937E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*($B248)+G$110*($C248)))","v":0.15811245280750888},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*($B248)+H$110*($C248))","v":3.0105691492052264E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D248+I$120*$P$101*$R248+I$109*$Q$101*($B248)+I$110*$B$101*($C248))","v":0.967737785330825},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*($B248)+J$120*$P$99*$R248)","v":0.43599404325475488},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*($B248)","v":3.0129269957521937E-2},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*($B248)+L$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*($B248)+M$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D248+N$120*$P$101*$R248+N$109*$Q$101*($B248)+N$110*$B$101*($C248))","v":9.0372015065781461},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*($B248)+O$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*($B248)+Q$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*($B248)+R$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D248+S$120*$P$101*$R248+S$109*$Q$101*($B248)+S$110*$B$101*($C248))","v":9.0116161877902456},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*($B248)+T$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*($B248)+V$110*($C248)))","v":0.14477370186043639},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*($B248)+W$110*($C248))","v":5.0281620968119542E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D248+X$120*$P$101*$R248+X$109*$Q$101*($B248)+X$110*$B$101*($C248))","v":0.68722846133411142},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*($B248)+Y$120*$P$99*$R248)","v":3.212577111542609E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*($B248)","v":2.9600588830817769E-2},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*($B248)","v":3.0808564229826925E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*($B248)+AB$110*($C248)))","v":0.21716055279065458},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*($B248)+AC$110*($C248))","v":2.9577424098893849E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D248+AD$120*$P$101*$R248+AD$109*$Q$101*($B248)+AD$110*$B$101*($C248))","v":0.2657094714378056},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*($B248)+AE$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*($B248)","v":5.1593462608875838E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*($B248)+AG$110*($C248)))","v":6.9826801963879512E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*($B248)+AH$110*($C248))","v":3.0031293515709209E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*$D248+AI$120*$P$101*$R248+AI$109*$Q$101*($B248)+AI$110*$B$101*($C248))","v":0.59353099918165142},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*($B248)+AJ$120*$P$99*$R248)","v":0.1065545678114564},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*($B248)","v":3.0054813713455093E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*($B248)+AL$110*($C248)))","v":7.5183951438404242E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*($B248)+AM$110*($C248))","v":3.0025645339195994E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*$D248+AN$120*$P$101*$R248+AN$109*$Q$101*($B248)+AN$110*$B$101*($C248))","v":0.26973607728589011},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*($B248)+AO$120*$P$99*$R248)","v":0.10653452741569477},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*($B248)","v":5.0081935188914316E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*($B248)+AQ$110*($C248)))","v":0.28677158328716013},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*($B248)+AR$110*($C248))","v":7.1688473509218253E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*$D248+AS$120*$P$101*$R248+AS$109*$Q$101*($B248)+AS$110*$B$101*($C248))","v":1.9815847842523284},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*($B248)+AT$120*$P$99*$R248+AT$112*$D$99*($H248))","v":0.19965396441027924},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*($B248)+AU$112*$D$100*($H248))","v":3.4492605374266065E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*($B248)+AV$112*$D$100*($H248))","v":0.2299507024951071},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*($B248)+AW$110*($C248)))","v":9.1520530800240307E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*($B248)+AX$110*($C248))","v":0.21447411743393971},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*$D248+AY$120*$P$101*$R248+AY$109*$Q$101*($B248)+AY$110*$B$101*($C248))","v":1.0275910291564703},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*($B248)+AZ$120*$P$99*$R248)","v":2.2777615859119731E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*($B248))","v":0.53118497351633132},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*($B248))","v":3.2521528990795794E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*($B248)+BC$110*($C248)))","v":0.17471440270762603},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*($B248)+BD$110*($C248))","v":3.2561371708451317E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*$D248+BE$120*$P$101*$R248+BE$109*$Q$101*($B248)+BE$110*$B$101*($C248))","v":0.64353483391359234},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*($B248)+BF$120*$P$99*$R248)","v":0.1155315833441308},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*($B248)","v":0.10862291145736112},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*($B248)+BH$110*($C248)))","v":0.17471440270762603},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*($B248)+BI$110*($C248))","v":3.2561371708451317E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*$D248+BJ$120*$P$101*$R248+BJ$109*$Q$101*($B248)+BJ$110*$B$101*($C248))","v":0.64353483391359234},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*($B248)+BK$120*$P$99*$R248)","v":0.1155315833441308},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*($B248)","v":3.2586873437208334E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*($B248)","v":0.10862291145736112},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*($B248)+BN$110*($C248)))","v":0.19640366137454759},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*($B248)+BO$110*($C248))","v":9.5169308093107738E-2},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*($B248)+BP$120*$P$99*$R248)","v":0.21203888124111278},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*($B248)","v":9.7685993547263858E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*($B248)+BR$110*($C248))","v":9.2007549480198209E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*($B248)+BS$120*$P$99*$R248)","v":0.20499442780892119},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*($B248)","v":9.4440624450364274E-2},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*($B248)+BU$110*($C248)))","v":0.18947283698769815},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*($B248)+BV$110*($C248))","v":9.1810909594856646E-2},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*($B248)+BW$120*$P$99*$R248)","v":0.20455631070866431},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*($B248)","v":9.4238784561480993E-2},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*($B248)","v":0.29222422024749323},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*$D248+CA$120*$R248*$P$101+CA$109*($B248)*$Q$101+CA$110*($C248)*$B$101)","v":0.591202036959382},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*($B248)+CB$110*($C248)+CB$111*$C$97*$E248))","v":0.16610308428681511},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*($B248)+CC$110*($C248)+CC$111*$C$98*$E248)","v":4.0853345288068103E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*($B248)+CD$120*$P$99*$R248+CD$111*$C$99*$E248)","v":0.1273742434137414},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*($B248)+CE$111*$C$100*$E248)","v":4.4075270559544473E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*($B248)+CF$110*($C248)+CF$111*$C$97*$F248))","v":0.17983975817337416},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*($B248)+CG$110*($C248)+CG$111*$C$98*$F248)","v":3.792832141912203E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*($B248)+CH$120*$P$99*$R248+CH$111*$C$99*$F248)","v":0.12516256617306193},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*($B248)+CI$111*$C$100*$F248)","v":4.4075270559544473E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*($B248)+CJ$110*($C248)+CJ$111*$C$97*$G248))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*($B248)+CK$110*($C248)+CK$111*$C$98*$G248)","v":4.4186187168835878E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*($B248)+CL$120*$P$99*$R248+CL$111*$C$99*$G248)","v":8.1183925719877387E-3},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*($B248)+CM$111*$C$100*$G248)","v":0.29383513706362979},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*($B248)+CN$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*($B248)+CO$110*($C248))","v":0.16628264233034648},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$120*$P$101*$R248+CP$109*$Q$101*($B248)+CP$110*$B$101*($C248)+CP$111*$D248)","v":6.4912938256188566},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*($B248)+CQ$120*$P$99*$R248)","v":0.30792140282481012},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*($B248)+CR$115*$J$100*$M248)","v":0.17067986991995979},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*($B248)+CS$115*$J$100*$M248)","v":6.4004951219984924E-2},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*($B248)+CT$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*($B248)+CU$110*($C248))","v":0.11568601974180302},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$120*$P$101*$R248+CV$109*$Q$101*($B248)+CV$110*$B$101*($C248)+CV$111*$D248)","v":4.3969031870540709},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*($B248)+CW$120*$P$99*$R248+CW$113*$E$99*$I248)","v":0.25775047326487477},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*($B248)+CX$113*$E$100*$I248)","v":5.566183838131885E-2},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*($B248)+CY$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*($B248)+CZ$110*($C248))","v":2.9714678330551362E-2},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$120*$P$101*$R248+DA$109*$Q$101*($B248)+DA$110*$B$101*($C248)+DA$111*$D248)","v":0.58727349558446129},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*($B248)+DB$120*$P$99*$R248+DB$114*$F$99*$J248)","v":0.10204355707514327},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*($B248)+DC$114*$F$100*$J248)","v":2.9737950558566595E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*($B248)+DD$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*($B248)+DE$110*($C248))","v":2.8954565411877676E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$120*$P$101*$R248+DF$109*$Q$101*($B248)+DF$110*$B$101*($C248)+DF$111*$D248)","v":0.57225081333218752},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*($B248)+DG$120*$P$99*$R248)","v":0.10273420963427021},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*($B248))","v":3.2928684462880824E-2},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*$D248+DI$120*$P$101*$R248)","v":33.839905870920347},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*($B248)+DJ$119*$N$100*$K248)","v":0.66991898503478298},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*($B248)+DK$110*($C248)+DK$119*$L248))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*($B248)+DL$110*($C248)+DL$119*$O$98*$L248)","v":2.7827128052905173E-2},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*($B248)+DM$120*$P$99*$R248+DM$119*$O$99*$L248)","v":5.4249411563219073E-2},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*($B248)+DN$119*$O$100*$L248)","v":0.22314841323005821},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*($B248)+DO$110*($C248))","v":7.4395086305370777},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*($B248)+DP$110*($C248)))","v":4.3646850970582651},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*($B248)+DQ$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"DR$107*(DR$122+DR$123)*DR$109*($B248)","v":9.6249818677608339},{"$f":"DS$107*(DS$122+DS$123)*DS$109*($B248)","v":3.2751631182075887},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*($B248)+DT$110*($C248))","v":12.895148292930935},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*($B248)+DU$110*($C248)))","v":4.3646850970582651},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*($B248)+DV$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"DW$107*(DW$122+DW$123)*DW$109*($B248)","v":9.6249818677608339},{"$f":"DX$107*(DX$122+DX$123)*DX$109*($B248)","v":3.2751631182075887},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*($B248)+DY$110*($C248))","v":12.895148292930935},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*($B248)+DZ$110*($C248)))","v":4.3646850970582651},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*($B248)+EA$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"EB$107*(EB$122+EB$123)*EB$109*($B248)","v":2.047868482502305},{"$f":"EC$107*(EC$122+EC$123)*EC$109*($B248)","v":3.2751631182075887},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*($B248)+ED$110*($C248))","v":9.1753939776623969},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*($B248)+EE$110*($C248)))","v":4.3646850970582651},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*($B248)+EF$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"EG$107*(EG$122+EG$123)*EG$109*($B248)","v":9.6249818677608339},{"$f":"EH$107*(EH$122+EH$123)*EH$109*($B248)","v":3.2751631182075887},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*($B248)+EI$110*($C248))","v":9.1753939776623969},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*($B248)+EJ$110*($C248)))","v":4.3646850970582651},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*($B248)+EK$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"EL$107*(EL$122+EL$123)*EL$109*($B248)","v":9.6249818677608339},{"$f":"EM$107*(EM$122+EM$123)*EM$109*($B248)","v":3.2751631182075887},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*($B248)+EN$110*($C248))","v":3.7197543152685388},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*($B248)+EO$110*($C248)))","v":4.3646850970582651},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*($B248)+EP$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*($B248)","v":2.047868482502305},{"$f":"ER$107*(ER$122+ER$123)*ER$109*($B248)","v":3.2751631182075887},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*($B248)+ES$110*($C248))","v":10.911279324787715},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*($B248)+ET$110*($C248)))","v":4.3646850970582651},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*($B248)+EU$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"EV$107*(EV$122+EV$123)*EV$109*($B248)","v":2.047868482502305},{"$f":"EW$107*(EW$122+EW$123)*EW$109*($B248)","v":3.2751631182075887},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*($B248)+EX$110*($C248))","v":10.415312082751909},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*($B248)+EY$110*($C248)))","v":4.3646850970582651},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*($B248)+EZ$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"FA$107*(FA$122+FA$123)*FA$109*($B248)","v":9.6249818677608339},{"$f":"FB$107*(FB$122+FB$123)*FB$109*($B248)","v":3.2751631182075887},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*($B248)+FC$110*($C248))","v":9.6713612196982019},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*($B248)+FD$110*($C248)))","v":4.3646850970582651},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*($B248)+FE$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"FF$107*(FF$122+FF$123)*FF$109*($B248)","v":9.6249818677608339},{"$f":"FG$107*(FG$122+FG$123)*FG$109*($B248)","v":3.2751631182075887},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*($B248)+FH$110*($C248))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*($B248)+FI$110*($C248)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*($B248)+FJ$120*$P$99*$R248)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*($B248)","v":2.047868482502305},{"$f":"FL$107*(FL$122+FL$123)*FL$109*($B248)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*($B248)+FM$110*($C248))","v":9.9193448407161036},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*($B248)+FN$110*($C248)))","v":4.3646850970582651},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*($B248)+FO$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"FP$107*(FP$122+FP$123)*FP$109*($B248)","v":9.6249818677608339},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*($B248)","v":3.2751631182075887},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*($B248)+FR$110*($C248))","v":9.9193448407161036},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*($B248)+FS$110*($C248)))","v":4.3646850970582651},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*($B248)+FT$120*$P$99*$R248)","v":6.2409740390783472},{"$f":"FU$107*(FU$122+FU$123)*FU$109*($B248)","v":9.6249818677608339},{"$f":"FV$107*(FV$122+FV$123)*FV$109*($B248)","v":3.2751631182075887},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*($B248)+FW$116*$H$100*$N248)","v":1.8195350656708829},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*($B248)+FX$110*($C248)))","v":1.6574753533132653},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*($B248)+FY$120*$P$99*$R248)","v":15.20237265929341},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*($B248)+FZ$116*$H$100*$N248)","v":2.2586784733481307},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*($B248)+GA$110*($C248)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*($B248)+GB$120*$P$99*$R248)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*($B248)+GC$116*$H$100*$N248)","v":1.9650371213219029},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*($B248)+GD$117*$K$100*$O248+GD$118*$L$100*$P248)","v":1.8195350656708829},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*($B248)+GE$110*($C248)))","v":1.9337212455321429},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*($B248)+GF$120*$P$99*$R248)","v":3.2004995072196651},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*($B248)+GG$117*$K$100*$O248+GG$118*$L$100*$P248)","v":2.2586784733481307},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*($B248)+GH$110*($C248))","v":2.8729572790763265},{"$f":"GI$107*GI$122*(GI$111*$D248+GI$120*$P$101*$R248+GI$109*$Q$101*($B248)+GI$110*$B$101*($C248))","v":119.1197444584847},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*($B248)+GJ$120*$P$99*$R248)","v":11.201748275268828},{"$f":"GK$107*(GK$122+GK$123)*GK$109*($B248)","v":2.2586784733481307},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*($B248)+GL$116*$H$100*$N248)","v":2.6329737632172496},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*($B248)+GM$116*$H$100*$N248)","v":2.6329737632172496},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*($B248)+GN$116*$H$100*$N248)","v":1.9650371213219029},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*($B248)+GO$116*$H$100*$N248)","v":1.3755259849253321},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*($B248)+GP$116*$H$100*$N248)","v":5.2659475264344993},null,{"$f":"DD$210*GR$107*(GR$122+GR$123)*(GR$109*($B248)+GR$116*$H$100*$N248)","v":0.2183442078805059},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GS$107*(GS$122+GS$123)*(GS$109*($B248)+GS$117*$K$100*$O248)","v":5.7117312844609795E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GT$107*(GT$122+GT$123)*(GT$109*$Q$98*($B248)+GT$110*($C248)+GT$117*$K$98*$O248))","v":5.1365352748382935E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*GU$122*(GU$120*$P$101*$R248+GU$109*$Q$101*($B248)+GU$110*$B$101*($C248)+GU$111*$D248)","v":0.67678135196137235},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*($B248)+GV$120*$P$99*$R248+GV$117*$K$99*$O248)","v":0.34714347360133901},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*($B248)+GW$117*$K$100*$O248)","v":5.7117312844609795E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GX$107*(GX$122+GX$123)*(GX$109*($B248)+GX$118*$L$100*$P248)","v":4.8738299503566389E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GY$107*(GY$122+GY$123)*(GY$109*$Q$98*($B248)+GY$110*($C248)+GY$118*$L$98*$P248))","v":7.5972246549673175E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*GZ$122*(GZ$120*$P$101*$R248+GZ$109*$Q$101*($B248)+GZ$110*$B$101*($C248)+GZ$111*$D248)","v":2.0999951654562787},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*($B248)+HA$120*$P$99*$R248+HA$118*$L$99*$P248)","v":0.16926749270895797},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HB$107*(HB$122+HB$123)*(HB$109*($B248)+HB$118*$L$100*$P248)","v":2.9242979702139842E-2},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HC$107*(HC$122+HC$123)*(HC$109*$Q$98*($B248)+HC$110*($C248)))","v":7.7272600741620234E-2},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*HD$122*(HD$120*$P$101*$R248+HD$109*$Q$101*($B248)+HD$110*$B$101*($C248)+HD$111*$D248)","v":2.1359390481303833},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*($B248)+HE$120*$P$99*$R248)","v":0.17216470456856181},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HF$107*(HF$122+HF$123)*(HF$109*($B248))","v":2.9743507631320359E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*HG$122*(HG$111*$D248+HG$120*$P$101*$S248+HG$109*$Q$101*($B248)+HG$110*$B$101*($C248))","v":5.598207512962623},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*($B248)+HH$120*$P$99*$R248)","v":0.12084130653726671},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*($B248)+HI$116*$I$100*$N248)","v":0.5567140810000446},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*(HJ$122+HJ$123)*(HJ$109*($B248)+HJ$116*$I$100*$N248)","v":4.7718349800003827E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*HK$122*(HK$111*$D248+HK$120*$P$101*$S248+HK$109*$Q$101*($B248)+HK$110*$B$101*($C248))","v":6.8777978016397947},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*($B248)+HL$120*$P$99*$R248)","v":0.14846217660292768},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HM$107*(HM$122+HM$123)*(HM$109*($B248)+HM$116*$I$100*$N248)","v":0.68396301380005486},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$97*($B248)+HN$110*($C248)))","v":2.1166837983400844},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HO$107*(HO$122+HO$123)*(HO$109*$Q$98*($B248)+HO$110*($C248)))","v":0.1239706169780011},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*HP$122*(HP$111*$D248+HP$120*$P$101*$R248+HP$109*$Q$101*($B248)+HP$110*$B$101*($C248))","v":5.1401210600416487},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*($B248)+HQ$120*$P$99*$R248)","v":0.27620870065660968},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*($B248)+HR$116*$H$100*$N248)","v":0.15906116600001274},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HS$107*(HS$122+HS$123)*(HS$109*($B248)+HS$116*$H$100*$N248)","v":4.7718349800003827E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HT$107*(HT$122+HT$123)*(HT$109*$Q$98*($B248)+HT$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*HU$122*(HU$111*$D248+HU$120*$P$101*$R248+HU$109*$Q$101*($B248)+HU$110*$B$101*($C248))","v":5.1401210600416487},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*($B248)+HV$120*$P$99*$R248)","v":0.48336522614906685},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*($B248)+HW$116*$H$100*$N248)","v":0.12724893280001018},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HX$107*(HX$122+HX$123)*(HX$109*($B248)+HX$116*$H$100*$N248)","v":0.14315504940001147},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HY$107*(HY$122+HY$123)*(HY$109*$Q$98*($B248)+HY$110*($C248)))","v":9.7223754503636003E-2},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*HZ$122*(HZ$111*$D248+HZ$120*$P$101*$R248+HZ$109*$Q$101*($B248)+HZ$110*$B$101*($C248))","v":4.0311315716783032},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*($B248)+IA$120*$P$99*$R248)","v":0.21661622373930609},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*($B248))","v":0.13721780647982668},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IC$107*(IC$122+IC$123)*(IC$109*($B248))","v":3.7423038130861813E-2},{"$f":"1*(ID$107*(ID$122+ID$123)*(ID$109*$Q$98*($B248)+ID$110*($C248)))","v":2.8729572790763265},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*($B248)+IE$120*$P$99*$R248)","v":6.4009990144393303},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*($B248))","v":4.0547795953545647},{"$f":"1*IG$107*(IG$122+IG$123)*(IG$109*($B248))","v":1.1058489805512448},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*$Q$98*($B248)+IH$110*($C248))","v":1.7679737102008164},{"$f":"II$107*(II$122+II$123)*(II$109*($B248)+II$120*$P$99*$R248)","v":5.9209240883563812},{"$f":"IJ$107*IJ$122*(IJ$109*($B248))","v":3.0829729154761982},{"$f":"IK$107*IK$122*(IK$111*$D248+IK$120*$P$101*$R248+IK$109*$Q$101*($B248)+IK$110*$B$101*($C248))","v":109.63734103822513},{"$f":"IL$107*(IL$122+IL$123)*(IL$109*($B248)+IL$120*$P$99*$R248)","v":5.9209240883563812},{"$f":"IM$107*IM$122*(IM$109*($B248))","v":3.0829729154761982},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*$Q$98*($B248)+IN$110*($C248))","v":1.7679737102008164},{"$f":"IO$107*(IO$122+IO$123)*(IO$109*($B248)+IO$120*$P$99*$R248)","v":5.9209240883563812},{"$f":"IP$107*IP$122*(IP$109*($B248))","v":3.0829729154761982},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*($B248)+IQ$120*$P$99*$R248)","v":0.80012487680491629},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*($B248))","v":50.131820451656431},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*($B248)+IS$120*$P$99*$R248)","v":0.80012487680491629},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*($B248))","v":33.912702070238176},{"$f":"IU$107*(IU$122+IU$123)*(IU$109*($B248))","v":18.430816342520746},{"$f":"IV$107*IV$122*(IV$111*$D248+IV$120*$P$101*$R248+IV$109*$Q$101*$B248+IV$110*$B$101*$C248)","v":19.058551553814954},{"$f":"IW$107*IW$122*(IW$109*($B248))","v":0.51382881924603296},{"$f":"IX$107*(IX$122+IX$123)*IX$109*($B248)","v":0.73723265370082991},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*($B248)+IY$116*$H$100*$N248)","v":0.10841656672071028},{"$f":"IZ$107*(IZ$122+IZ$123)*(IZ$109*($B248)+IZ$116*$H$100*$N248)","v":0.73723265370082991},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*JA$107*(JA$122+JA$123)*(JA$109*($B248)+JA$120*$P$99*$R248)","v":0.37048063242246282},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JB$107*(JB$122+JB$123)*(JB$109*$Q$97*($B248)+JB$110*($C248)))","v":1.3188399451201134},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(JC$107*(JC$122+JC$123)*(JC$109*$Q$97*($B248)+JC$110*($C248)))","v":1.3188399451201134}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C38+$B250)*B$109*$Q$97+(EF!$B38+$C250)*B$110)+((EF!$C53+$B250)*B$109*$Q$97+(EF!$B53+$C250)*B$110)*B$123)*B$107)","v":2.8993734232962867},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*C$109*$Q$98+(EF!$I38+$C250)*C$110)*C$122+((EF!$J53+$B250)*C$109*$Q$98+(EF!$I53+$C250)*C$110)*C$123)*C$107","v":0.97544884819411326},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*D$111+(EF!$BM38+$R250)*D$120*$P$101+(EF!$BL38+$B250)*D$109*$Q$101+(EF!$BN38+$C250)*D$110*$B$101)*$C$17+((EF!$AZ38+$D250)*D$111+(EF!$BB38+$R250)*D$120*$P$101+(EF!$BA38+$B250)*D$109*$Q$101+(EF!$BC38+$C250)*D$110*$B$101)*$B$17+((EF!$BV38+$D250)*D$111+(EF!$BX38+$R250)*D$120*$P$101+(EF!$BW38+$B250)*D$109*$Q$101+(EF!$BY38+$C250)*D$110*$B$101)*$D$17)*D$122*D$107","v":0.32592564251328809},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*E$109+(EF!$AB38+$R250)*E$120*$P$99)*E$122+((EF!$S53+$B250)*E$109+(EF!$AB53+$R250)*E$120*$P$99)*E$123)*E$107","v":0.92120575453247366},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*F$122+(EF!$AD53+$B250)*F$123)*F$109*F$107","v":0.12587721173160132},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C38+$B250)*G$109*$Q$97+(EF!$B38+$C250)*G$110)+((EF!$C53+$B250)*G$109*$Q$97+(EF!$B53+$C250)*G$110)*G$123)*G$107)","v":1.2353941363565475},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*H$109*$Q$98+(EF!$I38+$C250)*H$110)*H$122+((EF!$J53+$B250)*H$109*$Q$98+(EF!$I53+$C250)*H$110)*H$123)*H$107","v":0.26011969285176351},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*I$111+(EF!$BM38+$R250)*I$120*$P$101+(EF!$BL38+$B250)*I$109*$Q$101+(EF!$BN38+$C250)*I$110*$B$101)*$C$17+((EF!$AZ38+$D250)*I$111+(EF!$BB38+$R250)*I$120*$P$101+(EF!$BA38+$B250)*I$109*$Q$101+(EF!$BC38+$C250)*I$110*$B$101)*$B$17+((EF!$BV38+$D250)*I$111+(EF!$BX38+$R250)*I$120*$P$101+(EF!$BW38+$B250)*I$109*$Q$101+(EF!$BY38+$C250)*I$110*$B$101)*$D$17)*I$122*I$107","v":9.6265524426508542E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*J$109+(EF!$AB38+$R250)*J$120*$P$99)*J$122+((EF!$S53+$B250)*J$109+(EF!$AB53+$R250)*J$120*$P$99)*J$123)*J$107","v":2.3116831983249027},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*K$122+(EF!$AD53+$B250)*K$123)*K$109*K$107","v":0.12587721173160132},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C38+$B250)*L$109*$Q$97+(EF!$B38+$C250)*L$110)+((EF!$C53+$B250)*L$109*$Q$97+(EF!$B53+$C250)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J38+$B250)*M$109*$Q$98+(EF!$I38+$C250)*M$110)*M$122+((EF!$J53+$B250)*M$109*$Q$98+(EF!$I53+$C250)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK38+$D250)*N$111+(EF!$BM38+$R250)*N$120*$P$101+(EF!$BL38+$B250)*N$109*$Q$101+(EF!$BN38+$C250)*N$110*$B$101)*$C$17+((EF!$AZ38+$D250)*N$111+(EF!$BB38+$R250)*N$120*$P$101+(EF!$BA38+$B250)*N$109*$Q$101+(EF!$BC38+$C250)*N$110*$B$101)*$B$17+((EF!$BV38+$D250)*N$111+(EF!$BX38+$R250)*N$120*$P$101+(EF!$BW38+$B250)*N$109*$Q$101+(EF!$BY38+$C250)*N$110*$B$101)*$D$17)*N$122*N$107","v":0.8989738290330116},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S38+$B250)*O$109+(EF!$AB38+$R250)*O$120*$P$99)*O$122+((EF!$S53+$B250)*O$109+(EF!$AB53+$R250)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD38+$B250)*P$122+(EF!$AD53+$B250)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C38+$B250)*Q$109*$Q$97+(EF!$B38+$C250)*Q$110)+((EF!$C53+$B250)*Q$109*$Q$97+(EF!$B53+$C250)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B250)*R$109*$Q$98+(EF!$I38+$C250)*R$110)*R$122+((EF!$J53+$B250)*R$109*$Q$98+(EF!$I53+$C250)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D250)*S$111+(EF!$BM38+$R250)*S$120*$P$101+(EF!$BL38+$B250)*S$109*$Q$101+(EF!$BN38+$C250)*S$110*$B$101)*$C$17+((EF!$AZ38+$D250)*S$111+(EF!$BB38+$R250)*S$120*$P$101+(EF!$BA38+$B250)*S$109*$Q$101+(EF!$BC38+$C250)*S$110*$B$101)*$B$17+((EF!$BV38+$D250)*S$111+(EF!$BX38+$R250)*S$120*$P$101+(EF!$BW38+$B250)*S$109*$Q$101+(EF!$BY38+$C250)*S$110*$B$101)*$D$17)*S$122*S$107","v":0.89642873451663407},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B250)*T$109+(EF!$AB38+$R250)*T$120*$P$99)*T$122+((EF!$S53+$B250)*T$109+(EF!$AB53+$R250)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD38+$B250)*U$122+(EF!$AD53+$B250)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C38+$B250)*V$109*Q$97+(EF!$B38+$C250)*V$110)+((EF!$C53+$B250)*V$109*Q$97+(EF!$B53+$C250)*V$110)*V$123)*V$107)","v":1.1311732833261081},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*W$109*$Q$98+(EF!$I38+$C250)*W$110)*W$122+((EF!$J53+$B250)*W$109*$Q$98+(EF!$I53+$C250)*W$110)*W$123)*W$107","v":0.43444409193420774},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*X$111+(EF!$BM38+$R250)*X$120*$P$101+(EF!$BL38+$B250)*X$109*$Q$101+(EF!$BN38+$C250)*X$110*$B$101)*$C$19+((EF!$AZ38+$D250)*X$111+(EF!$BB38+$R250)*X$120*$P$101+(EF!$BA38+$B250)*X$109*$Q$101+(EF!$BC38+$C250)*X$110*$B$101)*$B$19+((EF!$BV38+$D250)*X$111+(EF!$BX38+$R250)*X$120*$P$101+(EF!$BW38+$B250)*X$109*$Q$101+(EF!$BY38+$C250)*X$110*$B$101)*$D$19)*X$122*X$107","v":6.836191500834593E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*Y$109+(EF!$AB38+$R250)*Y$120*$P$99)*Y$122+((EF!$S53+$B250)*Y$109+(EF!$AB53+$R250)*Y$120*$P$99)*Y$123)*Y$107","v":0.17033399072695254},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38+$B250)*Z$122+(EF!$AD53+$B250)*Z$123)*Z$109*Z$107)","v":0.12366843248741566},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD38+$B250)*AA$122+(EF!$AD53+$B250)*AA$123)*AA$109*AA$107)","v":0.12871523831052453},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C38+$B250)*AB$109*Q$97+(EF!$B38+$C250)*AB$110)+((EF!$C53+$B250)*AB$109*Q$97+(EF!$B53+$C250)*AB$110)*AB$123)*AB$107)","v":1.6967599249891621},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*AC$109*$Q$98+(EF!$I38+$C250)*AC$110)*AC$122+((EF!$J53+$B250)*AC$109*$Q$98+(EF!$I53+$C250)*AC$110)*AC$123)*AC$107","v":0.25555534819659281},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*AD$111+(EF!$BM38+$R250)*AD$120*$P$101+(EF!$BL38+$B250)*AD$109*$Q$101+(EF!$BN38+$C250)*AD$110*$B$101)*$C$19+((EF!$AZ38+$D250)*AD$111+(EF!$BB38+$R250)*AD$120*$P$101+(EF!$BA38+$B250)*AD$109*$Q$101+(EF!$BC38+$C250)*AD$110*$B$101)*$B$19+((EF!$BV38+$D250)*AD$111+(EF!$BX38+$R250)*AD$120*$P$101+(EF!$BW38+$B250)*AD$109*$Q$101+(EF!$BY38+$C250)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":2.6431397017640045E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*AE$109+(EF!$AB38+$R250)*AE$120*$P$99)*AE$122+((EF!$S53+$B250)*AE$109+(EF!$AB53+$R250)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38+$B250)*AF$122+(EF!$AD53+$B250)*AF$123)*AF$109*AF$107)","v":0.215552558224616},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C38+$B250)*AG$109*Q$97+(EF!$B38+$C250)*AG$110)+((EF!$C53+$B250)*AG$109*Q$97+(EF!$B53+$C250)*AG$110)*AG$123)*AG$107)","v":0.54558398263371888},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38+$B250)*AH$109*$Q$98+(EF!$I38+$C250)*AH$110)*AH$122+((EF!$J53+$B250)*AH$109*$Q$98+(EF!$I53+$C250)*AH$110)*AH$123)*AH$107","v":0.2594768782278159},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38+$D250)*AI$111+(EF!$BM38+$R250)*AI$120*$P$101+(EF!$BL38+$B250)*AI$109*$Q$101+(EF!$BN38+$C250)*AI$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AI$111+(EF!$BB38+$R250)*AI$120*$P$101+(EF!$BA38+$B250)*AI$109*$Q$101+(EF!$BC38+$C250)*AI$110*$B$101)*$B$20+((EF!$BV38+$D250)*AI$111+(EF!$BX38+$R250)*AI$120*$P$101+(EF!$BW38+$B250)*AI$109*$Q$101+(EF!$BY38+$C250)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":5.9041378528047174E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38+$B250)*AJ$109+(EF!$AB38+$R250)*AJ$120*$P$99)*AJ$122+((EF!$S53+$B250)*AJ$109+(EF!$AB53+$R250)*AJ$120*$P$99)*AJ$123)*AJ$107","v":0.56496277397668071},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD38+$B250)*AK$122+(EF!$AD53+$B250)*AK$123)*AK$109*AK$107)","v":0.12556614065645236},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C38+$B250)*AL$109*Q$97+(EF!$B38+$C250)*AL$110)+((EF!$C53+$B250)*AL$109*Q$97+(EF!$B53+$C250)*AL$110)*AL$123)*AL$107)","v":0.58744147665710611},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J38+$B250)*AM$109*$Q$98+(EF!$I38+$C250)*AM$110)*AM$122+((EF!$J53+$B250)*AM$109*$Q$98+(EF!$I53+$C250)*AM$110)*AM$123)*AM$107","v":0.25942807675982177},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK38+$D250)*AN$111+(EF!$BM38+$R250)*AN$120*$P$101+(EF!$BL38+$B250)*AN$109*$Q$101+(EF!$BN38+$C250)*AN$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AN$111+(EF!$BB38+$R250)*AN$120*$P$101+(EF!$BA38+$B250)*AN$109*$Q$101+(EF!$BC38+$C250)*AN$110*$B$101)*$B$20+((EF!$BV38+$D250)*AN$111+(EF!$BX38+$R250)*AN$120*$P$101+(EF!$BW38+$B250)*AN$109*$Q$101+(EF!$BY38+$C250)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":2.6831942836456228E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S38+$B250)*AO$109+(EF!$AB38+$R250)*AO$120*$P$99)*AO$122+((EF!$S53+$B250)*AO$109+(EF!$AB53+$R250)*AO$120*$P$99)*AO$123)*AO$107","v":0.56485651783193125},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD38+$B250)*AP$122+(EF!$AD53+$B250)*AP$123)*AP$109*AP$107)","v":0.20923754105530301},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C38+$B250)*AQ$109*Q$97+(EF!$B38+$C250)*AQ$110+AQ$112*$D$97*(EF!$E38+$H250))+((EF!$C53+$B250)*AQ$109*Q$97+(EF!$B53+$C250)*AQ$110+AQ$112*$D$97*(EF!$E53+$H250))*AQ$123)*AQ$107)","v":2.24065800116293},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J38+$B250)*AR$109*$Q$98+(EF!$I38+$C250)*AR$110+AR$112*$D$98*(EF!$L38+$H250))*AR$122+((EF!$J53+$B250)*AR$109*$Q$98+(EF!$I53+$C250)*AR$110+AR$112*$D$98*(EF!$L53+$H250))*AR$123)*AR$107","v":0.61940393281292006},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D250+EF!$BK38)*AS$111+(EF!$BM38+R250)*AS$120*$P$101+(EF!$BL38+B250)*AS$109*$Q$101+(EF!$BN38+C250)*AS$110*$B$101+(EF!$BO38+H250)*AS$112*$D$101)*$C$25+((EF!$AZ38+D250)*AS$111+(EF!$BB38+R250)*AS$120*$P$101+(EF!$BA38+B250)*AS$109*$Q$101+(EF!$BC38+C250)*AS$110*$B$101+(EF!$BD38+H250)*AS$112*$D$101)*$B$25+((EF!$BV38+D250)*AS$111+(EF!$BX38+R250)*AS$120*$P$101+(EF!$BW38+B250)*AS$109*$Q$101+(EF!$BY38+C250)*AS$110*$B$101+(EF!$BZ38+H250)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":0.1971177537378358},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S38+$B250)*AT$109+(EF!$AB38+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U38+$H250))*AT$122+((EF!$S53+$B250)*AT$109+(EF!$AB53+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U53+$H250))*AT$123)*AT$107","v":1.0585849099239202},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38+$B250)*AU$109+AU$112*$D$100*(EF!$AJ38+$H250))*AU$122+((EF!$AD53+$B250)*AU$109++AU$112*$D$100*(EF!$AJ53+$H250))*AU$123)*AU$107","v":0.14410681028755218},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38+$B250)*AV$109+AV$112*$D$100*(EF!$AJ38+$H250))*AV$122+((EF!$AD53+$B250)*AV$109++AV$112*$D$100*(EF!$AJ53+$H250))*AV$123)*AV$107","v":0.96071206858368108},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C38+$B250)*AW$109*$Q$97+(EF!$B38+$C250)*AW$110)+((EF!$C53+$B250)*AW$109*$Q$97+(EF!$B53+$C250)*AW$110)*AW$123)*AW$107)","v":0.71508552994559704},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38+$B250)*AX$109*$Q$98+(EF!$I38+$C250)*AX$110)*AX$122+((EF!$J53+$B250)*AX$109*$Q$98+(EF!$I53+$C250)*AX$110)*AX$123)*AX$107","v":1.8531028116825496},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D250+EF!$BK38)*AY$111+(EF!$BM38+$R250)*AY$120*$P$101+(EF!$BL38+$B250)*AY$109*$Q$101+(EF!$BN38+$C250)*AY$110*$B$101+(EF!$BO38+$H250)*AY$112*$D$101)*$C$26+((EF!$AZ38+$D250)*AY$111+(EF!$BB38+$R250)*AY$120*$P$101+(EF!$BA38+$B250)*AY$109*$Q$101+(EF!$BC38+$C250)*AY$110*$B$101+(EF!$BD38+$H250)*AY$112*$D$101)*$B$26+((EF!$BV38+$D250)*AY$111+(EF!$BX38+$R250)*AY$120*$P$101+(EF!$BW38+$B250)*AY$109*$Q$101+(EF!$BY38+$C250)*AY$110*$B$101+(EF!$BZ38+$H250)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.1022194139954001},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B250)*AZ$109+(EF!$AB38+$R250)*AZ$120*$P$99)*AZ$122+((EF!$S53+$B250)*AZ$109+(EF!$AB53+$R250)*AZ$120*$P$99)*AZ$123)*AZ$107","v":0.12076915429016398},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B250)*BA$109)*BA$122+((EF!$AD53+$B250)*BA$109)*BA$123)*BA$107","v":2.219240076982592},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B250)*BB$109)*BB$122+((EF!$AD53+$B250)*BB$109)*BB$123)*BB$107","v":0.13587184144791378},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C38+$B250)*BC$109*Q$97+(EF!$B38+$C250)*BC$110)+((EF!$C53+$B250)*BC$109*Q$97+(EF!$B53+$C250)*BC$110)*BC$123)*BC$107)","v":1.3651116329515776},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J38+$B250)*BD$109*$Q$98+(EF!$I38+$C250)*BD$110)*BD$122+((EF!$J53+$B250)*BD$109*$Q$98+(EF!$I53+$C250)*BD$110)*BD$123)*BD$107","v":0.2813373016152263},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK38+$D250)*BE$111+(EF!$BM38+$R250)*BE$120*$P$101+(EF!$BL38+$B250)*BE$109*$Q$101+(EF!$BN38+$C250)*BE$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BE$111+(EF!$BB38+$R250)*BE$120*$P$101+(EF!$BA38+$B250)*BE$109*$Q$101+(EF!$BC38+$C250)*BE$110*$B$101)*$B$18+((EF!$BV38+$D250)*BE$111+(EF!$BX38+$R250)*BE$120*$P$101+(EF!$BW38+$B250)*BE$109*$Q$101+(EF!$BY38+$C250)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":6.4015500079125362E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S38+$B250)*BF$109+(EF!$AB38+$R250)*BF$120*$P$99)*BF$122+((EF!$S53+$B250)*BF$109+(EF!$AB53+$R250)*BF$120*$P$99)*BF$123)*BF$107","v":0.61255979118147652},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BG$122+(EF!$AD53+$B250)*BG$123)*BG$109*BG$107","v":0.45381614767627837},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C38+$B250)*BH$109*$Q$97+(EF!$B38+$C250)*BH$110)+((EF!$C53+$B250)*BH$109*$Q$97+(EF!$B53+$C250)*BH$110)*BH$123)*BH$107)","v":1.3651116329515776},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J38+$B250)*BI$109*$Q$98+(EF!$I38+$C250)*BI$110)*BI$122+((EF!$J53+$B250)*BI$109*$Q$98+(EF!$I53+$C250)*BI$110)*BI$123)*BI$107","v":0.2813373016152263},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK38+$D250)*BJ$111+(EF!$BM38+$R250)*BJ$120*$P$101+(EF!$BL38+$B250)*BJ$109*$Q$101+(EF!$BN38+$C250)*BJ$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BJ$111+(EF!$BB38+$R250)*BJ$120*$P$101+(EF!$BA38+$B250)*BJ$109*$Q$101+(EF!$BC38+$C250)*BJ$110*$B$101)*$B$18+((EF!$BV38+$D250)*BJ$111+(EF!$BX38+$R250)*BJ$120*$P$101+(EF!$BW38+$B250)*BJ$109*$Q$101+(EF!$BY38+$C250)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":6.4015500079125362E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S38+$B250)*BK$109+(EF!$AB38+$R250)*BK$120*$P$99)*BK$122+((EF!$S53+$B250)*BK$109+(EF!$AB53+$R250)*BK$120*$P$99)*BK$123)*BK$107","v":0.61255979118147652},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BL$122+(EF!$AD53+$B250)*BL$123)*BL$109*BL$107","v":0.13614484430288351},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BM$122+(EF!$AD53+$B250)*BM$123)*BM$109*BM$107","v":0.45381614767627837},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C38+$B250)*BN$109*Q$97+(EF!$B38+$C250)*BN$110)+((EF!$C53+$B250)*BN$109*Q$97+(EF!$B53+$C250)*BN$110)*BN$123)*BN$107)","v":1.5345782530896896},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B250)*BO$109*$Q$98+(EF!$I38+$C250)*BO$110)*BO$122+((EF!$J53+$B250)*BO$109*$Q$98+(EF!$I53+$C250)*BO$110)*BO$123)*BO$107","v":0.82228342759140183},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B250)*BP$109+(EF!$AB38+$R250)*BP$120*$P$99)*BP$122+((EF!$S53+$B250)*BP$109+(EF!$AB53+$R250)*BP$120*$P$99)*BP$123)*BP$107","v":1.1242509542046226},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD38+$B250)*BQ$122+(EF!$AD53+$B250)*BQ$123)*BQ$109*BQ$107","v":0.40812274941600107},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38+$B250)*BR$109*$Q$98+(EF!$I38+$C250)*BR$110)*BR$122+((EF!$J53+$B250)*BR$109*$Q$98+(EF!$I53+$C250)*BR$110)*BR$123)*BR$107","v":0.79496514860489975},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38+$B250)*BS$109+(EF!$AB38+$R250)*BS$120*$P$99)*BS$122+((EF!$S53+$B250)*BS$109+(EF!$AB53+$R250)*BS$120*$P$99)*BS$123)*BS$107","v":1.0869005708851325},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD38+$B250)*BT$122+(EF!$AD53+$B250)*BT$123)*BT$109*BT$107","v":0.39456390734868318},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C38+$B250)*BU$109*Q$97+(EF!$B38+$C250)*BU$110)+((EF!$C53+$B250)*BU$109*Q$97+(EF!$B53+$C250)*BU$110)*BU$123)*BU$107)","v":1.4804250244502304},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J38+$B250)*BV$109*$Q$98+(EF!$I38+$C250)*BV$110)*BV$122+((EF!$J53+$B250)*BV$109*$Q$98+(EF!$I53+$C250)*BV$110)*BV$123)*BV$107","v":0.79326613741988983},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S38+$B250)*BW$109+(EF!$AB38+$R250)*BW$120*$P$99)*BW$122+((EF!$S53+$B250)*BW$109+(EF!$AB53+$R250)*BW$120*$P$99)*BW$123)*BW$107","v":1.0845776310302617},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD38+$B250)*BX$122+(EF!$AD53+$B250)*BX$123)*BX$109*BX$107","v":0.39372063957403547},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD38+$B250)*BY$122+(EF!$AD53+$B250)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP38+$B250)*BZ$122+(EF!$AP53+$B250)*BZ$123)*BZ$109*BZ$107","v":0.84944481742563616},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38+$D250)*CA$111+(EF!$BM38+$R250)*CA$120*$P$101+(EF!$BL38+$B250)*CA$109*$Q$101+(EF!$BN38+$C250)*CA$110*$B$101)*$C$35+((EF!$AZ38+$D250)*CA$111+(EF!$BB38+$R250)*CA$120*$P$101+(EF!$BA38+$B250)*CA$109*$Q$101+(EF!$BC38+$C250)*CA$110*$B$101)*$B$35+((EF!$BV38+$D250)*CA$111+(EF!$BX38+$R250)*CA$120*$P$101+(EF!$BW38+$B250)*CA$109*$Q$101+(EF!$BY38+$C250)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":29.322358478784469},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C38+$B250)*CB$109*Q$97+(EF!$B38+$C250)*CB$110+(EF!$D38+$E250)*CB$111*$C$97)+((EF!$C53+$B250)*CB$109*Q$97+(EF!$B53+$C250)*CB$110+(EF!$D53+$E250)*CB$111*$C$97)*CB$123)*CB$107)","v":2.4223033123855773},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CC$109*$Q$98+(EF!$I38+$C250)*CC$110+(EF!$K38+$E250)*CC$111*$C$98)*CC$122+((EF!$J53+$B250)*CC$109*$Q$98+(EF!$I53+$C250)*CC$110+(EF!$K53+$E250)*CC$111*$C$98)*CC$123)*CC$107","v":0.60195031933676213},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CD$109+(EF!$T38+$E250)*CD$111*$C$99+(EF!$AB38+$R250)*CD$120*$P$99)*CD$122+((EF!$S53+$B250)*CD$109+(EF!$T53+$E250)*CD$111*$C$99+(EF!$AB53+$R250)*CD$120*$P$99)*CD$123)*CD$107","v":0.84629470421755459},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CE$109+(EF!$AE38+$E250)*CE$111*$C$100)*CE$122+((EF!$AD53+$B250)*CE$109+(EF!$AE53+$E250)*CE$111*$C$100)*CE$123)*CE$107)","v":0.18414227003088363},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C38+$B250)*CF$109*Q$97+(EF!$B38+$C250)*CF$110+(EF!$D38+$F250)*CF$111*$C$97)+((EF!$C53+$B250)*CF$109*Q$97+(EF!$B53+$C250)*CF$110+(EF!$D53+$F250)*CF$111*$C$97)*CF$123)*CF$107)","v":2.6390548988435114},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CG$109*$Q$98+(EF!$I38+$C250)*CG$110+(EF!$K38+$F250)*CG$111*$C$98)*CG$122+((EF!$J53+$B250)*CG$109*$Q$98+(EF!$I53+$C250)*CG$110+(EF!$K53+$F250)*CG$111*$C$98)*CG$123)*CG$107","v":0.56226746770295744},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CH$109+(EF!$T38+$F250)*CH$111*$C$99+(EF!$AB38+$R250)*CH$120*$P$99)*CH$122+((EF!$S53+$B250)*CH$109+(EF!$T53+$F250)*CH$111*$C$99+(EF!$AB53+$R250)*CH$120*$P$99)*CH$123)*CH$107","v":0.81628959528988987},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CI$109+(EF!$AE38+$F250)*CI$111*$C$100)*CI$122+((EF!$AD53+$B250)*CI$109+(EF!$AE53+$F250)*CI$111*$C$100)*CI$123)*CI$107)","v":0.18414227003088363},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C38+$B250)*CJ$109*Q$97+(EF!$B38+$C250)*CJ$110+(EF!$D38+$G250)*CJ$111*$C$97)+((EF!$C53+$B250)*CJ$109*Q$97+(EF!$B53+$C250)*CJ$110+(EF!$D53+$G250)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CK$109*$Q$98+(EF!$I38+$C250)*CK$110+(EF!$K38+$G250)*CK$111*$C$98)*CK$122+((EF!$J53+$B250)*CK$109*$Q$98+(EF!$I53+$C250)*CK$110+(EF!$K53+$G250)*CK$111*$C$98)*CK$123)*CK$107","v":0.61129079454187851},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CL$109+(EF!$T38+$G250)*CL$111*$C$99+(EF!$AB38+$R250)*CL$120*$P$99)*CL$122+((EF!$S53+$B250)*CL$109+(EF!$T53+$G250)*CL$111*$C$99+(EF!$AB53+$R250)*CL$120*$P$99)*CL$123)*CL$107","v":5.3334828155749955E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CM$109+(EF!$AE38+$G250)*CM$111*$C$100)*CM$122+((EF!$AD53+$B250)*CM$109+(EF!$AE53+$G250)*CM$111*$C$100)*CM$123)*CM$107)","v":1.227615133539224},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C38+$B250)*CN$109*Q$97+(EF!$B38+$C250)*CN$110)+((EF!$C53+$B250)*CN$109*Q$97+(EF!$B53+$C250)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B250)*CO$109*$Q$98+(EF!$I38+$C250)*CO$110)*CO$122+((EF!$J53+$B250)*CO$109*$Q$98+(EF!$I53+$C250)*CO$110)*CO$123)*CO$107","v":1.4367180325676303},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*CP$111+(EF!$BM38+$R250)*CP$120*$P$101+(EF!$BL38+$B250)*CP$109*$Q$101+(EF!$BN38+$C250)*CP$110*$B$101)*$C$30+((EF!$AZ38+$D250)*CP$111+(EF!$BB38+$R250)*CP$120*$P$101+(EF!$BA38+$B250)*CP$109*$Q$101+(EF!$BC38+$C250)*CP$110*$B$101)*$B$30+((EF!$BV38+$D250)*CP$111+(EF!$BX38+$R250)*CP$120*$P$101+(EF!$BW38+$B250)*CP$109*$Q$101+(EF!$BY38+$C250)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":0.64572016697284962},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB38+$R250))*CQ$122+((EF!$S53+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB53+$R250))*CQ$123)*CQ$107","v":1.6326294919098865},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*CR$109+(EF!$AI38+$M250)*CR$115*$J$100)*CR$122+((EF!$AD53+$B250)*CR$109+(EF!$AI53+$M250)*CR$115*$J$100)*CR$123)*CR$107","v":0.71308419203410478},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*CS$109+(EF!$AI38+$M250)*CS$115*$J$100)*CS$122+((EF!$AD53+$B250)*CS$109+(EF!$AI53+$M250)*CS$115*$J$100)*CS$123)*CS$107","v":0.26740657201278928},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C38+$B250)*CT$109*Q$97+(EF!$B38+$C250)*CT$110+CT$113*$E$97*(EF!$F38+$I250))+((EF!$C53+$B250)*CT$109*Q$97+(EF!$B53+$C250)*CT$110+CT$113*$E$97*(EF!$F53+$I250))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J38+$B250)*CU$109*$Q$98+(EF!$I38+$C250)*CU$110+CU$113*$E$98*(EF!$M38+$I250))*CU$122+((EF!$J53+$B250)*CU$109*$Q$98+(EF!$I53+$C250)*CU$110+CU$113*$E$98*(EF!$M53+$I250))*CU$123)*CU$107","v":0.99955225843010542},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK38+$D250)*CV$111+(EF!$BM38+$R250)*CV$120*$P$101+(EF!$BL38+$B250)*CV$109*$Q$101+(EF!$BN38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BP38+$I250))*$C$28+((EF!$AZ38+$D250)*CV$111+(EF!$BB38+$R250)*CV$120*$P$101+(EF!$BA38+$B250)*CV$109*$Q$101+(EF!$BC38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BE38+$I250))*$B$28+((EF!$BV38+$D250)*CV$111+(EF!$BX38+$R250)*CV$120*$P$101+(EF!$BW38+$B250)*CV$109*$Q$101+(EF!$BY38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$CA38+$I250))*$D$28)*CV$107*CV$122","v":0.43738107323116487},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S38+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V38+$I250))*CW$122+((EF!$S53+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V53+$I250))*CW$123)*CW$107","v":1.3666183004673533},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD38+$B250)*CX$109+(EF!$AF38+$I250)*CX$113*$E$100)*CX$122+((EF!$AD53+$B250)*CX$109+(EF!$AF53+$I250)*CX$113*$E$100)*CX$123)*CX$107","v":0.23254984356320987},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C38+$B250)*CY$109*Q$97+(EF!$B38+$C250)*CY$110+CY$114*$F$97*(EF!$G38+$J250))+((EF!$C53+$B250)*CY$109*Q$97+(EF!$B53+$C250)*CY$110+CY$114*$F$97*(EF!$G53+$J250))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38+$B250)*CZ$109*$Q$98+(EF!$I38+$C250)*CZ$110+CZ$114*$F$98*(EF!$N38+$J250))*CZ$122+((EF!$J53+$B250)*CZ$109*$Q$98+(EF!$I53+$C250)*CZ$110+CZ$114*$F$98*(EF!$N53+$J250))*CZ$123)*CZ$107","v":0.25674125447583518},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK38+$D250)*DA$111+(EF!$BM38+$R250)*DA$120*$P$101+(EF!$BL38+$B250)*DA$109*$Q$101+(EF!$BN38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ38+$J250))*$C$21+((EF!$AZ38+$D250)*DA$111+(EF!$BB38+$R250)*DA$120*$P$101+(EF!$BA38+$B250)*DA$109*$Q$101+(EF!$BC38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BF38+$J250))*$B$21+((EF!$BV38+$D250)*DA$111+(EF!$BX38+$R250)*DA$120*$P$101+(EF!$BW38+$B250)*DA$109*$Q$101+(EF!$BY38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$CB38+$J250))*$D$21)*DA$107*DA$122","v":5.8418914597718828E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W38+$J250))*DB$122+((EF!$S53+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W53+$J250))*DB$123)*DB$107","v":0.58711803956193764},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38+$B250)*DC$109+(EF!$AG38+$J250)*DC$114*$F$100)*DC$122+((EF!$AD53+$B250)*DC$109+(EF!$AG53+$J250)*DC$114*$F$100)*DC$123)*DC$107","v":0.12424231666423229},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C38+$B250)*DD$109*$Q$97+(EF!$B38+$C250)*DD$110)+((EF!$C53+$B250)*DD$109*$Q$97+(EF!$B53+$C250)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38+$B250)*DE$109*$Q$98+(EF!$I38+$C250)*DE$110)*DE$122+((EF!$J53+$B250)*DE$109*$Q$98+(EF!$I53+$C250)*DE$110)*DE$123)*DE$107","v":0.25017371428197333},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D250+EF!$BK38)*DF$111+(EF!$BM38+$R250)*DF$120*$P$101+(EF!$BL38+$B250)*DF$109*$Q$101+(EF!$BN38+$C250)*DF$110*$B$101+(EF!$BO38+$H250)*DF$112*$D$101)*$C$26+((EF!$AZ38+$D250)*DF$111+(EF!$BB38+$R250)*DF$120*$P$101+(EF!$BA38+$B250)*DF$109*$Q$101+(EF!$BC38+$C250)*DF$110*$B$101+(EF!$BD38+$H250)*DF$112*$D$101)*$B$26+((EF!$BV38+$D250)*DF$111+(EF!$BX38+$R250)*DF$120*$P$101+(EF!$BW38+$B250)*DF$109*$Q$101+(EF!$BY38+$C250)*DF$110*$B$101+(EF!$BZ38+$H250)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":5.6924536257605171E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38+$B250)*DG$109+(EF!$AB38+$R250)*DG$120*$P$99)*DG$122+((EF!$S53+$B250)*DG$109+(EF!$AB53+$R250)*DG$120*$P$99)*DG$123)*DG$107","v":0.54470686005671887},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD38+$B250)*DH$109)*DH$122+((EF!$AD53+$B250)*DH$109)*DH$123)*DH$107","v":0.13757289811605031},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK38+$D250)*DI$111+(EF!$BM38+$R250)*DI$120*$P$101+(EF!$BL38+$B250)*DI$109*$Q$101+(EF!$BN38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BU38+$K250))*$C$36+((EF!$AZ38+$D250)*DI$111+(EF!$BB38+$R250)*DI$120*$P$101+(EF!$BA38+$B250)*DI$109*$Q$101+(EF!$BC38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ38+$K250))*$B$36+((EF!$BV38+$D250)*DI$111+(EF!$BX38+$R250)*DI$120*$P$101+(EF!$BW38+$B250)*DI$109*$Q$101+(EF!$BY38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$CF38+$K250))*$D$36)*DI$107*DI$122","v":3.3662179307116786},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD38+$B250)*DJ$109+(EF!$AN38+$K250)*DJ$119*$N$100)*DJ$122+((EF!$AD53+$B250)*DJ$109+(EF!$AN53+$K250)*DJ$119*$N$100)*DJ$123)*DJ$107","v":2.7988575242988918},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C38+$B250)*DK$109*Q$97+(EF!$B38+$C250)*DK$110+(EF!$H38+$L250)*DK$119*$O$97)+((EF!$C53+$B250)*DK$109*Q$97+(EF!$B53+$C250)*DK$110+(EF!$H53+$L250)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J38+$B250)*DL$109*$Q$98+(EF!$I38+$C250)*DL$110+(EF!$R38+$L250)*DL$119*$O$98)*DL$122+((EF!$J53+$B250)*DL$109*$Q$98+(EF!$I53+$C250)*DL$110+(EF!$R53+$L250)*DL$119*$O$98)*DL$123)*DL$107","v":0.24043241139235355},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S38+$B250)*DM$109+(EF!$AA38+$L250)*DM$119*$O$99+(EF!$AB38+$R250)*DM$120*$P$99)*DM$122+((EF!$S53+$B250)*DM$109+(EF!$AA53+$L250)*DM$119*$O$99+(EF!$AB53+$R250)*DM$120*$P$99*$R250)*DM$123)*DM$107","v":0.28763570321631582},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD38+$B250)*DN$109+(EF!$AN38+$L250)*DN$119*$O$100)*DN$122+((EF!$AD53+$B250)*DN$109+(EF!$AN53+$L250)*DN$119*$O$100)*DN$123)*DN$107","v":0.93229275383482235},{"$f":"((DO$122*((EF!$C38+$B250)*DO$109*Q$97+(EF!$B38+$C250)*DO$110)+((EF!$C53+$B250)*DO$109*Q$97+(EF!$B53+$C250)*DO$110)*DO$123)*DO$107)/1000000","v":58.127776632043748},{"$f":"((((EF!$J38+$B250)*DP$109*$Q$98+(EF!$I38+$C250)*DP$110)*DP$122+((EF!$J53+$B250)*DP$109*$Q$98+(EF!$I53+$C250)*DP$110)*DP$123)*DP$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*DQ$109+(EF!$AB38+$R250)*DQ$120*$P$99)*DQ$122+((EF!$S53+$B250)*DQ$109+(EF!$AB53+$R250)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*DR$122+(EF!$AD53+$B250)*DR$123)*DR$109*DR$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*DS$122+(EF!$AP53+$B250)*DS$123)*DS$109*DS$107)/1000000","v":9.5203276943601924},{"$f":"((DT$122*((EF!$C38+$B250)*DT$109*$Q$97+(EF!$B38+$C250)*DT$110)+((EF!$C53+$B250)*DT$109*$Q$97+(EF!$B53+$C250)*DT$110)*DT$123)*DT$107)/1000000","v":100.75481282887583},{"$f":"((((EF!$J38+$B250)*DU$109*$Q$98+(EF!$I38+$C250)*DU$110)*DU$122+((EF!$J53+$B250)*DU$109*$Q$98+(EF!$I53+$C250)*DU$110)*DU$123)*DU$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*DV$109+(EF!$AB38+$R250)*DV$120*$P$99)*DV$122+((EF!$S53+$B250)*DV$109+(EF!$AB53+$R250)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*DW$122+(EF!$AD53+$B250)*DW$123)*DW$109*DW$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*DX$122+(EF!$AP53+$B250)*DX$123)*DX$109*DX$107)/1000000","v":9.5203276943601924},{"$f":"((DY$122*((EF!$C38+$B250)*DY$109*$Q$97+(EF!$B38+$C250)*DY$110)+((EF!$C53+$B250)*DY$109*$Q$97+(EF!$B53+$C250)*DY$110)*DY$123)*DY$107)/1000000","v":100.75481282887583},{"$f":"((((EF!$J38+$B250)*DZ$109*$Q$98+(EF!$I38+$C250)*DZ$110)*DZ$122+((EF!$J53+$B250)*DZ$109*$Q$98+(EF!$I53+$C250)*DZ$110)*DZ$123)*DZ$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EA$109+(EF!$AB38+$R250)*EA$120*$P$99)*EA$122+((EF!$S53+$B250)*EA$109+(EF!$AB53+$R250)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*EB$122+(EF!$AD53+$B250)*EB$123)*EB$109*EB$107/1000000","v":8.5557988936953855},{"$f":"(((EF!$AP38+$B250)*EC$122+(EF!$AP53+$B250)*EC$123)*EC$109*EC$107)/1000000","v":9.5203276943601924},{"$f":"((ED$122*((EF!$C38+$B250)*ED$109*$Q$97+(EF!$B38+$C250)*ED$110)+((EF!$C53+$B250)*ED$109*$Q$97+(EF!$B53+$C250)*ED$110)*ED$123)*ED$107)/1000000","v":71.690924512853954},{"$f":"((((EF!$J38+$B250)*EE$109*$Q$98+(EF!$I38+$C250)*EE$110)*EE$122+((EF!$J53+$B250)*EE$109*$Q$98+(EF!$I53+$C250)*EE$110)*EE$123)*EE$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EF$109+(EF!$AB38+$R250)*EF$120*$P$99)*EF$122+((EF!$S53+$B250)*EF$109+(EF!$AB53+$R250)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*EG$122+(EF!$AD53+$B250)*EG$123)*EG$109*EG$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*EH$122+(EF!$AP53+$B250)*EH$123)*EH$109*EH$107)/1000000","v":9.5203276943601924},{"$f":"((EI$122*((EF!$C38+$B250)*EI$109*$Q$97+(EF!$B38+$C250)*EI$110)+((EF!$C53+$B250)*EI$109*$Q$97+(EF!$B53+$C250)*EI$110)*EI$123)*EI$107)/1000000","v":71.690924512853954},{"$f":"((((EF!$J38+$B250)*EJ$109*$Q$98+(EF!$I38+$C250)*EJ$110)*EJ$122+((EF!$J53+$B250)*EJ$109*$Q$98+(EF!$I53+$C250)*EJ$110)*EJ$123)*EJ$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EK$109+(EF!$AB38+$R250)*EK$120*$P$99)*EK$122+((EF!$S53+$B250)*EK$109+(EF!$AB53+$R250)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*EL$122+(EF!$AD53+$B250)*EL$123)*EL$109*EL$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*EM$122+(EF!$AP53+$B250)*EM$123)*EM$109*EM$107)/1000000","v":9.5203276943601924},{"$f":"((EN$122*((EF!$C38+$B250)*EN$109*$Q$97+(EF!$B38+$C250)*EN$110)+((EF!$C53+$B250)*EN$109*$Q$97+(EF!$B53+$C250)*EN$110)*EN$123)*EN$107)/1000000","v":29.063888316021874},{"$f":"((((EF!$J38+$B250)*EO$109*$Q$98+(EF!$I38+$C250)*EO$110)*EO$122+((EF!$J53+$B250)*EO$109*$Q$98+(EF!$I53+$C250)*EO$110)*EO$123)*EO$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EP$109+(EF!$AB38+$R250)*EP$120*$P$99)*EP$122+((EF!$S53+$B250)*EP$109+(EF!$AB53+$R250)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*EQ$122+(EF!$AD53+$B250)*EQ$123)*EQ$109*EQ$107/1000000","v":8.5557988936953855},{"$f":"(((EF!$AP38+$B250)*ER$122+(EF!$AP53+$B250)*ER$123)*ER$109*ER$107)/1000000","v":9.5203276943601924},{"$f":"((ES$122*((EF!$C38+$B250)*ES$109*$Q$97+(EF!$B38+$C250)*ES$110)+((EF!$C53+$B250)*ES$109*$Q$97+(EF!$B53+$C250)*ES$110)*ES$123)*ES$107)/1000000","v":85.25407239366416},{"$f":"((((EF!$J38+$B250)*ET$109*$Q$98+(EF!$I38+$C250)*ET$110)*ET$122+((EF!$J53+$B250)*ET$109*$Q$98+(EF!$I53+$C250)*ET$110)*ET$123)*ET$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EU$109+(EF!$AB38+$R250)*EU$120*$P$99)*EU$122+((EF!$S53+$B250)*EU$109+(EF!$AB53+$R250)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*EV$122+(EF!$AD53+$B250)*EV$123)*EV$109*EV$107/1000000","v":8.5557988936953855},{"$f":"(((EF!$AP38+$B250)*EW$122+(EF!$AP53+$B250)*EW$123)*EW$109*EW$107)/1000000","v":9.5203276943601924},{"$f":"((EX$122*((EF!$C38+$B250)*EX$109*$Q$97+(EF!$B38+$C250)*EX$110)+((EF!$C53+$B250)*EX$109*$Q$97+(EF!$B53+$C250)*EX$110)*EX$123)*EX$107)/1000000","v":81.37888728486125},{"$f":"((((EF!$J38+$B250)*EY$109*$Q$98+(EF!$I38+$C250)*EY$110)*EY$122+((EF!$J53+$B250)*EY$109*$Q$98+(EF!$I53+$C250)*EY$110)*EY$123)*EY$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*EZ$109+(EF!$AB38+$R250)*EZ$120*$P$99)*EZ$122+((EF!$S53+$B250)*EZ$109+(EF!$AB53+$R250)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*FA$122+(EF!$AD53+$B250)*FA$123)*FA$109*FA$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*FB$122+(EF!$AP53+$B250)*FB$123)*FB$109*FB$107)/1000000","v":9.5203276943601924},{"$f":"((FC$122*((EF!$C38+$B250)*FC$109*$Q$97+(EF!$B38+$C250)*FC$110)+((EF!$C53+$B250)*FC$109*$Q$97+(EF!$B53+$C250)*FC$110)*FC$123)*FC$107)/1000000","v":75.566109621656864},{"$f":"((((EF!$J38+$B250)*FD$109*$Q$98+(EF!$I38+$C250)*FD$110)*FD$122+((EF!$J53+$B250)*FD$109*$Q$98+(EF!$I53+$C250)*FD$110)*FD$123)*FD$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*FE$109+(EF!$AB38+$R250)*FE$120*$P$99)*FE$122+((EF!$S53+$B250)*FE$109+(EF!$AB53+$R250)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*FF$122+(EF!$AD53+$B250)*FF$123)*FF$109*FF$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*FG$122+(EF!$AP53+$B250)*FG$123)*FG$109*FG$107)/1000000","v":9.5203276943601924},{"$f":"((FH$122*((EF!$C38+$B250)*FH$109*$Q$97+(EF!$B38+$C250)*FH$110)+((EF!$C53+$B250)*FH$109*$Q$97+(EF!$B53+$C250)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J38+$B250)*FI$109*$Q$98+(EF!$I38+$C250)*FI$110)*FI$122+((EF!$J53+$B250)*FI$109*$Q$98+(EF!$I53+$C250)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*FJ$109+(EF!$AB38+$R250)*FJ$120*$P$99)*FJ$122+((EF!$S53+$B250)*FJ$109+(EF!$AB53+$R250)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD38+$B250)*FK$122+(EF!$AD53+$B250)*FK$123)*FK$109*FK$107/1000000","v":8.5557988936953855},{"$f":"(((EF!$AP38+$B250)*FL$122+(EF!$AP53+$B250)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C38+$B250)*FM$109*$Q$97+(EF!$B38+$C250)*FM$110)+((EF!$C53+$B250)*FM$109*$Q$97+(EF!$B53+$C250)*FM$110)*FM$123)*FM$107)/1000000","v":77.50370217605834},{"$f":"((((EF!$J38+$B250)*FN$109*$Q$98+(EF!$I38+$C250)*FN$110)*FN$122+((EF!$J53+$B250)*FN$109*$Q$98+(EF!$I53+$C250)*FN$110)*FN$123)*FN$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*FO$109+(EF!$AB38+$R250)*FO$120*$P$99)*FO$122+((EF!$S53+$B250)*FO$109+(EF!$AB53+$R250)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*FP$122+(EF!$AD53+$B250)*FP$123)*FP$109*FP$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*FQ$122+(EF!$AP53+$B250)*FQ$123)*FQ$109*FQ$107)/1000000","v":9.5203276943601924},{"$f":"((FR$122*((EF!$C38+$B250)*FR$109*$Q$97+(EF!$B38+$C250)*FR$110)+((EF!$C53+$B250)*FR$109*$Q$97+(EF!$B53+$C250)*FR$110)*FR$123)*FR$107)/1000000","v":77.50370217605834},{"$f":"((((EF!$J38+$B250)*FS$109*$Q$98+(EF!$I38+$C250)*FS$110)*FS$122+((EF!$J53+$B250)*FS$109*$Q$98+(EF!$I53+$C250)*FS$110)*FS$123)*FS$107)/1000000","v":37.711824262239233},{"$f":"(((EF!$S38+$B250)*FT$109+(EF!$AB38+$R250)*FT$120*$P$99)*FT$122+((EF!$S53+$B250)*FT$109+(EF!$AB53+$R250)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":33.090256737497242},{"$f":"((EF!$AD38+$B250)*FU$122+(EF!$AD53+$B250)*FU$123)*FU$109*FU$107/1000000","v":40.212254800368314},{"$f":"(((EF!$AP38+$B250)*FV$122+(EF!$AP53+$B250)*FV$123)*FV$109*FV$107)/1000000","v":9.5203276943601924},{"$f":"(((EF!$AP38+$B250)*FW$109+FW$116*$H$100*(EF!$AT38+$N250))*FW$122+((EF!$AP53+$B250)*FW$109+FW$116*$H$100*(EF!$AT53+$N250))*FW$123)*FW$107/1000000","v":5.2890709413112189},{"$f":"((((EF!$J38+$B250)*FX$109*$Q$98+(EF!$I38+$C250)*FX$110)*FX$122+((EF!$J53+$B250)*FX$109*$Q$98+(EF!$I53+$C250)*FX$110)*FX$123)*FX$107)/1000000","v":14.320945922369329},{"$f":"(((EF!$S38+$B250)*FY$109+(EF!$AB38+$R250)*FY$120*$P$99)*FY$122+((EF!$S53+$B250)*FY$109+(EF!$AB53+$R250)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":80.604471540057389},{"$f":"(((EF!$AD38+$B250)*FZ$109+(EF!$AH38+$N250)*FZ$116*$H$100)*FZ$122+((EF!$AD53+$B250)*FZ$109+(EF!$AH53+$N250)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":9.4365428974581462},{"$f":"((((EF!$J38+$B250)*GA$109*$Q$98+(EF!$I38+$C250)*GA$110)*GA$122+((EF!$J53+$B250)*GA$109*$Q$98+(EF!$I53+$C250)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*GB$109+(EF!$AB38+$R250)*GB$120*$P$99)*GB$122+((EF!$S53+$B250)*GB$109+(EF!$AB53+$R250)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD38+$B250)*GC$109+(EF!$AH38+$N250)*GC$116*$H$100)*GC$122+((EF!$AD53+$B250)*GC$109+(EF!$AH53+$N250)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":8.2097373792935358},{"$f":"((((EF!$AP38+$B250)*GD$109+GD$117*$K$100*(EF!$AW38+$O250)+GD$118*$L$100*(EF!$AX38+$P250))*GD$122+((EF!$AP53+$B250)*GD$109+GD$117*$K$100*(EF!$AW53+$O250)+GD$118*$L$100*(EF!$AX53+$P250))*GD$123)*GD$107)/1000000","v":5.2890709413112189},{"$f":"((((EF!$J38+$B250)*GE$109*$Q$98+(EF!$I38+$C250)*GE$110)*GE$122+((EF!$J53+$B250)*GE$109*$Q$98+(EF!$I53+$C250)*GE$110)*GE$123)*GE$107)/1000000","v":16.707770242764219},{"$f":"(((EF!$S38+$B250)*GF$109+(EF!$AB38+$R250)*GF$120*$P$99)*GF$122+((EF!$S53+$B250)*GF$109+(EF!$AB53+$R250)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":16.969362429485766},{"$f":"(((EF!$AD38+$B250)*GG$109+(EF!$AK38+$O250)*GG$117*$K$100+(EF!$AL38+$P250)*GG$118*$L$100)*GG$122+((EF!$AD53+$B250)*GG$109+(EF!$AK53+$O250)*GG$117*$K$100+(EF!$AL53+$P250)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":9.4365428974581462},{"$f":"0.000001*(((EF!$J38+$B250)*GH$109*$Q$98+(EF!$I38+$C250)*GH$110)*GH$122+((EF!$J53+$B250)*GH$109*$Q$98+(EF!$I53+$C250)*GH$110)*GH$123)*GH$107","v":24.822972932106836},{"$f":"0.000001*(((EF!$BK38+$D250)*GI$111+(EF!$BM38+$R250)*GI$120*$P$101+(EF!$BL38+$B250)*GI$109*$Q$101+(EF!$BN38+$C250)*GI$110*$B$101)*$C$38+((EF!$AZ38+$D250)*GI$111+(EF!$BB38+$R250)*GI$120*$P$101+(EF!$BA38+$B250)*GI$109*$Q$101+(EF!$BC38+$C250)*GI$110*$B$101)*$B$38+((EF!$BV38+$D250)*GI$111+(EF!$BX38+$R250)*GI$120*$P$101+(EF!$BW38+$B250)*GI$109*$Q$101+(EF!$BY38+$C250)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":11.849412974949235},{"$f":"0.000001*(((EF!$S38+$B250)*GJ$109+(EF!$AB38+$R250)*GJ$120*$P$99)*GJ$122+((EF!$S53+$B250)*GJ$109+(EF!$AB53+$R250)*GJ$120*$P$99)*GJ$123)*GJ$107","v":59.39276850320018},{"$f":"0.000001*((EF!$AD38+$B250)*GK$122+(EF!$AD53+$B250)*GK$123)*GK$109*GK$107","v":9.4365428974581445},{"$f":"((((EF!$AD38+$B250)*GL$109+(EF!$AH38+$N250)*GL$116*$H$100)*GL$122+((EF!$AD53+$B250)*GL$109+(EF!$AH53+$N250)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":11.000312863322637},{"$f":"((((EF!$AD38+$B250)*GM$109+(EF!$AH38+$N250)*GM$116*$H$100)*GM$122+((EF!$AD53+$B250)*GM$109+(EF!$AH53+$N250)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":11.000312863322637},{"$f":"(((EF!$AD38+$B250)*GN$109+(EF!$AH38+$N250)*GN$116*$H$100)*GN$122+((EF!$AD53+$B250)*GN$109+(EF!$AH53+$N250)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":8.2097373792935358},{"$f":"(((EF!$AD38+$B250)*GO$109+(EF!$AH38+$N250)*GO$116*$H$100)*GO$122+((EF!$AD53+$B250)*GO$109+(EF!$AH53+$N250)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":5.7468161655054741},{"$f":"(((EF!$AD38+$B250)*GP$109+(EF!$AH38+$N250)*GP$116*$H$100)*GP$122+((EF!$AD53+$B250)*GP$109+(EF!$AH53+$N250)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":22.000625726645275},{"$f":"(((EF!$AD38+$B250)*GQ$109+(EF!$AH38+$N250)*GQ$116*$G$100)*GQ$122+((EF!$AD53+$B250)*GQ$109+(EF!$AH53+$N250)*GQ$116*$G$100)*GQ$123)*GQ$107/1000000","v":2.5547519611775638},{"$f":"(((EF!$AD38+$B250)*GR$109+(EF!$AH38+$N250)*GR$116*$H$100)*GR$122+((EF!$AD53+$B250)*GR$109+(EF!$AH53+$N250)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":0.9195705591195229},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B250)*GS$109+(EF!$AK38+$O250)*GS$117*$K$100)*GS$122+((EF!$AD53+$B250)*GS$109+(EF!$AK53+$O250)*GS$117*$K$100)*GS$123)*GS$107","v":0.23863067683410946},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J38+$B250)*GT$109*$Q$98+(EF!$I38+$C250)*GT$110+GT$117*$K$98*(EF!$O38+$O250))*GT$122+((EF!$J53+$B250)*GT$109*$Q$98+(EF!$I53+$C250)*GT$110+GT$117*$K$98*(EF!$O53+$O250))*GT$123)*GT$107)","v":0.44380776916082881},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D250)*GU$111+(EF!$BM38+$R250)*GU$120*$P$101+(EF!$BL38+$B250)*GU$109*$Q$101+(EF!$BN38+$C250)*GU$110*$B$101+GU$117*$K$101*(EF!$BR38+$O250))*$C$22+((EF!$AZ38+$D250)*GU$111+(EF!$BB38+$R250)*GU$120*$P$101+(EF!$BA38+$B250)*GU$109*$Q$101+(EF!$BC38+$C250)*GU$110*$B$101+GU$117*$K$101*(EF!$BG38+$O250))*$B$22+((EF!$BV38+$D250)*GU$111+(EF!$BX38+$R250)*GU$120*$P$101+(EF!$BW38+$B250)*GU$109*$Q$101+(EF!$BY38+$C250)*GU$110*$B$101+GU$117*$K$101*(EF!$CC38+$O250))*$D$22)*GU$107*GU$122","v":6.7322690873717353E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B250)*GV$109+GV$120*$P$99*(EF!$AB38+$R250)+GV$117*$K$99*(EF!$X38+$O250))*GV$122+((EF!$S53+$B250)*GV$109+GV$120*$P$99*(EF!$AB53+$R250)+GV$117*$K$99*(EF!$X53+$O250))*GV$123)*GV$107","v":1.8405887597493178},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B250)*GW$109+(EF!$AK38+$O250)*GW$117*$K$100)*GW$122+((EF!$AD53+$B250)*GW$109+(EF!$AK53+$O250)*GW$117*$K$100)*GW$123)*GW$107","v":0.23863067683410946},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD38+$B250)*GX$109+(EF!$AL38+$P250)*GX$118*$L$100)*GX$122+((EF!$AD53+$B250)*GX$109+(EF!$AL53+$P250)*GX$118*$L$100)*GX$123)*GX$107","v":0.2036239595150556},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J38+$B250)*GY$109*$Q$98+(EF!$I38+$C250)*GY$110+GY$118*$L$98*(EF!$P38+$P250))*GY$122+((EF!$J53+$B250)*GY$109*$Q$98+(EF!$I53+$C250)*GY$110+GY$118*$L$98*(EF!$P53+$P250))*GY$123)*GY$107)","v":0.65641665938736093},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK38+$D250)*GZ$111+(EF!$BM38+$R250)*GZ$120*$P$101+(EF!$BL38+$B250)*GZ$109*$Q$101+(EF!$BN38+$C250)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS38+$P250))*$C$23+((EF!$AZ38+$D250)*GZ$111+(EF!$BB38+$R250)*GZ$120*$P$101+(EF!$BA38+$B250)*GZ$109*$Q$101+(EF!$BC38+$C250)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH38+$P250))*$B$23+((EF!$BV38+$D250)*GZ$111+(EF!$BX38+$R250)*GZ$120*$P$101+(EF!$BW38+$B250)*GZ$109*$Q$101+(EF!$BY38+$C250)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD38+$P250))*$D$23)*GZ$107*GZ$122","v":0.2088966029436094},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S38+$B250)*HA$109+HA$120*$P$99*(EF!$AB38+$R250)+HA$118*$L$99*(EF!$Y38+$P250))*HA$122+((EF!$S53+$B250)*HA$109+HA$120*$P$99*(EF!$AB53+$R250)+HA$118*$L$99*(EF!$Y53+$P250))*HA$123)*HA$107","v":0.89747285535560739},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD38+$B250)*HB$109+(EF!$AL38+$P250)*HB$118*$L$100)*HB$122+((EF!$AD53+$B250)*HB$109+(EF!$AL53+$P250)*HB$118*$L$100)*HB$123)*HB$107","v":0.12217437570903336},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J38+$B250)*HC$109*$Q$98+(EF!$I38+$C250)*HC$110)*HC$122+((EF!$J53+$B250)*HC$109*$Q$98+(EF!$I53+$C250)*HC$110)*HC$123)*HC$107)","v":0.66765200115312184},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK38+$D250)*HD$111+(EF!$BM38+$R250)*HD$120*$P$101+(EF!$BL38+$B250)*HD$109*$Q$101+(EF!$BN38+$C250)*HD$110*$B$101)*$C$24+((EF!$AZ38+$D250)*HD$111+(EF!$BB38+$R250)*HD$120*$P$101+(EF!$BA38+$B250)*HD$109*$Q$101+(EF!$BC38+$C250)*HD$110*$B$101)*$B$24+((EF!$BV38+$D250)*HD$111+(EF!$BX38+$R250)*HD$120*$P$101+(EF!$BW38+$B250)*HD$109*$Q$101+(EF!$BY38+$C250)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":0.21247211354988862},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S38+$B250)*HE$109+HE$120*$P$99*(EF!$AB38+$R250))*HE$122+((EF!$S53+$B250)*HE$109+HE$120*$P$99*(EF!$AB53+$R250))*HE$123)*HE$107","v":0.91283415691797865},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD38+$B250)*HF$109)*HF$122+((EF!$AD53+$B250)*HF$109)*HF$123)*HF$107","v":0.12426553358334844},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HG$111+(EF!$BM38+$S250)*HG$120*$P$101+(EF!$BL38+$B250)*HG$109*$Q$101+(EF!$BN38+$C250)*HG$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HG$111+(EF!$BB38+$S250)*HG$120*$P$101+(EF!$BA38+$B250)*HG$109*$Q$101+(EF!$BC38+$C250)*HG$110*$B$101)*$B$31+((EF!$BV38+$D250)*HG$111+(EF!$BX38+$S250)*HG$120*$P$101+(EF!$BW38+$B250)*HG$109*$Q$101+(EF!$BY38+$C250)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":0.73517299924782997},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HH$109+HH$120*$P$99*(EF!$AB38+$R250))*HH$122+((EF!$S53+$B250)*HH$109+HH$120*$P$99*(EF!$AB53+$R250))*HH$123)*HH$107","v":0.64071246455677844},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HI$109+(EF!$AH38+$N250)*HI$116*$H$100)*HI$122+((EF!$AD53+$B250)*HI$109+(EF!$AH53+$N250)*HI$116*$H$100)*HI$123)*HI$107","v":2.3258982493371438},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HJ$109+(EF!$AH38+$N250)*HJ$116*$H$100)*HJ$122+((EF!$AD53+$B250)*HJ$109+(EF!$AH53+$N250)*HJ$116*$H$100)*HJ$123)*HJ$107","v":0.19936270708604092},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HK$111+(EF!$BM38+$S250)*HK$120*$P$101+(EF!$BL38+$B250)*HK$109*$Q$101+(EF!$BN38+$C250)*HK$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HK$111+(EF!$BB38+$S250)*HK$120*$P$101+(EF!$BA38+$B250)*HK$109*$Q$101+(EF!$BC38+$C250)*HK$110*$B$101)*$B$31+((EF!$BV38+$D250)*HK$111+(EF!$BX38+$S250)*HK$120*$P$101+(EF!$BW38+$B250)*HK$109*$Q$101+(EF!$BY38+$C250)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":0.90321254193304834},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HL$109+HL$120*$P$99*(EF!$AB38+$R250))*HL$122+((EF!$S53+$B250)*HL$109+HL$120*$P$99*(EF!$AB53+$R250))*HL$123)*HL$107","v":0.78716102788404207},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HM$109+(EF!$AH38+$N250)*HM$116*$H$100)*HM$122+((EF!$AD53+$B250)*HM$109+(EF!$AH53+$N250)*HM$116*$H$100)*HM$123)*HM$107","v":2.8575321348999196},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HN$122*((EF!$C38+$B250)*HN$109*$Q$97+(EF!$B38+$C250)*HN$110)+((EF!$C53+$B250)*HN$109*$Q$97+(EF!$B53+$C250)*HN$110)*HN$123)*HN$107)","v":16.538474399443761},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J38+$B250)*HO$109*$Q$98+(EF!$I38+$C250)*HO$110)*HO$122+((EF!$J53+$B250)*HO$109*$Q$98+(EF!$I53+$C250)*HO$110)*HO$123)*HO$107)","v":1.0711329722977581},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HP$111+(EF!$BM38+$R250)*HP$120*$P$101+(EF!$BL38+$B250)*HP$109*$Q$101+(EF!$BN38+$C250)*HP$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HP$111+(EF!$BB38+$R250)*HP$120*$P$101+(EF!$BA38+$B250)*HP$109*$Q$101+(EF!$BC38+$C250)*HP$110*$B$101)*$B$32+((EF!$BV38+$D250)*HP$111+(EF!$BX38+$R250)*HP$120*$P$101+(EF!$BW38+$B250)*HP$109*$Q$101+(EF!$BY38+$C250)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":0.51131252386874126},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HQ$109+HQ$120*$P$99*(EF!$AB38+$R250))*HQ$122+((EF!$S53+$B250)*HQ$109+HQ$120*$P$99*(EF!$AB53+$R250))*HQ$123)*HQ$107","v":1.4644856332726364},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HR$109+(EF!$AH38+$N250)*HR$116*$H$100)*HR$122+((EF!$AD53+$B250)*HR$109+(EF!$AH53+$N250)*HR$116*$H$100)*HR$123)*HR$107","v":0.66454235695346975},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HS$109+(EF!$AH38+$N250)*HS$116*$H$100)*HS$122+((EF!$AD53+$B250)*HS$109+(EF!$AH53+$N250)*HS$116*$H$100)*HS$123)*HS$107","v":0.19936270708604092},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J38+$B250)*HT$109*$Q$98+(EF!$I38+$C250)*HT$110)*HT$122+((EF!$J53+$B250)*HT$109*$Q$98+(EF!$I53+$C250)*HT$110)*HT$123)*HT$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HU$111+(EF!$BM38+$R250)*HU$120*$P$101+(EF!$BL38+$B250)*HU$109*$Q$101+(EF!$BN38+$C250)*HU$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HU$111+(EF!$BB38+$R250)*HU$120*$P$101+(EF!$BA38+$B250)*HU$109*$Q$101+(EF!$BC38+$C250)*HU$110*$B$101)*$B$32+((EF!$BV38+$D250)*HU$111+(EF!$BX38+$R250)*HU$120*$P$101+(EF!$BW38+$B250)*HU$109*$Q$101+(EF!$BY38+$C250)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":0.51131252386874126},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HV$109+HV$120*$P$99*(EF!$AB38+$R250))*HV$122+((EF!$S53+$B250)*HV$109+HV$120*$P$99*(EF!$AB53+$R250))*HV$123)*HV$107","v":2.5628498582271138},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HW$109+(EF!$AH38+$N250)*HW$116*$H$100)*HW$122+((EF!$AD53+$B250)*HW$109+(EF!$AH53+$N250)*HW$116*$H$100)*HW$123)*HW$107","v":0.5316338855627758},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HX$109+(EF!$AH38+$N250)*HX$116*$H$100)*HX$122+((EF!$AD53+$B250)*HX$109+(EF!$AH53+$N250)*HX$116*$H$100)*HX$123)*HX$107","v":0.59808812125812272},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J38+$B250)*HY$109*$Q$98+(EF!$I38+$C250)*HY$110)*HY$122+((EF!$J53+$B250)*HY$109*$Q$98+(EF!$I53+$C250)*HY$110)*HY$123)*HY$107)","v":0.84003428939864877},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK38+$D250)*HZ$111+(EF!$BM38+$R250)*HZ$120*$P$101+(EF!$BL38+$B250)*HZ$109*$Q$101+(EF!$BN38+$C250)*HZ$110*$B$101)*$C$33+((EF!$AZ38+$D250)*HZ$111+(EF!$BB38+$R250)*HZ$120*$P$101+(EF!$BA38+$B250)*HZ$109*$Q$101+(EF!$BC38+$C250)*HZ$110*$B$101)*$B$33+((EF!$BV38+$D250)*HZ$111+(EF!$BX38+$R250)*HZ$120*$P$101+(EF!$BW38+$B250)*HZ$109*$Q$101+(EF!$BY38+$C250)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":0.40099601427385412},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S38+$B250)*IA$109+IA$120*$P$99*(EF!$AB38+$R250))*IA$122+((EF!$S53+$B250)*IA$109+IA$120*$P$99*(EF!$AB53+$R250))*IA$123)*IA$107","v":1.1485204732720409},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD38+$B250)*IB$109)*IB$122+((EF!$AD53+$B250)*IB$109)*IB$123)*IB$107","v":0.57328288750304901},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD38+$B250)*IC$109)*IC$122+((EF!$AD53+$B250)*IC$109)*IC$123)*IC$107","v":0.15634987840992245},{"$f":"1/1000000*((((EF!$J38+$B250)*ID$109*$Q$98+(EF!$I38+$C250)*ID$110)*ID$122+((EF!$J53+$B250)*ID$109*$Q$98+(EF!$I53+$C250)*ID$110)*ID$123)*ID$107)","v":24.822972932106836},{"$f":"1/1000000*(((EF!$S38+$B250)*IE$109+IE$120*$P$99*(EF!$AB38+$R250))*IE$122+((EF!$S53+$B250)*IE$109+IE$120*$P$99*(EF!$AB53+$R250))*IE$123)*IE$107","v":33.938724858971533},{"$f":"1/1000000*(((EF!$AD38+$B250)*IF$109)*IF$122+((EF!$AD53+$B250)*IF$109)*IF$123)*IF$107","v":16.940481809516864},{"$f":"1/1000000*(((EF!$AD38+$B250)*IG$109)*IG$122+((EF!$AD53+$B250)*IG$109)*IG$123)*IG$107","v":4.6201314025955087},{"$f":"((((EF!$J38+$B250)*IH$109+(EF!$I38+$C250)*IH$110)*IH$122+((EF!$J53+$B250)*IH$109+(EF!$I53+$C250)*IH$110)*IH$123)*IH$107)/1000000","v":15.275675650527283},{"$f":"(((EF!$S38+$B250)*II$109+(EF!$AB38+$R250)*II$120*$P$99)*II$122+((EF!$S53+$B250)*II$109+(EF!$AB53+$R250)*II$120*$P$99)*II$123)*II$107/1000000","v":31.393320494548668},{"$f":"((EF!$AD38+$B250)*IJ$109*IJ$122+(EF!$AD53+$B250)*IJ$109*IJ$123)*IJ$107/1000000","v":23.100657012977543},{"$f":"(((EF!$BK38+$D250)*IK$111+(EF!$BM38+$R250)*IK$120*$P$101+(EF!$BL38+$B250)*IK$109*$Q$101+(EF!$BN38+$C250)*IK$110*$B$101)*$C$34+((EF!$AZ38+$D250)*IK$111+(EF!$BB38+$R250)*IK$120*$P$101+(EF!$BA38+$B250)*IK$109*$Q$101+(EF!$BC38+$C250)*IK$110*$B$101)*$B$34+((EF!$BV38+$D250)*IK$111+(EF!$BX38+$R250)*IK$120*$P$101+(EF!$BW38+$B250)*IK$109*$Q$101+(EF!$BY38+$C250)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":10.906152773775057},{"$f":"(((EF!$S38+$B250)*IL$109+(EF!$AB38+$R250)*IL$120*$P$99)*IL$122+((EF!$S53+$B250)*IL$109+(EF!$AB53+$R250)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":31.393320494548668},{"$f":"((EF!$AD38+$B250)*IM$109*IM$122+(EF!$AD53+$B250)*IM$109*IM$123)*IM$107/1000000","v":23.100657012977543},{"$f":"((((EF!$J38+$B250)*IN$109+(EF!$I38+$C250)*IN$110)*IN$122+((EF!$J53+$B250)*IN$109+(EF!$I53+$C250)*IN$110)*IN$123)*IN$107)/1000000","v":15.275675650527283},{"$f":"(((EF!$S38+$B250)*IO$109+(EF!$AB38+$R250)*IO$120*$P$99)*IO$122+((EF!$S53+$B250)*IO$109+(EF!$AB53+$R250)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":31.393320494548668},{"$f":"((EF!$AD38+$B250)*IP$109*IP$122+(EF!$AD53+$B250)*IP$109*IP$123)*IP$107/1000000","v":23.100657012977543},{"$f":"(((EF!$S38+$B250)*IQ$109+(EF!$AB38+$R250)*IQ$120*$P$99)*IQ$122+((EF!$S53+$B250)*IQ$109+(EF!$AB53+$R250)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":4.2423406073714416},{"$f":"((EF!$AD38+$B250)*IR$109*IR$122+(EF!$AD53+$B250)*IR$109*IR$123)*IR$107/1000000","v":209.44595691766307},{"$f":"(((EF!$S38+$B250)*IS$109+(EF!$AB38+$R250)*IS$120*$P$99)*IS$122+((EF!$S53+$B250)*IS$109+(EF!$AB53+$R250)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":4.2423406073714416},{"$f":"((EF!$AD38+$B250)*IT$109*IT$122+(EF!$AD53+$B250)*IT$109*IT$123)*IT$107/1000000","v":141.6840296795956},{"$f":"((EF!$AD38+$B250)*IU$109*IU$122+(EF!$AD53+$B250)*IU$109*IU$123)*IU$107/1000000","v":77.002190043258494},{"$f":"(((EF!$BK38+$D250)*IV$111+(EF!$BM38+$R250)*IV$120*$P$101+(EF!$BL38+$B250)*IV$109*$Q$101+(EF!$BN38+$C250)*IV$110*$B$101)*$C$37+((EF!$AZ38+$D250)*IV$111+(EF!$BB38+$R250)*IV$120*$P$101+(EF!$BA38+$B250)*IV$109*$Q$101+(EF!$BC38+$C250)*IV$110*$B$101)*$B$37+((EF!$BV38+$D250)*IV$111+(EF!$BX38+$R250)*IV$120*$P$101+(EF!$BW38+$B250)*IV$109*$Q$101+(EF!$BY38+$C250)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":1.8958456391267733},{"$f":"((EF!$AD38+$B250)*IW$109*IW$122+(EF!$AD53+$B250)*IW$109*IW$123)*IW$107/1000000","v":3.8501095021629239},{"$f":"((EF!$AD38+$B250)*IX$122+(EF!$AD53+$B250)*IX$123)*IX$109*IX$107/1000000","v":3.0800876017303391},{"$f":"(((EF!$AD38+$B250)*IY$109+(EF!$AH38+$N250)*IY$116*$H$100)*IY$122+((EF!$AD53+$B250)*IY$109+(EF!$AH53+$N250)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":0.45295405907799102},{"$f":"(((EF!$AD38+$B250)*IZ$109+(EF!$AH38+$N250)*IZ$116*$H$100)*IZ$122+((EF!$AD53+$B250)*IZ$109+(EF!$AH53+$N250)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":3.0800876017303391},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*JA$109+JA$120*$P$99*(EF!$AB38+$R250))*JA$122+((EF!$S53+$B250)*JA$109+JA$120*$P$99*(EF!$AB53+$R250))*JA$123)*JA$107","v":1.96432466572799},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$C38+$B250)*JB$109*$Q$97+(EF!$B38+$C250)*JB$110)*JB$122+((EF!$C53+$B250)*JB$109*$Q$97+(EF!$B53+$C250)*JB$110)*JB$123)*JB$107)","v":10.304609827144514},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$C38+$B250)*JC$109*$Q$97+(EF!$B38+$C250)*JC$110)*JC$122+((EF!$C53+$B250)*JC$109*$Q$97+(EF!$B53+$C250)*JC$110)*JC$123)*JC$107)","v":12.076162468400961}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C42+$B254)*B$109*$Q$97+(EF!$B42+$C254)*B$110)+((EF!$C57+$B254)*B$109*$Q$97+(EF!$B57+$C254)*B$110)*B$123)*B$107)","v":21.904345810039022},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*C$109*$Q$98+(EF!$I42+$C254)*C$110)*C$122+((EF!$J57+$B254)*C$109*$Q$98+(EF!$I57+$C254)*C$110)*C$123)*C$107","v":1.3042915234827372},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*D$111+(EF!$BM42+$R254)*D$120*$P$101+(EF!$BL42+$B254)*D$109*$Q$101+(EF!$BN42+$C254)*D$110*$B$101)*$C$17+((EF!$AZ42+$D254)*D$111+(EF!$BB42+$R254)*D$120*$P$101+(EF!$BA42+$B254)*D$109*$Q$101+(EF!$BC42+$C254)*D$110*$B$101)*$B$17+((EF!$BV42+$D254)*D$111+(EF!$BX42+$R254)*D$120*$P$101+(EF!$BW42+$B254)*D$109*$Q$101+(EF!$BY42+$C254)*D$110*$B$101)*$D$17)*D$122*D$107","v":0.9158229289455796},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*E$109+(EF!$AB42+$R254)*E$120*$P$99)*E$122+((EF!$S57+$B254)*E$109+(EF!$AB57+$R254)*E$120*$P$99)*E$123)*E$107","v":0.13150330886323147},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*F$122+(EF!$AD57+$B254)*F$123)*F$109*F$107","v":2.2804176999600474E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C42+$B254)*G$109*$Q$97+(EF!$B42+$C254)*G$110)+((EF!$C57+$B254)*G$109*$Q$97+(EF!$B57+$C254)*G$110)*G$123)*G$107)","v":9.3332235706580153},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*H$109*$Q$98+(EF!$I42+$C254)*H$110)*H$122+((EF!$J57+$B254)*H$109*$Q$98+(EF!$I57+$C254)*H$110)*H$123)*H$107","v":0.34781107292872993},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*I$111+(EF!$BM42+$R254)*I$120*$P$101+(EF!$BL42+$B254)*I$109*$Q$101+(EF!$BN42+$C254)*I$110*$B$101)*$C$17+((EF!$AZ42+$D254)*I$111+(EF!$BB42+$R254)*I$120*$P$101+(EF!$BA42+$B254)*I$109*$Q$101+(EF!$BC42+$C254)*I$110*$B$101)*$B$17+((EF!$BV42+$D254)*I$111+(EF!$BX42+$R254)*I$120*$P$101+(EF!$BW42+$B254)*I$109*$Q$101+(EF!$BY42+$C254)*I$110*$B$101)*$D$17)*I$122*I$107","v":0.27049781617956892},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*J$109+(EF!$AB42+$R254)*J$120*$P$99)*J$122+((EF!$S57+$B254)*J$109+(EF!$AB57+$R254)*J$120*$P$99)*J$123)*J$107","v":0.32999575624399369},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*K$122+(EF!$AD57+$B254)*K$123)*K$109*K$107","v":2.2804176999600474E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C42+$B254)*L$109*$Q$97+(EF!$B42+$C254)*L$110)+((EF!$C57+$B254)*L$109*$Q$97+(EF!$B57+$C254)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J42+$B254)*M$109*$Q$98+(EF!$I42+$C254)*M$110)*M$122+((EF!$J57+$B254)*M$109*$Q$98+(EF!$I57+$C254)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK42+$D254)*N$111+(EF!$BM42+$R254)*N$120*$P$101+(EF!$BL42+$B254)*N$109*$Q$101+(EF!$BN42+$C254)*N$110*$B$101)*$C$17+((EF!$AZ42+$D254)*N$111+(EF!$BB42+$R254)*N$120*$P$101+(EF!$BA42+$B254)*N$109*$Q$101+(EF!$BC42+$C254)*N$110*$B$101)*$B$17+((EF!$BV42+$D254)*N$111+(EF!$BX42+$R254)*N$120*$P$101+(EF!$BW42+$B254)*N$109*$Q$101+(EF!$BY42+$C254)*N$110*$B$101)*$D$17)*N$122*N$107","v":2.5260388805304546},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S42+$B254)*O$109+(EF!$AB42+$R254)*O$120*$P$99)*O$122+((EF!$S57+$B254)*O$109+(EF!$AB57+$R254)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD42+$B254)*P$122+(EF!$AD57+$B254)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C42+$B254)*Q$109*$Q$97+(EF!$B42+$C254)*Q$110)+((EF!$C57+$B254)*Q$109*$Q$97+(EF!$B57+$C254)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J42+$B254)*R$109*$Q$98+(EF!$I42+$C254)*R$110)*R$122+((EF!$J57+$B254)*R$109*$Q$98+(EF!$I57+$C254)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK42+$D254)*S$111+(EF!$BM42+$R254)*S$120*$P$101+(EF!$BL42+$B254)*S$109*$Q$101+(EF!$BN42+$C254)*S$110*$B$101)*$C$17+((EF!$AZ42+$D254)*S$111+(EF!$BB42+$R254)*S$120*$P$101+(EF!$BA42+$B254)*S$109*$Q$101+(EF!$BC42+$C254)*S$110*$B$101)*$B$17+((EF!$BV42+$D254)*S$111+(EF!$BX42+$R254)*S$120*$P$101+(EF!$BW42+$B254)*S$109*$Q$101+(EF!$BY42+$C254)*S$110*$B$101)*$D$17)*S$122*S$107","v":2.5188873845743265},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S42+$B254)*T$109+(EF!$AB42+$R254)*T$120*$P$99)*T$122+((EF!$S57+$B254)*T$109+(EF!$AB57+$R254)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD42+$B254)*U$122+(EF!$AD57+$B254)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C42+$B254)*V$109*Q$97+(EF!$B42+$C254)*V$110)+((EF!$C57+$B254)*V$109*Q$97+(EF!$B57+$C254)*V$110)*V$123)*V$107)","v":8.5458501378145169},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*W$109*$Q$98+(EF!$I42+$C254)*W$110)*W$122+((EF!$J57+$B254)*W$109*$Q$98+(EF!$I57+$C254)*W$110)*W$123)*W$107","v":0.58090359898008825},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*X$111+(EF!$BM42+$R254)*X$120*$P$101+(EF!$BL42+$B254)*X$109*$Q$101+(EF!$BN42+$C254)*X$110*$B$101)*$C$19+((EF!$AZ42+$D254)*X$111+(EF!$BB42+$R254)*X$120*$P$101+(EF!$BA42+$B254)*X$109*$Q$101+(EF!$BC42+$C254)*X$110*$B$101)*$B$19+((EF!$BV42+$D254)*X$111+(EF!$BX42+$R254)*X$120*$P$101+(EF!$BW42+$B254)*X$109*$Q$101+(EF!$BY42+$C254)*X$110*$B$101)*$D$19)*X$122*X$107","v":0.19209108172186737},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*Y$109+(EF!$AB42+$R254)*Y$120*$P$99)*Y$122+((EF!$S57+$B254)*Y$109+(EF!$AB57+$R254)*Y$120*$P$99)*Y$123)*Y$107","v":2.4315396731147576E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD42+$B254)*Z$122+(EF!$AD57+$B254)*Z$123)*Z$109*Z$107)","v":2.2404029966276821E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD42+$B254)*AA$122+(EF!$AD57+$B254)*AA$123)*AA$109*AA$107)","v":2.3318319786408706E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C42+$B254)*AB$109*Q$97+(EF!$B42+$C254)*AB$110)+((EF!$C57+$B254)*AB$109*Q$97+(EF!$B57+$C254)*AB$110)*AB$123)*AB$107)","v":12.818775206721774},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*AC$109*$Q$98+(EF!$I42+$C254)*AC$110)*AC$122+((EF!$J57+$B254)*AC$109*$Q$98+(EF!$I57+$C254)*AC$110)*AC$123)*AC$107","v":0.34170799940005192},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*AD$111+(EF!$BM42+$R254)*AD$120*$P$101+(EF!$BL42+$B254)*AD$109*$Q$101+(EF!$BN42+$C254)*AD$110*$B$101)*$C$19+((EF!$AZ42+$D254)*AD$111+(EF!$BB42+$R254)*AD$120*$P$101+(EF!$BA42+$B254)*AD$109*$Q$101+(EF!$BC42+$C254)*AD$110*$B$101)*$B$19+((EF!$BV42+$D254)*AD$111+(EF!$BX42+$R254)*AD$120*$P$101+(EF!$BW42+$B254)*AD$109*$Q$101+(EF!$BY42+$C254)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":7.426994466025072E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*AE$109+(EF!$AB42+$R254)*AE$120*$P$99)*AE$122+((EF!$S57+$B254)*AE$109+(EF!$AB57+$R254)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD42+$B254)*AF$122+(EF!$AD57+$B254)*AF$123)*AF$109*AF$107)","v":3.9049948937157783E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C42+$B254)*AG$109*Q$97+(EF!$B42+$C254)*AG$110)+((EF!$C57+$B254)*AG$109*Q$97+(EF!$B57+$C254)*AG$110)*AG$123)*AG$107)","v":4.1218078802835416},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J42+$B254)*AH$109*$Q$98+(EF!$I42+$C254)*AH$110)*AH$122+((EF!$J57+$B254)*AH$109*$Q$98+(EF!$I57+$C254)*AH$110)*AH$123)*AH$107","v":0.34695155306078623},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK42+$D254)*AI$111+(EF!$BM42+$R254)*AI$120*$P$101+(EF!$BL42+$B254)*AI$109*$Q$101+(EF!$BN42+$C254)*AI$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AI$111+(EF!$BB42+$R254)*AI$120*$P$101+(EF!$BA42+$B254)*AI$109*$Q$101+(EF!$BC42+$C254)*AI$110*$B$101)*$B$20+((EF!$BV42+$D254)*AI$111+(EF!$BX42+$R254)*AI$120*$P$101+(EF!$BW42+$B254)*AI$109*$Q$101+(EF!$BY42+$C254)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":0.16590117854975558},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S42+$B254)*AJ$109+(EF!$AB42+$R254)*AJ$120*$P$99)*AJ$122+((EF!$S57+$B254)*AJ$109+(EF!$AB57+$R254)*AJ$120*$P$99)*AJ$123)*AJ$107","v":8.0649164203483614E-2},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD42+$B254)*AK$122+(EF!$AD57+$B254)*AK$123)*AK$109*AK$107)","v":2.2747822717839938E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C42+$B254)*AL$109*Q$97+(EF!$B42+$C254)*AL$110)+((EF!$C57+$B254)*AL$109*Q$97+(EF!$B57+$C254)*AL$110)*AL$123)*AL$107)","v":4.4380351783828456},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J42+$B254)*AM$109*$Q$98+(EF!$I42+$C254)*AM$110)*AM$122+((EF!$J57+$B254)*AM$109*$Q$98+(EF!$I57+$C254)*AM$110)*AM$123)*AM$107","v":0.34688629967394169},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK42+$D254)*AN$111+(EF!$BM42+$R254)*AN$120*$P$101+(EF!$BL42+$B254)*AN$109*$Q$101+(EF!$BN42+$C254)*AN$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AN$111+(EF!$BB42+$R254)*AN$120*$P$101+(EF!$BA42+$B254)*AN$109*$Q$101+(EF!$BC42+$C254)*AN$110*$B$101)*$B$20+((EF!$BV42+$D254)*AN$111+(EF!$BX42+$R254)*AN$120*$P$101+(EF!$BW42+$B254)*AN$109*$Q$101+(EF!$BY42+$C254)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":7.5395443845084537E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S42+$B254)*AO$109+(EF!$AB42+$R254)*AO$120*$P$99)*AO$122+((EF!$S57+$B254)*AO$109+(EF!$AB57+$R254)*AO$120*$P$99)*AO$123)*AO$107","v":8.063399600185997E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42+$B254)*AP$122+(EF!$AD57+$B254)*AP$123)*AP$109*AP$107)","v":3.790590731672859E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C42+$B254)*AQ$109*Q$97+(EF!$B42+$C254)*AQ$110+AQ$112*$D$97*(EF!$E42+$H254))+((EF!$C57+$B254)*AQ$109*Q$97+(EF!$B57+$C254)*AQ$110+AQ$112*$D$97*(EF!$E57+$H254))*AQ$123)*AQ$107)","v":16.927846308153224},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42+$B254)*AR$109*$Q$98+(EF!$I42+$C254)*AR$110+AR$112*$D$98*(EF!$L42+$H254))*AR$122+((EF!$J57+$B254)*AR$109*$Q$98+(EF!$I57+$C254)*AR$110+AR$112*$D$98*(EF!$L57+$H254))*AR$123)*AR$107","v":0.82821697998355182},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D254+EF!$BK42)*AS$111+(EF!$BM42+R254)*AS$120*$P$101+(EF!$BL42+B254)*AS$109*$Q$101+(EF!$BN42+C254)*AS$110*$B$101+(EF!$BO42+H254)*AS$112*$D$101)*$C$25+((EF!$AZ42+D254)*AS$111+(EF!$BB42+R254)*AS$120*$P$101+(EF!$BA42+B254)*AS$109*$Q$101+(EF!$BC42+C254)*AS$110*$B$101+(EF!$BD42+H254)*AS$112*$D$101)*$B$25+((EF!$BV42+D254)*AS$111+(EF!$BX42+R254)*AS$120*$P$101+(EF!$BW42+B254)*AS$109*$Q$101+(EF!$BY42+C254)*AS$110*$B$101+(EF!$BZ42+H254)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":0.55388387726503652},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42+$B254)*AT$109+(EF!$AB42+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U42+$H254))*AT$122+((EF!$S57+$B254)*AT$109+(EF!$AB57+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U57+$H254))*AT$123)*AT$107","v":0.15111436037254383},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42+$B254)*AU$109+AU$112*$D$100*(EF!$AJ42+$H254))*AU$122+((EF!$AD57+$B254)*AU$109++AU$112*$D$100*(EF!$AJ57+$H254))*AU$123)*AU$107","v":2.6106688918818663E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42+$B254)*AV$109+AV$112*$D$100*(EF!$AJ42+$H254))*AV$122+((EF!$AD57+$B254)*AV$109++AV$112*$D$100*(EF!$AJ57+$H254))*AV$123)*AV$107","v":0.17404459279212442},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C42+$B254)*AW$109*$Q$97+(EF!$B42+$C254)*AW$110)+((EF!$C57+$B254)*AW$109*$Q$97+(EF!$B57+$C254)*AW$110)*AW$123)*AW$107)","v":5.4023674928618268},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J42+$B254)*AX$109*$Q$98+(EF!$I42+$C254)*AX$110)*AX$122+((EF!$J57+$B254)*AX$109*$Q$98+(EF!$I57+$C254)*AX$110)*AX$123)*AX$107","v":2.4778196149334106},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D254+EF!$BK42)*AY$111+(EF!$BM42+$R254)*AY$120*$P$101+(EF!$BL42+$B254)*AY$109*$Q$101+(EF!$BN42+$C254)*AY$110*$B$101+(EF!$BO42+$H254)*AY$112*$D$101)*$C$26+((EF!$AZ42+$D254)*AY$111+(EF!$BB42+$R254)*AY$120*$P$101+(EF!$BA42+$B254)*AY$109*$Q$101+(EF!$BC42+$C254)*AY$110*$B$101+(EF!$BD42+$H254)*AY$112*$D$101)*$B$26+((EF!$BV42+$D254)*AY$111+(EF!$BX42+$R254)*AY$120*$P$101+(EF!$BW42+$B254)*AY$109*$Q$101+(EF!$BY42+$C254)*AY$110*$B$101+(EF!$BZ42+$H254)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.28722773206330765},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S42+$B254)*AZ$109+(EF!$AB42+$R254)*AZ$120*$P$99)*AZ$122+((EF!$S57+$B254)*AZ$109+(EF!$AB57+$R254)*AZ$120*$P$99)*AZ$123)*AZ$107","v":1.7239952442362698E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B254)*BA$109)*BA$122+((EF!$AD57+$B254)*BA$109)*BA$123)*BA$107","v":0.40204213950993445},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B254)*BB$109)*BB$122+((EF!$AD57+$B254)*BB$109)*BB$123)*BB$107","v":2.4614824867955173E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C42+$B254)*BC$109*Q$97+(EF!$B42+$C254)*BC$110)+((EF!$C57+$B254)*BC$109*Q$97+(EF!$B57+$C254)*BC$110)*BC$123)*BC$107)","v":10.313220448673039},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42+$B254)*BD$109*$Q$98+(EF!$I42+$C254)*BD$110)*BD$122+((EF!$J57+$B254)*BD$109*$Q$98+(EF!$I57+$C254)*BD$110)*BD$123)*BD$107","v":0.37618154802846621},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42+$D254)*BE$111+(EF!$BM42+$R254)*BE$120*$P$101+(EF!$BL42+$B254)*BE$109*$Q$101+(EF!$BN42+$C254)*BE$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BE$111+(EF!$BB42+$R254)*BE$120*$P$101+(EF!$BA42+$B254)*BE$109*$Q$101+(EF!$BC42+$C254)*BE$110*$B$101)*$B$18+((EF!$BV42+$D254)*BE$111+(EF!$BX42+$R254)*BE$120*$P$101+(EF!$BW42+$B254)*BE$109*$Q$101+(EF!$BY42+$C254)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":0.17987803085481482},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42+$B254)*BF$109+(EF!$AB42+$R254)*BF$120*$P$99)*BF$122+((EF!$S57+$B254)*BF$109+(EF!$AB57+$R254)*BF$120*$P$99)*BF$123)*BF$107","v":8.7443699760447691E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BG$122+(EF!$AD57+$B254)*BG$123)*BG$109*BG$107","v":8.2214275439726772E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C42+$B254)*BH$109*$Q$97+(EF!$B42+$C254)*BH$110)+((EF!$C57+$B254)*BH$109*$Q$97+(EF!$B57+$C254)*BH$110)*BH$123)*BH$107)","v":10.313220448673039},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42+$B254)*BI$109*$Q$98+(EF!$I42+$C254)*BI$110)*BI$122+((EF!$J57+$B254)*BI$109*$Q$98+(EF!$I57+$C254)*BI$110)*BI$123)*BI$107","v":0.37618154802846621},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42+$D254)*BJ$111+(EF!$BM42+$R254)*BJ$120*$P$101+(EF!$BL42+$B254)*BJ$109*$Q$101+(EF!$BN42+$C254)*BJ$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BJ$111+(EF!$BB42+$R254)*BJ$120*$P$101+(EF!$BA42+$B254)*BJ$109*$Q$101+(EF!$BC42+$C254)*BJ$110*$B$101)*$B$18+((EF!$BV42+$D254)*BJ$111+(EF!$BX42+$R254)*BJ$120*$P$101+(EF!$BW42+$B254)*BJ$109*$Q$101+(EF!$BY42+$C254)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":0.17987803085481482},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42+$B254)*BK$109+(EF!$AB42+$R254)*BK$120*$P$99)*BK$122+((EF!$S57+$B254)*BK$109+(EF!$AB57+$R254)*BK$120*$P$99)*BK$123)*BK$107","v":8.7443699760447691E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BL$122+(EF!$AD57+$B254)*BL$123)*BL$109*BL$107","v":2.4664282631918031E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BM$122+(EF!$AD57+$B254)*BM$123)*BM$109*BM$107","v":8.2214275439726772E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C42+$B254)*BN$109*Q$97+(EF!$B42+$C254)*BN$110)+((EF!$C57+$B254)*BN$109*Q$97+(EF!$B57+$C254)*BN$110)*BN$123)*BN$107)","v":11.593516191517889},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B254)*BO$109*$Q$98+(EF!$I42+$C254)*BO$110)*BO$122+((EF!$J57+$B254)*BO$109*$Q$98+(EF!$I57+$C254)*BO$110)*BO$123)*BO$107","v":1.0994910768446269},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B254)*BP$109+(EF!$AB42+$R254)*BP$120*$P$99)*BP$122+((EF!$S57+$B254)*BP$109+(EF!$AB57+$R254)*BP$120*$P$99)*BP$123)*BP$107","v":0.16048827283497127},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD42+$B254)*BQ$122+(EF!$AD57+$B254)*BQ$123)*BQ$109*BQ$107","v":7.3936364550960199E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J42+$B254)*BR$109*$Q$98+(EF!$I42+$C254)*BR$110)*BR$122+((EF!$J57+$B254)*BR$109*$Q$98+(EF!$I57+$C254)*BR$110)*BR$123)*BR$107","v":1.062963277581553},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42+$B254)*BS$109+(EF!$AB42+$R254)*BS$120*$P$99)*BS$122+((EF!$S57+$B254)*BS$109+(EF!$AB57+$R254)*BS$120*$P$99)*BS$123)*BS$107","v":0.15515645747270643},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD42+$B254)*BT$122+(EF!$AD57+$B254)*BT$123)*BT$109*BT$107","v":7.1480016573758201E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C42+$B254)*BU$109*Q$97+(EF!$B42+$C254)*BU$110)+((EF!$C57+$B254)*BU$109*Q$97+(EF!$B57+$C254)*BU$110)*BU$123)*BU$107)","v":11.184396401249462},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J42+$B254)*BV$109*$Q$98+(EF!$I42+$C254)*BV$110)*BV$122+((EF!$J57+$B254)*BV$109*$Q$98+(EF!$I57+$C254)*BV$110)*BV$123)*BV$107","v":1.0606914968613097},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S42+$B254)*BW$109+(EF!$AB42+$R254)*BW$120*$P$99)*BW$122+((EF!$S57+$B254)*BW$109+(EF!$AB57+$R254)*BW$120*$P$99)*BW$123)*BW$107","v":0.15482485481423108},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD42+$B254)*BX$122+(EF!$AD57+$B254)*BX$123)*BX$109*BX$107","v":7.1327248433070992E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD42+$B254)*BY$122+(EF!$AD57+$B254)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP42+$B254)*BZ$122+(EF!$AP57+$B254)*BZ$123)*BZ$109*BZ$107","v":0.22117803888010842},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK42+$D254)*CA$111+(EF!$BM42+$R254)*CA$120*$P$101+(EF!$BL42+$B254)*CA$109*$Q$101+(EF!$BN42+$C254)*CA$110*$B$101)*$C$35+((EF!$AZ42+$D254)*CA$111+(EF!$BB42+$R254)*CA$120*$P$101+(EF!$BA42+$B254)*CA$109*$Q$101+(EF!$BC42+$C254)*CA$110*$B$101)*$B$35+((EF!$BV42+$D254)*CA$111+(EF!$BX42+$R254)*CA$120*$P$101+(EF!$BW42+$B254)*CA$109*$Q$101+(EF!$BY42+$C254)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.57567922507707892},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C42+$B254)*CB$109*Q$97+(EF!$B42+$C254)*CB$110+(EF!$D42+$E254)*CB$111*$C$97)+((EF!$C57+$B254)*CB$109*Q$97+(EF!$B57+$C254)*CB$110+(EF!$D57+$E254)*CB$111*$C$97)*CB$123)*CB$107)","v":8.1491072305052263},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CC$109*$Q$98+(EF!$I42+$C254)*CC$110+(EF!$K42+$E254)*CC$111*$C$98)*CC$122+((EF!$J57+$B254)*CC$109*$Q$98+(EF!$I57+$C254)*CC$110+(EF!$K57+$E254)*CC$111*$C$98)*CC$123)*CC$107","v":0.42703453623592369},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CD$109+(EF!$T42+$E254)*CD$111*$C$99+(EF!$AB42+$R254)*CD$120*$P$99)*CD$122+((EF!$S57+$B254)*CD$109+(EF!$T57+$E254)*CD$111*$C$99+(EF!$AB57+$R254)*CD$120*$P$99)*CD$123)*CD$107","v":0.11549716762665574},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CE$109+(EF!$AE42+$E254)*CE$111*$C$100)*CE$122+((EF!$AD57+$B254)*CE$109+(EF!$AE57+$E254)*CE$111*$C$100)*CE$123)*CE$107)","v":3.3359595919920507E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C42+$B254)*CF$109*Q$97+(EF!$B42+$C254)*CF$110+(EF!$D42+$F254)*CF$111*$C$97)+((EF!$C57+$B254)*CF$109*Q$97+(EF!$B57+$C254)*CF$110+(EF!$D57+$F254)*CF$111*$C$97)*CF$123)*CF$107)","v":9.625205692934065},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CG$109*$Q$98+(EF!$I42+$C254)*CG$110+(EF!$K42+$F254)*CG$111*$C$98)*CG$122+((EF!$J57+$B254)*CG$109*$Q$98+(EF!$I57+$C254)*CG$110+(EF!$K57+$F254)*CG$111*$C$98)*CG$123)*CG$107","v":0.42871028587620763},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CH$109+(EF!$T42+$F254)*CH$111*$C$99+(EF!$AB42+$R254)*CH$120*$P$99)*CH$122+((EF!$S57+$B254)*CH$109+(EF!$T57+$F254)*CH$111*$C$99+(EF!$AB57+$R254)*CH$120*$P$99)*CH$123)*CH$107","v":0.11676424013838479},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CI$109+(EF!$AE42+$F254)*CI$111*$C$100)*CI$122+((EF!$AD57+$B254)*CI$109+(EF!$AE57+$F254)*CI$111*$C$100)*CI$123)*CI$107)","v":3.3359595919920507E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C42+$B254)*CJ$109*Q$97+(EF!$B42+$C254)*CJ$110+(EF!$D42+$G254)*CJ$111*$C$97)+((EF!$C57+$B254)*CJ$109*Q$97+(EF!$B57+$C254)*CJ$110+(EF!$D57+$G254)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CK$109*$Q$98+(EF!$I42+$C254)*CK$110+(EF!$K42+$G254)*CK$111*$C$98)*CK$122+((EF!$J57+$B254)*CK$109*$Q$98+(EF!$I57+$C254)*CK$110+(EF!$K57+$G254)*CK$111*$C$98)*CK$123)*CK$107","v":0.41607978516776095},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CL$109+(EF!$T42+$G254)*CL$111*$C$99+(EF!$AB42+$R254)*CL$120*$P$99)*CL$122+((EF!$S57+$B254)*CL$109+(EF!$T57+$G254)*CL$111*$C$99+(EF!$AB57+$R254)*CL$120*$P$99)*CL$123)*CL$107","v":6.7008769103195616E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CM$109+(EF!$AE42+$G254)*CM$111*$C$100)*CM$122+((EF!$AD57+$B254)*CM$109+(EF!$AE57+$G254)*CM$111*$C$100)*CM$123)*CM$107)","v":0.22239730613280334},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C42+$B254)*CN$109*Q$97+(EF!$B42+$C254)*CN$110)+((EF!$C57+$B254)*CN$109*Q$97+(EF!$B57+$C254)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J42+$B254)*CO$109*$Q$98+(EF!$I42+$C254)*CO$110)*CO$122+((EF!$J57+$B254)*CO$109*$Q$98+(EF!$I57+$C254)*CO$110)*CO$123)*CO$107","v":1.9210634724537103},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*CP$111+(EF!$BM42+$R254)*CP$120*$P$101+(EF!$BL42+$B254)*CP$109*$Q$101+(EF!$BN42+$C254)*CP$110*$B$101)*$C$30+((EF!$AZ42+$D254)*CP$111+(EF!$BB42+$R254)*CP$120*$P$101+(EF!$BA42+$B254)*CP$109*$Q$101+(EF!$BC42+$C254)*CP$110*$B$101)*$B$30+((EF!$BV42+$D254)*CP$111+(EF!$BX42+$R254)*CP$120*$P$101+(EF!$BW42+$B254)*CP$109*$Q$101+(EF!$BY42+$C254)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":1.8144179452593816},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB42+$R254))*CQ$122+((EF!$S57+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB57+$R254))*CQ$123)*CQ$107","v":0.2330599643755028},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*CR$109+(EF!$AI42+$M254)*CR$115*$J$100)*CR$122+((EF!$AD57+$B254)*CR$109+(EF!$AI57+$M254)*CR$115*$J$100)*CR$123)*CR$107","v":0.12918381259854708},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*CS$109+(EF!$AI42+$M254)*CS$115*$J$100)*CS$122+((EF!$AD57+$B254)*CS$109+(EF!$AI57+$M254)*CS$115*$J$100)*CS$123)*CS$107","v":4.8443929724455159E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C42+$B254)*CT$109*Q$97+(EF!$B42+$C254)*CT$110+CT$113*$E$97*(EF!$F42+$I254))+((EF!$C57+$B254)*CT$109*Q$97+(EF!$B57+$C254)*CT$110+CT$113*$E$97*(EF!$F57+$I254))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J42+$B254)*CU$109*$Q$98+(EF!$I42+$C254)*CU$110+CU$113*$E$98*(EF!$M42+$I254))*CU$122+((EF!$J57+$B254)*CU$109*$Q$98+(EF!$I57+$C254)*CU$110+CU$113*$E$98*(EF!$M57+$I254))*CU$123)*CU$107","v":1.3365206595527976},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK42+$D254)*CV$111+(EF!$BM42+$R254)*CV$120*$P$101+(EF!$BL42+$B254)*CV$109*$Q$101+(EF!$BN42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BP42+$I254))*$C$28+((EF!$AZ42+$D254)*CV$111+(EF!$BB42+$R254)*CV$120*$P$101+(EF!$BA42+$B254)*CV$109*$Q$101+(EF!$BC42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BE42+$I254))*$B$28+((EF!$BV42+$D254)*CV$111+(EF!$BX42+$R254)*CV$120*$P$101+(EF!$BW42+$B254)*CV$109*$Q$101+(EF!$BY42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$CA42+$I254))*$D$28)*CV$107*CV$122","v":1.2290030709553494},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S42+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V42+$I254))*CW$122+((EF!$S57+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V57+$I254))*CW$123)*CW$107","v":0.19508652391746178},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD42+$B254)*CX$109+(EF!$AF42+$I254)*CX$113*$E$100)*CX$122+((EF!$AD57+$B254)*CX$109+(EF!$AF57+$I254)*CX$113*$E$100)*CX$123)*CX$107","v":4.2129212435625486E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C42+$B254)*CY$109*Q$97+(EF!$B42+$C254)*CY$110+CY$114*$F$97*(EF!$G42+$J254))+((EF!$C57+$B254)*CY$109*Q$97+(EF!$B57+$C254)*CY$110+CY$114*$F$97*(EF!$G57+$J254))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J42+$B254)*CZ$109*$Q$98+(EF!$I42+$C254)*CZ$110+CZ$114*$F$98*(EF!$N42+$J254))*CZ$122+((EF!$J57+$B254)*CZ$109*$Q$98+(EF!$I57+$C254)*CZ$110+CZ$114*$F$98*(EF!$N57+$J254))*CZ$123)*CZ$107","v":0.34329369762556561},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK42+$D254)*DA$111+(EF!$BM42+$R254)*DA$120*$P$101+(EF!$BL42+$B254)*DA$109*$Q$101+(EF!$BN42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ42+$J254))*$C$21+((EF!$AZ42+$D254)*DA$111+(EF!$BB42+$R254)*DA$120*$P$101+(EF!$BA42+$B254)*DA$109*$Q$101+(EF!$BC42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BF42+$J254))*$B$21+((EF!$BV42+$D254)*DA$111+(EF!$BX42+$R254)*DA$120*$P$101+(EF!$BW42+$B254)*DA$109*$Q$101+(EF!$BY42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$CB42+$J254))*$D$21)*DA$107*DA$122","v":0.16415210862251584},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S42+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W42+$J254))*DB$122+((EF!$S57+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W57+$J254))*DB$123)*DB$107","v":6.9525411920109331E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD42+$B254)*DC$109+(EF!$AG42+$J254)*DC$114*$F$100)*DC$122+((EF!$AD57+$B254)*DC$109+(EF!$AG57+$J254)*DC$114*$F$100)*DC$123)*DC$107","v":2.2507996015137994E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C42+$B254)*DD$109*$Q$97+(EF!$B42+$C254)*DD$110)+((EF!$C57+$B254)*DD$109*$Q$97+(EF!$B57+$C254)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42+$B254)*DE$109*$Q$98+(EF!$I42+$C254)*DE$110)*DE$122+((EF!$J57+$B254)*DE$109*$Q$98+(EF!$I57+$C254)*DE$110)*DE$123)*DE$107","v":0.33451211259335745},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D254+EF!$BK42)*DF$111+(EF!$BM42+$R254)*DF$120*$P$101+(EF!$BL42+$B254)*DF$109*$Q$101+(EF!$BN42+$C254)*DF$110*$B$101+(EF!$BO42+$H254)*DF$112*$D$101)*$C$26+((EF!$AZ42+$D254)*DF$111+(EF!$BB42+$R254)*DF$120*$P$101+(EF!$BA42+$B254)*DF$109*$Q$101+(EF!$BC42+$C254)*DF$110*$B$101+(EF!$BD42+$H254)*DF$112*$D$101)*$B$26+((EF!$BV42+$D254)*DF$111+(EF!$BX42+$R254)*DF$120*$P$101+(EF!$BW42+$B254)*DF$109*$Q$101+(EF!$BY42+$C254)*DF$110*$B$101+(EF!$BZ42+$H254)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":0.15995303444767572},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42+$B254)*DG$109+(EF!$AB42+$R254)*DG$120*$P$99)*DG$122+((EF!$S57+$B254)*DG$109+(EF!$AB57+$R254)*DG$120*$P$99)*DG$123)*DG$107","v":7.7757606382206593E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD42+$B254)*DH$109)*DH$122+((EF!$AD57+$B254)*DH$109)*DH$123)*DH$107","v":2.4922991825364806E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK42+$D254)*DI$111+(EF!$BM42+$R254)*DI$120*$P$101+(EF!$BL42+$B254)*DI$109*$Q$101+(EF!$BN42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BU42+$K254))*$C$36+((EF!$AZ42+$D254)*DI$111+(EF!$BB42+$R254)*DI$120*$P$101+(EF!$BA42+$B254)*DI$109*$Q$101+(EF!$BC42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ42+$K254))*$B$36+((EF!$BV42+$D254)*DI$111+(EF!$BX42+$R254)*DI$120*$P$101+(EF!$BW42+$B254)*DI$109*$Q$101+(EF!$BY42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$CF42+$K254))*$D$36)*DI$107*DI$122","v":9.4587818896385514},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD42+$B254)*DJ$109+(EF!$AN42+$K254)*DJ$119*$N$100)*DJ$122+((EF!$AD57+$B254)*DJ$109+(EF!$AN57+$K254)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.5070468395571569},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C42+$B254)*DK$109*Q$97+(EF!$B42+$C254)*DK$110+(EF!$H42+$L254)*DK$119*$O$97)+((EF!$C57+$B254)*DK$109*Q$97+(EF!$B57+$C254)*DK$110+(EF!$H57+$L254)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J42+$B254)*DL$109*$Q$98+(EF!$I42+$C254)*DL$110+(EF!$R42+$L254)*DL$119*$O$98)*DL$122+((EF!$J57+$B254)*DL$109*$Q$98+(EF!$I57+$C254)*DL$110+(EF!$R57+$L254)*DL$119*$O$98)*DL$123)*DL$107","v":0.32148682806907802},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S42+$B254)*DM$109+(EF!$AA42+$L254)*DM$119*$O$99+(EF!$AB42+$R254)*DM$120*$P$99)*DM$122+((EF!$S57+$B254)*DM$109+(EF!$AA57+$L254)*DM$119*$O$99+(EF!$AB57+$R254)*DM$120*$P$99*$R254)*DM$123)*DM$107","v":4.1060367387028285E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD42+$B254)*DN$109+(EF!$AN42+$L254)*DN$119*$O$100)*DN$122+((EF!$AD57+$B254)*DN$109+(EF!$AN57+$L254)*DN$119*$O$100)*DN$123)*DN$107","v":0.16889609073345008},{"$f":"((DO$122*((EF!$C42+$B254)*DO$109*Q$97+(EF!$B42+$C254)*DO$110)+((EF!$C57+$B254)*DO$109*Q$97+(EF!$B57+$C254)*DO$110)*DO$123)*DO$107)/1000000","v":439.1469240514171},{"$f":"((((EF!$J42+$B254)*DP$109*$Q$98+(EF!$I42+$C254)*DP$110)*DP$122+((EF!$J57+$B254)*DP$109*$Q$98+(EF!$I57+$C254)*DP$110)*DP$123)*DP$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*DQ$109+(EF!$AB42+$R254)*DQ$120*$P$99)*DQ$122+((EF!$S57+$B254)*DQ$109+(EF!$AB57+$R254)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*DR$122+(EF!$AD57+$B254)*DR$123)*DR$109*DR$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*DS$122+(EF!$AP57+$B254)*DS$123)*DS$109*DS$107)/1000000","v":2.4788984119252833},{"$f":"((DT$122*((EF!$C42+$B254)*DT$109*$Q$97+(EF!$B42+$C254)*DT$110)+((EF!$C57+$B254)*DT$109*$Q$97+(EF!$B57+$C254)*DT$110)*DT$123)*DT$107)/1000000","v":761.18800168912287},{"$f":"((((EF!$J42+$B254)*DU$109*$Q$98+(EF!$I42+$C254)*DU$110)*DU$122+((EF!$J57+$B254)*DU$109*$Q$98+(EF!$I57+$C254)*DU$110)*DU$123)*DU$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*DV$109+(EF!$AB42+$R254)*DV$120*$P$99)*DV$122+((EF!$S57+$B254)*DV$109+(EF!$AB57+$R254)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*DW$122+(EF!$AD57+$B254)*DW$123)*DW$109*DW$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*DX$122+(EF!$AP57+$B254)*DX$123)*DX$109*DX$107)/1000000","v":2.4788984119252833},{"$f":"((DY$122*((EF!$C42+$B254)*DY$109*$Q$97+(EF!$B42+$C254)*DY$110)+((EF!$C57+$B254)*DY$109*$Q$97+(EF!$B57+$C254)*DY$110)*DY$123)*DY$107)/1000000","v":761.18800168912287},{"$f":"((((EF!$J42+$B254)*DZ$109*$Q$98+(EF!$I42+$C254)*DZ$110)*DZ$122+((EF!$J57+$B254)*DZ$109*$Q$98+(EF!$I57+$C254)*DZ$110)*DZ$123)*DZ$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EA$109+(EF!$AB42+$R254)*EA$120*$P$99)*EA$122+((EF!$S57+$B254)*EA$109+(EF!$AB57+$R254)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*EB$122+(EF!$AD57+$B254)*EB$123)*EB$109*EB$107/1000000","v":1.5499862895027399},{"$f":"(((EF!$AP42+$B254)*EC$122+(EF!$AP57+$B254)*EC$123)*EC$109*EC$107)/1000000","v":2.4788984119252833},{"$f":"((ED$122*((EF!$C42+$B254)*ED$109*$Q$97+(EF!$B42+$C254)*ED$110)+((EF!$C57+$B254)*ED$109*$Q$97+(EF!$B57+$C254)*ED$110)*ED$123)*ED$107)/1000000","v":541.61453966341435},{"$f":"((((EF!$J42+$B254)*EE$109*$Q$98+(EF!$I42+$C254)*EE$110)*EE$122+((EF!$J57+$B254)*EE$109*$Q$98+(EF!$I57+$C254)*EE$110)*EE$123)*EE$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EF$109+(EF!$AB42+$R254)*EF$120*$P$99)*EF$122+((EF!$S57+$B254)*EF$109+(EF!$AB57+$R254)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*EG$122+(EF!$AD57+$B254)*EG$123)*EG$109*EG$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*EH$122+(EF!$AP57+$B254)*EH$123)*EH$109*EH$107)/1000000","v":2.4788984119252833},{"$f":"((EI$122*((EF!$C42+$B254)*EI$109*$Q$97+(EF!$B42+$C254)*EI$110)+((EF!$C57+$B254)*EI$109*$Q$97+(EF!$B57+$C254)*EI$110)*EI$123)*EI$107)/1000000","v":541.61453966341435},{"$f":"((((EF!$J42+$B254)*EJ$109*$Q$98+(EF!$I42+$C254)*EJ$110)*EJ$122+((EF!$J57+$B254)*EJ$109*$Q$98+(EF!$I57+$C254)*EJ$110)*EJ$123)*EJ$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EK$109+(EF!$AB42+$R254)*EK$120*$P$99)*EK$122+((EF!$S57+$B254)*EK$109+(EF!$AB57+$R254)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*EL$122+(EF!$AD57+$B254)*EL$123)*EL$109*EL$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*EM$122+(EF!$AP57+$B254)*EM$123)*EM$109*EM$107)/1000000","v":2.4788984119252833},{"$f":"((EN$122*((EF!$C42+$B254)*EN$109*$Q$97+(EF!$B42+$C254)*EN$110)+((EF!$C57+$B254)*EN$109*$Q$97+(EF!$B57+$C254)*EN$110)*EN$123)*EN$107)/1000000","v":219.57346202570855},{"$f":"((((EF!$J42+$B254)*EO$109*$Q$98+(EF!$I42+$C254)*EO$110)*EO$122+((EF!$J57+$B254)*EO$109*$Q$98+(EF!$I57+$C254)*EO$110)*EO$123)*EO$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EP$109+(EF!$AB42+$R254)*EP$120*$P$99)*EP$122+((EF!$S57+$B254)*EP$109+(EF!$AB57+$R254)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*EQ$122+(EF!$AD57+$B254)*EQ$123)*EQ$109*EQ$107/1000000","v":1.5499862895027399},{"$f":"(((EF!$AP42+$B254)*ER$122+(EF!$AP57+$B254)*ER$123)*ER$109*ER$107)/1000000","v":2.4788984119252833},{"$f":"((ES$122*((EF!$C42+$B254)*ES$109*$Q$97+(EF!$B42+$C254)*ES$110)+((EF!$C57+$B254)*ES$109*$Q$97+(EF!$B57+$C254)*ES$110)*ES$123)*ES$107)/1000000","v":644.08215527541176},{"$f":"((((EF!$J42+$B254)*ET$109*$Q$98+(EF!$I42+$C254)*ET$110)*ET$122+((EF!$J57+$B254)*ET$109*$Q$98+(EF!$I57+$C254)*ET$110)*ET$123)*ET$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EU$109+(EF!$AB42+$R254)*EU$120*$P$99)*EU$122+((EF!$S57+$B254)*EU$109+(EF!$AB57+$R254)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*EV$122+(EF!$AD57+$B254)*EV$123)*EV$109*EV$107/1000000","v":1.5499862895027399},{"$f":"(((EF!$AP42+$B254)*EW$122+(EF!$AP57+$B254)*EW$123)*EW$109*EW$107)/1000000","v":2.4788984119252833},{"$f":"((EX$122*((EF!$C42+$B254)*EX$109*$Q$97+(EF!$B42+$C254)*EX$110)+((EF!$C57+$B254)*EX$109*$Q$97+(EF!$B57+$C254)*EX$110)*EX$123)*EX$107)/1000000","v":614.80569367198393},{"$f":"((((EF!$J42+$B254)*EY$109*$Q$98+(EF!$I42+$C254)*EY$110)*EY$122+((EF!$J57+$B254)*EY$109*$Q$98+(EF!$I57+$C254)*EY$110)*EY$123)*EY$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*EZ$109+(EF!$AB42+$R254)*EZ$120*$P$99)*EZ$122+((EF!$S57+$B254)*EZ$109+(EF!$AB57+$R254)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*FA$122+(EF!$AD57+$B254)*FA$123)*FA$109*FA$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*FB$122+(EF!$AP57+$B254)*FB$123)*FB$109*FB$107)/1000000","v":2.4788984119252833},{"$f":"((FC$122*((EF!$C42+$B254)*FC$109*$Q$97+(EF!$B42+$C254)*FC$110)+((EF!$C57+$B254)*FC$109*$Q$97+(EF!$B57+$C254)*FC$110)*FC$123)*FC$107)/1000000","v":570.8910012668423},{"$f":"((((EF!$J42+$B254)*FD$109*$Q$98+(EF!$I42+$C254)*FD$110)*FD$122+((EF!$J57+$B254)*FD$109*$Q$98+(EF!$I57+$C254)*FD$110)*FD$123)*FD$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*FE$109+(EF!$AB42+$R254)*FE$120*$P$99)*FE$122+((EF!$S57+$B254)*FE$109+(EF!$AB57+$R254)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*FF$122+(EF!$AD57+$B254)*FF$123)*FF$109*FF$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*FG$122+(EF!$AP57+$B254)*FG$123)*FG$109*FG$107)/1000000","v":2.4788984119252833},{"$f":"((FH$122*((EF!$C42+$B254)*FH$109*$Q$97+(EF!$B42+$C254)*FH$110)+((EF!$C57+$B254)*FH$109*$Q$97+(EF!$B57+$C254)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J42+$B254)*FI$109*$Q$98+(EF!$I42+$C254)*FI$110)*FI$122+((EF!$J57+$B254)*FI$109*$Q$98+(EF!$I57+$C254)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*FJ$109+(EF!$AB42+$R254)*FJ$120*$P$99)*FJ$122+((EF!$S57+$B254)*FJ$109+(EF!$AB57+$R254)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD42+$B254)*FK$122+(EF!$AD57+$B254)*FK$123)*FK$109*FK$107/1000000","v":1.5499862895027399},{"$f":"(((EF!$AP42+$B254)*FL$122+(EF!$AP57+$B254)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C42+$B254)*FM$109*$Q$97+(EF!$B42+$C254)*FM$110)+((EF!$C57+$B254)*FM$109*$Q$97+(EF!$B57+$C254)*FM$110)*FM$123)*FM$107)/1000000","v":585.5292320685561},{"$f":"((((EF!$J42+$B254)*FN$109*$Q$98+(EF!$I42+$C254)*FN$110)*FN$122+((EF!$J57+$B254)*FN$109*$Q$98+(EF!$I57+$C254)*FN$110)*FN$123)*FN$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*FO$109+(EF!$AB42+$R254)*FO$120*$P$99)*FO$122+((EF!$S57+$B254)*FO$109+(EF!$AB57+$R254)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*FP$122+(EF!$AD57+$B254)*FP$123)*FP$109*FP$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*FQ$122+(EF!$AP57+$B254)*FQ$123)*FQ$109*FQ$107)/1000000","v":2.4788984119252833},{"$f":"((FR$122*((EF!$C42+$B254)*FR$109*$Q$97+(EF!$B42+$C254)*FR$110)+((EF!$C57+$B254)*FR$109*$Q$97+(EF!$B57+$C254)*FR$110)*FR$123)*FR$107)/1000000","v":585.5292320685561},{"$f":"((((EF!$J42+$B254)*FS$109*$Q$98+(EF!$I42+$C254)*FS$110)*FS$122+((EF!$J57+$B254)*FS$109*$Q$98+(EF!$I57+$C254)*FS$110)*FS$123)*FS$107)/1000000","v":50.425209698459817},{"$f":"(((EF!$S42+$B254)*FT$109+(EF!$AB42+$R254)*FT$120*$P$99)*FT$122+((EF!$S57+$B254)*FT$109+(EF!$AB57+$R254)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":4.7236768015232062},{"$f":"((EF!$AD42+$B254)*FU$122+(EF!$AD57+$B254)*FU$123)*FU$109*FU$107/1000000","v":7.2849355606628778},{"$f":"(((EF!$AP42+$B254)*FV$122+(EF!$AP57+$B254)*FV$123)*FV$109*FV$107)/1000000","v":2.4788984119252833},{"$f":"(((EF!$AP42+$B254)*FW$109+FW$116*$H$100*(EF!$AT42+$N254))*FW$122+((EF!$AP57+$B254)*FW$109+FW$116*$H$100*(EF!$AT57+$N254))*FW$123)*FW$107/1000000","v":1.3771657844029352},{"$f":"((((EF!$J42+$B254)*FX$109*$Q$98+(EF!$I42+$C254)*FX$110)*FX$122+((EF!$J57+$B254)*FX$109*$Q$98+(EF!$I57+$C254)*FX$110)*FX$123)*FX$107)/1000000","v":19.148813809541707},{"$f":"(((EF!$S42+$B254)*FY$109+(EF!$AB42+$R254)*FY$120*$P$99)*FY$122+((EF!$S57+$B254)*FY$109+(EF!$AB57+$R254)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":11.506392208838578},{"$f":"(((EF!$AD42+$B254)*FZ$109+(EF!$AH42+$N254)*FZ$116*$H$100)*FZ$122+((EF!$AD57+$B254)*FZ$109+(EF!$AH57+$N254)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":1.7095437016574337},{"$f":"((((EF!$J42+$B254)*GA$109*$Q$98+(EF!$I42+$C254)*GA$110)*GA$122+((EF!$J57+$B254)*GA$109*$Q$98+(EF!$I57+$C254)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*GB$109+(EF!$AB42+$R254)*GB$120*$P$99)*GB$122+((EF!$S57+$B254)*GB$109+(EF!$AB57+$R254)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD42+$B254)*GC$109+(EF!$AH42+$N254)*GC$116*$H$100)*GC$122+((EF!$AD57+$B254)*GC$109+(EF!$AH57+$N254)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":1.4872930671266646},{"$f":"((((EF!$AP42+$B254)*GD$109+GD$117*$K$100*(EF!$AW42+$O254)+GD$118*$L$100*(EF!$AX42+$P254))*GD$122+((EF!$AP57+$B254)*GD$109+GD$117*$K$100*(EF!$AW57+$O254)+GD$118*$L$100*(EF!$AX57+$P254))*GD$123)*GD$107)/1000000","v":1.3771657844029352},{"$f":"((((EF!$J42+$B254)*GE$109*$Q$98+(EF!$I42+$C254)*GE$110)*GE$122+((EF!$J57+$B254)*GE$109*$Q$98+(EF!$I57+$C254)*GE$110)*GE$123)*GE$107)/1000000","v":22.340282777798656},{"$f":"(((EF!$S42+$B254)*GF$109+(EF!$AB42+$R254)*GF$120*$P$99)*GF$122+((EF!$S57+$B254)*GF$109+(EF!$AB57+$R254)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":2.4223983597554906},{"$f":"(((EF!$AD42+$B254)*GG$109+(EF!$AK42+$O254)*GG$117*$K$100+(EF!$AL42+$P254)*GG$118*$L$100)*GG$122+((EF!$AD57+$B254)*GG$109+(EF!$AK57+$O254)*GG$117*$K$100+(EF!$AL57+$P254)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":1.7095437016574337},{"$f":"0.000001*(((EF!$J42+$B254)*GH$109*$Q$98+(EF!$I42+$C254)*GH$110)*GH$122+((EF!$J57+$B254)*GH$109*$Q$98+(EF!$I57+$C254)*GH$110)*GH$123)*GH$107","v":33.191277269872288},{"$f":"0.000001*(((EF!$BK42+$D254)*GI$111+(EF!$BM42+$R254)*GI$120*$P$101+(EF!$BL42+$B254)*GI$109*$Q$101+(EF!$BN42+$C254)*GI$110*$B$101)*$C$38+((EF!$AZ42+$D254)*GI$111+(EF!$BB42+$R254)*GI$120*$P$101+(EF!$BA42+$B254)*GI$109*$Q$101+(EF!$BC42+$C254)*GI$110*$B$101)*$B$38+((EF!$BV42+$D254)*GI$111+(EF!$BX42+$R254)*GI$120*$P$101+(EF!$BW42+$B254)*GI$109*$Q$101+(EF!$BY42+$C254)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":33.295827886758936},{"$f":"0.000001*(((EF!$S42+$B254)*GJ$109+(EF!$AB42+$R254)*GJ$120*$P$99)*GJ$122+((EF!$S57+$B254)*GJ$109+(EF!$AB57+$R254)*GJ$120*$P$99)*GJ$123)*GJ$107","v":8.4783942591442152},{"$f":"0.000001*((EF!$AD42+$B254)*GK$122+(EF!$AD57+$B254)*GK$123)*GK$109*GK$107","v":1.7095437016574337},{"$f":"((((EF!$AD42+$B254)*GL$109+(EF!$AH42+$N254)*GL$116*$H$100)*GL$122+((EF!$AD57+$B254)*GL$109+(EF!$AH57+$N254)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":1.9928395150749516},{"$f":"((((EF!$AD42+$B254)*GM$109+(EF!$AH42+$N254)*GM$116*$H$100)*GM$122+((EF!$AD57+$B254)*GM$109+(EF!$AH57+$N254)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":1.9928395150749516},{"$f":"(((EF!$AD42+$B254)*GN$109+(EF!$AH42+$N254)*GN$116*$H$100)*GN$122+((EF!$AD57+$B254)*GN$109+(EF!$AH57+$N254)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":1.4872930671266646},{"$f":"(((EF!$AD42+$B254)*GO$109+(EF!$AH42+$N254)*GO$116*$H$100)*GO$122+((EF!$AD57+$B254)*GO$109+(EF!$AH57+$N254)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":1.0411051469886652},{"$f":"(((EF!$AD42+$B254)*GP$109+(EF!$AH42+$N254)*GP$116*$H$100)*GP$122+((EF!$AD57+$B254)*GP$109+(EF!$AH57+$N254)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":3.9856790301499032},{"$f":"(((EF!$AD42+$B254)*GQ$109+(EF!$AH42+$N254)*GQ$116*$G$100)*GQ$122+((EF!$AD57+$B254)*GQ$109+(EF!$AH57+$N254)*GQ$116*$G$100)*GQ$123)*GQ$107/1000000","v":0.45753605978904416},{"$f":"(((EF!$AD42+$B254)*GR$109+(EF!$AH42+$N254)*GR$116*$H$100)*GR$122+((EF!$AD57+$B254)*GR$109+(EF!$AH57+$N254)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":0.16525989412835224},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42+$B254)*GS$109+(EF!$AK42+$O254)*GS$117*$K$100)*GS$122+((EF!$AD57+$B254)*GS$109+(EF!$AK57+$O254)*GS$117*$K$100)*GS$123)*GS$107","v":4.3230828814850054E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J42+$B254)*GT$109*$Q$98+(EF!$I42+$C254)*GT$110+GT$117*$K$98*(EF!$O42+$O254))*GT$122+((EF!$J57+$B254)*GT$109*$Q$98+(EF!$I57+$C254)*GT$110+GT$117*$K$98*(EF!$O57+$O254))*GT$123)*GT$107)","v":0.59342395292578276},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK42+$D254)*GU$111+(EF!$BM42+$R254)*GU$120*$P$101+(EF!$BL42+$B254)*GU$109*$Q$101+(EF!$BN42+$C254)*GU$110*$B$101+GU$117*$K$101*(EF!$BR42+$O254))*$C$22+((EF!$AZ42+$D254)*GU$111+(EF!$BB42+$R254)*GU$120*$P$101+(EF!$BA42+$B254)*GU$109*$Q$101+(EF!$BC42+$C254)*GU$110*$B$101+GU$117*$K$101*(EF!$BG42+$O254))*$B$22+((EF!$BV42+$D254)*GU$111+(EF!$BX42+$R254)*GU$120*$P$101+(EF!$BW42+$B254)*GU$109*$Q$101+(EF!$BY42+$C254)*GU$110*$B$101+GU$117*$K$101*(EF!$CC42+$O254))*$D$22)*GU$107*GU$122","v":0.18917095158584199},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S42+$B254)*GV$109+GV$120*$P$99*(EF!$AB42+$R254)+GV$117*$K$99*(EF!$X42+$O254))*GV$122+((EF!$S57+$B254)*GV$109+GV$120*$P$99*(EF!$AB57+$R254)+GV$117*$K$99*(EF!$X57+$O254))*GV$123)*GV$107","v":0.26274641791219333},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42+$B254)*GW$109+(EF!$AK42+$O254)*GW$117*$K$100)*GW$122+((EF!$AD57+$B254)*GW$109+(EF!$AK57+$O254)*GW$117*$K$100)*GW$123)*GW$107","v":4.3230828814850054E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42+$B254)*GX$109+(EF!$AL42+$P254)*GX$118*$L$100)*GX$122+((EF!$AD57+$B254)*GX$109+(EF!$AL57+$P254)*GX$118*$L$100)*GX$123)*GX$107","v":3.6888939231048037E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J42+$B254)*GY$109*$Q$98+(EF!$I42+$C254)*GY$110+GY$118*$L$98*(EF!$P42+$P254))*GY$122+((EF!$J57+$B254)*GY$109*$Q$98+(EF!$I57+$C254)*GY$110+GY$118*$L$98*(EF!$P57+$P254))*GY$123)*GY$107)","v":0.87770741264068353},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK42+$D254)*GZ$111+(EF!$BM42+$R254)*GZ$120*$P$101+(EF!$BL42+$B254)*GZ$109*$Q$101+(EF!$BN42+$C254)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS42+$P254))*$C$23+((EF!$AZ42+$D254)*GZ$111+(EF!$BB42+$R254)*GZ$120*$P$101+(EF!$BA42+$B254)*GZ$109*$Q$101+(EF!$BC42+$C254)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH42+$P254))*$B$23+((EF!$BV42+$D254)*GZ$111+(EF!$BX42+$R254)*GZ$120*$P$101+(EF!$BW42+$B254)*GZ$109*$Q$101+(EF!$BY42+$C254)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD42+$P254))*$D$23)*GZ$107*GZ$122","v":0.58698142704987766},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S42+$B254)*HA$109+HA$120*$P$99*(EF!$AB42+$R254)+HA$118*$L$99*(EF!$Y42+$P254))*HA$122+((EF!$S57+$B254)*HA$109+HA$120*$P$99*(EF!$AB57+$R254)+HA$118*$L$99*(EF!$Y57+$P254))*HA$123)*HA$107","v":0.12811540691481249},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42+$B254)*HB$109+(EF!$AL42+$P254)*HB$118*$L$100)*HB$122+((EF!$AD57+$B254)*HB$109+(EF!$AL57+$P254)*HB$118*$L$100)*HB$123)*HB$107","v":2.2133363538628825E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J42+$B254)*HC$109*$Q$98+(EF!$I42+$C254)*HC$110)*HC$122+((EF!$J57+$B254)*HC$109*$Q$98+(EF!$I57+$C254)*HC$110)*HC$123)*HC$107)","v":0.89273040544614268},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK42+$D254)*HD$111+(EF!$BM42+$R254)*HD$120*$P$101+(EF!$BL42+$B254)*HD$109*$Q$101+(EF!$BN42+$C254)*HD$110*$B$101)*$C$24+((EF!$AZ42+$D254)*HD$111+(EF!$BB42+$R254)*HD$120*$P$101+(EF!$BA42+$B254)*HD$109*$Q$101+(EF!$BC42+$C254)*HD$110*$B$101)*$B$24+((EF!$BV42+$D254)*HD$111+(EF!$BX42+$R254)*HD$120*$P$101+(EF!$BW42+$B254)*HD$109*$Q$101+(EF!$BY42+$C254)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":0.59702830329645939},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S42+$B254)*HE$109+HE$120*$P$99*(EF!$AB42+$R254))*HE$122+((EF!$S57+$B254)*HE$109+HE$120*$P$99*(EF!$AB57+$R254))*HE$123)*HE$107","v":0.13030825251305012},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD42+$B254)*HF$109)*HF$122+((EF!$AD57+$B254)*HF$109)*HF$123)*HF$107","v":2.2512202040403623E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HG$111+(EF!$BM42+$S254)*HG$120*$P$101+(EF!$BL42+$B254)*HG$109*$Q$101+(EF!$BN42+$C254)*HG$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HG$111+(EF!$BB42+$S254)*HG$120*$P$101+(EF!$BA42+$B254)*HG$109*$Q$101+(EF!$BC42+$C254)*HG$110*$B$101)*$B$31+((EF!$BV42+$D254)*HG$111+(EF!$BX42+$S254)*HG$120*$P$101+(EF!$BW42+$B254)*HG$109*$Q$101+(EF!$BY42+$C254)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":0.58818929369373407},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HH$109+HH$120*$P$99*(EF!$AB42+$R254))*HH$122+((EF!$S57+$B254)*HH$109+HH$120*$P$99*(EF!$AB57+$R254))*HH$123)*HH$107","v":9.1462530172635989E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HI$109+(EF!$AH42+$N254)*HI$116*$H$100)*HI$122+((EF!$AD57+$B254)*HI$109+(EF!$AH57+$N254)*HI$116*$H$100)*HI$123)*HI$107","v":0.42136455543707774},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HJ$109+(EF!$AH42+$N254)*HJ$116*$H$100)*HJ$122+((EF!$AD57+$B254)*HJ$109+(EF!$AH57+$N254)*HJ$116*$H$100)*HJ$123)*HJ$107","v":3.6116961894606663E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HK$111+(EF!$BM42+$S254)*HK$120*$P$101+(EF!$BL42+$B254)*HK$109*$Q$101+(EF!$BN42+$C254)*HK$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HK$111+(EF!$BB42+$S254)*HK$120*$P$101+(EF!$BA42+$B254)*HK$109*$Q$101+(EF!$BC42+$C254)*HK$110*$B$101)*$B$31+((EF!$BV42+$D254)*HK$111+(EF!$BX42+$S254)*HK$120*$P$101+(EF!$BW42+$B254)*HK$109*$Q$101+(EF!$BY42+$C254)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":0.7226325608237304},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HL$109+HL$120*$P$99*(EF!$AB42+$R254))*HL$122+((EF!$S57+$B254)*HL$109+HL$120*$P$99*(EF!$AB57+$R254))*HL$123)*HL$107","v":0.11236825135495279},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HM$109+(EF!$AH42+$N254)*HM$116*$H$100)*HM$122+((EF!$AD57+$B254)*HM$109+(EF!$AH57+$N254)*HM$116*$H$100)*HM$123)*HM$107","v":0.51767645382269556},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HN$122*((EF!$C42+$B254)*HN$109*$Q$97+(EF!$B42+$C254)*HN$110)+((EF!$C57+$B254)*HN$109*$Q$97+(EF!$B57+$C254)*HN$110)*HN$123)*HN$107)","v":124.94577604427252},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J42+$B254)*HO$109*$Q$98+(EF!$I42+$C254)*HO$110)*HO$122+((EF!$J57+$B254)*HO$109*$Q$98+(EF!$I57+$C254)*HO$110)*HO$123)*HO$107)","v":1.4322326166843966},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HP$111+(EF!$BM42+$R254)*HP$120*$P$101+(EF!$BL42+$B254)*HP$109*$Q$101+(EF!$BN42+$C254)*HP$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HP$111+(EF!$BB42+$R254)*HP$120*$P$101+(EF!$BA42+$B254)*HP$109*$Q$101+(EF!$BC42+$C254)*HP$110*$B$101)*$B$32+((EF!$BV42+$D254)*HP$111+(EF!$BX42+$R254)*HP$120*$P$101+(EF!$BW42+$B254)*HP$109*$Q$101+(EF!$BY42+$C254)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":1.4367440671592311},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HQ$109+HQ$120*$P$99*(EF!$AB42+$R254))*HQ$122+((EF!$S57+$B254)*HQ$109+HQ$120*$P$99*(EF!$AB57+$R254))*HQ$123)*HQ$107","v":0.20905721182316797},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HR$109+(EF!$AH42+$N254)*HR$116*$H$100)*HR$122+((EF!$AD57+$B254)*HR$109+(EF!$AH57+$N254)*HR$116*$H$100)*HR$123)*HR$107","v":0.12038987298202222},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HS$109+(EF!$AH42+$N254)*HS$116*$H$100)*HS$122+((EF!$AD57+$B254)*HS$109+(EF!$AH57+$N254)*HS$116*$H$100)*HS$123)*HS$107","v":3.6116961894606663E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J42+$B254)*HT$109*$Q$98+(EF!$I42+$C254)*HT$110)*HT$122+((EF!$J57+$B254)*HT$109*$Q$98+(EF!$I57+$C254)*HT$110)*HT$123)*HT$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HU$111+(EF!$BM42+$R254)*HU$120*$P$101+(EF!$BL42+$B254)*HU$109*$Q$101+(EF!$BN42+$C254)*HU$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HU$111+(EF!$BB42+$R254)*HU$120*$P$101+(EF!$BA42+$B254)*HU$109*$Q$101+(EF!$BC42+$C254)*HU$110*$B$101)*$B$32+((EF!$BV42+$D254)*HU$111+(EF!$BX42+$R254)*HU$120*$P$101+(EF!$BW42+$B254)*HU$109*$Q$101+(EF!$BY42+$C254)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":1.4367440671592311},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HV$109+HV$120*$P$99*(EF!$AB42+$R254))*HV$122+((EF!$S57+$B254)*HV$109+HV$120*$P$99*(EF!$AB57+$R254))*HV$123)*HV$107","v":0.36585012069054396},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HW$109+(EF!$AH42+$N254)*HW$116*$H$100)*HW$122+((EF!$AD57+$B254)*HW$109+(EF!$AH57+$N254)*HW$116*$H$100)*HW$123)*HW$107","v":9.6311898385617767E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HX$109+(EF!$AH42+$N254)*HX$116*$H$100)*HX$122+((EF!$AD57+$B254)*HX$109+(EF!$AH57+$N254)*HX$116*$H$100)*HX$123)*HX$107","v":0.10835088568381999},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J42+$B254)*HY$109*$Q$98+(EF!$I42+$C254)*HY$110)*HY$122+((EF!$J57+$B254)*HY$109*$Q$98+(EF!$I57+$C254)*HY$110)*HY$123)*HY$107)","v":1.1232260975303023},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK42+$D254)*HZ$111+(EF!$BM42+$R254)*HZ$120*$P$101+(EF!$BL42+$B254)*HZ$109*$Q$101+(EF!$BN42+$C254)*HZ$110*$B$101)*$C$33+((EF!$AZ42+$D254)*HZ$111+(EF!$BB42+$R254)*HZ$120*$P$101+(EF!$BA42+$B254)*HZ$109*$Q$101+(EF!$BC42+$C254)*HZ$110*$B$101)*$B$33+((EF!$BV42+$D254)*HZ$111+(EF!$BX42+$R254)*HZ$120*$P$101+(EF!$BW42+$B254)*HZ$109*$Q$101+(EF!$BY42+$C254)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":1.1267641952191962},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S42+$B254)*IA$109+IA$120*$P$99*(EF!$AB42+$R254))*IA$122+((EF!$S57+$B254)*IA$109+IA$120*$P$99*(EF!$AB57+$R254))*IA$123)*IA$107","v":0.16395277796445187},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42+$B254)*IB$109)*IB$122+((EF!$AD57+$B254)*IB$109)*IB$123)*IB$107","v":0.10385711804084674},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42+$B254)*IC$109)*IC$122+((EF!$AD57+$B254)*IC$109)*IC$123)*IC$107","v":2.8324668556594566E-2},{"$f":"1/1000000*((((EF!$J42+$B254)*ID$109*$Q$98+(EF!$I42+$C254)*ID$110)*ID$122+((EF!$J57+$B254)*ID$109*$Q$98+(EF!$I57+$C254)*ID$110)*ID$123)*ID$107)","v":33.191277269872288},{"$f":"1/1000000*(((EF!$S42+$B254)*IE$109+IE$120*$P$99*(EF!$AB42+$R254))*IE$122+((EF!$S57+$B254)*IE$109+IE$120*$P$99*(EF!$AB57+$R254))*IE$123)*IE$107","v":4.8447967195109802},{"$f":"1/1000000*(((EF!$AD42+$B254)*IF$109)*IF$122+((EF!$AD57+$B254)*IF$109)*IF$123)*IF$107","v":3.068972853215425},{"$f":"1/1000000*(((EF!$AD42+$B254)*IG$109)*IG$122+((EF!$AD57+$B254)*IG$109)*IG$123)*IG$107","v":0.8369925963314796},{"$f":"((((EF!$J42+$B254)*IH$109+(EF!$I42+$C254)*IH$110)*IH$122+((EF!$J57+$B254)*IH$109+(EF!$I57+$C254)*IH$110)*IH$123)*IH$107)/1000000","v":20.425401396844485},{"$f":"(((EF!$S42+$B254)*II$109+(EF!$AB42+$R254)*II$120*$P$99)*II$122+((EF!$S57+$B254)*II$109+(EF!$AB57+$R254)*II$120*$P$99)*II$123)*II$107/1000000","v":4.4814369655476565},{"$f":"((EF!$AD42+$B254)*IJ$109*IJ$122+(EF!$AD57+$B254)*IJ$109*IJ$123)*IJ$107/1000000","v":4.1849629816573977},{"$f":"(((EF!$BK42+$D254)*IK$111+(EF!$BM42+$R254)*IK$120*$P$101+(EF!$BL42+$B254)*IK$109*$Q$101+(EF!$BN42+$C254)*IK$110*$B$101)*$C$34+((EF!$AZ42+$D254)*IK$111+(EF!$BB42+$R254)*IK$120*$P$101+(EF!$BA42+$B254)*IK$109*$Q$101+(EF!$BC42+$C254)*IK$110*$B$101)*$B$34+((EF!$BV42+$D254)*IK$111+(EF!$BX42+$R254)*IK$120*$P$101+(EF!$BW42+$B254)*IK$109*$Q$101+(EF!$BY42+$C254)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":30.645348122308032},{"$f":"(((EF!$S42+$B254)*IL$109+(EF!$AB42+$R254)*IL$120*$P$99)*IL$122+((EF!$S57+$B254)*IL$109+(EF!$AB57+$R254)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":4.4814369655476565},{"$f":"((EF!$AD42+$B254)*IM$109*IM$122+(EF!$AD57+$B254)*IM$109*IM$123)*IM$107/1000000","v":4.1849629816573977},{"$f":"((((EF!$J42+$B254)*IN$109+(EF!$I42+$C254)*IN$110)*IN$122+((EF!$J57+$B254)*IN$109+(EF!$I57+$C254)*IN$110)*IN$123)*IN$107)/1000000","v":20.425401396844485},{"$f":"(((EF!$S42+$B254)*IO$109+(EF!$AB42+$R254)*IO$120*$P$99)*IO$122+((EF!$S57+$B254)*IO$109+(EF!$AB57+$R254)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":4.4814369655476565},{"$f":"((EF!$AD42+$B254)*IP$109*IP$122+(EF!$AD57+$B254)*IP$109*IP$123)*IP$107/1000000","v":4.1849629816573977},{"$f":"(((EF!$S42+$B254)*IQ$109+(EF!$AB42+$R254)*IQ$120*$P$99)*IQ$122+((EF!$S57+$B254)*IQ$109+(EF!$AB57+$R254)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":0.60559958993887264},{"$f":"((EF!$AD42+$B254)*IR$109*IR$122+(EF!$AD57+$B254)*IR$109*IR$123)*IR$107/1000000","v":37.943664367027075},{"$f":"(((EF!$S42+$B254)*IS$109+(EF!$AB42+$R254)*IS$120*$P$99)*IS$122+((EF!$S57+$B254)*IS$109+(EF!$AB57+$R254)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":0.60559958993887264},{"$f":"((EF!$AD42+$B254)*IT$109*IT$122+(EF!$AD57+$B254)*IT$109*IT$123)*IT$107/1000000","v":25.667772954165372},{"$f":"((EF!$AD42+$B254)*IU$109*IU$122+(EF!$AD57+$B254)*IU$109*IU$123)*IU$107/1000000","v":13.949876605524659},{"$f":"(((EF!$BK42+$D254)*IV$111+(EF!$BM42+$R254)*IV$120*$P$101+(EF!$BL42+$B254)*IV$109*$Q$101+(EF!$BN42+$C254)*IV$110*$B$101)*$C$37+((EF!$AZ42+$D254)*IV$111+(EF!$BB42+$R254)*IV$120*$P$101+(EF!$BA42+$B254)*IV$109*$Q$101+(EF!$BC42+$C254)*IV$110*$B$101)*$B$37+((EF!$BV42+$D254)*IV$111+(EF!$BX42+$R254)*IV$120*$P$101+(EF!$BW42+$B254)*IV$109*$Q$101+(EF!$BY42+$C254)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":5.3271626395060281},{"$f":"((EF!$AD42+$B254)*IW$109*IW$122+(EF!$AD57+$B254)*IW$109*IW$123)*IW$107/1000000","v":0.69749383027623302},{"$f":"((EF!$AD42+$B254)*IX$122+(EF!$AD57+$B254)*IX$123)*IX$109*IX$107/1000000","v":0.55799506422098633},{"$f":"(((EF!$AD42+$B254)*IY$109+(EF!$AH42+$N254)*IY$116*$H$100)*IY$122+((EF!$AD57+$B254)*IY$109+(EF!$AH57+$N254)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":8.2058097679556824E-2},{"$f":"(((EF!$AD42+$B254)*IZ$109+(EF!$AH42+$N254)*IZ$116*$H$100)*IZ$122+((EF!$AD57+$B254)*IZ$109+(EF!$AH57+$N254)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":0.55799506422098633},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*JA$109+JA$120*$P$99*(EF!$AB42+$R254))*JA$122+((EF!$S57+$B254)*JA$109+JA$120*$P$99*(EF!$AB57+$R254))*JA$123)*JA$107","v":0.28040987798213529},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$C42+$B254)*JB$109*$Q$97+(EF!$B42+$C254)*JB$110)*JB$122+((EF!$C57+$B254)*JB$109*$Q$97+(EF!$B57+$C254)*JB$110)*JB$123)*JB$107)","v":77.849833097623033},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$C42+$B254)*JC$109*$Q$97+(EF!$B42+$C254)*JC$110)*JC$122+((EF!$C57+$B254)*JC$109*$Q$97+(EF!$B57+$C254)*JC$110)*JC$123)*JC$107)","v":91.233656430959755}]
["              N2O",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C46+$B258)*B$109*$Q$97+(EF!$B46+$C258)*B$110)+((EF!$C61+$B258)*B$109*$Q$97+(EF!$B61+$C258)*B$110)*B$123)*B$107)","v":3.2925037770986883E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*C$109*$Q$98+(EF!$I46+$C258)*C$110)*C$122+((EF!$J61+$B258)*C$109*$Q$98+(EF!$I61+$C258)*C$110)*C$123)*C$107","v":1.0017087387288201E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*D$111+(EF!$BM46+$R258)*D$120*$P$101+(EF!$BL46+$B258)*D$109*$Q$101+(EF!$BN46+$C258)*D$110*$B$101)*$C$17+((EF!$AZ46+$D258)*D$111+(EF!$BB46+$R258)*D$120*$P$101+(EF!$BA46+$B258)*D$109*$Q$101+(EF!$BC46+$C258)*D$110*$B$101)*$B$17+((EF!$BV46+$D258)*D$111+(EF!$BX46+$R258)*D$120*$P$101+(EF!$BW46+$B258)*D$109*$Q$101+(EF!$BY46+$C258)*D$110*$B$101)*$D$17)*D$122*D$107","v":1.6675168528269623E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*E$109+(EF!$AB46+$R258)*E$120*$P$99)*E$122+((EF!$S61+$B258)*E$109+(EF!$AB61+$R258)*E$120*$P$99)*E$123)*E$107","v":1.4900966901997249E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*F$122+(EF!$AD61+$B258)*F$123)*F$109*F$107","v":5.1491892286886299E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C46+$B258)*G$109*$Q$97+(EF!$B46+$C258)*G$110)+((EF!$C61+$B258)*G$109*$Q$97+(EF!$B61+$C258)*G$110)*G$123)*G$107)","v":1.4029030643231646E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*H$109*$Q$98+(EF!$I46+$C258)*H$110)*H$122+((EF!$J61+$B258)*H$109*$Q$98+(EF!$I61+$C258)*H$110)*H$123)*H$107","v":2.6712233032768536E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*I$111+(EF!$BM46+$R258)*I$120*$P$101+(EF!$BL46+$B258)*I$109*$Q$101+(EF!$BN46+$C258)*I$110*$B$101)*$C$17+((EF!$AZ46+$D258)*I$111+(EF!$BB46+$R258)*I$120*$P$101+(EF!$BA46+$B258)*I$109*$Q$101+(EF!$BC46+$C258)*I$110*$B$101)*$B$17+((EF!$BV46+$D258)*I$111+(EF!$BX46+$R258)*I$120*$P$101+(EF!$BW46+$B258)*I$109*$Q$101+(EF!$BY46+$C258)*I$110*$B$101)*$D$17)*I$122*I$107","v":4.9251842564330909E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*J$109+(EF!$AB46+$R258)*J$120*$P$99)*J$122+((EF!$S61+$B258)*J$109+(EF!$AB61+$R258)*J$120*$P$99)*J$123)*J$107","v":3.7392639653694479E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*K$122+(EF!$AD61+$B258)*K$123)*K$109*K$107","v":5.1491892286886299E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C46+$B258)*L$109*$Q$97+(EF!$B46+$C258)*L$110)+((EF!$C61+$B258)*L$109*$Q$97+(EF!$B61+$C258)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J46+$B258)*M$109*$Q$98+(EF!$I46+$C258)*M$110)*M$122+((EF!$J61+$B258)*M$109*$Q$98+(EF!$I61+$C258)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK46+$D258)*N$111+(EF!$BM46+$R258)*N$120*$P$101+(EF!$BL46+$B258)*N$109*$Q$101+(EF!$BN46+$C258)*N$110*$B$101)*$C$17+((EF!$AZ46+$D258)*N$111+(EF!$BB46+$R258)*N$120*$P$101+(EF!$BA46+$B258)*N$109*$Q$101+(EF!$BC46+$C258)*N$110*$B$101)*$B$17+((EF!$BV46+$D258)*N$111+(EF!$BX46+$R258)*N$120*$P$101+(EF!$BW46+$B258)*N$109*$Q$101+(EF!$BY46+$C258)*N$110*$B$101)*$D$17)*N$122*N$107","v":4.5993742578932392E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S46+$B258)*O$109+(EF!$AB46+$R258)*O$120*$P$99)*O$122+((EF!$S61+$B258)*O$109+(EF!$AB61+$R258)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD46+$B258)*P$122+(EF!$AD61+$B258)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C46+$B258)*Q$109*$Q$97+(EF!$B46+$C258)*Q$110)+((EF!$C61+$B258)*Q$109*$Q$97+(EF!$B61+$C258)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J46+$B258)*R$109*$Q$98+(EF!$I46+$C258)*R$110)*R$122+((EF!$J61+$B258)*R$109*$Q$98+(EF!$I61+$C258)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK46+$D258)*S$111+(EF!$BM46+$R258)*S$120*$P$101+(EF!$BL46+$B258)*S$109*$Q$101+(EF!$BN46+$C258)*S$110*$B$101)*$C$17+((EF!$AZ46+$D258)*S$111+(EF!$BB46+$R258)*S$120*$P$101+(EF!$BA46+$B258)*S$109*$Q$101+(EF!$BC46+$C258)*S$110*$B$101)*$B$17+((EF!$BV46+$D258)*S$111+(EF!$BX46+$R258)*S$120*$P$101+(EF!$BW46+$B258)*S$109*$Q$101+(EF!$BY46+$C258)*S$110*$B$101)*$D$17)*S$122*S$107","v":4.5863529197580417E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S46+$B258)*T$109+(EF!$AB46+$R258)*T$120*$P$99)*T$122+((EF!$S61+$B258)*T$109+(EF!$AB61+$R258)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD46+$B258)*U$122+(EF!$AD61+$B258)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C46+$B258)*V$109*Q$97+(EF!$B46+$C258)*V$110)+((EF!$C61+$B258)*V$109*Q$97+(EF!$B61+$C258)*V$110)*V$123)*V$107)","v":1.2845507508550203E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*W$109*$Q$98+(EF!$I46+$C258)*W$110)*W$122+((EF!$J61+$B258)*W$109*$Q$98+(EF!$I61+$C258)*W$110)*W$123)*W$107","v":4.4613968655074073E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*X$111+(EF!$BM46+$R258)*X$120*$P$101+(EF!$BL46+$B258)*X$109*$Q$101+(EF!$BN46+$C258)*X$110*$B$101)*$C$19+((EF!$AZ46+$D258)*X$111+(EF!$BB46+$R258)*X$120*$P$101+(EF!$BA46+$B258)*X$109*$Q$101+(EF!$BC46+$C258)*X$110*$B$101)*$B$19+((EF!$BV46+$D258)*X$111+(EF!$BX46+$R258)*X$120*$P$101+(EF!$BW46+$B258)*X$109*$Q$101+(EF!$BY46+$C258)*X$110*$B$101)*$D$19)*X$122*X$107","v":3.4975660242287845E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*Y$109+(EF!$AB46+$R258)*Y$120*$P$99)*Y$122+((EF!$S61+$B258)*Y$109+(EF!$AB61+$R258)*Y$120*$P$99)*Y$123)*Y$107","v":2.7552380623105991E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD46+$B258)*Z$122+(EF!$AD61+$B258)*Z$123)*Z$109*Z$107)","v":5.0588359221905282E-4},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD46+$B258)*AA$122+(EF!$AD61+$B258)*AA$123)*AA$109*AA$107)","v":5.2652828066277629E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C46+$B258)*AB$109*Q$97+(EF!$B46+$C258)*AB$110)+((EF!$C61+$B258)*AB$109*Q$97+(EF!$B61+$C258)*AB$110)*AB$123)*AB$107)","v":1.9268261262825305E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*AC$109*$Q$98+(EF!$I46+$C258)*AC$110)*AC$122+((EF!$J61+$B258)*AC$109*$Q$98+(EF!$I61+$C258)*AC$110)*AC$123)*AC$107","v":2.6243510973572985E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*AD$111+(EF!$BM46+$R258)*AD$120*$P$101+(EF!$BL46+$B258)*AD$109*$Q$101+(EF!$BN46+$C258)*AD$110*$B$101)*$C$19+((EF!$AZ46+$D258)*AD$111+(EF!$BB46+$R258)*AD$120*$P$101+(EF!$BA46+$B258)*AD$109*$Q$101+(EF!$BC46+$C258)*AD$110*$B$101)*$B$19+((EF!$BV46+$D258)*AD$111+(EF!$BX46+$R258)*AD$120*$P$101+(EF!$BW46+$B258)*AD$109*$Q$101+(EF!$BY46+$C258)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":1.3522961750049522E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*AE$109+(EF!$AB46+$R258)*AE$120*$P$99)*AE$122+((EF!$S61+$B258)*AE$109+(EF!$AB61+$R258)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD46+$B258)*AF$122+(EF!$AD61+$B258)*AF$123)*AF$109*AF$107)","v":8.8174888509055457E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C46+$B258)*AG$109*Q$97+(EF!$B46+$C258)*AG$110)+((EF!$C61+$B258)*AG$109*Q$97+(EF!$B61+$C258)*AG$110)*AG$123)*AG$107)","v":6.1956052611664477E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J46+$B258)*AH$109*$Q$98+(EF!$I46+$C258)*AH$110)*AH$122+((EF!$J61+$B258)*AH$109*$Q$98+(EF!$I61+$C258)*AH$110)*AH$123)*AH$107","v":2.6646221060189642E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK46+$D258)*AI$111+(EF!$BM46+$R258)*AI$120*$P$101+(EF!$BL46+$B258)*AI$109*$Q$101+(EF!$BN46+$C258)*AI$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AI$111+(EF!$BB46+$R258)*AI$120*$P$101+(EF!$BA46+$B258)*AI$109*$Q$101+(EF!$BC46+$C258)*AI$110*$B$101)*$B$20+((EF!$BV46+$D258)*AI$111+(EF!$BX46+$R258)*AI$120*$P$101+(EF!$BW46+$B258)*AI$109*$Q$101+(EF!$BY46+$C258)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":3.0207041382342504E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S46+$B258)*AJ$109+(EF!$AB46+$R258)*AJ$120*$P$99)*AJ$122+((EF!$S61+$B258)*AJ$109+(EF!$AB61+$R258)*AJ$120*$P$99)*AJ$123)*AJ$107","v":9.1385573249698048E-3},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD46+$B258)*AK$122+(EF!$AD61+$B258)*AK$123)*AK$109*AK$107)","v":5.1364644168860852E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C46+$B258)*AL$109*Q$97+(EF!$B46+$C258)*AL$110)+((EF!$C61+$B258)*AL$109*Q$97+(EF!$B61+$C258)*AL$110)*AL$123)*AL$107)","v":6.6709353999631453E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J46+$B258)*AM$109*$Q$98+(EF!$I46+$C258)*AM$110)*AM$122+((EF!$J61+$B258)*AM$109*$Q$98+(EF!$I61+$C258)*AM$110)*AM$123)*AM$107","v":2.6641209535798278E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK46+$D258)*AN$111+(EF!$BM46+$R258)*AN$120*$P$101+(EF!$BL46+$B258)*AN$109*$Q$101+(EF!$BN46+$C258)*AN$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AN$111+(EF!$BB46+$R258)*AN$120*$P$101+(EF!$BA46+$B258)*AN$109*$Q$101+(EF!$BC46+$C258)*AN$110*$B$101)*$B$20+((EF!$BV46+$D258)*AN$111+(EF!$BX46+$R258)*AN$120*$P$101+(EF!$BW46+$B258)*AN$109*$Q$101+(EF!$BY46+$C258)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":1.3727890978095189E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S46+$B258)*AO$109+(EF!$AB46+$R258)*AO$120*$P$99)*AO$122+((EF!$S61+$B258)*AO$109+(EF!$AB61+$R258)*AO$120*$P$99)*AO$123)*AO$107","v":9.1368385783290509E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD46+$B258)*AP$122+(EF!$AD61+$B258)*AP$123)*AP$109*AP$107)","v":8.5591639488848028E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C46+$B258)*AQ$109*Q$97+(EF!$B46+$C258)*AQ$110+AQ$112*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*AQ$109*Q$97+(EF!$B61+$C258)*AQ$110+AQ$112*$D$97*(EF!$E61+$H258))*AQ$123)*AQ$107)","v":2.5444721513753942E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J46+$B258)*AR$109*$Q$98+(EF!$I46+$C258)*AR$110+AR$112*$D$98*(EF!$L46+$H258))*AR$122+((EF!$J61+$B258)*AR$109*$Q$98+(EF!$I61+$C258)*AR$110+AR$112*$D$98*(EF!$L61+$H258))*AR$123)*AR$107","v":6.3607879946794461E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D258+EF!$BK46)*AS$111+(EF!$BM46+R258)*AS$120*$P$101+(EF!$BL46+B258)*AS$109*$Q$101+(EF!$BN46+C258)*AS$110*$B$101+(EF!$BO46+H258)*AS$112*$D$101)*$C$25+((EF!$AZ46+D258)*AS$111+(EF!$BB46+R258)*AS$120*$P$101+(EF!$BA46+B258)*AS$109*$Q$101+(EF!$BC46+C258)*AS$110*$B$101+(EF!$BD46+H258)*AS$112*$D$101)*$B$25+((EF!$BV46+D258)*AS$111+(EF!$BX46+R258)*AS$120*$P$101+(EF!$BW46+B258)*AS$109*$Q$101+(EF!$BY46+C258)*AS$110*$B$101+(EF!$BZ46+H258)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":1.0085035771183151E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S46+$B258)*AT$109+(EF!$AB46+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U46+$H258))*AT$122+((EF!$S61+$B258)*AT$109+(EF!$AB61+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U61+$H258))*AT$123)*AT$107","v":1.7123143910163261E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*AU$109+AU$112*$D$100*(EF!$AJ46+$H258))*AU$122+((EF!$AD61+$B258)*AU$109++AU$112*$D$100*(EF!$AJ61+$H258))*AU$123)*AU$107","v":5.8948972979757622E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*AV$109+AV$112*$D$100*(EF!$AJ46+$H258))*AV$122+((EF!$AD61+$B258)*AV$109++AV$112*$D$100*(EF!$AJ61+$H258))*AV$123)*AV$107","v":3.9299315319838417E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C46+$B258)*AW$109*$Q$97+(EF!$B46+$C258)*AW$110)+((EF!$C61+$B258)*AW$109*$Q$97+(EF!$B61+$C258)*AW$110)*AW$123)*AW$107)","v":8.1204504027555108E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J46+$B258)*AX$109*$Q$98+(EF!$I46+$C258)*AX$110)*AX$122+((EF!$J61+$B258)*AX$109*$Q$98+(EF!$I61+$C258)*AX$110)*AX$123)*AX$107","v":1.9029898734945878E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D258+EF!$BK46)*AY$111+(EF!$BM46+$R258)*AY$120*$P$101+(EF!$BL46+$B258)*AY$109*$Q$101+(EF!$BN46+$C258)*AY$110*$B$101+(EF!$BO46+$H258)*AY$112*$D$101)*$C$26+((EF!$AZ46+$D258)*AY$111+(EF!$BB46+$R258)*AY$120*$P$101+(EF!$BA46+$B258)*AY$109*$Q$101+(EF!$BC46+$C258)*AY$110*$B$101+(EF!$BD46+$H258)*AY$112*$D$101)*$B$26+((EF!$BV46+$D258)*AY$111+(EF!$BX46+$R258)*AY$120*$P$101+(EF!$BW46+$B258)*AY$109*$Q$101+(EF!$BY46+$C258)*AY$110*$B$101+(EF!$BZ46+$H258)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":5.229800092101577E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B258)*AZ$109+(EF!$AB46+$R258)*AZ$120*$P$99)*AZ$122+((EF!$S61+$B258)*AZ$109+(EF!$AB61+$R258)*AZ$120*$P$99)*AZ$123)*AZ$107","v":1.9535018773012836E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD46+$B258)*BA$109)*BA$122+((EF!$AD61+$B258)*BA$109)*BA$123)*BA$107","v":9.0781221978752189E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD46+$B258)*BB$109)*BB$122+((EF!$AD61+$B258)*BB$109)*BB$123)*BB$107","v":5.5580339986991138E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C46+$B258)*BC$109*Q$97+(EF!$B46+$C258)*BC$110)+((EF!$C61+$B258)*BC$109*Q$97+(EF!$B61+$C258)*BC$110)*BC$123)*BC$107)","v":1.5502091491700625E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J46+$B258)*BD$109*$Q$98+(EF!$I46+$C258)*BD$110)*BD$122+((EF!$J61+$B258)*BD$109*$Q$98+(EF!$I61+$C258)*BD$110)*BD$123)*BD$107","v":2.8891113468440576E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK46+$D258)*BE$111+(EF!$BM46+$R258)*BE$120*$P$101+(EF!$BL46+$B258)*BE$109*$Q$101+(EF!$BN46+$C258)*BE$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BE$111+(EF!$BB46+$R258)*BE$120*$P$101+(EF!$BA46+$B258)*BE$109*$Q$101+(EF!$BC46+$C258)*BE$110*$B$101)*$B$18+((EF!$BV46+$D258)*BE$111+(EF!$BX46+$R258)*BE$120*$P$101+(EF!$BW46+$B258)*BE$109*$Q$101+(EF!$BY46+$C258)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":3.2751925991749849E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S46+$B258)*BF$109+(EF!$AB46+$R258)*BF$120*$P$99)*BF$122+((EF!$S61+$B258)*BF$109+(EF!$AB61+$R258)*BF$120*$P$99)*BF$123)*BF$107","v":9.9084630431146153E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BG$122+(EF!$AD61+$B258)*BG$123)*BG$109*BG$107","v":1.8564005249831999E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C46+$B258)*BH$109*$Q$97+(EF!$B46+$C258)*BH$110)+((EF!$C61+$B258)*BH$109*$Q$97+(EF!$B61+$C258)*BH$110)*BH$123)*BH$107)","v":1.5502091491700625E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J46+$B258)*BI$109*$Q$98+(EF!$I46+$C258)*BI$110)*BI$122+((EF!$J61+$B258)*BI$109*$Q$98+(EF!$I61+$C258)*BI$110)*BI$123)*BI$107","v":2.8891113468440576E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK46+$D258)*BJ$111+(EF!$BM46+$R258)*BJ$120*$P$101+(EF!$BL46+$B258)*BJ$109*$Q$101+(EF!$BN46+$C258)*BJ$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BJ$111+(EF!$BB46+$R258)*BJ$120*$P$101+(EF!$BA46+$B258)*BJ$109*$Q$101+(EF!$BC46+$C258)*BJ$110*$B$101)*$B$18+((EF!$BV46+$D258)*BJ$111+(EF!$BX46+$R258)*BJ$120*$P$101+(EF!$BW46+$B258)*BJ$109*$Q$101+(EF!$BY46+$C258)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":3.2751925991749849E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S46+$B258)*BK$109+(EF!$AB46+$R258)*BK$120*$P$99)*BK$122+((EF!$S61+$B258)*BK$109+(EF!$AB61+$R258)*BK$120*$P$99)*BK$123)*BK$107","v":9.9084630431146153E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BL$122+(EF!$AD61+$B258)*BL$123)*BL$109*BL$107","v":5.5692015749496003E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BM$122+(EF!$AD61+$B258)*BM$123)*BM$109*BM$107","v":1.8564005249831999E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C46+$B258)*BN$109*Q$97+(EF!$B46+$C258)*BN$110)+((EF!$C61+$B258)*BN$109*Q$97+(EF!$B61+$C258)*BN$110)*BN$123)*BN$107)","v":1.7426540003277757E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J46+$B258)*BO$109*$Q$98+(EF!$I46+$C258)*BO$110)*BO$122+((EF!$J61+$B258)*BO$109*$Q$98+(EF!$I61+$C258)*BO$110)*BO$123)*BO$107","v":8.4441997820297911E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S46+$B258)*BP$109+(EF!$AB46+$R258)*BP$120*$P$99)*BP$122+((EF!$S61+$B258)*BP$109+(EF!$AB61+$R258)*BP$120*$P$99)*BP$123)*BP$107","v":1.8185325238924528E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD46+$B258)*BQ$122+(EF!$AD61+$B258)*BQ$123)*BQ$109*BQ$107","v":1.6694850770579009E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J46+$B258)*BR$109*$Q$98+(EF!$I46+$C258)*BR$110)*BR$122+((EF!$J61+$B258)*BR$109*$Q$98+(EF!$I61+$C258)*BR$110)*BR$123)*BR$107","v":8.1636626853027507E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S46+$B258)*BS$109+(EF!$AB46+$R258)*BS$120*$P$99)*BS$122+((EF!$S61+$B258)*BS$109+(EF!$AB61+$R258)*BS$120*$P$99)*BS$123)*BS$107","v":1.7581163983002832E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD46+$B258)*BT$122+(EF!$AD61+$B258)*BT$123)*BT$109*BT$107","v":1.6140206744340256E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C46+$B258)*BU$109*Q$97+(EF!$B46+$C258)*BU$110)+((EF!$C61+$B258)*BU$109*Q$97+(EF!$B61+$C258)*BU$110)*BU$123)*BU$107)","v":1.6811580548918129E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J46+$B258)*BV$109*$Q$98+(EF!$I46+$C258)*BV$110)*BV$122+((EF!$J61+$B258)*BV$109*$Q$98+(EF!$I61+$C258)*BV$110)*BV$123)*BV$107","v":8.1462151855761066E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S46+$B258)*BW$109+(EF!$AB46+$R258)*BW$120*$P$99)*BW$122+((EF!$S61+$B258)*BW$109+(EF!$AB61+$R258)*BW$120*$P$99)*BW$123)*BW$107","v":1.754358926126184E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD46+$B258)*BX$122+(EF!$AD61+$B258)*BX$123)*BX$109*BX$107","v":1.610571165756176E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD46+$B258)*BY$122+(EF!$AD61+$B258)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP46+$B258)*BZ$122+(EF!$AP61+$B258)*BZ$123)*BZ$109*BZ$107","v":5.8002558225841525E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$D258)*CA$111+(EF!$BM46+$R258)*CA$120*$P$101+(EF!$BL46+$B258)*CA$109*$Q$101+(EF!$BN46+$C258)*CA$110*$B$101)*$C$35+((EF!$AZ46+$D258)*CA$111+(EF!$BB46+$R258)*CA$120*$P$101+(EF!$BA46+$B258)*CA$109*$Q$101+(EF!$BC46+$C258)*CA$110*$B$101)*$B$35+((EF!$BV46+$D258)*CA$111+(EF!$BX46+$R258)*CA$120*$P$101+(EF!$BW46+$B258)*CA$109*$Q$101+(EF!$BY46+$C258)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":2.0420103095645725},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C46+$B258)*CB$109*Q$97+(EF!$B46+$C258)*CB$110+(EF!$D46+$E258)*CB$111*$C$97)+((EF!$C61+$B258)*CB$109*Q$97+(EF!$B61+$C258)*CB$110+(EF!$D61+$E258)*CB$111*$C$97)*CB$123)*CB$107)","v":4.044198748482622E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CC$109*$Q$98+(EF!$I46+$C258)*CC$110+(EF!$K46+$E258)*CC$111*$C$98)*CC$122+((EF!$J61+$B258)*CC$109*$Q$98+(EF!$I61+$C258)*CC$110+(EF!$K61+$E258)*CC$111*$C$98)*CC$123)*CC$107","v":9.1141762627208137E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CD$109+(EF!$T46+$E258)*CD$111*$C$99+(EF!$AB46+$R258)*CD$120*$P$99)*CD$122+((EF!$S61+$B258)*CD$109+(EF!$T61+$E258)*CD$111*$C$99+(EF!$AB61+$R258)*CD$120*$P$99)*CD$123)*CD$107","v":1.5227851376915506E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CE$109+(EF!$AE46+$E258)*CE$111*$C$100)*CE$122+((EF!$AD61+$B258)*CE$109+(EF!$AE61+$E258)*CE$111*$C$100)*CE$123)*CE$107)","v":7.5326056269107739E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C46+$B258)*CF$109*Q$97+(EF!$B46+$C258)*CF$110+(EF!$D46+$F258)*CF$111*$C$97)+((EF!$C61+$B258)*CF$109*Q$97+(EF!$B61+$C258)*CF$110+(EF!$D61+$F258)*CF$111*$C$97)*CF$123)*CF$107)","v":3.832029562925416E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CG$109*$Q$98+(EF!$I46+$C258)*CG$110+(EF!$K46+$F258)*CG$111*$C$98)*CG$122+((EF!$J61+$B258)*CG$109*$Q$98+(EF!$I61+$C258)*CG$110+(EF!$K61+$F258)*CG$111*$C$98)*CG$123)*CG$107","v":7.4127110062202706E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CH$109+(EF!$T46+$F258)*CH$111*$C$99+(EF!$AB46+$R258)*CH$120*$P$99)*CH$122+((EF!$S61+$B258)*CH$109+(EF!$T61+$F258)*CH$111*$C$99+(EF!$AB61+$R258)*CH$120*$P$99)*CH$123)*CH$107","v":1.3941334701424234E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CI$109+(EF!$AE46+$F258)*CI$111*$C$100)*CI$122+((EF!$AD61+$B258)*CI$109+(EF!$AE61+$F258)*CI$111*$C$100)*CI$123)*CI$107)","v":7.5326056269107739E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C46+$B258)*CJ$109*Q$97+(EF!$B46+$C258)*CJ$110+(EF!$D46+$G258)*CJ$111*$C$97)+((EF!$C61+$B258)*CJ$109*Q$97+(EF!$B61+$C258)*CJ$110+(EF!$D61+$G258)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CK$109*$Q$98+(EF!$I46+$C258)*CK$110+(EF!$K46+$G258)*CK$111*$C$98)*CK$122+((EF!$J61+$B258)*CK$109*$Q$98+(EF!$I61+$C258)*CK$110+(EF!$K61+$G258)*CK$111*$C$98)*CK$123)*CK$107","v":9.0781317917156008E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CL$109+(EF!$T46+$G258)*CL$111*$C$99+(EF!$AB46+$R258)*CL$120*$P$99)*CL$122+((EF!$S61+$B258)*CL$109+(EF!$T61+$G258)*CL$111*$C$99+(EF!$AB61+$R258)*CL$120*$P$99)*CL$123)*CL$107","v":9.5003733315873198E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CM$109+(EF!$AE46+$G258)*CM$111*$C$100)*CM$122+((EF!$AD61+$B258)*CM$109+(EF!$AE61+$G258)*CM$111*$C$100)*CM$123)*CM$107)","v":5.0217370846071824E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C46+$B258)*CN$109*Q$97+(EF!$B46+$C258)*CN$110)+((EF!$C61+$B258)*CN$109*Q$97+(EF!$B61+$C258)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J46+$B258)*CO$109*$Q$98+(EF!$I46+$C258)*CO$110)*CO$122+((EF!$J61+$B258)*CO$109*$Q$98+(EF!$I61+$C258)*CO$110)*CO$123)*CO$107","v":1.4753956714149289E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*CP$111+(EF!$BM46+$R258)*CP$120*$P$101+(EF!$BL46+$B258)*CP$109*$Q$101+(EF!$BN46+$C258)*CP$110*$B$101)*$C$30+((EF!$AZ46+$D258)*CP$111+(EF!$BB46+$R258)*CP$120*$P$101+(EF!$BA46+$B258)*CP$109*$Q$101+(EF!$BC46+$C258)*CP$110*$B$101)*$B$30+((EF!$BV46+$D258)*CP$111+(EF!$BX46+$R258)*CP$120*$P$101+(EF!$BW46+$B258)*CP$109*$Q$101+(EF!$BY46+$C258)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":3.3036653769688215E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB46+$R258))*CQ$122+((EF!$S61+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB61+$R258))*CQ$123)*CQ$107","v":2.6408604052327624E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*CR$109+(EF!$AI46+$M258)*CR$115*$J$100)*CR$122+((EF!$AD61+$B258)*CR$109+(EF!$AI61+$M258)*CR$115*$J$100)*CR$123)*CR$107","v":2.9169739226503253E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*CS$109+(EF!$AI46+$M258)*CS$115*$J$100)*CS$122+((EF!$AD61+$B258)*CS$109+(EF!$AI61+$M258)*CS$115*$J$100)*CS$123)*CS$107","v":1.0938652209938719E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C46+$B258)*CT$109*Q$97+(EF!$B46+$C258)*CT$110+CT$113*$E$97*(EF!$F46+$I258))+((EF!$C61+$B258)*CT$109*Q$97+(EF!$B61+$C258)*CT$110+CT$113*$E$97*(EF!$F61+$I258))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J46+$B258)*CU$109*$Q$98+(EF!$I46+$C258)*CU$110+CU$113*$E$98*(EF!$M46+$I258))*CU$122+((EF!$J61+$B258)*CU$109*$Q$98+(EF!$I61+$C258)*CU$110+CU$113*$E$98*(EF!$M61+$I258))*CU$123)*CU$107","v":1.0264610327227685E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK46+$D258)*CV$111+(EF!$BM46+$R258)*CV$120*$P$101+(EF!$BL46+$B258)*CV$109*$Q$101+(EF!$BN46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BP46+$I258))*$C$28+((EF!$AZ46+$D258)*CV$111+(EF!$BB46+$R258)*CV$120*$P$101+(EF!$BA46+$B258)*CV$109*$Q$101+(EF!$BC46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BE46+$I258))*$B$28+((EF!$BV46+$D258)*CV$111+(EF!$BX46+$R258)*CV$120*$P$101+(EF!$BW46+$B258)*CV$109*$Q$101+(EF!$BY46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$CA46+$I258))*$D$28)*CV$107*CV$122","v":2.2377506264815474E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S46+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V46+$I258))*CW$122+((EF!$S61+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V61+$I258))*CW$123)*CW$107","v":2.2105739095456239E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD46+$B258)*CX$109+(EF!$AF46+$I258)*CX$113*$E$100)*CX$122+((EF!$AD61+$B258)*CX$109+(EF!$AF61+$I258)*CX$113*$E$100)*CX$123)*CX$107","v":9.5127873674396755E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C46+$B258)*CY$109*Q$97+(EF!$B46+$C258)*CY$110+CY$114*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*CY$109*Q$97+(EF!$B61+$C258)*CY$110+CY$114*$F$97*(EF!$G61+$J258))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J46+$B258)*CZ$109*$Q$98+(EF!$I46+$C258)*CZ$110+CZ$114*$F$98*(EF!$N46+$J258))*CZ$122+((EF!$J61+$B258)*CZ$109*$Q$98+(EF!$I61+$C258)*CZ$110+CZ$114*$F$98*(EF!$N61+$J258))*CZ$123)*CZ$107","v":2.6365294159378136E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK46+$D258)*DA$111+(EF!$BM46+$R258)*DA$120*$P$101+(EF!$BL46+$B258)*DA$109*$Q$101+(EF!$BN46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ46+$J258))*$C$21+((EF!$AZ46+$D258)*DA$111+(EF!$BB46+$R258)*DA$120*$P$101+(EF!$BA46+$B258)*DA$109*$Q$101+(EF!$BC46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BF46+$J258))*$B$21+((EF!$BV46+$D258)*DA$111+(EF!$BX46+$R258)*DA$120*$P$101+(EF!$BW46+$B258)*DA$109*$Q$101+(EF!$BY46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$CB46+$J258))*$D$21)*DA$107*DA$122","v":2.9888573315179886E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S46+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W46+$J258))*DB$122+((EF!$S61+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W61+$J258))*DB$123)*DB$107","v":8.7212275676270129E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD46+$B258)*DC$109+(EF!$AG46+$J258)*DC$114*$F$100)*DC$122+((EF!$AD61+$B258)*DC$109+(EF!$AG61+$J258)*DC$114*$F$100)*DC$123)*DC$107","v":5.0823114836613345E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C46+$B258)*DD$109*$Q$97+(EF!$B46+$C258)*DD$110)+((EF!$C61+$B258)*DD$109*$Q$97+(EF!$B61+$C258)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J46+$B258)*DE$109*$Q$98+(EF!$I46+$C258)*DE$110)*DE$122+((EF!$J61+$B258)*DE$109*$Q$98+(EF!$I61+$C258)*DE$110)*DE$123)*DE$107","v":2.5690859778085499E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D258+EF!$BK46)*DF$111+(EF!$BM46+$R258)*DF$120*$P$101+(EF!$BL46+$B258)*DF$109*$Q$101+(EF!$BN46+$C258)*DF$110*$B$101+(EF!$BO46+$H258)*DF$112*$D$101)*$C$26+((EF!$AZ46+$D258)*DF$111+(EF!$BB46+$R258)*DF$120*$P$101+(EF!$BA46+$B258)*DF$109*$Q$101+(EF!$BC46+$C258)*DF$110*$B$101+(EF!$BD46+$H258)*DF$112*$D$101)*$B$26+((EF!$BV46+$D258)*DF$111+(EF!$BX46+$R258)*DF$120*$P$101+(EF!$BW46+$B258)*DF$109*$Q$101+(EF!$BY46+$C258)*DF$110*$B$101+(EF!$BZ46+$H258)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":2.9124012095809886E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S46+$B258)*DG$109+(EF!$AB46+$R258)*DG$120*$P$99)*DG$122+((EF!$S61+$B258)*DG$109+(EF!$AB61+$R258)*DG$120*$P$99)*DG$123)*DG$107","v":8.8109077185642946E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD46+$B258)*DH$109)*DH$122+((EF!$AD61+$B258)*DH$109)*DH$123)*DH$107","v":5.6276181796041831E-4},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK46+$D258)*DI$111+(EF!$BM46+$R258)*DI$120*$P$101+(EF!$BL46+$B258)*DI$109*$Q$101+(EF!$BN46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DI$111+(EF!$BB46+$R258)*DI$120*$P$101+(EF!$BA46+$B258)*DI$109*$Q$101+(EF!$BC46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DI$111+(EF!$BX46+$R258)*DI$120*$P$101+(EF!$BW46+$B258)*DI$109*$Q$101+(EF!$BY46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$CF46+$K258))*$D$36)*DI$107*DI$122","v":0.17222410260405258},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD46+$B258)*DJ$109+(EF!$AN46+$K258)*DJ$119*$N$100)*DJ$122+((EF!$AD61+$B258)*DJ$109+(EF!$AN61+$K258)*DJ$119*$N$100)*DJ$123)*DJ$107","v":1.1449131116347969E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C46+$B258)*DK$109*Q$97+(EF!$B46+$C258)*DK$110+(EF!$H46+$L258)*DK$119*$O$97)+((EF!$C61+$B258)*DK$109*Q$97+(EF!$B61+$C258)*DK$110+(EF!$H61+$L258)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J46+$B258)*DL$109*$Q$98+(EF!$I46+$C258)*DL$110+(EF!$R46+$L258)*DL$119*$O$98)*DL$122+((EF!$J61+$B258)*DL$109*$Q$98+(EF!$I61+$C258)*DL$110+(EF!$R61+$L258)*DL$119*$O$98)*DL$123)*DL$107","v":2.4690505095294932E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S46+$B258)*DM$109+(EF!$AA46+$L258)*DM$119*$O$99+(EF!$AB46+$R258)*DM$120*$P$99)*DM$122+((EF!$S61+$B258)*DM$109+(EF!$AA61+$L258)*DM$119*$O$99+(EF!$AB61+$R258)*DM$120*$P$99*$R258)*DM$123)*DM$107","v":4.6526523226445363E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD46+$B258)*DN$109+(EF!$AN46+$L258)*DN$119*$O$100)*DN$122+((EF!$AD61+$B258)*DN$109+(EF!$AN61+$L258)*DN$119*$O$100)*DN$123)*DN$107","v":3.8136782186330839E-3},{"$f":"((DO$122*((EF!$C46+$B258)*DO$109*Q$97+(EF!$B46+$C258)*DO$110)+((EF!$C61+$B258)*DO$109*Q$97+(EF!$B61+$C258)*DO$110)*DO$123)*DO$107)/1000000","v":0.66009408300972483},{"$f":"((((EF!$J46+$B258)*DP$109*$Q$98+(EF!$I46+$C258)*DP$110)*DP$122+((EF!$J61+$B258)*DP$109*$Q$98+(EF!$I61+$C258)*DP$110)*DP$123)*DP$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*DQ$109+(EF!$AB46+$R258)*DQ$120*$P$99)*DQ$122+((EF!$S61+$B258)*DQ$109+(EF!$AB61+$R258)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*DR$122+(EF!$AD61+$B258)*DR$123)*DR$109*DR$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*DS$122+(EF!$AP61+$B258)*DS$123)*DS$109*DS$107)/1000000","v":6.5007561420499307E-2},{"$f":"((DT$122*((EF!$C46+$B258)*DT$109*$Q$97+(EF!$B46+$C258)*DT$110)+((EF!$C61+$B258)*DT$109*$Q$97+(EF!$B61+$C258)*DT$110)*DT$123)*DT$107)/1000000","v":1.1441630772168565},{"$f":"((((EF!$J46+$B258)*DU$109*$Q$98+(EF!$I46+$C258)*DU$110)*DU$122+((EF!$J61+$B258)*DU$109*$Q$98+(EF!$I61+$C258)*DU$110)*DU$123)*DU$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*DV$109+(EF!$AB46+$R258)*DV$120*$P$99)*DV$122+((EF!$S61+$B258)*DV$109+(EF!$AB61+$R258)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*DW$122+(EF!$AD61+$B258)*DW$123)*DW$109*DW$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*DX$122+(EF!$AP61+$B258)*DX$123)*DX$109*DX$107)/1000000","v":6.5007561420499307E-2},{"$f":"((DY$122*((EF!$C46+$B258)*DY$109*$Q$97+(EF!$B46+$C258)*DY$110)+((EF!$C61+$B258)*DY$109*$Q$97+(EF!$B61+$C258)*DY$110)*DY$123)*DY$107)/1000000","v":1.1441630772168565},{"$f":"((((EF!$J46+$B258)*DZ$109*$Q$98+(EF!$I46+$C258)*DZ$110)*DZ$122+((EF!$J61+$B258)*DZ$109*$Q$98+(EF!$I61+$C258)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EA$109+(EF!$AB46+$R258)*EA$120*$P$99)*EA$122+((EF!$S61+$B258)*EA$109+(EF!$AB61+$R258)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*EB$122+(EF!$AD61+$B258)*EB$123)*EB$109*EB$107/1000000","v":3.4998731621239364E-2},{"$f":"(((EF!$AP46+$B258)*EC$122+(EF!$AP61+$B258)*EC$123)*EC$109*EC$107)/1000000","v":6.5007561420499307E-2},{"$f":"((ED$122*((EF!$C46+$B258)*ED$109*$Q$97+(EF!$B46+$C258)*ED$110)+((EF!$C61+$B258)*ED$109*$Q$97+(EF!$B61+$C258)*ED$110)*ED$123)*ED$107)/1000000","v":0.81411603571199398},{"$f":"((((EF!$J46+$B258)*EE$109*$Q$98+(EF!$I46+$C258)*EE$110)*EE$122+((EF!$J61+$B258)*EE$109*$Q$98+(EF!$I61+$C258)*EE$110)*EE$123)*EE$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EF$109+(EF!$AB46+$R258)*EF$120*$P$99)*EF$122+((EF!$S61+$B258)*EF$109+(EF!$AB61+$R258)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*EG$122+(EF!$AD61+$B258)*EG$123)*EG$109*EG$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*EH$122+(EF!$AP61+$B258)*EH$123)*EH$109*EH$107)/1000000","v":6.5007561420499307E-2},{"$f":"((EI$122*((EF!$C46+$B258)*EI$109*$Q$97+(EF!$B46+$C258)*EI$110)+((EF!$C61+$B258)*EI$109*$Q$97+(EF!$B61+$C258)*EI$110)*EI$123)*EI$107)/1000000","v":0.81411603571199398},{"$f":"((((EF!$J46+$B258)*EJ$109*$Q$98+(EF!$I46+$C258)*EJ$110)*EJ$122+((EF!$J61+$B258)*EJ$109*$Q$98+(EF!$I61+$C258)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EK$109+(EF!$AB46+$R258)*EK$120*$P$99)*EK$122+((EF!$S61+$B258)*EK$109+(EF!$AB61+$R258)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*EL$122+(EF!$AD61+$B258)*EL$123)*EL$109*EL$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*EM$122+(EF!$AP61+$B258)*EM$123)*EM$109*EM$107)/1000000","v":6.5007561420499307E-2},{"$f":"((EN$122*((EF!$C46+$B258)*EN$109*$Q$97+(EF!$B46+$C258)*EN$110)+((EF!$C61+$B258)*EN$109*$Q$97+(EF!$B61+$C258)*EN$110)*EN$123)*EN$107)/1000000","v":0.33004704150486242},{"$f":"((((EF!$J46+$B258)*EO$109*$Q$98+(EF!$I46+$C258)*EO$110)*EO$122+((EF!$J61+$B258)*EO$109*$Q$98+(EF!$I61+$C258)*EO$110)*EO$123)*EO$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EP$109+(EF!$AB46+$R258)*EP$120*$P$99)*EP$122+((EF!$S61+$B258)*EP$109+(EF!$AB61+$R258)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*EQ$122+(EF!$AD61+$B258)*EQ$123)*EQ$109*EQ$107/1000000","v":3.4998731621239364E-2},{"$f":"(((EF!$AP46+$B258)*ER$122+(EF!$AP61+$B258)*ER$123)*ER$109*ER$107)/1000000","v":6.5007561420499307E-2},{"$f":"((ES$122*((EF!$C46+$B258)*ES$109*$Q$97+(EF!$B46+$C258)*ES$110)+((EF!$C61+$B258)*ES$109*$Q$97+(EF!$B61+$C258)*ES$110)*ES$123)*ES$107)/1000000","v":0.96813798841426313},{"$f":"((((EF!$J46+$B258)*ET$109*$Q$98+(EF!$I46+$C258)*ET$110)*ET$122+((EF!$J61+$B258)*ET$109*$Q$98+(EF!$I61+$C258)*ET$110)*ET$123)*ET$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EU$109+(EF!$AB46+$R258)*EU$120*$P$99)*EU$122+((EF!$S61+$B258)*EU$109+(EF!$AB61+$R258)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*EV$122+(EF!$AD61+$B258)*EV$123)*EV$109*EV$107/1000000","v":3.4998731621239364E-2},{"$f":"(((EF!$AP46+$B258)*EW$122+(EF!$AP61+$B258)*EW$123)*EW$109*EW$107)/1000000","v":6.5007561420499307E-2},{"$f":"((EX$122*((EF!$C46+$B258)*EX$109*$Q$97+(EF!$B46+$C258)*EX$110)+((EF!$C61+$B258)*EX$109*$Q$97+(EF!$B61+$C258)*EX$110)*EX$123)*EX$107)/1000000","v":0.92413171621361478},{"$f":"((((EF!$J46+$B258)*EY$109*$Q$98+(EF!$I46+$C258)*EY$110)*EY$122+((EF!$J61+$B258)*EY$109*$Q$98+(EF!$I61+$C258)*EY$110)*EY$123)*EY$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*EZ$109+(EF!$AB46+$R258)*EZ$120*$P$99)*EZ$122+((EF!$S61+$B258)*EZ$109+(EF!$AB61+$R258)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*FA$122+(EF!$AD61+$B258)*FA$123)*FA$109*FA$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*FB$122+(EF!$AP61+$B258)*FB$123)*FB$109*FB$107)/1000000","v":6.5007561420499307E-2},{"$f":"((FC$122*((EF!$C46+$B258)*FC$109*$Q$97+(EF!$B46+$C258)*FC$110)+((EF!$C61+$B258)*FC$109*$Q$97+(EF!$B61+$C258)*FC$110)*FC$123)*FC$107)/1000000","v":0.85812230791264221},{"$f":"((((EF!$J46+$B258)*FD$109*$Q$98+(EF!$I46+$C258)*FD$110)*FD$122+((EF!$J61+$B258)*FD$109*$Q$98+(EF!$I61+$C258)*FD$110)*FD$123)*FD$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*FE$109+(EF!$AB46+$R258)*FE$120*$P$99)*FE$122+((EF!$S61+$B258)*FE$109+(EF!$AB61+$R258)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*FF$122+(EF!$AD61+$B258)*FF$123)*FF$109*FF$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*FG$122+(EF!$AP61+$B258)*FG$123)*FG$109*FG$107)/1000000","v":6.5007561420499307E-2},{"$f":"((FH$122*((EF!$C46+$B258)*FH$109*$Q$97+(EF!$B46+$C258)*FH$110)+((EF!$C61+$B258)*FH$109*$Q$97+(EF!$B61+$C258)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J46+$B258)*FI$109*$Q$98+(EF!$I46+$C258)*FI$110)*FI$122+((EF!$J61+$B258)*FI$109*$Q$98+(EF!$I61+$C258)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*FJ$109+(EF!$AB46+$R258)*FJ$120*$P$99)*FJ$122+((EF!$S61+$B258)*FJ$109+(EF!$AB61+$R258)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD46+$B258)*FK$122+(EF!$AD61+$B258)*FK$123)*FK$109*FK$107/1000000","v":3.4998731621239364E-2},{"$f":"(((EF!$AP46+$B258)*FL$122+(EF!$AP61+$B258)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C46+$B258)*FM$109*$Q$97+(EF!$B46+$C258)*FM$110)+((EF!$C61+$B258)*FM$109*$Q$97+(EF!$B61+$C258)*FM$110)*FM$123)*FM$107)/1000000","v":0.88012544401296644},{"$f":"((((EF!$J46+$B258)*FN$109*$Q$98+(EF!$I46+$C258)*FN$110)*FN$122+((EF!$J61+$B258)*FN$109*$Q$98+(EF!$I61+$C258)*FN$110)*FN$123)*FN$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*FO$109+(EF!$AB46+$R258)*FO$120*$P$99)*FO$122+((EF!$S61+$B258)*FO$109+(EF!$AB61+$R258)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*FP$122+(EF!$AD61+$B258)*FP$123)*FP$109*FP$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*FQ$122+(EF!$AP61+$B258)*FQ$123)*FQ$109*FQ$107)/1000000","v":6.5007561420499307E-2},{"$f":"((FR$122*((EF!$C46+$B258)*FR$109*$Q$97+(EF!$B46+$C258)*FR$110)+((EF!$C61+$B258)*FR$109*$Q$97+(EF!$B61+$C258)*FR$110)*FR$123)*FR$107)/1000000","v":0.88012544401296644},{"$f":"((((EF!$J46+$B258)*FS$109*$Q$98+(EF!$I46+$C258)*FS$110)*FS$122+((EF!$J61+$B258)*FS$109*$Q$98+(EF!$I61+$C258)*FS$110)*FS$123)*FS$107)/1000000","v":0.38727057791730701},{"$f":"(((EF!$S46+$B258)*FT$109+(EF!$AB46+$R258)*FT$120*$P$99)*FT$122+((EF!$S61+$B258)*FT$109+(EF!$AB61+$R258)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.5352515635057904},{"$f":"((EF!$AD46+$B258)*FU$122+(EF!$AD61+$B258)*FU$123)*FU$109*FU$107/1000000","v":0.16449403861982501},{"$f":"(((EF!$AP46+$B258)*FV$122+(EF!$AP61+$B258)*FV$123)*FV$109*FV$107)/1000000","v":6.5007561420499307E-2},{"$f":"(((EF!$AP46+$B258)*FW$109+FW$116*$H$100*(EF!$AT46+$N258))*FW$122+((EF!$AP61+$B258)*FW$109+FW$116*$H$100*(EF!$AT61+$N258))*FW$123)*FW$107/1000000","v":3.6115311900277398E-2},{"$f":"((((EF!$J46+$B258)*FX$109*$Q$98+(EF!$I46+$C258)*FX$110)*FX$122+((EF!$J61+$B258)*FX$109*$Q$98+(EF!$I61+$C258)*FX$110)*FX$123)*FX$107)/1000000","v":0.1470647764242938},{"$f":"(((EF!$S46+$B258)*FY$109+(EF!$AB46+$R258)*FY$120*$P$99)*FY$122+((EF!$S61+$B258)*FY$109+(EF!$AB61+$R258)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":1.3038179111038486},{"$f":"(((EF!$AD46+$B258)*FZ$109+(EF!$AH46+$N258)*FZ$116*$H$100)*FZ$122+((EF!$AD61+$B258)*FZ$109+(EF!$AH61+$N258)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":3.8601542229308124E-2},{"$f":"((((EF!$J46+$B258)*GA$109*$Q$98+(EF!$I46+$C258)*GA$110)*GA$122+((EF!$J61+$B258)*GA$109*$Q$98+(EF!$I61+$C258)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*GB$109+(EF!$AB46+$R258)*GB$120*$P$99)*GB$122+((EF!$S61+$B258)*GB$109+(EF!$AB61+$R258)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*GC$109+(EF!$AH46+$N258)*GC$116*$H$100)*GC$122+((EF!$AD61+$B258)*GC$109+(EF!$AH61+$N258)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":3.3583116993373928E-2},{"$f":"((((EF!$AP46+$B258)*GD$109+GD$117*$K$100*(EF!$AW46+$O258)+GD$118*$L$100*(EF!$AX46+$P258))*GD$122+((EF!$AP61+$B258)*GD$109+GD$117*$K$100*(EF!$AW61+$O258)+GD$118*$L$100*(EF!$AX61+$P258))*GD$123)*GD$107)/1000000","v":3.6115311900277398E-2},{"$f":"((((EF!$J46+$B258)*GE$109*$Q$98+(EF!$I46+$C258)*GE$110)*GE$122+((EF!$J61+$B258)*GE$109*$Q$98+(EF!$I61+$C258)*GE$110)*GE$123)*GE$107)/1000000","v":0.17157557249500946},{"$f":"(((EF!$S46+$B258)*GF$109+(EF!$AB46+$R258)*GF$120*$P$99)*GF$122+((EF!$S61+$B258)*GF$109+(EF!$AB61+$R258)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.27448798128502078},{"$f":"(((EF!$AD46+$B258)*GG$109+(EF!$AK46+$O258)*GG$117*$K$100+(EF!$AL46+$P258)*GG$118*$L$100)*GG$122+((EF!$AD61+$B258)*GG$109+(EF!$AK61+$O258)*GG$117*$K$100+(EF!$AL61+$P258)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":3.8601542229308124E-2},{"$f":"0.000001*(((EF!$J46+$B258)*GH$109*$Q$98+(EF!$I46+$C258)*GH$110)*GH$122+((EF!$J61+$B258)*GH$109*$Q$98+(EF!$I61+$C258)*GH$110)*GH$123)*GH$107","v":0.25491227913544262},{"$f":"0.000001*(((EF!$BK46+$D258)*GI$111+(EF!$BM46+$R258)*GI$120*$P$101+(EF!$BL46+$B258)*GI$109*$Q$101+(EF!$BN46+$C258)*GI$110*$B$101)*$C$38+((EF!$AZ46+$D258)*GI$111+(EF!$BB46+$R258)*GI$120*$P$101+(EF!$BA46+$B258)*GI$109*$Q$101+(EF!$BC46+$C258)*GI$110*$B$101)*$B$38+((EF!$BV46+$D258)*GI$111+(EF!$BX46+$R258)*GI$120*$P$101+(EF!$BW46+$B258)*GI$109*$Q$101+(EF!$BY46+$C258)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.60624551291722117},{"$f":"0.000001*(((EF!$S46+$B258)*GJ$109+(EF!$AB46+$R258)*GJ$120*$P$99)*GJ$122+((EF!$S61+$B258)*GJ$109+(EF!$AB61+$R258)*GJ$120*$P$99)*GJ$123)*GJ$107","v":0.96070793449757252},{"$f":"0.000001*((EF!$AD46+$B258)*GK$122+(EF!$AD61+$B258)*GK$123)*GK$109*GK$107","v":3.8601542229308117E-2},{"$f":"((((EF!$AD46+$B258)*GL$109+(EF!$AH46+$N258)*GL$116*$H$100)*GL$122+((EF!$AD61+$B258)*GL$109+(EF!$AH61+$N258)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":4.4998369227307752E-2},{"$f":"((((EF!$AD46+$B258)*GM$109+(EF!$AH46+$N258)*GM$116*$H$100)*GM$122+((EF!$AD61+$B258)*GM$109+(EF!$AH61+$N258)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":4.4998369227307752E-2},{"$f":"(((EF!$AD46+$B258)*GN$109+(EF!$AH46+$N258)*GN$116*$H$100)*GN$122+((EF!$AD61+$B258)*GN$109+(EF!$AH61+$N258)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":3.3583116993373928E-2},{"$f":"(((EF!$AD46+$B258)*GO$109+(EF!$AH46+$N258)*GO$116*$H$100)*GO$122+((EF!$AD61+$B258)*GO$109+(EF!$AH61+$N258)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":2.350818189536175E-2},{"$f":"(((EF!$AD46+$B258)*GP$109+(EF!$AH46+$N258)*GP$116*$H$100)*GP$122+((EF!$AD61+$B258)*GP$109+(EF!$AH61+$N258)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":8.9996738454615505E-2},{"$f":"(((EF!$AD46+$B258)*GQ$109+(EF!$AH46+$N258)*GQ$116*$G$100)*GQ$122+((EF!$AD61+$B258)*GQ$109+(EF!$AH61+$N258)*GQ$116*$G$100)*GQ$123)*GQ$107/1000000","v":1.0366436325124861E-2},{"$f":"(((EF!$AD46+$B258)*GR$109+(EF!$AH46+$N258)*GR$116*$H$100)*GR$122+((EF!$AD61+$B258)*GR$109+(EF!$AH61+$N258)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":3.7404503967621351E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD46+$B258)*GS$109+(EF!$AK46+$O258)*GS$117*$K$100)*GS$122+((EF!$AD61+$B258)*GS$109+(EF!$AK61+$O258)*GS$117*$K$100)*GS$123)*GS$107","v":9.7615326387182468E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J46+$B258)*GT$109*$Q$98+(EF!$I46+$C258)*GT$110+GT$117*$K$98*(EF!$O46+$O258))*GT$122+((EF!$J61+$B258)*GT$109*$Q$98+(EF!$I61+$C258)*GT$110+GT$117*$K$98*(EF!$O61+$O258))*GT$123)*GT$107)","v":4.5575544172017611E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK46+$D258)*GU$111+(EF!$BM46+$R258)*GU$120*$P$101+(EF!$BL46+$B258)*GU$109*$Q$101+(EF!$BN46+$C258)*GU$110*$B$101+GU$117*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*GU$111+(EF!$BB46+$R258)*GU$120*$P$101+(EF!$BA46+$B258)*GU$109*$Q$101+(EF!$BC46+$C258)*GU$110*$B$101+GU$117*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*GU$111+(EF!$BX46+$R258)*GU$120*$P$101+(EF!$BW46+$B258)*GU$109*$Q$101+(EF!$BY46+$C258)*GU$110*$B$101+GU$117*$K$101*(EF!$CC46+$O258))*$D$22)*GU$107*GU$122","v":3.4443967263179261E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S46+$B258)*GV$109+GV$120*$P$99*(EF!$AB46+$R258)+GV$117*$K$99*(EF!$X46+$O258))*GV$122+((EF!$S61+$B258)*GV$109+GV$120*$P$99*(EF!$AB61+$R258)+GV$117*$K$99*(EF!$X61+$O258))*GV$123)*GV$107","v":2.9772449916069137E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD46+$B258)*GW$109+(EF!$AK46+$O258)*GW$117*$K$100)*GW$122+((EF!$AD61+$B258)*GW$109+(EF!$AK61+$O258)*GW$117*$K$100)*GW$123)*GW$107","v":9.7615326387182468E-4},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD46+$B258)*GX$109+(EF!$AL46+$P258)*GX$118*$L$100)*GX$122+((EF!$AD61+$B258)*GX$109+(EF!$AL61+$P258)*GX$118*$L$100)*GX$123)*GX$107","v":8.329532284791065E-4},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J46+$B258)*GY$109*$Q$98+(EF!$I46+$C258)*GY$110+GY$118*$L$98*(EF!$P46+$P258))*GY$122+((EF!$J61+$B258)*GY$109*$Q$98+(EF!$I61+$C258)*GY$110+GY$118*$L$98*(EF!$P61+$P258))*GY$123)*GY$107)","v":6.7408793928336198E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK46+$D258)*GZ$111+(EF!$BM46+$R258)*GZ$120*$P$101+(EF!$BL46+$B258)*GZ$109*$Q$101+(EF!$BN46+$C258)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS46+$P258))*$C$23+((EF!$AZ46+$D258)*GZ$111+(EF!$BB46+$R258)*GZ$120*$P$101+(EF!$BA46+$B258)*GZ$109*$Q$101+(EF!$BC46+$C258)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH46+$P258))*$B$23+((EF!$BV46+$D258)*GZ$111+(EF!$BX46+$R258)*GZ$120*$P$101+(EF!$BW46+$B258)*GZ$109*$Q$101+(EF!$BY46+$C258)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD46+$P258))*$D$23)*GZ$107*GZ$122","v":1.068767106572688E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S46+$B258)*HA$109+HA$120*$P$99*(EF!$AB46+$R258)+HA$118*$L$99*(EF!$Y46+$P258))*HA$122+((EF!$S61+$B258)*HA$109+HA$120*$P$99*(EF!$AB61+$R258)+HA$118*$L$99*(EF!$Y61+$P258))*HA$123)*HA$107","v":1.4517075308416831E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD46+$B258)*HB$109+(EF!$AL46+$P258)*HB$118*$L$100)*HB$122+((EF!$AD61+$B258)*HB$109+(EF!$AL61+$P258)*HB$118*$L$100)*HB$123)*HB$107","v":4.9977193708746392E-4},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J46+$B258)*HC$109*$Q$98+(EF!$I46+$C258)*HC$110)*HC$122+((EF!$J61+$B258)*HC$109*$Q$98+(EF!$I61+$C258)*HC$110)*HC$123)*HC$107)","v":6.8562574575081912E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK46+$D258)*HD$111+(EF!$BM46+$R258)*HD$120*$P$101+(EF!$BL46+$B258)*HD$109*$Q$101+(EF!$BN46+$C258)*HD$110*$B$101)*$C$24+((EF!$AZ46+$D258)*HD$111+(EF!$BB46+$R258)*HD$120*$P$101+(EF!$BA46+$B258)*HD$109*$Q$101+(EF!$BC46+$C258)*HD$110*$B$101)*$B$24+((EF!$BV46+$D258)*HD$111+(EF!$BX46+$R258)*HD$120*$P$101+(EF!$BW46+$B258)*HD$109*$Q$101+(EF!$BY46+$C258)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":1.087060310345966E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S46+$B258)*HE$109+HE$120*$P$99*(EF!$AB46+$R258))*HE$122+((EF!$S61+$B258)*HE$109+HE$120*$P$99*(EF!$AB61+$R258))*HE$123)*HE$107","v":1.4765552095525771E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD46+$B258)*HF$109)*HF$122+((EF!$AD61+$B258)*HF$109)*HF$123)*HF$107","v":5.0832612052844283E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HG$111+(EF!$BM46+$S258)*HG$120*$P$101+(EF!$BL46+$B258)*HG$109*$Q$101+(EF!$BN46+$C258)*HG$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HG$111+(EF!$BB46+$S258)*HG$120*$P$101+(EF!$BA46+$B258)*HG$109*$Q$101+(EF!$BC46+$C258)*HG$110*$B$101)*$B$31+((EF!$BV46+$D258)*HG$111+(EF!$BX46+$S258)*HG$120*$P$101+(EF!$BW46+$B258)*HG$109*$Q$101+(EF!$BY46+$C258)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":1.2265915702298827E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HH$109+HH$120*$P$99*(EF!$AB46+$R258))*HH$122+((EF!$S61+$B258)*HH$109+HH$120*$P$99*(EF!$AB61+$R258))*HH$123)*HH$107","v":1.0363846709688665E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HI$109+(EF!$AH46+$N258)*HI$116*$H$100)*HI$122+((EF!$AD61+$B258)*HI$109+(EF!$AH61+$N258)*HI$116*$H$100)*HI$123)*HI$107","v":9.5144228631701393E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HJ$109+(EF!$AH46+$N258)*HJ$116*$H$100)*HJ$122+((EF!$AD61+$B258)*HJ$109+(EF!$AH61+$N258)*HJ$116*$H$100)*HJ$123)*HJ$107","v":8.1552195970029768E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HK$111+(EF!$BM46+$S258)*HK$120*$P$101+(EF!$BL46+$B258)*HK$109*$Q$101+(EF!$BN46+$C258)*HK$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HK$111+(EF!$BB46+$S258)*HK$120*$P$101+(EF!$BA46+$B258)*HK$109*$Q$101+(EF!$BC46+$C258)*HK$110*$B$101)*$B$31+((EF!$BV46+$D258)*HK$111+(EF!$BX46+$S258)*HK$120*$P$101+(EF!$BW46+$B258)*HK$109*$Q$101+(EF!$BY46+$C258)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":1.5069553577109986E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HL$109+HL$120*$P$99*(EF!$AB46+$R258))*HL$122+((EF!$S61+$B258)*HL$109+HL$120*$P$99*(EF!$AB61+$R258))*HL$123)*HL$107","v":1.2732725957617503E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HM$109+(EF!$AH46+$N258)*HM$116*$H$100)*HM$122+((EF!$AD61+$B258)*HM$109+(EF!$AH61+$N258)*HM$116*$H$100)*HM$123)*HM$107","v":1.16891480890376E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HN$122*((EF!$C46+$B258)*HN$109*$Q$97+(EF!$B46+$C258)*HN$110)+((EF!$C61+$B258)*HN$109*$Q$97+(EF!$B61+$C258)*HN$110)*HN$123)*HN$107)","v":0.18780950735801102},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J46+$B258)*HO$109*$Q$98+(EF!$I46+$C258)*HO$110)*HO$122+((EF!$J61+$B258)*HO$109*$Q$98+(EF!$I61+$C258)*HO$110)*HO$123)*HO$107)","v":1.0999687586670059E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HP$111+(EF!$BM46+$R258)*HP$120*$P$101+(EF!$BL46+$B258)*HP$109*$Q$101+(EF!$BN46+$C258)*HP$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HP$111+(EF!$BB46+$R258)*HP$120*$P$101+(EF!$BA46+$B258)*HP$109*$Q$101+(EF!$BC46+$C258)*HP$110*$B$101)*$B$32+((EF!$BV46+$D258)*HP$111+(EF!$BX46+$R258)*HP$120*$P$101+(EF!$BW46+$B258)*HP$109*$Q$101+(EF!$BY46+$C258)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":2.6160023618818296E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HQ$109+HQ$120*$P$99*(EF!$AB46+$R258))*HQ$122+((EF!$S61+$B258)*HQ$109+HQ$120*$P$99*(EF!$AB61+$R258))*HQ$123)*HQ$107","v":2.3688792479288377E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HR$109+(EF!$AH46+$N258)*HR$116*$H$100)*HR$122+((EF!$AD61+$B258)*HR$109+(EF!$AH61+$N258)*HR$116*$H$100)*HR$123)*HR$107","v":2.718406532334326E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HS$109+(EF!$AH46+$N258)*HS$116*$H$100)*HS$122+((EF!$AD61+$B258)*HS$109+(EF!$AH61+$N258)*HS$116*$H$100)*HS$123)*HS$107","v":8.1552195970029768E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J46+$B258)*HT$109*$Q$98+(EF!$I46+$C258)*HT$110)*HT$122+((EF!$J61+$B258)*HT$109*$Q$98+(EF!$I61+$C258)*HT$110)*HT$123)*HT$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HU$111+(EF!$BM46+$R258)*HU$120*$P$101+(EF!$BL46+$B258)*HU$109*$Q$101+(EF!$BN46+$C258)*HU$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HU$111+(EF!$BB46+$R258)*HU$120*$P$101+(EF!$BA46+$B258)*HU$109*$Q$101+(EF!$BC46+$C258)*HU$110*$B$101)*$B$32+((EF!$BV46+$D258)*HU$111+(EF!$BX46+$R258)*HU$120*$P$101+(EF!$BW46+$B258)*HU$109*$Q$101+(EF!$BY46+$C258)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":2.6160023618818296E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HV$109+HV$120*$P$99*(EF!$AB46+$R258))*HV$122+((EF!$S61+$B258)*HV$109+HV$120*$P$99*(EF!$AB61+$R258))*HV$123)*HV$107","v":4.145538683875466E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HW$109+(EF!$AH46+$N258)*HW$116*$H$100)*HW$122+((EF!$AD61+$B258)*HW$109+(EF!$AH61+$N258)*HW$116*$H$100)*HW$123)*HW$107","v":2.1747252258674608E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HX$109+(EF!$AH46+$N258)*HX$116*$H$100)*HX$122+((EF!$AD61+$B258)*HX$109+(EF!$AH61+$N258)*HX$116*$H$100)*HX$123)*HX$107","v":2.4465658791008931E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J46+$B258)*HY$109*$Q$98+(EF!$I46+$C258)*HY$110)*HY$122+((EF!$J61+$B258)*HY$109*$Q$98+(EF!$I61+$C258)*HY$110)*HY$123)*HY$107)","v":8.6264870790541907E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK46+$D258)*HZ$111+(EF!$BM46+$R258)*HZ$120*$P$101+(EF!$BL46+$B258)*HZ$109*$Q$101+(EF!$BN46+$C258)*HZ$110*$B$101)*$C$33+((EF!$AZ46+$D258)*HZ$111+(EF!$BB46+$R258)*HZ$120*$P$101+(EF!$BA46+$B258)*HZ$109*$Q$101+(EF!$BC46+$C258)*HZ$110*$B$101)*$B$33+((EF!$BV46+$D258)*HZ$111+(EF!$BX46+$R258)*HZ$120*$P$101+(EF!$BW46+$B258)*HZ$109*$Q$101+(EF!$BY46+$C258)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":2.0515955926690588E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S46+$B258)*IA$109+IA$120*$P$99*(EF!$AB46+$R258))*IA$122+((EF!$S61+$B258)*IA$109+IA$120*$P$99*(EF!$AB61+$R258))*IA$123)*IA$107","v":1.8577896929420027E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD46+$B258)*IB$109)*IB$122+((EF!$AD61+$B258)*IB$109)*IB$123)*IB$107","v":2.345096486261885E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD46+$B258)*IC$109)*IC$122+((EF!$AD61+$B258)*IC$109)*IC$123)*IC$107","v":6.3957176898051405E-4},{"$f":"1/1000000*((((EF!$J46+$B258)*ID$109*$Q$98+(EF!$I46+$C258)*ID$110)*ID$122+((EF!$J61+$B258)*ID$109*$Q$98+(EF!$I61+$C258)*ID$110)*ID$123)*ID$107)","v":0.25491227913544262},{"$f":"1/1000000*(((EF!$S46+$B258)*IE$109+IE$120*$P$99*(EF!$AB46+$R258))*IE$122+((EF!$S61+$B258)*IE$109+IE$120*$P$99*(EF!$AB61+$R258))*IE$123)*IE$107","v":0.54897596257004144},{"$f":"1/1000000*(((EF!$AD46+$B258)*IF$109)*IF$122+((EF!$AD61+$B258)*IF$109)*IF$123)*IF$107","v":6.9297488610053942E-2},{"$f":"1/1000000*(((EF!$AD46+$B258)*IG$109)*IG$122+((EF!$AD61+$B258)*IG$109)*IG$123)*IG$107","v":1.8899315075469256E-2},{"$f":"((((EF!$J46+$B258)*IH$109+(EF!$I46+$C258)*IH$110)*IH$122+((EF!$J61+$B258)*IH$109+(EF!$I61+$C258)*IH$110)*IH$123)*IH$107)/1000000","v":0.15686909485258008},{"$f":"(((EF!$S46+$B258)*II$109+(EF!$AB46+$R258)*II$120*$P$99)*II$122+((EF!$S61+$B258)*II$109+(EF!$AB61+$R258)*II$120*$P$99)*II$123)*II$107/1000000","v":0.50780276537728841},{"$f":"((EF!$AD46+$B258)*IJ$109*IJ$122+(EF!$AD61+$B258)*IJ$109*IJ$123)*IJ$107/1000000","v":9.4496575377346279E-2},{"$f":"(((EF!$BK46+$D258)*IK$111+(EF!$BM46+$R258)*IK$120*$P$101+(EF!$BL46+$B258)*IK$109*$Q$101+(EF!$BN46+$C258)*IK$110*$B$101)*$C$34+((EF!$AZ46+$D258)*IK$111+(EF!$BB46+$R258)*IK$120*$P$101+(EF!$BA46+$B258)*IK$109*$Q$101+(EF!$BC46+$C258)*IK$110*$B$101)*$B$34+((EF!$BV46+$D258)*IK$111+(EF!$BX46+$R258)*IK$120*$P$101+(EF!$BW46+$B258)*IK$109*$Q$101+(EF!$BY46+$C258)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":0.55798596911668219},{"$f":"(((EF!$S46+$B258)*IL$109+(EF!$AB46+$R258)*IL$120*$P$99)*IL$122+((EF!$S61+$B258)*IL$109+(EF!$AB61+$R258)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":0.50780276537728841},{"$f":"((EF!$AD46+$B258)*IM$109*IM$122+(EF!$AD61+$B258)*IM$109*IM$123)*IM$107/1000000","v":9.4496575377346279E-2},{"$f":"((((EF!$J46+$B258)*IN$109+(EF!$I46+$C258)*IN$110)*IN$122+((EF!$J61+$B258)*IN$109+(EF!$I61+$C258)*IN$110)*IN$123)*IN$107)/1000000","v":0.15686909485258008},{"$f":"(((EF!$S46+$B258)*IO$109+(EF!$AB46+$R258)*IO$120*$P$99)*IO$122+((EF!$S61+$B258)*IO$109+(EF!$AB61+$R258)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":0.50780276537728841},{"$f":"((EF!$AD46+$B258)*IP$109*IP$122+(EF!$AD61+$B258)*IP$109*IP$123)*IP$107/1000000","v":9.4496575377346279E-2},{"$f":"(((EF!$S46+$B258)*IQ$109+(EF!$AB46+$R258)*IQ$120*$P$99)*IQ$122+((EF!$S61+$B258)*IQ$109+(EF!$AB61+$R258)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":6.8621995321255194E-2},{"$f":"((EF!$AD46+$B258)*IR$109*IR$122+(EF!$AD61+$B258)*IR$109*IR$123)*IR$107/1000000","v":0.85676895008793963},{"$f":"(((EF!$S46+$B258)*IS$109+(EF!$AB46+$R258)*IS$120*$P$99)*IS$122+((EF!$S61+$B258)*IS$109+(EF!$AB61+$R258)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":6.8621995321255194E-2},{"$f":"((EF!$AD46+$B258)*IT$109*IT$122+(EF!$AD61+$B258)*IT$109*IT$123)*IT$107/1000000","v":0.57957899564772386},{"$f":"((EF!$AD46+$B258)*IU$109*IU$122+(EF!$AD61+$B258)*IU$109*IU$123)*IU$107/1000000","v":0.31498858459115431},{"$f":"(((EF!$BK46+$D258)*IV$111+(EF!$BM46+$R258)*IV$120*$P$101+(EF!$BL46+$B258)*IV$109*$Q$101+(EF!$BN46+$C258)*IV$110*$B$101)*$C$37+((EF!$AZ46+$D258)*IV$111+(EF!$BB46+$R258)*IV$120*$P$101+(EF!$BA46+$B258)*IV$109*$Q$101+(EF!$BC46+$C258)*IV$110*$B$101)*$B$37+((EF!$BV46+$D258)*IV$111+(EF!$BX46+$R258)*IV$120*$P$101+(EF!$BW46+$B258)*IV$109*$Q$101+(EF!$BY46+$C258)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":9.6996189966044449E-2},{"$f":"((EF!$AD46+$B258)*IW$109*IW$122+(EF!$AD61+$B258)*IW$109*IW$123)*IW$107/1000000","v":1.5749429229557715E-2},{"$f":"((EF!$AD46+$B258)*IX$122+(EF!$AD61+$B258)*IX$123)*IX$109*IX$107/1000000","v":1.259954338364617E-2},{"$f":"(((EF!$AD46+$B258)*IY$109+(EF!$AH46+$N258)*IY$116*$H$100)*IY$122+((EF!$AD61+$B258)*IY$109+(EF!$AH61+$N258)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":1.8528740270067898E-3},{"$f":"(((EF!$AD46+$B258)*IZ$109+(EF!$AH46+$N258)*IZ$116*$H$100)*IZ$122+((EF!$AD61+$B258)*IZ$109+(EF!$AH61+$N258)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":1.259954338364617E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*JA$109+JA$120*$P$99*(EF!$AB46+$R258))*JA$122+((EF!$S61+$B258)*JA$109+JA$120*$P$99*(EF!$AB61+$R258))*JA$123)*JA$107","v":3.1773940495676507E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$C46+$B258)*JB$109*$Q$97+(EF!$B46+$C258)*JB$110)*JB$122+((EF!$C61+$B258)*JB$109*$Q$97+(EF!$B61+$C258)*JB$110)*JB$123)*JB$107)","v":0.11701827196453016},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$C46+$B258)*JC$109*$Q$97+(EF!$B46+$C258)*JC$110)*JC$122+((EF!$C61+$B258)*JC$109*$Q$97+(EF!$B61+$C258)*JC$110)*JC$123)*JC$107)","v":0.13713587294617491}]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C37*B$106+$B261)*B$109*$Q$97+(EF!$B37*B$106+$C261)*B$110)+((EF!$C52*B$106+$B261)*B$109*$Q$97+(EF!$B52*B$106+$C261)*B$110)*B$123)*B$107","v":8.3811183511439624E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$106+$B261)*C$109*$Q$98+(EF!$I37*C$106+$C261)*C$110)*C$122+((EF!$J52*C$106+$B261)*C$109*$Q$98+(EF!$I52*C$106+$C261)*C$110)*C$123)*C$107","v":1.3987104773844737E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$106+$D261)*D$111+(EF!$BM37*D$106+$R261)*D$120*$P$101+(EF!$BL37*D$106+$B261)*D$109*$Q$101+(EF!$BN37*D$106+$C261)*D$110*$B$101)*$C$17+((EF!$AZ37*D$106+$D261)*D$111+(EF!$BB37*D$106+$R261)*D$120*$P$101+(EF!$BA37*D$106+$B261)*D$109*$Q$101+(EF!$BC37*D$106+$C261)*D$110*$B$101)*$B$17+((EF!$BV37*D$106+$D261)*D$111+(EF!$BX37*D$106+$R261)*D$120*$P$101+(EF!$BW37*D$106+$B261)*D$109*$Q$101+(EF!$BY37*D$106+$C261)*D$110*$B$101)*$D$17)*D$122*D$107","v":8.0912954763073999E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$106+$B261)*E$109+(EF!$AB37*E$106+$R261)*E$120*$P$99)*E$122+((EF!$S52*E$106+$B261)*E$109+(EF!$AB52*E$106+$R261)*E$120*$P$99)*E$123)*E$107","v":3.5957684309268378E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$106+$B261)*F$122+(EF!$AD52*F$106+$B261)*F$123)*F$109*F$107","v":1.6779095236393284E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C37*G$106+$B261)*G$109*$Q$97+(EF!$B37*G$106+$C261)*G$110)+((EF!$C52*G$106+$B261)*G$109*$Q$97+(EF!$B52*G$106+$C261)*G$110)*G$123)*G$107","v":4.591029357270842E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$106+$B261)*H$109*$Q$98+(EF!$I37*H$106+$C261)*H$110)*H$122+((EF!$J52*H$106+$B261)*H$109*$Q$98+(EF!$I52*H$106+$C261)*H$110)*H$123)*H$107","v":3.2198258852706549E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$106+$D261)*I$111+(EF!$BM37*I$106+$R261)*I$120*$P$101+(EF!$BL37*I$106+$B261)*I$109*$Q$101+(EF!$BN37*I$106+$C261)*I$110*$B$101)*$C$17+((EF!$AZ37*I$106+$D261)*I$111+(EF!$BB37*I$106+$R261)*I$120*$P$101+(EF!$BA37*I$106+$B261)*I$109*$Q$101+(EF!$BC37*I$106+$C261)*I$110*$B$101)*$B$17+((EF!$BV37*I$106+$D261)*I$111+(EF!$BX37*I$106+$R261)*I$120*$P$101+(EF!$BW37*I$106+$B261)*I$109*$Q$101+(EF!$BY37*I$106+$C261)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.3898481761367141E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$106+$B261)*J$109+(EF!$AB37*J$106+$R261)*J$120*$P$99)*J$122+((EF!$S52*J$106+$B261)*J$109+(EF!$AB52*J$106+$R261)*J$120*$P$99)*J$123)*J$107","v":9.0232582959268212E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$106+$B261)*K$122+(EF!$AD52*K$106+$B261)*K$123)*K$109*K$107","v":1.8866947105438191E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C37*L$106+$B261)*L$109*$Q$97+(EF!$B37*L$106+$C261)*L$110)+((EF!$C52*L$106+$B261)*L$109*$Q$97+(EF!$B52*L$106+$C261)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J37*M$106+$B261)*M$109*$Q$98+(EF!$I37*M$106+$C261)*M$110)*M$122+((EF!$J52*M$106+$B261)*M$109*$Q$98+(EF!$I52*M$106+$C261)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK37*N$106+$D261)*N$111+(EF!$BM37*N$106+$R261)*N$120*$P$101+(EF!$BL37*N$106+$B261)*N$109*$Q$101+(EF!$BN37*N$106+$C261)*N$110*$B$101)*$C$17+((EF!$AZ37*N$106+$D261)*N$111+(EF!$BB37*N$106+$R261)*N$120*$P$101+(EF!$BA37*N$106+$B261)*N$109*$Q$101+(EF!$BC37*N$106+$C261)*N$110*$B$101)*$B$17+((EF!$BV37*N$106+$D261)*N$111+(EF!$BX37*N$106+$R261)*N$120*$P$101+(EF!$BW37*N$106+$B261)*N$109*$Q$101+(EF!$BY37*N$106+$C261)*N$110*$B$101)*$D$17)*N$122*N$107","v":2.2317553231108508E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S37*O$106+$B261)*O$109+(EF!$AB37*O$106+$R261)*O$120*$P$99)*O$122+((EF!$S52*O$106+$B261)*O$109+(EF!$AB52*O$106+$R261)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD37*P$106+$B261)*P$122+(EF!$AD52*P$106+$B261)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C37*Q$106+$B261)*Q$109*$Q$97+(EF!$B37*Q$106+$C261)*Q$110)+((EF!$C52*Q$106+$B261)*Q$109*$Q$97+(EF!$B52*Q$106+$C261)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$106+$B261)*R$109*$Q$98+(EF!$I37*R$106+$C261)*R$110)*R$122+((EF!$J52*R$106+$B261)*R$109*$Q$98+(EF!$I52*R$106+$C261)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$106+$D261)*S$111+(EF!$BM37*S$106+$R261)*S$120*$P$101+(EF!$BL37*S$106+$B261)*S$109*$Q$101+(EF!$BN37*S$106+$C261)*S$110*$B$101)*$C$17+((EF!$AZ37*S$106+$D261)*S$111+(EF!$BB37*S$106+$R261)*S$120*$P$101+(EF!$BA37*S$106+$B261)*S$109*$Q$101+(EF!$BC37*S$106+$C261)*S$110*$B$101)*$B$17+((EF!$BV37*S$106+$D261)*S$111+(EF!$BX37*S$106+$R261)*S$120*$P$101+(EF!$BW37*S$106+$B261)*S$109*$Q$101+(EF!$BY37*S$106+$C261)*S$110*$B$101)*$D$17)*S$122*S$107","v":2.2254369765124238E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$106+$B261)*T$109+(EF!$AB37*T$106+$R261)*T$120*$P$99)*T$122+((EF!$S52*T$106+$B261)*T$109+(EF!$AB52*T$106+$R261)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD37*U$106+$B261)*U$122+(EF!$AD52*U$106+$B261)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C37*V$106+$B261)*V$109*$Q$97+(EF!$B37*V$106+$C261)*V$110)+((EF!$C52*V$106+$B261)*V$109*$Q$97+(EF!$B52*V$106+$C261)*V$110)*V$123)*V$107","v":5.6045322382420409E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*W$106+$B261)*W$109*$Q$98+(EF!$I37*W$106+$C261)*W$110)*W$122+((EF!$J52*W$106+$B261)*W$109*$Q$98+(EF!$I52*W$106+$C261)*W$110)*W$123)*W$107","v":8.3593114666702644E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*X$106+$D261)*X$111+(EF!$BM37*X$106+$R261)*X$120*$P$101+(EF!$BL37*X$106+$B261)*X$109*$Q$101+(EF!$BN37*X$106+$C261)*X$110*$B$101)*$C$19+((EF!$AZ37*X$106+$D261)*X$111+(EF!$BB37*X$106+$R261)*X$120*$P$101+(EF!$BA37*X$106+$B261)*X$109*$Q$101+(EF!$BC37*X$106+$C261)*X$110*$B$101)*$B$19+((EF!$BV37*X$106+$D261)*X$111+(EF!$BX37*X$106+$R261)*X$120*$P$101+(EF!$BW37*X$106+$B261)*X$109*$Q$101+(EF!$BY37*X$106+$C261)*X$110*$B$101)*$D$19)*X$122*X$107","v":1.6971246858436091E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*Y$106+$B261)*Y$109+(EF!$AB37*Y$106+$R261)*Y$120*$P$99)*Y$122+((EF!$S52*Y$106+$B261)*Y$109+(EF!$AB52*Y$106+$R261)*Y$120*$P$99)*Y$123)*Y$107","v":8.906789779237461E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*Z$106+$B261)*Z$122+(EF!$AD52*Z$106+$B261)*Z$123)*Z$109*G$210*Z$107)","v":2.1876488590264115E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD37*AA$106+$B261)*AA$122+(EF!$AD52*AA$106+$B261)*AA$123)*AA$109*AA$107)","v":2.2769249885817484E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C37*AB$106+$B261)*AB$109*$Q$97+(EF!$B37*AB$106+$C261)*AB$110)+((EF!$C52*AB$106+$B261)*AB$109*$Q$97+(EF!$B52*AB$106+$C261)*AB$110)*AB$123)*AB$107","v":9.8076116373569583E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$106+$B261)*AC$109*$Q$98+(EF!$I37*AC$106+$C261)*AC$110)*AC$122+((EF!$J52*AC$106+$B261)*AC$109*$Q$98+(EF!$I52*AC$106+$C261)*AC$110)*AC$123)*AC$107","v":4.416123541833971E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$106+$D261)*AD$111+(EF!$BM37*AD$106+$R261)*AD$120*$P$101+(EF!$BL37*AD$106+$B261)*AD$109*$Q$101+(EF!$BN37*AD$106+$C261)*AD$110*$B$101)*$C$19+((EF!$AZ37*AD$106+$D261)*AD$111+(EF!$BB37*AD$106+$R261)*AD$120*$P$101+(EF!$BA37*AD$106+$B261)*AD$109*$Q$101+(EF!$BC37*AD$106+$C261)*AD$110*$B$101)*$B$19+((EF!$BV37*AD$106+$D261)*AD$111+(EF!$BX37*AD$106+$R261)*AD$120*$P$101+(EF!$BW37*AD$106+$B261)*AD$109*$Q$101+(EF!$BY37*AD$106+$C261)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":6.5617495288851509E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$106+$B261)*AE$109+(EF!$AB37*AE$106+$R261)*AE$120*$P$99)*AE$122+((EF!$S52*AE$106+$B261)*AE$109+(EF!$AB52*AE$106+$R261)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD37*AF$106+$B261)*AF$122+(EF!$AD52*AF$106+$B261)*AF$123)*AF$109*AF$107)","v":3.8130450801039301E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C37*AG$106+$B261)*AG$109*$Q$97+(EF!$B37*AG$106+$C261)*AG$110)+((EF!$C52*AG$106+$B261)*AG$109*$Q$97+(EF!$B52*AG$106+$C261)*AG$110)*AG$123)*AG$107","v":2.7031605717809732E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37*AH$106+$B261)*AH$109*$Q$98+(EF!$I37*AH$106+$C261)*AH$110)*AH$122+((EF!$J52*AH$106+$B261)*AH$109*$Q$98+(EF!$I52*AH$106+$C261)*AH$110)*AH$123)*AH$107","v":4.9926977573769519E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37*AI$106+$D261)*AI$111+(EF!$BM37*AI$106+$R261)*AI$120*$P$101+(EF!$BL37*AI$106+$B261)*AI$109*$Q$101+(EF!$BN37*AI$106+$C261)*AI$110*$B$101)*$C$20+((EF!$AZ37*AI$106+$D261)*AI$111+(EF!$BB37*AI$106+$R261)*AI$120*$P$101+(EF!$BA37*AI$106+$B261)*AI$109*$Q$101+(EF!$BC37*AI$106+$C261)*AI$110*$B$101)*$B$20+((EF!$BV37*AI$106+$D261)*AI$111+(EF!$BX37*AI$106+$R261)*AI$120*$P$101+(EF!$BW37*AI$106+$B261)*AI$109*$Q$101+(EF!$BY37*AI$106+$C261)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.4657368942042174E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37*AJ$106+$B261)*AJ$109+(EF!$AB37*AJ$106+$R261)*AJ$120*$P$99)*AJ$122+((EF!$S52*AJ$106+$B261)*AJ$109+(EF!$AB52*AJ$106+$R261)*AJ$120*$P$99)*AJ$123)*AJ$107","v":2.9541987711492697E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37*AK$106+$B261)*AK$122+(EF!$AD52*AK$106+$B261)*AK$123)*AK$109*AK$107)","v":2.2212186150850615E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C37*AL$106+$B261)*AL$109*$Q$97+(EF!$B37*AL$106+$C261)*AL$110)+((EF!$C52*AL$106+$B261)*AL$109*$Q$97+(EF!$B52*AL$106+$C261)*AL$110)*AL$123)*AL$107","v":2.9105484920263158E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J37*AM$106+$B261)*AM$109*$Q$98+(EF!$I37*AM$106+$C261)*AM$110)*AM$122+((EF!$J52*AM$106+$B261)*AM$109*$Q$98+(EF!$I52*AM$106+$C261)*AM$110)*AM$123)*AM$107","v":4.991758748932441E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37*AN$106+$D261)*AN$111+(EF!$BM37*AN$106+$R261)*AN$120*$P$101+(EF!$BL37*AN$106+$B261)*AN$109*$Q$101+(EF!$BN37*AN$106+$C261)*AN$110*$B$101)*$C$20+((EF!$AZ37*AN$106+$D261)*AN$111+(EF!$BB37*AN$106+$R261)*AN$120*$P$101+(EF!$BA37*AN$106+$B261)*AN$109*$Q$101+(EF!$BC37*AN$106+$C261)*AN$110*$B$101)*$B$20+((EF!$BV37*AN$106+$D261)*AN$111+(EF!$BX37*AN$106+$R261)*AN$120*$P$101+(EF!$BW37*AN$106+$B261)*AN$109*$Q$101+(EF!$BY37*AN$106+$C261)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":6.6611873806248802E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37*AO$106+$B261)*AO$109+(EF!$AB37*AO$106+$R261)*AO$120*$P$99)*AO$122+((EF!$S52*AO$106+$B261)*AO$109+(EF!$AB52*AO$106+$R261)*AO$120*$P$99)*AO$123)*AO$107","v":2.9536431561836388E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD37*AP$106+$B261)*AP$122+(EF!$AD52*AP$106+$B261)*AP$123)*AP$109*AP$107)","v":3.7013347606043634E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C37*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B37*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E37*AQ$106+$H261))+((EF!$C52*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B52*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E52*AQ$106+$H261))*AQ$123)*AQ$107","v":0.1110160590556689},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J37*AR$106+$B261)*AR$109*$Q$98+(EF!$I37*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L37*AR$106+$H261))*AR$122+((EF!$J52*AR$106+$B261)*AR$109*$Q$98+(EF!$I52*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L52*AR$106+$H261))*AR$123)*AR$107","v":1.1918197287506961E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D261+EF!$BK37*AS$106)*AS$111+(EF!$BM37*AS$106+$R261)*AS$120*$P$101+(EF!$BL37*AS$106+$B261)*AS$109*$Q$101+(EF!$BO37*AS$106+$C261)*AS$110*$B$101+(EF!$BN37*AS$106+$H261)*AS$112*$D$101)*$C$25+((EF!$AZ37*AS$106+$D261)*AS$111+(EF!$BB37*AS$106+$R261)*AS$120*$P$101+(EF!$BA37*AS$106+$B261)*AS$109*$Q$101+(EF!$BC37*AS$106+$C261)*AS$110*$B$101+(EF!$BD37*AS$106+$H261)*AS$112*$D$101)*$B$25+((EF!$BV37*AS$106+$D261)*AS$111+(EF!$BX37*AS$106+$R261)*AS$120*$P$101+(EF!$BW37*AS$106+$B261)*AS$109*$Q$101+(EF!$BY37*AS$106+$C261)*AS$110*$B$101+(EF!$BZ37*AS$106+$H261)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":4.893563994596715E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S37*AT$106+$B261)*AT$109+(EF!$AB37*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U37*AT$106+$H261))*AT$122+((EF!$S52*AT$106+$B261)*AT$109+(EF!$AB52*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U52*AT$106+$H261))*AT$123)*AT$107","v":5.5353562820468001E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ37*$AV106+$H261))*AU$122+((EF!$AD52*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ52*AU$106+$H261))*AU$123)*AU$107","v":2.5491962076545204E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ37*$AV106+$H261))*AV$122+((EF!$AD52*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ52*AV$106+$H261))*AV$123)*AV$107","v":0.16994641384363468},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C37*AW$106+$B261)*AW$109*$Q$97+(EF!$B37*AW$106+$C261)*AW$110)+((EF!$C52*AW$106+$B261)*AW$109*$Q$97+(EF!$B52*AW$106+$C261)*AW$110)*AW$123)*AW$107","v":3.5429760981413663E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37*AX$106+$B261)*AX$109*$Q$98+(EF!$I37*AX$106+$C261)*AX$110+AX$112*$D$98*(EF!$L37*AX$106+$H261))*AX$122+((EF!$J52*AX$106+$B261)*AX$109*$Q$98+(EF!$I52*AX$106+$C261)*AX$110)*AX$123)*AX$107","v":3.5656287817496087E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D261+EF!$BK37*AY$106)*AY$111+(EF!$BM37*AY$106+$R261)*AY$120*$P$101+(EF!$BL37*AY$106+$B261)*AY$109*$Q$101+(EF!$BO37*AY$106+$C261)*AY$110*$B$101+(EF!$BN37*AY$106+$H261)*AY$112*$D$101)*$C$26+((EF!$AZ37*AY$106+$D261)*AY$111+(EF!$BB37*AY$106+$R261)*AY$120*$P$101+(EF!$BA37*AY$106+$B261)*AY$109*$Q$101+(EF!$BC37*AY$106+$C261)*AY$110*$B$101+(EF!$BD37*AY$106+$H261)*AY$112*$D$101)*$B$26+((EF!$BV37*AY$106+$D261)*AY$111+(EF!$BX37*AY$106+$R261)*AY$120*$P$101+(EF!$BW37*AY$106+$B261)*AY$109*$Q$101+(EF!$BY37*AY$106+$C261)*AY$110*$B$101+(EF!$BZ37*AY$106+$H261)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":2.5376569811258521E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*AZ$106+$B261)*AZ$109+(EF!$AB37*AZ$106+$R261)*AZ$120*$P$99)*AZ$122+((EF!$S52*AZ$106+$B261)*AZ$109+(EF!$AB52*AZ$106+$R261)*AZ$120*$P$99)*AZ$123)*AZ$107","v":6.3150370897085903E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*BA$106+$B261)*BA$109)*BA$122+((EF!$AD52*BA$106+$B261)*BA$109)*BA$123)*BA$107","v":0.37851701265173188},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*BB$106+$B261)*BB$109)*BB$122+((EF!$AD52*BB$106+$B261)*BB$109)*BB$123)*BB$107","v":2.3174510978677461E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C37*BC$106+$B261)*BC$109*$Q$97+(EF!$B37*BC$106+$C261)*BC$110)+((EF!$C52*BC$106+$B261)*BC$109*$Q$97+(EF!$B52*BC$106+$C261)*BC$110)*BC$123)*BC$107","v":3.9460809243685321E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37*BD$106+$B261)*BD$109*$Q$98+(EF!$I37*BD$106+$C261)*BD$110)*BD$122+((EF!$J52*BD$106+$B261)*BD$109*$Q$98+(EF!$I52*BD$106+$C261)*BD$110)*BD$123)*BD$107","v":4.0341370249891862E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK37*BE$106+$D261)*BE$111+(EF!$BM37*BE$106+$R261)*BE$120*$P$101+(EF!$BL37*BE$106+$B261)*BE$109*$Q$101+(EF!$BN37*BE$106+$C261)*BE$110*$B$101)*$C$18+((EF!$AZ37*BE$106+$D261)*BE$111+(EF!$BB37*BE$106+$R261)*BE$120*$P$101+(EF!$BA37*BE$106+$B261)*BE$109*$Q$101+(EF!$BC37*BE$106+$C261)*BE$110*$B$101)*$B$18+((EF!$BV37*BE$106+$D261)*BE$111+(EF!$BX37*BE$106+$R261)*BE$120*$P$101+(EF!$BW37*BE$106+$B261)*BE$109*$Q$101+(EF!$BY37*BE$106+$C261)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.5892223827791193E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37*BF$106+$B261)*BF$109+(EF!$AB37*BF$106+$R261)*BF$120*$P$99)*BF$122+((EF!$S52*BF$106+$B261)*BF$109+(EF!$AB52*BF$106+$R261)*BF$120*$P$99)*BF$123)*BF$107","v":2.3910219278898828E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BG$106+$B261)*BG$122+(EF!$AD52*BG$106+$B261)*BG$123)*BG$109*BG$107)","v":2.1531978331843712E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C37*BH$106+$B261)*BH$109*$Q$97+(EF!$B37*BH$106+$C261)*BH$110)+((EF!$C52*BH$106+$B261)*BH$109*$Q$97+(EF!$B52*BH$106+$C261)*BH$110)*BH$123)*BH$107","v":3.9460809243685321E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37*BI$106+$B261)*BI$109*$Q$98+(EF!$I37*BI$106+$C261)*BI$110)*BI$122+((EF!$J52*BI$106+$B261)*BI$109*$Q$98+(EF!$I52*BI$106+$C261)*BI$110)*BI$123)*BI$107","v":4.0341370249891862E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK37*BJ$106+$D261)*BJ$111+(EF!$BM37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BL37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BN37*BJ$106+$C261)*BJ$110*$B$101)*$C$18+((EF!$AZ37*BJ$106+$D261)*BJ$111+(EF!$BB37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BA37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BC37*BJ$106+$C261)*BJ$110*$B$101)*$B$18+((EF!$BV37*BJ$106+$D261)*BJ$111+(EF!$BX37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BW37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BY37*BJ$106+$C261)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.5892223827791193E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37*BK$106+$B261)*BK$109+(EF!$AB37*BK$106+$R261)*BK$120*$P$99)*BK$122+((EF!$S52*BK$106+$B261)*BK$109+(EF!$AB52*BK$106+$R261)*BK$120*$P$99)*BK$123)*BK$107","v":2.3910219278898828E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BL$106+$B261)*BL$122+(EF!$AD52*BL$106+$B261)*BL$123)*BL$109*BL$107)","v":6.4595934995531137E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BM$106+$B261)*BM$122+(EF!$AD52*BM$106+$B261)*BM$123)*BM$109*BM$107)","v":2.1531978331843712E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C37*BN$106+$B261)*BN$109*$Q$97+(EF!$B37*BN$106+$C261)*BN$110)+((EF!$C52*BN$106+$B261)*BN$109*$Q$97+(EF!$B52*BN$106+$C261)*BN$110)*BN$123)*BN$107","v":4.4359522146734283E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*BO$106+$B261)*BO$109*$Q$98+(EF!$I37*BO$106+$C261)*BO$110)*BO$122+((EF!$J52*BO$106+$B261)*BO$109*$Q$98+(EF!$I52*BO$106+$C261)*BO$110)*BO$123)*BO$107","v":1.179084323776694E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*BP$106+$B261)*BP$109+(EF!$AB37*BP$106+$R261)*BP$120*$P$99)*BP$122+((EF!$S52*BP$106+$B261)*BP$109+(EF!$AB52*BP$106+$R261)*BP$120*$P$99)*BP$123)*BP$107","v":4.9844822977243589E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*BQ$106+$B261)*BQ$122+(EF!$AD52*BQ$106+$B261)*BQ$123)*BQ$109*BQ$107)","v":3.0531604357577572E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J37*BR$106+$B261)*BR$109*$Q$98+(EF!$I37*BR$106+$C261)*BR$110)*BR$122+((EF!$J52*BR$106+$B261)*BR$109*$Q$98+(EF!$I52*BR$106+$C261)*BR$110)*BR$123)*BR$107","v":1.139912240982939E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S37*BS$106+$B261)*BS$109+(EF!$AB37*BS$106+$R261)*BS$120*$P$99)*BS$122+((EF!$S52*BS$106+$B261)*BS$109+(EF!$AB52*BS$106+$R261)*BS$120*$P$99)*BS$123)*BS$107","v":4.8188855296958807E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD37*BT$106+$B261)*BT$122+(EF!$AD52*BT$106+$B261)*BT$123)*BT$109*BT$107)","v":2.9517269326907021E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C37*BU$106+$B261)*BU$109*$Q$97+(EF!$B37*BU$106+$C261)*BU$110)+((EF!$C52*BU$106+$B261)*BU$109*$Q$97+(EF!$B52*BU$106+$C261)*BU$110)*BU$123)*BU$107","v":4.2794133519394692E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J37*BV$106+$B261)*BV$109*$Q$98+(EF!$I37*BV$106+$C261)*BV$110)*BV$122+((EF!$J52*BV$106+$B261)*BV$109*$Q$98+(EF!$I52*BV$106+$C261)*BV$110)*BV$123)*BV$107","v":1.1374760038085694E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S37*BW$106+$B261)*BW$109+(EF!$AB37*BW$106+$R261)*BW$120*$P$99)*BW$122+((EF!$S52*BW$106+$B261)*BW$109+(EF!$AB52*BW$106+$R261)*BW$120*$P$99)*BW$123)*BW$107","v":4.8085865368046779E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD37*BX$106+$B261)*BX$122+(EF!$AD52*BX$106+$B261)*BX$123)*BX$109*BX$107)","v":2.9454184585613177E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*BY$106+$B261)*BY$122+(EF!$AD52*BY$106+$B261)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP37*BZ$106+$B261)*BZ$122+(EF!$AP52*BZ$106+$B261)*BZ$123)*BZ$109*BZ$107)","v":5.0256809876679791E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK37*CA$106+$D261)*CA$111+(EF!$BM37*CA$106+$R261)*CA$120*$P$101+(EF!$BL37*CA$106+$B261)*CA$109*$Q$101+(EF!$BN37*CA$106+$C261)*CA$110*$B$101)*$C$35+((EF!$AZ37*CA$106+$D261)*CA$111+(EF!$BB37*CA$106+$R261)*CA$120*$P$101+(EF!$BA37*CA$106+$B261)*CA$109*$Q$101+(EF!$BC37*CA$106+$C261)*CA$110*$B$101)*$B$35+((EF!$BV37*CA$106+$D261)*CA$111+(EF!$BX37*CA$106+$R261)*CA$120*$P$101+(EF!$BW37*CA$106+$B261)*CA$109*$Q$101+(EF!$BY37*CA$106+$C261)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.76531162283357768},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C37*CB$106+$B261)*CB$109*$Q$97+(EF!$B37*CB$106+$C261)*CB$110+(EF!$D37*CB$106+$E261)*CB$111*$C$97)+((EF!$C52*CB$106+$B261)*CB$109*$Q$97+(EF!$B52*CB$106+$C261)*CB$110+(EF!$D52*CB$106+$E261)*CB$111*$C$97)*CB$123)*CB$107","v":6.2686475549043358E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CC$106+$B261)*CC$109*$Q$98+(EF!$I37*CC$106+$C261)*CC$110+(EF!$K37*CC$106+$E261)*CC$111*$C$98)*CC$122+((EF!$J52*CC$106+$B261)*CC$109*$Q$98+(EF!$I52*CC$106+$C261)*CC$110+(EF!$K52*CC$106+$E261)*CC$111*$C$98)*CC$123)*CC$107","v":1.0507163166015843E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CD$106+$B261)*CD$109+(EF!$T37*CD$106+$E261)*CD$111*$C$99+(EF!$AB37*CD$106+$R261)*CD$120*$P$99)*CD$122+((EF!$S52*CD$106+$B261)*CD$109+(EF!$T52*CD$106+$E261)*CD$111*$C$99+(EF!$AB52*CD$106+$R261)*CD$120*$P$99)*CD$123)*CD$107","v":3.9241080752999841E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CE$106+$B261)*CE$109+(EF!$AE37*CE$106+$E261)*CE$111*$C$100)*CE$122+((EF!$AD52*CE$106+$B261)*CE$109+(EF!$AE52*CE$106+$E261)*CE$111*$C$100)*CE$123)*CE$107)","v":9.8996918437773886E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C37*CF$106+$B261)*CF$109*$Q$97+(EF!$B37*CF$106+$C261)*CF$110+(EF!$D37*CF$106+$F261)*CF$111*$C$97)+((EF!$C52*CF$106+$B261)*CF$109*$Q$97+(EF!$B52*CF$106+$C261)*CF$110+(EF!$D52*CF$106+$F261)*CF$111*$C$97)*CF$123)*CF$107","v":7.4070455986361639E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CG$106+$B261)*CG$109*$Q$98+(EF!$I37*CG$106+$C261)*CG$110+(EF!$K37*CG$106+$F261)*CG$111*$C$98)*CG$122+((EF!$J52*CG$106+$B261)*CG$109*$Q$98+(EF!$I52*CG$106+$C261)*CG$110+(EF!$K52*CG$106+$F261)*CG$111*$C$98)*CG$123)*CG$107","v":1.0525336532977297E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CH$106+$B261)*CH$109+(EF!$T37*CH$106+$F261)*CH$111*$C$99+(EF!$AB37*CH$106+$R261)*CH$120*$P$99)*CH$122+((EF!$S52*CH$106+$B261)*CH$109+(EF!$T52*CH$106+$F261)*CH$111*$C$99+(EF!$AB52*CH$106+$R261)*CH$120*$P$99)*CH$123)*CH$107","v":3.9254822050129715E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CI$106+$B261)*CI$109+(EF!$AE37*CI$106+$F261)*CI$111*$C$100)*CI$122+((EF!$AD52*CI$106+$B261)*CI$109+(EF!$AE52*CI$106+$F261)*CI$111*$C$100)*CI$123)*CI$107)","v":9.8996918437773886E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C37*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B37*CJ$106+$C261)*CJ$110+(EF!$D37*CJ$106+$G261)*CJ$111*$C$97)+((EF!$C52*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B52*CJ$106+$C261)*CJ$110+(EF!$D52*CJ$106+$G261)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CK$106+$B261)*CK$109*$Q$98+(EF!$I37*CK$106+$C261)*CK$110+(EF!$K37*CK$106+$G261)*CK$111*$C$98)*CK$122+((EF!$J52*CK$106+$B261)*CK$109*$Q$98+(EF!$I52*CK$106+$C261)*CK$110+(EF!$K52*CK$106+$G261)*CK$111*$C$98)*CK$123)*CK$107","v":1.1468148896316036E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CL$106+$B261)*CL$109+(EF!$T37*CL$106+$G261)*CL$111*$C$99+(EF!$AB37*CL$106+$R261)*CL$120*$P$99)*CL$122+((EF!$S52*CL$106+$B261)*CL$109+(EF!$T52*CL$106+$G261)*CL$111*$C$99+(EF!$AB52*CL$106+$R261)*CL$120*$P$99)*CL$123)*CL$107","v":2.4979814984426646E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CM$106+$B261)*CM$109+(EF!$AE37*CM$106+$G261)*CM$111*$C$100)*CM$122+((EF!$AD52*CM$106+$B261)*CM$109+(EF!$AE52*CM$106+$G261)*CM$111*$C$100)*CM$123)*CM$107)","v":6.5997945625182589E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C37*CN$106+$B261)*CN$109*$Q$97+(EF!$B37*CN$106+$C261)*CN$110)+((EF!$C52*CN$106+$B261)*CN$109*$Q$97+(EF!$B52*CN$106+$C261)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CO$106+$B261)*CO$109*$Q$98+(EF!$I37*CO$106+$C261)*CO$110)*CO$122+((EF!$J52*CO$106+$B261)*CO$109*$Q$98+(EF!$I52*CO$106+$C261)*CO$110)*CO$123)*CO$107","v":2.7644462767451618E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*CP$106+$D261)*CP$111+(EF!$BM37*CP$106+$R261)*CP$120*$P$101+(EF!$BL37*CP$106+$B261)*CP$109*$Q$101+(EF!$BN37*CP$106+$C261)*CP$110*$B$101)*$C$30+((EF!$AZ37*CP$106+$D261)*CP$111+(EF!$BB37*CP$106+$R261)*CP$120*$P$101+(EF!$BA37*CP$106+$B261)*CP$109*$Q$101+(EF!$BC37*CP$106+$C261)*CP$110*$B$101)*$B$30+((EF!$BV37*CP$106+$D261)*CP$111+(EF!$BX37*CP$106+$R261)*CP$120*$P$101+(EF!$BW37*CP$106+$B261)*CP$109*$Q$101+(EF!$BY37*CP$106+$C261)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":1.6030382346411621E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CQ$106+$B261)*CQ$109+(EF!$AB37*CQ$106+$R261)*CQ$120*$P$99)*CQ$122+((EF!$S52*CQ$106+$B261)*CQ$109+(EF!$AB52*CQ$106+$R261)*CQ$120*$P$99)*CQ$123)*CQ$107","v":8.5370439627254477E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*CR$106+$B261)*CR$109+(EF!$AI37*CR$106+$M261)*CR$115*$J$100)*CR$122+((EF!$AD52*CR$106+$B261)*CR$109+(EF!$AI52*CR$106+$M261)*CR$115*$J$100)*CR$123)*CR$107","v":6.185112778266795E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*CS$106+$B261)*CS$109+(EF!$AI37*CS$106+$M261)*CS$115*$J$100)*CS$122+((EF!$AD52*CS$106+$B261)*CS$109+(EF!$AI52*CS$106+$M261)*CS$115*$J$100)*CS$123)*CS$107","v":4.7303234171701042E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C37*CT$106+$B261)*CT$109*$Q$97+(EF!$B37*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F37*CT$106+$I261))+((EF!$C52*CT$106+$B261)*CT$109*$Q$97+(EF!$B52*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F52*CT$106+$I261))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37*CU$106+$B261)*CU$109*$Q$98+(EF!$I37*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M37*CU$106+$I261))*CU$122+((EF!$J52*CU$106+$B261)*CU$109*$Q$98+(EF!$I52*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M52*CU$106+$I261))*CU$123)*CU$107","v":1.9232782331624634E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK37*CV$106+$D261)*CV$111+(EF!$BM37*CV$106+$R261)*CV$120*$P$101+(EF!$BL37*CV$106+$B261)*CV$109*$Q$101+(EF!$BN37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BP37*CV$106+$I261))*$C$28+((EF!$AZ37*CV$106+$D261)*CV$111+(EF!$BB37*CV$106+$R261)*CV$120*$P$101+(EF!$BA37*CV$106+$B261)*CV$109*$Q$101+(EF!$BC37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BE37*CV$106+$I261))*$B$28+((EF!$BV37*CV$106+$D261)*CV$111+(EF!$BX37*CV$106+$R261)*CV$120*$P$101+(EF!$BW37*CV$106+$B261)*CV$109*$Q$101+(EF!$BY37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$CA37*CV$106+$I261))*$D$28)*CV$107*CV$122","v":1.0858241996450203E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V37*CW$106+$I261))*CW$122+((EF!$S52*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V52*CW$106+$I261))*CW$123)*CW$107","v":7.1460674753013015E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD37*CX$106+$B261)*CX$109+(EF!$AF37*CX$106+$I261)*CX$113*$E$100)*CX$122+((EF!$AD52*CX$106+$B261)*CX$109+(EF!$AF52*CX$106+$I261)*CX$113*$E$100)*CX$123)*CX$107","v":4.1137207750215087E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C37*CY$106+$B261)*CY$109*$Q$97+(EF!$B37*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G37*CY$106+$J261))+((EF!$C52*CY$106+$B261)*CY$109*$Q$97+(EF!$B52*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G52*CY$106+$J261))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I37*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N37*CZ$106+$J261))*CZ$122+((EF!$J52*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I52*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N52*CZ$106+$J261))*CZ$123)*CZ$107","v":4.9400605333405579E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK37*DA$106+$D261)*DA$111+(EF!$BM37*DA$106+$R261)*DA$120*$P$101+(EF!$BL37*DA$106+$B261)*DA$109*$Q$101+(EF!$BN37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ37*DA$106+$J261))*$C$21+((EF!$AZ37*DA$106+$D261)*DA$111+(EF!$BB37*DA$106+$R261)*DA$120*$P$101+(EF!$BA37*DA$106+$B261)*DA$109*$Q$101+(EF!$BC37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BF37*DA$106+$J261))*$B$21+((EF!$BV37*DA$106+$D261)*DA$111+(EF!$BX37*DA$106+$R261)*DA$120*$P$101+(EF!$BW37*DA$106+$B261)*DA$109*$Q$101+(EF!$BY37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$CB37*DA$106+$J261))*$D$21)*DA$107*DA$122","v":1.4502838615898081E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$F$99*(EF!$W37*DB$106+$I261))*DB$122+((EF!$S52*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$E$99*(EF!$W52*DB$106+$I261))*DB$123)*DB$107","v":2.4334116187636576E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*DC$106+$B261)*DC$109+(EF!$AG37*DC$106+$J261)*DC$114*$F$100)*DC$122+((EF!$AD52*DC$106+$B261)*DC$109+(EF!$AG52*DC$106+$J261)*DC$114*$F$100)*DC$123)*DC$107","v":2.1978006579889634E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C37*DD$106+$B261)*DD$109*$Q$97+(EF!$B37*DD$106+$C261)*DD$110)+((EF!$C52*DD$106+$B261)*DD$109*$Q$97+(EF!$B52*DD$106+$C261)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J37*DE$106+$B261)*DE$109*$Q$98+(EF!$I37*DE$106+$C261)*DE$110+DE$112*$D$98*(EF!$L37*DE$106+$H261))*DE$122+((EF!$J52*DE$106+$B261)*DE$109*$Q$98+(EF!$I52*DE$106+$C261)*DE$110)*DE$123)*DE$107","v":4.8136918818394098E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D261+EF!$BK37*DF$106)*DF$111+(EF!$BM37*DF$106+$R261)*DF$120*$P$101+(EF!$BL37*DF$106+$B261)*DF$109*$Q$101+(EF!$BO37*DF$106+$C261)*DF$110*$B$101+(EF!$BN37*DF$106+$H261)*DF$112*$D$101)*$C$26+((EF!$AZ37*DF$106+$D261)*DF$111+(EF!$BB37*DF$106+$R261)*DF$120*$P$101+(EF!$BA37*DF$106+$B261)*DF$109*$Q$101+(EF!$BC37*DF$106+$C261)*DF$110*$B$101+(EF!$BD37*DF$106+$H261)*DF$112*$D$101)*$B$26+((EF!$BV37*DF$106+$D261)*DF$111+(EF!$BX37*DF$106+$R261)*DF$120*$P$101+(EF!$BW37*DF$106+$B261)*DF$109*$Q$101+(EF!$BY37*DF$106+$C261)*DF$110*$B$101+(EF!$BZ37*DF$106+$H261)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.4131850417178477E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S37*DG$106+$B261)*DG$109+(EF!$AB37*DG$106+$R261)*DG$120*$P$99)*DG$122+((EF!$S52*DG$106+$B261)*DG$109+(EF!$AB52*DG$106+$R261)*DG$120*$P$99)*DG$123)*DG$107","v":2.8482802951589802E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD37*DH$106+$B261)*DH$109)*DH$122+((EF!$AD52*DH$106+$B261)*DH$109)*DH$123)*DH$107","v":2.4336137164765934E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK37*DI$106+$D261)*DI$111+(EF!$BM37*DI$106+$R261)*DI$120*$P$101+(EF!$BL37*DI$106+$B261)*DI$109*$Q$101+(EF!$BN37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BU37*DI$106+$K261))*$C$36+((EF!$AZ37*DI$106+$D261)*DI$111+(EF!$BB37*DI$106+$R261)*DI$120*$P$101+(EF!$BA37*DI$106+$B261)*DI$109*$Q$101+(EF!$BC37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ37*DI$106+$K261))*$B$36+((EF!$BV37*DI$106+$D261)*DI$111+(EF!$BX37*DI$106+$R261)*DI$120*$P$101+(EF!$BW37*DI$106+$B261)*DI$109*$Q$101+(EF!$BY37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$CF37*DI$106+$K261))*$D$36)*DI$107*DI$122","v":8.3568336952566741E-2},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD37*$DJ$106+$B249)*DJ$109+(EF!$AN37*$DJ$106+$K249)*DJ$119*$N$100)*DJ$122+((EF!$AD52*$DJ$106+$B249)*DJ$109+(EF!$AN52*$DJ$106+$K249)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.63050152561447692},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C37*DK$106+$B261)*DK$109*$Q$97+(EF!$B37*DK$106+$C261)*DK$110+(EF!$H37*DK$106+$L261)*DK$119*$O$97)+((EF!$C52*DK$106+$B261)*DK$109*$Q$97+(EF!$B52*DK$106+$C261)*DK$110+(EF!$H52*DK$106+$L261)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J37*DL$106+$B261)*DL$109*$Q$98+(EF!$I37*DL$106+$C261)*DL$110+(EF!$R37*DL$106+$L261)*DL$119*$O$98)*DL$122+((EF!$J52*DL$106+$B261)*DL$109*$Q$98+(EF!$I52*DL$106+$C261)*DL$110+(EF!$R52*DL$106+$L261)*DL$119*$O$98)*DL$123)*DL$107","v":4.626255600722164E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S37*DM$106+$B261)*DM$109+(EF!$AA37*DM$106+$L261)*DM$115*$O$99+(EF!$AB37*DM$106+$R261)*DM$120*$P$99)*DM$122+((EF!$S52*DM$106+$B261)*DM$109+(EF!$AA52*DM$106+$L261)*DM$115*$O$99+(EF!$AB52*DM$106+$R261)*DM$120*$P$99)*DM$123)*DM$107","v":1.5040513820037453E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD37*DN$106+$B261)*DN$109+(EF!$AN37*DN$106+$L261)*DN$119*$O$100)*DN$122+((EF!$AD52*DN$106+$B261)*DN$109+(EF!$AN52*DN$106+$L261)*DN$119*$O$100)*DN$123)*DN$107","v":0.16491914211113498},{"$f":"(DO$122*((EF!$C37*DO$106+$B261)*DO$109*$Q$97+(EF!$B37*DO$106+$C261)*DO$110)+((EF!$C52*DO$106+$B261)*DO$109*$Q$97+(EF!$B52*DO$106+$C261)*DO$110)*DO$123)*DO$107/1000000","v":1.6802795097988816},{"$f":"((((EF!$J37*DP$106+$B261)*DP$109*$Q$98+(EF!$I37*DP$106+$C261)*DP$110)*DP$122+((EF!$J52*DP$106+$B261)*DP$109*$Q$98+(EF!$I52*DP$106+$C261)*DP$110)*DP$123)*DP$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*DQ$106+$B261)*DQ$109+(EF!$AB37*DQ$106+$R261)*DQ$120*$P$99)*DQ$122+((EF!$S52*DQ$106+$B261)*DQ$109+(EF!$AB52*DQ$106+$R261)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*DR$106+$B261)*DR$122+(EF!$AD52*DR$106+$B261)*DR$123)*DR$109*DR$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*DS$106+$B261)*DS$122+(EF!$AP52*DS$106+$B261)*DS$123)*DS$109*DS$107)/1000000","v":0.47652604471052606},{"$f":"(DT$122*((EF!$C37*DT$106+$B261)*DT$109*$Q$97+(EF!$B37*DT$106+$C261)*DT$110)+((EF!$C52*DT$106+$B261)*DT$109*$Q$97+(EF!$B52*DT$106+$C261)*DT$110)*DT$123)*DT$107/1000000","v":2.912484483651395},{"$f":"((((EF!$J37*DU$106+$B261)*DU$109*$Q$98+(EF!$I37*DU$106+$C261)*DU$110)*DU$122+((EF!$J52*DU$106+$B261)*DU$109*$Q$98+(EF!$I52*DU$106+$C261)*DU$110)*DU$123)*DU$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*DV$106+$B261)*DV$109+(EF!$AB37*DV$106+$R261)*DV$120*$P$99)*DV$122+((EF!$S52*DV$106+$B261)*DV$109+(EF!$AB52*DV$106+$R261)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*DW$106+$B261)*DW$122+(EF!$AD52*DW$106+$B261)*DW$123)*DW$109*DW$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*DX$106+$B261)*DX$122+(EF!$AP52*DX$106+$B261)*DX$123)*DX$109*DX$107)/1000000","v":0.47652604471052606},{"$f":"(DY$122*((EF!$C37*DY$106+$B261)*DY$109*$Q$97+(EF!$B37*DY$106+$C261)*DY$110)+((EF!$C52*DY$106+$B261)*DY$109*$Q$97+(EF!$B52*DY$106+$C261)*DY$110)*DY$123)*DY$107/1000000","v":2.912484483651395},{"$f":"((((EF!$J37*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I37*DZ$106+$C261)*DZ$110)*DZ$122+((EF!$J52*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I52*DZ$106+$C261)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EA$106+$B261)*EA$109+(EF!$AB37*EA$106+$R261)*EA$120*$P$99)*EA$122+((EF!$S52*EA$106+$B261)*EA$109+(EF!$AB52*EA$106+$R261)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*EB$106+$B261)*EB$122+(EF!$AD52*EB$106+$B261)*EB$123)*EB$109*EB$107/1000000","v":0.36992475497245358},{"$f":"(((EF!$AP37*EC$106+$B261)*EC$122+(EF!$AP52*EC$106+$B261)*EC$123)*EC$109*EC$107)/1000000","v":0.47652604471052606},{"$f":"(ED$122*((EF!$C37*ED$106+$B261)*ED$109*$Q$97+(EF!$B37*ED$106+$C261)*ED$110)+((EF!$C52*ED$106+$B261)*ED$109*$Q$97+(EF!$B52*ED$106+$C261)*ED$110)*ED$123)*ED$107/1000000","v":2.0723447287519541},{"$f":"((((EF!$J37*EE$106+$B261)*EE$109*$Q$98+(EF!$I37*EE$106+$C261)*EE$110)*EE$122+((EF!$J52*EE$106+$B261)*EE$109*$Q$98+(EF!$I52*EE$106+$C261)*EE$110)*EE$123)*EE$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EF$106+$B261)*EF$109+(EF!$AB37*EF$106+$R261)*EF$120*$P$99)*EF$122+((EF!$S52*EF$106+$B261)*EF$109+(EF!$AB52*EF$106+$R261)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*EG$106+$B261)*EG$122+(EF!$AD52*EG$106+$B261)*EG$123)*EG$109*EG$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*EH$106+$B261)*EH$122+(EF!$AP52*EH$106+$B261)*EH$123)*EH$109*EH$107)/1000000","v":0.47652604471052606},{"$f":"(EI$122*((EF!$C37*EI$106+$B261)*EI$109*$Q$97+(EF!$B37*EI$106+$C261)*EI$110)+((EF!$C52*EI$106+$B261)*EI$109*$Q$97+(EF!$B52*EI$106+$C261)*EI$110)*EI$123)*EI$107/1000000","v":2.0723447287519541},{"$f":"((((EF!$J37*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I37*EJ$106+$C261)*EJ$110)*EJ$122+((EF!$J52*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I52*EJ$106+$C261)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EK$106+$B261)*EK$109+(EF!$AB37*EK$106+$R261)*EK$120*$P$99)*EK$122+((EF!$S52*EK$106+$B261)*EK$109+(EF!$AB52*EK$106+$R261)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*EL$106+$B261)*EL$122+(EF!$AD52*EL$106+$B261)*EL$123)*EL$109*EL$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*EM$106+$B261)*EM$122+(EF!$AP52*EM$106+$B261)*EM$123)*EM$109*EM$107)/1000000","v":0.47652604471052606},{"$f":"(EN$122*((EF!$C37*EN$106+$B261)*EN$109*$Q$97+(EF!$B37*EN$106+$C261)*EN$110)+((EF!$C52*EN$106+$B261)*EN$109*$Q$97+(EF!$B52*EN$106+$C261)*EN$110)*EN$123)*EN$107/1000000","v":0.84013975489944082},{"$f":"((((EF!$J37*EO$106+$B261)*EO$109*$Q$98+(EF!$I37*EO$106+$C261)*EO$110)*EO$122+((EF!$J52*EO$106+$B261)*EO$109*$Q$98+(EF!$I52*EO$106+$C261)*EO$110)*EO$123)*EO$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EP$106+$B261)*EP$109+(EF!$AB37*EP$106+$R261)*EP$120*$P$99)*EP$122+((EF!$S52*EP$106+$B261)*EP$109+(EF!$AB52*EP$106+$R261)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*EQ$106+$B261)*EQ$122+(EF!$AD52*EQ$106+$B261)*EQ$123)*EQ$109*EQ$107/1000000","v":0.36992475497245358},{"$f":"(((EF!$AP37*ER$106+$B261)*ER$122+(EF!$AP52*ER$106+$B261)*ER$123)*ER$109*ER$107)/1000000","v":0.47652604471052606},{"$f":"(ES$122*((EF!$C37*ES$106+$B261)*ES$109*$Q$97+(EF!$B37*ES$106+$C261)*ES$110)+((EF!$C52*ES$106+$B261)*ES$109*$Q$97+(EF!$B52*ES$106+$C261)*ES$110)*ES$123)*ES$107/1000000","v":2.4644099477050263},{"$f":"((((EF!$J37*ET$106+$B261)*ET$109*$Q$98+(EF!$I37*ET$106+$C261)*ET$110)*ET$122+((EF!$J52*ET$106+$B261)*ET$109*$Q$98+(EF!$I52*ET$106+$C261)*ET$110)*ET$123)*ET$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EU$106+$B261)*EU$109+(EF!$AB37*EU$106+$R261)*EU$120*$P$99)*EU$122+((EF!$S52*EU$106+$B261)*EU$109+(EF!$AB52*EU$106+$R261)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*EV$106+$B261)*EV$122+(EF!$AD52*EV$106+$B261)*EV$123)*EV$109*EV$107/1000000","v":0.36992475497245358},{"$f":"(((EF!$AP37*EW$106+$B261)*EW$122+(EF!$AP52*EW$106+$B261)*EW$123)*EW$109*EW$107)/1000000","v":0.47652604471052606},{"$f":"(EX$122*((EF!$C37*EX$106+$B261)*EX$109*$Q$97+(EF!$B37*EX$106+$C261)*EX$110)+((EF!$C52*EX$106+$B261)*EX$109*$Q$97+(EF!$B52*EX$106+$C261)*EX$110)*EX$123)*EX$107/1000000","v":2.3523913137184342},{"$f":"((((EF!$J37*EY$106+$B261)*EY$109*$Q$98+(EF!$I37*EY$106+$C261)*EY$110)*EY$122+((EF!$J52*EY$106+$B261)*EY$109*$Q$98+(EF!$I52*EY$106+$C261)*EY$110)*EY$123)*EY$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*EZ$106+$B261)*EZ$109+(EF!$AB37*EZ$106+$R261)*EZ$120*$P$99)*EZ$122+((EF!$S52*EZ$106+$B261)*EZ$109+(EF!$AB52*EZ$106+$R261)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*FA$106+$B261)*FA$122+(EF!$AD52*FA$106+$B261)*FA$123)*FA$109*FA$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*FB$106+$B261)*FB$122+(EF!$AP52*FB$106+$B261)*FB$123)*FB$109*FB$107)/1000000","v":0.47652604471052606},{"$f":"(FC$122*((EF!$C37*FC$106+$B261)*FC$109*$Q$97+(EF!$B37*FC$106+$C261)*FC$110)+((EF!$C52*FC$106+$B261)*FC$109*$Q$97+(EF!$B52*FC$106+$C261)*FC$110)*FC$123)*FC$107/1000000","v":2.1843633627385461},{"$f":"((((EF!$J37*FD$106+$B261)*FD$109*$Q$98+(EF!$I37*FD$106+$C261)*FD$110)*FD$122+((EF!$J52*FD$106+$B261)*FD$109*$Q$98+(EF!$I52*FD$106+$C261)*FD$110)*FD$123)*FD$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*FE$106+$B261)*FE$109+(EF!$AB37*FE$106+$R261)*FE$120*$P$99)*FE$122+((EF!$S52*FE$106+$B261)*FE$109+(EF!$AB52*FE$106+$R261)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*FF$106+$B261)*FF$122+(EF!$AD52*FF$106+$B261)*FF$123)*FF$109*FF$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*FG$106+$B261)*FG$122+(EF!$AP52*FG$106+$B261)*FG$123)*FG$109*FG$107)/1000000","v":0.47652604471052606},{"$f":"(FH$122*((EF!$C37*FH$106+$B261)*FH$109*$Q$97+(EF!$B37*FH$106+$C261)*FH$110)+((EF!$C52*FH$106+$B261)*FH$109*$Q$97+(EF!$B52*FH$106+$C261)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J37*FI$106+$B261)*FI$109*$Q$98+(EF!$I37*FI$106+$C261)*FI$110)*FI$122+((EF!$J52*FI$106+$B261)*FI$109*$Q$98+(EF!$I52*FI$106+$C261)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S37*FJ$106+$B261)*FJ$109+(EF!$AB37*FJ$106+$R261)*FJ$120*$P$99)*FJ$122+((EF!$S52*FJ$106+$B261)*FJ$109+(EF!$AB52*FJ$106+$R261)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD37*FK$106+$B261)*FK$122+(EF!$AD52*FK$106+$B261)*FK$123)*FK$109*FK$107/1000000","v":0.27988031052800916},{"$f":"(((EF!$AP37*FL$106+$B261)*FL$122+(EF!$AP52*FL$106+$B261)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C37*FM$106+$B261)*FM$109*$Q$97+(EF!$B37*FM$106+$C261)*FM$110)+((EF!$C52*FM$106+$B261)*FM$109*$Q$97+(EF!$B52*FM$106+$C261)*FM$110)*FM$123)*FM$107/1000000","v":2.2403726797318422},{"$f":"((((EF!$J37*FN$106+$B261)*FN$109*$Q$98+(EF!$I37*FN$106+$C261)*FN$110)*FN$122+((EF!$J52*FN$106+$B261)*FN$109*$Q$98+(EF!$I52*FN$106+$C261)*FN$110)*FN$123)*FN$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*FO$106+$B261)*FO$109+(EF!$AB37*FO$106+$R261)*FO$120*$P$99)*FO$122+((EF!$S52*FO$106+$B261)*FO$109+(EF!$AB52*FO$106+$R261)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*FP$106+$B261)*FP$122+(EF!$AD52*FP$106+$B261)*FP$123)*FP$109*FP$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*FQ$106+$B261)*FQ$122+(EF!$AP52*FQ$106+$B261)*FQ$123)*FQ$109*FQ$107)/1000000","v":0.47652604471052606},{"$f":"(FR$122*((EF!$C37*FR$106+$B261)*FR$109*$Q$97+(EF!$B37*FR$106+$C261)*FR$110)+((EF!$C52*FR$106+$B261)*FR$109*$Q$97+(EF!$B52*FR$106+$C261)*FR$110)*FR$123)*FR$107/1000000","v":2.2403726797318422},{"$f":"((((EF!$J37*FS$106+$B261)*FS$109*$Q$98+(EF!$I37*FS$106+$C261)*FS$110)*FS$122+((EF!$J52*FS$106+$B261)*FS$109*$Q$98+(EF!$I52*FS$106+$C261)*FS$110)*FS$123)*FS$107)/1000000","v":0.46680628678711189},{"$f":"(((EF!$S37*FT$106+$B261)*FT$109+(EF!$AB37*FT$106+$R261)*FT$120*$P$99)*FT$122+((EF!$S52*FT$106+$B261)*FT$109+(EF!$AB52*FT$106+$R261)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":1.2916213339151728},{"$f":"((EF!$AD37*FU$106+$B261)*FU$122+(EF!$AD52*FU$106+$B261)*FU$123)*FU$109*FU$107/1000000","v":1.7386463483705319},{"$f":"(((EF!$AP37*FV$106+$B261)*FV$122+(EF!$AP52*FV$106+$B261)*FV$123)*FV$109*FV$107)/1000000","v":0.47652604471052606},{"$f":"(((EF!$AP37*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT37*FW$106+$N261))*FW$122+((EF!$AP52*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT52*FW$106+$N261))*FW$123)*FW$107/1000000","v":0.26473669150584783},{"$f":"(((EF!$J37*FX$106+$B261)*FX$109*$Q$98+(EF!$I37*FX$106+$C261)*FX$110)*FX$122+((EF!$J52*FX$106+$B261)*FX$109*$Q$98+(EF!$I52*FX$106+$C261)*FX$110)*FX$123)*FX$107/1000000","v":0.17726821017232097},{"$f":"(((EF!$S37*FY$106+$B261)*FY$109+(EF!$AB37*FY$106+$R261)*FY$120*$P$99)*FY$122+((EF!$S52*FY$106+$B261)*FY$109+(EF!$AB52*FY$106+$R261)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":3.1462570954343958},{"$f":"(((EF!$AD37*FZ$106+$B261)*FZ$109+(EF!$AH37*FZ$106+$N261)*FZ$116*$H$100)*FZ$122+((EF!$AD52*FZ$106+$B261)*FZ$109+(EF!$AH52*FZ$106+$N261)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":0.4080052444549121},{"$f":"(((EF!$J37*GA$106+$B261)*GA$109*$Q$98+(EF!$I37*GA$106+$C261)*GA$110)*GA$122+((EF!$J52*GA$106+$B261)*GA$109*$Q$98+(EF!$I52*GA$106+$C261)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S37*GB$106+$B261)*GB$109+(EF!$AB37*GB$106+$R261)*GB$120*$P$99)*GB$122+((EF!$S52*GB$106+$B261)*GB$109+(EF!$AB52*GB$106+$R261)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD37*GC$106+$B261)*GC$109+(EF!$AH37*GC$106+$N261)*GC$116*$H$100)*GC$122+((EF!$AD52*GC$106+$B261)*GC$109+(EF!$AH52*GC$106+$N261)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":0.35496218718526146},{"$f":"((((EF!$AP37*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW37*GD$106+$O261)+GD$118*$L$100*(EF!$AX37*GD$106+$P261))*GD$122+((EF!$AP52*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW52*GD$106+$O261)+GD$118*$L$100*(EF!$AX52*GD$106+$P261))*GD$123)*GD$107)/1000000","v":0.26473669150584783},{"$f":"(((EF!$J37*GE$106+$B261)*GE$109*$Q$98+(EF!$I37*GE$106+$C261)*GE$110)*GE$122+((EF!$J52*GE$106+$B261)*GE$109*$Q$98+(EF!$I52*GE$106+$C261)*GE$110)*GE$123)*GE$107/1000000","v":0.20681291186770778},{"$f":"(((EF!$S37*GF$106+$B261)*GF$109+(EF!$AB37*GF$106+$R261)*GF$120*$P$99)*GF$122+((EF!$S52*GF$106+$B261)*GF$109+(EF!$AB52*GF$106+$R261)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.66236991482829388},{"$f":"(((EF!$AD37*GG$106+$B261)*GG$109+(EF!$AK37*GG$106+$O261)*GG$117*$K$100+(EF!$AL37*GG$106+$P261)*GG$118*$L$100)*GG$122+((EF!$AD52*GG$106+$B261)*GG$109+(EF!$AK52*GG$106+$O261)*GG$117*$K$100+(EF!$AL52*GG$106+$P261)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":0.4080052444549121},{"$f":"0.000001*(((EF!$J37*GH$106+$B261)*GH$109*$Q$98+(EF!$I37*GH$106+$C261)*GH$110)*GH$122+((EF!$J52*GH$106+$B261)*GH$109*$Q$98+(EF!$I52*GH$106+$C261)*GH$110)*GH$123)*GH$107","v":0.47762868944626025},{"$f":"0.000001*(((EF!$BK37*GI$106+$D261)*GI$111+(EF!$BM37*GI$106+$R261)*GI$120*$P$101+(EF!$BL37*GI$106+$B261)*GI$109*$Q$101+(EF!$BN37*GI$106+$C261)*GI$110*$B$101)*$C$38+((EF!$AZ37*GI$106+$D261)*GI$111+(EF!$BB37*GI$106+$R261)*GI$120*$P$101+(EF!$BA37*GI$106+$B261)*GI$109*$Q$101+(EF!$BC37*GI$106+$C261)*GI$110*$B$101)*$B$38+((EF!$BV37*GI$106+$D261)*GI$111+(EF!$BX37*GI$106+$R261)*GI$120*$P$101+(EF!$BW37*GI$106+$B261)*GI$109*$Q$101+(EF!$BY37*GI$106+$C261)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.29416863571020196},{"$f":"0.000001*(((EF!$S37*GJ$106+$B261)*GJ$109+(EF!$AB37*GJ$106+$R261)*GJ$120*$P$99)*GJ$122+((EF!$S52*GJ$106+$B261)*GJ$109+(EF!$AB52*GJ$106+$R261)*GJ$120*$P$99)*GJ$123)*GJ$107","v":3.1056567230489636},{"$f":"0.000001*((EF!$AD37*GK$106+$B261)*GK$122+(EF!$AD52*GK$106+$B261)*GK$123)*GK$109*GK$107","v":0.50731896994510828},{"$f":"(((EF!$AD37*GL$106+$B261)*GL$109+(EF!$AH37*GL$106+$N261)*GL$116*$H$100)*GL$122+((EF!$AD52*GL$106+$B261)*GL$109+(EF!$AH52*GL$106+$N261)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":0.47561754210744039},{"$f":"(((EF!$AD37*GM$106+$B261)*GM$109+(EF!$AH37*GM$106+$N261)*GM$116*$H$100)*GM$122+((EF!$AD52*GM$106+$B261)*GM$109+(EF!$AH52*GM$106+$N261)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":0.47561754210744039},{"$f":"(((EF!$AD37*GN$106+$B261)*GN$109+(EF!$AH37*GN$106+$N261)*GN$116*$H$100)*GN$122+((EF!$AD52*GN$106+$B261)*GN$109+(EF!$AH52*GN$106+$N261)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":0.35496218718526146},{"$f":"(((EF!$AD37*GO$106+$B261)*GO$109+(EF!$AH37*GO$106+$N261)*GO$116*$H$100)*GO$122+((EF!$AD52*GO$106+$B261)*GO$109+(EF!$AH52*GO$106+$N261)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":0.248473531029683},{"$f":"(((EF!$AD37*GP$106+$B261)*GP$109+(EF!$AH37*GP$106+$N261)*GP$116*$H$100)*GP$122+((EF!$AD52*GP$106+$B261)*GP$109+(EF!$AH52*GP$106+$N261)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":0.95123508421488079},{"$f":"(((EF!$AD37*GQ$106+$B261)*GQ$109+(EF!$AH37*GQ$106+$N261)*GQ$116*$H$100)*GQ$122+((EF!$AD52*GQ$106+$B261)*GQ$109+(EF!$AH52*GQ$106+$N261)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":8.2617075621102182E-2},{"$f":"(((EF!$AD37*GR$106+$B261)*GR$109+(EF!$AH37*GR$106+$N261)*GR$116*$H$100)*GR$122+((EF!$AD52*GR$106+$B261)*GR$109+(EF!$AH52*GR$106+$N261)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":3.9531392353924964E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*GS$106+$B261)*GS$109+(EF!$AK37*GS$106+$O261)*GS$117*$K$100)*GS$122+((EF!$AD52*GS$106+$B261)*GS$109+(EF!$AK52*GS$106+$O261)*GS$117*$K$100)*GS$123)*GS$107","v":1.2829048782408859E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*GT$106+$B261)*GT$109*$Q$98+(EF!$I37*GT$106+$C261)*GT$110+GT$117*$K$98*(EF!$O37*GT$106+$O261))*GT$122+((EF!$J52*GT$106+$B261)*GT$109*$Q$98+(EF!$I52*GT$106+$C261)*GT$110+GT$117*$K$98*(EF!$O52*GT$106+$O261))*GT$123)*GT$107","v":8.5394817022976053E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*GU$106+$D261)*GU$111+(EF!$BM37*GU$106+$R261)*GU$120*$P$101+(EF!$BL37*GU$106+$B261)*GU$109*$Q$101+(EF!$BN37*GU$106+$C261)*GU$110*$B$101+GU$117*$K$101*(EF!$BR37*GU$106+$O261))*$C$22+((EF!$AZ37*GU$106+$D261)*GU$111+(EF!$BB37*GU$106+$R261)*GU$120*$P$101+(EF!$BA37*GU$106+$B261)*GU$109*$Q$101+(EF!$BC37*GU$106+$C261)*GU$110*$B$101+GU$117*$K$101*(EF!$BG37*GU$106+$O261))*$B$22+((EF!$BV37*GU$106+$D261)*GU$111+(EF!$BX37*GU$106+$R261)*GU$120*$P$101+(EF!$BW37*GU$106+$B261)*GU$109*$Q$101+(EF!$BY37*GU$106+$C261)*GU$110*$B$101+GU$117*$K$101*(EF!$CC37*GU$106+$O261))*$D$22)*GU$107*GU$122","v":1.671325336413633E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*GV$106+$B261)*GV$109+GV$120*$P$99*(EF!$AB37*GV$106+$R261)+GV$117*$K$99*(EF!$X37*GV$106+$O261))*GV$122+((EF!$S52*GV$106+$B261)*GV$109+GV$120*$P$99*(EF!$AB52*GV$106+$R261)+GV$117*$K$99*(EF!$X52*GV$106+$O261))*GV$123)*GV$107","v":9.624466075825075E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*GW$106+$B261)*GW$109+(EF!$AK37*GW$106+$O261)*GW$117*$K$100)*GW$122+((EF!$AD52*GW$106+$B261)*GW$109+(EF!$AK52*GW$106+$O261)*GW$117*$K$100)*GW$123)*GW$107","v":4.2212884679197496E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD37*GX$106+$B261)*GX$109+(EF!$AL37*GX$106+$P261)*GX$118*$L$100)*GX$122+((EF!$AD52*GX$106+$B261)*GX$109+(EF!$AL52*GX$106+$P261)*GX$118*$L$100)*GX$123)*GX$107","v":1.0947048990276747E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J37*GY$106+$B261)*GY$109*$Q$98+(EF!$I37*GY$106+$C261)*GY$110+GY$118*$L$98*(EF!$P37*GY$106+$P261))*GY$122+((EF!$J52*GY$106+$B261)*GY$109*$Q$98+(EF!$I52*GY$106+$C261)*GY$110+GY$118*$L$98*(EF!$P52*GY$106+$P261))*GY$123)*GY$107","v":1.263037387227523E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK37*GZ$106+$D261)*GZ$111+(EF!$BM37*GZ$106+$R261)*GZ$120*$P$101+(EF!$BL37*GZ$106+$B261)*GZ$109*$Q$101+(EF!$BN37*GZ$106+$C261)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS37*GZ$106+$P261))*$C$23+((EF!$AZ37*GZ$106+$D261)*GZ$111+(EF!$BB37*GZ$106+$R261)*GZ$120*$P$101+(EF!$BA37*GZ$106+$B261)*GZ$109*$Q$101+(EF!$BC37*GZ$106+$C261)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH37*GZ$106+$P261))*$B$23+((EF!$BV37*GZ$106+$D261)*GZ$111+(EF!$BX37*GZ$106+$R261)*GZ$120*$P$101+(EF!$BW37*GZ$106+$B261)*GZ$109*$Q$101+(EF!$BY37*GZ$106+$C261)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD37*GZ$106+$P261))*$D$23)*GZ$107*GZ$122","v":5.1859808432983242E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S37*HA$106+$B261)*HA$109+HA$120*$P$99*(EF!$AB37*HA$106+$R261)+HA$118*$L$99*(EF!$Y37*HA$106+$P261))*HA$122+((EF!$S52*HA$106+$B261)*HA$109+HA$120*$P$99*(EF!$AB52*HA$106+$R261)+HA$118*$L$99*(EF!$Y52*HA$106+$P261))*HA$123)*HA$107","v":4.6928989458353179E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD37*HB$106+$B261)*HB$109+(EF!$AL37*HB$106+$P261)*HB$118*$L$100)*HB$122+((EF!$AD52*HB$106+$B261)*HB$109+(EF!$AL52*HB$106+$P261)*HB$118*$L$100)*HB$123)*HB$107","v":2.1612195468664039E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J37*HC$106+$B261)*HC$109*$Q$98+(EF!$I37*HC$106+$C261)*HC$110)*HC$122+((EF!$J52*HC$106+$B261)*HC$109*$Q$98+(EF!$I52*HC$106+$C261)*HC$110)*HC$123)*HC$107","v":1.2846557549296455E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK37*HD$106+$D261)*HD$111+(EF!$BM37*HD$106+$R261)*HD$120*$P$101+(EF!$BL37*HD$106+$B261)*HD$109*$Q$101+(EF!$BN37*HD$106+$C261)*HD$110*$B$101)*$C$24+((EF!$AZ37*HD$106+$D261)*HD$111+(EF!$BB37*HD$106+$R261)*HD$120*$P$101+(EF!$BA37*HD$106+$B261)*HD$109*$Q$101+(EF!$BC37*HD$106+$C261)*HD$110*$B$101)*$B$24+((EF!$BV37*HD$106+$D261)*HD$111+(EF!$BX37*HD$106+$R261)*HD$120*$P$101+(EF!$BW37*HD$106+$B261)*HD$109*$Q$101+(EF!$BY37*HD$106+$C261)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":5.2747449938296744E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S37*HE$106+$B261)*HE$109+HE$120*$P$99*(EF!$AB37*HE$106+$R261))*HE$122+((EF!$S52*HE$106+$B261)*HE$109+HE$120*$P$99*(EF!$AB52*HE$106+$R261))*HE$123)*HE$107","v":4.7732234208080412E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD37*HF$106+$B261)*HF$109)*HF$122+((EF!$AD52*HF$106+$B261)*HF$109)*HF$123)*HF$107","v":2.1982113567064372E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HG$106+$D261)*HG$111+(EF!$BM37*HG$106+$S261)*HG$120*$P$101+(EF!$BL37*HG$106+$B261)*HG$109*$Q$101+(EF!$BN37*HG$106+$C261)*HG$110*$B$101)*$C$31+((EF!$AZ37*HG$106+$D261)*HG$111+(EF!$BB37*HG$106+$S261)*HG$120*$P$101+(EF!$BA37*HG$106+$B261)*HG$109*$Q$101+(EF!$BC37*HG$106+$C261)*HG$110*$B$101)*$B$31+((EF!$BV37*HG$106+$D261)*HG$111+(EF!$BX37*HG$106+$S261)*HG$120*$P$101+(EF!$BW37*HG$106+$B261)*HG$109*$Q$101+(EF!$BY37*HG$106+$C261)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":7.5099904040329228E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HH$106+$B261)*HH$109+(HH$120*HH$106+$R261)*$P$99*EF!$AB37)*HH$122+((EF!$S52*HH$106+$B261)*HH$109+HH$120*$P$99*(EF!$AB52*HH$106+$R261))*HH$123)*HH$107","v":3.3502950329463321E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HI$106+$B261)*HI$109+(EF!$AH37*HI$106+$N261)*HI$116*$H$100)*HI$122+((EF!$AD52*HI$106+$B261)*HI$109+(EF!$AH52*HI$106+$N261)*HI$116*$H$100)*HI$123)*HI$107","v":0.41144280306873821},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HJ$106+$B261)*HJ$109+(EF!$AH37*HJ$106+$N261)*HJ$116*$H$100)*HJ$122+((EF!$AD52*HJ$106+$B261)*HJ$109+(EF!$AH52*HJ$106+$N261)*HJ$116*$H$100)*HJ$123)*HJ$107","v":3.5266525977320419E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HK$106+$D261)*HK$111+(EF!$BM37*HK$106+$S261)*HK$120*$P$101+(EF!$BL37*HK$106+$B261)*HK$109*$Q$101+(EF!$BN37*HK$106+$C261)*HK$110*$B$101)*$C$31+((EF!$AZ37*HK$106+$D261)*HK$111+(EF!$BB37*HK$106+$S261)*HK$120*$P$101+(EF!$BA37*HK$106+$B261)*HK$109*$Q$101+(EF!$BC37*HK$106+$C261)*HK$110*$B$101)*$B$31+((EF!$BV37*HK$106+$D261)*HK$111+(EF!$BX37*HK$106+$S261)*HK$120*$P$101+(EF!$BW37*HK$106+$B261)*HK$109*$Q$101+(EF!$BY37*HK$106+$C261)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":9.2265596392404475E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HL$106+$B261)*HL$109+(HL$120*HL$106+$R261)*$P$99*EF!$AB37)*HL$122+((EF!$S52*HL$106+$B261)*HL$109+HL$120*$P$99*(EF!$AB52*HL$106+$R261))*HL$123)*HL$107","v":4.1160767547626369E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HM$106+$B261)*HM$109+(EF!$AH37*HM$106+$N261)*HM$116*$H$100)*HM$122+((EF!$AD52*HM$106+$B261)*HM$109+(EF!$AH52*HM$106+$N261)*HM$116*$H$100)*HM$123)*HM$107","v":0.50548687234159273},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HN$122*((EF!$C37*HN$106+$B261)*HN$109*$Q$97+(EF!$B37*HN$106+$C261)*HN$110)+((EF!$C52*HN$106+$B261)*HN$109*$Q$97+(EF!$B52*HN$106+$C261)*HN$110)*HN$123)*HN$107","v":0.47807195228932081},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*HO$106+$B261)*HO$109*$Q$98+(EF!$I37*HO$106+$C261)*HO$110)*HO$122+((EF!$J52*HO$106+$B261)*HO$109*$Q$98+(EF!$I52*HO$106+$C261)*HO$110)*HO$123)*HO$107","v":2.0610095300854583E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HP$106+$D261)*HP$111+(EF!$BM37*HP$106+$R261)*HP$120*$P$101+(EF!$BL37*HP$106+$B261)*HP$109*$Q$101+(EF!$BN37*HP$106+$C261)*HP$110*$B$101)*$C$32+((EF!$AZ37*HP$106+$D261)*HP$111+(EF!$BB37*HP$106+$R261)*HP$120*$P$101+(EF!$BA37*HP$106+$B261)*HP$109*$Q$101+(EF!$BC37*HP$106+$C261)*HP$110*$B$101)*$B$32+((EF!$BV37*HP$106+$D261)*HP$111+(EF!$BX37*HP$106+$R261)*HP$120*$P$101+(EF!$BW37*HP$106+$B261)*HP$109*$Q$101+(EF!$BY37*HP$106+$C261)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":1.2693633675017735E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HQ$106+$B261)*HQ$109+(HQ$120*HQ$106+$R261)*$P$99*EF!$AB37)*HQ$122+((EF!$S52*HQ$106+$B261)*HQ$109+HQ$120*$P$99*(EF!$AB52*HQ$106+$R261))*HQ$123)*HQ$107","v":7.6578172181630447E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HR$106+$B261)*HR$109+(EF!$AH37*HR$106+$N261)*HR$116*$H$100)*HR$122+((EF!$AD52*HR$106+$B261)*HR$109+(EF!$AH52*HR$106+$N261)*HR$116*$H$100)*HR$123)*HR$107","v":3.1530195000292201E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HS$106+$B261)*HS$109+(EF!$AH37*HS$106+$N261)*HS$116*$H$100)*HS$122+((EF!$AD52*HS$106+$B261)*HS$109+(EF!$AH52*HS$106+$N261)*HS$116*$H$100)*HS$123)*HS$107","v":3.5266525977320419E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*HT$106+$B261)*HT$109*$Q$98+(EF!$I37*HT$106+$C261)*HT$110)*HT$122+((EF!$J52*HT$106+$B261)*HT$109*$Q$98+(EF!$I52*HT$106+$C261)*HT$110)*HT$123)*HT$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HU$106+$D261)*HU$111+(EF!$BM37*HU$106+$R261)*HU$120*$P$101+(EF!$BL37*HU$106+$B261)*HU$109*$Q$101+(EF!$BN37*HU$106+$C261)*HU$110*$B$101)*$C$32+((EF!$AZ37*HU$106+$D261)*HU$111+(EF!$BB37*HU$106+$R261)*HU$120*$P$101+(EF!$BA37*HU$106+$B261)*HU$109*$Q$101+(EF!$BC37*HU$106+$C261)*HU$110*$B$101)*$B$32+((EF!$BV37*HU$106+$D261)*HU$111+(EF!$BX37*HU$106+$R261)*HU$120*$P$101+(EF!$BW37*HU$106+$B261)*HU$109*$Q$101+(EF!$BY37*HU$106+$C261)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":1.2693633675017735E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HV$106+$B261)*HV$109+(HV$120*HV$106+$R261)*$P$99*EF!$AB37)*HV$122+((EF!$S52*HV$106+$B261)*HV$109+HV$120*$P$99*(EF!$AB52*HV$106+$R261))*HV$123)*HV$107","v":0.13401180131785329},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HW$106+$B261)*HW$109+(EF!$AH37*HW$106+$N261)*HW$116*$H$100)*HW$122+((EF!$AD52*HW$106+$B261)*HW$109+(EF!$AH52*HW$106+$N261)*HW$116*$H$100)*HW$123)*HW$107","v":2.5224156000233762E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HX$106+$B261)*HX$109+(EF!$AH37*HX$106+$N261)*HX$116*$H$100)*HX$122+((EF!$AD52*HX$106+$B261)*HX$109+(EF!$AH52*HX$106+$N261)*HX$116*$H$100)*HX$123)*HX$107","v":0.10579957793196126},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J37*HY$106+$B261)*HY$109*$Q$98+(EF!$I37*HY$106+$C261)*HY$110)*HY$122+((EF!$J52*HY$106+$B261)*HY$109*$Q$98+(EF!$I52*HY$106+$C261)*HY$110)*HY$123)*HY$107","v":1.6163433680276076E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK37*HZ$106+$D261)*HZ$111+(EF!$BM37*HZ$106+$R261)*HZ$120*$P$101+(EF!$BL37*HZ$106+$B261)*HZ$109*$Q$101+(EF!$BN37*HZ$106+$C261)*HZ$110*$B$101)*$C$33+((EF!$AZ37*HZ$106+$D261)*HZ$111+(EF!$BB37*HZ$106+$R261)*HZ$120*$P$101+(EF!$BA37*HZ$106+$B261)*HZ$109*$Q$101+(EF!$BC37*HZ$106+$C261)*HZ$110*$B$101)*$B$33+((EF!$BV37*HZ$106+$D261)*HZ$111+(EF!$BX37*HZ$106+$R261)*HZ$120*$P$101+(EF!$BW37*HZ$106+$B261)*HZ$109*$Q$101+(EF!$BY37*HZ$106+$C261)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":9.9549615405883623E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S37*IA$106+$B261)*IA$109+(IA$120*IA$106+$R261)*$P$99*EF!$AB37)*IA$122+((EF!$S52*IA$106+$B261)*IA$109+IA$120*$P$99*(EF!$AB52*IA$106+$R261))*IA$123)*IA$107","v":6.0056306841202403E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD37*IB$106+$B261)*IB$109)*IB$122+((EF!$AD52*IB$106+$B261)*IB$109)*IB$123)*IB$107","v":2.7200254497197311E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD37*IC$106+$B261)*IC$109)*IC$122+((EF!$AD52*IC$106+$B261)*IC$109)*IC$123)*IC$107","v":2.765771557322767E-2},{"$f":"1/1000000*(((EF!$J37*ID$106+$B261)*ID$109*$Q$98+(EF!$I37*ID$106+$C261)*ID$110)*ID$122+((EF!$J52*ID$106+$B261)*ID$109*$Q$98+(EF!$I52*ID$106+$C261)*ID$110)*ID$123)*ID$107","v":0.47762868944626025},{"$f":"1/1000000*(((EF!$S37*IE$106+$B261)*IE$109+(IE$120*IE$106+$R261)*$P$99*EF!$AB37)*IE$122+((EF!$S52*IE$106+$B261)*IE$109+IE$120*$P$99*(EF!$AB52*IE$106+$R261))*IE$123)*IE$107","v":1.7746609845994077},{"$f":"1/1000000*(((EF!$AD37*IF$106+$B261)*IF$109)*IF$122+((EF!$AD52*IF$106+$B261)*IF$109)*IF$123)*IF$107","v":0.80376621484545807},{"$f":"1/1000000*(((EF!$AD37*IG$106+$B261)*IG$109)*IG$122+((EF!$AD52*IG$106+$B261)*IG$109)*IG$123)*IG$107","v":0.81728416768512502},{"$f":"(((EF!$J37*IH$106+$B261)*IH$109*$Q$98+(EF!$I37*IH$106+$C261)*IH$110)*IH$122+((EF!$J52*IH$106+$B261)*IH$109*$Q$98+(EF!$I52*IH$106+$C261)*IH$110)*IH$123)*IH$107/1000000","v":0.21904016413649544},{"$f":"(((EF!$S37*II$106+$B261)*II$109+(EF!$AB37*II$106+$R261)*II$120*$P$99)*II$122+((EF!$S52*II$106+$B261)*II$109+(EF!$AB52*II$106+$R261)*II$120*$P$99)*II$123)*II$107/1000000","v":1.3918551697611869},{"$f":"((EF!$AD37*IJ$106+$B261)*IJ$109*IJ$122+(EF!$AD52*IJ$106+$B261)*IJ$109*IJ$123)*IJ$107/1000000","v":1.0960448384256247},{"$f":"(((EF!$BK37*IK$106+$D261)*IK$111+(EF!$BM37*IK$106+$R261)*IK$120*$P$101+(EF!$BL37*IK$106+$B261)*IK$109*$Q$101+(EF!$BN37*IK$106+$C261)*IK$110*$B$101)*$C$34+((EF!$AZ37*IK$106+$D261)*IK$111+(EF!$BB37*IK$106+$R261)*IK$120*$P$101+(EF!$BA37*IK$106+$B261)*IK$109*$Q$101+(EF!$BC37*IK$106+$C261)*IK$110*$B$101)*$B$34+((EF!$BV37*IK$106+$D261)*IK$111+(EF!$BX37*IK$106+$R261)*IK$120*$P$101+(EF!$BW37*IK$106+$B261)*IK$109*$Q$101+(EF!$BY37*IK$106+$C261)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":0.27075164728337009},{"$f":"(((EF!$S37*IL$106+$B261)*IL$109+(EF!$AB37*IL$106+$R261)*IL$120*$P$99)*IL$122+((EF!$S52*IL$106+$B261)*IL$109+(EF!$AB52*IL$106+$R261)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":0.80920727411023485},{"$f":"((EF!$AD37*IM$106+$B261)*IM$109*IM$122+(EF!$AD52*IM$106+$B261)*IM$109*IM$123)*IM$107/1000000","v":0.75567683842562483},{"$f":"(((EF!$J37*IN$106+$B261)*IN$109*$Q$98+(EF!$I37*IN$106+$C261)*IN$110)*IN$122+((EF!$J52*IN$106+$B261)*IN$109*$Q$98+(EF!$I52*IN$106+$C261)*IN$110)*IN$123)*IN$107/1000000","v":0.21904016413649544},{"$f":"(((EF!$S37*IO$106+$B261)*IO$109+(EF!$AB37*IO$106+$R261)*IO$120*$P$99)*IO$122+((EF!$S52*IO$106+$B261)*IO$109+(EF!$AB52*IO$106+$R261)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":1.3918551697611869},{"$f":"((EF!$AD37*IP$106+$B261)*IP$109*IP$122+(EF!$AD52*IP$106+$B261)*IP$109*IP$123)*IP$107/1000000","v":1.0960448384256247},{"$f":"(((EF!$S37*IQ$106+$B261)*IQ$109+(EF!$AB37*IQ$106+$R261)*IQ$120*$P$99)*IQ$122+((EF!$S52*IQ$106+$B261)*IQ$109+(EF!$AB52*IQ$106+$R261)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":0.10935233433922092},{"$f":"((EF!$AD37*IR$106+$B261)*IR$109*IR$122+(EF!$AD52*IR$106+$B261)*IR$109*IR$123)*IR$107/1000000","v":6.8514700017256658},{"$f":"(((EF!$S37*IS$106+$B261)*IS$109+(EF!$AB37*IS$106+$R261)*IS$120*$P$99)*IS$122+((EF!$S52*IS$106+$B261)*IS$109+(EF!$AB52*IS$106+$R261)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":0.16559247870707347},{"$f":"((EF!$AD37*IT$106+$B261)*IT$109*IT$122+(EF!$AD52*IT$106+$B261)*IT$109*IT$123)*IT$107/1000000","v":6.1259539423438323},{"$f":"((EF!$AD37*IU$106+$B261)*IU$109*IU$122+(EF!$AD52*IU$106+$B261)*IU$109*IU$123)*IU$107/1000000","v":3.3293227947520827},{"$f":"(((EF!$BK37*IV$106+$D261)*IV$111+(EF!$BM37*IV$106+$R261)*IV$120*$P$101+(EF!$BL37*IV$106+$B261)*IV$109*$Q$101+(EF!$BN37*IV$106+$C261)*IV$110*$B$101)*$C$37+((EF!$AZ37*IV$106+$D261)*IV$111+(EF!$BB37*IV$106+$R261)*IV$120*$P$101+(EF!$BA37*IV$106+$B261)*IV$109*$Q$101+(EF!$BC37*IV$106+$C261)*IV$110*$B$101)*$B$37+((EF!$BV37*IV$106+$D261)*IV$111+(EF!$BX37*IV$106+$R261)*IV$120*$P$101+(EF!$BW37*IV$106+$B261)*IV$109*$Q$101+(EF!$BY37*IV$106+$C261)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":4.7065481332964343E-2},{"$f":"((EF!$AD37*IW$106+$B261)*IW$109*IW$122+(EF!$AD52*IW$106+$B261)*IW$109*IW$123)*IW$107/1000000","v":0.12594613973760416},{"$f":"((EF!$AD37*IX$106+$B261)*IX$122+(EF!$AD52*IX$106+$B261)*IX$123)*IX$109*IX$107/1000000","v":0.10075691179008332},{"$f":"(((EF!$AD37*IY$106+$B261)*IY$109+(EF!$AH37*IY$106+$N261)*IY$116*$H$100)*IY$122+((EF!$AD52*IY$106+$B261)*IY$109+(EF!$AH52*IY$106+$N261)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":1.9584251733835781E-2},{"$f":"(((EF!$AD37*IZ$106+$B261)*IZ$109+(EF!$AH37*IZ$106+$N261)*IZ$116*$H$100)*IZ$122+((EF!$AD52*IZ$106+$B261)*IZ$109+(EF!$AH52*IZ$106+$N261)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":0.13317291179008331},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*JA$106+$B261)*JA$109+(EF!$AB37*JA$106+$R261)*JA$120*$P$99)*JA$122+((EF!$S52*JA$106+$B261)*JA$109+(EF!$AB52*JA$106+$R261)*JA$120*$P$99)*JA$123)*JA$107","v":5.0633248830663315E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$C37*JB$106+$B261)*JB$109*$Q$97+(EF!$B37*JB$106+$C261)*JB$110+JB$118*$L$98*(EF!$P37*JB$106+$P261))*JB$122+((EF!$C52*JB$106+$B261)*JB$109*$Q$97+(EF!$B52*JB$106+$C261)*JB$110+JB$118*$L$98*(EF!$P52*JB$106+$P261))*JB$123)*JB$107","v":0.29787178784812135},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$C37*JC$106+$B261)*JC$109*$Q$97+(EF!$B37*JC$106+$C261)*JC$110+JC$118*$K$98*(EF!$P37*JC$106+$O261))*JC$122+((EF!$C52*JC$106+$B261)*JC$109*$Q$97+(EF!$B52*JC$106+$C261)*JC$110+JC$118*$K$98*(EF!$P52*JC$106+$O261))*JC$123)*JC$107","v":0.34908144657076978}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C41*B$106+$B265)*B$109*$Q$97+(EF!$B41*B$106+$C265)*B$110)+((EF!$C56*B$106+$B265)*B$109*$Q$97+(EF!$B56*B$106+$C265)*B$110)*B$123)*B$107","v":0.13079995800595945},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*C$106+$B265)*C$109*$Q$98+(EF!$I41*C$106+$C265)*C$110)*C$122+((EF!$J56*C$106+$B265)*C$109*$Q$98+(EF!$I56*C$106+$C265)*C$110)*C$123)*C$107","v":1.0931271975641385E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*D$106+$D265)*D$111+(EF!$BM41*D$106+$R265)*D$120*$P$101+(EF!$BL41*D$106+$B265)*D$109*$Q$101+(EF!$BN41*D$106+$C265)*D$110*$B$101)*$C$17+((EF!$AZ41*D$106+$D265)*D$111+(EF!$BB41*D$106+$R265)*D$120*$P$101+(EF!$BA41*D$106+$B265)*D$109*$Q$101+(EF!$BC41*D$106+$C265)*D$110*$B$101)*$B$17+((EF!$BV41*D$106+$D265)*D$111+(EF!$BX41*D$106+$R265)*D$120*$P$101+(EF!$BW41*D$106+$B265)*D$109*$Q$101+(EF!$BY41*D$106+$C265)*D$110*$B$101)*$D$17)*D$122*D$107","v":8.2963626047363875E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*E$106+$B265)*E$109+(EF!$AB41*E$106+$R265)*E$120*$P$99)*E$122+((EF!$S56*E$106+$B265)*E$109+(EF!$AB56*E$106+$R265)*E$120*$P$99)*E$123)*E$107","v":1.2349746204043702E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*F$106+$B265)*F$122+(EF!$AD56*F$106+$B265)*F$123)*F$109*F$107","v":1.7309484923215385E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C41*G$106+$B265)*G$109*$Q$97+(EF!$B41*G$106+$C265)*G$110)+((EF!$C56*G$106+$B265)*G$109*$Q$97+(EF!$B56*G$106+$C265)*G$110)*G$123)*G$107","v":7.701633994773141E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*H$106+$B265)*H$109*$Q$98+(EF!$I41*H$106+$C265)*H$110)*H$122+((EF!$J56*H$106+$B265)*H$109*$Q$98+(EF!$I56*H$106+$C265)*H$110)*H$123)*H$107","v":2.2194090211279526E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*I$106+$D265)*I$111+(EF!$BM41*I$106+$R265)*I$120*$P$101+(EF!$BL41*I$106+$B265)*I$109*$Q$101+(EF!$BN41*I$106+$C265)*I$110*$B$101)*$C$17+((EF!$AZ41*I$106+$D265)*I$111+(EF!$BB41*I$106+$R265)*I$120*$P$101+(EF!$BA41*I$106+$B265)*I$109*$Q$101+(EF!$BC41*I$106+$C265)*I$110*$B$101)*$B$17+((EF!$BV41*I$106+$D265)*I$111+(EF!$BX41*I$106+$R265)*I$120*$P$101+(EF!$BW41*I$106+$B265)*I$109*$Q$101+(EF!$BY41*I$106+$C265)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.4504168828780062E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*J$106+$B265)*J$109+(EF!$AB41*J$106+$R265)*J$120*$P$99)*J$122+((EF!$S56*J$106+$B265)*J$109+(EF!$AB56*J$106+$R265)*J$120*$P$99)*J$123)*J$107","v":3.0990580185806027E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*K$106+$B265)*K$122+(EF!$AD56*K$106+$B265)*K$123)*K$109*K$107","v":1.9025315802761178E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C41*L$106+$B265)*L$109*$Q$97+(EF!$B41*L$106+$C265)*L$110)+((EF!$C56*L$106+$B265)*L$109*$Q$97+(EF!$B56*L$106+$C265)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J41*M$106+$B265)*M$109*$Q$98+(EF!$I41*M$106+$C265)*M$110)*M$122+((EF!$J56*M$106+$B265)*M$109*$Q$98+(EF!$I56*M$106+$C265)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK41*N$106+$D265)*N$111+(EF!$BM41*N$106+$R265)*N$120*$P$101+(EF!$BL41*N$106+$B265)*N$109*$Q$101+(EF!$BN41*N$106+$C265)*N$110*$B$101)*$C$17+((EF!$AZ41*N$106+$D265)*N$111+(EF!$BB41*N$106+$R265)*N$120*$P$101+(EF!$BA41*N$106+$B265)*N$109*$Q$101+(EF!$BC41*N$106+$C265)*N$110*$B$101)*$B$17+((EF!$BV41*N$106+$D265)*N$111+(EF!$BX41*N$106+$R265)*N$120*$P$101+(EF!$BW41*N$106+$B265)*N$109*$Q$101+(EF!$BY41*N$106+$C265)*N$110*$B$101)*$D$17)*N$122*N$107","v":0.22883172984838365},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S41*O$106+$B265)*O$109+(EF!$AB41*O$106+$R265)*O$120*$P$99)*O$122+((EF!$S56*O$106+$B265)*O$109+(EF!$AB56*O$106+$R265)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD41*P$106+$B265)*P$122+(EF!$AD56*P$106+$B265)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C41*Q$106+$B265)*Q$109*$Q$97+(EF!$B41*Q$106+$C265)*Q$110)+((EF!$C56*Q$106+$B265)*Q$109*$Q$97+(EF!$B56*Q$106+$C265)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41*R$106+$B265)*R$109*$Q$98+(EF!$I41*R$106+$C265)*R$110)*R$122+((EF!$J56*R$106+$B265)*R$109*$Q$98+(EF!$I56*R$106+$C265)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41*S$106+$D265)*S$111+(EF!$BM41*S$106+$R265)*S$120*$P$101+(EF!$BL41*S$106+$B265)*S$109*$Q$101+(EF!$BN41*S$106+$C265)*S$110*$B$101)*$C$17+((EF!$AZ41*S$106+$D265)*S$111+(EF!$BB41*S$106+$R265)*S$120*$P$101+(EF!$BA41*S$106+$B265)*S$109*$Q$101+(EF!$BC41*S$106+$C265)*S$110*$B$101)*$B$17+((EF!$BV41*S$106+$D265)*S$111+(EF!$BX41*S$106+$R265)*S$120*$P$101+(EF!$BW41*S$106+$B265)*S$109*$Q$101+(EF!$BY41*S$106+$C265)*S$110*$B$101)*$D$17)*S$122*S$107","v":0.22818388186660565},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41*T$106+$B265)*T$109+(EF!$AB41*T$106+$R265)*T$120*$P$99)*T$122+((EF!$S56*T$106+$B265)*T$109+(EF!$AB56*T$106+$R265)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD41*U$106+$B265)*U$122+(EF!$AD56*U$106+$B265)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C41*V$106+$B265)*V$109*$Q$97+(EF!$B41*V$106+$C265)*V$110)+((EF!$C56*V$106+$B265)*V$109*$Q$97+(EF!$B56*V$106+$C265)*V$110)*V$123)*V$107","v":9.975139804382048E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*W$106+$B265)*W$109*$Q$98+(EF!$I41*W$106+$C265)*W$110)*W$122+((EF!$J56*W$106+$B265)*W$109*$Q$98+(EF!$I56*W$106+$C265)*W$110)*W$123)*W$107","v":7.7729674922501222E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*X$106+$D265)*X$111+(EF!$BM41*X$106+$R265)*X$120*$P$101+(EF!$BL41*X$106+$B265)*X$109*$Q$101+(EF!$BN41*X$106+$C265)*X$110*$B$101)*$C$19+((EF!$AZ41*X$106+$D265)*X$111+(EF!$BB41*X$106+$R265)*X$120*$P$101+(EF!$BA41*X$106+$B265)*X$109*$Q$101+(EF!$BC41*X$106+$C265)*X$110*$B$101)*$B$19+((EF!$BV41*X$106+$D265)*X$111+(EF!$BX41*X$106+$R265)*X$120*$P$101+(EF!$BW41*X$106+$B265)*X$109*$Q$101+(EF!$BY41*X$106+$C265)*X$110*$B$101)*$D$19)*X$122*X$107","v":1.7401368940778737E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*Y$106+$B265)*Y$109+(EF!$AB41*Y$106+$R265)*Y$120*$P$99)*Y$122+((EF!$S56*Y$106+$B265)*Y$109+(EF!$AB56*Y$106+$R265)*Y$120*$P$99)*Y$123)*Y$107","v":3.8308501085779797E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41*Z$106+$B265)*Z$122+(EF!$AD56*Z$106+$B265)*Z$123)*Z$109*G$210*Z$107)","v":2.1436837918724786E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD41*AA$106+$B265)*AA$122+(EF!$AD56*AA$106+$B265)*AA$123)*AA$109*AA$107)","v":2.2311657436213782E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C41*AB$106+$B265)*AB$109*$Q$97+(EF!$B41*AB$106+$C265)*AB$110)+((EF!$C56*AB$106+$B265)*AB$109*$Q$97+(EF!$B56*AB$106+$C265)*AB$110)*AB$123)*AB$107","v":0.17885944085422836},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*AC$106+$B265)*AC$109*$Q$98+(EF!$I41*AC$106+$C265)*AC$110)*AC$122+((EF!$J56*AC$106+$B265)*AC$109*$Q$98+(EF!$I56*AC$106+$C265)*AC$110)*AC$123)*AC$107","v":3.888942682923887E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*AD$106+$D265)*AD$111+(EF!$BM41*AD$106+$R265)*AD$120*$P$101+(EF!$BL41*AD$106+$B265)*AD$109*$Q$101+(EF!$BN41*AD$106+$C265)*AD$110*$B$101)*$C$19+((EF!$AZ41*AD$106+$D265)*AD$111+(EF!$BB41*AD$106+$R265)*AD$120*$P$101+(EF!$BA41*AD$106+$B265)*AD$109*$Q$101+(EF!$BC41*AD$106+$C265)*AD$110*$B$101)*$B$19+((EF!$BV41*AD$106+$D265)*AD$111+(EF!$BX41*AD$106+$R265)*AD$120*$P$101+(EF!$BW41*AD$106+$B265)*AD$109*$Q$101+(EF!$BY41*AD$106+$C265)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":6.7280515922937692E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*AE$106+$B265)*AE$109+(EF!$AB41*AE$106+$R265)*AE$120*$P$99)*AE$122+((EF!$S56*AE$106+$B265)*AE$109+(EF!$AB56*AE$106+$R265)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD41*AF$106+$B265)*AF$122+(EF!$AD56*AF$106+$B265)*AF$123)*AF$109*AF$107)","v":3.7364145082843061E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C41*AG$106+$B265)*AG$109*$Q$97+(EF!$B41*AG$106+$C265)*AG$110)+((EF!$C56*AG$106+$B265)*AG$109*$Q$97+(EF!$B56*AG$106+$C265)*AG$110)*AG$123)*AG$107","v":4.8111784304173032E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41*AH$106+$B265)*AH$109*$Q$98+(EF!$I41*AH$106+$C265)*AH$110)*AH$122+((EF!$J56*AH$106+$B265)*AH$109*$Q$98+(EF!$I56*AH$106+$C265)*AH$110)*AH$123)*AH$107","v":4.642496875664261E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41*AI$106+$D265)*AI$111+(EF!$BM41*AI$106+$R265)*AI$120*$P$101+(EF!$BL41*AI$106+$B265)*AI$109*$Q$101+(EF!$BN41*AI$106+$C265)*AI$110*$B$101)*$C$20+((EF!$AZ41*AI$106+$D265)*AI$111+(EF!$BB41*AI$106+$R265)*AI$120*$P$101+(EF!$BA41*AI$106+$B265)*AI$109*$Q$101+(EF!$BC41*AI$106+$C265)*AI$110*$B$101)*$B$20+((EF!$BV41*AI$106+$D265)*AI$111+(EF!$BX41*AI$106+$R265)*AI$120*$P$101+(EF!$BW41*AI$106+$B265)*AI$109*$Q$101+(EF!$BY41*AI$106+$C265)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.5028847720449181E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41*AJ$106+$B265)*AJ$109+(EF!$AB41*AJ$106+$R265)*AJ$120*$P$99)*AJ$122+((EF!$S56*AJ$106+$B265)*AJ$109+(EF!$AB56*AJ$106+$R265)*AJ$120*$P$99)*AJ$123)*AJ$107","v":1.2706141004471993E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41*AK$106+$B265)*AK$122+(EF!$AD56*AK$106+$B265)*AK$123)*AK$109*AK$107)","v":2.1765788982617495E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C41*AL$106+$B265)*AL$109*$Q$97+(EF!$B41*AL$106+$C265)*AL$110)+((EF!$C56*AL$106+$B265)*AL$109*$Q$97+(EF!$B56*AL$106+$C265)*AL$110)*AL$123)*AL$107","v":5.180294604657782E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J41*AM$106+$B265)*AM$109*$Q$98+(EF!$I41*AM$106+$C265)*AM$110)*AM$122+((EF!$J56*AM$106+$B265)*AM$109*$Q$98+(EF!$I56*AM$106+$C265)*AM$110)*AM$123)*AM$107","v":4.6416237317285164E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK41*AN$106+$D265)*AN$111+(EF!$BM41*AN$106+$R265)*AN$120*$P$101+(EF!$BL41*AN$106+$B265)*AN$109*$Q$101+(EF!$BN41*AN$106+$C265)*AN$110*$B$101)*$C$20+((EF!$AZ41*AN$106+$D265)*AN$111+(EF!$BB41*AN$106+$R265)*AN$120*$P$101+(EF!$BA41*AN$106+$B265)*AN$109*$Q$101+(EF!$BC41*AN$106+$C265)*AN$110*$B$101)*$B$20+((EF!$BV41*AN$106+$D265)*AN$111+(EF!$BX41*AN$106+$R265)*AN$120*$P$101+(EF!$BW41*AN$106+$B265)*AN$109*$Q$101+(EF!$BY41*AN$106+$C265)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":6.8300096133652359E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41*AO$106+$B265)*AO$109+(EF!$AB41*AO$106+$R265)*AO$120*$P$99)*AO$122+((EF!$S56*AO$106+$B265)*AO$109+(EF!$AB56*AO$106+$R265)*AO$120*$P$99)*AO$123)*AO$107","v":1.2703751279661854E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD41*AP$106+$B265)*AP$122+(EF!$AD56*AP$106+$B265)*AP$123)*AP$109*AP$107)","v":3.6269492253582832E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C41*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B41*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E41*AQ$106+$H265))+((EF!$C56*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B56*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E56*AQ$106+$H265))*AQ$123)*AQ$107","v":0.19759021137492583},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41*AR$106+$B265)*AR$109*$Q$98+(EF!$I41*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L41*AR$106+$H265))*AR$122+((EF!$J56*AR$106+$B265)*AR$109*$Q$98+(EF!$I56*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L56*AR$106+$H265))*AR$123)*AR$107","v":1.1082223751487524E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D265+EF!$BK41*AS$106)*AS$111+(EF!$BM41*AS$106+$R265)*AS$120*$P$101+(EF!$BL41*AS$106+$B265)*AS$109*$Q$101+(EF!$BO41*AS$106+$C265)*AS$110*$B$101+(EF!$BN41*AS$106+$H265)*AS$112*$D$101)*$C$25+((EF!$AZ41*AS$106+$D265)*AS$111+(EF!$BB41*AS$106+$R265)*AS$120*$P$101+(EF!$BA41*AS$106+$B265)*AS$109*$Q$101+(EF!$BC41*AS$106+$C265)*AS$110*$B$101+(EF!$BD41*AS$106+$H265)*AS$112*$D$101)*$B$25+((EF!$BV41*AS$106+$D265)*AS$111+(EF!$BX41*AS$106+$R265)*AS$120*$P$101+(EF!$BW41*AS$106+$B265)*AS$109*$Q$101+(EF!$BY41*AS$106+$C265)*AS$110*$B$101+(EF!$BZ41*AS$106+$H265)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":5.0175872884059537E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41*AT$106+$B265)*AT$109+(EF!$AB41*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U41*AT$106+$H265))*AT$122+((EF!$S56*AT$106+$B265)*AT$109+(EF!$AB56*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U56*AT$106+$H265))*AT$123)*AT$107","v":2.3807814868975416E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*AU$106+$B265)*AU$109+AU$112*$D$100*(EF!$AJ41*$AV110+$H265))*AU$122+((EF!$AD56*AU$106+$B265)*AU$109++AU$112*$D$100*(EF!$AJ56*AU$106+$H265))*AU$123)*AU$107","v":2.4979651419395408E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*AV$106+$B265)*AV$109+AV$112*$D$100*(EF!$AJ41*$AV110+$H265))*AV$122+((EF!$AD56*AV$106+$B265)*AV$109++AV$112*$D$100*(EF!$AJ56*AV$106+$H265))*AV$123)*AV$107","v":1.6653100946263606E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C41*AW$106+$B265)*AW$109*$Q$97+(EF!$B41*AW$106+$C265)*AW$110)+((EF!$C56*AW$106+$B265)*AW$109*$Q$97+(EF!$B56*AW$106+$C265)*AW$110)*AW$123)*AW$107","v":6.3059110734332541E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41*AX$106+$B265)*AX$109*$Q$98+(EF!$I41*AX$106+$C265)*AX$110+AX$112*$D$98*(EF!$L41*AX$106+$H265))*AX$122+((EF!$J56*AX$106+$B265)*AX$109*$Q$98+(EF!$I56*AX$106+$C265)*AX$110)*AX$123)*AX$107","v":3.3155262512321419E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D265+EF!$BK41*AY$106)*AY$111+(EF!$BM41*AY$106+$R265)*AY$120*$P$101+(EF!$BL41*AY$106+$B265)*AY$109*$Q$101+(EF!$BO41*AY$106+$C265)*AY$110*$B$101+(EF!$BN41*AY$106+$H265)*AY$112*$D$101)*$C$26+((EF!$AZ41*AY$106+$D265)*AY$111+(EF!$BB41*AY$106+$R265)*AY$120*$P$101+(EF!$BA41*AY$106+$B265)*AY$109*$Q$101+(EF!$BC41*AY$106+$C265)*AY$110*$B$101+(EF!$BD41*AY$106+$H265)*AY$112*$D$101)*$B$26+((EF!$BV41*AY$106+$D265)*AY$111+(EF!$BX41*AY$106+$R265)*AY$120*$P$101+(EF!$BW41*AY$106+$B265)*AY$109*$Q$101+(EF!$BY41*AY$106+$C265)*AY$110*$B$101+(EF!$BZ41*AY$106+$H265)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":2.601971778624106E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*AZ$106+$B265)*AZ$109+(EF!$AB41*AZ$106+$R265)*AZ$120*$P$99)*AZ$122+((EF!$S56*AZ$106+$B265)*AZ$109+(EF!$AB56*AZ$106+$R265)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.7161256884245537E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*BA$106+$B265)*BA$109)*BA$122+((EF!$AD56*BA$106+$B265)*BA$109)*BA$123)*BA$107","v":3.7090997562132584E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*BB$106+$B265)*BB$109)*BB$122+((EF!$AD56*BB$106+$B265)*BB$109)*BB$123)*BB$107","v":2.2708774017632192E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C41*BC$106+$B265)*BC$109*$Q$97+(EF!$B41*BC$106+$C265)*BC$110)+((EF!$C56*BC$106+$B265)*BC$109*$Q$97+(EF!$B56*BC$106+$C265)*BC$110)*BC$123)*BC$107","v":6.158452817040478E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41*BD$106+$B265)*BD$109*$Q$98+(EF!$I41*BD$106+$C265)*BD$110)*BD$122+((EF!$J56*BD$106+$B265)*BD$109*$Q$98+(EF!$I56*BD$106+$C265)*BD$110)*BD$123)*BD$107","v":3.1527789145916287E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41*BE$106+$D265)*BE$111+(EF!$BM41*BE$106+$R265)*BE$120*$P$101+(EF!$BL41*BE$106+$B265)*BE$109*$Q$101+(EF!$BN41*BE$106+$C265)*BE$110*$B$101)*$C$18+((EF!$AZ41*BE$106+$D265)*BE$111+(EF!$BB41*BE$106+$R265)*BE$120*$P$101+(EF!$BA41*BE$106+$B265)*BE$109*$Q$101+(EF!$BC41*BE$106+$C265)*BE$110*$B$101)*$B$18+((EF!$BV41*BE$106+$D265)*BE$111+(EF!$BX41*BE$106+$R265)*BE$120*$P$101+(EF!$BW41*BE$106+$B265)*BE$109*$Q$101+(EF!$BY41*BE$106+$C265)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.6294998972297862E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41*BF$106+$B265)*BF$109+(EF!$AB41*BF$106+$R265)*BF$120*$P$99)*BF$122+((EF!$S56*BF$106+$B265)*BF$109+(EF!$AB56*BF$106+$R265)*BF$120*$P$99)*BF$123)*BF$107","v":8.2120176938457988E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BG$106+$B265)*BG$122+(EF!$AD56*BG$106+$B265)*BG$123)*BG$109*BG$107)","v":3.0386276955644835E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C41*BH$106+$B265)*BH$109*$Q$97+(EF!$B41*BH$106+$C265)*BH$110)+((EF!$C56*BH$106+$B265)*BH$109*$Q$97+(EF!$B56*BH$106+$C265)*BH$110)*BH$123)*BH$107","v":6.158452817040478E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41*BI$106+$B265)*BI$109*$Q$98+(EF!$I41*BI$106+$C265)*BI$110)*BI$122+((EF!$J56*BI$106+$B265)*BI$109*$Q$98+(EF!$I56*BI$106+$C265)*BI$110)*BI$123)*BI$107","v":3.1527789145916287E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41*BJ$106+$D265)*BJ$111+(EF!$BM41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BL41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BN41*BJ$106+$C265)*BJ$110*$B$101)*$C$18+((EF!$AZ41*BJ$106+$D265)*BJ$111+(EF!$BB41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BA41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BC41*BJ$106+$C265)*BJ$110*$B$101)*$B$18+((EF!$BV41*BJ$106+$D265)*BJ$111+(EF!$BX41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BW41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BY41*BJ$106+$C265)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.6294998972297862E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41*BK$106+$B265)*BK$109+(EF!$AB41*BK$106+$R265)*BK$120*$P$99)*BK$122+((EF!$S56*BK$106+$B265)*BK$109+(EF!$AB56*BK$106+$R265)*BK$120*$P$99)*BK$123)*BK$107","v":8.2120176938457988E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BL$106+$B265)*BL$122+(EF!$AD56*BL$106+$B265)*BL$123)*BL$109*BL$107)","v":9.1158830866934493E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BM$106+$B265)*BM$122+(EF!$AD56*BM$106+$B265)*BM$123)*BM$109*BM$107)","v":3.0386276955644835E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C41*BN$106+$B265)*BN$109*$Q$97+(EF!$B41*BN$106+$C265)*BN$110)+((EF!$C56*BN$106+$B265)*BN$109*$Q$97+(EF!$B56*BN$106+$C265)*BN$110)*BN$123)*BN$107","v":6.9229706476645961E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J41*BO$106+$B265)*BO$109*$Q$98+(EF!$I41*BO$106+$C265)*BO$110)*BO$122+((EF!$J56*BO$106+$B265)*BO$109*$Q$98+(EF!$I56*BO$106+$C265)*BO$110)*BO$123)*BO$107","v":9.2148386916496832E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S41*BP$106+$B265)*BP$109+(EF!$AB41*BP$106+$R265)*BP$120*$P$99)*BP$122+((EF!$S56*BP$106+$B265)*BP$109+(EF!$AB56*BP$106+$R265)*BP$120*$P$99)*BP$123)*BP$107","v":1.9156933914252335E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD41*BQ$106+$B265)*BQ$122+(EF!$AD56*BQ$106+$B265)*BQ$123)*BQ$109*BQ$107)","v":3.6504503659611828E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41*BR$106+$B265)*BR$109*$Q$98+(EF!$I41*BR$106+$C265)*BR$110)*BR$122+((EF!$J56*BR$106+$B265)*BR$109*$Q$98+(EF!$I56*BR$106+$C265)*BR$110)*BR$123)*BR$107","v":8.9086990739129304E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41*BS$106+$B265)*BS$109+(EF!$AB41*BS$106+$R265)*BS$120*$P$99)*BS$122+((EF!$S56*BS$106+$B265)*BS$109+(EF!$AB56*BS$106+$R265)*BS$120*$P$99)*BS$123)*BS$107","v":1.8520493427146251E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*BT$106+$B265)*BT$122+(EF!$AD56*BT$106+$B265)*BT$123)*BT$109*BT$107)","v":3.529173421567674E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C41*BU$106+$B265)*BU$109*$Q$97+(EF!$B41*BU$106+$C265)*BU$110)+((EF!$C56*BU$106+$B265)*BU$109*$Q$97+(EF!$B56*BU$106+$C265)*BU$110)*BU$123)*BU$107","v":6.6786682071781428E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J41*BV$106+$B265)*BV$109*$Q$98+(EF!$I41*BV$106+$C265)*BV$110)*BV$122+((EF!$J56*BV$106+$B265)*BV$109*$Q$98+(EF!$I56*BV$106+$C265)*BV$110)*BV$123)*BV$107","v":8.8896592714800462E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S41*BW$106+$B265)*BW$109+(EF!$AB41*BW$106+$R265)*BW$120*$P$99)*BW$122+((EF!$S56*BW$106+$B265)*BW$109+(EF!$AB56*BW$106+$R265)*BW$120*$P$99)*BW$123)*BW$107","v":1.8480911156728678E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD41*BX$106+$B265)*BX$122+(EF!$AD56*BX$106+$B265)*BX$123)*BX$109*BX$107)","v":3.5216308203258385E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*BY$106+$B265)*BY$122+(EF!$AD56*BY$106+$B265)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP41*BZ$106+$B265)*BZ$122+(EF!$AP56*BZ$106+$B265)*BZ$123)*BZ$109*BZ$107)","v":8.5031622792052404E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*CA$106+$D265)*CA$111+(EF!$BM41*CA$106+$R265)*CA$120*$P$101+(EF!$BL41*CA$106+$B265)*CA$109*$Q$101+(EF!$BN41*CA$106+$C265)*CA$110*$B$101)*$C$35+((EF!$AZ41*CA$106+$D265)*CA$111+(EF!$BB41*CA$106+$R265)*CA$120*$P$101+(EF!$BA41*CA$106+$B265)*CA$109*$Q$101+(EF!$BC41*CA$106+$C265)*CA$110*$B$101)*$B$35+((EF!$BV41*CA$106+$D265)*CA$111+(EF!$BX41*CA$106+$R265)*CA$120*$P$101+(EF!$BW41*CA$106+$B265)*CA$109*$Q$101+(EF!$BY41*CA$106+$C265)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":1.8025781689864167E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C41*CB$106+$B265)*CB$109*$Q$97+(EF!$B41*CB$106+$C265)*CB$110+(EF!$D41*CB$106+$E265)*CB$111*$C$97)+((EF!$C56*CB$106+$B265)*CB$109*$Q$97+(EF!$B56*CB$106+$C265)*CB$110+(EF!$D56*CB$106+$E265)*CB$111*$C$97)*CB$123)*CB$107","v":5.399716398606666E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CC$106+$B265)*CC$109*$Q$98+(EF!$I41*CC$106+$C265)*CC$110+(EF!$K41*CC$106+$E265)*CC$111*$C$98)*CC$122+((EF!$J56*CC$106+$B265)*CC$109*$Q$98+(EF!$I56*CC$106+$C265)*CC$110+(EF!$K56*CC$106+$E265)*CC$111*$C$98)*CC$123)*CC$107","v":5.9501681971353528E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CD$106+$B265)*CD$109+(EF!$T41*CD$106+$E265)*CD$111*$C$99+(EF!$AB41*CD$106+$R265)*CD$120*$P$99)*CD$122+((EF!$S56*CD$106+$B265)*CD$109+(EF!$T56*CD$106+$E265)*CD$111*$C$99+(EF!$AB56*CD$106+$R265)*CD$120*$P$99)*CD$123)*CD$107","v":1.5021157735846486E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CE$106+$B265)*CE$109+(EF!$AE41*CE$106+$E265)*CE$111*$C$100)*CE$122+((EF!$AD56*CE$106+$B265)*CE$109+(EF!$AE56*CE$106+$E265)*CE$111*$C$100)*CE$123)*CE$107)","v":1.3285257724352498E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C41*CF$106+$B265)*CF$109*$Q$97+(EF!$B41*CF$106+$C265)*CF$110+(EF!$D41*CF$106+$F265)*CF$111*$C$97)+((EF!$C56*CF$106+$B265)*CF$109*$Q$97+(EF!$B56*CF$106+$C265)*CF$110+(EF!$D56*CF$106+$F265)*CF$111*$C$97)*CF$123)*CF$107","v":6.3793003729895423E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CG$106+$B265)*CG$109*$Q$98+(EF!$I41*CG$106+$C265)*CG$110+(EF!$K41*CG$106+$F265)*CG$111*$C$98)*CG$122+((EF!$J56*CG$106+$B265)*CG$109*$Q$98+(EF!$I56*CG$106+$C265)*CG$110+(EF!$K56*CG$106+$F265)*CG$111*$C$98)*CG$123)*CG$107","v":5.963986281212039E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CH$106+$B265)*CH$109+(EF!$T41*CH$106+$F265)*CH$111*$C$99+(EF!$AB41*CH$106+$R265)*CH$120*$P$99)*CH$122+((EF!$S56*CH$106+$B265)*CH$109+(EF!$T56*CH$106+$F265)*CH$111*$C$99+(EF!$AB56*CH$106+$R265)*CH$120*$P$99)*CH$123)*CH$107","v":1.5031605904282533E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CI$106+$B265)*CI$109+(EF!$AE41*CI$106+$F265)*CI$111*$C$100)*CI$122+((EF!$AD56*CI$106+$B265)*CI$109+(EF!$AE56*CI$106+$F265)*CI$111*$C$100)*CI$123)*CI$107)","v":1.3285257724352498E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C41*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B41*CJ$106+$C265)*CJ$110+(EF!$D41*CJ$106+$G265)*CJ$111*$C$97)+((EF!$C56*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B56*CJ$106+$C265)*CJ$110+(EF!$D56*CJ$106+$G265)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CK$106+$B265)*CK$109*$Q$98+(EF!$I41*CK$106+$C265)*CK$110+(EF!$K41*CK$106+$G265)*CK$111*$C$98)*CK$122+((EF!$J56*CK$106+$B265)*CK$109*$Q$98+(EF!$I56*CK$106+$C265)*CK$110+(EF!$K56*CK$106+$G265)*CK$111*$C$98)*CK$123)*CK$107","v":5.9537893710465729E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CL$106+$B265)*CL$109+(EF!$T41*CL$106+$G265)*CL$111*$C$99+(EF!$AB41*CL$106+$R265)*CL$120*$P$99)*CL$122+((EF!$S56*CL$106+$B265)*CL$109+(EF!$T56*CL$106+$G265)*CL$111*$C$99+(EF!$AB56*CL$106+$R265)*CL$120*$P$99)*CL$123)*CL$107","v":9.3899348675043895E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CM$106+$B265)*CM$109+(EF!$AE41*CM$106+$G265)*CM$111*$C$100)*CM$122+((EF!$AD56*CM$106+$B265)*CM$109+(EF!$AE56*CM$106+$G265)*CM$111*$C$100)*CM$123)*CM$107)","v":8.8568384829016654E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C41*CN$106+$B265)*CN$109*$Q$97+(EF!$B41*CN$106+$C265)*CN$110)+((EF!$C56*CN$106+$B265)*CN$109*$Q$97+(EF!$B56*CN$106+$C265)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41*CO$106+$B265)*CO$109*$Q$98+(EF!$I41*CO$106+$C265)*CO$110)*CO$122+((EF!$J56*CO$106+$B265)*CO$109*$Q$98+(EF!$I56*CO$106+$C265)*CO$110)*CO$123)*CO$107","v":2.5705407830402628E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*CP$106+$D265)*CP$111+(EF!$BM41*CP$106+$R265)*CP$120*$P$101+(EF!$BL41*CP$106+$B265)*CP$109*$Q$101+(EF!$BN41*CP$106+$C265)*CP$110*$B$101)*$C$30+((EF!$AZ41*CP$106+$D265)*CP$111+(EF!$BB41*CP$106+$R265)*CP$120*$P$101+(EF!$BA41*CP$106+$B265)*CP$109*$Q$101+(EF!$BC41*CP$106+$C265)*CP$110*$B$101)*$B$30+((EF!$BV41*CP$106+$D265)*CP$111+(EF!$BX41*CP$106+$R265)*CP$120*$P$101+(EF!$BW41*CP$106+$B265)*CP$109*$Q$101+(EF!$BY41*CP$106+$C265)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":0.16436659003224255},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*CQ$106+$B265)*CQ$109+(EF!$AB41*CQ$106+$R265)*CQ$120*$P$99)*CQ$122+((EF!$S56*CQ$106+$B265)*CQ$109+(EF!$AB56*CQ$106+$R265)*CQ$120*$P$99)*CQ$123)*CQ$107","v":3.6718207796683486E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*CR$106+$B265)*CR$109+(EF!$AI41*CR$106+$M265)*CR$115*$J$100)*CR$122+((EF!$AD56*CR$106+$B265)*CR$109+(EF!$AI56*CR$106+$M265)*CR$115*$J$100)*CR$123)*CR$107","v":7.0771631688658892E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*CS$106+$B265)*CS$109+(EF!$AI41*CS$106+$M265)*CS$115*$J$100)*CS$122+((EF!$AD56*CS$106+$B265)*CS$109+(EF!$AI56*CS$106+$M265)*CS$115*$J$100)*CS$123)*CS$107","v":4.6352583495576274E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C41*CT$106+$B265)*CT$109*$Q$97+(EF!$B41*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F41*CT$106+$I265))+((EF!$C56*CT$106+$B265)*CT$109*$Q$97+(EF!$B56*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F56*CT$106+$I265))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41*CU$106+$B265)*CU$109*$Q$98+(EF!$I41*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M41*CU$106+$I265))*CU$122+((EF!$J56*CU$106+$B265)*CU$109*$Q$98+(EF!$I56*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M56*CU$106+$I265))*CU$123)*CU$107","v":1.7883744665490846E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK41*CV$106+$D265)*CV$111+(EF!$BM41*CV$106+$R265)*CV$120*$P$101+(EF!$BL41*CV$106+$B265)*CV$109*$Q$101+(EF!$BN41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BP41*CV$106+$I265))*$C$28+((EF!$AZ41*CV$106+$D265)*CV$111+(EF!$BB41*CV$106+$R265)*CV$120*$P$101+(EF!$BA41*CV$106+$B265)*CV$109*$Q$101+(EF!$BC41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BE41*CV$106+$I265))*$B$28+((EF!$BV41*CV$106+$D265)*CV$111+(EF!$BX41*CV$106+$R265)*CV$120*$P$101+(EF!$BW41*CV$106+$B265)*CV$109*$Q$101+(EF!$BY41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$CA41*CV$106+$I265))*$D$28)*CV$107*CV$122","v":0.11133435074310123},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V41*CW$106+$I265))*CW$122+((EF!$S56*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V56*CW$106+$I265))*CW$123)*CW$107","v":3.0735555730167095E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD41*CX$106+$B265)*CX$109+(EF!$AF41*CX$106+$I265)*CX$113*$E$100)*CX$122+((EF!$AD56*CX$106+$B265)*CX$109+(EF!$AF56*CX$106+$I265)*CX$113*$E$100)*CX$123)*CX$107","v":4.0310475391499906E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C41*CY$106+$B265)*CY$109*$Q$97+(EF!$B41*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G41*CY$106+$J265))+((EF!$C56*CY$106+$B265)*CY$109*$Q$97+(EF!$B56*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G56*CY$106+$J265))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J41*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I41*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N41*CZ$106+$J265))*CZ$122+((EF!$J56*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I56*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N56*CZ$106+$J265))*CZ$123)*CZ$107","v":4.5935517642219491E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK41*DA$106+$D265)*DA$111+(EF!$BM41*DA$106+$R265)*DA$120*$P$101+(EF!$BL41*DA$106+$B265)*DA$109*$Q$101+(EF!$BN41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ41*DA$106+$J265))*$C$21+((EF!$AZ41*DA$106+$D265)*DA$111+(EF!$BB41*DA$106+$R265)*DA$120*$P$101+(EF!$BA41*DA$106+$B265)*DA$109*$Q$101+(EF!$BC41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BF41*DA$106+$J265))*$B$21+((EF!$BV41*DA$106+$D265)*DA$111+(EF!$BX41*DA$106+$R265)*DA$120*$P$101+(EF!$BW41*DA$106+$B265)*DA$109*$Q$101+(EF!$BY41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$CB41*DA$106+$J265))*$D$21)*DA$107*DA$122","v":1.4870400952206247E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$F$99*(EF!$W41*DB$106+$I265))*DB$122+((EF!$S56*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$E$99*(EF!$W56*DB$106+$I265))*DB$123)*DB$107","v":1.2454361109910083E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41*DC$106+$B265)*DC$109+(EF!$AG41*DC$106+$J265)*DC$114*$F$100)*DC$122+((EF!$AD56*DC$106+$B265)*DC$109+(EF!$AG56*DC$106+$J265)*DC$114*$F$100)*DC$123)*DC$107","v":2.1536315706508586E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C41*DD$106+$B265)*DD$109*$Q$97+(EF!$B41*DD$106+$C265)*DD$110)+((EF!$C56*DD$106+$B265)*DD$109*$Q$97+(EF!$B56*DD$106+$C265)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41*DE$106+$B265)*DE$109*$Q$98+(EF!$I41*DE$106+$C265)*DE$110+DE$112*$D$98*(EF!$L41*DE$106+$H265))*DE$122+((EF!$J56*DE$106+$B265)*DE$109*$Q$98+(EF!$I56*DE$106+$C265)*DE$110)*DE$123)*DE$107","v":4.476046940520343E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D265+EF!$BK41*DF$106)*DF$111+(EF!$BM41*DF$106+$R265)*DF$120*$P$101+(EF!$BL41*DF$106+$B265)*DF$109*$Q$101+(EF!$BO41*DF$106+$C265)*DF$110*$B$101+(EF!$BN41*DF$106+$H265)*DF$112*$D$101)*$C$26+((EF!$AZ41*DF$106+$D265)*DF$111+(EF!$BB41*DF$106+$R265)*DF$120*$P$101+(EF!$BA41*DF$106+$B265)*DF$109*$Q$101+(EF!$BC41*DF$106+$C265)*DF$110*$B$101+(EF!$BD41*DF$106+$H265)*DF$112*$D$101)*$B$26+((EF!$BV41*DF$106+$D265)*DF$111+(EF!$BX41*DF$106+$R265)*DF$120*$P$101+(EF!$BW41*DF$106+$B265)*DF$109*$Q$101+(EF!$BY41*DF$106+$C265)*DF$110*$B$101+(EF!$BZ41*DF$106+$H265)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.4490010367327935E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41*DG$106+$B265)*DG$109+(EF!$AB41*DG$106+$R265)*DG$120*$P$99)*DG$122+((EF!$S56*DG$106+$B265)*DG$109+(EF!$AB56*DG$106+$R265)*DG$120*$P$99)*DG$123)*DG$107","v":1.225058090335265E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*DH$106+$B265)*DH$109)*DH$122+((EF!$AD56*DH$106+$B265)*DH$109)*DH$123)*DH$107","v":2.3847055061711965E-3},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK41*DI$106+$D265)*DI$111+(EF!$BM41*DI$106+$R265)*DI$120*$P$101+(EF!$BL41*DI$106+$B265)*DI$109*$Q$101+(EF!$BN41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BU41*DI$106+$K265))*$C$36+((EF!$AZ41*DI$106+$D265)*DI$111+(EF!$BB41*DI$106+$R265)*DI$120*$P$101+(EF!$BA41*DI$106+$B265)*DI$109*$Q$101+(EF!$BC41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ41*DI$106+$K265))*$B$36+((EF!$BV41*DI$106+$D265)*DI$111+(EF!$BX41*DI$106+$R265)*DI$120*$P$101+(EF!$BW41*DI$106+$B265)*DI$109*$Q$101+(EF!$BY41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$CF41*DI$106+$K265))*$D$36)*DI$107*DI$122","v":0.85686306681472213},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DJ$109+(EF!$AN41*$DJ$106+$K253)*DJ$119*$N$100)*DJ$122+((EF!$AD56*$DJ$106+$B253)*DJ$109+(EF!$AN56*$DJ$106+$K253)*DJ$119*$N$100)*DJ$123)*DJ$107","v":8.8589421564462867E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C41*DK$106+$B265)*DK$109*$Q$97+(EF!$B41*DK$106+$C265)*DK$110+(EF!$H41*DK$106+$L265)*DK$119*$O$97)+((EF!$C56*DK$106+$B265)*DK$109*$Q$97+(EF!$B56*DK$106+$C265)*DK$110+(EF!$H56*DK$106+$L265)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J41*DL$106+$B265)*DL$109*$Q$98+(EF!$I41*DL$106+$C265)*DL$110+(EF!$R41*DL$106+$L265)*DL$119*$O$98)*DL$122+((EF!$J56*DL$106+$B265)*DL$109*$Q$98+(EF!$I56*DL$106+$C265)*DL$110+(EF!$R56*DL$106+$L265)*DL$119*$O$98)*DL$123)*DL$107","v":4.3017579304982113E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S41*DM$106+$B265)*DM$109+(EF!$AA41*DM$106+$L265)*DM$115*$O$99+(EF!$AB41*DM$106+$R265)*DM$120*$P$99)*DM$122+((EF!$S56*DM$106+$B265)*DM$109+(EF!$AA56*DM$106+$L265)*DM$115*$O$99+(EF!$AB56*DM$106+$R265)*DM$120*$P$99)*DM$123)*DM$107","v":6.4689922439700774E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD41*DN$106+$B265)*DN$109+(EF!$AN41*DN$106+$L265)*DN$119*$O$100)*DN$122+((EF!$AD56*DN$106+$B265)*DN$109+(EF!$AN56*DN$106+$L265)*DN$119*$O$100)*DN$123)*DN$107","v":1.6160477055284395E-2},{"$f":"(DO$122*((EF!$C41*DO$106+$B265)*DO$109*$Q$97+(EF!$B41*DO$106+$C265)*DO$110)+((EF!$C56*DO$106+$B265)*DO$109*$Q$97+(EF!$B56*DO$106+$C265)*DO$110)*DO$123)*DO$107/1000000","v":2.6223289078118008},{"$f":"((((EF!$J41*DP$106+$B265)*DP$109*$Q$98+(EF!$I41*DP$106+$C265)*DP$110)*DP$122+((EF!$J56*DP$106+$B265)*DP$109*$Q$98+(EF!$I56*DP$106+$C265)*DP$110)*DP$123)*DP$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*DQ$106+$B265)*DQ$109+(EF!$AB41*DQ$106+$R265)*DQ$120*$P$99)*DQ$122+((EF!$S56*DQ$106+$B265)*DQ$109+(EF!$AB56*DQ$106+$R265)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*DR$106+$B265)*DR$122+(EF!$AD56*DR$106+$B265)*DR$123)*DR$109*DR$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*DS$106+$B265)*DS$122+(EF!$AP56*DS$106+$B265)*DS$123)*DS$109*DS$107)/1000000","v":8.0113442069075044E-2},{"$f":"(DT$122*((EF!$C41*DT$106+$B265)*DT$109*$Q$97+(EF!$B41*DT$106+$C265)*DT$110)+((EF!$C56*DT$106+$B265)*DT$109*$Q$97+(EF!$B56*DT$106+$C265)*DT$110)*DT$123)*DT$107/1000000","v":4.5453701068737891},{"$f":"((((EF!$J41*DU$106+$B265)*DU$109*$Q$98+(EF!$I41*DU$106+$C265)*DU$110)*DU$122+((EF!$J56*DU$106+$B265)*DU$109*$Q$98+(EF!$I56*DU$106+$C265)*DU$110)*DU$123)*DU$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*DV$106+$B265)*DV$109+(EF!$AB41*DV$106+$R265)*DV$120*$P$99)*DV$122+((EF!$S56*DV$106+$B265)*DV$109+(EF!$AB56*DV$106+$R265)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*DW$106+$B265)*DW$122+(EF!$AD56*DW$106+$B265)*DW$123)*DW$109*DW$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*DX$106+$B265)*DX$122+(EF!$AP56*DX$106+$B265)*DX$123)*DX$109*DX$107)/1000000","v":8.0113442069075044E-2},{"$f":"(DY$122*((EF!$C41*DY$106+$B265)*DY$109*$Q$97+(EF!$B41*DY$106+$C265)*DY$110)+((EF!$C56*DY$106+$B265)*DY$109*$Q$97+(EF!$B56*DY$106+$C265)*DY$110)*DY$123)*DY$107/1000000","v":4.5453701068737891},{"$f":"((((EF!$J41*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I41*DZ$106+$C265)*DZ$110)*DZ$122+((EF!$J56*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I56*DZ$106+$C265)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EA$106+$B265)*EA$109+(EF!$AB41*EA$106+$R265)*EA$120*$P$99)*EA$122+((EF!$S56*EA$106+$B265)*EA$109+(EF!$AB56*EA$106+$R265)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*EB$106+$B265)*EB$122+(EF!$AD56*EB$106+$B265)*EB$123)*EB$109*EB$107/1000000","v":5.4327268443801383E-2},{"$f":"(((EF!$AP41*EC$106+$B265)*EC$122+(EF!$AP56*EC$106+$B265)*EC$123)*EC$109*EC$107)/1000000","v":8.0113442069075044E-2},{"$f":"(ED$122*((EF!$C41*ED$106+$B265)*ED$109*$Q$97+(EF!$B41*ED$106+$C265)*ED$110)+((EF!$C56*ED$106+$B265)*ED$109*$Q$97+(EF!$B56*ED$106+$C265)*ED$110)*ED$123)*ED$107/1000000","v":3.234205652967888},{"$f":"((((EF!$J41*EE$106+$B265)*EE$109*$Q$98+(EF!$I41*EE$106+$C265)*EE$110)*EE$122+((EF!$J56*EE$106+$B265)*EE$109*$Q$98+(EF!$I56*EE$106+$C265)*EE$110)*EE$123)*EE$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EF$106+$B265)*EF$109+(EF!$AB41*EF$106+$R265)*EF$120*$P$99)*EF$122+((EF!$S56*EF$106+$B265)*EF$109+(EF!$AB56*EF$106+$R265)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*EG$106+$B265)*EG$122+(EF!$AD56*EG$106+$B265)*EG$123)*EG$109*EG$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*EH$106+$B265)*EH$122+(EF!$AP56*EH$106+$B265)*EH$123)*EH$109*EH$107)/1000000","v":8.0113442069075044E-2},{"$f":"(EI$122*((EF!$C41*EI$106+$B265)*EI$109*$Q$97+(EF!$B41*EI$106+$C265)*EI$110)+((EF!$C56*EI$106+$B265)*EI$109*$Q$97+(EF!$B56*EI$106+$C265)*EI$110)*EI$123)*EI$107/1000000","v":3.234205652967888},{"$f":"((((EF!$J41*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I41*EJ$106+$C265)*EJ$110)*EJ$122+((EF!$J56*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I56*EJ$106+$C265)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EK$106+$B265)*EK$109+(EF!$AB41*EK$106+$R265)*EK$120*$P$99)*EK$122+((EF!$S56*EK$106+$B265)*EK$109+(EF!$AB56*EK$106+$R265)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*EL$106+$B265)*EL$122+(EF!$AD56*EL$106+$B265)*EL$123)*EL$109*EL$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*EM$106+$B265)*EM$122+(EF!$AP56*EM$106+$B265)*EM$123)*EM$109*EM$107)/1000000","v":8.0113442069075044E-2},{"$f":"(EN$122*((EF!$C41*EN$106+$B265)*EN$109*$Q$97+(EF!$B41*EN$106+$C265)*EN$110)+((EF!$C56*EN$106+$B265)*EN$109*$Q$97+(EF!$B56*EN$106+$C265)*EN$110)*EN$123)*EN$107/1000000","v":1.3111644539059004},{"$f":"((((EF!$J41*EO$106+$B265)*EO$109*$Q$98+(EF!$I41*EO$106+$C265)*EO$110)*EO$122+((EF!$J56*EO$106+$B265)*EO$109*$Q$98+(EF!$I56*EO$106+$C265)*EO$110)*EO$123)*EO$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EP$106+$B265)*EP$109+(EF!$AB41*EP$106+$R265)*EP$120*$P$99)*EP$122+((EF!$S56*EP$106+$B265)*EP$109+(EF!$AB56*EP$106+$R265)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*EQ$106+$B265)*EQ$122+(EF!$AD56*EQ$106+$B265)*EQ$123)*EQ$109*EQ$107/1000000","v":5.4327268443801383E-2},{"$f":"(((EF!$AP41*ER$106+$B265)*ER$122+(EF!$AP56*ER$106+$B265)*ER$123)*ER$109*ER$107)/1000000","v":8.0113442069075044E-2},{"$f":"(ES$122*((EF!$C41*ES$106+$B265)*ES$109*$Q$97+(EF!$B41*ES$106+$C265)*ES$110)+((EF!$C56*ES$106+$B265)*ES$109*$Q$97+(EF!$B56*ES$106+$C265)*ES$110)*ES$123)*ES$107/1000000","v":3.8460823981239751},{"$f":"((((EF!$J41*ET$106+$B265)*ET$109*$Q$98+(EF!$I41*ET$106+$C265)*ET$110)*ET$122+((EF!$J56*ET$106+$B265)*ET$109*$Q$98+(EF!$I56*ET$106+$C265)*ET$110)*ET$123)*ET$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EU$106+$B265)*EU$109+(EF!$AB41*EU$106+$R265)*EU$120*$P$99)*EU$122+((EF!$S56*EU$106+$B265)*EU$109+(EF!$AB56*EU$106+$R265)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*EV$106+$B265)*EV$122+(EF!$AD56*EV$106+$B265)*EV$123)*EV$109*EV$107/1000000","v":5.4327268443801383E-2},{"$f":"(((EF!$AP41*EW$106+$B265)*EW$122+(EF!$AP56*EW$106+$B265)*EW$123)*EW$109*EW$107)/1000000","v":8.0113442069075044E-2},{"$f":"(EX$122*((EF!$C41*EX$106+$B265)*EX$109*$Q$97+(EF!$B41*EX$106+$C265)*EX$110)+((EF!$C56*EX$106+$B265)*EX$109*$Q$97+(EF!$B56*EX$106+$C265)*EX$110)*EX$123)*EX$107/1000000","v":3.6712604709365215},{"$f":"((((EF!$J41*EY$106+$B265)*EY$109*$Q$98+(EF!$I41*EY$106+$C265)*EY$110)*EY$122+((EF!$J56*EY$106+$B265)*EY$109*$Q$98+(EF!$I56*EY$106+$C265)*EY$110)*EY$123)*EY$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*EZ$106+$B265)*EZ$109+(EF!$AB41*EZ$106+$R265)*EZ$120*$P$99)*EZ$122+((EF!$S56*EZ$106+$B265)*EZ$109+(EF!$AB56*EZ$106+$R265)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*FA$106+$B265)*FA$122+(EF!$AD56*FA$106+$B265)*FA$123)*FA$109*FA$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*FB$106+$B265)*FB$122+(EF!$AP56*FB$106+$B265)*FB$123)*FB$109*FB$107)/1000000","v":8.0113442069075044E-2},{"$f":"(FC$122*((EF!$C41*FC$106+$B265)*FC$109*$Q$97+(EF!$B41*FC$106+$C265)*FC$110)+((EF!$C56*FC$106+$B265)*FC$109*$Q$97+(EF!$B56*FC$106+$C265)*FC$110)*FC$123)*FC$107/1000000","v":3.4090275801553416},{"$f":"((((EF!$J41*FD$106+$B265)*FD$109*$Q$98+(EF!$I41*FD$106+$C265)*FD$110)*FD$122+((EF!$J56*FD$106+$B265)*FD$109*$Q$98+(EF!$I56*FD$106+$C265)*FD$110)*FD$123)*FD$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*FE$106+$B265)*FE$109+(EF!$AB41*FE$106+$R265)*FE$120*$P$99)*FE$122+((EF!$S56*FE$106+$B265)*FE$109+(EF!$AB56*FE$106+$R265)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*FF$106+$B265)*FF$122+(EF!$AD56*FF$106+$B265)*FF$123)*FF$109*FF$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*FG$106+$B265)*FG$122+(EF!$AP56*FG$106+$B265)*FG$123)*FG$109*FG$107)/1000000","v":8.0113442069075044E-2},{"$f":"(FH$122*((EF!$C41*FH$106+$B265)*FH$109*$Q$97+(EF!$B41*FH$106+$C265)*FH$110)+((EF!$C56*FH$106+$B265)*FH$109*$Q$97+(EF!$B56*FH$106+$C265)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J41*FI$106+$B265)*FI$109*$Q$98+(EF!$I41*FI$106+$C265)*FI$110)*FI$122+((EF!$J56*FI$106+$B265)*FI$109*$Q$98+(EF!$I56*FI$106+$C265)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S41*FJ$106+$B265)*FJ$109+(EF!$AB41*FJ$106+$R265)*FJ$120*$P$99)*FJ$122+((EF!$S56*FJ$106+$B265)*FJ$109+(EF!$AB56*FJ$106+$R265)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD41*FK$106+$B265)*FK$122+(EF!$AD56*FK$106+$B265)*FK$123)*FK$109*FK$107/1000000","v":4.6927268443801379E-2},{"$f":"(((EF!$AP41*FL$106+$B265)*FL$122+(EF!$AP56*FL$106+$B265)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C41*FM$106+$B265)*FM$109*$Q$97+(EF!$B41*FM$106+$C265)*FM$110)+((EF!$C56*FM$106+$B265)*FM$109*$Q$97+(EF!$B56*FM$106+$C265)*FM$110)*FM$123)*FM$107/1000000","v":3.4964385437490684},{"$f":"((((EF!$J41*FN$106+$B265)*FN$109*$Q$98+(EF!$I41*FN$106+$C265)*FN$110)*FN$122+((EF!$J56*FN$106+$B265)*FN$109*$Q$98+(EF!$I56*FN$106+$C265)*FN$110)*FN$123)*FN$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*FO$106+$B265)*FO$109+(EF!$AB41*FO$106+$R265)*FO$120*$P$99)*FO$122+((EF!$S56*FO$106+$B265)*FO$109+(EF!$AB56*FO$106+$R265)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*FP$106+$B265)*FP$122+(EF!$AD56*FP$106+$B265)*FP$123)*FP$109*FP$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*FQ$106+$B265)*FQ$122+(EF!$AP56*FQ$106+$B265)*FQ$123)*FQ$109*FQ$107)/1000000","v":8.0113442069075044E-2},{"$f":"(FR$122*((EF!$C41*FR$106+$B265)*FR$109*$Q$97+(EF!$B41*FR$106+$C265)*FR$110)+((EF!$C56*FR$106+$B265)*FR$109*$Q$97+(EF!$B56*FR$106+$C265)*FR$110)*FR$123)*FR$107/1000000","v":3.4964385437490684},{"$f":"((((EF!$J41*FS$106+$B265)*FS$109*$Q$98+(EF!$I41*FS$106+$C265)*FS$110)*FS$122+((EF!$J56*FS$106+$B265)*FS$109*$Q$98+(EF!$I56*FS$106+$C265)*FS$110)*FS$123)*FS$107)/1000000","v":0.32176711441260758},{"$f":"(((EF!$S41*FT$106+$B265)*FT$109+(EF!$AB41*FT$106+$R265)*FT$120*$P$99)*FT$122+((EF!$S56*FT$106+$B265)*FT$109+(EF!$AB56*FT$106+$R265)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.44361020382698069},{"$f":"((EF!$AD41*FU$106+$B265)*FU$122+(EF!$AD56*FU$106+$B265)*FU$123)*FU$109*FU$107/1000000","v":0.25533816168586648},{"$f":"(((EF!$AP41*FV$106+$B265)*FV$122+(EF!$AP56*FV$106+$B265)*FV$123)*FV$109*FV$107)/1000000","v":8.0113442069075044E-2},{"$f":"(((EF!$AP41*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT41*FW$106+$N265))*FW$122+((EF!$AP56*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT56*FW$106+$N265))*FW$123)*FW$107/1000000","v":4.45074678161528E-2},{"$f":"(((EF!$J41*FX$106+$B265)*FX$109*$Q$98+(EF!$I41*FX$106+$C265)*FX$110)*FX$122+((EF!$J56*FX$106+$B265)*FX$109*$Q$98+(EF!$I56*FX$106+$C265)*FX$110)*FX$123)*FX$107/1000000","v":0.12219004344782566},{"$f":"(((EF!$S41*FY$106+$B265)*FY$109+(EF!$AB41*FY$106+$R265)*FY$120*$P$99)*FY$122+((EF!$S56*FY$106+$B265)*FY$109+(EF!$AB56*FY$106+$R265)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":1.0805889580400811},{"$f":"(((EF!$AD41*FZ$106+$B265)*FZ$109+(EF!$AH41*FZ$106+$N265)*FZ$116*$H$100)*FZ$122+((EF!$AD56*FZ$106+$B265)*FZ$109+(EF!$AH56*FZ$106+$N265)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":5.9919781371839766E-2},{"$f":"(((EF!$J41*GA$106+$B265)*GA$109*$Q$98+(EF!$I41*GA$106+$C265)*GA$110)*GA$122+((EF!$J56*GA$106+$B265)*GA$109*$Q$98+(EF!$I56*GA$106+$C265)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S41*GB$106+$B265)*GB$109+(EF!$AB41*GB$106+$R265)*GB$120*$P$99)*GB$122+((EF!$S56*GB$106+$B265)*GB$109+(EF!$AB56*GB$106+$R265)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD41*GC$106+$B265)*GC$109+(EF!$AH41*GC$106+$N265)*GC$116*$H$100)*GC$122+((EF!$AD56*GC$106+$B265)*GC$109+(EF!$AH56*GC$106+$N265)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":5.2129860928200281E-2},{"$f":"((((EF!$AP41*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW41*GD$106+$O265)+GD$118*$L$100*(EF!$AX41*GD$106+$P265))*GD$122+((EF!$AP56*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW56*GD$106+$O265)+GD$118*$L$100*(EF!$AX56*GD$106+$P265))*GD$123)*GD$107)/1000000","v":4.45074678161528E-2},{"$f":"(((EF!$J41*GE$106+$B265)*GE$109*$Q$98+(EF!$I41*GE$106+$C265)*GE$110)*GE$122+((EF!$J56*GE$106+$B265)*GE$109*$Q$98+(EF!$I56*GE$106+$C265)*GE$110)*GE$123)*GE$107/1000000","v":0.14255505068912994},{"$f":"(((EF!$S41*GF$106+$B265)*GF$109+(EF!$AB41*GF$106+$R265)*GF$120*$P$99)*GF$122+((EF!$S56*GF$106+$B265)*GF$109+(EF!$AB56*GF$106+$R265)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.22749241221896446},{"$f":"(((EF!$AD41*GG$106+$B265)*GG$109+(EF!$AK41*GG$106+$O265)*GG$117*$K$100+(EF!$AL41*GG$106+$P265)*GG$118*$L$100)*GG$122+((EF!$AD56*GG$106+$B265)*GG$109+(EF!$AK56*GG$106+$O265)*GG$117*$K$100+(EF!$AL56*GG$106+$P265)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":5.9919781371839766E-2},{"$f":"0.000001*(((EF!$J41*GH$106+$B265)*GH$109*$Q$98+(EF!$I41*GH$106+$C265)*GH$110)*GH$122+((EF!$J56*GH$106+$B265)*GH$109*$Q$98+(EF!$I56*GH$106+$C265)*GH$110)*GH$123)*GH$107","v":0.44412656368104375},{"$f":"0.000001*(((EF!$BK41*GI$106+$D265)*GI$111+(EF!$BM41*GI$106+$R265)*GI$120*$P$101+(EF!$BL41*GI$106+$B265)*GI$109*$Q$101+(EF!$BN41*GI$106+$C265)*GI$110*$B$101)*$C$38+((EF!$AZ41*GI$106+$D265)*GI$111+(EF!$BB41*GI$106+$R265)*GI$120*$P$101+(EF!$BA41*GI$106+$B265)*GI$109*$Q$101+(EF!$BC41*GI$106+$C265)*GI$110*$B$101)*$B$38+((EF!$BV41*GI$106+$D265)*GI$111+(EF!$BX41*GI$106+$R265)*GI$120*$P$101+(EF!$BW41*GI$106+$B265)*GI$109*$Q$101+(EF!$BY41*GI$106+$C265)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":3.0162409418104921},{"$f":"0.000001*(((EF!$S41*GJ$106+$B265)*GJ$109+(EF!$AB41*GJ$106+$R265)*GJ$120*$P$99)*GJ$122+((EF!$S56*GJ$106+$B265)*GJ$109+(EF!$AB56*GJ$106+$R265)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.3357568427663757},{"$f":"0.000001*((EF!$AD41*GK$106+$B265)*GK$122+(EF!$AD56*GK$106+$B265)*GK$123)*GK$109*GK$107","v":6.8081546077722113E-2},{"$f":"(((EF!$AD41*GL$106+$B265)*GL$109+(EF!$AH41*GL$106+$N265)*GL$116*$H$100)*GL$122+((EF!$AD56*GL$106+$B265)*GL$109+(EF!$AH56*GL$106+$N265)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":6.9849345142030353E-2},{"$f":"(((EF!$AD41*GM$106+$B265)*GM$109+(EF!$AH41*GM$106+$N265)*GM$116*$H$100)*GM$122+((EF!$AD56*GM$106+$B265)*GM$109+(EF!$AH56*GM$106+$N265)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":6.9849345142030353E-2},{"$f":"(((EF!$AD41*GN$106+$B265)*GN$109+(EF!$AH41*GN$106+$N265)*GN$116*$H$100)*GN$122+((EF!$AD56*GN$106+$B265)*GN$109+(EF!$AH56*GN$106+$N265)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":5.2129860928200281E-2},{"$f":"(((EF!$AD41*GO$106+$B265)*GO$109+(EF!$AH41*GO$106+$N265)*GO$116*$H$100)*GO$122+((EF!$AD56*GO$106+$B265)*GO$109+(EF!$AH56*GO$106+$N265)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":3.6490902649740191E-2},{"$f":"(((EF!$AD41*GP$106+$B265)*GP$109+(EF!$AH41*GP$106+$N265)*GP$116*$H$100)*GP$122+((EF!$AD56*GP$106+$B265)*GP$109+(EF!$AH56*GP$106+$N265)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":0.13969869028406071},{"$f":"(((EF!$AD41*GQ$106+$B265)*GQ$109+(EF!$AH41*GQ$106+$N265)*GQ$116*$H$100)*GQ$122+((EF!$AD56*GQ$106+$B265)*GQ$109+(EF!$AH56*GQ$106+$N265)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":1.3852327369507148E-2},{"$f":"(((EF!$AD41*GR$106+$B265)*GR$109+(EF!$AH41*GR$106+$N265)*GR$116*$H$100)*GR$122+((EF!$AD56*GR$106+$B265)*GR$109+(EF!$AH56*GR$106+$N265)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":5.7997764344051017E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41*GS$106+$B265)*GS$109+(EF!$AK41*GS$106+$O265)*GS$117*$K$100)*GS$122+((EF!$AD56*GS$106+$B265)*GS$109+(EF!$AK56*GS$106+$O265)*GS$117*$K$100)*GS$123)*GS$107","v":1.7216416644294176E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J41*GT$106+$B265)*GT$109*$Q$98+(EF!$I41*GT$106+$C265)*GT$110+GT$117*$K$98*(EF!$O41*GT$106+$O265))*GT$122+((EF!$J56*GT$106+$B265)*GT$109*$Q$98+(EF!$I56*GT$106+$C265)*GT$110+GT$117*$K$98*(EF!$O56*GT$106+$O265))*GT$123)*GT$107","v":7.9405001162211504E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41*GU$106+$D265)*GU$111+(EF!$BM41*GU$106+$R265)*GU$120*$P$101+(EF!$BL41*GU$106+$B265)*GU$109*$Q$101+(EF!$BN41*GU$106+$C265)*GU$110*$B$101+GU$117*$K$101*(EF!$BR41*GU$106+$O265))*$C$22+((EF!$AZ41*GU$106+$D265)*GU$111+(EF!$BB41*GU$106+$R265)*GU$120*$P$101+(EF!$BA41*GU$106+$B265)*GU$109*$Q$101+(EF!$BC41*GU$106+$C265)*GU$110*$B$101+GU$117*$K$101*(EF!$BG41*GU$106+$O265))*$B$22+((EF!$BV41*GU$106+$D265)*GU$111+(EF!$BX41*GU$106+$R265)*GU$120*$P$101+(EF!$BW41*GU$106+$B265)*GU$109*$Q$101+(EF!$BY41*GU$106+$C265)*GU$110*$B$101+GU$117*$K$101*(EF!$CC41*GU$106+$O265))*$D$22)*GU$107*GU$122","v":1.7136836816764568E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41*GV$106+$B265)*GV$109+GV$120*$P$99*(EF!$AB41*GV$106+$R265)+GV$117*$K$99*(EF!$X41*GV$106+$O265))*GV$122+((EF!$S56*GV$106+$B265)*GV$109+GV$120*$P$99*(EF!$AB56*GV$106+$R265)+GV$117*$K$99*(EF!$X56*GV$106+$O265))*GV$123)*GV$107","v":4.1395258926540113E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41*GW$106+$B265)*GW$109+(EF!$AK41*GW$106+$O265)*GW$117*$K$100)*GW$122+((EF!$AD56*GW$106+$B265)*GW$109+(EF!$AK56*GW$106+$O265)*GW$117*$K$100)*GW$123)*GW$107","v":4.1364534496294708E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41*GX$106+$B265)*GX$109+(EF!$AL41*GX$106+$P265)*GX$118*$L$100)*GX$122+((EF!$AD56*GX$106+$B265)*GX$109+(EF!$AL56*GX$106+$P265)*GX$118*$L$100)*GX$123)*GX$107","v":1.4690797395714346E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J41*GY$106+$B265)*GY$109*$Q$98+(EF!$I41*GY$106+$C265)*GY$110+GY$118*$L$98*(EF!$P41*GY$106+$P265))*GY$122+((EF!$J56*GY$106+$B265)*GY$109*$Q$98+(EF!$I56*GY$106+$C265)*GY$110+GY$118*$L$98*(EF!$P56*GY$106+$P265))*GY$123)*GY$107","v":1.1744446407530088E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK41*GZ$106+$D265)*GZ$111+(EF!$BM41*GZ$106+$R265)*GZ$120*$P$101+(EF!$BL41*GZ$106+$B265)*GZ$109*$Q$101+(EF!$BN41*GZ$106+$C265)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS41*GZ$106+$P265))*$C$23+((EF!$AZ41*GZ$106+$D265)*GZ$111+(EF!$BB41*GZ$106+$R265)*GZ$120*$P$101+(EF!$BA41*GZ$106+$B265)*GZ$109*$Q$101+(EF!$BC41*GZ$106+$C265)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH41*GZ$106+$P265))*$B$23+((EF!$BV41*GZ$106+$D265)*GZ$111+(EF!$BX41*GZ$106+$R265)*GZ$120*$P$101+(EF!$BW41*GZ$106+$B265)*GZ$109*$Q$101+(EF!$BY41*GZ$106+$C265)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD41*GZ$106+$P265))*$D$23)*GZ$107*GZ$122","v":5.3174151979992423E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S41*HA$106+$B265)*HA$109+HA$120*$P$99*(EF!$AB41*HA$106+$R265)+HA$118*$L$99*(EF!$Y41*HA$106+$P265))*HA$122+((EF!$S56*HA$106+$B265)*HA$109+HA$120*$P$99*(EF!$AB56*HA$106+$R265)+HA$118*$L$99*(EF!$Y56*HA$106+$P265))*HA$123)*HA$107","v":2.0184368197514426E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41*HB$106+$B265)*HB$109+(EF!$AL41*HB$106+$P265)*HB$118*$L$100)*HB$122+((EF!$AD56*HB$106+$B265)*HB$109+(EF!$AL56*HB$106+$P265)*HB$118*$L$100)*HB$123)*HB$107","v":2.1177856282462741E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J41*HC$106+$B265)*HC$109*$Q$98+(EF!$I41*HC$106+$C265)*HC$110)*HC$122+((EF!$J56*HC$106+$B265)*HC$109*$Q$98+(EF!$I56*HC$106+$C265)*HC$110)*HC$123)*HC$107","v":1.1945466395903657E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK41*HD$106+$D265)*HD$111+(EF!$BM41*HD$106+$R265)*HD$120*$P$101+(EF!$BL41*HD$106+$B265)*HD$109*$Q$101+(EF!$BN41*HD$106+$C265)*HD$110*$B$101)*$C$24+((EF!$AZ41*HD$106+$D265)*HD$111+(EF!$BB41*HD$106+$R265)*HD$120*$P$101+(EF!$BA41*HD$106+$B265)*HD$109*$Q$101+(EF!$BC41*HD$106+$C265)*HD$110*$B$101)*$B$24+((EF!$BV41*HD$106+$D265)*HD$111+(EF!$BX41*HD$106+$R265)*HD$120*$P$101+(EF!$BW41*HD$106+$B265)*HD$109*$Q$101+(EF!$BY41*HD$106+$C265)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":5.4084290018166697E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S41*HE$106+$B265)*HE$109+HE$120*$P$99*(EF!$AB41*HE$106+$R265))*HE$122+((EF!$S56*HE$106+$B265)*HE$109+HE$120*$P$99*(EF!$AB56*HE$106+$R265))*HE$123)*HE$107","v":2.052984735588418E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD41*HF$106+$B265)*HF$109)*HF$122+((EF!$AD56*HF$106+$B265)*HF$109)*HF$123)*HF$107","v":2.1540340155772274E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HG$106+$D265)*HG$111+(EF!$BM41*HG$106+$S265)*HG$120*$P$101+(EF!$BL41*HG$106+$B265)*HG$109*$Q$101+(EF!$BN41*HG$106+$C265)*HG$110*$B$101)*$C$31+((EF!$AZ41*HG$106+$D265)*HG$111+(EF!$BB41*HG$106+$S265)*HG$120*$P$101+(EF!$BA41*HG$106+$B265)*HG$109*$Q$101+(EF!$BC41*HG$106+$C265)*HG$110*$B$101)*$B$31+((EF!$BV41*HG$106+$D265)*HG$111+(EF!$BX41*HG$106+$S265)*HG$120*$P$101+(EF!$BW41*HG$106+$B265)*HG$109*$Q$101+(EF!$BY41*HG$106+$C265)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":6.997556036729681E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HH$106+$B265)*HH$109+(HH$120*HH$106+$R265)*$P$99*EF!$AB41)*HH$122+((EF!$S56*HH$106+$B265)*HH$109+HH$120*$P$99*(EF!$AB56*HH$106+$R265))*HH$123)*HH$107","v":1.4409768736934898E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HI$106+$B265)*HI$109+(EF!$AH41*HI$106+$N265)*HI$116*$H$100)*HI$122+((EF!$AD56*HI$106+$B265)*HI$109+(EF!$AH56*HI$106+$N265)*HI$116*$H$100)*HI$123)*HI$107","v":4.0317405811349447E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HJ$106+$B265)*HJ$109+(EF!$AH41*HJ$106+$N265)*HJ$116*$H$100)*HJ$122+((EF!$AD56*HJ$106+$B265)*HJ$109+(EF!$AH56*HJ$106+$N265)*HJ$116*$H$100)*HJ$123)*HJ$107","v":3.4557776409728093E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HK$106+$D265)*HK$111+(EF!$BM41*HK$106+$S265)*HK$120*$P$101+(EF!$BL41*HK$106+$B265)*HK$109*$Q$101+(EF!$BN41*HK$106+$C265)*HK$110*$B$101)*$C$31+((EF!$AZ41*HK$106+$D265)*HK$111+(EF!$BB41*HK$106+$S265)*HK$120*$P$101+(EF!$BA41*HK$106+$B265)*HK$109*$Q$101+(EF!$BC41*HK$106+$C265)*HK$110*$B$101)*$B$31+((EF!$BV41*HK$106+$D265)*HK$111+(EF!$BX41*HK$106+$S265)*HK$120*$P$101+(EF!$BW41*HK$106+$B265)*HK$109*$Q$101+(EF!$BY41*HK$106+$C265)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":8.5969974165536076E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HL$106+$B265)*HL$109+(HL$120*HL$106+$R265)*$P$99*EF!$AB41)*HL$122+((EF!$S56*HL$106+$B265)*HL$109+HL$120*$P$99*(EF!$AB56*HL$106+$R265))*HL$123)*HL$107","v":1.7703430162520017E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HM$106+$B265)*HM$109+(EF!$AH41*HM$106+$N265)*HM$116*$H$100)*HM$122+((EF!$AD56*HM$106+$B265)*HM$109+(EF!$AH56*HM$106+$N265)*HM$116*$H$100)*HM$123)*HM$107","v":4.9532812853943599E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HN$122*((EF!$C41*HN$106+$B265)*HN$109*$Q$97+(EF!$B41*HN$106+$C265)*HN$110)+((EF!$C56*HN$106+$B265)*HN$109*$Q$97+(EF!$B56*HN$106+$C265)*HN$110)*HN$123)*HN$107","v":0.74610318889883098},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41*HO$106+$B265)*HO$109*$Q$98+(EF!$I41*HO$106+$C265)*HO$110)*HO$122+((EF!$J56*HO$106+$B265)*HO$109*$Q$98+(EF!$I56*HO$106+$C265)*HO$110)*HO$123)*HO$107","v":1.9164449299977123E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HP$106+$D265)*HP$111+(EF!$BM41*HP$106+$R265)*HP$120*$P$101+(EF!$BL41*HP$106+$B265)*HP$109*$Q$101+(EF!$BN41*HP$106+$C265)*HP$110*$B$101)*$C$32+((EF!$AZ41*HP$106+$D265)*HP$111+(EF!$BB41*HP$106+$R265)*HP$120*$P$101+(EF!$BA41*HP$106+$B265)*HP$109*$Q$101+(EF!$BC41*HP$106+$C265)*HP$110*$B$101)*$B$32+((EF!$BV41*HP$106+$D265)*HP$111+(EF!$BX41*HP$106+$R265)*HP$120*$P$101+(EF!$BW41*HP$106+$B265)*HP$109*$Q$101+(EF!$BY41*HP$106+$C265)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":0.1301534322260347},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HQ$106+$B265)*HQ$109+(HQ$120*HQ$106+$R265)*$P$99*EF!$AB41)*HQ$122+((EF!$S56*HQ$106+$B265)*HQ$109+HQ$120*$P$99*(EF!$AB56*HQ$106+$R265))*HQ$123)*HQ$107","v":3.2936614255851197E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HR$106+$B265)*HR$109+(EF!$AH41*HR$106+$N265)*HR$116*$H$100)*HR$122+((EF!$AD56*HR$106+$B265)*HR$109+(EF!$AH56*HR$106+$N265)*HR$116*$H$100)*HR$123)*HR$107","v":4.4495922435861431E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HS$106+$B265)*HS$109+(EF!$AH41*HS$106+$N265)*HS$116*$H$100)*HS$122+((EF!$AD56*HS$106+$B265)*HS$109+(EF!$AH56*HS$106+$N265)*HS$116*$H$100)*HS$123)*HS$107","v":3.4557776409728093E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41*HT$106+$B265)*HT$109*$Q$98+(EF!$I41*HT$106+$C265)*HT$110)*HT$122+((EF!$J56*HT$106+$B265)*HT$109*$Q$98+(EF!$I56*HT$106+$C265)*HT$110)*HT$123)*HT$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HU$106+$D265)*HU$111+(EF!$BM41*HU$106+$R265)*HU$120*$P$101+(EF!$BL41*HU$106+$B265)*HU$109*$Q$101+(EF!$BN41*HU$106+$C265)*HU$110*$B$101)*$C$32+((EF!$AZ41*HU$106+$D265)*HU$111+(EF!$BB41*HU$106+$R265)*HU$120*$P$101+(EF!$BA41*HU$106+$B265)*HU$109*$Q$101+(EF!$BC41*HU$106+$C265)*HU$110*$B$101)*$B$32+((EF!$BV41*HU$106+$D265)*HU$111+(EF!$BX41*HU$106+$R265)*HU$120*$P$101+(EF!$BW41*HU$106+$B265)*HU$109*$Q$101+(EF!$BY41*HU$106+$C265)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":0.1301534322260347},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HV$106+$B265)*HV$109+(HV$120*HV$106+$R265)*$P$99*EF!$AB41)*HV$122+((EF!$S56*HV$106+$B265)*HV$109+HV$120*$P$99*(EF!$AB56*HV$106+$R265))*HV$123)*HV$107","v":5.7639074947739594E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HW$106+$B265)*HW$109+(EF!$AH41*HW$106+$N265)*HW$116*$H$100)*HW$122+((EF!$AD56*HW$106+$B265)*HW$109+(EF!$AH56*HW$106+$N265)*HW$116*$H$100)*HW$123)*HW$107","v":3.5596737948689148E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HX$106+$B265)*HX$109+(EF!$AH41*HX$106+$N265)*HX$116*$H$100)*HX$122+((EF!$AD56*HX$106+$B265)*HX$109+(EF!$AH56*HX$106+$N265)*HX$116*$H$100)*HX$123)*HX$107","v":1.0367332922918429E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J41*HY$106+$B265)*HY$109*$Q$98+(EF!$I41*HY$106+$C265)*HY$110)*HY$122+((EF!$J56*HY$106+$B265)*HY$109*$Q$98+(EF!$I56*HY$106+$C265)*HY$110)*HY$123)*HY$107","v":1.5029688158033383E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK41*HZ$106+$D265)*HZ$111+(EF!$BM41*HZ$106+$R265)*HZ$120*$P$101+(EF!$BL41*HZ$106+$B265)*HZ$109*$Q$101+(EF!$BN41*HZ$106+$C265)*HZ$110*$B$101)*$C$33+((EF!$AZ41*HZ$106+$D265)*HZ$111+(EF!$BB41*HZ$106+$R265)*HZ$120*$P$101+(EF!$BA41*HZ$106+$B265)*HZ$109*$Q$101+(EF!$BC41*HZ$106+$C265)*HZ$110*$B$101)*$B$33+((EF!$BV41*HZ$106+$D265)*HZ$111+(EF!$BX41*HZ$106+$R265)*HZ$120*$P$101+(EF!$BW41*HZ$106+$B265)*HZ$109*$Q$101+(EF!$BY41*HZ$106+$C265)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":0.10207261729442806},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S41*IA$106+$B265)*IA$109+(IA$120*IA$106+$R265)*$P$99*EF!$AB41)*IA$122+((EF!$S56*IA$106+$B265)*IA$109+IA$120*$P$99*(EF!$AB56*IA$106+$R265))*IA$123)*IA$107","v":2.583048609946079E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41*IB$106+$B265)*IB$109)*IB$122+((EF!$AD56*IB$106+$B265)*IB$109)*IB$123)*IB$107","v":3.8385440189372959E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41*IC$106+$B265)*IC$109)*IC$122+((EF!$AD56*IC$106+$B265)*IC$109)*IC$123)*IC$107","v":2.7101879878900343E-3},{"$f":"1/1000000*(((EF!$J41*ID$106+$B265)*ID$109*$Q$98+(EF!$I41*ID$106+$C265)*ID$110)*ID$122+((EF!$J56*ID$106+$B265)*ID$109*$Q$98+(EF!$I56*ID$106+$C265)*ID$110)*ID$123)*ID$107","v":0.44412656368104375},{"$f":"1/1000000*(((EF!$S41*IE$106+$B265)*IE$109+(IE$120*IE$106+$R265)*$P$99*EF!$AB41)*IE$122+((EF!$S56*IE$106+$B265)*IE$109+IE$120*$P$99*(EF!$AB56*IE$106+$R265))*IE$123)*IE$107","v":0.76328962443792892},{"$f":"1/1000000*(((EF!$AD41*IF$106+$B265)*IF$109)*IF$122+((EF!$AD56*IF$106+$B265)*IF$109)*IF$123)*IF$107","v":0.11342879151872673},{"$f":"1/1000000*(((EF!$AD41*IG$106+$B265)*IG$109)*IG$122+((EF!$AD56*IG$106+$B265)*IG$109)*IG$123)*IG$107","v":8.0085924959652749E-2},{"$f":"(((EF!$J41*IH$106+$B265)*IH$109*$Q$98+(EF!$I41*IH$106+$C265)*IH$110)*IH$122+((EF!$J56*IH$106+$B265)*IH$109*$Q$98+(EF!$I56*IH$106+$C265)*IH$110)*IH$123)*IH$107/1000000","v":0.17118536298109099},{"$f":"(((EF!$S41*II$106+$B265)*II$109+(EF!$AB41*II$106+$R265)*II$120*$P$99)*II$122+((EF!$S56*II$106+$B265)*II$109+(EF!$AB56*II$106+$R265)*II$120*$P$99)*II$123)*II$107/1000000","v":0.5349337386050842},{"$f":"((EF!$AD41*IJ$106+$B265)*IJ$109*IJ$122+(EF!$AD56*IJ$106+$B265)*IJ$109*IJ$123)*IJ$107/1000000","v":0.15467562479826374},{"$f":"(((EF!$BK41*IK$106+$D265)*IK$111+(EF!$BM41*IK$106+$R265)*IK$120*$P$101+(EF!$BL41*IK$106+$B265)*IK$109*$Q$101+(EF!$BN41*IK$106+$C265)*IK$110*$B$101)*$C$34+((EF!$AZ41*IK$106+$D265)*IK$111+(EF!$BB41*IK$106+$R265)*IK$120*$P$101+(EF!$BA41*IK$106+$B265)*IK$109*$Q$101+(EF!$BC41*IK$106+$C265)*IK$110*$B$101)*$B$34+((EF!$BV41*IK$106+$D265)*IK$111+(EF!$BX41*IK$106+$R265)*IK$120*$P$101+(EF!$BW41*IK$106+$B265)*IK$109*$Q$101+(EF!$BY41*IK$106+$C265)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":2.776136217333697},{"$f":"(((EF!$S41*IL$106+$B265)*IL$109+(EF!$AB41*IL$106+$R265)*IL$120*$P$99)*IL$122+((EF!$S56*IL$106+$B265)*IL$109+(EF!$AB56*IL$106+$R265)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":0.13567902260508427},{"$f":"((EF!$AD41*IM$106+$B265)*IM$109*IM$122+(EF!$AD56*IM$106+$B265)*IM$109*IM$123)*IM$107/1000000","v":0.12670362479826372},{"$f":"(((EF!$J41*IN$106+$B265)*IN$109*$Q$98+(EF!$I41*IN$106+$C265)*IN$110)*IN$122+((EF!$J56*IN$106+$B265)*IN$109*$Q$98+(EF!$I56*IN$106+$C265)*IN$110)*IN$123)*IN$107/1000000","v":0.17118536298109099},{"$f":"(((EF!$S41*IO$106+$B265)*IO$109+(EF!$AB41*IO$106+$R265)*IO$120*$P$99)*IO$122+((EF!$S56*IO$106+$B265)*IO$109+(EF!$AB56*IO$106+$R265)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":0.5349337386050842},{"$f":"((EF!$AD41*IP$106+$B265)*IP$109*IP$122+(EF!$AD56*IP$106+$B265)*IP$109*IP$123)*IP$107/1000000","v":0.15467562479826374},{"$f":"(((EF!$S41*IQ$106+$B265)*IQ$109+(EF!$AB41*IQ$106+$R265)*IQ$120*$P$99)*IQ$122+((EF!$S56*IQ$106+$B265)*IQ$109+(EF!$AB56*IQ$106+$R265)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":1.8335003054741117E-2},{"$f":"((EF!$AD41*IR$106+$B265)*IR$109*IR$122+(EF!$AD56*IR$106+$B265)*IR$109*IR$123)*IR$107/1000000","v":1.1487795315042577},{"$f":"(((EF!$S41*IS$106+$B265)*IS$109+(EF!$AB41*IS$106+$R265)*IS$120*$P$99)*IS$122+((EF!$S56*IS$106+$B265)*IS$109+(EF!$AB56*IS$106+$R265)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":5.6873103054741116E-2},{"$f":"((EF!$AD41*IT$106+$B265)*IT$109*IT$122+(EF!$AD56*IT$106+$B265)*IT$109*IT$123)*IT$107/1000000","v":0.89965956542935099},{"$f":"((EF!$AD41*IU$106+$B265)*IU$109*IU$122+(EF!$AD56*IU$106+$B265)*IU$109*IU$123)*IU$107/1000000","v":0.48894541599421243},{"$f":"(((EF!$BK41*IV$106+$D265)*IV$111+(EF!$BM41*IV$106+$R265)*IV$120*$P$101+(EF!$BL41*IV$106+$B265)*IV$109*$Q$101+(EF!$BN41*IV$106+$C265)*IV$110*$B$101)*$C$37+((EF!$AZ41*IV$106+$D265)*IV$111+(EF!$BB41*IV$106+$R265)*IV$120*$P$101+(EF!$BA41*IV$106+$B265)*IV$109*$Q$101+(EF!$BC41*IV$106+$C265)*IV$110*$B$101)*$B$37+((EF!$BV41*IV$106+$D265)*IV$111+(EF!$BX41*IV$106+$R265)*IV$120*$P$101+(EF!$BW41*IV$106+$B265)*IV$109*$Q$101+(EF!$BY41*IV$106+$C265)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":0.48258316662404543},{"$f":"((EF!$AD41*IW$106+$B265)*IW$109*IW$122+(EF!$AD56*IW$106+$B265)*IW$109*IW$123)*IW$107/1000000","v":2.1117270799710621E-2},{"$f":"((EF!$AD41*IX$106+$B265)*IX$122+(EF!$AD56*IX$106+$B265)*IX$123)*IX$109*IX$107/1000000","v":1.6893816639768498E-2},{"$f":"(((EF!$AD41*IY$106+$B265)*IY$109+(EF!$AH41*IY$106+$N265)*IY$116*$H$100)*IY$122+((EF!$AD56*IY$106+$B265)*IY$109+(EF!$AH56*IY$106+$N265)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":2.8761495058483087E-3},{"$f":"(((EF!$AD41*IZ$106+$B265)*IZ$109+(EF!$AH41*IZ$106+$N265)*IZ$116*$H$100)*IZ$122+((EF!$AD56*IZ$106+$B265)*IZ$109+(EF!$AH56*IZ$106+$N265)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":1.9557816639768497E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*JA$106+$B265)*JA$109+(EF!$AB41*JA$106+$R265)*JA$120*$P$99)*JA$122+((EF!$S56*JA$106+$B265)*JA$109+(EF!$AB56*JA$106+$R265)*JA$120*$P$99)*JA$123)*JA$107","v":8.4896292117717306E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$C41*JB$106+$B265)*JB$109*$Q$97+(EF!$B41*JB$106+$C265)*JB$110+JB$118*$L$98*(EF!$P41*JB$106+$P265))*JB$122+((EF!$C56*JB$106+$B265)*JB$109*$Q$97+(EF!$B56*JB$106+$C265)*JB$110+JB$118*$L$98*(EF!$P56*JB$106+$P265))*JB$123)*JB$107","v":0.46487372817466965},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$C41*JC$106+$B265)*JC$109*$Q$97+(EF!$B41*JC$106+$C265)*JC$110+JC$118*$K$98*(EF!$P41*JC$106+$O265))*JC$122+((EF!$C56*JC$106+$B265)*JC$109*$Q$97+(EF!$B56*JC$106+$C265)*JC$110+JC$118*$K$98*(EF!$P56*JC$106+$O265))*JC$123)*JC$107","v":0.54479410311493837}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C44*B$106+$B268)*B$109*$Q$97+(EF!$B44*B$106+$C268)*B$110)+((EF!$C59*B$106+$B268)*B$109*$Q$97+(EF!$B59*B$106+$C268)*B$110)*B$123)*B$107","v":4.9993821061577917E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*C$106+$B268)*C$109*$Q$98+(EF!$I44*C$106+$C268)*C$110)*C$122+((EF!$J59*C$106+$B268)*C$109*$Q$98+(EF!$I59*C$106+$C268)*C$110)*C$123)*C$107","v":3.9534311002546773E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*D$106+$D268)*D$111+(EF!$BM44*D$106+$R268)*D$120*$P$101+(EF!$BL44*D$106+$B268)*D$109*$Q$101+(EF!$BN44*D$106+$C268)*D$110*$B$101)*$C$17+((EF!$AZ44*D$106+$D268)*D$111+(EF!$BB44*D$106+$R268)*D$120*$P$101+(EF!$BA44*D$106+$B268)*D$109*$Q$101+(EF!$BC44*D$106+$C268)*D$110*$B$101)*$B$17+((EF!$BV44*D$106+$D268)*D$111+(EF!$BX44*D$106+$R268)*D$120*$P$101+(EF!$BW44*D$106+$B268)*D$109*$Q$101+(EF!$BY44*D$106+$C268)*D$110*$B$101)*$D$17)*D$122*D$107","v":9.7809556887339354E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*E$106+$B268)*E$109+(EF!$AB44*E$106+$R268)*E$120*$P$99)*E$122+((EF!$S59*E$106+$B268)*E$109+(EF!$AB59*E$106+$R268)*E$120*$P$99)*E$123)*E$107","v":8.1129330554344462E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*F$106+$B268)*F$122+(EF!$AD59*F$106+$B268)*F$123)*F$109*F$107","v":8.0788721162787871E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C44*G$106+$B268)*G$109*$Q$97+(EF!$B44*G$106+$C268)*G$110)+((EF!$C59*G$106+$B268)*G$109*$Q$97+(EF!$B59*G$106+$C268)*G$110)*G$123)*G$107","v":2.9602543653924916E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*H$106+$B268)*H$109*$Q$98+(EF!$I44*H$106+$C268)*H$110)*H$122+((EF!$J59*H$106+$B268)*H$109*$Q$98+(EF!$I59*H$106+$C268)*H$110)*H$123)*H$107","v":7.8296552617444423E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*I$106+$D268)*I$111+(EF!$BM44*I$106+$R268)*I$120*$P$101+(EF!$BL44*I$106+$B268)*I$109*$Q$101+(EF!$BN44*I$106+$C268)*I$110*$B$101)*$C$17+((EF!$AZ44*I$106+$D268)*I$111+(EF!$BB44*I$106+$R268)*I$120*$P$101+(EF!$BA44*I$106+$B268)*I$109*$Q$101+(EF!$BC44*I$106+$C268)*I$110*$B$101)*$B$17+((EF!$BV44*I$106+$D268)*I$111+(EF!$BX44*I$106+$R268)*I$120*$P$101+(EF!$BW44*I$106+$B268)*I$109*$Q$101+(EF!$BY44*I$106+$C268)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.8889068730761996E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*J$106+$B268)*J$109+(EF!$AB44*J$106+$R268)*J$120*$P$99)*J$122+((EF!$S59*J$106+$B268)*J$109+(EF!$AB59*J$106+$R268)*J$120*$P$99)*J$123)*J$107","v":2.0358677679885688E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*K$106+$B268)*K$122+(EF!$AD59*K$106+$B268)*K$123)*K$109*K$107","v":9.2113204967790129E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C44*L$106+$B268)*L$109*$Q$97+(EF!$B44*L$106+$C268)*L$110)+((EF!$C59*L$106+$B268)*L$109*$Q$97+(EF!$B59*L$106+$C268)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44*M$106+$B268)*M$109*$Q$98+(EF!$I44*M$106+$C268)*M$110)*M$122+((EF!$J59*M$106+$B268)*M$109*$Q$98+(EF!$I59*M$106+$C268)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44*N$106+$D268)*N$111+(EF!$BM44*N$106+$R268)*N$120*$P$101+(EF!$BL44*N$106+$B268)*N$109*$Q$101+(EF!$BN44*N$106+$C268)*N$110*$B$101)*$C$17+((EF!$AZ44*N$106+$D268)*N$111+(EF!$BB44*N$106+$R268)*N$120*$P$101+(EF!$BA44*N$106+$B268)*N$109*$Q$101+(EF!$BC44*N$106+$C268)*N$110*$B$101)*$B$17+((EF!$BV44*N$106+$D268)*N$111+(EF!$BX44*N$106+$R268)*N$120*$P$101+(EF!$BW44*N$106+$B268)*N$109*$Q$101+(EF!$BY44*N$106+$C268)*N$110*$B$101)*$D$17)*N$122*N$107","v":2.6978003692191471E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44*O$106+$B268)*O$109+(EF!$AB44*O$106+$R268)*O$120*$P$99)*O$122+((EF!$S59*O$106+$B268)*O$109+(EF!$AB59*O$106+$R268)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44*P$106+$B268)*P$122+(EF!$AD59*P$106+$B268)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C44*Q$106+$B268)*Q$109*$Q$97+(EF!$B44*Q$106+$C268)*Q$110)+((EF!$C59*Q$106+$B268)*Q$109*$Q$97+(EF!$B59*Q$106+$C268)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44*R$106+$B268)*R$109*$Q$98+(EF!$I44*R$106+$C268)*R$110)*R$122+((EF!$J59*R$106+$B268)*R$109*$Q$98+(EF!$I59*R$106+$C268)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44*S$106+$D268)*S$111+(EF!$BM44*S$106+$R268)*S$120*$P$101+(EF!$BL44*S$106+$B268)*S$109*$Q$101+(EF!$BN44*S$106+$C268)*S$110*$B$101)*$C$17+((EF!$AZ44*S$106+$D268)*S$111+(EF!$BB44*S$106+$R268)*S$120*$P$101+(EF!$BA44*S$106+$B268)*S$109*$Q$101+(EF!$BC44*S$106+$C268)*S$110*$B$101)*$B$17+((EF!$BV44*S$106+$D268)*S$111+(EF!$BX44*S$106+$R268)*S$120*$P$101+(EF!$BW44*S$106+$B268)*S$109*$Q$101+(EF!$BY44*S$106+$C268)*S$110*$B$101)*$D$17)*S$122*S$107","v":2.6901625974573521E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44*T$106+$B268)*T$109+(EF!$AB44*T$106+$R268)*T$120*$P$99)*T$122+((EF!$S59*T$106+$B268)*T$109+(EF!$AB59*T$106+$R268)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44*U$106+$B268)*U$122+(EF!$AD59*U$106+$B268)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C44*V$106+$B268)*V$109*$Q$97+(EF!$B44*V$106+$C268)*V$110)+((EF!$C59*V$106+$B268)*V$109*$Q$97+(EF!$B59*V$106+$C268)*V$110)*V$123)*V$107","v":3.8505815174365014E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*W$106+$B268)*W$109*$Q$98+(EF!$I44*W$106+$C268)*W$110)*W$122+((EF!$J59*W$106+$B268)*W$109*$Q$98+(EF!$I59*W$106+$C268)*W$110)*W$123)*W$107","v":2.8934946174641722E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*X$106+$D268)*X$111+(EF!$BM44*X$106+$R268)*X$120*$P$101+(EF!$BL44*X$106+$B268)*X$109*$Q$101+(EF!$BN44*X$106+$C268)*X$110*$B$101)*$C$19+((EF!$AZ44*X$106+$D268)*X$111+(EF!$BB44*X$106+$R268)*X$120*$P$101+(EF!$BA44*X$106+$B268)*X$109*$Q$101+(EF!$BC44*X$106+$C268)*X$110*$B$101)*$B$19+((EF!$BV44*X$106+$D268)*X$111+(EF!$BX44*X$106+$R268)*X$120*$P$101+(EF!$BW44*X$106+$B268)*X$109*$Q$101+(EF!$BY44*X$106+$C268)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.0515257907832954E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*Y$106+$B268)*Y$109+(EF!$AB44*Y$106+$R268)*Y$120*$P$99)*Y$122+((EF!$S59*Y$106+$B268)*Y$109+(EF!$AB59*Y$106+$R268)*Y$120*$P$99)*Y$123)*Y$107","v":2.8710524491676135E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44*Z$106+$B268)*Z$122+(EF!$AD59*Z$106+$B268)*Z$123)*Z$109*G$210*Z$107)","v":1.0861626929243892E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD44*AA$106+$B268)*AA$122+(EF!$AD59*AA$106+$B268)*AA$123)*AA$109*AA$107)","v":1.1304880886073355E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C44*AB$106+$B268)*AB$109*$Q$97+(EF!$B44*AB$106+$C268)*AB$110)+((EF!$C59*AB$106+$B268)*AB$109*$Q$97+(EF!$B59*AB$106+$C268)*AB$110)*AB$123)*AB$107","v":6.91593368390616E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*AC$106+$B268)*AC$109*$Q$98+(EF!$I44*AC$106+$C268)*AC$110)*AC$122+((EF!$J59*AC$106+$B268)*AC$109*$Q$98+(EF!$I59*AC$106+$C268)*AC$110)*AC$123)*AC$107","v":1.4355331142736241E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*AD$106+$D268)*AD$111+(EF!$BM44*AD$106+$R268)*AD$120*$P$101+(EF!$BL44*AD$106+$B268)*AD$109*$Q$101+(EF!$BN44*AD$106+$C268)*AD$110*$B$101)*$C$19+((EF!$AZ44*AD$106+$D268)*AD$111+(EF!$BB44*AD$106+$R268)*AD$120*$P$101+(EF!$BA44*AD$106+$B268)*AD$109*$Q$101+(EF!$BC44*AD$106+$C268)*AD$110*$B$101)*$B$19+((EF!$BV44*AD$106+$D268)*AD$111+(EF!$BX44*AD$106+$R268)*AD$120*$P$101+(EF!$BW44*AD$106+$B268)*AD$109*$Q$101+(EF!$BY44*AD$106+$C268)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":7.9320031718686107E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*AE$106+$B268)*AE$109+(EF!$AB44*AE$106+$R268)*AE$120*$P$99)*AE$122+((EF!$S59*AE$106+$B268)*AE$109+(EF!$AB59*AE$106+$R268)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD44*AF$106+$B268)*AF$122+(EF!$AD59*AF$106+$B268)*AF$123)*AF$109*AF$107)","v":1.8931682273228003E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C44*AG$106+$B268)*AG$109*$Q$97+(EF!$B44*AG$106+$C268)*AG$110)+((EF!$C59*AG$106+$B268)*AG$109*$Q$97+(EF!$B59*AG$106+$C268)*AG$110)*AG$123)*AG$107","v":1.8572005109257401E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J44*AH$106+$B268)*AH$109*$Q$98+(EF!$I44*AH$106+$C268)*AH$110)*AH$122+((EF!$J59*AH$106+$B268)*AH$109*$Q$98+(EF!$I59*AH$106+$C268)*AH$110)*AH$123)*AH$107","v":1.7281739226005911E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK44*AI$106+$D268)*AI$111+(EF!$BM44*AI$106+$R268)*AI$120*$P$101+(EF!$BL44*AI$106+$B268)*AI$109*$Q$101+(EF!$BN44*AI$106+$C268)*AI$110*$B$101)*$C$20+((EF!$AZ44*AI$106+$D268)*AI$111+(EF!$BB44*AI$106+$R268)*AI$120*$P$101+(EF!$BA44*AI$106+$B268)*AI$109*$Q$101+(EF!$BC44*AI$106+$C268)*AI$110*$B$101)*$B$20+((EF!$BV44*AI$106+$D268)*AI$111+(EF!$BX44*AI$106+$R268)*AI$120*$P$101+(EF!$BW44*AI$106+$B268)*AI$109*$Q$101+(EF!$BY44*AI$106+$C268)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.7718185741125065E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S44*AJ$106+$B268)*AJ$109+(EF!$AB44*AJ$106+$R268)*AJ$120*$P$99)*AJ$122+((EF!$S59*AJ$106+$B268)*AJ$109+(EF!$AB59*AJ$106+$R268)*AJ$120*$P$99)*AJ$123)*AJ$107","v":9.5226897989751456E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*AK$106+$B268)*AK$122+(EF!$AD59*AK$106+$B268)*AK$123)*AK$109*AK$107)","v":1.1028300006100044E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C44*AL$106+$B268)*AL$109*$Q$97+(EF!$B44*AL$106+$C268)*AL$110)+((EF!$C59*AL$106+$B268)*AL$109*$Q$97+(EF!$B59*AL$106+$C268)*AL$110)*AL$123)*AL$107","v":1.9996859242823409E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44*AM$106+$B268)*AM$109*$Q$98+(EF!$I44*AM$106+$C268)*AM$110)*AM$122+((EF!$J59*AM$106+$B268)*AM$109*$Q$98+(EF!$I59*AM$106+$C268)*AM$110)*AM$123)*AM$107","v":1.7278488939315704E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44*AN$106+$D268)*AN$111+(EF!$BM44*AN$106+$R268)*AN$120*$P$101+(EF!$BL44*AN$106+$B268)*AN$109*$Q$101+(EF!$BN44*AN$106+$C268)*AN$110*$B$101)*$C$20+((EF!$AZ44*AN$106+$D268)*AN$111+(EF!$BB44*AN$106+$R268)*AN$120*$P$101+(EF!$BA44*AN$106+$B268)*AN$109*$Q$101+(EF!$BC44*AN$106+$C268)*AN$110*$B$101)*$B$20+((EF!$BV44*AN$106+$D268)*AN$111+(EF!$BX44*AN$106+$R268)*AN$120*$P$101+(EF!$BW44*AN$106+$B268)*AN$109*$Q$101+(EF!$BY44*AN$106+$C268)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":8.0522060768913116E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*AO$106+$B268)*AO$109+(EF!$AB44*AO$106+$R268)*AO$120*$P$99)*AO$122+((EF!$S59*AO$106+$B268)*AO$109+(EF!$AB59*AO$106+$R268)*AO$120*$P$99)*AO$123)*AO$107","v":9.5208988060950985E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44*AP$106+$B268)*AP$122+(EF!$AD59*AP$106+$B268)*AP$123)*AP$109*AP$107)","v":1.8377043072542515E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C44*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B44*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E44*AQ$106+$H268))+((EF!$C59*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B59*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E59*AQ$106+$H268))*AQ$123)*AQ$107","v":7.6273338606485275E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44*AR$106+$B268)*AR$109*$Q$98+(EF!$I44*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L44*AR$106+$H268))*AR$122+((EF!$J59*AR$106+$B268)*AR$109*$Q$98+(EF!$I59*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L59*AR$106+$H268))*AR$123)*AR$107","v":4.1253684395867922E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D268+EF!$BK44*AS$106)*AS$111+(EF!$BM44*AS$106+$R268)*AS$120*$P$101+(EF!$BL44*AS$106+$B268)*AS$109*$Q$101+(EF!$BO44*AS$106+$C268)*AS$110*$B$101+(EF!$BN44*AS$106+$H268)*AS$112*$D$101)*$C$25+((EF!$AZ44*AS$106+$D268)*AS$111+(EF!$BB44*AS$106+$R268)*AS$120*$P$101+(EF!$BA44*AS$106+$B268)*AS$109*$Q$101+(EF!$BC44*AS$106+$C268)*AS$110*$B$101+(EF!$BD44*AS$106+$H268)*AS$112*$D$101)*$B$25+((EF!$BV44*AS$106+$D268)*AS$111+(EF!$BX44*AS$106+$R268)*AS$120*$P$101+(EF!$BW44*AS$106+$B268)*AS$109*$Q$101+(EF!$BY44*AS$106+$C268)*AS$110*$B$101+(EF!$BZ44*AS$106+$H268)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":5.9154597346354398E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44*AT$106+$B268)*AT$109+(EF!$AB44*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U44*AT$106+$H268))*AT$122+((EF!$S59*AT$106+$B268)*AT$109+(EF!$AB59*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U59*AT$106+$H268))*AT$123)*AT$107","v":1.7842902554669242E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*AU$106+$B268)*AU$109+AU$112*$D$100*(EF!$AJ44*$AV116+$H268))*AU$122+((EF!$AD59*AU$106+$B268)*AU$109++AU$112*$D$100*(EF!$AJ59*AU$106+$H268))*AU$123)*AU$107","v":1.2656701308686787E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*AV$106+$B268)*AV$109+AV$112*$D$100*(EF!$AJ44*$AV116+$H268))*AV$122+((EF!$AD59*AV$106+$B268)*AV$109++AV$112*$D$100*(EF!$AJ59*AV$106+$H268))*AV$123)*AV$107","v":8.4378008724578582E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C44*AW$106+$B268)*AW$109*$Q$97+(EF!$B44*AW$106+$C268)*AW$110)+((EF!$C59*AW$106+$B268)*AW$109*$Q$97+(EF!$B59*AW$106+$C268)*AW$110)*AW$123)*AW$107","v":2.4341939166901201E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J44*AX$106+$B268)*AX$109*$Q$98+(EF!$I44*AX$106+$C268)*AX$110+AX$112*$D$98*(EF!$L44*AX$106+$H268))*AX$122+((EF!$J59*AX$106+$B268)*AX$109*$Q$98+(EF!$I59*AX$106+$C268)*AX$110)*AX$123)*AX$107","v":1.2342078326670383E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D268+EF!$BK44*AY$106)*AY$111+(EF!$BM44*AY$106+$R268)*AY$120*$P$101+(EF!$BL44*AY$106+$B268)*AY$109*$Q$101+(EF!$BO44*AY$106+$C268)*AY$110*$B$101+(EF!$BN44*AY$106+$H268)*AY$112*$D$101)*$C$26+((EF!$AZ44*AY$106+$D268)*AY$111+(EF!$BB44*AY$106+$R268)*AY$120*$P$101+(EF!$BA44*AY$106+$B268)*AY$109*$Q$101+(EF!$BC44*AY$106+$C268)*AY$110*$B$101+(EF!$BD44*AY$106+$H268)*AY$112*$D$101)*$B$26+((EF!$BV44*AY$106+$D268)*AY$111+(EF!$BX44*AY$106+$R268)*AY$120*$P$101+(EF!$BW44*AY$106+$B268)*AY$109*$Q$101+(EF!$BY44*AY$106+$C268)*AY$110*$B$101+(EF!$BZ44*AY$106+$H268)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.0675817683679055E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*AZ$106+$B268)*AZ$109+(EF!$AB44*AZ$106+$R268)*AZ$120*$P$99)*AZ$122+((EF!$S59*AZ$106+$B268)*AZ$109+(EF!$AB59*AZ$106+$R268)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.0356158787149911E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*BA$106+$B268)*BA$109)*BA$122+((EF!$AD59*BA$106+$B268)*BA$109)*BA$123)*BA$107","v":1.8793283761383412E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*BB$106+$B268)*BB$109)*BB$122+((EF!$AD59*BB$106+$B268)*BB$109)*BB$123)*BB$107","v":1.1506092098806171E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C44*BC$106+$B268)*BC$109*$Q$97+(EF!$B44*BC$106+$C268)*BC$110)+((EF!$C59*BC$106+$B268)*BC$109*$Q$97+(EF!$B59*BC$106+$C268)*BC$110)*BC$123)*BC$107","v":2.3538584632975524E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44*BD$106+$B268)*BD$109*$Q$98+(EF!$I44*BD$106+$C268)*BD$110)*BD$122+((EF!$J59*BD$106+$B268)*BD$109*$Q$98+(EF!$I59*BD$106+$C268)*BD$110)*BD$123)*BD$107","v":1.1402418895942248E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44*BE$106+$D268)*BE$111+(EF!$BM44*BE$106+$R268)*BE$120*$P$101+(EF!$BL44*BE$106+$B268)*BE$109*$Q$101+(EF!$BN44*BE$106+$C268)*BE$110*$B$101)*$C$18+((EF!$AZ44*BE$106+$D268)*BE$111+(EF!$BB44*BE$106+$R268)*BE$120*$P$101+(EF!$BA44*BE$106+$B268)*BE$109*$Q$101+(EF!$BC44*BE$106+$C268)*BE$110*$B$101)*$B$18+((EF!$BV44*BE$106+$D268)*BE$111+(EF!$BX44*BE$106+$R268)*BE$120*$P$101+(EF!$BW44*BE$106+$B268)*BE$109*$Q$101+(EF!$BY44*BE$106+$C268)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.9210908501639033E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44*BF$106+$B268)*BF$109+(EF!$AB44*BF$106+$R268)*BF$120*$P$99)*BF$122+((EF!$S59*BF$106+$B268)*BF$109+(EF!$AB59*BF$106+$R268)*BF$120*$P$99)*BF$123)*BF$107","v":5.3947302802384274E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BG$106+$B268)*BG$122+(EF!$AD59*BG$106+$B268)*BG$123)*BG$109*BG$107)","v":7.9940539024844445E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C44*BH$106+$B268)*BH$109*$Q$97+(EF!$B44*BH$106+$C268)*BH$110)+((EF!$C59*BH$106+$B268)*BH$109*$Q$97+(EF!$B59*BH$106+$C268)*BH$110)*BH$123)*BH$107","v":2.3538584632975524E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44*BI$106+$B268)*BI$109*$Q$98+(EF!$I44*BI$106+$C268)*BI$110)*BI$122+((EF!$J59*BI$106+$B268)*BI$109*$Q$98+(EF!$I59*BI$106+$C268)*BI$110)*BI$123)*BI$107","v":1.1402418895942248E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44*BJ$106+$D268)*BJ$111+(EF!$BM44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BL44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BN44*BJ$106+$C268)*BJ$110*$B$101)*$C$18+((EF!$AZ44*BJ$106+$D268)*BJ$111+(EF!$BB44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BA44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BC44*BJ$106+$C268)*BJ$110*$B$101)*$B$18+((EF!$BV44*BJ$106+$D268)*BJ$111+(EF!$BX44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BW44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BY44*BJ$106+$C268)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.9210908501639033E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44*BK$106+$B268)*BK$109+(EF!$AB44*BK$106+$R268)*BK$120*$P$99)*BK$122+((EF!$S59*BK$106+$B268)*BK$109+(EF!$AB59*BK$106+$R268)*BK$120*$P$99)*BK$123)*BK$107","v":5.3947302802384274E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BL$106+$B268)*BL$122+(EF!$AD59*BL$106+$B268)*BL$123)*BL$109*BL$107)","v":2.3982161707453335E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BM$106+$B268)*BM$122+(EF!$AD59*BM$106+$B268)*BM$123)*BM$109*BM$107)","v":7.9940539024844445E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C44*BN$106+$B268)*BN$109*$Q$97+(EF!$B44*BN$106+$C268)*BN$110)+((EF!$C59*BN$106+$B268)*BN$109*$Q$97+(EF!$B59*BN$106+$C268)*BN$110)*BN$123)*BN$107","v":2.6460693187541452E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*BO$106+$B268)*BO$109*$Q$98+(EF!$I44*BO$106+$C268)*BO$110)*BO$122+((EF!$J59*BO$106+$B268)*BO$109*$Q$98+(EF!$I59*BO$106+$C268)*BO$110)*BO$123)*BO$107","v":3.3326615556338733E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*BP$106+$B268)*BP$109+(EF!$AB44*BP$106+$R268)*BP$120*$P$99)*BP$122+((EF!$S59*BP$106+$B268)*BP$109+(EF!$AB59*BP$106+$R268)*BP$120*$P$99)*BP$123)*BP$107","v":1.3520567365787358E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*BQ$106+$B268)*BQ$122+(EF!$AD59*BQ$106+$B268)*BQ$123)*BQ$109*BQ$107)","v":1.3246458560175467E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44*BR$106+$B268)*BR$109*$Q$98+(EF!$I44*BR$106+$C268)*BR$110)*BR$122+((EF!$J59*BR$106+$B268)*BR$109*$Q$98+(EF!$I59*BR$106+$C268)*BR$110)*BR$123)*BR$107","v":3.2219423375522507E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44*BS$106+$B268)*BS$109+(EF!$AB44*BS$106+$R268)*BS$120*$P$99)*BS$122+((EF!$S59*BS$106+$B268)*BS$109+(EF!$AB59*BS$106+$R268)*BS$120*$P$99)*BS$123)*BS$107","v":1.3071380845713269E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*BT$106+$B268)*BT$122+(EF!$AD59*BT$106+$B268)*BT$123)*BT$109*BT$107)","v":1.2806378609166375E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C44*BU$106+$B268)*BU$109*$Q$97+(EF!$B44*BU$106+$C268)*BU$110)+((EF!$C59*BU$106+$B268)*BU$109*$Q$97+(EF!$B59*BU$106+$C268)*BU$110)*BU$123)*BU$107","v":2.5526930464618409E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J44*BV$106+$B268)*BV$109*$Q$98+(EF!$I44*BV$106+$C268)*BV$110)*BV$122+((EF!$J59*BV$106+$B268)*BV$109*$Q$98+(EF!$I59*BV$106+$C268)*BV$110)*BV$123)*BV$107","v":3.2150563550930639E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S44*BW$106+$B268)*BW$109+(EF!$AB44*BW$106+$R268)*BW$120*$P$99)*BW$122+((EF!$S59*BW$106+$B268)*BW$109+(EF!$AB59*BW$106+$R268)*BW$120*$P$99)*BW$123)*BW$107","v":1.3043444498693071E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD44*BX$106+$B268)*BX$122+(EF!$AD59*BX$106+$B268)*BX$123)*BX$109*BX$107)","v":1.2779008628816132E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*BY$106+$B268)*BY$122+(EF!$AD59*BY$106+$B268)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP44*BZ$106+$B268)*BZ$122+(EF!$AP59*BZ$106+$B268)*BZ$123)*BZ$109*BZ$107)","v":2.7648849334831085E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*CA$106+$D268)*CA$111+(EF!$BM44*CA$106+$R268)*CA$120*$P$101+(EF!$BL44*CA$106+$B268)*CA$109*$Q$101+(EF!$BN44*CA$106+$C268)*CA$110*$B$101)*$C$35+((EF!$AZ44*CA$106+$D268)*CA$111+(EF!$BB44*CA$106+$R268)*CA$120*$P$101+(EF!$BA44*CA$106+$B268)*CA$109*$Q$101+(EF!$BC44*CA$106+$C268)*CA$110*$B$101)*$B$35+((EF!$BV44*CA$106+$D268)*CA$111+(EF!$BX44*CA$106+$R268)*CA$120*$P$101+(EF!$BW44*CA$106+$B268)*CA$109*$Q$101+(EF!$BY44*CA$106+$C268)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":4.2901582621243549E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C44*CB$106+$B268)*CB$109*$Q$97+(EF!$B44*CB$106+$C268)*CB$110+(EF!$D44*CB$106+$E268)*CB$111*$C$97)+((EF!$C59*CB$106+$B268)*CB$109*$Q$97+(EF!$B59*CB$106+$C268)*CB$110+(EF!$D59*CB$106+$E268)*CB$111*$C$97)*CB$123)*CB$107","v":2.0587907185373532E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CC$106+$B268)*CC$109*$Q$98+(EF!$I44*CC$106+$C268)*CC$110+(EF!$K44*CC$106+$E268)*CC$111*$C$98)*CC$122+((EF!$J59*CC$106+$B268)*CC$109*$Q$98+(EF!$I59*CC$106+$C268)*CC$110+(EF!$K59*CC$106+$E268)*CC$111*$C$98)*CC$123)*CC$107","v":2.2052190053579398E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CD$106+$B268)*CD$109+(EF!$T44*CD$106+$E268)*CD$111*$C$99+(EF!$AB44*CD$106+$R268)*CD$120*$P$99)*CD$122+((EF!$S59*CD$106+$B268)*CD$109+(EF!$T59*CD$106+$E268)*CD$111*$C$99+(EF!$AB59*CD$106+$R268)*CD$120*$P$99)*CD$123)*CD$107","v":1.1237561689150287E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CE$106+$B268)*CE$109+(EF!$AE44*CE$106+$E268)*CE$111*$C$100)*CE$122+((EF!$AD59*CE$106+$B268)*CE$109+(EF!$AE59*CE$106+$E268)*CE$111*$C$100)*CE$123)*CE$107)","v":3.874395188942622E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C44*CF$106+$B268)*CF$109*$Q$97+(EF!$B44*CF$106+$C268)*CF$110+(EF!$D44*CF$106+$F268)*CF$111*$C$97)+((EF!$C59*CF$106+$B268)*CF$109*$Q$97+(EF!$B59*CF$106+$C268)*CF$110+(EF!$D59*CF$106+$F268)*CF$111*$C$97)*CF$123)*CF$107","v":2.4322633233796059E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CG$106+$B268)*CG$109*$Q$98+(EF!$I44*CG$106+$C268)*CG$110+(EF!$K44*CG$106+$F268)*CG$111*$C$98)*CG$122+((EF!$J59*CG$106+$B268)*CG$109*$Q$98+(EF!$I59*CG$106+$C268)*CG$110+(EF!$K59*CG$106+$F268)*CG$111*$C$98)*CG$123)*CG$107","v":2.2104499092931852E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CH$106+$B268)*CH$109+(EF!$T44*CH$106+$F268)*CH$111*$C$99+(EF!$AB44*CH$106+$R268)*CH$120*$P$99)*CH$122+((EF!$S59*CH$106+$B268)*CH$109+(EF!$T59*CH$106+$F268)*CH$111*$C$99+(EF!$AB59*CH$106+$R268)*CH$120*$P$99)*CH$123)*CH$107","v":1.1241516894885388E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CI$106+$B268)*CI$109+(EF!$AE44*CI$106+$F268)*CI$111*$C$100)*CI$122+((EF!$AD59*CI$106+$B268)*CI$109+(EF!$AE59*CI$106+$F268)*CI$111*$C$100)*CI$123)*CI$107)","v":3.874395188942622E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C44*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B44*CJ$106+$C268)*CJ$110+(EF!$D44*CJ$106+$G268)*CJ$111*$C$97)+((EF!$C59*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B59*CJ$106+$C268)*CJ$110+(EF!$D59*CJ$106+$G268)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CK$106+$B268)*CK$109*$Q$98+(EF!$I44*CK$106+$C268)*CK$110+(EF!$K44*CK$106+$G268)*CK$111*$C$98)*CK$122+((EF!$J59*CK$106+$B268)*CK$109*$Q$98+(EF!$I59*CK$106+$C268)*CK$110+(EF!$K59*CK$106+$G268)*CK$111*$C$98)*CK$123)*CK$107","v":2.2190124660786074E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CL$106+$B268)*CL$109+(EF!$T44*CL$106+$G268)*CL$111*$C$99+(EF!$AB44*CL$106+$R268)*CL$120*$P$99)*CL$122+((EF!$S59*CL$106+$B268)*CL$109+(EF!$T59*CL$106+$G268)*CL$111*$C$99+(EF!$AB59*CL$106+$R268)*CL$120*$P$99)*CL$123)*CL$107","v":7.0299945245658798E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CM$106+$B268)*CM$109+(EF!$AE44*CM$106+$G268)*CM$111*$C$100)*CM$122+((EF!$AD59*CM$106+$B268)*CM$109+(EF!$AE59*CM$106+$G268)*CM$111*$C$100)*CM$123)*CM$107)","v":2.5829301259617478E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C44*CN$106+$B268)*CN$109*$Q$97+(EF!$B44*CN$106+$C268)*CN$110)+((EF!$C59*CN$106+$B268)*CN$109*$Q$97+(EF!$B59*CN$106+$C268)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J44*CO$106+$B268)*CO$109*$Q$98+(EF!$I44*CO$106+$C268)*CO$110)*CO$122+((EF!$J59*CO$106+$B268)*CO$109*$Q$98+(EF!$I59*CO$106+$C268)*CO$110)*CO$123)*CO$107","v":9.5688627633074372E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*CP$106+$D268)*CP$111+(EF!$BM44*CP$106+$R268)*CP$120*$P$101+(EF!$BL44*CP$106+$B268)*CP$109*$Q$101+(EF!$BN44*CP$106+$C268)*CP$110*$B$101)*$C$30+((EF!$AZ44*CP$106+$D268)*CP$111+(EF!$BB44*CP$106+$R268)*CP$120*$P$101+(EF!$BA44*CP$106+$B268)*CP$109*$Q$101+(EF!$BC44*CP$106+$C268)*CP$110*$B$101)*$B$30+((EF!$BV44*CP$106+$D268)*CP$111+(EF!$BX44*CP$106+$R268)*CP$120*$P$101+(EF!$BW44*CP$106+$B268)*CP$109*$Q$101+(EF!$BY44*CP$106+$C268)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":1.9377917894956135E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*CQ$106+$B268)*CQ$109+(EF!$AB44*CQ$106+$R268)*CQ$120*$P$99)*CQ$122+((EF!$S59*CQ$106+$B268)*CQ$109+(EF!$AB59*CQ$106+$R268)*CQ$120*$P$99)*CQ$123)*CQ$107","v":2.7518670121720209E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*CR$106+$B268)*CR$109+(EF!$AI44*CR$106+$M268)*CR$115*$J$100)*CR$122+((EF!$AD59*CR$106+$B268)*CR$109+(EF!$AI59*CR$106+$M268)*CR$115*$J$100)*CR$123)*CR$107","v":2.7757925685339322E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*CS$106+$B268)*CS$109+(EF!$AI44*CS$106+$M268)*CS$115*$J$100)*CS$122+((EF!$AD59*CS$106+$B268)*CS$109+(EF!$AI59*CS$106+$M268)*CS$115*$J$100)*CS$123)*CS$107","v":2.348594839613952E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C44*CT$106+$B268)*CT$109*$Q$97+(EF!$B44*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F44*CT$106+$I268))+((EF!$C59*CT$106+$B268)*CT$109*$Q$97+(EF!$B59*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F59*CT$106+$I268))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44*CU$106+$B268)*CU$109*$Q$98+(EF!$I44*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M44*CU$106+$I268))*CU$122+((EF!$J59*CU$106+$B268)*CU$109*$Q$98+(EF!$I59*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M59*CU$106+$I268))*CU$123)*CU$107","v":6.6572411349068638E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK44*CV$106+$D268)*CV$111+(EF!$BM44*CV$106+$R268)*CV$120*$P$101+(EF!$BL44*CV$106+$B268)*CV$109*$Q$101+(EF!$BN44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BP44*CV$106+$I268))*$C$28+((EF!$AZ44*CV$106+$D268)*CV$111+(EF!$BB44*CV$106+$R268)*CV$120*$P$101+(EF!$BA44*CV$106+$B268)*CV$109*$Q$101+(EF!$BC44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BE44*CV$106+$I268))*$B$28+((EF!$BV44*CV$106+$D268)*CV$111+(EF!$BX44*CV$106+$R268)*CV$120*$P$101+(EF!$BW44*CV$106+$B268)*CV$109*$Q$101+(EF!$BY44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$CA44*CV$106+$I268))*$D$28)*CV$107*CV$122","v":1.3125708254730219E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V44*CW$106+$I268))*CW$122+((EF!$S59*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V59*CW$106+$I268))*CW$123)*CW$107","v":2.3034937430214425E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD44*CX$106+$B268)*CX$109+(EF!$AF44*CX$106+$I268)*CX$113*$E$100)*CX$122+((EF!$AD59*CX$106+$B268)*CX$109+(EF!$AF59*CX$106+$I268)*CX$113*$E$100)*CX$123)*CX$107","v":2.0424530273678728E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C44*CY$106+$B268)*CY$109*$Q$97+(EF!$B44*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G44*CY$106+$J268))+((EF!$C59*CY$106+$B268)*CY$109*$Q$97+(EF!$B59*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G59*CY$106+$J268))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J44*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I44*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N44*CZ$106+$J268))*CZ$122+((EF!$J59*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I59*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N59*CZ$106+$J268))*CZ$123)*CZ$107","v":1.7099540578384249E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK44*DA$106+$D268)*DA$111+(EF!$BM44*DA$106+$R268)*DA$120*$P$101+(EF!$BL44*DA$106+$B268)*DA$109*$Q$101+(EF!$BN44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ44*DA$106+$J268))*$C$21+((EF!$AZ44*DA$106+$D268)*DA$111+(EF!$BB44*DA$106+$R268)*DA$120*$P$101+(EF!$BA44*DA$106+$B268)*DA$109*$Q$101+(EF!$BC44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BF44*DA$106+$J268))*$B$21+((EF!$BV44*DA$106+$D268)*DA$111+(EF!$BX44*DA$106+$R268)*DA$120*$P$101+(EF!$BW44*DA$106+$B268)*DA$109*$Q$101+(EF!$BY44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$CB44*DA$106+$J268))*$D$21)*DA$107*DA$122","v":1.7531385706815756E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S44*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$F$99*(EF!$W44*DB$106+$I268))*DB$122+((EF!$S59*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$E$99*(EF!$W59*DB$106+$I268))*DB$123)*DB$107","v":9.3561557074604632E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44*DC$106+$B268)*DC$109+(EF!$AG44*DC$106+$J268)*DC$114*$F$100)*DC$122+((EF!$AD59*DC$106+$B268)*DC$109+(EF!$AG59*DC$106+$J268)*DC$114*$F$100)*DC$123)*DC$107","v":1.091203038066479E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C44*DD$106+$B268)*DD$109*$Q$97+(EF!$B44*DD$106+$C268)*DD$110)+((EF!$C59*DD$106+$B268)*DD$109*$Q$97+(EF!$B59*DD$106+$C268)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44*DE$106+$B268)*DE$109*$Q$98+(EF!$I44*DE$106+$C268)*DE$110+DE$112*$D$98*(EF!$L44*DE$106+$H268))*DE$122+((EF!$J59*DE$106+$B268)*DE$109*$Q$98+(EF!$I59*DE$106+$C268)*DE$110)*DE$123)*DE$107","v":1.6662127743137395E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D268+EF!$BK44*DF$106)*DF$111+(EF!$BM44*DF$106+$R268)*DF$120*$P$101+(EF!$BL44*DF$106+$B268)*DF$109*$Q$101+(EF!$BO44*DF$106+$C268)*DF$110*$B$101+(EF!$BN44*DF$106+$H268)*DF$112*$D$101)*$C$26+((EF!$AZ44*DF$106+$D268)*DF$111+(EF!$BB44*DF$106+$R268)*DF$120*$P$101+(EF!$BA44*DF$106+$B268)*DF$109*$Q$101+(EF!$BC44*DF$106+$C268)*DF$110*$B$101+(EF!$BD44*DF$106+$H268)*DF$112*$D$101)*$B$26+((EF!$BV44*DF$106+$D268)*DF$111+(EF!$BX44*DF$106+$R268)*DF$120*$P$101+(EF!$BW44*DF$106+$B268)*DF$109*$Q$101+(EF!$BY44*DF$106+$C268)*DF$110*$B$101+(EF!$BZ44*DF$106+$H268)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.7082926106824032E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44*DG$106+$B268)*DG$109+(EF!$AB44*DG$106+$R268)*DG$120*$P$99)*DG$122+((EF!$S59*DG$106+$B268)*DG$109+(EF!$AB59*DG$106+$R268)*DG$120*$P$99)*DG$123)*DG$107","v":9.1812676845642906E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*DH$106+$B268)*DH$109)*DH$122+((EF!$AD59*DH$106+$B268)*DH$109)*DH$123)*DH$107","v":1.2082836863509796E-3},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK44*DI$106+$D268)*DI$111+(EF!$BM44*DI$106+$R268)*DI$120*$P$101+(EF!$BL44*DI$106+$B268)*DI$109*$Q$101+(EF!$BN44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BU44*DI$106+$K268))*$C$36+((EF!$AZ44*DI$106+$D268)*DI$111+(EF!$BB44*DI$106+$R268)*DI$120*$P$101+(EF!$BA44*DI$106+$B268)*DI$109*$Q$101+(EF!$BC44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ44*DI$106+$K268))*$B$36+((EF!$BV44*DI$106+$D268)*DI$111+(EF!$BX44*DI$106+$R268)*DI$120*$P$101+(EF!$BW44*DI$106+$B268)*DI$109*$Q$101+(EF!$BY44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$CF44*DI$106+$K268))*$D$36)*DI$107*DI$122","v":0.10101944776428635},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DJ$109+(EF!$AN44*$DJ$106+$K256)*DJ$119*$N$100)*DJ$122+((EF!$AD59*$DJ$106+$B256)*DJ$109+(EF!$AN59*$DJ$106+$K256)*DJ$119*$N$100)*DJ$123)*DJ$107","v":3.5447181653435231E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C44*DK$106+$B268)*DK$109*$Q$97+(EF!$B44*DK$106+$C268)*DK$110+(EF!$H44*DK$106+$L268)*DK$119*$O$97)+((EF!$C59*DK$106+$B268)*DK$109*$Q$97+(EF!$B59*DK$106+$C268)*DK$110+(EF!$H59*DK$106+$L268)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J44*DL$106+$B268)*DL$109*$Q$98+(EF!$I44*DL$106+$C268)*DL$110+(EF!$R44*DL$106+$L268)*DL$119*$O$98)*DL$122+((EF!$J59*DL$106+$B268)*DL$109*$Q$98+(EF!$I59*DL$106+$C268)*DL$110+(EF!$R59*DL$106+$L268)*DL$119*$O$98)*DL$123)*DL$107","v":1.6013335228714811E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S44*DM$106+$B268)*DM$109+(EF!$AA44*DM$106+$L268)*DM$115*$O$99+(EF!$AB44*DM$106+$R268)*DM$120*$P$99)*DM$122+((EF!$S59*DM$106+$B268)*DM$109+(EF!$AA59*DM$106+$L268)*DM$115*$O$99+(EF!$AB59*DM$106+$R268)*DM$120*$P$99)*DM$123)*DM$107","v":4.8482231095674103E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD44*DN$106+$B268)*DN$109+(EF!$AN44*DN$106+$L268)*DN$119*$O$100)*DN$122+((EF!$AD59*DN$106+$B268)*DN$109+(EF!$AN59*DN$106+$L268)*DN$119*$O$100)*DN$123)*DN$107","v":8.1881979720424478E-3},{"$f":"(DO$122*((EF!$C44*DO$106+$B268)*DO$109*$Q$97+(EF!$B44*DO$106+$C268)*DO$110)+((EF!$C59*DO$106+$B268)*DO$109*$Q$97+(EF!$B59*DO$106+$C268)*DO$110)*DO$123)*DO$107/1000000","v":1.002295751316473},{"$f":"((((EF!$J44*DP$106+$B268)*DP$109*$Q$98+(EF!$I44*DP$106+$C268)*DP$110)*DP$122+((EF!$J59*DP$106+$B268)*DP$109*$Q$98+(EF!$I59*DP$106+$C268)*DP$110)*DP$123)*DP$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*DQ$106+$B268)*DQ$109+(EF!$AB44*DQ$106+$R268)*DQ$120*$P$99)*DQ$122+((EF!$S59*DQ$106+$B268)*DQ$109+(EF!$AB59*DQ$106+$R268)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*DR$106+$B268)*DR$122+(EF!$AD59*DR$106+$B268)*DR$123)*DR$109*DR$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*DS$106+$B268)*DS$122+(EF!$AP59*DS$106+$B268)*DS$123)*DS$109*DS$107)/1000000","v":1.7623017189548475E-2},{"$f":"(DT$122*((EF!$C44*DT$106+$B268)*DT$109*$Q$97+(EF!$B44*DT$106+$C268)*DT$110)+((EF!$C59*DT$106+$B268)*DT$109*$Q$97+(EF!$B59*DT$106+$C268)*DT$110)*DT$123)*DT$107/1000000","v":1.7373126356152195},{"$f":"((((EF!$J44*DU$106+$B268)*DU$109*$Q$98+(EF!$I44*DU$106+$C268)*DU$110)*DU$122+((EF!$J59*DU$106+$B268)*DU$109*$Q$98+(EF!$I59*DU$106+$C268)*DU$110)*DU$123)*DU$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*DV$106+$B268)*DV$109+(EF!$AB44*DV$106+$R268)*DV$120*$P$99)*DV$122+((EF!$S59*DV$106+$B268)*DV$109+(EF!$AB59*DV$106+$R268)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*DW$106+$B268)*DW$122+(EF!$AD59*DW$106+$B268)*DW$123)*DW$109*DW$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*DX$106+$B268)*DX$122+(EF!$AP59*DX$106+$B268)*DX$123)*DX$109*DX$107)/1000000","v":1.7623017189548475E-2},{"$f":"(DY$122*((EF!$C44*DY$106+$B268)*DY$109*$Q$97+(EF!$B44*DY$106+$C268)*DY$110)+((EF!$C59*DY$106+$B268)*DY$109*$Q$97+(EF!$B59*DY$106+$C268)*DY$110)*DY$123)*DY$107/1000000","v":1.7373126356152195},{"$f":"((((EF!$J44*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I44*DZ$106+$C268)*DZ$110)*DZ$122+((EF!$J59*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I59*DZ$106+$C268)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EA$106+$B268)*EA$109+(EF!$AB44*EA$106+$R268)*EA$120*$P$99)*EA$122+((EF!$S59*EA$106+$B268)*EA$109+(EF!$AB59*EA$106+$R268)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*EB$106+$B268)*EB$122+(EF!$AD59*EB$106+$B268)*EB$123)*EB$109*EB$107/1000000","v":1.3117595215337823E-2},{"$f":"(((EF!$AP44*EC$106+$B268)*EC$122+(EF!$AP59*EC$106+$B268)*EC$123)*EC$109*EC$107)/1000000","v":1.7623017189548475E-2},{"$f":"(ED$122*((EF!$C44*ED$106+$B268)*ED$109*$Q$97+(EF!$B44*ED$106+$C268)*ED$110)+((EF!$C59*ED$106+$B268)*ED$109*$Q$97+(EF!$B59*ED$106+$C268)*ED$110)*ED$123)*ED$107/1000000","v":1.2361647599569832},{"$f":"((((EF!$J44*EE$106+$B268)*EE$109*$Q$98+(EF!$I44*EE$106+$C268)*EE$110)*EE$122+((EF!$J59*EE$106+$B268)*EE$109*$Q$98+(EF!$I59*EE$106+$C268)*EE$110)*EE$123)*EE$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EF$106+$B268)*EF$109+(EF!$AB44*EF$106+$R268)*EF$120*$P$99)*EF$122+((EF!$S59*EF$106+$B268)*EF$109+(EF!$AB59*EF$106+$R268)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*EG$106+$B268)*EG$122+(EF!$AD59*EG$106+$B268)*EG$123)*EG$109*EG$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*EH$106+$B268)*EH$122+(EF!$AP59*EH$106+$B268)*EH$123)*EH$109*EH$107)/1000000","v":1.7623017189548475E-2},{"$f":"(EI$122*((EF!$C44*EI$106+$B268)*EI$109*$Q$97+(EF!$B44*EI$106+$C268)*EI$110)+((EF!$C59*EI$106+$B268)*EI$109*$Q$97+(EF!$B59*EI$106+$C268)*EI$110)*EI$123)*EI$107/1000000","v":1.2361647599569832},{"$f":"((((EF!$J44*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I44*EJ$106+$C268)*EJ$110)*EJ$122+((EF!$J59*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I59*EJ$106+$C268)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EK$106+$B268)*EK$109+(EF!$AB44*EK$106+$R268)*EK$120*$P$99)*EK$122+((EF!$S59*EK$106+$B268)*EK$109+(EF!$AB59*EK$106+$R268)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*EL$106+$B268)*EL$122+(EF!$AD59*EL$106+$B268)*EL$123)*EL$109*EL$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*EM$106+$B268)*EM$122+(EF!$AP59*EM$106+$B268)*EM$123)*EM$109*EM$107)/1000000","v":1.7623017189548475E-2},{"$f":"(EN$122*((EF!$C44*EN$106+$B268)*EN$109*$Q$97+(EF!$B44*EN$106+$C268)*EN$110)+((EF!$C59*EN$106+$B268)*EN$109*$Q$97+(EF!$B59*EN$106+$C268)*EN$110)*EN$123)*EN$107/1000000","v":0.50114787565823649},{"$f":"((((EF!$J44*EO$106+$B268)*EO$109*$Q$98+(EF!$I44*EO$106+$C268)*EO$110)*EO$122+((EF!$J59*EO$106+$B268)*EO$109*$Q$98+(EF!$I59*EO$106+$C268)*EO$110)*EO$123)*EO$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EP$106+$B268)*EP$109+(EF!$AB44*EP$106+$R268)*EP$120*$P$99)*EP$122+((EF!$S59*EP$106+$B268)*EP$109+(EF!$AB59*EP$106+$R268)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*EQ$106+$B268)*EQ$122+(EF!$AD59*EQ$106+$B268)*EQ$123)*EQ$109*EQ$107/1000000","v":1.3117595215337823E-2},{"$f":"(((EF!$AP44*ER$106+$B268)*ER$122+(EF!$AP59*ER$106+$B268)*ER$123)*ER$109*ER$107)/1000000","v":1.7623017189548475E-2},{"$f":"(ES$122*((EF!$C44*ES$106+$B268)*ES$109*$Q$97+(EF!$B44*ES$106+$C268)*ES$110)+((EF!$C59*ES$106+$B268)*ES$109*$Q$97+(EF!$B59*ES$106+$C268)*ES$110)*ES$123)*ES$107/1000000","v":1.4700337685974934},{"$f":"((((EF!$J44*ET$106+$B268)*ET$109*$Q$98+(EF!$I44*ET$106+$C268)*ET$110)*ET$122+((EF!$J59*ET$106+$B268)*ET$109*$Q$98+(EF!$I59*ET$106+$C268)*ET$110)*ET$123)*ET$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EU$106+$B268)*EU$109+(EF!$AB44*EU$106+$R268)*EU$120*$P$99)*EU$122+((EF!$S59*EU$106+$B268)*EU$109+(EF!$AB59*EU$106+$R268)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*EV$106+$B268)*EV$122+(EF!$AD59*EV$106+$B268)*EV$123)*EV$109*EV$107/1000000","v":1.3117595215337823E-2},{"$f":"(((EF!$AP44*EW$106+$B268)*EW$122+(EF!$AP59*EW$106+$B268)*EW$123)*EW$109*EW$107)/1000000","v":1.7623017189548475E-2},{"$f":"(EX$122*((EF!$C44*EX$106+$B268)*EX$109*$Q$97+(EF!$B44*EX$106+$C268)*EX$110)+((EF!$C59*EX$106+$B268)*EX$109*$Q$97+(EF!$B59*EX$106+$C268)*EX$110)*EX$123)*EX$107/1000000","v":1.403214051843062},{"$f":"((((EF!$J44*EY$106+$B268)*EY$109*$Q$98+(EF!$I44*EY$106+$C268)*EY$110)*EY$122+((EF!$J59*EY$106+$B268)*EY$109*$Q$98+(EF!$I59*EY$106+$C268)*EY$110)*EY$123)*EY$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*EZ$106+$B268)*EZ$109+(EF!$AB44*EZ$106+$R268)*EZ$120*$P$99)*EZ$122+((EF!$S59*EZ$106+$B268)*EZ$109+(EF!$AB59*EZ$106+$R268)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*FA$106+$B268)*FA$122+(EF!$AD59*FA$106+$B268)*FA$123)*FA$109*FA$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*FB$106+$B268)*FB$122+(EF!$AP59*FB$106+$B268)*FB$123)*FB$109*FB$107)/1000000","v":1.7623017189548475E-2},{"$f":"(FC$122*((EF!$C44*FC$106+$B268)*FC$109*$Q$97+(EF!$B44*FC$106+$C268)*FC$110)+((EF!$C59*FC$106+$B268)*FC$109*$Q$97+(EF!$B59*FC$106+$C268)*FC$110)*FC$123)*FC$107/1000000","v":1.3029844767114147},{"$f":"((((EF!$J44*FD$106+$B268)*FD$109*$Q$98+(EF!$I44*FD$106+$C268)*FD$110)*FD$122+((EF!$J59*FD$106+$B268)*FD$109*$Q$98+(EF!$I59*FD$106+$C268)*FD$110)*FD$123)*FD$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*FE$106+$B268)*FE$109+(EF!$AB44*FE$106+$R268)*FE$120*$P$99)*FE$122+((EF!$S59*FE$106+$B268)*FE$109+(EF!$AB59*FE$106+$R268)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*FF$106+$B268)*FF$122+(EF!$AD59*FF$106+$B268)*FF$123)*FF$109*FF$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*FG$106+$B268)*FG$122+(EF!$AP59*FG$106+$B268)*FG$123)*FG$109*FG$107)/1000000","v":1.7623017189548475E-2},{"$f":"(FH$122*((EF!$C44*FH$106+$B268)*FH$109*$Q$97+(EF!$B44*FH$106+$C268)*FH$110)+((EF!$C59*FH$106+$B268)*FH$109*$Q$97+(EF!$B59*FH$106+$C268)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J44*FI$106+$B268)*FI$109*$Q$98+(EF!$I44*FI$106+$C268)*FI$110)*FI$122+((EF!$J59*FI$106+$B268)*FI$109*$Q$98+(EF!$I59*FI$106+$C268)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S44*FJ$106+$B268)*FJ$109+(EF!$AB44*FJ$106+$R268)*FJ$120*$P$99)*FJ$122+((EF!$S59*FJ$106+$B268)*FJ$109+(EF!$AB59*FJ$106+$R268)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD44*FK$106+$B268)*FK$122+(EF!$AD59*FK$106+$B268)*FK$123)*FK$109*FK$107/1000000","v":8.2335952153378238E-3},{"$f":"(((EF!$AP44*FL$106+$B268)*FL$122+(EF!$AP59*FL$106+$B268)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C44*FM$106+$B268)*FM$109*$Q$97+(EF!$B44*FM$106+$C268)*FM$110)+((EF!$C59*FM$106+$B268)*FM$109*$Q$97+(EF!$B59*FM$106+$C268)*FM$110)*FM$123)*FM$107/1000000","v":1.3363943350886305},{"$f":"((((EF!$J44*FN$106+$B268)*FN$109*$Q$98+(EF!$I44*FN$106+$C268)*FN$110)*FN$122+((EF!$J59*FN$106+$B268)*FN$109*$Q$98+(EF!$I59*FN$106+$C268)*FN$110)*FN$123)*FN$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*FO$106+$B268)*FO$109+(EF!$AB44*FO$106+$R268)*FO$120*$P$99)*FO$122+((EF!$S59*FO$106+$B268)*FO$109+(EF!$AB59*FO$106+$R268)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*FP$106+$B268)*FP$122+(EF!$AD59*FP$106+$B268)*FP$123)*FP$109*FP$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*FQ$106+$B268)*FQ$122+(EF!$AP59*FQ$106+$B268)*FQ$123)*FQ$109*FQ$107)/1000000","v":1.7623017189548475E-2},{"$f":"(FR$122*((EF!$C44*FR$106+$B268)*FR$109*$Q$97+(EF!$B44*FR$106+$C268)*FR$110)+((EF!$C59*FR$106+$B268)*FR$109*$Q$97+(EF!$B59*FR$106+$C268)*FR$110)*FR$123)*FR$107/1000000","v":1.3363943350886305},{"$f":"((((EF!$J44*FS$106+$B268)*FS$109*$Q$98+(EF!$I44*FS$106+$C268)*FS$110)*FS$122+((EF!$J59*FS$106+$B268)*FS$109*$Q$98+(EF!$I59*FS$106+$C268)*FS$110)*FS$123)*FS$107)/1000000","v":0.1135133522678313},{"$f":"(((EF!$S44*FT$106+$B268)*FT$109+(EF!$AB44*FT$106+$R268)*FT$120*$P$99)*FT$122+((EF!$S59*FT$106+$B268)*FT$109+(EF!$AB59*FT$106+$R268)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.29142136420402737},{"$f":"((EF!$AD44*FU$106+$B268)*FU$122+(EF!$AD59*FU$106+$B268)*FU$123)*FU$109*FU$107/1000000","v":6.1652697512087767E-2},{"$f":"(((EF!$AP44*FV$106+$B268)*FV$122+(EF!$AP59*FV$106+$B268)*FV$123)*FV$109*FV$107)/1000000","v":1.7623017189548475E-2},{"$f":"(((EF!$AP44*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT44*FW$106+$N268))*FW$122+((EF!$AP59*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT59*FW$106+$N268))*FW$123)*FW$107/1000000","v":9.790565105304707E-3},{"$f":"(((EF!$J44*FX$106+$B268)*FX$109*$Q$98+(EF!$I44*FX$106+$C268)*FX$110)*FX$122+((EF!$J59*FX$106+$B268)*FX$109*$Q$98+(EF!$I59*FX$106+$C268)*FX$110)*FX$123)*FX$107/1000000","v":4.3106336304239733E-2},{"$f":"(((EF!$S44*FY$106+$B268)*FY$109+(EF!$AB44*FY$106+$R268)*FY$120*$P$99)*FY$122+((EF!$S59*FY$106+$B268)*FY$109+(EF!$AB59*FY$106+$R268)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0.70987255383032299},{"$f":"(((EF!$AD44*FZ$106+$B268)*FZ$109+(EF!$AH44*FZ$106+$N268)*FZ$116*$H$100)*FZ$122+((EF!$AD59*FZ$106+$B268)*FZ$109+(EF!$AH59*FZ$106+$N268)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":1.4467935899269656E-2},{"$f":"(((EF!$J44*GA$106+$B268)*GA$109*$Q$98+(EF!$I44*GA$106+$C268)*GA$110)*GA$122+((EF!$J59*GA$106+$B268)*GA$109*$Q$98+(EF!$I59*GA$106+$C268)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S44*GB$106+$B268)*GB$109+(EF!$AB44*GB$106+$R268)*GB$120*$P$99)*GB$122+((EF!$S59*GB$106+$B268)*GB$109+(EF!$AB59*GB$106+$R268)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD44*GC$106+$B268)*GC$109+(EF!$AH44*GC$106+$N268)*GC$116*$H$100)*GC$122+((EF!$AD59*GC$106+$B268)*GC$109+(EF!$AH59*GC$106+$N268)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":1.2587019997063893E-2},{"$f":"((((EF!$AP44*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW44*GD$106+$O268)+GD$118*$L$100*(EF!$AX44*GD$106+$P268))*GD$122+((EF!$AP59*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW59*GD$106+$O268)+GD$118*$L$100*(EF!$AX59*GD$106+$P268))*GD$123)*GD$107)/1000000","v":9.790565105304707E-3},{"$f":"(((EF!$J44*GE$106+$B268)*GE$109*$Q$98+(EF!$I44*GE$106+$C268)*GE$110)*GE$122+((EF!$J59*GE$106+$B268)*GE$109*$Q$98+(EF!$I59*GE$106+$C268)*GE$110)*GE$123)*GE$107/1000000","v":5.0290725688279692E-2},{"$f":"(((EF!$S44*GF$106+$B268)*GF$109+(EF!$AB44*GF$106+$R268)*GF$120*$P$99)*GF$122+((EF!$S59*GF$106+$B268)*GF$109+(EF!$AB59*GF$106+$R268)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.14944685343796274},{"$f":"(((EF!$AD44*GG$106+$B268)*GG$109+(EF!$AK44*GG$106+$O268)*GG$117*$K$100+(EF!$AL44*GG$106+$P268)*GG$118*$L$100)*GG$122+((EF!$AD59*GG$106+$B268)*GG$109+(EF!$AK59*GG$106+$O268)*GG$117*$K$100+(EF!$AL59*GG$106+$P268)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":1.4467935899269656E-2},{"$f":"0.000001*(((EF!$J44*GH$106+$B268)*GH$109*$Q$98+(EF!$I44*GH$106+$C268)*GH$110)*GH$122+((EF!$J59*GH$106+$B268)*GH$109*$Q$98+(EF!$I59*GH$106+$C268)*GH$110)*GH$123)*GH$107","v":0.1653265400588925},{"$f":"0.000001*(((EF!$BK44*GI$106+$D268)*GI$111+(EF!$BM44*GI$106+$R268)*GI$120*$P$101+(EF!$BL44*GI$106+$B268)*GI$109*$Q$101+(EF!$BN44*GI$106+$C268)*GI$110*$B$101)*$C$38+((EF!$AZ44*GI$106+$D268)*GI$111+(EF!$BB44*GI$106+$R268)*GI$120*$P$101+(EF!$BA44*GI$106+$B268)*GI$109*$Q$101+(EF!$BC44*GI$106+$C268)*GI$110*$B$101)*$B$38+((EF!$BV44*GI$106+$D268)*GI$111+(EF!$BX44*GI$106+$R268)*GI$120*$P$101+(EF!$BW44*GI$106+$B268)*GI$109*$Q$101+(EF!$BY44*GI$106+$C268)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.35559823508137195},{"$f":"0.000001*(((EF!$S44*GJ$106+$B268)*GJ$109+(EF!$AB44*GJ$106+$R268)*GJ$120*$P$99)*GJ$122+((EF!$S59*GJ$106+$B268)*GJ$109+(EF!$AB59*GJ$106+$R268)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.0010905794328695},{"$f":"0.000001*((EF!$AD44*GK$106+$B268)*GK$122+(EF!$AD59*GK$106+$B268)*GK$123)*GK$109*GK$107","v":1.9854700605152015E-2},{"$f":"(((EF!$AD44*GL$106+$B268)*GL$109+(EF!$AH44*GL$106+$N268)*GL$116*$H$100)*GL$122+((EF!$AD59*GL$106+$B268)*GL$109+(EF!$AH59*GL$106+$N268)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":1.6865479562577203E-2},{"$f":"(((EF!$AD44*GM$106+$B268)*GM$109+(EF!$AH44*GM$106+$N268)*GM$116*$H$100)*GM$122+((EF!$AD59*GM$106+$B268)*GM$109+(EF!$AH59*GM$106+$N268)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":1.6865479562577203E-2},{"$f":"(((EF!$AD44*GN$106+$B268)*GN$109+(EF!$AH44*GN$106+$N268)*GN$116*$H$100)*GN$122+((EF!$AD59*GN$106+$B268)*GN$109+(EF!$AH59*GN$106+$N268)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":1.2587019997063893E-2},{"$f":"(((EF!$AD44*GO$106+$B268)*GO$109+(EF!$AH44*GO$106+$N268)*GO$116*$H$100)*GO$122+((EF!$AD59*GO$106+$B268)*GO$109+(EF!$AH59*GO$106+$N268)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":8.8109139979447252E-3},{"$f":"(((EF!$AD44*GP$106+$B268)*GP$109+(EF!$AH44*GP$106+$N268)*GP$116*$H$100)*GP$122+((EF!$AD59*GP$106+$B268)*GP$109+(EF!$AH59*GP$106+$N268)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":3.3730959125154406E-2},{"$f":"(((EF!$AD44*GQ$106+$B268)*GQ$109+(EF!$AH44*GQ$106+$N268)*GQ$116*$H$100)*GQ$122+((EF!$AD59*GQ$106+$B268)*GQ$109+(EF!$AH59*GQ$106+$N268)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":2.430451635757475E-3},{"$f":"(((EF!$AD44*GR$106+$B268)*GR$109+(EF!$AH44*GR$106+$N268)*GR$116*$H$100)*GR$122+((EF!$AD59*GR$106+$B268)*GR$109+(EF!$AH59*GR$106+$N268)*GR$116*$H$100)*GR$123)*GR$107/1000000","v":1.4034788083046306E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44*GS$106+$B268)*GS$109+(EF!$AK44*GS$106+$O268)*GS$117*$K$100)*GS$122+((EF!$AD59*GS$106+$B268)*GS$109+(EF!$AK59*GS$106+$O268)*GS$117*$K$100)*GS$123)*GS$107","v":5.0208436449986917E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J44*GT$106+$B268)*GT$109*$Q$98+(EF!$I44*GT$106+$C268)*GT$110+GT$117*$K$98*(EF!$O44*GT$106+$O268))*GT$122+((EF!$J59*GT$106+$B268)*GT$109*$Q$98+(EF!$I59*GT$106+$C268)*GT$110+GT$117*$K$98*(EF!$O59*GT$106+$O268))*GT$123)*GT$107","v":2.9558587977071915E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK44*GU$106+$D268)*GU$111+(EF!$BM44*GU$106+$R268)*GU$120*$P$101+(EF!$BL44*GU$106+$B268)*GU$109*$Q$101+(EF!$BN44*GU$106+$C268)*GU$110*$B$101+GU$117*$K$101*(EF!$BR44*GU$106+$O268))*$C$22+((EF!$AZ44*GU$106+$D268)*GU$111+(EF!$BB44*GU$106+$R268)*GU$120*$P$101+(EF!$BA44*GU$106+$B268)*GU$109*$Q$101+(EF!$BC44*GU$106+$C268)*GU$110*$B$101+GU$117*$K$101*(EF!$BG44*GU$106+$O268))*$B$22+((EF!$BV44*GU$106+$D268)*GU$111+(EF!$BX44*GU$106+$R268)*GU$120*$P$101+(EF!$BW44*GU$106+$B268)*GU$109*$Q$101+(EF!$BY44*GU$106+$C268)*GU$110*$B$101+GU$117*$K$101*(EF!$CC44*GU$106+$O268))*$D$22)*GU$107*GU$122","v":2.0203389067655684E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S44*GV$106+$B268)*GV$109+GV$120*$P$99*(EF!$AB44*GV$106+$R268)+GV$117*$K$99*(EF!$X44*GV$106+$O268))*GV$122+((EF!$S59*GV$106+$B268)*GV$109+GV$120*$P$99*(EF!$AB59*GV$106+$R268)+GV$117*$K$99*(EF!$X59*GV$106+$O268))*GV$123)*GV$107","v":3.1023912749509042E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44*GW$106+$B268)*GW$109+(EF!$AK44*GW$106+$O268)*GW$117*$K$100)*GW$122+((EF!$AD59*GW$106+$B268)*GW$109+(EF!$AK59*GW$106+$O268)*GW$117*$K$100)*GW$123)*GW$107","v":2.0958601427319055E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44*GX$106+$B268)*GX$109+(EF!$AL44*GX$106+$P268)*GX$118*$L$100)*GX$122+((EF!$AD59*GX$106+$B268)*GX$109+(EF!$AL59*GX$106+$P268)*GX$118*$L$100)*GX$123)*GX$107","v":4.2842943609105289E-4},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J44*GY$106+$B268)*GY$109*$Q$98+(EF!$I44*GY$106+$C268)*GY$110+GY$118*$L$98*(EF!$P44*GY$106+$P268))*GY$122+((EF!$J59*GY$106+$B268)*GY$109*$Q$98+(EF!$I59*GY$106+$C268)*GY$110+GY$118*$L$98*(EF!$P59*GY$106+$P268))*GY$123)*GY$107","v":4.3718814595797928E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK44*GZ$106+$D268)*GZ$111+(EF!$BM44*GZ$106+$R268)*GZ$120*$P$101+(EF!$BL44*GZ$106+$B268)*GZ$109*$Q$101+(EF!$BN44*GZ$106+$C268)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BS44*GZ$106+$P268))*$C$23+((EF!$AZ44*GZ$106+$D268)*GZ$111+(EF!$BB44*GZ$106+$R268)*GZ$120*$P$101+(EF!$BA44*GZ$106+$B268)*GZ$109*$Q$101+(EF!$BC44*GZ$106+$C268)*GZ$110*$B$101+GZ$118*$L$101*(EF!$BH44*GZ$106+$P268))*$B$23+((EF!$BV44*GZ$106+$D268)*GZ$111+(EF!$BX44*GZ$106+$R268)*GZ$120*$P$101+(EF!$BW44*GZ$106+$B268)*GZ$109*$Q$101+(EF!$BY44*GZ$106+$C268)*GZ$110*$B$101+GZ$118*$L$101*(EF!$CD44*GZ$106+$P268))*$D$23)*GZ$107*GZ$122","v":6.2689403667745723E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S44*HA$106+$B268)*HA$109+HA$120*$P$99*(EF!$AB44*HA$106+$R268)+HA$118*$L$99*(EF!$Y44*HA$106+$P268))*HA$122+((EF!$S59*HA$106+$B268)*HA$109+HA$120*$P$99*(EF!$AB59*HA$106+$R268)+HA$118*$L$99*(EF!$Y59*HA$106+$P268))*HA$123)*HA$107","v":1.5127289793618676E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44*HB$106+$B268)*HB$109+(EF!$AL44*HB$106+$P268)*HB$118*$L$100)*HB$122+((EF!$AD59*HB$106+$B268)*HB$109+(EF!$AL59*HB$106+$P268)*HB$118*$L$100)*HB$123)*HB$107","v":1.0730405994268848E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J44*HC$106+$B268)*HC$109*$Q$98+(EF!$I44*HC$106+$C268)*HC$110)*HC$122+((EF!$J59*HC$106+$B268)*HC$109*$Q$98+(EF!$I59*HC$106+$C268)*HC$110)*HC$123)*HC$107","v":4.4467113433972081E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK44*HD$106+$D268)*HD$111+(EF!$BM44*HD$106+$R268)*HD$120*$P$101+(EF!$BL44*HD$106+$B268)*HD$109*$Q$101+(EF!$BN44*HD$106+$C268)*HD$110*$B$101)*$C$24+((EF!$AZ44*HD$106+$D268)*HD$111+(EF!$BB44*HD$106+$R268)*HD$120*$P$101+(EF!$BA44*HD$106+$B268)*HD$109*$Q$101+(EF!$BC44*HD$106+$C268)*HD$110*$B$101)*$B$24+((EF!$BV44*HD$106+$D268)*HD$111+(EF!$BX44*HD$106+$R268)*HD$120*$P$101+(EF!$BW44*HD$106+$B268)*HD$109*$Q$101+(EF!$BY44*HD$106+$C268)*HD$110*$B$101)*$D$24)*HD$107*HD$122","v":6.3762406409565578E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S44*HE$106+$B268)*HE$109+HE$120*$P$99*(EF!$AB44*HE$106+$R268))*HE$122+((EF!$S59*HE$106+$B268)*HE$109+HE$120*$P$99*(EF!$AB59*HE$106+$R268))*HE$123)*HE$107","v":1.5386211118040331E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD44*HF$106+$B268)*HF$109)*HF$122+((EF!$AD59*HF$106+$B268)*HF$109)*HF$123)*HF$107","v":1.0914069490474902E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HG$106+$D268)*HG$111+(EF!$BM44*HG$106+$S268)*HG$120*$P$101+(EF!$BL44*HG$106+$B268)*HG$109*$Q$101+(EF!$BN44*HG$106+$C268)*HG$110*$B$101)*$C$31+((EF!$AZ44*HG$106+$D268)*HG$111+(EF!$BB44*HG$106+$S268)*HG$120*$P$101+(EF!$BA44*HG$106+$B268)*HG$109*$Q$101+(EF!$BC44*HG$106+$C268)*HG$110*$B$101)*$B$31+((EF!$BV44*HG$106+$D268)*HG$111+(EF!$BX44*HG$106+$S268)*HG$120*$P$101+(EF!$BW44*HG$106+$B268)*HG$109*$Q$101+(EF!$BY44*HG$106+$C268)*HG$110*$B$101)*$D$31)*HG$107*HG$122","v":2.1584129393723544E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HH$106+$B268)*HH$109+(HH$120*HH$106+$R268)*$P$99*EF!$AB44)*HH$122+((EF!$S59*HH$106+$B268)*HH$109+HH$120*$P$99*(EF!$AB59*HH$106+$R268))*HH$123)*HH$107","v":1.0799483313502162E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HI$106+$B268)*HI$109+(EF!$AH44*HI$106+$N268)*HI$116*$H$100)*HI$122+((EF!$AD59*HI$106+$B268)*HI$109+(EF!$AH59*HI$106+$N268)*HI$116*$H$100)*HI$123)*HI$107","v":2.0428041782006318E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HJ$106+$B268)*HJ$109+(EF!$AH44*HJ$106+$N268)*HJ$116*$H$100)*HJ$122+((EF!$AD59*HJ$106+$B268)*HJ$109+(EF!$AH59*HJ$106+$N268)*HJ$116*$H$100)*HJ$123)*HJ$107","v":1.7509750098862558E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HK$106+$D268)*HK$111+(EF!$BM44*HK$106+$S268)*HK$120*$P$101+(EF!$BL44*HK$106+$B268)*HK$109*$Q$101+(EF!$BN44*HK$106+$C268)*HK$110*$B$101)*$C$31+((EF!$AZ44*HK$106+$D268)*HK$111+(EF!$BB44*HK$106+$S268)*HK$120*$P$101+(EF!$BA44*HK$106+$B268)*HK$109*$Q$101+(EF!$BC44*HK$106+$C268)*HK$110*$B$101)*$B$31+((EF!$BV44*HK$106+$D268)*HK$111+(EF!$BX44*HK$106+$S268)*HK$120*$P$101+(EF!$BW44*HK$106+$B268)*HK$109*$Q$101+(EF!$BY44*HK$106+$C268)*HK$110*$B$101)*$D$31)*HK$107*HK$122","v":2.6517644683717492E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HL$106+$B268)*HL$109+(HL$120*HL$106+$R268)*$P$99*EF!$AB44)*HL$122+((EF!$S59*HL$106+$B268)*HL$109+HL$120*$P$99*(EF!$AB59*HL$106+$R268))*HL$123)*HL$107","v":1.3267936642302657E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HM$106+$B268)*HM$109+(EF!$AH44*HM$106+$N268)*HM$116*$H$100)*HM$122+((EF!$AD59*HM$106+$B268)*HM$109+(EF!$AH59*HM$106+$N268)*HM$116*$H$100)*HM$123)*HM$107","v":2.5097308475036332E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HN$122*((EF!$C44*HN$106+$B268)*HN$109*$Q$97+(EF!$B44*HN$106+$C268)*HN$110)+((EF!$C59*HN$106+$B268)*HN$109*$Q$97+(EF!$B59*HN$106+$C268)*HN$110)*HN$123)*HN$107","v":0.2851724869635},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44*HO$106+$B268)*HO$109*$Q$98+(EF!$I44*HO$106+$C268)*HO$110)*HO$122+((EF!$J59*HO$106+$B268)*HO$109*$Q$98+(EF!$I59*HO$106+$C268)*HO$110)*HO$123)*HO$107","v":7.1339846656294824E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HP$106+$D268)*HP$111+(EF!$BM44*HP$106+$R268)*HP$120*$P$101+(EF!$BL44*HP$106+$B268)*HP$109*$Q$101+(EF!$BN44*HP$106+$C268)*HP$110*$B$101)*$C$32+((EF!$AZ44*HP$106+$D268)*HP$111+(EF!$BB44*HP$106+$R268)*HP$120*$P$101+(EF!$BA44*HP$106+$B268)*HP$109*$Q$101+(EF!$BC44*HP$106+$C268)*HP$110*$B$101)*$B$32+((EF!$BV44*HP$106+$D268)*HP$111+(EF!$BX44*HP$106+$R268)*HP$120*$P$101+(EF!$BW44*HP$106+$B268)*HP$109*$Q$101+(EF!$BY44*HP$106+$C268)*HP$110*$B$101)*$D$32)*HP$107*HP$122","v":1.5344374564977573E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HQ$106+$B268)*HQ$109+(HQ$120*HQ$106+$R268)*$P$99*EF!$AB44)*HQ$122+((EF!$S59*HQ$106+$B268)*HQ$109+HQ$120*$P$99*(EF!$AB59*HQ$106+$R268))*HQ$123)*HQ$107","v":2.4684533288004941E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HR$106+$B268)*HR$109+(EF!$AH44*HR$106+$N268)*HR$116*$H$100)*HR$122+((EF!$AD59*HR$106+$B268)*HR$109+(EF!$AH59*HR$106+$N268)*HR$116*$H$100)*HR$123)*HR$107","v":1.1706034369141911E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HS$106+$B268)*HS$109+(EF!$AH44*HS$106+$N268)*HS$116*$H$100)*HS$122+((EF!$AD59*HS$106+$B268)*HS$109+(EF!$AH59*HS$106+$N268)*HS$116*$H$100)*HS$123)*HS$107","v":1.7509750098862558E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44*HT$106+$B268)*HT$109*$Q$98+(EF!$I44*HT$106+$C268)*HT$110)*HT$122+((EF!$J59*HT$106+$B268)*HT$109*$Q$98+(EF!$I59*HT$106+$C268)*HT$110)*HT$123)*HT$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HU$106+$D268)*HU$111+(EF!$BM44*HU$106+$R268)*HU$120*$P$101+(EF!$BL44*HU$106+$B268)*HU$109*$Q$101+(EF!$BN44*HU$106+$C268)*HU$110*$B$101)*$C$32+((EF!$AZ44*HU$106+$D268)*HU$111+(EF!$BB44*HU$106+$R268)*HU$120*$P$101+(EF!$BA44*HU$106+$B268)*HU$109*$Q$101+(EF!$BC44*HU$106+$C268)*HU$110*$B$101)*$B$32+((EF!$BV44*HU$106+$D268)*HU$111+(EF!$BX44*HU$106+$R268)*HU$120*$P$101+(EF!$BW44*HU$106+$B268)*HU$109*$Q$101+(EF!$BY44*HU$106+$C268)*HU$110*$B$101)*$D$32)*HU$107*HU$122","v":1.5344374564977573E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HV$106+$B268)*HV$109+(HV$120*HV$106+$R268)*$P$99*EF!$AB44)*HV$122+((EF!$S59*HV$106+$B268)*HV$109+HV$120*$P$99*(EF!$AB59*HV$106+$R268))*HV$123)*HV$107","v":4.3197933254008648E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HW$106+$B268)*HW$109+(EF!$AH44*HW$106+$N268)*HW$116*$H$100)*HW$122+((EF!$AD59*HW$106+$B268)*HW$109+(EF!$AH59*HW$106+$N268)*HW$116*$H$100)*HW$123)*HW$107","v":9.3648274953135287E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HX$106+$B268)*HX$109+(EF!$AH44*HX$106+$N268)*HX$116*$H$100)*HX$122+((EF!$AD59*HX$106+$B268)*HX$109+(EF!$AH59*HX$106+$N268)*HX$116*$H$100)*HX$123)*HX$107","v":5.2529250296587671E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J44*HY$106+$B268)*HY$109*$Q$98+(EF!$I44*HY$106+$C268)*HY$110)*HY$122+((EF!$J59*HY$106+$B268)*HY$109*$Q$98+(EF!$I59*HY$106+$C268)*HY$110)*HY$123)*HY$107","v":5.5948158577523626E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK44*HZ$106+$D268)*HZ$111+(EF!$BM44*HZ$106+$R268)*HZ$120*$P$101+(EF!$BL44*HZ$106+$B268)*HZ$109*$Q$101+(EF!$BN44*HZ$106+$C268)*HZ$110*$B$101)*$C$33+((EF!$AZ44*HZ$106+$D268)*HZ$111+(EF!$BB44*HZ$106+$R268)*HZ$120*$P$101+(EF!$BA44*HZ$106+$B268)*HZ$109*$Q$101+(EF!$BC44*HZ$106+$C268)*HZ$110*$B$101)*$B$33+((EF!$BV44*HZ$106+$D268)*HZ$111+(EF!$BX44*HZ$106+$R268)*HZ$120*$P$101+(EF!$BW44*HZ$106+$B268)*HZ$109*$Q$101+(EF!$BY44*HZ$106+$C268)*HZ$110*$B$101)*$D$33)*HZ$107*HZ$122","v":1.2033800767337852E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S44*IA$106+$B268)*IA$109+(IA$120*IA$106+$R268)*$P$99*EF!$AB44)*IA$122+((EF!$S59*IA$106+$B268)*IA$109+IA$120*$P$99*(EF!$AB59*IA$106+$R268))*IA$123)*IA$107","v":1.9358805037291187E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44*IB$106+$B268)*IB$109)*IB$122+((EF!$AD59*IB$106+$B268)*IB$109)*IB$123)*IB$107","v":1.0098482232369565E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44*IC$106+$B268)*IC$109)*IC$122+((EF!$AD59*IC$106+$B268)*IC$109)*IC$123)*IC$107","v":1.3731993003906068E-3},{"$f":"1/1000000*(((EF!$J44*ID$106+$B268)*ID$109*$Q$98+(EF!$I44*ID$106+$C268)*ID$110)*ID$122+((EF!$J59*ID$106+$B268)*ID$109*$Q$98+(EF!$I59*ID$106+$C268)*ID$110)*ID$123)*ID$107","v":0.1653265400588925},{"$f":"1/1000000*(((EF!$S44*IE$106+$B268)*IE$109+(IE$120*IE$106+$R268)*$P$99*EF!$AB44)*IE$122+((EF!$S59*IE$106+$B268)*IE$109+IE$120*$P$99*(EF!$AB59*IE$106+$R268))*IE$123)*IE$107","v":0.57205175967592548},{"$f":"1/1000000*(((EF!$AD44*IF$106+$B268)*IF$109)*IF$122+((EF!$AD59*IF$106+$B268)*IF$109)*IF$123)*IF$107","v":2.9840966526368893E-2},{"$f":"1/1000000*(((EF!$AD44*IG$106+$B268)*IG$109)*IG$122+((EF!$AD59*IG$106+$B268)*IG$109)*IG$123)*IG$107","v":4.0577973416282442E-2},{"$f":"(((EF!$J44*IH$106+$B268)*IH$109*$Q$98+(EF!$I44*IH$106+$C268)*IH$110)*IH$122+((EF!$J59*IH$106+$B268)*IH$109*$Q$98+(EF!$I59*IH$106+$C268)*IH$110)*IH$123)*IH$107/1000000","v":6.1911325546185746E-2},{"$f":"(((EF!$S44*II$106+$B268)*II$109+(EF!$AB44*II$106+$R268)*II$120*$P$99)*II$122+((EF!$S59*II$106+$B268)*II$109+(EF!$AB59*II$106+$R268)*II$120*$P$99)*II$123)*II$107/1000000","v":0.3775451583962311},{"$f":"((EF!$AD44*IJ$106+$B268)*IJ$109*IJ$122+(EF!$AD59*IJ$106+$B268)*IJ$109*IJ$123)*IJ$107/1000000","v":4.0692227081412131E-2},{"$f":"(((EF!$BK44*IK$106+$D268)*IK$111+(EF!$BM44*IK$106+$R268)*IK$120*$P$101+(EF!$BL44*IK$106+$B268)*IK$109*$Q$101+(EF!$BN44*IK$106+$C268)*IK$110*$B$101)*$C$34+((EF!$AZ44*IK$106+$D268)*IK$111+(EF!$BB44*IK$106+$R268)*IK$120*$P$101+(EF!$BA44*IK$106+$B268)*IK$109*$Q$101+(EF!$BC44*IK$106+$C268)*IK$110*$B$101)*$B$34+((EF!$BV44*IK$106+$D268)*IK$111+(EF!$BX44*IK$106+$R268)*IK$120*$P$101+(EF!$BW44*IK$106+$B268)*IK$109*$Q$101+(EF!$BY44*IK$106+$C268)*IK$110*$B$101)*$D$34)*IK$107*IK$122/1000000","v":0.32729120725905292},{"$f":"(((EF!$S44*IL$106+$B268)*IL$109+(EF!$AB44*IL$106+$R268)*IL$120*$P$99)*IL$122+((EF!$S59*IL$106+$B268)*IL$109+(EF!$AB59*IL$106+$R268)*IL$120*$P$99)*IL$123)*IL$107/1000000","v":2.3805480020231067E-2},{"$f":"((EF!$AD44*IM$106+$B268)*IM$109*IM$122+(EF!$AD59*IM$106+$B268)*IM$109*IM$123)*IM$107/1000000","v":2.2230707081412122E-2},{"$f":"(((EF!$J44*IN$106+$B268)*IN$109*$Q$98+(EF!$I44*IN$106+$C268)*IN$110)*IN$122+((EF!$J59*IN$106+$B268)*IN$109*$Q$98+(EF!$I59*IN$106+$C268)*IN$110)*IN$123)*IN$107/1000000","v":6.1911325546185746E-2},{"$f":"(((EF!$S44*IO$106+$B268)*IO$109+(EF!$AB44*IO$106+$R268)*IO$120*$P$99)*IO$122+((EF!$S59*IO$106+$B268)*IO$109+(EF!$AB59*IO$106+$R268)*IO$120*$P$99)*IO$123)*IO$107/1000000","v":0.3775451583962311},{"$f":"((EF!$AD44*IP$106+$B268)*IP$109*IP$122+(EF!$AD59*IP$106+$B268)*IP$109*IP$123)*IP$107/1000000","v":4.0692227081412131E-2},{"$f":"(((EF!$S44*IQ$106+$B268)*IQ$109+(EF!$AB44*IQ$106+$R268)*IQ$120*$P$99)*IQ$122+((EF!$S59*IQ$106+$B268)*IQ$109+(EF!$AB59*IQ$106+$R268)*IQ$120*$P$99)*IQ$123)*IQ$107/1000000","v":3.2169567594906852E-3},{"$f":"((EF!$AD44*IR$106+$B268)*IR$109*IR$122+(EF!$AD59*IR$106+$B268)*IR$109*IR$123)*IR$107/1000000","v":0.20155841087146989},{"$f":"(((EF!$S44*IS$106+$B268)*IS$109+(EF!$AB44*IS$106+$R268)*IS$120*$P$99)*IS$122+((EF!$S59*IS$106+$B268)*IS$109+(EF!$AB59*IS$106+$R268)*IS$120*$P$99)*IS$123)*IS$107/1000000","v":3.7361713359490685E-2},{"$f":"((EF!$AD44*IT$106+$B268)*IT$109*IT$122+(EF!$AD59*IT$106+$B268)*IT$109*IT$123)*IT$107/1000000","v":0.21722737676599438},{"$f":"((EF!$AD44*IU$106+$B268)*IU$109*IU$122+(EF!$AD59*IU$106+$B268)*IU$109*IU$123)*IU$107/1000000","v":0.11805835693804043},{"$f":"(((EF!$BK44*IV$106+$D268)*IV$111+(EF!$BM44*IV$106+$R268)*IV$120*$P$101+(EF!$BL44*IV$106+$B268)*IV$109*$Q$101+(EF!$BN44*IV$106+$C268)*IV$110*$B$101)*$C$37+((EF!$AZ44*IV$106+$D268)*IV$111+(EF!$BB44*IV$106+$R268)*IV$120*$P$101+(EF!$BA44*IV$106+$B268)*IV$109*$Q$101+(EF!$BC44*IV$106+$C268)*IV$110*$B$101)*$B$37+((EF!$BV44*IV$106+$D268)*IV$111+(EF!$BX44*IV$106+$R268)*IV$120*$P$101+(EF!$BW44*IV$106+$B268)*IV$109*$Q$101+(EF!$BY44*IV$106+$C268)*IV$110*$B$101)*$D$37)*IV$107*IV$122/1000000","v":5.6893903916205142E-2},{"$f":"((EF!$AD44*IW$106+$B268)*IW$109*IW$122+(EF!$AD59*IW$106+$B268)*IW$109*IW$123)*IW$107/1000000","v":3.7051178469020203E-3},{"$f":"((EF!$AD44*IX$106+$B268)*IX$122+(EF!$AD59*IX$106+$B268)*IX$123)*IX$109*IX$107/1000000","v":2.9640942775216164E-3},{"$f":"(((EF!$AD44*IY$106+$B268)*IY$109+(EF!$AH44*IY$106+$N268)*IY$116*$H$100)*IY$122+((EF!$AD59*IY$106+$B268)*IY$109+(EF!$AH59*IY$106+$N268)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":6.9446092316494351E-4},{"$f":"(((EF!$AD44*IZ$106+$B268)*IZ$109+(EF!$AH44*IZ$106+$N268)*IZ$116*$H$100)*IZ$122+((EF!$AD59*IZ$106+$B268)*IZ$109+(EF!$AH59*IZ$106+$N268)*IZ$116*$H$100)*IZ$123)*IZ$107/1000000","v":4.7223342775216167E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*JA$106+$B268)*JA$109+(EF!$AB44*JA$106+$R268)*JA$120*$P$99)*JA$122+((EF!$S59*JA$106+$B268)*JA$109+(EF!$AB59*JA$106+$R268)*JA$120*$P$99)*JA$123)*JA$107","v":1.4895427067472757E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$C44*JB$106+$B268)*JB$109*$Q$97+(EF!$B44*JB$106+$C268)*JB$110+JB$118*$L$98*(EF!$P44*JB$106+$P268))*JB$122+((EF!$C59*JB$106+$B268)*JB$109*$Q$97+(EF!$B59*JB$106+$C268)*JB$110+JB$118*$L$98*(EF!$P59*JB$106+$P268))*JB$123)*JB$107","v":0.17768212113289947},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$C44*JC$106+$B268)*JC$109*$Q$97+(EF!$B44*JC$106+$C268)*JC$110+JC$118*$K$98*(EF!$P44*JC$106+$O268))*JC$122+((EF!$C59*JC$106+$B268)*JC$109*$Q$97+(EF!$B59*JC$106+$C268)*JC$110+JC$118*$K$98*(EF!$P59*JC$106+$O268))*JC$123)*JC$107","v":0.20822895757573662}]
[null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn transport",null,null,"Corn Stover to Biofuel Refinery",null,null,"Soybean Transport",null,null,null,"For Oil Transport",null,null,null,null,null,null,null,null,null,null,"For BD",null,null,null,null,"For RD",null,null,null,null,null,null,null,null,null,null,null,null,"For Ethanol Produce din Brazil and Used in US",null,null,null,null,null,null,null,null,null,"Ethanol produced in U.S. and used in U.S."]
["Urban Emission Share",{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!C49,Urban_Shares!C50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!D49,Urban_Shares!D50)","v":0.12},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!E49,Urban_Shares!E50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!F49,Urban_Shares!F50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!G49,Urban_Shares!G50)","v":0.68500000000000005},{"$f":"Urban_Shares!H61","v":0.1},{"$f":"Urban_Shares!D61","v":0.12},{"$f":"Urban_Shares!E61","v":0.1},{"$f":"Urban_Shares!F61","v":0.1},{"$f":"Urban_Shares!G61","v":0.68500000000000005},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!D79","v":0.05},{"$f":"Urban_Shares!F79","v":0.05},{"$f":"Urban_Shares!H79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!D80","v":0.05},{"$f":"Urban_Shares!F80","v":0.05},{"$f":"Urban_Shares!H80","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!D81","v":0.05},{"$f":"Urban_Shares!F81","v":0.05},{"$f":"Urban_Shares!H81","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!M56","v":0},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BV85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BU85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IH106","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"DI106","v":0.13999999999999999},{"$f":"DJ106","v":0.68500000000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},0.1,0.1,{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!CG27","v":0},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},null,null,null,"CO",null,null,null,null,null,null,null,null,null,null,{"$f":"FW133","v":5.2890709413112189},{"$f":"CG$207*FX133","v":0},{"$f":"CG$209*FY133","v":80.604471540057389},{"$f":"CG$210*FZ133","v":9.4365428974581462},null,null,{"$f":"GC133","v":8.2097373792935358},{"$f":"GD133","v":5.2890709413112189},16.707770242764219,16.969362429485766,9.4365428974581462,{"$f":"GK133","v":9.4365428974581445},{"$f":"GH133","v":24.822972932106836},{"$f":"DS182","v":0.73396878930327147},{"$f":"GJ133","v":59.39276850320018},null,null,null,null,null,null,null,{"$f":"GS133","v":0.23863067683410946},{"$f":"GT133","v":0.44380776916082881},{"$f":"JC133","v":12.076162468400961},{"$f":"GV133","v":1.8405887597493178},null,{"$f":"GX133","v":0.2036239595150556},{"$f":"GY133","v":0.65641665938736093},{"$f":"JB133","v":10.304609827144514},{"$f":"HA133","v":0.89747285535560739},null,null,null,null,null,null,null,null,"CO",{"$f":"HK133/HK$107","v":2.1004942835652286E-3},1.8306070415907954E-3,6.6454235695346964E-3,2.230107119666095E-3,null,null,null,{"$f":"HR133/HR$107","v":6.6454235695346973E-3},6.6454235695346973E-3,null,{"$f":"HT133","v":0},{"$f":"HV133","v":2.5628498582271138},{"$f":"HW133","v":0.5316338855627758}]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,0.5,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,0,1,1,0,1,0,1,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,0,1,0,1,0,1,0,1,{"$f":"IH109","v":0},{"$f":"II109","v":1},{"$f":"IJ109","v":1},null,{"$f":"DJ109","v":1},null,0,1,0,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,null,1,null,1,null,1,null,null,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,1,1,1,1,1,1,1,0,null,null,null,null,null,null,null,null,null,null,null,null,"g/ton",5807.1835119438838,{"$f":"CG$207*FX142","v":0},{"$f":"CG$209*FY142","v":48398.071426897201},{"$f":"CG$210*FZ142","v":7193.5938477893587},null,"g/ton",{"$f":"GC142","v":6258.3847649927175},5807.1835119438838,7417.0371484809839,10189.067668820464,7193.5938477893587,{"$f":"GK142","v":7193.5938477893587},{"$f":"GH142","v":11019.598049171747},{"$f":"DS191","v":359.69742744052041},{"$f":"GJ142","v":35661.736840871614},"g/ton",null,null,null,null,"g/MMBtu",null,181.91112862211983,197.01843291003615,{"$f":"JC142","v":5918.1870353928261},1105.1613460131889,null,155.22507324420397,291.40134660795695,{"$f":"JB142","v":5049.9989912659166},538.87773875691289,null,null,null,null,null,null,null,null,"CO2",{"$f":"HK142/HK$107","v":0.61592262497356065},1.0991679327549773,5.0658889198327017,1.092912676330756,null,null,null,{"$f":"HR142/HR$107","v":5.0658889198327008},5.0658889198327008,null,{"$f":"HT142","v":0},1538.8351058569681,405.27111358661608]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GH159/2000/BioOil!$B$188*10^6","v":237.13391581768676},{"$f":"GI159/2000/BioOil!$B$188*10^6","v":359.9089112018043},{"$f":"GJ159/2000/BioOil!$B$188*10^6","v":10684.148898100375},{"$f":"GK159/2000/BioOil!$B$188*10^6","v":1177.1826567395158},"gCO2e/MMBtu BD"]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BK158","v":0},null,null,{"$f":"1-BN158","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"1-CE158","v":0},null,null,{"$f":"1-CH158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DE158","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DJ119","v":0}]
["                  Back-Haul",{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AQ$7","v":558.47826086956525},{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AQ$7","v":558.47826086956525},{"$f":"$B$59*$AL$12*$B$58/$AR$5/$B$53","v":36.496080760123647},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AR$7","v":558.47826086956525},{"$f":"$D$49/$AS$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AS$7","v":558.47826086956525},{"$f":"$E$49/$AJ$8","v":1804.0730337078651},{"$f":"$B$59*$AE$12*$B$58/$AJ$5/$B$53","v":30.740221735704914},{"$f":"$B$63","v":0},{"$f":"$D$49/$AJ$7","v":558.47826086956525},{"$f":"$E$49/$AK$8","v":3006.7883895131085},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AK$7","v":684.40963341858492},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},{"$f":"$E$49/$AL$8","v":3006.7883895131085},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AL$7","v":684.40963341858492},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},{"$f":"$E$49/$AM$8","v":3006.7883895131085},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AM$7","v":684.40963341858492},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},{"$f":"IF(Algae!$B$71=1,$D$49/$AU$7,$E$49/$AU$8)","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},null,{"$f":"$D$49/$AW$7","v":558.47826086956525},null,{"$f":"$D$49/$AX$7","v":558.47826086956525},{"$f":"IF(Algae!$B$100=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":558.47826086956525},{"$f":"IF(RNG!$E$90=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D49/AD7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D49/AD7","v":558.47826086956525},{"$f":"$D49/$Z$7","v":797.82608695652186},{"$f":"$D49/$AA$7","v":797.82608695652186},{"$f":"$D49/$AB$7","v":558.47826086956525},{"$f":"$D49/$BH$7","v":558.47826086956525},{"$f":"$D49/$AE$7","v":797.82608695652186},{"$f":"$D49/$Z$7","v":797.82608695652186},{"$f":"$D49/$AA$7","v":797.82608695652186},{"$f":"$D49/$AB$7","v":558.47826086956525},{"$f":"$D49/$BH$7","v":558.47826086956525},{"$f":"$D49/$AE$7","v":797.82608695652186},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AT$7","v":581.74818840579712},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AT$7","v":581.74818840579712},607.0415879017014,607.0415879017014,607.0415879017014,607.0415879017014,607.0415879017014,607.0415879017014,607.0415879017014,{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$D$7","v":558.47826086956525},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$D$49/$E$7","v":698.09782608695662},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$G$7","v":558.47826086956525},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AN$7","v":558.47826086956525},null,{"$f":"$D$49/$Q$7","v":34904.891304347824},null,{"$f":"$C$59*$Q$12*$C$58/$S$5/$C$53","v":122.1468629793582},{"$f":"$D$49/$T$7","v":558.47826086956525},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$M$7","v":558.47826086956525},{"$f":"$D$49/25","v":558.47826086956525},{"$f":"$D$49/24","v":581.74818840579712},{"$f":"$F$49","v":0},{"$f":"$B$63","v":0},{"$f":"$D$49/$AN$7","v":558.47826086956525},{"$f":"$B$63","v":0},{"$f":"$D$49/$BI$7","v":558.47826086956525},{"$f":"$B$63","v":0},{"$f":"$D$49/24","v":581.74818840579712},{"$f":"$D$49/28","v":498.64130434782612},{"$f":"$F$49","v":0},{"$f":"$B$59*$B$58*$AQ$12/$BQ$5/$B$53","v":157.36912027291709},{"$f":"$B$63","v":0},{"$f":"'T&D'!$D$49/'T&D'!$AV$7","v":684.40963341858492},null,{"$f":"$B$63","v":0},null,{"$f":"$B$63","v":0},null,{"$f":"$B$63","v":0},null,null,{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$Y$7","v":620.53140096618358},{"$f":"$D49/BK7","v":607.0415879017014},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$AV$7","v":684.40963341858492},{"$f":"$D49/BL7","v":641.92903548225888},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$F$49","v":0},null,{"$f":"$B$63","v":0},{"$f":"$D$49/$B$7","v":558.47826086956525},{"$f":"$B$59*$AR$12*$B$58/$BM$5/$B$53","v":36.496080760123647},{"$f":"$B$63","v":0},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$D$49/$C$7","v":558.47826086956525},{"$f":"$D$49/$BN$7","v":607.0415879017014},{"$f":"$B$63","v":0},{"$f":"$D$49/$BO$7","v":684.40963341858492},{"$f":"$B$63","v":0},{"$f":"$D$49/$BP$7","v":684.40963341858492},{"$f":"$B$63","v":0},{"$f":"$D$49/$BP$7","v":684.40963341858492},{"$f":"$C$59*$AQ$12*$C$58/$BQ$5/$C$53","v":196.7114003411464},{"$f":"$F$49","v":0}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B244)+B$159*(1+$C244)))","v":3431.6178116818546},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B244)+C$159*(1+$C244))","v":1370.4592187821054},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$156*D$171*(D$160*(1+$D244)+D$169*$P$101*$R244+D$158*$Q$101*(1+$B244)+D$159*$B$101*(1+$C244))","v":1735.9427172576466},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B244)+E$169*$P$99*$R244)","v":4600.8319638686671},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F156*(F171+F172)*F158*(1+$B244)","v":8651.4137273250053},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B244)+G$159*(1+$C244)))","v":3179.1431260978725},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B244)+H$159*(1+$C244))","v":1367.2941859442722},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$156*I$171*(I$160*(1+$D244)+I$169*$P$101*$R244+I$158*$Q$101*(1+$B244)+I$159*$B$101*(1+$C244))","v":1731.9336116750662},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B244)+J$169*$P$99*$R244)","v":4590.2064858920667},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K156*(K171+K172)*K158*(1+$B244)","v":1294.7150335581077},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B244)+L$159*(1+$C244)+L$163*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B244)+M$159*(1+$C244)+M$163*$F$98*(1+$J244))","v":1342.4906632967563},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*N$156*N$171*(N$160*(1+$D244)+N$169*$P$101*$R244+N$158*$Q$101*(1+$B244)+N$159*$B$101*(1+$C244)+N$163*$F$101*(1+$J244))","v":1700.5153148646332},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B244)+O$169*$P$99*$R244+O$163*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5326.4891374565086},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B244)+P$163*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":1271.2281395253069},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B244)+Q$167*$L$100*$P244)","v":2118.7135658755119},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B244)+R$159*(1+$C244)+R$167*$L$98*$P244))","v":3490.4757245715668},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*S$156*S$171*(S$160*(1+$D244)+S$169*$P$101*$R244+S$158*$Q$101*(1+$B244)+S$159*$B$101*(1+$C244))","v":6183.6920540532128},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B244)+T$169*$P$99*$R244+T$167*$L$99*$P244)","v":7358.2651983572196},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B244)+U$167*$L$100*$P244)","v":1271.2281395253069},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B244)+V$166*$K$100*$O244+V$167*$L$100*$P244)","v":47588.08532883053},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B244)+W$159*(1+$C244))","v":901101.15077405842},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B244)+X$169*$P$99*$R244)","v":174387.08945258858},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B244)+Y$166*$K$100*$O244+Y$167*$L$100*$P244)","v":121045.4037150631},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B244)+Z$166*$K$100*$O244+Z$167*$L$100*$P244)","v":79313.475548050905},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B244)+AA$159*(1+$C244))","v":89085.741356158018},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B244)+AB$169*$P$99*$R244)","v":139509.67156207087},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B244)+AC$166*$K$100*$O244+AC$167*$L$100*$P244)","v":78764.578159202967},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B244)+AD$159*(1+$C244))","v":132355.9585862919},{"$f":"AE$156*AE$171*(AE$160*(1+$D244)+AE$169*$P$101*$R244+AE$158*$Q$101*(1+$B244)+AE$159*$B$101*(1+$C244))","v":351720.74840189959},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B244)+AF$169*$P$99*$R244)","v":418529.01468621258},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B244)","v":98455.722699003702},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B244)+AH$166*$K$100*$O244+AH$167*$L$100*$P244)","v":79313.475548050905},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B244)+AI$159*(1+$C244))","v":89085.741356158018},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B244)+AJ$169*$P$99*$R244)","v":139509.67156207087},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B244)+AK$166*$K$100*$O244+AK$167*$L$100*$P244)","v":78764.578159202967},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B244)+AL$159*(1+$C244))","v":132355.9585862919},{"$f":"AM$156*AM$171*(AM$160*(1+$D244)+AM$169*$P$101*$R244+AM$158*$Q$101*(1+$B244)+AM$159*$B$101*(1+$C244))","v":351720.74840189959},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B244)+AN$169*$P$99*$R244)","v":244141.925233624},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B244)","v":157529.15631840593},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B244)+AP$166*$K$100*$O244+AP$167*$L$100*$P244)","v":79313.475548050905},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B244)+AQ$159*(1+$C244))","v":89085.741356158018},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B244)+AR$169*$P$99*$R244)","v":139509.67156207087},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B244)+AS$166*$K$100*$O244+AS$167*$L$100*$P244)","v":78764.578159202967},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B244)+AT$159*(1+$C244))","v":132355.9585862919},{"$f":"AU$156*AU$171*(AU$160*(1+$D244)+AU$169*$P$101*$R244+AU$158*$Q$101*(1+$B244)+AU$159*$B$101*(1+$C244))","v":351720.74840189959},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B244)+AV$169*$P$99*$R244)","v":244141.925233624},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B244)","v":157529.15631840593},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B244)/T2lb/lb2kg","v":1.7711909422635792},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B244)+AY$159*(1+$C244))","v":145.89747021790944},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*(1+$D244)+AZ$169*$P$101*$R244+AZ$158*$Q$101*(1+$B244)+AZ$159*$B$101*(1+$C244))","v":387.70575925020472},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B244)+BA$169*$P$99*$R244)","v":230.67463341932572},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B244)","v":173.64617081015484},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*(1+$D244)+BC$169*$P$101*$R244+BC$158*$Q$101*(1+$B244)+BC$159*$B$101*(1+$C244))","v":64.617626541700787},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B244)","v":177.11909422635793},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*(1+$D244)+BE$169*$P$101*$R244+BE$158*$Q$101*(1+$B244)+BE$159*$B$101*(1+$C244))","v":64.617626541700787},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B244)","v":177.11909422635793},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B244)/T2kg","v":88.559547113178965},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B244)+BH$160*$C$100*(1+SUM(RNG!Z578:AF578)/1000000))","v":4820.3921833432205},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B244)+BI$159*(1+$C244)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B244)+BJ$169*$P$99*$R244)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B244)+BK$165*$H$100*$N244)","v":96407.843666864414},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B244)+BL$159*(1+$C244)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B244)+BM$169*$P$99*$R244)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B244)+BN$165*$H$100*$N244)","v":48203.921833432207},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B244)+BO$165*$H$100*$N244)","v":183633.9879368846},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B244)+BP$165*$H$100*$N244)","v":183633.9879368846},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B244)+BQ$165*$H$100*$N244)","v":128543.79155581923},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B244)+BR$165*$H$100*$N244)","v":128543.79155581923},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B244)+BS$165*$H$100*$N244)","v":344313.72738165868},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B244)+BT$165*$H$100*$N244)","v":91816.993968442301},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B244)+BU$165*$H$100*$N244)","v":91816.993968442301},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B244)+BV$165*$H$100*$N244)","v":64271.895777909616},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B244)+BW$165*$H$100*$N244)","v":64271.895777909616},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B244)+BX$165*$H$100*$N244)","v":172156.86369082934},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B244)+BY$159*(1+$C244))","v":3792.4343434467592},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*(1+$D244)+BZ$169*$P$101*$R244+BZ$158*$Q$101*(1+$B244)+BZ$159*$B$101*(1+$C244))","v":6718.6389379541451},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B244)+CA$169*$P$99*$R244)","v":2998.0588444571099},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B244)","v":2302.0019977761317},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B244)+CC$159*(1+$C244)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B244)+CD$169*$P$99*$R244)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B244)+CE$165*$H$100*$N244)","v":133899.78287064502},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B244)+CF$159*(1+$C244)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B244)+CG$169*$P$99*$R244)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B244)+CH$165*$H$100*$N244)","v":66949.891435322512},87325.945350420676,87325.945350420676,87325.945350420676,87325.945350420676,87325.945350420676,87325.945350420676,87325.945350420676,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B244)+CP$159*(1+$C244)))","v":5900.0881082158994},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B244)","v":860.19248277044198},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B244)+CR$159*(1+$C244)))","v":5691.4243209583747},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B244)","v":873.39224821311893},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B244)+CT$159*(1+$C244)+CT$161*$D$97*(1+$H244)))","v":5843.5254006211226},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B244)+CU$161*$D$100*(1+$H244))","v":1002.3543796270935},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B244)+CV$159*(1+$C244)))","v":6170.9157738512176},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B244)","v":946.97385000986151},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B244)+CX$159*(1+$C244))","v":81449.820668487329},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B244)+CY$169*$P$99*$T244)","v":258092.89238983107},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B244))","v":134386.69117199283},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DA$156*DA$171*(DA$160*(1+$D244)+DA$169*$P$101*$T244)","v":120102.5165601131},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B244)+DB$168*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":29201.747216199092},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*DC$156*DC$171*(DC$160*(1+$D244)+DC$169*$T244*$P$101+DC$158*(1+$B244)*$Q$101+DC$159*(1+$C244)*$B$101)","v":40855.964043370252},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B244)+DD$159*(1+$C244)))","v":59013.781233787515},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B244)+DE$165*$H$100*$N244)","v":1386.6942317525416},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B244)+DF$159*(1+$C244)))","v":12757.680386641787},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B244)+DG$164*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":1859.9825231246532},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B244)","v":32135.947888954808},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B244)","v":167374.72858830626},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B244)+DJ$159*(1+$C244))","v":254.5306895890229},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B244)+DK$169*$P$99*$T244)","v":348.77417890517717},{"$f":"DL$156*DL$171*(DL$158*(1+$B244))","v":895.91127447995223},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B244))","v":17438.708945258859},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B244))","v":160679.73944477402},17438.708945258859,167374.72858830626,1075980.3980676832,{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B244)+DR$159*(1+'T&D'!$C244))","v":145.89747021790944},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B244)+DS$159*(1+$C244)))","v":4327.6533168459437},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B244)+DT$169*'T&D'!$P$99*'T&D'!$R244)","v":153.78308894621713},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B244)","v":217.05771351269357},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DV$156*DV$171*(DV$160*(1+$U244)+DV$169*$P$101*$V244+DV$158*$Q$101*(1+$B244)+DV$159*$B$101*(1+$C244))","v":12039.63630882653},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B244)+DW$169*$P$99*$V244)","v":9305.6965319633437},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DX$156*DX$171*(DX$160*(1+$D244)+DX$169*$P$101*$R244+DX$158*$Q$101*(1+$B244)+DX$159*$B$101*(1+$C244))","v":14939.231448257382},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B244)+DY$169*$P$99*$R244)","v":11632.120664954178},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DZ$156*DZ$171*(DZ$160*(1+$D244)+DZ$169*$P$101*$R244+DZ$158*$Q$101*(1+$B244)+DZ$159*$B$101*(1+$C244))","v":30140.110197110665},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B244)+EA$169*$P$99*$R244)","v":23467.967537828248},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*EB$156*EB$171*(EB$160*(1+$U244)+EB$169*$V244*$P$101+EB$158*(1+$B244)*$Q$101+EB$159*(1+$C244)*$B$101)","v":36170.036485979886},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*(1+$D244)+EC$169*$P$101*$R244+EC$158*$Q$101*(1+$B244)+EC$159*$B$101*(1+$C244))","v":19785.700177265157},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B244)+ED$169*$P$99*$R244)","v":15405.722355911417},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B244)+EE$166*$K$100*$O244)","v":89266.521913763339},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B244)+EF$159*(1+$C244)+EF$166*$K$98*$O244))","v":50906.137917804583},{"$f":"EG$156*EG$171*(EG$160*(1+$D244)+EG$169*$P$101*$R244+EG$158*$Q$101*(1+$B244)+EG$159*$B$101*(1+$C244))","v":64482.137207014923},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B244)+EH$169*$P$99*$R244+EH$166*$K$99*$O244)","v":170899.34766353681},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B244)+EI$166*$K$100*$O244)","v":53559.913148258005},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B244)+EJ$166*$K$100*$O244)","v":87325.945350420676},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B244)+EK$159*(1+$C244))","v":132355.9585862919},{"$f":"EL$156*EL$171*(EL$160*(1+$D244)+EL$169*$P$101*$R244+EL$158*$Q$101*(1+$B244)+EL$159*$B$101*(1+$C244))","v":351720.74840189959},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B244)+EM$169*$P$99*$R244)","v":139509.67156207087},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B244)","v":196911.4453980074},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B244)+EO$166*$K$100*$O244)","v":92344.677841824174},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B244)+EP$159*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*(1+$D244)+EQ$169*$P$101*$R244+EQ$158*$Q$101*(1+$B244)+EQ$159*$B$101*(1+$C244))","v":23824.263557432507},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B244)+ER$169*$P$99*$R244)","v":14174.804298043819},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B244)+ET$159*(1+$C244))","v":3882.2893080875815},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*(1+$D244)+EU$169*$P$101*$R244+EU$158*$Q$101*(1+$B244)+EU$159*$B$101*(1+$C244))","v":7272.5735113868423},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B244)+EV$169*$P$99*$R244)","v":1873.1550464073596},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B244)","v":3883.3187016175848},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B244)+EX$159*(1+$C244)))","v":336881.09100929345},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B244)+EY$169*$P$99*$R244)","v":34877.417890517718},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B244)","v":1432.2619171601509},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B244)","v":1530.9683310855953},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B244)","v":192.52075459386737},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+'T&D'!$B244)+FC$169*'T&D'!$P$99*'T&D'!$R244)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B244)","v":98455.722699003702},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B244)+FE$169*$P$99*$R244)","v":0},98455.722699003702,{"$f":"FG$156*(FG$171+FG$172)*(FG$158*(1+$B244)+FG$169*$P$99*$R244)","v":0},98455.722699003702,{"$f":"(FI$156*(FI$171+FI$172)*(FI$158*$Q$97*(1+$B244)+FI$159*(1+$C244)))/T2kg","v":603.70763770000917},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*FJ$156*(FJ$171+FJ$172)*(FJ$158*$Q$98*(1+$B244)+FJ$159*(1+$C244))","v":6835.0163874781365}]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B247)+B$159*(1+$C247)))","v":3138.8550079455172},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B247)+C$159*(1+$C247))","v":1253.5407548636774},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$156*D$171*(D$160*$D247+D$169*$P$101*$R247+D$158*$Q$101*(1+$B247)+D$159*$B$101*(1+$C247))","v":39.947121732604501},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B247)+E$169*$P$99*$R247)","v":3871.2155849917926},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F156*(F171+F172)*F158*(1+$B247)","v":7279.441613266561},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B247)+G$159*(1+$C247)))","v":2907.9197830125422},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B247)+H$159*(1+$C247))","v":1250.6457415729997},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$156*I$171*(I$160*$D247+I$169*$P$101*$R247+I$158*$Q$101*(1+$B247)+I$159*$B$101*(1+$C247))","v":39.854865100427602},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B247)+J$169*$P$99*$R247)","v":3862.2751332943531},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K156*(K171+K172)*K158*(1+$B247)","v":1089.3944954726869},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B247)+L$159*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B247)+M$159*(1+$C247))","v":1227.9582904787046},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*N$156*N$171*(N$169*$P$101*$R247+N$158*$Q$101*(1+$B247)+N$159*$B$101*(1+$C247)+N$160*$D247)","v":39.131874350306447},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B247)+O$169*$P$99*$R247+O$163*$F$99*$J247)","v":1910.0367747116873},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B247)+P$163*$F$100*$J247)","v":1069.6322370514133},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B247)+Q$167*$L$100*$P247)","v":1782.7203950856888},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B247)+R$159*(1+$C247)+R$167*$L$98*$P247))","v":3192.6915552446317},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*S$156*S$171*(S$169*$P$101*$R247+S$158*$Q$101*(1+$B247)+S$159*$B$101*(1+$C247)+S$160*$D247)","v":142.29772491020532},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B247)+T$169*$P$99*$R247+T$167*$L$99*$P247)","v":6191.3652004866663},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B247)+U$167*$L$100*$P247)","v":1069.6322370514133},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B247)+V$166*$K$100*$O247+V$167*$L$100*$P247)","v":40041.39664991833},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B247)+W$159*(1+$C247))","v":824225.19493404636},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B247)+X$169*$P$99*$R247)","v":146732.16144641823},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B247)+Y$166*$K$100*$O247+Y$167*$L$100*$P247)","v":101849.59090732658},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B247)+Z$166*$K$100*$O247+Z$167*$L$100*$P247)","v":66735.661083197236},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B247)+AA$159*(1+$C247))","v":81485.538523670504},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B247)+AB$169*$P$99*$R247)","v":117385.72915713458},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B247)+AC$166*$K$100*$O247+AC$167*$L$100*$P247)","v":66273.809804350982},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B247)+AD$159*(1+$C247))","v":121064.22866373905},{"$f":"AE$156*AE$171*(AE$160*$D247+AE$169*$P$101*$R247+AE$158*$Q$101*(1+$B247)+AE$159*$B$101*(1+$C247))","v":8093.7184232030877},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B247)+AF$169*$P$99*$R247)","v":352157.18747140374},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B247)","v":82842.26225543872},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B247)+AH$166*$K$100*$O247+AH$167*$L$100*$P247)","v":66735.661083197236},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B247)+AI$159*(1+$C247))","v":81485.538523670504},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B247)+AJ$169*$P$99*$R247)","v":117385.72915713458},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B247)+AK$166*$K$100*$O247+AK$167*$L$100*$P247)","v":66273.809804350982},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B247)+AL$159*(1+$C247))","v":121064.22866373905},{"$f":"AM$156*AM$171*(AM$160*$D247+AM$169*$P$101*$R247+AM$158*$Q$101*(1+$B247)+AM$159*$B$101*(1+$C247))","v":8093.7184232030877},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B247)+AN$169*$P$99*$R247)","v":205425.02602498551},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B247)","v":132547.61960870196},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B247)+AP$166*$K$100*$O247+AP$167*$L$100*$P247)","v":66735.661083197236},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B247)+AQ$159*(1+$C247))","v":81485.538523670504},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B247)+AR$169*$P$99*$R247)","v":117385.72915713458},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B247)+AS$166*$K$100*$O247+AS$167*$L$100*$P247)","v":66273.809804350982},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B247)+AT$159*(1+$C247))","v":121064.22866373905},{"$f":"AU$156*AU$171*(AU$160*$D247+AU$169*$P$101*$R247+AU$158*$Q$101*(1+$B247)+AU$159*$B$101*(1+$C247))","v":8093.7184232030877},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B247)+AV$169*$P$99*$R247)","v":205425.02602498551},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B247)","v":132547.61960870196},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B247)/T2lb/lb2kg","v":1.4903091513739086},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B247)+AY$159*(1+$C247))","v":133.45046860437606},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*$D247+AZ$169*$P$101*$R247+AZ$158*$Q$101*(1+$B247)+AZ$159*$B$101*(1+$C247))","v":8.921797365333866},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B247)+BA$169*$P$99*$R247)","v":194.09342548652427},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B247)","v":146.10874033077536},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*$D247+BC$169*$P$101*$R247+BC$158*$Q$101*(1+$B247)+BC$159*$B$101*(1+$C247))","v":1.4869662275556441},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B247)","v":149.03091513739085},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*$D247+BE$169*$P$101*$R247+BE$158*$Q$101*(1+$B247)+BE$159*$B$101*(1+$C247))","v":1.4869662275556441},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B247)","v":149.03091513739085},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B247)/T2kg","v":74.515457568695425},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B247)+BH$160*$C$100*(SUM(RNG!Z581:AF581)/1000000))","v":4055.9571600262793},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B247)+BI$159*(1+$C247)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B247)+BJ$169*$P$99*$R247)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B247)+BK$165*$H$100*$N247)","v":81119.143200525592},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B247)+BL$159*(1+$C247)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B247)+BM$169*$P$99*$R247)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B247)+BN$165*$H$100*$N247)","v":40559.571600262796},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B247)+BO$165*$H$100*$N247)","v":154512.65371528684},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B247)+BP$165*$H$100*$N247)","v":154512.65371528684},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B247)+BQ$165*$H$100*$N247)","v":108158.85760070079},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B247)+BR$165*$H$100*$N247)","v":108158.85760070079},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B247)+BS$165*$H$100*$N247)","v":289711.22571616282},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B247)+BT$165*$H$100*$N247)","v":77256.32685764342},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B247)+BU$165*$H$100*$N247)","v":77256.32685764342},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B247)+BV$165*$H$100*$N247)","v":54079.428800350397},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B247)+BW$165*$H$100*$N247)","v":54079.428800350397},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B247)+BX$165*$H$100*$N247)","v":144855.61285808141},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B247)+BY$159*(1+$C247))","v":3468.8890734595711},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*$D247+BZ$169*$P$101*$R247+BZ$158*$Q$101*(1+$B247)+BZ$159*$B$101*(1+$C247))","v":154.60780178038371},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B247)+CA$169*$P$99*$R247)","v":2522.6159560988804},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B247)","v":1936.9422922761601},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B247)+CC$159*(1+$C247)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B247)+CD$169*$P$99*$R247)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B247)+CE$165*$H$100*$N247)","v":112665.47666739665},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B247)+CF$159*(1+$C247)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B247)+CG$169*$P$99*$R247)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B247)+CH$165*$H$100*$N247)","v":56332.738333698326},{"$f":"CI$156*(CI$171+CI$172)*(CI$158*(1+$B247))","v":73477.484783084787},73477.484783084787,73477.484783084787,73477.484783084787,73477.484783084787,73477.484783084787,73477.484783084787,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B247)+CP$159*(1+$C247)))","v":5396.7318396440978},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B247)","v":723.78008402498892},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B247)+CR$159*(1+$C247)))","v":5205.8698586331193},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B247)","v":734.88658348013519},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B247)+CT$159*(1+$C247)))","v":5344.9946859924194},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B247)+CU$161*$D$100*(Inputs!$G$138+$H247))","v":843.39743910889547},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B247)+CV$159*(1+$C247)))","v":5644.4542904589161},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B247)","v":796.79935184055364},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B247)+CX$159*(1+$C247))","v":74501.063793070178},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B247)+CY$169*$P$99*$T247)","v":217163.59894069898},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B247))","v":113075.16930982357},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DA$156*DA$171*(DA$160*$D247+DA$169*$P$101*$T247)","v":49296.0165035358},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B247)+DB$168*$N$100*$K247)","v":24570.8297586431},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*DC$156*DC$171*(DC$160*$D247+DC$169*$T247*$P$101+DC$158*(1+$B247)*$Q$101+DC$159*(1+$C247)*$B$101)","v":668.90293994471983},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B247)+DD$159*(1+$C247)))","v":53979.117992947497},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B247)+DE$165*$H$100*$N247)","v":1166.787303630352},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B247)+DF$159*(1+$C247)))","v":11669.279963246501},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B247)+DG$164*$J$100*$M247)","v":1565.0198459493342},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B247)","v":27039.714400175199},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B247)","v":140831.84583424582},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B247)+DJ$159*(1+$C247))","v":232.81582435334431},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B247)+DK$169*$P$99*$T247)","v":293.46432289283644},{"$f":"DL$156*DL$171*(DL$158*(1+$B247))","v":753.83446206549047},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B247))","v":14673.216144641823},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B247))","v":135198.57200087598},{"$f":"DO$156*(DO$171+DO$172)*DO$158*(1+$B247)","v":14673.216144641823},{"$f":"DP$156*(DP$171+DP$172)*DP$158*(1+$B247)","v":140831.84583424582},{"$f":"DQ$156*(DQ$171+DQ$172)*DQ$158*(1+$B247)","v":905347.58036300889},{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B247)+DR$159*(1+'T&D'!$C247))","v":133.45046860437606},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B247)+DS$159*(1+$C247)))","v":3958.4467244551297},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B247)+DT$169*'T&D'!$P$99*'T&D'!$R247)","v":129.39561699101617},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B247)","v":182.63592541346918},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DV$156*DV$171*(DV$160*$U247+DV$169*$P$101*$V247+DV$158*$Q$101*(1+$B247)+DV$159*$B$101*(1+$C247))","v":26.666007333410306},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B247)+DW$169*$P$99*$V247)","v":7829.9659119584621},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DX$156*DX$171*(DX$160*$D247+DX$169*$P$101*$R247+DX$158*$Q$101*(1+$B247)+DX$159*$B$101*(1+$C247))","v":55.591237082928295},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B247)+DY$169*$P$99*$R247)","v":9787.4573899480765},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DZ$156*DZ$171*(DZ$160*$D247+DZ$169*$P$101*$R247+DZ$158*$Q$101*(1+$B247)+DZ$159*$B$101*(1+$C247))","v":112.15610504974197},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B247)+EA$169*$P$99*$R247)","v":19746.333357528274},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*EB$156*EB$171*(EB$160*$U247+EB$169*$V247*$P$101+EB$158*(1+$B247)*$Q$101+EB$159*(1+$C247)*$B$101)","v":80.111261955459028},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*$D247+EC$169*$P$101*$R247+EC$158*$Q$101*(1+$B247)+EC$159*$B$101*(1+$C247))","v":73.625711818956077},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B247)+ED$169*$P$99*$R247)","v":12962.627835708361},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B247)+EE$166*$K$100*$O247)","v":75110.317778264434},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B247)+EF$159*(1+$C247)+EF$166*$K$98*$O247))","v":46563.164870668865},{"$f":"EG$156*EG$171*(EG$169*$P$101*$R247+EG$158*$Q$101*(1+$B247)+EG$159*$B$101*(1+$C247)+EG$160*$D247)","v":1483.8483775872328},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B247)+EH$169*$P$99*$R247+EH$166*$K$99*$O247)","v":143797.51821748985},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B247)+EI$166*$K$100*$O247)","v":45066.190666958661},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B247)+EJ$166*$K$100*$O247)","v":73477.484783084787},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B247)+EK$159*(1+$C247))","v":121064.22866373905},{"$f":"EL$156*EL$171*(EL$160*$D247+EL$169*$P$101*$R247+EL$158*$Q$101*(1+$B247)+EL$159*$B$101*(1+$C247))","v":8093.7184232030877},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B247)+EM$169*$P$99*$R247)","v":117385.72915713458},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B247)","v":165684.52451087744},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B247)+EO$166*$K$100*$O247)","v":77700.328736135634},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B247)+EP$159*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*$D247+EQ$169*$P$101*$R247+EQ$158*$Q$101*(1+$B247)+EQ$159*$B$101*(1+$C247))","v":548.23857207792753},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B247)+ER$169*$P$99*$R247)","v":11926.913163473724},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B247)+ET$159*(1+$C247))","v":3551.0782102543189},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*$D247+EU$169*$P$101*$R247+EU$158*$Q$101*(1+$B247)+EU$159*$B$101*(1+$C247))","v":167.35481907354134},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B247)+EV$169*$P$99*$R247)","v":1576.1034234036174},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B247)","v":3267.4881406777704},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B247)+EX$159*(1+$C247)))","v":308140.63733933779},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B247)+EY$169*$P$99*$R247)","v":29346.432289283646},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B247)","v":1205.1287026006396},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B247)","v":1288.1819005717139},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B247)","v":161.99012514933793},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+$B247)+FC$169*$P$99*$R247)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B247)","v":82842.26225543872},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B247)+FE$169*$P$99*$R247)","v":0},{"$f":"FF$156*(FF$171+FF$172)*FF$158*(1+$B247)","v":82842.26225543872},{"$f":"FG$156*(FG$171+FG$172)*(FG$158*(1+$B247)+FG$169*$P$99*$R247)","v":0},{"$f":"FH$156*(FH$171+FH$172)*FH$158*(1+$B247)","v":82842.26225543872},{"$f":"(FI$156*(FI$171+FI$172)*(FI$158*$Q$97*(1+$B247)+FI$159*(1+$C247)))/T2kg","v":552.20331806149068},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*FJ$156*(FJ$171+FJ$172)*(FJ$158*$Q$98*(1+$B247)+FJ$159*(1+$C247))","v":6251.8982574899974}]
["Total Emissions: grams/mmBtu fuel transported"]
["              NOx",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C39+$B251)*B$158*$Q$97+(EF!$B39+$C251)*B$159)+((EF!$C54+$B251)*B$158*$Q$97+(EF!$B54+$C251)*B$159)*B$172)*B$156)","v":6.3638924187066213},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J39+$B251)*C$158*$Q$98+(EF!$I39+$C251)*C$159)*C$171+((EF!$J54+$B251)*C$158*$Q$98+(EF!$I54+$C251)*C$159)*C$172)*C$156","v":1.1158723163238968},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D251)*D$160+(EF!$BM39+$R251)*D$169*$P$101+(EF!$BL39+$B251)*D$158*$Q$101+(EF!$BN39+$C251)*D$159*$B$101)*$C$41+((EF!$AZ39+$D251)*D$160+(EF!$BB39+$R251)*D$169*$P$101+(EF!$BA39+$B251)*D$158*$Q$101+(EF!$BC39+$C251)*D$159*$B$101)*$B$41+((EF!$BV39+$D251)*D$160+(EF!$BX39+$R251)*D$169*$P$101+(EF!$BW39+$B251)*D$158*$Q$101+(EF!$BY39+$C251)*D$159*$B$101)*$D$41)*D$171*D$156","v":0.26332964377135304},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B251)*E$158+(EF!$AB39+$R251)*E$169*$P$99)*E$171+((EF!$S54+$B251)*E$158+(EF!$AB54+$R251)*E$169*$P$99)*E$172)*E$156","v":3.7049482975670309},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD39+$B251)*F$171+(EF!$AD54+$B251)*F$172)*F$158*F$156)","v":2.2220202802168174},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C39+$B251)*G$158*$Q$97+(EF!$B39+$C251)*G$159)+((EF!$C54+$B251)*G$158*$Q$97+(EF!$B54+$C251)*G$159)*G$172)*G$156)","v":5.8956812641795437},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J39+$B251)*H$158*$Q$98+(EF!$I39+$C251)*H$159)*H$171+((EF!$J54+$B251)*H$158*$Q$98+(EF!$I54+$C251)*H$159)*H$172)*H$156","v":1.1132952439998236},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK39+$D251)*I$160+(EF!$BM39+$R251)*I$169*$P$101+(EF!$BL39+$B251)*I$158*$Q$101+(EF!$BN39+$C251)*I$159*$B$101)*$C$41+((EF!$AZ39+$D251)*I$160+(EF!$BB39+$R251)*I$169*$P$101+(EF!$BA39+$B251)*I$158*$Q$101+(EF!$BC39+$C251)*I$159*$B$101)*$B$41+((EF!$BV39+$D251)*I$160+(EF!$BX39+$R251)*I$169*$P$101+(EF!$BW39+$B251)*I$158*$Q$101+(EF!$BY39+$C251)*I$159*$B$101)*$D$41)*I$171*I$156","v":0.26272149216910984},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S39+$B251)*J$158+(EF!$AB39+$R251)*J$169*$P$99)*J$171+((EF!$S54+$B251)*J$158+(EF!$AB54+$R251)*J$169*$P$99)*J$172)*J$156","v":3.6963918349860454},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD39+$B251)*K$171+(EF!$AD54+$B251)*K$172)*K$158*K$156)","v":0.33253328904861384},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C39+$B251)*L$158*$Q$97+(EF!$B39+$C251)*L$159+L$163*$F$97*(EF!$G39+$J251))+((EF!$C54+$B251)*L$158*$Q$97+(EF!$B54+$C251)*L$159+L$163*$F$97*(EF!$G54+$J251))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J39+$B251)*M$158*$Q$98+(EF!$I39+$C251)*M$159+M$163*$F$98*(EF!$N39+$J251))*M$171+((EF!$J54+$B251)*M$158*$Q$98+(EF!$I54+$C251)*M$159+M$163*$F$98*(EF!$N54+$J251))*M$172)*M$156","v":1.0930994119091235},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK39+$D251)*N$160+(EF!$BM39+$R251)*N$169*$P$101+(EF!$BL39+$B251)*N$158*$Q$101+(EF!$BN39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BQ39+$J251))*$C$42+((EF!$AZ39+$D251)*N$160+(EF!$BB39+$R251)*N$169*$P$101+(EF!$BA39+$B251)*N$158*$Q$101+(EF!$BC39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BF39+$J251))*$B$42+((EF!$BV39+$D251)*N$160+(EF!$BX39+$R251)*N$169*$P$101+(EF!$BW39+$B251)*N$158*$Q$101+(EF!$BY39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$CB39+$J251))*$D$42)*N$156*N$171","v":0.25795556940867231},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S39+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W39+$J251))*O$171+((EF!$S54+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W54+$J251))*O$172)*O$156","v":3.646573831843213},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*P$158+(EF!$AG39+$J251)*P$163*$F$100)*P$171+((EF!$AD54+$B251)*P$158+(EF!$AG54+$J251)*P$163*$F$100)*P$172)*P$156","v":0.32650093913389966},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*Q$158+(EF!$AL39+$P251)*Q$167*$L$100)*Q$171+((EF!$AD54+$B251)*Q$158+(EF!$AL54+$P251)*Q$167*$L$100)*Q$172)*Q$156","v":0.54416823188983277},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J39+$B251)*R$158*$Q$98+(EF!$I39+$C251)*R$159+R$167*$L$98*(EF!$P39+$P251))*R$171+((EF!$J54+$B251)*R$158*$Q$98+(EF!$I54+$C251)*R$159+R$167*$L$98*(EF!$P54+$P251))*R$172)*R$156)","v":2.8420584709637207},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK39+$D251)*S$160+(EF!$BM39+$R251)*S$169*$P$101+(EF!$BL39+$B251)*S$158*$Q$101+(EF!$BN39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BS39+$P251))*$C$43+((EF!$AZ39+$D251)*S$160+(EF!$BB39+$R251)*S$169*$P$101+(EF!$BA39+$B251)*S$158*$Q$101+(EF!$BC39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BH39+$P251))*$B$43+((EF!$BV39+$D251)*S$160+(EF!$BX39+$R251)*S$169*$P$101+(EF!$BW39+$B251)*S$158*$Q$101+(EF!$BY39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$CD39+$P251))*$D$43)*S$156*S$171","v":0.93802025239517228},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S39+$B251)*T$158+T$169*$P$99*(EF!$AB39+$R251)+T$167*$L$99*(EF!$Y39+$P251))*T$171+((EF!$S54+$B251)*T$158+T$169*$P$99*(EF!$AB54+$R251)+T$167*$L$99*(EF!$Y54+$P251))*T$172)*T$156","v":5.9254483392992077},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*U$158+(EF!$AL39+$P251)*U$167*$L$100)*U$171+((EF!$AD54+$B251)*U$158+(EF!$AL54+$P251)*U$167*$L$100)*U$172)*U$156","v":0.32650093913389966},{"$f":"((((EF!$AP39+$B251)*V$158+V$166*$K$100*(EF!$AW39+$O251)+V$167*$L$100*(EF!$AX39+$P251))*V$171+((EF!$AP54+$B251)*V$158+V$166*$K$100*(EF!$AW54+$O251)+V$167*$L$100*(EF!$AX54+$P251))*V$172)*V$156)/1000000","v":3.6950420286497825},{"$f":"((W$171*((EF!$C39+$B251)*W$158*$Q$97+(EF!$B39+$C251)*W$159)+((EF!$C54+$B251)*W$158*$Q$97+(EF!$B54+$C251)*W$159)*W$172)*W$156)/1000000","v":1671.0808419217078},{"$f":"(((EF!$S39+$B251)*X$158+(EF!$AB39+$R251)*X$169*$P$99)*X$171+((EF!$S54+$B251)*X$158+(EF!$AB54+$R251)*X$169*$P$99)*X$172)*X$156/1000000","v":140.43006900903208},{"$f":"(((EF!$AD39+$B251)*Y$158+(EF!$AK39+$O251)*Y$166*$K$100+(EF!$AL39+$P251)*Y$167*$L$100)*Y$171+((EF!$AD54+$B251)*Y$158+(EF!$AK54+$O251)*Y$166*$K$100+(EF!$AL54+$P251)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":31.089178064897101},{"$f":"((((EF!$AP39+$B251)*Z$158+Z$166*$K$100*(EF!$AW39+$O251)+Z$167*$L$100*(EF!$AX39+$P251))*Z$171+((EF!$AP54+$B251)*Z$158+Z$166*$K$100*(EF!$AW54+$O251)+Z$167*$L$100*(EF!$AX54+$P251))*Z$172)*Z$156)/1000000","v":6.1584033810829704},{"$f":"((AA$171*((EF!$C39+$B251)*AA$158*$Q$97+(EF!$B39+$C251)*AA$159)+((EF!$C54+$B251)*AA$158*$Q$97+(EF!$B54+$C251)*AA$159)*AA$172)*AA$156)/1000000","v":165.20839590626102},{"$f":"(((EF!$S39+$B251)*AB$158+(EF!$AB39+$R251)*AB$169*$P$99)*AB$171+((EF!$S54+$B251)*AB$158+(EF!$AB54+$R251)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":112.34405520722565},{"$f":"(((EF!$AD39+$B251)*AC$158+(EF!$AK39+$O251)*AC$166*$K$100+(EF!$AL39+$P251)*AC$167*$L$100)*AC$171+((EF!$AD54+$B251)*AC$158+(EF!$AK54+$O251)*AC$166*$K$100+(EF!$AL54+$P251)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":20.229813941239659},{"$f":"0.000001*(((EF!$J39+$B251)*AD$158*$Q$98+(EF!$I39+$C251)*AD$159)*AD$171+((EF!$J54+$B251)*AD$158*$Q$98+(EF!$I54+$C251)*AD$159)*AD$172)*AD$156","v":107.76851150536679},{"$f":"0.000001*(((EF!$BK39+$D251)*AE$160+(EF!$BM39+$R251)*AE$169*$P$101+(EF!$BL39+$B251)*AE$158*$Q$101+(EF!$BN39+$C251)*AE$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AE$160+(EF!$BB39+$R251)*AE$169*$P$101+(EF!$BA39+$B251)*AE$158*$Q$101+(EF!$BC39+$C251)*AE$159*$B$101)*$B$38+((EF!$BV39+$D251)*AE$160+(EF!$BX39+$R251)*AE$169*$P$101+(EF!$BW39+$B251)*AE$158*$Q$101+(EF!$BY39+$C251)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":53.353430653506734},{"$f":"0.000001*(((EF!$S39+$B251)*AF$158+(EF!$AB39+$R251)*AF$169*$P$99)*AF$171+((EF!$S54+$B251)*AF$158+(EF!$AB54+$R251)*AF$169*$P$99)*AF$172)*AF$156","v":337.032165621677},{"$f":"0.000001*((EF!$AD39+$B251)*AG$171+(EF!$AD54+$B251)*AG$172)*AG$158*AG$156","v":25.287267426549569},{"$f":"((((EF!$AP39+$B251)*AH$158+AH$166*$K$100*(EF!$AW39+$O251)+AH$167*$L$100*(EF!$AX39+$P251))*AH$171+((EF!$AP54+$B251)*AH$158+AH$166*$K$100*(EF!$AW54+$O251)+AH$167*$L$100*(EF!$AX54+$P251))*AH$172)*AH$156)/1000000","v":6.1584033810829704},{"$f":"((AI$171*((EF!$C39+$B251)*AI$158*$Q$97+(EF!$B39+$C251)*AI$159)+((EF!$C54+$B251)*AI$158*$Q$97+(EF!$B54+$C251)*AI$159)*AI$172)*AI$156)/1000000","v":165.20839590626102},{"$f":"(((EF!$S39+$B251)*AJ$158+(EF!$AB39+$R251)*AJ$169*$P$99)*AJ$171+((EF!$S54+$B251)*AJ$158+(EF!$AB54+$R251)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":112.34405520722565},{"$f":"(((EF!$AD39+$B251)*AK$158+(EF!$AK39+$O251)*AK$166*$K$100+(EF!$AL39+$P251)*AK$167*$L$100)*AK$171+((EF!$AD54+$B251)*AK$158+(EF!$AK54+$O251)*AK$166*$K$100+(EF!$AL54+$P251)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":20.229813941239659},{"$f":"0.000001*(((EF!$J39+$B251)*AL$158*$Q$98+(EF!$I39+$C251)*AL$159)*AL$171+((EF!$J54+$B251)*AL$158*$Q$98+(EF!$I54+$C251)*AL$159)*AL$172)*AL$156","v":107.76851150536679},{"$f":"0.000001*(((EF!$BK39+$D251)*AM$160+(EF!$BM39+$R251)*AM$169*$P$101+(EF!$BL39+$B251)*AM$158*$Q$101+(EF!$BN39+$C251)*AM$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AM$160+(EF!$BB39+$R251)*AM$169*$P$101+(EF!$BA39+$B251)*AM$158*$Q$101+(EF!$BC39+$C251)*AM$159*$B$101)*$B$38+((EF!$BV39+$D251)*AM$160+(EF!$BX39+$R251)*AM$169*$P$101+(EF!$BW39+$B251)*AM$158*$Q$101+(EF!$BY39+$C251)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":53.353430653506734},{"$f":"0.000001*(((EF!$S39+$B251)*AN$158+(EF!$AB39+$R251)*AN$169*$P$99)*AN$171+((EF!$S54+$B251)*AN$158+(EF!$AB54+$R251)*AN$169*$P$99)*AN$172)*AN$156","v":196.60209661264491},{"$f":"0.000001*((EF!$AD39+$B251)*AO$171+(EF!$AD54+$B251)*AO$172)*AO$158*AO$156","v":40.45962788247931},{"$f":"((((EF!$AP39+$B251)*AP$158+AP$166*$K$100*(EF!$AW39+$O251)+AP$167*$L$100*(EF!$AX39+$P251))*AP$171+((EF!$AP54+$B251)*AP$158+AP$166*$K$100*(EF!$AW54+$O251)+AP$167*$L$100*(EF!$AX54+$P251))*AP$172)*AP$156)/1000000","v":6.1584033810829704},{"$f":"((AQ$171*((EF!$C39+$B251)*AQ$158*$Q$97+(EF!$B39+$C251)*AQ$159)+((EF!$C54+$B251)*AQ$158*$Q$97+(EF!$B54+$C251)*AQ$159)*AQ$172)*AQ$156)/1000000","v":165.20839590626102},{"$f":"(((EF!$S39+$B251)*AR$158+(EF!$AB39+$R251)*AR$169*$P$99)*AR$171+((EF!$S54+$B251)*AR$158+(EF!$AB54+$R251)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":112.34405520722565},{"$f":"(((EF!$AD39+$B251)*AS$158+(EF!$AK39+$O251)*AS$166*$K$100+(EF!$AL39+$P251)*AS$167*$L$100)*AS$171+((EF!$AD54+$B251)*AS$158+(EF!$AK54+$O251)*AS$166*$K$100+(EF!$AL54+$P251)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":20.229813941239659},{"$f":"0.000001*(((EF!$J39+$B251)*AT$158*$Q$98+(EF!$I39+$C251)*AT$159)*AT$171+((EF!$J54+$B251)*AT$158*$Q$98+(EF!$I54+$C251)*AT$159)*AT$172)*AT$156","v":107.76851150536679},{"$f":"0.000001*(((EF!$BK39+$D251)*AU$160+(EF!$BM39+$R251)*AU$169*$P$101+(EF!$BL39+$B251)*AU$158*$Q$101+(EF!$BN39+$C251)*AU$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AU$160+(EF!$BB39+$R251)*AU$169*$P$101+(EF!$BA39+$B251)*AU$158*$Q$101+(EF!$BC39+$C251)*AU$159*$B$101)*$B$38+((EF!$BV39+$D251)*AU$160+(EF!$BX39+$R251)*AU$169*$P$101+(EF!$BW39+$B251)*AU$158*$Q$101+(EF!$BY39+$C251)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":53.353430653506734},{"$f":"0.000001*(((EF!$S39+$B251)*AV$158+(EF!$AB39+$R251)*AV$169*$P$99)*AV$171+((EF!$S54+$B251)*AV$158+(EF!$AB54+$R251)*AV$169*$P$99)*AV$172)*AV$156","v":196.60209661264491},{"$f":"0.000001*((EF!$AD39+$B251)*AW$171+(EF!$AD54+$B251)*AW$172)*AW$158*AW$156","v":40.45962788247931},{"$f":"((EF!$AD39+$B251)*AX$171+(EF!$AD54+$B251)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":4.5491087559661664E-4},{"$f":"0.001/(T2g)*(((EF!$J39+$B251)*AY$158*$Q$98+(EF!$I39+$C251)*AY$159)*AY$171+((EF!$J54+$B251)*AY$158*$Q$98+(EF!$I54+$C251)*AY$159)*AY$172)*AY$156","v":0.11879444919385085},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*AZ$160+(EF!$BM39+$R251)*AZ$169*$P$101+(EF!$BL39+$B251)*AZ$158*$Q$101+(EF!$BN39+$C251)*AZ$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AZ$160+(EF!$BB39+$R251)*AZ$169*$P$101+(EF!$BA39+$B251)*AZ$158*$Q$101+(EF!$BC39+$C251)*AZ$159*$B$101)*$B$38+((EF!$BV39+$D251)*AZ$160+(EF!$BX39+$R251)*AZ$169*$P$101+(EF!$BW39+$B251)*AZ$158*$Q$101+(EF!$BY39+$C251)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":5.8812090085980442E-2},{"$f":"0.001/(T2g)*(((EF!$S39+$B251)*BA$158+(EF!$AB39+$R251)*BA$169*$P$99)*BA$171+((EF!$S54+$B251)*BA$158+(EF!$AB54+$R251)*BA$169*$P$99)*BA$172)*BA$156","v":0.18575718415505807},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BB$171+(EF!$AD54+$B251)*BB$172)*BB$158*BB$156","v":4.4599105450648692E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BC$160+(EF!$BM39+$R251)*BC$169*$P$101+(EF!$BL39+$B251)*BC$158*$Q$101+(EF!$BN39+$C251)*BC$159*$B$101)*$C$39+((EF!$AZ39+$D251)*BC$160+(EF!$BB39+$R251)*BC$169*$P$101+(EF!$BA39+$B251)*BC$158*$Q$101+(EF!$BC39+$C251)*BC$159*$B$101)*$B$39+((EF!$BV39+$D251)*BC$160+(EF!$BX39+$R251)*BC$169*$P$101+(EF!$BW39+$B251)*BC$158*$Q$101+(EF!$BY39+$C251)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":9.8020150143300726E-3},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BD$171+(EF!$AD54+$B251)*BD$172)*BD$158*BD$156","v":4.5491087559661664E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BE$160+(EF!$BM39+$R251)*BE$169*$P$101+(EF!$BL39+$B251)*BE$158*$Q$101+(EF!$BN39+$C251)*BE$159*$B$101)*$C$40+((EF!$AZ39+$D251)*BE$160+(EF!$BB39+$R251)*BE$169*$P$101+(EF!$BA39+$B251)*BE$158*$Q$101+(EF!$BC39+$C251)*BE$159*$B$101)*$B$40+((EF!$BV39+$D251)*BE$160+(EF!$BX39+$R251)*BE$169*$P$101+(EF!$BW39+$B251)*BE$158*$Q$101+(EF!$BY39+$C251)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":9.8020150143300726E-3},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BF$171+(EF!$AD54+$B251)*BF$172)*BF$158*BF$156","v":4.5491087559661664E-2},{"$f":"((EF!$AD39+$B251)*BG$171+(EF!$AD54+$B251)*BG$172)*BG$158*BG$156/T2kg/1000000","v":2.2745543779830832E-2},{"$f":"((((EF!$AD39+$B251)*BH$158+(EF!$AE39+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$171+((EF!$AD54+$B251)*BH$158+(EF!$AE54+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.2380646132038668},{"$f":"((((EF!$J39+$B251)*BI$158*$Q$98+(EF!$I39+$C251)*BI$159)*BI$171+((EF!$J54+$B251)*BI$158*$Q$98+(EF!$I54+$C251)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BJ$158+(EF!$AB39+$R251)*BJ$169*$P$99)*BJ$171+((EF!$S54+$B251)*BJ$158+(EF!$AB54+$R251)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BK$158+(EF!$AH39+$N251)*BK$165*$H$100)*BK$171+((EF!$AD54+$B251)*BK$158+(EF!$AH54+$N251)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":24.761292264077341},{"$f":"((((EF!$J39+$B251)*BL$158*$Q$98+(EF!$I39+$C251)*BL$159)*BL$171+((EF!$J54+$B251)*BL$158*$Q$98+(EF!$I54+$C251)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BM$158+(EF!$AB39+$R251)*BM$169*$P$99)*BM$171+((EF!$S54+$B251)*BM$158+(EF!$AB54+$R251)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BN$158+(EF!$AH39+$N251)*BN$165*$H$100)*BN$171+((EF!$AD54+$B251)*BN$158+(EF!$AH54+$N251)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":12.38064613203867},{"$f":"((((EF!$AD39+$B251)*BO$158+(EF!$AH39+$N251)*BO$165*$H$100)*BO$171+((EF!$AD54+$B251)*BO$158+(EF!$AH54+$N251)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":47.16436621729018},{"$f":"((((EF!$AD39+$B251)*BP$158+(EF!$AH39+$N251)*BP$165*$H$100)*BP$171+((EF!$AD54+$B251)*BP$158+(EF!$AH54+$N251)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":47.16436621729018},{"$f":"(((EF!$AD39+$B251)*BQ$158+(EF!$AH39+$N251)*BQ$165*$H$100)*BQ$171+((EF!$AD54+$B251)*BQ$158+(EF!$AH54+$N251)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":33.015056352103123},{"$f":"(((EF!$AD39+$B251)*BR$158+(EF!$AH39+$N251)*BR$165*$H$100)*BR$171+((EF!$AD54+$B251)*BR$158+(EF!$AH54+$N251)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":33.015056352103123},{"$f":"(((EF!$AD39+$B251)*BS$158+(EF!$AH39+$N251)*BS$165*$H$100)*BS$171+((EF!$AD54+$B251)*BS$158+(EF!$AH54+$N251)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":88.433186657419085},{"$f":"((((EF!$AD39+$B251)*BT$158+(EF!$AH39+$N251)*BT$165*$H$100)*BT$171+((EF!$AD54+$B251)*BT$158+(EF!$AH54+$N251)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":23.58218310864509},{"$f":"((((EF!$AD39+$B251)*BU$158+(EF!$AH39+$N251)*BU$165*$H$100)*BU$171+((EF!$AD54+$B251)*BU$158+(EF!$AH54+$N251)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":23.58218310864509},{"$f":"(((EF!$AD39+$B251)*BV$158+(EF!$AH39+$N251)*BV$165*$H$100)*BV$171+((EF!$AD54+$B251)*BV$158+(EF!$AH54+$N251)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":16.507528176051562},{"$f":"(((EF!$AD39+$B251)*BW$158+(EF!$AH39+$N251)*BW$165*$H$100)*BW$171+((EF!$AD54+$B251)*BW$158+(EF!$AH54+$N251)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":16.507528176051562},{"$f":"(((EF!$AD39+$B251)*BX$158+(EF!$AH39+$N251)*BX$165*$H$100)*BX$171+((EF!$AD54+$B251)*BX$158+(EF!$AH54+$N251)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":44.216593328709543},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J39+$B251)*BY$158*$Q$98+(EF!$I39+$C251)*BY$159)*BY$171+((EF!$J54+$B251)*BY$158*$Q$98+(EF!$I54+$C251)*BY$159)*BY$172)*BY$156","v":3.0879229657698222},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK39+$D251)*BZ$160+(EF!$BM39+$R251)*BZ$169*$P$101+(EF!$BL39+$B251)*BZ$158*$Q$101+(EF!$BN39+$C251)*BZ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*BZ$160+(EF!$BB39+$R251)*BZ$169*$P$101+(EF!$BA39+$B251)*BZ$158*$Q$101+(EF!$BC39+$C251)*BZ$159*$B$101)*$B$17+((EF!$BV39+$D251)*BZ$160+(EF!$BX39+$R251)*BZ$169*$P$101+(EF!$BW39+$B251)*BZ$158*$Q$101+(EF!$BY39+$C251)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.0191677297709023},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S39+$B251)*CA$158+(EF!$AB39+$R251)*CA$169*$P$99)*CA$171+((EF!$S54+$B251)*CA$158+(EF!$AB54+$R251)*CA$169*$P$99)*CA$172)*CA$156","v":2.4142705273759097},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD39+$B251)*CB$171+(EF!$AD54+$B251)*CB$172)*CB$158*CB$156","v":0.59124384584711887},{"$f":"((((EF!$J39+$B251)*CC$158*$Q$98+(EF!$I39+$C251)*CC$159)*CC$171+((EF!$J54+$B251)*CC$158*$Q$98+(EF!$I54+$C251)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CD$158+(EF!$AB39+$R251)*CD$169*$P$99)*CD$171+((EF!$S54+$B251)*CD$158+(EF!$AB54+$R251)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CE$158+(EF!$AH39+$N251)*CE$165*$H$100)*CE$171+((EF!$AD54+$B251)*CE$158+(EF!$AH54+$N251)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":34.390683700107417},{"$f":"((((EF!$J39+$B251)*CF$158*$Q$98+(EF!$I39+$C251)*CF$159)*CF$171+((EF!$J54+$B251)*CF$158*$Q$98+(EF!$I54+$C251)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CG$158+(EF!$AB39+$R251)*CG$169*$P$99)*CG$171+((EF!$S54+$B251)*CG$158+(EF!$AB54+$R251)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CH$158+(EF!$AH39+$N251)*CH$165*$H$100)*CH$171+((EF!$AD54+$B251)*CH$158+(EF!$AH54+$N251)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":17.195341850053708},{"$f":"(((EF!$AD39+$B251)*CI$158)*CI$171+((EF!$AD54+$B251)*CI$158)*CI$172)*CI$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CJ$158)*CJ$171+((EF!$AD54+$B251)*CJ$158)*CJ$172)*CJ$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CK$158)*CK$171+((EF!$AD54+$B251)*CK$158)*CK$172)*CK$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CL$158)*CL$171+((EF!$AD54+$B251)*CL$158)*CL$172)*CL$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CM$158)*CM$171+((EF!$AD54+$B251)*CM$158)*CM$172)*CM$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CN$158)*CN$171+((EF!$AD54+$B251)*CN$158)*CN$172)*CN$156/1000000","v":22.428706760939622},{"$f":"(((EF!$AD39+$B251)*CO$158)*CO$171+((EF!$AD54+$B251)*CO$158)*CO$172)*CO$156/1000000","v":22.428706760939622},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C39+$B251)*CP$158*$Q$97+(EF!$B39+$C251)*CP$159)+((EF!$C54+$B251)*CP$158*$Q$97+(EF!$B54+$C251)*CP$159)*CP$172)*CP$156)","v":10.941639786854356},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39+$B251)*CQ$171+(EF!$AD54+$B251)*CQ$172)*CQ$158*CQ$156)","v":0.22093096017001679},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C39+$B251)*CR$158*$Q$97+(EF!$B39+$C251)*CR$159)+((EF!$C54+$B251)*CR$158*$Q$97+(EF!$B54+$C251)*CR$159)*CR$172)*CR$156)","v":10.554675396686452},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD39+$B251)*CS$171+(EF!$AD54+$B251)*CS$172)*CS$158*CS$156)","v":0.22432117446702762},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C39+$B251)*CT$158*$Q$97+(EF!$B39+$C251)*CT$159+CT$161*$D$97*(EF!$E39+$H251))+((EF!$C54+$B251)*CT$158*$Q$97+(EF!$B54+$C251)*CT$159+CT$161*$D$97*(EF!$E54+$H251))*CT$172)*CT$156)","v":10.836744951299371},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD39+$B251)*CU$158+CU$161*$D$100*(EF!$AJ39+$H251))*CU$171+((EF!$AD54+$B251)*CU$158++CU$161*$D$100*(EF!$AJ54+$H251))*CU$172)*CU$156","v":0.25744367680173452},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C39+$B251)*CV$158*$Q$97+(EF!$B39+$C251)*CV$159)+((EF!$C54+$B251)*CV$158*$Q$97+(EF!$B54+$C251)*CV$159)*CV$172)*CV$156)","v":11.443886313913817},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B251)*CW$171+(EF!$AD54+$B251)*CW$172)*CW$158*CW$156","v":0.2432197980442119},{"$f":"((((EF!$J39+$B251)*CX$158+(EF!$I39+$C251)*CX$159)*CX$171+((EF!$J54+$B251)*CX$158+(EF!$I54+$C251)*CX$159)*CX$172)*CX$156)/1000000","v":66.319084003302635},{"$f":"(((EF!$S39+$B251)*CY$158+(EF!$AB39+$T251)*CY$169*$P$99)*CY$171+((EF!$S54+$B251)*CY$158+(EF!$AB54+$T251)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":207.83650213336747},{"$f":"((EF!$AD39+$B251)*CZ$158*CZ$171+(EF!$AD54+$B251)*CZ$158*CZ$172)*CZ$156/1000000","v":61.903230660193344},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK39+$D251)*DA$160+(EF!$BM39+$T251)*DA$169*$P$101+(EF!$BL39+$B251)*DA$158*$Q$101+(EF!$BN39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BU39+$K251))*$C$36+((EF!$AZ39+$D251)*DA$160+(EF!$BB39+$T251)*DA$169*$P$101+(EF!$BA39+$B251)*DA$158*$Q$101+(EF!$BC39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ39+$K251))*$B$36+((EF!$BV39+$D251)*DA$160+(EF!$BX39+$T251)*DA$169*$P$101+(EF!$BW39+$B251)*DA$158*$Q$101+(EF!$BY39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$CF39+$K251))*$D$36)*DA$156*DA$171","v":44.399884528642716},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD39+$B251)*DB$158+(EF!$AN39+$K251)*DB$168*$N$100)*DB$171+((EF!$AD54+$B251)*DB$158+(EF!$AN54+$K251)*DB$168*$N$100)*DB$172)*DB$156","v":7.5001469791252511},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK39+$D251)*DC$160+(EF!$BM39+$T251)*DC$169*$P$101+(EF!$BL39+$B251)*DC$158*$Q$101+(EF!$BN39+$C251)*DC$159*$B$101)*$C$35+((EF!$AZ39+$D251)*DC$160+(EF!$BB39+$T251)*DC$169*$P$101+(EF!$BA39+$B251)*DC$158*$Q$101+(EF!$BC39+$C251)*DC$159*$B$101)*$B$35+((EF!$BV39+$D251)*DC$160+(EF!$BX39+$T251)*DC$169*$P$101+(EF!$BW39+$B251)*DC$158*$Q$101+(EF!$BY39+$C251)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":31.656515000579052},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C39+$B251)*DD$158*$Q$97+(EF!$B39+$C251)*DD$159)+((EF!$C54+$B251)*DD$158*$Q$97+(EF!$B54+$C251)*DD$159)*DD$172)*DD$156)","v":109.4403210387956},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39+$B251)*DE$158+(EF!$AH39+$N251)*DE$165*$H$100)*DE$171+((EF!$AD54+$B251)*DE$158+(EF!$AH54+$N251)*DE$165*$H$100)*DE$172)*DE$156","v":0.35615713252526937},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C39+$B251)*DF$158*$Q$97+(EF!$B39+$C251)*DF$159)+((EF!$C54+$B251)*DF$158*$Q$97+(EF!$B54+$C251)*DF$159)*DF$172)*DF$156)","v":23.6589591114871},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD39+$B251)*DG$158+(EF!$AI39+$M251)*DG$164*$J$100)*DG$171+((EF!$AD54+$B251)*DG$158+(EF!$AI54+$M251)*DG$164*$J$100)*DG$172)*DG$156","v":0.47771601468766101},{"$f":"((EF!$AD39+$B251)*DH$171+(EF!$AD54+$B251)*DH$172)*DH$158*DH$156/1000000","v":8.2537640880257808},{"$f":"((EF!$AD39+$B251)*DI$171+(EF!$AD54+$B251)*DI$172)*DI$158*DI$156/1000000","v":42.988354625134264},{"$f":"((((EF!$J39+$B251)*DJ$158+(EF!$I39+$C251)*DJ$159)*DJ$171+((EF!$J54+$B251)*DJ$158+(EF!$I54+$C251)*DJ$159)*DJ$172)*DJ$156)/1000000","v":0.20724713751032076},{"$f":"(((EF!$S39+$B251)*DK$158+(EF!$AB39+$T251)*DK$169*$P$99)*DK$171+((EF!$S54+$B251)*DK$158+(EF!$AB54+$T251)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":0.28086013801806414},{"$f":"((EF!$AD39+$B251)*DL$158*DL$171+(EF!$AD54+$B251)*DL$158*DL$172)*DL$156/1000000","v":0.412688204401289},{"$f":"(((EF!$S39+$B251)*DM$158)*DM$171+((EF!$S54+$B251)*DM$158)*DM$172)*DM$156/1000000","v":14.043006900903206},{"$f":"(((EF!$AD39+$B251)*DN$158)*DN$171+((EF!$AD54+$B251)*DN$158)*DN$172)*DN$156/1000000","v":41.268820440128898},{"$f":"((EF!$S39+$B251)*DO$171+(EF!$S54+$B251)*DO$172)*DO$158*DO$156/1000000","v":14.043006900903206},{"$f":"((EF!$AD39+$B251)*DP$171+(EF!$AD54+$B251)*DP$172)*DP$158*DP$156/1000000","v":42.988354625134264},{"$f":"((EF!$AD39+$B251)*DQ$171+(EF!$AD54+$B251)*DQ$172)*DQ$158*DQ$156/1000000","v":276.35370830443463},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I39+'T&D'!$C251)*DR$159)*DR$171+((EF!$J54+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I54+'T&D'!$C251)*DR$159)*DR$172)*DR$156","v":0.11879444919385085},{"$f":"0.001/(T2g)*((DS$171*((EF!$C39+$B251)*DS$158*$Q$97+(EF!$B39+$C251)*DS$159)+((EF!$C54+$B251)*DS$158*$Q$97+(EF!$B54+$C251)*DS$159)*DS$172)*DS$156)","v":8.0255790840439207},{"$f":"0.001/(T2g)*(((EF!$S39+'T&D'!$B251)*DT$158+(EF!$AB39+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S54+'T&D'!$B251)*DT$158+(EF!$AB54+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":0.12383812277003872},{"$f":"0.001/(T2g)*((EF!$AD39+'T&D'!$B251)*DU$171+(EF!$AD54+'T&D'!$B251)*DU$172)*DU$158*DU$156","v":5.5748881813310863E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+$U251)*DV$160+(EF!$BM39+$V251)*DV$169*$P$101+(EF!$BL39+$B251)*DV$158*$Q$101+(EF!$BN39+$C251)*DV$159*$B$101)*$C$27+((EF!$AZ39+$U251)*DV$160+(EF!$BB39+$V251)*DV$169*$P$101+(EF!$BA39+$B251)*DV$158*$Q$101+(EF!$BC39+$C251)*DV$159*$B$101)*$B$27+((EF!$BV39+$U251)*DV$160+(EF!$BX39+$V251)*DV$169*$P$101+(EF!$BW39+$B251)*DV$158*$Q$101+(EF!$BY39+$C251)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":9.508727918212319},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S39+$B251)*DW$158+(EF!$AB39+$V251)*DW$169*$P$99)*DW$171+((EF!$S54+$B251)*DW$158+(EF!$AB54+$V251)*DW$169*$P$99)*DW$172)*DW$156","v":7.493671752093829},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+$D251)*DX$160+(EF!$BM39+$R251)*DX$169*$P$101+(EF!$BL39+$B251)*DX$158*$Q$101+(EF!$BN39+$C251)*DX$159*$B$101)*$C$27+((EF!$AZ39+$D251)*DX$160+(EF!$BB39+$R251)*DX$169*$P$101+(EF!$BA39+$B251)*DX$158*$Q$101+(EF!$BC39+$C251)*DX$159*$B$101)*$B$27+((EF!$BV39+$D251)*DX$160+(EF!$BX39+$R251)*DX$169*$P$101+(EF!$BW39+$B251)*DX$158*$Q$101+(EF!$BY39+$C251)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":11.769704121195671},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S39+$B251)*DY$158+(EF!$AB39+$R251)*DY$169*$P$99)*DY$171+((EF!$S54+$B251)*DY$158+(EF!$AB54+$R251)*DY$169*$P$99)*DY$172)*DY$156","v":9.367089690117286},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK39+$D251)*DZ$160+(EF!$BM39+$R251)*DZ$169*$P$101+(EF!$BL39+$B251)*DZ$158*$Q$101+(EF!$BN39+$C251)*DZ$159*$B$101)*$C$26+((EF!$AZ39+$D251)*DZ$160+(EF!$BB39+$R251)*DZ$169*$P$101+(EF!$BA39+$B251)*DZ$158*$Q$101+(EF!$BC39+$C251)*DZ$159*$B$101)*$B$26+((EF!$BV39+$D251)*DZ$160+(EF!$BX39+$R251)*DZ$169*$P$101+(EF!$BW39+$B251)*DZ$158*$Q$101+(EF!$BY39+$C251)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":23.745544101708425},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S39+$B251)*EA$158+(EF!$AB39+$R251)*EA$169*$P$99)*EA$171+((EF!$S54+$B251)*EA$158+(EF!$AB54+$R251)*EA$169*$P$99)*EA$172)*EA$156","v":18.898235592921793},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK39+$U251)*EB$160+(EF!$BM39+$V251)*EB$169*$P$101+(EF!$BL39+$B251)*EB$158*$Q$101+(EF!$BN39+$C251)*EB$159*$B$101)*$C$35+((EF!$AZ39+$U251)*EB$160+(EF!$BB39+$V251)*EB$169*$P$101+(EF!$BA39+$B251)*EB$158*$Q$101+(EF!$BC39+$C251)*EB$159*$B$101)*$B$35+((EF!$BV39+$U251)*EB$160+(EF!$BX39+$V251)*EB$169*$P$101+(EF!$BW39+$B251)*EB$158*$Q$101+(EF!$BY39+$C251)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":28.566563550167334},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK39+$D251)*EC$160+(EF!$BM39+$R251)*EC$169*$P$101+(EF!$BL39+$B251)*EC$158*$Q$101+(EF!$BN39+$C251)*EC$159*$B$101)*$C$27+((EF!$AZ39+$D251)*EC$160+(EF!$BB39+$R251)*EC$169*$P$101+(EF!$BA39+$B251)*EC$158*$Q$101+(EF!$BC39+$C251)*EC$159*$B$101)*$B$27+((EF!$BV39+$D251)*EC$160+(EF!$BX39+$R251)*EC$169*$P$101+(EF!$BW39+$B251)*EC$158*$Q$101+(EF!$BY39+$C251)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":15.587939561928634},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S39+$B251)*ED$158+(EF!$AB39+$R251)*ED$169*$P$99)*ED$171+((EF!$S54+$B251)*ED$158+(EF!$AB54+$R251)*ED$169*$P$99)*ED$172)*ED$156","v":12.405887731515865},{"$f":"0.000001*(((EF!$AD39+$B251)*EE$158+(EF!$AK39+$O251)*EE$166*$K$100)*EE$171+((EF!$AD54+$B251)*EE$158+(EF!$AK54+$O251)*EE$166*$K$100)*EE$172)*EE$156","v":22.927122466738275},{"$f":"0.000001*((((EF!$J39+$B251)*EF$158*$Q$98+(EF!$I39+$C251)*EF$159+EF$166*$K$98*(EF!$O39+$O251))*EF$171+((EF!$J54+$B251)*EF$158*$Q$98+(EF!$I54+$C251)*EF$159+EF$166*$K$98*(EF!$O54+$O251))*EF$172)*EF$156)","v":41.449427502064154},{"$f":"0.000001*(((EF!$BK39+$D251)*EG$160+(EF!$BM39+$R251)*EG$169*$P$101+(EF!$BL39+$B251)*EG$158*$Q$101+(EF!$BN39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BR39+$O251))*$C$22+((EF!$AZ39+$D251)*EG$160+(EF!$BB39+$R251)*EG$169*$P$101+(EF!$BA39+$B251)*EG$158*$Q$101+(EF!$BC39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BG39+$O251))*$B$22+((EF!$BV39+$D251)*EG$160+(EF!$BX39+$R251)*EG$169*$P$101+(EF!$BW39+$B251)*EG$158*$Q$101+(EF!$BY39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$CC39+$O251))*$D$22)*EG$156*EG$171","v":9.7814622864762359},{"$f":"0.000001*(((EF!$S39+$B251)*EH$158+EH$169*$P$99*(EF!$AB39+$R251)+EH$166*$K$99*(EF!$X39+$O251))*EH$171+((EF!$S54+$B251)*EH$158+EH$169*$P$99*(EF!$AB54+$R251)+EH$166*$K$99*(EF!$X54+$O251))*EH$172)*EH$156","v":137.62146762885143},{"$f":"0.000001*(((EF!$AD39+$B251)*EI$158+(EF!$AK39+$O251)*EI$166*$K$100)*EI$171+((EF!$AD54+$B251)*EI$158+(EF!$AK54+$O251)*EI$166*$K$100)*EI$172)*EI$156","v":13.756273480042966},{"$f":"0.000001*(((EF!$AD39+$B251)*EJ$158+(EF!$AK39+$O251)*EJ$166*$K$100)*EJ$171+((EF!$AD54+$B251)*EJ$158+(EF!$AK54+$O251)*EJ$166*$K$100)*EJ$172)*EJ$156","v":22.428706760939622},{"$f":"0.000001*(((EF!$J39+$B251)*EK$158*$Q$98+(EF!$I39+$C251)*EK$159)*EK$171+((EF!$J54+$B251)*EK$158*$Q$98+(EF!$I54+$C251)*EK$159)*EK$172)*EK$156","v":107.76851150536679},{"$f":"0.000001*(((EF!$BK39+$D251)*EL$160+(EF!$BM39+$R251)*EL$169*$P$101+(EF!$BL39+$B251)*EL$158*$Q$101+(EF!$BN39+$C251)*EL$159*$B$101)*$C$38+((EF!$AZ39+$D251)*EL$160+(EF!$BB39+$R251)*EL$169*$P$101+(EF!$BA39+$B251)*EL$158*$Q$101+(EF!$BC39+$C251)*EL$159*$B$101)*$B$38+((EF!$BV39+$D251)*EL$160+(EF!$BX39+$R251)*EL$169*$P$101+(EF!$BW39+$B251)*EL$158*$Q$101+(EF!$BY39+$C251)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":53.353430653506734},{"$f":"0.000001*(((EF!$S39+$B251)*EM$158+(EF!$AB39+$R251)*EM$169*$P$99)*EM$171+((EF!$S54+$B251)*EM$158+(EF!$AB54+$R251)*EM$169*$P$99)*EM$172)*EM$156","v":112.34405520722565},{"$f":"0.000001*((EF!$AD39+$B251)*EN$171+(EF!$AD54+$B251)*EN$172)*EN$158*EN$156","v":50.574534853099138},{"$f":"0.000001*(((EF!$AD39+$B251)*EO$158+(EF!$AK39+$O251)*EO$166*$K$100)*EO$171+((EF!$AD54+$B251)*EO$158+(EF!$AK54+$O251)*EO$166*$K$100)*EO$172)*EO$156","v":23.717712896625805},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J39+$B251)*EP$158*$Q$98+(EF!$I39+$C251)*EP$159)*EP$171+((EF!$J54+$B251)*EP$158*$Q$98+(EF!$I54+$C251)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK39+$D251)*EQ$160+(EF!$BM39+$R251)*EQ$169*$P$101+(EF!$BL39+$B251)*EQ$158*$Q$101+(EF!$BN39+$C251)*EQ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EQ$160+(EF!$BB39+$R251)*EQ$169*$P$101+(EF!$BA39+$B251)*EQ$158*$Q$101+(EF!$BC39+$C251)*EQ$159*$B$101)*$B$17+((EF!$BV39+$D251)*EQ$160+(EF!$BX39+$R251)*EQ$169*$P$101+(EF!$BW39+$B251)*EQ$158*$Q$101+(EF!$BY39+$C251)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":3.6139642013097628},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S39+$B251)*ER$158+(EF!$AB39+$R251)*ER$169*$P$99)*ER$171+((EF!$S54+$B251)*ER$158+(EF!$AB54+$R251)*ER$169*$P$99)*ER$172)*ER$156","v":11.414656624021488},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD39+$B251)*ES$171+(EF!$AD54+$B251)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J39+$B251)*ET$158*$Q$98+(EF!$I39+$C251)*ET$159)*ET$171+((EF!$J54+$B251)*ET$158*$Q$98+(EF!$I54+$C251)*ET$159)*ET$172)*ET$156","v":3.161085790429472},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK39+$D251)*EU$160+(EF!$BM39+$R251)*EU$169*$P$101+(EF!$BL39+$B251)*EU$158*$Q$101+(EF!$BN39+$C251)*EU$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EU$160+(EF!$BB39+$R251)*EU$169*$P$101+(EF!$BA39+$B251)*EU$158*$Q$101+(EF!$BC39+$C251)*EU$159*$B$101)*$B$17+((EF!$BV39+$D251)*EU$160+(EF!$BX39+$R251)*EU$169*$P$101+(EF!$BW39+$B251)*EU$158*$Q$101+(EF!$BY39+$C251)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.1031954989159016},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S39+$B251)*EV$158+(EF!$AB39+$R251)*EV$169*$P$99)*EV$171+((EF!$S54+$B251)*EV$158+(EF!$AB54+$R251)*EV$169*$P$99)*EV$172)*EV$156","v":1.5084103602928591},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD39+$B251)*EW$171+(EF!$AD54+$B251)*EW$172)*EW$158*EW$156","v":0.99738761565475587},{"$f":"0.000001*((EX$171*((EF!$C39+$B251)*EX$158*$Q$97+(EF!$B39+$C251)*EX$159)+((EF!$C54+$B251)*EX$158*$Q$97+(EF!$B54+$C251)*EX$159)*EX$172)*EX$156)","v":624.74178032924146},{"$f":"0.000001*(((EF!$S39+$B251)*EY$158+(EF!$AB39+$R251)*EY$169*$P$99)*EY$171+((EF!$S54+$B251)*EY$158+(EF!$AB54+$R251)*EY$169*$P$99)*EY$172)*EY$156","v":28.086013801806413},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.36786069038176711},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.39321234508729563},{"$f":"1/1000000/(T2kg)*(((EF!$AD39+$B251)*FB$171+(EF!$AD54+$B251)*FB$172)*FB$158*FB$156)","v":4.9446834303980079E-2},{"$f":"(((EF!$S39+'T&D'!$B251)*FC$158+(EF!$AB39+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S54+'T&D'!$B251)*FC$158+(EF!$AB54+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FD$171+(EF!$AD54+'T&D'!$B251)*FD$172)*FD$158*FD$156/10^6","v":25.287267426549572},{"$f":"(((EF!$S39+'T&D'!$B251)*FE$158+(EF!$AB39+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S54+'T&D'!$B251)*FE$158+(EF!$AB54+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FF$171+(EF!$AD54+'T&D'!$B251)*FF$172)*FF$158*FF$156/10^6","v":25.287267426549572},{"$f":"(((EF!$S39+'T&D'!$B251)*FG$158+(EF!$AB39+'T&D'!$R251)*FG$169*'T&D'!$P$99)*FG$171+((EF!$S54+'T&D'!$B251)*FG$158+(EF!$AB54+'T&D'!$R251)*FG$169*'T&D'!$P$99)*FG$172)*FG$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FH$171+(EF!$AD54+'T&D'!$B251)*FH$172)*FH$158*FH$156/10^6","v":25.287267426549572},{"$f":"((FI$171*((EF!$C39+$B251)*FI$158*$Q$97+(EF!$B39+$C251)*FI$159)+((EF!$C54+$B251)*FI$158*$Q$97+(EF!$B54+$C251)*FI$159)*FI$172)*FI$156)/1000000/T2kg","v":1.1195682822241271},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J39+$B251)*FJ$158*$Q$98+(EF!$I39+$C251)*FJ$159)*FJ$171+((EF!$J54+$B251)*FJ$158*$Q$98+(EF!$I54+$C251)*FJ$159)*FJ$172)*FJ$156","v":6.4226127423436079}]
["              BC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C43+$B255)*B$158*$Q$97+(EF!$B43+$C255)*B$159)+((EF!$C58+$B255)*B$158*$Q$97+(EF!$B58+$C255)*B$159)*B$172)*B$156)","v":7.606600973201863E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J43+$B255)*C$158*$Q$98+(EF!$I43+$C255)*C$159)*C$171+((EF!$J58+$B255)*C$158*$Q$98+(EF!$I58+$C255)*C$159)*C$172)*C$156","v":5.5000327828152529E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK43+$D255)*D$160+(EF!$BM43+$R255)*D$169*$P$101+(EF!$BL43+$B255)*D$158*$Q$101+(EF!$BN43+$C255)*D$159*$B$101)*$C$41+((EF!$AZ43+$D255)*D$160+(EF!$BB43+$R255)*D$169*$P$101+(EF!$BA43+$B255)*D$158*$Q$101+(EF!$BC43+$C255)*D$159*$B$101)*$B$41+((EF!$BV43+$D255)*D$160+(EF!$BX43+$R255)*D$169*$P$101+(EF!$BW43+$B255)*D$158*$Q$101+(EF!$BY43+$C255)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.8670969907870648E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S43+$B255)*E$158+(EF!$AB43+$R255)*E$169*$P$99)*E$171+((EF!$S58+$B255)*E$158+(EF!$AB58+$R255)*E$169*$P$99)*E$172)*E$156","v":9.5987935473903756E-3},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD43+$B255)*F$171+(EF!$AD58+$B255)*F$172)*F$158*F$156)","v":4.2846959202347008E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C43+$B255)*G$158*$Q$97+(EF!$B43+$C255)*G$159)+((EF!$C58+$B255)*G$158*$Q$97+(EF!$B58+$C255)*G$159)*G$172)*G$156)","v":7.0469599250250203E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J43+$B255)*H$158*$Q$98+(EF!$I43+$C255)*H$159)*H$171+((EF!$J58+$B255)*H$158*$Q$98+(EF!$I58+$C255)*H$159)*H$172)*H$156","v":5.4873306285824252E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK43+$D255)*I$160+(EF!$BM43+$R255)*I$169*$P$101+(EF!$BL43+$B255)*I$158*$Q$101+(EF!$BN43+$C255)*I$159*$B$101)*$C$41+((EF!$AZ43+$D255)*I$160+(EF!$BB43+$R255)*I$169*$P$101+(EF!$BA43+$B255)*I$158*$Q$101+(EF!$BC43+$C255)*I$159*$B$101)*$B$41+((EF!$BV43+$D255)*I$160+(EF!$BX43+$R255)*I$169*$P$101+(EF!$BW43+$B255)*I$158*$Q$101+(EF!$BY43+$C255)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.8604755196767031E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S43+$B255)*J$158+(EF!$AB43+$R255)*J$169*$P$99)*J$171+((EF!$S58+$B255)*J$158+(EF!$AB58+$R255)*J$169*$P$99)*J$172)*J$156","v":9.5766254329622252E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD43+$B255)*K$171+(EF!$AD58+$B255)*K$172)*K$158*K$156)","v":6.4122008228916557E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C43+$B255)*L$158*$Q$97+(EF!$B43+$C255)*L$159+L$163*$F$97*(EF!$G43+$J255))+((EF!$C58+$B255)*L$158*$Q$97+(EF!$B58+$C255)*L$159+L$163*$F$97*(EF!$G58+$J255))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J43+$B255)*M$158*$Q$98+(EF!$I43+$C255)*M$159+M$163*$F$98*(EF!$N43+$J255))*M$171+((EF!$J58+$B255)*M$158*$Q$98+(EF!$I58+$C255)*M$159+M$163*$F$98*(EF!$N58+$J255))*M$172)*M$156","v":5.387787215819023E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK43+$D255)*N$160+(EF!$BM43+$R255)*N$169*$P$101+(EF!$BL43+$B255)*N$158*$Q$101+(EF!$BN43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BQ43+$J255))*$C$42+((EF!$AZ43+$D255)*N$160+(EF!$BB43+$R255)*N$169*$P$101+(EF!$BA43+$B255)*N$158*$Q$101+(EF!$BC43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BF43+$J255))*$B$42+((EF!$BV43+$D255)*N$160+(EF!$BX43+$R255)*N$169*$P$101+(EF!$BW43+$B255)*N$158*$Q$101+(EF!$BY43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$CB43+$J255))*$D$42)*N$156*N$171","v":2.8085848073016143E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S43+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W43+$J255))*O$171+((EF!$S58+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W58+$J255))*O$172)*O$156","v":9.2558477859959482E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*P$158+(EF!$AG43+$J255)*P$163*$F$100)*P$171+((EF!$AD58+$B255)*P$158+(EF!$AG58+$J255)*P$163*$F$100)*P$172)*P$156","v":6.2958797195285395E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*Q$158+(EF!$AL43+$P255)*Q$167*$L$100)*Q$171+((EF!$AD58+$B255)*Q$158+(EF!$AL58+$P255)*Q$167*$L$100)*Q$172)*Q$156","v":1.0493132865880899E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J43+$B255)*R$158*$Q$98+(EF!$I43+$C255)*R$159+R$167*$L$98*(EF!$P43+$P255))*R$171+((EF!$J58+$B255)*R$158*$Q$98+(EF!$I58+$C255)*R$159+R$167*$L$98*(EF!$P58+$P255))*R$172)*R$156)","v":1.400824676112946E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK43+$D255)*S$160+(EF!$BM43+$R255)*S$169*$P$101+(EF!$BL43+$B255)*S$158*$Q$101+(EF!$BN43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BS43+$P255))*$C$43+((EF!$AZ43+$D255)*S$160+(EF!$BB43+$R255)*S$169*$P$101+(EF!$BA43+$B255)*S$158*$Q$101+(EF!$BC43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BH43+$P255))*$B$43+((EF!$BV43+$D255)*S$160+(EF!$BX43+$R255)*S$169*$P$101+(EF!$BW43+$B255)*S$158*$Q$101+(EF!$BY43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$CD43+$P255))*$D$43)*S$156*S$171","v":1.0213035662914963E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S43+$B255)*T$158+T$169*$P$99*(EF!$AB43+$R255)+T$167*$L$99*(EF!$Y43+$P255))*T$171+((EF!$S58+$B255)*T$158+T$169*$P$99*(EF!$AB58+$R255)+T$167*$L$99*(EF!$Y58+$P255))*T$172)*T$156","v":1.5351673145347371E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*U$158+(EF!$AL43+$P255)*U$167*$L$100)*U$171+((EF!$AD58+$B255)*U$158+(EF!$AL58+$P255)*U$167*$L$100)*U$172)*U$156","v":6.2958797195285395E-4},{"$f":"((((EF!$AP43+$B255)*V$158+V$166*$K$100*(EF!$AW43+$O255)+V$167*$L$100*(EF!$AX43+$P255))*V$171+((EF!$AP58+$B255)*V$158+V$166*$K$100*(EF!$AW58+$O255)+V$167*$L$100*(EF!$AX58+$P255))*V$172)*V$156)/1000000","v":1.3678372115401384E-2},{"$f":"((W$171*((EF!$C43+$B255)*W$158*$Q$97+(EF!$B43+$C255)*W$159)+((EF!$C58+$B255)*W$158*$Q$97+(EF!$B58+$C255)*W$159)*W$172)*W$156)/1000000","v":19.974010121692228},{"$f":"(((EF!$S43+$B255)*X$158+(EF!$AB43+$R255)*X$169*$P$99)*X$171+((EF!$S58+$B255)*X$158+(EF!$AB58+$R255)*X$169*$P$99)*X$172)*X$156/1000000","v":0.36382673441048058},{"$f":"(((EF!$AD43+$B255)*Y$158+(EF!$AK43+$O255)*Y$166*$K$100+(EF!$AL43+$P255)*Y$167*$L$100)*Y$171+((EF!$AD58+$B255)*Y$158+(EF!$AK58+$O255)*Y$166*$K$100+(EF!$AL58+$P255)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":5.9948901278757377E-2},{"$f":"((((EF!$AP43+$B255)*Z$158+Z$166*$K$100*(EF!$AW43+$O255)+Z$167*$L$100*(EF!$AX43+$P255))*Z$171+((EF!$AP58+$B255)*Z$158+Z$166*$K$100*(EF!$AW58+$O255)+Z$167*$L$100*(EF!$AX58+$P255))*Z$172)*Z$156)/1000000","v":2.2797286859002314E-2},{"$f":"((AA$171*((EF!$C43+$B255)*AA$158*$Q$97+(EF!$B43+$C255)*AA$159)+((EF!$C58+$B255)*AA$158*$Q$97+(EF!$B58+$C255)*AA$159)*AA$172)*AA$156)/1000000","v":1.9746945146145103},{"$f":"(((EF!$S43+$B255)*AB$158+(EF!$AB43+$R255)*AB$169*$P$99)*AB$171+((EF!$S58+$B255)*AB$158+(EF!$AB58+$R255)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.29106138752838445},{"$f":"(((EF!$AD43+$B255)*AC$158+(EF!$AK43+$O255)*AC$166*$K$100+(EF!$AL43+$P255)*AC$167*$L$100)*AC$171+((EF!$AD58+$B255)*AC$158+(EF!$AK58+$O255)*AC$166*$K$100+(EF!$AL58+$P255)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":3.9008915459888972E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AD$158*$Q$98+(EF!$I43+$C255)*AD$159)*AD$171+((EF!$J58+$B255)*AD$158*$Q$98+(EF!$I58+$C255)*AD$159)*AD$172)*AD$156","v":0.53118115537393817},{"$f":"0.000001*(((EF!$BK43+$D255)*AE$160+(EF!$BM43+$R255)*AE$169*$P$101+(EF!$BL43+$B255)*AE$158*$Q$101+(EF!$BN43+$C255)*AE$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AE$160+(EF!$BB43+$R255)*AE$169*$P$101+(EF!$BA43+$B255)*AE$158*$Q$101+(EF!$BC43+$C255)*AE$159*$B$101)*$B$38+((EF!$BV43+$D255)*AE$160+(EF!$BX43+$R255)*AE$169*$P$101+(EF!$BW43+$B255)*AE$158*$Q$101+(EF!$BY43+$C255)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.58090482440198654},{"$f":"0.000001*(((EF!$S43+$B255)*AF$158+(EF!$AB43+$R255)*AF$169*$P$99)*AF$171+((EF!$S58+$B255)*AF$158+(EF!$AB58+$R255)*AF$169*$P$99)*AF$172)*AF$156","v":0.8731841625851533},{"$f":"0.000001*((EF!$AD43+$B255)*AG$171+(EF!$AD58+$B255)*AG$172)*AG$158*AG$156","v":4.8761144324861221E-2},{"$f":"((((EF!$AP43+$B255)*AH$158+AH$166*$K$100*(EF!$AW43+$O255)+AH$167*$L$100*(EF!$AX43+$P255))*AH$171+((EF!$AP58+$B255)*AH$158+AH$166*$K$100*(EF!$AW58+$O255)+AH$167*$L$100*(EF!$AX58+$P255))*AH$172)*AH$156)/1000000","v":2.2797286859002314E-2},{"$f":"((AI$171*((EF!$C43+$B255)*AI$158*$Q$97+(EF!$B43+$C255)*AI$159)+((EF!$C58+$B255)*AI$158*$Q$97+(EF!$B58+$C255)*AI$159)*AI$172)*AI$156)/1000000","v":1.9746945146145103},{"$f":"(((EF!$S43+$B255)*AJ$158+(EF!$AB43+$R255)*AJ$169*$P$99)*AJ$171+((EF!$S58+$B255)*AJ$158+(EF!$AB58+$R255)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.29106138752838445},{"$f":"(((EF!$AD43+$B255)*AK$158+(EF!$AK43+$O255)*AK$166*$K$100+(EF!$AL43+$P255)*AK$167*$L$100)*AK$171+((EF!$AD58+$B255)*AK$158+(EF!$AK58+$O255)*AK$166*$K$100+(EF!$AL58+$P255)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":3.9008915459888972E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AL$158*$Q$98+(EF!$I43+$C255)*AL$159)*AL$171+((EF!$J58+$B255)*AL$158*$Q$98+(EF!$I58+$C255)*AL$159)*AL$172)*AL$156","v":0.53118115537393817},{"$f":"0.000001*(((EF!$BK43+$D255)*AM$160+(EF!$BM43+$R255)*AM$169*$P$101+(EF!$BL43+$B255)*AM$158*$Q$101+(EF!$BN43+$C255)*AM$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AM$160+(EF!$BB43+$R255)*AM$169*$P$101+(EF!$BA43+$B255)*AM$158*$Q$101+(EF!$BC43+$C255)*AM$159*$B$101)*$B$38+((EF!$BV43+$D255)*AM$160+(EF!$BX43+$R255)*AM$169*$P$101+(EF!$BW43+$B255)*AM$158*$Q$101+(EF!$BY43+$C255)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.58090482440198654},{"$f":"0.000001*(((EF!$S43+$B255)*AN$158+(EF!$AB43+$R255)*AN$169*$P$99)*AN$171+((EF!$S58+$B255)*AN$158+(EF!$AB58+$R255)*AN$169*$P$99)*AN$172)*AN$156","v":0.50935742817467278},{"$f":"0.000001*((EF!$AD43+$B255)*AO$171+(EF!$AD58+$B255)*AO$172)*AO$158*AO$156","v":7.8017830919777945E-2},{"$f":"((((EF!$AP43+$B255)*AP$158+AP$166*$K$100*(EF!$AW43+$O255)+AP$167*$L$100*(EF!$AX43+$P255))*AP$171+((EF!$AP58+$B255)*AP$158+AP$166*$K$100*(EF!$AW58+$O255)+AP$167*$L$100*(EF!$AX58+$P255))*AP$172)*AP$156)/1000000","v":2.2797286859002314E-2},{"$f":"((AQ$171*((EF!$C43+$B255)*AQ$158*$Q$97+(EF!$B43+$C255)*AQ$159)+((EF!$C58+$B255)*AQ$158*$Q$97+(EF!$B58+$C255)*AQ$159)*AQ$172)*AQ$156)/1000000","v":1.9746945146145103},{"$f":"(((EF!$S43+$B255)*AR$158+(EF!$AB43+$R255)*AR$169*$P$99)*AR$171+((EF!$S58+$B255)*AR$158+(EF!$AB58+$R255)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.29106138752838445},{"$f":"(((EF!$AD43+$B255)*AS$158+(EF!$AK43+$O255)*AS$166*$K$100+(EF!$AL43+$P255)*AS$167*$L$100)*AS$171+((EF!$AD58+$B255)*AS$158+(EF!$AK58+$O255)*AS$166*$K$100+(EF!$AL58+$P255)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":3.9008915459888972E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AT$158*$Q$98+(EF!$I43+$C255)*AT$159)*AT$171+((EF!$J58+$B255)*AT$158*$Q$98+(EF!$I58+$C255)*AT$159)*AT$172)*AT$156","v":0.53118115537393817},{"$f":"0.000001*(((EF!$BK43+$D255)*AU$160+(EF!$BM43+$R255)*AU$169*$P$101+(EF!$BL43+$B255)*AU$158*$Q$101+(EF!$BN43+$C255)*AU$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AU$160+(EF!$BB43+$R255)*AU$169*$P$101+(EF!$BA43+$B255)*AU$158*$Q$101+(EF!$BC43+$C255)*AU$159*$B$101)*$B$38+((EF!$BV43+$D255)*AU$160+(EF!$BX43+$R255)*AU$169*$P$101+(EF!$BW43+$B255)*AU$158*$Q$101+(EF!$BY43+$C255)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.58090482440198654},{"$f":"0.000001*(((EF!$S43+$B255)*AV$158+(EF!$AB43+$R255)*AV$169*$P$99)*AV$171+((EF!$S58+$B255)*AV$158+(EF!$AB58+$R255)*AV$169*$P$99)*AV$172)*AV$156","v":0.50935742817467278},{"$f":"0.000001*((EF!$AD43+$B255)*AW$171+(EF!$AD58+$B255)*AW$172)*AW$158*AW$156","v":7.8017830919777945E-2},{"$f":"((EF!$AD43+$B255)*AX$171+(EF!$AD58+$B255)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":8.7719936226190815E-7},{"$f":"0.001/(T2g)*(((EF!$J43+$B255)*AY$158*$Q$98+(EF!$I43+$C255)*AY$159)*AY$171+((EF!$J58+$B255)*AY$158*$Q$98+(EF!$I58+$C255)*AY$159)*AY$172)*AY$156","v":5.8552699571857677E-4},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*AZ$160+(EF!$BM43+$R255)*AZ$169*$P$101+(EF!$BL43+$B255)*AZ$158*$Q$101+(EF!$BN43+$C255)*AZ$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AZ$160+(EF!$BB43+$R255)*AZ$169*$P$101+(EF!$BA43+$B255)*AZ$158*$Q$101+(EF!$BC43+$C255)*AZ$159*$B$101)*$B$38+((EF!$BV43+$D255)*AZ$160+(EF!$BX43+$R255)*AZ$169*$P$101+(EF!$BW43+$B255)*AZ$158*$Q$101+(EF!$BY43+$C255)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":6.4033795850885523E-4},{"$f":"0.001/(T2g)*(((EF!$S43+$B255)*BA$158+(EF!$AB43+$R255)*BA$169*$P$99)*BA$171+((EF!$S58+$B255)*BA$158+(EF!$AB58+$R255)*BA$169*$P$99)*BA$172)*BA$156","v":4.8126038946882715E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BB$171+(EF!$AD58+$B255)*BB$172)*BB$158*BB$156","v":8.5999937476657678E-5},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BC$160+(EF!$BM43+$R255)*BC$169*$P$101+(EF!$BL43+$B255)*BC$158*$Q$101+(EF!$BN43+$C255)*BC$159*$B$101)*$C$39+((EF!$AZ43+$D255)*BC$160+(EF!$BB43+$R255)*BC$169*$P$101+(EF!$BA43+$B255)*BC$158*$Q$101+(EF!$BC43+$C255)*BC$159*$B$101)*$B$39+((EF!$BV43+$D255)*BC$160+(EF!$BX43+$R255)*BC$169*$P$101+(EF!$BW43+$B255)*BC$158*$Q$101+(EF!$BY43+$C255)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.067229930848092E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BD$171+(EF!$AD58+$B255)*BD$172)*BD$158*BD$156","v":8.771993622619083E-5},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BE$160+(EF!$BM43+$R255)*BE$169*$P$101+(EF!$BL43+$B255)*BE$158*$Q$101+(EF!$BN43+$C255)*BE$159*$B$101)*$C$40+((EF!$AZ43+$D255)*BE$160+(EF!$BB43+$R255)*BE$169*$P$101+(EF!$BA43+$B255)*BE$158*$Q$101+(EF!$BC43+$C255)*BE$159*$B$101)*$B$40+((EF!$BV43+$D255)*BE$160+(EF!$BX43+$R255)*BE$169*$P$101+(EF!$BW43+$B255)*BE$158*$Q$101+(EF!$BY43+$C255)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.067229930848092E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BF$171+(EF!$AD58+$B255)*BF$172)*BF$158*BF$156","v":8.771993622619083E-5},{"$f":"((EF!$AD43+$B255)*BG$171+(EF!$AD58+$B255)*BG$172)*BG$158*BG$156/T2kg/1000000","v":4.3859968113095408E-5},{"$f":"((((EF!$AD43+$B255)*BH$158+(EF!$AE43+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$171+((EF!$AD58+$B255)*BH$158+(EF!$AE58+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":2.387345626145205E-3},{"$f":"((((EF!$J43+$B255)*BI$158*$Q$98+(EF!$I43+$C255)*BI$159)*BI$171+((EF!$J58+$B255)*BI$158*$Q$98+(EF!$I58+$C255)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BJ$158+(EF!$AB43+$R255)*BJ$169*$P$99)*BJ$171+((EF!$S58+$B255)*BJ$158+(EF!$AB58+$R255)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BK$158+(EF!$AH43+$N255)*BK$165*$H$100)*BK$171+((EF!$AD58+$B255)*BK$158+(EF!$AH58+$N255)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":4.7746912522904104E-2},{"$f":"((((EF!$J43+$B255)*BL$158*$Q$98+(EF!$I43+$C255)*BL$159)*BL$171+((EF!$J58+$B255)*BL$158*$Q$98+(EF!$I58+$C255)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BM$158+(EF!$AB43+$R255)*BM$169*$P$99)*BM$171+((EF!$S58+$B255)*BM$158+(EF!$AB58+$R255)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BN$158+(EF!$AH43+$N255)*BN$165*$H$100)*BN$171+((EF!$AD58+$B255)*BN$158+(EF!$AH58+$N255)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":2.3873456261452052E-2},{"$f":"((((EF!$AD43+$B255)*BO$158+(EF!$AH43+$N255)*BO$165*$H$100)*BO$171+((EF!$AD58+$B255)*BO$158+(EF!$AH58+$N255)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":9.0946500043626879E-2},{"$f":"((((EF!$AD43+$B255)*BP$158+(EF!$AH43+$N255)*BP$165*$H$100)*BP$171+((EF!$AD58+$B255)*BP$158+(EF!$AH58+$N255)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":9.0946500043626879E-2},{"$f":"(((EF!$AD43+$B255)*BQ$158+(EF!$AH43+$N255)*BQ$165*$H$100)*BQ$171+((EF!$AD58+$B255)*BQ$158+(EF!$AH58+$N255)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":6.3662550030538806E-2},{"$f":"(((EF!$AD43+$B255)*BR$158+(EF!$AH43+$N255)*BR$165*$H$100)*BR$171+((EF!$AD58+$B255)*BR$158+(EF!$AH58+$N255)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":6.3662550030538806E-2},{"$f":"(((EF!$AD43+$B255)*BS$158+(EF!$AH43+$N255)*BS$165*$H$100)*BS$171+((EF!$AD58+$B255)*BS$158+(EF!$AH58+$N255)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.17052468758180039},{"$f":"((((EF!$AD43+$B255)*BT$158+(EF!$AH43+$N255)*BT$165*$H$100)*BT$171+((EF!$AD58+$B255)*BT$158+(EF!$AH58+$N255)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":4.547325002181344E-2},{"$f":"((((EF!$AD43+$B255)*BU$158+(EF!$AH43+$N255)*BU$165*$H$100)*BU$171+((EF!$AD58+$B255)*BU$158+(EF!$AH58+$N255)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":4.547325002181344E-2},{"$f":"(((EF!$AD43+$B255)*BV$158+(EF!$AH43+$N255)*BV$165*$H$100)*BV$171+((EF!$AD58+$B255)*BV$158+(EF!$AH58+$N255)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":3.1831275015269403E-2},{"$f":"(((EF!$AD43+$B255)*BW$158+(EF!$AH43+$N255)*BW$165*$H$100)*BW$171+((EF!$AD58+$B255)*BW$158+(EF!$AH58+$N255)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":3.1831275015269403E-2},{"$f":"(((EF!$AD43+$B255)*BX$158+(EF!$AH43+$N255)*BX$165*$H$100)*BX$171+((EF!$AD58+$B255)*BX$158+(EF!$AH58+$N255)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":8.5262343790900197E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J43+$B255)*BY$158*$Q$98+(EF!$I43+$C255)*BY$159)*BY$171+((EF!$J58+$B255)*BY$158*$Q$98+(EF!$I58+$C255)*BY$159)*BY$172)*BY$156","v":1.5220090411860692E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK43+$D255)*BZ$160+(EF!$BM43+$R255)*BZ$169*$P$101+(EF!$BL43+$B255)*BZ$158*$Q$101+(EF!$BN43+$C255)*BZ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*BZ$160+(EF!$BB43+$R255)*BZ$169*$P$101+(EF!$BA43+$B255)*BZ$158*$Q$101+(EF!$BC43+$C255)*BZ$159*$B$101)*$B$17+((EF!$BV43+$D255)*BZ$160+(EF!$BX43+$R255)*BZ$169*$P$101+(EF!$BW43+$B255)*BZ$158*$Q$101+(EF!$BY43+$C255)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.1096558250276724E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S43+$B255)*CA$158+(EF!$AB43+$R255)*CA$169*$P$99)*CA$171+((EF!$S58+$B255)*CA$158+(EF!$AB58+$R255)*CA$169*$P$99)*CA$172)*CA$156","v":6.2549008781171448E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD43+$B255)*CB$171+(EF!$AD58+$B255)*CB$172)*CB$158*CB$156","v":1.1400886466787037E-3},{"$f":"((((EF!$J43+$B255)*CC$158*$Q$98+(EF!$I43+$C255)*CC$159)*CC$171+((EF!$J58+$B255)*CC$158*$Q$98+(EF!$I58+$C255)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CD$158+(EF!$AB43+$R255)*CD$169*$P$99)*CD$171+((EF!$S58+$B255)*CD$158+(EF!$AB58+$R255)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CE$158+(EF!$AH43+$N255)*CE$165*$H$100)*CE$171+((EF!$AD58+$B255)*CE$158+(EF!$AH58+$N255)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":6.6315156281811241E-2},{"$f":"((((EF!$J43+$B255)*CF$158*$Q$98+(EF!$I43+$C255)*CF$159)*CF$171+((EF!$J58+$B255)*CF$158*$Q$98+(EF!$I58+$C255)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CG$158+(EF!$AB43+$R255)*CG$169*$P$99)*CG$171+((EF!$S58+$B255)*CG$158+(EF!$AB58+$R255)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CH$158+(EF!$AH43+$N255)*CH$165*$H$100)*CH$171+((EF!$AD58+$B255)*CH$158+(EF!$AH58+$N255)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":3.3157578140905621E-2},{"$f":"(((EF!$AD43+$B255)*CI$158)*CI$171+((EF!$AD58+$B255)*CI$158)*CI$172)*CI$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CJ$158)*CJ$171+((EF!$AD58+$B255)*CJ$158)*CJ$172)*CJ$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CK$158)*CK$171+((EF!$AD58+$B255)*CK$158)*CK$172)*CK$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CL$158)*CL$171+((EF!$AD58+$B255)*CL$158)*CL$172)*CL$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CM$158)*CM$171+((EF!$AD58+$B255)*CM$158)*CM$172)*CM$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CN$158)*CN$171+((EF!$AD58+$B255)*CN$158)*CN$172)*CN$156/1000000","v":4.3249014966398644E-2},{"$f":"(((EF!$AD43+$B255)*CO$158)*CO$171+((EF!$AD58+$B255)*CO$158)*CO$172)*CO$156/1000000","v":4.3249014966398644E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C43+$B255)*CP$158*$Q$97+(EF!$B43+$C255)*CP$159)+((EF!$C58+$B255)*CP$158*$Q$97+(EF!$B58+$C255)*CP$159)*CP$172)*CP$156)","v":0.13078267571975347},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43+$B255)*CQ$171+(EF!$AD58+$B255)*CQ$172)*CQ$158*CQ$156)","v":4.2601860663559642E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C43+$B255)*CR$158*$Q$97+(EF!$B43+$C255)*CR$159)+((EF!$C58+$B255)*CR$158*$Q$97+(EF!$B58+$C255)*CR$159)*CR$172)*CR$156)","v":0.12615738743204882},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD43+$B255)*CS$171+(EF!$AD58+$B255)*CS$172)*CS$158*CS$156)","v":4.3255591752175377E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C43+$B255)*CT$158*$Q$97+(EF!$B43+$C255)*CT$159+CT$161*$D$97*(EF!$E43+$H255))+((EF!$C58+$B255)*CT$158*$Q$97+(EF!$B58+$C255)*CT$159+CT$161*$D$97*(EF!$E58+$H255))*CT$172)*CT$156)","v":0.12952889406267984},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43+$B255)*CU$158+CU$161*$D$100*(EF!$AJ43+$H255))*CU$171+((EF!$AD58+$B255)*CU$158++CU$161*$D$100*(EF!$AJ58+$H255))*CU$172)*CU$156","v":4.9642565439365796E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C43+$B255)*CV$158*$Q$97+(EF!$B43+$C255)*CV$159)+((EF!$C58+$B255)*CV$158*$Q$97+(EF!$B58+$C255)*CV$159)*CV$172)*CV$156)","v":0.13678590247180819},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD43+$B255)*CW$171+(EF!$AD58+$B255)*CW$172)*CW$158*CW$156","v":4.6899791405083651E-4},{"$f":"((((EF!$J43+$B255)*CX$158+(EF!$I43+$C255)*CX$159)*CX$171+((EF!$J58+$B255)*CX$158+(EF!$I58+$C255)*CX$159)*CX$172)*CX$156)/1000000","v":0.32688071099934657},{"$f":"(((EF!$S43+$B255)*CY$158+(EF!$AB43+$T255)*CY$169*$P$99)*CY$171+((EF!$S58+$B255)*CY$158+(EF!$AB58+$T255)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.53846356692751129},{"$f":"((EF!$AD43+$B255)*CZ$158*CZ$171+(EF!$AD58+$B255)*CZ$158*CZ$172)*CZ$156/1000000","v":0.11936728130726026},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK43+$D255)*DA$160+(EF!$BM43+$T255)*DA$169*$P$101+(EF!$BL43+$B255)*DA$158*$Q$101+(EF!$BN43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BU43+$K255))*$C$36+((EF!$AZ43+$D255)*DA$160+(EF!$BB43+$T255)*DA$169*$P$101+(EF!$BA43+$B255)*DA$158*$Q$101+(EF!$BC43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ43+$K255))*$B$36+((EF!$BV43+$D255)*DA$160+(EF!$BX43+$T255)*DA$169*$P$101+(EF!$BW43+$B255)*DA$158*$Q$101+(EF!$BY43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$CF43+$K255))*$D$36)*DA$156*DA$171","v":0.55504644579903284},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD43+$B255)*DB$158+(EF!$AN43+$K255)*DB$168*$N$100)*DB$171+((EF!$AD58+$B255)*DB$158+(EF!$AN58+$K255)*DB$168*$N$100)*DB$172)*DB$156","v":1.4462446382119822E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK43+$D255)*DC$160+(EF!$BM43+$T255)*DC$169*$P$101+(EF!$BL43+$B255)*DC$158*$Q$101+(EF!$BN43+$C255)*DC$159*$B$101)*$C$35+((EF!$AZ43+$D255)*DC$160+(EF!$BB43+$T255)*DC$169*$P$101+(EF!$BA43+$B255)*DC$158*$Q$101+(EF!$BC43+$C255)*DC$159*$B$101)*$B$35+((EF!$BV43+$D255)*DC$160+(EF!$BX43+$T255)*DC$169*$P$101+(EF!$BW43+$B255)*DC$158*$Q$101+(EF!$BY43+$C255)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":2.0042828942304653E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C43+$B255)*DD$158*$Q$97+(EF!$B43+$C255)*DD$159)+((EF!$C58+$B255)*DD$158*$Q$97+(EF!$B58+$C255)*DD$159)*DD$172)*DD$156)","v":1.3081127048505568},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43+$B255)*DE$158+(EF!$AH43+$N255)*DE$165*$H$100)*DE$171+((EF!$AD58+$B255)*DE$158+(EF!$AH58+$N255)*DE$165*$H$100)*DE$172)*DE$156","v":6.8677366551515319E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C43+$B255)*DF$158*$Q$97+(EF!$B43+$C255)*DF$159)+((EF!$C58+$B255)*DF$158*$Q$97+(EF!$B58+$C255)*DF$159)*DF$172)*DF$156)","v":0.28278960353474392},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43+$B255)*DG$158+(EF!$AI43+$M255)*DG$164*$J$100)*DG$171+((EF!$AD58+$B255)*DG$158+(EF!$AI58+$M255)*DG$164*$J$100)*DG$172)*DG$156","v":9.2117424732202492E-4},{"$f":"((EF!$AD43+$B255)*DH$171+(EF!$AD58+$B255)*DH$172)*DH$158*DH$156/1000000","v":1.5915637507634701E-2},{"$f":"((EF!$AD43+$B255)*DI$171+(EF!$AD58+$B255)*DI$172)*DI$158*DI$156/1000000","v":8.2893945352264076E-2},{"$f":"((((EF!$J43+$B255)*DJ$158+(EF!$I43+$C255)*DJ$159)*DJ$171+((EF!$J58+$B255)*DJ$158+(EF!$I58+$C255)*DJ$159)*DJ$172)*DJ$156)/1000000","v":1.021502221872958E-3},{"$f":"(((EF!$S43+$B255)*DK$158+(EF!$AB43+$T255)*DK$169*$P$99)*DK$171+((EF!$S58+$B255)*DK$158+(EF!$AB58+$T255)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":7.276534688209612E-4},{"$f":"((EF!$AD43+$B255)*DL$158*DL$171+(EF!$AD58+$B255)*DL$158*DL$172)*DL$156/1000000","v":7.9578187538173505E-4},{"$f":"(((EF!$S43+$B255)*DM$158)*DM$171+((EF!$S58+$B255)*DM$158)*DM$172)*DM$156/1000000","v":3.6382673441048057E-2},{"$f":"(((EF!$AD43+$B255)*DN$158)*DN$171+((EF!$AD58+$B255)*DN$158)*DN$172)*DN$156/1000000","v":7.95781875381735E-2},{"$f":"((EF!$S43+$B255)*DO$171+(EF!$S58+$B255)*DO$172)*DO$158*DO$156/1000000","v":3.6382673441048057E-2},{"$f":"((EF!$AD43+$B255)*DP$171+(EF!$AD58+$B255)*DP$172)*DP$158*DP$156/1000000","v":8.2893945352264076E-2},{"$f":"((EF!$AD43+$B255)*DQ$171+(EF!$AD58+$B255)*DQ$172)*DQ$158*DQ$156/1000000","v":0.53288964869312616},{"$f":"0.001/(T2g)*(((EF!$J43+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I43+'T&D'!$C255)*DR$159)*DR$171+((EF!$J58+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I58+'T&D'!$C255)*DR$159)*DR$172)*DR$156","v":5.8552699571857677E-4},{"$f":"0.001/(T2g)*((DS$171*((EF!$C43+$B255)*DS$158*$Q$97+(EF!$B43+$C255)*DS$159)+((EF!$C58+$B255)*DS$158*$Q$97+(EF!$B58+$C255)*DS$159)*DS$172)*DS$156)","v":9.592773361747696E-2},{"$f":"0.001/(T2g)*(((EF!$S43+'T&D'!$B255)*DT$158+(EF!$AB43+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S58+'T&D'!$B255)*DT$158+(EF!$AB58+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.2084025964588479E-4},{"$f":"0.001/(T2g)*((EF!$AD43+'T&D'!$B255)*DU$171+(EF!$AD58+'T&D'!$B255)*DU$172)*DU$158*DU$156","v":1.0749992184582208E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+$U255)*DV$160+(EF!$BM43+$V255)*DV$169*$P$101+(EF!$BL43+$B255)*DV$158*$Q$101+(EF!$BN43+$C255)*DV$159*$B$101)*$C$27+((EF!$AZ43+$U255)*DV$160+(EF!$BB43+$V255)*DV$169*$P$101+(EF!$BA43+$B255)*DV$158*$Q$101+(EF!$BC43+$C255)*DV$159*$B$101)*$B$27+((EF!$BV43+$U255)*DV$160+(EF!$BX43+$V255)*DV$169*$P$101+(EF!$BW43+$B255)*DV$158*$Q$101+(EF!$BY43+$C255)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":3.6866712110747079E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S43+$B255)*DW$158+(EF!$AB43+$V255)*DW$169*$P$99)*DW$171+((EF!$S58+$B255)*DW$158+(EF!$AB58+$V255)*DW$169*$P$99)*DW$172)*DW$156","v":1.9414632076645979E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+$D255)*DX$160+(EF!$BM43+$R255)*DX$169*$P$101+(EF!$BL43+$B255)*DX$158*$Q$101+(EF!$BN43+$C255)*DX$159*$B$101)*$C$27+((EF!$AZ43+$D255)*DX$160+(EF!$BB43+$R255)*DX$169*$P$101+(EF!$BA43+$B255)*DX$158*$Q$101+(EF!$BC43+$C255)*DX$159*$B$101)*$B$27+((EF!$BV43+$D255)*DX$160+(EF!$BX43+$R255)*DX$169*$P$101+(EF!$BW43+$B255)*DX$158*$Q$101+(EF!$BY43+$C255)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":5.3476426127675612E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S43+$B255)*DY$158+(EF!$AB43+$R255)*DY$169*$P$99)*DY$171+((EF!$S58+$B255)*DY$158+(EF!$AB58+$R255)*DY$169*$P$99)*DY$172)*DY$156","v":2.4268290095807471E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK43+$D255)*DZ$160+(EF!$BM43+$R255)*DZ$169*$P$101+(EF!$BL43+$B255)*DZ$158*$Q$101+(EF!$BN43+$C255)*DZ$159*$B$101)*$C$26+((EF!$AZ43+$D255)*DZ$160+(EF!$BB43+$R255)*DZ$169*$P$101+(EF!$BA43+$B255)*DZ$158*$Q$101+(EF!$BC43+$C255)*DZ$159*$B$101)*$B$26+((EF!$BV43+$D255)*DZ$160+(EF!$BX43+$R255)*DZ$169*$P$101+(EF!$BW43+$B255)*DZ$158*$Q$101+(EF!$BY43+$C255)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.0788944411352573E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S43+$B255)*EA$158+(EF!$AB43+$R255)*EA$169*$P$99)*EA$171+((EF!$S58+$B255)*EA$158+(EF!$AB58+$R255)*EA$169*$P$99)*EA$172)*EA$156","v":4.8961617625142832E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK43+$U255)*EB$160+(EF!$BM43+$V255)*EB$169*$P$101+(EF!$BL43+$B255)*EB$158*$Q$101+(EF!$BN43+$C255)*EB$159*$B$101)*$C$35+((EF!$AZ43+$U255)*EB$160+(EF!$BB43+$V255)*EB$169*$P$101+(EF!$BA43+$B255)*EB$158*$Q$101+(EF!$BC43+$C255)*EB$159*$B$101)*$B$35+((EF!$BV43+$U255)*EB$160+(EF!$BX43+$V255)*EB$169*$P$101+(EF!$BW43+$B255)*EB$158*$Q$101+(EF!$BY43+$C255)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.1075669463422588E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK43+$D255)*EC$160+(EF!$BM43+$R255)*EC$169*$P$101+(EF!$BL43+$B255)*EC$158*$Q$101+(EF!$BN43+$C255)*EC$159*$B$101)*$C$27+((EF!$AZ43+$D255)*EC$160+(EF!$BB43+$R255)*EC$169*$P$101+(EF!$BA43+$B255)*EC$158*$Q$101+(EF!$BC43+$C255)*EC$159*$B$101)*$B$27+((EF!$BV43+$D255)*EC$160+(EF!$BX43+$R255)*EC$169*$P$101+(EF!$BW43+$B255)*EC$158*$Q$101+(EF!$BY43+$C255)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":7.0824830419056062E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S43+$B255)*ED$158+(EF!$AB43+$R255)*ED$169*$P$99)*ED$171+((EF!$S58+$B255)*ED$158+(EF!$AB58+$R255)*ED$169*$P$99)*ED$172)*ED$156","v":3.2141219132564548E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EE$158+(EF!$AK43+$O255)*EE$166*$K$100)*EE$171+((EF!$AD58+$B255)*EE$158+(EF!$AK58+$O255)*EE$166*$K$100)*EE$172)*EE$156","v":4.4210104187874175E-2},{"$f":"0.000001*((((EF!$J43+$B255)*EF$158*$Q$98+(EF!$I43+$C255)*EF$159+EF$166*$K$98*(EF!$O43+$O255))*EF$171+((EF!$J58+$B255)*EF$158*$Q$98+(EF!$I58+$C255)*EF$159+EF$166*$K$98*(EF!$O58+$O255))*EF$172)*EF$156)","v":0.20430044437459161},{"$f":"0.000001*(((EF!$BK43+$D255)*EG$160+(EF!$BM43+$R255)*EG$169*$P$101+(EF!$BL43+$B255)*EG$158*$Q$101+(EF!$BN43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BR43+$O255))*$C$22+((EF!$AZ43+$D255)*EG$160+(EF!$BB43+$R255)*EG$169*$P$101+(EF!$BA43+$B255)*EG$158*$Q$101+(EF!$BC43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BG43+$O255))*$B$22+((EF!$BV43+$D255)*EG$160+(EF!$BX43+$R255)*EG$169*$P$101+(EF!$BW43+$B255)*EG$158*$Q$101+(EF!$BY43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$CC43+$O255))*$D$22)*EG$156*EG$171","v":0.10649921780703085},{"$f":"0.000001*(((EF!$S43+$B255)*EH$158+EH$169*$P$99*(EF!$AB43+$R255)+EH$166*$K$99*(EF!$X43+$O255))*EH$171+((EF!$S58+$B255)*EH$158+EH$169*$P$99*(EF!$AB58+$R255)+EH$166*$K$99*(EF!$X58+$O255))*EH$172)*EH$156","v":0.35655019972227092},{"$f":"0.000001*(((EF!$AD43+$B255)*EI$158+(EF!$AK43+$O255)*EI$166*$K$100)*EI$171+((EF!$AD58+$B255)*EI$158+(EF!$AK58+$O255)*EI$166*$K$100)*EI$172)*EI$156","v":2.6526062512724501E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EJ$158+(EF!$AK43+$O255)*EJ$166*$K$100)*EJ$171+((EF!$AD58+$B255)*EJ$158+(EF!$AK58+$O255)*EJ$166*$K$100)*EJ$172)*EJ$156","v":4.3249014966398644E-2},{"$f":"0.000001*(((EF!$J43+$B255)*EK$158*$Q$98+(EF!$I43+$C255)*EK$159)*EK$171+((EF!$J58+$B255)*EK$158*$Q$98+(EF!$I58+$C255)*EK$159)*EK$172)*EK$156","v":0.53118115537393817},{"$f":"0.000001*(((EF!$BK43+$D255)*EL$160+(EF!$BM43+$R255)*EL$169*$P$101+(EF!$BL43+$B255)*EL$158*$Q$101+(EF!$BN43+$C255)*EL$159*$B$101)*$C$38+((EF!$AZ43+$D255)*EL$160+(EF!$BB43+$R255)*EL$169*$P$101+(EF!$BA43+$B255)*EL$158*$Q$101+(EF!$BC43+$C255)*EL$159*$B$101)*$B$38+((EF!$BV43+$D255)*EL$160+(EF!$BX43+$R255)*EL$169*$P$101+(EF!$BW43+$B255)*EL$158*$Q$101+(EF!$BY43+$C255)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.58090482440198654},{"$f":"0.000001*(((EF!$S43+$B255)*EM$158+(EF!$AB43+$R255)*EM$169*$P$99)*EM$171+((EF!$S58+$B255)*EM$158+(EF!$AB58+$R255)*EM$169*$P$99)*EM$172)*EM$156","v":0.29106138752838445},{"$f":"0.000001*((EF!$AD43+$B255)*EN$171+(EF!$AD58+$B255)*EN$172)*EN$158*EN$156","v":9.7522288649722441E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EO$158+(EF!$AK43+$O255)*EO$166*$K$100)*EO$171+((EF!$AD58+$B255)*EO$158+(EF!$AK58+$O255)*EO$166*$K$100)*EO$172)*EO$156","v":4.5734590539180178E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J43+$B255)*EP$158*$Q$98+(EF!$I43+$C255)*EP$159)*EP$171+((EF!$J58+$B255)*EP$158*$Q$98+(EF!$I58+$C255)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK43+$D255)*EQ$160+(EF!$BM43+$R255)*EQ$169*$P$101+(EF!$BL43+$B255)*EQ$158*$Q$101+(EF!$BN43+$C255)*EQ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EQ$160+(EF!$BB43+$R255)*EQ$169*$P$101+(EF!$BA43+$B255)*EQ$158*$Q$101+(EF!$BC43+$C255)*EQ$159*$B$101)*$B$17+((EF!$BV43+$D255)*EQ$160+(EF!$BX43+$R255)*EQ$169*$P$101+(EF!$BW43+$B255)*EQ$158*$Q$101+(EF!$BY43+$C255)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":3.9348345814739644E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S43+$B255)*ER$158+(EF!$AB43+$R255)*ER$169*$P$99)*ER$171+((EF!$S58+$B255)*ER$158+(EF!$AB58+$R255)*ER$169*$P$99)*ER$172)*ER$156","v":2.9573133967965164E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD43+$B255)*ES$171+(EF!$AD58+$B255)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J43+$B255)*ET$158*$Q$98+(EF!$I43+$C255)*ET$159)*ET$171+((EF!$J58+$B255)*ET$158*$Q$98+(EF!$I58+$C255)*ET$159)*ET$172)*ET$156","v":1.5580703295812405E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK43+$D255)*EU$160+(EF!$BM43+$R255)*EU$169*$P$101+(EF!$BL43+$B255)*EU$158*$Q$101+(EF!$BN43+$C255)*EU$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EU$160+(EF!$BB43+$R255)*EU$169*$P$101+(EF!$BA43+$B255)*EU$158*$Q$101+(EF!$BC43+$C255)*EU$159*$B$101)*$B$17+((EF!$BV43+$D255)*EU$160+(EF!$BX43+$R255)*EU$169*$P$101+(EF!$BW43+$B255)*EU$158*$Q$101+(EF!$BY43+$C255)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.20114410587894E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S43+$B255)*EV$158+(EF!$AB43+$R255)*EV$169*$P$99)*EV$171+((EF!$S58+$B255)*EV$158+(EF!$AB58+$R255)*EV$169*$P$99)*EV$172)*EV$156","v":3.9079950569631218E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD43+$B255)*EW$171+(EF!$AD58+$B255)*EW$172)*EW$158*EW$156","v":1.9232509647803728E-3},{"$f":"0.000001*((EX$171*((EF!$C43+$B255)*EX$158*$Q$97+(EF!$B43+$C255)*EX$159)+((EF!$C58+$B255)*EX$158*$Q$97+(EF!$B58+$C255)*EX$159)*EX$172)*EX$156)","v":7.4673817871014361},{"$f":"0.000001*(((EF!$S43+$B255)*EY$158+(EF!$AB43+$R255)*EY$169*$P$99)*EY$171+((EF!$S58+$B255)*EY$158+(EF!$AB58+$R255)*EY$169*$P$99)*EY$172)*EY$156","v":7.2765346882096113E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":7.0934150031235562E-4},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":7.5822680188007024E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD43+$B255)*FB$171+(EF!$AD58+$B255)*FB$172)*FB$158*FB$156)","v":9.5347756767598721E-5},{"$f":"(((EF!$S43+'T&D'!$B255)*FC$158+(EF!$AB43+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S58+'T&D'!$B255)*FC$158+(EF!$AB58+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FD$171+(EF!$AD58+'T&D'!$B255)*FD$172)*FD$158*FD$156/10^6","v":4.8761144324861221E-2},{"$f":"(((EF!$S43+'T&D'!$B255)*FE$158+(EF!$AB43+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S58+'T&D'!$B255)*FE$158+(EF!$AB58+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FF$171+(EF!$AD58+'T&D'!$B255)*FF$172)*FF$158*FF$156/10^6","v":4.8761144324861221E-2},{"$f":"(((EF!$S43+'T&D'!$B255)*FG$158+(EF!$AB43+'T&D'!$R255)*FG$169*'T&D'!$P$99)*FG$171+((EF!$S58+'T&D'!$B255)*FG$158+(EF!$AB58+'T&D'!$R255)*FG$169*'T&D'!$P$99)*FG$172)*FG$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FH$171+(EF!$AD58+'T&D'!$B255)*FH$172)*FH$158*FH$156/10^6","v":4.8761144324861221E-2},{"$f":"((FI$171*((EF!$C43+$B255)*FI$158*$Q$97+(EF!$B43+$C255)*FI$159)+((EF!$C58+$B255)*FI$158*$Q$97+(EF!$B58+$C255)*FI$159)*FI$172)*FI$156)/1000000/T2kg","v":1.3381918839638036E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J43+$B255)*FJ$158*$Q$98+(EF!$I43+$C255)*FJ$159)*FJ$171+((EF!$J58+$B255)*FJ$158*$Q$98+(EF!$I58+$C255)*FJ$159)*FJ$172)*FJ$156","v":3.1656471907636596E-2}]
["              N2O",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C46+$B258)*B$158*$Q$97+(EF!$B46+$C258)*B$159)+((EF!$C61+$B258)*B$158*$Q$97+(EF!$B61+$C258)*B$159)*B$172)*B$156)","v":6.6091585663465603E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J46+$B258)*C$158*$Q$98+(EF!$I46+$C258)*C$159)*C$171+((EF!$J61+$B258)*C$158*$Q$98+(EF!$I61+$C258)*C$159)*C$172)*C$156","v":2.6394496073568275E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK46+$D258)*D$160+(EF!$BM46+$R258)*D$169*$P$101+(EF!$BL46+$B258)*D$158*$Q$101+(EF!$BN46+$C258)*D$159*$B$101)*$C$41+((EF!$AZ46+$D258)*D$160+(EF!$BB46+$R258)*D$169*$P$101+(EF!$BA46+$B258)*D$158*$Q$101+(EF!$BC46+$C258)*D$159*$B$101)*$B$41+((EF!$BV46+$D258)*D$160+(EF!$BX46+$R258)*D$169*$P$101+(EF!$BW46+$B258)*D$158*$Q$101+(EF!$BY46+$C258)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.9921677575194573E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S46+$B258)*E$158+(EF!$AB46+$R258)*E$169*$P$99)*E$171+((EF!$S61+$B258)*E$158+(EF!$AB61+$R258)*E$169*$P$99)*E$172)*E$156","v":9.0522260131049685E-3},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD46+$B258)*F$171+(EF!$AD61+$B258)*F$172)*F$158*F$156)","v":3.3919603978685908E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C46+$B258)*G$158*$Q$97+(EF!$B46+$C258)*G$159)+((EF!$C61+$B258)*G$158*$Q$97+(EF!$B61+$C258)*G$159)*G$172)*G$156)","v":6.1229024263613156E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J46+$B258)*H$158*$Q$98+(EF!$I46+$C258)*H$159)*H$171+((EF!$J61+$B258)*H$158*$Q$98+(EF!$I61+$C258)*H$159)*H$172)*H$156","v":2.6333538807809466E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK46+$D258)*I$160+(EF!$BM46+$R258)*I$169*$P$101+(EF!$BL46+$B258)*I$158*$Q$101+(EF!$BN46+$C258)*I$159*$B$101)*$C$41+((EF!$AZ46+$D258)*I$160+(EF!$BB46+$R258)*I$169*$P$101+(EF!$BA46+$B258)*I$158*$Q$101+(EF!$BC46+$C258)*I$159*$B$101)*$B$41+((EF!$BV46+$D258)*I$160+(EF!$BX46+$R258)*I$169*$P$101+(EF!$BW46+$B258)*I$158*$Q$101+(EF!$BY46+$C258)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.985257439372762E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S46+$B258)*J$158+(EF!$AB46+$R258)*J$169*$P$99)*J$171+((EF!$S61+$B258)*J$158+(EF!$AB61+$R258)*J$169*$P$99)*J$172)*J$156","v":9.0313201793564609E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD46+$B258)*K$171+(EF!$AD61+$B258)*K$172)*K$158*K$156)","v":5.0761901566255139E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C46+$B258)*L$158*$Q$97+(EF!$B46+$C258)*L$159+L$163*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*L$158*$Q$97+(EF!$B61+$C258)*L$159+L$163*$F$97*(EF!$G61+$J258))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J46+$B258)*M$158*$Q$98+(EF!$I46+$C258)*M$159+M$163*$F$98*(EF!$N46+$J258))*M$171+((EF!$J61+$B258)*M$158*$Q$98+(EF!$I61+$C258)*M$159+M$163*$F$98*(EF!$N61+$J258))*M$172)*M$156","v":2.5855832888393411E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK46+$D258)*N$160+(EF!$BM46+$R258)*N$169*$P$101+(EF!$BL46+$B258)*N$158*$Q$101+(EF!$BN46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BQ46+$J258))*$C$42+((EF!$AZ46+$D258)*N$160+(EF!$BB46+$R258)*N$169*$P$101+(EF!$BA46+$B258)*N$158*$Q$101+(EF!$BC46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BF46+$J258))*$B$42+((EF!$BV46+$D258)*N$160+(EF!$BX46+$R258)*N$169*$P$101+(EF!$BW46+$B258)*N$158*$Q$101+(EF!$BY46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$CB46+$J258))*$D$42)*N$156*N$171","v":2.9311031094068139E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S46+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W46+$J258))*O$171+((EF!$S61+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W61+$J258))*O$172)*O$156","v":8.5527057353162635E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*P$158+(EF!$AG46+$J258)*P$163*$F$100)*P$171+((EF!$AD61+$B258)*P$158+(EF!$AG61+$J258)*P$163*$F$100)*P$172)*P$156","v":4.9841050744191533E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*Q$158+(EF!$AL46+$P258)*Q$167*$L$100)*Q$171+((EF!$AD61+$B258)*Q$158+(EF!$AL61+$P258)*Q$167*$L$100)*Q$172)*Q$156","v":8.3068417906985892E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J46+$B258)*R$158*$Q$98+(EF!$I46+$C258)*R$159+R$167*$L$98*(EF!$P46+$P258))*R$171+((EF!$J61+$B258)*R$158*$Q$98+(EF!$I61+$C258)*R$159+R$167*$L$98*(EF!$P61+$P258))*R$172)*R$156)","v":6.7225165509822871E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK46+$D258)*S$160+(EF!$BM46+$R258)*S$169*$P$101+(EF!$BL46+$B258)*S$158*$Q$101+(EF!$BN46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BS46+$P258))*$C$43+((EF!$AZ46+$D258)*S$160+(EF!$BB46+$R258)*S$169*$P$101+(EF!$BA46+$B258)*S$158*$Q$101+(EF!$BC46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BH46+$P258))*$B$43+((EF!$BV46+$D258)*S$160+(EF!$BX46+$R258)*S$169*$P$101+(EF!$BW46+$B258)*S$158*$Q$101+(EF!$BY46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$CD46+$P258))*$D$43)*S$156*S$171","v":1.0658556761479325E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S46+$B258)*T$158+T$169*$P$99*(EF!$AB46+$R258)+T$167*$L$99*(EF!$Y46+$P258))*T$171+((EF!$S61+$B258)*T$158+T$169*$P$99*(EF!$AB61+$R258)+T$167*$L$99*(EF!$Y61+$P258))*T$172)*T$156","v":1.4477529317085829E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*U$158+(EF!$AL46+$P258)*U$167*$L$100)*U$171+((EF!$AD61+$B258)*U$158+(EF!$AL61+$P258)*U$167*$L$100)*U$172)*U$156","v":4.9841050744191533E-4},{"$f":"((((EF!$AP46+$B258)*V$158+V$166*$K$100*(EF!$AW46+$O258)+V$167*$L$100*(EF!$AX46+$P258))*V$171+((EF!$AP61+$B258)*V$158+V$166*$K$100*(EF!$AW61+$O258)+V$167*$L$100*(EF!$AX61+$P258))*V$172)*V$156)/1000000","v":2.1669187140166437E-2},{"$f":"((W$171*((EF!$C46+$B258)*W$158*$Q$97+(EF!$B46+$C258)*W$159)+((EF!$C61+$B258)*W$158*$Q$97+(EF!$B61+$C258)*W$159)*W$172)*W$156)/1000000","v":1.7354847528502246},{"$f":"(((EF!$S46+$B258)*X$158+(EF!$AB46+$R258)*X$169*$P$99)*X$171+((EF!$S61+$B258)*X$158+(EF!$AB61+$R258)*X$169*$P$99)*X$172)*X$156/1000000","v":0.34310997660627596},{"$f":"(((EF!$AD46+$B258)*Y$158+(EF!$AK46+$O258)*Y$166*$K$100+(EF!$AL46+$P258)*Y$167*$L$100)*Y$171+((EF!$AD61+$B258)*Y$158+(EF!$AK61+$O258)*Y$166*$K$100+(EF!$AL61+$P258)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":4.7458280078400576E-2},{"$f":"((((EF!$AP46+$B258)*Z$158+Z$166*$K$100*(EF!$AW46+$O258)+Z$167*$L$100*(EF!$AX46+$P258))*Z$171+((EF!$AP61+$B258)*Z$158+Z$166*$K$100*(EF!$AW61+$O258)+Z$167*$L$100*(EF!$AX61+$P258))*Z$172)*Z$156)/1000000","v":3.6115311900277398E-2},{"$f":"((AA$171*((EF!$C46+$B258)*AA$158*$Q$97+(EF!$B46+$C258)*AA$159)+((EF!$C61+$B258)*AA$158*$Q$97+(EF!$B61+$C258)*AA$159)*AA$172)*AA$156)/1000000","v":0.17157557249500946},{"$f":"(((EF!$S46+$B258)*AB$158+(EF!$AB46+$R258)*AB$169*$P$99)*AB$171+((EF!$S61+$B258)*AB$158+(EF!$AB61+$R258)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.27448798128502078},{"$f":"(((EF!$AD46+$B258)*AC$158+(EF!$AK46+$O258)*AC$166*$K$100+(EF!$AL46+$P258)*AC$167*$L$100)*AC$171+((EF!$AD61+$B258)*AC$158+(EF!$AK61+$O258)*AC$166*$K$100+(EF!$AL61+$P258)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":3.0881233783446496E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AD$158*$Q$98+(EF!$I46+$C258)*AD$159)*AD$171+((EF!$J61+$B258)*AD$158*$Q$98+(EF!$I61+$C258)*AD$159)*AD$172)*AD$156","v":0.25491227913544262},{"$f":"0.000001*(((EF!$BK46+$D258)*AE$160+(EF!$BM46+$R258)*AE$169*$P$101+(EF!$BL46+$B258)*AE$158*$Q$101+(EF!$BN46+$C258)*AE$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AE$160+(EF!$BB46+$R258)*AE$169*$P$101+(EF!$BA46+$B258)*AE$158*$Q$101+(EF!$BC46+$C258)*AE$159*$B$101)*$B$38+((EF!$BV46+$D258)*AE$160+(EF!$BX46+$R258)*AE$169*$P$101+(EF!$BW46+$B258)*AE$158*$Q$101+(EF!$BY46+$C258)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.60624551291722117},{"$f":"0.000001*(((EF!$S46+$B258)*AF$158+(EF!$AB46+$R258)*AF$169*$P$99)*AF$171+((EF!$S61+$B258)*AF$158+(EF!$AB61+$R258)*AF$169*$P$99)*AF$172)*AF$156","v":0.82346394385506216},{"$f":"0.000001*((EF!$AD46+$B258)*AG$171+(EF!$AD61+$B258)*AG$172)*AG$158*AG$156","v":3.8601542229308117E-2},{"$f":"((((EF!$AP46+$B258)*AH$158+AH$166*$K$100*(EF!$AW46+$O258)+AH$167*$L$100*(EF!$AX46+$P258))*AH$171+((EF!$AP61+$B258)*AH$158+AH$166*$K$100*(EF!$AW61+$O258)+AH$167*$L$100*(EF!$AX61+$P258))*AH$172)*AH$156)/1000000","v":3.6115311900277398E-2},{"$f":"((AI$171*((EF!$C46+$B258)*AI$158*$Q$97+(EF!$B46+$C258)*AI$159)+((EF!$C61+$B258)*AI$158*$Q$97+(EF!$B61+$C258)*AI$159)*AI$172)*AI$156)/1000000","v":0.17157557249500946},{"$f":"(((EF!$S46+$B258)*AJ$158+(EF!$AB46+$R258)*AJ$169*$P$99)*AJ$171+((EF!$S61+$B258)*AJ$158+(EF!$AB61+$R258)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.27448798128502078},{"$f":"(((EF!$AD46+$B258)*AK$158+(EF!$AK46+$O258)*AK$166*$K$100+(EF!$AL46+$P258)*AK$167*$L$100)*AK$171+((EF!$AD61+$B258)*AK$158+(EF!$AK61+$O258)*AK$166*$K$100+(EF!$AL61+$P258)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":3.0881233783446496E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AL$158*$Q$98+(EF!$I46+$C258)*AL$159)*AL$171+((EF!$J61+$B258)*AL$158*$Q$98+(EF!$I61+$C258)*AL$159)*AL$172)*AL$156","v":0.25491227913544262},{"$f":"0.000001*(((EF!$BK46+$D258)*AM$160+(EF!$BM46+$R258)*AM$169*$P$101+(EF!$BL46+$B258)*AM$158*$Q$101+(EF!$BN46+$C258)*AM$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AM$160+(EF!$BB46+$R258)*AM$169*$P$101+(EF!$BA46+$B258)*AM$158*$Q$101+(EF!$BC46+$C258)*AM$159*$B$101)*$B$38+((EF!$BV46+$D258)*AM$160+(EF!$BX46+$R258)*AM$169*$P$101+(EF!$BW46+$B258)*AM$158*$Q$101+(EF!$BY46+$C258)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.60624551291722117},{"$f":"0.000001*(((EF!$S46+$B258)*AN$158+(EF!$AB46+$R258)*AN$169*$P$99)*AN$171+((EF!$S61+$B258)*AN$158+(EF!$AB61+$R258)*AN$169*$P$99)*AN$172)*AN$156","v":0.48035396724878626},{"$f":"0.000001*((EF!$AD46+$B258)*AO$171+(EF!$AD61+$B258)*AO$172)*AO$158*AO$156","v":6.1762467566892985E-2},{"$f":"((((EF!$AP46+$B258)*AP$158+AP$166*$K$100*(EF!$AW46+$O258)+AP$167*$L$100*(EF!$AX46+$P258))*AP$171+((EF!$AP61+$B258)*AP$158+AP$166*$K$100*(EF!$AW61+$O258)+AP$167*$L$100*(EF!$AX61+$P258))*AP$172)*AP$156)/1000000","v":3.6115311900277398E-2},{"$f":"((AQ$171*((EF!$C46+$B258)*AQ$158*$Q$97+(EF!$B46+$C258)*AQ$159)+((EF!$C61+$B258)*AQ$158*$Q$97+(EF!$B61+$C258)*AQ$159)*AQ$172)*AQ$156)/1000000","v":0.17157557249500946},{"$f":"(((EF!$S46+$B258)*AR$158+(EF!$AB46+$R258)*AR$169*$P$99)*AR$171+((EF!$S61+$B258)*AR$158+(EF!$AB61+$R258)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.27448798128502078},{"$f":"(((EF!$AD46+$B258)*AS$158+(EF!$AK46+$O258)*AS$166*$K$100+(EF!$AL46+$P258)*AS$167*$L$100)*AS$171+((EF!$AD61+$B258)*AS$158+(EF!$AK61+$O258)*AS$166*$K$100+(EF!$AL61+$P258)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":3.0881233783446496E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AT$158*$Q$98+(EF!$I46+$C258)*AT$159)*AT$171+((EF!$J61+$B258)*AT$158*$Q$98+(EF!$I61+$C258)*AT$159)*AT$172)*AT$156","v":0.25491227913544262},{"$f":"0.000001*(((EF!$BK46+$D258)*AU$160+(EF!$BM46+$R258)*AU$169*$P$101+(EF!$BL46+$B258)*AU$158*$Q$101+(EF!$BN46+$C258)*AU$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AU$160+(EF!$BB46+$R258)*AU$169*$P$101+(EF!$BA46+$B258)*AU$158*$Q$101+(EF!$BC46+$C258)*AU$159*$B$101)*$B$38+((EF!$BV46+$D258)*AU$160+(EF!$BX46+$R258)*AU$169*$P$101+(EF!$BW46+$B258)*AU$158*$Q$101+(EF!$BY46+$C258)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.60624551291722117},{"$f":"0.000001*(((EF!$S46+$B258)*AV$158+(EF!$AB46+$R258)*AV$169*$P$99)*AV$171+((EF!$S61+$B258)*AV$158+(EF!$AB61+$R258)*AV$169*$P$99)*AV$172)*AV$156","v":0.48035396724878626},{"$f":"0.000001*((EF!$AD46+$B258)*AW$171+(EF!$AD61+$B258)*AW$172)*AW$158*AW$156","v":6.1762467566892985E-2},{"$f":"((EF!$AD46+$B258)*AX$171+(EF!$AD61+$B258)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":6.9443095921378544E-7},{"$f":"0.001/(T2g)*(((EF!$J46+$B258)*AY$158*$Q$98+(EF!$I46+$C258)*AY$159)*AY$171+((EF!$J61+$B258)*AY$158*$Q$98+(EF!$I61+$C258)*AY$159)*AY$172)*AY$156","v":2.8099268858451323E-4},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*AZ$160+(EF!$BM46+$R258)*AZ$169*$P$101+(EF!$BL46+$B258)*AZ$158*$Q$101+(EF!$BN46+$C258)*AZ$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AZ$160+(EF!$BB46+$R258)*AZ$169*$P$101+(EF!$BA46+$B258)*AZ$158*$Q$101+(EF!$BC46+$C258)*AZ$159*$B$101)*$B$38+((EF!$BV46+$D258)*AZ$160+(EF!$BX46+$R258)*AZ$169*$P$101+(EF!$BW46+$B258)*AZ$158*$Q$101+(EF!$BY46+$C258)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":6.6827128608581011E-4},{"$f":"0.001/(T2g)*(((EF!$S46+$B258)*BA$158+(EF!$AB46+$R258)*BA$169*$P$99)*BA$171+((EF!$S61+$B258)*BA$158+(EF!$AB61+$R258)*BA$169*$P$99)*BA$172)*BA$156","v":4.5385680972492013E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BB$171+(EF!$AD61+$B258)*BB$172)*BB$158*BB$156","v":6.8081466589586806E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BC$160+(EF!$BM46+$R258)*BC$169*$P$101+(EF!$BL46+$B258)*BC$158*$Q$101+(EF!$BN46+$C258)*BC$159*$B$101)*$C$39+((EF!$AZ46+$D258)*BC$160+(EF!$BB46+$R258)*BC$169*$P$101+(EF!$BA46+$B258)*BC$158*$Q$101+(EF!$BC46+$C258)*BC$159*$B$101)*$B$39+((EF!$BV46+$D258)*BC$160+(EF!$BX46+$R258)*BC$169*$P$101+(EF!$BW46+$B258)*BC$158*$Q$101+(EF!$BY46+$C258)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.1137854768096836E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BD$171+(EF!$AD61+$B258)*BD$172)*BD$158*BD$156","v":6.9443095921378539E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BE$160+(EF!$BM46+$R258)*BE$169*$P$101+(EF!$BL46+$B258)*BE$158*$Q$101+(EF!$BN46+$C258)*BE$159*$B$101)*$C$40+((EF!$AZ46+$D258)*BE$160+(EF!$BB46+$R258)*BE$169*$P$101+(EF!$BA46+$B258)*BE$158*$Q$101+(EF!$BC46+$C258)*BE$159*$B$101)*$B$40+((EF!$BV46+$D258)*BE$160+(EF!$BX46+$R258)*BE$169*$P$101+(EF!$BW46+$B258)*BE$158*$Q$101+(EF!$BY46+$C258)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.1137854768096836E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BF$171+(EF!$AD61+$B258)*BF$172)*BF$158*BF$156","v":6.9443095921378539E-5},{"$f":"((EF!$AD46+$B258)*BG$171+(EF!$AD61+$B258)*BG$172)*BG$158*BG$156/T2kg/1000000","v":3.472154796068927E-5},{"$f":"((((EF!$AD46+$B258)*BH$158+(EF!$AE46+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$171+((EF!$AD61+$B258)*BH$158+(EF!$AE61+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.8899315075469258E-3},{"$f":"((((EF!$J46+$B258)*BI$158*$Q$98+(EF!$I46+$C258)*BI$159)*BI$171+((EF!$J61+$B258)*BI$158*$Q$98+(EF!$I61+$C258)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BJ$158+(EF!$AB46+$R258)*BJ$169*$P$99)*BJ$171+((EF!$S61+$B258)*BJ$158+(EF!$AB61+$R258)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BK$158+(EF!$AH46+$N258)*BK$165*$H$100)*BK$171+((EF!$AD61+$B258)*BK$158+(EF!$AH61+$N258)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":3.7798630150938518E-2},{"$f":"((((EF!$J46+$B258)*BL$158*$Q$98+(EF!$I46+$C258)*BL$159)*BL$171+((EF!$J61+$B258)*BL$158*$Q$98+(EF!$I61+$C258)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BM$158+(EF!$AB46+$R258)*BM$169*$P$99)*BM$171+((EF!$S61+$B258)*BM$158+(EF!$AB61+$R258)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BN$158+(EF!$AH46+$N258)*BN$165*$H$100)*BN$171+((EF!$AD61+$B258)*BN$158+(EF!$AH61+$N258)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":1.8899315075469259E-2},{"$f":"((((EF!$AD46+$B258)*BO$158+(EF!$AH46+$N258)*BO$165*$H$100)*BO$171+((EF!$AD61+$B258)*BO$158+(EF!$AH61+$N258)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":7.1997390763692395E-2},{"$f":"((((EF!$AD46+$B258)*BP$158+(EF!$AH46+$N258)*BP$165*$H$100)*BP$171+((EF!$AD61+$B258)*BP$158+(EF!$AH61+$N258)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":7.1997390763692395E-2},{"$f":"(((EF!$AD46+$B258)*BQ$158+(EF!$AH46+$N258)*BQ$165*$H$100)*BQ$171+((EF!$AD61+$B258)*BQ$158+(EF!$AH61+$N258)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":5.039817353458468E-2},{"$f":"(((EF!$AD46+$B258)*BR$158+(EF!$AH46+$N258)*BR$165*$H$100)*BR$171+((EF!$AD61+$B258)*BR$158+(EF!$AH61+$N258)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":5.039817353458468E-2},{"$f":"(((EF!$AD46+$B258)*BS$158+(EF!$AH46+$N258)*BS$165*$H$100)*BS$171+((EF!$AD61+$B258)*BS$158+(EF!$AH61+$N258)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.13499510768192324},{"$f":"((((EF!$AD46+$B258)*BT$158+(EF!$AH46+$N258)*BT$165*$H$100)*BT$171+((EF!$AD61+$B258)*BT$158+(EF!$AH61+$N258)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":3.5998695381846198E-2},{"$f":"((((EF!$AD46+$B258)*BU$158+(EF!$AH46+$N258)*BU$165*$H$100)*BU$171+((EF!$AD61+$B258)*BU$158+(EF!$AH61+$N258)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":3.5998695381846198E-2},{"$f":"(((EF!$AD46+$B258)*BV$158+(EF!$AH46+$N258)*BV$165*$H$100)*BV$171+((EF!$AD61+$B258)*BV$158+(EF!$AH61+$N258)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":2.519908676729234E-2},{"$f":"(((EF!$AD46+$B258)*BW$158+(EF!$AH46+$N258)*BW$165*$H$100)*BW$171+((EF!$AD61+$B258)*BW$158+(EF!$AH61+$N258)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":2.519908676729234E-2},{"$f":"(((EF!$AD46+$B258)*BX$158+(EF!$AH46+$N258)*BX$165*$H$100)*BX$171+((EF!$AD61+$B258)*BX$158+(EF!$AH61+$N258)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":6.7497553840961622E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J46+$B258)*BY$158*$Q$98+(EF!$I46+$C258)*BY$159)*BY$171+((EF!$J61+$B258)*BY$158*$Q$98+(EF!$I61+$C258)*BY$159)*BY$172)*BY$156","v":7.3040767660585279E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK46+$D258)*BZ$160+(EF!$BM46+$R258)*BZ$169*$P$101+(EF!$BL46+$B258)*BZ$158*$Q$101+(EF!$BN46+$C258)*BZ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*BZ$160+(EF!$BB46+$R258)*BZ$169*$P$101+(EF!$BA46+$B258)*BZ$158*$Q$101+(EF!$BC46+$C258)*BZ$159*$B$101)*$B$17+((EF!$BV46+$D258)*BZ$160+(EF!$BX46+$R258)*BZ$169*$P$101+(EF!$BW46+$B258)*BZ$158*$Q$101+(EF!$BY46+$C258)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.1580621068141762E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S46+$B258)*CA$158+(EF!$AB46+$R258)*CA$169*$P$99)*CA$171+((EF!$S61+$B258)*CA$158+(EF!$AB61+$R258)*CA$169*$P$99)*CA$172)*CA$156","v":5.8987388528299592E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD46+$B258)*CB$171+(EF!$AD61+$B258)*CB$172)*CB$158*CB$156","v":9.0254608765373719E-4},{"$f":"((((EF!$J46+$B258)*CC$158*$Q$98+(EF!$I46+$C258)*CC$159)*CC$171+((EF!$J61+$B258)*CC$158*$Q$98+(EF!$I61+$C258)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CD$158+(EF!$AB46+$R258)*CD$169*$P$99)*CD$171+((EF!$S61+$B258)*CD$158+(EF!$AB61+$R258)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CE$158+(EF!$AH46+$N258)*CE$165*$H$100)*CE$171+((EF!$AD61+$B258)*CE$158+(EF!$AH61+$N258)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":5.2498097431859042E-2},{"$f":"((((EF!$J46+$B258)*CF$158*$Q$98+(EF!$I46+$C258)*CF$159)*CF$171+((EF!$J61+$B258)*CF$158*$Q$98+(EF!$I61+$C258)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CG$158+(EF!$AB46+$R258)*CG$169*$P$99)*CG$171+((EF!$S61+$B258)*CG$158+(EF!$AB61+$R258)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CH$158+(EF!$AH46+$N258)*CH$165*$H$100)*CH$171+((EF!$AD61+$B258)*CH$158+(EF!$AH61+$N258)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":2.6249048715929521E-2},{"$f":"(((EF!$AD46+$B258)*CI$158)*CI$171+((EF!$AD61+$B258)*CI$158)*CI$172)*CI$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CJ$158)*CJ$171+((EF!$AD61+$B258)*CJ$158)*CJ$172)*CJ$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CK$158)*CK$171+((EF!$AD61+$B258)*CK$158)*CK$172)*CK$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CL$158)*CL$171+((EF!$AD61+$B258)*CL$158)*CL$172)*CL$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CM$158)*CM$171+((EF!$AD61+$B258)*CM$158)*CM$172)*CM$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CN$158)*CN$171+((EF!$AD61+$B258)*CN$158)*CN$172)*CN$156/1000000","v":3.42378896294733E-2},{"$f":"(((EF!$AD46+$B258)*CO$158)*CO$171+((EF!$AD61+$B258)*CO$158)*CO$172)*CO$156/1000000","v":3.42378896294733E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C46+$B258)*CP$158*$Q$97+(EF!$B46+$C258)*CP$159)+((EF!$C61+$B258)*CP$158*$Q$97+(EF!$B61+$C258)*CP$159)*CP$172)*CP$156)","v":1.1363333565255949E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD46+$B258)*CQ$171+(EF!$AD61+$B258)*CQ$172)*CQ$158*CQ$156)","v":3.3725572814603518E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C46+$B258)*CR$158*$Q$97+(EF!$B46+$C258)*CR$159)+((EF!$C61+$B258)*CR$158*$Q$97+(EF!$B61+$C258)*CR$159)*CR$172)*CR$156)","v":1.0961455462063716E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD46+$B258)*CS$171+(EF!$AD61+$B258)*CS$172)*CS$158*CS$156)","v":3.4243096112573896E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C46+$B258)*CT$158*$Q$97+(EF!$B46+$C258)*CT$159+CT$161*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*CT$158*$Q$97+(EF!$B61+$C258)*CT$159+CT$161*$D$97*(EF!$E61+$H258))*CT$172)*CT$156)","v":1.1254396054160398E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*CU$158+CU$161*$D$100*(EF!$AJ46+$H258))*CU$171+((EF!$AD61+$B258)*CU$158++CU$161*$D$100*(EF!$AJ61+$H258))*CU$172)*CU$156","v":3.9299315319838411E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C46+$B258)*CV$158*$Q$97+(EF!$B46+$C258)*CV$159)+((EF!$C61+$B258)*CV$158*$Q$97+(EF!$B61+$C258)*CV$159)*CV$172)*CV$156)","v":1.1884936810303812E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*CW$171+(EF!$AD61+$B258)*CW$172)*CW$158*CW$156","v":3.7128010499664E-4},{"$f":"((((EF!$J46+$B258)*CX$158+(EF!$I46+$C258)*CX$159)*CX$171+((EF!$J61+$B258)*CX$158+(EF!$I61+$C258)*CX$159)*CX$172)*CX$156)/1000000","v":0.15686909485258008},{"$f":"(((EF!$S46+$B258)*CY$158+(EF!$AB46+$T258)*CY$169*$P$99)*CY$171+((EF!$S61+$B258)*CY$158+(EF!$AB61+$T258)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.50780276537728841},{"$f":"((EF!$AD46+$B258)*CZ$158*CZ$171+(EF!$AD61+$B258)*CZ$158*CZ$172)*CZ$156/1000000","v":9.4496575377346279E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK46+$D258)*DA$160+(EF!$BM46+$T258)*DA$169*$P$101+(EF!$BL46+$B258)*DA$158*$Q$101+(EF!$BN46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DA$160+(EF!$BB46+$T258)*DA$169*$P$101+(EF!$BA46+$B258)*DA$158*$Q$101+(EF!$BC46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DA$160+(EF!$BX46+$T258)*DA$169*$P$101+(EF!$BW46+$B258)*DA$158*$Q$101+(EF!$BY46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$CF46+$K258))*$D$36)*DA$156*DA$171","v":0.24633864338460476},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD46+$B258)*DB$158+(EF!$AN46+$K258)*DB$168*$N$100)*DB$171+((EF!$AD61+$B258)*DB$158+(EF!$AN61+$K258)*DB$168*$N$100)*DB$172)*DB$156","v":1.1449131116347969E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$D258)*DC$160+(EF!$BM46+$T258)*DC$169*$P$101+(EF!$BL46+$B258)*DC$158*$Q$101+(EF!$BN46+$C258)*DC$159*$B$101)*$C$35+((EF!$AZ46+$D258)*DC$160+(EF!$BB46+$T258)*DC$169*$P$101+(EF!$BA46+$B258)*DC$158*$Q$101+(EF!$BC46+$C258)*DC$159*$B$101)*$B$35+((EF!$BV46+$D258)*DC$160+(EF!$BX46+$T258)*DC$169*$P$101+(EF!$BW46+$B258)*DC$158*$Q$101+(EF!$BY46+$C258)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.8385934832993915},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C46+$B258)*DD$158*$Q$97+(EF!$B46+$C258)*DD$159)+((EF!$C61+$B258)*DD$158*$Q$97+(EF!$B61+$C258)*DD$159)*DD$172)*DD$156)","v":0.11365818082831088},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*DE$158+(EF!$AH46+$N258)*DE$165*$H$100)*DE$171+((EF!$AD61+$B258)*DE$158+(EF!$AH61+$N258)*DE$165*$H$100)*DE$172)*DE$156","v":5.4368130646686519E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C46+$B258)*DF$158*$Q$97+(EF!$B46+$C258)*DF$159)+((EF!$C61+$B258)*DF$158*$Q$97+(EF!$B61+$C258)*DF$159)*DF$172)*DF$156)","v":2.4570781841454711E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*DG$158+(EF!$AI46+$M258)*DG$164*$J$100)*DG$171+((EF!$AD61+$B258)*DG$158+(EF!$AI61+$M258)*DG$164*$J$100)*DG$172)*DG$156","v":7.2924348066258132E-4},{"$f":"((EF!$AD46+$B258)*DH$171+(EF!$AD61+$B258)*DH$172)*DH$158*DH$156/1000000","v":1.259954338364617E-2},{"$f":"((EF!$AD46+$B258)*DI$171+(EF!$AD61+$B258)*DI$172)*DI$158*DI$156/1000000","v":6.5622621789823796E-2},{"$f":"((((EF!$J46+$B258)*DJ$158+(EF!$I46+$C258)*DJ$159)*DJ$171+((EF!$J61+$B258)*DJ$158+(EF!$I61+$C258)*DJ$159)*DJ$172)*DJ$156)/1000000","v":4.902159214143127E-4},{"$f":"(((EF!$S46+$B258)*DK$158+(EF!$AB46+$T258)*DK$169*$P$99)*DK$171+((EF!$S61+$B258)*DK$158+(EF!$AB61+$T258)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":6.8621995321255192E-4},{"$f":"((EF!$AD46+$B258)*DL$158*DL$171+(EF!$AD61+$B258)*DL$158*DL$172)*DL$156/1000000","v":6.2997716918230856E-4},{"$f":"(((EF!$S46+$B258)*DM$158)*DM$171+((EF!$S61+$B258)*DM$158)*DM$172)*DM$156/1000000","v":3.4310997660627597E-2},{"$f":"(((EF!$AD46+$B258)*DN$158)*DN$171+((EF!$AD61+$B258)*DN$158)*DN$172)*DN$156/1000000","v":6.2997716918230862E-2},{"$f":"((EF!$S46+$B258)*DO$171+(EF!$S61+$B258)*DO$172)*DO$158*DO$156/1000000","v":3.4310997660627597E-2},{"$f":"((EF!$AD46+$B258)*DP$171+(EF!$AD61+$B258)*DP$172)*DP$158*DP$156/1000000","v":6.5622621789823796E-2},{"$f":"((EF!$AD46+$B258)*DQ$171+(EF!$AD61+$B258)*DQ$172)*DQ$158*DQ$156/1000000","v":0.4218597115060102},{"$f":"0.001/(T2g)*(((EF!$J46+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I46+'T&D'!$C258)*DR$159)*DR$171+((EF!$J61+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I61+'T&D'!$C258)*DR$159)*DR$172)*DR$156","v":2.8099268858451323E-4},{"$f":"0.001/(T2g)*((DS$171*((EF!$C46+$B258)*DS$158*$Q$97+(EF!$B46+$C258)*DS$159)+((EF!$C61+$B258)*DS$158*$Q$97+(EF!$B61+$C258)*DS$159)*DS$172)*DS$156)","v":8.3348870884873989E-3},{"$f":"0.001/(T2g)*(((EF!$S46+'T&D'!$B258)*DT$158+(EF!$AB46+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S61+'T&D'!$B258)*DT$158+(EF!$AB61+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.0257120648328009E-4},{"$f":"0.001/(T2g)*((EF!$AD46+'T&D'!$B258)*DU$171+(EF!$AD61+'T&D'!$B258)*DU$172)*DU$158*DU$156","v":8.5101833236983518E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK46+$U258)*DV$160+(EF!$BM46+$V258)*DV$169*$P$101+(EF!$BL46+$B258)*DV$158*$Q$101+(EF!$BN46+$C258)*DV$159*$B$101)*$C$27+((EF!$AZ46+$U258)*DV$160+(EF!$BB46+$V258)*DV$169*$P$101+(EF!$BA46+$B258)*DV$158*$Q$101+(EF!$BC46+$C258)*DV$159*$B$101)*$B$27+((EF!$BV46+$U258)*DV$160+(EF!$BX46+$V258)*DV$169*$P$101+(EF!$BW46+$B258)*DV$158*$Q$101+(EF!$BY46+$C258)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":0.55729741727836968},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S46+$B258)*DW$158+(EF!$AB46+$V258)*DW$169*$P$99)*DW$171+((EF!$S61+$B258)*DW$158+(EF!$AB61+$V258)*DW$169*$P$99)*DW$172)*DW$156","v":1.8309138190273588E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK46+$D258)*DX$160+(EF!$BM46+$R258)*DX$169*$P$101+(EF!$BL46+$B258)*DX$158*$Q$101+(EF!$BN46+$C258)*DX$159*$B$101)*$C$27+((EF!$AZ46+$D258)*DX$160+(EF!$BB46+$R258)*DX$169*$P$101+(EF!$BA46+$B258)*DX$158*$Q$101+(EF!$BC46+$C258)*DX$159*$B$101)*$B$27+((EF!$BV46+$D258)*DX$160+(EF!$BX46+$R258)*DX$169*$P$101+(EF!$BW46+$B258)*DX$158*$Q$101+(EF!$BY46+$C258)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":0.69289181751907025},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S46+$B258)*DY$158+(EF!$AB46+$R258)*DY$169*$P$99)*DY$171+((EF!$S61+$B258)*DY$158+(EF!$AB61+$R258)*DY$169*$P$99)*DY$172)*DY$156","v":2.2886422737841985E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK46+$D258)*DZ$160+(EF!$BM46+$R258)*DZ$169*$P$101+(EF!$BL46+$B258)*DZ$158*$Q$101+(EF!$BN46+$C258)*DZ$159*$B$101)*$C$26+((EF!$AZ46+$D258)*DZ$160+(EF!$BB46+$R258)*DZ$169*$P$101+(EF!$BA46+$B258)*DZ$158*$Q$101+(EF!$BC46+$C258)*DZ$159*$B$101)*$B$26+((EF!$BV46+$D258)*DZ$160+(EF!$BX46+$R258)*DZ$169*$P$101+(EF!$BW46+$B258)*DZ$158*$Q$101+(EF!$BY46+$C258)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.3979190165861655},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B258)*EA$158+(EF!$AB46+$R258)*EA$169*$P$99)*EA$171+((EF!$S61+$B258)*EA$158+(EF!$AB61+$R258)*EA$169*$P$99)*EA$172)*EA$156","v":4.6173680736212162E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$U258)*EB$160+(EF!$BM46+$V258)*EB$169*$P$101+(EF!$BL46+$B258)*EB$158*$Q$101+(EF!$BN46+$C258)*EB$159*$B$101)*$C$35+((EF!$AZ46+$U258)*EB$160+(EF!$BB46+$V258)*EB$169*$P$101+(EF!$BA46+$B258)*EB$158*$Q$101+(EF!$BC46+$C258)*EB$159*$B$101)*$B$35+((EF!$BV46+$U258)*EB$160+(EF!$BX46+$V258)*EB$169*$P$101+(EF!$BW46+$B258)*EB$158*$Q$101+(EF!$BY46+$C258)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.6742588728966088},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK46+$D258)*EC$160+(EF!$BM46+$R258)*EC$169*$P$101+(EF!$BL46+$B258)*EC$158*$Q$101+(EF!$BN46+$C258)*EC$159*$B$101)*$C$27+((EF!$AZ46+$D258)*EC$160+(EF!$BB46+$R258)*EC$169*$P$101+(EF!$BA46+$B258)*EC$158*$Q$101+(EF!$BC46+$C258)*EC$159*$B$101)*$B$27+((EF!$BV46+$D258)*EC$160+(EF!$BX46+$R258)*EC$169*$P$101+(EF!$BW46+$B258)*EC$158*$Q$101+(EF!$BY46+$C258)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":0.91767436659613455},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S46+$B258)*ED$158+(EF!$AB46+$R258)*ED$169*$P$99)*ED$171+((EF!$S61+$B258)*ED$158+(EF!$AB61+$R258)*ED$169*$P$99)*ED$172)*ED$156","v":3.0311057164450459E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EE$158+(EF!$AK46+$O258)*EE$166*$K$100)*EE$171+((EF!$AD61+$B258)*EE$158+(EF!$AK61+$O258)*EE$166*$K$100)*EE$172)*EE$156","v":3.4998731621239364E-2},{"$f":"0.000001*((((EF!$J46+$B258)*EF$158*$Q$98+(EF!$I46+$C258)*EF$159+EF$166*$K$98*(EF!$O46+$O258))*EF$171+((EF!$J61+$B258)*EF$158*$Q$98+(EF!$I61+$C258)*EF$159+EF$166*$K$98*(EF!$O61+$O258))*EF$172)*EF$156)","v":9.8043184282862544E-2},{"$f":"0.000001*(((EF!$BK46+$D258)*EG$160+(EF!$BM46+$R258)*EG$169*$P$101+(EF!$BL46+$B258)*EG$158*$Q$101+(EF!$BN46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*EG$160+(EF!$BB46+$R258)*EG$169*$P$101+(EF!$BA46+$B258)*EG$158*$Q$101+(EF!$BC46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*EG$160+(EF!$BX46+$R258)*EG$169*$P$101+(EF!$BW46+$B258)*EG$158*$Q$101+(EF!$BY46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$CC46+$O258))*$D$22)*EG$156*EG$171","v":0.11114501070149056},{"$f":"0.000001*(((EF!$S46+$B258)*EH$158+EH$169*$P$99*(EF!$AB46+$R258)+EH$166*$K$99*(EF!$X46+$O258))*EH$171+((EF!$S61+$B258)*EH$158+EH$169*$P$99*(EF!$AB61+$R258)+EH$166*$K$99*(EF!$X61+$O258))*EH$172)*EH$156","v":0.33624777707415038},{"$f":"0.000001*(((EF!$AD46+$B258)*EI$158+(EF!$AK46+$O258)*EI$166*$K$100)*EI$171+((EF!$AD61+$B258)*EI$158+(EF!$AK61+$O258)*EI$166*$K$100)*EI$172)*EI$156","v":2.0999238972743618E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EJ$158+(EF!$AK46+$O258)*EJ$166*$K$100)*EJ$171+((EF!$AD61+$B258)*EJ$158+(EF!$AK61+$O258)*EJ$166*$K$100)*EJ$172)*EJ$156","v":3.4237889629473293E-2},{"$f":"0.000001*(((EF!$J46+$B258)*EK$158*$Q$98+(EF!$I46+$C258)*EK$159)*EK$171+((EF!$J61+$B258)*EK$158*$Q$98+(EF!$I61+$C258)*EK$159)*EK$172)*EK$156","v":0.25491227913544262},{"$f":"0.000001*(((EF!$BK46+$D258)*EL$160+(EF!$BM46+$R258)*EL$169*$P$101+(EF!$BL46+$B258)*EL$158*$Q$101+(EF!$BN46+$C258)*EL$159*$B$101)*$C$38+((EF!$AZ46+$D258)*EL$160+(EF!$BB46+$R258)*EL$169*$P$101+(EF!$BA46+$B258)*EL$158*$Q$101+(EF!$BC46+$C258)*EL$159*$B$101)*$B$38+((EF!$BV46+$D258)*EL$160+(EF!$BX46+$R258)*EL$169*$P$101+(EF!$BW46+$B258)*EL$158*$Q$101+(EF!$BY46+$C258)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.60624551291722117},{"$f":"0.000001*(((EF!$S46+$B258)*EM$158+(EF!$AB46+$R258)*EM$169*$P$99)*EM$171+((EF!$S61+$B258)*EM$158+(EF!$AB61+$R258)*EM$169*$P$99)*EM$172)*EM$156","v":0.27448798128502072},{"$f":"0.000001*((EF!$AD46+$B258)*EN$171+(EF!$AD61+$B258)*EN$172)*EN$158*EN$156","v":7.7203084458616233E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EO$158+(EF!$AK46+$O258)*EO$166*$K$100)*EO$171+((EF!$AD61+$B258)*EO$158+(EF!$AK61+$O258)*EO$166*$K$100)*EO$172)*EO$156","v":3.6205584435764861E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J46+$B258)*EP$158*$Q$98+(EF!$I46+$C258)*EP$159)*EP$171+((EF!$J61+$B258)*EP$158*$Q$98+(EF!$I61+$C258)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK46+$D258)*EQ$160+(EF!$BM46+$R258)*EQ$169*$P$101+(EF!$BL46+$B258)*EQ$158*$Q$101+(EF!$BN46+$C258)*EQ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EQ$160+(EF!$BB46+$R258)*EQ$169*$P$101+(EF!$BA46+$B258)*EQ$158*$Q$101+(EF!$BC46+$C258)*EQ$159*$B$101)*$B$17+((EF!$BV46+$D258)*EQ$160+(EF!$BX46+$R258)*EQ$169*$P$101+(EF!$BW46+$B258)*EQ$158*$Q$101+(EF!$BY46+$C258)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":4.1064830397059195E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S46+$B258)*ER$158+(EF!$AB46+$R258)*ER$169*$P$99)*ER$171+((EF!$S61+$B258)*ER$158+(EF!$AB61+$R258)*ER$169*$P$99)*ER$172)*ER$156","v":2.7889202041087E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD46+$B258)*ES$171+(EF!$AD61+$B258)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J46+$B258)*ET$158*$Q$98+(EF!$I46+$C258)*ET$159)*ET$171+((EF!$J61+$B258)*ET$158*$Q$98+(EF!$I61+$C258)*ET$159)*ET$172)*ET$156","v":7.4771338318142273E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK46+$D258)*EU$160+(EF!$BM46+$R258)*EU$169*$P$101+(EF!$BL46+$B258)*EU$158*$Q$101+(EF!$BN46+$C258)*EU$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EU$160+(EF!$BB46+$R258)*EU$169*$P$101+(EF!$BA46+$B258)*EU$158*$Q$101+(EF!$BC46+$C258)*EU$159*$B$101)*$B$17+((EF!$BV46+$D258)*EU$160+(EF!$BX46+$R258)*EU$169*$P$101+(EF!$BW46+$B258)*EU$158*$Q$101+(EF!$BY46+$C258)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.253541361626166E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S46+$B258)*EV$158+(EF!$AB46+$R258)*EV$169*$P$99)*EV$171+((EF!$S61+$B258)*EV$158+(EF!$AB61+$R258)*EV$169*$P$99)*EV$172)*EV$156","v":3.68546883929438E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD46+$B258)*EW$171+(EF!$AD61+$B258)*EW$172)*EW$158*EW$156","v":1.5225330406504658E-3},{"$f":"0.000001*((EX$171*((EF!$C46+$B258)*EX$158*$Q$97+(EF!$B46+$C258)*EX$159)+((EF!$C61+$B258)*EX$158*$Q$97+(EF!$B61+$C258)*EX$159)*EX$172)*EX$156)","v":0.64881949875211398},{"$f":"0.000001*(((EF!$S46+$B258)*EY$158+(EF!$AB46+$R258)*EY$169*$P$99)*EY$171+((EF!$S61+$B258)*EY$158+(EF!$AB61+$R258)*EY$169*$P$99)*EY$172)*EY$156","v":6.862199532125518E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":5.6154703213860875E-4},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":6.0024686289496926E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD46+$B258)*FB$171+(EF!$AD61+$B258)*FB$172)*FB$158*FB$156)","v":7.5481626001498432E-5},{"$f":"(((EF!$S46+'T&D'!$B258)*FC$158+(EF!$AB46+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S61+'T&D'!$B258)*FC$158+(EF!$AB61+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FD$171+(EF!$AD61+'T&D'!$B258)*FD$172)*FD$158*FD$156/10^6","v":3.8601542229308124E-2},{"$f":"(((EF!$S46+'T&D'!$B258)*FE$158+(EF!$AB46+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S61+'T&D'!$B258)*FE$158+(EF!$AB61+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FF$171+(EF!$AD61+'T&D'!$B258)*FF$172)*FF$158*FF$156/10^6","v":3.8601542229308124E-2},{"$f":"(((EF!$S46+'T&D'!$B258)*FG$158+(EF!$AB46+'T&D'!$R258)*FG$169*'T&D'!$P$99)*FG$171+((EF!$S61+'T&D'!$B258)*FG$158+(EF!$AB61+'T&D'!$R258)*FG$169*'T&D'!$P$99)*FG$172)*FG$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FH$171+(EF!$AD61+'T&D'!$B258)*FH$172)*FH$158*FH$156/10^6","v":3.8601542229308124E-2},{"$f":"((FI$171*((EF!$C46+$B258)*FI$158*$Q$97+(EF!$B46+$C258)*FI$159)+((EF!$C61+$B258)*FI$158*$Q$97+(EF!$B61+$C258)*FI$159)*FI$172)*FI$156)/1000000/T2kg","v":1.1627167488439923E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J46+$B258)*FJ$158*$Q$98+(EF!$I46+$C258)*FJ$159)*FJ$171+((EF!$J61+$B258)*FJ$158*$Q$98+(EF!$I61+$C258)*FJ$159)*FJ$172)*FJ$156","v":1.5191848057339205E-2}]
["              CO",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C38*B$155+$B262)*B$158*$Q$97+(EF!$B38*B$155+$C262)*B$159)+((EF!$C53*B$155+$B262)*B$158*$Q$97+(EF!$B53*B$155+$C262)*B$159)*B$172)*B$156","v":5.9813100896696621E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*C$155+$B262)*C$158*$Q$98+(EF!$I38*C$155+$C262)*C$159)*C$171+((EF!$J53*C$155+$B262)*C$158*$Q$98+(EF!$I53*C$155+$C262)*C$159)*C$172)*C$156","v":3.1199448931599139E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*D$155+$D262)*D$160+(EF!$BM38*D$155+$R262)*D$169*$P$101+(EF!$BL38*D$155+$B262)*D$158*$Q$101+(EF!$BN38*D$155+$C262)*D$159*$B$101)*$C$41+((EF!$AZ38*D$155+$D262)*D$160+(EF!$BB38*D$155+$R262)*D$169*$P$101+(EF!$BA38*D$155+$B262)*D$158*$Q$101+(EF!$BC38*D$155+$C262)*D$159*$B$101)*$B$41+((EF!$BV38*D$155+$D262)*D$160+(EF!$BX38*D$155+$R262)*D$169*$P$101+(EF!$BW38*D$155+$B262)*D$158*$Q$101+(EF!$BY38*D$155+$C262)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.4371360568138852E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*E$155+$B262)*E$158+(EF!$AB38*E$155+$R262)*E$169*$P$99)*E$171+((EF!$S53*E$155+$B262)*E$158+(EF!$AB53*E$155+$R262)*E$169*$P$99)*E$172)*E$156","v":6.1898039269233193E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*F$155+$B262)*F$171+(EF!$AD53*F$155+$B262)*F$172)*F$158*F$156)","v":0.51128984000993105},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C38*G$155+$B262)*G$158*$Q$97+(EF!$B38*G$155+$C262)*G$159)+((EF!$C53*G$155+$B262)*G$158*$Q$97+(EF!$B53*G$155+$C262)*G$159)*G$172)*G$156","v":5.5412466947517044E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38*H$155+$B262)*H$158*$Q$98+(EF!$I38*H$155+$C262)*H$159)*H$171+((EF!$J53*H$155+$B262)*H$158*$Q$98+(EF!$I53*H$155+$C262)*H$159)*H$172)*H$156","v":3.1127394777022709E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK38*I$155+$D262)*I$160+(EF!$BM38*I$155+$R262)*I$169*$P$101+(EF!$BL38*I$155+$B262)*I$158*$Q$101+(EF!$BN38*I$155+$C262)*I$159*$B$101)*$C$41+((EF!$AZ38*I$155+$D262)*I$160+(EF!$BB38*I$155+$R262)*I$169*$P$101+(EF!$BA38*I$155+$B262)*I$158*$Q$101+(EF!$BC38*I$155+$C262)*I$159*$B$101)*$B$41+((EF!$BV38*I$155+$D262)*I$160+(EF!$BX38*I$155+$R262)*I$169*$P$101+(EF!$BW38*I$155+$B262)*I$158*$Q$101+(EF!$BY38*I$155+$C262)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.4338170358974563E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38*J$155+$B262)*J$158+(EF!$AB38*J$155+$R262)*J$169*$P$99)*J$171+((EF!$S53*J$155+$B262)*J$158+(EF!$AB53*J$155+$R262)*J$169*$P$99)*J$172)*J$156","v":6.175508767738741E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD38*K$155+$B262)*K$171+(EF!$AD53*K$155+$B262)*K$172)*K$158*K$156)","v":7.6516354809800333E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C38*L$155+$B262)*L$158*$Q$97+(EF!$B38*L$155+$C262)*L$159+L$163*$F$97*(EF!$G38*L$155+$J262))+((EF!$C53*L$155+$B262)*L$158*$Q$97+(EF!$B53*L$155+$C262)*L$159+L$163*$F$97*(EF!$G53*L$155+$J262))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J38*M$155+$B262)*M$158*$Q$98+(EF!$I38*M$155+$C262)*M$159+M$163*$F$98*(EF!$N38*M$155+$J262))*M$171+((EF!$J53*M$155+$B262)*M$158*$Q$98+(EF!$I53*M$155+$C262)*M$159+M$163*$F$98*(EF!$N53*M$155+$J262))*M$172)*M$156","v":3.0562725484015483E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK38*N$155+$D262)*N$160+(EF!$BM38*N$155+$R262)*N$169*$P$101+(EF!$BL38*N$155+$B262)*N$158*$Q$101+(EF!$BN38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BQ38*N$155+$J262))*$C$42+((EF!$AZ38*N$155+$D262)*N$160+(EF!$BB38*N$155+$R262)*N$169*$P$101+(EF!$BA38*N$155+$B262)*N$158*$Q$101+(EF!$BC38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BF38*N$155+$J262))*$B$42+((EF!$BV38*N$155+$D262)*N$160+(EF!$BX38*N$155+$R262)*N$169*$P$101+(EF!$BW38*N$155+$B262)*N$158*$Q$101+(EF!$BY38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$CB38*N$155+$J262))*$D$42)*N$156*N$171","v":1.4078067495319689E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S38*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$F$99*(EF!$W38*O$155+$I262))*O$171+((EF!$S53*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$E$99*(EF!$W53*O$155+$I262))*O$172)*O$156","v":5.7579650275244122E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*P$155+$B262)*P$158+(EF!$AG38*P$155+$J262)*P$163*$F$100)*P$171+((EF!$AD53*P$155+$B262)*P$158+(EF!$AG53*P$155+$J262)*P$163*$F$100)*P$172)*P$156","v":7.5128303021867418E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*Q$155+$B262)*Q$158+(EF!$AL38*Q$155+$P262)*Q$167*$L$100)*Q$171+((EF!$AD53*Q$155+$B262)*Q$158+(EF!$AL53*Q$155+$P262)*Q$167*$L$100)*Q$172)*Q$156","v":2.3040253725545589E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J38*R$155+$B262)*R$158*$Q$98+(EF!$I38*R$155+$C262)*R$159+R$167*$L$98*(EF!$P38*R$155+$P262))*R$171+((EF!$J53*R$155+$B262)*R$158*$Q$98+(EF!$I53*R$155+$C262)*R$159+R$167*$L$98*(EF!$P53*R$155+$P262))*R$172)*R$156","v":7.9463086258440258E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK38*S$155+$D262)*S$160+(EF!$BM38*S$155+$R262)*S$169*$P$101+(EF!$BL38*S$155+$B262)*S$158*$Q$101+(EF!$BN38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BS38*S$155+$P262))*$C$43+((EF!$AZ38*S$155+$D262)*S$160+(EF!$BB38*S$155+$R262)*S$169*$P$101+(EF!$BA38*S$155+$B262)*S$158*$Q$101+(EF!$BC38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BH38*S$155+$P262))*$B$43+((EF!$BV38*S$155+$D262)*S$160+(EF!$BX38*S$155+$R262)*S$169*$P$101+(EF!$BW38*S$155+$B262)*S$158*$Q$101+(EF!$BY38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$CD38*S$155+$P262))*$D$43)*S$156*S$171","v":5.1192972710253415E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S38*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB38*T$155+$R262)+T$167*$L$99*(EF!$Y38*T$155+$P262))*T$171+((EF!$S53*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB53*T$155+$R262)+T$167*$L$99*(EF!$Y53*T$155+$P262))*T$172)*T$156","v":9.8995614657998943E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*U$155+$B262)*U$158+(EF!$AL38*U$155+$P262)*U$167*$L$100)*U$171+((EF!$AD53*U$155+$B262)*U$158+(EF!$AL53*U$155+$P262)*U$167*$L$100)*U$172)*U$156","v":7.5128303021867418E-2},{"$f":"((((EF!$AP38*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW38*V$155+$O262)+V$167*$L$100*(EF!$AX38*V$155+$P262))*V$171+((EF!$AP53*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW53*V$155+$O262)+V$167*$L$100*(EF!$AX53*V$155+$P262))*V$172)*V$156)/1000000","v":0.25197457581430843},{"$f":"(W$171*((EF!$C38*W$155+$B262)*W$158*$Q$97+(EF!$B38*W$155+$C262)*W$159)+((EF!$C53*W$155+$B262)*W$158*$Q$97+(EF!$B53*W$155+$C262)*W$159)*W$172)*W$156/1000000","v":8.5379204669775675},{"$f":"(((EF!$S38*X$155+$B262)*X$158+(EF!$AB38*X$155+$R262)*X$169*$P$99)*X$171+((EF!$S53*X$155+$B262)*X$158+(EF!$AB53*X$155+$R262)*X$169*$P$99)*X$172)*X$156/1000000","v":1.4024930508258164},{"$f":"(((EF!$AD38*Y$155+$B262)*Y$158+(EF!$AK38*Y$155+$O262)*Y$166*$K$100+(EF!$AL38*Y$155+$P262)*Y$167*$L$100)*Y$171+((EF!$AD53*Y$155+$B262)*Y$158+(EF!$AK53*Y$155+$O262)*Y$166*$K$100+(EF!$AL53*Y$155+$P262)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":0.81740795661373422},{"$f":"((((EF!$AP38*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW38*Z$155+$O262)+Z$167*$L$100*(EF!$AX38*Z$155+$P262))*Z$171+((EF!$AP53*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW53*Z$155+$O262)+Z$167*$L$100*(EF!$AX53*Z$155+$P262))*Z$172)*Z$156)/1000000","v":0.4199576263571807},{"$f":"(AA$171*((EF!$C38*AA$155+$B262)*AA$158*$Q$97+(EF!$B38*AA$155+$C262)*AA$159)+((EF!$C53*AA$155+$B262)*AA$158*$Q$97+(EF!$B53*AA$155+$C262)*AA$159)*AA$172)*AA$156/1000000","v":0.84408612039529596},{"$f":"(((EF!$S38*AB$155+$B262)*AB$158+(EF!$AB38*AB$155+$R262)*AB$169*$P$99)*AB$171+((EF!$S53*AB$155+$B262)*AB$158+(EF!$AB53*AB$155+$R262)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":1.1219944406606532},{"$f":"(((EF!$AD38*AC$155+$B262)*AC$158+(EF!$AK38*AC$155+$O262)*AC$166*$K$100+(EF!$AL38*AC$155+$P262)*AC$167*$L$100)*AC$171+((EF!$AD53*AC$155+$B262)*AC$158+(EF!$AK53*AC$155+$O262)*AC$166*$K$100+(EF!$AL53*AC$155+$P262)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":0.53188961258051426},{"$f":"0.000001*(((EF!$J38*AD$155+$B262)*AD$158*$Q$98+(EF!$I38*AD$155+$C262)*AD$159)*AD$171+((EF!$J53*AD$155+$B262)*AD$158*$Q$98+(EF!$I53*AD$155+$C262)*AD$159)*AD$172)*AD$156","v":3.0131746454853241},{"$f":"0.000001*(((EF!$BK38*AE$155+$D262)*AE$160+(EF!$BM38*AE$155+$R262)*AE$169*$P$101+(EF!$BL38*AE$155+$B262)*AE$158*$Q$101+(EF!$BN38*AE$155+$C262)*AE$159*$B$101)*$C$38+((EF!$AZ38*AE$155+$D262)*AE$160+(EF!$BB38*AE$155+$R262)*AE$169*$P$101+(EF!$BA38*AE$155+$B262)*AE$158*$Q$101+(EF!$BC38*AE$155+$C262)*AE$159*$B$101)*$B$38+((EF!$BV38*AE$155+$D262)*AE$160+(EF!$BX38*AE$155+$R262)*AE$169*$P$101+(EF!$BW38*AE$155+$B262)*AE$158*$Q$101+(EF!$BY38*AE$155+$C262)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":2.9117929090220849},{"$f":"0.000001*(((EF!$S38*AF$155+$B262)*AF$158+(EF!$AB38*AF$155+$R262)*AF$169*$P$99)*AF$171+((EF!$S53*AF$155+$B262)*AF$158+(EF!$AB53*AF$155+$R262)*AF$169*$P$99)*AF$172)*AF$156","v":5.6307480016238562},{"$f":"0.000001*((EF!$AD38*AG$155+$B262)*AG$171+(EF!$AD53*AG$155+$B262)*AG$172)*AG$158*AG$156","v":1.0706708392550546},{"$f":"((((EF!$AP38*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW38*AH$155+$O262)+AH$167*$L$100*(EF!$AX38*AH$155+$P262))*AH$171+((EF!$AP53*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW53*AH$155+$O262)+AH$167*$L$100*(EF!$AX53*AH$155+$P262))*AH$172)*AH$156)/1000000","v":0.4199576263571807},{"$f":"(AI$171*((EF!$C38*AI$155+$B262)*AI$158*$Q$97+(EF!$B38*AI$155+$C262)*AI$159)+((EF!$C53*AI$155+$B262)*AI$158*$Q$97+(EF!$B53*AI$155+$C262)*AI$159)*AI$172)*AI$156/1000000","v":0.84408612039529596},{"$f":"(((EF!$S38*AJ$155+$B262)*AJ$158+(EF!$AB38*AJ$155+$R262)*AJ$169*$P$99)*AJ$171+((EF!$S53*AJ$155+$B262)*AJ$158+(EF!$AB53*AJ$155+$R262)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":1.1219944406606532},{"$f":"(((EF!$AD38*AK$155+$B262)*AK$158+(EF!$AK38*AK$155+$O262)*AK$166*$K$100+(EF!$AL38*AK$155+$P262)*AK$167*$L$100)*AK$171+((EF!$AD53*AK$155+$B262)*AK$158+(EF!$AK53*AK$155+$O262)*AK$166*$K$100+(EF!$AL53*AK$155+$P262)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":0.53188961258051426},{"$f":"0.000001*(((EF!$J38*AL$155+$B262)*AL$158*$Q$98+(EF!$I38*AL$155+$C262)*AL$159)*AL$171+((EF!$J53*AL$155+$B262)*AL$158*$Q$98+(EF!$I53*AL$155+$C262)*AL$159)*AL$172)*AL$156","v":3.0131746454853241},{"$f":"0.000001*(((EF!$BK38*AM$155+$D262)*AM$160+(EF!$BM38*AM$155+$R262)*AM$169*$P$101+(EF!$BL38*AM$155+$B262)*AM$158*$Q$101+(EF!$BN38*AM$155+$C262)*AM$159*$B$101)*$C$38+((EF!$AZ38*AM$155+$D262)*AM$160+(EF!$BB38*AM$155+$R262)*AM$169*$P$101+(EF!$BA38*AM$155+$B262)*AM$158*$Q$101+(EF!$BC38*AM$155+$C262)*AM$159*$B$101)*$B$38+((EF!$BV38*AM$155+$D262)*AM$160+(EF!$BX38*AM$155+$R262)*AM$169*$P$101+(EF!$BW38*AM$155+$B262)*AM$158*$Q$101+(EF!$BY38*AM$155+$C262)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":2.9117929090220849},{"$f":"0.000001*(((EF!$S38*AN$155+$B262)*AN$158+(EF!$AB38*AN$155+$R262)*AN$169*$P$99)*AN$171+((EF!$S53*AN$155+$B262)*AN$158+(EF!$AB53*AN$155+$R262)*AN$169*$P$99)*AN$172)*AN$156","v":3.2846030009472496},{"$f":"0.000001*((EF!$AD38*AO$155+$B262)*AO$171+(EF!$AD53*AO$155+$B262)*AO$172)*AO$158*AO$156","v":1.7130733428080873},{"$f":"((((EF!$AP38*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW38*AP$155+$O262)+AP$167*$L$100*(EF!$AX38*AP$155+$P262))*AP$171+((EF!$AP53*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW53*AP$155+$O262)+AP$167*$L$100*(EF!$AX53*AP$155+$P262))*AP$172)*AP$156)/1000000","v":0.4199576263571807},{"$f":"(AQ$171*((EF!$C38*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B38*AQ$155+$C262)*AQ$159)+((EF!$C53*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B53*AQ$155+$C262)*AQ$159)*AQ$172)*AQ$156/1000000","v":0.84408612039529596},{"$f":"(((EF!$S38*AR$155+$B262)*AR$158+(EF!$AB38*AR$155+$R262)*AR$169*$P$99)*AR$171+((EF!$S53*AR$155+$B262)*AR$158+(EF!$AB53*AR$155+$R262)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":1.1219944406606532},{"$f":"(((EF!$AD38*AS$155+$B262)*AS$158+(EF!$AK38*AS$155+$O262)*AS$166*$K$100+(EF!$AL38*AS$155+$P262)*AS$167*$L$100)*AS$171+((EF!$AD53*AS$155+$B262)*AS$158+(EF!$AK53*AS$155+$O262)*AS$166*$K$100+(EF!$AL53*AS$155+$P262)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":0.53188961258051426},{"$f":"0.000001*(((EF!$J38*AT$155+$B262)*AT$158*$Q$98+(EF!$I38*AT$155+$C262)*AT$159)*AT$171+((EF!$J53*AT$155+$B262)*AT$158*$Q$98+(EF!$I53*AT$155+$C262)*AT$159)*AT$172)*AT$156","v":1.3728427805012702},{"$f":"0.000001*(((EF!$BK38*AU$155+$D262)*AU$160+(EF!$BM38*AU$155+$R262)*AU$169*$P$101+(EF!$BL38*AU$155+$B262)*AU$158*$Q$101+(EF!$BN38*AU$155+$C262)*AU$159*$B$101)*$C$38+((EF!$AZ38*AU$155+$D262)*AU$160+(EF!$BB38*AU$155+$R262)*AU$169*$P$101+(EF!$BA38*AU$155+$B262)*AU$158*$Q$101+(EF!$BC38*AU$155+$C262)*AU$159*$B$101)*$B$38+((EF!$BV38*AU$155+$D262)*AU$160+(EF!$BX38*AU$155+$R262)*AU$169*$P$101+(EF!$BW38*AU$155+$B262)*AU$158*$Q$101+(EF!$BY38*AU$155+$C262)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":2.9117929090220849},{"$f":"0.000001*(((EF!$S38*AV$155+$B262)*AV$158+(EF!$AB38*AV$155+$R262)*AV$169*$P$99)*AV$171+((EF!$S53*AV$155+$B262)*AV$158+(EF!$AB53*AV$155+$R262)*AV$169*$P$99)*AV$172)*AV$156","v":1.9634902711561428},{"$f":"0.000001*((EF!$AD38*AW$155+$B262)*AW$171+(EF!$AD53*AW$155+$B262)*AW$172)*AW$158*AW$156","v":1.0637792251610285},{"$f":"((EF!$AD38*AX$155+$B262)*AX$171+(EF!$AD53*AX$155+$B262)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":4.6602945466680706E-6},{"$f":"0.001/(T2g)*(((EF!$J38*AY$155+$B262)*AY$158*$Q$98+(EF!$I38*AY$155+$C262)*AY$159)*AY$171+((EF!$J53*AY$155+$B262)*AY$158*$Q$98+(EF!$I53*AY$155+$C262)*AY$159)*AY$172)*AY$156","v":3.3214564935090556E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$155+$D262)*AZ$160+(EF!$BM38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BL38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BN38*AZ$155+$C262)*AZ$159*$B$101)*$C$38+((EF!$AZ38*AZ$155+$D262)*AZ$160+(EF!$BB38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BA38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BC38*AZ$155+$C262)*AZ$159*$B$101)*$B$38+((EF!$BV38*AZ$155+$D262)*AZ$160+(EF!$BX38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BW38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BY38*AZ$155+$C262)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.2097022586844715E-3},{"$f":"0.001/(T2g)*(((EF!$S38*BA$155+$B262)*BA$158+(EF!$AB38*BA$155+$R262)*BA$169*$P$99)*BA$171+((EF!$S53*BA$155+$B262)*BA$158+(EF!$AB53*BA$155+$R262)*BA$169*$P$99)*BA$172)*BA$156","v":3.1034186055774351E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$155+$B262)*BB$171+(EF!$AD53*BB$155+$B262)*BB$172)*BB$158*BB$156","v":1.8883401222204062E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$155+$D262)*BC$160+(EF!$BM38*BC$155+$R262)*BC$169*$P$101+(EF!$BL38*BC$155+$B262)*BC$158*$Q$101+(EF!$BN38*BC$155+$C262)*BC$159*$B$101)*$C$39+((EF!$AZ38*BC$155+$D262)*BC$160+(EF!$BB38*BC$155+$R262)*BC$169*$P$101+(EF!$BA38*BC$155+$B262)*BC$158*$Q$101+(EF!$BC38*BC$155+$C262)*BC$159*$B$101)*$B$39+((EF!$BV38*BC$155+$D262)*BC$160+(EF!$BX38*BC$155+$R262)*BC$169*$P$101+(EF!$BW38*BC$155+$B262)*BC$158*$Q$101+(EF!$BY38*BC$155+$C262)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":5.3495037644741195E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BD$155+$B262)*BD$171+(EF!$AD53*BD$155+$B262)*BD$172)*BD$158*BD$156","v":4.6602945466680699E-4},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$155+$D262)*BE$160+(EF!$BM38*BE$155+$R262)*BE$169*$P$101+(EF!$BL38*BE$155+$B262)*BE$158*$Q$101+(EF!$BN38*BE$155+$C262)*BE$159*$B$101)*$C$40+((EF!$AZ38*BE$155+$D262)*BE$160+(EF!$BB38*BE$155+$R262)*BE$169*$P$101+(EF!$BA38*BE$155+$B262)*BE$158*$Q$101+(EF!$BC38*BE$155+$C262)*BE$159*$B$101)*$B$40+((EF!$BV38*BE$155+$D262)*BE$160+(EF!$BX38*BE$155+$R262)*BE$169*$P$101+(EF!$BW38*BE$155+$B262)*BE$158*$Q$101+(EF!$BY38*BE$155+$C262)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":5.3495037644741195E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BF$155+$B262)*BF$171+(EF!$AD53*BF$155+$B262)*BF$172)*BF$158*BF$156","v":4.6602945466680699E-4},{"$f":"((EF!$AD38*BG$155+$B262)*BG$171+(EF!$AD53*BG$155+$B262)*BG$172)*BG$158*BG$156/T2kg/1000000","v":2.3301472733340347E-4},{"$f":"((((EF!$AD38*BH$155+$B262)*BH$158+(EF!$AE38*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$171+((EF!$AD53*BH$155+$B262)*BH$158+(EF!$AE53*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.2683244289927472E-2},{"$f":"(((EF!$J38*BI$155+$B262)*BI$158*$Q$98+(EF!$I38*BI$155+$C262)*BI$159)*BI$171+((EF!$J53*BI$155+$B262)*BI$158*$Q$98+(EF!$I53*BI$155+$C262)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S38*BJ$155+$B262)*BJ$158+(EF!$AB38*BJ$155+$R262)*BJ$169*$P$99)*BJ$171+((EF!$S53*BJ$155+$B262)*BJ$158+(EF!$AB53*BJ$155+$R262)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD38*BK$155+$B262)*BK$158+(EF!$AH38*BK$155+$N262)*BK$165*$H$100)*BK$171+((EF!$AD53*BK$155+$B262)*BK$158+(EF!$AH53*BK$155+$N262)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":0.65103288579854957},{"$f":"(((EF!$J38*BL$155+$B262)*BL$158*$Q$98+(EF!$I38*BL$155+$C262)*BL$159)*BL$171+((EF!$J53*BL$155+$B262)*BL$158*$Q$98+(EF!$I53*BL$155+$C262)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S38*BM$155+$B262)*BM$158+(EF!$AB38*BM$155+$R262)*BM$169*$P$99)*BM$171+((EF!$S53*BM$155+$B262)*BM$158+(EF!$AB53*BM$155+$R262)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD38*BN$155+$B262)*BN$158+(EF!$AH38*BN$155+$N262)*BN$165*$H$100)*BN$171+((EF!$AD53*BN$155+$B262)*BN$158+(EF!$AH53*BN$155+$N262)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":0.32551644289927478},{"$f":"(((EF!$AD38*BO$155+$B262)*BO$158+(EF!$AH38*BO$155+$N262)*BO$165*$H$100)*BO$171+((EF!$AD53*BO$155+$B262)*BO$158+(EF!$AH53*BO$155+$N262)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":1.2400626396162848},{"$f":"(((EF!$AD38*BP$155+$B262)*BP$158+(EF!$AH38*BP$155+$N262)*BP$165*$H$100)*BP$171+((EF!$AD53*BP$155+$B262)*BP$158+(EF!$AH53*BP$155+$N262)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":1.2400626396162848},{"$f":"(((EF!$AD38*BQ$155+$B262)*BQ$158+(EF!$AH38*BQ$155+$N262)*BQ$165*$H$100)*BQ$171+((EF!$AD53*BQ$155+$B262)*BQ$158+(EF!$AH53*BQ$155+$N262)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":0.86804384773139931},{"$f":"(((EF!$AD38*BR$155+$B262)*BR$158+(EF!$AH38*BR$155+$N262)*BR$165*$H$100)*BR$171+((EF!$AD53*BR$155+$B262)*BR$158+(EF!$AH53*BR$155+$N262)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":0.33821984773139929},{"$f":"(((EF!$AD38*BS$155+$B262)*BS$158+(EF!$AH38*BS$155+$N262)*BS$165*$H$100)*BS$171+((EF!$AD53*BS$155+$B262)*BS$158+(EF!$AH53*BS$155+$N262)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":2.3251174492805338},{"$f":"(((EF!$AD38*BT$155+$B262)*BT$158+(EF!$AH38*BT$155+$N262)*BT$165*$H$100)*BT$171+((EF!$AD53*BT$155+$B262)*BT$158+(EF!$AH53*BT$155+$N262)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":0.62003131980814241},{"$f":"(((EF!$AD38*BU$155+$B262)*BU$158+(EF!$AH38*BU$155+$N262)*BU$165*$H$100)*BU$171+((EF!$AD53*BU$155+$B262)*BU$158+(EF!$AH53*BU$155+$N262)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":0.62003131980814241},{"$f":"(((EF!$AD38*BV$155+$B262)*BV$158+(EF!$AH38*BV$155+$N262)*BV$165*$H$100)*BV$171+((EF!$AD53*BV$155+$B262)*BV$158+(EF!$AH53*BV$155+$N262)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":0.43402192386569965},{"$f":"(((EF!$AD38*BW$155+$B262)*BW$158+(EF!$AH38*BW$155+$N262)*BW$165*$H$100)*BW$171+((EF!$AD53*BW$155+$B262)*BW$158+(EF!$AH53*BW$155+$N262)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":0.16910992386569965},{"$f":"(((EF!$AD38*BX$155+$B262)*BX$158+(EF!$AH38*BX$155+$N262)*BX$165*$H$100)*BX$171+((EF!$AD53*BX$155+$B262)*BX$158+(EF!$AH53*BX$155+$N262)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":1.1625587246402669},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38*BY$155+$B262)*BY$158*$Q$98+(EF!$I38*BY$155+$C262)*BY$159)*BY$171+((EF!$J53*BY$155+$B262)*BY$158*$Q$98+(EF!$I53*BY$155+$C262)*BY$159)*BY$172)*BY$156","v":5.2765301651563658E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38*BZ$155+$D262)*BZ$160+(EF!$BM38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BL38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BN38*BZ$155+$C262)*BZ$159*$B$101)*$C$17+((EF!$AZ38*BZ$155+$D262)*BZ$160+(EF!$BB38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BA38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BC38*BZ$155+$C262)*BZ$159*$B$101)*$B$17+((EF!$BV38*BZ$155+$D262)*BZ$160+(EF!$BX38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BW38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BY38*BZ$155+$C262)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":5.5621641051042697E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38*CA$155+$B262)*CA$158+(EF!$AB38*CA$155+$R262)*CA$169*$P$99)*CA$171+((EF!$S53*CA$155+$B262)*CA$158+(EF!$AB53*CA$155+$R262)*CA$169*$P$99)*CA$172)*CA$156","v":2.4111628380959597E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38*CB$155+$B262)*CB$171+(EF!$AD53*CB$155+$B262)*CB$172)*CB$158*CB$156","v":9.6739334235877508E-2},{"$f":"(((EF!$J38*CC$155+$B262)*CC$158*$Q$98+(EF!$I38*CC$155+$C262)*CC$159)*CC$171+((EF!$J53*CC$155+$B262)*CC$158*$Q$98+(EF!$I53*CC$155+$C262)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S38*CD$155+$B262)*CD$158+(EF!$AB38*CD$155+$R262)*CD$169*$P$99)*CD$171+((EF!$S53*CD$155+$B262)*CD$158+(EF!$AB53*CD$155+$R262)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD38*CE$155+$B262)*CE$158+(EF!$AH38*CE$155+$N262)*CE$165*$H$100)*CE$171+((EF!$AD53*CE$155+$B262)*CE$158+(EF!$AH53*CE$155+$N262)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":0.90421234138687423},{"$f":"(((EF!$J38*CF$155+$B262)*CF$158*$Q$98+(EF!$I38*CF$155+$C262)*CF$159)*CF$171+((EF!$J53*CF$155+$B262)*CF$158*$Q$98+(EF!$I53*CF$155+$C262)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S38*CG$155+$B262)*CG$158+(EF!$AB38*CG$155+$R262)*CG$169*$P$99)*CG$171+((EF!$S53*CG$155+$B262)*CG$158+(EF!$AB53*CG$155+$R262)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD38*CH$155+$B262)*CH$158+(EF!$AH38*CH$155+$N262)*CH$165*$H$100)*CH$171+((EF!$AD53*CH$155+$B262)*CH$158+(EF!$AH53*CH$155+$N262)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":0.45210617069343711},{"$f":"(((EF!$AD38*CI$155+$B262)*CI$158)*CI$171+((EF!$AD53*CI$155+$B262)*CI$158)*CI$172)*CI$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CJ$155+$B262)*CJ$158)*CJ$171+((EF!$AD53*CJ$155+$B262)*CJ$158)*CJ$172)*CJ$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CK$155+$B262)*CK$158)*CK$171+((EF!$AD53*CK$155+$B262)*CK$158)*CK$172)*CK$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CL$155+$B262)*CL$158)*CL$171+((EF!$AD53*CL$155+$B262)*CL$158)*CL$172)*CL$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CM$155+$B262)*CM$158)*CM$171+((EF!$AD53*CM$155+$B262)*CM$158)*CM$172)*CM$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CN$155+$B262)*CN$158)*CN$171+((EF!$AD53*CN$155+$B262)*CN$158)*CN$172)*CN$156/1000000","v":0.22976891829578752},{"$f":"(((EF!$AD38*CO$155+$B262)*CO$158)*CO$171+((EF!$AD53*CO$155+$B262)*CO$158)*CO$172)*CO$156/1000000","v":0.22976891829578752},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C38*CP$155+$B262)*CP$158*$Q$97+(EF!$B38*CP$155+$C262)*CP$159)+((EF!$C53*CP$155+$B262)*CP$158*$Q$97+(EF!$B53*CP$155+$C262)*CP$159)*CP$172)*CP$156","v":8.9679603223497637E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38*CQ$155+$B262)*CQ$171+(EF!$AD53*CQ$155+$B262)*CQ$172)*CQ$158*CQ$156)","v":2.2633078347932276E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C38*CR$155+$B262)*CR$158*$Q$97+(EF!$B38*CR$155+$C262)*CR$159)+((EF!$C53*CR$155+$B262)*CR$158*$Q$97+(EF!$B53*CR$155+$C262)*CR$159)*CR$172)*CR$156","v":8.650797505368955E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38*CS$155+$B262)*CS$171+(EF!$AD53*CS$155+$B262)*CS$172)*CS$158*CS$156)","v":2.2980385876680076E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C38*CT$155+$B262)*CT$158*$Q$97+(EF!$B38*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E38*CT$155+$H262))+((EF!$C53*CT$155+$B262)*CT$158*$Q$97+(EF!$B53*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E53*CT$155+$H262))*CT$172)*CT$156","v":8.8819866710871161E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38*CU$155+$B262)*CU$158+CU$161*$D$100*(EF!$AJ38*$AV107+$H262))*CU$171+((EF!$AD53*CU$155+$B262)*CU$158++CU$161*$D$100*(EF!$AJ53*CU$155+$H262))*CU$172)*CU$156","v":2.6373591563398167E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C38*CV$155+$B262)*CV$158*$Q$97+(EF!$B38*CV$155+$C262)*CV$159)+((EF!$C53*CV$155+$B262)*CV$158*$Q$97+(EF!$B53*CV$155+$C262)*CV$159)*CV$172)*CV$156","v":9.3796104053764998E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*CW$155+$B262)*CW$171+(EF!$AD53*CW$155+$B262)*CW$172)*CW$158*CW$156)","v":2.4916438785522414E-3},{"$f":"(((EF!$J38*CX$155+$B262)*CX$158*$Q$98+(EF!$I38*CX$155+$C262)*CX$159)*CX$171+((EF!$J53*CX$155+$B262)*CX$158*$Q$98+(EF!$I53*CX$155+$C262)*CX$159)*CX$172)*CX$156/1000000","v":1.1332363247012747},{"$f":"(((EF!$S38*CY$155+$B262)*CY$158+(EF!$AB38*CY$155+$T262)*CY$169*$P$99)*CY$171+((EF!$S53*CY$155+$B262)*CY$158+(EF!$AB53*CY$155+$T262)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":2.6343316695338763},{"$f":"((EF!$AD38*CZ$155+$B262)*CZ$158*CZ$171+(EF!$AD53*CZ$155+$B262)*CZ$158*CZ$172)*CZ$156/1000000","v":2.024950214496374},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK38*DA$155+$D262)*DA$160+(EF!$BM38*DA$155+$T262)*DA$169*$P$101+(EF!$BL38*DA$155+$B262)*DA$158*$Q$101+(EF!$BN38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BU38*DA$155+$K262))*$C$36+((EF!$AZ38*DA$155+$D262)*DA$160+(EF!$BB38*DA$155+$T262)*DA$169*$P$101+(EF!$BA38*DA$155+$B262)*DA$158*$Q$101+(EF!$BC38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ38*DA$155+$K262))*$B$36+((EF!$BV38*DA$155+$D262)*DA$160+(EF!$BX38*DA$155+$T262)*DA$169*$P$101+(EF!$BW38*DA$155+$B262)*DA$158*$Q$101+(EF!$BY38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$CF38*DA$155+$K262))*$D$36)*DA$156*DA$171","v":2.1506500274324791},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD38*$DJ$106+$B250)*DB$158+(EF!$AN38*$DJ$106+$K250)*DB$168*$N$100)*DB$171+((EF!$AD53*$DJ$106+$B250)*DB$158+(EF!$AN53*$DJ$106+$K250)*DB$168*$N$100)*DB$172)*DB$156","v":2.0405769890989576},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38*DC$155+$D262)*DC$160+(EF!$BM38*DC$155+$T262)*DC$169*$P$101+(EF!$BL38*DC$155+$B262)*DC$158*$Q$101+(EF!$BN38*DC$155+$C262)*DC$159*$B$101)*$C$35+((EF!$AZ38*DC$155+$D262)*DC$160+(EF!$BB38*DC$155+$T262)*DC$169*$P$101+(EF!$BA38*DC$155+$B262)*DC$158*$Q$101+(EF!$BC38*DC$155+$C262)*DC$159*$B$101)*$B$35+((EF!$BV38*DC$155+$D262)*DC$160+(EF!$BX38*DC$155+$T262)*DC$169*$P$101+(EF!$BW38*DC$155+$B262)*DC$158*$Q$101+(EF!$BY38*DC$155+$C262)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":0.12621417793718157},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C38*DD$155+$B262)*DD$158*$Q$97+(EF!$B38*DD$155+$C262)*DD$159)+((EF!$C53*DD$155+$B262)*DD$158*$Q$97+(EF!$B53*DD$155+$C262)*DD$159)*DD$172)*DD$156","v":8.9699211074403387E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38*DE$155+$B262)*DE$158+(EF!$AH38*DE$155+$N262)*DE$165*$H$100)*DE$171+((EF!$AD53*DE$155+$B262)*DE$158+(EF!$AH53*DE$155+$N262)*DE$165*$H$100)*DE$172)*DE$156","v":3.6486204914042168E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C38*DF$155+$B262)*DF$158*$Q$97+(EF!$B38*DF$155+$C262)*DF$159)+((EF!$C53*DF$155+$B262)*DF$158*$Q$97+(EF!$B53*DF$155+$C262)*DF$159)*DF$172)*DF$156","v":1.9391298810149355E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38*DG$155+$B262)*DG$158+(EF!$AI38*DG$155+$M262)*DG$164*$J$100)*DG$171+((EF!$AD53*DG$155+$B262)*DG$158+(EF!$AI53*DG$155+$M262)*DG$164*$J$100)*DG$172)*DG$156","v":4.8939197929377173E-3},{"$f":"((EF!$AD38*DH$155+$B262)*DH$171+(EF!$AD53*DH$155+$B262)*DH$172)*DH$158*DH$156/1000000","v":8.4554961932849823E-2},{"$f":"((EF!$AD38*DI$155+$B262)*DI$171+(EF!$AD53*DI$155+$B262)*DI$172)*DI$158*DI$156/1000000","v":0.44039042673359269},{"$f":"(((EF!$J38*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I38*DJ$155+$C262)*DJ$159)*DJ$171+((EF!$J53*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I53*DJ$155+$C262)*DJ$159)*DJ$172)*DJ$156/1000000","v":3.8687915895291807E-4},{"$f":"(((EF!$S38*DK$155+$B262)*DK$158+(EF!$AB38*DK$155+$T262)*DK$169*$P$99)*DK$171+((EF!$S53*DK$155+$B262)*DK$158+(EF!$AB53*DK$155+$T262)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":9.1768220195005299E-4},{"$f":"((EF!$AD38*DL$155+$B262)*DL$158*DL$171+(EF!$AD53*DL$155+$B262)*DL$158*DL$172)*DL$156/1000000","v":4.2277480966424908E-3},{"$f":"(((EF!$S38*DM$155+$B262)*DM$158)*DM$171+((EF!$S53*DM$155+$B262)*DM$158)*DM$172)*DM$156/1000000","v":4.5884110097502651E-2},{"$f":"(((EF!$AD38*DN$155+$B262)*DN$158)*DN$171+((EF!$AD53*DN$155+$B262)*DN$158)*DN$172)*DN$156/1000000","v":0.42277480966424907},{"$f":"((EF!$S38*DO$155+$B262)*DO$171+(EF!$S53*DO$155+$B262)*DO$172)*DO$158*DO$156/1000000","v":4.5884110097502651E-2},{"$f":"((EF!$AD38*DP$155+$B262)*DP$171+(EF!$AD53*DP$155+$B262)*DP$172)*DP$158*DP$156/1000000","v":0.44039042673359269},{"$f":"((EF!$AD38*DQ$155+$B262)*DQ$171+(EF!$AD53*DQ$155+$B262)*DQ$172)*DQ$158*DQ$156/1000000","v":2.8310813147159539},{"$f":"0.001/(T2g)*(((EF!$J38*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I38*DR$155+'T&D'!$C262)*DR$159)*DR$171+((EF!$J53*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I53*DR$155+'T&D'!$C262)*DR$159)*DR$172)*DR$156","v":3.3214564935090556E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$155+'T&D'!$D262)*DS$160+(EF!$BM38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BL38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BN38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ38*DS$155+'T&D'!$D262)*DS$160+(EF!$BB38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BA38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BC38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV38*DS$155+'T&D'!$D262)*DS$160+(EF!$BX38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BW38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BY38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":9.8101496207833219E-2},{"$f":"0.001/(T2g)*(((EF!$S38*DT$155+'T&D'!$B262)*DT$158+(EF!$AB38*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S53*DT$155+'T&D'!$B262)*DT$158+(EF!$AB53*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":2.0689457370516233E-3},{"$f":"0.001/(T2g)*((EF!$AD38*DU$155+'T&D'!$B262)*DU$171+(EF!$AD53*DU$155+'T&D'!$B262)*DU$172)*DU$158*DU$156","v":2.3604251527755077E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38*DV$155+$U262)*DV$160+(EF!$BM38*DV$155+$V262)*DV$169*$P$101+(EF!$BL38*DV$155+$B262)*DV$158*$Q$101+(EF!$BN38*DV$155+$C262)*DV$159*$B$101)*$C$27+((EF!$AZ38*DV$155+$U262)*DV$160+(EF!$BB38*DV$155+$V262)*DV$169*$P$101+(EF!$BA38*DV$155+$B262)*DV$158*$Q$101+(EF!$BC38*DV$155+$C262)*DV$159*$B$101)*$B$27+((EF!$BV38*DV$155+$U262)*DV$160+(EF!$BX38*DV$155+$V262)*DV$169*$P$101+(EF!$BW38*DV$155+$B262)*DV$158*$Q$101+(EF!$BY38*DV$155+$C262)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":1.8895312619825427E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S38*DW$155+$B262)*DW$158+(EF!$AB38*DW$155+$V262)*DW$169*$P$99)*DW$171+((EF!$S53*DW$155+$B262)*DW$158+(EF!$AB53*DW$155+$V262)*DW$169*$P$99)*DW$172)*DW$156","v":2.4484817399434877E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38*DX$155+$D262)*DX$160+(EF!$BM38*DX$155+$R262)*DX$169*$P$101+(EF!$BL38*DX$155+$B262)*DX$158*$Q$101+(EF!$BN38*DX$155+$C262)*DX$159*$B$101)*$C$27+((EF!$AZ38*DX$155+$D262)*DX$160+(EF!$BB38*DX$155+$R262)*DX$169*$P$101+(EF!$BA38*DX$155+$B262)*DX$158*$Q$101+(EF!$BC38*DX$155+$C262)*DX$159*$B$101)*$B$27+((EF!$BV38*DX$155+$D262)*DX$160+(EF!$BX38*DX$155+$R262)*DX$169*$P$101+(EF!$BW38*DX$155+$B262)*DX$158*$Q$101+(EF!$BY38*DX$155+$C262)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":3.904457486026968E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S38*DY$155+$B262)*DY$158+(EF!$AB38*DY$155+$R262)*DY$169*$P$99)*DY$171+((EF!$S53*DY$155+$B262)*DY$158+(EF!$AB53*DY$155+$R262)*DY$169*$P$99)*DY$172)*DY$156","v":3.0606021749293593E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*DZ$155+$D262)*DZ$160+(EF!$BM38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BL38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BN38*DZ$155+$C262)*DZ$159*$B$101)*$C$26+((EF!$AZ38*DZ$155+$D262)*DZ$160+(EF!$BB38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BA38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BC38*DZ$155+$C262)*DZ$159*$B$101)*$B$26+((EF!$BV38*DZ$155+$D262)*DZ$160+(EF!$BX38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BW38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BY38*DZ$155+$C262)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":7.877298058898044E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*EA$155+$B262)*EA$158+(EF!$AB38*EA$155+$R262)*EA$169*$P$99)*EA$171+((EF!$S53*EA$155+$B262)*EA$158+(EF!$AB53*EA$155+$R262)*EA$169*$P$99)*EA$172)*EA$156","v":6.1748080643497766E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38*EB$155+$U262)*EB$160+(EF!$BM38*EB$155+$V262)*EB$169*$P$101+(EF!$BL38*EB$155+$B262)*EB$158*$Q$101+(EF!$BN38*EB$155+$C262)*EB$159*$B$101)*$C$35+((EF!$AZ38*EB$155+$U262)*EB$160+(EF!$BB38*EB$155+$V262)*EB$169*$P$101+(EF!$BA38*EB$155+$B262)*EB$158*$Q$101+(EF!$BC38*EB$155+$C262)*EB$159*$B$101)*$B$35+((EF!$BV38*EB$155+$U262)*EB$160+(EF!$BX38*EB$155+$V262)*EB$169*$P$101+(EF!$BW38*EB$155+$B262)*EB$158*$Q$101+(EF!$BY38*EB$155+$C262)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":5.676617875674814E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38*EC$155+$D262)*EC$160+(EF!$BM38*EC$155+$R262)*EC$169*$P$101+(EF!$BL38*EC$155+$B262)*EC$158*$Q$101+(EF!$BN38*EC$155+$C262)*EC$159*$B$101)*$C$27+((EF!$AZ38*EC$155+$D262)*EC$160+(EF!$BB38*EC$155+$R262)*EC$169*$P$101+(EF!$BA38*EC$155+$B262)*EC$158*$Q$101+(EF!$BC38*EC$155+$C262)*EC$159*$B$101)*$B$27+((EF!$BV38*EC$155+$D262)*EC$160+(EF!$BX38*EC$155+$R262)*EC$169*$P$101+(EF!$BW38*EC$155+$B262)*EC$158*$Q$101+(EF!$BY38*EC$155+$C262)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.1711110736167964E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38*ED$155+$B262)*ED$158+(EF!$AB38*ED$155+$R262)*ED$169*$P$99)*ED$171+((EF!$S53*ED$155+$B262)*ED$158+(EF!$AB53*ED$155+$R262)*ED$169*$P$99)*ED$172)*ED$156","v":4.0534988165071673E-2},{"$f":"0.000001*(((EF!$AD38*EE$155+$B262)*EE$158+(EF!$AK38*EE$155+$O262)*EE$166*$K$100)*EE$171+((EF!$AD53*EE$155+$B262)*EE$158+(EF!$AK53*EE$155+$O262)*EE$166*$K$100)*EE$172)*EE$156","v":0.97074156092458275},{"$f":"0.000001*(((EF!$J38*EF$155+$B262)*EF$158*$Q$98+(EF!$I38*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O38*EF$155+$O262))*EF$171+((EF!$J53*EF$155+$B262)*EF$158*$Q$98+(EF!$I53*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O53*EF$155+$O262))*EF$172)*EF$156","v":1.1589133251866632},{"$f":"0.000001*(((EF!$BK38*EG$155+$D262)*EG$160+(EF!$BM38*EG$155+$R262)*EG$169*$P$101+(EF!$BL38*EG$155+$B262)*EG$158*$Q$101+(EF!$BN38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BR38*EG$155+$O262))*$C$22+((EF!$AZ38*EG$155+$D262)*EG$160+(EF!$BB38*EG$155+$R262)*EG$169*$P$101+(EF!$BA38*EG$155+$B262)*EG$158*$Q$101+(EF!$BC38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BG38*EG$155+$O262))*$B$22+((EF!$BV38*EG$155+$D262)*EG$160+(EF!$BX38*EG$155+$R262)*EG$169*$P$101+(EF!$BW38*EG$155+$B262)*EG$158*$Q$101+(EF!$BY38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$CC38*EG$155+$O262))*$D$22)*EG$156*EG$171","v":0.53382869998738225},{"$f":"0.000001*(((EF!$S38*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB38*EH$155+$R262)+EH$166*$K$99*(EF!$X38*EH$155+$O262))*EH$171+((EF!$S53*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB53*EH$155+$R262)+EH$166*$K$99*(EF!$X53*EH$155+$O262))*EH$172)*EH$156","v":2.2992221006630746},{"$f":"0.000001*(((EF!$AD38*EI$155+$B262)*EI$158+(EF!$AK38*EI$155+$O262)*EI$166*$K$100)*EI$171+((EF!$AD53*EI$155+$B262)*EI$158+(EF!$AK53*EI$155+$O262)*EI$166*$K$100)*EI$172)*EI$156","v":3.1653369365547497},{"$f":"0.000001*(((EF!$AD38*EJ$155+$B262)*EJ$158+(EF!$AK38*EJ$155+$O262)*EJ$166*$K$100)*EJ$171+((EF!$AD53*EJ$155+$B262)*EJ$158+(EF!$AK53*EJ$155+$O262)*EJ$166*$K$100)*EJ$172)*EJ$156","v":0.22976891829578752},{"$f":"0.000001*(((EF!$J38*EK$155+$B262)*EK$158*$Q$98+(EF!$I38*EK$155+$C262)*EK$159)*EK$171+((EF!$J53*EK$155+$B262)*EK$158*$Q$98+(EF!$I53*EK$155+$C262)*EK$159)*EK$172)*EK$156","v":3.0131746454853241},{"$f":"0.000001*(((EF!$BK38*EL$155+$D262)*EL$160+(EF!$BM38*EL$155+$R262)*EL$169*$P$101+(EF!$BL38*EL$155+$B262)*EL$158*$Q$101+(EF!$BN38*EL$155+$C262)*EL$159*$B$101)*$C$38+((EF!$AZ38*EL$155+$D262)*EL$160+(EF!$BB38*EL$155+$R262)*EL$169*$P$101+(EF!$BA38*EL$155+$B262)*EL$158*$Q$101+(EF!$BC38*EL$155+$C262)*EL$159*$B$101)*$B$38+((EF!$BV38*EL$155+$D262)*EL$160+(EF!$BX38*EL$155+$R262)*EL$169*$P$101+(EF!$BW38*EL$155+$B262)*EL$158*$Q$101+(EF!$BY38*EL$155+$C262)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":2.9117929090220849},{"$f":"0.000001*(((EF!$S38*EM$155+$B262)*EM$158+(EF!$AB38*EM$155+$R262)*EM$169*$P$99)*EM$171+((EF!$S53*EM$155+$B262)*EM$158+(EF!$AB53*EM$155+$R262)*EM$169*$P$99)*EM$172)*EM$156","v":1.8769160005412855},{"$f":"0.000001*((EF!$AD38*EN$155+$B262)*EN$171+(EF!$AD53*EN$155+$B262)*EN$172)*EN$158*EN$156","v":2.1413416785101091},{"$f":"0.000001*(((EF!$AD38*EO$155+$B262)*EO$158+(EF!$AK38*EO$155+$O262)*EO$166*$K$100)*EO$171+((EF!$AD53*EO$155+$B262)*EO$158+(EF!$AK53*EO$155+$O262)*EO$166*$K$100)*EO$172)*EO$156","v":0.24297402854267189},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38*EP$155+$B262)*EP$158*$Q$98+(EF!$I38*EP$155+$C262)*EP$159)*EP$171+((EF!$J53*EP$155+$B262)*EP$158*$Q$98+(EF!$I53*EP$155+$C262)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38*EQ$155+$D262)*EQ$160+(EF!$BM38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BL38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BN38*EQ$155+$C262)*EQ$159*$B$101)*$C$17+((EF!$AZ38*EQ$155+$D262)*EQ$160+(EF!$BB38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BA38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BC38*EQ$155+$C262)*EQ$159*$B$101)*$B$17+((EF!$BV38*EQ$155+$D262)*EQ$160+(EF!$BX38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BW38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BY38*EQ$155+$C262)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.19723408984088978},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38*ER$155+$B262)*ER$158+(EF!$AB38*ER$155+$R262)*ER$169*$P$99)*ER$171+((EF!$S53*ER$155+$B262)*ER$158+(EF!$AB53*ER$155+$R262)*ER$169*$P$99)*ER$172)*ER$156","v":0.11399963487679665},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38*ES$155+$B262)*ES$171+(EF!$AD53*ES$155+$B262)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38*ET$155+$B262)*ET$158*$Q$98+(EF!$I38*ET$155+$C262)*ET$159)*ET$171+((EF!$J53*ET$155+$B262)*ET$158*$Q$98+(EF!$I53*ET$155+$C262)*ET$159)*ET$172)*ET$156","v":5.4015481321082866E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38*EU$155+$D262)*EU$160+(EF!$BM38*EU$155+$R262)*EU$169*$P$101+(EF!$BL38*EU$155+$B262)*EU$158*$Q$101+(EF!$BN38*EU$155+$C262)*EU$159*$B$101)*$C$17+((EF!$AZ38*EU$155+$D262)*EU$160+(EF!$BB38*EU$155+$R262)*EU$169*$P$101+(EF!$BA38*EU$155+$B262)*EU$158*$Q$101+(EF!$BC38*EU$155+$C262)*EU$159*$B$101)*$B$17+((EF!$BV38*EU$155+$D262)*EU$160+(EF!$BX38*EU$155+$R262)*EU$169*$P$101+(EF!$BW38*EU$155+$B262)*EU$158*$Q$101+(EF!$BY38*EU$155+$C262)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":6.0207502903981899E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38*EV$155+$B262)*EV$158+(EF!$AB38*EV$155+$R262)*EV$169*$P$99)*EV$171+((EF!$S53*EV$155+$B262)*EV$158+(EF!$AB53*EV$155+$R262)*EV$169*$P$99)*EV$172)*EV$156","v":1.506468709324878E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38*EW$155+$B262)*EW$171+(EF!$AD53*EW$155+$B262)*EW$172)*EW$158*EW$156","v":0.16319258896522945},{"$f":"0.000001*(EX$171*((EF!$C38*EX$155+$B262)*EX$158*$Q$97+(EF!$B38*EX$155+$C262)*EX$159)+((EF!$C53*EX$155+$B262)*EX$158*$Q$97+(EF!$B53*EX$155+$C262)*EX$159)*EX$172)*EX$156","v":5.8718376557360656},{"$f":"0.000001*(((EF!$S38*EY$155+$B262)*EY$158+(EF!$AB38*EY$155+$R262)*EY$169*$P$99)*EY$171+((EF!$S53*EY$155+$B262)*EY$158+(EF!$AB53*EY$155+$R262)*EY$169*$P$99)*EY$172)*EY$156","v":0.46922900013532137},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":8.4645237132076917E-2},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":9.0478686805682912E-2},{"$f":"1/1000000/(T2kg)*(((EF!$AD38*FB$155+$B262)*FB$171+(EF!$AD53*FB$155+$B262)*FB$172)*FB$158*FB$156)","v":5.0655375507261628E-4},null,null,null,null,null,null,null,{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38*FJ$155+$B262)*FJ$158*$Q$98+(EF!$I38*FJ$155+$C262)*FJ$159)*FJ$171+((EF!$J53*FJ$155+$B262)*FJ$158*$Q$98+(EF!$I53*FJ$155+$C262)*FJ$159)*FJ$172)*FJ$156","v":1.0389023797824163E-2}]
["              PM2.5",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C41*B$155+$B265)*B$158*$Q$97+(EF!$B41*B$155+$C265)*B$159)+((EF!$C56*B$155+$B265)*B$158*$Q$97+(EF!$B56*B$155+$C265)*B$159)*B$172)*B$156","v":5.1323219923193976E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J41*C$155+$B265)*C$158*$Q$98+(EF!$I41*C$155+$C265)*C$159)*C$171+((EF!$J56*C$155+$B265)*C$158*$Q$98+(EF!$I56*C$155+$C265)*C$159)*C$172)*C$156","v":4.5986395323930878E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41*D$155+$D265)*D$160+(EF!$BM41*D$155+$R265)*D$169*$P$101+(EF!$BL41*D$155+$B265)*D$158*$Q$101+(EF!$BN41*D$155+$C265)*D$159*$B$101)*$C$41+((EF!$AZ41*D$155+$D265)*D$160+(EF!$BB41*D$155+$R265)*D$169*$P$101+(EF!$BA41*D$155+$B265)*D$158*$Q$101+(EF!$BC41*D$155+$C265)*D$159*$B$101)*$B$41+((EF!$BV41*D$155+$D265)*D$160+(EF!$BX41*D$155+$R265)*D$169*$P$101+(EF!$BW41*D$155+$B265)*D$158*$Q$101+(EF!$BY41*D$155+$C265)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.4886871247206723E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41*E$155+$B265)*E$158+(EF!$AB41*E$155+$R265)*E$169*$P$99)*E$171+((EF!$S56*E$155+$B265)*E$158+(EF!$AB56*E$155+$R265)*E$169*$P$99)*E$172)*E$156","v":1.2586106979116761E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*F$155+$B265)*F$171+(EF!$AD56*F$155+$B265)*F$172)*F$158*F$156)","v":1.4373446064318446E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C41*G$155+$B265)*G$158*$Q$97+(EF!$B41*G$155+$C265)*G$159)+((EF!$C56*G$155+$B265)*G$158*$Q$97+(EF!$B56*G$155+$C265)*G$159)*G$172)*G$156","v":4.7547212650718818E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J41*H$155+$B265)*H$158*$Q$98+(EF!$I41*H$155+$C265)*H$159)*H$171+((EF!$J56*H$155+$B265)*H$158*$Q$98+(EF!$I56*H$155+$C265)*H$159)*H$172)*H$156","v":4.5880191177686235E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK41*I$155+$D265)*I$160+(EF!$BM41*I$155+$R265)*I$169*$P$101+(EF!$BL41*I$155+$B265)*I$158*$Q$101+(EF!$BN41*I$155+$C265)*I$159*$B$101)*$C$41+((EF!$AZ41*I$155+$D265)*I$160+(EF!$BB41*I$155+$R265)*I$169*$P$101+(EF!$BA41*I$155+$B265)*I$158*$Q$101+(EF!$BC41*I$155+$C265)*I$159*$B$101)*$B$41+((EF!$BV41*I$155+$D265)*I$160+(EF!$BX41*I$155+$R265)*I$169*$P$101+(EF!$BW41*I$155+$B265)*I$158*$Q$101+(EF!$BY41*I$155+$C265)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.4852490482201634E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S41*J$155+$B265)*J$158+(EF!$AB41*J$155+$R265)*J$169*$P$99)*J$171+((EF!$S56*J$155+$B265)*J$158+(EF!$AB56*J$155+$R265)*J$169*$P$99)*J$172)*J$156","v":1.2557039757455988E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD41*K$155+$B265)*K$171+(EF!$AD56*K$155+$B265)*K$172)*K$158*K$156)","v":2.1510376558148627E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C41*L$155+$B265)*L$158*$Q$97+(EF!$B41*L$155+$C265)*L$159+L$163*$F$97*(EF!$G41*L$155+$J265))+((EF!$C56*L$155+$B265)*L$158*$Q$97+(EF!$B56*L$155+$C265)*L$159+L$163*$F$97*(EF!$G56*L$155+$J265))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J41*M$155+$B265)*M$158*$Q$98+(EF!$I41*M$155+$C265)*M$159+M$163*$F$98*(EF!$N41*M$155+$J265))*M$171+((EF!$J56*M$155+$B265)*M$158*$Q$98+(EF!$I56*M$155+$C265)*M$159+M$163*$F$98*(EF!$N56*M$155+$J265))*M$172)*M$156","v":4.5047897460177176E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK41*N$155+$D265)*N$160+(EF!$BM41*N$155+$R265)*N$169*$P$101+(EF!$BL41*N$155+$B265)*N$158*$Q$101+(EF!$BN41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BQ41*N$155+$J265))*$C$42+((EF!$AZ41*N$155+$D265)*N$160+(EF!$BB41*N$155+$R265)*N$169*$P$101+(EF!$BA41*N$155+$B265)*N$158*$Q$101+(EF!$BC41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BF41*N$155+$J265))*$B$42+((EF!$BV41*N$155+$D265)*N$160+(EF!$BX41*N$155+$R265)*N$169*$P$101+(EF!$BW41*N$155+$B265)*N$158*$Q$101+(EF!$BY41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$CB41*N$155+$J265))*$D$42)*N$156*N$171","v":1.4583057548284135E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$F$99*(EF!$W41*O$155+$I265))*O$171+((EF!$S56*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$E$99*(EF!$W56*O$155+$I265))*O$172)*O$156","v":1.2213703273816851E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*P$155+$B265)*P$158+(EF!$AG41*P$155+$J265)*P$163*$F$100)*P$171+((EF!$AD56*P$155+$B265)*P$158+(EF!$AG56*P$155+$J265)*P$163*$F$100)*P$172)*P$156","v":2.1120165645529144E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*Q$155+$B265)*Q$158+(EF!$AL41*Q$155+$P265)*Q$167*$L$100)*Q$171+((EF!$AD56*Q$155+$B265)*Q$158+(EF!$AL56*Q$155+$P265)*Q$167*$L$100)*Q$172)*Q$156","v":1.4650778167728412E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J41*R$155+$B265)*R$158*$Q$98+(EF!$I41*R$155+$C265)*R$159+R$167*$L$98*(EF!$P41*R$155+$P265))*R$171+((EF!$J56*R$155+$B265)*R$158*$Q$98+(EF!$I56*R$155+$C265)*R$159+R$167*$L$98*(EF!$P56*R$155+$P265))*R$172)*R$156","v":1.1712453339646066E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK41*S$155+$D265)*S$160+(EF!$BM41*S$155+$R265)*S$169*$P$101+(EF!$BL41*S$155+$B265)*S$158*$Q$101+(EF!$BN41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BS41*S$155+$P265))*$C$43+((EF!$AZ41*S$155+$D265)*S$160+(EF!$BB41*S$155+$R265)*S$169*$P$101+(EF!$BA41*S$155+$B265)*S$158*$Q$101+(EF!$BC41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BH41*S$155+$P265))*$B$43+((EF!$BV41*S$155+$D265)*S$160+(EF!$BX41*S$155+$R265)*S$169*$P$101+(EF!$BW41*S$155+$B265)*S$158*$Q$101+(EF!$BY41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$CD41*S$155+$P265))*$D$43)*S$156*S$171","v":5.3029300175578678E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB41*T$155+$R265)+T$167*$L$99*(EF!$Y41*T$155+$P265))*T$171+((EF!$S56*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB56*T$155+$R265)+T$167*$L$99*(EF!$Y56*T$155+$P265))*T$172)*T$156","v":2.0129383923285449E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*U$155+$B265)*U$158+(EF!$AL41*U$155+$P265)*U$167*$L$100)*U$171+((EF!$AD56*U$155+$B265)*U$158+(EF!$AL56*U$155+$P265)*U$167*$L$100)*U$172)*U$156","v":2.1120165645529144E-3},{"$f":"((((EF!$AP41*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW41*V$155+$O265)+V$167*$L$100*(EF!$AX41*V$155+$P265))*V$171+((EF!$AP56*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW56*V$155+$O265)+V$167*$L$100*(EF!$AX56*V$155+$P265))*V$172)*V$156)/1000000","v":2.6704480689691681E-2},{"$f":"(W$171*((EF!$C41*W$155+$B265)*W$158*$Q$97+(EF!$B41*W$155+$C265)*W$159)+((EF!$C56*W$155+$B265)*W$158*$Q$97+(EF!$B56*W$155+$C265)*W$159)*W$172)*W$156/1000000","v":6.8944896698895501},{"$f":"(((EF!$S41*X$155+$B265)*X$158+(EF!$AB41*X$155+$R265)*X$169*$P$99)*X$171+((EF!$S56*X$155+$B265)*X$158+(EF!$AB56*X$155+$R265)*X$169*$P$99)*X$172)*X$156/1000000","v":0.28436551527370557},{"$f":"(((EF!$AD41*Y$155+$B265)*Y$158+(EF!$AK41*Y$155+$O265)*Y$166*$K$100+(EF!$AL41*Y$155+$P265)*Y$167*$L$100)*Y$171+((EF!$AD56*Y$155+$B265)*Y$158+(EF!$AK56*Y$155+$O265)*Y$166*$K$100+(EF!$AL56*Y$155+$P265)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":7.3667776009794669E-2},{"$f":"((((EF!$AP41*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW41*Z$155+$O265)+Z$167*$L$100*(EF!$AX41*Z$155+$P265))*Z$171+((EF!$AP56*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW56*Z$155+$O265)+Z$167*$L$100*(EF!$AX56*Z$155+$P265))*Z$172)*Z$156)/1000000","v":4.45074678161528E-2},{"$f":"(AA$171*((EF!$C41*AA$155+$B265)*AA$158*$Q$97+(EF!$B41*AA$155+$C265)*AA$159)+((EF!$C56*AA$155+$B265)*AA$158*$Q$97+(EF!$B56*AA$155+$C265)*AA$159)*AA$172)*AA$156/1000000","v":0.68161129634212181},{"$f":"(((EF!$S41*AB$155+$B265)*AB$158+(EF!$AB41*AB$155+$R265)*AB$169*$P$99)*AB$171+((EF!$S56*AB$155+$B265)*AB$158+(EF!$AB56*AB$155+$R265)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.22749241221896446},{"$f":"(((EF!$AD41*AC$155+$B265)*AC$158+(EF!$AK41*AC$155+$O265)*AC$166*$K$100+(EF!$AL41*AC$155+$P265)*AC$167*$L$100)*AC$171+((EF!$AD56*AC$155+$B265)*AC$158+(EF!$AK56*AC$155+$O265)*AC$166*$K$100+(EF!$AL56*AC$155+$P265)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":4.7935825097471817E-2},{"$f":"0.000001*(((EF!$J41*AD$155+$B265)*AD$158*$Q$98+(EF!$I41*AD$155+$C265)*AD$159)*AD$171+((EF!$J56*AD$155+$B265)*AD$158*$Q$98+(EF!$I56*AD$155+$C265)*AD$159)*AD$172)*AD$156","v":0.44412656368104375},{"$f":"0.000001*(((EF!$BK41*AE$155+$D265)*AE$160+(EF!$BM41*AE$155+$R265)*AE$169*$P$101+(EF!$BL41*AE$155+$B265)*AE$158*$Q$101+(EF!$BN41*AE$155+$C265)*AE$159*$B$101)*$C$38+((EF!$AZ41*AE$155+$D265)*AE$160+(EF!$BB41*AE$155+$R265)*AE$169*$P$101+(EF!$BA41*AE$155+$B265)*AE$158*$Q$101+(EF!$BC41*AE$155+$C265)*AE$159*$B$101)*$B$38+((EF!$BV41*AE$155+$D265)*AE$160+(EF!$BX41*AE$155+$R265)*AE$169*$P$101+(EF!$BW41*AE$155+$B265)*AE$158*$Q$101+(EF!$BY41*AE$155+$C265)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":3.0162409418104921},{"$f":"0.000001*(((EF!$S41*AF$155+$B265)*AF$158+(EF!$AB41*AF$155+$R265)*AF$169*$P$99)*AF$171+((EF!$S56*AF$155+$B265)*AF$158+(EF!$AB56*AF$155+$R265)*AF$169*$P$99)*AF$172)*AF$156","v":1.1449344366568934},{"$f":"0.000001*((EF!$AD41*AG$155+$B265)*AG$171+(EF!$AD56*AG$155+$B265)*AG$172)*AG$158*AG$156","v":6.8081546077722113E-2},{"$f":"((((EF!$AP41*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW41*AH$155+$O265)+AH$167*$L$100*(EF!$AX41*AH$155+$P265))*AH$171+((EF!$AP56*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW56*AH$155+$O265)+AH$167*$L$100*(EF!$AX56*AH$155+$P265))*AH$172)*AH$156)/1000000","v":4.45074678161528E-2},{"$f":"(AI$171*((EF!$C41*AI$155+$B265)*AI$158*$Q$97+(EF!$B41*AI$155+$C265)*AI$159)+((EF!$C56*AI$155+$B265)*AI$158*$Q$97+(EF!$B56*AI$155+$C265)*AI$159)*AI$172)*AI$156/1000000","v":0.68161129634212181},{"$f":"(((EF!$S41*AJ$155+$B265)*AJ$158+(EF!$AB41*AJ$155+$R265)*AJ$169*$P$99)*AJ$171+((EF!$S56*AJ$155+$B265)*AJ$158+(EF!$AB56*AJ$155+$R265)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.22749241221896446},{"$f":"(((EF!$AD41*AK$155+$B265)*AK$158+(EF!$AK41*AK$155+$O265)*AK$166*$K$100+(EF!$AL41*AK$155+$P265)*AK$167*$L$100)*AK$171+((EF!$AD56*AK$155+$B265)*AK$158+(EF!$AK56*AK$155+$O265)*AK$166*$K$100+(EF!$AL56*AK$155+$P265)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":4.7935825097471817E-2},{"$f":"0.000001*(((EF!$J41*AL$155+$B265)*AL$158*$Q$98+(EF!$I41*AL$155+$C265)*AL$159)*AL$171+((EF!$J56*AL$155+$B265)*AL$158*$Q$98+(EF!$I56*AL$155+$C265)*AL$159)*AL$172)*AL$156","v":0.44412656368104375},{"$f":"0.000001*(((EF!$BK41*AM$155+$D265)*AM$160+(EF!$BM41*AM$155+$R265)*AM$169*$P$101+(EF!$BL41*AM$155+$B265)*AM$158*$Q$101+(EF!$BN41*AM$155+$C265)*AM$159*$B$101)*$C$38+((EF!$AZ41*AM$155+$D265)*AM$160+(EF!$BB41*AM$155+$R265)*AM$169*$P$101+(EF!$BA41*AM$155+$B265)*AM$158*$Q$101+(EF!$BC41*AM$155+$C265)*AM$159*$B$101)*$B$38+((EF!$BV41*AM$155+$D265)*AM$160+(EF!$BX41*AM$155+$R265)*AM$169*$P$101+(EF!$BW41*AM$155+$B265)*AM$158*$Q$101+(EF!$BY41*AM$155+$C265)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":3.0162409418104921},{"$f":"0.000001*(((EF!$S41*AN$155+$B265)*AN$158+(EF!$AB41*AN$155+$R265)*AN$169*$P$99)*AN$171+((EF!$S56*AN$155+$B265)*AN$158+(EF!$AB56*AN$155+$R265)*AN$169*$P$99)*AN$172)*AN$156","v":0.66787842138318787},{"$f":"0.000001*((EF!$AD41*AO$155+$B265)*AO$171+(EF!$AD56*AO$155+$B265)*AO$172)*AO$158*AO$156","v":0.10893047372435538},{"$f":"((((EF!$AP41*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW41*AP$155+$O265)+AP$167*$L$100*(EF!$AX41*AP$155+$P265))*AP$171+((EF!$AP56*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW56*AP$155+$O265)+AP$167*$L$100*(EF!$AX56*AP$155+$P265))*AP$172)*AP$156)/1000000","v":4.45074678161528E-2},{"$f":"(AQ$171*((EF!$C41*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B41*AQ$155+$C265)*AQ$159)+((EF!$C56*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B56*AQ$155+$C265)*AQ$159)*AQ$172)*AQ$156/1000000","v":0.68161129634212181},{"$f":"(((EF!$S41*AR$155+$B265)*AR$158+(EF!$AB41*AR$155+$R265)*AR$169*$P$99)*AR$171+((EF!$S56*AR$155+$B265)*AR$158+(EF!$AB56*AR$155+$R265)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.22749241221896446},{"$f":"(((EF!$AD41*AS$155+$B265)*AS$158+(EF!$AK41*AS$155+$O265)*AS$166*$K$100+(EF!$AL41*AS$155+$P265)*AS$167*$L$100)*AS$171+((EF!$AD56*AS$155+$B265)*AS$158+(EF!$AK56*AS$155+$O265)*AS$166*$K$100+(EF!$AL56*AS$155+$P265)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":4.7935825097471817E-2},{"$f":"0.000001*(((EF!$J41*AT$155+$B265)*AT$158*$Q$98+(EF!$I41*AT$155+$C265)*AT$159)*AT$171+((EF!$J56*AT$155+$B265)*AT$158*$Q$98+(EF!$I56*AT$155+$C265)*AT$159)*AT$172)*AT$156","v":0.21179607530956446},{"$f":"0.000001*(((EF!$BK41*AU$155+$D265)*AU$160+(EF!$BM41*AU$155+$R265)*AU$169*$P$101+(EF!$BL41*AU$155+$B265)*AU$158*$Q$101+(EF!$BN41*AU$155+$C265)*AU$159*$B$101)*$C$38+((EF!$AZ41*AU$155+$D265)*AU$160+(EF!$BB41*AU$155+$R265)*AU$169*$P$101+(EF!$BA41*AU$155+$B265)*AU$158*$Q$101+(EF!$BC41*AU$155+$C265)*AU$159*$B$101)*$B$38+((EF!$BV41*AU$155+$D265)*AU$160+(EF!$BX41*AU$155+$R265)*AU$169*$P$101+(EF!$BW41*AU$155+$B265)*AU$158*$Q$101+(EF!$BY41*AU$155+$C265)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":3.0162409418104921},{"$f":"0.000001*(((EF!$S41*AV$155+$B265)*AV$158+(EF!$AB41*AV$155+$R265)*AV$169*$P$99)*AV$171+((EF!$S56*AV$155+$B265)*AV$158+(EF!$AB56*AV$155+$R265)*AV$169*$P$99)*AV$172)*AV$156","v":0.39811172138318779},{"$f":"0.000001*((EF!$AD41*AW$155+$B265)*AW$171+(EF!$AD56*AW$155+$B265)*AW$172)*AW$158*AW$156","v":9.587165019494362E-2},{"$f":"((EF!$AD41*AX$155+$B265)*AX$171+(EF!$AD56*AX$155+$B265)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":9.3111225833497248E-7},{"$f":"0.001/(T2g)*(((EF!$J41*AY$155+$B265)*AY$158*$Q$98+(EF!$I41*AY$155+$C265)*AY$159)*AY$171+((EF!$J56*AY$155+$B265)*AY$158*$Q$98+(EF!$I56*AY$155+$C265)*AY$159)*AY$172)*AY$156","v":4.8956573462759505E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*AZ$155+$D265)*AZ$160+(EF!$BM41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BL41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BN41*AZ$155+$C265)*AZ$159*$B$101)*$C$38+((EF!$AZ41*AZ$155+$D265)*AZ$160+(EF!$BB41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BA41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BC41*AZ$155+$C265)*AZ$159*$B$101)*$B$38+((EF!$BV41*AZ$155+$D265)*AZ$160+(EF!$BX41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BW41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BY41*AZ$155+$C265)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.3248365066309341E-3},{"$f":"0.001/(T2g)*(((EF!$S41*BA$155+$B265)*BA$158+(EF!$AB41*BA$155+$R265)*BA$169*$P$99)*BA$171+((EF!$S56*BA$155+$B265)*BA$158+(EF!$AB56*BA$155+$R265)*BA$169*$P$99)*BA$172)*BA$156","v":6.3103708989686793E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BB$155+$B265)*BB$171+(EF!$AD56*BB$155+$B265)*BB$172)*BB$158*BB$156","v":1.200752932907088E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*BC$155+$D265)*BC$160+(EF!$BM41*BC$155+$R265)*BC$169*$P$101+(EF!$BL41*BC$155+$B265)*BC$158*$Q$101+(EF!$BN41*BC$155+$C265)*BC$159*$B$101)*$C$39+((EF!$AZ41*BC$155+$D265)*BC$160+(EF!$BB41*BC$155+$R265)*BC$169*$P$101+(EF!$BA41*BC$155+$B265)*BC$158*$Q$101+(EF!$BC41*BC$155+$C265)*BC$159*$B$101)*$B$39+((EF!$BV41*BC$155+$D265)*BC$160+(EF!$BX41*BC$155+$R265)*BC$169*$P$101+(EF!$BW41*BC$155+$B265)*BC$158*$Q$101+(EF!$BY41*BC$155+$C265)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":5.5413941777182228E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BD$155+$B265)*BD$171+(EF!$AD56*BD$155+$B265)*BD$172)*BD$158*BD$156","v":9.3111225833497244E-5},{"$f":"0.001/(T2g)*(((EF!$BK41*BE$155+$D265)*BE$160+(EF!$BM41*BE$155+$R265)*BE$169*$P$101+(EF!$BL41*BE$155+$B265)*BE$158*$Q$101+(EF!$BN41*BE$155+$C265)*BE$159*$B$101)*$C$40+((EF!$AZ41*BE$155+$D265)*BE$160+(EF!$BB41*BE$155+$R265)*BE$169*$P$101+(EF!$BA41*BE$155+$B265)*BE$158*$Q$101+(EF!$BC41*BE$155+$C265)*BE$159*$B$101)*$B$40+((EF!$BV41*BE$155+$D265)*BE$160+(EF!$BX41*BE$155+$R265)*BE$169*$P$101+(EF!$BW41*BE$155+$B265)*BE$158*$Q$101+(EF!$BY41*BE$155+$C265)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":5.5413941777182228E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BF$155+$B265)*BF$171+(EF!$AD56*BF$155+$B265)*BF$172)*BF$158*BF$156","v":9.3111225833497244E-5},{"$f":"((EF!$AD41*BG$155+$B265)*BG$171+(EF!$AD56*BG$155+$B265)*BG$172)*BG$158*BG$156/T2kg/1000000","v":4.6555612916748629E-5},{"$f":"((((EF!$AD41*BH$155+$B265)*BH$158+(EF!$AE41*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$171+((EF!$AD56*BH$155+$B265)*BH$158+(EF!$AE56*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":2.5340724959652746E-3},{"$f":"(((EF!$J41*BI$155+$B265)*BI$158*$Q$98+(EF!$I41*BI$155+$C265)*BI$159)*BI$171+((EF!$J56*BI$155+$B265)*BI$158*$Q$98+(EF!$I56*BI$155+$C265)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S41*BJ$155+$B265)*BJ$158+(EF!$AB41*BJ$155+$R265)*BJ$169*$P$99)*BJ$171+((EF!$S56*BJ$155+$B265)*BJ$158+(EF!$AB56*BJ$155+$R265)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD41*BK$155+$B265)*BK$158+(EF!$AH41*BK$155+$N265)*BK$165*$H$100)*BK$171+((EF!$AD56*BK$155+$B265)*BK$158+(EF!$AH56*BK$155+$N265)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":5.8673449919305495E-2},{"$f":"(((EF!$J41*BL$155+$B265)*BL$158*$Q$98+(EF!$I41*BL$155+$C265)*BL$159)*BL$171+((EF!$J56*BL$155+$B265)*BL$158*$Q$98+(EF!$I56*BL$155+$C265)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S41*BM$155+$B265)*BM$158+(EF!$AB41*BM$155+$R265)*BM$169*$P$99)*BM$171+((EF!$S56*BM$155+$B265)*BM$158+(EF!$AB56*BM$155+$R265)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD41*BN$155+$B265)*BN$158+(EF!$AH41*BN$155+$N265)*BN$165*$H$100)*BN$171+((EF!$AD56*BN$155+$B265)*BN$158+(EF!$AH56*BN$155+$N265)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":2.9336724959652748E-2},{"$f":"(((EF!$AD41*BO$155+$B265)*BO$158+(EF!$AH41*BO$155+$N265)*BO$165*$H$100)*BO$171+((EF!$AD56*BO$155+$B265)*BO$158+(EF!$AH56*BO$155+$N265)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":0.11175895222724855},{"$f":"(((EF!$AD41*BP$155+$B265)*BP$158+(EF!$AH41*BP$155+$N265)*BP$165*$H$100)*BP$171+((EF!$AD56*BP$155+$B265)*BP$158+(EF!$AH56*BP$155+$N265)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":0.11175895222724855},{"$f":"(((EF!$AD41*BQ$155+$B265)*BQ$158+(EF!$AH41*BQ$155+$N265)*BQ$165*$H$100)*BQ$171+((EF!$AD56*BQ$155+$B265)*BQ$158+(EF!$AH56*BQ$155+$N265)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":7.8231266559073989E-2},{"$f":"(((EF!$AD41*BR$155+$B265)*BR$158+(EF!$AH41*BR$155+$N265)*BR$165*$H$100)*BR$171+((EF!$AD56*BR$155+$B265)*BR$158+(EF!$AH56*BR$155+$N265)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":6.757526655907399E-2},{"$f":"(((EF!$AD41*BS$155+$B265)*BS$158+(EF!$AH41*BS$155+$N265)*BS$165*$H$100)*BS$171+((EF!$AD56*BS$155+$B265)*BS$158+(EF!$AH56*BS$155+$N265)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.20954803542609104},{"$f":"(((EF!$AD41*BT$155+$B265)*BT$158+(EF!$AH41*BT$155+$N265)*BT$165*$H$100)*BT$171+((EF!$AD56*BT$155+$B265)*BT$158+(EF!$AH56*BT$155+$N265)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":5.5879476113624274E-2},{"$f":"(((EF!$AD41*BU$155+$B265)*BU$158+(EF!$AH41*BU$155+$N265)*BU$165*$H$100)*BU$171+((EF!$AD56*BU$155+$B265)*BU$158+(EF!$AH56*BU$155+$N265)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":5.5879476113624274E-2},{"$f":"(((EF!$AD41*BV$155+$B265)*BV$158+(EF!$AH41*BV$155+$N265)*BV$165*$H$100)*BV$171+((EF!$AD56*BV$155+$B265)*BV$158+(EF!$AH56*BV$155+$N265)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":3.9115633279536995E-2},{"$f":"(((EF!$AD41*BW$155+$B265)*BW$158+(EF!$AH41*BW$155+$N265)*BW$165*$H$100)*BW$171+((EF!$AD56*BW$155+$B265)*BW$158+(EF!$AH56*BW$155+$N265)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":3.3787633279536995E-2},{"$f":"(((EF!$AD41*BX$155+$B265)*BX$158+(EF!$AH41*BX$155+$N265)*BX$165*$H$100)*BX$171+((EF!$AD56*BX$155+$B265)*BX$158+(EF!$AH56*BX$155+$N265)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":0.10477401771304552},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J41*BY$155+$B265)*BY$158*$Q$98+(EF!$I41*BY$155+$C265)*BY$159)*BY$171+((EF!$J56*BY$155+$B265)*BY$158*$Q$98+(EF!$I56*BY$155+$C265)*BY$159)*BY$172)*BY$156","v":7.970665181784322E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK41*BZ$155+$D265)*BZ$160+(EF!$BM41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BL41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BN41*BZ$155+$C265)*BZ$159*$B$101)*$C$17+((EF!$AZ41*BZ$155+$D265)*BZ$160+(EF!$BB41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BA41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BC41*BZ$155+$C265)*BZ$159*$B$101)*$B$17+((EF!$BV41*BZ$155+$D265)*BZ$160+(EF!$BX41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BW41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BY41*BZ$155+$C265)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":5.7616827923791636E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S41*CA$155+$B265)*CA$158+(EF!$AB41*CA$155+$R265)*CA$169*$P$99)*CA$171+((EF!$S56*CA$155+$B265)*CA$158+(EF!$AB56*CA$155+$R265)*CA$169*$P$99)*CA$172)*CA$156","v":4.8888054201783188E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD41*CB$155+$B265)*CB$171+(EF!$AD56*CB$155+$B265)*CB$172)*CB$158*CB$156","v":3.0339937421037608E-3},{"$f":"(((EF!$J41*CC$155+$B265)*CC$158*$Q$98+(EF!$I41*CC$155+$C265)*CC$159)*CC$171+((EF!$J56*CC$155+$B265)*CC$158*$Q$98+(EF!$I56*CC$155+$C265)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S41*CD$155+$B265)*CD$158+(EF!$AB41*CD$155+$R265)*CD$169*$P$99)*CD$171+((EF!$S56*CD$155+$B265)*CD$158+(EF!$AB56*CD$155+$R265)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD41*CE$155+$B265)*CE$158+(EF!$AH41*CE$155+$N265)*CE$165*$H$100)*CE$171+((EF!$AD56*CE$155+$B265)*CE$158+(EF!$AH56*CE$155+$N265)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":8.1490902665702067E-2},{"$f":"(((EF!$J41*CF$155+$B265)*CF$158*$Q$98+(EF!$I41*CF$155+$C265)*CF$159)*CF$171+((EF!$J56*CF$155+$B265)*CF$158*$Q$98+(EF!$I56*CF$155+$C265)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S41*CG$155+$B265)*CG$158+(EF!$AB41*CG$155+$R265)*CG$169*$P$99)*CG$171+((EF!$S56*CG$155+$B265)*CG$158+(EF!$AB56*CG$155+$R265)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD41*CH$155+$B265)*CH$158+(EF!$AH41*CH$155+$N265)*CH$165*$H$100)*CH$171+((EF!$AD56*CH$155+$B265)*CH$158+(EF!$AH56*CH$155+$N265)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":4.0745451332851033E-2},{"$f":"(((EF!$AD41*CI$155+$B265)*CI$158)*CI$171+((EF!$AD56*CI$155+$B265)*CI$158)*CI$172)*CI$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CJ$155+$B265)*CJ$158)*CJ$171+((EF!$AD56*CJ$155+$B265)*CJ$158)*CJ$172)*CJ$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CK$155+$B265)*CK$158)*CK$171+((EF!$AD56*CK$155+$B265)*CK$158)*CK$172)*CK$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CL$155+$B265)*CL$158)*CL$171+((EF!$AD56*CL$155+$B265)*CL$158)*CL$172)*CL$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CM$155+$B265)*CM$158)*CM$171+((EF!$AD56*CM$155+$B265)*CM$158)*CM$172)*CM$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CN$155+$B265)*CN$158)*CN$171+((EF!$AD56*CN$155+$B265)*CN$158)*CN$172)*CN$156/1000000","v":4.5907110434153527E-2},{"$f":"(((EF!$AD41*CO$155+$B265)*CO$158)*CO$171+((EF!$AD56*CO$155+$B265)*CO$158)*CO$172)*CO$156/1000000","v":4.5907110434153527E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C41*CP$155+$B265)*CP$158*$Q$97+(EF!$B41*CP$155+$C265)*CP$159)+((EF!$C56*CP$155+$B265)*CP$158*$Q$97+(EF!$B56*CP$155+$C265)*CP$159)*CP$172)*CP$156","v":2.0436845342198516E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41*CQ$155+$B265)*CQ$171+(EF!$AD56*CQ$155+$B265)*CQ$172)*CQ$158*CQ$156)","v":4.5220181863145625E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C41*CR$155+$B265)*CR$158*$Q$97+(EF!$B41*CR$155+$C265)*CR$159)+((EF!$C56*CR$155+$B265)*CR$158*$Q$97+(EF!$B56*CR$155+$C265)*CR$159)*CR$172)*CR$156","v":1.9714071466540414E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41*CS$155+$B265)*CS$171+(EF!$AD56*CS$155+$B265)*CS$172)*CS$158*CS$156)","v":4.5914091430858048E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C41*CT$155+$B265)*CT$158*$Q$97+(EF!$B41*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E41*CT$155+$H265))+((EF!$C56*CT$155+$B265)*CT$158*$Q$97+(EF!$B56*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E56*CT$155+$H265))*CT$172)*CT$156","v":2.0240922283754552E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*CU$155+$B265)*CU$158+CU$161*$D$100*(EF!$AJ41*$AV110+$H265))*CU$171+((EF!$AD56*CU$155+$B265)*CU$158++CU$161*$D$100*(EF!$AJ56*CU$155+$H265))*CU$172)*CU$156","v":5.2693610146502419E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C41*CV$155+$B265)*CV$158*$Q$97+(EF!$B41*CV$155+$C265)*CV$159)+((EF!$C56*CV$155+$B265)*CV$158*$Q$97+(EF!$B56*CV$155+$C265)*CV$159)*CV$172)*CV$156","v":2.1374943725724401E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*CW$155+$B265)*CW$171+(EF!$AD56*CW$155+$B265)*CW$172)*CW$158*CW$156)","v":4.9782264521970989E-4},{"$f":"(((EF!$J41*CX$155+$B265)*CX$158*$Q$98+(EF!$I41*CX$155+$C265)*CX$159)*CX$171+((EF!$J56*CX$155+$B265)*CX$158*$Q$98+(EF!$I56*CX$155+$C265)*CX$159)*CX$172)*CX$156/1000000","v":0.17118536298109099},{"$f":"(((EF!$S41*CY$155+$B265)*CY$158+(EF!$AB41*CY$155+$T265)*CY$169*$P$99)*CY$171+((EF!$S56*CY$155+$B265)*CY$158+(EF!$AB56*CY$155+$T265)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.5349337386050842},{"$f":"((EF!$AD41*CZ$155+$B265)*CZ$158*CZ$171+(EF!$AD56*CZ$155+$B265)*CZ$158*CZ$172)*CZ$156/1000000","v":0.15467562479826374},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK41*DA$155+$D265)*DA$160+(EF!$BM41*DA$155+$T265)*DA$169*$P$101+(EF!$BL41*DA$155+$B265)*DA$158*$Q$101+(EF!$BN41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BU41*DA$155+$K265))*$C$36+((EF!$AZ41*DA$155+$D265)*DA$160+(EF!$BB41*DA$155+$T265)*DA$169*$P$101+(EF!$BA41*DA$155+$B265)*DA$158*$Q$101+(EF!$BC41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ41*DA$155+$K265))*$B$36+((EF!$BV41*DA$155+$D265)*DA$160+(EF!$BX41*DA$155+$T265)*DA$169*$P$101+(EF!$BW41*DA$155+$B265)*DA$158*$Q$101+(EF!$BY41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$CF41*DA$155+$K265))*$D$36)*DA$156*DA$171","v":1.2955429728011281},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DB$158+(EF!$AN41*$DJ$106+$K253)*DB$168*$N$100)*DB$171+((EF!$AD56*$DJ$106+$B253)*DB$158+(EF!$AN56*$DJ$106+$K253)*DB$168*$N$100)*DB$172)*DB$156","v":8.8589421564462867E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*DC$155+$D265)*DC$160+(EF!$BM41*DC$155+$T265)*DC$169*$P$101+(EF!$BL41*DC$155+$B265)*DC$158*$Q$101+(EF!$BN41*DC$155+$C265)*DC$159*$B$101)*$C$35+((EF!$AZ41*DC$155+$D265)*DC$160+(EF!$BB41*DC$155+$T265)*DC$169*$P$101+(EF!$BA41*DC$155+$B265)*DC$158*$Q$101+(EF!$BC41*DC$155+$C265)*DC$159*$B$101)*$B$35+((EF!$BV41*DC$155+$D265)*DC$160+(EF!$BX41*DC$155+$T265)*DC$169*$P$101+(EF!$BW41*DC$155+$B265)*DC$158*$Q$101+(EF!$BY41*DC$155+$C265)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.4866827749969251E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C41*DD$155+$B265)*DD$158*$Q$97+(EF!$B41*DD$155+$C265)*DD$159)+((EF!$C56*DD$155+$B265)*DD$158*$Q$97+(EF!$B56*DD$155+$C265)*DD$159)*DD$172)*DD$156","v":2.0441313722990243E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*DE$155+$B265)*DE$158+(EF!$AH41*DE$155+$N265)*DE$165*$H$100)*DE$171+((EF!$AD56*DE$155+$B265)*DE$158+(EF!$AH56*DE$155+$N265)*DE$165*$H$100)*DE$172)*DE$156","v":7.289829497982177E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C41*DF$155+$B265)*DF$158*$Q$97+(EF!$B41*DF$155+$C265)*DF$159)+((EF!$C56*DF$155+$B265)*DF$158*$Q$97+(EF!$B56*DF$155+$C265)*DF$159)*DF$172)*DF$156","v":4.4190313128364021E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*DG$155+$B265)*DG$158+(EF!$AI41*DG$155+$M265)*DG$164*$J$100)*DG$171+((EF!$AD56*DG$155+$B265)*DG$158+(EF!$AI56*DG$155+$M265)*DG$164*$J$100)*DG$172)*DG$156","v":9.777898510235554E-4},{"$f":"((EF!$AD41*DH$155+$B265)*DH$171+(EF!$AD56*DH$155+$B265)*DH$172)*DH$158*DH$156/1000000","v":1.6893816639768498E-2},{"$f":"((EF!$AD41*DI$155+$B265)*DI$171+(EF!$AD56*DI$155+$B265)*DI$172)*DI$158*DI$156/1000000","v":8.7988628332127589E-2},{"$f":"(((EF!$J41*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I41*DJ$155+$C265)*DJ$159)*DJ$171+((EF!$J56*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I56*DJ$155+$C265)*DJ$159)*DJ$172)*DJ$156/1000000","v":8.8164858601525982E-5},{"$f":"(((EF!$S41*DK$155+$B265)*DK$158+(EF!$AB41*DK$155+$T265)*DK$169*$P$99)*DK$171+((EF!$S56*DK$155+$B265)*DK$158+(EF!$AB56*DK$155+$T265)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":1.8335003054741116E-4},{"$f":"((EF!$AD41*DL$155+$B265)*DL$158*DL$171+(EF!$AD56*DL$155+$B265)*DL$158*DL$172)*DL$156/1000000","v":8.4469083198842481E-4},{"$f":"(((EF!$S41*DM$155+$B265)*DM$158)*DM$171+((EF!$S56*DM$155+$B265)*DM$158)*DM$172)*DM$156/1000000","v":9.1675015273705585E-3},{"$f":"(((EF!$AD41*DN$155+$B265)*DN$158)*DN$171+((EF!$AD56*DN$155+$B265)*DN$158)*DN$172)*DN$156/1000000","v":8.4469083198842485E-2},{"$f":"((EF!$S41*DO$155+$B265)*DO$171+(EF!$S56*DO$155+$B265)*DO$172)*DO$158*DO$156/1000000","v":9.1675015273705585E-3},{"$f":"((EF!$AD41*DP$155+$B265)*DP$171+(EF!$AD56*DP$155+$B265)*DP$172)*DP$158*DP$156/1000000","v":8.7988628332127589E-2},{"$f":"((EF!$AD41*DQ$155+$B265)*DQ$171+(EF!$AD56*DQ$155+$B265)*DQ$172)*DQ$158*DQ$156/1000000","v":0.56564118213510595},{"$f":"0.001/(T2g)*(((EF!$J41*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I41*DR$155+'T&D'!$C265)*DR$159)*DR$171+((EF!$J56*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I56*DR$155+'T&D'!$C265)*DR$159)*DR$172)*DR$156","v":4.8956573462759505E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*DS$155+'T&D'!$D265)*DS$160+(EF!$BM41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BL41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BN41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ41*DS$155+'T&D'!$D265)*DS$160+(EF!$BB41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BA41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BC41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV41*DS$155+'T&D'!$D265)*DS$160+(EF!$BX41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BW41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BY41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":3.6087083732123122E-3},{"$f":"0.001/(T2g)*(((EF!$S41*DT$155+'T&D'!$B265)*DT$158+(EF!$AB41*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S56*DT$155+'T&D'!$B265)*DT$158+(EF!$AB56*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":4.2069139326457862E-4},{"$f":"0.001/(T2g)*((EF!$AD41*DU$155+'T&D'!$B265)*DU$171+(EF!$AD56*DU$155+'T&D'!$B265)*DU$172)*DU$158*DU$156","v":1.50094116613386E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41*DV$155+$U265)*DV$160+(EF!$BM41*DV$155+$V265)*DV$169*$P$101+(EF!$BL41*DV$155+$B265)*DV$158*$Q$101+(EF!$BN41*DV$155+$C265)*DV$159*$B$101)*$C$27+((EF!$AZ41*DV$155+$U265)*DV$160+(EF!$BB41*DV$155+$V265)*DV$169*$P$101+(EF!$BA41*DV$155+$B265)*DV$158*$Q$101+(EF!$BC41*DV$155+$C265)*DV$159*$B$101)*$B$27+((EF!$BV41*DV$155+$U265)*DV$160+(EF!$BX41*DV$155+$V265)*DV$169*$P$101+(EF!$BW41*DV$155+$B265)*DV$158*$Q$101+(EF!$BY41*DV$155+$C265)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":6.0771239900547647E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S41*DW$155+$B265)*DW$158+(EF!$AB41*DW$155+$V265)*DW$169*$P$99)*DW$171+((EF!$S56*DW$155+$B265)*DW$158+(EF!$AB56*DW$155+$V265)*DW$169*$P$99)*DW$172)*DW$156","v":4.8919898507288565E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41*DX$155+$D265)*DX$160+(EF!$BM41*DX$155+$R265)*DX$169*$P$101+(EF!$BL41*DX$155+$B265)*DX$158*$Q$101+(EF!$BN41*DX$155+$C265)*DX$159*$B$101)*$C$27+((EF!$AZ41*DX$155+$D265)*DX$160+(EF!$BB41*DX$155+$R265)*DX$169*$P$101+(EF!$BA41*DX$155+$B265)*DX$158*$Q$101+(EF!$BC41*DX$155+$C265)*DX$159*$B$101)*$B$27+((EF!$BV41*DX$155+$D265)*DX$160+(EF!$BX41*DX$155+$R265)*DX$169*$P$101+(EF!$BW41*DX$155+$B265)*DX$158*$Q$101+(EF!$BY41*DX$155+$C265)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":4.3729092498166316E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S41*DY$155+$B265)*DY$158+(EF!$AB41*DY$155+$R265)*DY$169*$P$99)*DY$171+((EF!$S56*DY$155+$B265)*DY$158+(EF!$AB56*DY$155+$R265)*DY$169*$P$99)*DY$172)*DY$156","v":6.1149873134110711E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41*DZ$155+$D265)*DZ$160+(EF!$BM41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BL41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BN41*DZ$155+$C265)*DZ$159*$B$101)*$C$26+((EF!$AZ41*DZ$155+$D265)*DZ$160+(EF!$BB41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BA41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BC41*DZ$155+$C265)*DZ$159*$B$101)*$B$26+((EF!$BV41*DZ$155+$D265)*DZ$160+(EF!$BX41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BW41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BY41*DZ$155+$C265)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":8.8224061008715339E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*EA$155+$B265)*EA$158+(EF!$AB41*EA$155+$R265)*EA$169*$P$99)*EA$171+((EF!$S56*EA$155+$B265)*EA$158+(EF!$AB56*EA$155+$R265)*EA$169*$P$99)*EA$172)*EA$156","v":1.2337073169961646E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*EB$155+$U265)*EB$160+(EF!$BM41*EB$155+$V265)*EB$169*$P$101+(EF!$BL41*EB$155+$B265)*EB$158*$Q$101+(EF!$BN41*EB$155+$C265)*EB$159*$B$101)*$C$35+((EF!$AZ41*EB$155+$U265)*EB$160+(EF!$BB41*EB$155+$V265)*EB$169*$P$101+(EF!$BA41*EB$155+$B265)*EB$158*$Q$101+(EF!$BC41*EB$155+$C265)*EB$159*$B$101)*$B$35+((EF!$BV41*EB$155+$U265)*EB$160+(EF!$BX41*EB$155+$V265)*EB$169*$P$101+(EF!$BW41*EB$155+$B265)*EB$158*$Q$101+(EF!$BY41*EB$155+$C265)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.8257179105066242E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK41*EC$155+$D265)*EC$160+(EF!$BM41*EC$155+$R265)*EC$169*$P$101+(EF!$BL41*EC$155+$B265)*EC$158*$Q$101+(EF!$BN41*EC$155+$C265)*EC$159*$B$101)*$C$27+((EF!$AZ41*EC$155+$D265)*EC$160+(EF!$BB41*EC$155+$R265)*EC$169*$P$101+(EF!$BA41*EC$155+$B265)*EC$158*$Q$101+(EF!$BC41*EC$155+$C265)*EC$159*$B$101)*$B$27+((EF!$BV41*EC$155+$D265)*EC$160+(EF!$BX41*EC$155+$R265)*EC$169*$P$101+(EF!$BW41*EC$155+$B265)*EC$158*$Q$101+(EF!$BY41*EC$155+$C265)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.7915342980614836E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S41*ED$155+$B265)*ED$158+(EF!$AB41*ED$155+$R265)*ED$169*$P$99)*ED$171+((EF!$S56*ED$155+$B265)*ED$158+(EF!$AB56*ED$155+$R265)*ED$169*$P$99)*ED$172)*ED$156","v":8.0987637141832144E-3},{"$f":"0.000001*(((EF!$AD41*EE$155+$B265)*EE$158+(EF!$AK41*EE$155+$O265)*EE$166*$K$100)*EE$171+((EF!$AD56*EE$155+$B265)*EE$158+(EF!$AK56*EE$155+$O265)*EE$166*$K$100)*EE$172)*EE$156","v":6.1727268443801372E-2},{"$f":"0.000001*(((EF!$J41*EF$155+$B265)*EF$158*$Q$98+(EF!$I41*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O41*EF$155+$O265))*EF$171+((EF!$J56*EF$155+$B265)*EF$158*$Q$98+(EF!$I56*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O56*EF$155+$O265))*EF$172)*EF$156","v":0.17081790910809375},{"$f":"0.000001*(((EF!$BK41*EG$155+$D265)*EG$160+(EF!$BM41*EG$155+$R265)*EG$169*$P$101+(EF!$BL41*EG$155+$B265)*EG$158*$Q$101+(EF!$BN41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BR41*EG$155+$O265))*$C$22+((EF!$AZ41*EG$155+$D265)*EG$160+(EF!$BB41*EG$155+$R265)*EG$169*$P$101+(EF!$BA41*EG$155+$B265)*EG$158*$Q$101+(EF!$BC41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BG41*EG$155+$O265))*$B$22+((EF!$BV41*EG$155+$D265)*EG$160+(EF!$BX41*EG$155+$R265)*EG$169*$P$101+(EF!$BW41*EG$155+$B265)*EG$158*$Q$101+(EF!$BY41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$CC41*EG$155+$O265))*$D$22)*EG$156*EG$171","v":0.55297750599859019},{"$f":"0.000001*(((EF!$S41*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB41*EH$155+$R265)+EH$166*$K$99*(EF!$X41*EH$155+$O265))*EH$171+((EF!$S56*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB56*EH$155+$R265)+EH$166*$K$99*(EF!$X56*EH$155+$O265))*EH$172)*EH$156","v":0.46751489496823151},{"$f":"0.000001*(((EF!$AD41*EI$155+$B265)*EI$158+(EF!$AK41*EI$155+$O265)*EI$166*$K$100)*EI$171+((EF!$AD56*EI$155+$B265)*EI$158+(EF!$AK56*EI$155+$O265)*EI$166*$K$100)*EI$172)*EI$156","v":8.898436106628084E-2},{"$f":"0.000001*(((EF!$AD41*EJ$155+$B265)*EJ$158+(EF!$AK41*EJ$155+$O265)*EJ$166*$K$100)*EJ$171+((EF!$AD56*EJ$155+$B265)*EJ$158+(EF!$AK56*EJ$155+$O265)*EJ$166*$K$100)*EJ$172)*EJ$156","v":4.590711043415352E-2},{"$f":"0.000001*(((EF!$J41*EK$155+$B265)*EK$158*$Q$98+(EF!$I41*EK$155+$C265)*EK$159)*EK$171+((EF!$J56*EK$155+$B265)*EK$158*$Q$98+(EF!$I56*EK$155+$C265)*EK$159)*EK$172)*EK$156","v":0.44412656368104375},{"$f":"0.000001*(((EF!$BK41*EL$155+$D265)*EL$160+(EF!$BM41*EL$155+$R265)*EL$169*$P$101+(EF!$BL41*EL$155+$B265)*EL$158*$Q$101+(EF!$BN41*EL$155+$C265)*EL$159*$B$101)*$C$38+((EF!$AZ41*EL$155+$D265)*EL$160+(EF!$BB41*EL$155+$R265)*EL$169*$P$101+(EF!$BA41*EL$155+$B265)*EL$158*$Q$101+(EF!$BC41*EL$155+$C265)*EL$159*$B$101)*$B$38+((EF!$BV41*EL$155+$D265)*EL$160+(EF!$BX41*EL$155+$R265)*EL$169*$P$101+(EF!$BW41*EL$155+$B265)*EL$158*$Q$101+(EF!$BY41*EL$155+$C265)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":3.0162409418104921},{"$f":"0.000001*(((EF!$S41*EM$155+$B265)*EM$158+(EF!$AB41*EM$155+$R265)*EM$169*$P$99)*EM$171+((EF!$S56*EM$155+$B265)*EM$158+(EF!$AB56*EM$155+$R265)*EM$169*$P$99)*EM$172)*EM$156","v":0.38164481221896446},{"$f":"0.000001*((EF!$AD41*EN$155+$B265)*EN$171+(EF!$AD56*EN$155+$B265)*EN$172)*EN$158*EN$156","v":0.13616309215544423},{"$f":"0.000001*(((EF!$AD41*EO$155+$B265)*EO$158+(EF!$AK41*EO$155+$O265)*EO$166*$K$100)*EO$171+((EF!$AD56*EO$155+$B265)*EO$158+(EF!$AK56*EO$155+$O265)*EO$166*$K$100)*EO$172)*EO$156","v":4.8545450114277293E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J41*EP$155+$B265)*EP$158*$Q$98+(EF!$I41*EP$155+$C265)*EP$159)*EP$171+((EF!$J56*EP$155+$B265)*EP$158*$Q$98+(EF!$I56*EP$155+$C265)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK41*EQ$155+$D265)*EQ$160+(EF!$BM41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BL41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BN41*EQ$155+$C265)*EQ$159*$B$101)*$C$17+((EF!$AZ41*EQ$155+$D265)*EQ$160+(EF!$BB41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BA41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BC41*EQ$155+$C265)*EQ$159*$B$101)*$B$17+((EF!$BV41*EQ$155+$D265)*EQ$160+(EF!$BX41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BW41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BY41*EQ$155+$C265)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.204309013548157},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S41*ER$155+$B265)*ER$158+(EF!$AB41*ER$155+$R265)*ER$169*$P$99)*ER$171+((EF!$S56*ER$155+$B265)*ER$158+(EF!$AB56*ER$155+$R265)*ER$169*$P$99)*ER$172)*ER$156","v":2.311424280759641E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD41*ES$155+$B265)*ES$171+(EF!$AD56*ES$155+$B265)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J41*ET$155+$B265)*ET$158*$Q$98+(EF!$I41*ET$155+$C265)*ET$159)*ET$171+((EF!$J56*ET$155+$B265)*ET$158*$Q$98+(EF!$I56*ET$155+$C265)*ET$159)*ET$172)*ET$156","v":8.1595158706065669E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK41*EU$155+$D265)*EU$160+(EF!$BM41*EU$155+$R265)*EU$169*$P$101+(EF!$BL41*EU$155+$B265)*EU$158*$Q$101+(EF!$BN41*EU$155+$C265)*EU$159*$B$101)*$C$17+((EF!$AZ41*EU$155+$D265)*EU$160+(EF!$BB41*EU$155+$R265)*EU$169*$P$101+(EF!$BA41*EU$155+$B265)*EU$158*$Q$101+(EF!$BC41*EU$155+$C265)*EU$159*$B$101)*$B$17+((EF!$BV41*EU$155+$D265)*EU$160+(EF!$BX41*EU$155+$R265)*EU$169*$P$101+(EF!$BW41*EU$155+$B265)*EU$158*$Q$101+(EF!$BY41*EU$155+$C265)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":6.2367187824546942E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S41*EV$155+$B265)*EV$158+(EF!$AB41*EV$155+$R265)*EV$169*$P$99)*EV$171+((EF!$S56*EV$155+$B265)*EV$158+(EF!$AB56*EV$155+$R265)*EV$169*$P$99)*EV$172)*EV$156","v":3.0544732504638058E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD41*EW$155+$B265)*EW$171+(EF!$AD56*EW$155+$B265)*EW$172)*EW$158*EW$156","v":5.1181383207678857E-3},{"$f":"0.000001*(EX$171*((EF!$C41*EX$155+$B265)*EX$158*$Q$97+(EF!$B41*EX$155+$C265)*EX$159)+((EF!$C56*EX$155+$B265)*EX$158*$Q$97+(EF!$B56*EX$155+$C265)*EX$159)*EX$172)*EX$156","v":5.0383880929215872},{"$f":"0.000001*(((EF!$S41*EY$155+$B265)*EY$158+(EF!$AB41*EY$155+$R265)*EY$169*$P$99)*EY$171+((EF!$S56*EY$155+$B265)*EY$158+(EF!$AB56*EY$155+$R265)*EY$169*$P$99)*EY$172)*EY$156","v":9.5411203054741114E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":2.3795578462809295E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":2.5435485374530114E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD41*FB$155+$B265)*FB$171+(EF!$AD56*FB$155+$B265)*FB$172)*FB$158*FB$156)","v":1.0120785416684483E-4},null,null,null,null,null,null,null,{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J41*FJ$155+$B265)*FJ$158*$Q$98+(EF!$I41*FJ$155+$C265)*FJ$159)*FJ$171+((EF!$J56*FJ$155+$B265)*FJ$158*$Q$98+(EF!$I56*FJ$155+$C265)*FJ$159)*FJ$172)*FJ$156","v":2.3675268955351595E-3}]
["              OC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C44*B$155+$B268)*B$158*$Q$97+(EF!$B44*B$155+$C268)*B$159)+((EF!$C59*B$155+$B268)*B$158*$Q$97+(EF!$B59*B$155+$C268)*B$159)*B$172)*B$156","v":1.9811676420290754E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J44*C$155+$B268)*C$158*$Q$98+(EF!$I44*C$155+$C268)*C$159)*C$171+((EF!$J59*C$155+$B268)*C$158*$Q$98+(EF!$I59*C$155+$C268)*C$159)*C$172)*C$156","v":1.711847984428594E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK44*D$155+$D268)*D$160+(EF!$BM44*D$155+$R268)*D$169*$P$101+(EF!$BL44*D$155+$B268)*D$158*$Q$101+(EF!$BN44*D$155+$C268)*D$159*$B$101)*$C$41+((EF!$AZ44*D$155+$D268)*D$160+(EF!$BB44*D$155+$R268)*D$169*$P$101+(EF!$BA44*D$155+$B268)*D$158*$Q$101+(EF!$BC44*D$155+$C268)*D$159*$B$101)*$B$41+((EF!$BV44*D$155+$D268)*D$160+(EF!$BX44*D$155+$R268)*D$169*$P$101+(EF!$BW44*D$155+$B268)*D$158*$Q$101+(EF!$BY44*D$155+$C268)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.7550803279703427E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S44*E$155+$B268)*E$158+(EF!$AB44*E$155+$R268)*E$169*$P$99)*E$171+((EF!$S59*E$155+$B268)*E$158+(EF!$AB59*E$155+$R268)*E$169*$P$99)*E$172)*E$156","v":9.4327296144960104E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*F$155+$B268)*F$171+(EF!$AD59*F$155+$B268)*F$172)*F$158*F$156)","v":7.2827442848680604E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C44*G$155+$B268)*G$158*$Q$97+(EF!$B44*G$155+$C268)*G$159)+((EF!$C59*G$155+$B268)*G$158*$Q$97+(EF!$B59*G$155+$C268)*G$159)*G$172)*G$156","v":1.835407040190579E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J44*H$155+$B268)*H$158*$Q$98+(EF!$I44*H$155+$C268)*H$159)*H$171+((EF!$J59*H$155+$B268)*H$158*$Q$98+(EF!$I59*H$155+$C268)*H$159)*H$172)*H$156","v":1.7078945248802605E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK44*I$155+$D268)*I$160+(EF!$BM44*I$155+$R268)*I$169*$P$101+(EF!$BL44*I$155+$B268)*I$158*$Q$101+(EF!$BN44*I$155+$C268)*I$159*$B$101)*$C$41+((EF!$AZ44*I$155+$D268)*I$160+(EF!$BB44*I$155+$R268)*I$169*$P$101+(EF!$BA44*I$155+$B268)*I$158*$Q$101+(EF!$BC44*I$155+$C268)*I$159*$B$101)*$B$41+((EF!$BV44*I$155+$D268)*I$160+(EF!$BX44*I$155+$R268)*I$169*$P$101+(EF!$BW44*I$155+$B268)*I$158*$Q$101+(EF!$BY44*I$155+$C268)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.7510270246724904E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S44*J$155+$B268)*J$158+(EF!$AB44*J$155+$R268)*J$169*$P$99)*J$171+((EF!$S59*J$155+$B268)*J$158+(EF!$AB59*J$155+$R268)*J$169*$P$99)*J$172)*J$156","v":9.4109450195433673E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD44*K$155+$B268)*K$171+(EF!$AD59*K$155+$B268)*K$172)*K$158*K$156)","v":1.0898887521003475E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C44*L$155+$B268)*L$158*$Q$97+(EF!$B44*L$155+$C268)*L$159+L$163*$F$97*(EF!$G44*L$155+$J268))+((EF!$C59*L$155+$B268)*L$158*$Q$97+(EF!$B59*L$155+$C268)*L$159+L$163*$F$97*(EF!$G59*L$155+$J268))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*M$155+$B268)*M$158*$Q$98+(EF!$I44*M$155+$C268)*M$159+M$163*$F$98*(EF!$N44*M$155+$J268))*M$171+((EF!$J59*M$155+$B268)*M$158*$Q$98+(EF!$I59*M$155+$C268)*M$159+M$163*$F$98*(EF!$N59*M$155+$J268))*M$172)*M$156","v":1.6769123112769899E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44*N$155+$D268)*N$160+(EF!$BM44*N$155+$R268)*N$169*$P$101+(EF!$BL44*N$155+$B268)*N$158*$Q$101+(EF!$BN44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BQ44*N$155+$J268))*$C$42+((EF!$AZ44*N$155+$D268)*N$160+(EF!$BB44*N$155+$R268)*N$169*$P$101+(EF!$BA44*N$155+$B268)*N$158*$Q$101+(EF!$BC44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BF44*N$155+$J268))*$B$42+((EF!$BV44*N$155+$D268)*N$160+(EF!$BX44*N$155+$R268)*N$169*$P$101+(EF!$BW44*N$155+$B268)*N$158*$Q$101+(EF!$BY44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$CB44*N$155+$J268))*$D$42)*N$156*N$171","v":1.719262362093397E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$F$99*(EF!$W44*O$155+$I268))*O$171+((EF!$S59*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$E$99*(EF!$W59*O$155+$I268))*O$172)*O$156","v":9.1753650457124959E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*P$155+$B268)*P$158+(EF!$AG44*P$155+$J268)*P$163*$F$100)*P$171+((EF!$AD59*P$155+$B268)*P$158+(EF!$AG59*P$155+$J268)*P$163*$F$100)*P$172)*P$156","v":1.0701175275724495E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*Q$155+$B268)*Q$158+(EF!$AL44*Q$155+$P268)*Q$167*$L$100)*Q$171+((EF!$AD59*Q$155+$B268)*Q$158+(EF!$AL59*Q$155+$P268)*Q$167*$L$100)*Q$172)*Q$156","v":4.272623506826179E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*R$155+$B268)*R$158*$Q$98+(EF!$I44*R$155+$C268)*R$159+R$167*$L$98*(EF!$P44*R$155+$P268))*R$171+((EF!$J59*R$155+$B268)*R$158*$Q$98+(EF!$I59*R$155+$C268)*R$159+R$167*$L$98*(EF!$P59*R$155+$P268))*R$172)*R$156","v":4.3599720093201733E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44*S$155+$D268)*S$160+(EF!$BM44*S$155+$R268)*S$169*$P$101+(EF!$BL44*S$155+$B268)*S$158*$Q$101+(EF!$BN44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BS44*S$155+$P268))*$C$43+((EF!$AZ44*S$155+$D268)*S$160+(EF!$BB44*S$155+$R268)*S$169*$P$101+(EF!$BA44*S$155+$B268)*S$158*$Q$101+(EF!$BC44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BH44*S$155+$P268))*$B$43+((EF!$BV44*S$155+$D268)*S$160+(EF!$BX44*S$155+$R268)*S$169*$P$101+(EF!$BW44*S$155+$B268)*S$158*$Q$101+(EF!$BY44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$CD44*S$155+$P268))*$D$43)*S$156*S$171","v":6.2518631348850804E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB44*T$155+$R268)+T$167*$L$99*(EF!$Y44*T$155+$P268))*T$171+((EF!$S59*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB59*T$155+$R268)+T$167*$L$99*(EF!$Y59*T$155+$P268))*T$172)*T$156","v":1.5086081515895326E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*U$155+$B268)*U$158+(EF!$AL44*U$155+$P268)*U$167*$L$100)*U$171+((EF!$AD59*U$155+$B268)*U$158+(EF!$AL59*U$155+$P268)*U$167*$L$100)*U$172)*U$156","v":1.0701175275724495E-3},{"$f":"((((EF!$AP44*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW44*V$155+$O268)+V$167*$L$100*(EF!$AX44*V$155+$P268))*V$171+((EF!$AP59*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW59*V$155+$O268)+V$167*$L$100*(EF!$AX59*V$155+$P268))*V$172)*V$156)/1000000","v":5.8743390631828245E-3},{"$f":"(W$171*((EF!$C44*W$155+$B268)*W$158*$Q$97+(EF!$B44*W$155+$C268)*W$159)+((EF!$C59*W$155+$B268)*W$158*$Q$97+(EF!$B59*W$155+$C268)*W$159)*W$172)*W$156/1000000","v":2.6351834367687736},{"$f":"(((EF!$S44*X$155+$B268)*X$158+(EF!$AB44*X$155+$R268)*X$169*$P$99)*X$171+((EF!$S59*X$155+$B268)*X$158+(EF!$AB59*X$155+$R268)*X$169*$P$99)*X$172)*X$156/1000000","v":0.18680856679745345},{"$f":"(((EF!$AD44*Y$155+$B268)*Y$158+(EF!$AK44*Y$155+$O268)*Y$166*$K$100+(EF!$AL44*Y$155+$P268)*Y$167*$L$100)*Y$171+((EF!$AD59*Y$155+$B268)*Y$158+(EF!$AK59*Y$155+$O268)*Y$166*$K$100+(EF!$AL59*Y$155+$P268)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":1.7787459111998086E-2},{"$f":"((((EF!$AP44*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW44*Z$155+$O268)+Z$167*$L$100*(EF!$AX44*Z$155+$P268))*Z$171+((EF!$AP59*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW59*Z$155+$O268)+Z$167*$L$100*(EF!$AX59*Z$155+$P268))*Z$172)*Z$156)/1000000","v":9.790565105304707E-3},{"$f":"(AA$171*((EF!$C44*AA$155+$B268)*AA$158*$Q$97+(EF!$B44*AA$155+$C268)*AA$159)+((EF!$C59*AA$155+$B268)*AA$158*$Q$97+(EF!$B59*AA$155+$C268)*AA$159)*AA$172)*AA$156/1000000","v":0.26052266149294645},{"$f":"(((EF!$S44*AB$155+$B268)*AB$158+(EF!$AB44*AB$155+$R268)*AB$169*$P$99)*AB$171+((EF!$S59*AB$155+$B268)*AB$158+(EF!$AB59*AB$155+$R268)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.14944685343796274},{"$f":"(((EF!$AD44*AC$155+$B268)*AC$158+(EF!$AK44*AC$155+$O268)*AC$166*$K$100+(EF!$AL44*AC$155+$P268)*AC$167*$L$100)*AC$171+((EF!$AD59*AC$155+$B268)*AC$158+(EF!$AK59*AC$155+$O268)*AC$166*$K$100+(EF!$AL59*AC$155+$P268)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":1.1574348719415725E-2},{"$f":"0.000001*(((EF!$J44*AD$155+$B268)*AD$158*$Q$98+(EF!$I44*AD$155+$C268)*AD$159)*AD$171+((EF!$J59*AD$155+$B268)*AD$158*$Q$98+(EF!$I59*AD$155+$C268)*AD$159)*AD$172)*AD$156","v":0.1653265400588925},{"$f":"0.000001*(((EF!$BK44*AE$155+$D268)*AE$160+(EF!$BM44*AE$155+$R268)*AE$169*$P$101+(EF!$BL44*AE$155+$B268)*AE$158*$Q$101+(EF!$BN44*AE$155+$C268)*AE$159*$B$101)*$C$38+((EF!$AZ44*AE$155+$D268)*AE$160+(EF!$BB44*AE$155+$R268)*AE$169*$P$101+(EF!$BA44*AE$155+$B268)*AE$158*$Q$101+(EF!$BC44*AE$155+$C268)*AE$159*$B$101)*$B$38+((EF!$BV44*AE$155+$D268)*AE$160+(EF!$BX44*AE$155+$R268)*AE$169*$P$101+(EF!$BW44*AE$155+$B268)*AE$158*$Q$101+(EF!$BY44*AE$155+$C268)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.35559823508137195},{"$f":"0.000001*(((EF!$S44*AF$155+$B268)*AF$158+(EF!$AB44*AF$155+$R268)*AF$169*$P$99)*AF$171+((EF!$S59*AF$155+$B268)*AF$158+(EF!$AB59*AF$155+$R268)*AF$169*$P$99)*AF$172)*AF$156","v":0.85807763951388816},{"$f":"0.000001*((EF!$AD44*AG$155+$B268)*AG$171+(EF!$AD59*AG$155+$B268)*AG$172)*AG$158*AG$156","v":1.9854700605152015E-2},{"$f":"((((EF!$AP44*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW44*AH$155+$O268)+AH$167*$L$100*(EF!$AX44*AH$155+$P268))*AH$171+((EF!$AP59*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW59*AH$155+$O268)+AH$167*$L$100*(EF!$AX59*AH$155+$P268))*AH$172)*AH$156)/1000000","v":9.790565105304707E-3},{"$f":"(AI$171*((EF!$C44*AI$155+$B268)*AI$158*$Q$97+(EF!$B44*AI$155+$C268)*AI$159)+((EF!$C59*AI$155+$B268)*AI$158*$Q$97+(EF!$B59*AI$155+$C268)*AI$159)*AI$172)*AI$156/1000000","v":0.26052266149294645},{"$f":"(((EF!$S44*AJ$155+$B268)*AJ$158+(EF!$AB44*AJ$155+$R268)*AJ$169*$P$99)*AJ$171+((EF!$S59*AJ$155+$B268)*AJ$158+(EF!$AB59*AJ$155+$R268)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.14944685343796274},{"$f":"(((EF!$AD44*AK$155+$B268)*AK$158+(EF!$AK44*AK$155+$O268)*AK$166*$K$100+(EF!$AL44*AK$155+$P268)*AK$167*$L$100)*AK$171+((EF!$AD59*AK$155+$B268)*AK$158+(EF!$AK59*AK$155+$O268)*AK$166*$K$100+(EF!$AL59*AK$155+$P268)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":1.1574348719415725E-2},{"$f":"0.000001*(((EF!$J44*AL$155+$B268)*AL$158*$Q$98+(EF!$I44*AL$155+$C268)*AL$159)*AL$171+((EF!$J59*AL$155+$B268)*AL$158*$Q$98+(EF!$I59*AL$155+$C268)*AL$159)*AL$172)*AL$156","v":0.1653265400588925},{"$f":"0.000001*(((EF!$BK44*AM$155+$D268)*AM$160+(EF!$BM44*AM$155+$R268)*AM$169*$P$101+(EF!$BL44*AM$155+$B268)*AM$158*$Q$101+(EF!$BN44*AM$155+$C268)*AM$159*$B$101)*$C$38+((EF!$AZ44*AM$155+$D268)*AM$160+(EF!$BB44*AM$155+$R268)*AM$169*$P$101+(EF!$BA44*AM$155+$B268)*AM$158*$Q$101+(EF!$BC44*AM$155+$C268)*AM$159*$B$101)*$B$38+((EF!$BV44*AM$155+$D268)*AM$160+(EF!$BX44*AM$155+$R268)*AM$169*$P$101+(EF!$BW44*AM$155+$B268)*AM$158*$Q$101+(EF!$BY44*AM$155+$C268)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.35559823508137195},{"$f":"0.000001*(((EF!$S44*AN$155+$B268)*AN$158+(EF!$AB44*AN$155+$R268)*AN$169*$P$99)*AN$171+((EF!$S59*AN$155+$B268)*AN$158+(EF!$AB59*AN$155+$R268)*AN$169*$P$99)*AN$172)*AN$156","v":0.50054528971643475},{"$f":"0.000001*((EF!$AD44*AO$155+$B268)*AO$171+(EF!$AD59*AO$155+$B268)*AO$172)*AO$158*AO$156","v":3.1767520968243229E-2},{"$f":"((((EF!$AP44*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW44*AP$155+$O268)+AP$167*$L$100*(EF!$AX44*AP$155+$P268))*AP$171+((EF!$AP59*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW59*AP$155+$O268)+AP$167*$L$100*(EF!$AX59*AP$155+$P268))*AP$172)*AP$156)/1000000","v":9.790565105304707E-3},{"$f":"(AQ$171*((EF!$C44*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B44*AQ$155+$C268)*AQ$159)+((EF!$C59*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B59*AQ$155+$C268)*AQ$159)*AQ$172)*AQ$156/1000000","v":0.26052266149294645},{"$f":"(((EF!$S44*AR$155+$B268)*AR$158+(EF!$AB44*AR$155+$R268)*AR$169*$P$99)*AR$171+((EF!$S59*AR$155+$B268)*AR$158+(EF!$AB59*AR$155+$R268)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.14944685343796274},{"$f":"(((EF!$AD44*AS$155+$B268)*AS$158+(EF!$AK44*AS$155+$O268)*AS$166*$K$100+(EF!$AL44*AS$155+$P268)*AS$167*$L$100)*AS$171+((EF!$AD59*AS$155+$B268)*AS$158+(EF!$AK59*AS$155+$O268)*AS$166*$K$100+(EF!$AL59*AS$155+$P268)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":1.1574348719415725E-2},{"$f":"0.000001*(((EF!$J44*AT$155+$B268)*AT$158*$Q$98+(EF!$I44*AT$155+$C268)*AT$159)*AT$171+((EF!$J59*AT$155+$B268)*AT$158*$Q$98+(EF!$I59*AT$155+$C268)*AT$159)*AT$172)*AT$156","v":7.4717649594015542E-2},{"$f":"0.000001*(((EF!$BK44*AU$155+$D268)*AU$160+(EF!$BM44*AU$155+$R268)*AU$169*$P$101+(EF!$BL44*AU$155+$B268)*AU$158*$Q$101+(EF!$BN44*AU$155+$C268)*AU$159*$B$101)*$C$38+((EF!$AZ44*AU$155+$D268)*AU$160+(EF!$BB44*AU$155+$R268)*AU$169*$P$101+(EF!$BA44*AU$155+$B268)*AU$158*$Q$101+(EF!$BC44*AU$155+$C268)*AU$159*$B$101)*$B$38+((EF!$BV44*AU$155+$D268)*AU$160+(EF!$BX44*AU$155+$R268)*AU$169*$P$101+(EF!$BW44*AU$155+$B268)*AU$158*$Q$101+(EF!$BY44*AU$155+$C268)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.35559823508137195},{"$f":"0.000001*(((EF!$S44*AV$155+$B268)*AV$158+(EF!$AB44*AV$155+$R268)*AV$169*$P$99)*AV$171+((EF!$S59*AV$155+$B268)*AV$158+(EF!$AB59*AV$155+$R268)*AV$169*$P$99)*AV$172)*AV$156","v":0.2615319935164348},{"$f":"0.000001*((EF!$AD44*AW$155+$B268)*AW$171+(EF!$AD59*AW$155+$B268)*AW$172)*AW$158*AW$156","v":2.314869743883145E-2},{"$f":"((EF!$AD44*AX$155+$B268)*AX$171+(EF!$AD59*AX$155+$B268)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":1.6336773243791645E-7},{"$f":"0.001/(T2g)*(((EF!$J44*AY$155+$B268)*AY$158*$Q$98+(EF!$I44*AY$155+$C268)*AY$159)*AY$171+((EF!$J59*AY$155+$B268)*AY$158*$Q$98+(EF!$I59*AY$155+$C268)*AY$159)*AY$172)*AY$156","v":1.8224131510291111E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*AZ$155+$D268)*AZ$160+(EF!$BM44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BL44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BN44*AZ$155+$C268)*AZ$159*$B$101)*$C$38+((EF!$AZ44*AZ$155+$D268)*AZ$160+(EF!$BB44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BA44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BC44*AZ$155+$C268)*AZ$159*$B$101)*$B$38+((EF!$BV44*AZ$155+$D268)*AZ$160+(EF!$BX44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BW44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BY44*AZ$155+$C268)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.9197995667494579E-4},{"$f":"0.001/(T2g)*(((EF!$S44*BA$155+$B268)*BA$158+(EF!$AB44*BA$155+$R268)*BA$169*$P$99)*BA$171+((EF!$S59*BA$155+$B268)*BA$158+(EF!$AB59*BA$155+$R268)*BA$169*$P$99)*BA$172)*BA$156","v":4.7293434384372925E-4},{"$f":"0.001/(T2g)*((EF!$AD44*BB$155+$B268)*BB$171+(EF!$AD59*BB$155+$B268)*BB$172)*BB$158*BB$156","v":3.5017697683322174E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BC$155+$D268)*BC$160+(EF!$BM44*BC$155+$R268)*BC$169*$P$101+(EF!$BL44*BC$155+$B268)*BC$158*$Q$101+(EF!$BN44*BC$155+$C268)*BC$159*$B$101)*$C$39+((EF!$AZ44*BC$155+$D268)*BC$160+(EF!$BB44*BC$155+$R268)*BC$169*$P$101+(EF!$BA44*BC$155+$B268)*BC$158*$Q$101+(EF!$BC44*BC$155+$C268)*BC$159*$B$101)*$B$39+((EF!$BV44*BC$155+$D268)*BC$160+(EF!$BX44*BC$155+$R268)*BC$169*$P$101+(EF!$BW44*BC$155+$B268)*BC$158*$Q$101+(EF!$BY44*BC$155+$C268)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":6.5329992779157627E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BD$155+$B268)*BD$171+(EF!$AD59*BD$155+$B268)*BD$172)*BD$158*BD$156","v":1.6336773243791646E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BE$155+$D268)*BE$160+(EF!$BM44*BE$155+$R268)*BE$169*$P$101+(EF!$BL44*BE$155+$B268)*BE$158*$Q$101+(EF!$BN44*BE$155+$C268)*BE$159*$B$101)*$C$40+((EF!$AZ44*BE$155+$D268)*BE$160+(EF!$BB44*BE$155+$R268)*BE$169*$P$101+(EF!$BA44*BE$155+$B268)*BE$158*$Q$101+(EF!$BC44*BE$155+$C268)*BE$159*$B$101)*$B$40+((EF!$BV44*BE$155+$D268)*BE$160+(EF!$BX44*BE$155+$R268)*BE$169*$P$101+(EF!$BW44*BE$155+$B268)*BE$158*$Q$101+(EF!$BY44*BE$155+$C268)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":6.5329992779157627E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BF$155+$B268)*BF$171+(EF!$AD59*BF$155+$B268)*BF$172)*BF$158*BF$156","v":1.6336773243791646E-5},{"$f":"((EF!$AD44*BG$155+$B268)*BG$171+(EF!$AD59*BG$155+$B268)*BG$172)*BG$158*BG$156/T2kg/1000000","v":8.1683866218958213E-6},{"$f":"((((EF!$AD44*BH$155+$B268)*BH$158+(EF!$AE44*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$171+((EF!$AD59*BH$155+$B268)*BH$158+(EF!$AE59*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":4.4461414162824241E-4},{"$f":"(((EF!$J44*BI$155+$B268)*BI$158*$Q$98+(EF!$I44*BI$155+$C268)*BI$159)*BI$171+((EF!$J59*BI$155+$B268)*BI$158*$Q$98+(EF!$I59*BI$155+$C268)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S44*BJ$155+$B268)*BJ$158+(EF!$AB44*BJ$155+$R268)*BJ$169*$P$99)*BJ$171+((EF!$S59*BJ$155+$B268)*BJ$158+(EF!$AB59*BJ$155+$R268)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD44*BK$155+$B268)*BK$158+(EF!$AH44*BK$155+$N268)*BK$165*$H$100)*BK$171+((EF!$AD59*BK$155+$B268)*BK$158+(EF!$AH59*BK$155+$N268)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":1.416700283256485E-2},{"$f":"(((EF!$J44*BL$155+$B268)*BL$158*$Q$98+(EF!$I44*BL$155+$C268)*BL$159)*BL$171+((EF!$J59*BL$155+$B268)*BL$158*$Q$98+(EF!$I59*BL$155+$C268)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S44*BM$155+$B268)*BM$158+(EF!$AB44*BM$155+$R268)*BM$169*$P$99)*BM$171+((EF!$S59*BM$155+$B268)*BM$158+(EF!$AB59*BM$155+$R268)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD44*BN$155+$B268)*BN$158+(EF!$AH44*BN$155+$N268)*BN$165*$H$100)*BN$171+((EF!$AD59*BN$155+$B268)*BN$158+(EF!$AH59*BN$155+$N268)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":7.0835014162824251E-3},{"$f":"(((EF!$AD44*BO$155+$B268)*BO$158+(EF!$AH44*BO$155+$N268)*BO$165*$H$100)*BO$171+((EF!$AD59*BO$155+$B268)*BO$158+(EF!$AH59*BO$155+$N268)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":2.6984767300123523E-2},{"$f":"(((EF!$AD44*BP$155+$B268)*BP$158+(EF!$AH44*BP$155+$N268)*BP$165*$H$100)*BP$171+((EF!$AD59*BP$155+$B268)*BP$158+(EF!$AH59*BP$155+$N268)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":2.6984767300123523E-2},{"$f":"(((EF!$AD44*BQ$155+$B268)*BQ$158+(EF!$AH44*BQ$155+$N268)*BQ$165*$H$100)*BQ$171+((EF!$AD59*BQ$155+$B268)*BQ$158+(EF!$AH59*BQ$155+$N268)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":1.8889337110086467E-2},{"$f":"(((EF!$AD44*BR$155+$B268)*BR$158+(EF!$AH44*BR$155+$N268)*BR$165*$H$100)*BR$171+((EF!$AD59*BR$155+$B268)*BR$158+(EF!$AH59*BR$155+$N268)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":1.1856377110086466E-2},{"$f":"(((EF!$AD44*BS$155+$B268)*BS$158+(EF!$AH44*BS$155+$N268)*BS$165*$H$100)*BS$171+((EF!$AD59*BS$155+$B268)*BS$158+(EF!$AH59*BS$155+$N268)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":5.0596438687731608E-2},{"$f":"(((EF!$AD44*BT$155+$B268)*BT$158+(EF!$AH44*BT$155+$N268)*BT$165*$H$100)*BT$171+((EF!$AD59*BT$155+$B268)*BT$158+(EF!$AH59*BT$155+$N268)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":1.3492383650061762E-2},{"$f":"(((EF!$AD44*BU$155+$B268)*BU$158+(EF!$AH44*BU$155+$N268)*BU$165*$H$100)*BU$171+((EF!$AD59*BU$155+$B268)*BU$158+(EF!$AH59*BU$155+$N268)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":1.3492383650061762E-2},{"$f":"(((EF!$AD44*BV$155+$B268)*BV$158+(EF!$AH44*BV$155+$N268)*BV$165*$H$100)*BV$171+((EF!$AD59*BV$155+$B268)*BV$158+(EF!$AH59*BV$155+$N268)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":9.4446685550432334E-3},{"$f":"(((EF!$AD44*BW$155+$B268)*BW$158+(EF!$AH44*BW$155+$N268)*BW$165*$H$100)*BW$171+((EF!$AD59*BW$155+$B268)*BW$158+(EF!$AH59*BW$155+$N268)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":5.9281885550432328E-3},{"$f":"(((EF!$AD44*BX$155+$B268)*BX$158+(EF!$AH44*BX$155+$N268)*BX$165*$H$100)*BX$171+((EF!$AD59*BX$155+$B268)*BX$158+(EF!$AH59*BX$155+$N268)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":2.5298219343865804E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J44*BY$155+$B268)*BY$158*$Q$98+(EF!$I44*BY$155+$C268)*BY$159)*BY$171+((EF!$J59*BY$155+$B268)*BY$158*$Q$98+(EF!$I59*BY$155+$C268)*BY$159)*BY$172)*BY$156","v":2.8826906593854393E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK44*BZ$155+$D268)*BZ$160+(EF!$BM44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BL44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BN44*BZ$155+$C268)*BZ$159*$B$101)*$C$17+((EF!$AZ44*BZ$155+$D268)*BZ$160+(EF!$BB44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BA44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BC44*BZ$155+$C268)*BZ$159*$B$101)*$B$17+((EF!$BV44*BZ$155+$D268)*BZ$160+(EF!$BX44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BW44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BY44*BZ$155+$C268)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":6.7927074514111179E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S44*CA$155+$B268)*CA$158+(EF!$AB44*CA$155+$R268)*CA$169*$P$99)*CA$171+((EF!$S59*CA$155+$B268)*CA$158+(EF!$AB59*CA$155+$R268)*CA$169*$P$99)*CA$172)*CA$156","v":3.2116085982370219E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD44*CB$155+$B268)*CB$171+(EF!$AD59*CB$155+$B268)*CB$172)*CB$158*CB$156","v":1.4160587419428097E-3},{"$f":"(((EF!$J44*CC$155+$B268)*CC$158*$Q$98+(EF!$I44*CC$155+$C268)*CC$159)*CC$171+((EF!$J59*CC$155+$B268)*CC$158*$Q$98+(EF!$I59*CC$155+$C268)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S44*CD$155+$B268)*CD$158+(EF!$AB44*CD$155+$R268)*CD$169*$P$99)*CD$171+((EF!$S59*CD$155+$B268)*CD$158+(EF!$AB59*CD$155+$R268)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD44*CE$155+$B268)*CE$158+(EF!$AH44*CE$155+$N268)*CE$165*$H$100)*CE$171+((EF!$AD59*CE$155+$B268)*CE$158+(EF!$AH59*CE$155+$N268)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":1.9676392823006737E-2},{"$f":"(((EF!$J44*CF$155+$B268)*CF$158*$Q$98+(EF!$I44*CF$155+$C268)*CF$159)*CF$171+((EF!$J59*CF$155+$B268)*CF$158*$Q$98+(EF!$I59*CF$155+$C268)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S44*CG$155+$B268)*CG$158+(EF!$AB44*CG$155+$R268)*CG$169*$P$99)*CG$171+((EF!$S59*CG$155+$B268)*CG$158+(EF!$AB59*CG$155+$R268)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD44*CH$155+$B268)*CH$158+(EF!$AH44*CH$155+$N268)*CH$165*$H$100)*CH$171+((EF!$AD59*CH$155+$B268)*CH$158+(EF!$AH59*CH$155+$N268)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":9.8381964115033683E-3},{"$f":"(((EF!$AD44*CI$155+$B268)*CI$158)*CI$171+((EF!$AD59*CI$155+$B268)*CI$158)*CI$172)*CI$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CJ$155+$B268)*CJ$158)*CJ$171+((EF!$AD59*CJ$155+$B268)*CJ$158)*CJ$172)*CJ$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CK$155+$B268)*CK$158)*CK$171+((EF!$AD59*CK$155+$B268)*CK$158)*CK$172)*CK$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CL$155+$B268)*CL$158)*CL$171+((EF!$AD59*CL$155+$B268)*CL$158)*CL$172)*CL$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CM$155+$B268)*CM$158)*CM$171+((EF!$AD59*CM$155+$B268)*CM$158)*CM$172)*CM$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CN$155+$B268)*CN$158)*CN$171+((EF!$AD59*CN$155+$B268)*CN$158)*CN$172)*CN$156/1000000","v":8.0546040150043918E-3},{"$f":"(((EF!$AD44*CO$155+$B268)*CO$158)*CO$171+((EF!$AD59*CO$155+$B268)*CO$158)*CO$172)*CO$156/1000000","v":8.0546040150043918E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C44*CP$155+$B268)*CP$158*$Q$97+(EF!$B44*CP$155+$C268)*CP$159)+((EF!$C59*CP$155+$B268)*CP$158*$Q$97+(EF!$B59*CP$155+$C268)*CP$159)*CP$172)*CP$156","v":4.4564114362750516E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*CQ$155+$B268)*CQ$171+(EF!$AD59*CQ$155+$B268)*CQ$172)*CQ$158*CQ$156)","v":7.9340793822463014E-5},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C44*CR$155+$B268)*CR$158*$Q$97+(EF!$B44*CR$155+$C268)*CR$159)+((EF!$C59*CR$155+$B268)*CR$158*$Q$97+(EF!$B59*CR$155+$C268)*CR$159)*CR$172)*CR$156","v":4.2988050292493623E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*CS$155+$B268)*CS$171+(EF!$AD59*CS$155+$B268)*CS$172)*CS$158*CS$156)","v":8.0558288615162541E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C44*CT$155+$B268)*CT$158*$Q$97+(EF!$B44*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E44*CT$155+$H268))+((EF!$C59*CT$155+$B268)*CT$158*$Q$97+(EF!$B59*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E59*CT$155+$H268))*CT$172)*CT$156","v":4.413688905294362E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*CU$155+$B268)*CU$158+CU$161*$D$100*(EF!$AJ44*$AV116+$H268))*CU$171+((EF!$AD59*CU$155+$B268)*CU$158++CU$161*$D$100*(EF!$AJ59*CU$155+$H268))*CU$172)*CU$156","v":9.2453251759303499E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C44*CV$155+$B268)*CV$158*$Q$97+(EF!$B44*CV$155+$C268)*CV$159)+((EF!$C59*CV$155+$B268)*CV$158*$Q$97+(EF!$B59*CV$155+$C268)*CV$159)*CV$172)*CV$156","v":4.6609710096679071E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*CW$155+$B268)*CW$171+(EF!$AD59*CW$155+$B268)*CW$172)*CW$158*CW$156)","v":8.7345168080185605E-5},{"$f":"(((EF!$J44*CX$155+$B268)*CX$158*$Q$98+(EF!$I44*CX$155+$C268)*CX$159)*CX$171+((EF!$J59*CX$155+$B268)*CX$158*$Q$98+(EF!$I59*CX$155+$C268)*CX$159)*CX$172)*CX$156/1000000","v":6.1911325546185746E-2},{"$f":"(((EF!$S44*CY$155+$B268)*CY$158+(EF!$AB44*CY$155+$T268)*CY$169*$P$99)*CY$171+((EF!$S59*CY$155+$B268)*CY$158+(EF!$AB59*CY$155+$T268)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.3775451583962311},{"$f":"((EF!$AD44*CZ$155+$B268)*CZ$158*CZ$171+(EF!$AD59*CZ$155+$B268)*CZ$158*CZ$172)*CZ$156/1000000","v":4.0692227081412131E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK44*DA$155+$D268)*DA$160+(EF!$BM44*DA$155+$T268)*DA$169*$P$101+(EF!$BL44*DA$155+$B268)*DA$158*$Q$101+(EF!$BN44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BU44*DA$155+$K268))*$C$36+((EF!$AZ44*DA$155+$D268)*DA$160+(EF!$BB44*DA$155+$T268)*DA$169*$P$101+(EF!$BA44*DA$155+$B268)*DA$158*$Q$101+(EF!$BC44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ44*DA$155+$K268))*$B$36+((EF!$BV44*DA$155+$D268)*DA$160+(EF!$BX44*DA$155+$T268)*DA$169*$P$101+(EF!$BW44*DA$155+$B268)*DA$158*$Q$101+(EF!$BY44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$CF44*DA$155+$K268))*$D$36)*DA$156*DA$171","v":0.29316999733274851},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DB$158+(EF!$AN44*$DJ$106+$K256)*DB$168*$N$100)*DB$171+((EF!$AD59*$DJ$106+$B256)*DB$158+(EF!$AN59*$DJ$106+$K256)*DB$168*$N$100)*DB$172)*DB$156","v":3.5447181653435231E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*DC$155+$D268)*DC$160+(EF!$BM44*DC$155+$T268)*DC$169*$P$101+(EF!$BL44*DC$155+$B268)*DC$158*$Q$101+(EF!$BN44*DC$155+$C268)*DC$159*$B$101)*$C$35+((EF!$AZ44*DC$155+$D268)*DC$160+(EF!$BB44*DC$155+$T268)*DC$169*$P$101+(EF!$BA44*DC$155+$B268)*DC$158*$Q$101+(EF!$BC44*DC$155+$C268)*DC$159*$B$101)*$B$35+((EF!$BV44*DC$155+$D268)*DC$160+(EF!$BX44*DC$155+$T268)*DC$169*$P$101+(EF!$BW44*DC$155+$B268)*DC$158*$Q$101+(EF!$BY44*DC$155+$C268)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":3.3271228434557719E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C44*DD$155+$B268)*DD$158*$Q$97+(EF!$B44*DD$155+$C268)*DD$159)+((EF!$C59*DD$155+$B268)*DD$158*$Q$97+(EF!$B59*DD$155+$C268)*DD$159)*DD$172)*DD$156","v":4.4573858011013488E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*DE$155+$B268)*DE$158+(EF!$AH44*DE$155+$N268)*DE$165*$H$100)*DE$171+((EF!$AD59*DE$155+$B268)*DE$158+(EF!$AH59*DE$155+$N268)*DE$165*$H$100)*DE$172)*DE$156","v":1.2790325809629093E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C44*DF$155+$B268)*DF$158*$Q$97+(EF!$B44*DF$155+$C268)*DF$159)+((EF!$C59*DF$155+$B268)*DF$158*$Q$97+(EF!$B59*DF$155+$C268)*DF$159)*DF$172)*DF$156","v":9.6360379256376966E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*DG$155+$B268)*DG$158+(EF!$AI44*DG$155+$M268)*DG$164*$J$100)*DG$171+((EF!$AD59*DG$155+$B268)*DG$158+(EF!$AI59*DG$155+$M268)*DG$164*$J$100)*DG$172)*DG$156","v":1.7155752094615785E-4},{"$f":"((EF!$AD44*DH$155+$B268)*DH$171+(EF!$AD59*DH$155+$B268)*DH$172)*DH$158*DH$156/1000000","v":2.9640942775216164E-3},{"$f":"((EF!$AD44*DI$155+$B268)*DI$171+(EF!$AD59*DI$155+$B268)*DI$172)*DI$158*DI$156/1000000","v":1.5437991028758416E-2},{"$f":"(((EF!$J44*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I44*DJ$155+$C268)*DJ$159)*DJ$171+((EF!$J59*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I59*DJ$155+$C268)*DJ$159)*DJ$172)*DJ$156/1000000","v":1.9225026053220934E-5},{"$f":"(((EF!$S44*DK$155+$B268)*DK$158+(EF!$AB44*DK$155+$T268)*DK$169*$P$99)*DK$171+((EF!$S59*DK$155+$B268)*DK$158+(EF!$AB59*DK$155+$T268)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":3.2169567594906849E-5},{"$f":"((EF!$AD44*DL$155+$B268)*DL$158*DL$171+(EF!$AD59*DL$155+$B268)*DL$158*DL$172)*DL$156/1000000","v":1.4820471387608081E-4},{"$f":"(((EF!$S44*DM$155+$B268)*DM$158)*DM$171+((EF!$S59*DM$155+$B268)*DM$158)*DM$172)*DM$156/1000000","v":1.6084783797453426E-3},{"$f":"(((EF!$AD44*DN$155+$B268)*DN$158)*DN$171+((EF!$AD59*DN$155+$B268)*DN$158)*DN$172)*DN$156/1000000","v":1.4820471387608081E-2},{"$f":"((EF!$S44*DO$155+$B268)*DO$171+(EF!$S59*DO$155+$B268)*DO$172)*DO$158*DO$156/1000000","v":1.6084783797453426E-3},{"$f":"((EF!$AD44*DP$155+$B268)*DP$171+(EF!$AD59*DP$155+$B268)*DP$172)*DP$158*DP$156/1000000","v":1.5437991028758416E-2},{"$f":"((EF!$AD44*DQ$155+$B268)*DQ$171+(EF!$AD59*DQ$155+$B268)*DQ$172)*DQ$158*DQ$156/1000000","v":9.9244228042018379E-2},{"$f":"0.001/(T2g)*(((EF!$J44*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I44*DR$155+'T&D'!$C268)*DR$159)*DR$171+((EF!$J59*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I59*DR$155+'T&D'!$C268)*DR$159)*DR$172)*DR$156","v":1.8224131510291111E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*DS$155+'T&D'!$D268)*DS$160+(EF!$BM44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BL44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BN44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ44*DS$155+'T&D'!$D268)*DS$160+(EF!$BB44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BA44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BC44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV44*DS$155+'T&D'!$D268)*DS$160+(EF!$BX44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BW44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BY44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":6.8331133487697362E-4},{"$f":"0.001/(T2g)*(((EF!$S44*DT$155+'T&D'!$B268)*DT$158+(EF!$AB44*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S59*DT$155+'T&D'!$B268)*DT$158+(EF!$AB59*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.1528956256248619E-4},{"$f":"0.001/(T2g)*((EF!$AD44*DU$155+'T&D'!$B268)*DU$171+(EF!$AD59*DU$155+'T&D'!$B268)*DU$172)*DU$158*DU$156","v":4.377212210415271E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44*DV$155+$U268)*DV$160+(EF!$BM44*DV$155+$V268)*DV$169*$P$101+(EF!$BL44*DV$155+$B268)*DV$158*$Q$101+(EF!$BN44*DV$155+$C268)*DV$159*$B$101)*$C$27+((EF!$AZ44*DV$155+$U268)*DV$160+(EF!$BB44*DV$155+$V268)*DV$169*$P$101+(EF!$BA44*DV$155+$B268)*DV$158*$Q$101+(EF!$BC44*DV$155+$C268)*DV$159*$B$101)*$B$27+((EF!$BV44*DV$155+$U268)*DV$160+(EF!$BX44*DV$155+$V268)*DV$169*$P$101+(EF!$BW44*DV$155+$B268)*DV$158*$Q$101+(EF!$BY44*DV$155+$C268)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":2.2180168897961248E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S44*DW$155+$B268)*DW$158+(EF!$AB44*DW$155+$V268)*DW$169*$P$99)*DW$171+((EF!$S59*DW$155+$B268)*DW$158+(EF!$AB59*DW$155+$V268)*DW$169*$P$99)*DW$172)*DW$156","v":8.5832109057612754E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44*DX$155+$D268)*DX$160+(EF!$BM44*DX$155+$R268)*DX$169*$P$101+(EF!$BL44*DX$155+$B268)*DX$158*$Q$101+(EF!$BN44*DX$155+$C268)*DX$159*$B$101)*$C$27+((EF!$AZ44*DX$155+$D268)*DX$160+(EF!$BB44*DX$155+$R268)*DX$169*$P$101+(EF!$BA44*DX$155+$B268)*DX$158*$Q$101+(EF!$BC44*DX$155+$C268)*DX$159*$B$101)*$B$27+((EF!$BV44*DX$155+$D268)*DX$160+(EF!$BX44*DX$155+$R268)*DX$169*$P$101+(EF!$BW44*DX$155+$B268)*DX$158*$Q$101+(EF!$BY44*DX$155+$C268)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":8.4950084491851048E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S44*DY$155+$B268)*DY$158+(EF!$AB44*DY$155+$R268)*DY$169*$P$99)*DY$171+((EF!$S59*DY$155+$B268)*DY$158+(EF!$AB59*DY$155+$R268)*DY$169*$P$99)*DY$172)*DY$156","v":1.0729013632201595E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK44*DZ$155+$D268)*DZ$160+(EF!$BM44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BL44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BN44*DZ$155+$C268)*DZ$159*$B$101)*$C$26+((EF!$AZ44*DZ$155+$D268)*DZ$160+(EF!$BB44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BA44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BC44*DZ$155+$C268)*DZ$159*$B$101)*$B$26+((EF!$BV44*DZ$155+$D268)*DZ$160+(EF!$BX44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BW44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BY44*DZ$155+$C268)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.7138799386744329E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*EA$155+$B268)*EA$158+(EF!$AB44*EA$155+$R268)*EA$169*$P$99)*EA$171+((EF!$S59*EA$155+$B268)*EA$158+(EF!$AB59*EA$155+$R268)*EA$169*$P$99)*EA$172)*EA$156","v":2.1645936358967062E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*EB$155+$U268)*EB$160+(EF!$BM44*EB$155+$V268)*EB$169*$P$101+(EF!$BL44*EB$155+$B268)*EB$158*$Q$101+(EF!$BN44*EB$155+$C268)*EB$159*$B$101)*$C$35+((EF!$AZ44*EB$155+$U268)*EB$160+(EF!$BB44*EB$155+$V268)*EB$169*$P$101+(EF!$BA44*EB$155+$B268)*EB$158*$Q$101+(EF!$BC44*EB$155+$C268)*EB$159*$B$101)*$B$35+((EF!$BV44*EB$155+$U268)*EB$160+(EF!$BX44*EB$155+$V268)*EB$169*$P$101+(EF!$BW44*EB$155+$B268)*EB$158*$Q$101+(EF!$BY44*EB$155+$C268)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":6.6634697072726499E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK44*EC$155+$D268)*EC$160+(EF!$BM44*EC$155+$R268)*EC$169*$P$101+(EF!$BL44*EC$155+$B268)*EC$158*$Q$101+(EF!$BN44*EC$155+$C268)*EC$159*$B$101)*$C$27+((EF!$AZ44*EC$155+$D268)*EC$160+(EF!$BB44*EC$155+$R268)*EC$169*$P$101+(EF!$BA44*EC$155+$B268)*EC$158*$Q$101+(EF!$BC44*EC$155+$C268)*EC$159*$B$101)*$B$27+((EF!$BV44*EC$155+$D268)*EC$160+(EF!$BX44*EC$155+$R268)*EC$169*$P$101+(EF!$BW44*EC$155+$B268)*EC$158*$Q$101+(EF!$BY44*EC$155+$C268)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":1.1250892708976454E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S44*ED$155+$B268)*ED$158+(EF!$AB44*ED$155+$R268)*ED$169*$P$99)*ED$171+((EF!$S59*ED$155+$B268)*ED$158+(EF!$AB59*ED$155+$R268)*ED$169*$P$99)*ED$172)*ED$156","v":1.4209636396609502E-3},{"$f":"0.000001*(((EF!$AD44*EE$155+$B268)*EE$158+(EF!$AK44*EE$155+$O268)*EE$166*$K$100)*EE$171+((EF!$AD59*EE$155+$B268)*EE$158+(EF!$AK59*EE$155+$O268)*EE$166*$K$100)*EE$172)*EE$156","v":1.8001595215337826E-2},{"$f":"0.000001*(((EF!$J44*EF$155+$B268)*EF$158*$Q$98+(EF!$I44*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O44*EF$155+$O268))*EF$171+((EF!$J59*EF$155+$B268)*EF$158*$Q$98+(EF!$I59*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O59*EF$155+$O268))*EF$172)*EF$156","v":6.3587130791881732E-2},{"$f":"0.000001*(((EF!$BK44*EG$155+$D268)*EG$160+(EF!$BM44*EG$155+$R268)*EG$169*$P$101+(EF!$BL44*EG$155+$B268)*EG$158*$Q$101+(EF!$BN44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BR44*EG$155+$O268))*$C$22+((EF!$AZ44*EG$155+$D268)*EG$160+(EF!$BB44*EG$155+$R268)*EG$169*$P$101+(EF!$BA44*EG$155+$B268)*EG$158*$Q$101+(EF!$BC44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BG44*EG$155+$O268))*$B$22+((EF!$BV44*EG$155+$D268)*EG$160+(EF!$BX44*EG$155+$R268)*EG$169*$P$101+(EF!$BW44*EG$155+$B268)*EG$158*$Q$101+(EF!$BY44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$CC44*EG$155+$O268))*$D$22)*EG$156*EG$171","v":6.5193009764918194E-2},{"$f":"0.000001*(((EF!$S44*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB44*EH$155+$R268)+EH$166*$K$99*(EF!$X44*EH$155+$O268))*EH$171+((EF!$S59*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB59*EH$155+$R268)+EH$166*$K$99*(EF!$X59*EH$155+$O268))*EH$172)*EH$156","v":0.35038170280150432},{"$f":"0.000001*(((EF!$AD44*EI$155+$B268)*EI$158+(EF!$AK44*EI$155+$O268)*EI$166*$K$100)*EI$171+((EF!$AD59*EI$155+$B268)*EI$158+(EF!$AK59*EI$155+$O268)*EI$166*$K$100)*EI$172)*EI$156","v":4.508663712920271E-2},{"$f":"0.000001*(((EF!$AD44*EJ$155+$B268)*EJ$158+(EF!$AK44*EJ$155+$O268)*EJ$166*$K$100)*EJ$171+((EF!$AD59*EJ$155+$B268)*EJ$158+(EF!$AK59*EJ$155+$O268)*EJ$166*$K$100)*EJ$172)*EJ$156","v":8.0546040150043918E-3},{"$f":"0.000001*(((EF!$J44*EK$155+$B268)*EK$158*$Q$98+(EF!$I44*EK$155+$C268)*EK$159)*EK$171+((EF!$J59*EK$155+$B268)*EK$158*$Q$98+(EF!$I59*EK$155+$C268)*EK$159)*EK$172)*EK$156","v":0.1653265400588925},{"$f":"0.000001*(((EF!$BK44*EL$155+$D268)*EL$160+(EF!$BM44*EL$155+$R268)*EL$169*$P$101+(EF!$BL44*EL$155+$B268)*EL$158*$Q$101+(EF!$BN44*EL$155+$C268)*EL$159*$B$101)*$C$38+((EF!$AZ44*EL$155+$D268)*EL$160+(EF!$BB44*EL$155+$R268)*EL$169*$P$101+(EF!$BA44*EL$155+$B268)*EL$158*$Q$101+(EF!$BC44*EL$155+$C268)*EL$159*$B$101)*$B$38+((EF!$BV44*EL$155+$D268)*EL$160+(EF!$BX44*EL$155+$R268)*EL$169*$P$101+(EF!$BW44*EL$155+$B268)*EL$158*$Q$101+(EF!$BY44*EL$155+$C268)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.35559823508137195},{"$f":"0.000001*(((EF!$S44*EM$155+$B268)*EM$158+(EF!$AB44*EM$155+$R268)*EM$169*$P$99)*EM$171+((EF!$S59*EM$155+$B268)*EM$158+(EF!$AB59*EM$155+$R268)*EM$169*$P$99)*EM$172)*EM$156","v":0.28602587983796274},{"$f":"0.000001*((EF!$AD44*EN$155+$B268)*EN$171+(EF!$AD59*EN$155+$B268)*EN$172)*EN$158*EN$156","v":3.9709401210304029E-2},{"$f":"0.000001*(((EF!$AD44*EO$155+$B268)*EO$158+(EF!$AK44*EO$155+$O268)*EO$166*$K$100)*EO$171+((EF!$AD59*EO$155+$B268)*EO$158+(EF!$AK59*EO$155+$O268)*EO$166*$K$100)*EO$172)*EO$156","v":8.5175122917287814E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J44*EP$155+$B268)*EP$158*$Q$98+(EF!$I44*EP$155+$C268)*EP$159)*EP$171+((EF!$J59*EP$155+$B268)*EP$158*$Q$98+(EF!$I59*EP$155+$C268)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK44*EQ$155+$D268)*EQ$160+(EF!$BM44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BL44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BN44*EQ$155+$C268)*EQ$159*$B$101)*$C$17+((EF!$AZ44*EQ$155+$D268)*EQ$160+(EF!$BB44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BA44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BC44*EQ$155+$C268)*EQ$159*$B$101)*$B$17+((EF!$BV44*EQ$155+$D268)*EQ$160+(EF!$BX44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BW44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BY44*EQ$155+$C268)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":2.4086910174136014E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S44*ER$155+$B268)*ER$158+(EF!$AB44*ER$155+$R268)*ER$169*$P$99)*ER$171+((EF!$S59*ER$155+$B268)*ER$158+(EF!$AB59*ER$155+$R268)*ER$169*$P$99)*ER$172)*ER$156","v":1.5184466257588788E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD44*ES$155+$B268)*ES$171+(EF!$AD59*ES$155+$B268)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*ET$155+$B268)*ET$158*$Q$98+(EF!$I44*ET$155+$C268)*ET$159)*ET$171+((EF!$J59*ET$155+$B268)*ET$158*$Q$98+(EF!$I59*ET$155+$C268)*ET$159)*ET$172)*ET$156","v":2.9509908707568222E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK44*EU$155+$D268)*EU$160+(EF!$BM44*EU$155+$R268)*EU$169*$P$101+(EF!$BL44*EU$155+$B268)*EU$158*$Q$101+(EF!$BN44*EU$155+$C268)*EU$159*$B$101)*$C$17+((EF!$AZ44*EU$155+$D268)*EU$160+(EF!$BB44*EU$155+$R268)*EU$169*$P$101+(EF!$BA44*EU$155+$B268)*EU$158*$Q$101+(EF!$BC44*EU$155+$C268)*EU$159*$B$101)*$B$17+((EF!$BV44*EU$155+$D268)*EU$160+(EF!$BX44*EU$155+$R268)*EU$169*$P$101+(EF!$BW44*EU$155+$B268)*EU$158*$Q$101+(EF!$BY44*EU$155+$C268)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":7.3527487840826244E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S44*EV$155+$B268)*EV$158+(EF!$AB44*EV$155+$R268)*EV$169*$P$99)*EV$171+((EF!$S59*EV$155+$B268)*EV$158+(EF!$AB59*EV$155+$R268)*EV$169*$P$99)*EV$172)*EV$156","v":2.0065786447104562E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD44*EW$155+$B268)*EW$171+(EF!$AD59*EW$155+$B268)*EW$172)*EW$158*EW$156","v":2.3887934938753063E-3},{"$f":"0.000001*(EX$171*((EF!$C44*EX$155+$B268)*EX$158*$Q$97+(EF!$B44*EX$155+$C268)*EX$159)+((EF!$C59*EX$155+$B268)*EX$158*$Q$97+(EF!$B59*EX$155+$C268)*EX$159)*EX$172)*EX$156","v":1.9449074848808967},{"$f":"0.000001*(((EF!$S44*EY$155+$B268)*EY$158+(EF!$AB44*EY$155+$R268)*EY$169*$P$99)*EY$171+((EF!$S59*EY$155+$B268)*EY$158+(EF!$AB59*EY$155+$R268)*EY$169*$P$99)*EY$172)*EY$156","v":7.1506469959490684E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.2056754676622585E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.2887663467430832E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD44*FB$155+$B268)*FB$171+(EF!$AD59*FB$155+$B268)*FB$172)*FB$158*FB$156)","v":1.7757362221512658E-5},null,null,null,null,null,null,null,{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*FJ$155+$B268)*FJ$158*$Q$98+(EF!$I44*FJ$155+$C268)*FJ$159)*FJ$171+((EF!$J59*FJ$155+$B268)*FJ$158*$Q$98+(EF!$I59*FJ$155+$C268)*FJ$159)*FJ$172)*FJ$156","v":5.1625746323804482E-4}]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FH181*Fuel_Specs!$C$109+'T&D'!FH182*Fuel_Specs!$C$110+FH189*Fuel_Specs!$B$96+FH190*Fuel_Specs!$B$97+FH191","v":7651.9209909417432},"gCO2e/ton"]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Transportation","CA Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","E-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Canola from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Diesel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Renewable Diesel Plant","Western Canada to Oil Sands","US to Oil Sands","US to Oil Sands","Natural Gas Transportation","US to Oil Sands","Glycerin Transportation","Gycerin Distribution","Dry Mill to Bio-fuel Plant","Crude Transportation","Crude Transportation","Olivine Transportation","Gasoline Distribution","Gasoline Distribution","Methanol Transportation","From Collection Point to Rendering Plant","From Collection Point to Rendering Plant","Oil Rendering to Bio-fuel Plant","Corn ethanol plant to fuel plant","Crude Transportation"]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.23327999999999999},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB116","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB160","v":0},null,{"$f":"IF(Inputs!F101=1,'T&D_Flowcharts'!AB179,'T&D_Flowcharts'!AB217)","v":0.48499999999999999},null,{"$f":"IF(Inputs!F102=1,'T&D_Flowcharts'!AB198,'T&D_Flowcharts'!AB236)","v":0},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB623, 'T&D_Flowcharts'!AB638)*Inputs!$F$138+'T&D_Flowcharts'!AB255*Inputs!$G$138","v":0},null,{"$f":"'T&D_Flowcharts'!AB274","v":0},null,{"$f":"'T&D_Flowcharts'!AB294","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB313","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB331","v":0.5},{"$f":"'T&D_Flowcharts'!AB347","v":0.6},{"$f":"'T&D_Flowcharts'!AB362","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB655","v":0},null,{"$f":"'T&D_Flowcharts'!AB666","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB679, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB690, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB701,'T&D_Flowcharts'!AB712)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB729,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB748, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB767, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB786, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB796,'T&D_Flowcharts'!AB815)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB845, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB860, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB875, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB890, 'T&D_Flowcharts'!AB905))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB922, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB937, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB952, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB967, 'T&D_Flowcharts'!AB982))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB999, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB1014, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1029)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),'T&D_Flowcharts'!AB1148,IF(Inputs!$G$230=2,'T&D_Flowcharts'!AB1159,IF(Inputs!$G$230=3,'T&D_Flowcharts'!AB1170,'T&D_Flowcharts'!AB1148)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1247","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1263","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1279","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1295","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1327","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1343","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1359","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1375","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1401","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1417","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1433","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1458","v":0},{"$f":"'T&D_Flowcharts'!AD1458","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1514","v":0},null,{"$f":"'T&D_Flowcharts'!AB1530","v":0},null,{"$f":"'T&D_Flowcharts'!AB1547","v":0.08},null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1595","v":0},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1616","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1646","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1661","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1878","v":0},{"$f":"'T&D_Flowcharts'!AB1916","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1694","v":0},{"$f":"'T&D_Flowcharts'!AD1694","v":0},{"$f":"'T&D_Flowcharts'!AB1710","v":0},null,{"$f":"'T&D_Flowcharts'!AB1729","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1750, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1765, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1780, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1795,'T&D_Flowcharts'!AB1810))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1824","v":0.08},null,null,{"$f":"'T&D_Flowcharts'!AB1844","v":0},{"$f":"'T&D_Flowcharts'!AD1844","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1861","v":0},{"$f":"'T&D_Flowcharts'!AD1861","v":0},null,null,null,null,null,0.5,null,{"$f":"'T&D_Flowcharts'!AB1934","v":0},{"$f":"'T&D_Flowcharts'!AB52","v":0},{"$f":"'T&D_Flowcharts'!AB66","v":0.2},null,null,null,null,null,null,1,0,{"$f":"'T&D_Flowcharts'!GV24","v":0}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,null,null,null,null,null,"Per ton",null,"Btu per ton",null,null,"Btu per ton",null,null,null,"Btu per ton","Btu per ton","per kg UCO","Btu per ton CO"]
["           Natural gas",{"$f":"B213-B214-B216","v":2257.1635085950556},558.77049651821198,5469.7627002497184,5454.2771959950906,353.04113263213219,185.02667440368327,192.57745902211036,128.65644347230074,385.06406859979552,259.09847809554049,187.86593276932399,130.60612477224106,373.78289325897958,0,1437.3705199797878,598.67477305435204,203.28481943660313,411.91366578601674,411.91366578601685,678.97757662430968,{"$f":"V213-V214-V216","v":817.5710574129962},698.42341069086524,788.7200605270782,1826.628380997292,43981.425408391064,8533.7671996071585,0,9315.0067825953975,0,0,1836.6978624841067,2257.7045443396919,400.08066519522026,2119.0280533301734,347.9297288899977,390.44769260105761,185.88529190690156,240.74178428694529,205.8298574220205,5.120397469780629E-3,{"$f":"AP213-AP214-AP216","v":4187.5140602550055},1.6955048204056011E-5,1394.8509279460804,51949.136977630842,60163.613513438962,20472.313687916816,51949.136977630842,0,0,62970.619780538138,60163.613513438962,20472.313687916816,62970.619780538138,0,0,55455.972414919641,60163.613513438962,20472.313687916816,55455.972414919641,60163.613513438962,20472.313687916816,44434.489612012228,0,0,58962.807852208382,0,0,57960.854870125884,60163.613513438962,20472.313687916816,56457.925397002022,60163.613513438962,{"$f":"BV213-BV214-BV216","v":20472.313687916816},0,12800.768832646587,0,56958.901888043329,60163.613513438962,20472.313687916816,56958.901888043329,60163.613513438962,20472.313687916816,11373.507604398212,109145.13360294118,12283.008480542252,13824.830339258318,6912.4151696291592,{"$f":"CK213-CK214-CK216","v":11373.507604398212},{"$f":"CL213-CL214-CL216","v":14118.495036007283},70019.628417740751,{"$f":"CN213-CN214-CN216","v":16458.13135625991},16458.13135625991,12283.008480542252,8598.1059363795794,32916.26271251982,26333.010170015856,26333.010170015856,18433.107119011096,18433.107119011096,49374.394068779773,13166.505085007928,13166.505085007928,9216.553559505548,9216.553559505548,24687.197034389887,4608.276779752774,1364.8209125277863,760.0257317735759,19201.153248969887,9600.5766244849437,{"$f":"DH213-DH214-DH216","v":2526.9439515350732},357.02757492141973,4745.1861492993921,182.79133955295265,1147.3505143316761,185.92002792843573,3479.8954706569348,298.27675462773709,11402.174212176862,994.25584875912409,298.27675462773709,3816.8128282814469,894.83026388321287,8146.5235470961052,1367.6441955111195,844.09239172687705,233.92305913274981,24942.889661126868,6912.4151696291592,{"$f":"EA213-EA214-EA216","v":35417.977089462336},36686.486096648703,35417.977089462336,313362.821023189,211980.73186862748,115206.91949381935,11535.18092232018,3211.82927073678,33.078612167827828,295.82389565669507,{"$f":"EK213-EK214-EK216","v":6824.1045626389241},104397.32502697292,11373.507604398212,11294.796028805824,74135.319394070772,355.84074431173804,248.12156858997764,256.05806589089104,185.66140467240825,382.90300235322127,182.29339733141182,517.81581650738599,182.29339733141182,11373.507604398212,11294.796028805824,{"$f":"MMULT(EZ$207:EZ$210,AL177:AO177)","v":3869.2987079152081},{"$f":"FA213-FA214-FA216","v":11373.507604398212},11294.796028805824,26688.265367526968,12012.489088674496,1668.039534567908,3365.2932923050976,36088.479542048597,2209.1718860567835,{"$f":"FI213-FI214-FI216","v":14113.674736525412},{"$f":"FJ213-FJ214-FJ216","v":7680.4612995879506},{"$f":"MMULT(FK$207:FK$210,EK177:EN177)","v":0},3458.1276866746302,1622.9001057905248,13208.396663137091,{"$f":"FO213-FO214-FO216","v":205.38555010670279},{"$f":"FP213-FP214-FP216","v":219.53999412301346},2315.7917479240878,{"$f":"FR213-FR214-FR216","v":14118.495036007283},{"$f":"FS213-FS214-FS216","v":14118.495036007283},{"$f":"FT213-FT214-FT216","v":63.841290982426642},null,{"$f":"FV213-FV214-FV216","v":0}]
["              VOC",{"$f":"MMULT(B132:F132,B$206:B$210)","v":0.53185336917102244},{"$f":"MMULT(G132:K132,C$206:C$210)","v":0.30687379560373174},{"$f":"MMULT(L132:P132,D$206:D$210)","v":0.25771769751506984},{"$f":"MMULT(Q132:U132,E$206:E$210)","v":0.25698807015825953},{"$f":"MMULT(V132:Y132,F$206:F$209)","v":4.6393135973755245E-2},{"$f":"G$210*Z132","v":3.605857394466009E-2},{"$f":"H$210*AA132","v":3.7530094342360855E-2},{"$f":"MMULT(AB132:AE132,I$206:I$209)","v":6.0618794999361307E-3},{"$f":"J$210*AF132","v":7.5042483662350112E-2},{"$f":"MMULT(AG132:AJ132,K$206:K$209)","v":4.2679581570571078E-2},{"$f":"L$210*AK132","v":3.6611897448178728E-2},{"$f":"MMULT(AL132:AO132,M$206:M$209)","v":6.1537422375071539E-3},{"$f":"N$210*AP132","v":7.2843973115044022E-2},{"$f":"MMULT(AQ132:AU132,O$206:O$210)","v":0},{"$f":"P$210*AV132","v":0.28011923874006522},{"$f":"MMULT(AW132:BA132,Q$206:Q$210)","v":0.12890367606223821},{"$f":"R$210*BB132","v":3.961677805162836E-2},{"$f":"MMULT(BC132:BG132,S$206:S$210)","v":0.18071032832895834},{"$f":"MMULT(BH132:BL132,T$206:T$210)","v":0.18071032832895834},{"$f":"U$210*BM132","v":0.13232126250109169},{"$f":"V$206*BN132+V$207*BO132+V$209*BP132+V$210*BQ132","v":0.27900695156435967},{"$f":"W$207*BR132+W$209*BS132+W$210*BT132","v":0.20253152555644821},{"$f":"X$206*BU132+X$207*BV132+X$209*BW132+X$210*BX132","v":0.26916116676345886},{"$f":"BY132+BZ132","v":0.15059195826583743},{"$f":"Z$208*CA132","v":5.710185795219453},{"$f":"AA$206*$CB132+AA$207*$CC132+AA$209*$CD132","v":1.1695660179652603},{"$f":"AB$210*$CE132","v":0},{"$f":"AC$206*$CF132+AC$207*$CG132+AC$209*$CH132","v":1.3605423714450122},{"$f":"AD$210*$CI132","v":0},{"$f":"AE$206*$CJ132+AE$207*$CK132+AE$209*$CL132","v":0},{"$f":"AF$210*$CM132","v":0.35794139359542992},{"$f":"MMULT(CN132:CR132,AG$206:AG$210)","v":0.32773121171139058},{"$f":"AH$210*CS132","v":7.796896472503137E-2},{"$f":"MMULT(CT132:CW132,AI$206:AI$209)","v":0.22259613138384055},{"$f":"AJ$210*CX132","v":6.7805628010983568E-2},{"$f":"MMULT(CY132:DB132,AK$206:AK$209)","v":3.3063773982312673E-2},{"$f":"AL$210*DC132","v":3.6225903994933972E-2},{"$f":"MMULT(DD132:DG132,AM$206:AM$209)","v":3.1843565052907745E-2},{"$f":"AN$210*DH132","v":4.0112762972099467E-2},{"$f":"AO$208*DI132","v":2.4125672695336598E-7},0.81607576784616931,{"$f":"AQ$206*DK132+AQ$207*DL132+AQ$209*DM132","v":4.7320629362571866E-9},{"$f":"AR$210*DN132","v":0.27183288836174563},{"$f":"AS$206*DO132+AS$207*DP132+AS$209*DQ132","v":25.780806726471859},{"$f":"AT$210*DR132","v":11.724872176641711},{"$f":"AU$210*DS132","v":1.6877903795695322},{"$f":"AV$206*DO132+AV$207*DP132+AV$209*DQ132","v":25.780806726471859},{"$f":"AW$210*DR132","v":0},{"$f":"AX$210*DS132","v":0},{"$f":"AY$206*DT132+AY$207*DU132+AY$209*DV132","v":37.092447537776984},{"$f":"AZ$210*DW132","v":11.724872176641711},{"$f":"BA$210*DX132","v":1.6877903795695322},{"$f":"BB$206*DY132+BB$207*DZ132+BB$209*EA132","v":37.092447537776984},{"$f":"BC$210*EB132","v":0},{"$f":"BD$210*EC132","v":0},{"$f":"BE$206*ED132+BE$207*EE132+BE$209*EF132","v":29.379965166432584},{"$f":"BF$210*EG132","v":11.724872176641711},{"$f":"BG$210*EH132","v":1.6877903795695322},{"$f":"BH$206*EI132+BH$207*EJ132+BH$209*EK132","v":29.379965166432584},{"$f":"BI$210*EL132","v":11.724872176641711},{"$f":"BJ$210*EM132","v":1.6877903795695322},{"$f":"BK$206*EN132+BK$207*EO132+BK$209*EP132","v":18.068324355127451},{"$f":"BL$210*EQ132","v":0},{"$f":"BM$210*ER132","v":0},{"$f":"BN$206*ES132+BN$207*ET132+BN$209*EU132","v":32.979123606393301},{"$f":"BO$210*EV132","v":0},{"$f":"BP$210*EW132","v":0},{"$f":"BQ$206*EX132+BQ$207*EY132+BQ$209*EZ132","v":31.950792623547379},{"$f":"BR$210*FA132","v":11.724872176641711},{"$f":"BS$210*FB132","v":1.6877903795695322},{"$f":"BT$206*FC132+BT$207*FD132+BT$209*FE132","v":30.408296149278499},{"$f":"BU$210*FF132","v":11.724872176641711},{"$f":"BV$210*FG132","v":1.6877903795695322},{"$f":"BW$206*FH132+BW$207*FI132+BW$209*FJ132","v":0},{"$f":"BX$210*FK132","v":2.494653654604619},{"$f":"BY$210*FL132","v":0},{"$f":"BZ$206*FM132+BZ$207*FN132+BZ$209*FO132","v":30.922461640701457},{"$f":"CA$210*FP132","v":11.724872176641711},{"$f":"CB$210*FQ132","v":1.6877903795695322},{"$f":"CC$206*FR132+CC$207*FS132+CC$209*FT132","v":30.922461640701457},{"$f":"CD$210*FU132","v":11.724872176641711},{"$f":"CE$210*FV132","v":1.6877903795695322},{"$f":"CF$210*FW132","v":0.93766132198307339},{"$f":"CG$207*FX132+CG$209*FY132+CG$210*FZ132","v":29.272880942060656},{"$f":"CH$207*GA132+CH$209*GB132+CH$210*GC132","v":2.3937509063812192},{"$f":"CI$207*BI181+CI$209*BJ181+CI$210*BK181","v":2.6942259469729883},{"$f":"CJ$207*BL181+CJ$209*BM181+CJ$210*BN181","v":1.3471129734864942},{"$f":"CK$210*GD132","v":0.93766132198307339},{"$f":"CL$207*GE132+CL$209*GF132+CL$210*GG132","v":2.7514562366962712},{"$f":"MMULT(GH132:GK132,CM$207:CM$210)","v":19.542102414479018},{"$f":"CN$210*GL132","v":3.2074118416345105},{"$f":"CO$210*GM132","v":3.2074118416345105},{"$f":"CP$210*GN132","v":2.3937509063812192},{"$f":"CQ$210*GO132","v":1.6756256344668534},{"$f":"CR$210*GP132","v":6.4148236832690211},{"$f":"CS$210*BO181","v":5.1318589466152176},{"$f":"CT$210*BP181","v":5.1318589466152176},{"$f":"CU$210*BQ181","v":3.5923012626306519},{"$f":"CV$210*BR181","v":3.5923012626306519},{"$f":"CW$210*BS181","v":9.6222355249035321},{"$f":"CX$210*BT181","v":2.5659294733076088},{"$f":"CY$210*BU181","v":2.5659294733076088},{"$f":"CZ$210*BV181","v":1.7961506313153259},{"$f":"DA$210*BW181","v":1.7961506313153259},{"$f":"DB$210*BX181","v":4.811117762451766},{"$f":"DC$210*IZ132","v":0.89807531565766296},{"$f":"DD$210*GR132+DD$210*GQ132","v":1.0113125502433833},{"$f":"MMULT(BY181:CB181,DE$207:DE$210)","v":0.18432039150932311},{"$f":"DF$207*CC181+DF$209*CD181+DF$210*CE181","v":3.7419804819069289},{"$f":"DG$207*CF181+DG$209*CG181+DG$210*CH181","v":1.8709902409534644},{"$f":"MMULT(GT132:GV132,DH$207:DH$209)+GS132*DH$210+JC132*DH$206","v":0.67519065679382972},{"$f":"DI$210*GW132","v":6.9578644549914734E-2},{"$f":"MMULT(GY132:HA132,DJ$207:DJ$209)+GX132*DJ$210+JB132*DJ$206","v":4.6168095870434094},{"$f":"DK$210*HB132","v":3.5622944934594801E-2},{"$f":"MMULT(HC132:HE132,DL$207:DL$209)","v":0.13213688292330239},{"$f":"DM$210*HF132","v":3.6232673458877838E-2},{"$f":"HG132*DN$208+HH132*DN$209+HI132*DN$210","v":0.67817285563163598},{"$f":"DO$210*HJ132","v":5.8129101911283079E-2},{"$f":"DP$208*HK132+DP$209*HL132+DP$210*HM132+DP$206*HN132","v":8.147684115314652},{"$f":"DQ$207*HO132+DQ$208*HP132+DQ$209*HQ132+DQ$210*HR132","v":0.19376367303761027},{"$f":"DR$210*HS132","v":5.8129101911283079E-2},{"$f":"MMULT(HT132:HW132,DS$207:DS$210)","v":0.99826973347529135},{"$f":"DT$210*HX132","v":0.17438730573384925},{"$f":"HK132*DU$208+HL132*DU$209+HN132*DU$206","v":7.1064427327829796},{"$f":"MMULT(HT132:HW132,DV$207:DV$210)","v":0.36830570570409893},{"$f":"MMULT(HY132:IB132,DW$207:DW$210)","v":0.22649335646834445},{"$f":"DX$210*IC132","v":4.5587653522304442E-2},{"$f":"DY$207*ID132+DY$209*IE132+DY$210*IF132","v":6.6928678125038239},{"$f":"DZ$210*IG132","v":1.3471129734864942},{"$f":"EA$207*IH132+EA$209*II132+EA$210*IJ132","v":9.9620105399270962},{"$f":"EB$208*IK132+EB$209*IL132+EB$210*IM132","v":9.9876646140882759},{"$f":"EC$207*IN132+EC$209*IO132+EC$210*IP132","v":9.9620105399270962},{"$f":"ED$209*IQ132+ED$210*IR132","v":61.069121464721078},{"$f":"EE$209*IS132+EE$210*IT132","v":41.311464520252485},{"$f":"EF$210*IU132","v":22.451882891441574},{"$f":"EG$208*IV132","v":0.54350077519531015},{"$f":"EH$210*IW132","v":1.1225941445720784},{"$f":"MMULT(AY181:BB181,EI$207:EI$210)","v":9.2320630845955775E-3},0.32196000801424751,{"$f":"EK$210*V181","v":0.56259679318984401},{"$f":"EL$206*W181+EL$209*X181+EL$210*Y181","v":76.15463423943298},{"$f":"EM$210*Z181","v":0.93766132198307339},{"$f":"EN$207*AA181+EN$209*AB181+EN$210*AC181","v":2.2011649893570171},{"$f":"MMULT(AD181:AG181,EO$207:EO$210)","v":19.501829734821143},{"$f":"MMULT(B181:E181,EP$206:EP$209)","v":1.676607603139401E-2},{"$f":"EQ$210*F181","v":4.8354703218341212E-2},{"$f":"MMULT(G181:J181,ER$206:ER$209)","v":4.2178754542754077E-2},{"$f":"ES$210*K181","v":3.6182272154139855E-2},{"$f":"MMULT(L181:O181,ET$206:ET$209)","v":3.2424876793654189E-2},{"$f":"EU$210*P181","v":3.5525904405311913E-2},{"$f":"MMULT(R181:T181,EV$207:EV$209)+Q181*EV$210","v":0.12923588002968195},{"$f":"EW$210*U181","v":3.5525904405311913E-2},{"$f":"EX$210*AH181","v":0.93766132198307339},{"$f":"EY$207*AI181+EY$209*AJ181+EY$210*AK181","v":2.2011649893570171},{"$f":"MMULT(AL181:AO181,EZ$207:EZ$210)","v":4.9533609320472776},{"$f":"FA$210*AP181","v":0.93766132198307339},{"$f":"FB$207*AQ181+FB$209*AR181+FB$210*AS181","v":2.2011649893570171},{"$f":"MMULT(AT181:AW181,FC$207:FC$210)","v":6.1740079841274405},{"$f":"MMULT(DV181:DW181,FD$208:FD$209)","v":1.5161364545698937},{"$f":"MMULT(DX181:DY181,FE$208:FE$209)","v":0.46554087978660225},{"$f":"MMULT(DZ181:EA181,FF$208:FF$209)","v":0.93923529243298332},{"$f":"FG$208*EB181","v":4.5548477938086673},{"$f":"MMULT(EC181:ED181,FH$208:FH$209)","v":0.61656801419944507},{"$f":"MMULT(EF181:EH181,FI$207:FI$209)+EE181*FI$210","v":4.0151653740308291},{"$f":"FJ$210*EI181","v":1.4967921927627714},{"$f":"MMULT(EK181:EN181,FK$207:FK$210)","v":5.5190215452556926},0.39870180860951854,{"$f":"MMULT(ET181:EW181,FM$207:FM$210)","v":0.18358463033445904},{"$f":"FN$206*EX181+FN$209*EY181","v":9.8189212366798788},{"$f":"FO$210*EZ181","v":4.0026174980204915E-2},{"$f":"FP$210*FA181","v":4.2784637066023673E-2},{"$f":"FQ$209*JA132","v":0.64632504529360835},{"$f":"MMULT($FC181:$FD181,FR$209:FR$210)","v":2.7514562366962712},{"$f":"MMULT($FE181:$FF181,FS$209:FS$210)","v":2.7514562366962712},{"$f":"MMULT(DR181:DU181,FT$207:FT$210)+$FT$206*DS181","v":1.5632887579089171E-2},null,{"$f":"MMULT(FV132:FZ132,FV$206:FV$210)","v":0}]
["              PM10",1.2992440951994639,0.69019101802903859,1.2106320985620391,1.2072046649528594,0.11550527311139261,5.4466801830586799E-3,5.6689546690498359E-3,2.8475754560118083E-2,1.1335234978469149E-2,8.2429435425512607E-2,5.5302601983432806E-3,2.8907280915651964E-2,1.1003147973347002E-2,0,4.2312264175520468E-2,0.21914831475434401,5.9841501292203234E-3,0.37788505085564744,0.37788505085564744,1.9987246288998957E-2,0.3024966338042494,0.16178762716277906,0.29182192931128093,4.1319258885221678E-2,0.12410295514112139,1.1412387051848503,0,1.3163508856323423,0,0,5.4067370999882541E-2,0.38179821057133484,1.1777282587857841E-2,0.45362798460977166,1.0242101391865075E-2,6.2017884207137761E-2,5.4719555383807112E-3,5.9502867031178595E-2,6.0590690997146075E-3,1.133306484032528E-6,0.12326898227932757,2.9909334662802652E-9,4.1060603461906528E-2,39.878657860256105,1.771052538889097,0.46309410170702681,39.878657860256105,0,0,64.154568636347989,1.771052538889097,0.46309410170702681,64.154568636347989,0,0,47.602811289012614,1.771052538889097,0.46309410170702681,47.602811289012614,1.771052538889097,0.46309410170702681,23.32690051292073,0,0,55.326964717769123,0,0,53.120063738124408,1.771052538889097,0.46309410170702681,49.809712268657329,1.771052538889097,0.46309410170702681,0,0.37681968912533981,0,50.913162758479693,1.771052538889097,0.46309410170702681,50.913162758479693,1.771052538889097,0.46309410170702681,0.25727450094834831,17.178661878747359,0.36157823781314946,0.406965264255367,0.2034826321276835,0.25727450094834831,0.41560995124118361,12.351722472899286,0.48448245744686558,0.48448245744686558,0.36157823781314946,0.25310476646920466,0.96896491489373116,0.7751719319149849,0.7751719319149849,0.54262035234048944,0.54262035234048944,1.4534473723405967,0.38758596595749245,0.38758596595749245,0.27131017617024472,0.27131017617024472,0.72672368617029837,0.13565508808512236,0.15216589640459011,8.5556888050915145E-2,0.56522953368800977,0.28261476684400488,0.39329122402727479,1.0509917142472753E-2,9.789685215758734,5.3808780273791584E-3,0.24330902441484337,5.4729780720274802E-3,0.10243862275657632,8.7804533791351128E-3,15.82350128993952,2.9268177930450379E-2,8.7804533791351128E-3,0.55640215996694908,2.6341360137405342E-2,15.26100445488005,0.21787795551790756,0.15087024769125595,6.8860562653740706E-3,4.4582085778679943,0.2034826321276835,6.1475624265104765,6.4079912578905178,6.1475624265104765,9.224545989788318,6.2401340519156268,3.3913772021280582,2.5531016705064209,0.16956886010640293,5.8351900248325012E-3,0.69983146078904834,0.15436470056900894,148.02882454902579,0.25727450094834831,0.33248796099294686,11.002800642297714,7.8758851278928357E-2,7.3040216227415649E-3,8.1462160498495528E-2,5.4653649093955375E-3,6.081950159395863E-2,5.3662199677284965E-3,6.7450335635567182E-2,5.3662199677284965E-3,0.25727450094834831,0.33248796099294686,2.9868997461102369,0.25727450094834831,0.33248796099294686,2.4835680757589311,1.8022973183559748E-2,0.29424836821308709,0.59365023388113758,5.414545596840635E-2,0.38970612452709336,2.8758481298852363,0.22609181347520388,1.3707886347229961,0.71973174210896396,0.25975957784138715,18.958986874894844,6.0459899052831599E-3,6.4626580963659842E-3,0.40851426409657049,0.41560995124118361,0.41560995124118361,8.9007518923133085E-3,null,0]
["              BC",0.14003829215251343,8.8949789391937803E-2,4.4071232507502368E-2,4.394646196517691E-2,9.6655697369990908E-3,6.3902790995339466E-4,6.6510610721210145E-4,1.0366168231753885E-3,1.3298984470672586E-3,7.3824376796156697E-3,6.4883387628263069E-4,1.0523258881922814E-3,1.2909365734720449E-3,0,4.96425654393658E-3,2.2668371435511672E-2,7.0208619221250892E-4,4.7731777574321704E-2,4.7731777574321704E-2,2.3449895702541824E-3,3.6778675681715431E-2,1.7663848412587564E-2,3.5480805058800996E-2,3.6613305793444821E-3,1.7684468037137129E-2,0.15795793737546698,0,0.15628475566201741,0,0,6.3434161591120336E-3,2.1919529683911976E-2,1.3817613709830373E-3,2.2036344124965239E-2,1.2016473202028245E-3,4.4747752661404164E-3,6.4199332318529406E-4,4.3677605922824497E-3,7.1087600757191503E-4,4.1256310335222826E-8,1.4462446382119822E-2,2.466788225801966E-10,4.8174063337334313E-3,5.1464453904707108,0.20778748968300861,4.1035116346204152E-2,5.1464453904707108,0,0,8.489188324055581,0.20778748968300861,4.1035116346204152E-2,8.489188324055581,0,0,6.2100454147931714,0.20778748968300861,4.1035116346204152E-2,6.2100454147931714,0.20778748968300861,4.1035116346204152E-2,2.8673024812082999,0,0,7.2736454391156293,0,0,6.969759717880641,0.20778748968300861,4.1035116346204152E-2,6.5139311360281589,0.20778748968300861,4.1035116346204152E-2,0,4.4210104187874175E-2,0,6.6658739966456526,0.20778748968300861,4.1035116346204152E-2,6.6658739966456526,0.20778748968300861,4.1035116346204152E-2,2.2797286859002314E-2,1.4313027350846874,4.2421911665210595E-2,4.7746912522904104E-2,2.3873456261452052E-2,2.2797286859002314E-2,4.8761144324861221E-2,1.0187148563493456,5.6841562527266798E-2,5.6841562527266798E-2,4.2421911665210595E-2,2.9695338165647414E-2,0.1136831250545336,9.0946500043626879E-2,9.0946500043626879E-2,6.3662550030538806E-2,6.3662550030538806E-2,0.17052468758180039,4.547325002181344E-2,4.547325002181344E-2,3.1831275015269403E-2,3.1831275015269403E-2,8.5262343790900197E-2,1.5915637507634701E-2,1.7881529184788199E-2,7.3949895247958485E-3,6.6315156281811241E-2,3.3157578140905621E-2,3.280315974213701E-2,1.2330686142042132E-3,1.3478367852749671,6.313077184603999E-4,1.2245727490210342E-2,6.4211329122402421E-4,1.201853914651518E-2,1.0301604982727297E-3,2.1762994616097631,3.4338683275757656E-3,1.0301604982727297E-3,4.6705530865082528E-2,3.0904814948181894E-3,2.0851901975050877,1.8132793413620889E-2,1.5662589685186905E-2,8.0790169336000155E-4,0.46282877343068102,2.3873456261452052E-2,0.51180822381514646,0.51617164137925509,0.51180822381514646,1.0822633505191597,0.73211932535119617,0.39789093769086753,9.2941809051509422E-2,1.9894546884543375E-2,4.8126038946882715E-4,9.6405760691349721E-2,1.3678372115401384E-2,20.245846840815602,2.2797286859002314E-2,3.9008915459888972E-2,0.92194530691001453,2.8670969907870648E-3,8.5693918404694015E-4,7.2958078630835504E-3,6.4122008228916557E-4,4.3883083873459683E-3,6.2958797195285395E-4,6.2337123235915908E-3,6.2958797195285395E-4,2.2797286859002314E-2,3.9008915459888972E-2,0.34555108015242098,2.2797286859002314E-2,3.9008915459888972E-2,0.22035989801389325,3.6866712110747079E-3,2.4268290095807471E-2,4.8961617625142832E-2,1.1075669463422588E-2,3.2141219132564548E-2,0.28042532204843129,2.6526062512724501E-2,0.13623010842545485,3.4460739891352406E-2,1.3433027570700432E-2,2.5618926092492411,7.0934150031235562E-4,7.5822680188007024E-4,3.369243041032418E-2,4.8761144324861221E-2,4.8761144324861221E-2,1.0138671772102837E-3,null,0]
["              OC",0.36206203449539465,0.22998447562364965,9.3841636409353543E-2,9.3575960339016509E-2,2.4401103375274995E-2,2.010993782562101E-3,2.0930607654447613E-3,2.2072861021003687E-3,4.1851341182989965E-3,2.1927029320803773E-2,2.0418527435135015E-3,2.2407356855082116E-3,4.0625227513515659E-3,0,1.5622305206712751E-2,6.4745262190306796E-2,2.209435527573478E-3,0.12684522402896872,0.12684522402896872,7.3795829141454286E-3,0.14940998639683248,9.7868462111226864E-2,0.14413750639258641,1.3864287065833253E-2,3.0822688805778094E-2,0.40758826666858811,0,0.4799344703733831,0,0,1.9962462135822239E-2,0.1095835278771814,4.3483445445035868E-3,0.10045085228750834,3.7815332509287887E-3,1.4335567046840195E-2,2.0203258124769012E-3,1.4006142644046607E-2,2.2370967044365105E-3,8.7847774019262331E-8,4.5512706568953842E-2,2.3699531969061305E-9,1.5160173811375091E-2,16.988526854434767,0.653898434384802,0.15538685198578811,16.988526854434767,0,0,25.661120900824585,0.653898434384802,0.15538685198578811,25.661120900824585,0,0,19.747988596467891,0.653898434384802,0.15538685198578811,19.747988596467891,0.653898434384802,0.15538685198578811,11.075394550078077,0,0,22.507450338501016,0,0,21.71903269792012,0.653898434384802,0.15538685198578811,20.536406237048784,0.653898434384802,0.15538685198578811,0,0.13912732646485151,0,20.930615057339228,0.653898434384802,0.15538685198578811,20.930615057339228,0.653898434384802,0.15538685198578811,8.6326028880993402E-2,13.436141417750301,0.13349996029024616,0.15025751258203959,7.5128756291019796E-2,8.6326028880993402E-2,0.15344925713035093,9.7872468551936471,0.17887799116909478,0.17887799116909478,0.13349996029024616,9.3449972203172291E-2,0.35775598233818956,0.28620478587055165,0.28620478587055165,0.20034335010938614,0.20034335010938614,0.53663397350728426,0.14310239293527582,0.14310239293527582,0.10017167505469307,0.10017167505469307,0.26831698675364213,5.0085837527346536E-2,5.6387415954186046E-2,6.368142627719621E-2,0.20869098969727723,0.10434549484863861,0.3071883258568236,3.8804147330873031E-3,3.4974823841920548,1.986698666729471E-3,6.05328502600571E-2,2.020703346816536E-3,3.7821833949136817E-2,3.2418714813545846E-3,5.6544677323579373,1.0806238271181948E-2,3.2418714813545846E-3,0.43097324450050162,9.7256144440637533E-3,5.4502566947522668,0.17066029967681154,9.604414422992337E-2,2.5424324305128505E-3,2.8380998521065703,7.512875629101981E-2,4.8279844320476464,4.8342547905594726,4.8279844320476464,3.4058369518595644,2.3039485262579404,1.2521459381836635,0.19790259895169884,6.260729690918318E-2,4.6236826762667584E-3,0.25004626665326307,5.1795617328596041E-2,53.852365687922351,8.6326028880993402E-2,0.12275940570428072,8.5425179901534776,6.1049591321048211E-3,2.6967513379469138E-3,2.166972480844729E-2,2.0178924561080835E-3,1.4058558333650013E-2,1.98128669726712E-3,4.77319435337549E-2,1.98128669726712E-3,8.6326028880993402E-2,0.12275940570428072,1.6228526454364447,8.6326028880993402E-2,0.12275940570428072,1.7793933347506881,7.6618885162292672E-3,0.23315626000811626,0.47039604374096045,2.3018202549885337E-2,0.3087949919613287,1.9752299474250685,8.3476395878910897E-2,0.80479006027676991,0.18395368372625348,3.6315295497592104E-2,7.157016190157389,2.2322676750463925E-3,2.3861076497644251E-3,0.32369816884676272,0.15344925713035093,0.15344925713035093,4.9251884979743844E-3,null,0]
["              CO2",1346.288526120748,447.04654795345004,2439.6910611993217,2432.7840254870666,204.46834506571113,94.273981984107508,98.121224741821521,57.384934650042069,196.19616027202173,158.20893596331604,95.720628489933191,58.254555564206157,190.44822514716915,0,732.36274143596768,324.55841666685086,103.57679219481969,320.50234533212029,320.50234533212029,345.94968553906494,558.85180186535513,472.79110472892683,539.13066392986286,932.65565782663168,2616.7307085793786,1001.074161870813,0,671.78524666974465,0,0,935.82626265171859,1114.3929728555561,203.84735089879084,1002.7393256579689,177.27563389886072,146.86311692598488,94.711461019444016,142.22502641584236,104.87352881919766,2.2838628696343799E-3,2133.6038511581164,8.6353852604013647E-6,710.69834484949672,36691.799680994896,30654.301250046388,10452.930321498989,36691.799680994896,0,0,49225.985452547378,30654.301250046388,10452.930321498989,49225.985452547378,0,0,40679.949699216144,30654.301250046388,10452.930321498989,40679.949699216144,30654.301250046388,10452.930321498989,28145.763927663662,0,0,44668.099717437384,0,0,43528.628283659884,30654.301250046388,10452.930321498989,41819.421132993637,30654.301250046388,10452.930321498989,0,6522.1917553290186,0,42389.156849882391,30654.301250046388,10452.930321498989,42389.156849882391,30654.301250046388,10452.930321498989,5807.1835119438838,55591.665274686558,6258.3847649927175,7043.9670957553408,3521.9835478776704,5807.1835119438838,7193.5938477893587,35661.736840871614,8385.6751139944517,8385.6751139944517,6258.3847649927175,4380.8693354949028,16771.350227988903,13417.080182391124,13417.080182391124,9391.9561276737859,9391.9561276737859,25157.025341983357,6708.5400911955621,6708.5400911955621,4695.9780638368929,4695.9780638368929,12578.512670991679,2347.9890319184465,2620.5513397330615,387.1568289802712,9783.2876329935261,4891.6438164967631,1287.0724746353087,181.91112862211983,5205.224064510121,93.135043946522373,545.93110719409697,94.729159565228585,1773.0611219414452,151.97666759498102,10283.372643196948,506.58889198327006,151.97666759498102,1944.1062194435842,455.9300027849431,8068.5328571970776,696.58826506011053,512.41644279495108,119.18745409774903,15141.881289835359,3521.9835478776699,18530.624576894752,19009.771166403374,18530.624576894752,159663.25417045437,108007.49546824855,58699.725797961168,5145.0637491488706,2934.9862898980582,16.847286808672173,355.98529528273411,3484.3101071663295,94530.26904009156,5807.1835119438838,5754.8750782314874,37760.796854250744,158.71648016251703,126.42181654351992,156.35242031211214,94.59738697482787,144.0252547820013,92.881334603402379,276.62284097546933,92.881334603402379,5807.1835119438838,5754.8750782314874,12577.912966341049,5807.1835119438838,5754.8750782314874,13595.719183574009,694.46348232463481,849.5501656626775,1713.9794439715661,2086.3395579023891,1125.1545918922352,8359.9574181470998,3913.3150531974111,13547.563690227067,1606.748315640386,801.1017261556874,11880.674880493094,104.64714729894024,111.85905771396186,1179.4572144831104,7193.5938477893587,{"$f":"MMULT($FE191:$FF191,FS$209:FS$210)","v":7193.5938477893587},39.237711839785717,null,0]
["              NOx",1.0129352701867333,0.58053118701326756,1.2956768452556122,1.2920086405455768,0.17756219680761587,0.20882274070370252,0.2173446229867034,3.0476125553378593E-2,0.43458671248715391,0.14913984627492297,0.21202715279936296,3.0937965866093653E-2,0.42185467825143935,0,1.6222290778140365,0.45134065453459016,0.22121305606555045,0.28110682122302283,0.28110682122302283,0.10102442785542176,0.45805880107935976,0.36349870428582609,0.44189451428901561,0.19359426557453704,4.8238382902249279,1.3175287214766911,0,1.556606735030106,0,0,0.36106749976028318,0.89620766612877534,0.45153457617872622,0.71050980641813988,0.39267656835569859,0.12364362889183352,0.20979178400957224,0.12064112781082083,0.23230139699610267,1.2129192441561113E-6,5.3986057024012428,9.8176606181279824E-9,1.5742410902944104,31.326051750752455,7.0346299446115825,1.1146100930270628,31.326051750752455,0,0,45.692485090063684,7.0346299446115825,1.1146100930270628,45.692485090063684,0,0,35.897189631442387,7.0346299446115825,1.1146100930270628,35.897189631442387,7.0346299446115825,1.1146100930270628,21.530756292131159,0,0,40.468327512132319,0,0,39.162288117649489,7.0346299446115825,1.1146100930270628,37.203229025925232,7.0346299446115825,1.1146100930270628,0,0.47701866433816176,0,37.856248723166651,7.0346299446115825,1.1146100930270628,37.856248723166651,7.0346299446115825,1.1146100930270628,0.61922782945947941,30.933520406976012,1.4361906511456388,1.6164681574852147,0.80823407874260733,0.61922782945947941,1.6508048993925803,40.54420489635411,1.9243668541490655,1.9243668541490655,1.4361906511456388,1.0053334558019473,3.848733708298131,3.0789869666385044,3.0789869666385044,2.1552908766469532,0.68690687664695294,5.7731005624471958,1.5394934833192522,1.5394934833192522,1.0776454383234766,0.34345343832347647,2.8865502812235979,0.53882271916173829,0.16060008777528914,0.39610460029598282,2.2450946631739095,1.1225473315869547,1.3266559098065294,0.40294447782823695,5.9890100687685195E-2,0.20629992202674965,0.40163875271494287,0.20983098739060504,3.9274407967768998,0.33663778258087712,14.114976953393869,0.14793438210754745,0.33663778258087712,1.8678653744305027,1.0099133477426314,9.1805798949369866,0.7234766486349935,0.51528943077058087,0.26400763284173606,15.226777946618709,7.8014128787426085,14.647837047837909,1.6754836948905347,14.647837047837909,11.6774169029982,24.785845081439962,13.470567979043457,2.7324525113680305,0.21465839895217279,1.9153858135580178E-2,0.45627857999571481,0.37153669767568759,92.741594681538359,0.61922782945947941,1.3206439195140642,37.527661897387979,8.4291520175489937E-2,0.28003219615576352,0.14738975259569023,0.20953910289715336,0.12125444104725216,0.20573794003280582,0.24226889957131484,0.20573794003280582,0.61922782945947941,1.3206439195140642,11.036035585766465,0.61922782945947941,1.3206439195140642,5.3298245796497783,2.4573442681928327E-3,6.2159234437039863E-2,0.12540713236750572,7.3824681709020326E-3,8.2324447551354207E-2,9.597785800173714,8.6682365319362322,6.7575897434696515,0.89159759184847875,0.73246693915605277,23.851394783329056,0.23179994783155164,0.24777477849934154,8.6297620160342356E-2,null,null,3.3232801943868386E-2,null,0]
["              SOx",0.66988859792935074,0.41169737251468497,0.83669448832038817,0.8343257135181249,9.4464059350474E-2,9.9830934384635747E-3,1.0390495174577638E-2,1.9680220704138232E-2,2.0776088577583923E-2,6.7259897538664973E-2,1.0136285304725457E-2,1.9978458065983366E-2,2.0167414028976188E-2,0,7.7553164984980896E-2,0.17017188600677541,1.0575431588861031E-2,0.17979741335278324,0.17979741335278324,3.5393523145159429E-2,0.14280707836261025,8.3856783158962001E-2,0.13776760621426384,9.5923409168872042E-2,4.7339789119438438E-2,0.4376869536299981,0,0.51708547689964912,0,0,9.5906500200287167E-2,0.25420938223436468,2.1586307360486386E-2,0.28770185456337005,1.8772509448826823E-2,4.9017999580517974E-2,1.0029420049424694E-2,4.840444418886574E-2,1.1105526841965235E-2,7.8325305424667097E-7,0.50312779161554633,8.8533944948808635E-10,7.5259025171865418E-2,16.416838226583597,3.13261434073282,1.0659576395361217,16.416838226583597,0,0,26.868877339050329,3.13261434073282,1.0659576395361217,26.868877339050329,0,0,19.742487035095735,3.13261434073282,1.0659576395361217,19.742487035095735,3.13261434073282,1.0659576395361217,9.2904479226290047,0,0,23.06813584360788,0,0,22.117950469747267,3.13261434073282,1.0659576395361217,20.692672408956348,3.13261434073282,1.0659576395361217,0,0.6646120867390799,0,21.167765095886654,3.13261434073282,1.0659576395361217,21.167765095886654,3.13261434073282,1.0659576395361217,0.59219868863117886,5.6829992505919513,0.63955481172842965,0.71983478467903084,0.35991739233951542,0.59219868863117886,0.73512539285031742,3.6562054280620266,{"$f":"CN$210*GL149","v":0.85694617223694147},0.85694617223694147,{"$f":"CP$210*GN149","v":0.63955481172842965},0.44768836820990077,1.7138923444738829,{"$f":"CS$210*BO198","v":1.3711138755791064},1.3711138755791064,{"$f":"CU$210*BQ198","v":0.95977971290537445},{"$f":"CV$210*BR198","v":0.95704140490427514},2.5708385167108245,0.68555693778955318,0.68555693778955318,{"$f":"CZ$210*BV198","v":0.47988985645268722},0.47852070245213757,1.2854192583554123,0.23994492822634361,7.1063842635741448E-2,3.999286375991748E-2,0.9997705342764317,0.49988526713821585,0.13194906919120183,1.9263382709739908E-2,1.5907967228875778E-2,9.8624861976264432E-3,0.15061373018475444,1.0031294227565615E-2,0.18775736931778739,1.6093488798667489E-2,6.9893253087956992,5.1828246773954277E-2,1.6093488798667489E-2,0.19923105642698152,4.8280466396002468E-2,6.4767153593075832,7.1399903086959926E-2,9.845620463469118E-2,1.2621292385326428E-2,2.9093761212943678,0.37295858419475136,1.9204158233100326,2.0876400458336999,1.9204158233100326,16.269703883372678,11.037466698411805,5.9986232056585909,1.7645047561282963,0.29907543903258599,1.7272613993211069E-3,7.2601605428095142E-2,0.35531921317870724,64.461163994008714,0.59219868863117886,0.588100314280254,3.8711131157663701,5.4431975535586374E-2,1.3387371368560823E-2,6.6470630790117627E-2,1.0017340238830733E-2,4.807081605142631E-2,9.8356197809834588E-3,3.5516680731079324E-2,9.8356197809834588E-3,0.59219868863117886,0.588100314280254,2.646874490596602,0.59219868863117886,0.588100314280254,1.3896117164714967,2.3836095858130758E-4,8.6604113418963707E-2,0.17472502056155748,7.160951001815894E-4,0.11469954315657649,1.5097548867005275,0.41439842688305706,1.3884824226303856,0.42643365730291072,0.19746993335887178,15.145237419323907,1.1081554290664151E-2,1.1845255727982527E-2,0.12023521447521954,null,null,7.7631972637920007E-3,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Z219*Fuel_Specs!$C$109+'T&D'!Z220*Fuel_Specs!$C$110+Z227*Fuel_Specs!$B$96+Z228*Fuel_Specs!$B$97+Z229)/CA107","v":4.0480190692277711},"gCO2e/MMBtu-mile",null,null,null,null,{"$f":"(AF219*Fuel_Specs!$C$109+'T&D'!AF220*Fuel_Specs!$C$110+AF227*Fuel_Specs!$B$96+AF228*Fuel_Specs!$B$97+AF229)/CM107","v":4.9772539113115419},"gCO2e/MMBtu-mile"]
["           Total energy ",{"$f":"(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000","v":0.28333140830437065},{"$f":"(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":0.14898162697595893},{"$f":"(NG!B85)/1000000","v":0.10980305759806765},{"$f":"(NG!$E85*NG!$F$84+NG!$F85)/1000000","v":0.26231199466993893},{"$f":"(NG!$G85*NG!$H$84+NG!$H85)/1000000","v":0.26580964204596502},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB611))/1000000","v":0.27108411879288341},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000","v":0.15573793289897125},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000","v":0.62919884362962963},{"$f":"('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138)/1000000","v":0.72949716748452442},{"$f":"Results!$AO14/1000000","v":0.89573958793217434},{"$f":"Results!$AP14/1000000","v":1.4561763258429026},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000","v":0.53450113133049015},{"$f":"(EtOH!$BP$490*EtOH!$BQ$489+EtOH!$BQ490)/1000000","v":0.68568790591176498},{"$f":"(BioOil!$W337*BioOil!$X$335+BioOil!$X337)/1000000","v":0.64640109635330689},{"$f":"(BioOil!AK337*BioOil!$AL$335+BioOil!$AL337)/1000000","v":0.31462744298408196},{"$f":"(BioOil!$BO337*BioOil!$BP$335+BioOil!$BP337)/1000000","v":0.50055735410410251},{"$f":"(Electric!$B186+Electric!$C186)/1000000","v":2.0431656278856765},{"$f":"Electric!J219/1000000","v":1.7543627265282367},{"$f":"Electric!F219/1000000","v":2.568005796596065},{"$f":"(NG!AF85)/1000000","v":0.11695792005752173},{"$f":"(Electric!$R219)/1000000","v":2.7783138438614348},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"CF$210*FW133","v":5.2890709413112189},{"$f":"CG$207*FX133","v":0},{"$f":"+CG$209*FY133","v":80.604471540057389},{"$f":"CG$210*FZ133","v":9.4365428974581462}]
["           Natural gas",{"$f":"B244-B245-B247","v":0.18253292079702987},8.3418823471783615E-2,0.10262401286292572,0.24405925567638556,0.14553051636656669,0.24733610372916914,0.11403135018253067,0.53668194124953095,0.73994893307126131,0.58375080134534285,0.70848408110885819,0.44109746704868075,0.4395304047003209,0.18137765912296983,0.12192977842208907,5.8853382825382744E-2,0.29743060662895149,{"$f":"Electric!J222/1000000","v":0.2433219221848853},{"$f":"Electric!F222/1000000","v":0.22535126904685643},{"$f":"U244-U245-U247","v":0.11441533702341579},{"$f":"V244-V245-V247","v":0.48494869884885772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",5807.1835119438838,0,48398.071426897201,7193.5938477893587]
["              VOC",{"$f":"Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269","v":9.8927580591249065},{"$f":"Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269","v":5.7069532019256757},{"$f":"NG!B91","v":10.341695222413868},{"$f":"NG!$E91*NG!$F$84+NG!$F91","v":28.028879291990442},{"$f":"NG!$G91*NG!$H$84+NG!$H91","v":25.477609884312418},{"$f":"NG!$Q91*NG!$R$84+NG!$R91-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB617)","v":28.730741720133878},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.727720235288496},{"$f":"'MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144","v":12.668409814199528},{"$f":"'MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144","v":14.06641371256219},{"$f":"Results!$AO25","v":23.594999099879967},{"$f":"Results!$AP25","v":26.49807930548257},{"$f":"'MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144","v":23.701423301256987},{"$f":"EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496","v":42.683366935491755},{"$f":"BioOil!$W343*BioOil!$X$335+BioOil!$X343","v":21.14126879123058},{"$f":"BioOil!$AK343*BioOil!$AL$335+BioOil!$AL343","v":20.585035121212979},{"$f":"BioOil!$BO343*BioOil!$BP$335+BioOil!$BP343","v":20.889737003797439},{"$f":"Electric!$B192+Electric!$C192","v":14.013977445022299},{"$f":"Electric!J225","v":7.5150298212717193},{"$f":"Electric!F225","v":16.764986656040506},{"$f":"NG!AF91","v":7.3380897161749239},{"$f":"Electric!$R225","v":23.053165267669161}]
["              PM10",{"$f":"Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272","v":3.1994850701232735},{"$f":"Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272","v":2.5242411027027982},{"$f":"NG!B94","v":0.58492982081158185},{"$f":"NG!$E94*NG!$F$84+NG!$F94","v":2.6977893957370656},{"$f":"NG!$G94*NG!$H$84+NG!$H94","v":-1.258664241342226},{"$f":"NG!$Q94*NG!$R$84+NG!$R94-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB620)","v":1.696577419016015},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":1.3682641558317279},{"$f":"'MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147","v":3.7863237907919345},{"$f":"'MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147","v":13.550175272750476},{"$f":"Results!$AO28","v":21.839660625611231},{"$f":"Results!$AP28","v":41.584156008796917},{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.760722123457551},{"$f":"EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499","v":20.473678002814104},{"$f":"BioOil!$W346*BioOil!$X$335+BioOil!$X346","v":4.3711640838961205},{"$f":"BioOil!$AK346*BioOil!$AL$335+BioOil!$AL346","v":12.91405618372902},{"$f":"BioOil!$BO346*BioOil!$BP$335+BioOil!$BP346","v":4.5835521463293762},{"$f":"Electric!$B195+Electric!$C195","v":65.830833842818919},{"$f":"Electric!J228","v":71.072847513770142},{"$f":"Electric!F228","v":115.04906150893554},{"$f":"NG!AF94","v":0.47201631454193377},{"$f":"Electric!$R228","v":104.61475921718528}]
["              SOx",{"$f":"Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274","v":21.55975363973263},{"$f":"Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274","v":18.903533994131365},{"$f":"NG!B96","v":11.440045073200295},{"$f":"NG!$E96*NG!$F$84+NG!$F96","v":21.489443401566046},{"$f":"NG!$G96*NG!$H$84+NG!$H96","v":22.698037608985686},{"$f":"NG!$Q96*NG!$R$84+NG!$R96-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB622)","v":13.588592124962554},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":24.209426078241897},{"$f":"'MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149","v":22.184618530543219},{"$f":"'MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149","v":16.411211885350561},{"$f":"Results!$AO30","v":34.798948105043209},{"$f":"Results!$AP30","v":74.494600301197835},{"$f":"'MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149","v":21.102096128930931},{"$f":"EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501","v":84.092443179956703},{"$f":"BioOil!$W348*BioOil!$X$335+BioOil!$X348","v":30.073556006028944},{"$f":"BioOil!$AK348*BioOil!$AL$335+BioOil!$AL348","v":98.687522955662942},{"$f":"BioOil!$BO348*BioOil!$BP$335+BioOil!$BP348","v":39.516203875821574},{"$f":"Electric!$B197+Electric!$C197","v":137.35902593547416},{"$f":"Electric!J230","v":96.400239117077874},{"$f":"Electric!F230","v":474.64438361616317},{"$f":"NG!AF96","v":8.1119313147286667E-2},{"$f":"Electric!$R230","v":235.00921431171435}]
["              BC",{"$f":"Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275","v":0.29274959423708458},{"$f":"Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275","v":0.28742763766493057},{"$f":"NG!B97","v":0.15688660031045978},{"$f":"NG!$E97*NG!$F$84+NG!$F97","v":0.49048919015862424},{"$f":"NG!$G97*NG!$H$84+NG!$H97","v":-3.4391829079835672},{"$f":"NG!$Q97*NG!$R$84+NG!$R97-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB623)","v":0.3527226572263451},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.2061121247639946},{"$f":"'MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150","v":0.32505270694411825},{"$f":"'MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150","v":0.20968552365129822},{"$f":"Results!$AO31","v":0.70437792812082445},{"$f":"Results!$AP31","v":1.3852566044251313},{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.24050723786085157},{"$f":"EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502","v":0.88322268910307},{"$f":"BioOil!$W349*BioOil!$X$335+BioOil!$X349","v":0.87569655338749941},{"$f":"BioOil!$AK349*BioOil!$AL$335+BioOil!$AL349","v":1.9842345121339942},{"$f":"BioOil!$BO349*BioOil!$BP$335+BioOil!$BP349","v":1.378898789380882},{"$f":"Electric!$B198+Electric!$C198","v":2.3964720478629808},{"$f":"Electric!J231","v":6.6653509532000195},{"$f":"Electric!F231","v":8.0603020593400636},{"$f":"NG!AF97","v":0.10201762098230478},{"$f":"Electric!$R231","v":2.5925526736553852}]
["              OC",{"$f":"Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276","v":0.59101930968104122},{"$f":"Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276","v":0.6070055834539908},{"$f":"NG!B98","v":0.15924574329645527},{"$f":"NG!$E98*NG!$F$84+NG!$F98","v":0.91576023803739359},{"$f":"NG!$G98*NG!$H$84+NG!$H98","v":0.78266129513474647},{"$f":"NG!$Q98*NG!$R$84+NG!$R98-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB624)","v":0.56092105834904538},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.33537105399570144},{"$f":"'MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151","v":0.50539544278890824},{"$f":"'MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151","v":0.17541004816186664},{"$f":"Results!$AO32","v":1.3686235255734913},{"$f":"Results!$AP32","v":2.762691654251193},{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.31681767020387563},{"$f":"EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503","v":2.8928585762881953},{"$f":"BioOil!$W350*BioOil!$X$335+BioOil!$X350","v":1.1099027742620236},{"$f":"BioOil!$AK350*BioOil!$AL$335+BioOil!$AL350","v":4.0901264236399006},{"$f":"BioOil!$BO350*BioOil!$BP$335+BioOil!$BP350","v":0.99568062886174935},{"$f":"Electric!$B199+Electric!$C199","v":5.1028493142880293},{"$f":"Electric!J232","v":15.420749701721816},{"$f":"Electric!F232","v":18.041113113050727},{"$f":"NG!AF98","v":0.19720406483779396},{"$f":"Electric!$R232","v":5.2238498645577573}]
["              CH4",{"$f":"Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277","v":189.57595046243179},{"$f":"Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277","v":160.90698022727989},{"$f":"NG!B99","v":260.30104714867008},{"$f":"NG!$E99*NG!$F$84+NG!$F99","v":451.5545524263614},{"$f":"NG!$G99*NG!$H$84+NG!$H99","v":406.76787391990945},{"$f":"NG!$Q99*NG!$R$84+NG!$R99-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB625)","v":430.42174027862688},{"$f":"NG!$W99*NG!$X$84+NG!$X99","v":214.9390024916629},{"$f":"'MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152","v":298.57264168750544},{"$f":"'MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152","v":318.29308298410928},{"$f":"Results!$AO22","v":447.62311898751216},{"$f":"Results!$AP22","v":529.11638401674293},{"$f":"'MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152","v":280.83119545739783},{"$f":"EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504","v":134.37766602319755},{"$f":"BioOil!$W351*BioOil!$X$335+BioOil!$X351","v":53.397819126167249},{"$f":"BioOil!$AK351*BioOil!$AL$335+BioOil!$AL351","v":48.198730706355221},{"$f":"BioOil!$BO351*BioOil!$BP$335+BioOil!$BP351","v":30.720988940436094},{"$f":"Electric!$B200+Electric!$C200","v":240.81457882087685},{"$f":"Electric!J233","v":100.93756546301776},{"$f":"Electric!F233","v":279.79740994627423},{"$f":"NG!AF99","v":112.43185717562056},{"$f":"Electric!$R233","v":350.4167712795292}]
["              N2O",{"$f":"Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278","v":0.37231403189879142},{"$f":"Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278","v":0.1982776745036447},{"$f":"NG!B100","v":1.4244308663250393},{"$f":"NG!$E100*NG!$F$84+NG!$F100","v":2.3751032003741033},{"$f":"NG!$G100*NG!$H$84+NG!$H100","v":1.1479622219736245},{"$f":"NG!$Q100*NG!$R$84+NG!$R100-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB626)","v":2.349106990785764},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.20257313090235154},{"$f":"'MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153","v":0.46056591648366119},{"$f":"'MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153","v":0.19450627636945456},{"$f":"Results!$AO23","v":3.3735848769862464},{"$f":"Results!$AP23","v":4.2675524214184009},{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.34532352777444786},{"$f":"EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505","v":34.837001979237613},{"$f":"BioOil!$W352*BioOil!$X$335+BioOil!$X352","v":24.593907114303875},{"$f":"BioOil!$AK352*BioOil!$AL$335+BioOil!$AL352","v":19.141409079198901},{"$f":"BioOil!$BO352*BioOil!$BP$335+BioOil!$BP352","v":44.015142334245908},{"$f":"Electric!$B201+Electric!$C201","v":2.5010128420677447},{"$f":"Electric!J234","v":2.010300458320164},{"$f":"Electric!F234","v":3.5772931969856909},{"$f":"NG!AF100","v":1.7012572926369105},{"$f":"Electric!$R234","v":4.2787684542037248}]
["              CO2",{"$f":"Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279","v":15130.082458470595},{"$f":"Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279","v":10333.869426186866},{"$f":"NG!B101","v":6742.9727582805745},{"$f":"NG!$E101*NG!$F$84+NG!$F101","v":15412.097781981938},{"$f":"NG!$G101*NG!$H$84+NG!$H101","v":-51090.398242406067},{"$f":"NG!$Q101*NG!$R$84+NG!$R101-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB627)","v":16055.970694406264},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11097.337043133413},{"$f":"'MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154","v":28008.114541714214},{"$f":"'MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154","v":26851.367707125351},{"$f":"Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179","v":115460.75917887468},{"$f":"Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179","v":153854.02972097936},{"$f":"'MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154","v":20106.681214625543},{"$f":"EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506","v":45863.799466092933},{"$f":"BioOil!$W353*BioOil!$X$335+BioOil!$X353","v":18709.153087520233},{"$f":"BioOil!$AK353*BioOil!$AL$335+BioOil!$AL353","v":17478.037452667173},{"$f":"BioOil!$BO353*BioOil!$BP$335+BioOil!$BP353","v":12814.198769773082},{"$f":"Electric!$B202+Electric!$C202","v":132663.66972128712},{"$f":"Electric!J235","v":35330.940458421544},{"$f":"Electric!F235","v":154342.08306914006},{"$f":"NG!AF101","v":7913.5809546403052},{"$f":"Electric!$R235","v":242300.72704815445}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284","v":3.9909611072708366},{"$f":"Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284","v":1.6003490419762656},{"$f":"NG!$B106","v":0.60314713520776031},{"$f":"NG!$E106*NG!$F$105+NG!$F106","v":0.94057025581901166},{"$f":"NG!$G106*NG!$H$105+NG!$H106","v":0.95367736055048258},{"$f":"NG!$Q106*NG!$R$105+NG!$R106-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB631)","v":1.633658148624362},{"$f":"NG!$W106*NG!$X$105+NG!$X106","v":1.9027581505167606},{"$f":"'MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159","v":1.2786071691047052},{"$f":"'MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159","v":1.1505590570569222},{"$f":"Results!$AO33","v":3.1763421445930575},{"$f":"Results!$AP33","v":1.2655567681706248},{"$f":"'MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159","v":9.1686639696224006},{"$f":"EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512","v":14.268138238708795},{"$f":"BioOil!$W359*BioOil!$X$358+BioOil!$X359","v":1.2144279541227996},{"$f":"BioOil!$AK359*BioOil!$AL$358+BioOil!$AL359","v":0.62831872547420153},{"$f":"BioOil!$BO359*BioOil!$BP$358+BioOil!$BP359","v":0.74572907399852806},{"$f":"Electric!$D192+Electric!$E192","v":1.2135669790024834},{"$f":"Electric!J237","v":1.2308365325205959},{"$f":"Electric!F237","v":2.5212080326294788},{"$f":"NG!AF106","v":3.7753562729931654E-2},{"$f":"Electric!$R237","v":1.7081810048588681}]
["              CO",{"$f":"Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285","v":3.3492051166060328},{"$f":"Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285","v":1.7348841208651036},{"$f":"NG!$B107","v":2.8977756553630094},{"$f":"NG!$E107*NG!$F$105+NG!$F107","v":4.6860411749610256},{"$f":"NG!$G107*NG!$H$105+NG!$H107","v":4.7164925940699067},{"$f":"NG!$Q107*NG!$R$105+NG!$R107-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB632)","v":8.418956496863494},{"$f":"NG!$W107*NG!$X$105+NG!$X107","v":1.7913352840908245},{"$f":"'MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160","v":1.6234597567386206},{"$f":"'MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160","v":1.5847554934343742},{"$f":"Results!$AO34","v":13.445781451922166},{"$f":"Results!$AP34","v":8.7708488767072303},{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":1.416895028575212},{"$f":"EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513","v":2.9582876301284715},{"$f":"BioOil!$W360*BioOil!$X$358+BioOil!$X360","v":1.1875823531810119},{"$f":"BioOil!$AK360*BioOil!$AL$358+BioOil!$AL360","v":1.1143750965638985},{"$f":"BioOil!$BO360*BioOil!$BP$358+BioOil!$BP360","v":0.8963676071286899},{"$f":"Electric!$D193+Electric!$E193","v":12.012346984414542},{"$f":"Electric!J238","v":26.388410905681585},{"$f":"Electric!F238","v":31.231420318490361},{"$f":"NG!AF107","v":0.1752944458550105},{"$f":"Electric!$R238","v":13.864205965951497}]
["              NOx",{"$f":"Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286","v":6.8020609710784399},{"$f":"Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286","v":4.4738556167547987},{"$f":"NG!$B108","v":3.5492962889847264},{"$f":"NG!$E108*NG!$F$105+NG!$F108","v":6.9651655078493659},{"$f":"NG!$G108*NG!$H$105+NG!$H108","v":7.2161534492196306},{"$f":"NG!$Q108*NG!$R$105+NG!$R108-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB633)","v":10.274169689154025},{"$f":"NG!$W108*NG!$X$105+NG!$X108","v":4.3358408225511136},{"$f":"'MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161","v":5.0146580076266911},{"$f":"'MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161","v":1.9656060151314712},{"$f":"Results!$AO35","v":34.488092345844329},{"$f":"Results!$AP35","v":35.444731544130889},{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":4.7549396534161348},{"$f":"EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514","v":10.546879311463659},{"$f":"BioOil!$W361*BioOil!$X$358+BioOil!$X361","v":4.7729449691791954},{"$f":"BioOil!$AK361*BioOil!$AL$358+BioOil!$AL361","v":3.2669180433569887},{"$f":"BioOil!$BO361*BioOil!$BP$358+BioOil!$BP361","v":3.7639266330336203},{"$f":"Electric!$D194+Electric!$E194","v":70.455332561660981},{"$f":"Electric!J239","v":23.094541868844676},{"$f":"Electric!F239","v":69.97726508158982},{"$f":"NG!AF108","v":0.22797124897308449},{"$f":"Electric!$R239","v":125.90626261382575}]
["              PM10",{"$f":"Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287","v":0.95986130536082592},{"$f":"Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287","v":0.54651903295026261},{"$f":"NG!$B109","v":4.6302634783798757E-2},{"$f":"NG!$E109*NG!$F$105+NG!$F109","v":0.15557477175042261},{"$f":"NG!$G109*NG!$H$105+NG!$H109","v":0.16660491269282049},{"$f":"NG!$Q109*NG!$R$105+NG!$R109-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB634)","v":0.14164448673335001},{"$f":"NG!$W109*NG!$X$105+NG!$X109","v":0.29701074621628176},{"$f":"'MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162","v":0.94467753611933436},{"$f":"'MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162","v":1.158787110572429},{"$f":"Results!$AO36","v":5.9233654012508596},{"$f":"Results!$AP36","v":9.565725282283184},{"$f":"'MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162","v":2.1273394730242998},{"$f":"EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515","v":0.9813247595036636},{"$f":"BioOil!$W362*BioOil!$X$358+BioOil!$X362","v":0.49194609531916},{"$f":"BioOil!$AK362*BioOil!$AL$358+BioOil!$AL362","v":0.47133727062910685},{"$f":"BioOil!$BO362*BioOil!$BP$358+BioOil!$BP362","v":0.48743135355564365},{"$f":"Electric!$D195+Electric!$E195","v":19.687352118257401},{"$f":"Electric!J240","v":16.330725284837875},{"$f":"Electric!F240","v":28.079466598391026},{"$f":"NG!AF109","v":6.461708984754665E-3},{"$f":"Electric!$R240","v":32.685260691338563}]
["              PM2.5",{"$f":"Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288","v":0.66916069542850787},{"$f":"Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288","v":0.3953581103207443},{"$f":"NG!$B110","v":3.2454470339551886E-2},{"$f":"NG!$E110*NG!$F$105+NG!$F110","v":0.11795405152033152},{"$f":"NG!$G110*NG!$H$105+NG!$H110","v":0.12792001300482253},{"$f":"NG!$Q110*NG!$R$105+NG!$R110-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB635)","v":0.12056573628991206},{"$f":"NG!$W110*NG!$X$105+NG!$X110","v":0.2172514635954419},{"$f":"'MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163","v":0.60389408595880323},{"$f":"'MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163","v":1.234443047372735},{"$f":"Results!$AO37","v":4.9528768218512269},{"$f":"Results!$AP37","v":6.5370600577439779},{"$f":"'MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163","v":1.7975004236710244},{"$f":"EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516","v":0.71645540338829206},{"$f":"BioOil!$W363*BioOil!$X$358+BioOil!$X363","v":0.36531485325821395},{"$f":"BioOil!$AK363*BioOil!$AL$358+BioOil!$AL363","v":0.37277714963026787},{"$f":"BioOil!$BO363*BioOil!$BP$358+BioOil!$BP363","v":0.33036041939080873},{"$f":"Electric!$D196+Electric!$E196","v":12.443238208789159},{"$f":"Electric!J241","v":11.468520124528734},{"$f":"Electric!F241","v":18.813682657853491},{"$f":"NG!AF110","v":5.637832533721172E-3},{"$f":"Electric!$R241","v":20.321174323972873}]
["              SOx",{"$f":"Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289","v":9.4770546187897526},{"$f":"Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289","v":6.930593783690588},{"$f":"NG!$B111","v":0.22724023097230528},{"$f":"NG!$E111*NG!$F$105+NG!$F111","v":0.68294743766613764},{"$f":"NG!$G111*NG!$H$105+NG!$H111","v":0.7632063594726064},{"$f":"NG!$Q111*NG!$R$105+NG!$R111-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB636)","v":0.22884297360550526},{"$f":"NG!$W111*NG!$X$105+NG!$X111","v":5.2207335437731004},{"$f":"'MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164","v":2.3934825709861185},{"$f":"'MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164","v":-0.22460909605007429},{"$f":"Results!$AO38","v":7.443771593195466},{"$f":"Results!$AP38","v":19.144038324616375},{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":2.3455868957476631},{"$f":"EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517","v":3.1010753536994078},{"$f":"BioOil!$W364*BioOil!$X$358+BioOil!$X364","v":1.3315944751302053},{"$f":"BioOil!$AK364*BioOil!$AL$358+BioOil!$AL364","v":0.96883855254692697},{"$f":"BioOil!$BO364*BioOil!$BP$358+BioOil!$BP364","v":1.649370085282087},{"$f":"Electric!$D197+Electric!$E197","v":45.497138150595021},{"$f":"Electric!J242","v":8.475597980524407},{"$f":"Electric!F242","v":43.352596744390084},{"$f":"NG!AF111","v":2.2113077983234471E-2},{"$f":"Electric!$R242","v":84.170708298457555}]
["              BC",{"$f":"Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290","v":4.8479522740210758E-2},{"$f":"Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290","v":3.5917680305541717E-2},{"$f":"NG!$B112","v":3.7739858259626066E-3},{"$f":"NG!$E112*NG!$F$105+NG!$F112","v":1.2777168518664414E-2},{"$f":"NG!$G112*NG!$H$105+NG!$H112","v":1.4233802263807365E-2},{"$f":"NG!$Q112*NG!$R$105+NG!$R112-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB637)","v":1.8784544682484593E-2},{"$f":"NG!$W112*NG!$X$105+NG!$X112","v":1.9497972220953175E-2},{"$f":"'MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165","v":3.6670519317105958E-2},{"$f":"'MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165","v":-4.2471265725468835E-3},{"$f":"Results!$AO39","v":0.16280655050534479},{"$f":"Results!$AP39","v":0.31095362392120734},{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":2.887210663325299E-2},{"$f":"EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518","v":9.2163866210764875E-2},{"$f":"BioOil!$W365*BioOil!$X$358+BioOil!$X365","v":2.0923560014461919E-2},{"$f":"BioOil!$AK365*BioOil!$AL$358+BioOil!$AL365","v":1.6168590982408304E-2},{"$f":"BioOil!$BO365*BioOil!$BP$358+BioOil!$BP365","v":2.2245162860167481E-2},{"$f":"Electric!$D198+Electric!$E198","v":0.70213423296546695},{"$f":"Electric!J243","v":1.5000397975920996},{"$f":"Electric!F243","v":1.8616576314122015},{"$f":"NG!AF112","v":1.0450695167112869E-3},{"$f":"Electric!$R243","v":0.89669794015940152}]
["              OC",{"$f":"Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291","v":0.11740718100330969},{"$f":"Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291","v":8.6210879162425702E-2},{"$f":"NG!$B113","v":6.3047500873676162E-3},{"$f":"NG!$E113*NG!$F$105+NG!$F113","v":3.0789903318475139E-2},{"$f":"NG!$G113*NG!$H$105+NG!$H113","v":3.4562567231823736E-2},{"$f":"NG!$Q113*NG!$R$105+NG!$R113-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB638)","v":4.073810579843759E-2},{"$f":"NG!$W113*NG!$X$105+NG!$X113","v":4.8463709332715675E-2},{"$f":"'MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166","v":8.077030893132682E-2},{"$f":"'MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166","v":-1.0416296664213124E-2},{"$f":"Results!$AO40","v":0.39101565969926677},{"$f":"Results!$AP40","v":0.66003061176353461},{"$f":"'MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166","v":6.2477278332617354E-2},{"$f":"EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519","v":0.22012570292426875},{"$f":"BioOil!$W366*BioOil!$X$358+BioOil!$X366","v":9.4439236232824547E-2},{"$f":"BioOil!$AK366*BioOil!$AL$358+BioOil!$AL366","v":5.6112618983773496E-2},{"$f":"BioOil!$BO366*BioOil!$BP$358+BioOil!$BP366","v":7.7323769694463571E-2},{"$f":"Electric!$D199+Electric!$E199","v":1.4669894186525247},{"$f":"Electric!J244","v":3.5374925334365441},{"$f":"Electric!F244","v":4.2573711643826391},{"$f":"NG!AF113","v":2.0576851487808709E-3},{"$f":"Electric!$R244","v":1.7554292512336058}]

{"sheet":"Uranium","index":30,"n_rows":105,"n_cols":16,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$444","v":2400},{"$f":"Fuel_Prod_TS!$G$444","v":50},{"$f":"Fuel_Prod_TS!$K$444","v":2400},{"$f":"Fuel_Prod_TS!$O$444","v":50},{"$f":"Fuel_Prod_TS!$S$444","v":2400},{"$f":"Fuel_Prod_TS!$W$444","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$444","v":0.15},{"$f":"1-B16","v":0.85},{"$f":"Fuel_Prod_TS!$AE$444","v":0.15},{"$f":"1-D16","v":0.85},{"$f":"Fuel_Prod_TS!$AI$444","v":0.15},{"$f":"1-F16","v":0.85}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22-B25","v":0.33999999999999991},{"$f":"1-C23-C22-C25","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",0,null,null,0,null,null,0]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B26-B27-B28-B30","v":0.5},{"$f":"1-C26-C27-C28-C30","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG off-road equipment",0,null,null,0,null,null,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
["Gasoline stationary recip engine",1,null,null,1,null,null,1]
["Gasoline off-road equipment",{"$f":"1-B32","v":0},null,null,{"$f":"1-E32","v":0},null,null,{"$f":"1-H32","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5/94%*1000000/T2g*7.77/3.5%","v":167602.44774258812},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":212444.48512615229},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":286536.11943768366},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":286536.11943768366},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$38*B42","v":0},null,{"$f":"D$38*D42","v":0},0,null,{"$f":"G$38*G42","v":0},null,{"$f":"I$38*I42","v":0},0,null,{"$f":"L$38*L42","v":0},null,{"$f":"N$38*N42","v":0},0]
["     Diesel fuel",44917.455995013617,null,0,0,null,46697.967764185334,null,0,0,null,46697.967764185334,null,0,0]
["     Gasoline",13575.798267149637,null,0,0,null,14113.938018279894,null,0,0,null,14113.938018279894,null,0,0]
["     Natural gas used",66873.376649292666,null,0,39826.611353239619,null,69524.213201156526,null,0,53716.445784571079,null,69524.213201156526,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42235.816831132208,null,212444.48512615229,20977.375445599493,null,43910.029390204116,null,286536.11943768366,28293.395107903845,null,43910.029390204116,null,286536.11943768366,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$53*(1+NG!$B85/1000000)+B$54*(1+Coal!$B72/1000000)+B$55*(Electric!$B186+Electric!$C186)/1000000+B$56","v":235080.16005931888},{"$f":"'T&D'!ED212/T2g/$B$6","v":843.25099905876993},{"$f":"D$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+D$53*(1+NG!$B85/1000000)+D$54*(1+Coal!$B72/1000000)+D$55*(Electric!$B186+Electric!$C186)/1000000+D$56","v":434059.26984362421},{"$f":"E$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$53*(1+NG!$B85/1000000)+E$54*(1+Coal!$B72/1000000)+E$55*(Electric!$B186+Electric!$C186)/1000000+E$56","v":87059.947527297103},{"$f":"'T&D'!EE212/T2g/$B$10+'T&D'!EF212/T2g/$B$11","v":246.0289742079774},{"$f":"G$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+G$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+G$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+G$53*(1+NG!$B85/1000000)+G$54*(1+Coal!$B72/1000000)+G$55*(Electric!$B186+Electric!$C186)/1000000+G$56","v":244398.65289049904},{"$f":"'T&D'!ED212/T2g/$C$6","v":876.73750082644676},{"$f":"I$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+I$53*(1+NG!$B85/1000000)+I$54*(1+Coal!$B72/1000000)+I$55*(Electric!$B186+Electric!$C186)/1000000+I$56","v":585440.75038282003},{"$f":"J$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$53*(1+NG!$B85/1000000)+J$54*(1+Coal!$B72/1000000)+J$55*(Electric!$B186+Electric!$C186)/1000000+J$56","v":117422.7681556757},{"$f":"'T&D'!EE212/T2g/$C$10+'T&D'!EF212/T2g/$C$11","v":1061.4968625731485},{"$f":"L$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$53*(1+NG!$B85/1000000)+L$54*(1+Coal!$B72/1000000)+L$55*(Electric!$B186+Electric!$C186)/1000000+L$56","v":244398.65289049904},{"$f":"'T&D'!ED212/T2g/$D$6","v":876.73750082644676},{"$f":"N$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$53*(1+NG!$B85/1000000)+N$54*(1+Coal!$B72/1000000)+N$55*(Electric!$B186+Electric!$C186)/1000000+N$56","v":585440.75038282003},{"$f":"O$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$53*(1+NG!$B85/1000000)+O$54*(1+Coal!$B72/1000000)+O$55*(Electric!$B186+Electric!$C186)/1000000+O$56","v":117422.7681556757},{"$f":"'T&D'!EE212/T2g/$D$10+'T&D'!EF212/T2g/$D$11","v":1061.4968625731485}]
["     Fossil fuels",{"$f":"B$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$53*(1+NG!$B86/1000000)+B$54*(1+Coal!$B73/1000000)+B$55*(Electric!$B187+Electric!$C187)/1000000","v":209396.95511050071},{"$f":"'T&D'!ED213/T2g/$B$6","v":836.39572273557917},{"$f":"D$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$53*(1+NG!$B86/1000000)+D$54*(1+Coal!$B73/1000000)+D$55*(Electric!$B187+Electric!$C187)/1000000","v":308255.50042255159},{"$f":"E$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$53*(1+NG!$B86/1000000)+E$54*(1+Coal!$B73/1000000)+E$55*(Electric!$B187+Electric!$C187)/1000000","v":74595.650376536709},{"$f":"'T&D'!EE213/T2g/$B$10+'T&D'!EF213/T2g/$B$11","v":244.02886201885531},{"$f":"G$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$53*(1+NG!$B86/1000000)+G$54*(1+Coal!$B73/1000000)+G$55*(Electric!$B187+Electric!$C187)/1000000","v":217697.37495271876},{"$f":"'T&D'!ED213/T2g/$C$6","v":869.60999331352639},{"$f":"I$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+I$53*(1+NG!$B86/1000000)+I$54*(1+Coal!$B73/1000000)+I$55*(Electric!$B187+Electric!$C187)/1000000","v":415761.95698349079},{"$f":"J$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$53*(1+NG!$B86/1000000)+J$54*(1+Coal!$B73/1000000)+J$55*(Electric!$B187+Electric!$C187)/1000000","v":100611.45231955845},{"$f":"'T&D'!EE213/T2g/$C$10+'T&D'!EF213/T2g/$C$11","v":1052.8673390774618},{"$f":"L$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$53*(1+NG!$B86/1000000)+L$54*(1+Coal!$B73/1000000)+L$55*(Electric!$B187+Electric!$C187)/1000000","v":217697.37495271876},{"$f":"'T&D'!ED213/T2g/$D$6","v":869.60999331352639},{"$f":"N$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$53*(1+NG!$B86/1000000)+N$54*(1+Coal!$B73/1000000)+N$55*(Electric!$B187+Electric!$C187)/1000000","v":415761.95698349079},{"$f":"O$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$53*(1+NG!$B86/1000000)+O$54*(1+Coal!$B73/1000000)+O$55*(Electric!$B187+Electric!$C187)/1000000","v":100611.45231955845},{"$f":"'T&D'!EE213/T2g/$D$10+'T&D'!EF213/T2g/$D$11","v":1052.8673390774618}]
["     Coal",{"$f":"B$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$53*NG!$B87/1000000+B$54*(1+Coal!$B74/1000000)+B$55*(Electric!$B188+Electric!$C188)/1000000","v":48559.258816512527},{"$f":"'T&D'!ED214/T2g/$B$6","v":12.699949157262841},{"$f":"D$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+D$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+D$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+D$53*NG!$B87/1000000+D$54*(1+Coal!$B74/1000000)+D$55*(Electric!$B188+Electric!$C188)/1000000","v":237974.50238281908},{"$f":"E$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$53*NG!$B87/1000000+E$54*(1+Coal!$B74/1000000)+E$55*(Electric!$B188+Electric!$C188)/1000000","v":23577.808322013163},{"$f":"'T&D'!EE214/T2g/$B$10+'T&D'!EF214/T2g/$B$11","v":3.70536823216628},{"$f":"G$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+G$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+G$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+G$53*NG!$B87/1000000+G$54*(1+Coal!$B74/1000000)+G$55*(Electric!$B188+Electric!$C188)/1000000","v":50484.130337167087},{"$f":"'T&D'!ED214/T2g/$C$6","v":13.204279268201077},{"$f":"I$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+I$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+I$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+I$53*NG!$B87/1000000+I$54*(1+Coal!$B74/1000000)+I$55*(Electric!$B188+Electric!$C188)/1000000","v":320969.92490718549},{"$f":"J$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$53*NG!$B87/1000000+J$54*(1+Coal!$B74/1000000)+J$55*(Electric!$B188+Electric!$C188)/1000000","v":31800.748781138929},{"$f":"'T&D'!EE214/T2g/$C$10+'T&D'!EF214/T2g/$C$11","v":15.986884332565682},{"$f":"L$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$53*NG!$B87/1000000+L$54*(1+Coal!$B74/1000000)+L$55*(Electric!$B188+Electric!$C188)/1000000","v":50484.130337167087},{"$f":"'T&D'!ED214/T2g/$D$6","v":13.204279268201077},{"$f":"N$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$53*NG!$B87/1000000+N$54*(1+Coal!$B74/1000000)+N$55*(Electric!$B188+Electric!$C188)/1000000","v":320969.92490718549},{"$f":"O$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$53*NG!$B87/1000000+O$54*(1+Coal!$B74/1000000)+O$55*(Electric!$B188+Electric!$C188)/1000000","v":31800.748781138929},{"$f":"'T&D'!EE214/T2g/$D$10+'T&D'!EF214/T2g/$D$11","v":15.986884332565682}]
["     Natural gas",{"$f":"B58-B59-B61","v":96419.445903269167},119.93867431841511,63187.492086046732,50153.091533309147,34.993601007720599,100241.47799312846,124.70158196282864,85224.611825455882,67644.364678254002,150.98058185793752,100241.47799312846,124.70158196282864,85224.611825455882,67644.364678254002,150.98058185793752]
["     Petroleum",{"$f":"B$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$53*NG!$B89/1000000+B$54*Coal!$B76/1000000+B$55*(Electric!$B190+Electric!$C190)/1000000","v":64418.250390719018},{"$f":"'T&D'!ED216/T2g/$B$6","v":703.75709925990122},{"$f":"D$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$53*NG!$B89/1000000+D$54*Coal!$B76/1000000+D$55*(Electric!$B190+Electric!$C190)/1000000","v":7093.5059536857798},{"$f":"E$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$53*NG!$B89/1000000+E$54*Coal!$B76/1000000+E$55*(Electric!$B190+Electric!$C190)/1000000","v":864.75052121439603},{"$f":"'T&D'!EE216/T2g/$B$10+'T&D'!EF216/T2g/$B$11","v":205.32989277896843},{"$f":"G$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+G$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$53*NG!$B89/1000000+G$54*Coal!$B76/1000000+G$55*(Electric!$B190+Electric!$C190)/1000000","v":66971.766622423209},{"$f":"'T&D'!ED216/T2g/$C$6","v":731.7041320824967},{"$f":"I$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$53*NG!$B89/1000000+I$54*Coal!$B76/1000000+I$55*(Electric!$B190+Electric!$C190)/1000000","v":9567.4202508494236},{"$f":"J$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$53*NG!$B89/1000000+J$54*Coal!$B76/1000000+J$55*(Electric!$B190+Electric!$C190)/1000000","v":1166.3388601655206},{"$f":"'T&D'!EE216/T2g/$C$10+'T&D'!EF216/T2g/$C$11","v":885.89987288695852},{"$f":"L$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$53*NG!$B89/1000000+L$54*Coal!$B76/1000000+L$55*(Electric!$B190+Electric!$C190)/1000000","v":66971.766622423209},{"$f":"'T&D'!ED216/T2g/$D$6","v":731.7041320824967},{"$f":"N$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$53*NG!$B89/1000000+N$54*Coal!$B76/1000000+N$55*(Electric!$B190+Electric!$C190)/1000000","v":9567.4202508494236},{"$f":"O$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$53*NG!$B89/1000000+O$54*Coal!$B76/1000000+O$55*(Electric!$B190+Electric!$C190)/1000000","v":1166.3388601655206},{"$f":"'T&D'!EE216/T2g/$D$10+'T&D'!EF216/T2g/$D$11","v":885.89987288695852}]
["Water consumption: gallons/g of U-235",{"$f":"WCF!D191+B$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$53*NG!$B90/1000000+B$54*Coal!$B77/1000000+B$55*(Electric!$B191+Electric!$C191)/1000000","v":223.67480784815928},{"$f":"'T&D'!ED217/T2g/$B$6","v":1.9187803028156751E-2},{"$f":"WCF!D192+D$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$53*NG!$B90/1000000+D$54*Coal!$B77/1000000+D$55*(Electric!$B191+Electric!$C191)/1000000","v":185.77956262310897},{"$f":"WCF!D193+E$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$53*NG!$B90/1000000+E$54*Coal!$B77/1000000+E$55*(Electric!$B191+Electric!$C191)/1000000","v":107.46678532079932},{"$f":"'T&D'!EE217/T2g/$B$10+'T&D'!EF217/T2g/$B$11","v":5.5982803478340356E-3},{"$f":"WCF!D191+G$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+G$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$53*NG!$B90/1000000+G$54*Coal!$B77/1000000+G$55*(Electric!$B191+Electric!$C191)/1000000","v":224.57941644754578},{"$f":"'T&D'!ED217/T2g/$C$6","v":1.9949773545520376E-2},{"$f":"WCF!D192+I$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+I$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$53*NG!$B90/1000000+I$54*Coal!$B77/1000000+I$55*(Electric!$B191+Electric!$C191)/1000000","v":222.18953187105086},{"$f":"WCF!D193+J$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$53*NG!$B90/1000000+J$54*Coal!$B77/1000000+J$55*(Electric!$B191+Electric!$C191)/1000000","v":111.12971179676362},{"$f":"'T&D'!EE217/T2g/$C$10+'T&D'!EF217/T2g/$C$11","v":2.4153890996624162E-2},{"$f":"WCF!D191+L$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$53*NG!$B90/1000000+L$54*Coal!$B77/1000000+L$55*(Electric!$B191+Electric!$C191)/1000000","v":224.57941644754578},{"$f":"'T&D'!ED217/T2g/$D$6","v":1.9949773545520376E-2},{"$f":"WCF!D192+N$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$53*NG!$B90/1000000+N$54*Coal!$B77/1000000+N$55*(Electric!$B191+Electric!$C191)/1000000","v":222.18953187105086},{"$f":"WCF!D193+O$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$53*NG!$B90/1000000+O$54*Coal!$B77/1000000+O$55*(Electric!$B191+Electric!$C191)/1000000","v":111.12971179676362},{"$f":"'T&D'!EE217/T2g/$D$10+'T&D'!EF217/T2g/$D$11","v":2.4153890996624162E-2}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*(B$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$51*(B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$52*(B$32*EF!$U6+B$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$53*(B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67+NG!$B91)+B$54*(B$31*EF!$AC6+Coal!$B78)+B$55*(Electric!$B192+Electric!$C192))/1000000","v":14.82163579206575},{"$f":"'T&D'!ED219/T2g/$B$6","v":2.3374021992631028E-2},{"$f":"(D$50*(C$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$51*(C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$53*(C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+NG!$B91)+D$54*(C$31*EF!$AC6+Coal!$B78)+D$55*(Electric!$B192+Electric!$C192))/1000000","v":2.9771922228772731},{"$f":"(E$50*(D$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$51*(D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$53*(D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+NG!$B91)+E$54*(D$31*EF!$AC6+Coal!$B78)+E$55*(Electric!$B192+Electric!$C192))/1000000","v":3.4111931987099888},{"$f":"'T&D'!EE219/T2g/$B$10+'T&D'!EF219/T2g/$B$11","v":6.8196618330492193E-3},{"$f":"(G$50*(E$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$51*(E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$52*(E$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$53*(E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67+NG!$B91)+G$54*(E$31*EF!$AC6+Coal!$B78)+G$55*(Electric!$B192+Electric!$C192))/1000000","v":15.40916009373322},{"$f":"'T&D'!ED219/T2g/$C$6","v":2.4302232252266198E-2},{"$f":"(I$50*(F$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$51*(F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$53*(F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+NG!$B91)+I$54*(F$31*EF!$AC6+Coal!$B78)+I$55*(Electric!$B192+Electric!$C192))/1000000","v":4.0155107149839147},{"$f":"(J$50*(G$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$51*(G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$53*(G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+NG!$B91)+J$54*(G$31*EF!$AC6+Coal!$B78)+J$55*(Electric!$B192+Electric!$C192))/1000000","v":4.6008728408749651},{"$f":"'T&D'!EE219/T2g/$C$10+'T&D'!EF219/T2g/$C$11","v":2.9423565508476079E-2},{"$f":"(L$50*(H$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$51*(H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$52*(H$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$53*(H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67+NG!$B91)+L$54*(H$31*EF!$AC6+Coal!$B78)+L$55*(Electric!$B192+Electric!$C192))/1000000","v":15.40916009373322},{"$f":"'T&D'!ED219/T2g/$D$6","v":2.4302232252266198E-2},{"$f":"(N$50*(I$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$51*(I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$53*(I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+NG!$B91)+N$54*(I$31*EF!$AC6+Coal!$B78)+N$55*(Electric!$B192+Electric!$C192))/1000000","v":4.0155107149839147},{"$f":"(O$50*(J$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$51*(J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$53*(J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+NG!$B91)+O$54*(J$31*EF!$AC6+Coal!$B78)+O$55*(Electric!$B192+Electric!$C192))/1000000","v":4.6008728408749651},{"$f":"'T&D'!EE219/T2g/$D$10+'T&D'!EF219/T2g/$D$11","v":2.9423565508476079E-2}]
["     CO",{"$f":"(B$50*(B$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$51*(B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$52*(B$32*EF!$U7+B$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$53*(B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68+NG!$B92)+B$54*(B$31*EF!$AC7+Coal!$B79)+B$55*(Electric!$B193+Electric!$C193))/1000000","v":60.422757210558721},{"$f":"'T&D'!ED220/T2g/$B$6","v":8.0164808103375715E-2},{"$f":"(D$50*(C$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$51*(C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$53*(C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7+NG!$B92)+D$54*(C$31*EF!$AC7+Coal!$B79)+D$55*(Electric!$B193+Electric!$C193))/1000000","v":10.38507606646138},{"$f":"(E$50*(D$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$51*(D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$53*(D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7+NG!$B92)+E$54*(D$31*EF!$AC7+Coal!$B79)+E$55*(Electric!$B193+Electric!$C193))/1000000","v":16.862731962390757},{"$f":"'T&D'!EE220/T2g/$B$10+'T&D'!EF220/T2g/$B$11","v":2.3389080507781657E-2},{"$f":"(G$50*(E$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+G$51*(E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+G$52*(E$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+G$53*(E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68+NG!$B92)+G$54*(E$31*EF!$AC7+Coal!$B79)+G$55*(Electric!$B193+Electric!$C193))/1000000","v":62.817893532418701},{"$f":"'T&D'!ED220/T2g/$C$6","v":8.3348248136361755E-2},{"$f":"(I$50*(F$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$51*(F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+I$53*(F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7+NG!$B92)+I$54*(F$31*EF!$AC7+Coal!$B79)+I$55*(Electric!$B193+Electric!$C193))/1000000","v":14.006950542312262},{"$f":"(J$50*(G$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$51*(G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$53*(G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7+NG!$B92)+J$54*(G$31*EF!$AC7+Coal!$B79)+J$55*(Electric!$B193+Electric!$C193))/1000000","v":22.743738331226009},{"$f":"'T&D'!EE220/T2g/$C$10+'T&D'!EF220/T2g/$C$11","v":0.10091264924144042},{"$f":"(L$50*(H$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$51*(H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$52*(H$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$53*(H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68+NG!$B92)+L$54*(H$31*EF!$AC7+Coal!$B79)+L$55*(Electric!$B193+Electric!$C193))/1000000","v":62.817893532418701},{"$f":"'T&D'!ED220/T2g/$D$6","v":8.3348248136361755E-2},{"$f":"(N$50*(I$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$51*(I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$53*(I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7+NG!$B92)+N$54*(I$31*EF!$AC7+Coal!$B79)+N$55*(Electric!$B193+Electric!$C193))/1000000","v":14.006950542312262},{"$f":"(O$50*(J$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$51*(J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$53*(J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7+NG!$B92)+O$54*(J$31*EF!$AC7+Coal!$B79)+O$55*(Electric!$B193+Electric!$C193))/1000000","v":22.743738331226009},{"$f":"'T&D'!EE220/T2g/$D$10+'T&D'!EF220/T2g/$D$11","v":0.10091264924144042}]
["     NOx",{"$f":"(B$50*(B$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$51*(B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$52*(B$32*EF!$U8+B$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$53*(B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69+NG!$B93)+B$54*(B$31*EF!$AC8+Coal!$B80)+B$55*(Electric!$B194+Electric!$C194))/1000000","v":80.382113199547931},{"$f":"'T&D'!ED221/T2g/$B$6","v":0.21481902458729119},{"$f":"(D$50*(C$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$51*(C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+D$53*(C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8+NG!$B93)+D$54*(C$31*EF!$AC8+Coal!$B80)+D$55*(Electric!$B194+Electric!$C194))/1000000","v":46.760074690173724},{"$f":"(E$50*(D$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$51*(D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$53*(D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8+NG!$B93)+E$54*(D$31*EF!$AC8+Coal!$B80)+E$55*(Electric!$B194+Electric!$C194))/1000000","v":23.636918267109099},{"$f":"'T&D'!EE221/T2g/$B$10+'T&D'!EF221/T2g/$B$11","v":6.2676124094204672E-2},{"$f":"(G$50*(E$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+G$51*(E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+G$52*(E$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+G$53*(E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69+NG!$B93)+G$54*(E$31*EF!$AC8+Coal!$B80)+G$55*(Electric!$B194+Electric!$C194))/1000000","v":83.568431200250743},{"$f":"'T&D'!ED221/T2g/$C$6","v":0.22334974397523419},{"$f":"(I$50*(F$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$51*(F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+I$53*(F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8+NG!$B93)+I$54*(F$31*EF!$AC8+Coal!$B80)+I$55*(Electric!$B194+Electric!$C194))/1000000","v":63.068007335574997},{"$f":"(J$50*(G$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$51*(G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$53*(G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8+NG!$B93)+J$54*(G$31*EF!$AC8+Coal!$B80)+J$55*(Electric!$B194+Electric!$C194))/1000000","v":31.880473770365679},{"$f":"'T&D'!EE221/T2g/$C$10+'T&D'!EF221/T2g/$C$11","v":0.27041737380087144},{"$f":"(L$50*(H$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$51*(H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$52*(H$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$53*(H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69+NG!$B93)+L$54*(H$31*EF!$AC8+Coal!$B80)+L$55*(Electric!$B194+Electric!$C194))/1000000","v":83.568431200250743},{"$f":"'T&D'!ED221/T2g/$D$6","v":0.22334974397523419},{"$f":"(N$50*(I$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$51*(I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$53*(I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8+NG!$B93)+N$54*(I$31*EF!$AC8+Coal!$B80)+N$55*(Electric!$B194+Electric!$C194))/1000000","v":63.068007335574997},{"$f":"(O$50*(J$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$51*(J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$53*(J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8+NG!$B93)+O$54*(J$31*EF!$AC8+Coal!$B80)+O$55*(Electric!$B194+Electric!$C194))/1000000","v":31.880473770365679},{"$f":"'T&D'!EE221/T2g/$D$10+'T&D'!EF221/T2g/$D$11","v":0.27041737380087144}]
["     PM10",{"$f":"(B$50*(B$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$51*(B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$52*(B$32*EF!$U9+B$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$53*(B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70+NG!$B94)+B$54*(B$31*EF!$AC9+Coal!$B81)+B$55*(Electric!$B195+Electric!$C195))/1000000","v":5.4066036989142878},{"$f":"'T&D'!ED222/T2g/$B$6","v":3.5306671467659257E-3},{"$f":"(D$50*(C$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$51*(C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+D$53*(C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9+NG!$B94)+D$54*(C$31*EF!$AC9+Coal!$B81)+D$55*(Electric!$B195+Electric!$C195))/1000000","v":13.985397601162946},{"$f":"(E$50*(D$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$51*(D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$53*(D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9+NG!$B94)+E$54*(D$31*EF!$AC9+Coal!$B81)+E$55*(Electric!$B195+Electric!$C195))/1000000","v":1.6174059140226109},{"$f":"'T&D'!EE222/T2g/$B$10+'T&D'!EF222/T2g/$B$11","v":1.0301160832992828E-3},{"$f":"(G$50*(E$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+G$51*(E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+G$52*(E$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+G$53*(E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70+NG!$B94)+G$54*(E$31*EF!$AC9+Coal!$B81)+G$55*(Electric!$B195+Electric!$C195))/1000000","v":5.620919521213593},{"$f":"'T&D'!ED222/T2g/$C$6","v":3.6708741453739591E-3},{"$f":"(I$50*(F$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$51*(F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$53*(F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9+NG!$B94)+I$54*(F$31*EF!$AC9+Coal!$B81)+I$55*(Electric!$B195+Electric!$C195))/1000000","v":18.862911668668271},{"$f":"(J$50*(G$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$51*(G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$53*(G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9+NG!$B94)+J$54*(G$31*EF!$AC9+Coal!$B81)+J$55*(Electric!$B195+Electric!$C195))/1000000","v":2.1814885610440724},{"$f":"'T&D'!EE222/T2g/$C$10+'T&D'!EF222/T2g/$C$11","v":4.4444561622403967E-3},{"$f":"(L$50*(H$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$51*(H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$52*(H$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$53*(H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70+NG!$B94)+L$54*(H$31*EF!$AC9+Coal!$B81)+L$55*(Electric!$B195+Electric!$C195))/1000000","v":5.620919521213593},{"$f":"'T&D'!ED222/T2g/$D$6","v":3.6708741453739591E-3},{"$f":"(N$50*(I$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$51*(I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$53*(I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9+NG!$B94)+N$54*(I$31*EF!$AC9+Coal!$B81)+N$55*(Electric!$B195+Electric!$C195))/1000000","v":18.862911668668271},{"$f":"(O$50*(J$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$51*(J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$53*(J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9+NG!$B94)+O$54*(J$31*EF!$AC9+Coal!$B81)+O$55*(Electric!$B195+Electric!$C195))/1000000","v":2.1814885610440724},{"$f":"'T&D'!EE222/T2g/$D$10+'T&D'!EF222/T2g/$D$11","v":4.4444561622403967E-3}]
["     PM2.5",{"$f":"(B$50*(B$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$51*(B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$52*(B$32*EF!$U10+B$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$53*(B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71+NG!$B95)+B$54*(B$31*EF!$AC10+Coal!$B82)+B$55*(Electric!$B196+Electric!$C196))/1000000","v":3.8360594851445877},{"$f":"'T&D'!ED223/T2g/$B$6","v":2.9741889282362279E-3},{"$f":"(D$50*(C$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$51*(C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+D$53*(C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+NG!$B95)+D$54*(C$31*EF!$AC10+Coal!$B82)+D$55*(Electric!$B196+Electric!$C196))/1000000","v":7.9365453083001452},{"$f":"(E$50*(D$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$51*(D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$53*(D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+NG!$B95)+E$54*(D$31*EF!$AC10+Coal!$B82)+E$55*(Electric!$B196+Electric!$C196))/1000000","v":1.0167091110864068},{"$f":"'T&D'!EE223/T2g/$B$10+'T&D'!EF223/T2g/$B$11","v":8.6775663702911893E-4},{"$f":"(G$50*(E$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+G$51*(E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+G$52*(E$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+G$53*(E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71+NG!$B95)+G$54*(E$31*EF!$AC10+Coal!$B82)+G$55*(Electric!$B196+Electric!$C196))/1000000","v":3.9881195007719406},{"$f":"'T&D'!ED223/T2g/$C$6","v":3.0922975138340568E-3},{"$f":"(I$50*(F$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$51*(F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$53*(F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+NG!$B95)+I$54*(F$31*EF!$AC10+Coal!$B82)+I$55*(Electric!$B196+Electric!$C196))/1000000","v":10.704476009491534},{"$f":"(J$50*(G$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$51*(G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$53*(G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+NG!$B95)+J$54*(G$31*EF!$AC10+Coal!$B82)+J$55*(Electric!$B196+Electric!$C196))/1000000","v":1.3712941671074395},{"$f":"'T&D'!EE223/T2g/$C$10+'T&D'!EF223/T2g/$C$11","v":3.7439531284830644E-3},{"$f":"(L$50*(H$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$51*(H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$52*(H$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$53*(H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71+NG!$B95)+L$54*(H$31*EF!$AC10+Coal!$B82)+L$55*(Electric!$B196+Electric!$C196))/1000000","v":3.9881195007719406},{"$f":"'T&D'!ED223/T2g/$D$6","v":3.0922975138340568E-3},{"$f":"(N$50*(I$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$51*(I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$53*(I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+NG!$B95)+N$54*(I$31*EF!$AC10+Coal!$B82)+N$55*(Electric!$B196+Electric!$C196))/1000000","v":10.704476009491534},{"$f":"(O$50*(J$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$51*(J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$53*(J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+NG!$B95)+O$54*(J$31*EF!$AC10+Coal!$B82)+O$55*(Electric!$B196+Electric!$C196))/1000000","v":1.3712941671074395},{"$f":"'T&D'!EE223/T2g/$D$10+'T&D'!EF223/T2g/$D$11","v":3.7439531284830644E-3}]
["     SOx",{"$f":"(B$50*(B$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$51*(B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$52*(B$32*EF!$U11+B$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$53*(B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72+NG!$B96)+B$54*(B$31*EF!$AC11+Coal!$B83)+B$55*(Electric!$B197+Electric!$C197))/1000000","v":7.9706889740474578},{"$f":"'T&D'!ED224/T2g/$B$6","v":1.4522823058921041E-2},{"$f":"(D$50*(C$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$51*(C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$53*(C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11+NG!$B96)+D$54*(C$31*EF!$AC11+Coal!$B83)+D$55*(Electric!$B197+Electric!$C197))/1000000","v":29.181167542291607},{"$f":"(E$50*(D$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$51*(D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$53*(D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11+NG!$B96)+E$54*(D$31*EF!$AC11+Coal!$B83)+E$55*(Electric!$B197+Electric!$C197))/1000000","v":3.3477461452740549},{"$f":"'T&D'!EE224/T2g/$B$10+'T&D'!EF224/T2g/$B$11","v":4.2372143807460627E-3},{"$f":"(G$50*(E$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$51*(E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$52*(E$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$53*(E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72+NG!$B96)+G$54*(E$31*EF!$AC11+Coal!$B83)+G$55*(Electric!$B197+Electric!$C197))/1000000","v":8.2866442126583486},{"$f":"'T&D'!ED224/T2g/$C$6","v":1.5099541664148954E-2},{"$f":"(I$50*(F$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$51*(F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+I$53*(F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11+NG!$B96)+I$54*(F$31*EF!$AC11+Coal!$B83)+I$55*(Electric!$B197+Electric!$C197))/1000000","v":39.358322261290915},{"$f":"(J$50*(G$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$51*(G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$53*(G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11+NG!$B96)+J$54*(G$31*EF!$AC11+Coal!$B83)+J$55*(Electric!$B197+Electric!$C197))/1000000","v":4.5152981436994066},{"$f":"'T&D'!EE224/T2g/$C$10+'T&D'!EF224/T2g/$C$11","v":1.8281545032210817E-2},{"$f":"(L$50*(H$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$51*(H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$52*(H$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$53*(H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72+NG!$B96)+L$54*(H$31*EF!$AC11+Coal!$B83)+L$55*(Electric!$B197+Electric!$C197))/1000000","v":8.2866442126583486},{"$f":"'T&D'!ED224/T2g/$D$6","v":1.5099541664148954E-2},{"$f":"(N$50*(I$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$51*(I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$53*(I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11+NG!$B96)+N$54*(I$31*EF!$AC11+Coal!$B83)+N$55*(Electric!$B197+Electric!$C197))/1000000","v":39.358322261290915},{"$f":"(O$50*(J$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$51*(J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$53*(J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11+NG!$B96)+O$54*(J$31*EF!$AC11+Coal!$B83)+O$55*(Electric!$B197+Electric!$C197))/1000000","v":4.5152981436994066},{"$f":"'T&D'!EE224/T2g/$D$10+'T&D'!EF224/T2g/$D$11","v":1.8281545032210817E-2}]
["     BC",{"$f":"(B$50*(B$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$51*(B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$52*(B$32*EF!$U12+B$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$53*(B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73+NG!$B97)+B$54*(B$31*EF!$AC12+Coal!$B84)+B$55*(Electric!$B198+Electric!$C198))/1000000","v":0.94033516903323178},{"$f":"'T&D'!ED225/T2g/$B$6","v":4.1423303217923439E-4},{"$f":"(D$50*(C$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$51*(C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$53*(C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+NG!$B97)+D$54*(C$31*EF!$AC12+Coal!$B84)+D$55*(Electric!$B198+Electric!$C198))/1000000","v":0.50911727032746668},{"$f":"(E$50*(D$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$51*(D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$53*(D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+NG!$B97)+E$54*(D$31*EF!$AC12+Coal!$B84)+E$55*(Electric!$B198+Electric!$C198))/1000000","v":9.670610163723313E-2},{"$f":"'T&D'!EE225/T2g/$B$10+'T&D'!EF225/T2g/$B$11","v":1.2085764274678834E-4},{"$f":"(G$50*(E$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$51*(E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$52*(E$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$53*(E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73+NG!$B97)+G$54*(E$31*EF!$AC12+Coal!$B84)+G$55*(Electric!$B198+Electric!$C198))/1000000","v":0.9776097162741888},{"$f":"'T&D'!ED225/T2g/$C$6","v":4.3068271937768778E-4},{"$f":"(I$50*(F$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$51*(F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$53*(F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+NG!$B97)+I$54*(F$31*EF!$AC12+Coal!$B84)+I$55*(Electric!$B198+Electric!$C198))/1000000","v":0.68667580093553748},{"$f":"(J$50*(G$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$51*(G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$53*(G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+NG!$B97)+J$54*(G$31*EF!$AC12+Coal!$B84)+J$55*(Electric!$B198+Electric!$C198))/1000000","v":0.13043309207402856},{"$f":"'T&D'!EE225/T2g/$C$10+'T&D'!EF225/T2g/$C$11","v":5.2144268375989712E-4},{"$f":"(L$50*(H$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$51*(H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$52*(H$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$53*(H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73+NG!$B97)+L$54*(H$31*EF!$AC12+Coal!$B84)+L$55*(Electric!$B198+Electric!$C198))/1000000","v":0.9776097162741888},{"$f":"'T&D'!ED225/T2g/$D$6","v":4.3068271937768778E-4},{"$f":"(N$50*(I$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$51*(I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$53*(I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+NG!$B97)+N$54*(I$31*EF!$AC12+Coal!$B84)+N$55*(Electric!$B198+Electric!$C198))/1000000","v":0.68667580093553748},{"$f":"(O$50*(J$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$51*(J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$53*(J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+NG!$B97)+O$54*(J$31*EF!$AC12+Coal!$B84)+O$55*(Electric!$B198+Electric!$C198))/1000000","v":0.13043309207402856},{"$f":"'T&D'!EE225/T2g/$D$10+'T&D'!EF225/T2g/$D$11","v":5.2144268375989712E-4}]
["     OC",{"$f":"(B$50*(B$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$51*(B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$52*(B$32*EF!$U13+B$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$53*(B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74+NG!$B98)+B$54*(B$31*EF!$AC13+Coal!$B85)+B$55*(Electric!$B199+Electric!$C199))/1000000","v":0.84086689586428986},{"$f":"'T&D'!ED226/T2g/$B$6","v":1.3035738177774438E-3},{"$f":"(D$50*(C$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$51*(C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$53*(C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13+NG!$B98)+D$54*(C$31*EF!$AC13+Coal!$B85)+D$55*(Electric!$B199+Electric!$C199))/1000000","v":1.0840721952502597},{"$f":"(E$50*(D$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$51*(D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$53*(D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13+NG!$B98)+E$54*(D$31*EF!$AC13+Coal!$B85)+E$55*(Electric!$B199+Electric!$C199))/1000000","v":0.20461567049203205},{"$f":"'T&D'!EE226/T2g/$B$10+'T&D'!EF226/T2g/$B$11","v":3.8033388581827123E-4},{"$f":"(G$50*(E$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+G$51*(E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+G$52*(E$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+G$53*(E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74+NG!$B98)+G$54*(E$31*EF!$AC13+Coal!$B85)+G$55*(Electric!$B199+Electric!$C199))/1000000","v":0.87419855660125279},{"$f":"'T&D'!ED226/T2g/$C$6","v":1.355340287075465E-3},{"$f":"(I$50*(F$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$51*(F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$53*(F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13+NG!$B98)+I$54*(F$31*EF!$AC13+Coal!$B85)+I$55*(Electric!$B199+Electric!$C199))/1000000","v":1.4621506405913369},{"$f":"(J$50*(G$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$51*(G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$53*(G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13+NG!$B98)+J$54*(G$31*EF!$AC13+Coal!$B85)+J$55*(Electric!$B199+Electric!$C199))/1000000","v":0.27597694599655759},{"$f":"'T&D'!EE226/T2g/$C$10+'T&D'!EF226/T2g/$C$11","v":1.6409580531155932E-3},{"$f":"(L$50*(H$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$51*(H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$52*(H$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$53*(H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74+NG!$B98)+L$54*(H$31*EF!$AC13+Coal!$B85)+L$55*(Electric!$B199+Electric!$C199))/1000000","v":0.87419855660125279},{"$f":"'T&D'!ED226/T2g/$D$6","v":1.355340287075465E-3},{"$f":"(N$50*(I$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$51*(I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$53*(I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13+NG!$B98)+N$54*(I$31*EF!$AC13+Coal!$B85)+N$55*(Electric!$B199+Electric!$C199))/1000000","v":1.4621506405913369},{"$f":"(O$50*(J$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$51*(J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$53*(J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13+NG!$B98)+O$54*(J$31*EF!$AC13+Coal!$B85)+O$55*(Electric!$B199+Electric!$C199))/1000000","v":0.27597694599655759},{"$f":"'T&D'!EE226/T2g/$D$10+'T&D'!EF226/T2g/$D$11","v":1.6409580531155932E-3}]
["     CH4",{"$f":"(B$50*(B$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$51*(B$22*EF!$Q14+B$23*EF!$R14+B$24*EF!$S14+B$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$52*(B$32*EF!$U14+B$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$53*(B$26*EF!$G14+B$27*EF!$D14+B$28*EF!$B14+B$29*EF!$C14+B$30*EF!$S75+NG!$B99)+B$54*(B$31*EF!$AC14+Coal!$B86)+B$55*(Electric!$B200+Electric!$C200))/1000000","v":51.837391118033615},{"$f":"'T&D'!ED227/T2g/$B$6","v":0.14388046995666182},{"$f":"(D$50*(C$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$51*(C$22*EF!$Q14+C$23*EF!$R14+C$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+D$53*(C$26*EF!$G14+C$27*EF!$D14+C$28*EF!$B14+C$29*EF!$C14+NG!$B99)+D$54*(C$31*EF!$AC14+Coal!$B86)+D$55*(Electric!$B200+Electric!$C200))/1000000","v":51.159729208472399},{"$f":"(E$50*(D$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$51*(D$22*EF!$Q14+D$23*EF!$R14+D$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$53*(D$26*EF!$G14+D$27*EF!$D14+D$28*EF!$B14+D$29*EF!$C14+NG!$B99)+E$54*(D$31*EF!$AC14+Coal!$B86)+E$55*(Electric!$B200+Electric!$C200))/1000000","v":23.252739711792536},{"$f":"'T&D'!EE227/T2g/$B$10+'T&D'!EF227/T2g/$B$11","v":4.1978917868476934E-2},{"$f":"(G$50*(E$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$51*(E$22*EF!$Q14+E$23*EF!$R14+E$24*EF!$S14+E$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$52*(E$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+G$53*(E$26*EF!$G14+E$27*EF!$D14+E$28*EF!$B14+E$29*EF!$C14+E$30*EF!$S75+NG!$B99)+G$54*(E$31*EF!$AC14+Coal!$B86)+G$55*(Electric!$B200+Electric!$C200))/1000000","v":53.892206621811532},{"$f":"'T&D'!ED227/T2g/$C$6","v":0.14959413482858705},{"$f":"(I$50*(F$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$51*(F$22*EF!$Q14+F$23*EF!$R14+F$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+I$53*(F$26*EF!$G14+F$27*EF!$D14+F$28*EF!$B14+F$29*EF!$C14+NG!$B99)+I$54*(F$31*EF!$AC14+Coal!$B86)+I$55*(Electric!$B200+Electric!$C200))/1000000","v":69.002074919354257},{"$f":"(J$50*(G$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$51*(G$22*EF!$Q14+G$23*EF!$R14+G$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$53*(G$26*EF!$G14+G$27*EF!$D14+G$28*EF!$B14+G$29*EF!$C14+NG!$B99)+J$54*(G$31*EF!$AC14+Coal!$B86)+J$55*(Electric!$B200+Electric!$C200))/1000000","v":31.36231001409676},{"$f":"'T&D'!EE227/T2g/$C$10+'T&D'!EF227/T2g/$C$11","v":0.181118869251292},{"$f":"(L$50*(H$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$51*(H$22*EF!$Q14+H$23*EF!$R14+H$24*EF!$S14+H$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$52*(H$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$53*(H$26*EF!$G14+H$27*EF!$D14+H$28*EF!$B14+H$29*EF!$C14+H$30*EF!$S75+NG!$B99)+L$54*(H$31*EF!$AC14+Coal!$B86)+L$55*(Electric!$B200+Electric!$C200))/1000000","v":53.892206621811532},{"$f":"'T&D'!ED227/T2g/$D$6","v":0.14959413482858705},{"$f":"(N$50*(I$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$51*(I$22*EF!$Q14+I$23*EF!$R14+I$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$53*(I$26*EF!$G14+I$27*EF!$D14+I$28*EF!$B14+I$29*EF!$C14+NG!$B99)+N$54*(I$31*EF!$AC14+Coal!$B86)+N$55*(Electric!$B200+Electric!$C200))/1000000","v":69.002074919354257},{"$f":"(O$50*(J$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$51*(J$22*EF!$Q14+J$23*EF!$R14+J$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$53*(J$26*EF!$G14+J$27*EF!$D14+J$28*EF!$B14+J$29*EF!$C14+NG!$B99)+O$54*(J$31*EF!$AC14+Coal!$B86)+O$55*(Electric!$B200+Electric!$C200))/1000000","v":31.36231001409676},{"$f":"'T&D'!EE227/T2g/$D$10+'T&D'!EF227/T2g/$D$11","v":0.181118869251292}]
["     N2O",{"$f":"(B$50*(B$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$51*(B$22*EF!$Q15+B$23*EF!$R15+B$24*EF!$S15+B$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$52*(B$32*EF!$U15+B$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$53*(B$26*EF!$G15+B$27*EF!$D15+B$28*EF!$B15+B$29*EF!$C15+B$30*EF!$S76+NG!$B100)+B$54*(B$31*EF!$AC15+Coal!$B87)+B$55*(Electric!$B201+Electric!$C201))/1000000","v":0.27753083508360787},{"$f":"'T&D'!ED228/T2g/$B$6","v":3.2792573073984311E-4},{"$f":"(D$50*(C$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$51*(C$22*EF!$Q15+C$23*EF!$R15+C$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$53*(C$26*EF!$G15+C$27*EF!$D15+C$28*EF!$B15+C$29*EF!$C15+NG!$B100)+D$54*(C$31*EF!$AC15+Coal!$B87)+D$55*(Electric!$B201+Electric!$C201))/1000000","v":0.53132638552697675},{"$f":"(E$50*(D$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$51*(D$22*EF!$Q15+D$23*EF!$R15+D$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$53*(D$26*EF!$G15+D$27*EF!$D15+D$28*EF!$B15+D$29*EF!$C15+NG!$B100)+E$54*(D$31*EF!$AC15+Coal!$B87)+E$55*(Electric!$B201+Electric!$C201))/1000000","v":0.11837497381192841},{"$f":"'T&D'!EE228/T2g/$B$10+'T&D'!EF228/T2g/$B$11","v":9.5676413357800391E-5},{"$f":"(G$50*(E$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$51*(E$22*EF!$Q15+E$23*EF!$R15+E$24*EF!$S15+E$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$52*(E$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$53*(E$26*EF!$G15+E$27*EF!$D15+E$28*EF!$B15+E$29*EF!$C15+E$30*EF!$S76+NG!$B100)+G$54*(E$31*EF!$AC15+Coal!$B87)+G$55*(Electric!$B201+Electric!$C201))/1000000","v":0.28853205737521032},{"$f":"'T&D'!ED228/T2g/$C$6","v":3.4094805217716546E-4},{"$f":"(I$50*(F$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+I$51*(F$22*EF!$Q15+F$23*EF!$R15+F$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+I$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+I$53*(F$26*EF!$G15+F$27*EF!$D15+F$28*EF!$B15+F$29*EF!$C15+NG!$B100)+I$54*(F$31*EF!$AC15+Coal!$B87)+I$55*(Electric!$B201+Electric!$C201))/1000000","v":0.71663051442990389},{"$f":"(J$50*(G$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$51*(G$22*EF!$Q15+G$23*EF!$R15+G$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$53*(G$26*EF!$G15+G$27*EF!$D15+G$28*EF!$B15+G$29*EF!$C15+NG!$B100)+J$54*(G$31*EF!$AC15+Coal!$B87)+J$55*(Electric!$B201+Electric!$C201))/1000000","v":0.15965914866872644},{"$f":"'T&D'!EE228/T2g/$C$10+'T&D'!EF228/T2g/$C$11","v":4.1279777281721377E-4},{"$f":"(L$50*(H$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$51*(H$22*EF!$Q15+H$23*EF!$R15+H$24*EF!$S15+H$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$52*(H$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$53*(H$26*EF!$G15+H$27*EF!$D15+H$28*EF!$B15+H$29*EF!$C15+H$30*EF!$S76+NG!$B100)+L$54*(H$31*EF!$AC15+Coal!$B87)+L$55*(Electric!$B201+Electric!$C201))/1000000","v":0.28853205737521032},{"$f":"'T&D'!ED228/T2g/$D$6","v":3.4094805217716546E-4},{"$f":"(N$50*(I$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$51*(I$22*EF!$Q15+I$23*EF!$R15+I$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$53*(I$26*EF!$G15+I$27*EF!$D15+I$28*EF!$B15+I$29*EF!$C15+NG!$B100)+N$54*(I$31*EF!$AC15+Coal!$B87)+N$55*(Electric!$B201+Electric!$C201))/1000000","v":0.71663051442990389},{"$f":"(O$50*(J$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$51*(J$22*EF!$Q15+J$23*EF!$R15+J$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$53*(J$26*EF!$G15+J$27*EF!$D15+J$28*EF!$B15+J$29*EF!$C15+NG!$B100)+O$54*(J$31*EF!$AC15+Coal!$B87)+O$55*(Electric!$B201+Electric!$C201))/1000000","v":0.15965914866872644},{"$f":"'T&D'!EE228/T2g/$D$10+'T&D'!EF228/T2g/$D$11","v":4.1279777281721377E-4}]
["     CO2",{"$f":"(B$50*(B$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$51*(B$22*EF!$Q16+B$23*EF!$R16+B$24*EF!$S16+B$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$52*(B$32*EF!$U16+B$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$53*(B$26*EF!$G16+B$27*EF!$D16+B$28*EF!$B16+B$29*EF!$C16+B$30*EF!$S77+NG!$B101)+B$54*(B$31*EF!$AC16+Coal!$B88)+B$55*(Electric!$B202+Electric!$C202))/1000000","v":15331.806361001476},{"$f":"'T&D'!ED229/T2g/$B$6","v":61.110628823294199},{"$f":"(D$50*(C$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$51*(C$22*EF!$Q16+C$23*EF!$R16+C$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$53*(C$26*EF!$G16+C$27*EF!$D16+C$28*EF!$B16+C$29*EF!$C16+NG!$B101)+D$54*(C$31*EF!$AC16+Coal!$B88)+D$55*(Electric!$B202+Electric!$C202))/1000000","v":28183.66500888476},{"$f":"(E$50*(D$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$51*(D$22*EF!$Q16+D$23*EF!$R16+D$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$53*(D$26*EF!$G16+D$27*EF!$D16+D$28*EF!$B16+D$29*EF!$C16+NG!$B101)+E$54*(D$31*EF!$AC16+Coal!$B88)+E$55*(Electric!$B202+Electric!$C202))/1000000","v":5364.8420024661582},{"$f":"'T&D'!EE229/T2g/$B$10+'T&D'!EF229/T2g/$B$11","v":17.829786551550445},{"$f":"(G$50*(E$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+G$51*(E$22*EF!$Q16+E$23*EF!$R16+E$24*EF!$S16+E$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+G$52*(E$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+G$53*(E$26*EF!$G16+E$27*EF!$D16+E$28*EF!$B16+E$29*EF!$C16+E$30*EF!$S77+NG!$B101)+G$54*(E$31*EF!$AC16+Coal!$B88)+G$55*(Electric!$B202+Electric!$C202))/1000000","v":15939.553640176311},{"$f":"'T&D'!ED229/T2g/$C$6","v":63.53740469714343},{"$f":"(I$50*(F$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$51*(F$22*EF!$Q16+F$23*EF!$R16+F$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$53*(F$26*EF!$G16+F$27*EF!$D16+F$28*EF!$B16+F$29*EF!$C16+NG!$B101)+I$54*(F$31*EF!$AC16+Coal!$B88)+I$55*(Electric!$B202+Electric!$C202))/1000000","v":38012.933112300147},{"$f":"(J$50*(G$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$51*(G$22*EF!$Q16+G$23*EF!$R16+G$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$53*(G$26*EF!$G16+G$27*EF!$D16+G$28*EF!$B16+G$29*EF!$C16+NG!$B101)+J$54*(G$31*EF!$AC16+Coal!$B88)+J$55*(Electric!$B202+Electric!$C202))/1000000","v":7235.8715636704956},{"$f":"'T&D'!EE229/T2g/$C$10+'T&D'!EF229/T2g/$C$11","v":76.926965800461559},{"$f":"(L$50*(H$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$51*(H$22*EF!$Q16+H$23*EF!$R16+H$24*EF!$S16+H$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$52*(H$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$53*(H$26*EF!$G16+H$27*EF!$D16+H$28*EF!$B16+H$29*EF!$C16+H$30*EF!$S77+NG!$B101)+L$54*(H$31*EF!$AC16+Coal!$B88)+L$55*(Electric!$B202+Electric!$C202))/1000000","v":15939.553640176311},{"$f":"'T&D'!ED229/T2g/$D$6","v":63.53740469714343},{"$f":"(N$50*(I$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$51*(I$22*EF!$Q16+I$23*EF!$R16+I$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$53*(I$26*EF!$G16+I$27*EF!$D16+I$28*EF!$B16+I$29*EF!$C16+NG!$B101)+N$54*(I$31*EF!$AC16+Coal!$B88)+N$55*(Electric!$B202+Electric!$C202))/1000000","v":38012.933112300147},{"$f":"(O$50*(J$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$51*(J$22*EF!$Q16+J$23*EF!$R16+J$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$53*(J$26*EF!$G16+J$27*EF!$D16+J$28*EF!$B16+J$29*EF!$C16+NG!$B101)+O$54*(J$31*EF!$AC16+Coal!$B88)+O$55*(Electric!$B202+Electric!$C202))/1000000","v":7235.8715636704956},{"$f":"'T&D'!EE229/T2g/$D$10+'T&D'!EF229/T2g/$D$11","v":76.926965800461559}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*((B$21*EF!$M6)*B$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$51*((B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95)*B$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$52*((B$32*EF!$U6+B$33*EF!$S81)*B$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$53*((B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67)*B$39+NG!$B106)+B$54*((B$31*EF!$AC6)*B$39+Coal!$C78)+B$55*(Electric!$D192+Electric!$E192))/1000000","v":0.49051510875531101},{"$f":"'T&D'!ED231/T2g/$B$6","v":2.6223794720004641E-3},{"$f":"(D$50*((C$21*EF!$M6)*D$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+D$51*((C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6)*D$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+D$52*(EF!$U6*D$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+D$53*((C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6)*D$39+NG!$B106)+D$54*((C$31*EF!$AC6)*D$39+Coal!$C78)+D$55*(Electric!$D192+Electric!$E192))/1000000","v":0.25781561202028264},{"$f":"(E$50*((D$21*EF!$M6)*E$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$51*((D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6)*E$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$52*(EF!$U6*E$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$53*((D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6)*E$39+NG!$B106)+E$54*((D$31*EF!$AC6)*E$39+Coal!$C78)+E$55*(Electric!$D192+Electric!$E192))/1000000","v":4.9478756689656393E-2},{"$f":"'T&D'!EE231/T2g/$B$10+'T&D'!EF231/T2g/$B$11","v":1.0112673268007468E-3},{"$f":"(G$50*((E$21*EF!$M6)*G$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+G$51*((E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95)*G$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+G$52*((E$32*EF!$U6+E$33*EF!$S81)*G$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+G$53*((E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67)*G$39+NG!$B106)+G$54*((E$31*EF!$AC6)*G$39+Coal!$C78)+G$55*(Electric!$D192+Electric!$E192))/1000000","v":0.50995895090417021},{"$f":"'T&D'!ED231/T2g/$C$6","v":2.7265172849679918E-3},{"$f":"(I$50*((F$21*EF!$M6)*I$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+I$51*((F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6)*I$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+I$52*(EF!$U6*I$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+I$53*((F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6)*I$39+NG!$B106)+I$54*((F$31*EF!$AC6)*I$39+Coal!$C78)+I$55*(Electric!$D192+Electric!$E192))/1000000","v":0.3477307728410845},{"$f":"(J$50*((G$21*EF!$M6)*J$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$51*((G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6)*J$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$52*(EF!$U6*J$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$53*((G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6)*J$39+NG!$B106)+J$54*((G$31*EF!$AC6)*J$39+Coal!$C78)+J$55*(Electric!$D192+Electric!$E192))/1000000","v":6.6734850415329533E-2},{"$f":"'T&D'!EE231/T2g/$C$10+'T&D'!EF231/T2g/$C$11","v":4.3631328305026975E-3},{"$f":"(L$50*((H$21*EF!$M6)*L$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$51*((H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95)*L$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$52*((H$32*EF!$U6+E$33*EF!$S81)*L$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$53*((H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67)*L$39+NG!$B106)+L$54*((H$31*EF!$AC6)*L$39+Coal!$C78)+L$55*(Electric!$D192+Electric!$E192))/1000000","v":0.50995895090417021},{"$f":"'T&D'!ED231/T2g/$D$6","v":2.7265172849679918E-3},{"$f":"(N$50*((I$21*EF!$M6)*N$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$51*((I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6)*N$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$52*(EF!$U6*N$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$53*((I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6)*N$39+NG!$B106)+N$54*((I$31*EF!$AC6)*N$39+Coal!$C78)+N$55*(Electric!$D192+Electric!$E192))/1000000","v":0.3477307728410845},{"$f":"(O$50*((J$21*EF!$M6)*O$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$51*((J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6)*O$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$52*(EF!$U6*O$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$53*((J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6)*O$39+NG!$B106)+O$54*((J$31*EF!$AC6)*O$39+Coal!$C78)+O$55*(Electric!$D192+Electric!$E192))/1000000","v":6.6734850415329533E-2},{"$f":"'T&D'!EE231/T2g/$D$10+'T&D'!EF231/T2g/$D$11","v":4.3631328305026975E-3}]
["     CO",{"$f":"(B$50*((B$21*EF!$M7)*B$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$51*((B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96)*B$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$52*((B$32*EF!$U7+B$33*EF!$S82)*B$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$53*((B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68)*B$39+NG!$B107)+B$54*((B$31*EF!$AC7)*B$39+Coal!$C79)+B$55*(Electric!$D193+Electric!$E193))/1000000","v":0.90477144058887293},{"$f":"'T&D'!ED232/T2g/$B$6","v":2.2006946470376999E-3},{"$f":"(D$50*((C$21*EF!$M7)*D$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$51*((C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7)*D$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+D$52*(EF!$U7*D$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+D$53*((C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7)*D$39+NG!$B107)+D$54*((C$31*EF!$AC7)*D$39+Coal!$C79)+D$55*(Electric!$D193+Electric!$E193))/1000000","v":2.5519568702606352},{"$f":"(E$50*((D$21*EF!$M7)*E$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$51*((D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7)*E$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$52*(EF!$U7*E$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$53*((D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7)*E$39+NG!$B107)+E$54*((D$31*EF!$AC7)*E$39+Coal!$C79)+E$55*(Electric!$D193+Electric!$E193))/1000000","v":0.36739609748990054},{"$f":"'T&D'!EE232/T2g/$B$10+'T&D'!EF232/T2g/$B$11","v":1.6479034092624939E-3},{"$f":"(G$50*((E$21*EF!$M7)*G$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+G$51*((E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96)*G$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+G$52*((E$32*EF!$U7+E$33*EF!$S82)*G$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+G$53*((E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68)*G$39+NG!$B107)+G$54*((E$31*EF!$AC7)*G$39+Coal!$C79)+G$55*(Electric!$D193+Electric!$E193))/1000000","v":0.94063625445005339},{"$f":"'T&D'!ED232/T2g/$C$6","v":2.288086853237753E-3},{"$f":"(I$50*((F$21*EF!$M7)*I$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+I$51*((F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7)*I$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+I$52*(EF!$U7*I$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+I$53*((F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7)*I$39+NG!$B107)+I$54*((F$31*EF!$AC7)*I$39+Coal!$C79)+I$55*(Electric!$D193+Electric!$E193))/1000000","v":3.4419712902531043},{"$f":"(J$50*((G$21*EF!$M7)*J$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$51*((G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7)*J$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$52*(EF!$U7*J$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$53*((G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7)*J$39+NG!$B107)+J$54*((G$31*EF!$AC7)*J$39+Coal!$C79)+J$55*(Electric!$D193+Electric!$E193))/1000000","v":0.49552828829043494},{"$f":"'T&D'!EE232/T2g/$C$10+'T&D'!EF232/T2g/$C$11","v":7.1099117670467204E-3},{"$f":"(L$50*((H$21*EF!$M7)*L$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$51*((H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96)*L$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$52*((H$32*EF!$U7+E$33*EF!$S82)*L$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$53*((H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68)*L$39+NG!$B107)+L$54*((H$31*EF!$AC7)*L$39+Coal!$C79)+L$55*(Electric!$D193+Electric!$E193))/1000000","v":0.94063625445005339},{"$f":"'T&D'!ED232/T2g/$D$6","v":2.288086853237753E-3},{"$f":"(N$50*((I$21*EF!$M7)*N$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$51*((I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7)*N$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$52*(EF!$U7*N$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$53*((I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7)*N$39+NG!$B107)+N$54*((I$31*EF!$AC7)*N$39+Coal!$C79)+N$55*(Electric!$D193+Electric!$E193))/1000000","v":3.4419712902531043},{"$f":"(O$50*((J$21*EF!$M7)*O$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$51*((J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7)*O$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$52*(EF!$U7*O$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$53*((J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7)*O$39+NG!$B107)+O$54*((J$31*EF!$AC7)*O$39+Coal!$C79)+O$55*(Electric!$D193+Electric!$E193))/1000000","v":0.49552828829043494},{"$f":"'T&D'!EE232/T2g/$D$10+'T&D'!EF232/T2g/$D$11","v":7.1099117670467204E-3}]
["     NOx",{"$f":"(B$50*((B$21*EF!$M8)*B$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$51*((B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97)*B$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$52*((B$32*EF!$U8+B$33*EF!$S83)*B$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$53*((B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69)*B$39+NG!$B108)+B$54*((B$31*EF!$AC8)*B$39+Coal!$C80)+B$55*(Electric!$D194+Electric!$E194))/1000000","v":3.6378356201241537},{"$f":"'T&D'!ED233/T2g/$B$6","v":4.4694960883869973E-3},{"$f":"(D$50*((C$21*EF!$M8)*D$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$51*((C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8)*D$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$52*(EF!$U8*D$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$53*((C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8)*D$39+NG!$B108)+D$54*((C$31*EF!$AC8)*D$39+Coal!$C80)+D$55*(Electric!$D194+Electric!$E194))/1000000","v":14.967846850453899},{"$f":"(E$50*((D$21*EF!$M8)*E$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$51*((D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8)*E$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$52*(EF!$U8*E$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$53*((D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8)*E$39+NG!$B108)+E$54*((D$31*EF!$AC8)*E$39+Coal!$C80)+E$55*(Electric!$D194+Electric!$E194))/1000000","v":1.6193244071694239},{"$f":"'T&D'!EE233/T2g/$B$10+'T&D'!EF233/T2g/$B$11","v":4.0916264689406304E-3},{"$f":"(G$50*((E$21*EF!$M8)*G$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$51*((E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97)*G$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$52*((E$32*EF!$U8+E$33*EF!$S83)*G$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$53*((E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69)*G$39+NG!$B108)+G$54*((E$31*EF!$AC8)*G$39+Coal!$C80)+G$55*(Electric!$D194+Electric!$E194))/1000000","v":3.7820381131741199},{"$f":"'T&D'!ED233/T2g/$C$6","v":4.6469851027272756E-3},{"$f":"(I$50*((F$21*EF!$M8)*I$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+I$51*((F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8)*I$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+I$52*(EF!$U8*I$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+I$53*((F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8)*I$39+NG!$B108)+I$54*((F$31*EF!$AC8)*I$39+Coal!$C80)+I$55*(Electric!$D194+Electric!$E194))/1000000","v":20.187997585909812},{"$f":"(J$50*((G$21*EF!$M8)*J$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$51*((G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8)*J$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$52*(EF!$U8*J$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$53*((G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8)*J$39+NG!$B108)+J$54*((G$31*EF!$AC8)*J$39+Coal!$C80)+J$55*(Electric!$D194+Electric!$E194))/1000000","v":2.184076143306465},{"$f":"'T&D'!EE233/T2g/$C$10+'T&D'!EF233/T2g/$C$11","v":1.7653403114749489E-2},{"$f":"(L$50*((H$21*EF!$M8)*L$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$51*((H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97)*L$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$52*((H$32*EF!$U8+E$33*EF!$S83)*L$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$53*((H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69)*L$39+NG!$B108)+L$54*((H$31*EF!$AC8)*L$39+Coal!$C80)+L$55*(Electric!$D194+Electric!$E194))/1000000","v":3.7820381131741199},{"$f":"'T&D'!ED233/T2g/$D$6","v":4.6469851027272756E-3},{"$f":"(N$50*((I$21*EF!$M8)*N$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$51*((I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8)*N$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$52*(EF!$U8*N$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$53*((I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8)*N$39+NG!$B108)+N$54*((I$31*EF!$AC8)*N$39+Coal!$C80)+N$55*(Electric!$D194+Electric!$E194))/1000000","v":20.187997585909812},{"$f":"(O$50*((J$21*EF!$M8)*O$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$51*((J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8)*O$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$52*(EF!$U8*O$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$53*((J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8)*O$39+NG!$B108)+O$54*((J$31*EF!$AC8)*O$39+Coal!$C80)+O$55*(Electric!$D194+Electric!$E194))/1000000","v":2.184076143306465},{"$f":"'T&D'!EE233/T2g/$D$10+'T&D'!EF233/T2g/$D$11","v":1.7653403114749489E-2}]
["     PM10",{"$f":"(B$50*((B$21*EF!$M9)*B$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$51*((B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98)*B$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$52*((B$32*EF!$U9+B$33*EF!$S84)*B$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$53*((B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70)*B$39+NG!$B109)+B$54*((B$31*EF!$AC9)*B$39+Coal!$C81)+B$55*(Electric!$D195+Electric!$E195))/1000000","v":0.89107276994474716},{"$f":"'T&D'!ED234/T2g/$B$6","v":6.3070536532166231E-4},{"$f":"(D$50*((C$21*EF!$M9)*D$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$51*((C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9)*D$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+D$52*(EF!$U9*D$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+D$53*((C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9)*D$39+NG!$B109)+D$54*((C$31*EF!$AC9)*D$39+Coal!$C81)+D$55*(Electric!$D195+Electric!$E195))/1000000","v":4.1824693842604574},{"$f":"(E$50*((D$21*EF!$M9)*E$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$51*((D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9)*E$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$52*(EF!$U9*E$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$53*((D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9)*E$39+NG!$B109)+E$54*((D$31*EF!$AC9)*E$39+Coal!$C81)+E$55*(Electric!$D195+Electric!$E195))/1000000","v":0.41483305395456932},{"$f":"'T&D'!EE234/T2g/$B$10+'T&D'!EF234/T2g/$B$11","v":2.0485309199458714E-4},{"$f":"(G$50*((E$21*EF!$M9)*G$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+G$51*((E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98)*G$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+G$52*((E$32*EF!$U9+E$33*EF!$S84)*G$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+G$53*((E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70)*G$39+NG!$B109)+G$54*((E$31*EF!$AC9)*G$39+Coal!$C81)+G$55*(Electric!$D195+Electric!$E195))/1000000","v":0.92639457343805254},{"$f":"'T&D'!ED234/T2g/$C$6","v":6.5575142676042874E-4},{"$f":"(I$50*((F$21*EF!$M9)*I$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+I$51*((F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9)*I$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+I$52*(EF!$U9*I$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+I$53*((F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9)*I$39+NG!$B109)+I$54*((F$31*EF!$AC9)*I$39+Coal!$C81)+I$55*(Electric!$D195+Electric!$E195))/1000000","v":5.6411374779687371},{"$f":"(J$50*((G$21*EF!$M9)*J$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$51*((G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9)*J$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$52*(EF!$U9*J$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$53*((G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9)*J$39+NG!$B109)+J$54*((G$31*EF!$AC9)*J$39+Coal!$C81)+J$55*(Electric!$D195+Electric!$E195))/1000000","v":0.55950924508133104},{"$f":"'T&D'!EE234/T2g/$C$10+'T&D'!EF234/T2g/$C$11","v":8.8384270649701413E-4},{"$f":"(L$50*((H$21*EF!$M9)*L$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$51*((H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98)*L$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$52*((H$32*EF!$U9+E$33*EF!$S84)*L$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$53*((H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70)*L$39+NG!$B109)+L$54*((H$31*EF!$AC9)*L$39+Coal!$C81)+L$55*(Electric!$D195+Electric!$E195))/1000000","v":0.92639457343805254},{"$f":"'T&D'!ED234/T2g/$D$6","v":6.5575142676042874E-4},{"$f":"(N$50*((I$21*EF!$M9)*N$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$51*((I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9)*N$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$52*(EF!$U9*N$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$53*((I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9)*N$39+NG!$B109)+N$54*((I$31*EF!$AC9)*N$39+Coal!$C81)+N$55*(Electric!$D195+Electric!$E195))/1000000","v":5.6411374779687371},{"$f":"(O$50*((J$21*EF!$M9)*O$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$51*((J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9)*O$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$52*(EF!$U9*O$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$53*((J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9)*O$39+NG!$B109)+O$54*((J$31*EF!$AC9)*O$39+Coal!$C81)+O$55*(Electric!$D195+Electric!$E195))/1000000","v":0.55950924508133104},{"$f":"'T&D'!EE234/T2g/$D$10+'T&D'!EF234/T2g/$D$11","v":8.8384270649701413E-4}]
["     PM2.5",{"$f":"(B$50*((B$21*EF!$M10)*B$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$51*((B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99)*B$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$52*((B$32*EF!$U10+B$33*EF!$S85)*B$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$53*((B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71)*B$39+NG!$B110)+B$54*((B$31*EF!$AC10)*B$39+Coal!$C82)+B$55*(Electric!$D196+Electric!$E196))/1000000","v":0.56761672406603092},{"$f":"'T&D'!ED235/T2g/$B$6","v":4.3969189976929247E-4},{"$f":"(D$50*((C$21*EF!$M10)*D$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$51*((C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10)*D$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$52*(EF!$U10*D$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$53*((C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10)*D$39+NG!$B110)+D$54*((C$31*EF!$AC10)*D$39+Coal!$C82)+D$55*(Electric!$D196+Electric!$E196))/1000000","v":2.6434973345682784},{"$f":"(E$50*((D$21*EF!$M10)*E$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$51*((D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10)*E$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$52*(EF!$U10*E$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$53*((D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10)*E$39+NG!$B110)+E$54*((D$31*EF!$AC10)*E$39+Coal!$C82)+E$55*(Electric!$D196+Electric!$E196))/1000000","v":0.26231903124168771},{"$f":"'T&D'!EE235/T2g/$B$10+'T&D'!EF235/T2g/$B$11","v":1.485150447302199E-4},{"$f":"(G$50*((E$21*EF!$M10)*G$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$51*((E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99)*G$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$52*((E$32*EF!$U10+E$33*EF!$S85)*G$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$53*((E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71)*G$39+NG!$B110)+G$54*((E$31*EF!$AC10)*G$39+Coal!$C82)+G$55*(Electric!$D196+Electric!$E196))/1000000","v":0.59011684646144114},{"$f":"'T&D'!ED235/T2g/$C$6","v":4.5715258892980597E-4},{"$f":"(I$50*((F$21*EF!$M10)*I$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+I$51*((F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10)*I$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+I$52*(EF!$U10*I$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+I$53*((F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10)*I$39+NG!$B110)+I$54*((F$31*EF!$AC10)*I$39+Coal!$C82)+I$55*(Electric!$D196+Electric!$E196))/1000000","v":3.5654371895851593},{"$f":"(J$50*((G$21*EF!$M10)*J$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$51*((G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10)*J$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$52*(EF!$U10*J$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$53*((G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10)*J$39+NG!$B110)+J$54*((G$31*EF!$AC10)*J$39+Coal!$C82)+J$55*(Electric!$D196+Electric!$E196))/1000000","v":0.35380479385949892},{"$f":"'T&D'!EE235/T2g/$C$10+'T&D'!EF235/T2g/$C$11","v":6.4077109020815306E-4},{"$f":"(L$50*((H$21*EF!$M10)*L$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$51*((H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99)*L$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$52*((H$32*EF!$U10+E$33*EF!$S85)*L$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$53*((H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71)*L$39+NG!$B110)+L$54*((H$31*EF!$AC10)*L$39+Coal!$C82)+L$55*(Electric!$D196+Electric!$E196))/1000000","v":0.59011684646144114},{"$f":"'T&D'!ED235/T2g/$D$6","v":4.5715258892980597E-4},{"$f":"(N$50*((I$21*EF!$M10)*N$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$51*((I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10)*N$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$52*(EF!$U10*N$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$53*((I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10)*N$39+NG!$B110)+N$54*((I$31*EF!$AC10)*N$39+Coal!$C82)+N$55*(Electric!$D196+Electric!$E196))/1000000","v":3.5654371895851593},{"$f":"(O$50*((J$21*EF!$M10)*O$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$51*((J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10)*O$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$52*(EF!$U10*O$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$53*((J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10)*O$39+NG!$B110)+O$54*((J$31*EF!$AC10)*O$39+Coal!$C82)+O$55*(Electric!$D196+Electric!$E196))/1000000","v":0.35380479385949892},{"$f":"'T&D'!EE235/T2g/$D$10+'T&D'!EF235/T2g/$D$11","v":6.4077109020815306E-4}]
["     SOx",{"$f":"(B$50*((B$21*EF!$M11)*B$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$51*((B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100)*B$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$52*((B$32*EF!$U11+B$33*EF!$S86)*B$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$53*((B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72)*B$39+NG!$B111)+B$54*((B$31*EF!$AC11)*B$39+Coal!$C83)+B$55*(Electric!$D197+Electric!$E197))/1000000","v":2.5672669517500011},{"$f":"'T&D'!ED236/T2g/$B$6","v":6.2271800750111602E-3},{"$f":"(D$50*((C$21*EF!$M11)*D$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+D$51*((C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11)*D$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+D$52*(EF!$U11*D$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+D$53*((C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11)*D$39+NG!$B111)+D$54*((C$31*EF!$AC11)*D$39+Coal!$C83)+D$55*(Electric!$D197+Electric!$E197))/1000000","v":9.665616089116579},{"$f":"(E$50*((D$21*EF!$M11)*E$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$51*((D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11)*E$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$52*(EF!$U11*E$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$53*((D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11)*E$39+NG!$B111)+E$54*((D$31*EF!$AC11)*E$39+Coal!$C83)+E$55*(Electric!$D197+Electric!$E197))/1000000","v":0.96346075704809431},{"$f":"'T&D'!EE236/T2g/$B$10+'T&D'!EF236/T2g/$B$11","v":1.8220557235343136E-3},{"$f":"(G$50*((E$21*EF!$M11)*G$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+G$51*((E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100)*G$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+G$52*((E$32*EF!$U11+E$33*EF!$S86)*G$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+G$53*((E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72)*G$39+NG!$B111)+G$54*((E$31*EF!$AC11)*G$39+Coal!$C83)+G$55*(Electric!$D197+Electric!$E197))/1000000","v":2.6690324885761272},{"$f":"'T&D'!ED236/T2g/$C$6","v":6.4744688144520376E-3},{"$f":"(I$50*((F$21*EF!$M11)*I$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+I$51*((F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11)*I$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+I$52*(EF!$U11*I$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+I$53*((F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11)*I$39+NG!$B111)+I$54*((F$31*EF!$AC11)*I$39+Coal!$C83)+I$55*(Electric!$D197+Electric!$E197))/1000000","v":13.036573411191689},{"$f":"(J$50*((G$21*EF!$M11)*J$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$51*((G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11)*J$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$52*(EF!$U11*J$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$53*((G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11)*J$39+NG!$B111)+J$54*((G$31*EF!$AC11)*J$39+Coal!$C83)+J$55*(Electric!$D197+Electric!$E197))/1000000","v":1.299475043520768},{"$f":"'T&D'!EE236/T2g/$C$10+'T&D'!EF236/T2g/$C$11","v":7.8612953624321927E-3},{"$f":"(L$50*((H$21*EF!$M11)*L$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$51*((H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100)*L$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$52*((H$32*EF!$U11+E$33*EF!$S86)*L$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$53*((H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72)*L$39+NG!$B111)+L$54*((H$31*EF!$AC11)*L$39+Coal!$C83)+L$55*(Electric!$D197+Electric!$E197))/1000000","v":2.6690324885761272},{"$f":"'T&D'!ED236/T2g/$D$6","v":6.4744688144520376E-3},{"$f":"(N$50*((I$21*EF!$M11)*N$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$51*((I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11)*N$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$52*(EF!$U11*N$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$53*((I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11)*N$39+NG!$B111)+N$54*((I$31*EF!$AC11)*N$39+Coal!$C83)+N$55*(Electric!$D197+Electric!$E197))/1000000","v":13.036573411191689},{"$f":"(O$50*((J$21*EF!$M11)*O$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$51*((J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11)*O$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$52*(EF!$U11*O$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$53*((J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11)*O$39+NG!$B111)+O$54*((J$31*EF!$AC11)*O$39+Coal!$C83)+O$55*(Electric!$D197+Electric!$E197))/1000000","v":1.299475043520768},{"$f":"'T&D'!EE236/T2g/$D$10+'T&D'!EF236/T2g/$D$11","v":7.8612953624321927E-3}]
["     BC",{"$f":"(B$50*((B$21*EF!$M12)*B$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$51*((B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101)*B$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$52*((B$32*EF!$U12+B$33*EF!$S87)*B$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$53*((B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73)*B$39+NG!$B112)+B$54*((B$31*EF!$AC12)*B$39+Coal!$C84)+B$55*(Electric!$D198+Electric!$E198))/1000000","v":3.2986938015703134E-2},{"$f":"'T&D'!ED237/T2g/$B$6","v":3.1854909589245683E-5},{"$f":"(D$50*((C$21*EF!$M12)*D$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+D$51*((C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12)*D$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+D$52*(EF!$U12*D$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+D$53*((C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12)*D$39+NG!$B112)+D$54*((C$31*EF!$AC12)*D$39+Coal!$C84)+D$55*(Electric!$D198+Electric!$E198))/1000000","v":0.14916454561179449},{"$f":"(E$50*((D$21*EF!$M12)*E$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$51*((D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12)*E$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$52*(EF!$U12*E$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$53*((D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12)*E$39+NG!$B112)+E$54*((D$31*EF!$AC12)*E$39+Coal!$C84)+E$55*(Electric!$D198+Electric!$E198))/1000000","v":1.4879238484867869E-2},{"$f":"'T&D'!EE237/T2g/$B$10+'T&D'!EF237/T2g/$B$11","v":1.253078002364601E-5},{"$f":"(G$50*((E$21*EF!$M12)*G$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+G$51*((E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101)*G$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+G$52*((E$32*EF!$U12+E$33*EF!$S87)*G$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+G$53*((E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73)*G$39+NG!$B112)+G$54*((E$31*EF!$AC12)*G$39+Coal!$C84)+G$55*(Electric!$D198+Electric!$E198))/1000000","v":3.429452835146074E-2},{"$f":"'T&D'!ED237/T2g/$C$6","v":3.3119905998926922E-5},{"$f":"(I$50*((F$21*EF!$M12)*I$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$51*((F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12)*I$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$52*(EF!$U12*I$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+I$53*((F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12)*I$39+NG!$B112)+I$54*((F$31*EF!$AC12)*I$39+Coal!$C84)+I$55*(Electric!$D198+Electric!$E198))/1000000","v":0.20118681843827943},{"$f":"(J$50*((G$21*EF!$M12)*J$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$51*((G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12)*J$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$52*(EF!$U12*J$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$53*((G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12)*J$39+NG!$B112)+J$54*((G$31*EF!$AC12)*J$39+Coal!$C84)+J$55*(Electric!$D198+Electric!$E198))/1000000","v":2.0068486377089023E-2},{"$f":"'T&D'!EE237/T2g/$C$10+'T&D'!EF237/T2g/$C$11","v":5.4064297603624411E-5},{"$f":"(L$50*((H$21*EF!$M12)*L$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$51*((H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101)*L$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$52*((H$32*EF!$U12+E$33*EF!$S87)*L$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$53*((H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73)*L$39+NG!$B112)+L$54*((H$31*EF!$AC12)*L$39+Coal!$C84)+L$55*(Electric!$D198+Electric!$E198))/1000000","v":3.429452835146074E-2},{"$f":"'T&D'!ED237/T2g/$D$6","v":3.3119905998926922E-5},{"$f":"(N$50*((I$21*EF!$M12)*N$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$51*((I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12)*N$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$52*(EF!$U12*N$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$53*((I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12)*N$39+NG!$B112)+N$54*((I$31*EF!$AC12)*N$39+Coal!$C84)+N$55*(Electric!$D198+Electric!$E198))/1000000","v":0.20118681843827943},{"$f":"(O$50*((J$21*EF!$M12)*O$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$51*((J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12)*O$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$52*(EF!$U12*O$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$53*((J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12)*O$39+NG!$B112)+O$54*((J$31*EF!$AC12)*O$39+Coal!$C84)+O$55*(Electric!$D198+Electric!$E198))/1000000","v":2.0068486377089023E-2},{"$f":"'T&D'!EE237/T2g/$D$10+'T&D'!EF237/T2g/$D$11","v":5.4064297603624411E-5}]
["     OC",{"$f":"(B$50*((B$21*EF!$M13)*B$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$51*((B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102)*B$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$52*((B$32*EF!$U13+B$33*EF!$S88)*B$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$53*((B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74)*B$39+NG!$B113)+B$54*((B$31*EF!$AC13)*B$39+Coal!$C85)+B$55*(Electric!$D199+Electric!$E199))/1000000","v":6.9870538171657684E-2},{"$f":"'T&D'!ED238/T2g/$B$6","v":7.7145873651238316E-5},{"$f":"(D$50*((C$21*EF!$M13)*D$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$51*((C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13)*D$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+D$52*(EF!$U13*D$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+D$53*((C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13)*D$39+NG!$B113)+D$54*((C$31*EF!$AC13)*D$39+Coal!$C85)+D$55*(Electric!$D199+Electric!$E199))/1000000","v":0.31165381173114909},{"$f":"(E$50*((D$21*EF!$M13)*E$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$51*((D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13)*E$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$52*(EF!$U13*E$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$53*((D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13)*E$39+NG!$B113)+E$54*((D$31*EF!$AC13)*E$39+Coal!$C85)+E$55*(Electric!$D199+Electric!$E199))/1000000","v":3.1024684641204638E-2},{"$f":"'T&D'!EE238/T2g/$B$10+'T&D'!EF238/T2g/$B$11","v":3.5859712736598971E-5},{"$f":"(G$50*((E$21*EF!$M13)*G$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+G$51*((E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102)*G$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+G$52*((E$32*EF!$U13+E$33*EF!$S88)*G$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+G$53*((E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74)*G$39+NG!$B113)+G$54*((E$31*EF!$AC13)*G$39+Coal!$C85)+G$55*(Electric!$D199+Electric!$E199))/1000000","v":7.2640181126209874E-2},{"$f":"'T&D'!ED238/T2g/$C$6","v":8.0209428200565477E-5},{"$f":"(I$50*((F$21*EF!$M13)*I$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+I$51*((F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13)*I$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+I$52*(EF!$U13*I$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+I$53*((F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13)*I$39+NG!$B113)+I$54*((F$31*EF!$AC13)*I$39+Coal!$C85)+I$55*(Electric!$D199+Electric!$E199))/1000000","v":0.42034545527683798},{"$f":"(J$50*((G$21*EF!$M13)*J$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$51*((G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13)*J$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$52*(EF!$U13*J$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$53*((G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13)*J$39+NG!$B113)+J$54*((G$31*EF!$AC13)*J$39+Coal!$C85)+J$55*(Electric!$D199+Electric!$E199))/1000000","v":4.1844780007303399E-2},{"$f":"'T&D'!EE238/T2g/$C$10+'T&D'!EF238/T2g/$C$11","v":1.5471743799775568E-4},{"$f":"(L$50*((H$21*EF!$M13)*L$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$51*((H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102)*L$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$52*((H$32*EF!$U13+E$33*EF!$S88)*L$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$53*((H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74)*L$39+NG!$B113)+L$54*((H$31*EF!$AC13)*L$39+Coal!$C85)+L$55*(Electric!$D199+Electric!$E199))/1000000","v":7.2640181126209874E-2},{"$f":"'T&D'!ED238/T2g/$D$6","v":8.0209428200565477E-5},{"$f":"(N$50*((I$21*EF!$M13)*N$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$51*((I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13)*N$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$52*(EF!$U13*N$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$53*((I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13)*N$39+NG!$B113)+N$54*((I$31*EF!$AC13)*N$39+Coal!$C85)+N$55*(Electric!$D199+Electric!$E199))/1000000","v":0.42034545527683798},{"$f":"(O$50*((J$21*EF!$M13)*O$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$51*((J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13)*O$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$52*(EF!$U13*O$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$53*((J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13)*O$39+NG!$B113)+O$54*((J$31*EF!$AC13)*O$39+Coal!$C85)+O$55*(Electric!$D199+Electric!$E199))/1000000","v":4.1844780007303399E-2},{"$f":"'T&D'!EE238/T2g/$D$10+'T&D'!EF238/T2g/$D$11","v":1.5471743799775568E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B57*C$40+C57)*D$40*E$40+D57+E57)*F$40+F57","v":757288.65740350692},null,{"$f":"((G57*H$40+H57)*I$40*J$40+I57+J57)*K$40+K57","v":949200.40579239442},null,{"$f":"((L57*M$40+M57)*N$40*O$40+N57+O57)*P$40+P57","v":949200.40579239442}]
["Fossil fuels",{"$f":"((B58*C$40+C58)*D$40*E$40+D58+E58)*F$40+F58","v":593328.53049434349},null,{"$f":"((G58*H$40+H58)*I$40*J$40+I58+J58)*K$40+K58","v":735993.26158815902},null,{"$f":"((L58*M$40+M58)*N$40*O$40+N58+O58)*P$40+P58","v":735993.26158815902}]
["Coal",{"$f":"((B59*C$40+C59)*D$40*E$40+D59+E59)*F$40+F59","v":310127.9748387342},null,{"$f":"((G59*H$40+H59)*I$40*J$40+I59+J59)*K$40+K59","v":403283.99518909224},null,{"$f":"((L59*M$40+M59)*N$40*O$40+N59+O59)*P$40+P59","v":403283.99518909224}]
["Natural gas",{"$f":"B88-B89-B91","v":209914.96179795123},null,{"$f":"D88-D89-D91","v":253386.13666065916},null,{"$f":"F88-F89-F91","v":253386.13666065916}]
["Petroleum",{"$f":"((B61*C$40+C61)*D$40*E$40+D61+E61)*F$40+F61","v":73285.593857658067},null,{"$f":"((G61*H$40+H61)*I$40*J$40+I61+J61)*K$40+K61","v":79323.129738407602},null,{"$f":"((L61*M$40+M61)*N$40*O$40+N61+O61)*P$40+P61","v":79323.129738407602}]
["Water consumption",{"$f":"((B62*C$40+C62)*D$40*E$40+D62+E62)*F$40+F62","v":516.94594187544362},null,{"$f":"((G62*H$40+H62)*I$40*J$40+I62+J62)*K$40+K62","v":557.94276377990252},null,{"$f":"((L62*M$40+M62)*N$40*O$40+N62+O62)*P$40+P62","v":557.94276377990252}]
["VOC",{"$f":"((B64*C$40+C64)*D$40*E$40+D64+E64)*F$40+F64","v":21.24021489747869},{"$f":"((B76*C$40+C76)*D$40*E$40+D76+E76)*F$40+F76","v":0.80144312426405129},{"$f":"((G64*H$40+H64)*I$40*J$40+I64+J64)*K$40+K64","v":24.079269447352839},{"$f":"((G76*H$40+H76)*I$40*J$40+I76+J76)*K$40+K76","v":0.93151422427605501},{"$f":"((L64*M$40+M64)*N$40*O$40+N64+O64)*P$40+P64","v":24.079269447352839},{"$f":"((L76*M$40+M76)*N$40*O$40+N76+O76)*P$40+P76","v":0.93151422427605501}]
["CO",87.774119128022022,3.8279730063957089,99.752843303334771,4.8875338316138777,99.752843303334771,4.8875338316138777]
["NOx",151.05660130551223,20.233568000304803,179.01067942396753,26.176412230607877,179.01067942396753,26.176412230607877]
["PM10",21.01396799732991,5.4892107666170897,26.673435081233553,7.1285808906213779,26.673435081233553,7.1285808906213779]
["PM2.5",12.793155850096406,3.4740212968204967,16.070725928013232,4.5104567535852373,16.070725928013232,4.5104567535852373]
["SOx",40.51836269905278,13.20439303371322,52.193645704345023,17.019416707465467,52.193645704345023,17.019416707465467]
["BC",1.5466936316728574,{"$f":"((B82*C$40+C82)*D$40*E$40+D82+E82)*F$40+F82","v":0.19707510780197837},1.7956707346868925,{"$f":"((G82*H$40+H82)*I$40*J$40+I82+J82)*K$40+K82","v":0.25563701737043176},1.7956707346868925,{"$f":"((L82*M$40+M82)*N$40*O$40+N82+O82)*P$40+P82","v":0.25563701737043176}]
["OC",2.1312386693101772,{"$f":"((B83*C$40+C83)*D$40*E$40+D83+E83)*F$40+F83","v":0.41266204013039925},2.6153224415293383,{"$f":"((G83*H$40+H83)*I$40*J$40+I83+J83)*K$40+K83","v":0.53506534327654953},2.6153224415293383,{"$f":"((L83*M$40+M83)*N$40*O$40+N83+O83)*P$40+P83","v":0.53506534327654953}]
["CH4",126.43571942612368,null,154.58730455934241,null,154.58730455934241]
["N2O",0.92765579656661068,null,1.1655754662988351,null,1.1655754662988351]
["CO2",48959.253787727241,null,61328.822686644555,null,61328.822686644555]
["CO2 (w/ C in VOC & CO)",{"$f":"B103+B93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":49163.383216120797},null,{"$f":"D103+D93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":61560.624211136907},null,{"$f":"F103+F93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":61560.624211136907}]
["GHGs",{"$f":"B104+SUMPRODUCT(B101:B102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B93:B95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B99:B100,Fuel_Specs!$B$105:$B$106)","v":52512.246197841188},null,{"$f":"D104+SUMPRODUCT(D101:D102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D93:D95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D99:D100,Fuel_Specs!$B$105:$B$106)","v":65611.879000433488},null,{"$f":"F104+SUMPRODUCT(F101:F102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F93:F95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F99:F100,Fuel_Specs!$B$105:$B$106)","v":65611.879000433488}]

{"sheet":"Ag_Inputs","index":31,"n_rows":362,"n_cols":144,"rows_kept":139,"cut":true,"hidden":false,"merged":[[21,39,21,41],[21,42,21,44],[21,23,21,26],[21,27,21,29],[21,30,21,32],[21,33,21,35],[21,36,21,38],[21,20,21,22],[21,1,21,4],[21,5,21,7],[21,8,21,10],[21,11,21,13],[21,17,21,19],[21,14,21,16],[21,90,21,92],[21,99,21,101],[21,45,21,47],[21,48,21,50],[21,51,21,53],[21,54,21,56],[21,96,21,98],[21,57,21,59],[21,87,21,89],[21,60,21,62],[21,63,21,65],[21,66,21,68],[21,69,21,71],[21,72,21,74],[21,75,21,77],[78,54,78,61],[21,131,21,133],[21,134,21,136],[21,137,21,139],[21,140,21,142],[21,117,21,121],[21,124,21,127],[21,128,21,130],[78,62,79,62],[21,93,21,95],[21,102,21,104],[21,105,21,107],[21,108,21,116],[21,78,21,80],[21,81,21,83],[21,84,21,86]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitrate (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitrate (Ca(NO3)2) Production","Calcium Nitrate (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Ammonium Sulfate ((NH4)2SO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road equipment",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B6:B8)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D6:D8)","v":4.9999999999999933E-2},{"$f":"1-SUM(E6:E8)","v":0},0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U6:U8)","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-SUM(W6:W8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AB6:AB8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG off-road equipment",null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B10:B14)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B16","v":0},{"$f":"1-C16","v":0},0,{"$f":"1-E16","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-U16","v":0},0,{"$f":"1-W16","v":0},0,0,0,0,{"$f":"1-AB16","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Gasoline off-road equipment",null,{"$f":"1-C18","v":0},null,{"$f":"1-E18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AJ18","v":0}]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitrate (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitrate (Ca(NO3)2)",null,null,"Calcium Nitrate (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Ammonium Sulfate ((NH4)2SO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)",null,null,"Citric Acid"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone Mining","Lime Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",{"$f":"Urban_Shares!C151","v":0},null,null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!F151","v":0},null,null,{"$f":"Urban_Shares!G151","v":0},null,null,{"$f":"Urban_Shares!H151","v":0},null,null,{"$f":"Urban_Shares!I151","v":0},null,null,{"$f":"Urban_Shares!J151","v":0},null,null,null,{"$f":"Urban_Shares!K151","v":0},null,null,{"$f":"Urban_Shares!L151","v":0},null,null,null,null,null,{"$f":"Urban_Shares!M151","v":0},null,null,{"$f":"Urban_Shares!N151","v":0},null,null,{"$f":"Urban_Shares!O151","v":0},null,null,{"$f":"Urban_Shares!P151","v":0},null,null,{"$f":"Urban_Shares!Q151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"B24","v":0},{"$f":"F24","v":0},{"$f":"I24","v":0},{"$f":"L24","v":0},{"$f":"R24","v":0},{"$f":"U24","v":0},{"$f":"X24","v":0},{"$f":"AB24","v":0},{"$f":"AE24","v":0},{"$f":"AK24","v":0},{"$f":"AN24","v":0},{"$f":"AQ24","v":0},{"$f":"AT24","v":0},{"$f":"AW24","v":0},null,null,{"$f":"AE24","v":0},null,null,null,0,null,null,0,null,null,{"$f":"DY24","v":0},null,null,{"$f":"EB24","v":0},null,null,{"$f":"R24","v":0}]
["Share of total NG input as fuel",0.28299999999999997,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.28299999999999997},{"$f":"F25","v":1},{"$f":"I25","v":1},{"$f":"L25","v":1},{"$f":"R25","v":1},{"$f":"U25","v":1},{"$f":"X25","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R25","v":1}]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"(36.5+0.47)*MJ2mmBTU/kg2T","v":31.788478152886405},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"I28+I29","v":2.7515047359815119E-2},null,null,{"$f":"L28+L29","v":0.85124677769428025},null,null,{"$f":"O28+O29","v":0.61908856559584025},null,null,{"$f":"R28+R29","v":9.3723130069370247E-2},null,null,{"$f":"U28+U29+U31","v":2.8460877112808767},null,null,{"$f":"X28+X29","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.84,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ28+CJ29","v":0.38693035349740013},null,null,{"$f":"CM28+CM29","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":31.788478152886405},{"$f":"F27","v":4.4368013867701883},{"$f":"I27","v":2.7515047359815119E-2},{"$f":"L27","v":0.85124677769428025},{"$f":"R27","v":9.3723130069370247E-2},{"$f":"U27","v":2.8460877112808767},{"$f":"X27","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AE27*AH$43","v":3.7499999999999999E-2},{"$f":"AH27","v":3.89},null,null,{"$f":"SUM(DY28:DY32)","v":13.190000000000001},null,null,null,null,null,{"$f":"DY27","v":13.190000000000001},null,null,null,null,null,{"$f":"R27","v":9.3723130069370247E-2}]
["     Natural Gas",{"$f":"36.5*MJ2mmBTU/kg2T","v":31.384350894789122},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AE27*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AH27*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,0.89,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,31.384350894789122,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AB28","v":1.0529999999999999},0,{"$f":"AK28","v":32.027999999999999},{"$f":"AN28","v":46.488},{"$f":"AQ28","v":46.884999999999998},{"$f":"AT28","v":33.927},{"$f":"AW28","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,6.9,null,null,0,null,null,{"$f":"DY28","v":6.9},null,null,0,null,null,{"$f":"R28","v":2.8374892589809343E-2}]
["     Electricity",{"$f":"B27-B28","v":0.404127258097283},null,null,null,{"$f":"F27-F28","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AE27*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AH27*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,0.31,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.404127258097283,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AB29","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AK29","v":23.672999999999998},{"$f":"AN29","v":34.360999999999997},{"$f":"AQ29","v":34.645000000000003},{"$f":"AT29","v":25.077000000000002},{"$f":"AW29","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,5.7,null,null,0,null,null,{"$f":"DY29","v":5.7},null,null,0,null,null,{"$f":"R29","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AH27*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BC27-BC28-BC29","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB30","v":0},0,{"$f":"AK30","v":41.776000000000003},{"$f":"AN30","v":60.637},{"$f":"AQ30","v":61.154000000000003},{"$f":"AT30","v":44.253},{"$f":"AW30","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,0.02,null,null,0,null,null,{"$f":"DY30","v":0.02},null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AE27*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AH27*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,0.38,null,null,null,null,null,{"$f":"BF27-BF28-BF29","v":1.2090000000000014},null,null,{"$f":"BI27-BI28-BI29","v":1.2090000000000001},null,null,{"$f":"BL27-BL28-BL29","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AB31","v":1.2090000000000001},0.08,{"$f":"AK31","v":41.776000000000003},{"$f":"AN31","v":60.637},{"$f":"AQ31","v":61.154000000000003},{"$f":"AT31","v":44.253},{"$f":"AW31","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AH27*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ27-SUM(AZ28:AZ31)","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB32","v":0},0,{"$f":"AK32","v":0},{"$f":"AN32","v":0},{"$f":"AQ32","v":0},{"$f":"AT32","v":0},{"$f":"AW32","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,0.56999999999999995,null,null,0,null,null,{"$f":"DY32","v":0.56999999999999995},null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH27*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE34*AH$43","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,0.25776573125133201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F38","v":0.56699999999999995},{"$f":"I38","v":0.28799999999999998},{"$f":"L38","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L40","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74223426874866805,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X44","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"X45","v":1.5}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.12,": Sodium Brine",null,null,null,null,{"$f":"DY46","v":3.12},": Sodium Brine"]
["     Potassium Chloride (KCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"74.55/101.1033*101.1033/(101.1033+36.4611)","v":0.54192799881364651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*74.55/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.48253137708014793}]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Langbeinite (K2SO4.2MgSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"415/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.67153092383722801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"46/2*6/192.12","v":0.71830106183635223}]
["     Total Energy",{"$f":"B$28*(1+NG!$AI85/1000000)+B$29*(Electric!$B186+Electric!$C186)/1000000+B$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$32*(1+Coal!$B72/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+B$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":35.495236419688595},null,{"$f":"SUM('T&D'!AS212:AU212)/1000000","v":1.0420278575322015},{"$f":"SUM('T&D'!AV212:AX212)/1000000","v":0.47510208017988736},{"$f":"F$28*(1+NG!$B85/1000000)+F$29*(Electric!$B186+Electric!$C186)/1000000+F$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$32*(1+Coal!$B72/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+F$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":5.3493258425688852},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.1938338974106648},{"$f":"I$28*(1+NG!$B85/1000000)+I$29*(Electric!$B186+Electric!$C186)/1000000+I$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$32*(1+Coal!$B72/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+I$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":5.6217799015220789E-2},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.62690812005835062},{"$f":"L$28*(1+NG!$B85/1000000)+L$29*(Electric!$B186+Electric!$C186)/1000000+L$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$32*(1+Coal!$B72/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+L$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.1453531151348517},null,{"$f":"SUM('T&D'!BE212:BG212)/1000000","v":1.0903297793117126},{"$f":"O$28*(1+NG!$B85/1000000)+O$29*(Electric!$B186+Electric!$C186)/1000000+O$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$32*(1+Coal!$B72/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+O$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.1364929012157563},null,{"$f":"SUM('T&D'!BH212:BJ212)/1000000/0.3","v":3.6344325977057088},{"$f":"R$28*(1+NG!$B85/1000000)+R$29*(Electric!$B186+Electric!$C186)/1000000+R$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$32*(1+Coal!$B72/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+R$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.16500781521633651},null,{"$f":"SUM('T&D'!BK212:BM212)/1000000","v":0.37159796208093515},{"$f":"U$28*(1+NG!$B85/1000000)+U$29*(Electric!$B186+Electric!$C186)/1000000+U$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+U$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+U$32*(1+Coal!$B72/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+U$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":3.9050799945418673},null,{"$f":"SUM('T&D'!BN212:BP212)/1000000","v":0.57170592373890938},{"$f":"X$28*(1+NG!$B85/1000000)+X$29*(Electric!$B186+Electric!$C186)/1000000+X$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$32*(1+Coal!$B72/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+X$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.89597117180508135},null,{"$f":"SUM('T&D'!BQ212:BS212)/1000000","v":1.1248311520113634},{"$f":"'T&D'!BQ212/1000000","v":0.5579053746590491},{"$f":"AB$28*(1+NG!$B85/1000000)+AB$29*(Electric!$B186+Electric!$C186)/1000000+AB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$32*(1+Coal!$B72/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.0668755907674878},null,{"$f":"SUM('T&D'!BT212:BV212)/1000000","v":1.1041303283915729},{"$f":"AE$28*(1+NG!$B85/1000000)+AE$29*(Electric!$B186+Electric!$C186)/1000000+AE$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AE$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AE$32*(1+Coal!$B72/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AE$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.4646696562192025E-2},null,{"$f":"SUM('T&D'!BW212:BY212)/1000000","v":8.9998169215984747E-2},{"$f":"AH$28*(1+NG!$B85/1000000)+AH$29*(Electric!$B186+Electric!$C186)/1000000+AH$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$32*(1+Coal!$B72/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AH$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":4.2184053306446465},null,{"$f":"'T&D'!IX125/1000000","v":3.2399340917754517E-2},{"$f":"AK$28*(1+NG!$B85/1000000)+AK$29*(Electric!$B186+Electric!$C186)/1000000+AK$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$32*(1+Coal!$B72/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AK$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":185.52494159955961},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.1110306029315029},{"$f":"AN$28*(1+NG!$B85/1000000)+AN$29*(Electric!$B186+Electric!$C186)/1000000+AN$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$32*(1+Coal!$B72/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AN$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":269.28590420169201},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.1110306029315029},{"$f":"AQ$28*(1+NG!$B85/1000000)+AQ$29*(Electric!$B186+Electric!$C186)/1000000+AQ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AQ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AQ$32*(1+Coal!$B72/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AQ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":271.56426089311799},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.1110306029315029},{"$f":"AT$28*(1+NG!$B85/1000000)+AT$29*(Electric!$B186+Electric!$C186)/1000000+AT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AT$32*(1+Coal!$B72/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":196.52590153587917},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.1110306029315029},{"$f":"AW$28*(1+NG!$B85/1000000)+AW$29*(Electric!$B186+Electric!$C186)/1000000+AW$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AW$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AW$32*(1+Coal!$B72/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AW$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":277.33995180592052},null,{"$f":"SUM('T&D'!CC212:CE212)/1000000","v":1.1110306029315029},{"$f":"AZ$28*(1+NG!$B85/1000000)+AZ$29*(Electric!$B186+Electric!$C186)/1000000+AZ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$32*(1+Coal!$B72/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AZ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.3747266844982149},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.62690812005835062},{"$f":"BC$28*(1+NG!$B85/1000000)+BC$29*(Electric!$B186+Electric!$C186)/1000000+BC$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BC$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BC$32*(1+Coal!$B72/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BC$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":5.9044467051414378},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.62690812005835062},{"$f":"BF$28*(1+NG!$B85/1000000)+BF$29*(Electric!$B186+Electric!$C186)/1000000+BF$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BF$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BF$32*(1+Coal!$B72/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BF$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":23.433783427795738},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.62690812005835062},{"$f":"BI$28*(1+NG!$B85/1000000)+BI$29*(Electric!$B186+Electric!$C186)/1000000+BI$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BI$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BI$32*(1+Coal!$B72/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BI$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.0668755907674878},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.1938338974106648},{"$f":"BL$28*(1+NG!$B85/1000000)+BL$29*(Electric!$B186+Electric!$C186)/1000000+BL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BL$32*(1+Coal!$B72/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BL$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.0668755907674878},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.62690812005835062},{"$f":"BO$28*(1+NG!$B85/1000000)+BO$29*(Electric!$B186+Electric!$C186)/1000000+BO$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$32*(1+Coal!$B72/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BO$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"BR$28*(1+NG!$B85/1000000)+BR$29*(Electric!$B186+Electric!$C186)/1000000+BR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BR$32*(1+Coal!$B72/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BR$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"BU$28*(1+NG!$B85/1000000)+BU$29*(Electric!$B186+Electric!$C186)/1000000+BU$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BU$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BU$32*(1+Coal!$B72/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BU$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"BX$28*(1+NG!$B85/1000000)+BX$29*(Electric!$B186+Electric!$C186)/1000000+BX$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BX$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BX$32*(1+Coal!$B72/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BX$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CA$28*(1+NG!$B85/1000000)+CA$29*(Electric!$B186+Electric!$C186)/1000000+CA$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CA$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CA$32*(1+Coal!$B72/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CA$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CD$28*(1+NG!$B85/1000000)+CD$29*(Electric!$B186+Electric!$C186)/1000000+CD$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CD$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CD$32*(1+Coal!$B72/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CD$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CG$28*(1+NG!$B85/1000000)+CG$29*(Electric!$B186+Electric!$C186)/1000000+CG$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$32*(1+Coal!$B72/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CG$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CJ$28*(1+NG!$B85/1000000)+CJ$29*(Electric!$B186+Electric!$C186)/1000000+CJ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CJ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CJ$32*(1+Coal!$B72/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CJ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.52572217185894954},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CM$28*(1+NG!$B85/1000000)+CM$29*(Electric!$B186+Electric!$C186)/1000000+CM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CM$32*(1+Coal!$B72/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CM$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.46846663994042748},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CP$28*(1+NG!$B85/1000000)+CP$29*(Electric!$B186+Electric!$C186)/1000000+CP$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CP$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CP$32*(1+Coal!$B72/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CP$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF212:BG212)/1000000","v":0.5669257773523142},{"$f":"CS$28*(1+NG!$B85/1000000)+CS$29*(Electric!$B186+Electric!$C186)/1000000+CS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CS$32*(1+Coal!$B72/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CV$28*(1+NG!$B85/1000000)+CV$29*(Electric!$B186+Electric!$C186)/1000000+CV$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CV$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CV$32*(1+Coal!$B72/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CV$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"CY$28*(1+NG!$B85/1000000)+CY$29*(Electric!$B186+Electric!$C186)/1000000+CY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CY$32*(1+Coal!$B72/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"DB$28*(1+NG!$B85/1000000)+DB$29*(Electric!$B186+Electric!$C186)/1000000+DB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DB$32*(1+Coal!$B72/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.5669257773523142},{"$f":"DE28*(1+NG!$B85/1000000)+DE29*Electric!$J$219/1000000+DE30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DE31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DE32*(1+Coal!$B72/1000000)","v":35.539434382147547},{"$f":"DF28*(1+NG!$B85/1000000)+DF29*Electric!$J$219/1000000+DF30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DF31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DF32*(1+Coal!$B72/1000000)","v":5.2177131700843207},{"$f":"DG28*(1+NG!$B85/1000000)+DG29*Electric!$J$219/1000000+DG30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG32*(1+Coal!$B72/1000000)","v":4.8271373506718812E-2},{"$f":"DH28*(1+NG!$B85/1000000)+DH29*Electric!$J$219/1000000+DH30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DH31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DH32*(1+Coal!$B72/1000000)","v":1.0832716658496802},{"$f":"DI28*(1+NG!$B85/1000000)+DI29*Electric!$J$219/1000000+DI30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DI31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI32*(1+Coal!$B72/1000000)","v":0.14613505463364435},{"$f":"DJ28*(1+NG!$B85/1000000)+DJ29*Electric!$J$219/1000000+DJ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DJ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DJ32*(1+Coal!$B72/1000000)","v":3.7064193568293176},{"$f":"DK28*(1+NG!$B85/1000000)+DK29*Electric!$J$219/1000000+DK30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DK31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DK32*(1+Coal!$B72/1000000)","v":0.76932501526333108},{"$f":"DL$28*(1+NG!$B85/1000000)+DL$29*Electric!$J$219/1000000+DL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DL$32*(1+Coal!$B72/1000000)","v":5.5938164383440014},{"$f":"DM$28*(1+NG!$B85/1000000)+DM$29*Electric!$J$219/1000000+DM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DM$32*(1+Coal!$B72/1000000)","v":0.14126249264797086},{"$f":"DN28*(1+NG!$B85/1000000)+DN29*Electric!$J$219/1000000+DN30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN32*(1+Coal!$B72/1000000)","v":178.68811051572493},{"$f":"DO28*(1+NG!$B85/1000000)+DO29*Electric!$J$219/1000000+DO30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DO31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DO32*(1+Coal!$B72/1000000)","v":259.36234770814906},{"$f":"DP28*(1+NG!$B85/1000000)+DP29*Electric!$J$219/1000000+DP30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP32*(1+Coal!$B72/1000000)","v":261.55868437558945},{"$f":"DQ28*(1+NG!$B85/1000000)+DQ29*Electric!$J$219/1000000+DQ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DQ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DQ32*(1+Coal!$B72/1000000)","v":189.28359117853867},{"$f":"DR$28*(1+NG!$B85/1000000)+DR$29*Electric!$J$219/1000000+DR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DR$32*(1+Coal!$B72/1000000)","v":266.93900411643369},{"$f":"DS$28*(1+NG!$B85/1000000)+DS$29*(Electric!$B186+Electric!$C186)/1000000+DS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DS$32*(1+Coal!$B72/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":63.277957773621438},{"$f":"DT$28*(1+NG!$B85/1000000)+DT$29*(Electric!$B186+Electric!$C186)/1000000+DT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DT$32*(1+Coal!$B72/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":64.449688612082198},{"$f":"DU$28*(1+NG!$Y85/1000000)+DU$29*(Electric!$F219)/1000000+DU$30*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DU$31*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+DU$32*(1+Coal!$H72/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$S263*Petroleum!$U$262+Petroleum!$U263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DU$34*(1+(Petroleum!$S263*Petroleum!$T$262+Petroleum!$T263)/1000000)","v":4.5805352672709174E-2},{"$f":"DV$28*(1+NG!$Y85/1000000)+DV$29*(Electric!$F219)/1000000+DV$30*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DV$31*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+DV$32*(1+Coal!$H72/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$S263*Petroleum!$U$262+Petroleum!$U263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DV$34*(1+(Petroleum!$S263*Petroleum!$T$262+Petroleum!$T263)/1000000)","v":4.3609417622614481},null,{"$f":"'T&D'!DH174/1000000","v":3.2399340917754517E-2},{"$f":"DY$28*(1+NG!$B85/1000000)+DY$29*(Electric!$B186+Electric!$C186)/1000000+DY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DY$32*(1+Coal!$B72/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":19.909719307215919},null,{"$f":"'T&D'!DM174/1000000","v":1.7581640293769879E-2},{"$f":"EB$28*(1+NG!$B85/1000000)+EB$29*(Electric!$B186+Electric!$C186)/1000000+EB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$32*(1+Coal!$B72/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+EB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"'T&D'!DN174/1000000","v":0.16199670458877255},{"$f":"EE$28*(1+NG!$Y85/1000000)+EE$29*(Electric!$F219)/1000000+EE$30*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EE$31*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+EE$32*(1+Coal!$H72/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$S263*Petroleum!$U$262+Petroleum!$U263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EE$34*(1+(Petroleum!$S263*Petroleum!$T$262+Petroleum!$T263)/1000000)","v":23.015556845926834},null,{"$f":"'T&D'!DO174/1000000","v":1.7581640293769879E-2},{"$f":"EH$28*(1+NG!$Y85/1000000)+EH$29*(Electric!$F219)/1000000+EH$30*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EH$31*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+EH$32*(1+Coal!$H72/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$S263*Petroleum!$U$262+Petroleum!$U263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EH$34*(1+(Petroleum!$S263*Petroleum!$T$262+Petroleum!$T263)/1000000)","v":0},null,{"$f":"'T&D'!DP174/1000000","v":0.16874656727997142},{"$f":"EK$28*(1+NG!$Y85/1000000)+EK$29*(Electric!$F219)/1000000+EK$30*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EK$31*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+EK$32*(1+Coal!$H72/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$S263*Petroleum!$U$262+Petroleum!$U263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EK$34*(1+(Petroleum!$S263*Petroleum!$T$262+Petroleum!$T263)/1000000)","v":0.19974957872965998},null,{"$f":"'T&D'!DQ174/1000000","v":1.0847993610855307},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G490:$H490)/1000000/1000000","v":11.961266848099006}]
["     Fossil Fuels",{"$f":"B$28*(1+NG!$AI86/1000000)+B$29*(Electric!$B187+Electric!$C187)/1000000+B$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$32*(1+Coal!$B73/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+B$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":35.224486362448609},null,{"$f":"SUM('T&D'!AS213:AU213)/1000000","v":1.0338988707935279},{"$f":"SUM('T&D'!AV213:AX213)/1000000","v":0.47158196181234863},{"$f":"F$28*(1+NG!$B86/1000000)+F$29*(Electric!$B187+Electric!$C187)/1000000+F$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$32*(1+Coal!$B73/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+F$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.0752565334094619},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.1847023141603619},{"$f":"I$28*(1+NG!$B86/1000000)+I$29*(Electric!$B187+Electric!$C187)/1000000+I$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$32*(1+Coal!$B73/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+I$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":3.9924146244669487E-2},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.62238540517918239},{"$f":"L$28*(1+NG!$B86/1000000)+L$29*(Electric!$B187+Electric!$C187)/1000000+L$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$32*(1+Coal!$B73/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+L$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":1.0173867699256318},null,{"$f":"SUM('T&D'!BE213:BG213)/1000000","v":1.0818817845920663},{"$f":"O$28*(1+NG!$B86/1000000)+O$29*(Electric!$B187+Electric!$C187)/1000000+O$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$32*(1+Coal!$B73/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+O$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.85120864087937043},null,{"$f":"SUM('T&D'!BH213:BJ213)/1000000/0.3","v":3.6062726153068878},{"$f":"R$28*(1+NG!$B86/1000000)+R$29*(Electric!$B187+Electric!$C187)/1000000+R$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$32*(1+Coal!$B73/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+R$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.12628041416060623},null,{"$f":"SUM('T&D'!BK213:BM213)/1000000","v":0.36876143224405289},{"$f":"U$28*(1+NG!$B86/1000000)+U$29*(Electric!$B187+Electric!$C187)/1000000+U$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+U$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+U$32*(1+Coal!$B73/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+U$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":3.4898150494593181},null,{"$f":"SUM('T&D'!BN213:BP213)/1000000","v":0.56754778940942474},{"$f":"X$28*(1+NG!$B86/1000000)+X$29*(Electric!$B187+Electric!$C187)/1000000+X$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$32*(1+Coal!$B73/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+X$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.63629108077441998},null,{"$f":"SUM('T&D'!BQ213:BS213)/1000000","v":1.1161552944481647},{"$f":"'T&D'!BQ213/1000000","v":0.55383838546698527},{"$f":"AB$28*(1+NG!$B86/1000000)+AB$29*(Electric!$B187+Electric!$C187)/1000000+AB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$32*(1+Coal!$B73/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.0831712937046758},null,{"$f":"SUM('T&D'!BT213:BV213)/1000000","v":1.0955911885345053},{"$f":"AE$28*(1+NG!$B86/1000000)+AE$29*(Electric!$B187+Electric!$C187)/1000000+AE$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AE$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AE$32*(1+Coal!$B73/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AE$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.4334324496943525E-2},null,{"$f":"SUM('T&D'!BW213:BY213)/1000000","v":8.9266521913763344E-2},{"$f":"AH$28*(1+NG!$B86/1000000)+AH$29*(Electric!$B187+Electric!$C187)/1000000+AH$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$32*(1+Coal!$B73/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AH$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":4.0981318104226814},null,{"$f":"'T&D'!IX126/1000000","v":3.2135947888954811E-2},{"$f":"AK$28*(1+NG!$B86/1000000)+AK$29*(Electric!$B187+Electric!$C187)/1000000+AK$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AK$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AK$32*(1+Coal!$B73/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AK$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":170.71974874292835},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.1024458905057253},{"$f":"AN$28*(1+NG!$B86/1000000)+AN$29*(Electric!$B187+Electric!$C187)/1000000+AN$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$32*(1+Coal!$B73/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AN$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":247.79639590494668},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.1024458905057253},{"$f":"AQ$28*(1+NG!$B86/1000000)+AQ$29*(Electric!$B187+Electric!$C187)/1000000+AQ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AQ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AQ$32*(1+Coal!$B73/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AQ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":249.89683918986614},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.1024458905057253},{"$f":"AT$28*(1+NG!$B86/1000000)+AT$29*(Electric!$B187+Electric!$C187)/1000000+AT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AT$32*(1+Coal!$B73/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":180.84265356294941},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.1024458905057253},{"$f":"AW$28*(1+NG!$B86/1000000)+AW$29*(Electric!$B187+Electric!$C187)/1000000+AW$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AW$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AW$32*(1+Coal!$B73/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AW$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":254.72110899090177},null,{"$f":"SUM('T&D'!CC213:CE213)/1000000","v":1.1024458905057253},{"$f":"AZ$28*(1+NG!$B86/1000000)+AZ$29*(Electric!$B187+Electric!$C187)/1000000+AZ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$32*(1+Coal!$B73/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AZ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.1859485158691037},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.62238540517918239},{"$f":"BC$28*(1+NG!$B86/1000000)+BC$29*(Electric!$B187+Electric!$C187)/1000000+BC$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BC$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BC$32*(1+Coal!$B73/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BC$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":4.9241814630167955},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.62238540517918239},{"$f":"BF$28*(1+NG!$B86/1000000)+BF$29*(Electric!$B187+Electric!$C187)/1000000+BF$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BF$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BF$32*(1+Coal!$B73/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BF$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":17.416613378754786},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.62238540517918239},{"$f":"BI$28*(1+NG!$B86/1000000)+BI$29*(Electric!$B187+Electric!$C187)/1000000+BI$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BI$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BI$32*(1+Coal!$B73/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BI$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.0831712937046758},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.1847023141603619},{"$f":"BL$28*(1+NG!$B86/1000000)+BL$29*(Electric!$B187+Electric!$C187)/1000000+BL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BL$32*(1+Coal!$B73/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BL$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.0831712937046758},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.62238540517918239},{"$f":"BO$28*(1+NG!$B86/1000000)+BO$29*(Electric!$B187+Electric!$C187)/1000000+BO$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BO$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BO$32*(1+Coal!$B73/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BO$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"BR$28*(1+NG!$B86/1000000)+BR$29*(Electric!$B187+Electric!$C187)/1000000+BR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BR$32*(1+Coal!$B73/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BR$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"BU$28*(1+NG!$B86/1000000)+BU$29*(Electric!$B187+Electric!$C187)/1000000+BU$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BU$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BU$32*(1+Coal!$B73/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BU$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"BX$28*(1+NG!$B86/1000000)+BX$29*(Electric!$B187+Electric!$C187)/1000000+BX$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BX$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BX$32*(1+Coal!$B73/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BX$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CA$28*(1+NG!$B86/1000000)+CA$29*(Electric!$B187+Electric!$C187)/1000000+CA$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CA$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CA$32*(1+Coal!$B73/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CA$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CD$28*(1+NG!$B86/1000000)+CD$29*(Electric!$B187+Electric!$C187)/1000000+CD$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CD$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CD$32*(1+Coal!$B73/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CD$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CG$28*(1+NG!$B86/1000000)+CG$29*(Electric!$B187+Electric!$C187)/1000000+CG$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CG$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CG$32*(1+Coal!$B73/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CG$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CJ$28*(1+NG!$B86/1000000)+CJ$29*(Electric!$B187+Electric!$C187)/1000000+CJ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CJ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CJ$32*(1+Coal!$B73/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CJ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.46432121671267268},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CM$28*(1+NG!$B86/1000000)+CM$29*(Electric!$B187+Electric!$C187)/1000000+CM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CM$32*(1+Coal!$B73/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CM$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.40712018611355238},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CP$28*(1+NG!$B86/1000000)+CP$29*(Electric!$B187+Electric!$C187)/1000000+CP$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CP$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CP$32*(1+Coal!$B73/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CP$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF213:BG213)/1000000","v":0.56231690898117936},{"$f":"CS$28*(1+NG!$B86/1000000)+CS$29*(Electric!$B187+Electric!$C187)/1000000+CS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CS$32*(1+Coal!$B73/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CV$28*(1+NG!$B86/1000000)+CV$29*(Electric!$B187+Electric!$C187)/1000000+CV$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CV$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CV$32*(1+Coal!$B73/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CV$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"CY$28*(1+NG!$B86/1000000)+CY$29*(Electric!$B187+Electric!$C187)/1000000+CY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CY$32*(1+Coal!$B73/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"DB$28*(1+NG!$B86/1000000)+DB$29*(Electric!$B187+Electric!$C187)/1000000+DB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DB$32*(1+Coal!$B73/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.56231690898117936},{"$f":"DE28*(1+NG!$B86/1000000)+DE29*Electric!$J$220/1000000+DE30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DE31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DE32*(1+Coal!$B73/1000000)","v":34.989559291137965},{"$f":"DF28*(1+NG!$B86/1000000)+DF29*Electric!$J$220/1000000+DF30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DF31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DF32*(1+Coal!$B73/1000000)","v":4.6308230923740918},{"$f":"DG28*(1+NG!$B86/1000000)+DG29*Electric!$J$220/1000000+DG30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DG31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DG32*(1+Coal!$B73/1000000)","v":1.3090429050081159E-2},{"$f":"DH28*(1+NG!$B86/1000000)+DH29*Electric!$J$220/1000000+DH30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DH31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DH32*(1+Coal!$B73/1000000)","v":0.80774835434291037},{"$f":"DI28*(1+NG!$B86/1000000)+DI29*Electric!$J$220/1000000+DI30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DI31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DI32*(1+Coal!$B73/1000000)","v":6.2550335823458952E-2},{"$f":"DJ28*(1+NG!$B86/1000000)+DJ29*Electric!$J$220/1000000+DJ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DJ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DJ32*(1+Coal!$B73/1000000)","v":2.8189721195946098},{"$f":"DK28*(1+NG!$B86/1000000)+DK29*Electric!$J$220/1000000+DK30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DK31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DK32*(1+Coal!$B73/1000000)","v":0.20862871298566846},{"$f":"DL$28*(1+NG!$B86/1000000)+DL$29*Electric!$J$220/1000000+DL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DL$32*(1+Coal!$B73/1000000)","v":3.4857316022532041},{"$f":"DM$28*(1+NG!$B86/1000000)+DM$29*Electric!$J$220/1000000+DM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DM$32*(1+Coal!$B73/1000000)","v":0.11229849320397044},{"$f":"DN28*(1+NG!$B86/1000000)+DN29*Electric!$J$220/1000000+DN30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DN31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DN32*(1+Coal!$B73/1000000)","v":147.6329417736178},{"$f":"DO28*(1+NG!$B86/1000000)+DO29*Electric!$J$220/1000000+DO30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DO31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DO32*(1+Coal!$B73/1000000)","v":214.28624618701994},{"$f":"DP28*(1+NG!$B86/1000000)+DP29*Electric!$J$220/1000000+DP30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DP31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DP32*(1+Coal!$B73/1000000)","v":216.10972190638856},{"$f":"DQ28*(1+NG!$B86/1000000)+DQ29*Electric!$J$220/1000000+DQ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DQ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DQ32*(1+Coal!$B73/1000000)","v":156.38661257239471},{"$f":"DR$28*(1+NG!$B86/1000000)+DR$29*Electric!$J$220/1000000+DR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DR$32*(1+Coal!$B73/1000000)","v":219.59889101292052},{"$f":"DS$28*(1+NG!$B86/1000000)+DS$29*(Electric!$B187+Electric!$C187)/1000000+DS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DS$32*(1+Coal!$B73/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":60.063509998028195},{"$f":"DT$28*(1+NG!$B86/1000000)+DT$29*(Electric!$B187+Electric!$C187)/1000000+DT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DT$32*(1+Coal!$B73/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":52.692978747626519},{"$f":"DU$28*(1+NG!$Y86/1000000)+DU$29*(Electric!$F220)/1000000+DU$30*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DU$31*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+DU$32*(1+Coal!$H73/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$S264*Petroleum!$U$262+Petroleum!$U264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DU$34*(1+(Petroleum!$S264*Petroleum!$T$262+Petroleum!$T264)/1000000)","v":4.513566916262491E-2},{"$f":"DV$28*(1+NG!$Y86/1000000)+DV$29*(Electric!$F220)/1000000+DV$30*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DV$31*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+DV$32*(1+Coal!$H73/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$S264*Petroleum!$U$262+Petroleum!$U264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DV$34*(1+(Petroleum!$S264*Petroleum!$T$262+Petroleum!$T264)/1000000)","v":4.1953086170319054},null,{"$f":"'T&D'!DH175/1000000","v":3.2135947888954811E-2},{"$f":"DY$28*(1+NG!$B86/1000000)+DY$29*(Electric!$B187+Electric!$C187)/1000000+DY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DY$32*(1+Coal!$B73/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":16.526237692936885},null,{"$f":"'T&D'!DM175/1000000","v":1.7438708945258858E-2},{"$f":"EB$28*(1+NG!$B86/1000000)+EB$29*(Electric!$B187+Electric!$C187)/1000000+EB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EB$32*(1+Coal!$B73/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+EB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"'T&D'!DN175/1000000","v":0.16067973944477401},{"$f":"EE$28*(1+NG!$Y86/1000000)+EE$29*(Electric!$F220)/1000000+EE$30*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EE$31*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+EE$32*(1+Coal!$H73/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$S264*Petroleum!$U$262+Petroleum!$U264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EE$34*(1+(Petroleum!$S264*Petroleum!$T$262+Petroleum!$T264)/1000000)","v":18.309241599231655},null,{"$f":"'T&D'!DO175/1000000","v":1.7438708945258858E-2},{"$f":"EH$28*(1+NG!$Y86/1000000)+EH$29*(Electric!$F220)/1000000+EH$30*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EH$31*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+EH$32*(1+Coal!$H73/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$S264*Petroleum!$U$262+Petroleum!$U264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EH$34*(1+(Petroleum!$S264*Petroleum!$T$262+Petroleum!$T264)/1000000)","v":0},null,{"$f":"'T&D'!DP175/1000000","v":0.16737472858830627},{"$f":"EK$28*(1+NG!$Y86/1000000)+EK$29*(Electric!$F220)/1000000+EK$30*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EK$31*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+EK$32*(1+Coal!$H73/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$S264*Petroleum!$U$262+Petroleum!$U264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EK$34*(1+(Petroleum!$S264*Petroleum!$T$262+Petroleum!$T264)/1000000)","v":0.14587138262282301},null,{"$f":"'T&D'!DQ175/1000000","v":1.0759803980676832},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G491:$H491)/1000000/1000000","v":14.748703612697074}]
["     Coal",{"$f":"B$28*(NG!$AI87/1000000)+B$29*(Electric!$B188+Electric!$C188)/1000000+B$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$32*(1+Coal!$B74/1000000)+B$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+B$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.5121112695293728},null,{"$f":"SUM('T&D'!AS214:AU214)/1000000","v":1.5039898978215097E-2},{"$f":"SUM('T&D'!AV214:AX214)/1000000","v":6.5016007059893839E-3},{"$f":"F$28*(NG!$B87/1000000)+F$29*(Electric!$B188+Electric!$C188)/1000000+F$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$32*(1+Coal!$B74/1000000)+F$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+F$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.51843226186370372},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":1.6883962782180656E-2},{"$f":"I$28*(NG!$B87/1000000)+I$29*(Electric!$B188+Electric!$C188)/1000000+I$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+I$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+I$32*(1+Coal!$B74/1000000)+I$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+I$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.0821603580829533E-2},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":8.345664509954942E-3},{"$f":"L$28*(NG!$B87/1000000)+L$29*(Electric!$B188+Electric!$C188)/1000000+L$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$32*(1+Coal!$B74/1000000)+L$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+L$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.24206431682870774},null,{"$f":"SUM('T&D'!BE214:BG214)/1000000","v":1.5626646552204141E-2},{"$f":"O$28*(NG!$B87/1000000)+O$29*(Electric!$B188+Electric!$C188)/1000000+O$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+O$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+O$32*(1+Coal!$B74/1000000)+O$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+O$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.53965277376797138},null,{"$f":"SUM('T&D'!BH214:BJ214)/1000000/0.3","v":5.208882184068047E-2},{"$f":"R$28*(NG!$B87/1000000)+R$29*(Electric!$B188+Electric!$C188)/1000000+R$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$32*(1+Coal!$B74/1000000)+R$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+R$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.3257967669557625E-2},null,{"$f":"SUM('T&D'!BK214:BM214)/1000000","v":5.2442844760128672E-3},{"$f":"U$28*(NG!$B87/1000000)+U$29*(Electric!$B188+Electric!$C188)/1000000+U$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+U$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+U$32*(1+Coal!$B74/1000000)+U$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+U$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.78528104119328901},null,{"$f":"SUM('T&D'!BN214:BP214)/1000000","v":7.6750958539674669E-3},{"$f":"X$28*(NG!$B87/1000000)+X$29*(Electric!$B188+Electric!$C188)/1000000+X$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$32*(1+Coal!$B74/1000000)+X$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+X$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.49121930706947076},null,{"$f":"SUM('T&D'!BQ214:BS214)/1000000","v":1.6045751962196313E-2},{"$f":"'T&D'!BQ214/1000000","v":7.5074536899705979E-3},{"$f":"AB$28*(NG!$B87/1000000)+AB$29*(Electric!$B188+Electric!$C188)/1000000+AB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$32*(1+Coal!$B74/1000000)+AB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.8603128335189665},null,{"$f":"SUM('T&D'!BT214:BV214)/1000000","v":1.5794288716201008E-2},{"$f":"AE$28*(NG!$B87/1000000)+AE$29*(Electric!$B188+Electric!$C188)/1000000+AE$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$32*(1+Coal!$B74/1000000)+AE$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AE$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.0604630824466262E-3},null,{"$f":"SUM('T&D'!BW214:BY214)/1000000","v":1.3554353028523184E-3},{"$f":"AH$28*(NG!$B87/1000000)+AH$29*(Electric!$B188+Electric!$C188)/1000000+AH$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$32*(1+Coal!$B74/1000000)+AH$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AH$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.6096185969529544},null,{"$f":"'T&D'!IX127/1000000","v":4.8795670902683475E-4},{"$f":"AK$28*(NG!$B87/1000000)+AK$29*(Electric!$B188+Electric!$C188)/1000000+AK$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AK$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AK$32*(1+Coal!$B74/1000000)+AK$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AK$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":27.972320143459644},null,{"$f":"SUM('T&D'!BZ214:CB214)/1000000","v":1.5878109798199442E-2},{"$f":"AN$28*(NG!$B87/1000000)+AN$29*(Electric!$B188+Electric!$C188)/1000000+AN$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AN$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AN$32*(1+Coal!$B74/1000000)+AN$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AN$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":40.601389945868611},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":1.5878109798199442E-2},{"$f":"AQ$28*(NG!$B87/1000000)+AQ$29*(Electric!$B188+Electric!$C188)/1000000+AQ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AQ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AQ$32*(1+Coal!$B74/1000000)+AQ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AQ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":40.937520119008212},null,{"$f":"SUM('T&D'!CF214:CH214)/1000000","v":1.4061971325105551E-2},{"$f":"AT$28*(NG!$B87/1000000)+AT$29*(Electric!$B188+Electric!$C188)/1000000+AT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AT$32*(1+Coal!$B74/1000000)+AT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":29.631281728265847},null,{"$f":"SUM('T&D'!CK214:CL214)/1000000","v":2.6992722680131585E-3},{"$f":"AW$28*(NG!$B87/1000000)+AW$29*(Electric!$B188+Electric!$C188)/1000000+AW$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AW$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AW$32*(1+Coal!$B74/1000000)+AW$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AW$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":42.737884831876428},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":1.5878109798199442E-2},{"$f":"AZ$28*(NG!$B87/1000000)+AZ$29*(Electric!$B188+Electric!$C188)/1000000+AZ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AZ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$32*(1+Coal!$B74/1000000)+AZ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AZ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.61710623176179036},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":8.345664509954942E-3},{"$f":"BC$28*(NG!$B87/1000000)+BC$29*(Electric!$B188+Electric!$C188)/1000000+BC$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BC$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BC$32*(1+Coal!$B74/1000000)+BC$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BC$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.8538197614941017},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":8.345664509954942E-3},{"$f":"BF$28*(NG!$B87/1000000)+BF$29*(Electric!$B188+Electric!$C188)/1000000+BF$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BF$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BF$32*(1+Coal!$B74/1000000)+BF$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BF$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":11.381780378571063},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":8.345664509954942E-3},{"$f":"BI$28*(NG!$B87/1000000)+BI$29*(Electric!$B188+Electric!$C188)/1000000+BI$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BI$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BI$32*(1+Coal!$B74/1000000)+BI$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BI$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.8603128335189665},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":1.6883962782180656E-2},{"$f":"BL$28*(NG!$B87/1000000)+BL$29*(Electric!$B188+Electric!$C188)/1000000+BL$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BL$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BL$32*(1+Coal!$B74/1000000)+BL$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BL$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.8603128335189665},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":8.345664509954942E-3},{"$f":"BO$28*(NG!$B87/1000000)+BO$29*(Electric!$B188+Electric!$C188)/1000000+BO$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BO$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BO$32*(1+Coal!$B74/1000000)+BO$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BO$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"BR$28*(NG!$B87/1000000)+BR$29*(Electric!$B188+Electric!$C188)/1000000+BR$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BR$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BR$32*(1+Coal!$B74/1000000)+BR$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BR$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"BU$28*(NG!$B87/1000000)+BU$29*(Electric!$B188+Electric!$C188)/1000000+BU$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BU$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BU$32*(1+Coal!$B74/1000000)+BU$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BU$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"BX$28*(NG!$B87/1000000)+BX$29*(Electric!$B188+Electric!$C188)/1000000+BX$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BX$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BX$32*(1+Coal!$B74/1000000)+BX$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BX$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CA$28*(NG!$B87/1000000)+CA$29*(Electric!$B188+Electric!$C188)/1000000+CA$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CA$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CA$32*(1+Coal!$B74/1000000)+CA$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CA$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CD$28*(NG!$B87/1000000)+CD$29*(Electric!$B188+Electric!$C188)/1000000+CD$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CD$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CD$32*(1+Coal!$B74/1000000)+CD$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CD$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CG$28*(NG!$B87/1000000)+CG$29*(Electric!$B188+Electric!$C188)/1000000+CG$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CG$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CG$32*(1+Coal!$B74/1000000)+CG$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CG$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CJ$28*(NG!$B87/1000000)+CJ$29*(Electric!$B188+Electric!$C188)/1000000+CJ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CJ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CJ$32*(1+Coal!$B74/1000000)+CJ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CJ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.11614760507898564},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CM$28*(NG!$B87/1000000)+CM$29*(Electric!$B188+Electric!$C188)/1000000+CM$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CM$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CM$32*(1+Coal!$B74/1000000)+CM$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CM$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.11604458841519021},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CP$28*(NG!$B87/1000000)+CP$29*(Electric!$B188+Electric!$C188)/1000000+CP$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CP$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CP$32*(1+Coal!$B74/1000000)+CP$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CP$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF214:BG214)/1000000","v":8.5382982722257139E-3},{"$f":"CS$28*(NG!$B87/1000000)+CS$29*(Electric!$B188+Electric!$C188)/1000000+CS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CS$32*(1+Coal!$B74/1000000)+CS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CV$28*(NG!$B87/1000000)+CV$29*(Electric!$B188+Electric!$C188)/1000000+CV$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CV$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CV$32*(1+Coal!$B74/1000000)+CV$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CV$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"CY$28*(NG!$B87/1000000)+CY$29*(Electric!$B188+Electric!$C188)/1000000+CY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CY$32*(1+Coal!$B74/1000000)+CY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"DB$28*(NG!$B87/1000000)+DB$29*(Electric!$B188+Electric!$C188)/1000000+DB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DB$32*(1+Coal!$B74/1000000)+DB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":8.5382982722257139E-3},{"$f":"DE28*NG!$B87/1000000+DE29*Electric!$J$221/1000000+DE30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DE31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DE32*(1+Coal!$B74/1000000)","v":9.9440704598617147E-2},{"$f":"DF28*NG!$B87/1000000+DF29*Electric!$J$221/1000000+DF30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DF31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DF32*(1+Coal!$B74/1000000)","v":4.9416014439669018E-2},{"$f":"DG28*NG!$B87/1000000+DG29*Electric!$J$221/1000000+DG30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG32*(1+Coal!$B74/1000000)","v":2.5036414722085995E-3},{"$f":"DH28*NG!$B87/1000000+DH29*Electric!$J$221/1000000+DH30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DH31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DH32*(1+Coal!$B74/1000000)","v":2.0830237855106664E-2},{"$f":"DI28*NG!$B87/1000000+DI29*Electric!$J$221/1000000+DI30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI32*(1+Coal!$B74/1000000)","v":6.0028076615829115E-3},{"$f":"DJ28*NG!$B87/1000000+DJ29*Electric!$J$221/1000000+DJ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DJ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DJ32*(1+Coal!$B74/1000000)","v":7.7331988477765568E-2},{"$f":"DK28*NG!$B87/1000000+DK29*Electric!$J$221/1000000+DK30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DK31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DK32*(1+Coal!$B74/1000000)","v":3.9901785963324561E-2},{"$f":"DL28*NG!$B87/1000000+DL29*Electric!$J$221/1000000+DL30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DL31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DL32*(1+Coal!$B74/1000000)","v":0.17451446554433261},{"$f":"DM28*NG!$B87/1000000+DM29*Electric!$J$221/1000000+DM30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DM31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DM32*(1+Coal!$B74/1000000)","v":3.5480472351858655E-3},{"$f":"DN28*NG!$B87/1000000+DN29*Electric!$J$221/1000000+DN30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN32*(1+Coal!$B74/1000000)","v":3.6085199205881477},{"$f":"DO28*NG!$B87/1000000+DO29*Electric!$J$221/1000000+DO30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DO31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DO32*(1+Coal!$B74/1000000)","v":5.2377039129159835},{"$f":"DP28*NG!$B87/1000000+DP29*Electric!$J$221/1000000+DP30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP32*(1+Coal!$B74/1000000)","v":5.2815467011320258},{"$f":"DQ28*NG!$B87/1000000+DQ29*Electric!$J$221/1000000+DQ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DQ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DQ32*(1+Coal!$B74/1000000)","v":3.8225114757018042},{"$f":"DR28*NG!$B87/1000000+DR29*Electric!$J$221/1000000+DR30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DR31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DR32*(1+Coal!$B74/1000000)","v":5.6729627169567181},{"$f":"DS$28*(NG!$B87/1000000)+DS$29*(Electric!$B188+Electric!$C188)/1000000+DS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DS$32*(1+Coal!$B74/1000000)+DS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.0794053777552204},{"$f":"DT$28*(NG!$B87/1000000)+DT$29*(Electric!$B188+Electric!$C188)/1000000+DT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DT$32*(1+Coal!$B74/1000000)+DT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":22.238692627498288},{"$f":"DU$28*(NG!$Y87/1000000)+DU$29*(Electric!$F221)/1000000+DU$30*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DU$31*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+DU$32*(1+Coal!$H74/1000000)+DU$33*(Inputs!$G$138*((Petroleum!$S265*Petroleum!$U$262+Petroleum!$U265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DU$34*((Petroleum!$S265*Petroleum!$T$262+Petroleum!$T265)/1000000)","v":7.4378925301810212E-3},{"$f":"DV$28*(NG!$Y87/1000000)+DV$29*(Electric!$F221)/1000000+DV$30*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DV$31*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+DV$32*(1+Coal!$H74/1000000)+DV$33*(Inputs!$G$138*((Petroleum!$S265*Petroleum!$U$262+Petroleum!$U265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DV$34*((Petroleum!$S265*Petroleum!$T$262+Petroleum!$T265)/1000000)","v":3.5483630099719581},null,{"$f":"'T&D'!DH176/1000000","v":4.8795670902683475E-4},{"$f":"DY$28*(NG!$B87/1000000)+DY$29*(Electric!$B188+Electric!$C188)/1000000+DY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DY$32*(1+Coal!$B74/1000000)+DY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.9706437212903039},null,{"$f":"'T&D'!DM176/1000000","v":2.6479178569772363E-4},{"$f":"EB$28*(NG!$B87/1000000)+EB$29*(Electric!$B188+Electric!$C188)/1000000+EB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$32*(1+Coal!$B74/1000000)+EB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+EB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"'T&D'!DN176/1000000","v":2.4397835451341735E-3},{"$f":"EE$28*(NG!$Y87/1000000)+EE$29*(Electric!$F221)/1000000+EE$30*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EE$31*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EE$32*(1+Coal!$H74/1000000)+EE$33*(Inputs!$G$138*((Petroleum!$S265*Petroleum!$U$262+Petroleum!$U265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EE$34*((Petroleum!$S265*Petroleum!$T$262+Petroleum!$T265)/1000000)","v":5.162153154080265},null,{"$f":"'T&D'!DO176/1000000","v":2.6479178569772363E-4},{"$f":"EH$28*(NG!$Y87/1000000)+EH$29*(Electric!$F221)/1000000+EH$30*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EH$31*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EH$32*(1+Coal!$H74/1000000)+EH$33*(Inputs!$G$138*((Petroleum!$S265*Petroleum!$U$262+Petroleum!$U265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EH$34*((Petroleum!$S265*Petroleum!$T$262+Petroleum!$T265)/1000000)","v":0},null,{"$f":"'T&D'!DP176/1000000","v":2.5414411928480971E-3},{"$f":"EK$28*(NG!$Y87/1000000)+EK$29*(Electric!$F221)/1000000+EK$30*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EK$31*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EK$32*(1+Coal!$H74/1000000)+EK$33*(Inputs!$G$138*((Petroleum!$S265*Petroleum!$U$262+Petroleum!$U265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EK$34*((Petroleum!$S265*Petroleum!$T$262+Petroleum!$T265)/1000000)","v":5.2523897597681647E-2},null,{"$f":"'T&D'!DQ176/1000000","v":1.6337836239737769E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G492:$H492)/1000000/1000000","v":3.0413082453779734}]
["     Natural Gas",{"$f":"B51-B52-B54","v":34.570023523340488},null,{"$f":"D51-D52-D54","v":0.13258506417898674},{"$f":"E51-E52-E54","v":5.1949136977630872E-2},{"$f":"F51-F52-F54","v":4.5251826432826041},null,{"$f":"H51-H52-H54","v":0.14360654698189412},{"$f":"I51-I52-I54","v":8.1838172276541398E-3},null,{"$f":"K51-K52-K54","v":6.2970619780538195E-2},{"$f":"L51-L52-L54","v":0.76551971056463142},null,{"$f":"N51-N52-N54","v":0.13609189961627566},{"$f":"O51-O52-O54","v":0.2949105611539114},null,{"$f":"Q51-Q52-Q54","v":0.45363966538758582},{"$f":"R51-R52-R54","v":5.072340384760865E-2},null,{"$f":"T51-T52-T54","v":4.443448961201224E-2},{"$f":"U51-U52-U54","v":2.0304961298427888},null,{"$f":"W51-W52-W54","v":5.8962807852208421E-2},{"$f":"X51-X52-X54","v":0.13042958706573782},null,{"$f":"Z51-Z52-Z54","v":0.13859678207148174},{"$f":"AA51-AA52-AA54","v":5.7960854870125755E-2},{"$f":"AB51-AB52-AB54","v":1.8689367204464931},null,{"$f":"AD51-AD52-AD54","v":0.13709385259835771},{"$f":"AE51-AE52-AE54","v":2.803691633740335E-3},null,{"$f":"AG51-AG52-AG54","v":1.2800768832646595E-2},{"$f":"AH51-AH52-AH54","v":0.32016626143041571},null,{"$f":"'T&D'!IX128/1000000","v":4.6082767797527742E-3},{"$f":"AK51-AK52-AK54","v":53.466316703274885},null,{"$f":"AM51-AM52-AM54","v":0.13759482908939924},{"$f":"AN51-AN52-AN54","v":77.605314101577136},null,{"$f":"AP51-AP52-AP54","v":0.13759482908939924},{"$f":"AQ51-AQ52-AQ54","v":78.265023178753353},null,{"$f":"AS51-AS52-AS54","v":0.13941096756249316},{"$f":"AT51-AT52-AT54","v":56.636554745962542},null,{"$f":"AV51-AV52-AV54","v":0.15077366661958547},{"$f":"AW51-AW52-AW54","v":82.878382569699653},null,{"$f":"AY51-AY52-AY54","v":0.13759482908939924},{"$f":"AZ51-AZ52-AZ54","v":1.1437313412457675},null,{"$f":"BB51-BB52-BB54","v":6.2970619780538195E-2},{"$f":"BC51-BC52-BC54","v":1.7491077767802696},null,{"$f":"BE51-BE52-BE54","v":6.2970619780538195E-2},{"$f":"BF51-BF52-BF54","v":4.3970968767925811},null,{"$f":"BH51-BH52-BH54","v":6.2970619780538195E-2},{"$f":"BI51-BI52-BI54","v":1.8689367204464931},null,{"$f":"BK51-BK52-BK54","v":0.14360654698189412},{"$f":"BL51-BL52-BL54","v":1.8689367204464931},null,{"$f":"BN51-BN52-BN54","v":6.2970619780538195E-2},{"$f":"BO51-BO52-BO54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"BR51-BR52-BR54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"BU51-BU52-BU54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"BX51-BX52-BX54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CA51-CA52-CA54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CD51-CD52-CD54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CG51-CG52-CG54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CJ51-CJ52-CJ54","v":0.34355769392300373},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CM51-CM52-CM54","v":0.28667253404676729},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CP51-CP52-CP54","v":0},null,{"$f":"SUM('T&D'!BF215:BG215)/1000000","v":8.0635927201355775E-2},{"$f":"CS51-CS52-CS54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CV51-CV52-CV54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"CY51-CY52-CY54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"DB51-DB52-DB54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":8.0635927201355775E-2},{"$f":"DE51-DE52-DE54","v":34.703471945958071},4.5005243433457434,6.6950142125983686E-3,0.75388843700950814,4.7187496686851182E-2,1.9932760544663948,0.1067017890132865,1.7803066953271118,1.9955715951829878E-2,52.185401816430527,75.746085595394618,76.390427806188654,55.27967126615863,80.929712408131053,50.785044088231217,27.999049131562987,4.5298066151222907E-3,0.31158366147728456,null,{"$f":"'T&D'!DH177/1000000","v":4.6082767797527742E-3},{"$f":"DY51-DY52-DY54","v":9.3069480766576973},null,{"$f":"'T&D'!DM177/1000000","v":2.5007010149193094E-3},{"$f":"EB51-EB52-EB54","v":0},null,{"$f":"'T&D'!DN177/1000000","v":2.3041383898763854E-2},{"$f":"EE51-EE52-EE54","v":8.9986944015895531},null,{"$f":"'T&D'!DO177/1000000","v":2.5007010149193138E-3},{"$f":"EH51-EH52-EH54","v":0},null,{"$f":"'T&D'!DP177/1000000","v":2.4001441561212356E-2},{"$f":"EK51-EK52-EK54","v":4.6433759569340365E-2},null,{"$f":"'T&D'!DQ177/1000000","v":0.15429498146493664},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G493:$H493)/1000000/1000000","v":9.7466142313926678}]
["     Petroleum",{"$f":"B$28*(NG!$AI89/1000000)+B$29*(Electric!$B190+Electric!$C190)/1000000+B$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$32*(Coal!$B76/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+B$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.14235156957875023},null,{"$f":"SUM('T&D'!AS216:AU216)/1000000","v":0.88627390763632619},{"$f":"SUM('T&D'!AV216:AX216)/1000000","v":0.41313122412872838},{"$f":"F$28*(NG!$B89/1000000)+F$29*(Electric!$B190+Electric!$C190)/1000000+F$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$32*(Coal!$B76/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+F$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":3.1641628263153608E-2},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":1.0242118043962871},{"$f":"I$28*(NG!$B89/1000000)+I$29*(Electric!$B190+Electric!$C190)/1000000+I$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$32*(Coal!$B76/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+I$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":9.1872543618581317E-4},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.55106912088868931},{"$f":"L$28*(NG!$B89/1000000)+L$29*(Electric!$B190+Electric!$C190)/1000000+L$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$32*(Coal!$B76/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+L$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":9.8027425322926558E-3},null,{"$f":"SUM('T&D'!BE216:BG216)/1000000","v":0.9301632384235865},{"$f":"O$28*(NG!$B89/1000000)+O$29*(Electric!$B190+Electric!$C190)/1000000+O$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$32*(Coal!$B76/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+O$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.6645305957487623E-2},null,{"$f":"SUM('T&D'!BH216:BJ216)/1000000/0.3","v":3.1005441280786217},{"$f":"R$28*(NG!$B89/1000000)+R$29*(Electric!$B190+Electric!$C190)/1000000+R$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$32*(Coal!$B76/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+R$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":2.2990426434399587E-3},null,{"$f":"SUM('T&D'!BK216:BM216)/1000000","v":0.31908265815602777},{"$f":"U$28*(NG!$B89/1000000)+U$29*(Electric!$B190+Electric!$C190)/1000000+U$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$32*(Coal!$B76/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+U$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.67403787842324014},null,{"$f":"SUM('T&D'!BN216:BP216)/1000000","v":0.5009098857032489},{"$f":"X$28*(NG!$B89/1000000)+X$29*(Electric!$B190+Electric!$C190)/1000000+X$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$32*(Coal!$B76/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+X$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.4642186639211397E-2},null,{"$f":"SUM('T&D'!BQ216:BS216)/1000000","v":0.96151276041448663},{"$f":"'T&D'!BQ216/1000000","v":0.48837007690688888},{"$f":"AB$28*(NG!$B89/1000000)+AB$29*(Electric!$B190+Electric!$C190)/1000000+AB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$32*(Coal!$B76/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.3539217397392165},null,{"$f":"SUM('T&D'!BT216:BV216)/1000000","v":0.94270304721994658},{"$f":"AE$28*(NG!$B89/1000000)+AE$29*(Electric!$B190+Electric!$C190)/1000000+AE$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AE$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AE$32*(Coal!$B76/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AE$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.7470169780756564E-2},null,{"$f":"SUM('T&D'!BW216:BY216)/1000000","v":7.5110317778264435E-2},{"$f":"AH$28*(NG!$B89/1000000)+AH$29*(Electric!$B190+Electric!$C190)/1000000+AH$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$32*(Coal!$B76/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AH$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.16834695203931124},null,{"$f":"'T&D'!IX129/1000000","v":2.7039714400175198E-2},{"$f":"AK$28*(NG!$B89/1000000)+AK$29*(Electric!$B190+Electric!$C190)/1000000+AK$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$32*(Coal!$B76/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AK$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":89.281111896193806},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":0.94897295161812656},{"$f":"AN$28*(NG!$B89/1000000)+AN$29*(Electric!$B190+Electric!$C190)/1000000+AN$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$32*(Coal!$B76/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AN$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":129.58969185750092},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":0.94897295161812656},{"$f":"AQ$28*(NG!$B89/1000000)+AQ$29*(Electric!$B190+Electric!$C190)/1000000+AQ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AQ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AQ$32*(Coal!$B76/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AQ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":130.69429589210458},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":0.94897295161812656},{"$f":"AT$28*(NG!$B89/1000000)+AT$29*(Electric!$B190+Electric!$C190)/1000000+AT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AT$32*(Coal!$B76/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":94.574817088721034},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":0.94897295161812656},{"$f":"AW$28*(NG!$B89/1000000)+AW$29*(Electric!$B190+Electric!$C190)/1000000+AW$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AW$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AW$32*(Coal!$B76/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AW$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":129.10484158932567},null,{"$f":"SUM('T&D'!CC216:CE216)/1000000","v":0.94897295161812656},{"$f":"AZ$28*(NG!$B89/1000000)+AZ$29*(Electric!$B190+Electric!$C190)/1000000+AZ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$32*(Coal!$B76/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AZ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.42511094286154577},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.55106912088868931},{"$f":"BC$28*(NG!$B89/1000000)+BC$29*(Electric!$B190+Electric!$C190)/1000000+BC$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BC$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BC$32*(Coal!$B76/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BC$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.3212539247424242},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.55106912088868931},{"$f":"BF$28*(NG!$B89/1000000)+BF$29*(Electric!$B190+Electric!$C190)/1000000+BF$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BF$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BF$32*(Coal!$B76/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BF$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.6377361233911412},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.55106912088868931},{"$f":"BI$28*(NG!$B89/1000000)+BI$29*(Electric!$B190+Electric!$C190)/1000000+BI$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BI$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BI$32*(Coal!$B76/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BI$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.3539217397392165},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":1.0242118043962871},{"$f":"BL$28*(NG!$B89/1000000)+BL$29*(Electric!$B190+Electric!$C190)/1000000+BL$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BL$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BL$32*(Coal!$B76/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BL$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.3539217397392165},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.55106912088868931},{"$f":"BO$28*(NG!$B89/1000000)+BO$29*(Electric!$B190+Electric!$C190)/1000000+BO$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$32*(Coal!$B76/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BO$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"BR$28*(NG!$B89/1000000)+BR$29*(Electric!$B190+Electric!$C190)/1000000+BR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BR$32*(Coal!$B76/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BR$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"BU$28*(NG!$B89/1000000)+BU$29*(Electric!$B190+Electric!$C190)/1000000+BU$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BU$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BU$32*(Coal!$B76/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BU$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"BX$28*(NG!$B89/1000000)+BX$29*(Electric!$B190+Electric!$C190)/1000000+BX$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$32*(Coal!$B76/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BX$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CA$28*(NG!$B89/1000000)+CA$29*(Electric!$B190+Electric!$C190)/1000000+CA$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CA$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CA$32*(Coal!$B76/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CA$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CD$28*(NG!$B89/1000000)+CD$29*(Electric!$B190+Electric!$C190)/1000000+CD$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CD$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CD$32*(Coal!$B76/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CD$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CG$28*(NG!$B89/1000000)+CG$29*(Electric!$B190+Electric!$C190)/1000000+CG$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$32*(Coal!$B76/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CG$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CJ$28*(NG!$B89/1000000)+CJ$29*(Electric!$B190+Electric!$C190)/1000000+CJ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CJ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CJ$32*(Coal!$B76/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CJ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":4.6159177106833219E-3},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CM$28*(NG!$B89/1000000)+CM$29*(Electric!$B190+Electric!$C190)/1000000+CM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CM$32*(Coal!$B76/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CM$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":4.4030636515948627E-3},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CP$28*(NG!$B89/1000000)+CP$29*(Electric!$B190+Electric!$C190)/1000000+CP$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CP$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CP$32*(Coal!$B76/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CP$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF216:BG216)/1000000","v":0.47314268350759792},{"$f":"CS$28*(NG!$B89/1000000)+CS$29*(Electric!$B190+Electric!$C190)/1000000+CS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CS$32*(Coal!$B76/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CV$28*(NG!$B89/1000000)+CV$29*(Electric!$B190+Electric!$C190)/1000000+CV$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CV$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CV$32*(Coal!$B76/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CV$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"CY$28*(NG!$B89/1000000)+CY$29*(Electric!$B190+Electric!$C190)/1000000+CY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CY$32*(Coal!$B76/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"DB$28*(NG!$B89/1000000)+DB$29*(Electric!$B190+Electric!$C190)/1000000+DB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DB$32*(Coal!$B76/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.47314268350759792},{"$f":"DE28*NG!$B89/1000000+DE29*Electric!$J$223/1000000+DE30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DE31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DE32*Coal!$B76/1000000","v":0.18664664058127683},{"$f":"DF28*NG!$B89/1000000+DF29*Electric!$J$223/1000000+DF30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DF31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DF32*Coal!$B76/1000000","v":8.0882734588679908E-2},{"$f":"DG28*NG!$B89/1000000+DG29*Electric!$J$223/1000000+DG30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG32*Coal!$B76/1000000","v":3.8917733652741905E-3},{"$f":"DH28*NG!$B89/1000000+DH29*Electric!$J$223/1000000+DH30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DH31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DH32*Coal!$B76/1000000","v":3.3029679478295604E-2},{"$f":"DI28*NG!$B89/1000000+DI29*Electric!$J$223/1000000+DI30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DI31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI32*Coal!$B76/1000000","v":9.3600314750248558E-3},{"$f":"DJ28*NG!$B89/1000000+DJ29*Electric!$J$223/1000000+DJ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DJ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DJ32*Coal!$B76/1000000","v":0.74836407665044957},{"$f":"DK28*NG!$B89/1000000+DK29*Electric!$J$223/1000000+DK30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DK31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DK32*Coal!$B76/1000000","v":6.2025138009057408E-2},{"$f":"DL28*NG!$B89/1000000+DL29*Electric!$J$223/1000000+DL30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DL31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DL32*Coal!$B76/1000000","v":1.5309104413817596},{"$f":"DM$28*NG!$B89/1000000+DM$29*Electric!$J$223/1000000+DM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DM$32*Coal!$B76/1000000","v":8.879473001695469E-2},{"$f":"DN28*NG!$B89/1000000+DN29*Electric!$J$223/1000000+DN30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN32*Coal!$B76/1000000","v":91.839020036599123},{"$f":"DO28*NG!$B89/1000000+DO29*Electric!$J$223/1000000+DO30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DO31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DO32*Coal!$B76/1000000","v":133.30245667870935},{"$f":"DP28*NG!$B89/1000000+DP29*Electric!$J$223/1000000+DP30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP32*Coal!$B76/1000000","v":134.43774739906789},{"$f":"DQ28*NG!$B89/1000000+DQ29*Electric!$J$223/1000000+DQ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DQ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DQ32*Coal!$B76/1000000","v":97.284429830534265},{"$f":"DR$28*NG!$B89/1000000+DR$29*Electric!$J$223/1000000+DR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DR$32*Coal!$B76/1000000","v":132.99621588783273},{"$f":"DS$28*(NG!$B89/1000000)+DS$29*(Electric!$B190+Electric!$C190)/1000000+DS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DS$32*(Coal!$B76/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":3.1990605320417527},{"$f":"DT$28*(NG!$B89/1000000)+DT$29*(Electric!$B190+Electric!$C190)/1000000+DT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DT$32*(Coal!$B76/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":2.4552369885652423},{"$f":"DU$28*(NG!$Y89/1000000)+DU$29*(Electric!$F223)/1000000+DU$30*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DU$31*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+DU$32*(Coal!$H76/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$S267*Petroleum!$U$262+Petroleum!$U267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DU$34*(1+(Petroleum!$S267*Petroleum!$T$262+Petroleum!$T267)/1000000)","v":3.31679700173216E-2},{"$f":"DV$28*(NG!$Y89/1000000)+DV$29*(Electric!$F223)/1000000+DV$30*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DV$31*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+DV$32*(Coal!$H76/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$S267*Petroleum!$U$262+Petroleum!$U267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DV$34*(1+(Petroleum!$S267*Petroleum!$T$262+Petroleum!$T267)/1000000)","v":0.33536194558266275},null,{"$f":"'T&D'!DH178/1000000","v":2.7039714400175198E-2},{"$f":"DY$28*(NG!$B89/1000000)+DY$29*(Electric!$B190+Electric!$C190)/1000000+DY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DY$32*(Coal!$B76/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.24864589498888201},null,{"$f":"'T&D'!DM178/1000000","v":1.4673216144641824E-2},{"$f":"EB$28*(NG!$B89/1000000)+EB$29*(Electric!$B190+Electric!$C190)/1000000+EB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$32*(Coal!$B76/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+EB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"'T&D'!DN178/1000000","v":0.13519857200087598},{"$f":"EE$28*(NG!$Y89/1000000)+EE$29*(Electric!$F223)/1000000+EE$30*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EE$31*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+EE$32*(Coal!$H76/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$S267*Petroleum!$U$262+Petroleum!$U267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EE$34*(1+(Petroleum!$S267*Petroleum!$T$262+Petroleum!$T267)/1000000)","v":4.1483940435618374},null,{"$f":"'T&D'!DO178/1000000","v":1.4673216144641824E-2},{"$f":"EH$28*(NG!$Y89/1000000)+EH$29*(Electric!$F223)/1000000+EH$30*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EH$31*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+EH$32*(Coal!$H76/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$S267*Petroleum!$U$262+Petroleum!$U267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EH$34*(1+(Petroleum!$S267*Petroleum!$T$262+Petroleum!$T267)/1000000)","v":0},null,{"$f":"'T&D'!DP178/1000000","v":0.14083184583424582},{"$f":"EK$28*(NG!$Y89/1000000)+EK$29*(Electric!$F223)/1000000+EK$30*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EK$31*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+EK$32*(Coal!$H76/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$S267*Petroleum!$U$262+Petroleum!$U267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EK$34*(1+(Petroleum!$S267*Petroleum!$T$262+Petroleum!$T267)/1000000)","v":4.6913725455801004E-2},null,{"$f":"'T&D'!DQ178/1000000","v":0.90534758036300889},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G494:$H494)/1000000/1000000","v":1.9607811359264311}]
["Water consumption: gallons/ton",{"$f":"WCF!D198+B$28*(NG!$AI90)+B$29*(Electric!$B191+Electric!$C191)+B$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$32*(Coal!$B77)+B$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+B$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":613.23959206361076},null,{"$f":"SUM('T&D'!AS217:AU217)","v":23.443463354355288},{"$f":"SUM('T&D'!AV217:AX217)","v":10.543318368386867},{"$f":"WCF!D199+F$28*(NG!$B90)+F$29*(Electric!$B191+Electric!$C191)+F$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$32*(Coal!$B77)+F$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+F$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1034.2073076482334},null,{"$f":"SUM('T&D'!AY217:BA217)","v":26.716847151791605},{"$f":"WCF!D204+I$28*(NG!$B90)+I$29*(Electric!$B191+Electric!$C191)+I$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+I$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+I$32*(Coal!$B77)+I$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+I$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1093.5213919565358},null,{"$f":"SUM('T&D'!BB217:BD217)","v":13.81670216582318},{"$f":"WCF!D200+L$28*(NG!$B90)+L$29*(Electric!$B191+Electric!$C191)+L$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$32*(Coal!$B77)+L$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+L$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":396.32075400915522},null,{"$f":"SUM('T&D'!BE217:BG217)","v":24.484994562630483},{"$f":"WCF!D201+O$28*(NG!$B90)+O$29*(Electric!$B191+Electric!$C191)+O$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+O$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+O$32*(Coal!$B77)+O$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+O$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":295.77023960554328},null,{"$f":"SUM('T&D'!BH217:BJ217)/0.3","v":81.616648542101615},{"$f":"WCF!D205+R$28*(NG!$B90)+R$29*(Electric!$B191+Electric!$C191)+R$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$32*(Coal!$B77)+R$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+R$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":90.251611314981162},null,{"$f":"SUM('T&D'!BK217:BM217)","v":8.3114657792257436},{"$f":"WCF!D206+U$28*(NG!$B90)+U$29*(Electric!$B191+Electric!$C191)+U$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+U$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+U$32*(Coal!$B77)+U$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+U$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2759.725906536743},null,{"$f":"SUM('T&D'!BN217:BP217)","v":12.62638078493725},{"$f":"WCF!D207+X$28*(NG!$B90)+X$29*(Electric!$B191+Electric!$C191)+X$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$32*(Coal!$B77)+X$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+X$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":3031.4188094623919},null,{"$f":"SUM('T&D'!BQ217:BS217)","v":25.228945425684188},{"$f":"'T&D'!BQ217","v":12.328800439715765},{"$f":"WCF!D208+AB$28*(NG!$B90)+AB$29*(Electric!$B191+Electric!$C191)+AB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$32*(Coal!$B77)+AB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1444.5124202486361},null,{"$f":"SUM('T&D'!BT217:BV217)","v":24.782574907851966},{"$f":"WCF!D209+AE$28*(NG!$B90)+AE$29*(Electric!$B191+Electric!$C191)+AE$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AE$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AE$32*(Coal!$B77)+AE$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AE$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":19891.800643588289},null,{"$f":"SUM('T&D'!BW217:BY217)","v":2.047868482502305},{"$f":"WCF!D210+AH$28*(NG!$B90)+AH$29*(Electric!$B191+Electric!$C191)+AH$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$32*(Coal!$B77)+AH$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AH$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1133.1596289450463},null,{"$f":"'T&D'!IX130","v":0.73723265370082991},{"$f":"WCF!D211+AK$28*(NG!$B90)+AK$29*(Electric!$B191+Electric!$C191)+AK$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AK$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AK$32*(Coal!$B77)+AK$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AK$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":14334.397266509455},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":24.931365080462704},{"$f":"WCF!D212+AN$28*(NG!$B90)+AN$29*(Electric!$B191+Electric!$C191)+AN$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AN$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AN$32*(Coal!$B77)+AN$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AN$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":20675.216202113035},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":24.931365080462704},{"$f":"WCF!D213+AQ$28*(NG!$B90)+AQ$29*(Electric!$B191+Electric!$C191)+AQ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AQ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AQ$32*(Coal!$B77)+AQ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AQ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":20844.620140661926},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":24.931365080462704},{"$f":"WCF!D214+AT$28*(NG!$B90)+AT$29*(Electric!$B191+Electric!$C191)+AT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AT$32*(Coal!$B77)+AT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":15167.305565232837},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":24.931365080462704},{"$f":"WCF!D215+AW$28*(NG!$B90)+AW$29*(Electric!$B191+Electric!$C191)+AW$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AW$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AW$32*(Coal!$B77)+AW$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AW$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":21692.822425779828},null,{"$f":"SUM('T&D'!CC217:CE217)","v":24.931365080462704},{"$f":"WCF!D216+AZ$28*(NG!$B90)+AZ$29*(Electric!$B191+Electric!$C191)+AZ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AZ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AZ$32*(Coal!$B77)+AZ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AZ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":597.92111436025539},null,{"$f":"SUM('T&D'!BB217:BD217)","v":13.81670216582318},{"$f":"WCF!D217+BC$28*(NG!$B90)+BC$29*(Electric!$B191+Electric!$C191)+BC$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BC$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BC$32*(Coal!$B77)+BC$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BC$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1201.9047432328141},null,{"$f":"SUM('T&D'!BB217:BD217)","v":13.81670216582318},{"$f":"WCF!D218+BF$28*(NG!$B90)+BF$29*(Electric!$B191+Electric!$C191)+BF$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BF$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BF$32*(Coal!$B77)+BF$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BF$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":7351.433905027503},null,{"$f":"SUM('T&D'!BB217:BD217)","v":13.81670216582318},{"$f":"WCF!D219+BI$28*(NG!$B90)+BI$29*(Electric!$B191+Electric!$C191)+BI$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BI$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BI$32*(Coal!$B77)+BI$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BI$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1207.2560450228023},null,{"$f":"SUM('T&D'!AY217:BA217)","v":26.716847151791605},{"$f":"WCF!D220+BL$28*(NG!$B90)+BL$29*(Electric!$B191+Electric!$C191)+BL$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BL$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BL$32*(Coal!$B77)+BL$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BL$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":976.38015957733785},null,{"$f":"SUM('T&D'!BB217:BD217)","v":13.81670216582318},{"$f":"WCF!D221+BO$28*(NG!$B90)+BO$29*(Electric!$B191+Electric!$C191)+BO$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BO$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BO$32*(Coal!$B77)+BO$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BO$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":167.75703298796356},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D222+BR$28*(NG!$B90)+BR$29*(Electric!$B191+Electric!$C191)+BR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BR$32*(Coal!$B77)+BR$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BR$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":228},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D223+BU$28*(NG!$B90)+BU$29*(Electric!$B191+Electric!$C191)+BU$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BU$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BU$32*(Coal!$B77)+BU$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BU$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":140},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D224+BX$28*(NG!$B90)+BX$29*(Electric!$B191+Electric!$C191)+BX$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BX$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BX$32*(Coal!$B77)+BX$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BX$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D225+CA$28*(NG!$B90)+CA$29*(Electric!$B191+Electric!$C191)+CA$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CA$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CA$32*(Coal!$B77)+CA$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CA$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D226+CD$28*(NG!$B90)+CD$29*(Electric!$B191+Electric!$C191)+CD$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CD$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CD$32*(Coal!$B77)+CD$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CD$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":101},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D227+CG$28*(NG!$B90)+CG$29*(Electric!$B191+Electric!$C191)+CG$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CG$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CG$32*(Coal!$B77)+CG$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CG$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":169},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D202+CJ$28*(NG!$B90)+CJ$29*(Electric!$B191+Electric!$C191)+CJ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CJ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CJ$32*(Coal!$B77)+CJ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CJ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":66.467448275206493},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D203+CM$28*(NG!$B90)+CM$29*(Electric!$B191+Electric!$C191)+CM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CM$32*(Coal!$B77)+CM$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CM$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":66.215983878463589},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!J202+CP$28*(NG!$B90)+CP$29*(Electric!$B191+Electric!$C191)+CP$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CP$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CP$32*(Coal!$B77)+CP$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CP$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"SUM('T&D'!BF217:BG217)","v":12.900144985968423},{"$f":"WCF!D228+CS$28*(NG!$B90)+CS$29*(Electric!$B191+Electric!$C191)+CS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CS$32*(Coal!$B77)+CS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D229+CV$28*(NG!$B90)+CV$29*(Electric!$B191+Electric!$C191)+CV$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CV$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CV$32*(Coal!$B77)+CV$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CV$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":46},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D230+CY$28*(NG!$B90)+CY$29*(Electric!$B191+Electric!$C191)+CY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CY$32*(Coal!$B77)+CY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D231+DB$28*(NG!$B90)+DB$29*(Electric!$B191+Electric!$C191)+DB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DB$32*(Coal!$B77)+DB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":91},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":12.900144985968423},{"$f":"WCF!D232+DE28*NG!$B90+DE29*Electric!$J$224+DE30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DE31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DE32*Coal!$B77","v":787.38247190781567},{"$f":"WCF!D233+DF28*NG!$B90+DF29*Electric!$J$224+DF30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DF31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DF32*Coal!$B77","v":1228.3842626008782},{"$f":"WCF!D234+DG28*NG!$B90+DG29*Electric!$J$224+DG30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DG31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DG32*Coal!$B77","v":1105.2452835763181},{"$f":"WCF!D235+DH28*NG!$B90+DH29*Electric!$J$224+DH30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DH31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DH32*Coal!$B77","v":487.91365728870448},{"$f":"WCF!D236+DI28*NG!$B90+DI29*Electric!$J$224+DI30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DI31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DI32*Coal!$B77","v":118.09585391196413},{"$f":"WCF!D237+DJ28*NG!$B90+DJ29*Electric!$J$224+DJ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DJ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DJ32*Coal!$B77","v":3052.8231970313009},{"$f":"WCF!D238+DK28*NG!$B90+DK29*Electric!$J$224+DK30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DK31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DK32*Coal!$B77","v":3218.2683321526724},{"$f":"WCF!D239+DL28*NG!$B90+DL29*Electric!$J$224+DL30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DL31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DL32*Coal!$B77","v":2142.4481432759526},{"$f":"WCF!D240+DM$28*NG!$B90+DM$29*Electric!$J$224+DM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DM$32*Coal!$B77","v":19913.712367313638},{"$f":"WCF!D241+DN28*NG!$B90+DN29*Electric!$J$224+DN30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DN31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DN32*Coal!$B77","v":24131.230215975665},{"$f":"WCF!D242+DO28*NG!$B90+DO29*Electric!$J$224+DO30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DO31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DO32*Coal!$B77","v":35026.101048841738},{"$f":"WCF!D243+DP28*NG!$B90+DP29*Electric!$J$224+DP30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DP31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DP32*Coal!$B77","v":35316.514599930168},{"$f":"WCF!D244+DQ28*NG!$B90+DQ29*Electric!$J$224+DQ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DQ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DQ32*Coal!$B77","v":25562.369134436754},{"$f":"WCF!D245+DR$28*NG!$B90+DR$29*Electric!$J$224+DR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DR$32*Coal!$B77","v":36748.034348310823},{"$f":"WCF!D246+DS$28*(NG!$B90)+DS$29*(Electric!$B191+Electric!$C191)+DS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DS$32*(Coal!$B77)+DS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2898.6463275197407},{"$f":"WCF!D247+DT$28*(NG!$B90)+DT$29*(Electric!$B191+Electric!$C191)+DT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DT$32*(Coal!$B77)+DT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9868.3459758409535},{"$f":"WCF!D248+DU$28*(NG!$Y90)+DU$29*(Electric!$F224)+DU$30*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+DU$31*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+DU$32*(Coal!$H77)+DU$33*(Inputs!$G$138*((Petroleum!$S268*Petroleum!$U$262+Petroleum!$U268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DU$34*((Petroleum!$S268*Petroleum!$T$262+Petroleum!$T268))","v":1.2699825887494864},{"$f":"DV$28*(NG!$Y90)+DV$29*(Electric!$F224)+DV$30*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+DV$31*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+DV$32*(Coal!$H77)+DV$33*(Inputs!$G$138*((Petroleum!$S268*Petroleum!$U$262+Petroleum!$U268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DV$34*((Petroleum!$S268*Petroleum!$T$262+Petroleum!$T268))","v":130.39827060008784},null,{"$f":"'T&D'!DH179","v":0.73723265370082991},{"$f":"WCF!D249+DY$28*(NG!$B90)+DY$29*(Electric!$B191+Electric!$C191)+DY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DY$32*(Coal!$B77)+DY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2837.7716185253139},null,{"$f":"'T&D'!DM179","v":0.40006243840245814},{"$f":"WCF!D250+EB$28*(NG!$B90)+EB$29*(Electric!$B191+Electric!$C191)+EB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+EB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+EB$32*(Coal!$B77)+EB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+EB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"'T&D'!DN179","v":3.6861632685041492},{"$f":"WCF!D251+EE$28*(NG!$Y90)+EE$29*(Electric!$F224)+EE$30*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+EE$31*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+EE$32*(Coal!$H77)+EE$33*(Inputs!$G$138*((Petroleum!$S268*Petroleum!$U$262+Petroleum!$U268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EE$34*((Petroleum!$S268*Petroleum!$T$262+Petroleum!$T268))","v":3264.935325081482},null,{"$f":"'T&D'!DO179","v":0.40006243840245814},{"$f":"WCF!D252+EH$28*(NG!$Y90)+EH$29*(Electric!$F224)+EH$30*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+EH$31*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+EH$32*(Coal!$H77)+EH$33*(Inputs!$G$138*((Petroleum!$S268*Petroleum!$U$262+Petroleum!$U268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EH$34*((Petroleum!$S268*Petroleum!$T$262+Petroleum!$T268))","v":0},null,{"$f":"'T&D'!DP179","v":3.8397534046918218},{"$f":"WCF!D253+EK$28*(NG!$Y90)+EK$29*(Electric!$F224)+EK$30*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+EK$31*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+EK$32*(Coal!$H77)+EK$33*(Inputs!$G$138*((Petroleum!$S268*Petroleum!$U$262+Petroleum!$U268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EK$34*((Petroleum!$S268*Petroleum!$T$262+Petroleum!$T268))","v":37.13600784341363},null,{"$f":"'T&D'!DQ179","v":24.684129030161717},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G495:$H495)/1000000/1000000","v":8.4868523163678239E-3}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$28*((B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6)*B$25+NG!$AI91)+B$29*(Electric!$B192+Electric!$C192)+B$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+B$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":333.97342125676857},4286,{"$f":"SUM('T&D'!AS219:AU219)","v":39.193469282683104},{"$f":"SUM('T&D'!AV219:AX219)","v":25.780806726471859},{"$f":"F$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+F$29*(Electric!$B192+Electric!$C192)+F$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+F$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":57.669524584858827},null,{"$f":"SUM('T&D'!AY219:BA219)","v":50.505110093988229},{"$f":"I$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+I$29*(Electric!$B192+Electric!$C192)+I$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+I$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+I$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.38559525309916942},null,{"$f":"SUM('T&D'!BB219:BD219)","v":37.092447537776984},{"$f":"L$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+L$29*(Electric!$B192+Electric!$C192)+L$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+L$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+L$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":11.208898416348887},null,{"$f":"SUM('T&D'!BE219:BG219)","v":42.792627722643829},{"$f":"O$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+O$29*(Electric!$B192+Electric!$C192)+O$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+O$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+O$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":8.5201191998325747},null,{"$f":"SUM('T&D'!BH219:BJ219)/0.3","v":142.64209240881277},{"$f":"R$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+R$29*(Electric!$B192+Electric!$C192)+R$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+R$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+R$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1.2813054444211811},null,{"$f":"SUM('T&D'!BK219:BM219)","v":18.068324355127451},{"$f":"U$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+C$12*EF!$AM67+NG!$B91)+U$29*(Electric!$B192+Electric!$C192)+U$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$31*(C$6*EF!$AM95+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+U$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+U$34*(C$18*EF!$U6+C$19*EF!$AM81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":59.373333707306834},null,{"$f":"SUM('T&D'!BN219:BP219)","v":32.979123606393301},{"$f":"X$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+X$29*(Electric!$B192+Electric!$C192)+X$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+X$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":6.1454243462680127},27.195,{"$f":"SUM('T&D'!BQ219:BS219)","v":45.363455179758624},{"$f":"'T&D'!BQ219","v":31.950792623547379},{"$f":"AB$28*(D$10*EF!$G6+D$11*EF!$D6+D$13*EF!$B6+D$14*EF!$C6+D$15*EF!$I6+NG!$B91)+AB$29*(Electric!$B192+Electric!$C192)+AB$30*(D$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$31*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$32*(D$16*EF!$AC6+D$17*EF!$AD6+Coal!$B78)+AB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$34*(D$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":50.02446436763033},null,{"$f":"SUM('T&D'!BT219:BV219)","v":43.820958705489744},{"$f":"AE$28*(E$10*EF!$G6+E$11*EF!$D6+E$13*EF!$B6+E$14*EF!$C6+E$15*EF!$I6+E$12*EF!$AN67+NG!$B91)+AE$29*(Electric!$B192+Electric!$C192)+AE$30*(E$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$31*(E$6*EF!$AN95+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$32*(E$16*EF!$AC6+E$17*EF!$AD6+Coal!$B78)+AE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AE$34*(E$18*EF!$U6+E$19*EF!$AN81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2.1725840071290738},null,{"$f":"SUM('T&D'!BW219:BY219)","v":2.494653654604619},{"$f":"AH$28*(F$10*EF!$G6+F$11*EF!$D6+F$13*EF!$B6+F$14*EF!$C6+F$15*EF!$I6+NG!$B91)+AH$29*(Electric!$B192+Electric!$C192)+AH$30*(F$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$31*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$32*(F$16*EF!$AC6+F$17*EF!$AD6+Coal!$B78)+AH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AH$34*(F$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":86.673173626654076},null,{"$f":"'T&D'!IX132","v":0.89807531565766296},{"$f":"AK$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AK$29*(Electric!$B192+Electric!$C192)+AK$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AK$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1601.9248202811332},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":44.335124196912702},{"$f":"AN$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AN$29*(Electric!$B192+Electric!$C192)+AN$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AN$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AN$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2325.1628319743113},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":44.335124196912702},{"$f":"AQ$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AQ$29*(Electric!$B192+Electric!$C192)+AQ$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AQ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AQ$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2344.8700490439592},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":44.335124196912702},{"$f":"AT$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AT$29*(Electric!$B192+Electric!$C192)+AT$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AT$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1696.9117823849308},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":44.335124196912702},{"$f":"AW$28*(H$10*EF!$G6+H$11*EF!$D6+H$13*EF!$B6+H$14*EF!$C6+H$15*EF!$I6+NG!$B91)+AW$29*(Electric!$B192+Electric!$C192)+AW$30*(H$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$31*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$32*(H$16*EF!$AC6+H$17*EF!$AD6+Coal!$B78)+AW$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AW$34*(H$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2425.526564815802},null,{"$f":"SUM('T&D'!CC219:CE219)","v":44.335124196912702},{"$f":"AZ$28*(I$10*EF!$G6+I$11*EF!$D6+I$13*EF!$B6+I$14*EF!$C6+I$15*EF!$I6+NG!$B91)+AZ$29*(Electric!$B192+Electric!$C192)+AZ$30*(I$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$31*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$32*(I$16*EF!$AC6+I$17*EF!$AD6+Coal!$B78)+AZ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AZ$34*(I$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":22.133599490832147},null,{"$f":"SUM('T&D'!BB219:BD219)","v":37.092447537776984},{"$f":"BC$28*(J$10*EF!$G6+J$11*EF!$D6+J$13*EF!$B6+J$14*EF!$C6+J$15*EF!$I6+NG!$B91)+BC$29*(Electric!$B192+Electric!$C192)+BC$30*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$31*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$32*(J$16*EF!$AC6+J$17*EF!$AD6+Coal!$B78)+BC$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BC$34*(J$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":47.833085545276461},null,{"$f":"SUM('T&D'!BB219:BD219)","v":37.092447537776984},{"$f":"BF$28*(K$10*EF!$G6+K$11*EF!$D6+K$13*EF!$B6+K$14*EF!$C6+K$15*EF!$I6+NG!$B91)+BF$29*(Electric!$B192+Electric!$C192)+BF$30*(K$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$31*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$32*(K$16*EF!$AC6+K$17*EF!$AD6+Coal!$B78)+BF$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BF$34*(K$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":169.14327265031989},null,{"$f":"SUM('T&D'!BB219:BD219)","v":37.092447537776984},{"$f":"BI$28*(L$10*EF!$G6+L$11*EF!$D6+L$13*EF!$B6+L$14*EF!$C6+L$15*EF!$I6+NG!$B91)+BI$29*(Electric!$B192+Electric!$C192)+BI$30*(L$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$31*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$32*(L$16*EF!$AC6+L$17*EF!$AD6+Coal!$B78)+BI$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BI$34*(L$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":50.02446436763033},null,{"$f":"SUM('T&D'!AY219:BA219)","v":50.505110093988229},{"$f":"BL$28*(M$10*EF!$G6+M$11*EF!$D6+M$13*EF!$B6+M$14*EF!$C6+M$15*EF!$I6+NG!$B91)+BL$29*(Electric!$B192+Electric!$C192)+BL$30*(M$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BL$31*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BL$32*(M$16*EF!$AC6+M$17*EF!$AD6+Coal!$B78)+BL$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BL$34*(M$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":50.02446436763033},null,{"$f":"SUM('T&D'!BB219:BD219)","v":37.092447537776984},{"$f":"BO$28*(N$10*EF!$G6+N$11*EF!$D6+N$13*EF!$B6+N$14*EF!$C6+N$15*EF!$I6+NG!$B91)+BO$29*(Electric!$B192+Electric!$C192)+BO$30*(N$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$31*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$32*(N$16*EF!$AC6+N$17*EF!$AD6+Coal!$B78)+BO$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BO$34*(N$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"BR$28*(O$10*EF!$G6+O$11*EF!$D6+O$13*EF!$B6+O$14*EF!$C6+O$15*EF!$I6+NG!$B91)+BR$29*(Electric!$B192+Electric!$C192)+BR$30*(O$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BR$31*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BR$32*(O$16*EF!$AC6+O$17*EF!$AD6+Coal!$B78)+BR$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BR$34*(O$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"BU$28*(P$10*EF!$G6+P$11*EF!$D6+P$13*EF!$B6+P$14*EF!$C6+P$15*EF!$I6+NG!$B91)+BU$29*(Electric!$B192+Electric!$C192)+BU$30*(P$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$31*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$32*(P$16*EF!$AC6+P$17*EF!$AD6+Coal!$B78)+BU$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BU$34*(P$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"BX$28*(Q$10*EF!$G6+Q$11*EF!$D6+Q$13*EF!$B6+Q$14*EF!$C6+Q$15*EF!$I6+NG!$B91)+BX$29*(Electric!$B192+Electric!$C192)+BX$30*(Q$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BX$31*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BX$32*(Q$16*EF!$AC6+Q$17*EF!$AD6+Coal!$B78)+BX$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BX$34*(Q$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CA$28*(R$10*EF!$G6+R$11*EF!$D6+R$13*EF!$B6+R$14*EF!$C6+R$15*EF!$I6+NG!$B91)+CA$29*(Electric!$B192+Electric!$C192)+CA$30*(R$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CA$31*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CA$32*(R$16*EF!$AC6+R$17*EF!$AD6+Coal!$B78)+CA$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CA$34*(R$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CD$28*(S$10*EF!$G6+S$11*EF!$D6+S$13*EF!$B6+S$14*EF!$C6+S$15*EF!$I6+NG!$B91)+CD$29*(Electric!$B192+Electric!$C192)+CD$30*(S$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$31*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$32*(S$16*EF!$AC6+S$17*EF!$AD6+Coal!$B78)+CD$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CD$34*(S$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CG$28*(T$10*EF!$G6+T$11*EF!$D6+T$13*EF!$B6+T$14*EF!$C6+T$15*EF!$I6+NG!$B91)+CG$29*(Electric!$B192+Electric!$C192)+CG$30*(T$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$31*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$32*(T$16*EF!$AC6+T$17*EF!$AD6+Coal!$B78)+CG$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CG$34*(T$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CJ$28*(U$10*EF!$G6+U$11*EF!$D6+U$13*EF!$B6+U$14*EF!$C6+U$15*EF!$I6+NG!$B91)+CJ$29*(Electric!$B192+Electric!$C192)+CJ$30*(U$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$31*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$32*(U$16*EF!$AC6+U$17*EF!$AD6+Coal!$B78)+CJ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CJ$34*(U$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.1011493822284217},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CM$28*(V$10*EF!$G6+V$11*EF!$D6+V$13*EF!$B6+V$14*EF!$C6+V$15*EF!$I6+NG!$B91)+CM$29*(Electric!$B192+Electric!$C192)+CM$30*(V$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$31*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$32*(V$16*EF!$AC6+V$17*EF!$AD6+Coal!$B78)+CM$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CM$34*(V$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":4.4365735307545062},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CP$28*(W$10*EF!$G6+W$11*EF!$D6+W$13*EF!$B6+W$14*EF!$C6+W$15*EF!$I6+NG!$B91)+CP$29*(Electric!$B192+Electric!$C192)+CP$30*(W$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$31*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$32*(W$16*EF!$AC6+W$17*EF!$AD6+Coal!$B78)+CP$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CP$34*(W$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BF219:BG219)","v":13.412662556211243},{"$f":"CS$28*(X$10*EF!$G6+X$11*EF!$D6+X$13*EF!$B6+X$14*EF!$C6+X$15*EF!$I6+NG!$B91)+CS$29*(Electric!$B192+Electric!$C192)+CS$30*(X$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CS$31*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CS$32*(X$16*EF!$AC6+X$17*EF!$AD6+Coal!$B78)+CS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CS$34*(X$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CV$28*(Y$10*EF!$G6+Y$11*EF!$D6+Y$13*EF!$B6+Y$14*EF!$C6+Y$15*EF!$I6+NG!$B91)+CV$29*(Electric!$B192+Electric!$C192)+CV$30*(Y$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$31*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$32*(Y$16*EF!$AC6+Y$17*EF!$AD6+Coal!$B78)+CV$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CV$34*(Y$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"CY$28*(Z$10*EF!$G6+Z$11*EF!$D6+Z$13*EF!$B6+Z$14*EF!$C6+Z$15*EF!$I6+NG!$B91)+CY$29*(Electric!$B192+Electric!$C192)+CY$30*(Z$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CY$31*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CY$32*(Z$16*EF!$AC6+Z$17*EF!$AD6+Coal!$B78)+CY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CY$34*(Z$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"DB$28*(AA$10*EF!$G6+AA$11*EF!$D6+AA$13*EF!$B6+AA$14*EF!$C6+AA$15*EF!$I6+NG!$B91)+DB$29*(Electric!$B192+Electric!$C192)+DB$30*(AA$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DB$31*(AA$6*EF!$T6+AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DB$32*(AA$16*EF!$AC6+AA$17*EF!$AD6+Coal!$B78)+DB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DB$34*(AA$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":13.412662556211243},{"$f":"$DE$25*DE$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DE$29*Electric!$J225+DE$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DE$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DE$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DE$25)*DE$28*NG!$B91","v":350.16411921358326},{"$f":"$DF$25*DF$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DF$29*Electric!$J225+DF$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DF$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DF$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DF$25)*DF$28*NG!$B91","v":54.707837354298789},{"$f":"$DG$25*DG$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DG$29*Electric!$J225+DG$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DG$25)*DG$28*NG!$B91","v":0.20677640144271431},{"$f":"$DH$25*DH$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DH$29*Electric!$J225+DH$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DH$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DH$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DH$25)*DH$28*NG!$B91","v":9.8118761377828321},{"$f":"$DI$25*DI$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DI$29*Electric!$J225+DI$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$32*(AC$16*EF!$AC6+Coal!$B78)","v":0.85661067173710004},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DJ$29*Electric!$J225+DJ$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$32*(AC$16*EF!$AC6+Coal!$B78)","v":31.940883872073048},{"$f":"$DK$25*DK$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DK$29*Electric!$J225+DK$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DK$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DK$32*(AC$16*EF!$AC6+Coal!$B78)","v":3.2954988979932596},{"$f":"DL$28*(AD$10*EF!$G6+AD$11*EF!$D6+AD$13*EF!$B6+AD$14*EF!$C6+NG!$B91)+DL$29*Electric!$J225+DL$30*(AD$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DL$31*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DL$32*(AD$16*EF!$AC6+Coal!$B78)","v":39.379188159926883},{"$f":"DM$28*(AE$10*EF!$G6+AE$11*EF!$D6+AE$13*EF!$B6+AE$14*EF!$C6+NG!$B91)+DM$29*Electric!$J225+DM$30*(AE$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DM$31*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DM$32*(AE$16*EF!$AC6+Coal!$B78)","v":0.95675130079797033},{"$f":"DN$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DN$29*Electric!$J225+DN$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$32*(AF$16*EF!$AC6+Coal!$B78)","v":1448.0752331840858},{"$f":"DO$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DO$29*Electric!$J225+DO$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DO$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DO$32*(AF$16*EF!$AC6+Coal!$B78)","v":2101.8524926746177},{"$f":"DP$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DP$29*Electric!$J225+DP$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$32*(AF$16*EF!$AC6+Coal!$B78)","v":2119.7140086191202},{"$f":"DQ$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DQ$29*Electric!$J225+DQ$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DQ$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DQ$32*(AF$16*EF!$AC6+Coal!$B78)","v":1533.9376728241375},{"$f":"DR$28*(AG$10*EF!$G6+AG$11*EF!$D6+AG$13*EF!$B6+AG$14*EF!$C6+NG!$B91)+DR$29*Electric!$J225+DR$30*(AG$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DR$31*(AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DR$32*(AG$16*EF!$AC6+Coal!$B78)","v":2191.4734650940491},{"$f":"DS$28*(AH$10*EF!$G6+AH$11*EF!$D6+AH$13*EF!$B6+AH$14*EF!$C6+AH$15*EF!$I6+NG!$B91)+DS$29*(Electric!$B192+Electric!$C192)+DS$30*(AH$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DS$31*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DS$32*(AH$16*EF!$AC6+AH$17*EF!$AD6+Coal!$B78)+DS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DS$34*(AH$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":673.1584175398126},{"$f":"DT$28*(AI$10*EF!$G6+AI$11*EF!$D6+AI$13*EF!$B6+AI$14*EF!$C6+AI$15*EF!$I6+NG!$B91)+DT$29*(Electric!$B192+Electric!$C192)+DT$30*(AI$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DT$31*(AI$6*EF!$T6+AI$7*EF!$Q6+AI$8*EF!$R6+AI$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DT$32*(AI$16*EF!$AC6+AI$17*EF!$AD6+Coal!$B78)+DT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DT$34*(AI$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":550.1303869292268},{"$f":"DU$28*(AJ$10*EF!$G6+AJ$11*EF!$D6+AJ$13*EF!$B6+AJ$14*EF!$C6+AJ$12*EF!$AO67+NG!$Y91)+DU$29*(Electric!$F225)+DU$30*(AJ$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+DU$31*(AJ$6*EF!$AO95+AJ$7*EF!$Q6+AJ$8*EF!$R6+AJ$9*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+DU$32*(AJ$16*EF!$AC6+Coal!$H78)+DU$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$S269*Petroleum!$U$262+Petroleum!$U269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DU$34*(AJ$18*EF!$U6+AJ$19*EF!$AO81+Petroleum!$S269*Petroleum!$T$262+Petroleum!$T269)","v":4.0935371228249497},{"$f":"DV$28*(AK$10*EF!$G6+AK$11*EF!$D6+AK$13*EF!$B6+AK$14*EF!$C6+NG!$Y91)+DV$29*(Electric!$F225)+DV$30*(AK$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+DV$31*(AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+DV$32*(AK$16*EF!$AC6+Coal!$H78)+DV$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$S269*Petroleum!$U$262+Petroleum!$U269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DV$34*(EF!$V6+Petroleum!$S269*Petroleum!$T$262+Petroleum!$T269)","v":33.940942777799059},null,{"$f":"'T&D'!DH181","v":0.89807531565766296},{"$f":"DY$28*(AL$10*EF!$G6+AL$11*EF!$D6+AL$13*EF!$B6+AL$14*EF!$C6+AL$15*EF!$I6+NG!$B91)+DY$29*(Electric!$B192+Electric!$C192)+DY$30*(AL$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DY$31*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DY$32*(AL$16*EF!$AC6+AL$17*EF!$AD6+Coal!$B78)+DY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DY$34*(AL$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":173.51001162494393},null,{"$f":"'T&D'!DM181","v":0.69793222908853647},{"$f":"EB$28*(AM$10*EF!$G6+AM$11*EF!$D6+AM$13*EF!$B6+AM$14*EF!$C6+AM$15*EF!$I6+NG!$B91)+EB$29*(Electric!$B192+Electric!$C192)+EB$30*(AM$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$31*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$32*(AM$16*EF!$AC6+AM$17*EF!$AD6+Coal!$B78)+EB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+EB$34*(AM$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"'T&D'!DN181","v":4.4903765782883136},{"$f":"EE$28*(AN$10*EF!$G6+AN$11*EF!$D6+AN$13*EF!$B6+AN$14*EF!$C6+AN$15*EF!$I6+NG!$Y91)+EE$29*(Electric!$F225)+EE$30*(AN$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+EE$31*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+EE$32*(AN$16*EF!$AC6+AN$17*EF!$AD6+Coal!$H78)+EE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$S269*Petroleum!$U$262+Petroleum!$U269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EE$34*(EF!$U6+Petroleum!$S269*Petroleum!$T$262+Petroleum!$T269)","v":198.36148616599073},null,{"$f":"'T&D'!DO181","v":0.69793222908853647},{"$f":"EH$28*(AO$10*EF!$G6+AO$11*EF!$D6+AO$13*EF!$B6+AO$14*EF!$C6+AO$15*EF!$I6+NG!$Y91)+EH$29*(Electric!$F225)+EH$30*(AO$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+EH$31*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+EH$32*(AO$16*EF!$AC6+AO$17*EF!$AD6+Coal!$H78)+EH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$S269*Petroleum!$U$262+Petroleum!$U269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EH$34*(EF!$U6+Petroleum!$S269*Petroleum!$T$262+Petroleum!$T269)","v":0},null,{"$f":"'T&D'!DP181","v":4.6774756023836614},{"$f":"EK$28*(AP$10*EF!$G6+AP$11*EF!$D6+AP$13*EF!$B6+AP$14*EF!$C6+AP$15*EF!$I6+NG!$Y91)+EK$29*(Electric!$F225)+EK$30*(AP$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+EK$31*(AP$6*EF!$T6+AP$7*EF!$Q6+AP$8*EF!$R6+AP$9*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+EK$32*(AP$16*EF!$AC6+AP$17*EF!$AD6+Coal!$H78)+EK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$S269*Petroleum!$U$262+Petroleum!$U269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EK$34*(EF!$U6+Petroleum!$S269*Petroleum!$T$262+Petroleum!$T269)","v":1.4976700178767188},null,{"$f":"'T&D'!DQ181","v":30.069486015323537},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G496:$H496)/1000000","v":773.24984117585359}]
["     CO",{"$f":"B$28*((B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7)*B$25+NG!$AI92)+B$29*(Electric!$B193+Electric!$C193)+B$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+B$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+B$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1142.4156559531993},3600.2,{"$f":"SUM('T&D'!AS220:AU220)","v":118.09696001857981},{"$f":"SUM('T&D'!AV220:AX220)","v":68.364377523851303},{"$f":"F$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+F$29*(Electric!$B193+Electric!$C193)+F$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+F$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+F$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":244.27920641508624},null,{"$f":"SUM('T&D'!AY220:BA220)","v":143.67318173667906},{"$f":"I$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+I$29*(Electric!$B193+Electric!$C193)+I$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+I$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+I$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1.3450377854444553},null,{"$f":"SUM('T&D'!BB220:BD220)","v":93.940599241950551},{"$f":"L$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+L$29*(Electric!$B193+Electric!$C193)+L$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+L$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+L$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":45.99007171375461},null,{"$f":"SUM('T&D'!BE220:BG220)","v":126.23484874706593},{"$f":"O$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+O$29*(Electric!$B193+Electric!$C193)+O$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+O$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+O$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":31.209937248514688},null,{"$f":"SUM('T&D'!BH220:BJ220)/0.3","v":420.78282915688641},{"$f":"R$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+R$29*(Electric!$B193+Electric!$C193)+R$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+R$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+R$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":4.7767685410981535},null,{"$f":"SUM('T&D'!BK220:BM220)","v":50.926044534238173},{"$f":"U$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+C$12*EF!$AM68+NG!$B92)+U$29*(Electric!$B193+Electric!$C193)+U$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$31*(C$6*EF!$AM96+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+U$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+U$34*(C$18*EF!$U7+C$19*EF!$AM82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":228.50109246187009},null,{"$f":"SUM('T&D'!BN220:BP220)","v":84.640154980823553},{"$f":"X$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+X$29*(Electric!$B193+Electric!$C193)+X$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+X$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+X$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":21.436539705521007},35.676000000000002,{"$f":"SUM('T&D'!BQ220:BS220)","v":132.04762641027031},{"$f":"'T&D'!BQ220","v":82.315043915541807},{"$f":"AB$28*(D$10*EF!$G7+D$11*EF!$D7+D$13*EF!$B7+D$14*EF!$C7+D$15*EF!$I7+NG!$B92)+AB$29*(Electric!$B193+Electric!$C193)+AB$30*(D$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$31*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$32*(D$16*EF!$AC7+D$17*EF!$AD7+Coal!$B79)+AB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AB$34*(D$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":302.96292384376113},null,{"$f":"SUM('T&D'!BT220:BV220)","v":128.55995981234767},{"$f":"AE$28*(E$10*EF!$G7+E$11*EF!$D7+E$13*EF!$B7+E$14*EF!$C7+E$15*EF!$I7+E$12*EF!$AN68+NG!$B92)+AE$29*(Electric!$B193+Electric!$C193)+AE$30*(E$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$31*(E$6*EF!$AN96+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$32*(E$16*EF!$AC7+E$17*EF!$AD7+Coal!$B79)+AE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AE$34*(E$18*EF!$U7+E$19*EF!$AN82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":6.0903665338157413},null,{"$f":"SUM('T&D'!BW220:BY220)","v":8.5557988936953855},{"$f":"AH$28*(F$10*EF!$G7+F$11*EF!$D7+F$13*EF!$B7+F$14*EF!$C7+F$15*EF!$I7+NG!$B92)+AH$29*(Electric!$B193+Electric!$C193)+AH$30*(F$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$31*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$32*(F$16*EF!$AC7+F$17*EF!$AD7+Coal!$B79)+AH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AH$34*(F$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":423.52706748694112},null,{"$f":"'T&D'!IX133","v":3.0800876017303391},{"$f":"AK$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AK$29*(Electric!$B193+Electric!$C193)+AK$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AK$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":9791.5075190362422},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":129.72251534498858},{"$f":"AN$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AN$29*(Electric!$B193+Electric!$C193)+AN$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AN$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AN$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":14212.178155541909},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":129.72251534498858},{"$f":"AQ$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AQ$29*(Electric!$B193+Electric!$C193)+AQ$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AQ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AQ$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":14332.950435181732},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":129.72251534498858},{"$f":"AT$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AT$29*(Electric!$B193+Electric!$C193)+AT$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AT$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":10372.086803118757},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":129.72251534498858},{"$f":"AW$28*(H$10*EF!$G7+H$11*EF!$D7+H$13*EF!$B7+H$14*EF!$C7+H$15*EF!$I7+NG!$B92)+AW$29*(Electric!$B193+Electric!$C193)+AW$30*(H$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$31*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$32*(H$16*EF!$AC7+H$17*EF!$AD7+Coal!$B79)+AW$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AW$34*(H$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":20501.641598976035},null,{"$f":"SUM('T&D'!CC220:CE220)","v":129.72251534498858},{"$f":"AZ$28*(I$10*EF!$G7+I$11*EF!$D7+I$13*EF!$B7+I$14*EF!$C7+I$15*EF!$I7+NG!$B92)+AZ$29*(Electric!$B193+Electric!$C193)+AZ$30*(I$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$31*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$32*(I$16*EF!$AC7+I$17*EF!$AD7+Coal!$B79)+AZ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AZ$34*(I$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":123.39199179382177},null,{"$f":"SUM('T&D'!BB220:BD220)","v":93.940599241950551},{"$f":"BC$28*(J$10*EF!$G7+J$11*EF!$D7+J$13*EF!$B7+J$14*EF!$C7+J$15*EF!$I7+NG!$B92)+BC$29*(Electric!$B193+Electric!$C193)+BC$30*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$31*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$32*(J$16*EF!$AC7+J$17*EF!$AD7+Coal!$B79)+BC$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BC$34*(J$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":172.80884432594465},null,{"$f":"SUM('T&D'!BB220:BD220)","v":93.940599241950551},{"$f":"BF$28*(K$10*EF!$G7+K$11*EF!$D7+K$13*EF!$B7+K$14*EF!$C7+K$15*EF!$I7+NG!$B92)+BF$29*(Electric!$B193+Electric!$C193)+BF$30*(K$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$31*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$32*(K$16*EF!$AC7+K$17*EF!$AD7+Coal!$B79)+BF$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BF$34*(K$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":718.47451743727811},null,{"$f":"SUM('T&D'!BB220:BD220)","v":93.940599241950551},{"$f":"BI$28*(L$10*EF!$G7+L$11*EF!$D7+L$13*EF!$B7+L$14*EF!$C7+L$15*EF!$I7+NG!$B92)+BI$29*(Electric!$B193+Electric!$C193)+BI$30*(L$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BI$31*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BI$32*(L$16*EF!$AC7+L$17*EF!$AD7+Coal!$B79)+BI$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BI$34*(L$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":302.96292384376113},null,{"$f":"SUM('T&D'!AY220:BA220)","v":143.67318173667906},{"$f":"BL$28*(M$10*EF!$G7+M$11*EF!$D7+M$13*EF!$B7+M$14*EF!$C7+M$15*EF!$I7+NG!$B92)+BL$29*(Electric!$B193+Electric!$C193)+BL$30*(M$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BL$31*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BL$32*(M$16*EF!$AC7+M$17*EF!$AD7+Coal!$B79)+BL$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BL$34*(M$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":302.96292384376113},null,{"$f":"SUM('T&D'!BB220:BD220)","v":93.940599241950551},{"$f":"BO$28*(N$10*EF!$G7+N$11*EF!$D7+N$13*EF!$B7+N$14*EF!$C7+N$15*EF!$I7+NG!$B92)+BO$29*(Electric!$B193+Electric!$C193)+BO$30*(N$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$31*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$32*(N$16*EF!$AC7+N$17*EF!$AD7+Coal!$B79)+BO$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BO$34*(N$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"BR$28*(O$10*EF!$G7+O$11*EF!$D7+O$13*EF!$B7+O$14*EF!$C7+O$15*EF!$I7+NG!$B92)+BR$29*(Electric!$B193+Electric!$C193)+BR$30*(O$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BR$31*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BR$32*(O$16*EF!$AC7+O$17*EF!$AD7+Coal!$B79)+BR$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BR$34*(O$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"BU$28*(P$10*EF!$G7+P$11*EF!$D7+P$13*EF!$B7+P$14*EF!$C7+P$15*EF!$I7+NG!$B92)+BU$29*(Electric!$B193+Electric!$C193)+BU$30*(P$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BU$31*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BU$32*(P$16*EF!$AC7+P$17*EF!$AD7+Coal!$B79)+BU$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BU$34*(P$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"BX$28*(Q$10*EF!$G7+Q$11*EF!$D7+Q$13*EF!$B7+Q$14*EF!$C7+Q$15*EF!$I7+NG!$B92)+BX$29*(Electric!$B193+Electric!$C193)+BX$30*(Q$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BX$31*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BX$32*(Q$16*EF!$AC7+Q$17*EF!$AD7+Coal!$B79)+BX$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BX$34*(Q$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CA$28*(R$10*EF!$G7+R$11*EF!$D7+R$13*EF!$B7+R$14*EF!$C7+R$15*EF!$I7+NG!$B92)+CA$29*(Electric!$B193+Electric!$C193)+CA$30*(R$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CA$31*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CA$32*(R$16*EF!$AC7+R$17*EF!$AD7+Coal!$B79)+CA$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CA$34*(R$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CD$28*(S$10*EF!$G7+S$11*EF!$D7+S$13*EF!$B7+S$14*EF!$C7+S$15*EF!$I7+NG!$B92)+CD$29*(Electric!$B193+Electric!$C193)+CD$30*(S$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CD$31*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CD$32*(S$16*EF!$AC7+S$17*EF!$AD7+Coal!$B79)+CD$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CD$34*(S$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CG$28*(T$10*EF!$G7+T$11*EF!$D7+T$13*EF!$B7+T$14*EF!$C7+T$15*EF!$I7+NG!$B92)+CG$29*(Electric!$B193+Electric!$C193)+CG$30*(T$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$31*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$32*(T$16*EF!$AC7+T$17*EF!$AD7+Coal!$B79)+CG$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CG$34*(T$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CJ$28*(U$10*EF!$G7+U$11*EF!$D7+U$13*EF!$B7+U$14*EF!$C7+U$15*EF!$I7+NG!$B92)+CJ$29*(Electric!$B193+Electric!$C193)+CJ$30*(U$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CJ$31*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CJ$32*(U$16*EF!$AC7+U$17*EF!$AD7+Coal!$B79)+CJ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CJ$34*(U$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":20.866929702092431},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CM$28*(V$10*EF!$G7+V$11*EF!$D7+V$13*EF!$B7+V$14*EF!$C7+V$15*EF!$I7+NG!$B92)+CM$29*(Electric!$B193+Electric!$C193)+CM$30*(V$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CM$31*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CM$32*(V$16*EF!$AC7+V$17*EF!$AD7+Coal!$B79)+CM$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CM$34*(V$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":17.990013700878663},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CP$28*(W$10*EF!$G7+W$11*EF!$D7+W$13*EF!$B7+W$14*EF!$C7+W$15*EF!$I7+NG!$B92)+CP$29*(Electric!$B193+Electric!$C193)+CP$30*(W$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CP$31*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CP$32*(W$16*EF!$AC7+W$17*EF!$AD7+Coal!$B79)+CP$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CP$34*(W$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!BF220:BG220)","v":49.732582494728504},{"$f":"CS$28*(X$10*EF!$G7+X$11*EF!$D7+X$13*EF!$B7+X$14*EF!$C7+X$15*EF!$I7+NG!$B92)+CS$29*(Electric!$B193+Electric!$C193)+CS$30*(X$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CS$31*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CS$32*(X$16*EF!$AC7+X$17*EF!$AD7+Coal!$B79)+CS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CS$34*(X$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CV$28*(Y$10*EF!$G7+Y$11*EF!$D7+Y$13*EF!$B7+Y$14*EF!$C7+Y$15*EF!$I7+NG!$B92)+CV$29*(Electric!$B193+Electric!$C193)+CV$30*(Y$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CV$31*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CV$32*(Y$16*EF!$AC7+Y$17*EF!$AD7+Coal!$B79)+CV$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CV$34*(Y$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"CY$28*(Z$10*EF!$G7+Z$11*EF!$D7+Z$13*EF!$B7+Z$14*EF!$C7+Z$15*EF!$I7+NG!$B92)+CY$29*(Electric!$B193+Electric!$C193)+CY$30*(Z$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CY$31*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CY$32*(Z$16*EF!$AC7+Z$17*EF!$AD7+Coal!$B79)+CY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CY$34*(Z$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"DB$28*(AA$10*EF!$G7+AA$11*EF!$D7+AA$13*EF!$B7+AA$14*EF!$C7+AA$15*EF!$I7+NG!$B92)+DB$29*(Electric!$B193+Electric!$C193)+DB$30*(AA$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DB$31*(AA$6*EF!$T7+AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DB$32*(AA$16*EF!$AC7+AA$17*EF!$AD7+Coal!$B79)+DB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DB$34*(AA$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":49.732582494728504},{"$f":"$DE$25*DE$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DE$29*Electric!$J226+DE$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DE$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DE$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DE$25)*DE$28*NG!$B92","v":1267.9812899181975},{"$f":"$DF$25*DF$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DF$29*Electric!$J226+DF$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DF$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DF$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DF$25)*DF$28*NG!$B92","v":276.91141835908877},{"$f":"$DG$25*DG$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DG$29*Electric!$J226+DG$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DG$25)*DG$28*NG!$B92","v":3.3152845443276249},{"$f":"$DH$25*DH$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DH$29*Electric!$J226+DH$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DH$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DH$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DH$25)*DH$28*NG!$B92","v":61.382624517529379},{"$f":"$DI$25*DI$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DI$29*Electric!$J226+DI$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$32*(AC$16*EF!$AC7+Coal!$B79)","v":9.4561045934456818},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DJ$29*Electric!$J226+DJ$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DJ$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DJ$32*(AC$16*EF!$AC7+Coal!$B79)","v":251.40072499459495},{"$f":"$DK$25*DK$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DK$29*Electric!$J226+DK$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DK$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DK$32*(AC$16*EF!$AC7+Coal!$B79)","v":52.837347425221523},{"$f":"DL$28*(AD$10*EF!$G7+AD$11*EF!$D7+AD$13*EF!$B7+AD$14*EF!$C7+NG!$B92)+DL$29*Electric!$J226+DL$30*(AD$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DL$31*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DL$32*(AD$16*EF!$AC7+Coal!$B79)","v":420.25380649599134},{"$f":"DM$28*(AE$10*EF!$G7+AE$11*EF!$D7+AE$13*EF!$B7+AE$14*EF!$C7+NG!$B92)+DM$29*Electric!$J226+DM$30*(AE$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DM$31*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DM$32*(AE$16*EF!$AC7+Coal!$B79)","v":4.0164204268352224},{"$f":"DN$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DN$29*Electric!$J226+DN$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$32*(AF$16*EF!$AC7+Coal!$B79)","v":11486.640037367284},{"$f":"DO$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DO$29*Electric!$J226+DO$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DO$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DO$32*(AF$16*EF!$AC7+Coal!$B79)","v":16672.637263486526},{"$f":"DP$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DP$29*Electric!$J226+DP$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$32*(AF$16*EF!$AC7+Coal!$B79)","v":16813.745691278506},{"$f":"DQ$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DQ$29*Electric!$J226+DQ$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DQ$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DQ$32*(AF$16*EF!$AC7+Coal!$B79)","v":12167.754363723139},{"$f":"DR$28*(AG$10*EF!$G7+AG$11*EF!$D7+AG$13*EF!$B7+AG$14*EF!$C7+NG!$B92)+DR$29*Electric!$J226+DR$30*(AG$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DR$31*(AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DR$32*(AG$16*EF!$AC7+Coal!$B79)","v":23080.465681904865},{"$f":"DS$28*(AH$10*EF!$G7+AH$11*EF!$D7+AH$13*EF!$B7+AH$14*EF!$C7+AH$15*EF!$I7+NG!$B92)+DS$29*(Electric!$B193+Electric!$C193)+DS$30*(AH$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DS$31*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DS$32*(AH$16*EF!$AC7+AH$17*EF!$AD7+Coal!$B79)+DS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DS$34*(AH$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3083.4121447737907},{"$f":"DT$28*(AI$10*EF!$G7+AI$11*EF!$D7+AI$13*EF!$B7+AI$14*EF!$C7+AI$15*EF!$I7+NG!$B92)+DT$29*(Electric!$B193+Electric!$C193)+DT$30*(AI$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DT$31*(AI$6*EF!$T7+AI$7*EF!$Q7+AI$8*EF!$R7+AI$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DT$32*(AI$16*EF!$AC7+AI$17*EF!$AD7+Coal!$B79)+DT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DT$34*(AI$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":2288.1441905892439},{"$f":"DU$28*(AJ$10*EF!$G7+AJ$11*EF!$D7+AJ$13*EF!$B7+AJ$14*EF!$C7+AJ$12*EF!$AO68+NG!$Y92)+DU$29*(Electric!$F226)+DU$30*(AJ$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+DU$31*(AJ$6*EF!$AO96+AJ$7*EF!$Q7+AJ$8*EF!$R7+AJ$9*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+DU$32*(AJ$16*EF!$AC7+Coal!$H79)+DU$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$S270*Petroleum!$U$262+Petroleum!$U270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DU$34*(AJ$18*EF!$U7+AJ$19*EF!$AO82+Petroleum!$S270*Petroleum!$T$262+Petroleum!$T270)","v":11.493146083326906},{"$f":"DV$28*(AK$10*EF!$G7+AK$11*EF!$D7+AK$13*EF!$B7+AK$14*EF!$C7+NG!$Y92)+DV$29*(Electric!$F226)+DV$30*(AK$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+DV$31*(AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+DV$32*(AK$16*EF!$AC7+Coal!$H79)+DV$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$S270*Petroleum!$U$262+Petroleum!$U270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DV$34*(EF!$V7+Petroleum!$S270*Petroleum!$T$262+Petroleum!$T270)","v":101.97877866365675},null,{"$f":"'T&D'!DH182","v":3.0800876017303391},{"$f":"DY$28*(AL$10*EF!$G7+AL$11*EF!$D7+AL$13*EF!$B7+AL$14*EF!$C7+AL$15*EF!$I7+NG!$B92)+DY$29*(Electric!$B193+Electric!$C193)+DY$30*(AL$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DY$31*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DY$32*(AL$16*EF!$AC7+AL$17*EF!$AD7+Coal!$B79)+DY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DY$34*(AL$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":679.33497590245281},null,{"$f":"'T&D'!DM182","v":2.1211703036857208},{"$f":"EB$28*(AM$10*EF!$G7+AM$11*EF!$D7+AM$13*EF!$B7+AM$14*EF!$C7+AM$15*EF!$I7+NG!$B92)+EB$29*(Electric!$B193+Electric!$C193)+EB$30*(AM$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$31*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$32*(AM$16*EF!$AC7+AM$17*EF!$AD7+Coal!$B79)+EB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+EB$34*(AM$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"'T&D'!DN182","v":15.400438008651696},{"$f":"EE$28*(AN$10*EF!$G7+AN$11*EF!$D7+AN$13*EF!$B7+AN$14*EF!$C7+AN$15*EF!$I7+NG!$Y92)+EE$29*(Electric!$F226)+EE$30*(AN$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+EE$31*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+EE$32*(AN$16*EF!$AC7+AN$17*EF!$AD7+Coal!$H79)+EE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$S270*Petroleum!$U$262+Petroleum!$U270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EE$34*(EF!$U7+Petroleum!$S270*Petroleum!$T$262+Petroleum!$T270)","v":1279.2023257943695},null,{"$f":"'T&D'!DO182","v":2.1211703036857208},{"$f":"EH$28*(AO$10*EF!$G7+AO$11*EF!$D7+AO$13*EF!$B7+AO$14*EF!$C7+AO$15*EF!$I7+NG!$Y92)+EH$29*(Electric!$F226)+EH$30*(AO$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+EH$31*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+EH$32*(AO$16*EF!$AC7+AO$17*EF!$AD7+Coal!$H79)+EH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$S270*Petroleum!$U$262+Petroleum!$U270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EH$34*(EF!$U7+Petroleum!$S270*Petroleum!$T$262+Petroleum!$T270)","v":0},null,{"$f":"'T&D'!DP182","v":16.042122925678846},{"$f":"EK$28*(AP$10*EF!$G7+AP$11*EF!$D7+AP$13*EF!$B7+AP$14*EF!$C7+AP$15*EF!$I7+NG!$Y92)+EK$29*(Electric!$F226)+EK$30*(AP$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+EK$31*(AP$6*EF!$T7+AP$7*EF!$Q7+AP$8*EF!$R7+AP$9*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+EK$32*(AP$16*EF!$AC7+AP$17*EF!$AD7+Coal!$H79)+EK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$S270*Petroleum!$U$262+Petroleum!$U270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EK$34*(EF!$U7+Petroleum!$S270*Petroleum!$T$262+Petroleum!$T270)","v":11.306915381195575},null,{"$f":"'T&D'!DQ182","v":103.12793309364973},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G497:$H497)/1000000","v":1029.5906791925804}]
["     NOx",{"$f":"B$28*((B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8)*B$25+NG!$AI93)+B$29*(Electric!$B194+Electric!$C194)+B$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+B$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+B$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1591.1147725512787},null,{"$f":"SUM('T&D'!AS221:AU221)","v":714.51256037726489},{"$f":"SUM('T&D'!AV221:AX221)","v":595.6699586976456},{"$f":"F$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+F$29*(Electric!$B194+Electric!$C194)+F$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+F$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+F$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":415.95181505367168},null,{"$f":"SUM('T&D'!AY221:BA221)","v":994.17566466879259},{"$f":"I$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+I$29*(Electric!$B194+Electric!$C194)+I$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+I$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+I$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":6.056197076071987},774.1,{"$f":"SUM('T&D'!BB221:BD221)","v":875.3330629891733},{"$f":"L$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+L$29*(Electric!$B194+Electric!$C194)+L$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+L$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+L$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":97.762868539341497},null,{"$f":"SUM('T&D'!BE221:BG221)","v":803.49627537911465},{"$f":"O$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+O$29*(Electric!$B194+Electric!$C194)+O$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+O$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+O$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":116.89130372477959},null,{"$f":"SUM('T&D'!BH221:BJ221)/0.3","v":2678.3209179303822},{"$f":"R$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+R$29*(Electric!$B194+Electric!$C194)+R$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+R$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+R$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":16.633213127459427},null,{"$f":"SUM('T&D'!BK221:BM221)","v":404.99056940796754},{"$f":"U$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+C$12*EF!$AM69+NG!$B93)+U$29*(Electric!$B194+Electric!$C194)+U$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+U$31*(C$6*EF!$AM97+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+U$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+U$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+U$34*(C$18*EF!$U8+C$19*EF!$AM83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":574.02002212776074},null,{"$f":"SUM('T&D'!BN221:BP221)","v":773.637388701345},{"$f":"X$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+X$29*(Electric!$B194+Electric!$C194)+X$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+X$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+X$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":96.520640899897302},335.15899999999999,{"$f":"SUM('T&D'!BQ221:BS221)","v":867.05607180900734},{"$f":"'T&D'!BQ221","v":748.21347012938804},{"$f":"AB$28*(D$10*EF!$G8+D$11*EF!$D8+D$13*EF!$B8+D$14*EF!$C8+D$15*EF!$I8+NG!$B93)+AB$29*(Electric!$B194+Electric!$C194)+AB$30*(D$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$31*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$32*(D$16*EF!$AC8+D$17*EF!$AD8+Coal!$B80)+AB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AB$34*(D$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":944.20938334346488},null,{"$f":"SUM('T&D'!BT221:BV221)","v":828.92019395107161},{"$f":"AE$28*(E$10*EF!$G8+E$11*EF!$D8+E$13*EF!$B8+E$14*EF!$C8+E$15*EF!$I8+E$12*EF!$AN69+NG!$B93)+AE$29*(Electric!$B194+Electric!$C194)+AE$30*(E$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$31*(E$6*EF!$AN97+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$32*(E$16*EF!$AC8+E$17*EF!$AD8+Coal!$B80)+AE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AE$34*(E$18*EF!$U8+E$19*EF!$AN83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":7.2932346791172211},null,{"$f":"SUM('T&D'!BW221:BY221)","v":22.927122466738275},{"$f":"AH$28*(F$10*EF!$G8+F$11*EF!$D8+F$13*EF!$B8+F$14*EF!$C8+F$15*EF!$I8+NG!$B93)+AH$29*(Electric!$B194+Electric!$C194)+AH$30*(F$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$31*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$32*(F$16*EF!$AC8+F$17*EF!$AD8+Coal!$B80)+AH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AH$34*(F$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":410.70030819265662},null,{"$f":"'T&D'!IX134","v":8.2537640880257808},{"$f":"AK$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AK$29*(Electric!$B194+Electric!$C194)+AK$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AK$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":33770.846040452525},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":841.63215323705026},{"$f":"AN$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AN$29*(Electric!$B194+Electric!$C194)+AN$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AN$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AN$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":49017.714840511035},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":841.63215323705026},{"$f":"AQ$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AQ$29*(Electric!$B194+Electric!$C194)+AQ$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AQ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AQ$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":49433.723895240342},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":841.63215323705026},{"$f":"AT$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AT$29*(Electric!$B194+Electric!$C194)+AT$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AT$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AT$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AT$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":35773.281302058633},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":841.63215323705026},{"$f":"AW$28*(H$10*EF!$G8+H$11*EF!$D8+H$13*EF!$B8+H$14*EF!$C8+H$15*EF!$I8+NG!$B93)+AW$29*(Electric!$B194+Electric!$C194)+AW$30*(H$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$31*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$32*(H$16*EF!$AC8+H$17*EF!$AD8+Coal!$B80)+AW$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AW$34*(H$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":60884.395341574498},null,{"$f":"SUM('T&D'!CC221:CE221)","v":841.63215323705026},{"$f":"AZ$28*(I$10*EF!$G8+I$11*EF!$D8+I$13*EF!$B8+I$14*EF!$C8+I$15*EF!$I8+NG!$B93)+AZ$29*(Electric!$B194+Electric!$C194)+AZ$30*(I$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$31*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$32*(I$16*EF!$AC8+I$17*EF!$AD8+Coal!$B80)+AZ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AZ$34*(I$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":331.28057612912386},null,{"$f":"SUM('T&D'!BB221:BD221)","v":875.3330629891733},{"$f":"BC$28*(J$10*EF!$G8+J$11*EF!$D8+J$13*EF!$B8+J$14*EF!$C8+J$15*EF!$I8+NG!$B93)+BC$29*(Electric!$B194+Electric!$C194)+BC$30*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$31*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$32*(J$16*EF!$AC8+J$17*EF!$AD8+Coal!$B80)+BC$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BC$34*(J$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":696.87850024136367},null,{"$f":"SUM('T&D'!BB221:BD221)","v":875.3330629891733},{"$f":"BF$28*(K$10*EF!$G8+K$11*EF!$D8+K$13*EF!$B8+K$14*EF!$C8+K$15*EF!$I8+NG!$B93)+BF$29*(Electric!$B194+Electric!$C194)+BF$30*(K$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$31*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$32*(K$16*EF!$AC8+K$17*EF!$AD8+Coal!$B80)+BF$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BF$34*(K$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":2815.101134807192},null,{"$f":"SUM('T&D'!BB221:BD221)","v":875.3330629891733},{"$f":"BI$28*(L$10*EF!$G8+L$11*EF!$D8+L$13*EF!$B8+L$14*EF!$C8+L$15*EF!$I8+NG!$B93)+BI$29*(Electric!$B194+Electric!$C194)+BI$30*(L$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BI$31*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BI$32*(L$16*EF!$AC8+L$17*EF!$AD8+Coal!$B80)+BI$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BI$34*(L$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":944.20938334346488},null,{"$f":"SUM('T&D'!AY221:BA221)","v":994.17566466879259},{"$f":"BL$28*(M$10*EF!$G8+M$11*EF!$D8+M$13*EF!$B8+M$14*EF!$C8+M$15*EF!$I8+NG!$B93)+BL$29*(Electric!$B194+Electric!$C194)+BL$30*(M$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BL$31*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BL$32*(M$16*EF!$AC8+M$17*EF!$AD8+Coal!$B80)+BL$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BL$34*(M$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":944.20938334346488},null,{"$f":"SUM('T&D'!BB221:BD221)","v":875.3330629891733},{"$f":"BO$28*(N$10*EF!$G8+N$11*EF!$D8+N$13*EF!$B8+N$14*EF!$C8+N$15*EF!$I8+NG!$B93)+BO$29*(Electric!$B194+Electric!$C194)+BO$30*(N$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BO$31*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BO$32*(N$16*EF!$AC8+N$17*EF!$AD8+Coal!$B80)+BO$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BO$34*(N$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"BR$28*(O$10*EF!$G8+O$11*EF!$D8+O$13*EF!$B8+O$14*EF!$C8+O$15*EF!$I8+NG!$B93)+BR$29*(Electric!$B194+Electric!$C194)+BR$30*(O$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BR$31*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BR$32*(O$16*EF!$AC8+O$17*EF!$AD8+Coal!$B80)+BR$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BR$34*(O$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"BU$28*(P$10*EF!$G8+P$11*EF!$D8+P$13*EF!$B8+P$14*EF!$C8+P$15*EF!$I8+NG!$B93)+BU$29*(Electric!$B194+Electric!$C194)+BU$30*(P$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BU$31*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BU$32*(P$16*EF!$AC8+P$17*EF!$AD8+Coal!$B80)+BU$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BU$34*(P$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"BX$28*(Q$10*EF!$G8+Q$11*EF!$D8+Q$13*EF!$B8+Q$14*EF!$C8+Q$15*EF!$I8+NG!$B93)+BX$29*(Electric!$B194+Electric!$C194)+BX$30*(Q$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BX$31*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BX$32*(Q$16*EF!$AC8+Q$17*EF!$AD8+Coal!$B80)+BX$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BX$34*(Q$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CA$28*(R$10*EF!$G8+R$11*EF!$D8+R$13*EF!$B8+R$14*EF!$C8+R$15*EF!$I8+NG!$B93)+CA$29*(Electric!$B194+Electric!$C194)+CA$30*(R$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CA$31*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CA$32*(R$16*EF!$AC8+R$17*EF!$AD8+Coal!$B80)+CA$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CA$34*(R$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CD$28*(S$10*EF!$G8+S$11*EF!$D8+S$13*EF!$B8+S$14*EF!$C8+S$15*EF!$I8+NG!$B93)+CD$29*(Electric!$B194+Electric!$C194)+CD$30*(S$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CD$31*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CD$32*(S$16*EF!$AC8+S$17*EF!$AD8+Coal!$B80)+CD$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CD$34*(S$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CG$28*(T$10*EF!$G8+T$11*EF!$D8+T$13*EF!$B8+T$14*EF!$C8+T$15*EF!$I8+NG!$B93)+CG$29*(Electric!$B194+Electric!$C194)+CG$30*(T$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CG$31*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CG$32*(T$16*EF!$AC8+T$17*EF!$AD8+Coal!$B80)+CG$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CG$34*(T$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CJ$28*(U$10*EF!$G8+U$11*EF!$D8+U$13*EF!$B8+U$14*EF!$C8+U$15*EF!$I8+NG!$B93)+CJ$29*(Electric!$B194+Electric!$C194)+CJ$30*(U$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CJ$31*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CJ$32*(U$16*EF!$AC8+U$17*EF!$AD8+Coal!$B80)+CJ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CJ$34*(U$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":45.208189753154542},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CM$28*(V$10*EF!$G8+V$11*EF!$D8+V$13*EF!$B8+V$14*EF!$C8+V$15*EF!$I8+NG!$B93)+CM$29*(Electric!$B194+Electric!$C194)+CM$30*(V$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CM$31*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CM$32*(V$16*EF!$AC8+V$17*EF!$AD8+Coal!$B80)+CM$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CM$34*(V$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":41.11774416808462},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CP$28*(W$10*EF!$G8+W$11*EF!$D8+W$13*EF!$B8+W$14*EF!$C8+W$15*EF!$I8+NG!$B93)+CP$29*(Electric!$B194+Electric!$C194)+CP$30*(W$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CP$31*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CP$32*(W$16*EF!$AC8+W$17*EF!$AD8+Coal!$B80)+CP$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CP$34*(W$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!BF221:BG221)","v":118.84260167961925},{"$f":"CS$28*(X$10*EF!$G8+X$11*EF!$D8+X$13*EF!$B8+X$14*EF!$C8+X$15*EF!$I8+NG!$B93)+CS$29*(Electric!$B194+Electric!$C194)+CS$30*(X$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CS$31*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CS$32*(X$16*EF!$AC8+X$17*EF!$AD8+Coal!$B80)+CS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CS$34*(X$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CV$28*(Y$10*EF!$G8+Y$11*EF!$D8+Y$13*EF!$B8+Y$14*EF!$C8+Y$15*EF!$I8+NG!$B93)+CV$29*(Electric!$B194+Electric!$C194)+CV$30*(Y$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CV$31*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CV$32*(Y$16*EF!$AC8+Y$17*EF!$AD8+Coal!$B80)+CV$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CV$34*(Y$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"CY$28*(Z$10*EF!$G8+Z$11*EF!$D8+Z$13*EF!$B8+Z$14*EF!$C8+Z$15*EF!$I8+NG!$B93)+CY$29*(Electric!$B194+Electric!$C194)+CY$30*(Z$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CY$31*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CY$32*(Z$16*EF!$AC8+Z$17*EF!$AD8+Coal!$B80)+CY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CY$34*(Z$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"DB$28*(AA$10*EF!$G8+AA$11*EF!$D8+AA$13*EF!$B8+AA$14*EF!$C8+AA$15*EF!$I8+NG!$B93)+DB$29*(Electric!$B194+Electric!$C194)+DB$30*(AA$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DB$31*(AA$6*EF!$T8+AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DB$32*(AA$16*EF!$AC8+AA$17*EF!$AD8+Coal!$B80)+DB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DB$34*(AA$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":118.84260167961925},{"$f":"$DE$25*DE$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DE$29*Electric!$J227+DE$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DE$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DE$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DE$25)*DE$28*NG!$B93","v":1687.9969771383314},{"$f":"$DF$25*DF$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DF$29*Electric!$J227+DF$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DF$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DF$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DF$25)*DF$28*NG!$B93","v":395.77187299365539},{"$f":"$DG$25*DG$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DG$29*Electric!$J227+DG$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DG$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DG$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DG$25)*DG$28*NG!$B93","v":4.8377854799955333},{"$f":"$DH$25*DH$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DH$29*Electric!$J227+DH$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DH$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DH$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DH$25)*DH$28*NG!$B93","v":88.244027944994187},{"$f":"$DI$25*DI$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DI$29*Electric!$J227+DI$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DI$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DI$32*(AC$16*EF!$AC8+Coal!$B80)","v":13.73948558677785},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DJ$29*Electric!$J227+DJ$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DJ$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DJ$32*(AC$16*EF!$AC8+Coal!$B80)","v":493.35506274832056},{"$f":"$DK$25*DK$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DK$29*Electric!$J227+DK$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DK$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DK$32*(AC$16*EF!$AC8+Coal!$B80)","v":77.102206087428812},{"$f":"DL$28*(AD$10*EF!$G8+AD$11*EF!$D8+AD$13*EF!$B8+AD$14*EF!$C8+NG!$B93)+DL$29*Electric!$J227+DL$30*(AD$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$31*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$32*(AD$16*EF!$AC8+Coal!$B80)","v":871.67604664683336},{"$f":"DM$28*(AE$10*EF!$G8+AE$11*EF!$D8+AE$13*EF!$B8+AE$14*EF!$C8+NG!$B93)+DM$29*Electric!$J227+DM$30*(AE$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DM$31*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DM$32*(AE$16*EF!$AC8+Coal!$B80)","v":6.7575487873112348},{"$f":"DN$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DN$29*Electric!$J227+DN$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DN$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DN$32*(AF$16*EF!$AC8+Coal!$B80)","v":32722.5666267655},{"$f":"DO$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DO$29*Electric!$J227+DO$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DO$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DO$32*(AF$16*EF!$AC8+Coal!$B80)","v":47496.153190796169},{"$f":"DP$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DP$29*Electric!$J227+DP$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DP$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DP$32*(AF$16*EF!$AC8+Coal!$B80)","v":47899.586257966352},{"$f":"DQ$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DQ$29*Electric!$J227+DQ$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DQ$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DQ$32*(AF$16*EF!$AC8+Coal!$B80)","v":34662.830456917342},{"$f":"DR$28*(AG$10*EF!$G8+AG$11*EF!$D8+AG$13*EF!$B8+AG$14*EF!$C8+NG!$B93)+DR$29*Electric!$J227+DR$30*(AG$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DR$31*(AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DR$32*(AG$16*EF!$AC8+Coal!$B80)","v":59289.636130467974},{"$f":"DS$28*(AH$10*EF!$G8+AH$11*EF!$D8+AH$13*EF!$B8+AH$14*EF!$C8+AH$15*EF!$I8+NG!$B93)+DS$29*(Electric!$B194+Electric!$C194)+DS$30*(AH$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DS$31*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DS$32*(AH$16*EF!$AC8+AH$17*EF!$AD8+Coal!$B80)+DS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DS$34*(AH$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":5767.6574991569896},{"$f":"DT$28*(AI$10*EF!$G8+AI$11*EF!$D8+AI$13*EF!$B8+AI$14*EF!$C8+AI$15*EF!$I8+NG!$B93)+DT$29*(Electric!$B194+Electric!$C194)+DT$30*(AI$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DT$31*(AI$6*EF!$T8+AI$7*EF!$Q8+AI$8*EF!$R8+AI$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DT$32*(AI$16*EF!$AC8+AI$17*EF!$AD8+Coal!$B80)+DT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DT$34*(AI$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":6586.5898181920838},{"$f":"DU$28*(AJ$10*EF!$G8+AJ$11*EF!$D8+AJ$13*EF!$B8+AJ$14*EF!$C8+AJ$12*EF!$AO69+NG!$Y93)+DU$29*(Electric!$F227)+DU$30*(AJ$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+DU$31*(AJ$6*EF!$AO97+AJ$7*EF!$Q8+AJ$8*EF!$R8+AJ$9*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+DU$32*(AJ$16*EF!$AC8+Coal!$H80)+DU$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$S271*Petroleum!$U$262+Petroleum!$U271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DU$34*(AJ$18*EF!$U8+AJ$19*EF!$AO83+Petroleum!$S271*Petroleum!$T$262+Petroleum!$T271)","v":14.24449706409812},{"$f":"DV$28*(AK$10*EF!$G8+AK$11*EF!$D8+AK$13*EF!$B8+AK$14*EF!$C8+NG!$Y93)+DV$29*(Electric!$F227)+DV$30*(AK$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+DV$31*(AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+DV$32*(AK$16*EF!$AC8+Coal!$H80)+DV$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$S271*Petroleum!$U$262+Petroleum!$U271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DV$34*(EF!$V8+Petroleum!$S271*Petroleum!$T$262+Petroleum!$T271)","v":363.62541666232579},null,{"$f":"'T&D'!DH183","v":8.2537640880257808},{"$f":"DY$28*(AL$10*EF!$G8+AL$11*EF!$D8+AL$13*EF!$B8+AL$14*EF!$C8+AL$15*EF!$I8+NG!$B93)+DY$29*(Electric!$B194+Electric!$C194)+DY$30*(AL$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DY$31*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DY$32*(AL$16*EF!$AC8+AL$17*EF!$AD8+Coal!$B80)+DY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DY$34*(AL$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1883.1781870089085},null,{"$f":"'T&D'!DM183","v":14.043006900903206},{"$f":"EB$28*(AM$10*EF!$G8+AM$11*EF!$D8+AM$13*EF!$B8+AM$14*EF!$C8+AM$15*EF!$I8+NG!$B93)+EB$29*(Electric!$B194+Electric!$C194)+EB$30*(AM$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EB$31*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EB$32*(AM$16*EF!$AC8+AM$17*EF!$AD8+Coal!$B80)+EB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+EB$34*(AM$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"'T&D'!DN183","v":41.268820440128898},{"$f":"EE$28*(AN$10*EF!$G8+AN$11*EF!$D8+AN$13*EF!$B8+AN$14*EF!$C8+AN$15*EF!$I8+NG!$Y93)+EE$29*(Electric!$F227)+EE$30*(AN$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+EE$31*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+EE$32*(AN$16*EF!$AC8+AN$17*EF!$AD8+Coal!$H80)+EE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$S271*Petroleum!$U$262+Petroleum!$U271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EE$34*(EF!$U8+Petroleum!$S271*Petroleum!$T$262+Petroleum!$T271)","v":4363.5747606387386},null,{"$f":"'T&D'!DO183","v":14.043006900903206},{"$f":"EH$28*(AO$10*EF!$G8+AO$11*EF!$D8+AO$13*EF!$B8+AO$14*EF!$C8+AO$15*EF!$I8+NG!$Y93)+EH$29*(Electric!$F227)+EH$30*(AO$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+EH$31*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+EH$32*(AO$16*EF!$AC8+AO$17*EF!$AD8+Coal!$H80)+EH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$S271*Petroleum!$U$262+Petroleum!$U271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EH$34*(EF!$U8+Petroleum!$S271*Petroleum!$T$262+Petroleum!$T271)","v":0},null,{"$f":"'T&D'!DP183","v":42.988354625134264},{"$f":"EK$28*(AP$10*EF!$G8+AP$11*EF!$D8+AP$13*EF!$B8+AP$14*EF!$C8+AP$15*EF!$I8+NG!$Y93)+EK$29*(Electric!$F227)+EK$30*(AP$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+EK$31*(AP$6*EF!$T8+AP$7*EF!$Q8+AP$8*EF!$R8+AP$9*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+EK$32*(AP$16*EF!$AC8+AP$17*EF!$AD8+Coal!$H80)+EK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$S271*Petroleum!$U$262+Petroleum!$U271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EK$34*(EF!$U8+Petroleum!$S271*Petroleum!$T$262+Petroleum!$T271)","v":44.612759348602573},null,{"$f":"'T&D'!DQ183","v":276.35370830443463},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G498:$H498)/1000000","v":3033.3819137567421}]
["     PM10",{"$f":"B$28*((B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9)*B$25+NG!$AI94)+B$29*(Electric!$B195+Electric!$C195)+B$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+B$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+B$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":75.701085562165176},null,{"$f":"SUM('T&D'!AS222:AU222)","v":42.112804500852228},{"$f":"SUM('T&D'!AV222:AX222)","v":39.878657860256105},{"$f":"F$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+F$29*(Electric!$B195+Electric!$C195)+F$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+F$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+F$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":46.290608031592029},100.33,{"$f":"SUM('T&D'!AY222:BA222)","v":66.388715276944112},{"$f":"I$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+I$29*(Electric!$B195+Electric!$C195)+I$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+I$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+I$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":1.8113385109212825},null,{"$f":"SUM('T&D'!BB222:BD222)","v":64.154568636347989},{"$f":"L$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+L$29*(Electric!$B195+Electric!$C195)+L$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+L$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+L$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":16.754717606615525},1058.3,{"$f":"SUM('T&D'!BE222:BG222)","v":49.836957929608737},{"$f":"O$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+O$29*(Electric!$B195+Electric!$C195)+O$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+O$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+O$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":32.261372155185803},null,{"$f":"SUM('T&D'!BH222:BJ222)/0.3","v":166.12319309869579},{"$f":"R$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+R$29*(Electric!$B195+Electric!$C195)+R$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+R$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+R$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4.4180370325886127},null,{"$f":"SUM('T&D'!BK222:BM222)","v":23.32690051292073},{"$f":"U$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+C$12*EF!$AM70+NG!$B94)+U$29*(Electric!$B195+Electric!$C195)+U$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$31*(C$6*EF!$AM98+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+U$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+U$34*(C$18*EF!$U9+C$19*EF!$AM84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":64.186230608456398},null,{"$f":"SUM('T&D'!BN222:BP222)","v":55.326964717769123},{"$f":"X$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+X$29*(Electric!$B195+Electric!$C195)+X$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+X$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+X$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":28.868207517807942},942.09,{"$f":"SUM('T&D'!BQ222:BS222)","v":55.354210378720531},{"$f":"'T&D'!BQ222","v":53.120063738124408},{"$f":"AB$28*(D$10*EF!$G9+D$11*EF!$D9+D$13*EF!$B9+D$14*EF!$C9+D$15*EF!$I9+NG!$B94)+AB$29*(Electric!$B195+Electric!$C195)+AB$30*(D$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$31*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$32*(D$16*EF!$AC9+D$17*EF!$AD9+Coal!$B81)+AB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AB$34*(D$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":135.60770978563102},null,{"$f":"SUM('T&D'!BT222:BV222)","v":52.043858909253451},{"$f":"AE$28*(E$10*EF!$G9+E$11*EF!$D9+E$13*EF!$B9+E$14*EF!$C9+E$15*EF!$I9+E$12*EF!$AN70+NG!$B94)+AE$29*(Electric!$B195+Electric!$C195)+AE$30*(E$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$31*(E$6*EF!$AN98+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$32*(E$16*EF!$AC9+E$17*EF!$AD9+Coal!$B81)+AE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AE$34*(E$18*EF!$U9+E$19*EF!$AN84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0.50622684484827496},{"$f":"2.23","v":2.23},{"$f":"SUM('T&D'!BW222:BY222)","v":0.37681968912533981},{"$f":"AH$28*(F$10*EF!$G9+F$11*EF!$D9+F$13*EF!$B9+F$14*EF!$C9+F$15*EF!$I9+NG!$B94)+AH$29*(Electric!$B195+Electric!$C195)+AH$30*(F$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$31*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$32*(F$16*EF!$AC9+F$17*EF!$AD9+Coal!$B81)+AH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AH$34*(F$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":135.06422283822437},null,{"$f":"'T&D'!IX135","v":0.13565508808512236},{"$f":"AK$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AK$29*(Electric!$B195+Electric!$C195)+AK$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AK$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4082.4125640579878},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":53.147309399075816},{"$f":"AN$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AN$29*(Electric!$B195+Electric!$C195)+AN$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AN$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AN$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5925.5460533246442},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":53.147309399075816},{"$f":"AQ$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AQ$29*(Electric!$B195+Electric!$C195)+AQ$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AQ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AQ$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5975.4804349062179}," ",{"$f":"SUM('T&D'!BZ222:CB222)","v":53.147309399075816},{"$f":"AT$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AT$29*(Electric!$B195+Electric!$C195)+AT$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AT$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4324.4929974331171},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":53.147309399075816},{"$f":"AW$28*(H$10*EF!$G9+H$11*EF!$D9+H$13*EF!$B9+H$14*EF!$C9+H$15*EF!$I9+NG!$B94)+AW$29*(Electric!$B195+Electric!$C195)+AW$30*(H$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$31*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$32*(H$16*EF!$AC9+H$17*EF!$AD9+Coal!$B81)+AW$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AW$34*(H$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4872.5097791412873},null,{"$f":"SUM('T&D'!CC222:CE222)","v":53.147309399075816},{"$f":"AZ$28*(I$10*EF!$G9+I$11*EF!$D9+I$13*EF!$B9+I$14*EF!$C9+I$15*EF!$I9+NG!$B94)+AZ$29*(Electric!$B195+Electric!$C195)+AZ$30*(I$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$31*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$32*(I$16*EF!$AC9+I$17*EF!$AD9+Coal!$B81)+AZ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AZ$34*(I$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":34.431627434619571},null,{"$f":"SUM('T&D'!BB222:BD222)","v":64.154568636347989},{"$f":"BC$28*(J$10*EF!$G9+J$11*EF!$D9+J$13*EF!$B9+J$14*EF!$C9+J$15*EF!$I9+NG!$B94)+BC$29*(Electric!$B195+Electric!$C195)+BC$30*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$31*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$32*(J$16*EF!$AC9+J$17*EF!$AD9+Coal!$B81)+BC$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BC$34*(J$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":157.92362042901965},null,{"$f":"SUM('T&D'!BB222:BD222)","v":64.154568636347989},{"$f":"BF$28*(K$10*EF!$G9+K$11*EF!$D9+K$13*EF!$B9+K$14*EF!$C9+K$15*EF!$I9+NG!$B94)+BF$29*(Electric!$B195+Electric!$C195)+BF$30*(K$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$31*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$32*(K$16*EF!$AC9+K$17*EF!$AD9+Coal!$B81)+BF$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BF$34*(K$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":695.16979744959178},null,{"$f":"SUM('T&D'!BB222:BD222)","v":64.154568636347989},{"$f":"BI$28*(L$10*EF!$G9+L$11*EF!$D9+L$13*EF!$B9+L$14*EF!$C9+L$15*EF!$I9+NG!$B94)+BI$29*(Electric!$B195+Electric!$C195)+BI$30*(L$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$31*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$32*(L$16*EF!$AC9+L$17*EF!$AD9+Coal!$B81)+BI$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BI$34*(L$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":135.60770978563102},null,{"$f":"SUM('T&D'!AY222:BA222)","v":66.388715276944112},{"$f":"BL$28*(M$10*EF!$G9+M$11*EF!$D9+M$13*EF!$B9+M$14*EF!$C9+M$15*EF!$I9+NG!$B94)+BL$29*(Electric!$B195+Electric!$C195)+BL$30*(M$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BL$31*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BL$32*(M$16*EF!$AC9+M$17*EF!$AD9+Coal!$B81)+BL$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BL$34*(M$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":135.60770978563102},null,{"$f":"SUM('T&D'!BB222:BD222)","v":64.154568636347989},{"$f":"BO$28*(N$10*EF!$G9+N$11*EF!$D9+N$13*EF!$B9+N$14*EF!$C9+N$15*EF!$I9+NG!$B94)+BO$29*(Electric!$B195+Electric!$C195)+BO$30*(N$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$31*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$32*(N$16*EF!$AC9+N$17*EF!$AD9+Coal!$B81)+BO$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BO$34*(N$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"BR$28*(O$10*EF!$G9+O$11*EF!$D9+O$13*EF!$B9+O$14*EF!$C9+O$15*EF!$I9+NG!$B94)+BR$29*(Electric!$B195+Electric!$C195)+BR$30*(O$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BR$31*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BR$32*(O$16*EF!$AC9+O$17*EF!$AD9+Coal!$B81)+BR$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BR$34*(O$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"BU$28*(P$10*EF!$G9+P$11*EF!$D9+P$13*EF!$B9+P$14*EF!$C9+P$15*EF!$I9+NG!$B94)+BU$29*(Electric!$B195+Electric!$C195)+BU$30*(P$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$31*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$32*(P$16*EF!$AC9+P$17*EF!$AD9+Coal!$B81)+BU$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BU$34*(P$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"BX$28*(Q$10*EF!$G9+Q$11*EF!$D9+Q$13*EF!$B9+Q$14*EF!$C9+Q$15*EF!$I9+NG!$B94)+BX$29*(Electric!$B195+Electric!$C195)+BX$30*(Q$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BX$31*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BX$32*(Q$16*EF!$AC9+Q$17*EF!$AD9+Coal!$B81)+BX$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BX$34*(Q$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CA$28*(R$10*EF!$G9+R$11*EF!$D9+R$13*EF!$B9+R$14*EF!$C9+R$15*EF!$I9+NG!$B94)+CA$29*(Electric!$B195+Electric!$C195)+CA$30*(R$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CA$31*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CA$32*(R$16*EF!$AC9+R$17*EF!$AD9+Coal!$B81)+CA$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CA$34*(R$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CD$28*(S$10*EF!$G9+S$11*EF!$D9+S$13*EF!$B9+S$14*EF!$C9+S$15*EF!$I9+NG!$B94)+CD$29*(Electric!$B195+Electric!$C195)+CD$30*(S$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$31*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$32*(S$16*EF!$AC9+S$17*EF!$AD9+Coal!$B81)+CD$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CD$34*(S$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CG$28*(T$10*EF!$G9+T$11*EF!$D9+T$13*EF!$B9+T$14*EF!$C9+T$15*EF!$I9+NG!$B94)+CG$29*(Electric!$B195+Electric!$C195)+CG$30*(T$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$31*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$32*(T$16*EF!$AC9+T$17*EF!$AD9+Coal!$B81)+CG$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CG$34*(T$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CJ$28*(U$10*EF!$G9+U$11*EF!$D9+U$13*EF!$B9+U$14*EF!$C9+U$15*EF!$I9+NG!$B94)+CJ$29*(Electric!$B195+Electric!$C195)+CJ$30*(U$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$31*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$32*(U$16*EF!$AC9+U$17*EF!$AD9+Coal!$B81)+CJ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CJ$34*(U$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":7.9536001074604732},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CM$28*(V$10*EF!$G9+V$11*EF!$D9+V$13*EF!$B9+V$14*EF!$C9+V$15*EF!$I9+NG!$B94)+CM$29*(Electric!$B195+Electric!$C195)+CM$30*(V$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$31*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$32*(V$16*EF!$AC9+V$17*EF!$AD9+Coal!$B81)+CM$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CM$34*(V$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":7.7424945271867163},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CP$28*(W$10*EF!$G9+W$11*EF!$D9+W$13*EF!$B9+W$14*EF!$C9+W$15*EF!$I9+NG!$B94)+CP$29*(Electric!$B195+Electric!$C195)+CP$30*(W$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$31*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$32*(W$16*EF!$AC9+W$17*EF!$AD9+Coal!$B81)+CP$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CP$34*(W$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!BF222:BG222)","v":2.2341466405961237},{"$f":"CS$28*(X$10*EF!$G9+X$11*EF!$D9+X$13*EF!$B9+X$14*EF!$C9+X$15*EF!$I9+NG!$B94)+CS$29*(Electric!$B195+Electric!$C195)+CS$30*(X$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CS$31*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CS$32*(X$16*EF!$AC9+X$17*EF!$AD9+Coal!$B81)+CS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CS$34*(X$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CV$28*(Y$10*EF!$G9+Y$11*EF!$D9+Y$13*EF!$B9+Y$14*EF!$C9+Y$15*EF!$I9+NG!$B94)+CV$29*(Electric!$B195+Electric!$C195)+CV$30*(Y$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$31*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$32*(Y$16*EF!$AC9+Y$17*EF!$AD9+Coal!$B81)+CV$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CV$34*(Y$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"CY$28*(Z$10*EF!$G9+Z$11*EF!$D9+Z$13*EF!$B9+Z$14*EF!$C9+Z$15*EF!$I9+NG!$B94)+CY$29*(Electric!$B195+Electric!$C195)+CY$30*(Z$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CY$31*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CY$32*(Z$16*EF!$AC9+Z$17*EF!$AD9+Coal!$B81)+CY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CY$34*(Z$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"DB$28*(AA$10*EF!$G9+AA$11*EF!$D9+AA$13*EF!$B9+AA$14*EF!$C9+AA$15*EF!$I9+NG!$B94)+DB$29*(Electric!$B195+Electric!$C195)+DB$30*(AA$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DB$31*(AA$6*EF!$T9+AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DB$32*(AA$16*EF!$AC9+AA$17*EF!$AD9+Coal!$B81)+DB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DB$34*(AA$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.2341466405961237},{"$f":"$DE$25*DE$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DE$29*Electric!$J228+DE$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DE$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DE$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DE$25)*DE$28*NG!$B94","v":78.228489696494236},{"$f":"$DF$25*DF$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DF$29*Electric!$J228+DF$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DF$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DF$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DF$25)*DF$28*NG!$B94","v":48.679487870373947},{"$f":"$DG$25*DG$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DG$29*Electric!$J228+DG$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DG$25)*DG$28*NG!$B94","v":1.9555727653383037},{"$f":"$DH$25*DH$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DH$29*Electric!$J228+DH$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DH$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DH$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DH$25)*DH$28*NG!$B94","v":17.881547719248502},{"$f":"$DI$25*DI$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DI$29*Electric!$J228+DI$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$32*(AC$16*EF!$AC9+Coal!$B81)","v":4.7605933868290382},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DJ$29*Electric!$J228+DJ$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DJ$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DJ$32*(AC$16*EF!$AC9+Coal!$B81)","v":66.941041039639572},{"$f":"$DK$25*DK$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DK$29*Electric!$J228+DK$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DK$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DK$32*(AC$16*EF!$AC9+Coal!$B81)","v":31.166940947579217},{"$f":"DL$28*(AD$10*EF!$G9+AD$11*EF!$D9+AD$13*EF!$B9+AD$14*EF!$C9+NG!$B94)+DL$29*Electric!$J228+DL$30*(AD$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DL$31*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DL$32*(AD$16*EF!$AC9+Coal!$B81)","v":144.19412817864912},{"$f":"DM$28*(AE$10*EF!$G9+AE$11*EF!$D9+AE$13*EF!$B9+AE$14*EF!$C9+NG!$B94)+DM$29*Electric!$J228+DM$30*(AE$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DM$31*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DM$32*(AE$16*EF!$AC9+Coal!$B81)","v":1.8195614509128049},{"$f":"DN$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DN$29*Electric!$J228+DN$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$32*(AF$16*EF!$AC9+Coal!$B81)","v":4206.5067536904153},{"$f":"DO$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DO$29*Electric!$J228+DO$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DO$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DO$32*(AF$16*EF!$AC9+Coal!$B81)","v":6105.6668850721981},{"$f":"DP$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DP$29*Electric!$J228+DP$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$32*(AF$16*EF!$AC9+Coal!$B81)","v":6157.089998536323},{"$f":"DQ$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DQ$29*Electric!$J228+DQ$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DQ$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DQ$32*(AF$16*EF!$AC9+Coal!$B81)","v":4455.9469742595602},{"$f":"DR$28*(AG$10*EF!$G9+AG$11*EF!$D9+AG$13*EF!$B9+AG$14*EF!$C9+NG!$B94)+DR$29*Electric!$J228+DR$30*(AG$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DR$31*(AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DR$32*(AG$16*EF!$AC9+Coal!$B81)","v":5061.2956594869247},{"$f":"DS$28*(AH$10*EF!$G9+AH$11*EF!$D9+AH$13*EF!$B9+AH$14*EF!$C9+AH$15*EF!$I9+NG!$B94)+DS$29*(Electric!$B195+Electric!$C195)+DS$30*(AH$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DS$31*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DS$32*(AH$16*EF!$AC9+AH$17*EF!$AD9+Coal!$B81)+DS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DS$34*(AH$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":581.36415357143744},{"$f":"DT$28*(AI$10*EF!$G9+AI$11*EF!$D9+AI$13*EF!$B9+AI$14*EF!$C9+AI$15*EF!$I9+NG!$B94)+DT$29*(Electric!$B195+Electric!$C195)+DT$30*(AI$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DT$31*(AI$6*EF!$T9+AI$7*EF!$Q9+AI$8*EF!$R9+AI$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DT$32*(AI$16*EF!$AC9+AI$17*EF!$AD9+Coal!$B81)+DT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DT$34*(AI$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":1414.8167287517447},{"$f":"DU$28*(AJ$10*EF!$G9+AJ$11*EF!$D9+AJ$13*EF!$B9+AJ$14*EF!$C9+AJ$12*EF!$AO70+NG!$Y94)+DU$29*(Electric!$F228)+DU$30*(AJ$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+DU$31*(AJ$6*EF!$AO98+AJ$7*EF!$Q9+AJ$8*EF!$R9+AJ$9*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+DU$32*(AJ$16*EF!$AC9+Coal!$H81)+DU$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$S272*Petroleum!$U$262+Petroleum!$U272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DU$34*(AJ$18*EF!$U9+AJ$19*EF!$AO84+Petroleum!$S272*Petroleum!$T$262+Petroleum!$T272)","v":1.0015395552750705},{"$f":"DV$28*(AK$10*EF!$G9+AK$11*EF!$D9+AK$13*EF!$B9+AK$14*EF!$C9+NG!$Y94)+DV$29*(Electric!$F228)+DV$30*(AK$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+DV$31*(AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+DV$32*(AK$16*EF!$AC9+Coal!$H81)+DV$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$S272*Petroleum!$U$262+Petroleum!$U272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DV$34*(EF!$V9+Petroleum!$S272*Petroleum!$T$262+Petroleum!$T272)","v":58.561398254780322},{"$f":"AF60*AH$43","v":4.1812500000000004},{"$f":"'T&D'!DH184","v":0.13565508808512236},{"$f":"DY$28*(AL$10*EF!$G9+AL$11*EF!$D9+AL$13*EF!$B9+AL$14*EF!$C9+AL$15*EF!$I9+NG!$B94)+DY$29*(Electric!$B195+Electric!$C195)+DY$30*(AL$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DY$31*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DY$32*(AL$16*EF!$AC9+AL$17*EF!$AD9+Coal!$B81)+DY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DY$34*(AL$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":410.81761607980121},null,{"$f":"'T&D'!DM184","v":0.44113294546068882},{"$f":"EB$28*(AM$10*EF!$G9+AM$11*EF!$D9+AM$13*EF!$B9+AM$14*EF!$C9+AM$15*EF!$I9+NG!$B94)+EB$29*(Electric!$B195+Electric!$C195)+EB$30*(AM$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$31*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$32*(AM$16*EF!$AC9+AM$17*EF!$AD9+Coal!$B81)+EB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+EB$34*(AM$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"'T&D'!DN184","v":0.67827544042561172},{"$f":"EE$28*(AN$10*EF!$G9+AN$11*EF!$D9+AN$13*EF!$B9+AN$14*EF!$C9+AN$15*EF!$I9+NG!$Y94)+EE$29*(Electric!$F228)+EE$30*(AN$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+EE$31*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+EE$32*(AN$16*EF!$AC9+AN$17*EF!$AD9+Coal!$H81)+EE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$S272*Petroleum!$U$262+Petroleum!$U272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EE$34*(EF!$U9+Petroleum!$S272*Petroleum!$T$262+Petroleum!$T272)","v":691.93688375801594},null,{"$f":"'T&D'!DO184","v":0.44113294546068882},{"$f":"EH$28*(AO$10*EF!$G9+AO$11*EF!$D9+AO$13*EF!$B9+AO$14*EF!$C9+AO$15*EF!$I9+NG!$Y94)+EH$29*(Electric!$F228)+EH$30*(AO$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+EH$31*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+EH$32*(AO$16*EF!$AC9+AO$17*EF!$AD9+Coal!$H81)+EH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$S272*Petroleum!$U$262+Petroleum!$U272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EH$34*(EF!$U9+Petroleum!$S272*Petroleum!$T$262+Petroleum!$T272)","v":0},null,{"$f":"'T&D'!DP184","v":0.7065369171100121},{"$f":"EK$28*(AP$10*EF!$G9+AP$11*EF!$D9+AP$13*EF!$B9+AP$14*EF!$C9+AP$15*EF!$I9+NG!$Y94)+EK$29*(Electric!$F228)+EK$30*(AP$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+EK$31*(AP$6*EF!$T9+AP$7*EF!$Q9+AP$8*EF!$R9+AP$9*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+EK$32*(AP$16*EF!$AC9+AP$17*EF!$AD9+Coal!$H81)+EK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$S272*Petroleum!$U$262+Petroleum!$U272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EK$34*(EF!$U9+Petroleum!$S272*Petroleum!$T$262+Petroleum!$T272)","v":7.6362225905421557},null,{"$f":"'T&D'!DQ184","v":4.5420230385643636},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G499:$H499)/1000000","v":338.10385344765751}]
["     PM2.5",{"$f":"B$28*((B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10)*B$25+NG!$AI95)+B$29*(Electric!$B196+Electric!$C196)+B$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+B$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":61.589924528165547},null,{"$f":"SUM('T&D'!AS223:AU223)","v":38.698102303626996},{"$f":"SUM('T&D'!AV223:AX223)","v":36.83397331964084},{"$f":"F$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+F$29*(Electric!$B196+Electric!$C196)+F$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+F$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+F$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":32.973671630789603},{"$f":"G60*0.8","v":80.26400000000001},{"$f":"SUM('T&D'!AY223:BA223)","v":60.993795590877909},{"$f":"I$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+I$29*(Electric!$B196+Electric!$C196)+I$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+I$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+I$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":1.0279128681618797},null,{"$f":"SUM('T&D'!BB223:BD223)","v":59.129666606891753},{"$f":"L$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+L$29*(Electric!$B196+Electric!$C196)+L$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+L$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":10.579631899442386},{"$f":"M60*0.8","v":846.64},{"$f":"SUM('T&D'!BE223:BG223)","v":45.792186531388651},{"$f":"O$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+O$29*(Electric!$B196+Electric!$C196)+O$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+O$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+O$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":18.539623866763211},null,{"$f":"SUM('T&D'!BH223:BJ223)/0.3","v":152.64062177129551},{"$f":"R$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+R$29*(Electric!$B196+Electric!$C196)+R$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+R$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+R$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2.5549674758825915},null,{"$f":"SUM('T&D'!BK223:BM223)","v":21.632364260151576},{"$f":"U$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+C$12*EF!$AM71+NG!$B95)+U$29*(Electric!$B196+Electric!$C196)+U$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$31*(C$6*EF!$AM99+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+U$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+U$34*(C$18*EF!$U10+C$19*EF!$AM85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":43.675775577592908},null,{"$f":"SUM('T&D'!BN223:BP223)","v":51.022141775164151},{"$f":"X$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+X$29*(Electric!$B196+Electric!$C196)+X$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+X$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+X$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":16.382361336329957},{"$f":"Y60*0.75","v":706.5675},{"$f":"SUM('T&D'!BQ223:BS223)","v":50.859389551218406},{"$f":"'T&D'!BQ223","v":48.995260567232251},{"$f":"AB$28*(D$10*EF!$G10+D$11*EF!$D10+D$13*EF!$B10+D$14*EF!$C10+D$15*EF!$I10+NG!$B95)+AB$29*(Electric!$B196+Electric!$C196)+AB$30*(D$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$31*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$32*(D$16*EF!$AC10+D$17*EF!$AD10+Coal!$B82)+AB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$34*(D$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":85.805509563301442},null,{"$f":"SUM('T&D'!BT223:BV223)","v":47.819067739320552},{"$f":"AE$28*(E$10*EF!$G10+E$11*EF!$D10+E$13*EF!$B10+E$14*EF!$C10+E$15*EF!$I10+E$12*EF!$AN71+NG!$B95)+AE$29*(Electric!$B196+Electric!$C196)+AE$30*(E$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$31*(E$6*EF!$AN99+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$32*(E$16*EF!$AC10+E$17*EF!$AD10+Coal!$B82)+AE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AE$34*(E$18*EF!$U10+E$19*EF!$AN85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0.42461875830450024},{"$f":"0.11","v":0.11},{"$f":"SUM('T&D'!BW223:BY223)","v":0.317428095243866},{"$f":"AH$28*(F$10*EF!$G10+F$11*EF!$D10+F$13*EF!$B10+F$14*EF!$C10+F$15*EF!$I10+NG!$B95)+AH$29*(Electric!$B196+Electric!$C196)+AH$30*(F$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$31*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$32*(F$16*EF!$AC10+F$17*EF!$AD10+Coal!$B82)+AH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AH$34*(F$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":103.8626906824361},null,{"$f":"'T&D'!IX136","v":0.11427411428779176},{"$f":"AK$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AK$29*(Electric!$B196+Electric!$C196)+AK$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AK$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2476.4874291105571},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":48.832508343286506},{"$f":"AN$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AN$29*(Electric!$B196+Electric!$C196)+AN$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AN$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AN$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3594.5752272617865},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":48.832508343286506},{"$f":"AQ$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AQ$29*(Electric!$B196+Electric!$C196)+AQ$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AQ$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AQ$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AQ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AQ$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3624.8906660385987}," ",{"$f":"SUM('T&D'!BZ223:CB223)","v":48.832508343286506},{"$f":"AT$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AT$29*(Electric!$B196+Electric!$C196)+AT$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AT$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2623.3381291903643},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":48.832508343286506},{"$f":"AW$28*(H$10*EF!$G10+H$11*EF!$D10+H$13*EF!$B10+H$14*EF!$C10+H$15*EF!$I10+NG!$B95)+AW$29*(Electric!$B196+Electric!$C196)+AW$30*(H$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AW$31*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AW$32*(H$16*EF!$AC10+H$17*EF!$AD10+Coal!$B82)+AW$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AW$34*(H$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3540.0163134485811},null,{"$f":"SUM('T&D'!CC223:CE223)","v":48.832508343286506},{"$f":"AZ$28*(I$10*EF!$G10+I$11*EF!$D10+I$13*EF!$B10+I$14*EF!$C10+I$15*EF!$I10+NG!$B95)+AZ$29*(Electric!$B196+Electric!$C196)+AZ$30*(I$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$31*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$32*(I$16*EF!$AC10+I$17*EF!$AD10+Coal!$B82)+AZ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AZ$34*(I$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":22.606860628016122},null,{"$f":"SUM('T&D'!BB223:BD223)","v":59.129666606891753},{"$f":"BC$28*(J$10*EF!$G10+J$11*EF!$D10+J$13*EF!$B10+J$14*EF!$C10+J$15*EF!$I10+NG!$B95)+BC$29*(Electric!$B196+Electric!$C196)+BC$30*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BC$31*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BC$32*(J$16*EF!$AC10+J$17*EF!$AD10+Coal!$B82)+BC$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BC$34*(J$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":87.379338548260193},null,{"$f":"SUM('T&D'!BB223:BD223)","v":59.129666606891753},{"$f":"BF$28*(K$10*EF!$G10+K$11*EF!$D10+K$13*EF!$B10+K$14*EF!$C10+K$15*EF!$I10+NG!$B95)+BF$29*(Electric!$B196+Electric!$C196)+BF$30*(K$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$31*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$32*(K$16*EF!$AC10+K$17*EF!$AD10+Coal!$B82)+BF$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$34*(K$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":403.35027934394424},null,{"$f":"SUM('T&D'!BB223:BD223)","v":59.129666606891753},{"$f":"BI$28*(L$10*EF!$G10+L$11*EF!$D10+L$13*EF!$B10+L$14*EF!$C10+L$15*EF!$I10+NG!$B95)+BI$29*(Electric!$B196+Electric!$C196)+BI$30*(L$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$31*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$32*(L$16*EF!$AC10+L$17*EF!$AD10+Coal!$B82)+BI$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$34*(L$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":85.805509563301442},null,{"$f":"SUM('T&D'!AY223:BA223)","v":60.993795590877909},{"$f":"BL$28*(M$10*EF!$G10+M$11*EF!$D10+M$13*EF!$B10+M$14*EF!$C10+M$15*EF!$I10+NG!$B95)+BL$29*(Electric!$B196+Electric!$C196)+BL$30*(M$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BL$31*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BL$32*(M$16*EF!$AC10+M$17*EF!$AD10+Coal!$B82)+BL$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BL$34*(M$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":85.805509563301442},null,{"$f":"SUM('T&D'!BB223:BD223)","v":59.129666606891753},{"$f":"BO$28*(N$10*EF!$G10+N$11*EF!$D10+N$13*EF!$B10+N$14*EF!$C10+N$15*EF!$I10+NG!$B95)+BO$29*(Electric!$B196+Electric!$C196)+BO$30*(N$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$31*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$32*(N$16*EF!$AC10+N$17*EF!$AD10+Coal!$B82)+BO$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BO$34*(N$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"BR$28*(O$10*EF!$G10+O$11*EF!$D10+O$13*EF!$B10+O$14*EF!$C10+O$15*EF!$I10+NG!$B95)+BR$29*(Electric!$B196+Electric!$C196)+BR$30*(O$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BR$31*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BR$32*(O$16*EF!$AC10+O$17*EF!$AD10+Coal!$B82)+BR$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BR$34*(O$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"BU$28*(P$10*EF!$G10+P$11*EF!$D10+P$13*EF!$B10+P$14*EF!$C10+P$15*EF!$I10+NG!$B95)+BU$29*(Electric!$B196+Electric!$C196)+BU$30*(P$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BU$31*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BU$32*(P$16*EF!$AC10+P$17*EF!$AD10+Coal!$B82)+BU$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BU$34*(P$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"BX$28*(Q$10*EF!$G10+Q$11*EF!$D10+Q$13*EF!$B10+Q$14*EF!$C10+Q$15*EF!$I10+NG!$B95)+BX$29*(Electric!$B196+Electric!$C196)+BX$30*(Q$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BX$31*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BX$32*(Q$16*EF!$AC10+Q$17*EF!$AD10+Coal!$B82)+BX$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BX$34*(Q$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CA$28*(R$10*EF!$G10+R$11*EF!$D10+R$13*EF!$B10+R$14*EF!$C10+R$15*EF!$I10+NG!$B95)+CA$29*(Electric!$B196+Electric!$C196)+CA$30*(R$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CA$31*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CA$32*(R$16*EF!$AC10+R$17*EF!$AD10+Coal!$B82)+CA$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CA$34*(R$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CD$28*(S$10*EF!$G10+S$11*EF!$D10+S$13*EF!$B10+S$14*EF!$C10+S$15*EF!$I10+NG!$B95)+CD$29*(Electric!$B196+Electric!$C196)+CD$30*(S$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CD$31*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CD$32*(S$16*EF!$AC10+S$17*EF!$AD10+Coal!$B82)+CD$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CD$34*(S$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CG$28*(T$10*EF!$G10+T$11*EF!$D10+T$13*EF!$B10+T$14*EF!$C10+T$15*EF!$I10+NG!$B95)+CG$29*(Electric!$B196+Electric!$C196)+CG$30*(T$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$31*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$32*(T$16*EF!$AC10+T$17*EF!$AD10+Coal!$B82)+CG$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CG$34*(T$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CJ$28*(U$10*EF!$G10+U$11*EF!$D10+U$13*EF!$B10+U$14*EF!$C10+U$15*EF!$I10+NG!$B95)+CJ$29*(Electric!$B196+Electric!$C196)+CJ$30*(U$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CJ$31*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CJ$32*(U$16*EF!$AC10+U$17*EF!$AD10+Coal!$B82)+CJ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CJ$34*(U$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":4.9914173955883205},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CM$28*(V$10*EF!$G10+V$11*EF!$D10+V$13*EF!$B10+V$14*EF!$C10+V$15*EF!$I10+NG!$B95)+CM$29*(Electric!$B196+Electric!$C196)+CM$30*(V$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$31*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$32*(V$16*EF!$AC10+V$17*EF!$AD10+Coal!$B82)+CM$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$34*(V$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":4.7847366428644529},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CP$28*(W$10*EF!$G10+W$11*EF!$D10+W$13*EF!$B10+W$14*EF!$C10+W$15*EF!$I10+NG!$B95)+CP$29*(Electric!$B196+Electric!$C196)+CP$30*(W$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CP$31*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CP$32*(W$16*EF!$AC10+W$17*EF!$AD10+Coal!$B82)+CP$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CP$34*(W$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!BF223:BG223)","v":1.8641289839861594},{"$f":"CS$28*(X$10*EF!$G10+X$11*EF!$D10+X$13*EF!$B10+X$14*EF!$C10+X$15*EF!$I10+NG!$B95)+CS$29*(Electric!$B196+Electric!$C196)+CS$30*(X$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CS$31*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CS$32*(X$16*EF!$AC10+X$17*EF!$AD10+Coal!$B82)+CS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CS$34*(X$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CV$28*(Y$10*EF!$G10+Y$11*EF!$D10+Y$13*EF!$B10+Y$14*EF!$C10+Y$15*EF!$I10+NG!$B95)+CV$29*(Electric!$B196+Electric!$C196)+CV$30*(Y$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CV$31*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CV$32*(Y$16*EF!$AC10+Y$17*EF!$AD10+Coal!$B82)+CV$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CV$34*(Y$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"CY$28*(Z$10*EF!$G10+Z$11*EF!$D10+Z$13*EF!$B10+Z$14*EF!$C10+Z$15*EF!$I10+NG!$B95)+CY$29*(Electric!$B196+Electric!$C196)+CY$30*(Z$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$31*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$32*(Z$16*EF!$AC10+Z$17*EF!$AD10+Coal!$B82)+CY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CY$34*(Z$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"DB$28*(AA$10*EF!$G10+AA$11*EF!$D10+AA$13*EF!$B10+AA$14*EF!$C10+AA$15*EF!$I10+NG!$B95)+DB$29*(Electric!$B196+Electric!$C196)+DB$30*(AA$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DB$31*(AA$6*EF!$T10+AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DB$32*(AA$16*EF!$AC10+AA$17*EF!$AD10+Coal!$B82)+DB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DB$34*(AA$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":1.8641289839861594},{"$f":"$DE$25*DE$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DE$29*Electric!$J229+DE$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DE$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DE$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DE$25)*DE$28*NG!$B95","v":66.840002338242726},{"$f":"$DF$25*DF$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DF$29*Electric!$J229+DF$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DF$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DF$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DF$25)*DF$28*NG!$B95","v":38.531102187001558},{"$f":"$DG$25*DG$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DG$29*Electric!$J229+DG$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DG$25)*DG$28*NG!$B95","v":1.3634558451407146},{"$f":"$DH$25*DH$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DH$29*Electric!$J229+DH$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DH$25)*DH$28*NG!$B95","v":13.201061407089533},{"$f":"$DI$25*DI$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DI$29*Electric!$J229+DI$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$32*(AC$16*EF!$AC10+Coal!$B82)","v":3.3518820462073244},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DJ$29*Electric!$J229+DJ$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$32*(AC$16*EF!$AC10+Coal!$B82)","v":50.474404186491682},{"$f":"$DK$25*DK$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DK$29*Electric!$J229+DK$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DK$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DK$32*(AC$16*EF!$AC10+Coal!$B82)","v":21.730077531930139},{"$f":"DL$28*(AD$10*EF!$G10+AD$11*EF!$D10+AD$13*EF!$B10+AD$14*EF!$C10+NG!$B95)+DL$29*Electric!$J229+DL$30*(AD$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$31*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$32*(AD$16*EF!$AC10+Coal!$B82)","v":105.78073944766042},{"$f":"DM$28*(AE$10*EF!$G10+AE$11*EF!$D10+AE$13*EF!$B10+AE$14*EF!$C10+NG!$B95)+DM$29*Electric!$J229+DM$30*(AE$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DM$31*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DM$32*(AE$16*EF!$AC10+Coal!$B82)","v":1.2834453340821192},{"$f":"DN$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DN$29*Electric!$J229+DN$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$32*(AF$16*EF!$AC10+Coal!$B82)","v":2765.1770610106973},{"$f":"DO$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DO$29*Electric!$J229+DO$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DO$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DO$32*(AF$16*EF!$AC10+Coal!$B82)","v":4013.6038439018712},{"$f":"DP$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DP$29*Electric!$J229+DP$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$32*(AF$16*EF!$AC10+Coal!$B82)","v":4047.3826314498424},{"$f":"DQ$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DQ$29*Electric!$J229+DQ$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DQ$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DQ$32*(AF$16*EF!$AC10+Coal!$B82)","v":2929.1493867056697},{"$f":"DR$28*(AG$10*EF!$G10+AG$11*EF!$D10+AG$13*EF!$B10+AG$14*EF!$C10+NG!$B95)+DR$29*Electric!$J229+DR$30*(AG$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DR$31*(AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DR$32*(AG$16*EF!$AC10+Coal!$B82)","v":3979.203083323614},{"$f":"DS$28*(AH$10*EF!$G10+AH$11*EF!$D10+AH$13*EF!$B10+AH$14*EF!$C10+AH$15*EF!$I10+NG!$B95)+DS$29*(Electric!$B196+Electric!$C196)+DS$30*(AH$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$31*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$32*(AH$16*EF!$AC10+AH$17*EF!$AD10+Coal!$B82)+DS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$34*(AH$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":419.85206840635936},{"$f":"DT$28*(AI$10*EF!$G10+AI$11*EF!$D10+AI$13*EF!$B10+AI$14*EF!$C10+AI$15*EF!$I10+NG!$B95)+DT$29*(Electric!$B196+Electric!$C196)+DT$30*(AI$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DT$31*(AI$6*EF!$T10+AI$7*EF!$Q10+AI$8*EF!$R10+AI$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DT$32*(AI$16*EF!$AC10+AI$17*EF!$AD10+Coal!$B82)+DT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DT$34*(AI$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":845.57910072752861},{"$f":"DU$28*(AJ$10*EF!$G10+AJ$11*EF!$D10+AJ$13*EF!$B10+AJ$14*EF!$C10+AJ$12*EF!$AO71+NG!$Y95)+DU$29*(Electric!$F229)+DU$30*(AJ$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+DU$31*(AJ$6*EF!$AO99+AJ$7*EF!$Q10+AJ$8*EF!$R10+AJ$9*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+DU$32*(AJ$16*EF!$AC10+Coal!$H82)+DU$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$S273*Petroleum!$U$262+Petroleum!$U273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DU$34*(AJ$18*EF!$U10+AJ$19*EF!$AO85+Petroleum!$S273*Petroleum!$T$262+Petroleum!$T273)","v":0.84068248461071104},{"$f":"DV$28*(AK$10*EF!$G10+AK$11*EF!$D10+AK$13*EF!$B10+AK$14*EF!$C10+NG!$Y95)+DV$29*(Electric!$F229)+DV$30*(AK$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+DV$31*(AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+DV$32*(AK$16*EF!$AC10+Coal!$H82)+DV$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$S273*Petroleum!$U$262+Petroleum!$U273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DV$34*(EF!$V10+Petroleum!$S273*Petroleum!$T$262+Petroleum!$T273)","v":24.860285360062676},{"$f":"AF61*AH$43","v":0.20624999999999999},{"$f":"'T&D'!DH185","v":0.11427411428779176},{"$f":"DY$28*(AL$10*EF!$G10+AL$11*EF!$D10+AL$13*EF!$B10+AL$14*EF!$C10+AL$15*EF!$I10+NG!$B95)+DY$29*(Electric!$B196+Electric!$C196)+DY$30*(AL$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DY$31*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DY$32*(AL$16*EF!$AC10+AL$17*EF!$AD10+Coal!$B82)+DY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DY$34*(AL$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":243.25011979405275},null,{"$f":"'T&D'!DM185","v":0.41847971580928961},{"$f":"EB$28*(AM$10*EF!$G10+AM$11*EF!$D10+AM$13*EF!$B10+AM$14*EF!$C10+AM$15*EF!$I10+NG!$B95)+EB$29*(Electric!$B196+Electric!$C196)+EB$30*(AM$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$31*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$32*(AM$16*EF!$AC10+AM$17*EF!$AD10+Coal!$B82)+EB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+EB$34*(AM$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"'T&D'!DN185","v":0.57137057143895886},{"$f":"EE$28*(AN$10*EF!$G10+AN$11*EF!$D10+AN$13*EF!$B10+AN$14*EF!$C10+AN$15*EF!$I10+NG!$Y95)+EE$29*(Electric!$F229)+EE$30*(AN$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+EE$31*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+EE$32*(AN$16*EF!$AC10+AN$17*EF!$AD10+Coal!$H82)+EE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$S273*Petroleum!$U$262+Petroleum!$U273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EE$34*(EF!$U10+Petroleum!$S273*Petroleum!$T$262+Petroleum!$T273)","v":452.69093535788653},null,{"$f":"'T&D'!DO185","v":0.41847971580928961},{"$f":"EH$28*(AO$10*EF!$G10+AO$11*EF!$D10+AO$13*EF!$B10+AO$14*EF!$C10+AO$15*EF!$I10+NG!$Y95)+EH$29*(Electric!$F229)+EH$30*(AO$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+EH$31*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+EH$32*(AO$16*EF!$AC10+AO$17*EF!$AD10+Coal!$H82)+EH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$S273*Petroleum!$U$262+Petroleum!$U273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EH$34*(EF!$U10+Petroleum!$S273*Petroleum!$T$262+Petroleum!$T273)","v":0},null,{"$f":"'T&D'!DP185","v":0.59517767858224879},{"$f":"EK$28*(AP$10*EF!$G10+AP$11*EF!$D10+AP$13*EF!$B10+AP$14*EF!$C10+AP$15*EF!$I10+NG!$Y95)+EK$29*(Electric!$F229)+EK$30*(AP$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+EK$31*(AP$6*EF!$T10+AP$7*EF!$Q10+AP$8*EF!$R10+AP$9*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+EK$32*(AP$16*EF!$AC10+AP$17*EF!$AD10+Coal!$H82)+EK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$S273*Petroleum!$U$262+Petroleum!$U273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EK$34*(EF!$U10+Petroleum!$S273*Petroleum!$T$262+Petroleum!$T273)","v":4.9522681230085173},null,{"$f":"'T&D'!DQ185","v":3.8261422194573136},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G500:$H500)/1000000","v":148.05514682889435}]
["     SOx",{"$f":"B$28*((B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11)*B$25+NG!$AI96)+B$29*(Electric!$B197+Electric!$C197)+B$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+B$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":415.03718525791027},26.332999999999998,{"$f":"SUM('T&D'!AS224:AU224)","v":281.90599703409822},{"$f":"SUM('T&D'!AV224:AX224)","v":272.14216306151008},{"$f":"F$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+F$29*(Electric!$B197+Electric!$C197)+F$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+F$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":109.20993254489784},null,{"$f":"SUM('T&D'!AY224:BA224)","v":475.13064361672167},{"$f":"I$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+I$29*(Electric!$B197+Electric!$C197)+I$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+I$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+I$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3.7794401039126448},null,{"$f":"SUM('T&D'!BB224:BD224)","v":465.36680964413353},{"$f":"L$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+L$29*(Electric!$B197+Electric!$C197)+L$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+L$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+L$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":36.976894669192269},null,{"$f":"SUM('T&D'!BE224:BG224)","v":343.38656640129653},{"$f":"O$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+O$29*(Electric!$B197+Electric!$C197)+O$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+O$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+O$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":67.751016706552321},null,{"$f":"SUM('T&D'!BH224:BJ224)/0.3","v":1144.6218880043218},{"$f":"R$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+R$29*(Electric!$B197+Electric!$C197)+R$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+R$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+R$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":9.3084008174592423},18160,{"$f":"SUM('T&D'!BK224:BM224)","v":140.39808584608488},{"$f":"U$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+C$12*EF!$AM72+NG!$B96)+U$29*(Electric!$B197+Electric!$C197)+U$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+U$31*(C$6*EF!$AM100+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+U$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+U$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+U$34*(C$18*EF!$U11+C$19*EF!$AM86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":125.94223232483678},null,{"$f":"SUM('T&D'!BN224:BP224)","v":395.10330179590687},{"$f":"X$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+X$29*(Electric!$B197+Electric!$C197)+X$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+X$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":60.234826656107778},6362.1530000000002,{"$f":"SUM('T&D'!BQ224:BS224)","v":387.30125880643828},{"$f":"'T&D'!BQ224","v":377.53742483385014},{"$f":"AB$28*(D$10*EF!$G11+D$11*EF!$D11+D$13*EF!$B11+D$14*EF!$C11+D$15*EF!$I11+NG!$B96)+AB$29*(Electric!$B197+Electric!$C197)+AB$30*(D$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$31*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$32*(D$16*EF!$AC11+D$17*EF!$AD11+Coal!$B83)+AB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$34*(D$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":264.04478088915135},null,{"$f":"SUM('T&D'!BT224:BV224)","v":360.95244336335332},{"$f":"AE$28*(E$10*EF!$G11+E$11*EF!$D11+E$13*EF!$B11+E$14*EF!$C11+E$15*EF!$I11+E$12*EF!$AN72+NG!$B96)+AE$29*(Electric!$B197+Electric!$C197)+AE$30*(E$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$31*(E$6*EF!$AN100+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$32*(E$16*EF!$AC11+E$17*EF!$AD11+Coal!$B83)+AE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AE$34*(E$18*EF!$U11+E$19*EF!$AN86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3.3568984707813141},null,{"$f":"SUM('T&D'!BW224:BY224)","v":1.5499862895027399},{"$f":"AH$28*(F$10*EF!$G11+F$11*EF!$D11+F$13*EF!$B11+F$14*EF!$C11+F$15*EF!$I11+NG!$B96)+AH$29*(Electric!$B197+Electric!$C197)+AH$30*(F$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$31*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$32*(F$16*EF!$AC11+F$17*EF!$AD11+Coal!$B83)+AH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AH$34*(F$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":149.46230557740077},null,{"$f":"'T&D'!IX137","v":0.55799506422098633},{"$f":"AK$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AK$29*(Electric!$B197+Electric!$C197)+AK$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AK$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":33237.144255329265},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":369.73538184438161},{"$f":"AN$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AN$29*(Electric!$B197+Electric!$C197)+AN$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AN$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AN$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":48243.045593940129},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":369.73538184438161},{"$f":"AQ$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AQ$29*(Electric!$B197+Electric!$C197)+AQ$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AQ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AQ$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":48653.148672203672},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":369.73538184438161},{"$f":"AT$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AT$29*(Electric!$B197+Electric!$C197)+AT$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AT$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":35207.905565161367},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":369.73538184438161},{"$f":"AW$28*(H$10*EF!$G11+H$11*EF!$D11+H$13*EF!$B11+H$14*EF!$C11+H$15*EF!$I11+NG!$B96)+AW$29*(Electric!$B197+Electric!$C197)+AW$30*(H$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$31*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$32*(H$16*EF!$AC11+H$17*EF!$AD11+Coal!$B83)+AW$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AW$34*(H$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":8117.5781861182659},null,{"$f":"SUM('T&D'!CC224:CE224)","v":369.73538184438161},{"$f":"AZ$28*(I$10*EF!$G11+I$11*EF!$D11+I$13*EF!$B11+I$14*EF!$C11+I$15*EF!$I11+NG!$B96)+AZ$29*(Electric!$B197+Electric!$C197)+AZ$30*(I$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$31*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$32*(I$16*EF!$AC11+I$17*EF!$AD11+Coal!$B83)+AZ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AZ$34*(I$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":204.76180017742129},null,{"$f":"SUM('T&D'!BB224:BD224)","v":465.36680964413353},{"$f":"BC$28*(J$10*EF!$G11+J$11*EF!$D11+J$13*EF!$B11+J$14*EF!$C11+J$15*EF!$I11+NG!$B96)+BC$29*(Electric!$B197+Electric!$C197)+BC$30*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$31*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$32*(J$16*EF!$AC11+J$17*EF!$AD11+Coal!$B83)+BC$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BC$34*(J$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1067.5296891363739},null,{"$f":"SUM('T&D'!BB224:BD224)","v":465.36680964413353},{"$f":"BF$28*(K$10*EF!$G11+K$11*EF!$D11+K$13*EF!$B11+K$14*EF!$C11+K$15*EF!$I11+NG!$B96)+BF$29*(Electric!$B197+Electric!$C197)+BF$30*(K$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$31*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$32*(K$16*EF!$AC11+K$17*EF!$AD11+Coal!$B83)+BF$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BF$34*(K$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1431.5965013406817},null,{"$f":"SUM('T&D'!BB224:BD224)","v":465.36680964413353},{"$f":"BI$28*(L$10*EF!$G11+L$11*EF!$D11+L$13*EF!$B11+L$14*EF!$C11+L$15*EF!$I11+NG!$B96)+BI$29*(Electric!$B197+Electric!$C197)+BI$30*(L$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$31*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$32*(L$16*EF!$AC11+L$17*EF!$AD11+Coal!$B83)+BI$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BI$34*(L$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":264.04478088915135},null,{"$f":"SUM('T&D'!AY224:BA224)","v":475.13064361672167},{"$f":"BL$28*(M$10*EF!$G11+M$11*EF!$D11+M$13*EF!$B11+M$14*EF!$C11+M$15*EF!$I11+NG!$B96)+BL$29*(Electric!$B197+Electric!$C197)+BL$30*(M$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BL$31*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BL$32*(M$16*EF!$AC11+M$17*EF!$AD11+Coal!$B83)+BL$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BL$34*(M$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":264.04478088915135},null,{"$f":"SUM('T&D'!BB224:BD224)","v":465.36680964413353},{"$f":"BO$28*(N$10*EF!$G11+N$11*EF!$D11+N$13*EF!$B11+N$14*EF!$C11+N$15*EF!$I11+NG!$B96)+BO$29*(Electric!$B197+Electric!$C197)+BO$30*(N$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$31*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$32*(N$16*EF!$AC11+N$17*EF!$AD11+Coal!$B83)+BO$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BO$34*(N$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"BR$28*(O$10*EF!$G11+O$11*EF!$D11+O$13*EF!$B11+O$14*EF!$C11+O$15*EF!$I11+NG!$B96)+BR$29*(Electric!$B197+Electric!$C197)+BR$30*(O$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BR$31*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BR$32*(O$16*EF!$AC11+O$17*EF!$AD11+Coal!$B83)+BR$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BR$34*(O$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"BU$28*(P$10*EF!$G11+P$11*EF!$D11+P$13*EF!$B11+P$14*EF!$C11+P$15*EF!$I11+NG!$B96)+BU$29*(Electric!$B197+Electric!$C197)+BU$30*(P$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$31*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$32*(P$16*EF!$AC11+P$17*EF!$AD11+Coal!$B83)+BU$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BU$34*(P$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"BX$28*(Q$10*EF!$G11+Q$11*EF!$D11+Q$13*EF!$B11+Q$14*EF!$C11+Q$15*EF!$I11+NG!$B96)+BX$29*(Electric!$B197+Electric!$C197)+BX$30*(Q$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BX$31*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BX$32*(Q$16*EF!$AC11+Q$17*EF!$AD11+Coal!$B83)+BX$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BX$34*(Q$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CA$28*(R$10*EF!$G11+R$11*EF!$D11+R$13*EF!$B11+R$14*EF!$C11+R$15*EF!$I11+NG!$B96)+CA$29*(Electric!$B197+Electric!$C197)+CA$30*(R$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CA$31*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CA$32*(R$16*EF!$AC11+R$17*EF!$AD11+Coal!$B83)+CA$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CA$34*(R$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CD$28*(S$10*EF!$G11+S$11*EF!$D11+S$13*EF!$B11+S$14*EF!$C11+S$15*EF!$I11+NG!$B96)+CD$29*(Electric!$B197+Electric!$C197)+CD$30*(S$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$31*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$32*(S$16*EF!$AC11+S$17*EF!$AD11+Coal!$B83)+CD$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CD$34*(S$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CG$28*(T$10*EF!$G11+T$11*EF!$D11+T$13*EF!$B11+T$14*EF!$C11+T$15*EF!$I11+NG!$B96)+CG$29*(Electric!$B197+Electric!$C197)+CG$30*(T$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$31*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$32*(T$16*EF!$AC11+T$17*EF!$AD11+Coal!$B83)+CG$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CG$34*(T$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CJ$28*(U$10*EF!$G11+U$11*EF!$D11+U$13*EF!$B11+U$14*EF!$C11+U$15*EF!$I11+NG!$B96)+CJ$29*(Electric!$B197+Electric!$C197)+CJ$30*(U$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$31*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$32*(U$16*EF!$AC11+U$17*EF!$AD11+Coal!$B83)+CJ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CJ$34*(U$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":17.495206096339526},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CM$28*(V$10*EF!$G11+V$11*EF!$D11+V$13*EF!$B11+V$14*EF!$C11+V$15*EF!$I11+NG!$B96)+CM$29*(Electric!$B197+Electric!$C197)+CM$30*(V$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$31*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$32*(V$16*EF!$AC11+V$17*EF!$AD11+Coal!$B83)+CM$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CM$34*(V$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":16.891150513309142},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CP$28*(W$10*EF!$G11+W$11*EF!$D11+W$13*EF!$B11+W$14*EF!$C11+W$15*EF!$I11+NG!$B96)+CP$29*(Electric!$B197+Electric!$C197)+CP$30*(W$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$31*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$32*(W$16*EF!$AC11+W$17*EF!$AD11+Coal!$B83)+CP$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CP$34*(W$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!BF224:BG224)","v":9.7638339725881611},{"$f":"CS$28*(X$10*EF!$G11+X$11*EF!$D11+X$13*EF!$B11+X$14*EF!$C11+X$15*EF!$I11+NG!$B96)+CS$29*(Electric!$B197+Electric!$C197)+CS$30*(X$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CS$31*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CS$32*(X$16*EF!$AC11+X$17*EF!$AD11+Coal!$B83)+CS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CS$34*(X$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CV$28*(Y$10*EF!$G11+Y$11*EF!$D11+Y$13*EF!$B11+Y$14*EF!$C11+Y$15*EF!$I11+NG!$B96)+CV$29*(Electric!$B197+Electric!$C197)+CV$30*(Y$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$31*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$32*(Y$16*EF!$AC11+Y$17*EF!$AD11+Coal!$B83)+CV$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CV$34*(Y$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"CY$28*(Z$10*EF!$G11+Z$11*EF!$D11+Z$13*EF!$B11+Z$14*EF!$C11+Z$15*EF!$I11+NG!$B96)+CY$29*(Electric!$B197+Electric!$C197)+CY$30*(Z$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CY$31*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CY$32*(Z$16*EF!$AC11+Z$17*EF!$AD11+Coal!$B83)+CY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CY$34*(Z$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"DB$28*(AA$10*EF!$G11+AA$11*EF!$D11+AA$13*EF!$B11+AA$14*EF!$C11+AA$15*EF!$I11+NG!$B96)+DB$29*(Electric!$B197+Electric!$C197)+DB$30*(AA$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DB$31*(AA$6*EF!$T11+AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DB$32*(AA$16*EF!$AC11+AA$17*EF!$AD11+Coal!$B83)+DB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DB$34*(AA$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":9.7638339725881611},{"$f":"$DE$25*DE$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DE$29*Electric!$J230+DE$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DE$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DE$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DE$25)*DE$28*NG!$B96","v":400.3816915202799},{"$f":"$DF$25*DF$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DF$29*Electric!$J230+DF$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DF$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DF$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DF$25)*DF$28*NG!$B96","v":90.544277284659216},{"$f":"$DG$25*DG$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DG$29*Electric!$J230+DG$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DG$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DG$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DG$25)*DG$28*NG!$B96","v":2.6524571448038996},{"$f":"$DH$25*DH$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DH$29*Electric!$J230+DH$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DH$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DH$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DH$25)*DH$28*NG!$B96","v":28.172340301155195},{"$f":"$DI$25*DI$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DI$29*Electric!$J230+DI$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DI$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DI$32*(AC$16*EF!$AC11+Coal!$B83)","v":6.6318162895759727},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DJ$29*Electric!$J230+DJ$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DJ$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DJ$32*(AC$16*EF!$AC11+Coal!$B83)","v":97.836886752710342},{"$f":"$DK$25*DK$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DK$29*Electric!$J230+DK$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DK$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DK$32*(AC$16*EF!$AC11+Coal!$B83)","v":42.273535745312152},{"$f":"DL$28*(AD$10*EF!$G11+AD$11*EF!$D11+AD$13*EF!$B11+AD$14*EF!$C11+NG!$B96)+DL$29*Electric!$J230+DL$30*(AD$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DL$31*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DL$32*(AD$16*EF!$AC11+Coal!$B83)","v":196.95428808061823},{"$f":"DM$28*(AE$10*EF!$G11+AE$11*EF!$D11+AE$13*EF!$B11+AE$14*EF!$C11+NG!$B96)+DM$29*Electric!$J230+DM$30*(AE$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DM$31*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DM$32*(AE$16*EF!$AC11+Coal!$B83)","v":3.8455855517543238},{"$f":"DN$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DN$29*Electric!$J230+DN$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DN$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DN$32*(AF$16*EF!$AC11+Coal!$B83)","v":32267.526894977367},{"$f":"DO$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DO$29*Electric!$J230+DO$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DO$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DO$32*(AF$16*EF!$AC11+Coal!$B83)","v":46835.660720073211},{"$f":"DP$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DP$29*Electric!$J230+DP$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DP$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DP$32*(AF$16*EF!$AC11+Coal!$B83)","v":47234.131502880329},{"$f":"DQ$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DQ$29*Electric!$J230+DQ$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DQ$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DQ$32*(AF$16*EF!$AC11+Coal!$B83)","v":34180.782068116445},{"$f":"DR$28*(AG$10*EF!$G11+AG$11*EF!$D11+AG$13*EF!$B11+AG$14*EF!$C11+NG!$B96)+DR$29*Electric!$J230+DR$30*(AG$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DR$31*(AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DR$32*(AG$16*EF!$AC11+Coal!$B83)","v":6642.4884376405416},{"$f":"DS$28*(AH$10*EF!$G11+AH$11*EF!$D11+AH$13*EF!$B11+AH$14*EF!$C11+AH$15*EF!$I11+NG!$B96)+DS$29*(Electric!$B197+Electric!$C197)+DS$30*(AH$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DS$31*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DS$32*(AH$16*EF!$AC11+AH$17*EF!$AD11+Coal!$B83)+DS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DS$34*(AH$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1304.3645609639855},{"$f":"DT$28*(AI$10*EF!$G11+AI$11*EF!$D11+AI$13*EF!$B11+AI$14*EF!$C11+AI$15*EF!$I11+NG!$B96)+DT$29*(Electric!$B197+Electric!$C197)+DT$30*(AI$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DT$31*(AI$6*EF!$T11+AI$7*EF!$Q11+AI$8*EF!$R11+AI$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DT$32*(AI$16*EF!$AC11+AI$17*EF!$AD11+Coal!$B83)+DT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DT$34*(AI$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":2985.4008697865906},{"$f":"DU$28*(AJ$10*EF!$G11+AJ$11*EF!$D11+AJ$13*EF!$B11+AJ$14*EF!$C11+AJ$12*EF!$AO72+NG!$Y96)+DU$29*(Electric!$F230)+DU$30*(AJ$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+DU$31*(AJ$6*EF!$AO100+AJ$7*EF!$Q11+AJ$8*EF!$R11+AJ$9*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+DU$32*(AJ$16*EF!$AC11+Coal!$H83)+DU$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$S274*Petroleum!$U$262+Petroleum!$U274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DU$34*(AJ$18*EF!$U11+AJ$19*EF!$AO86+Petroleum!$S274*Petroleum!$T$262+Petroleum!$T274)","v":6.7004888758660295},{"$f":"DV$28*(AK$10*EF!$G11+AK$11*EF!$D11+AK$13*EF!$B11+AK$14*EF!$C11+NG!$Y96)+DV$29*(Electric!$F230)+DV$30*(AK$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+DV$31*(AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+DV$32*(AK$16*EF!$AC11+Coal!$H83)+DV$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$S274*Petroleum!$U$262+Petroleum!$U274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DV$34*(EF!$V11+Petroleum!$S274*Petroleum!$T$262+Petroleum!$T274)","v":146.14486006519326},null,{"$f":"'T&D'!DH186","v":0.55799506422098633},{"$f":"DY$28*(AL$10*EF!$G11+AL$11*EF!$D11+AL$13*EF!$B11+AL$14*EF!$C11+AL$15*EF!$I11+NG!$B96)+DY$29*(Electric!$B197+Electric!$C197)+DY$30*(AL$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DY$31*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DY$32*(AL$16*EF!$AC11+AL$17*EF!$AD11+Coal!$B83)+DY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DY$34*(AL$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1191.7610820753298},null,{"$f":"'T&D'!DM186","v":0.30279979496943632},{"$f":"EB$28*(AM$10*EF!$G11+AM$11*EF!$D11+AM$13*EF!$B11+AM$14*EF!$C11+AM$15*EF!$I11+NG!$B96)+EB$29*(Electric!$B197+Electric!$C197)+EB$30*(AM$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EB$31*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EB$32*(AM$16*EF!$AC11+AM$17*EF!$AD11+Coal!$B83)+EB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+EB$34*(AM$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"'T&D'!DN186","v":2.7899753211049321},{"$f":"EE$28*(AN$10*EF!$G11+AN$11*EF!$D11+AN$13*EF!$B11+AN$14*EF!$C11+AN$15*EF!$I11+NG!$Y96)+EE$29*(Electric!$F230)+EE$30*(AN$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+EE$31*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+EE$32*(AN$16*EF!$AC11+AN$17*EF!$AD11+Coal!$H83)+EE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$S274*Petroleum!$U$262+Petroleum!$U274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EE$34*(EF!$U11+Petroleum!$S274*Petroleum!$T$262+Petroleum!$T274)","v":3118.0670840684675},null,{"$f":"'T&D'!DO186","v":0.30279979496943632},{"$f":"EH$28*(AO$10*EF!$G11+AO$11*EF!$D11+AO$13*EF!$B11+AO$14*EF!$C11+AO$15*EF!$I11+NG!$Y96)+EH$29*(Electric!$F230)+EH$30*(AO$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+EH$31*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+EH$32*(AO$16*EF!$AC11+AO$17*EF!$AD11+Coal!$H83)+EH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$S274*Petroleum!$U$262+Petroleum!$U274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EH$34*(EF!$U11+Petroleum!$S274*Petroleum!$T$262+Petroleum!$T274)","v":0},null,{"$f":"'T&D'!DP186","v":2.9062242928176376},{"$f":"EK$28*(AP$10*EF!$G11+AP$11*EF!$D11+AP$13*EF!$B11+AP$14*EF!$C11+AP$15*EF!$I11+NG!$Y96)+EK$29*(Electric!$F230)+EK$30*(AP$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+EK$31*(AP$6*EF!$T11+AP$7*EF!$Q11+AP$8*EF!$R11+AP$9*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+EK$32*(AP$16*EF!$AC11+AP$17*EF!$AD11+Coal!$H83)+EK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$S274*Petroleum!$U$262+Petroleum!$U274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EK$34*(EF!$U11+Petroleum!$S274*Petroleum!$T$262+Petroleum!$T274)","v":31.361491107947856},{"$f":"S62","v":18160},{"$f":"'T&D'!DQ186","v":18.682870453827668},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G501:$H501)/1000000","v":2490.9815477313086}]
["     OC",{"$f":"B$28*((B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13)*B$25+NG!$AI98)+B$29*(Electric!$B199+Electric!$C199)+B$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+B$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+B$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":20.289956228535129},null,{"$f":"SUM('T&D'!AS226:AU226)","v":17.797812140805359},{"$f":"SUM('T&D'!AV226:AX226)","v":16.988526854434767},{"$f":"F$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+F$29*(Electric!$B199+Electric!$C199)+F$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+F$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+F$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":8.935021009320792},null,{"$f":"SUM('T&D'!AY226:BA226)","v":26.470406187195177},{"$f":"I$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+I$29*(Electric!$B199+Electric!$C199)+I$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+I$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+I$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.14040514055263523},null,{"$f":"SUM('T&D'!BB226:BD226)","v":25.661120900824585},{"$f":"L$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+L$29*(Electric!$B199+Electric!$C199)+L$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+L$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+L$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.1533028588394174},null,{"$f":"SUM('T&D'!BE226:BG226)","v":20.557273882838484},{"$f":"O$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+O$29*(Electric!$B199+Electric!$C199)+O$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+O$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+O$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.6854981106488371},null,{"$f":"SUM('T&D'!BH226:BJ226)/0.3","v":68.524246276128281},{"$f":"R$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+R$29*(Electric!$B199+Electric!$C199)+R$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+R$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+R$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.3805713899516634},null,{"$f":"SUM('T&D'!BK226:BM226)","v":11.075394550078077},{"$f":"U$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+C$12*EF!$AM74+NG!$B98)+U$29*(Electric!$B199+Electric!$C199)+U$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$31*(C$6*EF!$AM102+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+U$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+U$34*(C$18*EF!$U13+C$19*EF!$AM88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":8.6180011502568181},null,{"$f":"SUM('T&D'!BN226:BP226)","v":22.507450338501016},{"$f":"X$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+X$29*(Electric!$B199+Electric!$C199)+X$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+X$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+X$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.2377069275576242},null,{"$f":"SUM('T&D'!BQ226:BS226)","v":22.528317984290712},{"$f":"'T&D'!BQ226","v":21.71903269792012},{"$f":"AB$28*(D$10*EF!$G13+D$11*EF!$D13+D$13*EF!$B13+D$14*EF!$C13+D$15*EF!$I13+NG!$B98)+AB$29*(Electric!$B199+Electric!$C199)+AB$30*(D$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$31*(D$6*EF!$T13+D$7*EF!$Q13+D$8*EF!$R13+D$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$32*(D$16*EF!$AC13+D$17*EF!$AD13+Coal!$B85)+AB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AB$34*(D$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":14.513339599949338},null,{"$f":"SUM('T&D'!BT226:BV226)","v":21.345691523419376},{"$f":"AE$28*(E$10*EF!$G13+E$11*EF!$D13+E$13*EF!$B13+E$14*EF!$C13+E$15*EF!$I13+E$12*EF!$AN74+NG!$B98)+AE$29*(Electric!$B199+Electric!$C199)+AE$30*(E$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$31*(E$6*EF!$AN102+E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$32*(E$16*EF!$AC13+E$17*EF!$AD13+Coal!$B85)+AE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AE$34*(E$18*EF!$U13+E$19*EF!$AN88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":9.8935210892631839E-2},null,{"$f":"SUM('T&D'!BW226:BY226)","v":0.13912732646485151},{"$f":"AH$28*(F$10*EF!$G13+F$11*EF!$D13+F$13*EF!$B13+F$14*EF!$C13+F$15*EF!$I13+NG!$B98)+AH$29*(Electric!$B199+Electric!$C199)+AH$30*(F$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$31*(F$6*EF!$T13+F$7*EF!$Q13+F$8*EF!$R13+F$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$32*(F$16*EF!$AC13+F$17*EF!$AD13+Coal!$B85)+AH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AH$34*(F$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":16.450493592713826},null,{"$f":"'T&D'!IX139","v":5.0085837527346536E-2},{"$f":"AK$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AK$29*(Electric!$B199+Electric!$C199)+AK$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AK$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":381.32828741024844},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":21.73990034370982},{"$f":"AN$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AN$29*(Electric!$B199+Electric!$C199)+AN$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AN$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AN$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":553.49082038029542},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":21.73990034370982},{"$f":"AQ$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AQ$29*(Electric!$B199+Electric!$C199)+AQ$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AQ$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AQ$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AQ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AQ$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":558.16526437804282},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":21.73990034370982},{"$f":"AT$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AT$29*(Electric!$B199+Electric!$C199)+AT$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AT$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":403.94002525097426},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":21.73990034370982},{"$f":"AW$28*(H$10*EF!$G13+H$11*EF!$D13+H$13*EF!$B13+H$14*EF!$C13+H$15*EF!$I13+NG!$B98)+AW$29*(Electric!$B199+Electric!$C199)+AW$30*(H$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$31*(H$6*EF!$T13+H$7*EF!$Q13+H$8*EF!$R13+H$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$32*(H$16*EF!$AC13+H$17*EF!$AD13+Coal!$B85)+AW$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AW$34*(H$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":694.28791610049643},null,{"$f":"SUM('T&D'!CC226:CE226)","v":21.73990034370982},{"$f":"AZ$28*(I$10*EF!$G13+I$11*EF!$D13+I$13*EF!$B13+I$14*EF!$C13+I$15*EF!$I13+NG!$B98)+AZ$29*(Electric!$B199+Electric!$C199)+AZ$30*(I$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$31*(I$6*EF!$T13+I$7*EF!$Q13+I$8*EF!$R13+I$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$32*(I$16*EF!$AC13+I$17*EF!$AD13+Coal!$B85)+AZ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AZ$34*(I$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":4.5706864416674273},null,{"$f":"SUM('T&D'!BB226:BD226)","v":25.661120900824585},{"$f":"BC$28*(J$10*EF!$G13+J$11*EF!$D13+J$13*EF!$B13+J$14*EF!$C13+J$15*EF!$I13+NG!$B98)+BC$29*(Electric!$B199+Electric!$C199)+BC$30*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BC$31*(J$6*EF!$T13+J$7*EF!$Q13+J$8*EF!$R13+J$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BC$32*(J$16*EF!$AC13+J$17*EF!$AD13+Coal!$B85)+BC$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BC$34*(J$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":11.700910390890835},null,{"$f":"SUM('T&D'!BB226:BD226)","v":25.661120900824585},{"$f":"BF$28*(K$10*EF!$G13+K$11*EF!$D13+K$13*EF!$B13+K$14*EF!$C13+K$15*EF!$I13+NG!$B98)+BF$29*(Electric!$B199+Electric!$C199)+BF$30*(K$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$31*(K$6*EF!$T13+K$7*EF!$Q13+K$8*EF!$R13+K$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$32*(K$16*EF!$AC13+K$17*EF!$AD13+Coal!$B85)+BF$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BF$34*(K$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":57.887558771397593},null,{"$f":"SUM('T&D'!BB226:BD226)","v":25.661120900824585},{"$f":"BI$28*(L$10*EF!$G13+L$11*EF!$D13+L$13*EF!$B13+L$14*EF!$C13+L$15*EF!$I13+NG!$B98)+BI$29*(Electric!$B199+Electric!$C199)+BI$30*(L$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BI$31*(L$6*EF!$T13+L$7*EF!$Q13+L$8*EF!$R13+L$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BI$32*(L$16*EF!$AC13+L$17*EF!$AD13+Coal!$B85)+BI$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BI$34*(L$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":14.513339599949338},null,{"$f":"SUM('T&D'!AY226:BA226)","v":26.470406187195177},{"$f":"BL$28*(M$10*EF!$G13+M$11*EF!$D13+M$13*EF!$B13+M$14*EF!$C13+M$15*EF!$I13+NG!$B98)+BL$29*(Electric!$B199+Electric!$C199)+BL$30*(M$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$31*(M$6*EF!$T13+M$7*EF!$Q13+M$8*EF!$R13+M$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$32*(M$16*EF!$AC13+M$17*EF!$AD13+Coal!$B85)+BL$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BL$34*(M$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":14.513339599949338},null,{"$f":"SUM('T&D'!BB226:BD226)","v":25.661120900824585},{"$f":"BO$28*(N$10*EF!$G13+N$11*EF!$D13+N$13*EF!$B13+N$14*EF!$C13+N$15*EF!$I13+NG!$B98)+BO$29*(Electric!$B199+Electric!$C199)+BO$30*(N$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$31*(N$6*EF!$T13+N$7*EF!$Q13+N$8*EF!$R13+N$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$32*(N$16*EF!$AC13+N$17*EF!$AD13+Coal!$B85)+BO$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BO$34*(N$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"BR$28*(O$10*EF!$G13+O$11*EF!$D13+O$13*EF!$B13+O$14*EF!$C13+O$15*EF!$I13+NG!$B98)+BR$29*(Electric!$B199+Electric!$C199)+BR$30*(O$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$31*(O$6*EF!$T13+O$7*EF!$Q13+O$8*EF!$R13+O$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$32*(O$16*EF!$AC13+O$17*EF!$AD13+Coal!$B85)+BR$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BR$34*(O$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"BU$28*(P$10*EF!$G13+P$11*EF!$D13+P$13*EF!$B13+P$14*EF!$C13+P$15*EF!$I13+NG!$B98)+BU$29*(Electric!$B199+Electric!$C199)+BU$30*(P$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BU$31*(P$6*EF!$T13+P$7*EF!$Q13+P$8*EF!$R13+P$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BU$32*(P$16*EF!$AC13+P$17*EF!$AD13+Coal!$B85)+BU$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BU$34*(P$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"BX$28*(Q$10*EF!$G13+Q$11*EF!$D13+Q$13*EF!$B13+Q$14*EF!$C13+Q$15*EF!$I13+NG!$B98)+BX$29*(Electric!$B199+Electric!$C199)+BX$30*(Q$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BX$31*(Q$6*EF!$T13+Q$7*EF!$Q13+Q$8*EF!$R13+Q$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BX$32*(Q$16*EF!$AC13+Q$17*EF!$AD13+Coal!$B85)+BX$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BX$34*(Q$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CA$28*(R$10*EF!$G13+R$11*EF!$D13+R$13*EF!$B13+R$14*EF!$C13+R$15*EF!$I13+NG!$B98)+CA$29*(Electric!$B199+Electric!$C199)+CA$30*(R$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$31*(R$6*EF!$T13+R$7*EF!$Q13+R$8*EF!$R13+R$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$32*(R$16*EF!$AC13+R$17*EF!$AD13+Coal!$B85)+CA$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CA$34*(R$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CD$28*(S$10*EF!$G13+S$11*EF!$D13+S$13*EF!$B13+S$14*EF!$C13+S$15*EF!$I13+NG!$B98)+CD$29*(Electric!$B199+Electric!$C199)+CD$30*(S$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CD$31*(S$6*EF!$T13+S$7*EF!$Q13+S$8*EF!$R13+S$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CD$32*(S$16*EF!$AC13+S$17*EF!$AD13+Coal!$B85)+CD$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CD$34*(S$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CG$28*(T$10*EF!$G13+T$11*EF!$D13+T$13*EF!$B13+T$14*EF!$C13+T$15*EF!$I13+NG!$B98)+CG$29*(Electric!$B199+Electric!$C199)+CG$30*(T$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$31*(T$6*EF!$T13+T$7*EF!$Q13+T$8*EF!$R13+T$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$32*(T$16*EF!$AC13+T$17*EF!$AD13+Coal!$B85)+CG$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CG$34*(T$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CJ$28*(U$10*EF!$G13+U$11*EF!$D13+U$13*EF!$B13+U$14*EF!$C13+U$15*EF!$I13+NG!$B98)+CJ$29*(Electric!$B199+Electric!$C199)+CJ$30*(U$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CJ$31*(U$6*EF!$T13+U$7*EF!$Q13+U$8*EF!$R13+U$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CJ$32*(U$16*EF!$AC13+U$17*EF!$AD13+Coal!$B85)+CJ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CJ$34*(U$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.99761108846392932},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CM$28*(V$10*EF!$G13+V$11*EF!$D13+V$13*EF!$B13+V$14*EF!$C13+V$15*EF!$I13+NG!$B98)+CM$29*(Electric!$B199+Electric!$C199)+CM$30*(V$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$31*(V$6*EF!$T13+V$7*EF!$Q13+V$8*EF!$R13+V$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$32*(V$16*EF!$AC13+V$17*EF!$AD13+Coal!$B85)+CM$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CM$34*(V$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.91195803184728441},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CP$28*(W$10*EF!$G13+W$11*EF!$D13+W$13*EF!$B13+W$14*EF!$C13+W$15*EF!$I13+NG!$B98)+CP$29*(Electric!$B199+Electric!$C199)+CP$30*(W$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CP$31*(W$6*EF!$T13+W$7*EF!$Q13+W$8*EF!$R13+W$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CP$32*(W$16*EF!$AC13+W$17*EF!$AD13+Coal!$B85)+CP$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CP$34*(W$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!BF226:BG226)","v":0.80928528637059016},{"$f":"CS$28*(X$10*EF!$G13+X$11*EF!$D13+X$13*EF!$B13+X$14*EF!$C13+X$15*EF!$I13+NG!$B98)+CS$29*(Electric!$B199+Electric!$C199)+CS$30*(X$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CS$31*(X$6*EF!$T13+X$7*EF!$Q13+X$8*EF!$R13+X$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CS$32*(X$16*EF!$AC13+X$17*EF!$AD13+Coal!$B85)+CS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CS$34*(X$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CV$28*(Y$10*EF!$G13+Y$11*EF!$D13+Y$13*EF!$B13+Y$14*EF!$C13+Y$15*EF!$I13+NG!$B98)+CV$29*(Electric!$B199+Electric!$C199)+CV$30*(Y$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CV$31*(Y$6*EF!$T13+Y$7*EF!$Q13+Y$8*EF!$R13+Y$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CV$32*(Y$16*EF!$AC13+Y$17*EF!$AD13+Coal!$B85)+CV$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CV$34*(Y$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"CY$28*(Z$10*EF!$G13+Z$11*EF!$D13+Z$13*EF!$B13+Z$14*EF!$C13+Z$15*EF!$I13+NG!$B98)+CY$29*(Electric!$B199+Electric!$C199)+CY$30*(Z$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CY$31*(Z$6*EF!$T13+Z$7*EF!$Q13+Z$8*EF!$R13+Z$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CY$32*(Z$16*EF!$AC13+Z$17*EF!$AD13+Coal!$B85)+CY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CY$34*(Z$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"DB$28*(AA$10*EF!$G13+AA$11*EF!$D13+AA$13*EF!$B13+AA$14*EF!$C13+AA$15*EF!$I13+NG!$B98)+DB$29*(Electric!$B199+Electric!$C199)+DB$30*(AA$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DB$31*(AA$6*EF!$T13+AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DB$32*(AA$16*EF!$AC13+AA$17*EF!$AD13+Coal!$B85)+DB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DB$34*(AA$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":0.80928528637059016},{"$f":"$DE$25*DE$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DE$29*Electric!$J232+DE$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DE$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DE$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DE$25)*DE$28*NG!$B98","v":24.561272779934789},{"$f":"$DF$25*DF$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DF$29*Electric!$J232+DF$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DF$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DF$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DF$25)*DF$28*NG!$B98","v":13.637073648116752},{"$f":"$DG$25*DG$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DG$29*Electric!$J232+DG$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DG$25)*DG$28*NG!$B98","v":0.42430265836673065},{"$f":"$DH$25*DH$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DH$29*Electric!$J232+DH$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DH$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DH$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DH$25)*DH$28*NG!$B98","v":4.3712522167620378},{"$f":"$DI$25*DI$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DI$29*Electric!$J232+DI$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$32*(AC$16*EF!$AC13+Coal!$B85)","v":1.0548279947601398},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DJ$29*Electric!$J232+DJ$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DJ$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DJ$32*(AC$16*EF!$AC13+Coal!$B85)","v":15.385245565738789},{"$f":"$DK$25*DK$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DK$29*Electric!$J232+DK$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DK$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DK$32*(AC$16*EF!$AC13+Coal!$B85)","v":6.7623236177197699},{"$f":"DL$28*(AD$10*EF!$G13+AD$11*EF!$D13+AD$13*EF!$B13+AD$14*EF!$C13+NG!$B98)+DL$29*Electric!$J232+DL$30*(AD$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DL$31*(AD$7*EF!$Q13+AD$8*EF!$R13+AD$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DL$32*(AD$16*EF!$AC13+Coal!$B85)","v":31.414060434565876},{"$f":"DM$28*(AE$10*EF!$G13+AE$11*EF!$D13+AE$13*EF!$B13+AE$14*EF!$C13+NG!$B98)+DM$29*Electric!$J232+DM$30*(AE$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DM$31*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DM$32*(AE$16*EF!$AC13+Coal!$B85)","v":0.38653803821236327},{"$f":"DN$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DN$29*Electric!$J232+DN$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$32*(AF$16*EF!$AC13+Coal!$B85)","v":625.58394328196846},{"$f":"DO$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DO$29*Electric!$J232+DO$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DO$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DO$32*(AF$16*EF!$AC13+Coal!$B85)","v":908.02419559290774},{"$f":"DP$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DP$29*Electric!$J232+DP$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$32*(AF$16*EF!$AC13+Coal!$B85)","v":915.62892330068632},{"$f":"DQ$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DQ$29*Electric!$J232+DQ$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DQ$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DQ$32*(AF$16*EF!$AC13+Coal!$B85)","v":662.68201326665132},{"$f":"DR$28*(AG$10*EF!$G13+AG$11*EF!$D13+AG$13*EF!$B13+AG$14*EF!$C13+NG!$B98)+DR$29*Electric!$J232+DR$30*(AG$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DR$31*(AG$7*EF!$Q13+AG$8*EF!$R13+AG$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DR$32*(AG$16*EF!$AC13+Coal!$B85)","v":1065.8767806535368},{"$f":"DS$28*(AH$10*EF!$G13+AH$11*EF!$D13+AH$13*EF!$B13+AH$14*EF!$C13+AH$15*EF!$I13+NG!$B98)+DS$29*(Electric!$B199+Electric!$C199)+DS$30*(AH$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DS$31*(AH$6*EF!$T13+AH$7*EF!$Q13+AH$8*EF!$R13+AH$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DS$32*(AH$16*EF!$AC13+AH$17*EF!$AD13+Coal!$B85)+DS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DS$34*(AH$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":110.08708730960878},{"$f":"DT$28*(AI$10*EF!$G13+AI$11*EF!$D13+AI$13*EF!$B13+AI$14*EF!$C13+AI$15*EF!$I13+NG!$B98)+DT$29*(Electric!$B199+Electric!$C199)+DT$30*(AI$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DT$31*(AI$6*EF!$T13+AI$7*EF!$Q13+AI$8*EF!$R13+AI$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DT$32*(AI$16*EF!$AC13+AI$17*EF!$AD13+Coal!$B85)+DT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DT$34*(AI$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":139.6707199710487},{"$f":"DU$28*(AJ$10*EF!$G13+AJ$11*EF!$D13+AJ$13*EF!$B13+AJ$14*EF!$C13+AJ$12*EF!$AO74+NG!$Y98)+DU$29*(Electric!$F232)+DU$30*(AJ$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+DU$31*(AJ$6*EF!$AO102+AJ$7*EF!$Q13+AJ$8*EF!$R13+AJ$9*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+DU$32*(AJ$16*EF!$AC13+Coal!$H85)+DU$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$S276*Petroleum!$U$262+Petroleum!$U276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DU$34*(AJ$18*EF!$U13+AJ$19*EF!$AO88+Petroleum!$S276*Petroleum!$T$262+Petroleum!$T276)","v":0.20232488917812103},{"$f":"DV$28*(AK$10*EF!$G13+AK$11*EF!$D13+AK$13*EF!$B13+AK$14*EF!$C13+NG!$Y98)+DV$29*(Electric!$F232)+DV$30*(AK$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+DV$31*(AK$7*EF!$Q13+AK$8*EF!$R13+AK$9*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+DV$32*(AK$16*EF!$AC13+Coal!$H85)+DV$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$S276*Petroleum!$U$262+Petroleum!$U276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DV$34*(EF!$V13+Petroleum!$S276*Petroleum!$T$262+Petroleum!$T276)","v":5.572558504573581},null,{"$f":"'T&D'!DH188","v":5.0085837527346536E-2},{"$f":"DY$28*(AL$10*EF!$G13+AL$11*EF!$D13+AL$13*EF!$B13+AL$14*EF!$C13+AL$15*EF!$I13+NG!$B98)+DY$29*(Electric!$B199+Electric!$C199)+DY$30*(AL$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DY$31*(AL$6*EF!$T13+AL$7*EF!$Q13+AL$8*EF!$R13+AL$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DY$32*(AL$16*EF!$AC13+AL$17*EF!$AD13+Coal!$B85)+DY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DY$34*(AL$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":40.844820334912285},null,{"$f":"'T&D'!DM188","v":0.34954453054263024},{"$f":"EB$28*(AM$10*EF!$G13+AM$11*EF!$D13+AM$13*EF!$B13+AM$14*EF!$C13+AM$15*EF!$I13+NG!$B98)+EB$29*(Electric!$B199+Electric!$C199)+EB$30*(AM$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$31*(AM$6*EF!$T13+AM$7*EF!$Q13+AM$8*EF!$R13+AM$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$32*(AM$16*EF!$AC13+AM$17*EF!$AD13+Coal!$B85)+EB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+EB$34*(AM$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"'T&D'!DN188","v":0.25042918763673272},{"$f":"EE$28*(AN$10*EF!$G13+AN$11*EF!$D13+AN$13*EF!$B13+AN$14*EF!$C13+AN$15*EF!$I13+NG!$Y98)+EE$29*(Electric!$F232)+EE$30*(AN$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+EE$31*(AN$6*EF!$T13+AN$7*EF!$Q13+AN$8*EF!$R13+AN$9*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+EE$32*(AN$16*EF!$AC13+AN$17*EF!$AD13+Coal!$H85)+EE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$S276*Petroleum!$U$262+Petroleum!$U276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EE$34*(EF!$U13+Petroleum!$S276*Petroleum!$T$262+Petroleum!$T276)","v":114.76049844944005},null,{"$f":"'T&D'!DO188","v":0.34954453054263024},{"$f":"EH$28*(AO$10*EF!$G13+AO$11*EF!$D13+AO$13*EF!$B13+AO$14*EF!$C13+AO$15*EF!$I13+NG!$Y98)+EH$29*(Electric!$F232)+EH$30*(AO$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+EH$31*(AO$6*EF!$T13+AO$7*EF!$Q13+AO$8*EF!$R13+AO$9*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+EH$32*(AO$16*EF!$AC13+AO$17*EF!$AD13+Coal!$H85)+EH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$S276*Petroleum!$U$262+Petroleum!$U276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EH$34*(EF!$U13+Petroleum!$S276*Petroleum!$T$262+Petroleum!$T276)","v":0},null,{"$f":"'T&D'!DP188","v":0.26086373712159655},{"$f":"EK$28*(AP$10*EF!$G13+AP$11*EF!$D13+AP$13*EF!$B13+AP$14*EF!$C13+AP$15*EF!$I13+NG!$Y98)+EK$29*(Electric!$F232)+EK$30*(AP$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+EK$31*(AP$6*EF!$T13+AP$7*EF!$Q13+AP$8*EF!$R13+AP$9*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+EK$32*(AP$16*EF!$AC13+AP$17*EF!$AD13+Coal!$H85)+EK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$S276*Petroleum!$U$262+Petroleum!$U276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EK$34*(EF!$U13+Petroleum!$S276*Petroleum!$T$262+Petroleum!$T276)","v":1.2265430503589994},null,{"$f":"'T&D'!DQ188","v":1.6769811672102632},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G503:$H503)/1000000","v":47.8759949297717}]
["Urban Emissions: grams/ton"]
["     BC",{"$f":"B$28*(B$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)*B$25+NG!$AI112)+B$29*(Electric!$D198+Electric!$E198)+B$30*(B$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$31*(B$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$32*(B$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+B$33*(EF!$Y12*B$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$34*(B$18*EF!$U12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.3954367480182237},null,{"$f":"SUM('T&D'!AS237:AU237)","v":0.2955325676959264},{"$f":"SUM('T&D'!AV237:AX237)","v":0.26814134233181058},{"$f":"F$28*(F$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+F$29*(Electric!$D198+Electric!$E198)+F$30*(F$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$31*(F$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$32*(F$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+F$33*(EF!$Y12*F$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+F$34*(B$18*EF!$U12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.33499974102614155},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.46551645984153295},{"$f":"I$28*(I$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+I$29*(Electric!$D198+Electric!$E198)+I$30*(I$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$31*(I$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$32*(I$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+I$33*(EF!$Y12*I$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+I$34*(B$18*EF!$U12*I$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.9319256672992287E-2},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.43812523447741714},{"$f":"L$28*(L$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+L$29*(Electric!$D198+Electric!$E198)+L$30*(L$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$31*(L$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$32*(L$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+L$33*(EF!$Y12*L$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+L$34*(B$18*EF!$U12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.15333302510353686},null,{"$f":"SUM('T&D'!BE237:BG237)","v":0.34961835156043752},{"$f":"O$28*(O$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+O$29*(Electric!$D198+Electric!$E198)+O$30*(O$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$31*(O$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$32*(O$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+O$33*(EF!$Y12*O$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+O$34*(B$18*EF!$U12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.33860619877104825},null,{"$f":"SUM('T&D'!BH237:BJ237)/0.3","v":1.1653945052014585},{"$f":"R$28*(R$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+R$29*(Electric!$D198+Electric!$E198)+R$30*(R$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$31*(R$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$32*(R$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+R$33*(EF!$Y12*R$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+R$34*(C$18*EF!$U12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.5990321040803833E-2},null,{"$f":"SUM('T&D'!BK237:BM237)","v":0.15224323405071521},{"$f":"U$28*(U$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12+C$12*EF!$AM73)+NG!$B112)+U$29*(Electric!$D198+Electric!$E198)+U$30*(U$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$31*(U$24*(C$6*EF!$AM101+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$32*(U$24*(C$16*EF!$AC12+C$17*EF!$AD12)+Coal!$C84)+U$33*(EF!$Y12*U$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+U$34*((C$18*EF!$U12+C$19*EF!$AM87)*U$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.51803436640724465},null,{"$f":"SUM('T&D'!BN237:BP237)","v":0.37631291006083295},{"$f":"X$28*(X$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+X$29*(Electric!$D198+Electric!$E198)+X$30*(X$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+X$31*(X$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+X$32*(X$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+X$33*(EF!$Y12*X$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+X$34*(C$18*EF!$U12*X$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.30790065322581456},null,{"$f":"SUM('T&D'!BQ237:BS237)","v":0.38825105432080265},{"$f":"'T&D'!BQ237","v":0.36085982895668683},{"$f":"AB$28*(AB$24*(D$10*EF!$G12+D$11*EF!$D12+D$13*EF!$B12+D$14*EF!$C12+D$15*EF!$I12)+NG!$B112)+AB$29*(Electric!$D198+Electric!$E198)+AB$30*(AB$24*(D$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$31*(AB$24*(D$6*EF!$T12+D$7*EF!$Q12+D$8*EF!$R12+D$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$32*(AB$24*(D$16*EF!$AC12+D$14*EF!$AD12)+Coal!$C84)+AB$33*(EF!$Y12*AB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AB$34*(D$18*EF!$U12*AB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.2126816236650881},null,{"$f":"SUM('T&D'!BT237:BV237)","v":0.36507143266458364},{"$f":"AE$28*(AE$24*(E$10*EF!$G12+E$11*EF!$D12+E$13*EF!$B12+E$14*EF!$C12+E$15*EF!$I12+E$12*EF!$AN73)+NG!$B112)+AE$29*(Electric!$D198+Electric!$E198)+AE$30*(AE$24*(E$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AE$31*(AE$24*(E$6*EF!$AN101+E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AE$32*(AE$24*(E$16*EF!$AC12+E$17*EF!$AD12)+Coal!$C84)+AE$33*(EF!$Y12*AE$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AE$34*((E$18*EF!$U12+E$19*EF!$AN87)*AE$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":9.9681676352481063E-4},null,{"$f":"SUM('T&D'!BW237:BY237)","v":3.399798573346277E-3},{"$f":"AH$28*(AH$24*(F$10*EF!$G12+F$11*EF!$D12+F$13*EF!$B12+F$14*EF!$C12+F$15*EF!$I12)+NG!$B112)+AH$29*(Electric!$D198+Electric!$E198)+AH$30*(AH$24*(F$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$31*(AH$24*(F$6*EF!$T12+F$7*EF!$Q12+F$8*EF!$R12+F$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$32*(AH$24*(F$16*EF!$AC12+F$14*EF!$AD12)+Coal!$C84)+AH$33*(EF!$Y12*AH$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AH$34*(F$18*EF!$U12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.15385985149439213},null,{"$f":"'T&D'!IX150","v":1.2239274864046597E-3},{"$f":"AK$28*(AK$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AK$29*(Electric!$D198+Electric!$E198)+AK$30*(AK$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$31*(AK$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$32*(AK$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AK$33*(EF!$Y12*AK$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AK$34*(G$18*EF!$U12*AK$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":20.268274469464785},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.37279797321665664},{"$f":"AN$28*(AN$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AN$29*(Electric!$D198+Electric!$E198)+AN$30*(AN$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AN$31*(AN$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AN$32*(AN$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AN$33*(EF!$Y12*AN$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AN$34*(G$18*EF!$U12*AN$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":29.419072633089051},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.37279797321665664},{"$f":"AQ$28*(AQ$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AQ$29*(Electric!$D198+Electric!$E198)+AQ$30*(AQ$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AQ$31*(AQ$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AQ$32*(AQ$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AQ$33*(EF!$Y12*AQ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AQ$34*(G$18*EF!$U12*AQ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":29.663610381598808},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.37279797321665664},{"$f":"AT$28*(AT$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AT$29*(Electric!$D198+Electric!$E198)+AT$30*(AT$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AT$31*(AT$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AT$32*(AT$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AT$33*(EF!$Y12*AT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AT$34*(G$18*EF!$U12*AT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":21.470289603576138},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.37279797321665664},{"$f":"AW$28*(AW$24*(H$10*EF!$G12+H$11*EF!$D12+H$13*EF!$B12+H$14*EF!$C12+H$15*EF!$I12)+NG!$B112)+AW$29*(Electric!$D198+Electric!$E198)+AW$30*(AW$24*(H$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$31*(AW$24*(H$6*EF!$T12+H$7*EF!$Q12+H$8*EF!$R12+H$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AW$32*(AW$24*(H$16*EF!$AC12+H$14*EF!$AD12)+Coal!$C84)+AW$33*(EF!$Y12*AW$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AW$34*(H$18*EF!$U12*AW$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":31.240014888234032},null,{"$f":"SUM('T&D'!CC237:CE237)","v":0.37279797321665664},{"$f":"AZ$28*(AZ$24*(I$10*EF!$G12+I$11*EF!$D12+I$13*EF!$B12+I$14*EF!$C12+I$15*EF!$I12)+NG!$B112)+AZ$29*(Electric!$D198+Electric!$E198)+AZ$30*(AZ$24*(I$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$31*(AZ$24*(I$6*EF!$T12+I$7*EF!$Q12+I$8*EF!$R12+I$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$32*(AZ$24*(I$16*EF!$AC12+I$14*EF!$AD12)+Coal!$C84)+AZ$33*(EF!$Y12*AZ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AZ$34*(I$18*EF!$U12*AZ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.2403623968870808},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.43812523447741714},{"$f":"BC$28*(BC$24*(J$10*EF!$G12+J$11*EF!$D12+J$13*EF!$B12+J$14*EF!$C12+J$15*EF!$I12)+NG!$B112)+BC$29*(Electric!$D198+Electric!$E198)+BC$30*(BC$24*(J$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BC$31*(BC$24*(J$6*EF!$T12+J$7*EF!$Q12+J$8*EF!$R12+J$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BC$32*(BC$24*(J$16*EF!$AC12+J$14*EF!$AD12)+Coal!$C84)+BC$33*(EF!$Y12*BC$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BC$34*(J$18*EF!$U12*BC$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.1974943561615734},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.43812523447741714},{"$f":"BF$28*(BF$24*(K$10*EF!$G12+K$11*EF!$D12+K$13*EF!$B12+K$14*EF!$C12+K$15*EF!$I12)+NG!$B112)+BF$29*(Electric!$D198+Electric!$E198)+BF$30*(BF$24*(K$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BF$31*(BF$24*(K$6*EF!$T12+K$7*EF!$Q12+K$8*EF!$R12+K$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BF$32*(BF$24*(K$16*EF!$AC12+K$14*EF!$AD12)+Coal!$C84)+BF$33*(EF!$Y12*BF$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BF$34*(K$18*EF!$U12*BF$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":7.1808226038715572},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.43812523447741714},{"$f":"BI$28*(BI$24*(L$10*EF!$G12+L$11*EF!$D12+L$13*EF!$B12+L$14*EF!$C12+L$15*EF!$I12)+NG!$B112)+BI$29*(Electric!$D198+Electric!$E198)+BI$30*(BI$24*(L$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BI$31*(BI$24*(L$6*EF!$T12+L$7*EF!$Q12+L$8*EF!$R12+L$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BI$32*(BI$24*(L$16*EF!$AC12+L$14*EF!$AD12)+Coal!$C84)+BI$33*(EF!$Y12*BI$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BI$34*(L$18*EF!$U12*BI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.2126816236650881},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.46551645984153295},{"$f":"BL$28*(BL$24*(M$10*EF!$G12+M$11*EF!$D12+M$13*EF!$B12+M$14*EF!$C12+M$15*EF!$I12)+NG!$B112)+BL$29*(Electric!$D198+Electric!$E198)+BL$30*(BL$24*(M$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BL$31*(BL$24*(M$6*EF!$T12+M$7*EF!$Q12+M$8*EF!$R12+M$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BL$32*(BL$24*(M$16*EF!$AC12+M$14*EF!$AD12)+Coal!$C84)+BL$33*(EF!$Y12*BL$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BL$34*(M$18*EF!$U12*BL$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.2126816236650881},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.43812523447741714},{"$f":"BO$28*(BO$24*(N$10*EF!$G12+N$11*EF!$D12+N$13*EF!$B12+N$14*EF!$C12+N$15*EF!$I12)+NG!$B112)+BO$29*(Electric!$D198+Electric!$E198)+BO$30*(BO$24*(N$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$31*(BO$24*(N$6*EF!$T12+N$7*EF!$Q12+N$8*EF!$R12+N$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$32*(BO$24*(N$16*EF!$AC12+N$14*EF!$AD12)+Coal!$C84)+BO$33*(EF!$Y12*BO$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BO$34*(N$18*EF!$U12*BO$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"BR$28*(BR$24*(O$10*EF!$G12+O$11*EF!$D12+O$13*EF!$B12+O$14*EF!$C12+O$15*EF!$I12)+NG!$B112)+BR$29*(Electric!$D198+Electric!$E198)+BR$30*(BR$24*(O$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BR$31*(BR$24*(O$6*EF!$T12+O$7*EF!$Q12+O$8*EF!$R12+O$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BR$32*(BR$24*(O$16*EF!$AC12+O$14*EF!$AD12)+Coal!$C84)+BR$33*(EF!$Y12*BR$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BR$34*(O$18*EF!$U12*BR$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"BU$28*(BU$24*(P$10*EF!$G12+P$11*EF!$D12+P$13*EF!$B12+P$14*EF!$C12+P$15*EF!$I12)+NG!$B112)+BU$29*(Electric!$D198+Electric!$E198)+BU$30*(BU$24*(P$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BU$31*(BU$24*(P$6*EF!$T12+P$7*EF!$Q12+P$8*EF!$R12+P$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BU$32*(BU$24*(P$16*EF!$AC12+P$14*EF!$AD12)+Coal!$C84)+BU$33*(EF!$Y12*BU$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BU$34*(P$18*EF!$U12*BU$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"BX$28*(BX$24*(Q$10*EF!$G12+Q$11*EF!$D12+Q$13*EF!$B12+Q$14*EF!$C12+Q$15*EF!$I12)+NG!$B112)+BX$29*(Electric!$D198+Electric!$E198)+BX$30*(BX$24*(Q$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BX$31*(BX$24*(Q$6*EF!$T12+Q$7*EF!$Q12+Q$8*EF!$R12+Q$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BX$32*(BX$24*(Q$16*EF!$AC12+Q$14*EF!$AD12)+Coal!$C84)+BX$33*(EF!$Y12*BX$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BX$34*(Q$18*EF!$U12*BX$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CA$28*(CA$24*(R$10*EF!$G12+R$11*EF!$D12+R$13*EF!$B12+R$14*EF!$C12+R$15*EF!$I12)+NG!$B112)+CA$29*(Electric!$D198+Electric!$E198)+CA$30*(CA$24*(R$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CA$31*(CA$24*(R$6*EF!$T12+R$7*EF!$Q12+R$8*EF!$R12+R$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CA$32*(CA$24*(R$16*EF!$AC12+R$14*EF!$AD12)+Coal!$C84)+CA$33*(EF!$Y12*CA$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CA$34*(R$18*EF!$U12*CA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CD$28*(CD$24*(S$10*EF!$G12+S$11*EF!$D12+S$13*EF!$B12+S$14*EF!$C12+S$15*EF!$I12)+NG!$B112)+CD$29*(Electric!$D198+Electric!$E198)+CD$30*(CD$24*(S$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CD$31*(CD$24*(S$6*EF!$T12+S$7*EF!$Q12+S$8*EF!$R12+S$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CD$32*(CD$24*(S$16*EF!$AC12+S$14*EF!$AD12)+Coal!$C84)+CD$33*(EF!$Y12*CD$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CD$34*(S$18*EF!$U12*CD$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CG$28*(CG$24*(T$10*EF!$G12+T$11*EF!$D12+T$13*EF!$B12+T$14*EF!$C12+T$15*EF!$I12)+NG!$B112)+CG$29*(Electric!$D198+Electric!$E198)+CG$30*(CG$24*(T$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$31*(CG$24*(T$6*EF!$T12+T$7*EF!$Q12+T$8*EF!$R12+T$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$32*(CG$24*(T$16*EF!$AC12+T$14*EF!$AD12)+Coal!$C84)+CG$33*(EF!$Y12*CG$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CG$34*(T$18*EF!$U12*CG$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CJ$28*(CJ$24*(U$10*EF!$G12+U$11*EF!$D12+U$13*EF!$B12+U$14*EF!$C12+U$15*EF!$I12)+NG!$B112)+CJ$29*(Electric!$D198+Electric!$E198)+CJ$30*(CJ$24*(U$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CJ$31*(CJ$24*(U$6*EF!$T12+U$7*EF!$Q12+U$8*EF!$R12+U$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CJ$32*(CJ$24*(U$16*EF!$AC12+U$14*EF!$AD12)+Coal!$C84)+CJ$33*(EF!$Y12*CJ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CJ$34*(U$18*EF!$U12*CJ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":7.3518076948192582E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CM$28*(CM$24*(V$10*EF!$G12+V$11*EF!$D12+V$13*EF!$B12+V$14*EF!$C12+V$15*EF!$I12)+NG!$B112)+CM$29*(Electric!$D198+Electric!$E198)+CM$30*(CM$24*(V$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CM$31*(CM$24*(V$6*EF!$T12+V$7*EF!$Q12+V$8*EF!$R12+V$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CM$32*(CM$24*(V$16*EF!$AC12+V$14*EF!$AD12)+Coal!$C84)+CM$33*(EF!$Y12*CM$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CM$34*(V$18*EF!$U12*CM$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":7.3323374325561394E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CP$28*(CP$24*(W$10*EF!$G12+W$11*EF!$D12+W$13*EF!$B12+W$14*EF!$C12+W$15*EF!$I12)+NG!$B112)+CP$29*(Electric!$D198+Electric!$E198)+CP$30*(CP$24*(W$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CP$31*(CP$24*(W$6*EF!$T12+W$7*EF!$Q12+W$8*EF!$R12+W$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CP$32*(CP$24*(W$16*EF!$AC12+W$14*EF!$AD12)+Coal!$C84)+CP$33*(EF!$Y12*CP$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CP$34*(W$18*EF!$U12*CP$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!BF237:BG237)","v":2.7391225364115812E-2},{"$f":"CS$28*(CS$24*(X$10*EF!$G12+X$11*EF!$D12+X$13*EF!$B12+X$14*EF!$C12+X$15*EF!$I12)+NG!$B112)+CS$29*(Electric!$D198+Electric!$E198)+CS$30*(CS$24*(X$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CS$31*(CS$24*(X$6*EF!$T12+X$7*EF!$Q12+X$8*EF!$R12+X$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CS$32*(CS$24*(X$16*EF!$AC12+X$14*EF!$AD12)+Coal!$C84)+CS$33*(EF!$Y12*CS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CS$34*(X$18*EF!$U12*CS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CV$28*(CV$24*(Y$10*EF!$G12+Y$11*EF!$D12+Y$13*EF!$B12+Y$14*EF!$C12+Y$15*EF!$I12)+NG!$B112)+CV$29*(Electric!$D198+Electric!$E198)+CV$30*(CV$24*(Y$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CV$31*(CV$24*(Y$6*EF!$T12+Y$7*EF!$Q12+Y$8*EF!$R12+Y$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CV$32*(CV$24*(Y$16*EF!$AC12+Y$14*EF!$AD12)+Coal!$C84)+CV$33*(EF!$Y12*CV$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CV$34*(Y$18*EF!$U12*CV$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"CY$28*(CY$24*(Z$10*EF!$G12+Z$11*EF!$D12+Z$13*EF!$B12+Z$14*EF!$C12+Z$15*EF!$I12)+NG!$B112)+CY$29*(Electric!$D198+Electric!$E198)+CY$30*(CY$24*(Z$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CY$31*(CY$24*(Z$6*EF!$T12+Z$7*EF!$Q12+Z$8*EF!$R12+Z$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CY$32*(CY$24*(Z$16*EF!$AC12+Z$14*EF!$AD12)+Coal!$C84)+CY$33*(EF!$Y12*CY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CY$34*(Z$18*EF!$U12*CY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"DB$28*(DB$24*(AA$10*EF!$G12+AA$11*EF!$D12+AA$13*EF!$B12+AA$14*EF!$C12+AA$15*EF!$I12)+NG!$B112)+DB$29*(Electric!$D198+Electric!$E198)+DB$30*(DB$24*(AA$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DB$31*(DB$24*(AA$6*EF!$T12+AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DB$32*(DB$24*(AA$16*EF!$AC12+AA$14*EF!$AD12)+Coal!$C84)+DB$33*(EF!$Y12*DB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DB$34*(AA$18*EF!$U12*DB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":2.7391225364115812E-2},{"$f":"$DE$25*DE$28*(DE$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DE$29*Electric!$J243+DE$30*(DE$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DE$31*(DE$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DE$32*(DE$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DE$25)*DE$28*NG!$B112","v":0.72465106587166961},{"$f":"$DF$25*DF$28*(DF$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DF$29*Electric!$J243+DF$30*(DF$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DF$31*(DF$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DF$32*(DF$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DF$25)*DF$28*NG!$B112","v":0.69861964670307208},{"$f":"$DG$25*DG$28*(DG$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DG$29*Electric!$J243+DG$30*(DG$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$31*(DG$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$32*(DG$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DG$25)*DG$28*NG!$B112","v":4.1273666072354109E-2},{"$f":"$DH$25*DH$28*(DH$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DH$29*Electric!$J243+DH$30*(DH$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DH$31*(DH$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DH$32*(DH$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DH$25)*DH$28*NG!$B112","v":0.32485184853605109},{"$f":"$DI$25*DI$28*(DI$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DI$29*Electric!$J243+DI$30*(DI$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$31*(DI$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$32*(DI$24*(AC$16*EF!$AC12)+Coal!$C84)","v":9.8132043364288157E-2},{"$f":"$DJ$25*DJ$28*(DJ$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DJ$29*Electric!$J243+DJ$30*(DJ$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DJ$31*(DJ$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DJ$32*(DJ$24*(AC$16*EF!$AC12)+Coal!$C84)","v":1.0668946013912903},{"$f":"$DK$25*DK$28*(DK$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DK$29*Electric!$J243+DK$30*(DK$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DK$31*(DK$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DK$32*(DK$24*(AC$16*EF!$AC12)+Coal!$C84)","v":0.65779905302814357},{"$f":"DL$28*(DL$24*(AD$10*EF!$G12+AD$11*EF!$D12+AD$13*EF!$B12+AD$14*EF!$C12)+NG!$B112)+DL$29*Electric!$J243+DL$30*(DL$24*(AD$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DL$31*(DL$24*(AD$7*EF!$Q12+AD$8*EF!$R12+AD$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DL$32*(DL$24*(AD$16*EF!$AC12)+Coal!$C84)","v":2.5196509385235122},{"$f":"DM$28*(DM$24*(AE$10*EF!$G12+AE$11*EF!$D12+AE$13*EF!$B12+AE$14*EF!$C12)+NG!$B112)+DM$29*Electric!$J243+DM$30*(DM$24*(AE$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DM$31*(DM$24*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DM$32*(DM$24*(AE$16*EF!$AC12)+Coal!$C84)","v":3.6879237366243045E-2},{"$f":"DN$28*(DN$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DN$29*Electric!$J243+DN$30*(DN$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$31*(DN$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$32*(DN$24*(AF$16*EF!$AC12)+Coal!$C84)","v":39.157092900871056},{"$f":"DO$28*(DO$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DO$29*Electric!$J243+DO$30*(DO$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DO$31*(DO$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DO$32*(DO$24*(AF$16*EF!$AC12)+Coal!$C84)","v":56.835905739224771},{"$f":"DP$28*(DP$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DP$29*Electric!$J243+DP$30*(DP$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$31*(DP$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$32*(DP$24*(AF$16*EF!$AC12)+Coal!$C84)","v":57.307048668088505},{"$f":"DQ$28*(DQ$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DQ$29*Electric!$J243+DQ$30*(DQ$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DQ$31*(DQ$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DQ$32*(DQ$24*(AF$16*EF!$AC12)+Coal!$C84)","v":41.479367447718204},{"$f":"DR$28*(DR$24*(AG$10*EF!$G12+AG$11*EF!$D12+AG$13*EF!$B12+AG$14*EF!$C12)+NG!$B112)+DR$29*Electric!$J243+DR$30*(DR$24*(AG$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DR$31*(DR$24*(AG$7*EF!$Q12+AG$8*EF!$R12+AG$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DR$32*(DR$24*(AG$16*EF!$AC12)+Coal!$C84)","v":59.97578589269758},{"$f":"DS$28*(DS$24*(AH$10*EF!$G12+AH$11*EF!$D12+AH$13*EF!$B12+AH$14*EF!$C12+AH$15*EF!$I12)+NG!$B112)+DS$29*(Electric!$D198+Electric!$E198)+DS$30*(DS$24*(AH$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DS$31*(DS$24*(AH$6*EF!$T12+AH$7*EF!$Q12+AH$8*EF!$R12+AH$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DS$32*(DS$24*(AH$16*EF!$AC12+AH$14*EF!$AD12)+Coal!$C84)+DS$33*(EF!$Y12*DS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DS$34*(AH$18*EF!$U12*DS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.0185018972372513},{"$f":"DT$28*(DT$24*(AI$10*EF!$G12+AI$11*EF!$D12+AI$13*EF!$B12+AI$14*EF!$C12+AI$15*EF!$I12)+NG!$B112)+DT$29*(Electric!$D198+Electric!$E198)+DT$30*(DT$24*(AI$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DT$31*(DT$24*(AI$6*EF!$T12+AI$7*EF!$Q12+AI$8*EF!$R12+AI$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DT$32*(DT$24*(AI$16*EF!$AC12+AI$14*EF!$AD12)+Coal!$C84)+DT$33*(EF!$Y12*DT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DT$34*(AI$18*EF!$U12*DT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":14.047483338820872},{"$f":"DU$28*(DU$24*(AJ$10*EF!$G12+AJ$11*EF!$D12+AJ$13*EF!$B12+AJ$14*EF!$C12+AJ$12*EF!$AO73)+NG!$Y112)+DU$29*(Electric!$F243)+DU$30*(DU$24*(AJ$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+DU$31*(DU$24*(AJ$6*EF!$AO101+AJ$7*EF!$Q12+AJ$8*EF!$R12+AJ$9*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+DU$32*(DU$24*(AJ$16*EF!$AC12)+Coal!$I84)+DU$33*(EF!$Z12*DU$24+Inputs!$G$138*(Petroleum!$S290*Petroleum!$U$262+Petroleum!$U290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DU$34*((AJ$18*EF!$U12+AJ$19*EF!$AO87)*DU$24+Petroleum!$S290*Petroleum!$T$283+Petroleum!$T290)","v":2.4144716614599038E-3},{"$f":"DV$28*(DV$24*(AK$10*EF!$G12+AK$11*EF!$D12+AK$13*EF!$B12+AK$14*EF!$C12)+NG!$Y112)+DV$29*(Electric!$F243)+DV$30*(DV$24*(AK$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+DV$31*(DV$24*(AK$7*EF!$Q12+AK$8*EF!$R12+AK$9*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+DV$32*(DV$24*(AK$16*EF!$AC12)+Coal!$I84)+DV$33*(EF!$Z12*DV$24+Inputs!$G$138*(Petroleum!$S290*Petroleum!$U$262+Petroleum!$U290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DV$34*(EF!$V12*DV$24+Petroleum!$S290*Petroleum!$T$283+Petroleum!$T290)","v":0.38628078563485657},null,{"$f":"'T&D'!DH199","v":1.2239274864046597E-3},{"$f":"DY$28*(DY$24*(AL$10*EF!$G12+AL$11*EF!$D12+AL$13*EF!$B12+AL$14*EF!$C12+AL$15*EF!$I12)+NG!$B112)+DY$29*(Electric!$D198+Electric!$E198)+DY$30*(DY$24*(AL$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DY$31*(DY$24*(AL$6*EF!$T12+AL$7*EF!$Q12+AL$8*EF!$R12+AL$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DY$32*(DY$24*(AL$16*EF!$AC12+AL$14*EF!$AD12)+Coal!$C84)+DY$33*(EF!$Y12*DY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DY$34*(AL$18*EF!$U12*DY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.0309402899607125},null,{"$f":"'T&D'!DM199","v":6.6416946154088737E-4},{"$f":"EB$28*(EB$24*(AM$10*EF!$G12+AM$11*EF!$D12+AM$13*EF!$B12+AM$14*EF!$C12+AM$15*EF!$I12)+NG!$B112)+EB$29*(Electric!$D198+Electric!$E198)+EB$30*(EB$24*(AM$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$31*(EB$24*(AM$6*EF!$T12+AM$7*EF!$Q12+AM$8*EF!$R12+AM$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$32*(EB$24*(AM$16*EF!$AC12+AM$14*EF!$AD12)+Coal!$C84)+EB$33*(EF!$Y12*EB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+EB$34*(AM$18*EF!$U12*EB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"'T&D'!DN199","v":6.1196374320232989E-3},{"$f":"EE$28*(EE$24*(AN$10*EF!$G12+AN$11*EF!$D12+AN$13*EF!$B12+AN$14*EF!$C12+AN$15*EF!$I12)+NG!$Y112)+EE$29*(Electric!$F243)+EE$30*(EE$24*(AN$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+EE$31*(EE$24*(AN$6*EF!$T12+AN$7*EF!$Q12+AN$8*EF!$R12+AN$9*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+EE$32*(EE$24*(AN$16*EF!$AC12+AN$17*EF!$AD12)+Coal!$I84)+EE$33*(EF!$Y12*EE$24+Inputs!$G$138*(Petroleum!$S290*Petroleum!$U$262+Petroleum!$U290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EE$34*(EF!$U12*EE$24+Petroleum!$S290*Petroleum!$T$283+Petroleum!$T290)","v":10.642105235988341},null,{"$f":"'T&D'!DO199","v":6.6416946154088737E-4},{"$f":"EH$28*(EH$24*(AO$10*EF!$G12+AO$11*EF!$D12+AO$13*EF!$B12+AO$14*EF!$C12+AO$15*EF!$I12)+NG!$Y112)+EH$29*(Electric!$F243)+EH$30*(EH$24*(AO$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+EH$31*(EH$24*(AO$6*EF!$T12+AO$7*EF!$Q12+AO$8*EF!$R12+AO$9*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+EH$32*(EH$24*(AO$16*EF!$AC12+AO$14*EF!$AD12)+Coal!$I84)+EH$33*(EF!$Y12*EH$24+Inputs!$G$138*(Petroleum!$S290*Petroleum!$U$262+Petroleum!$U290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EH$34*(EF!$U12*EH$24+Petroleum!$S290*Petroleum!$T$283+Petroleum!$T290)","v":0},null,{"$f":"'T&D'!DP199","v":6.3746223250242696E-3},{"$f":"EK$28*(EK$24*(AP$10*EF!$G12+AP$11*EF!$D12+AP$13*EF!$B12+AP$14*EF!$C12+AP$15*EF!$I12)+NG!$Y112)+EK$29*(Electric!$F243)+EK$30*(EK$24*(AP$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+EK$31*(EK$24*(AP$6*EF!$T12+AP$7*EF!$Q12+AP$8*EF!$R12+AP$9*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+EK$32*(EK$24*(AP$16*EF!$AC12+AP$17*EF!$AD12)+Coal!$I84)+EK$33*(EF!$Y12*EK$24+Inputs!$G$138*(Petroleum!$S290*Petroleum!$U$262+Petroleum!$U290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EK$34*(EF!$U12*EK$24+Petroleum!$S290*Petroleum!$T$283+Petroleum!$T290)","v":0.12176619631474034},null,{"$f":"'T&D'!DQ199","v":4.0979714946584596E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G518:$H518)/1000000","v":1.2187152702570978}]
["3) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
["Mass share between N and P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12.177/(12.177+26.9276)","v":0.31139559028861052},{"$f":"21.2132/(21.2132+23.4549)","v":0.47490714850195109},null,{"$f":"1-AD82","v":0.68860440971138948},{"$f":"1-AE82","v":0.52509285149804885}]
["     Coal",{"$f":"SUM(B52:D52)","v":0.52715116850758792},{"$f":"SUM(F52:H52)+$F$38*SUM(B52,C52,E52)","v":0.82936972206933468},{"$f":"SUM(L52:N52)+($L$38+$L$40*$I$38)*SUM(B52,C52,E52)+$L$40*SUM(I52:K52)","v":0.51671539121927623},{"$f":"SUM(O52:Q52)+($O$39*$F$38+$O$41*($L$38+$L$40*$I$38))*SUM(B52,C52,E52)+$O$39*SUM(F52:H52)+$O$41*SUM(L52:N52)+$O$41*$L$40*SUM(I52:K52)","v":2.234657602107792},7.8502252145570495E-2,{"$f":"SUM(X52:Z52)+$X$44*SUM(R52:T52)+$X$45*SUM(U52:W52)","v":1.9110104129599592},{"$f":"SUM(AB52:AD52)","v":1.8761071222351675},{"$f":"SUM(AE52:AG52)","v":5.4158983852989444E-3},{"$f":"SUM(BI52:BK52)","v":1.8771967963011471},{"$f":"((BO$38+BO$40*$I$38)*($B52+$C52+$E52)+BO$40*SUM($I52:$K52)+BO$42*141.95/98/2*($X52+$Y52+$AA52)+BO$43*SUM($AE52:$AG52)+(BO$44+BO$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BO$45+BO$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BO$46*SUM($AZ52:$BB52)+BO$47*SUM($BC52:$BE52)+BO$48*SUM($BF52:$BH52)+BO$49*SUM($BL52:$BN52))+SUM(BO52:BQ52)","v":0.33860288805487071},{"$f":"((BR$38+BR$40*$I$38)*($B52+$C52+$E52)+BR$40*SUM($I52:$K52)+BR$42*141.95/98/2*($X52+$Y52+$AA52)+BR$43*SUM($AE52:$AG52)+(BR$44+BR$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BR$45+BR$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BR$46*SUM($AZ52:$BB52)+BR$47*SUM($BC52:$BE52)+BR$48*SUM($BF52:$BH52)+BR$49*SUM($BL52:$BN52))+SUM(BR52:BT52)","v":1.1040511460265823},{"$f":"((BU$38+BU$40*$I$38)*($B52+$C52+$E52)+BU$40*SUM($I52:$K52)+BU$42*141.95/98/2*($X52+$Y52+$AA52)+BU$43*SUM($AE52:$AG52)+(BU$44+BU$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BU$45+BU$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BU$46*SUM($AZ52:$BB52)+BU$47*SUM($BC52:$BE52)+BU$48*SUM($BF52:$BH52)+BU$49*SUM($BL52:$BN52))+SUM(BU52:BW52)","v":0.15663857423782024},{"$f":"((BX$38+BX$40*$I$38)*($B52+$C52+$E52)+BX$40*SUM($I52:$K52)+BX$42*141.95/98/2*($X52+$Y52+$AA52)+BX$43*SUM($AE52:$AG52)+(BX$44+BX$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BX$45+BX$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BX$46*SUM($AZ52:$BB52)+BX$47*SUM($BC52:$BE52)+BX$48*SUM($BF52:$BH52)+BX$49*SUM($BL52:$BN52))+SUM(BX52:BZ52)","v":0.11144023890502161},{"$f":"((CA$38+CA$40*$I$38)*($B52+$C52+$E52)+CA$40*SUM($I52:$K52)+CA$42*141.95/98/2*($X52+$Y52+$AA52)+CA$43*SUM($AE52:$AG52)+(CA$44+CA$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CA$45+CA$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CA$46*SUM($AZ52:$BB52)+CA$47*SUM($BC52:$BE52)+CA$48*SUM($BF52:$BH52)+CA$49*SUM($BL52:$BN52))+SUM(CA52:CC52)","v":8.4688357075779557},{"$f":"((CD$38+CD$40*$I$38)*($B52+$C52+$E52)+CD$40*SUM($I52:$K52)+CD$42*141.95/98/2*($X52+$Y52+$AA52)+CD$43*SUM($AE52:$AG52)+(CD$44+CD$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CD$45+CD$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CD$46*SUM($AZ52:$BB52)+CD$47*SUM($BC52:$BE52)+CD$48*SUM($BF52:$BH52)+CD$49*SUM($BL52:$BN52))+SUM(CD52:CF52)","v":6.466271225715297},{"$f":"((CG$38+CG$40*$I$38)*($B52+$C52+$E52)+CG$40*SUM($I52:$K52)+CG$42*141.95/98/2*($X52+$Y52+$AA52)+CG$43*SUM($AE52:$AG52)+(CG$44+CG$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CG$45+CG$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CG$46*SUM($AZ52:$BB52)+CG$47*SUM($BC52:$BE52)+CG$48*SUM($BF52:$BH52)+CG$49*SUM($BL52:$BN52))+SUM(CG52:CI52)","v":6.1418606321967006},{"$f":"((CJ$38+CJ$40*$I$38)*($B52+$C52+$E52)+CJ$40*SUM($I52:$K52)+CJ$42*141.95/98/2*($X52+$Y52+$AA52)+CJ$43*SUM($AE52:$AG52)+(CJ$44+CJ$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CJ$45+CJ$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CJ$46*SUM($AZ52:$BB52)+CJ$47*SUM($BC52:$BE52)+CJ$48*SUM($BF52:$BH52)+CJ$49*SUM($BL52:$BN52))+SUM(CJ52:CL52)","v":1.6858581383800522},{"$f":"((CM$38+CM$40*$I$38)*($B52+$C52+$E52)+CM$40*SUM($I52:$K52)+CM$42*141.95/98/2*($X52+$Y52+$AA52)+CM$43*SUM($AE52:$AG52)+(CM$44+CM$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CM$45+CM$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CM$46*SUM($AZ52:$BB52)+CM$47*SUM($BC52:$BE52)+CM$48*SUM($BF52:$BH52)+CM$49*SUM($BL52:$BN52))+SUM(CM52:CO52)","v":1.6082470098730945},{"$f":"((CS$38+CS$40*$I$38)*($B52+$C52+$E52)+CS$40*SUM($I52:$K52)+CS$42*141.95/98/2*($X52+$Y52+$AA52)+CS$43*SUM($AE52:$AG52)+(CS$44+CS$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CS$45+CS$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CS$46*SUM($AZ52:$BB52)+CS$47*SUM($BC52:$BE52)+CS$48*SUM($BF52:$BH52)+CS$49*SUM($BL52:$BN52))+SUM(CS52:CU52)","v":2.1619535131506518},{"$f":"((CV$38+CV$40*$I$38)*($B52+$C52+$E52)+CV$40*SUM($I52:$K52)+CV$42*141.95/98/2*($X52+$Y52+$AA52)+CV$43*SUM($AE52:$AG52)+(CV$44+CV$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CV$45+CV$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CV$46*SUM($AZ52:$BB52)+CV$47*SUM($BC52:$BE52)+CV$48*SUM($BF52:$BH52)+CV$49*SUM($BL52:$BN52))+SUM(CV52:CX52)","v":0.52471009185667383},{"$f":"((CY$38+CY$40*$I$38)*($B52+$C52+$E52)+CY$40*SUM($I52:$K52)+CY$42*141.95/98/2*($X52+$Y52+$AA52)+CY$43*SUM($AE52:$AG52)+(CY$44+CY$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CY$45+CY$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CY$46*SUM($AZ52:$BB52)+CY$47*SUM($BC52:$BE52)+CY$48*SUM($BF52:$BH52)+CY$49*SUM($BL52:$BN52))+SUM(CY52:DA52)","v":1.4730104266235227},{"$f":"((DB$38+DB$40*$I$38)*($B52+$C52+$E52)+DB$40*SUM($I52:$K52)+DB$42*141.95/98/2*($X52+$Y52+$AA52)+DB$43*SUM($AE52:$AG52)+(DB$44+DB$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(DB$45+DB$42*141.95/98/2*$X$45)*SUM($U52:$W52)+DB$46*SUM($AZ52:$BB52)+DB$47*SUM($BC52:$BE52)+DB$48*SUM($BF52:$BH52)+DB$49*SUM($BL52:$BN52))+SUM(DB52:DD52)","v":1.3683448109917118},{"$f":"((CP$38+CP$40*$I$38)*($B52+$C52+$E52)+CP$40*SUM($I52:$K52)+CP$42*141.95/98/2*($X52+$Y52+$AA52)+CP$43*SUM($AE52:$AG52)+(CP$44+CP$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CP$45+CP$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CP$46*SUM($AZ52:$BB52)+CP$47*SUM($BC52:$BE52)+CP$48*SUM($BF52:$BH52)+CP$49*SUM($BL52:$BN52))+SUM(CP52:CR52)","v":0.20048598572118706},0.63974656372280092,1.7759522956516802,1.4763296891979323,0.94569307270877256,{"$f":"E87/AC$81","v":2.234657602107792},4.77244354676104,4.773550009660128,{"$f":"SUMPRODUCT(Y$83:AE$83,Y87:AE87)","v":1.8476320931166315},2.4185194754923702,1.7593312673489041,{"$f":"SUMPRODUCT(AG$83:AH$83,AG87:AH87)","v":2.0889253714206371},1.8761071222351675,5.4158983852989444E-3,{"$f":"SUM(AK52:AM52)","v":27.988198253257842},{"$f":"SUM(AN52:AP52)","v":40.617268055666813},{"$f":"SUM(AQ52:AS52)","v":40.951582090333318},{"$f":"SUM(AT52:AV52)","v":29.633981000533861},{"$f":"SUM(AW52:AY52)","v":42.75376294167463},0.1389327713311071,0.27059799642304405,0.26175662596053001,0.24889355783904266,0.21416272595875691,0.19030875426053362,4.9034825380381841E-3,3.624398030386347,5.2535820227141832,5.2956086724571314,3.8252107479698174,5.6888408267549178,3.6177199219415686,3.5562888592111661,{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000000000+(Enzymes_Yeast!$B84*$DY$46+SUM($DY52:$EA52))*$EB$37+SUM($EB52:$ED52)","v":7.6078203261513959},{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000000000+(Enzymes_Yeast!$B84*$EE$46+SUM($EE52:$EG52))*$EH$37+SUM($EH52:$EJ52)","v":5.8494238096515678},7.8502252145570495E-2,6.886173383741942E-2,0.62545189627174524,1.8621654260040565,{"$f":"SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I52:$K52)","v":0.18852777471856877}]
["     CO",4860.7126159717791,3115.778067133253,2363.8718022864355,7228.5275368502498,55.702813075336323,810.94071697549987,431.52288365610877,14.646165427511127,446.63610558044019,737.97213849166451,872.57916458273053,1196.016339893471,846.18500220248052,1022.3233634512475,792.10973630519914,959.72377836330122,1307.5105441430328,1674.1237837718249,444.98054836690665,263.1404118060791,633.86466168735012,592.11682470542326,1331.1829055897144,5898.9230776356544,6671.9016426836251,6753.9194351041015,6279.1942678489731,7228.5275368502498,3701.3910700182005,4969.0834524398397,6383.1952676825449,1875.7448467521476,1831.3967320446889,1853.5707893984181,431.52288365610877,14.646165427511127,9921.2300343812312,14341.900670886898,14462.672950526721,10501.809318463746,20631.364114321022,6051.3085557485156,6894.2312495404894,6960.1678765865918,6800.6186244166711,889.46556091719663,548.81376630833904,12.572219320530607,11616.362552712273,16802.359778831513,16943.468206623493,12297.476879068128,23210.188197249852,438.02659233957598,116.552012348714,{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B90*$DY$46+SUM($DY58:$EA58))*$EB$37+SUM($EB58:$ED58)","v":1050.428820080657},{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B90*$EE$46+SUM($EE58:$EG58))*$EH$37+SUM($EH58:$EJ58)","v":1634.3556261045101},55.702813075336323,114.43484847484531,217.33259103577234,266.74944356789518,{"$f":"SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I58:$K58)","v":1480.8478866687856}]
["     PM10",117.8138900630174,278.54303782904901,1227.7214250085062,2257.6381142497089,27.744937545509345,1281.3258903851074,187.65156869488447,3.1130465339736149,201.99642506257513,58.450762304557387,168.0463228903385,80.363112903723177,56.519138317301135,1246.2556960799191,951.79401830973131,1281.5556524914884,1028.8105673455325,956.20862648799186,243.54038840631455,86.195688434898429,804.13029959955361,746.81889510275414,52.619887152286466,142.97802192113761,596.45190113286719,3507.7755000243037,248.20818566260439,2257.6381142497089,2912.4279446702035,2838.1894511148716,1265.8594791834569,1475.9239446496047,1046.0381548116925,1260.9810497306485,187.65156869488447,3.1130465339736149,4135.559873457064,5978.6933627237204,6028.6277443052941,4377.6403068321933,4925.6570885403635,146.04525994823601,604.63587968307388,3514.4966514231232,1617.0816784640147,1288.6920183087298,196.23798708790258,4.4263811400381448,4259.6540630894915,6158.8141944712743,6210.2373079353993,4509.0942836586364,5114.4429688860009,140.3303032604,63.879842898140517,{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B92*$DY$46+SUM($DY60:$EA60))*$EB$37+SUM($EB60:$ED60)","v":507.14182666396334},{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B92*$EE$46+SUM($EE60:$EG60))*$EH$37+SUM($EH60:$EJ60)","v":780.51833108584913},27.744937545509345,12.17824562910652,98.58619607096756,222.07818906536764,{"$f":"SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I60:$K60)","v":99.252873252926605}]
["Urban Emissions: grams/ton"]
["     NOx",163.44430379412231,188.1318321325013,167.30437798313673,625.54386676125773,26.235598997041372,297.65708642703822,172.71940450589932,0.60926397192017401,181.20866057003775,58.627717755420932,142.7123308692932,79.453993587698037,57.69268260589503,676.28267072144297,518.13453328590219,545.11643456883132,264.15464582752941,258.82143088636553,206.51236364056859,78.684644712411327,221.23450516811809,206.00533144389183,67.65194634330318,198.35473761422611,402.85188893469228,478.01250852324785,319.1144597064287,625.54386676125773,747.7871987722034,768.22592320899162,446.26752318701284,378.95427908872307,283.1360066102643,331.04514284949369,172.71940450589932,0.60926397192017401,2298.6341294099298,3315.6586109308041,3342.9066448809535,2432.2239753673471,3556.7203253802622,194.4184294101089,352.69720335568832,441.91372662806447,363.54828861408635,219.57164432628457,95.142429351066198,1.5292634631390198,1177.4621313388895,1688.2944819349432,1702.092051328332,1244.5574271635924,1851.0688093691758,18.551931610020663,19.629915456117057,{"$f":"SUM(Hydrogen!$BR187:$BS187)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B103*$DY$46+SUM($DY71:$EA71))*$EB$37+SUM($EB71:$ED71)","v":517.5766834498238},{"$f":"SUM(Hydrogen!$BR187:$BS187)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B103*$EE$46+SUM($EE71:$EG71))*$EH$37+SUM($EH71:$EJ71)","v":494.45781433438401},26.235598997041372,10.335384184882299,73.511978656837286,170.24462025902181,{"$f":"SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I71:$K71)","v":92.356045264116602}]
["GHG, gCO2e/grams",{"$f":"(B92*Fuel_Specs!$C$109+B93*Fuel_Specs!$C$109+B100*Fuel_Specs!$B$96+B101*Fuel_Specs!$B$97+B102)/2000/lb2g","v":2.673699896076021},{"$f":"(C92*Fuel_Specs!$C$109+C93*Fuel_Specs!$C$109+C100*Fuel_Specs!$B$96+C101*Fuel_Specs!$B$97+C102)/2000/lb2g","v":1.2536202498088176},{"$f":"(D92*Fuel_Specs!$C$109+D93*Fuel_Specs!$C$109+D100*Fuel_Specs!$B$96+D101*Fuel_Specs!$B$97+D102)/2000/lb2g","v":2.5007283903984603},{"$f":"(E92*Fuel_Specs!$C$109+E93*Fuel_Specs!$C$109+E100*Fuel_Specs!$B$96+E101*Fuel_Specs!$B$97+E102)/2000/lb2g","v":5.347283535770659},{"$f":"(F92*Fuel_Specs!$C$109+F93*Fuel_Specs!$C$109+F100*Fuel_Specs!$B$96+F101*Fuel_Specs!$B$97+F102)/2000/lb2g","v":4.5389775825685805E-2},{"$f":"(G92*Fuel_Specs!$C$109+G93*Fuel_Specs!$C$109+G100*Fuel_Specs!$B$96+G101*Fuel_Specs!$B$97+G102)/2000/lb2g","v":0.8158268021935523},{"$f":"(H92*Fuel_Specs!$C$109+H93*Fuel_Specs!$C$109+H100*Fuel_Specs!$B$96+H101*Fuel_Specs!$B$97+H102)/2000/lb2g","v":0.56613053851395312},{"$f":"(I92*Fuel_Specs!$C$109+I93*Fuel_Specs!$C$109+I100*Fuel_Specs!$B$96+I101*Fuel_Specs!$B$97+I102)/2000/lb2g","v":9.8918975023654151E-3},{"$f":"(J92*Fuel_Specs!$C$109+J93*Fuel_Specs!$C$109+J100*Fuel_Specs!$B$96+J101*Fuel_Specs!$B$97+J102)/2000/lb2g","v":0.57478218755649668},{"$f":"(K92*Fuel_Specs!$C$109+K93*Fuel_Specs!$C$109+K100*Fuel_Specs!$B$96+K101*Fuel_Specs!$B$97+K102)/2000/lb2g","v":0.47924914247491851},{"$f":"(L92*Fuel_Specs!$C$109+L93*Fuel_Specs!$C$109+L100*Fuel_Specs!$B$96+L101*Fuel_Specs!$B$97+L102)/2000/lb2g","v":1.3582009666388803},{"$f":"(M92*Fuel_Specs!$C$109+M93*Fuel_Specs!$C$109+M100*Fuel_Specs!$B$96+M101*Fuel_Specs!$B$97+M102)/2000/lb2g","v":2.0388542378996348},{"$f":"(N92*Fuel_Specs!$C$109+N93*Fuel_Specs!$C$109+N100*Fuel_Specs!$B$96+N101*Fuel_Specs!$B$97+N102)/2000/lb2g","v":1.4313379035750955},{"$f":"(O92*Fuel_Specs!$C$109+O93*Fuel_Specs!$C$109+O100*Fuel_Specs!$B$96+O101*Fuel_Specs!$B$97+O102)/2000/lb2g","v":1.6832184565982071},{"$f":"(P92*Fuel_Specs!$C$109+P93*Fuel_Specs!$C$109+P100*Fuel_Specs!$B$96+P101*Fuel_Specs!$B$97+P102)/2000/lb2g","v":1.296204492663849},{"$f":"(Q92*Fuel_Specs!$C$109+Q93*Fuel_Specs!$C$109+Q100*Fuel_Specs!$B$96+Q101*Fuel_Specs!$B$97+Q102)/2000/lb2g","v":1.3845811922836118},{"$f":"(R92*Fuel_Specs!$C$109+R93*Fuel_Specs!$C$109+R100*Fuel_Specs!$B$96+R101*Fuel_Specs!$B$97+R102)/2000/lb2g","v":1.0383282071403477},{"$f":"(S92*Fuel_Specs!$C$109+S93*Fuel_Specs!$C$109+S100*Fuel_Specs!$B$96+S101*Fuel_Specs!$B$97+S102)/2000/lb2g","v":1.2130914313903693},{"$f":"(T92*Fuel_Specs!$C$109+T93*Fuel_Specs!$C$109+T100*Fuel_Specs!$B$96+T101*Fuel_Specs!$B$97+T102)/2000/lb2g","v":0.65680342785978552},{"$f":"(U92*Fuel_Specs!$C$109+U93*Fuel_Specs!$C$109+U100*Fuel_Specs!$B$96+U101*Fuel_Specs!$B$97+U102)/2000/lb2g","v":0.28018503057826805},{"$f":"(V92*Fuel_Specs!$C$109+V93*Fuel_Specs!$C$109+V100*Fuel_Specs!$B$96+V101*Fuel_Specs!$B$97+V102)/2000/lb2g","v":0.65237210834512815},{"$f":"(W92*Fuel_Specs!$C$109+W93*Fuel_Specs!$C$109+W100*Fuel_Specs!$B$96+W101*Fuel_Specs!$B$97+W102)/2000/lb2g","v":0.60919118004449524},{"$f":"(X92*Fuel_Specs!$C$109+X93*Fuel_Specs!$C$109+X100*Fuel_Specs!$B$96+X101*Fuel_Specs!$B$97+X102)/2000/lb2g","v":0.75864509391002533},{"$f":"(Y92*Fuel_Specs!$C$109+Y93*Fuel_Specs!$C$109+Y100*Fuel_Specs!$B$96+Y101*Fuel_Specs!$B$97+Y102)/2000/lb2g","v":3.2447814272767244},{"$f":"(Z92*Fuel_Specs!$C$109+Z93*Fuel_Specs!$C$109+Z100*Fuel_Specs!$B$96+Z101*Fuel_Specs!$B$97+Z102)/2000/lb2g","v":2.6844116698261615},{"$f":"(AA92*Fuel_Specs!$C$109+AA93*Fuel_Specs!$C$109+AA100*Fuel_Specs!$B$96+AA101*Fuel_Specs!$B$97+AA102)/2000/lb2g","v":7.1449382582813152},{"$f":"(AB92*Fuel_Specs!$C$109+AB93*Fuel_Specs!$C$109+AB100*Fuel_Specs!$B$96+AB101*Fuel_Specs!$B$97+AB102)/2000/lb2g","v":3.5785314737806568},{"$f":"(AC92*Fuel_Specs!$C$109+AC93*Fuel_Specs!$C$109+AC100*Fuel_Specs!$B$96+AC101*Fuel_Specs!$B$97+AC102)/2000/lb2g","v":5.347283535770659},{"$f":"(AD92*Fuel_Specs!$C$109+AD93*Fuel_Specs!$C$109+AD100*Fuel_Specs!$B$96+AD101*Fuel_Specs!$B$97+AD102)/2000/lb2g","v":2.939371136143484},{"$f":"(AE92*Fuel_Specs!$C$109+AE93*Fuel_Specs!$C$109+AE100*Fuel_Specs!$B$96+AE101*Fuel_Specs!$B$97+AE102)/2000/lb2g","v":3.6006612034609411},{"$f":"(AF92*Fuel_Specs!$C$109+AF93*Fuel_Specs!$C$109+AF100*Fuel_Specs!$B$96+AF101*Fuel_Specs!$B$97+AF102)/2000/lb2g","v":3.882511570257047},{"$f":"(AG92*Fuel_Specs!$C$109+AG93*Fuel_Specs!$C$109+AG100*Fuel_Specs!$B$96+AG101*Fuel_Specs!$B$97+AG102)/2000/lb2g","v":1.4895778795095094},{"$f":"(AH92*Fuel_Specs!$C$109+AH93*Fuel_Specs!$C$109+AH100*Fuel_Specs!$B$96+AH101*Fuel_Specs!$B$97+AH102)/2000/lb2g","v":1.327053414242956},{"$f":"(AI92*Fuel_Specs!$C$109+AI93*Fuel_Specs!$C$109+AI100*Fuel_Specs!$B$96+AI101*Fuel_Specs!$B$97+AI102)/2000/lb2g","v":1.4083156468762326},{"$f":"(AJ92*Fuel_Specs!$C$109+AJ93*Fuel_Specs!$C$109+AJ100*Fuel_Specs!$B$96+AJ101*Fuel_Specs!$B$97+AJ102)/2000/lb2g","v":0.56613053851395312},{"$f":"(AK92*Fuel_Specs!$C$109+AK93*Fuel_Specs!$C$109+AK100*Fuel_Specs!$B$96+AK101*Fuel_Specs!$B$97+AK102)/2000/lb2g","v":9.8918975023654151E-3},{"$f":"(AL92*Fuel_Specs!$C$109+AL93*Fuel_Specs!$C$109+AL100*Fuel_Specs!$B$96+AL101*Fuel_Specs!$B$97+AL102)/2000/lb2g","v":15.49157413664174},{"$f":"(AM92*Fuel_Specs!$C$109+AM93*Fuel_Specs!$C$109+AM100*Fuel_Specs!$B$96+AM101*Fuel_Specs!$B$97+AM102)/2000/lb2g","v":22.44153895396807},{"$f":"(AN92*Fuel_Specs!$C$109+AN93*Fuel_Specs!$C$109+AN100*Fuel_Specs!$B$96+AN101*Fuel_Specs!$B$97+AN102)/2000/lb2g","v":22.630715863954489},{"$f":"(AO92*Fuel_Specs!$C$109+AO93*Fuel_Specs!$C$109+AO100*Fuel_Specs!$B$96+AO101*Fuel_Specs!$B$97+AO102)/2000/lb2g","v":16.404360218156022},{"$f":"(AP92*Fuel_Specs!$C$109+AP93*Fuel_Specs!$C$109+AP100*Fuel_Specs!$B$96+AP101*Fuel_Specs!$B$97+AP102)/2000/lb2g","v":22.319108485946089},{"$f":"(AQ92*Fuel_Specs!$C$109+AQ93*Fuel_Specs!$C$109+AQ100*Fuel_Specs!$B$96+AQ101*Fuel_Specs!$B$97+AQ102)/2000/lb2g","v":3.2413530299198063},{"$f":"(AR92*Fuel_Specs!$C$109+AR93*Fuel_Specs!$C$109+AR100*Fuel_Specs!$B$96+AR101*Fuel_Specs!$B$97+AR102)/2000/lb2g","v":2.5725821665919266},{"$f":"(AS92*Fuel_Specs!$C$109+AS93*Fuel_Specs!$C$109+AS100*Fuel_Specs!$B$96+AS101*Fuel_Specs!$B$97+AS102)/2000/lb2g","v":7.0662813503592794},{"$f":"(AT92*Fuel_Specs!$C$109+AT93*Fuel_Specs!$C$109+AT100*Fuel_Specs!$B$96+AT101*Fuel_Specs!$B$97+AT102)/2000/lb2g","v":4.3288787854517503},{"$f":"(AU92*Fuel_Specs!$C$109+AU93*Fuel_Specs!$C$109+AU100*Fuel_Specs!$B$96+AU101*Fuel_Specs!$B$97+AU102)/2000/lb2g","v":0.63223235177344295},{"$f":"(AV92*Fuel_Specs!$C$109+AV93*Fuel_Specs!$C$109+AV100*Fuel_Specs!$B$96+AV101*Fuel_Specs!$B$97+AV102)/2000/lb2g","v":0.3841762830726298},{"$f":"(AW92*Fuel_Specs!$C$109+AW93*Fuel_Specs!$C$109+AW100*Fuel_Specs!$B$96+AW101*Fuel_Specs!$B$97+AW102)/2000/lb2g","v":1.0373711211685906E-2},{"$f":"(AX92*Fuel_Specs!$C$109+AX93*Fuel_Specs!$C$109+AX100*Fuel_Specs!$B$96+AX101*Fuel_Specs!$B$97+AX102)/2000/lb2g","v":12.861901921096903},{"$f":"(AY92*Fuel_Specs!$C$109+AY93*Fuel_Specs!$C$109+AY100*Fuel_Specs!$B$96+AY101*Fuel_Specs!$B$97+AY102)/2000/lb2g","v":18.624609667509397},{"$f":"(AZ92*Fuel_Specs!$C$109+AZ93*Fuel_Specs!$C$109+AZ100*Fuel_Specs!$B$96+AZ101*Fuel_Specs!$B$97+AZ102)/2000/lb2g","v":18.782238953231268},{"$f":"(BA92*Fuel_Specs!$C$109+BA93*Fuel_Specs!$C$109+BA100*Fuel_Specs!$B$96+BA101*Fuel_Specs!$B$97+BA102)/2000/lb2g","v":13.618727212232908},{"$f":"(BB92*Fuel_Specs!$C$109+BB93*Fuel_Specs!$C$109+BB100*Fuel_Specs!$B$96+BB101*Fuel_Specs!$B$97+BB102)/2000/lb2g","v":18.318558696285642},{"$f":"(BC92*Fuel_Specs!$C$109+BC93*Fuel_Specs!$C$109+BC100*Fuel_Specs!$B$96+BC101*Fuel_Specs!$B$97+BC102)/2000/lb2g","v":1.2839484392554936},{"$f":"(BD92*Fuel_Specs!$C$109+BD93*Fuel_Specs!$C$109+BD100*Fuel_Specs!$B$96+BD101*Fuel_Specs!$B$97+BD102)/2000/lb2g","v":0.90726123484107613},{"$f":"(BE92*Fuel_Specs!$C$109+BE93*Fuel_Specs!$C$109+BE100*Fuel_Specs!$B$96+BE101*Fuel_Specs!$B$97+BE102)/2000/lb2g","v":2.1193784067348109},{"$f":"(BF92*Fuel_Specs!$C$109+BF93*Fuel_Specs!$C$109+BF100*Fuel_Specs!$B$96+BF101*Fuel_Specs!$B$97+BF102)/2000/lb2g","v":2.2897212499453663},{"$f":"(BG92*Fuel_Specs!$C$109+BG93*Fuel_Specs!$C$109+BG100*Fuel_Specs!$B$96+BG101*Fuel_Specs!$B$97+BG102)/2000/lb2g","v":4.5389775825685805E-2},{"$f":"(BH92*Fuel_Specs!$C$109+BH93*Fuel_Specs!$C$109+BH100*Fuel_Specs!$B$96+BH101*Fuel_Specs!$B$97+BH102)/2000/lb2g","v":0.10650124446539903},{"$f":"(BI92*Fuel_Specs!$C$109+BI93*Fuel_Specs!$C$109+BI100*Fuel_Specs!$B$96+BI101*Fuel_Specs!$B$97+BI102)/2000/lb2g","v":0.24910595206458239},{"$f":"(BJ92*Fuel_Specs!$C$109+BJ93*Fuel_Specs!$C$109+BJ100*Fuel_Specs!$B$96+BJ101*Fuel_Specs!$B$97+BJ102)/2000/lb2g","v":0.52844446337344275},{"$f":"(BK92*Fuel_Specs!$C$109+BK93*Fuel_Specs!$C$109+BK100*Fuel_Specs!$B$96+BK101*Fuel_Specs!$B$97+BK102)/2000/lb2g","v":2.2348129837385473}]
["4) Summary of Energy Use, Water Consumption, and Emissions of Agricultural Chemicals: per gram"]
["    Willow or Poplar",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Wood Residue",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["     Petroleum",{"$f":"AF89/T2g*1000000","v":4.7435335903413565},{"$f":"AI89/T2g*1000000","v":4.110974211034697},{"$f":"AJ89/T2g*1000000","v":2.5315954796143982},{"$f":"AK89/T2g*1000000","v":0.10205251860720342},{"$f":"AT89/T2g*1000000","v":3.8119180862640691},{"$f":"AU89/T2g*1000000","v":4.1822764618448778},{"$f":"AV89/T2g*1000000","v":2.7266921273407951},{"$f":"AW89/T2g*1000000","v":0.18067438810227249},{"$f":"AL89/T2g*1000000","v":99.461643113410332},{"$f":"AM89/T2g*1000000","v":143.89424673205929},{"$f":"AN89/T2g*1000000","v":145.11186425349561},{"$f":"AO89/T2g*1000000","v":105.29695422383224},{"$f":"$J130*$J$118+$K130*$K$118+$L130*$L$118+$M130*$M$118","v":123.71849511919297},{"$f":"J130*J$119+K130*K$119+L130*L$119+M130*M$119","v":123.44117708069936},{"$f":"J130*J$120+K130*K$120+L130*L$120+M130*M$120","v":123.44117708069936},{"$f":"J130*J$121+K130*K$121+L130*L$121+M130*M$121","v":123.44117708069936},{"$f":"J130*J$122+K130*K$122+L130*L$122+M130*M$122","v":123.44117708069936},{"$f":"(AX89*$J$123+AY89*$K$123+AZ89*$L$123+BA89*$M$123)/T2g*1000000","v":126.94755694176004},{"$f":"J130*J$124+K130*K$124+L130*L$124+M130*M$124","v":127.80964422210836},{"$f":"$AP89/T2g*1000000","v":143.35979079734497},{"$f":"AP89/T2g*1000000","v":143.35979079734497},{"$f":"AP89/T2g*1000000","v":143.35979079734497},{"$f":"AP89/T2g*1000000","v":143.35979079734497},{"$f":"AP89/T2g*1000000","v":143.35979079734497},{"$f":"$BB89/T2g*1000000","v":147.64929670162977},{"$f":"AP89/T2g*1000000","v":143.35979079734497}]
["Total Emissions: grams per gram",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     SOx",1.750449451738743E-2,6.0895282358874661E-2,6.8894150958988211E-4,5.4089145726636164E-6,2.4663003605237595E-3,6.3393184623238952E-2,6.1498690051154476E-4,5.9475998695227869E-6,3.7045243548931003E-2,5.3586418325097168E-2,5.4038479586911978E-2,3.9217636031891087E-2,4.6075196480583377E-2,4.5971944373207813E-2,4.5971944373207813E-2,4.5971944373207813E-2,4.5971944373207813E-2,4.4642793129827364E-2,4.7598513056125016E-2,9.3556617453272491E-3,9.3556617453272491E-3,9.3556617453272491E-3,9.3556617453272491E-3,9.3556617453272491E-3,7.7296536309516446E-3,9.3556617453272491E-3]
["     CO2",2.9319032321653067,1.2936629095575203,0.53180031290693608,9.2778571895284403E-3,2.7484083318655999,0.58451274199971348,0.35605770668477471,9.3805359226963401E-3,14.568685593956081,21.104612634336053,21.282504016992835,15.42709387671521,18.136530056491338,18.095724030500044,18.095724030500044,18.095724030500044,18.095724030500044,14.937185212078674,18.738607045718503,20.931457627005127,20.931457627005127,20.931457627005127,20.931457627005127,20.931457627005127,17.067480691422148,20.931457627005127]
["     NOx",4.9192573850725583E-4,3.6491480538957663E-4,1.9039055320297751E-4,6.7159856758632652E-7,4.0074339060651123E-4,2.4203630709913019E-4,1.0487657602250474E-4,1.6857244128015422E-6,2.5338104005253989E-3,3.6548879899928697E-3,3.6849238060165713E-3,2.6810679987489066E-3,3.1456770161578948E-3,3.1386725488209365E-3,3.1386725488209365E-3,3.1386725488209365E-3,3.1386725488209365E-3,1.6017702446598024E-3,3.2490579026056452E-3,3.9206130444613321E-3,3.9206130444613321E-3,3.9206130444613321E-3,3.9206130444613321E-3,3.9206130444613321E-3,2.0404540858669821E-3,3.9206130444613321E-3]
["     SOx",2.1565585600960387E-4,1.9762234027804714E-4,1.2248067541042478E-4,9.2638344376104683E-7,1.3387910376596628E-4,1.205487689150747E-4,5.563510347259029E-5,1.7738830260899197E-6,1.9788076001970569E-3,2.8595807521050141E-3,2.8832740031957981E-3,2.0944965570626629E-3,2.4595417386149144E-3,2.4540397281401331E-3,2.4540397281401331E-3,2.4540397281401331E-3,2.4540397281401331E-3,1.2526558500705917E-3,2.5407408711143335E-3,3.0912775773739042E-3,3.0912775773739042E-3,3.0912775773739042E-3,3.0912775773739042E-3,3.0912775773739042E-3,1.6215727985160466E-3,3.0912775773739042E-3]
["5.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["     Fossil fuels",{"$f":"Inputs!AA1369","v":42.460303241060096},{"$f":"Inputs!AB1369","v":16.341512083645281},24.177149430869726,{"$f":"Inputs!X1369","v":46.896228046552736},39.330774867530295,{"$f":"Inputs!AL1369","v":25.130311465120499}]
["Total Emissions: grams per ton"]
["     CO",{"$f":"Inputs!AA1376","v":29671.636396146903},{"$f":"Inputs!AB1376","v":3636.9743662462874},11447.372975216473,{"$f":"Inputs!X1376","v":2055.4322837666673},5182.9485340194524,{"$f":"Inputs!AL1376","v":970.96946852858889}]
["     PM2.5",{"$f":"Inputs!AA1379","v":1038.8002332924425},{"$f":"Inputs!AB1379","v":375.5023809649914},574.49173666322667,{"$f":"Inputs!X1379","v":404.71132521540875},461.24820222753209,{"$f":"Inputs!AL1379","v":304.08229783211664}]
["     N2O",{"$f":"Inputs!AA1384","v":41.42333946851231},{"$f":"Inputs!AB1384","v":23.231900129094772},28.689331930920034,{"$f":"Inputs!X1384","v":82.878626371181582},64.833591322574492,{"$f":"Inputs!AL1384","v":20.285528803548623}]
["     VOC",{"$f":"Inputs!AA1389","v":13.112731369394998},{"$f":"Inputs!AB1389","v":10.099770224957137},{"$f":"B187*$B$164+C187*$C$164","v":11.003658568288495},{"$f":"Inputs!X1389","v":42.385997093548362},{"$f":"D187*$B$198+E187*$A$198","v":31.935678364636829},{"$f":"Inputs!AL1389","v":14.19227265607933}]
["     SOx",{"$f":"Inputs!AA1394","v":806.50601822769318},{"$f":"Inputs!AB1394","v":664.78975169961109},707.30463165803576,{"$f":"Inputs!X1394","v":386.08475198735835},493.05097191769391,{"$f":"Inputs!AL1394","v":796.67648018233626}]
[0.66700000000000004,{"$f":"1-A198","v":0.33299999999999996}]
[545.79999999999995]
["Tractor-Small 125-135HP",5.67,0.82099999999999995,4.6550699999999994,1.0149300000000006,0.89100000000000001,15]
["Combine",13.7,0.82099999999999995,11.247699999999998,2.452300000000001,0.45900000000000002,15]
["Sprayer",0.55000000000000004,0.82099999999999995,0.45155000000000001,9.8450000000000037E-2,0.76,10]
["Wheel Rake",0.52,0.82099999999999995,0.42691999999999997,9.3080000000000052E-2,0.76,10]
["Large Tractor 190HP",9.82,0.82099999999999995,8.0622199999999999,1.7577800000000003,0.89100000000000001,15]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},{"$f":"A207","v":"Tractor-Small 125-135HP"},{"$f":"A208","v":"Field Cultivator"},{"$f":"A209","v":"Chisel Plow/Ripper"},{"$f":"A210","v":"Planter"},{"$f":"A211","v":"Combine"},{"$f":"A212","v":"Corn Combine Head"},{"$f":"A213","v":"Gravity Box (x4)"},{"$f":"A214","v":"Auger"},{"$f":"A215","v":"Grain Bin (x3)"},{"$f":"A216","v":"Irrigation"},{"$f":"A217","v":"Sprayer"},{"$f":"A221","v":"Mower/Conditioner"},{"$f":"A222","v":"Wheel Rake"},{"$f":"A223","v":"Baler"},{"$f":"A224","v":"Bale Wagon"},{"$f":"A225","v":"Telescopic Handlers"},{"$f":"A226","v":"Small Tractor 95HP"},{"$f":"A227","v":"Large Tractor 190HP"}]
["Energy Use: mmBtu per ton"]
["     Fossil fuels",{"$f":"IF($A$230=1, $G167, $G167*B$234/B$233)","v":25.130311465120499},25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499]
["Total Emissions: grams per ton"]
["     PM2.5",{"$f":"IF($A$230=1, $G177, $G177*B$234/B$233)","v":304.08229783211664},304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664]
["     N2O",{"$f":"IF($A$230=1, $G182, $G182*B$234/B$233)","v":20.285528803548623},20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623]
["     PM2.5",{"$f":"IF($A$230=1, $G191, $G191*B$234/B$233)","v":53.165582141739428},53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428]
["     OC",{"$f":"IF($A$230=1, $G194, $G194*B$234/B$233)","v":4.3811871302053049},4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},null,null,null,{"$f":"A207","v":"Tractor-Small 125-135HP"},null,null,null,{"$f":"A208","v":"Field Cultivator"},null,null,null,{"$f":"A209","v":"Chisel Plow/Ripper"},null,null,null,{"$f":"A210","v":"Planter"},null,null,null,{"$f":"A211","v":"Combine"},null,null,null,{"$f":"A212","v":"Corn Combine Head"},null,null,null,{"$f":"A213","v":"Gravity Box (x4)"},null,null,null,{"$f":"A214","v":"Auger"},null,null,null,{"$f":"A215","v":"Grain Bin (x3)"},null,null,null,{"$f":"A216","v":"Irrigation"},null,null,null,{"$f":"A217","v":"Sprayer"}]
["     Natural gas",{"$f":"(D169*D$206)/$G$206/$A$202*1000000","v":10190.19518988143},{"$f":"(F169*E$206)/$G$206/$A$202*1000000","v":4598.3809448203474},{"$f":"(B239*$D$206)/$G$206/$A$202*1000000","v":15376.469828673064},8959.0186511223274,{"$f":"(D169*D$207)/$G$207/$A$202*1000000","v":5720.6343293690807},{"$f":"(F169*E$207)/$G$207/$A$202*1000000","v":2581.4673224882554},{"$f":"(C239*$D$207)/$G$207/$A$202*1000000","v":8632.137022631312},5029.4688863231286,{"$f":"(D169*D$208)/$G$208/$A$202*1000000","v":3995.3636586069779},{"$f":"(F169*E$208)/$G$208/$A$202*1000000","v":1802.9295585632253},{"$f":"(D239*$D$208)/$G$208/$A$202*1000000","v":6028.7941110440916},2929.1752949544066,{"$f":"(D169*D$209)/$G$209/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$209)/$G$209/$A$202*1000000","v":2704.3943378448384},{"$f":"(E239*$D$209)/$G$209/$A$202*1000000","v":9043.1911665661373},5475.9414329632173,{"$f":"(D169*D$210)/$G$210/$A$202*1000000","v":5660.0985163598843},{"$f":"(F169*E$210)/$G$210/$A$202*1000000","v":2554.1502079645702},{"$f":"(F239*$D$210)/$G$210/$A$202*1000000","v":8540.7916573124621},4244.6102300146849,{"$f":"(D169*D$211)/$G$211/$A$202*1000000","v":13822.343970433227},{"$f":"(F169*E$211)/$G$211/$A$202*1000000","v":6237.4078162414626},{"$f":"(G239*$D$211)/$G$211/$A$202*1000000","v":20857.191747804052},6260.2923607752482,{"$f":"(D169*D$212)/$G$212/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$212)/$G$212/$A$202*1000000","v":2704.3943378448384},{"$f":"(H239*$D$212)/$G$212/$A$202*1000000","v":9043.1911665661373},2714.3165418251806,{"$f":"(D169*D$213)/$G$213/$A$202*1000000","v":7324.8333741127917},{"$f":"(F169*E$213)/$G$213/$A$202*1000000","v":3305.3708573659133},{"$f":"(I239*$D$213)/$G$213/$A$202*1000000","v":11052.789203580831},3317.4979955641088,{"$f":"(D169*D$214)/$G$214/$A$202*1000000","v":1331.7878862023258},{"$f":"(F169*E$214)/$G$214/$A$202*1000000","v":600.97651952107492},{"$f":"(J239*$D$214)/$G$214/$A$202*1000000","v":2009.5980370146974},603.18145373892901,{"$f":"(D169*D$215)/$G$215/$A$202*1000000","v":10543.320765768412},{"$f":"(F169*E$215)/$G$215/$A$202*1000000","v":4757.7307795418437},{"$f":"(K239*$D$215)/$G$215/$A$202*1000000","v":15909.317793033017},4775.186508766521,{"$f":"(D169*D$216)/$G$216/$A$202*1000000","v":6658.9394310116295},{"$f":"(F169*E$216)/$G$216/$A$202*1000000","v":3004.8825976053758},{"$f":"(L239*$D$216)/$G$216/$A$202*1000000","v":10047.990185073486},4993.659094134925,{"$f":"(D169*D$217)/$G$217/$A$202*1000000","v":832.36742887645357},{"$f":"(F169*E$217)/$G$217/$A$202*1000000","v":375.61032470067204},{"$f":"(M239*$D$217)/$G$217/$A$202*1000000","v":1255.9987731341857},624.20738676686562]
["     CO",11.594327769365155,1.1445282343537033,0.98343421643897799,4.0755201953868774,6.5088948962673685,0.64252228601836647,0.55208633734742618,2.2879405453310491,4.5458948481867338,0.44874572356838272,0.38558410862359926,1.3325023125071287,6.818842272280099,0.67311858535257441,0.57837616293539884,2.4910440270153451,6.4400177015978732,0.63572310838854251,0.54624415388343228,1.9309028575136946,15.726959449534911,1.5524788921431427,1.3339652242786133,2.8478507455913706,6.818842272280099,0.67311858535257441,0.57837616293539884,1.234761564146915,8.3341405550090109,0.82270049320870187,0.7069041991432653,1.5091530228462295,1.5152982827289112,0.14958190785612757,0.12852803620786643,0.27439145869931453,11.996111404937214,1.1841901038610094,1.0175136199789423,2.1722657147029065,7.5764914136445567,0.74790953928063786,0.64264018103933207,2.2716504206043471,0.94706142670556959,9.348869241007976E-2,8.0330022629916523E-2,0.28395630257554338]
["     PM10",1.2011247907099729,0.19966314985118422,0.53698155430854366,0.57551753997630117,0.67429480825005406,0.11208812471843714,0.30145400128014277,0.32308756947184425,0.4709360565555934,7.8283769644622733E-2,0.21053930248136957,0.1881670108701394,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.35176847657957411,0.66715941345375729,0.11090200699654892,0.2982640118486069,0.27266910951572465,1.629248478487785,0.2708302131644777,0.72838092020069778,0.40215432061350298,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.17436472003242387,0.86338277035192112,0.14352024434847505,0.38598872121584421,0.21311243559518478,0.15697868551853111,2.6094589881540904E-2,7.017976749378986E-2,3.8747715562760868E-2,1.2427479270217048,0.20658216989553213,0.55558982599250306,0.30675274820519022,0.78489342759265568,0.13047294940770457,0.35089883746894929,0.32078718766555842,9.8111678449081946E-2,1.6309118675963075E-2,4.3862354683618661E-2,4.0098398458194802E-2]
["Urban Emissions: grams/acre/year"]
["     NOx",0.1935194523525067,4.3753072620986003E-2,0.3646484156345316,0.17877051936058322,0.10863913810284287,2.45623684911872E-2,0.20470856600473208,0.10035929156183236,7.5874953595636299E-2,1.7154670057337087E-2,0.14297106197155895,5.8449503139675847E-2,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,0.10926831744415848,0.10748951759381808,2.4302449247894219E-2,0.20254233779304182,8.4698023840804382E-2,0.26249668289399419,5.934822721856519E-2,0.49462210833594877,0.12491945382262175,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,5.4162157350830166E-2,0.13910408159199983,3.1450228438451328E-2,0.26211361361452473,6.6198192317681301E-2,2.5291651198545432E-2,5.7182233524456939E-3,4.7657020657186321E-2,1.203603496685115E-2,0.20022557198848465,4.5269268206861744E-2,0.37728474686939162,9.5285276820904929E-2,0.12645825599272717,2.8591116762228481E-2,0.23828510328593158,9.9644733930358095E-2,1.5807281999090896E-2,3.5738895952785611E-3,2.9785637910741448E-2,1.2455591741294762E-2]
["     PM2.5",1.7760782402691924E-2,2.9303665261730212E-3,5.3848091324968546E-2,2.2138154355388545E-2,9.9706570518082373E-3,1.645067148851588E-3,3.0229572060650654E-2,1.2428052989609211E-2,6.9636334965009934E-3,1.1489357864995213E-3,2.1112716994740145E-2,7.2381292347871032E-3,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,1.3531307546593924E-2,9.8651474533764053E-3,1.6276590308743227E-3,2.9909682409215203E-2,1.0488630519678036E-2,2.4091358308601912E-2,3.9748536048089507E-3,7.3041470411095946E-2,1.5469475395649544E-2,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,6.7072032007414809E-3,1.2766661410251819E-2,2.1063822752491225E-3,3.8706647823690266E-2,8.1976928009062557E-3,2.321211165500331E-3,3.8297859549984038E-4,7.0375723315800479E-3,1.4904896001647734E-3,1.8376255060210952E-2,3.0319138810404028E-3,5.5714114291675373E-2,1.1799709334637788E-2,1.1606055827501656E-2,1.9148929774992021E-3,3.5187861657900249E-2,1.2339565317268283E-2,1.4507569784377068E-3,2.3936162218740032E-4,4.3984827072375303E-3,1.5424456646585347E-3]
["5.4.b) Corn Stover Collection"]
["     Coal",{"$f":"(D168*D$221)/$G$221/$A$202*1000000","v":7116.8418308174932},{"$f":"(F168*E$221)/$G$221/$A$202*1000000","v":731.43112743510449},{"$f":"(N238*$D$221)/$G$221/$A$202*1000000","v":4876.0209715807332},3927.565393008555,{"$f":"(D168*D$222)/$G$222/$A$202*1000000","v":1091.6689533997333},{"$f":"(F168*E$222)/$G$222/$A$202*1000000","v":112.19592515228742},{"$f":"(O238*$D$222)/$G$222/$A$202*1000000","v":747.94421982949291},494.4583049233168,{"$f":"(D168*D$223)/$G$223/$A$202*1000000","v":6927.8991273444626},{"$f":"(F168*E$223)/$G$223/$A$202*1000000","v":712.01260192797747},{"$f":"(P238*$D$223)/$G$223/$A$202*1000000","v":4746.5690873794747},2506.1979519025704,{"$f":"(D168*D$224)/$G$224/$A$202*1000000","v":10055.950551509082},{"$f":"(F168*E$224)/$G$224/$A$202*1000000","v":1033.497079768186},{"$f":"(Q238*$D$224)/$G$224/$A$202*1000000","v":6889.7169480447528},4554.7216934282451,{"$f":"(D168*D$225)/$G$225/$A$202*1000000","v":8659.8739091805783},{"$f":"(F168*E$225)/$G$225/$A$202*1000000","v":890.0157524099717},{"$f":"(R238*$D$225)/$G$225/$A$202*1000000","v":5933.2113592243431},3132.7474398782138,{"$f":"(D168*D$226)/$G$226/$A$202*1000000","v":8285.4874411877227},{"$f":"(F168*E$226)/$G$226/$A$202*1000000","v":851.53830371992478},{"$f":"(S238*$D$226)/$G$226/$A$202*1000000","v":5676.704847936664},4399.6779860747602,{"$f":"(D168*D$227)/$G$227/$A$202*1000000","v":13743.83220818639},{"$f":"(F168*E$227)/$G$227/$A$202*1000000","v":1412.5179294813615},{"$f":"(T238*$D$227)/$G$227/$A$202*1000000","v":9416.425947084128},7298.1144971713084]
["Total Emissions: grams/acre/year"]
["     BC",5.3921500258481631E-3,3.2600030371885929E-3,4.4783245830770327E-2,{"$f":"SUM(B314:D314)*$F$221/3","v":1.6493726458555121E-2},8.2711445824219614E-4,5.0005946293158355E-4,6.8694064401181622E-3,{"$f":"SUM(F314:H314)*$F$222/3","v":2.0764670248606255E-3},5.2489956003831679E-3,3.1734542839888936E-3,4.3594310100749864E-2,{"$f":"SUM(J314:L314)*$F$223/3","v":1.0524724436989668E-2},7.6189966441925381E-3,4.6063169758505471E-3,6.327780163108844E-2,{"$f":"SUM(N314:P314)*$F$224/3","v":1.9127455863619986E-2},6.5612445004789612E-3,3.9668178549861176E-3,5.4492887625937347E-2,{"$f":"SUM(R314:T314)*$F$225/3","v":1.3155905546237091E-2},6.2775866574279497E-3,3.795323103275607E-3,5.2137033494230149E-2,{"$f":"SUM(V314:X314)*$F$226/3","v":1.8476353146715311E-2},1.0413158948638932E-2,6.2956204179335246E-3,8.6484065694820964E-2,{"$f":"SUM(Z314:AB314)*$F$227/3","v":3.0648274983233848E-2}]
["     N2O",1.4629509295862464E-2,7.2080746702915801E-3,1.0344170192515297E-2,9.9334347836426036E-3,2.2440545232591388E-3,1.1056633712541659E-3,1.5867163717132608E-3,1.2505633474440634E-3,1.4241115243759919E-2,7.0167098560360488E-3,1.0069546205103388E-2,6.3385714606913023E-3,2.0671194550790913E-2,1.0184860669822025E-2,1.4616098885589462E-2,1.1519612373571275E-2,1.7801394054699902E-2,8.7708873200450614E-3,1.2586932756379234E-2,7.9232143258641304E-3,1.7031798432941156E-2,8.3917014843905898E-3,1.204277041095193E-2,1.1127482287500252E-2,2.8252071049236854E-2,1.3920018340661418E-2,1.9976352269518233E-2,1.8458087172846704E-2]
["     NOx",9.7430338139851136E-2,2.2028155869080586E-2,0.18358784094075184,9.3540302054469004E-2,1.4945066617322299E-2,3.3789501628088215E-3,2.8160966751973732E-2,1.177619582813323E-2,9.4843691994545357E-2,2.1443337571671356E-2,0.17871382746444867,5.9688506739204623E-2,0.13766705595571888,3.1125329384335095E-2,0.25940582834991188,0.10847688080145802,0.11855461499318172,2.6804171964589195E-2,0.22339228433056088,7.4610633424005798E-2,0.11342922355711282,2.5645365338241303E-2,0.213734516886775,0.10478430441729235,0.18815455664372432,4.2540116152285402E-2,0.35453935064664366,0.17381450496246806]
["     OC",1.4193563043477353E-3,2.7395108191656173E-4,2.2340923797940825E-3,{"$f":"SUM(B327:D327)*$F$221/3","v":1.2122573944566867E-3},2.1771837116838416E-4,4.2021994866257257E-5,3.4269263642859084E-4,{"$f":"SUM(F327:H327)*$F$222/3","v":1.5261636062401882E-4},1.3816742785685919E-3,2.6667804434355553E-4,2.1747801927199037E-3,{"$f":"SUM(J327:L327)*$F$223/3","v":7.7354714566288494E-4},2.0055211498010771E-3,3.8708722194110042E-4,3.1567264009479813E-3,{"$f":"SUM(N327:P327)*$F$224/3","v":1.4058314757481735E-3},1.7270928482107401E-3,3.3334755542944447E-4,2.7184752408998792E-3,{"$f":"SUM(R327:T327)*$F$225/3","v":9.6693393207860614E-4},1.6524266119446593E-3,3.1893616616441396E-4,2.6009492405862276E-3,{"$f":"SUM(V327:X327)*$F$226/3","v":1.3579766695525043E-3},2.7410184677865803E-3,5.2904614049570017E-4,4.3144124227291825E-3,{"$f":"SUM(Z327:AB327)*$F$227/3","v":2.2525896782104047E-3}]
["Energy Use","Btu/bushel/year",null,null,null,null,"Btu/dry ton/year"]
["     Fossil fuels",{"$f":"(B270+F270+J270+N270+R270+V270+Z270+AD270+AH270+AL270+AP270+AT270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3766.9927185284955},{"$f":"(C270+G270+K270+O270+S270+W270+AA270+AE270+AI270+AM270+AQ270+AU270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1336.0787678922682},{"$f":"(D270+H270+L270+P270+T270+X270+AB270+AF270+AJ270+AN270+AR270+AV270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3915.502965895208},{"$f":"(E270+I270+M270+Q270+U270+Y270+AC270+AG270+AK270+AO270+AS270+AW270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1948.436348078362},10967.010800394333,{"$f":"(B302+F302+J302+N302+R302+V302+Z302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":269981.33507278131},{"$f":"(C302+G302+K302+O302+S302+W302+AA302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":95757.108248103628},{"$f":"(D302+H302+L302+P302+T302+X302+AB302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":280625.10262211622},{"$f":"(E302+I302+M302+Q302+U302+Y302+AC302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":170231.6634487808},816595.20939178194]
["     CO",{"$f":"(B277+F277+J277+N277+R277+V277+Z277+AD277+AH277+AL277+AP277+AT277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7835920139063757},{"$f":"(C277+G277+K277+O277+S277+W277+AA277+AE277+AI277+AM277+AQ277+AU277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.17606638859023782},{"$f":"(D277+H277+L277+P277+T277+X277+AB277+AF277+AJ277+AN277+AR277+AV277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.15128478765948133},{"$f":"(E277+I277+M277+Q277+U277+Y277+AC277+AG277+AK277+AO277+AS277+AW277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.45606303548033572},2.5670062256364305,{"$f":"(B309+F309+J309+N309+R309+V309+Z309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":127.83049746050403},{"$f":"(C309+G309+K309+O309+S309+W309+AA309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":12.618723264111866},{"$f":"(D309+H309+L309+P309+T309+X309+AB309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":10.842619564304327},{"$f":"(E309+I309+M309+Q309+U309+Y309+AC309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":39.845473650646312},191.13731393956655]
["     OC",{"$f":"(B283+F283+J283+N283+R283+V283+Z283+AD283+AH283+AL283+AP283+AT283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.6503156020272587E-3},{"$f":"(C283+G283+K283+O283+S283+W283+AA283+AE283+AI283+AM283+AQ283+AU283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.6210179264482267E-3},{"$f":"(D283+H283+L283+P283+T283+X283+AB283+AF283+AJ283+AN283+AR283+AV283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.2973712371746683E-3},{"$f":"(E283+I283+M283+Q283+U283+Y283+AC283+AG283+AK283+AO283+AS283+AW283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.283337419498003E-3},{"$f":"SUM(B347:E347)","v":1.2852042185148155E-2},{"$f":"(B315+F315+J315+N315+R315+V315+Z315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.2616190561837074},{"$f":"(C315+G315+K315+O315+S315+W315+AA315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.11617877088181938},{"$f":"(D315+H315+L315+P315+T315+X315+AB315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.37966395633152311},{"$f":"(E315+I315+M315+Q315+U315+Y315+AC315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.19949141655016961},{"$f":"SUM(G347:J347)","v":0.95695319994721939}]
["     CH4",{"$f":"(B284+F284+J284+N284+R284+V284+Z284+AD284+AH284+AL284+AP284+AT284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.70945258870359273},{"$f":"(C284+G284+K284+O284+S284+W284+AA284+AE284+AI284+AM284+AQ284+AU284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.26946530525637369},{"$f":"(D284+H284+L284+P284+T284+X284+AB284+AF284+AJ284+AN284+AR284+AV284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.67268601386455706},{"$f":"(E284+I284+M284+Q284+U284+Y284+AC284+AG284+AK284+AO284+AS284+AW284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.35682414151464609},2.0084280493391695,{"$f":"(B316+F316+J316+N316+R316+V316+Z316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":50.846649139225804},{"$f":"(C316+G316+K316+O316+S316+W316+AA316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":19.312647595806602},{"$f":"(D316+H316+L316+P316+T316+X316+AB316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":48.211579283031959},{"$f":"(E316+I316+M316+Q316+U316+Y316+AC316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":31.175135502182915},149.54601152024728]
["     N2O",{"$f":"(B285+F285+J285+N285+R285+V285+Z285+AD285+AH285+AL285+AP285+AT285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.4700267412515673E-3},{"$f":"(C285+G285+K285+O285+S285+W285+AA285+AE285+AI285+AM285+AQ285+AU285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.202417448017482E-3},{"$f":"(D285+H285+L285+P285+T285+X285+AB285+AF285+AJ285+AN285+AR285+AV285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.1606471851846761E-3},{"$f":"(E285+I285+M285+Q285+U285+Y285+AC285+AG285+AK285+AO285+AS285+AW285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.1244103210836594E-3},1.1957501695537385E-2,{"$f":"(B317+F317+J317+N317+R317+V317+Z317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.32036796394062461},{"$f":"(C317+G317+K317+O317+S317+W317+AA317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.15784782383004489},{"$f":"(D317+H317+L317+P317+T317+X317+AB317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.2265243950573706},{"$f":"(E317+I317+M317+Q317+U317+Y317+AC317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.18560621862884966},0.89034640145688981]
["     CO2",{"$f":"(B286+F286+J286+N286+R286+V286+Z286+AD286+AH286+AL286+AP286+AT286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":323.66777401367608},{"$f":"(C286+G286+K286+O286+S286+W286+AA286+AE286+AI286+AM286+AQ286+AU286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":99.70080992455911},{"$f":"(D286+H286+L286+P286+T286+X286+AB286+AF286+AJ286+AN286+AR286+AV286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":251.39202827030905},{"$f":"(E286+I286+M286+Q286+U286+Y286+AC286+AG286+AK286+AO286+AS286+AW286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":145.78003541802701},820.54064762657117,{"$f":"(B318+F318+J318+N318+R318+V318+Z318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":23197.35244467968},{"$f":"(C318+G318+K318+O318+S318+W318+AA318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":7145.5826391363007},{"$f":"(D318+H318+L318+P318+T318+X318+AB318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":18017.331195050738},{"$f":"(E318+I318+M318+Q318+U318+Y318+AC318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":12736.56075617147},61096.827035038194]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B288+F288+J288+N288+R288+V288+Z288+AD288+AH288+AL288+AP288+AT288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7144577702362049E-3},{"$f":"(C288+G288+K288+O288+S288+W288+AA288+AE288+AI288+AM288+AQ288+AU288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.0848650184223294E-3},{"$f":"(D288+H288+L288+P288+T288+X288+AB288+AF288+AJ288+AN288+AR288+AV288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.211269277533629E-3},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288+AG288+AK288+AO288+AS288+AW288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.0825236026803305E-3},{"$f":"SUM(B352:E352)","v":6.0931156688724935E-3},{"$f":"(B320+F320+J320+N320+R320+V320+Z320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.12287562847084196},{"$f":"(C320+G320+K320+O320+S320+W320+AA320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":7.775255434043718E-2},{"$f":"(D320+H320+L320+P320+T320+X320+AB320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.1584822367236115},{"$f":"(E320+I320+M320+Q320+U320+Y320+AC320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":9.4578298022711893E-2},{"$f":"SUM(G352:J352)","v":0.45368871755760254}]
["     CO",{"$f":"(B289+F289+J289+N289+R289+V289+Z289+AD289+AH289+AL289+AP289+AT289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.2796633826168045E-2},{"$f":"(C289+G289+K289+O289+S289+W289+AA289+AE289+AI289+AM289+AQ289+AU289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.5063706897003242E-3},{"$f":"(D289+H289+L289+P289+T289+X289+AB289+AF289+AJ289+AN289+AR289+AV289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.4540848670595416E-2},{"$f":"(E289+I289+M289+Q289+U289+Y289+AC289+AG289+AK289+AO289+AS289+AW289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":6.6637232947459506E-3},3.750757648120974E-2,{"$f":"(B321+F321+J321+N321+R321+V321+Z321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.91713803104348324},{"$f":"(C321+G321+K321+O321+S321+W321+AA321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.25130248736853295},{"$f":"(D321+H321+L321+P321+T321+X321+AB321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.042146356659843},{"$f":"(E321+I321+M321+Q321+U321+Y321+AC321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.5821984907773704},2.7927853658492294]
["     NOx",{"$f":"(B290+F290+J290+N290+R290+V290+Z290+AD290+AH290+AL290+AP290+AT290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.9769707793103516E-2},{"$f":"(C290+G290+K290+O290+S290+W290+AA290+AE290+AI290+AM290+AQ290+AU290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":6.7306731759688111E-3},{"$f":"(D290+H290+L290+P290+T290+X290+AB290+AF290+AJ290+AN290+AR290+AV290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.6095016023941076E-2},{"$f":"(E290+I290+M290+Q290+U290+Y290+AC290+AG290+AK290+AO290+AS290+AW290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.0004961773044106E-2},0.11260035876605751,{"$f":"(B322+F322+J322+N322+R322+V322+Z322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.1336025990112022},{"$f":"(C322+G322+K322+O322+S322+W322+AA322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.48238907419403099},{"$f":"(D322+H322+L322+P322+T322+X322+AB322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.0203441972642393},{"$f":"(E322+I322+M322+Q322+U322+Y322+AC322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.7478004468625365},8.3841363173320094]
["     PM10",{"$f":"(B291+F291+J291+N291+R291+V291+Z291+AD291+AH291+AL291+AP291+AT291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.3209019164106932E-3},{"$f":"(C291+G291+K291+O291+S291+W291+AA291+AE291+AI291+AM291+AQ291+AU291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":6.7970337196435757E-4},{"$f":"(D291+H291+L291+P291+T291+X291+AB291+AF291+AJ291+AN291+AR291+AV291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.1716500365267571E-2},{"$f":"(E291+I291+M291+Q291+U291+Y291+AC291+AG291+AK291+AO291+AS291+AW291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.6116812543316112E-3},2.0328786907974232E-2,{"$f":"(B323+F323+J323+N323+R323+V323+Z323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.30968014946596306},{"$f":"(C323+G323+K323+O323+S323+W323+AA323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.8714515139305116E-2},{"$f":"(D323+H323+L323+P323+T323+X323+AB323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.83972458864516408},{"$f":"(E323+I323+M323+Q323+U323+Y323+AC323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.31554662197613775},1.5136658752265701]
["     PM2.5",{"$f":"(B292+F292+J292+N292+R292+V292+Z292+AD292+AH292+AL292+AP292+AT292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.7321971816141551E-3},{"$f":"(C292+G292+K292+O292+S292+W292+AA292+AE292+AI292+AM292+AQ292+AU292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.5078752626871352E-4},{"$f":"(D292+H292+L292+P292+T292+X292+AB292+AF292+AJ292+AN292+AR292+AV292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.2836217469271969E-3},{"$f":"(E292+I292+M292+Q292+U292+Y292+AC292+AG292+AK292+AO292+AS292+AW292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.4773264249012745E-3},1.3943932879711339E-2,{"$f":"(B324+F324+J324+N324+R324+V324+Z324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.19581727332417728},{"$f":"(C324+G324+K324+O324+S324+W324+AA324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.2308057718711293E-2},{"$f":"(D324+H324+L324+P324+T324+X324+AB324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.59368929689541505},{"$f":"(E324+I324+M324+Q324+U324+Y324+AC324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.21643991533646165},1.0382545432747652]
["     SOx",{"$f":"(B293+F293+J293+N293+R293+V293+Z293+AD293+AH293+AL293+AP293+AT293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.11020370308152794},{"$f":"(C293+G293+K293+O293+S293+W293+AA293+AE293+AI293+AM293+AQ293+AU293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.6749096281134194E-2},{"$f":"(D293+H293+L293+P293+T293+X293+AB293+AF293+AJ293+AN293+AR293+AV293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.12412854991242088},{"$f":"(E293+I293+M293+Q293+U293+Y293+AC293+AG293+AK293+AO293+AS293+AW293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.4245383218685932E-2},0.30532673249376896,{"$f":"(B325+F325+J325+N325+R325+V325+Z325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":7.8983276876462156},{"$f":"(C325+G325+K325+O325+S325+W325+AA325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.2004120297343124},{"$f":"(D325+H325+L325+P325+T325+X325+AB325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":8.8963250343352804},{"$f":"(E325+I325+M325+Q325+U325+Y325+AC325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.7393294776299779},22.734394229345789]
["     BC",{"$f":"(B294+F294+J294+N294+R294+V294+Z294+AD294+AH294+AL294+AP294+AT294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.6638334517503722E-4},{"$f":"(C294+G294+K294+O294+S294+W294+AA294+AE294+AI294+AM294+AQ294+AU294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.330139560719886E-5},{"$f":"(D294+H294+L294+P294+T294+X294+AB294+AF294+AJ294+AN294+AR294+AV294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.241302830695355E-4},{"$f":"(E294+I294+M294+Q294+U294+Y294+AC294+AG294+AK294+AO294+AS294+AW294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.9958750475375093E-4},{"$f":"SUM(B358:E358)","v":1.1234025286055225E-3},{"$f":"(B326+F326+J326+N326+R326+V326+Z326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.1924737057038767E-2},{"$f":"(C326+G326+K326+O326+S326+W326+AA326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.3867195711836874E-3},{"$f":"(D326+H326+L326+P326+T326+X326+AB326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.1898603261997626E-2},{"$f":"(E326+I326+M326+Q326+U326+Y326+AC326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.7437630421610274E-2},{"$f":"SUM(G358:J358)","v":8.364769031183035E-2}]
["     OC",{"$f":"(B295+F295+J295+N295+R295+V295+Z295+AD295+AH295+AL295+AP295+AT295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.3368239545756683E-4},{"$f":"(C295+G295+K295+O295+S295+W295+AA295+AE295+AI295+AM295+AQ295+AU295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.3705381855026642E-5},{"$f":"(D295+H295+L295+P295+T295+X295+AB295+AF295+AJ295+AN295+AR295+AV295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":6.8262389928076968E-4},{"$f":"(E295+I295+M295+Q295+U295+Y295+AC295+AG295+AK295+AO295+AS295+AW295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.5925897503596354E-4},{"$f":"SUM(B359:E359)","v":1.4592706516293266E-3},{"$f":"(B327+F327+J327+N327+R327+V327+Z327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.1082128602821751E-2},{"$f":"(C327+G327+K327+O327+S327+W327+AA327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.9991862035838738E-3},{"$f":"(D327+H327+L327+P327+T327+X327+AB327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.8923830081732067E-2},{"$f":"(E327+I327+M327+Q327+U327+Y327+AC327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.2651028158002229E-2},{"$f":"SUM(G359:J359)","v":0.10865617304613992}]
[]
["5.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]

{"sheet":"Enzymes_Yeast","index":32,"n_rows":109,"n_cols":39,"rows_kept":109,"cut":false,"hidden":false,"merged":[[17,37,17,38],[17,23,17,24],[17,25,17,26],[17,27,17,28],[17,29,17,30],[17,31,17,32],[17,33,17,34],[17,35,17,36],[16,1,16,2],[17,21,17,22],[16,33,16,34],[16,35,16,36],[16,21,16,22],[16,23,16,24],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,19,17,20],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[16,37,16,38],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,11,16,12]]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Acetic Acid Production","Sodium Brine Production in Chile","Ammonium citrate Production","Cobalt (II) dichloride Production","Copper (II) sulfate Production","Diatomaceous earth Production","Magnesium sulfate (kieserite) Production","Manganese sulfate Production","Sodium acetate Production","Sodium citrate Production","Sodium sulfate Production","Yeast Extract Production"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2},{"$f":"1-M7-M6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-O7-O6","v":4.9999999999999933E-2},{"$f":"1-P7-P6","v":4.9999999999999933E-2},{"$f":"1-Q7-Q6","v":4.9999999999999933E-2},{"$f":"1-R7-R6","v":4.9999999999999933E-2},{"$f":"1-S7-S6","v":4.9999999999999933E-2},{"$f":"1-T7-T6","v":4.9999999999999933E-2},{"$f":"1-U7-U6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-W7-W6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-L13)*0.5","v":2.9163367426053854E-2},0.5,{"$f":"(1-N13)*0.5","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-J9-J10-J11","v":0.5},0.5,{"$f":"1-L9-L10-L11-L13","v":2.9163367426053854E-2},{"$f":"1-M9-M10-M11","v":0.5},{"$f":"1-N9-N10-N11-N13","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG gasification",null,null,null,null,null,null,null,null,null,null,{"$f":"12.0107/60.052/Fuel_Specs!F61/Fuel_Specs!E61*Fuel_Specs!B61/g2T*BTU2mmBTU/Z23","v":0.94167326514789229}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase Formulated Product",null,"Yeast",null,"Sodium Brine in Chile",null,"Cellulase Protein",null,"Acetic Acid",null,"Ammonium citrate",null,"Copper (II) sulfate",null,"Magnesium sulfate (kieserite)",null,"Sodium acetate",null,"Sodium citrate",null,"Yeast Extract"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B20","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B23:B26)","v":1.01},null,{"$f":"SUM(D23:D26)","v":3.74},null,{"$f":"SUM(F23:F26)","v":1.91},null,{"$f":"SUM(H23:H26)","v":2.4299999999999997},null,{"$f":"SUM(J23:J26)","v":12.620000000000001},null,{"$f":"SUM(L23:L26)","v":0.15},null,{"$f":"SUM(N23:N26)","v":10.32},null,{"$f":"SUM(P23:P26)","v":38.269999999999996},null,{"$f":"SUM(R23:R26)","v":5.37},null,{"$f":"SUM(T23:T26)","v":16.64},null,{"$f":"B22","v":1.01},null,{"$f":"SUM(X23:X26)","v":29.8},null,{"$f":"SUM(Z23:Z26)","v":12.752818509929833},null,{"$f":"SUM(AB23:AB26)","v":0},null,{"$f":"SUM(AD23:AD26)","v":0},null,{"$f":"SUM(AF23:AF26)","v":1.1000000000000001},null,{"$f":"SUM(AH23:AH26)","v":2.7411865932215815},null,{"$f":"SUM(AJ23:AJ26)","v":0},null,{"$f":"SUM(AL23:AL26)","v":4.03808255516957}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,6.9,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B23","v":0.67700000000000005},null,0,null,12.175018509929833,null,null,null,null,null,1.1000000000000001,null,1.7196904599884451]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,5.7,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B24","v":0.222},null,29.8,null,0.57779999999999998,null,null,null,null,null,null,null,1.0214961332331365]
["     Residual Oil",0.111,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.111}]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.03808255516957]
["     Coal",null,null,null,null,null,null,null,null,0.56999999999999995]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,0.26]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25650000000000001,null,0.1868105322715384]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,1.26,null,null,null,null,null,3.9]
["     Acetic acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75656000000000001]
["     Alpha amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4092799999999998E-4]
["     Gluco amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.70575E-3]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,0.08,null,null,null,0.19,null,null,null,0.26143208006771101]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["     Glycerin [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,0]
["     Salt [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,0]
["     Citric acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81821650425652404,null,null,null,null,null,null,null,0.89733158503536903]
["     Cobalt oxide (CoO)  [ton/ton]"]
["     Copper [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39813644126945541]
["     Hydrogen chloride (HCI) [ton/ton]"]
["     Manganese oxide (Mn2O3) [ton/ton]"]
["     Methanol [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"32.0419/60.052","v":0.53356923999200689}]
["     Sulphuric acid (H2SO4) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2289874104528202]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$23*(1+NG!$B85/1000000)+B$24*(Electric!$B186+Electric!$C186)/1000000+B$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$27*(1+Coal!$B72/1000000)+(B$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+B$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+B$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":1.3324563999788437},0,{"$f":"D$23*(1+NG!$B85/1000000)+D$24*(Electric!$B186+Electric!$C186)/1000000+D$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$27*(1+Coal!$B72/1000000)+(D$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+D$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+D$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":32.023925363612925},{"$f":"'T&D'!CI174/1000000","v":8.8041687276506839E-2},{"$f":"F$23*(1+NG!$B85/1000000)+F$24*(Electric!$B186+Electric!$C186)/1000000+F$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$27*(1+Coal!$B72/1000000)+(F$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+F$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+F$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":89.795281277181928},{"$f":"'T&D'!CJ174/1000000","v":8.8041687276506839E-2},{"$f":"H$23*(1+NG!$B85/1000000)+H$24*(Electric!$B186+Electric!$C186)/1000000+H$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+H$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+H$27*(1+Coal!$B72/1000000)+(H$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+H$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+H$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":2.9664538421826085},{"$f":"'T&D'!CK174/1000000","v":8.8041687276506839E-2},{"$f":"J$23*(1+NG!$B85/1000000)+J$24*(Electric!$B186+Electric!$C186)/1000000+J$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$27*(1+Coal!$B72/1000000)+(J$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+J$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+J$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":27.677940119092579},{"$f":"'T&D'!CL174/1000000","v":8.8041687276506839E-2},{"$f":"L$23*(1+NG!$B85/1000000)+L$24*(Electric!$B186+Electric!$C186)/1000000+L$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$27*(1+Coal!$B72/1000000)+(L$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+L$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+L$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":30.35179788682375},{"$f":"'T&D'!CM174/1000000","v":8.8041687276506839E-2},{"$f":"N$23*(1+NG!$B85/1000000)+N$24*(Electric!$B186+Electric!$C186)/1000000+N$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$27*(1+Coal!$B72/1000000)+(N$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+N$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+N$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":17.093433371761229},{"$f":"'T&D'!CN174/1000000","v":8.8041687276506839E-2},{"$f":"P$23*(1+NG!$B85/1000000)+P$24*(Electric!$B186+Electric!$C186)/1000000+P$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$27*(1+Coal!$B72/1000000)+(P$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+P$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+P$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":97.557650062338212},{"$f":"'T&D'!CN174/1000000","v":8.8041687276506839E-2},{"$f":"R$23*(1+NG!$B85/1000000)+R$24*(Electric!$B186+Electric!$C186)/1000000+R$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$27*(1+Coal!$B72/1000000)+(R$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+R$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+R$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+R$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+R$42*$B51","v":69.861543012120066},{"$f":"'T&D'!CN174/1000000","v":8.8041687276506839E-2},{"$f":"T$23*(1+NG!$B85/1000000)+T$24*(Electric!$B186+Electric!$C186)/1000000+T$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+T$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+T$27*(1+Coal!$B72/1000000)+(T$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+T$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+T$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":36.038380261857},{"$f":"'T&D'!CO174/1000000","v":8.8041687276506839E-2},{"$f":"V$23*(1+NG!$Y85/1000000)+V$24*(Electric!$F219)/1000000+V$25*(1+(Petroleum!$S263*Petroleum!$V$262+Petroleum!$V263)/1000000)+V$26*(1+(Petroleum!$S263*Petroleum!$W$262+Petroleum!$W263)/1000000)+V$27*(1+Coal!$H72/1000000)","v":1.4568988528409696},0,{"$f":"X$23*(1+NG!$B85/1000000)+X$24*(Electric!$B186+Electric!$C186)/1000000+X$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$27*(1+Coal!$B72/1000000)+(X$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+X$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+X$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+X$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+X$42*$B51","v":209.80573833571836},{"$f":"'T&D'!CN174/1000000","v":8.8041687276506839E-2},{"$f":"Z$23*(1+NG!$B85/1000000)+Z$24*(Electric!$B186+Electric!$C186)/1000000+Z$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Z$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Z$27*(1+Coal!$B72/1000000)+(Z$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+Z$29*(EtOH!E269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+Z$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+Z$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+Z$42*$B51+Z$43*Ag_Inputs!$EN50+Z$44*Inputs!$AJ1368+Z$45*Inputs!$L1368+Z$46*Ag_Inputs!$BE85+Z$47*Inputs!$AQ1368+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+Z$49*Ag_Inputs!$F85","v":28.838628683551434},null,{"$f":"AB$23*(1+NG!$B85/1000000)+AB$24*(Electric!$B186+Electric!$C186)/1000000+AB$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$27*(1+Coal!$B72/1000000)+(AB$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AB$29*(EtOH!G269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AB$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AB$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AB$42*$B51+AB$43*Ag_Inputs!$EN50+AB$44*Inputs!$AJ1368+AB$45*Inputs!$L1368+AB$46*Ag_Inputs!$BE85+AB$47*Inputs!$AQ1368+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AB$49*Ag_Inputs!$F85","v":19.190706361691305},null,{"$f":"AD$23*(1+NG!$B85/1000000)+AD$24*(Electric!$B186+Electric!$C186)/1000000+AD$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$27*(1+Coal!$B72/1000000)+(AD$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AD$29*(EtOH!K269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AD$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AD$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AD$42*$B51+AD$43*Ag_Inputs!$EN50+AD$44*Inputs!$AJ1368+AD$45*Inputs!$L1368+AD$46*Ag_Inputs!$BE85+AD$47*Inputs!$AQ1368+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AD$49*Ag_Inputs!$F85","v":16.273657527736798},null,{"$f":"AF$23*(1+NG!$B85/1000000)+AF$24*(Electric!$B186+Electric!$C186)/1000000+AF$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AF$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AF$27*(1+Coal!$B72/1000000)+(AF$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AF$29*(EtOH!O269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AF$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AF$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AF$42*$B51+AF$43*Ag_Inputs!$EN50+AF$44*Inputs!$AJ1368+AF$45*Inputs!$L1368+AF$46*Ag_Inputs!$BE85+AF$47*Inputs!$AQ1368+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AF$49*Ag_Inputs!$F85","v":1.2207833633578746},null,{"$f":"AH$23*(1+NG!$B85/1000000)+AH$24*(Electric!$B186+Electric!$C186)/1000000+AH$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$27*(1+Coal!$B72/1000000)+(AH$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AH$29*(EtOH!S269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AH$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AH$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AH$42*$B51+AH$43*Ag_Inputs!$EN50+AH$44*Inputs!$AJ1368+AH$45*Inputs!$L1368+AH$46*Ag_Inputs!$BE85+AH$47*Inputs!$AQ1368+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AH$49*Ag_Inputs!$F85","v":32.935730769218821},null,{"$f":"AJ$23*(1+NG!$B85/1000000)+AJ$24*(Electric!$B186+Electric!$C186)/1000000+AJ$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$27*(1+Coal!$B72/1000000)+(AJ$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AJ$29*(EtOH!U269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AJ$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AJ$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AJ$42*$B51+AJ$43*Ag_Inputs!$EN50+AJ$44*Inputs!$AJ1368+AJ$45*Inputs!$L1368+AJ$46*Ag_Inputs!$BE85+AJ$47*Inputs!$AQ1368+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AJ$49*Ag_Inputs!$F85","v":15.920200380125355},null,{"$f":"AL$23*(1+NG!$B85/1000000)+AL$24*(Electric!$B186+Electric!$C186)/1000000+AL$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AL$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AL$27*(1+Coal!$B72/1000000)+(AL$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AL$29*(EtOH!Y269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AL$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AL$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AL$42*$B51+AL$43*Ag_Inputs!$EN50+AL$44*Inputs!$AJ1368+AL$45*Inputs!$L1368+AL$46*Ag_Inputs!$BE85+AL$47*Inputs!$AQ1368+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AL$49*Ag_Inputs!$F85","v":5.3580512520177166}]
["     Fossil Fuels",{"$f":"B$23*(1+NG!$B86/1000000)+B$24*(Electric!$B187+Electric!$C187)/1000000+B$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$27*(1+Coal!$B73/1000000)+(B$28*EtOH!$K455/EtOH!$V$415/lb2T+B$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+B$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":1.1994366111023258},0,{"$f":"D$23*(1+NG!$B86/1000000)+D$24*(Electric!$B187+Electric!$C187)/1000000+D$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$27*(1+Coal!$B73/1000000)+(D$28*EtOH!$K455/EtOH!$V$415/lb2T+D$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+D$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":7.9384838628675194},{"$f":"'T&D'!CI175/1000000","v":8.7325945350420681E-2},{"$f":"F$23*(1+NG!$B86/1000000)+F$24*(Electric!$B187+Electric!$C187)/1000000+F$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$27*(1+Coal!$B73/1000000)+(F$28*EtOH!$K455/EtOH!$V$415/lb2T+F$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+F$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":13.857701474357835},{"$f":"'T&D'!CJ175/1000000","v":8.7325945350420681E-2},{"$f":"H$23*(1+NG!$B86/1000000)+H$24*(Electric!$B187+Electric!$C187)/1000000+H$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$27*(1+Coal!$B73/1000000)+(H$28*EtOH!$K455/EtOH!$V$415/lb2T+H$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+H$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":2.7281967137822805},{"$f":"'T&D'!CK175/1000000","v":8.7325945350420681E-2},{"$f":"J$23*(1+NG!$B86/1000000)+J$24*(Electric!$B187+Electric!$C187)/1000000+J$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$27*(1+Coal!$B73/1000000)+(J$28*EtOH!$K455/EtOH!$V$415/lb2T+J$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+J$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":23.518953135663445},{"$f":"'T&D'!CL175/1000000","v":8.7325945350420681E-2},{"$f":"L$23*(1+NG!$B86/1000000)+L$24*(Electric!$B187+Electric!$C187)/1000000+L$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$27*(1+Coal!$B73/1000000)+(L$28*EtOH!$K455/EtOH!$V$415/lb2T+L$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+L$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":7.7106398707419634},{"$f":"'T&D'!CM175/1000000","v":8.7325945350420681E-2},{"$f":"N$23*(1+NG!$B86/1000000)+N$24*(Electric!$B187+Electric!$C187)/1000000+N$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$27*(1+Coal!$B73/1000000)+(N$28*EtOH!$K455/EtOH!$V$415/lb2T+N$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+N$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":13.508077638195148},{"$f":"'T&D'!CN175/1000000","v":8.7325945350420681E-2},{"$f":"P$23*(1+NG!$B86/1000000)+P$24*(Electric!$B187+Electric!$C187)/1000000+P$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$27*(1+Coal!$B73/1000000)+(P$28*EtOH!$K455/EtOH!$V$415/lb2T+P$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+P$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":59.287533419124593},{"$f":"'T&D'!CN175/1000000","v":8.7325945350420681E-2},{"$f":"R$23*(1+NG!$B86/1000000)+R$24*(Electric!$B187+Electric!$C187)/1000000+R$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$27*(1+Coal!$B73/1000000)+(R$28*EtOH!$K455/EtOH!$V$415/lb2T+R$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+R$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+R$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+R$42*$B52","v":23.409267417426221},{"$f":"'T&D'!CN175/1000000","v":8.7325945350420681E-2},{"$f":"T$23*(1+NG!$B86/1000000)+T$24*(Electric!$B187+Electric!$C187)/1000000+T$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$27*(1+Coal!$B73/1000000)+(T$28*EtOH!$K455/EtOH!$V$415/lb2T+T$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+T$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":33.458395349231402},{"$f":"'T&D'!CO175/1000000","v":8.7325945350420681E-2},{"$f":"V$23*(1+NG!$Y86/1000000)+V$24*(Electric!$F220)/1000000+V$25*(1+(Petroleum!$S264*Petroleum!$V$262+Petroleum!$V264)/1000000)+V$26*(1+(Petroleum!$S264*Petroleum!$W$262+Petroleum!$W264)/1000000)+V$27*(1+Coal!$H73/1000000)","v":1.2723243757400735},0,{"$f":"X$23*(1+NG!$B86/1000000)+X$24*(Electric!$B187+Electric!$C187)/1000000+X$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$27*(1+Coal!$B73/1000000)+(X$28*EtOH!$K455/EtOH!$V$415/lb2T+X$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+X$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+X$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+X$42*$B52","v":84.059623750493245},{"$f":"'T&D'!CN175/1000000","v":8.7325945350420681E-2},{"$f":"Z$23*(1+NG!$B86/1000000)+Z$24*(Electric!$B187+Electric!$C187)/1000000+Z$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Z$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Z$27*(1+Coal!$B73/1000000)+(Z$28*EtOH!$K455/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+Z$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+Z$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+Z$42*$B52+Z$43*Ag_Inputs!$EN51+Z$44*Inputs!$AJ1369+Z$45*Inputs!$L1369+Z$46*Ag_Inputs!$BE86+Z$47*Inputs!$AQ1369+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+Z$49*Ag_Inputs!$F86","v":28.237333201913273},null,{"$f":"AB$23*(1+NG!$B86/1000000)+AB$24*(Electric!$B187+Electric!$C187)/1000000+AB$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$27*(1+Coal!$B73/1000000)+(AB$28*EtOH!$K455/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AB$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AB$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AB$42*$B52+AB$43*Ag_Inputs!$EN51+AB$44*Inputs!$AJ1369+AB$45*Inputs!$L1369+AB$46*Ag_Inputs!$BE86+AB$47*Inputs!$AQ1369+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AB$49*Ag_Inputs!$F86","v":21.399730104547238},null,{"$f":"AD$23*(1+NG!$B86/1000000)+AD$24*(Electric!$B187+Electric!$C187)/1000000+AD$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$27*(1+Coal!$B73/1000000)+(AD$28*EtOH!$K455/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AD$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AD$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AD$42*$B52+AD$43*Ag_Inputs!$EN51+AD$44*Inputs!$AJ1369+AD$45*Inputs!$L1369+AD$46*Ag_Inputs!$BE86+AD$47*Inputs!$AQ1369+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AD$49*Ag_Inputs!$F86","v":14.340936500330864},null,{"$f":"AF$23*(1+NG!$B86/1000000)+AF$24*(Electric!$B187+Electric!$C187)/1000000+AF$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$27*(1+Coal!$B73/1000000)+(AF$28*EtOH!$K455/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AF$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AF$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AF$42*$B52+AF$43*Ag_Inputs!$EN51+AF$44*Inputs!$AJ1369+AF$45*Inputs!$L1369+AF$46*Ag_Inputs!$BE86+AF$47*Inputs!$AQ1369+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AF$49*Ag_Inputs!$F86","v":1.219621304395583},null,{"$f":"AH$23*(1+NG!$B86/1000000)+AH$24*(Electric!$B187+Electric!$C187)/1000000+AH$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$27*(1+Coal!$B73/1000000)+(AH$28*EtOH!$K455/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AH$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AH$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AH$42*$B52+AH$43*Ag_Inputs!$EN51+AH$44*Inputs!$AJ1369+AH$45*Inputs!$L1369+AH$46*Ag_Inputs!$BE86+AH$47*Inputs!$AQ1369+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AH$49*Ag_Inputs!$F86","v":30.8071323408236},null,{"$f":"AJ$23*(1+NG!$B86/1000000)+AJ$24*(Electric!$B187+Electric!$C187)/1000000+AJ$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$27*(1+Coal!$B73/1000000)+(AJ$28*EtOH!$K455/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AJ$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AJ$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AJ$42*$B52+AJ$43*Ag_Inputs!$EN51+AJ$44*Inputs!$AJ1369+AJ$45*Inputs!$L1369+AJ$46*Ag_Inputs!$BE86+AJ$47*Inputs!$AQ1369+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AJ$49*Ag_Inputs!$F86","v":17.644379150073021},null,{"$f":"AL$23*(1+NG!$B86/1000000)+AL$24*(Electric!$B187+Electric!$C187)/1000000+AL$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AL$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AL$27*(1+Coal!$B73/1000000)+(AL$28*EtOH!$K455/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AL$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AL$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AL$42*$B52+AL$43*Ag_Inputs!$EN51+AL$44*Inputs!$AJ1369+AL$45*Inputs!$L1369+AL$46*Ag_Inputs!$BE86+AL$47*Inputs!$AQ1369+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AL$49*Ag_Inputs!$F86","v":5.248701879409376}]
["     Coal",{"$f":"B$23*(NG!$B87/1000000)+B$24*(Electric!$B188+Electric!$C188)/1000000+B$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$27*(1+Coal!$B74/1000000)+(B$28*EtOH!$K456/EtOH!$V$415/lb2T+B$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+B$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.25157942188178278},0,{"$f":"D$23*(NG!$B87/1000000)+D$24*(Electric!$B188+Electric!$C188)/1000000+D$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+D$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+D$27*(1+Coal!$B74/1000000)+(D$28*EtOH!$K456/EtOH!$V$415/lb2T+D$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+D$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.47336768304843746},{"$f":"'T&D'!CI176/1000000","v":1.325969318007703E-3},{"$f":"F$23*(NG!$B87/1000000)+F$24*(Electric!$B188+Electric!$C188)/1000000+F$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$27*(1+Coal!$B74/1000000)+(F$28*EtOH!$K456/EtOH!$V$415/lb2T+F$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+F$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.51128976777607515},{"$f":"'T&D'!CJ176/1000000","v":1.325969318007703E-3},{"$f":"H$23*(NG!$B87/1000000)+H$24*(Electric!$B188+Electric!$C188)/1000000+H$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+H$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+H$27*(1+Coal!$B74/1000000)+(H$28*EtOH!$K456/EtOH!$V$415/lb2T+H$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+H$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.3272725000244768E-2},{"$f":"'T&D'!CK176/1000000","v":1.325969318007703E-3},{"$f":"J$23*(NG!$B87/1000000)+J$24*(Electric!$B188+Electric!$C188)/1000000+J$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+J$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+J$27*(1+Coal!$B74/1000000)+(J$28*EtOH!$K456/EtOH!$V$415/lb2T+J$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+J$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.4373517508610973},{"$f":"'T&D'!CL176/1000000","v":1.325969318007703E-3},{"$f":"L$23*(NG!$B87/1000000)+L$24*(Electric!$B188+Electric!$C188)/1000000+L$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$27*(1+Coal!$B74/1000000)+(L$28*EtOH!$K456/EtOH!$V$415/lb2T+L$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+L$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.44653538172189611},{"$f":"'T&D'!CM176/1000000","v":1.325969318007703E-3},{"$f":"N$23*(NG!$B87/1000000)+N$24*(Electric!$B188+Electric!$C188)/1000000+N$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+N$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+N$27*(1+Coal!$B74/1000000)+(N$28*EtOH!$K456/EtOH!$V$415/lb2T+N$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+N$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":6.7523408331280033},{"$f":"'T&D'!CN176/1000000","v":1.325969318007703E-3},{"$f":"P$23*(NG!$B87/1000000)+P$24*(Electric!$B188+Electric!$C188)/1000000+P$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$27*(1+Coal!$B74/1000000)+(P$28*EtOH!$K456/EtOH!$V$415/lb2T+P$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+P$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":31.282217912551566},{"$f":"'T&D'!CN176/1000000","v":1.325969318007703E-3},{"$f":"R$23*(NG!$B87/1000000)+R$24*(Electric!$B188+Electric!$C188)/1000000+R$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$27*(1+Coal!$B74/1000000)+(R$28*EtOH!$K456/EtOH!$V$415/lb2T+R$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+R$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+R$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+R$42*$B53","v":4.7610095679387525},{"$f":"'T&D'!CN176/1000000","v":1.325969318007703E-3},{"$f":"T$23*(NG!$B87/1000000)+T$24*(Electric!$B188+Electric!$C188)/1000000+T$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$27*(1+Coal!$B74/1000000)+(T$28*EtOH!$K456/EtOH!$V$415/lb2T+T$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+T$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":3.4472544671053806},{"$f":"'T&D'!CO176/1000000","v":1.325969318007703E-3},{"$f":"V$23*(NG!$Y87/1000000)+V$24*(Electric!$F221)/1000000+V$25*((Petroleum!$S265*Petroleum!$V$262+Petroleum!$V265)/1000000)+V$26*((Petroleum!$S265*Petroleum!$W$262+Petroleum!$W265)/1000000)+V$27*(1+Coal!$H74/1000000)","v":0.1810245975972157},0,{"$f":"X$23*(NG!$B87/1000000)+X$24*(Electric!$B188+Electric!$C188)/1000000+X$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$27*(1+Coal!$B74/1000000)+(X$28*EtOH!$K456/EtOH!$V$415/lb2T+X$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+X$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+X$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+X$42*$B53","v":35.359620846345102},{"$f":"'T&D'!CN176/1000000","v":1.325969318007703E-3},{"$f":"Z$23*(NG!$B87/1000000)+Z$24*(Electric!$B188+Electric!$C188)/1000000+Z$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$27*(1+Coal!$B74/1000000)+(Z$28*EtOH!$K456/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+Z$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+Z$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+Z$42*$B53+Z$43*Ag_Inputs!$EN52+Z$44*Inputs!$AJ1370+Z$45*Inputs!$L1370+Z$46*Ag_Inputs!$BE87+Z$47*Inputs!$AQ1370+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+Z$49*Ag_Inputs!$F87","v":1.1373598502150966},null,{"$f":"AB$23*(NG!$B87/1000000)+AB$24*(Electric!$B188+Electric!$C188)/1000000+AB$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$27*(1+Coal!$B74/1000000)+(AB$28*EtOH!$K456/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AB$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AB$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AB$42*$B53+AB$43*Ag_Inputs!$EN52+AB$44*Inputs!$AJ1370+AB$45*Inputs!$L1370+AB$46*Ag_Inputs!$BE87+AB$47*Inputs!$AQ1370+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AB$49*Ag_Inputs!$F87","v":2.6240306423152249},null,{"$f":"AD$23*(NG!$B87/1000000)+AD$24*(Electric!$B188+Electric!$C188)/1000000+AD$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AD$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AD$27*(1+Coal!$B74/1000000)+(AD$28*EtOH!$K456/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AD$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AD$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AD$42*$B53+AD$43*Ag_Inputs!$EN52+AD$44*Inputs!$AJ1370+AD$45*Inputs!$L1370+AD$46*Ag_Inputs!$BE87+AD$47*Inputs!$AQ1370+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AD$49*Ag_Inputs!$F87","v":5.1765330102991136},null,{"$f":"AF$23*(NG!$B87/1000000)+AF$24*(Electric!$B188+Electric!$C188)/1000000+AF$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$27*(1+Coal!$B74/1000000)+(AF$28*EtOH!$K456/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AF$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AF$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AF$42*$B53+AF$43*Ag_Inputs!$EN52+AF$44*Inputs!$AJ1370+AF$45*Inputs!$L1370+AF$46*Ag_Inputs!$BE87+AF$47*Inputs!$AQ1370+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AF$49*Ag_Inputs!$F87","v":2.1964869611037414E-3},null,{"$f":"AH$23*(NG!$B87/1000000)+AH$24*(Electric!$B188+Electric!$C188)/1000000+AH$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$27*(1+Coal!$B74/1000000)+(AH$28*EtOH!$K456/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AH$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AH$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AH$42*$B53+AH$43*Ag_Inputs!$EN52+AH$44*Inputs!$AJ1370+AH$45*Inputs!$L1370+AH$46*Ag_Inputs!$BE87+AH$47*Inputs!$AQ1370+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AH$49*Ag_Inputs!$F87","v":4.1726877252361518},null,{"$f":"AJ$23*(NG!$B87/1000000)+AJ$24*(Electric!$B188+Electric!$C188)/1000000+AJ$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$27*(1+Coal!$B74/1000000)+(AJ$28*EtOH!$K456/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AJ$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AJ$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AJ$42*$B53+AJ$43*Ag_Inputs!$EN52+AJ$44*Inputs!$AJ1370+AJ$45*Inputs!$L1370+AJ$46*Ag_Inputs!$BE87+AJ$47*Inputs!$AQ1370+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AJ$49*Ag_Inputs!$F87","v":4.3054958249807846},null,{"$f":"AL$23*(NG!$B87/1000000)+AL$24*(Electric!$B188+Electric!$C188)/1000000+AL$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$27*(1+Coal!$B74/1000000)+(AL$28*EtOH!$K456/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AL$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AL$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AL$42*$B53+AL$43*Ag_Inputs!$EN52+AL$44*Inputs!$AJ1370+AL$45*Inputs!$L1370+AL$46*Ag_Inputs!$BE87+AL$47*Inputs!$AQ1370+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AL$49*Ag_Inputs!$F87","v":0.13506267731233348}]
["     Natural Gas",{"$f":"B$23*(1+NG!$B88/1000000)+B$24*(Electric!$B189+Electric!$C189)/1000000+B$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+B$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+B$27*(Coal!$B75/1000000)+(B$28*EtOH!$K457/EtOH!$V$415/lb2T+B$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+B$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":0.82176554078519592},0,{"$f":"D$23*(1+NG!$B88/1000000)+D$24*(Electric!$B189+Electric!$C189)/1000000+D$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+D$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+D$27*(Coal!$B75/1000000)+(D$28*EtOH!$K457/EtOH!$V$415/lb2T+D$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+D$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":5.6545381449493153},{"$f":"'T&D'!CI177/1000000","v":1.2522491249328183E-2},{"$f":"F$23*(1+NG!$B88/1000000)+F$24*(Electric!$B189+Electric!$C189)/1000000+F$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+F$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+F$27*(Coal!$B75/1000000)+(F$28*EtOH!$K457/EtOH!$V$415/lb2T+F$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+F$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":7.6650778078323505},{"$f":"'T&D'!CJ177/1000000","v":1.2522491249328183E-2},{"$f":"H$23*(1+NG!$B88/1000000)+H$24*(Electric!$B189+Electric!$C189)/1000000+H$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+H$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+H$27*(Coal!$B75/1000000)+(H$28*EtOH!$K457/EtOH!$V$415/lb2T+H$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+H$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":2.6286069719429359},{"$f":"'T&D'!CK177/1000000","v":1.2522491249328183E-2},{"$f":"J$23*(1+NG!$B88/1000000)+J$24*(Electric!$B189+Electric!$C189)/1000000+J$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+J$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+J$27*(Coal!$B75/1000000)+(J$28*EtOH!$K457/EtOH!$V$415/lb2T+J$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+J$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":14.097841179435388},{"$f":"'T&D'!CL177/1000000","v":1.2522491249328183E-2},{"$f":"L$23*(1+NG!$B88/1000000)+L$24*(Electric!$B189+Electric!$C189)/1000000+L$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+L$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+L$27*(Coal!$B75/1000000)+(L$28*EtOH!$K457/EtOH!$V$415/lb2T+L$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+L$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":5.4924704421425314},{"$f":"'T&D'!CM177/1000000","v":1.2522491249328183E-2},{"$f":"N$23*(1+NG!$B88/1000000)+N$24*(Electric!$B189+Electric!$C189)/1000000+N$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+N$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+N$27*(Coal!$B75/1000000)+(N$28*EtOH!$K457/EtOH!$V$415/lb2T+N$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+N$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":6.5356898462140469},{"$f":"'T&D'!CN177/1000000","v":1.2522491249328183E-2},{"$f":"P$23*(1+NG!$B88/1000000)+P$24*(Electric!$B189+Electric!$C189)/1000000+P$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+P$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+P$27*(Coal!$B75/1000000)+(P$28*EtOH!$K457/EtOH!$V$415/lb2T+P$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+P$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":25.289363610412728},{"$f":"'T&D'!CN177/1000000","v":1.2522491249328183E-2},{"$f":"R$23*(1+NG!$B88/1000000)+R$24*(Electric!$B189+Electric!$C189)/1000000+R$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+R$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+R$27*(Coal!$B75/1000000)+(R$28*EtOH!$K457/EtOH!$V$415/lb2T+R$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+R$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+R$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+R$42*$B54","v":14.76541646656459},{"$f":"'T&D'!CN177/1000000","v":1.2522491249328183E-2},{"$f":"T$23*(1+NG!$B88/1000000)+T$24*(Electric!$B189+Electric!$C189)/1000000+T$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+T$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$27*(Coal!$B75/1000000)+(T$28*EtOH!$K457/EtOH!$V$415/lb2T+T$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+T$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":29.375430695598343},{"$f":"'T&D'!CO177/1000000","v":1.2522491249328183E-2},{"$f":"V52-V53-V55","v":0.8132017036937994},0,{"$f":"X$23*(1+NG!$B88/1000000)+X$24*(Electric!$B189+Electric!$C189)/1000000+X$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+X$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+X$27*(Coal!$B75/1000000)+(X$28*EtOH!$K457/EtOH!$V$415/lb2T+X$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+X$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+X$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+X$42*$B54","v":38.907255400992689},{"$f":"'T&D'!CN177/1000000","v":1.2522491249328183E-2},{"$f":"Z52-Z53-Z55","v":26.881470976742811},null,{"$f":"AB52-AB53-AB55","v":17.026134953381383},null,{"$f":"AD52-AD53-AD55","v":6.1106846701921747},null,{"$f":"AF52-AF53-AF55","v":1.2128864141492184},null,{"$f":"AH52-AH53-AH55","v":26.156750174146385},null,{"$f":"AJ52-AJ53-AJ55","v":11.381909344849459},null,{"$f":"AL52-AL53-AL55","v":0.78378380683582449}]
["     Petroleum",{"$f":"B$23*(NG!$B89/1000000)+B$24*(Electric!$B190+Electric!$C190)/1000000+B$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$27*(Coal!$B76/1000000)+(B$28*EtOH!$K458/EtOH!$V$415/lb2T+B$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+B$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.12609164843534704},0,{"$f":"D$23*(NG!$B89/1000000)+D$24*(Electric!$B190+Electric!$C190)/1000000+D$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$27*(Coal!$B76/1000000)+(D$28*EtOH!$K458/EtOH!$V$415/lb2T+D$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+D$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":1.8105780348697675},{"$f":"'T&D'!CI178/1000000","v":7.3477484783084787E-2},{"$f":"F$23*(NG!$B89/1000000)+F$24*(Electric!$B190+Electric!$C190)/1000000+F$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$27*(Coal!$B76/1000000)+(F$28*EtOH!$K458/EtOH!$V$415/lb2T+F$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+F$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":5.6813338987494095},{"$f":"'T&D'!CJ178/1000000","v":7.3477484783084787E-2},{"$f":"H$23*(NG!$B89/1000000)+H$24*(Electric!$B190+Electric!$C190)/1000000+H$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$27*(Coal!$B76/1000000)+(H$28*EtOH!$K458/EtOH!$V$415/lb2T+H$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+H$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":1.6317016839099717E-2},{"$f":"'T&D'!CK178/1000000","v":7.3477484783084787E-2},{"$f":"J$23*(NG!$B89/1000000)+J$24*(Electric!$B190+Electric!$C190)/1000000+J$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$27*(Coal!$B76/1000000)+(J$28*EtOH!$K458/EtOH!$V$415/lb2T+J$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+J$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.9837602053669553},{"$f":"'T&D'!CL178/1000000","v":7.3477484783084787E-2},{"$f":"L$23*(NG!$B89/1000000)+L$24*(Electric!$B190+Electric!$C190)/1000000+L$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$27*(Coal!$B76/1000000)+(L$28*EtOH!$K458/EtOH!$V$415/lb2T+L$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+L$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":1.7716340468775369},{"$f":"'T&D'!CM178/1000000","v":7.3477484783084787E-2},{"$f":"N$23*(NG!$B89/1000000)+N$24*(Electric!$B190+Electric!$C190)/1000000+N$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$27*(Coal!$B76/1000000)+(N$28*EtOH!$K458/EtOH!$V$415/lb2T+N$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+N$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.22004695885309725},{"$f":"'T&D'!CN178/1000000","v":7.3477484783084787E-2},{"$f":"P$23*(NG!$B89/1000000)+P$24*(Electric!$B190+Electric!$C190)/1000000+P$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$27*(Coal!$B76/1000000)+(P$28*EtOH!$K458/EtOH!$V$415/lb2T+P$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+P$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":2.7159518961603002},{"$f":"'T&D'!CN178/1000000","v":7.3477484783084787E-2},{"$f":"R$23*(NG!$B89/1000000)+R$24*(Electric!$B190+Electric!$C190)/1000000+R$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$27*(Coal!$B76/1000000)+(R$28*EtOH!$K458/EtOH!$V$415/lb2T+R$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+R$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+R$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+R$42*$B55","v":3.8828413829228836},{"$f":"'T&D'!CN178/1000000","v":7.3477484783084787E-2},{"$f":"T$23*(NG!$B89/1000000)+T$24*(Electric!$B190+Electric!$C190)/1000000+T$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$27*(Coal!$B76/1000000)+(T$28*EtOH!$K458/EtOH!$V$415/lb2T+T$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+T$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.63571018652767586},{"$f":"'T&D'!CO178/1000000","v":7.3477484783084787E-2},{"$f":"V$23*(NG!$Y89/1000000)+V$24*(Electric!$F223)/1000000+V$25*(1+(Petroleum!$S267*Petroleum!$V$262+Petroleum!$V267)/1000000)+V$26*(1+(Petroleum!$S267*Petroleum!$W$262+Petroleum!$W267)/1000000)+V$27*(Coal!$H76/1000000)","v":0.27809807444905832},0,{"$f":"X$23*(NG!$B89/1000000)+X$24*(Electric!$B190+Electric!$C190)/1000000+X$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$27*(Coal!$B76/1000000)+(X$28*EtOH!$K458/EtOH!$V$415/lb2T+X$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+X$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+X$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+X$42*$B55","v":9.7927475031554483},{"$f":"'T&D'!CN178/1000000","v":7.3477484783084787E-2},{"$f":"Z$23*(NG!$B89/1000000)+Z$24*(Electric!$B190+Electric!$C190)/1000000+Z$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$27*(Coal!$B76/1000000)+(Z$28*EtOH!$K458/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+Z$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+Z$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+Z$42*$B55+Z$43*Ag_Inputs!$EN54+Z$44*Inputs!$AJ1372+Z$45*Inputs!$L1372+Z$46*Ag_Inputs!$BE89+Z$47*Inputs!$AQ1372+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+Z$49*Ag_Inputs!$F89","v":0.21850237495536412},null,{"$f":"AB$23*(NG!$B89/1000000)+AB$24*(Electric!$B190+Electric!$C190)/1000000+AB$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$27*(Coal!$B76/1000000)+(AB$28*EtOH!$K458/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AB$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AB$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AB$42*$B55+AB$43*Ag_Inputs!$EN54+AB$44*Inputs!$AJ1372+AB$45*Inputs!$L1372+AB$46*Ag_Inputs!$BE89+AB$47*Inputs!$AQ1372+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AB$49*Ag_Inputs!$F89","v":1.74956450885063},null,{"$f":"AD$23*(NG!$B89/1000000)+AD$24*(Electric!$B190+Electric!$C190)/1000000+AD$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$27*(Coal!$B76/1000000)+(AD$28*EtOH!$K458/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AD$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AD$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AD$42*$B55+AD$43*Ag_Inputs!$EN54+AD$44*Inputs!$AJ1372+AD$45*Inputs!$L1372+AD$46*Ag_Inputs!$BE89+AD$47*Inputs!$AQ1372+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AD$49*Ag_Inputs!$F89","v":3.0537188198395762},null,{"$f":"AF$23*(NG!$B89/1000000)+AF$24*(Electric!$B190+Electric!$C190)/1000000+AF$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AF$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AF$27*(Coal!$B76/1000000)+(AF$28*EtOH!$K458/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AF$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AF$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AF$42*$B55+AF$43*Ag_Inputs!$EN54+AF$44*Inputs!$AJ1372+AF$45*Inputs!$L1372+AF$46*Ag_Inputs!$BE89+AF$47*Inputs!$AQ1372+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AF$49*Ag_Inputs!$F89","v":4.538403285260958E-3},null,{"$f":"AH$23*(NG!$B89/1000000)+AH$24*(Electric!$B190+Electric!$C190)/1000000+AH$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$27*(Coal!$B76/1000000)+(AH$28*EtOH!$K458/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AH$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AH$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AH$42*$B55+AH$43*Ag_Inputs!$EN54+AH$44*Inputs!$AJ1372+AH$45*Inputs!$L1372+AH$46*Ag_Inputs!$BE89+AH$47*Inputs!$AQ1372+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AH$49*Ag_Inputs!$F89","v":0.47769444144106249},null,{"$f":"AJ$23*(NG!$B89/1000000)+AJ$24*(Electric!$B190+Electric!$C190)/1000000+AJ$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$27*(Coal!$B76/1000000)+(AJ$28*EtOH!$K458/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AJ$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AJ$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AJ$42*$B55+AJ$43*Ag_Inputs!$EN54+AJ$44*Inputs!$AJ1372+AJ$45*Inputs!$L1372+AJ$46*Ag_Inputs!$BE89+AJ$47*Inputs!$AQ1372+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AJ$49*Ag_Inputs!$F89","v":1.9569739802427766},null,{"$f":"AL$23*(NG!$B89/1000000)+AL$24*(Electric!$B190+Electric!$C190)/1000000+AL$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AL$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AL$27*(Coal!$B76/1000000)+(AL$28*EtOH!$K458/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AL$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AL$41*T2lb*SUM(BioOil!$BQ341:$BR341)/1000000+AL$42*$B55+AL$43*Ag_Inputs!$EN54+AL$44*Inputs!$AJ1372+AL$45*Inputs!$L1372+AL$46*Ag_Inputs!$BE89+AL$47*Inputs!$AQ1372+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AL$49*Ag_Inputs!$F89","v":4.3298553952612178}]
["Water consumption: gallons/ton of product",{"$f":"WCF!D255+B$23*(NG!$B90)+B$24*(Electric!$B191+Electric!$C191)+B$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$27*(Coal!$B77)+(B$28*EtOH!$K459/EtOH!$V$415/lb2T+B$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+B$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":115.14473241255959},0,{"$f":"WCF!D256+D$23*(NG!$B90)+D$24*(Electric!$B191+Electric!$C191)+D$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+D$27*(Coal!$B77)+(D$28*EtOH!$K459/EtOH!$V$415/lb2T+D$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+D$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":11300.723047969544},{"$f":"'T&D'!CI179","v":2.0033496024479076},{"$f":"WCF!D257+F$23*(NG!$B90)+F$24*(Electric!$B191+Electric!$C191)+F$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$27*(Coal!$B77)+(F$28*EtOH!$K459/EtOH!$V$415/lb2T+F$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+F$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":35403.996787830722},{"$f":"'T&D'!CJ179","v":2.0033496024479076},{"$f":"WCF!D258+H$23*(NG!$B90)+H$24*(Electric!$B191+Electric!$C191)+H$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+H$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+H$27*(Coal!$B77)+(H$28*EtOH!$K459/EtOH!$V$415/lb2T+H$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+H$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":52.805070346914817},{"$f":"'T&D'!CK179","v":2.0033496024479076},{"$f":"WCF!D259+J$23*(NG!$B90)+J$24*(Electric!$B191+Electric!$C191)+J$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+J$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+J$27*(Coal!$B77)+(J$28*EtOH!$K459/EtOH!$V$415/lb2T+J$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+J$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":5511.0654084905354},{"$f":"'T&D'!CL179","v":2.0033496024479076},{"$f":"WCF!D260+L$23*(NG!$B90)+L$24*(Electric!$B191+Electric!$C191)+L$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$27*(Coal!$B77)+(L$28*EtOH!$K459/EtOH!$V$415/lb2T+L$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+L$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":10625.309513214215},{"$f":"'T&D'!CM179","v":2.0033496024479076},{"$f":"WCF!D261+N$23*(NG!$B90)+N$24*(Electric!$B191+Electric!$C191)+N$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+N$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+N$27*(Coal!$B77)+(N$28*EtOH!$K459/EtOH!$V$415/lb2T+N$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+N$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":2986.7753842130046},{"$f":"'T&D'!CN179","v":2.0033496024479076},{"$f":"WCF!D262+P$23*(NG!$B90)+P$24*(Electric!$B191+Electric!$C191)+P$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+P$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+P$27*(Coal!$B77)+(P$28*EtOH!$K459/EtOH!$V$415/lb2T+P$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+P$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":23883.342071660067},{"$f":"'T&D'!CN179","v":2.0033496024479076},{"$f":"WCF!D263+R$23*(NG!$B90)+R$24*(Electric!$B191+Electric!$C191)+R$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$27*(Coal!$B77)+(R$28*EtOH!$K459/EtOH!$V$415/lb2T+R$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+R$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+R$41*T2lb*SUM(BioOil!$BQ342:$BR342)+R$42*$B56","v":25598.494908730601},{"$f":"'T&D'!CN179","v":2.0033496024479076},{"$f":"WCF!D264+T$23*(NG!$B90)+T$24*(Electric!$B191+Electric!$C191)+T$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+T$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+T$27*(Coal!$B77)+(T$28*EtOH!$K459/EtOH!$V$415/lb2T+T$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+T$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":1867.9751904503503},{"$f":"'T&D'!CO179","v":2.0033496024479076},{"$f":"WCF!D265+V$23*(NG!$Y90)+V$24*(Electric!$F224)+V$25*((Petroleum!$S268*Petroleum!$V$262+Petroleum!$V268))+V$26*((Petroleum!$S268*Petroleum!$W$262+Petroleum!$W268))+V$27*(Coal!$H77)","v":132.19680572607624},0,{"$f":"WCF!D263+X$23*(NG!$B90)+X$24*(Electric!$B191+Electric!$C191)+X$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$27*(Coal!$B77)+(X$28*EtOH!$K459/EtOH!$V$415/lb2T+X$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+X$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+X$41*T2lb*SUM(BioOil!$BQ342:$BR342)+X$42*$B56","v":65414.857967160264},{"$f":"'T&D'!CN179","v":2.0033496024479076},{"$f":"WCF!F263+Z$23*(NG!$B90)+Z$24*(Electric!$B191+Electric!$C191)+Z$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+Z$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+Z$27*(Coal!$B77)+(Z$28*EtOH!$K459/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+Z$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+Z$41*T2lb*SUM(BioOil!$BQ342:$BR342)+Z$42*$B56+Z$43*Ag_Inputs!$EN55+Z$44*Inputs!$AJ1373+Z$45*Inputs!$L1373+Z$46*Ag_Inputs!$BE90+Z$47*Inputs!$AQ1373+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+Z$49*Ag_Inputs!$F90","v":597.18354993584217},null,{"$f":"WCF!H263+AB$23*(NG!$B90)+AB$24*(Electric!$B191+Electric!$C191)+AB$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$27*(Coal!$B77)+(AB$28*EtOH!$K459/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AB$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AB$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AB$42*$B56+AB$43*Ag_Inputs!$EN55+AB$44*Inputs!$AJ1373+AB$45*Inputs!$L1373+AB$46*Ag_Inputs!$BE90+AB$47*Inputs!$AQ1373+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AB$49*Ag_Inputs!$F90","v":163.08380786756226},null,{"$f":"WCF!L263+AD$23*(NG!$B90)+AD$24*(Electric!$B191+Electric!$C191)+AD$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AD$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AD$27*(Coal!$B77)+(AD$28*EtOH!$K459/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AD$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AD$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AD$42*$B56+AD$43*Ag_Inputs!$EN55+AD$44*Inputs!$AJ1373+AD$45*Inputs!$L1373+AD$46*Ag_Inputs!$BE90+AD$47*Inputs!$AQ1373+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AD$49*Ag_Inputs!$F90","v":1373.0195980395815},null,{"$f":"WCF!P263+AF$23*(NG!$B90)+AF$24*(Electric!$B191+Electric!$C191)+AF$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AF$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AF$27*(Coal!$B77)+(AF$28*EtOH!$K459/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AF$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AF$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AF$42*$B56+AF$43*Ag_Inputs!$EN55+AF$44*Inputs!$AJ1373+AF$45*Inputs!$L1373+AF$46*Ag_Inputs!$BE90+AF$47*Inputs!$AQ1373+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AF$49*Ag_Inputs!$F90","v":5.3616400325724012},null,{"$f":"WCF!T263+AH$23*(NG!$B90)+AH$24*(Electric!$B191+Electric!$C191)+AH$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$27*(Coal!$B77)+(AH$28*EtOH!$K459/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AH$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AH$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AH$42*$B56+AH$43*Ag_Inputs!$EN55+AH$44*Inputs!$AJ1373+AH$45*Inputs!$L1373+AH$46*Ag_Inputs!$BE90+AH$47*Inputs!$AQ1373+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AH$49*Ag_Inputs!$F90","v":2376.2711459348006},null,{"$f":"WCF!V263+AJ$23*(NG!$B90)+AJ$24*(Electric!$B191+Electric!$C191)+AJ$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AJ$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AJ$27*(Coal!$B77)+(AJ$28*EtOH!$K459/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AJ$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AJ$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AJ$42*$B56+AJ$43*Ag_Inputs!$EN55+AJ$44*Inputs!$AJ1373+AJ$45*Inputs!$L1373+AJ$46*Ag_Inputs!$BE90+AJ$47*Inputs!$AQ1373+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AJ$49*Ag_Inputs!$F90","v":1029.9069246695803},null,{"$f":"WCF!Z263+AL$23*(NG!$B90)+AL$24*(Electric!$B191+Electric!$C191)+AL$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AL$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AL$27*(Coal!$B77)+(AL$28*EtOH!$K459/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AL$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AL$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AL$42*$B56+AL$43*Ag_Inputs!$EN55+AL$44*Inputs!$AJ1373+AL$45*Inputs!$L1373+AL$46*Ag_Inputs!$BE90+AL$47*Inputs!$AQ1373+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AL$49*Ag_Inputs!$F90","v":160.27776639769399}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$23*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B91)+B$24*(Electric!$B192+Electric!$C192)+B$25*(B$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$26*(B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$27*(B$14*EF!$AC6+Coal!$B78)+(B$28*EtOH!$K461/EtOH!$V$415/lb2T+B$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+B$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":12.565937463782889},0,{"$f":"D$23*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B91)+D$24*(Electric!$B192+Electric!$C192)+D$25*(C$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$26*(C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$27*(C$14*EF!$AC6+Coal!$B78)+(D$28*EtOH!$K461/EtOH!$V$415/lb2T+D$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+D$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":295.97502604834335},{"$f":"'T&D'!CI181","v":2.4404220534175627},{"$f":"F$23*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B91)+F$24*(Electric!$B192+Electric!$C192)+F$25*(D$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$26*(D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$27*(D$14*EF!$AC6+Coal!$B78)+(F$28*EtOH!$K461/EtOH!$V$415/lb2T+F$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+F$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":810.27889588175515},{"$f":"'T&D'!CJ181","v":2.4404220534175627},{"$f":"H$23*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B91)+H$24*(Electric!$B192+Electric!$C192)+H$25*(E$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$26*(E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$27*(E$14*EF!$AC6+Coal!$B78)+(H$28*EtOH!$K461/EtOH!$V$415/lb2T+H$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+H$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":47.399511165818602},{"$f":"'T&D'!CK181","v":2.4404220534175627},{"$f":"J$23*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B91)+J$24*(Electric!$B192+Electric!$C192)+J$25*(F$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$26*(F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$27*(F$14*EF!$AC6+Coal!$B78)+(J$28*EtOH!$K461/EtOH!$V$415/lb2T+J$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+J$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":246.71450703879816},{"$f":"'T&D'!CL181","v":2.4404220534175627},{"$f":"L$23*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B91)+L$24*(Electric!$B192+Electric!$C192)+L$25*(G$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$26*(G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$27*(G$14*EF!$AC6+Coal!$B78)+(L$28*EtOH!$K461/EtOH!$V$415/lb2T+L$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+L$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":282.44347901576219},{"$f":"'T&D'!CM181","v":2.4404220534175627},{"$f":"N$23*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B91)+N$24*(Electric!$B192+Electric!$C192)+N$25*(H$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$26*(H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$27*(H$14*EF!$AC6+Coal!$B78)+(N$28*EtOH!$K461/EtOH!$V$415/lb2T+N$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+N$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":139.95593108221084},{"$f":"'T&D'!CN181","v":2.4404220534175627},{"$f":"P$23*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B91)+P$24*(Electric!$B192+Electric!$C192)+P$25*(I$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$26*(I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$27*(I$14*EF!$AC6+Coal!$B78)+(P$28*EtOH!$K461/EtOH!$V$415/lb2T+P$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+P$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":798.29357703830487},{"$f":"'T&D'!CN181","v":2.4404220534175627},{"$f":"R$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+R$24*(Electric!$B192+Electric!$C192)+R$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$27*(J$14*EF!$AC6+Coal!$B78)+(R$28*EtOH!$K461/EtOH!$V$415/lb2T+R$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+R$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+R$41*T2lb*SUM(BioOil!$BQ343:$BR343)+R$42*$B58","v":980.98531627469333},{"$f":"'T&D'!CN181","v":2.4404220534175627},{"$f":"T$23*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B91)+T$24*(Electric!$B192+Electric!$C192)+T$25*(K$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$26*(K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$27*(K$14*EF!$AC6+Coal!$B78)+(T$28*EtOH!$K461/EtOH!$V$415/lb2T+T$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+T$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":791.11001159780551},{"$f":"'T&D'!CO181","v":2.4404220534175627},{"$f":"V$23*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6+NG!$Y91)+V$24*(Electric!$F225)+V$25*(M$5*EF!$M6+Petroleum!$S269*Petroleum!$V$262+Petroleum!$V269)+V$26*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6+Petroleum!$S269*Petroleum!$W$262+Petroleum!$W269)+V$27*(M$14*EF!$AC6+Coal!$H78)","v":14.405216481914561},0,{"$f":"X$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+X$24*(Electric!$B192+Electric!$C192)+X$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$27*(J$14*EF!$AC6+Coal!$B78)+(X$28*EtOH!$K461/EtOH!$V$415/lb2T+X$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+X$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+X$41*T2lb*SUM(BioOil!$BQ343:$BR343)+X$42*$B58","v":2622.664068011426},{"$f":"'T&D'!CN181","v":2.4404220534175627},{"$f":"Z$23*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$B91)+Z$24*(Electric!$B192+Electric!$C192)+Z$25*(L$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$26*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$27*(L$14*EF!$AC6+Coal!$B78)+(Z$28*EtOH!$K461/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+Z$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+Z$41*T2lb*SUM(BioOil!$BQ343:$BR343)+Z$42*$B58+Z$43*Ag_Inputs!$EN57+Z$44*Inputs!$AJ1375+Z$45*Inputs!$L1375+Z$46*Ag_Inputs!$BE92+Z$47*Inputs!$AQ1375+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+Z$49*Ag_Inputs!$F92","v":354.3093329869767},null,{"$f":"AB$23*(N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6+NG!$B91)+AB$24*(Electric!$B192+Electric!$C192)+AB$25*(N$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$26*(N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$27*(N$14*EF!$AC6+Coal!$B78)+(AB$28*EtOH!$K461/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AB$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AB$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AB$42*$B58+AB$43*Ag_Inputs!$EN57+AB$44*Inputs!$AJ1375+AB$45*Inputs!$L1375+AB$46*Ag_Inputs!$BE92+AB$47*Inputs!$AQ1375+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AB$49*Ag_Inputs!$F92","v":1847.2349732688408},null,{"$f":"AD$23*(P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6+NG!$B91)+AD$24*(Electric!$B192+Electric!$C192)+AD$25*(P$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$26*(P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$27*(P$14*EF!$AC6+Coal!$B78)+(AD$28*EtOH!$K461/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AD$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AD$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AD$42*$B58+AD$43*Ag_Inputs!$EN57+AD$44*Inputs!$AJ1375+AD$45*Inputs!$L1375+AD$46*Ag_Inputs!$BE92+AD$47*Inputs!$AQ1375+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AD$49*Ag_Inputs!$F92","v":156.6894774181462},null,{"$f":"AF$23*(R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6+NG!$B91)+AF$24*(Electric!$B192+Electric!$C192)+AF$25*(R$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$26*(R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$27*(R$14*EF!$AC6+Coal!$B78)+(AF$28*EtOH!$K461/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AF$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AF$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AF$42*$B58+AF$43*Ag_Inputs!$EN57+AF$44*Inputs!$AJ1375+AF$45*Inputs!$L1375+AF$46*Ag_Inputs!$BE92+AF$47*Inputs!$AQ1375+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AF$49*Ag_Inputs!$F92","v":14.169864744655255},null,{"$f":"AH$23*(T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6+NG!$B91)+AH$24*(Electric!$B192+Electric!$C192)+AH$25*(T$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$26*(T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$27*(T$14*EF!$AC6+Coal!$B78)+(AH$28*EtOH!$K461/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AH$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AH$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AH$42*$B58+AH$43*Ag_Inputs!$EN57+AH$44*Inputs!$AJ1375+AH$45*Inputs!$L1375+AH$46*Ag_Inputs!$BE92+AH$47*Inputs!$AQ1375+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AH$49*Ag_Inputs!$F92","v":368.43226043055097},null,{"$f":"AJ$23*(U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6+NG!$B91)+AJ$24*(Electric!$B192+Electric!$C192)+AJ$25*(U$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$26*(U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$27*(U$14*EF!$AC6+Coal!$B78)+(AJ$28*EtOH!$K461/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AJ$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AJ$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AJ$42*$B58+AJ$43*Ag_Inputs!$EN57+AJ$44*Inputs!$AJ1375+AJ$45*Inputs!$L1375+AJ$46*Ag_Inputs!$BE92+AJ$47*Inputs!$AQ1375+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AJ$49*Ag_Inputs!$F92","v":740.40627053247033},null,{"$f":"AL$23*(W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6+NG!$B91)+AL$24*(Electric!$B192+Electric!$C192)+AL$25*(W$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$26*(W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$27*(W$14*EF!$AC6+Coal!$B78)+(AL$28*EtOH!$K461/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AL$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AL$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AL$42*$B58+AL$43*Ag_Inputs!$EN57+AL$44*Inputs!$AJ1375+AL$45*Inputs!$L1375+AL$46*Ag_Inputs!$BE92+AL$47*Inputs!$AQ1375+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AL$49*Ag_Inputs!$F92","v":46.550311919393032}]
["     CO",{"$f":"B$23*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B92)+B$24*(Electric!$B193+Electric!$C193)+B$25*(B$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$26*(B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$27*(B$14*EF!$AC7+Coal!$B79)+(B$28*EtOH!$K462/EtOH!$V$415/lb2T+B$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+B$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":53.932670340160058},0,{"$f":"D$23*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B92)+D$24*(Electric!$B193+Electric!$C193)+D$25*(C$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$26*(C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$27*(C$14*EF!$AC7+Coal!$B79)+(D$28*EtOH!$K462/EtOH!$V$415/lb2T+D$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+D$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":831.54985227119346},{"$f":"'T&D'!CI182","v":8.3698032655715746},{"$f":"F$23*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B92)+F$24*(Electric!$B193+Electric!$C193)+F$25*(D$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$26*(D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$27*(D$14*EF!$AC7+Coal!$B79)+(F$28*EtOH!$K462/EtOH!$V$415/lb2T+F$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+F$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2090.2393692298656},{"$f":"'T&D'!CJ182","v":8.3698032655715746},{"$f":"H$23*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B92)+H$24*(Electric!$B193+Electric!$C193)+H$25*(E$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$26*(E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$27*(E$14*EF!$AC7+Coal!$B79)+(H$28*EtOH!$K462/EtOH!$V$415/lb2T+H$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+H$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":338.55306700853947},{"$f":"'T&D'!CK182","v":8.3698032655715746},{"$f":"J$23*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B92)+J$24*(Electric!$B193+Electric!$C193)+J$25*(F$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$26*(F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$27*(F$14*EF!$AC7+Coal!$B79)+(J$28*EtOH!$K462/EtOH!$V$415/lb2T+J$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+J$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":994.15972398558597},{"$f":"'T&D'!CL182","v":8.3698032655715746},{"$f":"L$23*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B92)+L$24*(Electric!$B193+Electric!$C193)+L$25*(G$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$26*(G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$27*(G$14*EF!$AC7+Coal!$B79)+(L$28*EtOH!$K462/EtOH!$V$415/lb2T+L$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+L$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":797.89194021130652},{"$f":"'T&D'!CM182","v":8.3698032655715746},{"$f":"N$23*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B92)+N$24*(Electric!$B193+Electric!$C193)+N$25*(H$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$26*(H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$27*(H$14*EF!$AC7+Coal!$B79)+(N$28*EtOH!$K462/EtOH!$V$415/lb2T+N$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+N$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":534.63356496996096},{"$f":"'T&D'!CN182","v":8.3698032655715746},{"$f":"P$23*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B92)+P$24*(Electric!$B193+Electric!$C193)+P$25*(I$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$26*(I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$27*(I$14*EF!$AC7+Coal!$B79)+(P$28*EtOH!$K462/EtOH!$V$415/lb2T+P$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+P$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2718.4505295558129},{"$f":"'T&D'!CN182","v":8.3698032655715746},{"$f":"R$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+R$24*(Electric!$B193+Electric!$C193)+R$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$27*(J$14*EF!$AC7+Coal!$B79)+(R$28*EtOH!$K462/EtOH!$V$415/lb2T+R$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+R$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+R$41*T2lb*SUM(BioOil!$BQ344:$BR344)+R$42*$B59","v":2124.255045645828},{"$f":"'T&D'!CN182","v":8.3698032655715746},{"$f":"T$23*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B92)+T$24*(Electric!$B193+Electric!$C193)+T$25*(K$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$26*(K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$27*(K$14*EF!$AC7+Coal!$B79)+(T$28*EtOH!$K462/EtOH!$V$415/lb2T+T$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+T$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2670.259541827008},{"$f":"'T&D'!CO182","v":8.3698032655715746},{"$f":"V$23*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7+NG!$Y92)+V$24*(Electric!$F226)+V$25*(M$5*EF!$M7+Petroleum!$S270*Petroleum!$V$262+Petroleum!$V270)+V$26*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7+Petroleum!$S270*Petroleum!$W$262+Petroleum!$W270)+V$27*(M$14*EF!$AC7+Coal!$H79)","v":77.780157354368569},0,{"$f":"X$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+X$24*(Electric!$B193+Electric!$C193)+X$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$27*(J$14*EF!$AC7+Coal!$B79)+(X$28*EtOH!$K462/EtOH!$V$415/lb2T+X$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+X$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+X$41*T2lb*SUM(BioOil!$BQ344:$BR344)+X$42*$B59","v":6060.8801541912544},{"$f":"'T&D'!CN182","v":8.3698032655715746},{"$f":"Z$23*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$B92)+Z$24*(Electric!$B193+Electric!$C193)+Z$25*(L$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$26*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$27*(L$14*EF!$AC7+Coal!$B79)+(Z$28*EtOH!$K462/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+Z$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+Z$41*T2lb*SUM(BioOil!$BQ344:$BR344)+Z$42*$B59+Z$43*Ag_Inputs!$EN58+Z$44*Inputs!$AJ1376+Z$45*Inputs!$L1376+Z$46*Ag_Inputs!$BE93+Z$47*Inputs!$AQ1376+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+Z$49*Ag_Inputs!$F93","v":638.42865361249744},null,{"$f":"AB$23*(N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7+NG!$B92)+AB$24*(Electric!$B193+Electric!$C193)+AB$25*(N$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$26*(N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$27*(N$14*EF!$AC7+Coal!$B79)+(AB$28*EtOH!$K462/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AB$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AB$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AB$42*$B59+AB$43*Ag_Inputs!$EN58+AB$44*Inputs!$AJ1376+AB$45*Inputs!$L1376+AB$46*Ag_Inputs!$BE93+AB$47*Inputs!$AQ1376+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AB$49*Ag_Inputs!$F93","v":2100.1726036601849},null,{"$f":"AD$23*(P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7+NG!$B92)+AD$24*(Electric!$B193+Electric!$C193)+AD$25*(P$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$26*(P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$27*(P$14*EF!$AC7+Coal!$B79)+(AD$28*EtOH!$K462/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AD$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AD$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AD$42*$B59+AD$43*Ag_Inputs!$EN58+AD$44*Inputs!$AJ1376+AD$45*Inputs!$L1376+AD$46*Ag_Inputs!$BE93+AD$47*Inputs!$AQ1376+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AD$49*Ag_Inputs!$F93","v":983.66328055885356},null,{"$f":"AF$23*(R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7+NG!$B92)+AF$24*(Electric!$B193+Electric!$C193)+AF$25*(R$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$26*(R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$27*(R$14*EF!$AC7+Coal!$B79)+(AF$28*EtOH!$K462/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AF$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AF$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AF$42*$B59+AF$43*Ag_Inputs!$EN58+AF$44*Inputs!$AJ1376+AF$45*Inputs!$L1376+AF$46*Ag_Inputs!$BE93+AF$47*Inputs!$AQ1376+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AF$49*Ag_Inputs!$F93","v":61.340643853553523},null,{"$f":"AH$23*(T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7+NG!$B92)+AH$24*(Electric!$B193+Electric!$C193)+AH$25*(T$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$26*(T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$27*(T$14*EF!$AC7+Coal!$B79)+(AH$28*EtOH!$K462/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AH$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AH$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AH$42*$B59+AH$43*Ag_Inputs!$EN58+AH$44*Inputs!$AJ1376+AH$45*Inputs!$L1376+AH$46*Ag_Inputs!$BE93+AH$47*Inputs!$AQ1376+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AH$49*Ag_Inputs!$F93","v":885.99013374207732},null,{"$f":"AJ$23*(U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7+NG!$B92)+AJ$24*(Electric!$B193+Electric!$C193)+AJ$25*(U$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$26*(U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$27*(U$14*EF!$AC7+Coal!$B79)+(AJ$28*EtOH!$K462/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AJ$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AJ$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AJ$42*$B59+AJ$43*Ag_Inputs!$EN58+AJ$44*Inputs!$AJ1376+AJ$45*Inputs!$L1376+AJ$46*Ag_Inputs!$BE93+AJ$47*Inputs!$AQ1376+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AJ$49*Ag_Inputs!$F93","v":1111.1673107012427},null,{"$f":"AL$23*(W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7+NG!$B92)+AL$24*(Electric!$B193+Electric!$C193)+AL$25*(W$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$26*(W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$27*(W$14*EF!$AC7+Coal!$B79)+(AL$28*EtOH!$K462/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AL$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AL$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AL$42*$B59+AL$43*Ag_Inputs!$EN58+AL$44*Inputs!$AJ1376+AL$45*Inputs!$L1376+AL$46*Ag_Inputs!$BE93+AL$47*Inputs!$AQ1376+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AL$49*Ag_Inputs!$F93","v":553.28144056548388}]
["     NOx",{"$f":"B$23*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B93)+B$24*(Electric!$B194+Electric!$C194)+B$25*(B$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$26*(B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$27*(B$14*EF!$AC8+Coal!$B80)+(B$28*EtOH!$K463/EtOH!$V$415/lb2T+B$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+B$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":121.24810444032524},0,{"$f":"D$23*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B93)+D$24*(Electric!$B194+Electric!$C194)+D$25*(C$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$26*(C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$27*(C$14*EF!$AC8+Coal!$B80)+(D$28*EtOH!$K463/EtOH!$V$415/lb2T+D$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+D$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2428.3480207660832},{"$f":"'T&D'!CI183","v":22.428706760939622},{"$f":"F$23*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B93)+F$24*(Electric!$B194+Electric!$C194)+F$25*(D$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$26*(D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$27*(D$14*EF!$AC8+Coal!$B80)+(F$28*EtOH!$K463/EtOH!$V$415/lb2T+F$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+F$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":6796.753396541204},{"$f":"'T&D'!CJ183","v":22.428706760939622},{"$f":"H$23*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B93)+H$24*(Electric!$B194+Electric!$C194)+H$25*(E$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$26*(E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$27*(E$14*EF!$AC8+Coal!$B80)+(H$28*EtOH!$K463/EtOH!$V$415/lb2T+H$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+H$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":213.58678436188274},{"$f":"'T&D'!CK183","v":22.428706760939622},{"$f":"J$23*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B93)+J$24*(Electric!$B194+Electric!$C194)+J$25*(F$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$26*(F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$27*(F$14*EF!$AC8+Coal!$B80)+(J$28*EtOH!$K463/EtOH!$V$415/lb2T+J$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+J$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2589.2424958960046},{"$f":"'T&D'!CL183","v":22.428706760939622},{"$f":"L$23*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B93)+L$24*(Electric!$B194+Electric!$C194)+L$25*(G$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$26*(G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$27*(G$14*EF!$AC8+Coal!$B80)+(L$28*EtOH!$K463/EtOH!$V$415/lb2T+L$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+L$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2315.6304687295301},{"$f":"'T&D'!CM183","v":22.428706760939622},{"$f":"N$23*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B93)+N$24*(Electric!$B194+Electric!$C194)+N$25*(H$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$26*(H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$27*(H$14*EF!$AC8+Coal!$B80)+(N$28*EtOH!$K463/EtOH!$V$415/lb2T+N$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+N$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1667.6088853013725},{"$f":"'T&D'!CN183","v":22.428706760939622},{"$f":"P$23*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B93)+P$24*(Electric!$B194+Electric!$C194)+P$25*(I$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$26*(I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$27*(I$14*EF!$AC8+Coal!$B80)+(P$28*EtOH!$K463/EtOH!$V$415/lb2T+P$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+P$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":9160.3696040710583},{"$f":"'T&D'!CN183","v":22.428706760939622},{"$f":"R$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+R$24*(Electric!$B194+Electric!$C194)+R$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$27*(J$14*EF!$AC8+Coal!$B80)+(R$28*EtOH!$K463/EtOH!$V$415/lb2T+R$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+R$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+R$41*T2lb*SUM(BioOil!$BQ345:$BR345)+R$42*$B60","v":5560.8072440534143},{"$f":"'T&D'!CN183","v":22.428706760939622},{"$f":"T$23*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B93)+T$24*(Electric!$B194+Electric!$C194)+T$25*(K$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$26*(K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$27*(K$14*EF!$AC8+Coal!$B80)+(T$28*EtOH!$K463/EtOH!$V$415/lb2T+T$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+T$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2921.2876601018379},{"$f":"'T&D'!CO183","v":22.428706760939622},{"$f":"V$23*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8+NG!$Y93)+V$24*(Electric!$F227)+V$25*(M$5*EF!$M8+Petroleum!$S271*Petroleum!$V$262+Petroleum!$V271)+V$26*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8+Petroleum!$S271*Petroleum!$W$262+Petroleum!$W271)+V$27*(M$14*EF!$AC8+Coal!$H80)","v":226.45990889655852},0,{"$f":"X$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+X$24*(Electric!$B194+Electric!$C194)+X$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$27*(J$14*EF!$AC8+Coal!$B80)+(X$28*EtOH!$K463/EtOH!$V$415/lb2T+X$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+X$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+X$41*T2lb*SUM(BioOil!$BQ345:$BR345)+X$42*$B60","v":17866.033605928573},{"$f":"'T&D'!CN183","v":22.428706760939622},{"$f":"Z$23*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$B93)+Z$24*(Electric!$B194+Electric!$C194)+Z$25*(L$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Z$26*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Z$27*(L$14*EF!$AC8+Coal!$B80)+(Z$28*EtOH!$K463/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+Z$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+Z$41*T2lb*SUM(BioOil!$BQ345:$BR345)+Z$42*$B60+Z$43*Ag_Inputs!$EN59+Z$44*Inputs!$AJ1377+Z$45*Inputs!$L1377+Z$46*Ag_Inputs!$BE94+Z$47*Inputs!$AQ1377+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+Z$49*Ag_Inputs!$F94","v":1000.1830046167115},null,{"$f":"AB$23*(N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8+NG!$B93)+AB$24*(Electric!$B194+Electric!$C194)+AB$25*(N$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$26*(N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$27*(N$14*EF!$AC8+Coal!$B80)+(AB$28*EtOH!$K463/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AB$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AB$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AB$42*$B60+AB$43*Ag_Inputs!$EN59+AB$44*Inputs!$AJ1377+AB$45*Inputs!$L1377+AB$46*Ag_Inputs!$BE94+AB$47*Inputs!$AQ1377+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AB$49*Ag_Inputs!$F94","v":3053.6588264997226},null,{"$f":"AD$23*(P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8+NG!$B93)+AD$24*(Electric!$B194+Electric!$C194)+AD$25*(P$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AD$26*(P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AD$27*(P$14*EF!$AC8+Coal!$B80)+(AD$28*EtOH!$K463/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AD$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AD$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AD$42*$B60+AD$43*Ag_Inputs!$EN59+AD$44*Inputs!$AJ1377+AD$45*Inputs!$L1377+AD$46*Ag_Inputs!$BE94+AD$47*Inputs!$AQ1377+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AD$49*Ag_Inputs!$F94","v":2981.9931205251573},null,{"$f":"AF$23*(R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8+NG!$B93)+AF$24*(Electric!$B194+Electric!$C194)+AF$25*(R$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$26*(R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AF$27*(R$14*EF!$AC8+Coal!$B80)+(AF$28*EtOH!$K463/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AF$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AF$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AF$42*$B60+AF$43*Ag_Inputs!$EN59+AF$44*Inputs!$AJ1377+AF$45*Inputs!$L1377+AF$46*Ag_Inputs!$BE94+AF$47*Inputs!$AQ1377+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AF$49*Ag_Inputs!$F94","v":87.215117066419666},null,{"$f":"AH$23*(T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8+NG!$B93)+AH$24*(Electric!$B194+Electric!$C194)+AH$25*(T$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$26*(T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$27*(T$14*EF!$AC8+Coal!$B80)+(AH$28*EtOH!$K463/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AH$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AH$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AH$42*$B60+AH$43*Ag_Inputs!$EN59+AH$44*Inputs!$AJ1377+AH$45*Inputs!$L1377+AH$46*Ag_Inputs!$BE94+AH$47*Inputs!$AQ1377+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AH$49*Ag_Inputs!$F94","v":1787.7766200724955},null,{"$f":"AJ$23*(U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8+NG!$B93)+AJ$24*(Electric!$B194+Electric!$C194)+AJ$25*(U$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$26*(U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$27*(U$14*EF!$AC8+Coal!$B80)+(AJ$28*EtOH!$K463/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AJ$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AJ$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AJ$42*$B60+AJ$43*Ag_Inputs!$EN59+AJ$44*Inputs!$AJ1377+AJ$45*Inputs!$L1377+AJ$46*Ag_Inputs!$BE94+AJ$47*Inputs!$AQ1377+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AJ$49*Ag_Inputs!$F94","v":3209.8370881755513},null,{"$f":"AL$23*(W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8+NG!$B93)+AL$24*(Electric!$B194+Electric!$C194)+AL$25*(W$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$26*(W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$27*(W$14*EF!$AC8+Coal!$B80)+(AL$28*EtOH!$K463/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AL$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AL$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AL$42*$B60+AL$43*Ag_Inputs!$EN59+AL$44*Inputs!$AJ1377+AL$45*Inputs!$L1377+AL$46*Ag_Inputs!$BE94+AL$47*Inputs!$AQ1377+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AL$49*Ag_Inputs!$F94","v":1687.2179530457956}]
["     PM10",{"$f":"B$23*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B94)+B$24*(Electric!$B195+Electric!$C195)+B$25*(B$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$26*(B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$27*(B$14*EF!$AC9+Coal!$B81)+(B$28*EtOH!$K464/EtOH!$V$415/lb2T+B$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+B$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":21.58816736419525},0,{"$f":"D$23*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B94)+D$24*(Electric!$B195+Electric!$C195)+D$25*(C$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$26*(C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$27*(C$14*EF!$AC9+Coal!$B81)+(D$28*EtOH!$K464/EtOH!$V$415/lb2T+D$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+D$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":126.93053254320803},{"$f":"'T&D'!CI184","v":0.36862795675304982},{"$f":"F$23*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B94)+F$24*(Electric!$B195+Electric!$C195)+F$25*(D$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$26*(D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$27*(D$14*EF!$AC9+Coal!$B81)+(F$28*EtOH!$K464/EtOH!$V$415/lb2T+F$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+F$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":308.54186209282722},{"$f":"'T&D'!CJ184","v":0.36862795675304982},{"$f":"H$23*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B94)+H$24*(Electric!$B195+Electric!$C195)+H$25*(E$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$26*(E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$27*(E$14*EF!$AC9+Coal!$B81)+(H$28*EtOH!$K464/EtOH!$V$415/lb2T+H$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+H$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":31.531254490112943},{"$f":"'T&D'!CK184","v":0.36862795675304982},{"$f":"J$23*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B94)+J$24*(Electric!$B195+Electric!$C195)+J$25*(F$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$26*(F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$27*(F$14*EF!$AC9+Coal!$B81)+(J$28*EtOH!$K464/EtOH!$V$415/lb2T+J$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+J$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":536.67663181305954},{"$f":"'T&D'!CL184","v":0.36862795675304982},{"$f":"L$23*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B94)+L$24*(Electric!$B195+Electric!$C195)+L$25*(G$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$26*(G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$27*(G$14*EF!$AC9+Coal!$B81)+(L$28*EtOH!$K464/EtOH!$V$415/lb2T+L$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+L$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":120.27651675030378},{"$f":"'T&D'!CM184","v":0.36862795675304982},{"$f":"N$23*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B94)+N$24*(Electric!$B195+Electric!$C195)+N$25*(H$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$26*(H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$27*(H$14*EF!$AC9+Coal!$B81)+(N$28*EtOH!$K464/EtOH!$V$415/lb2T+N$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+N$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":413.98182637179252},{"$f":"'T&D'!CN184","v":0.36862795675304982},{"$f":"P$23*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B94)+P$24*(Electric!$B195+Electric!$C195)+P$25*(I$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$26*(I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$27*(I$14*EF!$AC9+Coal!$B81)+(P$28*EtOH!$K464/EtOH!$V$415/lb2T+P$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+P$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":1972.1866163753994},{"$f":"'T&D'!CN184","v":0.36862795675304982},{"$f":"R$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+R$24*(Electric!$B195+Electric!$C195)+R$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$27*(J$14*EF!$AC9+Coal!$B81)+(R$28*EtOH!$K464/EtOH!$V$415/lb2T+R$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+R$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+R$41*T2lb*SUM(BioOil!$BQ346:$BR346)+R$42*$B61","v":477.31426299267457},{"$f":"'T&D'!CN184","v":0.36862795675304982},{"$f":"T$23*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B94)+T$24*(Electric!$B195+Electric!$C195)+T$25*(K$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$26*(K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$27*(K$14*EF!$AC9+Coal!$B81)+(T$28*EtOH!$K464/EtOH!$V$415/lb2T+T$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+T$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":404.9612592859707},{"$f":"'T&D'!CO184","v":0.36862795675304982},{"$f":"V$23*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9+NG!$Y94)+V$24*(Electric!$F228)+V$25*(M$5*EF!$M9+Petroleum!$S272*Petroleum!$V$262+Petroleum!$V272)+V$26*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9+Petroleum!$S272*Petroleum!$W$262+Petroleum!$W272)+V$27*(M$14*EF!$AC9+Coal!$H81)","v":32.642016989956822},0,{"$f":"X$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+X$24*(Electric!$B195+Electric!$C195)+X$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$27*(J$14*EF!$AC9+Coal!$B81)+(X$28*EtOH!$K464/EtOH!$V$415/lb2T+X$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+X$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+X$41*T2lb*SUM(BioOil!$BQ346:$BR346)+X$42*$B61","v":2534.5517915366763},{"$f":"'T&D'!CN184","v":0.36862795675304982},{"$f":"Z$23*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$B94)+Z$24*(Electric!$B195+Electric!$C195)+Z$25*(L$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$26*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$27*(L$14*EF!$AC9+Coal!$B81)+(Z$28*EtOH!$K464/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+Z$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+Z$41*T2lb*SUM(BioOil!$BQ346:$BR346)+Z$42*$B61+Z$43*Ag_Inputs!$EN60+Z$44*Inputs!$AJ1378+Z$45*Inputs!$L1378+Z$46*Ag_Inputs!$BE95+Z$47*Inputs!$AQ1378+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+Z$49*Ag_Inputs!$F95","v":192.94350085067666},null,{"$f":"AB$23*(N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9+NG!$B94)+AB$24*(Electric!$B195+Electric!$C195)+AB$25*(N$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$26*(N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$27*(N$14*EF!$AC9+Coal!$B81)+(AB$28*EtOH!$K464/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AB$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AB$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AB$42*$B61+AB$43*Ag_Inputs!$EN60+AB$44*Inputs!$AJ1378+AB$45*Inputs!$L1378+AB$46*Ag_Inputs!$BE95+AB$47*Inputs!$AQ1378+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AB$49*Ag_Inputs!$F95","v":306.85840578021839},null,{"$f":"AD$23*(P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9+NG!$B94)+AD$24*(Electric!$B195+Electric!$C195)+AD$25*(P$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$26*(P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$27*(P$14*EF!$AC9+Coal!$B81)+(AD$28*EtOH!$K464/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AD$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AD$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AD$42*$B61+AD$43*Ag_Inputs!$EN60+AD$44*Inputs!$AJ1378+AD$45*Inputs!$L1378+AD$46*Ag_Inputs!$BE95+AD$47*Inputs!$AQ1378+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AD$49*Ag_Inputs!$F95","v":274.88941073329795},null,{"$f":"AF$23*(R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9+NG!$B94)+AF$24*(Electric!$B195+Electric!$C195)+AF$25*(R$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AF$26*(R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AF$27*(R$14*EF!$AC9+Coal!$B81)+(AF$28*EtOH!$K464/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AF$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AF$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AF$42*$B61+AF$43*Ag_Inputs!$EN60+AF$44*Inputs!$AJ1378+AF$45*Inputs!$L1378+AF$46*Ag_Inputs!$BE95+AF$47*Inputs!$AQ1378+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AF$49*Ag_Inputs!$F95","v":4.5011228028927404},null,{"$f":"AH$23*(T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9+NG!$B94)+AH$24*(Electric!$B195+Electric!$C195)+AH$25*(T$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$26*(T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$27*(T$14*EF!$AC9+Coal!$B81)+(AH$28*EtOH!$K464/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AH$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AH$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AH$42*$B61+AH$43*Ag_Inputs!$EN60+AH$44*Inputs!$AJ1378+AH$45*Inputs!$L1378+AH$46*Ag_Inputs!$BE95+AH$47*Inputs!$AQ1378+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AH$49*Ag_Inputs!$F95","v":358.00823902828944},null,{"$f":"AJ$23*(U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9+NG!$B94)+AJ$24*(Electric!$B195+Electric!$C195)+AJ$25*(U$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$26*(U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$27*(U$14*EF!$AC9+Coal!$B81)+(AJ$28*EtOH!$K464/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AJ$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AJ$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AJ$42*$B61+AJ$43*Ag_Inputs!$EN60+AJ$44*Inputs!$AJ1378+AJ$45*Inputs!$L1378+AJ$46*Ag_Inputs!$BE95+AJ$47*Inputs!$AQ1378+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AJ$49*Ag_Inputs!$F95","v":403.71697755225796},null,{"$f":"AL$23*(W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9+NG!$B94)+AL$24*(Electric!$B195+Electric!$C195)+AL$25*(W$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$26*(W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$27*(W$14*EF!$AC9+Coal!$B81)+(AL$28*EtOH!$K464/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AL$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AL$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AL$42*$B61+AL$43*Ag_Inputs!$EN60+AL$44*Inputs!$AJ1378+AL$45*Inputs!$L1378+AL$46*Ag_Inputs!$BE95+AL$47*Inputs!$AQ1378+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AL$49*Ag_Inputs!$F95","v":81.972383869155877}]
["     PM2.5",{"$f":"B$23*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B95)+B$24*(Electric!$B196+Electric!$C196)+B$25*(B$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$26*(B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$27*(B$14*EF!$AC10+Coal!$B82)+(B$28*EtOH!$K465/EtOH!$V$415/lb2T+B$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+B$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":13.02261663018454},0,{"$f":"D$23*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B95)+D$24*(Electric!$B196+Electric!$C196)+D$25*(C$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$26*(C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$27*(C$14*EF!$AC10+Coal!$B82)+(D$28*EtOH!$K465/EtOH!$V$415/lb2T+D$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+D$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":105.02064530107772},{"$f":"'T&D'!CI185","v":0.31052748447769501},{"$f":"F$23*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B95)+F$24*(Electric!$B196+Electric!$C196)+F$25*(D$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$26*(D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$27*(D$14*EF!$AC10+Coal!$B82)+(F$28*EtOH!$K465/EtOH!$V$415/lb2T+F$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+F$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":264.50619678765179},{"$f":"'T&D'!CJ185","v":0.31052748447769501},{"$f":"H$23*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B95)+H$24*(Electric!$B196+Electric!$C196)+H$25*(E$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$26*(E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$27*(E$14*EF!$AC10+Coal!$B82)+(H$28*EtOH!$K465/EtOH!$V$415/lb2T+H$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+H$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":17.973036682642736},{"$f":"'T&D'!CK185","v":0.31052748447769501},{"$f":"J$23*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B95)+J$24*(Electric!$B196+Electric!$C196)+J$25*(F$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$26*(F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$27*(F$14*EF!$AC10+Coal!$B82)+(J$28*EtOH!$K465/EtOH!$V$415/lb2T+J$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+J$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":319.17197474802862},{"$f":"'T&D'!CL185","v":0.31052748447769501},{"$f":"L$23*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B95)+L$24*(Electric!$B196+Electric!$C196)+L$25*(G$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$26*(G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$27*(G$14*EF!$AC10+Coal!$B82)+(L$28*EtOH!$K465/EtOH!$V$415/lb2T+L$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+L$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":99.613128799969857},{"$f":"'T&D'!CM185","v":0.31052748447769501},{"$f":"N$23*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B95)+N$24*(Electric!$B196+Electric!$C196)+N$25*(H$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$26*(H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$27*(H$14*EF!$AC10+Coal!$B82)+(N$28*EtOH!$K465/EtOH!$V$415/lb2T+N$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+N$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":242.19323455734994},{"$f":"'T&D'!CN185","v":0.31052748447769501},{"$f":"P$23*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B95)+P$24*(Electric!$B196+Electric!$C196)+P$25*(I$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$26*(I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$27*(I$14*EF!$AC10+Coal!$B82)+(P$28*EtOH!$K465/EtOH!$V$415/lb2T+P$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+P$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":1167.6339001600818},{"$f":"'T&D'!CN185","v":0.31052748447769501},{"$f":"R$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+R$24*(Electric!$B196+Electric!$C196)+R$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$27*(J$14*EF!$AC10+Coal!$B82)+(R$28*EtOH!$K465/EtOH!$V$415/lb2T+R$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+R$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+R$41*T2lb*SUM(BioOil!$BQ347:$BR347)+R$42*$B62","v":338.34662227847406},{"$f":"'T&D'!CN185","v":0.31052748447769501},{"$f":"T$23*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B95)+T$24*(Electric!$B196+Electric!$C196)+T$25*(K$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$26*(K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$27*(K$14*EF!$AC10+Coal!$B82)+(T$28*EtOH!$K465/EtOH!$V$415/lb2T+T$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+T$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":264.29301234023279},{"$f":"'T&D'!CO185","v":0.31052748447769501},{"$f":"V$23*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10+NG!$Y95)+V$24*(Electric!$F229)+V$25*(M$5*EF!$M10+Petroleum!$S273*Petroleum!$V$262+Petroleum!$V273)+V$26*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10+Petroleum!$S273*Petroleum!$W$262+Petroleum!$W273)+V$27*(M$14*EF!$AC10+Coal!$H82)","v":21.273213921316962},0,{"$f":"X$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+X$24*(Electric!$B196+Electric!$C196)+X$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$27*(J$14*EF!$AC10+Coal!$B82)+(X$28*EtOH!$K465/EtOH!$V$415/lb2T+X$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+X$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+X$41*T2lb*SUM(BioOil!$BQ347:$BR347)+X$42*$B62","v":1590.5297530539067},{"$f":"'T&D'!CN185","v":0.31052748447769501},{"$f":"Z$23*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$B95)+Z$24*(Electric!$B196+Electric!$C196)+Z$25*(L$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$26*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$27*(L$14*EF!$AC10+Coal!$B82)+(Z$28*EtOH!$K465/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+Z$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+Z$41*T2lb*SUM(BioOil!$BQ347:$BR347)+Z$42*$B62+Z$43*Ag_Inputs!$EN61+Z$44*Inputs!$AJ1379+Z$45*Inputs!$L1379+Z$46*Ag_Inputs!$BE96+Z$47*Inputs!$AQ1379+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+Z$49*Ag_Inputs!$F96","v":163.13452554373163},null,{"$f":"AB$23*(N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10+NG!$B95)+AB$24*(Electric!$B196+Electric!$C196)+AB$25*(N$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$26*(N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$27*(N$14*EF!$AC10+Coal!$B82)+(AB$28*EtOH!$K465/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AB$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AB$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AB$42*$B62+AB$43*Ag_Inputs!$EN61+AB$44*Inputs!$AJ1379+AB$45*Inputs!$L1379+AB$46*Ag_Inputs!$BE96+AB$47*Inputs!$AQ1379+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AB$49*Ag_Inputs!$F96","v":146.87232901824825},null,{"$f":"AD$23*(P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10+NG!$B95)+AD$24*(Electric!$B196+Electric!$C196)+AD$25*(P$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$26*(P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$27*(P$14*EF!$AC10+Coal!$B82)+(AD$28*EtOH!$K465/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AD$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AD$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AD$42*$B62+AD$43*Ag_Inputs!$EN61+AD$44*Inputs!$AJ1379+AD$45*Inputs!$L1379+AD$46*Ag_Inputs!$BE96+AD$47*Inputs!$AQ1379+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AD$49*Ag_Inputs!$F96","v":157.54887907749688},null,{"$f":"AF$23*(R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10+NG!$B95)+AF$24*(Electric!$B196+Electric!$C196)+AF$25*(R$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AF$26*(R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AF$27*(R$14*EF!$AC10+Coal!$B82)+(AF$28*EtOH!$K465/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AF$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AF$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AF$42*$B62+AF$43*Ag_Inputs!$EN61+AF$44*Inputs!$AJ1379+AF$45*Inputs!$L1379+AF$46*Ag_Inputs!$BE96+AF$47*Inputs!$AQ1379+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AF$49*Ag_Inputs!$F96","v":4.4067781050507975},null,{"$f":"AH$23*(T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10+NG!$B95)+AH$24*(Electric!$B196+Electric!$C196)+AH$25*(T$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$26*(T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$27*(T$14*EF!$AC10+Coal!$B82)+(AH$28*EtOH!$K465/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AH$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AH$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AH$42*$B62+AH$43*Ag_Inputs!$EN61+AH$44*Inputs!$AJ1379+AH$45*Inputs!$L1379+AH$46*Ag_Inputs!$BE96+AH$47*Inputs!$AQ1379+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AH$49*Ag_Inputs!$F96","v":250.41894212264216},null,{"$f":"AJ$23*(U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10+NG!$B95)+AJ$24*(Electric!$B196+Electric!$C196)+AJ$25*(U$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$26*(U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$27*(U$14*EF!$AC10+Coal!$B82)+(AJ$28*EtOH!$K465/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AJ$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AJ$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AJ$42*$B62+AJ$43*Ag_Inputs!$EN61+AJ$44*Inputs!$AJ1379+AJ$45*Inputs!$L1379+AJ$46*Ag_Inputs!$BE96+AJ$47*Inputs!$AQ1379+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AJ$49*Ag_Inputs!$F96","v":192.53725587011351},null,{"$f":"AL$23*(W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10+NG!$B95)+AL$24*(Electric!$B196+Electric!$C196)+AL$25*(W$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$26*(W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AL$27*(W$14*EF!$AC10+Coal!$B82)+(AL$28*EtOH!$K465/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AL$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AL$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AL$42*$B62+AL$43*Ag_Inputs!$EN61+AL$44*Inputs!$AJ1379+AL$45*Inputs!$L1379+AL$46*Ag_Inputs!$BE96+AL$47*Inputs!$AQ1379+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AL$49*Ag_Inputs!$F96","v":70.240660669486232}]
["     SOx",{"$f":"B$23*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B96)+B$24*(Electric!$B197+Electric!$C197)+B$25*(B$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$26*(B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$27*(B$14*EF!$AC11+Coal!$B83)+(B$28*EtOH!$K466/EtOH!$V$415/lb2T+B$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+B$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":116.36780046724883},0,{"$f":"D$23*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B96)+D$24*(Electric!$B197+Electric!$C197)+D$25*(C$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$26*(C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$27*(C$14*EF!$AC11+Coal!$B83)+(D$28*EtOH!$K466/EtOH!$V$415/lb2T+D$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+D$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1089.097704352193},{"$f":"'T&D'!CI186","v":1.5162909353831153},{"$f":"F$23*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B96)+F$24*(Electric!$B197+Electric!$C197)+F$25*(D$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$26*(D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$27*(D$14*EF!$AC11+Coal!$B83)+(F$28*EtOH!$K466/EtOH!$V$415/lb2T+F$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+F$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":3231.6237058551578},{"$f":"'T&D'!CJ186","v":1.5162909353831153},{"$f":"H$23*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B96)+H$24*(Electric!$B197+Electric!$C197)+H$25*(E$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$26*(E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$27*(E$14*EF!$AC11+Coal!$B83)+(H$28*EtOH!$K466/EtOH!$V$415/lb2T+H$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+H$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":39.539642962065336},{"$f":"'T&D'!CK186","v":1.5162909353831153},{"$f":"J$23*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B96)+J$24*(Electric!$B197+Electric!$C197)+J$25*(F$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$26*(F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$27*(F$14*EF!$AC11+Coal!$B83)+(J$28*EtOH!$K466/EtOH!$V$415/lb2T+J$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+J$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1870.4961587993903},{"$f":"'T&D'!CL186","v":1.5162909353831153},{"$f":"L$23*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B96)+L$24*(Electric!$B197+Electric!$C197)+L$25*(G$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$26*(G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$27*(G$14*EF!$AC11+Coal!$B83)+(L$28*EtOH!$K466/EtOH!$V$415/lb2T+L$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+L$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1026.9387330096665},{"$f":"'T&D'!CM186","v":1.5162909353831153},{"$f":"N$23*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B96)+N$24*(Electric!$B197+Electric!$C197)+N$25*(H$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$26*(H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$27*(H$14*EF!$AC11+Coal!$B83)+(N$28*EtOH!$K466/EtOH!$V$415/lb2T+N$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+N$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":877.97217472150999},{"$f":"'T&D'!CN186","v":1.5162909353831153},{"$f":"P$23*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B96)+P$24*(Electric!$B197+Electric!$C197)+P$25*(I$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$26*(I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$27*(I$14*EF!$AC11+Coal!$B83)+(P$28*EtOH!$K466/EtOH!$V$415/lb2T+P$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+P$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":4901.9503976867118},{"$f":"'T&D'!CN186","v":1.5162909353831153},{"$f":"R$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+R$24*(Electric!$B197+Electric!$C197)+R$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$27*(J$14*EF!$AC11+Coal!$B83)+(R$28*EtOH!$K466/EtOH!$V$415/lb2T+R$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+R$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+R$41*T2lb*SUM(BioOil!$BQ348:$BR348)+R$42*$B63","v":2612.4222084742955},{"$f":"'T&D'!CN186","v":1.5162909353831153},{"$f":"T$23*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B96)+T$24*(Electric!$B197+Electric!$C197)+T$25*(K$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$26*(K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$27*(K$14*EF!$AC11+Coal!$B83)+(T$28*EtOH!$K466/EtOH!$V$415/lb2T+T$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+T$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":2474.5267884718196},{"$f":"'T&D'!CO186","v":1.5162909353831153},{"$f":"V$23*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11+NG!$Y96)+V$24*(Electric!$F230)+V$25*(M$5*EF!$M11+Petroleum!$S274*Petroleum!$V$262+Petroleum!$V274)+V$26*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11+Petroleum!$S274*Petroleum!$W$262+Petroleum!$W274)+V$27*(M$14*EF!$AC11+Coal!$H83)","v":190.52635978367039},0,{"$f":"X$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+X$24*(Electric!$B197+Electric!$C197)+X$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$27*(J$14*EF!$AC11+Coal!$B83)+(X$28*EtOH!$K466/EtOH!$V$415/lb2T+X$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+X$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+X$41*T2lb*SUM(BioOil!$BQ348:$BR348)+X$42*$B63","v":9080.4573116090523},{"$f":"'T&D'!CN186","v":1.5162909353831153},{"$f":"Z$23*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$B96)+Z$24*(Electric!$B197+Electric!$C197)+Z$25*(L$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$26*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$27*(L$14*EF!$AC11+Coal!$B83)+(Z$28*EtOH!$K466/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+Z$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+Z$41*T2lb*SUM(BioOil!$BQ348:$BR348)+Z$42*$B63+Z$43*Ag_Inputs!$EN62+Z$44*Inputs!$AJ1380+Z$45*Inputs!$L1380+Z$46*Ag_Inputs!$BE97+Z$47*Inputs!$AQ1380+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+Z$49*Ag_Inputs!$F97","v":413.37491772629301},null,{"$f":"AB$23*(N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11+NG!$B96)+AB$24*(Electric!$B197+Electric!$C197)+AB$25*(N$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$26*(N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$27*(N$14*EF!$AC11+Coal!$B83)+(AB$28*EtOH!$K466/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AB$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AB$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AB$42*$B63+AB$43*Ag_Inputs!$EN62+AB$44*Inputs!$AJ1380+AB$45*Inputs!$L1380+AB$46*Ag_Inputs!$BE97+AB$47*Inputs!$AQ1380+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AB$49*Ag_Inputs!$F97","v":2224.6972315273601},null,{"$f":"AD$23*(P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11+NG!$B96)+AD$24*(Electric!$B197+Electric!$C197)+AD$25*(P$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$26*(P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$27*(P$14*EF!$AC11+Coal!$B83)+(AD$28*EtOH!$K466/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AD$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AD$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AD$42*$B63+AD$43*Ag_Inputs!$EN62+AD$44*Inputs!$AJ1380+AD$45*Inputs!$L1380+AD$46*Ag_Inputs!$BE97+AD$47*Inputs!$AQ1380+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AD$49*Ag_Inputs!$F97","v":75165.065068784374},null,{"$f":"AF$23*(R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11+NG!$B96)+AF$24*(Electric!$B197+Electric!$C197)+AF$25*(R$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$26*(R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$27*(R$14*EF!$AC11+Coal!$B83)+(AF$28*EtOH!$K466/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AF$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AF$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AF$42*$B63+AF$43*Ag_Inputs!$EN62+AF$44*Inputs!$AJ1380+AF$45*Inputs!$L1380+AF$46*Ag_Inputs!$BE97+AF$47*Inputs!$AQ1380+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AF$49*Ag_Inputs!$F97","v":12.879471757529481},null,{"$f":"AH$23*(T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11+NG!$B96)+AH$24*(Electric!$B197+Electric!$C197)+AH$25*(T$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$26*(T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$27*(T$14*EF!$AC11+Coal!$B83)+(AH$28*EtOH!$K466/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AH$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AH$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AH$42*$B63+AH$43*Ag_Inputs!$EN62+AH$44*Inputs!$AJ1380+AH$45*Inputs!$L1380+AH$46*Ag_Inputs!$BE97+AH$47*Inputs!$AQ1380+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AH$49*Ag_Inputs!$F97","v":953.36102107074339},null,{"$f":"AJ$23*(U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11+NG!$B96)+AJ$24*(Electric!$B197+Electric!$C197)+AJ$25*(U$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$26*(U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$27*(U$14*EF!$AC11+Coal!$B83)+(AJ$28*EtOH!$K466/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AJ$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AJ$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AJ$42*$B63+AJ$43*Ag_Inputs!$EN62+AJ$44*Inputs!$AJ1380+AJ$45*Inputs!$L1380+AJ$46*Ag_Inputs!$BE97+AJ$47*Inputs!$AQ1380+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AJ$49*Ag_Inputs!$F97","v":2584.9480626734912},null,{"$f":"AL$23*(W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11+NG!$B96)+AL$24*(Electric!$B197+Electric!$C197)+AL$25*(W$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$26*(W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$27*(W$14*EF!$AC11+Coal!$B83)+(AL$28*EtOH!$K466/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AL$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AL$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AL$42*$B63+AL$43*Ag_Inputs!$EN62+AL$44*Inputs!$AJ1380+AL$45*Inputs!$L1380+AL$46*Ag_Inputs!$BE97+AL$47*Inputs!$AQ1380+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AL$49*Ag_Inputs!$F97","v":98.090234793787928}]
["     BC",{"$f":"B$23*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B97)+B$24*(Electric!$B198+Electric!$C198)+B$25*(B$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$26*(B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$27*(B$14*EF!$AC12+Coal!$B84)+(B$28*EtOH!$K467/EtOH!$V$415/lb2T+B$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+B$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":1.1756987960165701},0,{"$f":"D$23*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B97)+D$24*(Electric!$B198+Electric!$C198)+D$25*(C$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$26*(C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$27*(C$14*EF!$AC12+Coal!$B84)+(D$28*EtOH!$K467/EtOH!$V$415/lb2T+D$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+D$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":16.449113483613257},{"$f":"'T&D'!CI187","v":4.3249014966398644E-2},{"$f":"F$23*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B97)+F$24*(Electric!$B198+Electric!$C198)+F$25*(D$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$26*(D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$27*(D$14*EF!$AC12+Coal!$B84)+(F$28*EtOH!$K467/EtOH!$V$415/lb2T+F$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+F$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":43.448031234234278},{"$f":"'T&D'!CJ187","v":4.3249014966398644E-2},{"$f":"H$23*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B97)+H$24*(Electric!$B198+Electric!$C198)+H$25*(E$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$26*(E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$27*(E$14*EF!$AC12+Coal!$B84)+(H$28*EtOH!$K467/EtOH!$V$415/lb2T+H$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+H$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":2.6704662664702141},{"$f":"'T&D'!CK187","v":4.3249014966398644E-2},{"$f":"J$23*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B97)+J$24*(Electric!$B198+Electric!$C198)+J$25*(F$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$26*(F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$27*(F$14*EF!$AC12+Coal!$B84)+(J$28*EtOH!$K467/EtOH!$V$415/lb2T+J$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+J$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":25.730286492467371},{"$f":"'T&D'!CL187","v":4.3249014966398644E-2},{"$f":"L$23*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B97)+L$24*(Electric!$B198+Electric!$C198)+L$25*(G$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$26*(G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$27*(G$14*EF!$AC12+Coal!$B84)+(L$28*EtOH!$K467/EtOH!$V$415/lb2T+L$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+L$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":15.613224763164963},{"$f":"'T&D'!CM187","v":4.3249014966398644E-2},{"$f":"N$23*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B97)+N$24*(Electric!$B198+Electric!$C198)+N$25*(H$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$26*(H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$27*(H$14*EF!$AC12+Coal!$B84)+(N$28*EtOH!$K467/EtOH!$V$415/lb2T+N$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+N$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":17.600609422327988},{"$f":"'T&D'!CN187","v":4.3249014966398644E-2},{"$f":"P$23*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B97)+P$24*(Electric!$B198+Electric!$C198)+P$25*(I$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$26*(I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$27*(I$14*EF!$AC12+Coal!$B84)+(P$28*EtOH!$K467/EtOH!$V$415/lb2T+P$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+P$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":88.967936010580843},{"$f":"'T&D'!CN187","v":4.3249014966398644E-2},{"$f":"R$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+R$24*(Electric!$B198+Electric!$C198)+R$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$27*(J$14*EF!$AC12+Coal!$B84)+(R$28*EtOH!$K467/EtOH!$V$415/lb2T+R$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+R$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+R$41*T2lb*SUM(BioOil!$BQ349:$BR349)+R$42*$B64","v":43.288054977565508},{"$f":"'T&D'!CN187","v":4.3249014966398644E-2},{"$f":"T$23*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B97)+T$24*(Electric!$B198+Electric!$C198)+T$25*(K$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$26*(K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$27*(K$14*EF!$AC12+Coal!$B84)+(T$28*EtOH!$K467/EtOH!$V$415/lb2T+T$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+T$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":29.855207002214492},{"$f":"'T&D'!CO187","v":4.3249014966398644E-2},{"$f":"V$23*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12+NG!$Y97)+V$24*(Electric!$F231)+V$25*(M$5*EF!$M12+Petroleum!$S275*Petroleum!$V$262+Petroleum!$V275)+V$26*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12+Petroleum!$S275*Petroleum!$W$262+Petroleum!$W275)+V$27*(M$14*EF!$AC12+Coal!$H84)","v":2.4525646318891599},0,{"$f":"X$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+X$24*(Electric!$B198+Electric!$C198)+X$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$27*(J$14*EF!$AC12+Coal!$B84)+(X$28*EtOH!$K467/EtOH!$V$415/lb2T+X$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+X$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+X$41*T2lb*SUM(BioOil!$BQ349:$BR349)+X$42*$B64","v":146.84563127134416},{"$f":"'T&D'!CN187","v":4.3249014966398644E-2},{"$f":"Z$23*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$B97)+Z$24*(Electric!$B198+Electric!$C198)+Z$25*(L$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$26*(L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$27*(L$14*EF!$AC12+Coal!$B84)+(Z$28*EtOH!$K467/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+Z$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+Z$41*T2lb*SUM(BioOil!$BQ349:$BR349)+Z$42*$B64+Z$43*Ag_Inputs!$EN63+Z$44*Inputs!$AJ1381+Z$45*Inputs!$L1381+Z$46*Ag_Inputs!$BE98+Z$47*Inputs!$AQ1381+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+Z$49*Ag_Inputs!$F98","v":5.9228797472579533},null,{"$f":"AB$23*(N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12+NG!$B97)+AB$24*(Electric!$B198+Electric!$C198)+AB$25*(N$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$26*(N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$27*(N$14*EF!$AC12+Coal!$B84)+(AB$28*EtOH!$K467/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AB$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AB$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AB$42*$B64+AB$43*Ag_Inputs!$EN63+AB$44*Inputs!$AJ1381+AB$45*Inputs!$L1381+AB$46*Ag_Inputs!$BE98+AB$47*Inputs!$AQ1381+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AB$49*Ag_Inputs!$F98","v":17.359056779901746},null,{"$f":"AD$23*(P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12+NG!$B97)+AD$24*(Electric!$B198+Electric!$C198)+AD$25*(P$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$26*(P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$27*(P$14*EF!$AC12+Coal!$B84)+(AD$28*EtOH!$K467/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AD$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AD$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AD$42*$B64+AD$43*Ag_Inputs!$EN63+AD$44*Inputs!$AJ1381+AD$45*Inputs!$L1381+AD$46*Ag_Inputs!$BE98+AD$47*Inputs!$AQ1381+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AD$49*Ag_Inputs!$F98","v":37.703187008229122},null,{"$f":"AF$23*(R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12+NG!$B97)+AF$24*(Electric!$B198+Electric!$C198)+AF$25*(R$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$26*(R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$27*(R$14*EF!$AC12+Coal!$B84)+(AF$28*EtOH!$K467/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AF$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AF$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AF$42*$B64+AF$43*Ag_Inputs!$EN63+AF$44*Inputs!$AJ1381+AF$45*Inputs!$L1381+AF$46*Ag_Inputs!$BE98+AF$47*Inputs!$AQ1381+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AF$49*Ag_Inputs!$F98","v":0.80909576034150588},null,{"$f":"AH$23*(T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12+NG!$B97)+AH$24*(Electric!$B198+Electric!$C198)+AH$25*(T$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$26*(T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$27*(T$14*EF!$AC12+Coal!$B84)+(AH$28*EtOH!$K467/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AH$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AH$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AH$42*$B64+AH$43*Ag_Inputs!$EN63+AH$44*Inputs!$AJ1381+AH$45*Inputs!$L1381+AH$46*Ag_Inputs!$BE98+AH$47*Inputs!$AQ1381+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AH$49*Ag_Inputs!$F98","v":14.804816562514103},null,{"$f":"AJ$23*(U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12+NG!$B97)+AJ$24*(Electric!$B198+Electric!$C198)+AJ$25*(U$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$26*(U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$27*(U$14*EF!$AC12+Coal!$B84)+(AJ$28*EtOH!$K467/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AJ$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AJ$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AJ$42*$B64+AJ$43*Ag_Inputs!$EN63+AJ$44*Inputs!$AJ1381+AJ$45*Inputs!$L1381+AJ$46*Ag_Inputs!$BE98+AJ$47*Inputs!$AQ1381+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AJ$49*Ag_Inputs!$F98","v":19.23055992981558},null,{"$f":"AL$23*(W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12+NG!$B97)+AL$24*(Electric!$B198+Electric!$C198)+AL$25*(W$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$26*(W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$27*(W$14*EF!$AC12+Coal!$B84)+(AL$28*EtOH!$K467/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AL$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AL$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AL$42*$B64+AL$43*Ag_Inputs!$EN63+AL$44*Inputs!$AJ1381+AL$45*Inputs!$L1381+AL$46*Ag_Inputs!$BE98+AL$47*Inputs!$AQ1381+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AL$49*Ag_Inputs!$F98","v":30.519370397188187}]
["     OC",{"$f":"B$23*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B98)+B$24*(Electric!$B199+Electric!$C199)+B$25*(B$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$26*(B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$27*(B$14*EF!$AC13+Coal!$B85)+(B$28*EtOH!$K468/EtOH!$V$415/lb2T+B$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+B$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":2.4031827597470352},0,{"$f":"D$23*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B98)+D$24*(Electric!$B199+Electric!$C199)+D$25*(C$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$26*(C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$27*(C$14*EF!$AC13+Coal!$B85)+(D$28*EtOH!$K468/EtOH!$V$415/lb2T+D$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+D$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":39.270912843292827},{"$f":"'T&D'!CI188","v":0.13610281936778951},{"$f":"F$23*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B98)+F$24*(Electric!$B199+Electric!$C199)+F$25*(D$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$26*(D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$27*(D$14*EF!$AC13+Coal!$B85)+(F$28*EtOH!$K468/EtOH!$V$415/lb2T+F$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+F$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":105.13730627313653},{"$f":"'T&D'!CJ188","v":0.13610281936778951},{"$f":"H$23*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B98)+H$24*(Electric!$B199+Electric!$C199)+H$25*(E$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$26*(E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$27*(E$14*EF!$AC13+Coal!$B85)+(H$28*EtOH!$K468/EtOH!$V$415/lb2T+H$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+H$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":6.2481424613602528},{"$f":"'T&D'!CK188","v":0.13610281936778951},{"$f":"J$23*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B98)+J$24*(Electric!$B199+Electric!$C199)+J$25*(F$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$26*(F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$27*(F$14*EF!$AC13+Coal!$B85)+(J$28*EtOH!$K468/EtOH!$V$415/lb2T+J$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+J$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":54.855375824237498},{"$f":"'T&D'!CL188","v":0.13610281936778951},{"$f":"L$23*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B98)+L$24*(Electric!$B199+Electric!$C199)+L$25*(G$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$26*(G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$27*(G$14*EF!$AC13+Coal!$B85)+(L$28*EtOH!$K468/EtOH!$V$415/lb2T+L$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+L$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":37.291786258971776},{"$f":"'T&D'!CM188","v":0.13610281936778951},{"$f":"N$23*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B98)+N$24*(Electric!$B199+Electric!$C199)+N$25*(H$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$26*(H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$27*(H$14*EF!$AC13+Coal!$B85)+(N$28*EtOH!$K468/EtOH!$V$415/lb2T+N$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+N$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":37.884533606405135},{"$f":"'T&D'!CN188","v":0.13610281936778951},{"$f":"P$23*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B98)+P$24*(Electric!$B199+Electric!$C199)+P$25*(I$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$26*(I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$27*(I$14*EF!$AC13+Coal!$B85)+(P$28*EtOH!$K468/EtOH!$V$415/lb2T+P$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+P$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":194.39041709791354},{"$f":"'T&D'!CN188","v":0.13610281936778951},{"$f":"R$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+R$24*(Electric!$B199+Electric!$C199)+R$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$27*(J$14*EF!$AC13+Coal!$B85)+(R$28*EtOH!$K468/EtOH!$V$415/lb2T+R$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+R$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+R$41*T2lb*SUM(BioOil!$BQ350:$BR350)+R$42*$B65","v":95.021746118944492},{"$f":"'T&D'!CN188","v":0.13610281936778951},{"$f":"T$23*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B98)+T$24*(Electric!$B199+Electric!$C199)+T$25*(K$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$26*(K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$27*(K$14*EF!$AC13+Coal!$B85)+(T$28*EtOH!$K468/EtOH!$V$415/lb2T+T$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+T$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":67.756611180724349},{"$f":"'T&D'!CO188","v":0.13610281936778951},{"$f":"V$23*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13+NG!$Y98)+V$24*(Electric!$F232)+V$25*(M$5*EF!$M13+Petroleum!$S276*Petroleum!$V$262+Petroleum!$V276)+V$26*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13+Petroleum!$S276*Petroleum!$W$262+Petroleum!$W276)+V$27*(M$14*EF!$AC13+Coal!$H85)","v":5.3170358561028017},0,{"$f":"X$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+X$24*(Electric!$B199+Electric!$C199)+X$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$27*(J$14*EF!$AC13+Coal!$B85)+(X$28*EtOH!$K468/EtOH!$V$415/lb2T+X$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+X$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+X$41*T2lb*SUM(BioOil!$BQ350:$BR350)+X$42*$B65","v":332.48767512112295},{"$f":"'T&D'!CN188","v":0.13610281936778951},{"$f":"Z$23*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$B98)+Z$24*(Electric!$B199+Electric!$C199)+Z$25*(L$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$26*(L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$27*(L$14*EF!$AC13+Coal!$B85)+(Z$28*EtOH!$K468/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+Z$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+Z$41*T2lb*SUM(BioOil!$BQ350:$BR350)+Z$42*$B65+Z$43*Ag_Inputs!$EN64+Z$44*Inputs!$AJ1382+Z$45*Inputs!$L1382+Z$46*Ag_Inputs!$BE99+Z$47*Inputs!$AQ1382+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+Z$49*Ag_Inputs!$F99","v":8.8738167187321775},null,{"$f":"AB$23*(N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13+NG!$B98)+AB$24*(Electric!$B199+Electric!$C199)+AB$25*(N$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$26*(N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$27*(N$14*EF!$AC13+Coal!$B85)+(AB$28*EtOH!$K468/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AB$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AB$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AB$42*$B65+AB$43*Ag_Inputs!$EN64+AB$44*Inputs!$AJ1382+AB$45*Inputs!$L1382+AB$46*Ag_Inputs!$BE99+AB$47*Inputs!$AQ1382+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AB$49*Ag_Inputs!$F99","v":48.918720583390666},null,{"$f":"AD$23*(P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13+NG!$B98)+AD$24*(Electric!$B199+Electric!$C199)+AD$25*(P$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$26*(P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$27*(P$14*EF!$AC13+Coal!$B85)+(AD$28*EtOH!$K468/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AD$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AD$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AD$42*$B65+AD$43*Ag_Inputs!$EN64+AD$44*Inputs!$AJ1382+AD$45*Inputs!$L1382+AD$46*Ag_Inputs!$BE99+AD$47*Inputs!$AQ1382+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AD$49*Ag_Inputs!$F99","v":36.95754766611288},null,{"$f":"AF$23*(R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13+NG!$B98)+AF$24*(Electric!$B199+Electric!$C199)+AF$25*(R$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$26*(R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$27*(R$14*EF!$AC13+Coal!$B85)+(AF$28*EtOH!$K468/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AF$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AF$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AF$42*$B65+AF$43*Ag_Inputs!$EN64+AF$44*Inputs!$AJ1382+AF$45*Inputs!$L1382+AF$46*Ag_Inputs!$BE99+AF$47*Inputs!$AQ1382+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AF$49*Ag_Inputs!$F99","v":1.8262659176261007},null,{"$f":"AH$23*(T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13+NG!$B98)+AH$24*(Electric!$B199+Electric!$C199)+AH$25*(T$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$26*(T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$27*(T$14*EF!$AC13+Coal!$B85)+(AH$28*EtOH!$K468/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AH$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AH$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AH$42*$B65+AH$43*Ag_Inputs!$EN64+AH$44*Inputs!$AJ1382+AH$45*Inputs!$L1382+AH$46*Ag_Inputs!$BE99+AH$47*Inputs!$AQ1382+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AH$49*Ag_Inputs!$F99","v":28.886531779046855},null,{"$f":"AJ$23*(U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13+NG!$B98)+AJ$24*(Electric!$B199+Electric!$C199)+AJ$25*(U$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$26*(U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$27*(U$14*EF!$AC13+Coal!$B85)+(AJ$28*EtOH!$K468/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AJ$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AJ$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AJ$42*$B65+AJ$43*Ag_Inputs!$EN64+AJ$44*Inputs!$AJ1382+AJ$45*Inputs!$L1382+AJ$46*Ag_Inputs!$BE99+AJ$47*Inputs!$AQ1382+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AJ$49*Ag_Inputs!$F99","v":53.233629811288168},null,{"$f":"AL$23*(W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13+NG!$B98)+AL$24*(Electric!$B199+Electric!$C199)+AL$25*(W$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$26*(W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$27*(W$14*EF!$AC13+Coal!$B85)+(AL$28*EtOH!$K468/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AL$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AL$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AL$42*$B65+AL$43*Ag_Inputs!$EN64+AL$44*Inputs!$AJ1382+AL$45*Inputs!$L1382+AL$46*Ag_Inputs!$BE99+AL$47*Inputs!$AQ1382+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AL$49*Ag_Inputs!$F99","v":15.070632725942096}]
["     CH4",{"$f":"B$23*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B99)+B$24*(Electric!$B200+Electric!$C200)+B$25*(B$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$26*(B$6*EF!$Q14+B$7*EF!$R14+B$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$27*(B$14*EF!$AC14+Coal!$B86)+(B$28*EtOH!$K469/EtOH!$V$415/lb2T+B$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+B$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":248.6215812231124},0,{"$f":"D$23*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B99)+D$24*(Electric!$B200+Electric!$C200)+D$25*(C$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$26*(C$6*EF!$Q14+C$7*EF!$R14+C$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$27*(C$14*EF!$AC14+Coal!$B86)+(D$28*EtOH!$K469/EtOH!$V$415/lb2T+D$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+D$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1673.2407926147043},{"$f":"'T&D'!CI189","v":15.022193101769929},{"$f":"F$23*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B99)+F$24*(Electric!$B200+Electric!$C200)+F$25*(D$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$26*(D$6*EF!$Q14+D$7*EF!$R14+D$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$27*(D$14*EF!$AC14+Coal!$B86)+(F$28*EtOH!$K469/EtOH!$V$415/lb2T+F$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+F$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":2725.783868815849},{"$f":"'T&D'!CJ189","v":15.022193101769929},{"$f":"H$23*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B99)+H$24*(Electric!$B200+Electric!$C200)+H$25*(E$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$26*(E$6*EF!$Q14+E$7*EF!$R14+E$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$27*(E$14*EF!$AC14+Coal!$B86)+(H$28*EtOH!$K469/EtOH!$V$415/lb2T+H$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+H$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":642.95645540049497},{"$f":"'T&D'!CK189","v":15.022193101769929},{"$f":"J$23*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B99)+J$24*(Electric!$B200+Electric!$C200)+J$25*(F$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$26*(F$6*EF!$Q14+F$7*EF!$R14+F$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$27*(F$14*EF!$AC14+Coal!$B86)+(J$28*EtOH!$K469/EtOH!$V$415/lb2T+J$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+J$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":4714.4107886031434},{"$f":"'T&D'!CL189","v":15.022193101769929},{"$f":"L$23*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B99)+L$24*(Electric!$B200+Electric!$C200)+L$25*(G$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$26*(G$6*EF!$Q14+G$7*EF!$R14+G$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$27*(G$14*EF!$AC14+Coal!$B86)+(L$28*EtOH!$K469/EtOH!$V$415/lb2T+L$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+L$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1626.184717727557},{"$f":"'T&D'!CM189","v":15.022193101769929},{"$f":"N$23*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B99)+N$24*(Electric!$B200+Electric!$C200)+N$25*(H$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$26*(H$6*EF!$Q14+H$7*EF!$R14+H$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$27*(H$14*EF!$AC14+Coal!$B86)+(N$28*EtOH!$K469/EtOH!$V$415/lb2T+N$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+N$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":2574.7113262962575},{"$f":"'T&D'!CN189","v":15.022193101769929},{"$f":"P$23*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B99)+P$24*(Electric!$B200+Electric!$C200)+P$25*(I$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$26*(I$6*EF!$Q14+I$7*EF!$R14+I$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$27*(I$14*EF!$AC14+Coal!$B86)+(P$28*EtOH!$K469/EtOH!$V$415/lb2T+P$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+P$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":11001.69931737526},{"$f":"'T&D'!CN189","v":15.022193101769929},{"$f":"R$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+R$24*(Electric!$B200+Electric!$C200)+R$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$27*(J$14*EF!$AC14+Coal!$B86)+(R$28*EtOH!$K469/EtOH!$V$415/lb2T+R$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+R$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+R$41*T2lb*SUM(BioOil!$BQ351:$BR351)+R$42*$B66","v":4728.0547598961994},{"$f":"'T&D'!CN189","v":15.022193101769929},{"$f":"T$23*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B99)+T$24*(Electric!$B200+Electric!$C200)+T$25*(K$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$26*(K$6*EF!$Q14+K$7*EF!$R14+K$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$27*(K$14*EF!$AC14+Coal!$B86)+(T$28*EtOH!$K469/EtOH!$V$415/lb2T+T$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+T$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":7548.8206011360435},{"$f":"'T&D'!CO189","v":15.022193101769929},{"$f":"V$23*(M$9*EF!$G14+M$10*EF!$D14+M$11*EF!$B14+M$12*EF!$C14+NG!$Y99)+V$24*(Electric!$F233)+V$25*(M$5*EF!$M14+Petroleum!$S277*Petroleum!$V$262+Petroleum!$V277)+V$26*(M$6*EF!$Q14+M$7*EF!$R14+M$8*EF!$S14+Petroleum!$S277*Petroleum!$W$262+Petroleum!$W277)+V$27*(M$14*EF!$AC14+Coal!$H86)","v":335.80527539525758},0,{"$f":"X$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+X$24*(Electric!$B200+Electric!$C200)+X$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$27*(J$14*EF!$AC14+Coal!$B86)+(X$28*EtOH!$K469/EtOH!$V$415/lb2T+X$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+X$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+X$41*T2lb*SUM(BioOil!$BQ351:$BR351)+X$42*$B66","v":15813.467154179971},{"$f":"'T&D'!CN189","v":15.022193101769929},{"$f":"Z$23*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$B99)+Z$24*(Electric!$B200+Electric!$C200)+Z$25*(L$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Z$26*(L$6*EF!$Q14+L$7*EF!$R14+L$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Z$27*(L$14*EF!$AC14+Coal!$B86)+(Z$28*EtOH!$K469/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+Z$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+Z$41*T2lb*SUM(BioOil!$BQ351:$BR351)+Z$42*$B66+Z$43*Ag_Inputs!$EN65+Z$44*Inputs!$AJ1383+Z$45*Inputs!$L1383+Z$46*Ag_Inputs!$BE100+Z$47*Inputs!$AQ1383+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+Z$49*Ag_Inputs!$F100","v":5897.9840005994647},null,{"$f":"AB$23*(N$9*EF!$G14+N$10*EF!$D14+N$11*EF!$B14+N$12*EF!$C14+NG!$B99)+AB$24*(Electric!$B200+Electric!$C200)+AB$25*(N$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$26*(N$6*EF!$Q14+N$7*EF!$R14+N$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$27*(N$14*EF!$AC14+Coal!$B86)+(AB$28*EtOH!$K469/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AB$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AB$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AB$42*$B66+AB$43*Ag_Inputs!$EN65+AB$44*Inputs!$AJ1383+AB$45*Inputs!$L1383+AB$46*Ag_Inputs!$BE100+AB$47*Inputs!$AQ1383+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AB$49*Ag_Inputs!$F100","v":4583.1496238928739},null,{"$f":"AD$23*(P$9*EF!$G14+P$10*EF!$D14+P$11*EF!$B14+P$12*EF!$C14+NG!$B99)+AD$24*(Electric!$B200+Electric!$C200)+AD$25*(P$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$26*(P$6*EF!$Q14+P$7*EF!$R14+P$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$27*(P$14*EF!$AC14+Coal!$B86)+(AD$28*EtOH!$K469/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AD$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AD$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AD$42*$B66+AD$43*Ag_Inputs!$EN65+AD$44*Inputs!$AJ1383+AD$45*Inputs!$L1383+AD$46*Ag_Inputs!$BE100+AD$47*Inputs!$AQ1383+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AD$49*Ag_Inputs!$F100","v":2711.7303127033379},null,{"$f":"AF$23*(R$9*EF!$G14+R$10*EF!$D14+R$11*EF!$B14+R$12*EF!$C14+NG!$B99)+AF$24*(Electric!$B200+Electric!$C200)+AF$25*(R$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AF$26*(R$6*EF!$Q14+R$7*EF!$R14+R$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AF$27*(R$14*EF!$AC14+Coal!$B86)+(AF$28*EtOH!$K469/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AF$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AF$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AF$42*$B66+AF$43*Ag_Inputs!$EN65+AF$44*Inputs!$AJ1383+AF$45*Inputs!$L1383+AF$46*Ag_Inputs!$BE100+AF$47*Inputs!$AQ1383+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AF$49*Ag_Inputs!$F100","v":287.49715186353711},null,{"$f":"AH$23*(T$9*EF!$G14+T$10*EF!$D14+T$11*EF!$B14+T$12*EF!$C14+NG!$B99)+AH$24*(Electric!$B200+Electric!$C200)+AH$25*(T$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$26*(T$6*EF!$Q14+T$7*EF!$R14+T$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$27*(T$14*EF!$AC14+Coal!$B86)+(AH$28*EtOH!$K469/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AH$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AH$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AH$42*$B66+AH$43*Ag_Inputs!$EN65+AH$44*Inputs!$AJ1383+AH$45*Inputs!$L1383+AH$46*Ag_Inputs!$BE100+AH$47*Inputs!$AQ1383+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AH$49*Ag_Inputs!$F100","v":6370.7295957866918},null,{"$f":"AJ$23*(U$9*EF!$G14+U$10*EF!$D14+U$11*EF!$B14+U$12*EF!$C14+NG!$B99)+AJ$24*(Electric!$B200+Electric!$C200)+AJ$25*(U$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$26*(U$6*EF!$Q14+U$7*EF!$R14+U$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$27*(U$14*EF!$AC14+Coal!$B86)+(AJ$28*EtOH!$K469/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AJ$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AJ$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AJ$42*$B66+AJ$43*Ag_Inputs!$EN65+AJ$44*Inputs!$AJ1383+AJ$45*Inputs!$L1383+AJ$46*Ag_Inputs!$BE100+AJ$47*Inputs!$AQ1383+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AJ$49*Ag_Inputs!$F100","v":3610.2787684352988},null,{"$f":"AL$23*(W$9*EF!$G14+W$10*EF!$D14+W$11*EF!$B14+W$12*EF!$C14+NG!$B99)+AL$24*(Electric!$B200+Electric!$C200)+AL$25*(W$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$26*(W$6*EF!$Q14+W$7*EF!$R14+W$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$27*(W$14*EF!$AC14+Coal!$B86)+(AL$28*EtOH!$K469/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AL$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AL$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AL$42*$B66+AL$43*Ag_Inputs!$EN65+AL$44*Inputs!$AJ1383+AL$45*Inputs!$L1383+AL$46*Ag_Inputs!$BE100+AL$47*Inputs!$AQ1383+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AL$49*Ag_Inputs!$F100","v":791.3480861755362}]
["     N2O",{"$f":"B$23*(B$9*EF!$G15+B$10*EF!$D15+B$11*EF!$B15+B$12*EF!$C15+NG!$B100)+B$24*(Electric!$B201+Electric!$C201)+B$25*(B$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$26*(B$6*EF!$Q15+B$7*EF!$R15+B$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$27*(B$14*EF!$AC15+Coal!$B87)+(B$28*EtOH!$K470/EtOH!$V$415/lb2T+B$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":2.1039553693109956},0,{"$f":"D$23*(C$9*EF!$G15+C$10*EF!$D15+C$11*EF!$B15+C$12*EF!$C15+NG!$B100)+D$24*(Electric!$B201+Electric!$C201)+D$25*(C$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$26*(C$6*EF!$Q15+C$7*EF!$R15+C$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$27*(C$14*EF!$AC15+Coal!$B87)+(D$28*EtOH!$K470/EtOH!$V$415/lb2T+D$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":728.21681147997731},{"$f":"'T&D'!CI190","v":3.42378896294733E-2},{"$f":"F$23*(D$9*EF!$G15+D$10*EF!$D15+D$11*EF!$B15+D$12*EF!$C15+NG!$B100)+F$24*(Electric!$B201+Electric!$C201)+F$25*(D$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$26*(D$6*EF!$Q15+D$7*EF!$R15+D$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$27*(D$14*EF!$AC15+Coal!$B87)+(F$28*EtOH!$K470/EtOH!$V$415/lb2T+F$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":2291.6705742345566},{"$f":"'T&D'!CJ190","v":3.42378896294733E-2},{"$f":"H$23*(E$9*EF!$G15+E$10*EF!$D15+E$11*EF!$B15+E$12*EF!$C15+NG!$B100)+H$24*(Electric!$B201+Electric!$C201)+H$25*(E$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$26*(E$6*EF!$Q15+E$7*EF!$R15+E$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$27*(E$14*EF!$AC15+Coal!$B87)+(H$28*EtOH!$K470/EtOH!$V$415/lb2T+H$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":7.4833890840934796},{"$f":"'T&D'!CK190","v":3.42378896294733E-2},{"$f":"J$23*(F$9*EF!$G15+F$10*EF!$D15+F$11*EF!$B15+F$12*EF!$C15+NG!$B100)+J$24*(Electric!$B201+Electric!$C201)+J$25*(F$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$26*(F$6*EF!$Q15+F$7*EF!$R15+F$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$27*(F$14*EF!$AC15+Coal!$B87)+(J$28*EtOH!$K470/EtOH!$V$415/lb2T+J$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":40.691977005283327},{"$f":"'T&D'!CL190","v":3.42378896294733E-2},{"$f":"L$23*(G$9*EF!$G15+G$10*EF!$D15+G$11*EF!$B15+G$12*EF!$C15+NG!$B100)+L$24*(Electric!$B201+Electric!$C201)+L$25*(G$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$26*(G$6*EF!$Q15+G$7*EF!$R15+G$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$27*(G$14*EF!$AC15+Coal!$B87)+(L$28*EtOH!$K470/EtOH!$V$415/lb2T+L$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":684.85226603239141},{"$f":"'T&D'!CM190","v":3.42378896294733E-2},{"$f":"N$23*(H$9*EF!$G15+H$10*EF!$D15+H$11*EF!$B15+H$12*EF!$C15+NG!$B100)+N$24*(Electric!$B201+Electric!$C201)+N$25*(H$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$26*(H$6*EF!$Q15+H$7*EF!$R15+H$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$27*(H$14*EF!$AC15+Coal!$B87)+(N$28*EtOH!$K470/EtOH!$V$415/lb2T+N$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":24.028163821364529},{"$f":"'T&D'!CN190","v":3.42378896294733E-2},{"$f":"P$23*(I$9*EF!$G15+I$10*EF!$D15+I$11*EF!$B15+I$12*EF!$C15+NG!$B100)+P$24*(Electric!$B201+Electric!$C201)+P$25*(I$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$26*(I$6*EF!$Q15+I$7*EF!$R15+I$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$27*(I$14*EF!$AC15+Coal!$B87)+(P$28*EtOH!$K470/EtOH!$V$415/lb2T+P$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":754.22765527376339},{"$f":"'T&D'!CN190","v":3.42378896294733E-2},{"$f":"R$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+R$24*(Electric!$B201+Electric!$C201)+R$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$27*(J$14*EF!$AC15+Coal!$B87)+(R$28*EtOH!$K470/EtOH!$V$415/lb2T+R$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+R$41*T2lb*SUM(BioOil!$BQ352:$BR352)+R$42*$B67","v":1428.5062901154711},{"$f":"'T&D'!CN190","v":3.42378896294733E-2},{"$f":"T$23*(K$9*EF!$G15+K$10*EF!$D15+K$11*EF!$B15+K$12*EF!$C15+NG!$B100)+T$24*(Electric!$B201+Electric!$C201)+T$25*(K$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$26*(K$6*EF!$Q15+K$7*EF!$R15+K$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$27*(K$14*EF!$AC15+Coal!$B87)+(T$28*EtOH!$K470/EtOH!$V$415/lb2T+T$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":67.634790885316804},{"$f":"'T&D'!CO190","v":3.42378896294733E-2},{"$f":"V$23*(M$9*EF!$G15+M$10*EF!$D15+M$11*EF!$B15+M$12*EF!$C15+NG!$Y100)+V$24*(Electric!$F234)+V$25*(M$5*EF!$M15+Petroleum!$S278*Petroleum!$V$262+Petroleum!$V278)+V$26*(M$6*EF!$Q15+M$7*EF!$R15+M$8*EF!$S15+Petroleum!$S278*Petroleum!$W$262+Petroleum!$W278)+V$27*(M$14*EF!$AC15+Coal!$H87)","v":2.6434005584545415},0,{"$f":"X$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+X$24*(Electric!$B201+Electric!$C201)+X$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$27*(J$14*EF!$AC15+Coal!$B87)+(X$28*EtOH!$K470/EtOH!$V$415/lb2T+X$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+X$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+X$41*T2lb*SUM(BioOil!$BQ352:$BR352)+X$42*$B67","v":3349.940893216206},{"$f":"'T&D'!CN190","v":3.42378896294733E-2},{"$f":"Z$23*(L$9*EF!$G15+L$10*EF!$D15+L$11*EF!$B15+L$12*EF!$C15+NG!$B100)+Z$24*(Electric!$B201+Electric!$C201)+Z$25*(L$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$26*(L$6*EF!$Q15+L$7*EF!$R15+L$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$27*(L$14*EF!$AC15+Coal!$B87)+(Z$28*EtOH!$K470/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+Z$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+Z$41*T2lb*SUM(BioOil!$BQ352:$BR352)+Z$42*$B67+Z$43*Ag_Inputs!$EN66+Z$44*Inputs!$AJ1384+Z$45*Inputs!$L1384+Z$46*Ag_Inputs!$BE101+Z$47*Inputs!$AQ1384+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+Z$49*Ag_Inputs!$F101","v":22.361586963675659},null,{"$f":"AB$23*(N$9*EF!$G15+N$10*EF!$D15+N$11*EF!$B15+N$12*EF!$C15+NG!$B100)+AB$24*(Electric!$B201+Electric!$C201)+AB$25*(N$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$26*(N$6*EF!$Q15+N$7*EF!$R15+N$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$27*(N$14*EF!$AC15+Coal!$B87)+(AB$28*EtOH!$K470/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AB$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AB$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AB$42*$B67+AB$43*Ag_Inputs!$EN66+AB$44*Inputs!$AJ1384+AB$45*Inputs!$L1384+AB$46*Ag_Inputs!$BE101+AB$47*Inputs!$AQ1384+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AB$49*Ag_Inputs!$F101","v":471.33769132212279},null,{"$f":"AD$23*(P$9*EF!$G15+P$10*EF!$D15+P$11*EF!$B15+P$12*EF!$C15+NG!$B100)+AD$24*(Electric!$B201+Electric!$C201)+AD$25*(P$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$26*(P$6*EF!$Q15+P$7*EF!$R15+P$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$27*(P$14*EF!$AC15+Coal!$B87)+(AD$28*EtOH!$K470/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AD$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AD$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AD$42*$B67+AD$43*Ag_Inputs!$EN66+AD$44*Inputs!$AJ1384+AD$45*Inputs!$L1384+AD$46*Ag_Inputs!$BE101+AD$47*Inputs!$AQ1384+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AD$49*Ag_Inputs!$F101","v":21.089401034625681},null,{"$f":"AF$23*(R$9*EF!$G15+R$10*EF!$D15+R$11*EF!$B15+R$12*EF!$C15+NG!$B100)+AF$24*(Electric!$B201+Electric!$C201)+AF$25*(R$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$26*(R$6*EF!$Q15+R$7*EF!$R15+R$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$27*(R$14*EF!$AC15+Coal!$B87)+(AF$28*EtOH!$K470/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AF$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AF$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AF$42*$B67+AF$43*Ag_Inputs!$EN66+AF$44*Inputs!$AJ1384+AF$45*Inputs!$L1384+AF$46*Ag_Inputs!$BE101+AF$47*Inputs!$AQ1384+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AF$49*Ag_Inputs!$F101","v":2.1718739529575437},null,{"$f":"AH$23*(T$9*EF!$G15+T$10*EF!$D15+T$11*EF!$B15+T$12*EF!$C15+NG!$B100)+AH$24*(Electric!$B201+Electric!$C201)+AH$25*(T$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$26*(T$6*EF!$Q15+T$7*EF!$R15+T$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$27*(T$14*EF!$AC15+Coal!$B87)+(AH$28*EtOH!$K470/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AH$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AH$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AH$42*$B67+AH$43*Ag_Inputs!$EN66+AH$44*Inputs!$AJ1384+AH$45*Inputs!$L1384+AH$46*Ag_Inputs!$BE101+AH$47*Inputs!$AQ1384+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AH$49*Ag_Inputs!$F101","v":33.314341225848104},null,{"$f":"AJ$23*(U$9*EF!$G15+U$10*EF!$D15+U$11*EF!$B15+U$12*EF!$C15+NG!$B100)+AJ$24*(Electric!$B201+Electric!$C201)+AJ$25*(U$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$26*(U$6*EF!$Q15+U$7*EF!$R15+U$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$27*(U$14*EF!$AC15+Coal!$B87)+(AJ$28*EtOH!$K470/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AJ$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AJ$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AJ$42*$B67+AJ$43*Ag_Inputs!$EN66+AJ$44*Inputs!$AJ1384+AJ$45*Inputs!$L1384+AJ$46*Ag_Inputs!$BE101+AJ$47*Inputs!$AQ1384+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AJ$49*Ag_Inputs!$F101","v":511.67865907553414},null,{"$f":"AL$23*(W$9*EF!$G15+W$10*EF!$D15+W$11*EF!$B15+W$12*EF!$C15+NG!$B100)+AL$24*(Electric!$B201+Electric!$C201)+AL$25*(W$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$26*(W$6*EF!$Q15+W$7*EF!$R15+W$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$27*(W$14*EF!$AC15+Coal!$B87)+(AL$28*EtOH!$K470/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AL$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AL$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AL$42*$B67+AL$43*Ag_Inputs!$EN66+AL$44*Inputs!$AJ1384+AL$45*Inputs!$L1384+AL$46*Ag_Inputs!$BE101+AL$47*Inputs!$AQ1384+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AL$49*Ag_Inputs!$F101","v":6.2537764958716959}]
["     CO2",{"$f":"B$23*(B$9*EF!$G16+B$10*EF!$D16+B$11*EF!$B16+B$12*EF!$C16+NG!$B101)+B$24*(Electric!$B202+Electric!$C202)+B$25*(B$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$26*(B$6*EF!$Q16+B$7*EF!$R16+B$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$27*(B$14*EF!$AC16+Coal!$B88)+(B$28*EtOH!$K471/EtOH!$V$415/lb2T+B$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":84789.778308958063},0,{"$f":"D$23*(C$9*EF!$G16+C$10*EF!$D16+C$11*EF!$B16+C$12*EF!$C16+NG!$B101)+D$24*(Electric!$B202+Electric!$C202)+D$25*(C$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$26*(C$6*EF!$Q16+C$7*EF!$R16+C$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$27*(C$14*EF!$AC16+Coal!$B88)+(D$28*EtOH!$K471/EtOH!$V$415/lb2T+D$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":544228.98125954054},{"$f":"'T&D'!CI191","v":6380.4049780392579},{"$f":"F$23*(D$9*EF!$G16+D$10*EF!$D16+D$11*EF!$B16+D$12*EF!$C16+NG!$B101)+F$24*(Electric!$B202+Electric!$C202)+F$25*(D$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$26*(D$6*EF!$Q16+D$7*EF!$R16+D$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$27*(D$14*EF!$AC16+Coal!$B88)+(F$28*EtOH!$K471/EtOH!$V$415/lb2T+F$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":1011248.7563441797},{"$f":"'T&D'!CJ191","v":6380.4049780392579},{"$f":"H$23*(E$9*EF!$G16+E$10*EF!$D16+E$11*EF!$B16+E$12*EF!$C16+NG!$B101)+H$24*(Electric!$B202+Electric!$C202)+H$25*(E$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$26*(E$6*EF!$Q16+E$7*EF!$R16+E$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$27*(E$14*EF!$AC16+Coal!$B88)+(H$28*EtOH!$K471/EtOH!$V$415/lb2T+H$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":165796.13749273893},{"$f":"'T&D'!CK191","v":6380.4049780392579},{"$f":"J$23*(F$9*EF!$G16+F$10*EF!$D16+F$11*EF!$B16+F$12*EF!$C16+NG!$B101)+J$24*(Electric!$B202+Electric!$C202)+J$25*(F$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$26*(F$6*EF!$Q16+F$7*EF!$R16+F$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$27*(F$14*EF!$AC16+Coal!$B88)+(J$28*EtOH!$K471/EtOH!$V$415/lb2T+J$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":1766514.8451653542},{"$f":"'T&D'!CL191","v":6380.4049780392579},{"$f":"L$23*(G$9*EF!$G16+G$10*EF!$D16+G$11*EF!$B16+G$12*EF!$C16+NG!$B101)+L$24*(Electric!$B202+Electric!$C202)+L$25*(G$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$26*(G$6*EF!$Q16+G$7*EF!$R16+G$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$27*(G$14*EF!$AC16+Coal!$B88)+(L$28*EtOH!$K471/EtOH!$V$415/lb2T+L$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":527493.9920844154},{"$f":"'T&D'!CM191","v":6380.4049780392579},{"$f":"N$23*(H$9*EF!$G16+H$10*EF!$D16+H$11*EF!$B16+H$12*EF!$C16+NG!$B101)+N$24*(Electric!$B202+Electric!$C202)+N$25*(H$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$26*(H$6*EF!$Q16+H$7*EF!$R16+H$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$27*(H$14*EF!$AC16+Coal!$B88)+(N$28*EtOH!$K471/EtOH!$V$415/lb2T+N$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":1083274.366113977},{"$f":"'T&D'!CN191","v":6380.4049780392579},{"$f":"P$23*(I$9*EF!$G16+I$10*EF!$D16+I$11*EF!$B16+I$12*EF!$C16+NG!$B101)+P$24*(Electric!$B202+Electric!$C202)+P$25*(I$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$26*(I$6*EF!$Q16+I$7*EF!$R16+I$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$27*(I$14*EF!$AC16+Coal!$B88)+(P$28*EtOH!$K471/EtOH!$V$415/lb2T+P$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":4871269.921049648},{"$f":"'T&D'!CN191","v":6380.4049780392579},{"$f":"R$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+R$24*(Electric!$B202+Electric!$C202)+R$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$27*(J$14*EF!$AC16+Coal!$B88)+(R$28*EtOH!$K471/EtOH!$V$415/lb2T+R$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+R$41*T2lb*SUM(BioOil!$BQ353:$BR353)+R$42*$B68","v":1690266.5423326327},{"$f":"'T&D'!CN191","v":6380.4049780392579},{"$f":"T$23*(K$9*EF!$G16+K$10*EF!$D16+K$11*EF!$B16+K$12*EF!$C16+NG!$B101)+T$24*(Electric!$B202+Electric!$C202)+T$25*(K$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$26*(K$6*EF!$Q16+K$7*EF!$R16+K$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$27*(K$14*EF!$AC16+Coal!$B88)+(T$28*EtOH!$K471/EtOH!$V$415/lb2T+T$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":2139788.9733745493},{"$f":"'T&D'!CO191","v":6380.4049780392579},{"$f":"V$23*(M$9*EF!$G16+M$10*EF!$D16+M$11*EF!$B16+M$12*EF!$C16+NG!$Y101)+V$24*(Electric!$F235)+V$25*(M$5*EF!$M16+Petroleum!$S279*Petroleum!$V$262+Petroleum!$V279)+V$26*(M$6*EF!$Q16+M$7*EF!$R16+M$8*EF!$S16+Petroleum!$S279*Petroleum!$W$262+Petroleum!$W279)+V$27*(M$14*EF!$AC16+Coal!$H88)","v":89793.588786019769},0,{"$f":"X$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+X$24*(Electric!$B202+Electric!$C202)+X$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$27*(J$14*EF!$AC16+Coal!$B88)+(X$28*EtOH!$K471/EtOH!$V$415/lb2T+X$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+X$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+X$41*T2lb*SUM(BioOil!$BQ353:$BR353)+X$42*$B68","v":6706384.7762491945},{"$f":"'T&D'!CN191","v":6380.4049780392579},{"$f":"Z$23*(L$9*EF!$G16+L$10*EF!$D16+L$11*EF!$B16+L$12*EF!$C16+NG!$B101)+Z$24*(Electric!$B202+Electric!$C202)+Z$25*(L$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$26*(L$6*EF!$Q16+L$7*EF!$R16+L$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$27*(L$14*EF!$AC16+Coal!$B88)+(Z$28*EtOH!$K471/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+Z$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+Z$41*T2lb*SUM(BioOil!$BQ353:$BR353)+Z$42*$B68+Z$43*Ag_Inputs!$EN67+Z$44*Inputs!$AJ1385+Z$45*Inputs!$L1385+Z$46*Ag_Inputs!$BE102+Z$47*Inputs!$AQ1385+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+Z$49*Ag_Inputs!$F102","v":386264.4370027238},null,{"$f":"AB$23*(N$9*EF!$G16+N$10*EF!$D16+N$11*EF!$B16+N$12*EF!$C16+NG!$B101)+AB$24*(Electric!$B202+Electric!$C202)+AB$25*(N$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$26*(N$6*EF!$Q16+N$7*EF!$R16+N$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$27*(N$14*EF!$AC16+Coal!$B88)+(AB$28*EtOH!$K471/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AB$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AB$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AB$42*$B68+AB$43*Ag_Inputs!$EN67+AB$44*Inputs!$AJ1385+AB$45*Inputs!$L1385+AB$46*Ag_Inputs!$BE102+AB$47*Inputs!$AQ1385+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AB$49*Ag_Inputs!$F102","v":1428177.8033703561},null,{"$f":"AD$23*(P$9*EF!$G16+P$10*EF!$D16+P$11*EF!$B16+P$12*EF!$C16+NG!$B101)+AD$24*(Electric!$B202+Electric!$C202)+AD$25*(P$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$26*(P$6*EF!$Q16+P$7*EF!$R16+P$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$27*(P$14*EF!$AC16+Coal!$B88)+(AD$28*EtOH!$K471/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AD$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AD$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AD$42*$B68+AD$43*Ag_Inputs!$EN67+AD$44*Inputs!$AJ1385+AD$45*Inputs!$L1385+AD$46*Ag_Inputs!$BE102+AD$47*Inputs!$AQ1385+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AD$49*Ag_Inputs!$F102","v":1130436.0047375527},null,{"$f":"AF$23*(R$9*EF!$G16+R$10*EF!$D16+R$11*EF!$B16+R$12*EF!$C16+NG!$B101)+AF$24*(Electric!$B202+Electric!$C202)+AF$25*(R$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$26*(R$6*EF!$Q16+R$7*EF!$R16+R$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$27*(R$14*EF!$AC16+Coal!$B88)+(AF$28*EtOH!$K471/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AF$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AF$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AF$42*$B68+AF$43*Ag_Inputs!$EN67+AF$44*Inputs!$AJ1385+AF$45*Inputs!$L1385+AF$46*Ag_Inputs!$BE102+AF$47*Inputs!$AQ1385+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AF$49*Ag_Inputs!$F102","v":72718.529059134074},null,{"$f":"AH$23*(T$9*EF!$G16+T$10*EF!$D16+T$11*EF!$B16+T$12*EF!$C16+NG!$B101)+AH$24*(Electric!$B202+Electric!$C202)+AH$25*(T$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$26*(T$6*EF!$Q16+T$7*EF!$R16+T$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$27*(T$14*EF!$AC16+Coal!$B88)+(AH$28*EtOH!$K471/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AH$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AH$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AH$42*$B68+AH$43*Ag_Inputs!$EN67+AH$44*Inputs!$AJ1385+AH$45*Inputs!$L1385+AH$46*Ag_Inputs!$BE102+AH$47*Inputs!$AQ1385+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AH$49*Ag_Inputs!$F102","v":996180.15311354236},null,{"$f":"AJ$23*(U$9*EF!$G16+U$10*EF!$D16+U$11*EF!$B16+U$12*EF!$C16+NG!$B101)+AJ$24*(Electric!$B202+Electric!$C202)+AJ$25*(U$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$26*(U$6*EF!$Q16+U$7*EF!$R16+U$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$27*(U$14*EF!$AC16+Coal!$B88)+(AJ$28*EtOH!$K471/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AJ$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AJ$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AJ$42*$B68+AJ$43*Ag_Inputs!$EN67+AJ$44*Inputs!$AJ1385+AJ$45*Inputs!$L1385+AJ$46*Ag_Inputs!$BE102+AJ$47*Inputs!$AQ1385+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AJ$49*Ag_Inputs!$F102","v":1284338.4110587754},null,{"$f":"AL$23*(W$9*EF!$G16+W$10*EF!$D16+W$11*EF!$B16+W$12*EF!$C16+NG!$B101)+AL$24*(Electric!$B202+Electric!$C202)+AL$25*(W$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$26*(W$6*EF!$Q16+W$7*EF!$R16+W$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$27*(W$14*EF!$AC16+Coal!$B88)+(AL$28*EtOH!$K471/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AL$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AL$41*T2lb*SUM(BioOil!$BQ353:$BR353)+AL$42*$B68+AL$43*Ag_Inputs!$EN67+AL$44*Inputs!$AJ1385+AL$45*Inputs!$L1385+AL$46*Ag_Inputs!$BE102+AL$47*Inputs!$AQ1385+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AL$49*Ag_Inputs!$F102","v":384995.31113384856}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$23*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$20+NG!$B106)+B$24*(Electric!$D192+Electric!$E192)+B$25*(B$5*EF!$L6*B$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$26*((B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6)*B$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$27*(B$14*EF!$AC6*B$20+Coal!$C78)+(B$28*EtOH!$K476/EtOH!$V$415/lb2T+B$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":0.8553812235335706},0,{"$f":"D$23*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$20+NG!$B106)+D$24*(Electric!$D192+Electric!$E192)+D$25*(C$5*EF!$L6*D$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$26*((C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6)*D$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$27*(C$14*EF!$AC6*D$20+Coal!$C78)+(D$28*EtOH!$K476/EtOH!$V$415/lb2T+D$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":12.898533518906451},{"$f":"'T&D'!CI193","v":0.27379595595131334},{"$f":"F$23*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$20+NG!$B106)+F$24*(Electric!$D192+Electric!$E192)+F$25*(D$5*EF!$L6*F$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$26*((D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6)*F$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$27*(D$14*EF!$AC6*F$20+Coal!$C78)+(F$28*EtOH!$K476/EtOH!$V$415/lb2T+F$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":34.408173955176387},{"$f":"'T&D'!CJ193","v":0.27379595595131334},{"$f":"H$23*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$20+NG!$B106)+H$24*(Electric!$D192+Electric!$E192)+H$25*(E$5*EF!$L6*H$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$26*((E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6)*H$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$27*(E$14*EF!$AC6*H$20+Coal!$C78)+(H$28*EtOH!$K476/EtOH!$V$415/lb2T+H$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":1.5083859215363247},{"$f":"'T&D'!CK193","v":0.27379595595131334},{"$f":"J$23*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$20+NG!$B106)+J$24*(Electric!$D192+Electric!$E192)+J$25*(F$5*EF!$L6*J$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$26*((F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6)*J$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$27*(F$14*EF!$AC6*J$20+Coal!$C78)+(J$28*EtOH!$K476/EtOH!$V$415/lb2T+J$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":16.150069074444652},{"$f":"'T&D'!CL193","v":0.27379595595131334},{"$f":"L$23*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$20+NG!$B106)+L$24*(Electric!$D192+Electric!$E192)+L$25*(G$5*EF!$L6*L$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$26*((G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6)*L$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$27*(G$14*EF!$AC6*L$20+Coal!$C78)+(L$28*EtOH!$K476/EtOH!$V$415/lb2T+L$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":12.472508151263076},{"$f":"'T&D'!CM193","v":0.27379595595131334},{"$f":"N$23*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$20+NG!$B106)+N$24*(Electric!$D192+Electric!$E192)+N$25*(H$5*EF!$L6*N$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$26*((H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6)*N$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$27*(H$14*EF!$AC6*N$20+Coal!$C78)+(N$28*EtOH!$K476/EtOH!$V$415/lb2T+N$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":9.9081765700954474},{"$f":"'T&D'!CN193","v":0.27379595595131334},{"$f":"P$23*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$20+NG!$B106)+P$24*(Electric!$D192+Electric!$E192)+P$25*(I$5*EF!$L6*P$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$26*((I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6)*P$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$27*(I$14*EF!$AC6*P$20+Coal!$C78)+(P$28*EtOH!$K476/EtOH!$V$415/lb2T+P$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":52.062952749205678},{"$f":"'T&D'!CN193","v":0.27379595595131334},{"$f":"R$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$20+NG!$B106)+R$24*(Electric!$D192+Electric!$E192)+R$25*(J$5*EF!$L6*R$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*R$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$27*(J$14*EF!$AC6*R$20+Coal!$C78)+(R$28*EtOH!$K476/EtOH!$V$415/lb2T+R$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+R$41*T2lb*SUM(BioOil!$BQ358:$BR358)+R$42*$B70","v":828.96052019531749},{"$f":"'T&D'!CN193","v":0.27379595595131334},{"$f":"T$23*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$20+NG!$B106)+T$24*(Electric!$D192+Electric!$E192)+T$25*(K$5*EF!$L6*T$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$26*((K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6)*T$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$27*(K$14*EF!$AC6*T$20+Coal!$C78)+(T$28*EtOH!$K476/EtOH!$V$415/lb2T+T$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":20.70029072066508},{"$f":"'T&D'!CO193","v":0.27379595595131334},{"$f":"V$23*(V$20*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6)+NG!$Y106)+V$24*(Electric!$F237)+V$25*(V$20*(M$5*EF!$L6)+Petroleum!$S284*Petroleum!$V$283+Petroleum!$V284)+V$26*(V$20*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6)+Petroleum!$S284*Petroleum!$W$283+Petroleum!$W284)+V$27*(V$20*(M$14*EF!$AC6)+Coal!$I78)","v":0.81048037804602391},0,{"$f":"X$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*X$20+NG!$B106)+X$24*(Electric!$D192+Electric!$E192)+X$25*(J$5*EF!$L6*X$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*X$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$27*(J$14*EF!$AC6*X$20+Coal!$C78)+(X$28*EtOH!$K476/EtOH!$V$415/lb2T+X$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+X$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+X$41*T2lb*SUM(BioOil!$BQ358:$BR358)+X$42*$B70","v":98.52626657649742},{"$f":"'T&D'!CN193","v":0.27379595595131334},{"$f":"Z$23*((L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)*Z$20+NG!$B106)+Z$24*(Electric!$D192+Electric!$E192)+Z$25*(L$5*EF!$L6*Z$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$26*((L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6)*Z$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$27*(L$14*EF!$AC6*Z$20+Coal!$C78)+(Z$28*EtOH!$K476/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+Z$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+Z$41*T2lb*SUM(BioOil!$BQ358:$BR358)+Z$42*$B70+Z$43*Ag_Inputs!$EN69+Z$44*Inputs!$AJ1389+Z$45*Inputs!$L1389+Z$46*Ag_Inputs!$BE104+Z$47*Inputs!$AQ1389+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+Z$49*Ag_Inputs!$F104","v":92.568341757478152},null,{"$f":"AB$23*((N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6)*AB$20+NG!$B106)+AB$24*(Electric!$D192+Electric!$E192)+AB$25*(N$5*EF!$L6*AB$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$26*((N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6)*AB$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$27*(N$14*EF!$AC6*AB$20+Coal!$C78)+(AB$28*EtOH!$K476/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AB$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AB$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AB$42*$B70+AB$43*Ag_Inputs!$EN69+AB$44*Inputs!$AJ1389+AB$45*Inputs!$L1389+AB$46*Ag_Inputs!$BE104+AB$47*Inputs!$AQ1389+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AB$49*Ag_Inputs!$F104","v":199.63273567098193},null,{"$f":"AD$23*((P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6)*AD$20+NG!$B106)+AD$24*(Electric!$D192+Electric!$E192)+AD$25*(P$5*EF!$L6*AD$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$26*((P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6)*AD$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$27*(P$14*EF!$AC6*AD$20+Coal!$C78)+(AD$28*EtOH!$K476/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AD$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AD$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AD$42*$B70+AD$43*Ag_Inputs!$EN69+AD$44*Inputs!$AJ1389+AD$45*Inputs!$L1389+AD$46*Ag_Inputs!$BE104+AD$47*Inputs!$AQ1389+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AD$49*Ag_Inputs!$F104","v":14.007262899467342},null,{"$f":"AF$23*((R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6)*AF$20+NG!$B106)+AF$24*(Electric!$D192+Electric!$E192)+AF$25*(R$5*EF!$L6*AF$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$26*((R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6)*AF$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$27*(R$14*EF!$AC6*AF$20+Coal!$C78)+(AF$28*EtOH!$K476/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AF$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AF$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AF$42*$B70+AF$43*Ag_Inputs!$EN69+AF$44*Inputs!$AJ1389+AF$45*Inputs!$L1389+AF$46*Ag_Inputs!$BE104+AF$47*Inputs!$AQ1389+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AF$49*Ag_Inputs!$F104","v":0.66346184872853642},null,{"$f":"AH$23*((T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6)*AH$20+NG!$B106)+AH$24*(Electric!$D192+Electric!$E192)+AH$25*(T$5*EF!$L6*AH$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$26*((T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6)*AH$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$27*(T$14*EF!$AC6*AH$20+Coal!$C78)+(AH$28*EtOH!$K476/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AH$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AH$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AH$42*$B70+AH$43*Ag_Inputs!$EN69+AH$44*Inputs!$AJ1389+AH$45*Inputs!$L1389+AH$46*Ag_Inputs!$BE104+AH$47*Inputs!$AQ1389+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AH$49*Ag_Inputs!$F104","v":76.523106371190849},null,{"$f":"AJ$23*((U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6)*AJ$20+NG!$B106)+AJ$24*(Electric!$D192+Electric!$E192)+AJ$25*(U$5*EF!$L6*AJ$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$26*((U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6)*AJ$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$27*(U$14*EF!$AC6*AJ$20+Coal!$C78)+(AJ$28*EtOH!$K476/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AJ$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AJ$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AJ$42*$B70+AJ$43*Ag_Inputs!$EN69+AJ$44*Inputs!$AJ1389+AJ$45*Inputs!$L1389+AJ$46*Ag_Inputs!$BE104+AJ$47*Inputs!$AQ1389+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AJ$49*Ag_Inputs!$F104","v":216.5199723896616},null,{"$f":"AL$23*((W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6)*AL$20+NG!$B106)+AL$24*(Electric!$D192+Electric!$E192)+AL$25*(W$5*EF!$L6*AL$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$26*((W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6)*AL$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$27*(W$14*EF!$AC6*AL$20+Coal!$C78)+(AL$28*EtOH!$K476/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AL$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AL$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AL$42*$B70+AL$43*Ag_Inputs!$EN69+AL$44*Inputs!$AJ1389+AL$45*Inputs!$L1389+AL$46*Ag_Inputs!$BE104+AL$47*Inputs!$AQ1389+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AL$49*Ag_Inputs!$F104","v":16.210611548768988}]
["     CO",{"$f":"B$23*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$20+NG!$B107)+B$24*(Electric!$D193+Electric!$E193)+B$25*(B$5*EF!$L7*B$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$26*((B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7)*B$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$27*(B$14*EF!$AC7*B$20+Coal!$C79)+(B$28*EtOH!$K477/EtOH!$V$415/lb2T+B$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+B$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":4.8211072866368125},0,{"$f":"D$23*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$20+NG!$B107)+D$24*(Electric!$D193+Electric!$E193)+D$25*(C$5*EF!$L7*D$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+D$26*((C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7)*D$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+D$27*(C$14*EF!$AC7*D$20+Coal!$C79)+(D$28*EtOH!$K477/EtOH!$V$415/lb2T+D$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+D$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":31.648811630834587},{"$f":"'T&D'!CI194","v":0.22976891829578752},{"$f":"F$23*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$20+NG!$B107)+F$24*(Electric!$D193+Electric!$E193)+F$25*(D$5*EF!$L7*F$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$26*((D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7)*F$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$27*(D$14*EF!$AC7*F$20+Coal!$C79)+(F$28*EtOH!$K477/EtOH!$V$415/lb2T+F$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+F$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":63.682283270046625},{"$f":"'T&D'!CJ194","v":0.22976891829578752},{"$f":"H$23*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$20+NG!$B107)+H$24*(Electric!$D193+Electric!$E193)+H$25*(E$5*EF!$L7*H$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$26*((E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7)*H$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$27*(E$14*EF!$AC7*H$20+Coal!$C79)+(H$28*EtOH!$K477/EtOH!$V$415/lb2T+H$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+H$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":7.6796294915366756},{"$f":"'T&D'!CK194","v":0.22976891829578752},{"$f":"J$23*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$20+NG!$B107)+J$24*(Electric!$D193+Electric!$E193)+J$25*(F$5*EF!$L7*J$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+J$26*((F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7)*J$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+J$27*(F$14*EF!$AC7*J$20+Coal!$C79)+(J$28*EtOH!$K477/EtOH!$V$415/lb2T+J$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+J$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":116.70223060947758},{"$f":"'T&D'!CL194","v":0.22976891829578752},{"$f":"L$23*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$20+NG!$B107)+L$24*(Electric!$D193+Electric!$E193)+L$25*(G$5*EF!$L7*L$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$26*((G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7)*L$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$27*(G$14*EF!$AC7*L$20+Coal!$C79)+(L$28*EtOH!$K477/EtOH!$V$415/lb2T+L$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+L$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":30.400862235035849},{"$f":"'T&D'!CM194","v":0.22976891829578752},{"$f":"N$23*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$20+NG!$B107)+N$24*(Electric!$D193+Electric!$E193)+N$25*(H$5*EF!$L7*N$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$26*((H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7)*N$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$27*(H$14*EF!$AC7*N$20+Coal!$C79)+(N$28*EtOH!$K477/EtOH!$V$415/lb2T+N$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+N$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":84.796321584967345},{"$f":"'T&D'!CN194","v":0.22976891829578752},{"$f":"P$23*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$20+NG!$B107)+P$24*(Electric!$D193+Electric!$E193)+P$25*(I$5*EF!$L7*P$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+P$26*((I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7)*P$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+P$27*(I$14*EF!$AC7*P$20+Coal!$C79)+(P$28*EtOH!$K477/EtOH!$V$415/lb2T+P$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+P$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":391.11020680639768},{"$f":"'T&D'!CN194","v":0.22976891829578752},{"$f":"R$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$20+NG!$B107)+R$24*(Electric!$D193+Electric!$E193)+R$25*(J$5*EF!$L7*R$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*R$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$27*(J$14*EF!$AC7*R$20+Coal!$C79)+(R$28*EtOH!$K477/EtOH!$V$415/lb2T+R$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+R$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+R$41*T2lb*SUM(BioOil!$BQ359:$BR359)+R$42*$B71","v":108.56340728307293},{"$f":"'T&D'!CN194","v":0.22976891829578752},{"$f":"T$23*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$20+NG!$B107)+T$24*(Electric!$D193+Electric!$E193)+T$25*(K$5*EF!$L7*T$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$26*((K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7)*T$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$27*(K$14*EF!$AC7*T$20+Coal!$C79)+(T$28*EtOH!$K477/EtOH!$V$415/lb2T+T$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+T$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":111.85583398110154},{"$f":"'T&D'!CO194","v":0.22976891829578752},{"$f":"V$23*(V$20*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7)+NG!$Y107)+V$24*(Electric!$F238)+V$25*(V$20*(M$5*EF!$L7)+Petroleum!$S285*Petroleum!$V$283+Petroleum!$V285)+V$26*(V$20*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7)+Petroleum!$S285*Petroleum!$W$283+Petroleum!$W285)+V$27*(V$20*(M$14*EF!$AC7)+Coal!$I79)","v":7.3092535914972476},0,{"$f":"X$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*X$20+NG!$B107)+X$24*(Electric!$D193+Electric!$E193)+X$25*(J$5*EF!$L7*X$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*X$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$27*(J$14*EF!$AC7*X$20+Coal!$C79)+(X$28*EtOH!$K477/EtOH!$V$415/lb2T+X$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+X$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+X$41*T2lb*SUM(BioOil!$BQ359:$BR359)+X$42*$B71","v":510.49763008180923},{"$f":"'T&D'!CN194","v":0.22976891829578752},{"$f":"Z$23*((L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)*Z$20+NG!$B107)+Z$24*(Electric!$D193+Electric!$E193)+Z$25*(L$5*EF!$L7*Z$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Z$26*((L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7)*Z$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Z$27*(L$14*EF!$AC7*Z$20+Coal!$C79)+(Z$28*EtOH!$K477/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+Z$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+Z$41*T2lb*SUM(BioOil!$BQ359:$BR359)+Z$42*$B71+Z$43*Ag_Inputs!$EN70+Z$44*Inputs!$AJ1390+Z$45*Inputs!$L1390+Z$46*Ag_Inputs!$BE105+Z$47*Inputs!$AQ1390+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+Z$49*Ag_Inputs!$F105","v":55.283237392955087},null,{"$f":"AB$23*((N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7)*AB$20+NG!$B107)+AB$24*(Electric!$D193+Electric!$E193)+AB$25*(N$5*EF!$L7*AB$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AB$26*((N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7)*AB$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AB$27*(N$14*EF!$AC7*AB$20+Coal!$C79)+(AB$28*EtOH!$K477/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AB$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AB$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AB$42*$B71+AB$43*Ag_Inputs!$EN70+AB$44*Inputs!$AJ1390+AB$45*Inputs!$L1390+AB$46*Ag_Inputs!$BE105+AB$47*Inputs!$AQ1390+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AB$49*Ag_Inputs!$F105","v":63.068141217478754},null,{"$f":"AD$23*((P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7)*AD$20+NG!$B107)+AD$24*(Electric!$D193+Electric!$E193)+AD$25*(P$5*EF!$L7*AD$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AD$26*((P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7)*AD$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AD$27*(P$14*EF!$AC7*AD$20+Coal!$C79)+(AD$28*EtOH!$K477/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AD$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AD$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AD$42*$B71+AD$43*Ag_Inputs!$EN70+AD$44*Inputs!$AJ1390+AD$45*Inputs!$L1390+AD$46*Ag_Inputs!$BE105+AD$47*Inputs!$AQ1390+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AD$49*Ag_Inputs!$F105","v":73.177381635271132},null,{"$f":"AF$23*((R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7)*AF$20+NG!$B107)+AF$24*(Electric!$D193+Electric!$E193)+AF$25*(R$5*EF!$L7*AF$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AF$26*((R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7)*AF$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AF$27*(R$14*EF!$AC7*AF$20+Coal!$C79)+(AF$28*EtOH!$K477/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AF$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AF$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AF$42*$B71+AF$43*Ag_Inputs!$EN70+AF$44*Inputs!$AJ1390+AF$45*Inputs!$L1390+AF$46*Ag_Inputs!$BE105+AF$47*Inputs!$AQ1390+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AF$49*Ag_Inputs!$F105","v":3.1875532208993107},null,{"$f":"AH$23*((T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7)*AH$20+NG!$B107)+AH$24*(Electric!$D193+Electric!$E193)+AH$25*(T$5*EF!$L7*AH$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AH$26*((T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7)*AH$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AH$27*(T$14*EF!$AC7*AH$20+Coal!$C79)+(AH$28*EtOH!$K477/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AH$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AH$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AH$42*$B71+AH$43*Ag_Inputs!$EN70+AH$44*Inputs!$AJ1390+AH$45*Inputs!$L1390+AH$46*Ag_Inputs!$BE105+AH$47*Inputs!$AQ1390+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AH$49*Ag_Inputs!$F105","v":89.071987106236676},null,{"$f":"AJ$23*((U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7)*AJ$20+NG!$B107)+AJ$24*(Electric!$D193+Electric!$E193)+AJ$25*(U$5*EF!$L7*AJ$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AJ$26*((U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7)*AJ$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AJ$27*(U$14*EF!$AC7*AJ$20+Coal!$C79)+(AJ$28*EtOH!$K477/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AJ$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AJ$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AJ$42*$B71+AJ$43*Ag_Inputs!$EN70+AJ$44*Inputs!$AJ1390+AJ$45*Inputs!$L1390+AJ$46*Ag_Inputs!$BE105+AJ$47*Inputs!$AQ1390+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AJ$49*Ag_Inputs!$F105","v":66.182698535745644},null,{"$f":"AL$23*((W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7)*AL$20+NG!$B107)+AL$24*(Electric!$D193+Electric!$E193)+AL$25*(W$5*EF!$L7*AL$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AL$26*((W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7)*AL$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AL$27*(W$14*EF!$AC7*AL$20+Coal!$C79)+(AL$28*EtOH!$K477/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AL$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AL$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AL$42*$B71+AL$43*Ag_Inputs!$EN70+AL$44*Inputs!$AJ1390+AL$45*Inputs!$L1390+AL$46*Ag_Inputs!$BE105+AL$47*Inputs!$AQ1390+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AL$49*Ag_Inputs!$F105","v":14.237887911727633}]
["     NOx",{"$f":"B$23*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$20+NG!$B108)+B$24*(Electric!$D194+Electric!$E194)+B$25*(B$5*EF!$L8*B$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$26*((B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8)*B$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$27*(B$14*EF!$AC8*B$20+Coal!$C80)+(B$28*EtOH!$K478/EtOH!$V$415/lb2T+B$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+B$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":18.54055538979118},0,{"$f":"D$23*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$20+NG!$B108)+D$24*(Electric!$D194+Electric!$E194)+D$25*(C$5*EF!$L8*D$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$26*((C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8)*D$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$27*(C$14*EF!$AC8*D$20+Coal!$C80)+(D$28*EtOH!$K478/EtOH!$V$415/lb2T+D$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+D$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":109.07936968353492},{"$f":"'T&D'!CI195","v":0.4666486933742886},{"$f":"F$23*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$20+NG!$B108)+F$24*(Electric!$D194+Electric!$E194)+F$25*(D$5*EF!$L8*F$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$26*((D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8)*F$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$27*(D$14*EF!$AC8*F$20+Coal!$C80)+(F$28*EtOH!$K478/EtOH!$V$415/lb2T+F$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+F$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":252.78810649894672},{"$f":"'T&D'!CJ195","v":0.4666486933742886},{"$f":"H$23*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$20+NG!$B108)+H$24*(Electric!$D194+Electric!$E194)+H$25*(E$5*EF!$L8*H$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$26*((E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8)*H$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$27*(E$14*EF!$AC8*H$20+Coal!$C80)+(H$28*EtOH!$K478/EtOH!$V$415/lb2T+H$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+H$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":13.308248911049349},{"$f":"'T&D'!CK195","v":0.4666486933742886},{"$f":"J$23*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$20+NG!$B108)+J$24*(Electric!$D194+Electric!$E194)+J$25*(F$5*EF!$L8*J$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$26*((F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8)*J$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$27*(F$14*EF!$AC8*J$20+Coal!$C80)+(J$28*EtOH!$K478/EtOH!$V$415/lb2T+J$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+J$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":534.78095370596418},{"$f":"'T&D'!CL195","v":0.4666486933742886},{"$f":"L$23*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$20+NG!$B108)+L$24*(Electric!$D194+Electric!$E194)+L$25*(G$5*EF!$L8*L$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$26*((G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8)*L$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$27*(G$14*EF!$AC8*L$20+Coal!$C80)+(L$28*EtOH!$K478/EtOH!$V$415/lb2T+L$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+L$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":103.50716304897482},{"$f":"'T&D'!CM195","v":0.4666486933742886},{"$f":"N$23*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$20+NG!$B108)+N$24*(Electric!$D194+Electric!$E194)+N$25*(H$5*EF!$L8*N$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$26*((H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8)*N$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$27*(H$14*EF!$AC8*N$20+Coal!$C80)+(N$28*EtOH!$K478/EtOH!$V$415/lb2T+N$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+N$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":439.47625141544472},{"$f":"'T&D'!CN195","v":0.4666486933742886},{"$f":"P$23*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$20+NG!$B108)+P$24*(Electric!$D194+Electric!$E194)+P$25*(I$5*EF!$L8*P$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$26*((I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8)*P$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$27*(I$14*EF!$AC8*P$20+Coal!$C80)+(P$28*EtOH!$K478/EtOH!$V$415/lb2T+P$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+P$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":2077.4400073595475},{"$f":"'T&D'!CN195","v":0.4666486933742886},{"$f":"R$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$20+NG!$B108)+R$24*(Electric!$D194+Electric!$E194)+R$25*(J$5*EF!$L8*R$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*R$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$27*(J$14*EF!$AC8*R$20+Coal!$C80)+(R$28*EtOH!$K478/EtOH!$V$415/lb2T+R$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+R$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+R$41*T2lb*SUM(BioOil!$BQ360:$BR360)+R$42*$B72","v":445.49952832843474},{"$f":"'T&D'!CN195","v":0.4666486933742886},{"$f":"T$23*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$20+NG!$B108)+T$24*(Electric!$D194+Electric!$E194)+T$25*(K$5*EF!$L8*T$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$26*((K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8)*T$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$27*(K$14*EF!$AC8*T$20+Coal!$C80)+(T$28*EtOH!$K478/EtOH!$V$415/lb2T+T$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+T$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":312.53034824620431},{"$f":"'T&D'!CO195","v":0.4666486933742886},{"$f":"V$23*(V$20*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8)+NG!$Y108)+V$24*(Electric!$F239)+V$25*(V$20*(M$5*EF!$L8)+Petroleum!$S286*Petroleum!$V$283+Petroleum!$V286)+V$26*(V$20*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8)+Petroleum!$S286*Petroleum!$W$283+Petroleum!$W286)+V$27*(V$20*(M$14*EF!$AC8)+Coal!$I80)","v":16.316879604083315},0,{"$f":"X$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*X$20+NG!$B108)+X$24*(Electric!$D194+Electric!$E194)+X$25*(J$5*EF!$L8*X$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*X$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$27*(J$14*EF!$AC8*X$20+Coal!$C80)+(X$28*EtOH!$K478/EtOH!$V$415/lb2T+X$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+X$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+X$41*T2lb*SUM(BioOil!$BQ360:$BR360)+X$42*$B72","v":2600.4190745963938},{"$f":"'T&D'!CN195","v":0.4666486933742886},{"$f":"Z$23*((L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)*Z$20+NG!$B108)+Z$24*(Electric!$D194+Electric!$E194)+Z$25*(L$5*EF!$L8*Z$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Z$26*((L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8)*Z$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Z$27*(L$14*EF!$AC8*Z$20+Coal!$C80)+(Z$28*EtOH!$K478/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+Z$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+Z$41*T2lb*SUM(BioOil!$BQ360:$BR360)+Z$42*$B72+Z$43*Ag_Inputs!$EN71+Z$44*Inputs!$AJ1391+Z$45*Inputs!$L1391+Z$46*Ag_Inputs!$BE106+Z$47*Inputs!$AQ1391+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+Z$49*Ag_Inputs!$F106","v":127.75653984009165},null,{"$f":"AB$23*((N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8)*AB$20+NG!$B108)+AB$24*(Electric!$D194+Electric!$E194)+AB$25*(N$5*EF!$L8*AB$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AB$26*((N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8)*AB$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AB$27*(N$14*EF!$AC8*AB$20+Coal!$C80)+(AB$28*EtOH!$K478/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AB$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AB$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AB$42*$B72+AB$43*Ag_Inputs!$EN71+AB$44*Inputs!$AJ1391+AB$45*Inputs!$L1391+AB$46*Ag_Inputs!$BE106+AB$47*Inputs!$AQ1391+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AB$49*Ag_Inputs!$F106","v":159.42382285951507},null,{"$f":"AD$23*((P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8)*AD$20+NG!$B108)+AD$24*(Electric!$D194+Electric!$E194)+AD$25*(P$5*EF!$L8*AD$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AD$26*((P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8)*AD$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AD$27*(P$14*EF!$AC8*AD$20+Coal!$C80)+(AD$28*EtOH!$K478/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AD$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AD$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AD$42*$B72+AD$43*Ag_Inputs!$EN71+AD$44*Inputs!$AJ1391+AD$45*Inputs!$L1391+AD$46*Ag_Inputs!$BE106+AD$47*Inputs!$AQ1391+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AD$49*Ag_Inputs!$F106","v":147.8182056272594},null,{"$f":"AF$23*((R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8)*AF$20+NG!$B108)+AF$24*(Electric!$D194+Electric!$E194)+AF$25*(R$5*EF!$L8*AF$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AF$26*((R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8)*AF$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AF$27*(R$14*EF!$AC8*AF$20+Coal!$C80)+(AF$28*EtOH!$K478/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AF$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AF$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AF$42*$B72+AF$43*Ag_Inputs!$EN71+AF$44*Inputs!$AJ1391+AF$45*Inputs!$L1391+AF$46*Ag_Inputs!$BE106+AF$47*Inputs!$AQ1391+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AF$49*Ag_Inputs!$F106","v":3.9042259178831995},null,{"$f":"AH$23*((T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8)*AH$20+NG!$B108)+AH$24*(Electric!$D194+Electric!$E194)+AH$25*(T$5*EF!$L8*AH$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AH$26*((T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8)*AH$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AH$27*(T$14*EF!$AC8*AH$20+Coal!$C80)+(AH$28*EtOH!$K478/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AH$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AH$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AH$42*$B72+AH$43*Ag_Inputs!$EN71+AH$44*Inputs!$AJ1391+AH$45*Inputs!$L1391+AH$46*Ag_Inputs!$BE106+AH$47*Inputs!$AQ1391+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AH$49*Ag_Inputs!$F106","v":312.0200385420809},null,{"$f":"AJ$23*((U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8)*AJ$20+NG!$B108)+AJ$24*(Electric!$D194+Electric!$E194)+AJ$25*(U$5*EF!$L8*AJ$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AJ$26*((U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8)*AJ$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AJ$27*(U$14*EF!$AC8*AJ$20+Coal!$C80)+(AJ$28*EtOH!$K478/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AJ$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AJ$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AJ$42*$B72+AJ$43*Ag_Inputs!$EN71+AJ$44*Inputs!$AJ1391+AJ$45*Inputs!$L1391+AJ$46*Ag_Inputs!$BE106+AJ$47*Inputs!$AQ1391+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AJ$49*Ag_Inputs!$F106","v":230.30401295532971},null,{"$f":"AL$23*((W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8)*AL$20+NG!$B108)+AL$24*(Electric!$D194+Electric!$E194)+AL$25*(W$5*EF!$L8*AL$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$26*((W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8)*AL$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$27*(W$14*EF!$AC8*AL$20+Coal!$C80)+(AL$28*EtOH!$K478/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AL$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AL$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AL$42*$B72+AL$43*Ag_Inputs!$EN71+AL$44*Inputs!$AJ1391+AL$45*Inputs!$L1391+AL$46*Ag_Inputs!$BE106+AL$47*Inputs!$AQ1391+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AL$49*Ag_Inputs!$F106","v":31.249650458143968}]
["     PM10",{"$f":"B$23*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$20+NG!$B109)+B$24*(Electric!$D195+Electric!$E195)+B$25*(B$5*EF!$L9*B$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$26*((B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9)*B$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$27*(B$14*EF!$AC9*B$20+Coal!$C81)+(B$28*EtOH!$K479/EtOH!$V$415/lb2T+B$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+B$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":4.4626026666592544},0,{"$f":"D$23*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$20+NG!$B109)+D$24*(Electric!$D195+Electric!$E195)+D$25*(C$5*EF!$L9*D$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$26*((C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9)*D$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$27*(C$14*EF!$AC9*D$20+Coal!$C81)+(D$28*EtOH!$K479/EtOH!$V$415/lb2T+D$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+D$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":11.158089375413713},{"$f":"'T&D'!CI196","v":6.5850339459123206E-2},{"$f":"F$23*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$20+NG!$B109)+F$24*(Electric!$D195+Electric!$E195)+F$25*(D$5*EF!$L9*F$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$26*((D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9)*F$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$27*(D$14*EF!$AC9*F$20+Coal!$C81)+(F$28*EtOH!$K479/EtOH!$V$415/lb2T+F$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+F$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":17.895302406073817},{"$f":"'T&D'!CJ196","v":6.5850339459123206E-2},{"$f":"H$23*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$20+NG!$B109)+H$24*(Electric!$D195+Electric!$E195)+H$25*(E$5*EF!$L9*H$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$26*((E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9)*H$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$27*(E$14*EF!$AC9*H$20+Coal!$C81)+(H$28*EtOH!$K479/EtOH!$V$415/lb2T+H$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+H$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":1.4873906882712695},{"$f":"'T&D'!CK196","v":6.5850339459123206E-2},{"$f":"J$23*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$20+NG!$B109)+J$24*(Electric!$D195+Electric!$E195)+J$25*(F$5*EF!$L9*J$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$26*((F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9)*J$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$27*(F$14*EF!$AC9*J$20+Coal!$C81)+(J$28*EtOH!$K479/EtOH!$V$415/lb2T+J$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+J$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":138.60360430412516},{"$f":"'T&D'!CL196","v":6.5850339459123206E-2},{"$f":"L$23*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$20+NG!$B109)+L$24*(Electric!$D195+Electric!$E195)+L$25*(G$5*EF!$L9*L$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$26*((G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9)*L$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$27*(G$14*EF!$AC9*L$20+Coal!$C81)+(L$28*EtOH!$K479/EtOH!$V$415/lb2T+L$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+L$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":10.557840275877039},{"$f":"'T&D'!CM196","v":6.5850339459123206E-2},{"$f":"N$23*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$20+NG!$B109)+N$24*(Electric!$D195+Electric!$E195)+N$25*(H$5*EF!$L9*N$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$26*((H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9)*N$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$27*(H$14*EF!$AC9*N$20+Coal!$C81)+(N$28*EtOH!$K479/EtOH!$V$415/lb2T+N$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+N$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":118.72443789014122},{"$f":"'T&D'!CN196","v":6.5850339459123206E-2},{"$f":"P$23*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$20+NG!$B109)+P$24*(Electric!$D195+Electric!$E195)+P$25*(I$5*EF!$L9*P$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$26*((I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9)*P$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$27*(I$14*EF!$AC9*P$20+Coal!$C81)+(P$28*EtOH!$K479/EtOH!$V$415/lb2T+P$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+P$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":552.56206987356779},{"$f":"'T&D'!CN196","v":6.5850339459123206E-2},{"$f":"R$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$20+NG!$B109)+R$24*(Electric!$D195+Electric!$E195)+R$25*(J$5*EF!$L9*R$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*R$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$27*(J$14*EF!$AC9*R$20+Coal!$C81)+(R$28*EtOH!$K479/EtOH!$V$415/lb2T+R$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+R$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+R$41*T2lb*SUM(BioOil!$BQ361:$BR361)+R$42*$B73","v":111.05800134819445},{"$f":"'T&D'!CN196","v":6.5850339459123206E-2},{"$f":"T$23*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$20+NG!$B109)+T$24*(Electric!$D195+Electric!$E195)+T$25*(K$5*EF!$L9*T$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$26*((K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9)*T$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$27*(K$14*EF!$AC9*T$20+Coal!$C81)+(T$28*EtOH!$K479/EtOH!$V$415/lb2T+T$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+T$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":61.534216130959628},{"$f":"'T&D'!CO196","v":6.5850339459123206E-2},{"$f":"V$23*(V$20*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9)+NG!$Y109)+V$24*(Electric!$F240)+V$25*(V$20*(M$5*EF!$L9)+Petroleum!$S287*Petroleum!$V$283+Petroleum!$V287)+V$26*(V$20*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9)+Petroleum!$S287*Petroleum!$W$283+Petroleum!$W287)+V$27*(V$20*(M$14*EF!$AC9)+Coal!$I81)","v":6.3268476259928894},0,{"$f":"X$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*X$20+NG!$B109)+X$24*(Electric!$D195+Electric!$E195)+X$25*(J$5*EF!$L9*X$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*X$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$27*(J$14*EF!$AC9*X$20+Coal!$C81)+(X$28*EtOH!$K479/EtOH!$V$415/lb2T+X$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+X$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+X$41*T2lb*SUM(BioOil!$BQ361:$BR361)+X$42*$B73","v":634.98199749570722},{"$f":"'T&D'!CN196","v":6.5850339459123206E-2},{"$f":"Z$23*((L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)*Z$20+NG!$B109)+Z$24*(Electric!$D195+Electric!$E195)+Z$25*(L$5*EF!$L9*Z$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$26*((L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9)*Z$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$27*(L$14*EF!$AC9*Z$20+Coal!$C81)+(Z$28*EtOH!$K479/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+Z$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+Z$41*T2lb*SUM(BioOil!$BQ361:$BR361)+Z$42*$B73+Z$43*Ag_Inputs!$EN72+Z$44*Inputs!$AJ1392+Z$45*Inputs!$L1392+Z$46*Ag_Inputs!$BE107+Z$47*Inputs!$AQ1392+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+Z$49*Ag_Inputs!$F107","v":31.55054332725199},null,{"$f":"AB$23*((N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9)*AB$20+NG!$B109)+AB$24*(Electric!$D195+Electric!$E195)+AB$25*(N$5*EF!$L9*AB$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$26*((N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9)*AB$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$27*(N$14*EF!$AC9*AB$20+Coal!$C81)+(AB$28*EtOH!$K479/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AB$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AB$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AB$42*$B73+AB$43*Ag_Inputs!$EN72+AB$44*Inputs!$AJ1392+AB$45*Inputs!$L1392+AB$46*Ag_Inputs!$BE107+AB$47*Inputs!$AQ1392+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AB$49*Ag_Inputs!$F107","v":8.5761202012136089},null,{"$f":"AD$23*((P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9)*AD$20+NG!$B109)+AD$24*(Electric!$D195+Electric!$E195)+AD$25*(P$5*EF!$L9*AD$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$26*((P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9)*AD$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$27*(P$14*EF!$AC9*AD$20+Coal!$C81)+(AD$28*EtOH!$K479/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AD$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AD$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AD$42*$B73+AD$43*Ag_Inputs!$EN72+AD$44*Inputs!$AJ1392+AD$45*Inputs!$L1392+AD$46*Ag_Inputs!$BE107+AD$47*Inputs!$AQ1392+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AD$49*Ag_Inputs!$F107","v":28.08342767490155},null,{"$f":"AF$23*((R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9)*AF$20+NG!$B109)+AF$24*(Electric!$D195+Electric!$E195)+AF$25*(R$5*EF!$L9*AF$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$26*((R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9)*AF$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$27*(R$14*EF!$AC9*AF$20+Coal!$C81)+(AF$28*EtOH!$K479/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AF$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AF$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AF$42*$B73+AF$43*Ag_Inputs!$EN72+AF$44*Inputs!$AJ1392+AF$45*Inputs!$L1392+AF$46*Ag_Inputs!$BE107+AF$47*Inputs!$AQ1392+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AF$49*Ag_Inputs!$F107","v":5.0932898262178637E-2},null,{"$f":"AH$23*((T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9)*AH$20+NG!$B109)+AH$24*(Electric!$D195+Electric!$E195)+AH$25*(T$5*EF!$L9*AH$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$26*((T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9)*AH$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$27*(T$14*EF!$AC9*AH$20+Coal!$C81)+(AH$28*EtOH!$K479/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AH$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AH$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AH$42*$B73+AH$43*Ag_Inputs!$EN72+AH$44*Inputs!$AJ1392+AH$45*Inputs!$L1392+AH$46*Ag_Inputs!$BE107+AH$47*Inputs!$AQ1392+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AH$49*Ag_Inputs!$F107","v":79.628774437454297},null,{"$f":"AJ$23*((U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9)*AJ$20+NG!$B109)+AJ$24*(Electric!$D195+Electric!$E195)+AJ$25*(U$5*EF!$L9*AJ$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$26*((U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9)*AJ$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$27*(U$14*EF!$AC9*AJ$20+Coal!$C81)+(AJ$28*EtOH!$K479/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AJ$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AJ$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AJ$42*$B73+AJ$43*Ag_Inputs!$EN72+AJ$44*Inputs!$AJ1392+AJ$45*Inputs!$L1392+AJ$46*Ag_Inputs!$BE107+AJ$47*Inputs!$AQ1392+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AJ$49*Ag_Inputs!$F107","v":31.99558583134997},null,{"$f":"AL$23*((W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9)*AL$20+NG!$B109)+AL$24*(Electric!$D195+Electric!$E195)+AL$25*(W$5*EF!$L9*AL$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$26*((W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9)*AL$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$27*(W$14*EF!$AC9*AL$20+Coal!$C81)+(AL$28*EtOH!$K479/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AL$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AL$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AL$42*$B73+AL$43*Ag_Inputs!$EN72+AL$44*Inputs!$AJ1392+AL$45*Inputs!$L1392+AL$46*Ag_Inputs!$BE107+AL$47*Inputs!$AQ1392+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AL$49*Ag_Inputs!$F107","v":4.8829012604946751}]
["     PM2.5",{"$f":"B$23*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$20+NG!$B110)+B$24*(Electric!$D196+Electric!$E196)+B$25*(B$5*EF!$L10*B$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$26*((B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10)*B$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$27*(B$14*EF!$AC10*B$20+Coal!$C82)+(B$28*EtOH!$K480/EtOH!$V$415/lb2T+B$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+B$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":2.8282553090166731},0,{"$f":"D$23*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$20+NG!$B110)+D$24*(Electric!$D196+Electric!$E196)+D$25*(C$5*EF!$L10*D$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$26*((C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10)*D$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$27*(C$14*EF!$AC10*D$20+Coal!$C82)+(D$28*EtOH!$K480/EtOH!$V$415/lb2T+D$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+D$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":7.7566039794650417},{"$f":"'T&D'!CI197","v":4.5907110434153527E-2},{"$f":"F$23*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$20+NG!$B110)+F$24*(Electric!$D196+Electric!$E196)+F$25*(D$5*EF!$L10*F$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$26*((D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10)*F$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$27*(D$14*EF!$AC10*F$20+Coal!$C82)+(F$28*EtOH!$K480/EtOH!$V$415/lb2T+F$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+F$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":13.517203121464288},{"$f":"'T&D'!CJ197","v":4.5907110434153527E-2},{"$f":"H$23*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$20+NG!$B110)+H$24*(Electric!$D196+Electric!$E196)+H$25*(E$5*EF!$L10*H$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$26*((E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10)*H$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$27*(E$14*EF!$AC10*H$20+Coal!$C82)+(H$28*EtOH!$K480/EtOH!$V$415/lb2T+H$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+H$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":0.94762054546595487},{"$f":"'T&D'!CK197","v":4.5907110434153527E-2},{"$f":"J$23*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$20+NG!$B110)+J$24*(Electric!$D196+Electric!$E196)+J$25*(F$5*EF!$L10*J$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$26*((F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10)*J$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$27*(F$14*EF!$AC10*J$20+Coal!$C82)+(J$28*EtOH!$K480/EtOH!$V$415/lb2T+J$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+J$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":87.675586969517838},{"$f":"'T&D'!CL197","v":4.5907110434153527E-2},{"$f":"L$23*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$20+NG!$B110)+L$24*(Electric!$D196+Electric!$E196)+L$25*(G$5*EF!$L10*L$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$26*((G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10)*L$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$27*(G$14*EF!$AC10*L$20+Coal!$C82)+(L$28*EtOH!$K480/EtOH!$V$415/lb2T+L$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+L$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":7.3394762864833583},{"$f":"'T&D'!CM197","v":4.5907110434153527E-2},{"$f":"N$23*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$20+NG!$B110)+N$24*(Electric!$D196+Electric!$E196)+N$25*(H$5*EF!$L10*N$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$26*((H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10)*N$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$27*(H$14*EF!$AC10*N$20+Coal!$C82)+(N$28*EtOH!$K480/EtOH!$V$415/lb2T+N$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+N$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":75.05304597154776},{"$f":"'T&D'!CN197","v":4.5907110434153527E-2},{"$f":"P$23*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$20+NG!$B110)+P$24*(Electric!$D196+Electric!$E196)+P$25*(I$5*EF!$L10*P$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$26*((I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10)*P$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$27*(I$14*EF!$AC10*P$20+Coal!$C82)+(P$28*EtOH!$K480/EtOH!$V$415/lb2T+P$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+P$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":349.92511147083172},{"$f":"'T&D'!CN197","v":4.5907110434153527E-2},{"$f":"R$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$20+NG!$B110)+R$24*(Electric!$D196+Electric!$E196)+R$25*(J$5*EF!$L10*R$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*R$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$27*(J$14*EF!$AC10*R$20+Coal!$C82)+(R$28*EtOH!$K480/EtOH!$V$415/lb2T+R$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+R$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+R$41*T2lb*SUM(BioOil!$BQ362:$BR362)+R$42*$B74","v":58.395092802419711},{"$f":"'T&D'!CN197","v":4.5907110434153527E-2},{"$f":"T$23*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$20+NG!$B110)+T$24*(Electric!$D196+Electric!$E196)+T$25*(K$5*EF!$L10*T$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$26*((K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10)*T$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$27*(K$14*EF!$AC10*T$20+Coal!$C82)+(T$28*EtOH!$K480/EtOH!$V$415/lb2T+T$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+T$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":39.12939718146189},{"$f":"'T&D'!CO197","v":4.5907110434153527E-2},{"$f":"V$23*(V$20*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10)+NG!$Y110)+V$24*(Electric!$F241)+V$25*(V$20*(M$5*EF!$L10)+Petroleum!$S288*Petroleum!$V$283+Petroleum!$V288)+V$26*(V$20*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10)+Petroleum!$S288*Petroleum!$W$283+Petroleum!$W288)+V$27*(V$20*(M$14*EF!$AC10)+Coal!$I82)","v":4.2425091847529464},0,{"$f":"X$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*X$20+NG!$B110)+X$24*(Electric!$D196+Electric!$E196)+X$25*(J$5*EF!$L10*X$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*X$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$27*(J$14*EF!$AC10*X$20+Coal!$C82)+(X$28*EtOH!$K480/EtOH!$V$415/lb2T+X$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+X$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+X$41*T2lb*SUM(BioOil!$BQ362:$BR362)+X$42*$B74","v":404.65682748818222},{"$f":"'T&D'!CN197","v":4.5907110434153527E-2},{"$f":"Z$23*((L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)*Z$20+NG!$B110)+Z$24*(Electric!$D196+Electric!$E196)+Z$25*(L$5*EF!$L10*Z$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$26*((L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10)*Z$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$27*(L$14*EF!$AC10*Z$20+Coal!$C82)+(Z$28*EtOH!$K480/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+Z$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+Z$41*T2lb*SUM(BioOil!$BQ362:$BR362)+Z$42*$B74+Z$43*Ag_Inputs!$EN73+Z$44*Inputs!$AJ1393+Z$45*Inputs!$L1393+Z$46*Ag_Inputs!$BE108+Z$47*Inputs!$AQ1393+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+Z$49*Ag_Inputs!$F108","v":24.155581927571042},null,{"$f":"AB$23*((N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10)*AB$20+NG!$B110)+AB$24*(Electric!$D196+Electric!$E196)+AB$25*(N$5*EF!$L10*AB$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$26*((N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10)*AB$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$27*(N$14*EF!$AC10*AB$20+Coal!$C82)+(AB$28*EtOH!$K480/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AB$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AB$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AB$42*$B74+AB$43*Ag_Inputs!$EN73+AB$44*Inputs!$AJ1393+AB$45*Inputs!$L1393+AB$46*Ag_Inputs!$BE108+AB$47*Inputs!$AQ1393+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AB$49*Ag_Inputs!$F108","v":6.8895035259330681},null,{"$f":"AD$23*((P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10)*AD$20+NG!$B110)+AD$24*(Electric!$D196+Electric!$E196)+AD$25*(P$5*EF!$L10*AD$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$26*((P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10)*AD$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$27*(P$14*EF!$AC10*AD$20+Coal!$C82)+(AD$28*EtOH!$K480/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AD$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AD$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AD$42*$B74+AD$43*Ag_Inputs!$EN73+AD$44*Inputs!$AJ1393+AD$45*Inputs!$L1393+AD$46*Ag_Inputs!$BE108+AD$47*Inputs!$AQ1393+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AD$49*Ag_Inputs!$F108","v":15.15162847132286},null,{"$f":"AF$23*((R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10)*AF$20+NG!$B110)+AF$24*(Electric!$D196+Electric!$E196)+AF$25*(R$5*EF!$L10*AF$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$26*((R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10)*AF$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$27*(R$14*EF!$AC10*AF$20+Coal!$C82)+(AF$28*EtOH!$K480/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AF$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AF$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AF$42*$B74+AF$43*Ag_Inputs!$EN73+AF$44*Inputs!$AJ1393+AF$45*Inputs!$L1393+AF$46*Ag_Inputs!$BE108+AF$47*Inputs!$AQ1393+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AF$49*Ag_Inputs!$F108","v":3.5699917373507077E-2},null,{"$f":"AH$23*((T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10)*AH$20+NG!$B110)+AH$24*(Electric!$D196+Electric!$E196)+AH$25*(T$5*EF!$L10*AH$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$26*((T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10)*AH$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$27*(T$14*EF!$AC10*AH$20+Coal!$C82)+(AH$28*EtOH!$K480/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AH$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AH$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AH$42*$B74+AH$43*Ag_Inputs!$EN73+AH$44*Inputs!$AJ1393+AH$45*Inputs!$L1393+AH$46*Ag_Inputs!$BE108+AH$47*Inputs!$AQ1393+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AH$49*Ag_Inputs!$F108","v":53.542241652834683},null,{"$f":"AJ$23*((U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10)*AJ$20+NG!$B110)+AJ$24*(Electric!$D196+Electric!$E196)+AJ$25*(U$5*EF!$L10*AJ$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$26*((U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10)*AJ$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$27*(U$14*EF!$AC10*AJ$20+Coal!$C82)+(AJ$28*EtOH!$K480/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AJ$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AJ$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AJ$42*$B74+AJ$43*Ag_Inputs!$EN73+AJ$44*Inputs!$AJ1393+AJ$45*Inputs!$L1393+AJ$46*Ag_Inputs!$BE108+AJ$47*Inputs!$AQ1393+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AJ$49*Ag_Inputs!$F108","v":21.650901407763151},null,{"$f":"AL$23*((W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10)*AL$20+NG!$B110)+AL$24*(Electric!$D196+Electric!$E196)+AL$25*(W$5*EF!$L10*AL$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$26*((W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10)*AL$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$27*(W$14*EF!$AC10*AL$20+Coal!$C82)+(AL$28*EtOH!$K480/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AL$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AL$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AL$42*$B74+AL$43*Ag_Inputs!$EN73+AL$44*Inputs!$AJ1393+AL$45*Inputs!$L1393+AL$46*Ag_Inputs!$BE108+AL$47*Inputs!$AQ1393+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AL$49*Ag_Inputs!$F108","v":3.3397123222527201}]
["     SOx",{"$f":"B$23*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$20+NG!$B111)+B$24*(Electric!$D197+Electric!$E197)+B$25*(B$5*EF!$L11*B$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$26*((B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11)*B$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$27*(B$14*EF!$AC11*B$20+Coal!$C83)+(B$28*EtOH!$K481/EtOH!$V$415/lb2T+B$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+B$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":11.02350221579},0,{"$f":"D$23*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$20+NG!$B111)+D$24*(Electric!$D197+Electric!$E197)+D$25*(C$5*EF!$L11*D$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$26*((C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11)*D$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$27*(C$14*EF!$AC11*D$20+Coal!$C83)+(D$28*EtOH!$K481/EtOH!$V$415/lb2T+D$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+D$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":37.788428409671127},{"$f":"'T&D'!CI198","v":0.65016399789692603},{"$f":"F$23*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$20+NG!$B111)+F$24*(Electric!$D197+Electric!$E197)+F$25*(D$5*EF!$L11*F$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$26*((D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11)*F$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$27*(D$14*EF!$AC11*F$20+Coal!$C83)+(F$28*EtOH!$K481/EtOH!$V$415/lb2T+F$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+F$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":78.36475546094745},{"$f":"'T&D'!CJ198","v":0.65016399789692603},{"$f":"H$23*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$20+NG!$B111)+H$24*(Electric!$D197+Electric!$E197)+H$25*(E$5*EF!$L11*H$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$26*((E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11)*H$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$27*(E$14*EF!$AC11*H$20+Coal!$C83)+(H$28*EtOH!$K481/EtOH!$V$415/lb2T+H$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+H$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":3.7211028204669958},{"$f":"'T&D'!CK198","v":0.65016399789692603},{"$f":"J$23*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$20+NG!$B111)+J$24*(Electric!$D197+Electric!$E197)+J$25*(F$5*EF!$L11*J$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$26*((F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11)*J$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$27*(F$14*EF!$AC11*J$20+Coal!$C83)+(J$28*EtOH!$K481/EtOH!$V$415/lb2T+J$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+J$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":325.43250508363292},{"$f":"'T&D'!CL198","v":0.65016399789692603},{"$f":"L$23*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$20+NG!$B111)+L$24*(Electric!$D197+Electric!$E197)+L$25*(G$5*EF!$L11*L$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$26*((G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11)*L$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$27*(G$14*EF!$AC11*L$20+Coal!$C83)+(L$28*EtOH!$K481/EtOH!$V$415/lb2T+L$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+L$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":36.167283628562807},{"$f":"'T&D'!CM198","v":0.65016399789692603},{"$f":"N$23*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$20+NG!$B111)+N$24*(Electric!$D197+Electric!$E197)+N$25*(H$5*EF!$L11*N$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$26*((H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11)*N$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$27*(H$14*EF!$AC11*N$20+Coal!$C83)+(N$28*EtOH!$K481/EtOH!$V$415/lb2T+N$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+N$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":274.89581627760543},{"$f":"'T&D'!CN198","v":0.65016399789692603},{"$f":"P$23*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$20+NG!$B111)+P$24*(Electric!$D197+Electric!$E197)+P$25*(I$5*EF!$L11*P$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$26*((I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11)*P$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$27*(I$14*EF!$AC11*P$20+Coal!$C83)+(P$28*EtOH!$K481/EtOH!$V$415/lb2T+P$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+P$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":1289.8944132033205},{"$f":"'T&D'!CN198","v":0.65016399789692603},{"$f":"R$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$20+NG!$B111)+R$24*(Electric!$D197+Electric!$E197)+R$25*(J$5*EF!$L11*R$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*R$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$27*(J$14*EF!$AC11*R$20+Coal!$C83)+(R$28*EtOH!$K481/EtOH!$V$415/lb2T+R$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+R$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+R$41*T2lb*SUM(BioOil!$BQ363:$BR363)+R$42*$B75","v":224.28833491786705},{"$f":"'T&D'!CN198","v":0.65016399789692603},{"$f":"T$23*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$20+NG!$B111)+T$24*(Electric!$D197+Electric!$E197)+T$25*(K$5*EF!$L11*T$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$26*((K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11)*T$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$27*(K$14*EF!$AC11*T$20+Coal!$C83)+(T$28*EtOH!$K481/EtOH!$V$415/lb2T+T$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+T$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":150.02819145061841},{"$f":"'T&D'!CO198","v":0.65016399789692603},{"$f":"V$23*(V$20*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11)+NG!$Y111)+V$24*(Electric!$F242)+V$25*(V$20*(M$5*EF!$L11)+Petroleum!$S289*Petroleum!$V$283+Petroleum!$V289)+V$26*(V$20*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11)+Petroleum!$S289*Petroleum!$W$283+Petroleum!$W289)+V$27*(V$20*(M$14*EF!$AC11)+Coal!$I83)","v":10.547154347206076},0,{"$f":"X$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*X$20+NG!$B111)+X$24*(Electric!$D197+Electric!$E197)+X$25*(J$5*EF!$L11*X$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*X$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$27*(J$14*EF!$AC11*X$20+Coal!$C83)+(X$28*EtOH!$K481/EtOH!$V$415/lb2T+X$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+X$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+X$41*T2lb*SUM(BioOil!$BQ363:$BR363)+X$42*$B75","v":1527.8847006279234},{"$f":"'T&D'!CN198","v":0.65016399789692603},{"$f":"Z$23*((L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)*Z$20+NG!$B111)+Z$24*(Electric!$D197+Electric!$E197)+Z$25*(L$5*EF!$L11*Z$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$26*((L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11)*Z$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$27*(L$14*EF!$AC11*Z$20+Coal!$C83)+(Z$28*EtOH!$K481/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+Z$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+Z$41*T2lb*SUM(BioOil!$BQ363:$BR363)+Z$42*$B75+Z$43*Ag_Inputs!$EN74+Z$44*Inputs!$AJ1394+Z$45*Inputs!$L1394+Z$46*Ag_Inputs!$BE109+Z$47*Inputs!$AQ1394+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+Z$49*Ag_Inputs!$F109","v":50.678329331598952},null,{"$f":"AB$23*((N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11)*AB$20+NG!$B111)+AB$24*(Electric!$D197+Electric!$E197)+AB$25*(N$5*EF!$L11*AB$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AB$26*((N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11)*AB$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AB$27*(N$14*EF!$AC11*AB$20+Coal!$C83)+(AB$28*EtOH!$K481/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AB$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AB$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AB$42*$B75+AB$43*Ag_Inputs!$EN74+AB$44*Inputs!$AJ1394+AB$45*Inputs!$L1394+AB$46*Ag_Inputs!$BE109+AB$47*Inputs!$AQ1394+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AB$49*Ag_Inputs!$F109","v":35.036801618092696},null,{"$f":"AD$23*((P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11)*AD$20+NG!$B111)+AD$24*(Electric!$D197+Electric!$E197)+AD$25*(P$5*EF!$L11*AD$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$26*((P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11)*AD$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$27*(P$14*EF!$AC11*AD$20+Coal!$C83)+(AD$28*EtOH!$K481/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AD$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AD$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AD$42*$B75+AD$43*Ag_Inputs!$EN74+AD$44*Inputs!$AJ1394+AD$45*Inputs!$L1394+AD$46*Ag_Inputs!$BE109+AD$47*Inputs!$AQ1394+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AD$49*Ag_Inputs!$F109","v":413.18902625458941},null,{"$f":"AF$23*((R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11)*AF$20+NG!$B111)+AF$24*(Electric!$D197+Electric!$E197)+AF$25*(R$5*EF!$L11*AF$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AF$26*((R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11)*AF$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AF$27*(R$14*EF!$AC11*AF$20+Coal!$C83)+(AF$28*EtOH!$K481/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AF$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AF$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AF$42*$B75+AF$43*Ag_Inputs!$EN74+AF$44*Inputs!$AJ1394+AF$45*Inputs!$L1394+AF$46*Ag_Inputs!$BE109+AF$47*Inputs!$AQ1394+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AF$49*Ag_Inputs!$F109","v":0.24996425406953582},null,{"$f":"AH$23*((T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11)*AH$20+NG!$B111)+AH$24*(Electric!$D197+Electric!$E197)+AH$25*(T$5*EF!$L11*AH$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$26*((T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11)*AH$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$27*(T$14*EF!$AC11*AH$20+Coal!$C83)+(AH$28*EtOH!$K481/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AH$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AH$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AH$42*$B75+AH$43*Ag_Inputs!$EN74+AH$44*Inputs!$AJ1394+AH$45*Inputs!$L1394+AH$46*Ag_Inputs!$BE109+AH$47*Inputs!$AQ1394+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AH$49*Ag_Inputs!$F109","v":168.84733500986218},null,{"$f":"AJ$23*((U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11)*AJ$20+NG!$B111)+AJ$24*(Electric!$D197+Electric!$E197)+AJ$25*(U$5*EF!$L11*AJ$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AJ$26*((U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11)*AJ$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AJ$27*(U$14*EF!$AC11*AJ$20+Coal!$C83)+(AJ$28*EtOH!$K481/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AJ$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AJ$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AJ$42*$B75+AJ$43*Ag_Inputs!$EN74+AJ$44*Inputs!$AJ1394+AJ$45*Inputs!$L1394+AJ$46*Ag_Inputs!$BE109+AJ$47*Inputs!$AQ1394+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AJ$49*Ag_Inputs!$F109","v":87.361709079724506},null,{"$f":"AL$23*((W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11)*AL$20+NG!$B111)+AL$24*(Electric!$D197+Electric!$E197)+AL$25*(W$5*EF!$L11*AL$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$26*((W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11)*AL$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$27*(W$14*EF!$AC11*AL$20+Coal!$C83)+(AL$28*EtOH!$K481/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AL$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AL$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AL$42*$B75+AL$43*Ag_Inputs!$EN74+AL$44*Inputs!$AJ1394+AL$45*Inputs!$L1394+AL$46*Ag_Inputs!$BE109+AL$47*Inputs!$AQ1394+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AL$49*Ag_Inputs!$F109","v":40.619525879103541}]
["     BC",{"$f":"B$23*((B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12)*B$20+NG!$B112)+B$24*(Electric!$D198+Electric!$E198)+B$25*(B$5*EF!$L12*B$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$26*((B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12)*B$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$27*(B$14*EF!$AC12*B$20+Coal!$C84)+(B$28*EtOH!$K482/EtOH!$V$415/lb2T+B$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+B$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.16241565063642549},0,{"$f":"D$23*((C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12)*D$20+NG!$B112)+D$24*(Electric!$D198+Electric!$E198)+D$25*(C$5*EF!$L12*D$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$26*((C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12)*D$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$27*(C$14*EF!$AC12*D$20+Coal!$C84)+(D$28*EtOH!$K482/EtOH!$V$415/lb2T+D$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+D$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.53748238857534192},{"$f":"'T&D'!CI199","v":3.325889908708315E-3},{"$f":"F$23*((D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12)*F$20+NG!$B112)+F$24*(Electric!$D198+Electric!$E198)+F$25*(D$5*EF!$L12*F$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$26*((D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12)*F$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$27*(D$14*EF!$AC12*F$20+Coal!$C84)+(F$28*EtOH!$K482/EtOH!$V$415/lb2T+F$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+F$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":1.0618955571947615},{"$f":"'T&D'!CJ199","v":3.325889908708315E-3},{"$f":"H$23*((E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12)*H$20+NG!$B112)+H$24*(Electric!$D198+Electric!$E198)+H$25*(E$5*EF!$L12*H$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$26*((E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12)*H$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$27*(E$14*EF!$AC12*H$20+Coal!$C84)+(H$28*EtOH!$K482/EtOH!$V$415/lb2T+H$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+H$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":5.8056114301947064E-2},{"$f":"'T&D'!CK199","v":3.325889908708315E-3},{"$f":"J$23*((F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12)*J$20+NG!$B112)+J$24*(Electric!$D198+Electric!$E198)+J$25*(F$5*EF!$L12*J$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$26*((F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12)*J$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$27*(F$14*EF!$AC12*J$20+Coal!$C84)+(J$28*EtOH!$K482/EtOH!$V$415/lb2T+J$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+J$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":4.9778235331710734},{"$f":"'T&D'!CL199","v":3.325889908708315E-3},{"$f":"L$23*((G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12)*L$20+NG!$B112)+L$24*(Electric!$D198+Electric!$E198)+L$25*(G$5*EF!$L12*L$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$26*((G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12)*L$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$27*(G$14*EF!$AC12*L$20+Coal!$C84)+(L$28*EtOH!$K482/EtOH!$V$415/lb2T+L$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+L$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.50893994448013302},{"$f":"'T&D'!CM199","v":3.325889908708315E-3},{"$f":"N$23*((H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12)*N$20+NG!$B112)+N$24*(Electric!$D198+Electric!$E198)+N$25*(H$5*EF!$L12*N$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$26*((H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12)*N$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$27*(H$14*EF!$AC12*N$20+Coal!$C84)+(N$28*EtOH!$K482/EtOH!$V$415/lb2T+N$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+N$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":4.2434367472161547},{"$f":"'T&D'!CN199","v":3.325889908708315E-3},{"$f":"P$23*((I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12)*P$20+NG!$B112)+P$24*(Electric!$D198+Electric!$E198)+P$25*(I$5*EF!$L12*P$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$26*((I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12)*P$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$27*(I$14*EF!$AC12*P$20+Coal!$C84)+(P$28*EtOH!$K482/EtOH!$V$415/lb2T+P$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+P$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":19.858249271889008},{"$f":"'T&D'!CN199","v":3.325889908708315E-3},{"$f":"R$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*R$20+NG!$B112)+R$24*(Electric!$D198+Electric!$E198)+R$25*(J$5*EF!$L12*R$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*R$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$27*(J$14*EF!$AC12*R$20+Coal!$C84)+(R$28*EtOH!$K482/EtOH!$V$415/lb2T+R$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+R$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+R$41*T2lb*SUM(BioOil!$BQ364:$BR364)+R$42*$B76","v":10.901962911983844},{"$f":"'T&D'!CN199","v":3.325889908708315E-3},{"$f":"T$23*((K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12)*T$20+NG!$B112)+T$24*(Electric!$D198+Electric!$E198)+T$25*(K$5*EF!$L12*T$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$26*((K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12)*T$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$27*(K$14*EF!$AC12*T$20+Coal!$C84)+(T$28*EtOH!$K482/EtOH!$V$415/lb2T+T$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+T$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":2.2964408177245872},{"$f":"'T&D'!CO199","v":3.325889908708315E-3},{"$f":"V$23*(V$20*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12)+NG!$Y112)+V$24*(Electric!$F243)+V$25*(V$20*(M$5*EF!$L12)+Petroleum!$S290*Petroleum!$V$283+Petroleum!$V290)+V$26*(V$20*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12)+Petroleum!$S290*Petroleum!$W$283+Petroleum!$W290)+V$27*(V$20*(M$14*EF!$AC12)+Coal!$I84)","v":0.41976913190447135},0,{"$f":"X$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*X$20+NG!$B112)+X$24*(Electric!$D198+Electric!$E198)+X$25*(J$5*EF!$L12*X$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*X$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$27*(J$14*EF!$AC12*X$20+Coal!$C84)+(X$28*EtOH!$K482/EtOH!$V$415/lb2T+X$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+X$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+X$41*T2lb*SUM(BioOil!$BQ364:$BR364)+X$42*$B76","v":23.324474309900808},{"$f":"'T&D'!CN199","v":3.325889908708315E-3},{"$f":"Z$23*((L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12)*Z$20+NG!$B112)+Z$24*(Electric!$D198+Electric!$E198)+Z$25*(L$5*EF!$L12*Z$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$26*((L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12)*Z$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$27*(L$14*EF!$AC12*Z$20+Coal!$C84)+(Z$28*EtOH!$K482/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+Z$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+Z$41*T2lb*SUM(BioOil!$BQ364:$BR364)+Z$42*$B76+Z$43*Ag_Inputs!$EN75+Z$44*Inputs!$AJ1395+Z$45*Inputs!$L1395+Z$46*Ag_Inputs!$BE110+Z$47*Inputs!$AQ1395+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+Z$49*Ag_Inputs!$F110","v":0.71780685181827875},null,{"$f":"AB$23*((N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12)*AB$20+NG!$B112)+AB$24*(Electric!$D198+Electric!$E198)+AB$25*(N$5*EF!$L12*AB$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$26*((N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12)*AB$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$27*(N$14*EF!$AC12*AB$20+Coal!$C84)+(AB$28*EtOH!$K482/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AB$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AB$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AB$42*$B76+AB$43*Ag_Inputs!$EN75+AB$44*Inputs!$AJ1395+AB$45*Inputs!$L1395+AB$46*Ag_Inputs!$BE110+AB$47*Inputs!$AQ1395+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AB$49*Ag_Inputs!$F110","v":1.1706535485613765},null,{"$f":"AD$23*((P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12)*AD$20+NG!$B112)+AD$24*(Electric!$D198+Electric!$E198)+AD$25*(P$5*EF!$L12*AD$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$26*((P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12)*AD$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$27*(P$14*EF!$AC12*AD$20+Coal!$C84)+(AD$28*EtOH!$K482/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AD$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AD$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AD$42*$B76+AD$43*Ag_Inputs!$EN75+AD$44*Inputs!$AJ1395+AD$45*Inputs!$L1395+AD$46*Ag_Inputs!$BE110+AD$47*Inputs!$AQ1395+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AD$49*Ag_Inputs!$F110","v":1.2420118513040717},null,{"$f":"AF$23*((R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12)*AF$20+NG!$B112)+AF$24*(Electric!$D198+Electric!$E198)+AF$25*(R$5*EF!$L12*AF$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$26*((R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12)*AF$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$27*(R$14*EF!$AC12*AF$20+Coal!$C84)+(AF$28*EtOH!$K482/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AF$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AF$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AF$42*$B76+AF$43*Ag_Inputs!$EN75+AF$44*Inputs!$AJ1395+AF$45*Inputs!$L1395+AF$46*Ag_Inputs!$BE110+AF$47*Inputs!$AQ1395+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AF$49*Ag_Inputs!$F110","v":4.1513844085588674E-3},null,{"$f":"AH$23*((T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12)*AH$20+NG!$B112)+AH$24*(Electric!$D198+Electric!$E198)+AH$25*(T$5*EF!$L12*AH$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$26*((T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12)*AH$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$27*(T$14*EF!$AC12*AH$20+Coal!$C84)+(AH$28*EtOH!$K482/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AH$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AH$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AH$42*$B76+AH$43*Ag_Inputs!$EN75+AH$44*Inputs!$AJ1395+AH$45*Inputs!$L1395+AH$46*Ag_Inputs!$BE110+AH$47*Inputs!$AQ1395+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AH$49*Ag_Inputs!$F110","v":2.5444462702374797},null,{"$f":"AJ$23*((U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12)*AJ$20+NG!$B112)+AJ$24*(Electric!$D198+Electric!$E198)+AJ$25*(U$5*EF!$L12*AJ$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$26*((U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12)*AJ$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$27*(U$14*EF!$AC12*AJ$20+Coal!$C84)+(AJ$28*EtOH!$K482/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AJ$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AJ$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AJ$42*$B76+AJ$43*Ag_Inputs!$EN75+AJ$44*Inputs!$AJ1395+AJ$45*Inputs!$L1395+AJ$46*Ag_Inputs!$BE110+AJ$47*Inputs!$AQ1395+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AJ$49*Ag_Inputs!$F110","v":2.0241228802162103},null,{"$f":"AL$23*((W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12)*AL$20+NG!$B112)+AL$24*(Electric!$D198+Electric!$E198)+AL$25*(W$5*EF!$L12*AL$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$26*((W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12)*AL$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$27*(W$14*EF!$AC12*AL$20+Coal!$C84)+(AL$28*EtOH!$K482/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AL$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AL$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AL$42*$B76+AL$43*Ag_Inputs!$EN75+AL$44*Inputs!$AJ1395+AL$45*Inputs!$L1395+AL$46*Ag_Inputs!$BE110+AL$47*Inputs!$AQ1395+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AL$49*Ag_Inputs!$F110","v":0.23194038971220265}]
["     OC",{"$f":"B$23*((B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13)*B$20+NG!$B113)+B$24*(Electric!$D199+Electric!$E199)+B$25*(B$5*EF!$L13*B$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$26*((B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13)*B$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$27*(B$14*EF!$AC13*B$20+Coal!$C85)+(B$28*EtOH!$K483/EtOH!$V$415/lb2T+B$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+B$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.33950937433703759},0,{"$f":"D$23*((C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13)*D$20+NG!$B113)+D$24*(Electric!$D199+Electric!$E199)+D$25*(C$5*EF!$L13*D$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$26*((C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13)*D$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$27*(C$14*EF!$AC13*D$20+Coal!$C85)+(D$28*EtOH!$K483/EtOH!$V$415/lb2T+D$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+D$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":2.1282230774104045},{"$f":"'T&D'!CI200","v":8.0546040150043918E-3},{"$f":"F$23*((D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13)*F$20+NG!$B113)+F$24*(Electric!$D199+Electric!$E199)+F$25*(D$5*EF!$L13*F$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$26*((D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13)*F$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$27*(D$14*EF!$AC13*F$20+Coal!$C85)+(F$28*EtOH!$K483/EtOH!$V$415/lb2T+F$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+F$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":5.4242767339283509},{"$f":"'T&D'!CJ200","v":8.0546040150043918E-3},{"$f":"H$23*((E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13)*H$20+NG!$B113)+H$24*(Electric!$D199+Electric!$E199)+H$25*(E$5*EF!$L13*H$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$26*((E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13)*H$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$27*(E$14*EF!$AC13*H$20+Coal!$C85)+(H$28*EtOH!$K483/EtOH!$V$415/lb2T+H$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+H$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.1175687884376614},{"$f":"'T&D'!CK200","v":8.0546040150043918E-3},{"$f":"J$23*((F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13)*J$20+NG!$B113)+J$24*(Electric!$D199+Electric!$E199)+J$25*(F$5*EF!$L13*J$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$26*((F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13)*J$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$27*(F$14*EF!$AC13*J$20+Coal!$C85)+(J$28*EtOH!$K483/EtOH!$V$415/lb2T+J$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+J$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":10.398464488895636},{"$f":"'T&D'!CL200","v":8.0546040150043918E-3},{"$f":"L$23*((G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13)*L$20+NG!$B113)+L$24*(Electric!$D199+Electric!$E199)+L$25*(G$5*EF!$L13*L$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$26*((G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13)*L$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$27*(G$14*EF!$AC13*L$20+Coal!$C85)+(L$28*EtOH!$K483/EtOH!$V$415/lb2T+L$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+L$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":2.0090761170208884},{"$f":"'T&D'!CM200","v":8.0546040150043918E-3},{"$f":"N$23*((H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13)*N$20+NG!$B113)+N$24*(Electric!$D199+Electric!$E199)+N$25*(H$5*EF!$L13*N$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$26*((H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13)*N$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$27*(H$14*EF!$AC13*N$20+Coal!$C85)+(N$28*EtOH!$K483/EtOH!$V$415/lb2T+N$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+N$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":8.8598063547732124},{"$f":"'T&D'!CN200","v":8.0546040150043918E-3},{"$f":"P$23*((I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13)*P$20+NG!$B113)+P$24*(Electric!$D199+Electric!$E199)+P$25*(I$5*EF!$L13*P$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$26*((I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13)*P$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$27*(I$14*EF!$AC13*P$20+Coal!$C85)+(P$28*EtOH!$K483/EtOH!$V$415/lb2T+P$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+P$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":42.391426813913498},{"$f":"'T&D'!CN200","v":8.0546040150043918E-3},{"$f":"R$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*R$20+NG!$B113)+R$24*(Electric!$D199+Electric!$E199)+R$25*(J$5*EF!$L13*R$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*R$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$27*(J$14*EF!$AC13*R$20+Coal!$C85)+(R$28*EtOH!$K483/EtOH!$V$415/lb2T+R$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+R$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+R$41*T2lb*SUM(BioOil!$BQ365:$BR365)+R$42*$B77","v":8.8601482826198765},{"$f":"'T&D'!CN200","v":8.0546040150043918E-3},{"$f":"T$23*((K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13)*T$20+NG!$B113)+T$24*(Electric!$D199+Electric!$E199)+T$25*(K$5*EF!$L13*T$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$26*((K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13)*T$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$27*(K$14*EF!$AC13*T$20+Coal!$C85)+(T$28*EtOH!$K483/EtOH!$V$415/lb2T+T$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+T$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":4.8362920368846272},{"$f":"'T&D'!CO200","v":8.0546040150043918E-3},{"$f":"V$23*(V$20*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13)+NG!$Y113)+V$24*(Electric!$F244)+V$25*(V$20*(M$5*EF!$L13)+Petroleum!$S291*Petroleum!$V$283+Petroleum!$V291)+V$26*(V$20*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13)+Petroleum!$S291*Petroleum!$W$283+Petroleum!$W291)+V$27*(V$20*(M$14*EF!$AC13)+Coal!$I85)","v":0.95881412500666963},0,{"$f":"X$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*X$20+NG!$B113)+X$24*(Electric!$D199+Electric!$E199)+X$25*(J$5*EF!$L13*X$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*X$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$27*(J$14*EF!$AC13*X$20+Coal!$C85)+(X$28*EtOH!$K483/EtOH!$V$415/lb2T+X$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+X$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+X$41*T2lb*SUM(BioOil!$BQ365:$BR365)+X$42*$B77","v":53.309776220318149},{"$f":"'T&D'!CN200","v":8.0546040150043918E-3},{"$f":"Z$23*((L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13)*Z$20+NG!$B113)+Z$24*(Electric!$D199+Electric!$E199)+Z$25*(L$5*EF!$L13*Z$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+Z$26*((L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13)*Z$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+Z$27*(L$14*EF!$AC13*Z$20+Coal!$C85)+(Z$28*EtOH!$K483/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+Z$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+Z$41*T2lb*SUM(BioOil!$BQ365:$BR365)+Z$42*$B77+Z$43*Ag_Inputs!$EN76+Z$44*Inputs!$AJ1396+Z$45*Inputs!$L1396+Z$46*Ag_Inputs!$BE111+Z$47*Inputs!$AQ1396+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+Z$49*Ag_Inputs!$F111","v":1.5003506684138483},null,{"$f":"AB$23*((N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13)*AB$20+NG!$B113)+AB$24*(Electric!$D199+Electric!$E199)+AB$25*(N$5*EF!$L13*AB$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AB$26*((N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13)*AB$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AB$27*(N$14*EF!$AC13*AB$20+Coal!$C85)+(AB$28*EtOH!$K483/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AB$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AB$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AB$42*$B77+AB$43*Ag_Inputs!$EN76+AB$44*Inputs!$AJ1396+AB$45*Inputs!$L1396+AB$46*Ag_Inputs!$BE111+AB$47*Inputs!$AQ1396+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AB$49*Ag_Inputs!$F111","v":2.7843659180005451},null,{"$f":"AD$23*((P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13)*AD$20+NG!$B113)+AD$24*(Electric!$D199+Electric!$E199)+AD$25*(P$5*EF!$L13*AD$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AD$26*((P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13)*AD$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AD$27*(P$14*EF!$AC13*AD$20+Coal!$C85)+(AD$28*EtOH!$K483/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AD$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AD$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AD$42*$B77+AD$43*Ag_Inputs!$EN76+AD$44*Inputs!$AJ1396+AD$45*Inputs!$L1396+AD$46*Ag_Inputs!$BE111+AD$47*Inputs!$AQ1396+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AD$49*Ag_Inputs!$F111","v":3.2719821767898818},null,{"$f":"AF$23*((R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13)*AF$20+NG!$B113)+AF$24*(Electric!$D199+Electric!$E199)+AF$25*(R$5*EF!$L13*AF$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AF$26*((R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13)*AF$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AF$27*(R$14*EF!$AC13*AF$20+Coal!$C85)+(AF$28*EtOH!$K483/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AF$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AF$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AF$42*$B77+AF$43*Ag_Inputs!$EN76+AF$44*Inputs!$AJ1396+AF$45*Inputs!$L1396+AF$46*Ag_Inputs!$BE111+AF$47*Inputs!$AQ1396+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AF$49*Ag_Inputs!$F111","v":6.9352250961043785E-3},null,{"$f":"AH$23*((T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13)*AH$20+NG!$B113)+AH$24*(Electric!$D199+Electric!$E199)+AH$25*(T$5*EF!$L13*AH$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AH$26*((T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13)*AH$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AH$27*(T$14*EF!$AC13*AH$20+Coal!$C85)+(AH$28*EtOH!$K483/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AH$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AH$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AH$42*$B77+AH$43*Ag_Inputs!$EN76+AH$44*Inputs!$AJ1396+AH$45*Inputs!$L1396+AH$46*Ag_Inputs!$BE111+AH$47*Inputs!$AQ1396+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AH$49*Ag_Inputs!$F111","v":5.3137436862520984},null,{"$f":"AJ$23*((U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13)*AJ$20+NG!$B113)+AJ$24*(Electric!$D199+Electric!$E199)+AJ$25*(U$5*EF!$L13*AJ$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AJ$26*((U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13)*AJ$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AJ$27*(U$14*EF!$AC13*AJ$20+Coal!$C85)+(AJ$28*EtOH!$K483/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AJ$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AJ$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AJ$42*$B77+AJ$43*Ag_Inputs!$EN76+AJ$44*Inputs!$AJ1396+AJ$45*Inputs!$L1396+AJ$46*Ag_Inputs!$BE111+AJ$47*Inputs!$AQ1396+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AJ$49*Ag_Inputs!$F111","v":4.5233968226875554},null,{"$f":"AL$23*((W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13)*AL$20+NG!$B113)+AL$24*(Electric!$D199+Electric!$E199)+AL$25*(W$5*EF!$L13*AL$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$26*((W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13)*AL$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$27*(W$14*EF!$AC13*AL$20+Coal!$C85)+(AL$28*EtOH!$K483/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AL$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AL$41*T2lb*SUM(BioOil!$BQ365:$BR365)+AL$42*$B77+AL$43*Ag_Inputs!$EN76+AL$44*Inputs!$AJ1396+AL$45*Inputs!$L1396+AL$46*Ag_Inputs!$BE111+AL$47*Inputs!$AQ1396+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AL$49*Ag_Inputs!$F111","v":0.55121967918244796}]
[]
["3) Summary of Energy Use, Water Consumption, and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Acetic acid","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile","Cellulase Protein","Ammonium citrate","Copper (II) sulfate","Magnesium sulfate (kieserite)","Sodium acetate","Sodium citrate","Yeast Extract"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B51:C51)","v":1.3324563999788437},{"$f":"SUM(D51:E51)","v":32.111967050889433},{"$f":"SUM(F51:G51)","v":89.883322964458429},{"$f":"SUM(H51:I51)","v":3.0544955294591154},{"$f":"SUM(J51:K51)","v":27.765981806369087},{"$f":"SUM(L51:M51)","v":30.439839574100258},{"$f":"SUM(Z51:AA51)","v":28.838628683551434},{"$f":"SUM(N51:O51)","v":17.181475059037737},{"$f":"SUM(P51:Q51)","v":97.645691749614713},{"$f":"SUM(R51:S51)","v":69.949584699396567},{"$f":"SUM(T51:U51)","v":36.126421949133508},{"$f":"SUM(V51:W51)","v":1.4568988528409696},{"$f":"SUM(X51:Y51)","v":209.89378002299486},{"$f":"SUM(AB51:AC51)","v":19.190706361691305},{"$f":"SUM(AD51:AE51)","v":16.273657527736798},{"$f":"SUM(AF51:AG51)","v":1.2207833633578746},{"$f":"SUM(AH51:AI51)","v":32.935730769218821},{"$f":"SUM(AJ51:AK51)","v":15.920200380125355},{"$f":"SUM(AL51:AM51)","v":5.3580512520177166}]
["     Fossil fuels",1.1994366111023258,8.0258098082179394,13.945027419708255,2.8155226591327009,23.606279081013867,7.7979658160923844,28.237333201913273,13.595403583545568,59.374859364475014,23.496593362776643,33.545721294581824,1.2723243757400735,84.146949695843659,21.399730104547238,14.340936500330864,1.219621304395583,30.8071323408236,17.644379150073021,5.248701879409376]
["     Coal",0.25157942188178278,0.47469365236644517,0.51261573709408281,8.4598694318252468E-2,8.4386777201791059,0.44786135103990382,1.1373598502150966,6.7536668024460109,31.283543881869573,4.7623355372567602,3.4485804364233883,0.1810245975972157,35.360946815663112,2.6240306423152249,5.1765330102991136,2.1964869611037414E-3,4.1726877252361518,4.3054958249807846,0.13506267731233348]
["     Natural gas",0.82176554078519592,5.6670606361986433,7.6776002990816785,2.6411294631922639,14.110363670684716,5.5049929333918595,26.881470976742811,6.5482123374633749,25.301886101662056,14.777938957813918,29.387953186847671,0.8132017036937994,38.919777892242017,17.026134953381383,6.1106846701921747,1.2128864141492184,26.156750174146385,11.381909344849459,0.78378380683582449]
["     Petroleum",0.12609164843534704,1.8840555196528523,5.7548113835324939,8.9794501622184497E-2,1.05723769015004,1.8451115316606217,0.21850237495536412,0.29352444363618202,2.789429380943385,3.9563188677059684,0.70918767131076066,0.27809807444905832,9.8662249879385335,1.74956450885063,3.0537188198395762,4.538403285260958E-3,0.47769444144106249,1.9569739802427766,4.3298553952612178]
["Water consumption: gallons per ton",115.14473241255959,11302.726397571992,35406.00013743317,54.808419949362722,5513.0687580929834,10627.312862816663,597.18354993584217,2988.7787338154526,23885.345421262515,25600.498258333049,1869.9785400527983,132.19680572607624,65416.861316762712,163.08380786756226,1373.0195980395815,5.3616400325724012,2376.2711459348006,1029.9069246695803,160.27776639769399]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B58:C58)","v":12.565937463782889},{"$f":"SUM(D58:E58)","v":298.41544810176089},{"$f":"SUM(F58:G58)","v":812.71931793517274},{"$f":"SUM(H58:I58)","v":49.839933219236165},{"$f":"SUM(J58:K58)","v":249.15492909221572},{"$f":"SUM(L58:M58)","v":284.88390106917973},{"$f":"SUM(Z58:AA58)","v":354.3093329869767},{"$f":"SUM(N58:O58)","v":142.3963531356284},{"$f":"SUM(P58:Q58)","v":800.73399909172247},{"$f":"SUM(R58:S58)","v":983.42573832811092},{"$f":"SUM(T58:U58)","v":793.5504336512231},{"$f":"SUM(V58:W58)","v":14.405216481914561},{"$f":"SUM(X58:Y58)","v":2625.1044900648435},{"$f":"SUM(AB58:AC58)","v":1847.2349732688408},{"$f":"SUM(AD58:AE58)","v":156.6894774181462},{"$f":"SUM(AF58:AG58)","v":14.169864744655255},{"$f":"SUM(AH58:AI58)","v":368.43226043055097},{"$f":"SUM(AJ58:AK58)","v":740.40627053247033},{"$f":"SUM(AL58:AM58)","v":46.550311919393032}]
["     CO",53.932670340160058,839.91965553676505,2098.6091724954372,346.92287027411106,1002.5295272511576,806.26174347687811,638.42865361249744,543.00336823553255,2726.8203328213845,2132.6248489113996,2678.6293450925796,77.780157354368569,6069.2499574568255,2100.1726036601849,983.66328055885356,61.340643853553523,885.99013374207732,1111.1673107012427,553.28144056548388]
["     NOx",121.24810444032524,2450.776727527023,6819.1821033021433,236.01549112282237,2611.6712026569444,2338.0591754904699,1000.1830046167115,1690.0375920623121,9182.7983108319986,5583.2359508143536,2943.7163668627777,226.45990889655852,17888.462312689513,3053.6588264997226,2981.9931205251573,87.215117066419666,1787.7766200724955,3209.8370881755513,1687.2179530457956]
["     PM10",21.58816736419525,127.29916049996108,308.91049004958029,31.899882446865991,537.04525976981256,120.64514470705683,192.94350085067666,414.3504543285456,1972.5552443321524,477.68289094942764,405.32988724272377,32.642016989956822,2534.9204194934296,306.85840578021839,274.88941073329795,4.5011228028927404,358.00823902828944,403.71697755225796,81.972383869155877]
["     PM2.5",13.02261663018454,105.33117278555541,264.81672427212948,18.283564167120431,319.48250223250631,99.923656284447546,163.13452554373163,242.50376204182763,1167.9444276445595,338.65714976295175,264.60353982471048,21.273213921316962,1590.8402805383844,146.87232901824825,157.54887907749688,4.4067781050507975,250.41894212264216,192.53725587011351,70.240660669486232]
["     SOx",116.36780046724883,1090.613995287576,3233.1399967905409,41.055933897448455,1872.0124497347733,1028.4550239450496,413.37491772629301,879.48846565689314,4903.4666886220948,2613.9384994096786,2476.0430794072026,190.52635978367039,9081.9736025444363,2224.6972315273601,75165.065068784374,12.879471757529481,953.36102107074339,2584.9480626734912,98.090234793787928]
["     BC",1.1756987960165701,16.492362498579656,43.491280249200678,2.7137152814366128,25.77353550743377,15.656473778131362,5.9228797472579533,17.643858437294387,89.011185025547235,43.331303992531907,29.898456017180891,2.4525646318891599,146.88888028631055,17.359056779901746,37.703187008229122,0.80909576034150588,14.804816562514103,19.23055992981558,30.519370397188187]
["     OC",2.4031827597470352,39.407015662660619,105.27340909250432,6.3842452807280425,54.991478643605291,37.427889078339568,8.8738167187321775,38.020636425772928,194.52651991728132,95.157848938312284,67.892714000092141,5.3170358561028017,332.62377794049075,48.918720583390666,36.95754766611288,1.8262659176261007,28.886531779046855,53.233629811288168,15.070632725942096]
["     CH4",248.6215812231124,1688.2629857164743,2740.806061917619,657.97864850226495,4729.4329817049129,1641.2069108293269,5897.9840005994647,2589.7335193980275,11016.721510477029,4743.0769529979689,7563.842794237813,335.80527539525758,15828.48934728174,4583.1496238928739,2711.7303127033379,287.49715186353711,6370.7295957866918,3610.2787684352988,791.3480861755362]
["     N2O",2.1039553693109956,728.25104936960679,2291.704812124186,7.5176269737229529,40.7262148949128,684.88650392202089,22.361586963675659,24.062401710994003,754.26189316339287,1428.5405280051004,67.669028774946284,2.6434005584545415,3349.9751311058353,471.33769132212279,21.089401034625681,2.1718739529575437,33.314341225848104,511.67865907553414,6.2537764958716959]
["     CO2",84789.778308958063,550609.38623757975,1017629.1613222189,172176.54247077819,1772895.2501433934,533874.39706245461,386264.4370027238,1089654.7710920162,4877650.3260276876,1696646.9473106719,2146169.3783525885,89793.588786019769,6712765.1812272342,1428177.8033703561,1130436.0047375527,72718.529059134074,996180.15311354236,1284338.4110587754,384995.31113384856]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B70:C70)","v":0.8553812235335706},{"$f":"SUM(D70:E70)","v":13.172329474857763},{"$f":"SUM(F70:G70)","v":34.681969911127702},{"$f":"SUM(H70:I70)","v":1.7821818774876381},{"$f":"SUM(J70:K70)","v":16.423865030395966},{"$f":"SUM(L70:M70)","v":12.746304107214389},{"$f":"SUM(Z70:AA70)","v":92.568341757478152},{"$f":"SUM(N70:O70)","v":10.18197252604676},{"$f":"SUM(P70:Q70)","v":52.336748705156992},{"$f":"SUM(R70:S70)","v":829.23431615126879},{"$f":"SUM(T70:U70)","v":20.974086676616395},{"$f":"SUM(V70:W70)","v":0.81048037804602391},{"$f":"SUM(X70:Y70)","v":98.800062532448734},{"$f":"SUM(AB70:AC70)","v":199.63273567098193},{"$f":"SUM(AD70:AE70)","v":14.007262899467342},{"$f":"SUM(AF70:AG70)","v":0.66346184872853642},{"$f":"SUM(AH70:AI70)","v":76.523106371190849},{"$f":"SUM(AJ70:AK70)","v":216.5199723896616},{"$f":"SUM(AL70:AM70)","v":16.210611548768988}]
["     CO",4.8211072866368125,31.878580549130373,63.912052188342415,7.9093984098324635,116.93199952777337,30.630631153331635,55.283237392955087,85.026090503263134,391.33997572469349,108.79317620136872,112.08560289939733,7.3092535914972476,510.72739900010504,63.068141217478754,73.177381635271132,3.1875532208993107,89.071987106236676,66.182698535745644,14.237887911727633]
["     NOx",18.54055538979118,109.5460183769092,253.254755192321,13.774897604423638,535.24760239933846,103.9738117423491,127.75653984009165,439.942900108819,2077.9066560529218,445.96617702180902,312.99699693957859,16.316879604083315,2600.8857232897681,159.42382285951507,147.8182056272594,3.9042259178831995,312.0200385420809,230.30401295532971,31.249650458143968]
["     PM10",4.4626026666592544,11.223939714872836,17.961152745532939,1.5532410277303927,138.66945464358429,10.623690615336162,31.55054332725199,118.79028822960034,552.62792021302687,111.12385168765357,61.600066470418753,6.3268476259928894,635.04784783516629,8.5761202012136089,28.08342767490155,5.0932898262178637E-2,79.628774437454297,31.99558583134997,4.8829012604946751]
["     PM2.5",2.8282553090166731,7.8025110898991956,13.563110231898442,0.99352765590010839,87.721494079951995,7.3853833969175122,24.155581927571042,75.098953081981918,349.97101858126587,58.440999912853862,39.17530429189604,4.2425091847529464,404.70273459861636,6.8895035259330681,15.15162847132286,3.5699917373507077E-2,53.542241652834683,21.650901407763151,3.3397123222527201]
["     SOx",11.02350221579,38.438592407568052,79.014919458844375,4.3712668183639218,326.08266908152984,36.817447626459732,50.678329331598952,275.54598027550236,1290.5445772012174,224.93849891576397,150.67835544851533,10.547154347206076,1528.5348646258203,35.036801618092696,413.18902625458941,0.24996425406953582,168.84733500986218,87.361709079724506,40.619525879103541]
["     BC",{"$f":"SUM(B76:C76)","v":0.16241565063642549},{"$f":"SUM(D76:E76)","v":0.54080827848405022},{"$f":"SUM(F76:G76)","v":1.0652214471034698},{"$f":"SUM(H76:I76)","v":6.1382004210655379E-2},{"$f":"SUM(J76:K76)","v":4.9811494230797821},{"$f":"SUM(L76:M76)","v":0.51226583438884132},0.71780685181827875,{"$f":"SUM(N76:O76)","v":4.2467626371248635},{"$f":"SUM(P76:Q76)","v":19.861575161797717},{"$f":"SUM(R76:S76)","v":10.905288801892553},{"$f":"SUM(T76:U76)","v":2.2997667076332955},{"$f":"SUM(V76:W76)","v":0.41976913190447135},23.327800199809516,1.1706535485613765,1.2420118513040717,4.1513844085588674E-3,2.5444462702374797,2.0241228802162103,0.23194038971220265]
["     OC",{"$f":"SUM(B77:C77)","v":0.33950937433703759},{"$f":"SUM(D77:E77)","v":2.1362776814254087},{"$f":"SUM(F77:G77)","v":5.4323313379433555},{"$f":"SUM(H77:I77)","v":0.12562339245266579},{"$f":"SUM(J77:K77)","v":10.40651909291064},{"$f":"SUM(L77:M77)","v":2.0171307210358926},1.5003506684138483,{"$f":"SUM(N77:O77)","v":8.8678609587882171},{"$f":"SUM(P77:Q77)","v":42.399481417928499},{"$f":"SUM(R77:S77)","v":8.8682028866348812},{"$f":"SUM(T77:U77)","v":4.8443466408996319},{"$f":"SUM(V77:W77)","v":0.95881412500666963},53.31783082433315,2.7843659180005451,3.2719821767898818,6.9352250961043785E-3,5.3137436862520984,4.5233968226875554,0.55121967918244796]
["GHG, gCO2e/g substance",{"$f":"(B89*Fuel_Specs!$C$109+B90*Fuel_Specs!$C$110+B97*Fuel_Specs!$B$96+B98*Fuel_Specs!$B$97+B99)/2000/lb2g","v":0.10114391002336008},{"$f":"(C89*Fuel_Specs!$C$109+C90*Fuel_Specs!$C$110+C97*Fuel_Specs!$B$96+C98*Fuel_Specs!$B$97+C99)/2000/lb2g","v":0.89517015995768023},{"$f":"(D89*Fuel_Specs!$C$109+D90*Fuel_Specs!$C$110+D97*Fuel_Specs!$B$96+D98*Fuel_Specs!$B$97+D99)/2000/lb2g","v":1.9565013147208064},{"$f":"(E89*Fuel_Specs!$C$109+E90*Fuel_Specs!$C$110+E97*Fuel_Specs!$B$96+E98*Fuel_Specs!$B$97+E99)/2000/lb2g","v":0.21116620688578633},{"$f":"(F89*Fuel_Specs!$C$109+F90*Fuel_Specs!$C$110+F97*Fuel_Specs!$B$96+F98*Fuel_Specs!$B$97+F99)/2000/lb2g","v":2.1005858444332524},{"$f":"(G89*Fuel_Specs!$C$109+G90*Fuel_Specs!$C$110+G97*Fuel_Specs!$B$96+G98*Fuel_Specs!$B$97+G99)/2000/lb2g","v":0.86107667430564538},{"$f":"(H89*Fuel_Specs!$C$109+H90*Fuel_Specs!$C$110+H97*Fuel_Specs!$B$96+H98*Fuel_Specs!$B$97+H99)/2000/lb2g","v":0.59798768115058953},{"$f":"(I89*Fuel_Specs!$C$109+I90*Fuel_Specs!$C$110+I97*Fuel_Specs!$B$96+I98*Fuel_Specs!$B$97+I99)/2000/lb2g","v":1.2818401219594402},{"$f":"(J89*Fuel_Specs!$C$109+J90*Fuel_Specs!$C$110+J97*Fuel_Specs!$B$96+J98*Fuel_Specs!$B$97+J99)/2000/lb2g","v":5.9355264643189294},{"$f":"(K89*Fuel_Specs!$C$109+K90*Fuel_Specs!$C$110+K97*Fuel_Specs!$B$96+K98*Fuel_Specs!$B$97+K99)/2000/lb2g","v":2.4772740625229743},{"$f":"(L89*Fuel_Specs!$C$109+L90*Fuel_Specs!$C$110+L97*Fuel_Specs!$B$96+L98*Fuel_Specs!$B$97+L99)/2000/lb2g","v":2.6037842365530675},{"$f":"(M89*Fuel_Specs!$C$109+M90*Fuel_Specs!$C$110+M97*Fuel_Specs!$B$96+M98*Fuel_Specs!$B$97+M99)/2000/lb2g","v":0.10928708551348959},{"$f":"(N89*Fuel_Specs!$C$109+N90*Fuel_Specs!$C$110+N97*Fuel_Specs!$B$96+N98*Fuel_Specs!$B$97+N99)/2000/lb2g","v":8.9557160897898349},{"$f":"(O89*Fuel_Specs!$C$109+O90*Fuel_Specs!$C$110+O97*Fuel_Specs!$B$96+O98*Fuel_Specs!$B$97+O99)/2000/lb2g","v":1.8654112974637134},{"$f":"(P89*Fuel_Specs!$C$109+P90*Fuel_Specs!$C$110+P97*Fuel_Specs!$B$96+P98*Fuel_Specs!$B$97+P99)/2000/lb2g","v":1.3299915180655226},{"$f":"(Q89*Fuel_Specs!$C$109+Q90*Fuel_Specs!$C$110+Q97*Fuel_Specs!$B$96+Q98*Fuel_Specs!$B$97+Q99)/2000/lb2g","v":8.894961293018E-2},{"$f":"(R89*Fuel_Specs!$C$109+R90*Fuel_Specs!$C$110+R97*Fuel_Specs!$B$96+R98*Fuel_Specs!$B$97+R99)/2000/lb2g","v":1.2874076976302391},{"$f":"(S89*Fuel_Specs!$C$109+S90*Fuel_Specs!$C$110+S97*Fuel_Specs!$B$96+S98*Fuel_Specs!$B$97+S99)/2000/lb2g","v":1.6877811902755326},{"$f":"(T89*Fuel_Specs!$C$109+T90*Fuel_Specs!$C$110+T97*Fuel_Specs!$B$96+T98*Fuel_Specs!$B$97+T99)/2000/lb2g","v":0.44936510148223457}]

{"sheet":"Pretreatment","index":33,"n_rows":185,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[37,19,37,21],[37,22,37,24],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,18],[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12],[38,13,38,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pretreatment Technologies : Dilute Acid Pretreatment (DAP) and Ammonia Fiber Expansion (AFEX)"]
[]
["1a) Scenario Control and Key Input Parameters "]
["Pretreatment Feedstock","Corn Stover","Swictchgrass","Poplar","Miscanthus"]
["    Lignin Content",0.18631039378777561,0.26234336477378595,0.26165803108808294,0.24826944932327716]
["Co-products in pretreatment"]
["    Electricity (mmBtu/ton) : DAP",{"$f":"(-$B$53*B$5*$B$11*$B$14*$B$15/1000000)","v":-1.604930223776349},{"$f":"(-$E$54*C$5*$B$11*$B$14*$B$15/1000000)","v":-2.1551360973360056},{"$f":"(-$H$56*D$5*$B$11*$B$14*$B$15/1000000)","v":-2.0897976160483309},{"$f":"(-$K$55*E$5*$B$11*$B$14*$B$15/1000000)","v":-1.926213019334585}]
["    Electricity (mmBtu/ton) : AFEX",{"$f":"(-$N$53*B$5*$B$11*$C$14*$B$15/1000000)","v":-0.92200975769542637},{"$f":"(-$Q$54*C$5*$B$11*$C$14*$B$15/1000000)","v":-1.6254893459293061},{"$f":"(-$T$56*D$5*$B$11*$C$14*$B$15/1000000)","v":-1.7054634078638033},{"$f":"(-$W$55*E$5*$B$11*$C$14*$B$15/1000000)","v":-1.4184203301818299}]
[]
["1b) Heating value of lignin & Clean Sugars Carbon Content"]
["Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2T","v":15397631.164633892},"LHV (Btu/ton)"]
["C content in Clean Sugars",0.4]
[null,"DAP","AFEX"]
["Available Lignin for Combustion",0.95,0.67]
["Electrical Efficiency",0.39]
[]
["1c) Co-products handling methods pretreatment plant"]
[null,2,"1:Displacement method; 2: No Co-product"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Dilute Acid Pretreatment    (DAP)                  ","Ammoni Fiber Expansion (AFEX)"]
["Residual oil industrial and commerical boiler",1,1]
["Diesel commercial boiler",1,1]
["Diesel stationary engine",0,0]
["Diesel turbine",{"$f":"1-SUM(B23:B24)","v":0},{"$f":"1-SUM(C23:C24)","v":0}]
["NG engine",0,0]
["NG large turbine",0,0]
["NG large industrial boiler",0.5,0.5]
["NG small industrial boiler",0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B26:B29)","v":0},{"$f":"1-SUM(C26:C29)","v":0}]
["Coal industrial boiler",1,1]
["Coal to conversion process",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0}]
["LPG industrial boiler",1,1]
["LPG commerical boiler",0,0]
["LPG to conversion process",{"$f":"1-SUM(B33:B34)","v":0},{"$f":"1-SUM(C33:C34)","v":0}]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"DAP-Corn Stover",null,null,"DAP-Switchgrass",null,null,"DAP-Poplar",null,null,"DAP-Miscanthus",null,null,"AFEX-Corn Stover",null,null,"AFEX-Switchgrass",null,null,"AFEX-Poplar",null,null,"AFEX-Miscanthus"]
[null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",1.8,null,null,4.5599999999999996,null,null,7.96,null,null,4.5599999999999996,null,null,2.1,null,null,3.1,null,null,7.3,null,null,5.67]
["     Electricity",0.19,{"$f":"IF($B$18=1,$B$7,0)","v":0},null,0.24,{"$f":"IF($B$18=1,$C$7,0)","v":0},null,0.22,{"$f":"IF($B$18=1,$D$7,0)","v":0},null,0.21,{"$f":"IF($B$18=1,$E$7,0)","v":0},null,1.1155999999999999,{"$f":"IF($B$18=1,$B$8,0)","v":0},null,0.32,{"$f":"IF($B$18=1,$C$8,0)","v":0},null,1.6,{"$f":"IF($B$18=1,$D$8,0)","v":0},null,0.38,{"$f":"IF($B$18=1,$E$8,0)","v":0}]
["     Residual Oil"]
["     Diesel Fuel"]
["     Coal"]
["     LPG"]
["     Gasoline"]
["     Naphtha"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",1.51,null,null,null,null,null,null,null,null,null,null,null,1.23]
["  Switchgrass (ton/ton)",null,null,null,1.44,null,null,null,null,null,null,null,null,null,null,null,1.54]
["  Miscanthus (ton/ton)",null,null,null,null,null,null,null,null,null,1.36,null,null,null,null,null,null,null,null,null,null,null,1.42]
["  Poplar (ton/ton)",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,1.62]
["  Sulfuric Acid (ton/ton)",0.03,null,null,0.03,null,null,0.09,null,null,0.2]
["     Ammonia [NH3] (ton/ton)",2.1000000000000001E-2,null,null,0.02,null,null,0.05,null,null,7.0000000000000007E-2]
["  Cellulase (ton/ton)",2.1000000000000001E-2,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01]
["  Corn Steep Liquor (ton/ton)"]
["  Diammonium Phosphate (ton/ton)"]
["  Glucose (ton/ton)"]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$44*(1000000+NG!$B85)+B$45*SUM(Electric!$B186:$C186)+B$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$48*(1000000+Coal!$D72)+B$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+B$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+B$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,B$53:B$62+0)","v":35.983852062415657},{"$f":"(C$44*(1000000+NG!$B85)+C$45*SUM(Electric!$B186:$C186)+C$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+C$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+C$48*(1000000+Coal!$D72)+C$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+C$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+C$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(1000000+NG!$B85)+E$45*SUM(Electric!$B186:$C186)+E$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+E$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+E$48*(1000000+Coal!$D72)+E$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+E$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+E$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,E$53:E$62+0)","v":36.904057270397274},{"$f":"(F$44*(1000000+NG!$B85)+F$45*SUM(Electric!$B186:$C186)+F$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$48*(1000000+Coal!$D72)+F$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+F$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+F$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(1000000+NG!$B85)+H$45*SUM(Electric!$B186:$C186)+H$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$48*(1000000+Coal!$D72)+H$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+H$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+H$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,H$53:H$62+0)","v":37.886520923868517},{"$f":"(I$44*(1000000+NG!$B85)+I$45*SUM(Electric!$B186:$C186)+I$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+I$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+I$48*(1000000+Coal!$D72)+I$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+I$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+I$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(1000000+NG!$B85)+K$45*SUM(Electric!$B186:$C186)+K$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+K$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+K$48*(1000000+Coal!$D72)+K$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+K$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+K$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,K$53:K$62+0)","v":38.563847971126464},{"$f":"(L$44*(1000000+NG!$B85)+L$45*SUM(Electric!$B186:$C186)+L$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$48*(1000000+Coal!$D72)+L$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+L$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+L$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(1000000+NG!$B85)+N$45*SUM(Electric!$B186:$C186)+N$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$48*(1000000+Coal!$D72)+N$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+N$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+N$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,N$53:N$62+0)","v":29.848238492711715},{"$f":"(O$44*(1000000+NG!$B85)+O$45*SUM(Electric!$B186:$C186)+O$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+O$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+O$48*(1000000+Coal!$D72)+O$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+O$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+O$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(1000000+NG!$B85)+Q$45*SUM(Electric!$B186:$C186)+Q$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+Q$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+Q$48*(1000000+Coal!$D72)+Q$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+Q$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Q$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,Q$53:Q$62+0)","v":36.680022258641351},{"$f":"(R$44*(1000000+NG!$B85)+R$45*SUM(Electric!$B186:$C186)+R$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$48*(1000000+Coal!$D72)+R$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+R$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+R$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(1000000+NG!$B85)+T$45*SUM(Electric!$B186:$C186)+T$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$48*(1000000+Coal!$D72)+T$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+T$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+T$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,T$53:T$62+0)","v":41.968716920593359},{"$f":"(U$44*(1000000+NG!$B85)+U$45*SUM(Electric!$B186:$C186)+U$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+U$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+U$48*(1000000+Coal!$D72)+U$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+U$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+U$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(1000000+NG!$B85)+W$45*SUM(Electric!$B186:$C186)+W$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+W$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+W$48*(1000000+Coal!$D72)+W$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+W$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+W$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,W$53:W$62+0)","v":38.727117887150456},{"$f":"(X$44*(1000000+NG!$B85)+X$45*SUM(Electric!$B186:$C186)+X$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$48*(1000000+Coal!$D72)+X$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+X$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+X$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,X$53:X$62+0)","v":0}]
["     Natural Gas",{"$f":"B65-B66-B68","v":4.409342218486012},{"$f":"C65-C66-C68","v":0},null,{"$f":"E65-E66-E68","v":6.6702070117586256},{"$f":"F65-F66-F68","v":0},null,{"$f":"H65-H66-H68","v":11.236089035484994},{"$f":"I65-I66-I68","v":0},null,{"$f":"K65-K66-K68","v":8.333068424583626},{"$f":"L65-L66-L68","v":0},null,{"$f":"N65-N66-N68","v":3.7038027591992222},{"$f":"O65-O66-O68","v":0},null,{"$f":"Q65-Q66-Q68","v":4.4209269290685134},{"$f":"R65-R66-R68","v":0},null,{"$f":"T65-T66-T68","v":9.2161113865019022},{"$f":"U65-U66-U68","v":0},null,{"$f":"W65-W66-W68","v":7.1772079201022807},{"$f":"X65-X66-X68","v":0}]
["     Petroleum",{"$f":"(B$44*(NG!$B89)+B$45*SUM(Electric!$B190:$C190)+B$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+B$48*(Coal!$D76)+B$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+B$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+B$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,B$53:B$62+0)","v":0.93594197199342533},{"$f":"(C$44*(NG!$B89)+C$45*SUM(Electric!$B190:$C190)+C$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+C$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+C$48*(Coal!$D76)+C$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+C$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+C$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(NG!$B89)+E$45*SUM(Electric!$B190:$C190)+E$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+E$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+E$48*(Coal!$D76)+E$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+E$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+E$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,E$53:E$62+0)","v":0.47604920885651081},{"$f":"(F$44*(NG!$B89)+F$45*SUM(Electric!$B190:$C190)+F$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+F$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+F$48*(Coal!$D76)+F$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+F$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+F$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(NG!$B89)+H$45*SUM(Electric!$B190:$C190)+H$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+H$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+H$48*(Coal!$D76)+H$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+H$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+H$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,H$53:H$62+0)","v":0.84977061400608267},{"$f":"(I$44*(NG!$B89)+I$45*SUM(Electric!$B190:$C190)+I$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+I$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+I$48*(Coal!$D76)+I$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+I$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+I$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(NG!$B89)+K$45*SUM(Electric!$B190:$C190)+K$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+K$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+K$48*(Coal!$D76)+K$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+K$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+K$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,K$53:K$62+0)","v":0.48537615108088078},{"$f":"(L$44*(NG!$B89)+L$45*SUM(Electric!$B190:$C190)+L$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+L$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+L$48*(Coal!$D76)+L$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+L$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+L$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(NG!$B89)+N$45*SUM(Electric!$B190:$C190)+N$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+N$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+N$48*(Coal!$D76)+N$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+N$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+N$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,N$53:N$62+0)","v":0.70152850204618755},{"$f":"(O$44*(NG!$B89)+O$45*SUM(Electric!$B190:$C190)+O$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+O$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+O$48*(Coal!$D76)+O$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+O$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+O$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(NG!$B89)+Q$45*SUM(Electric!$B190:$C190)+Q$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+Q$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+Q$48*(Coal!$D76)+Q$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+Q$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Q$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,Q$53:Q$62+0)","v":0.46472897075388386},{"$f":"(R$44*(NG!$B89)+R$45*SUM(Electric!$B190:$C190)+R$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+R$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+R$48*(Coal!$D76)+R$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+R$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+R$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(NG!$B89)+T$45*SUM(Electric!$B190:$C190)+T$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+T$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+T$48*(Coal!$D76)+T$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+T$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+T$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,T$53:T$62+0)","v":0.91185889622351235},{"$f":"(U$44*(NG!$B89)+U$45*SUM(Electric!$B190:$C190)+U$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+U$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+U$48*(Coal!$D76)+U$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+U$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+U$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(NG!$B89)+W$45*SUM(Electric!$B190:$C190)+W$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+W$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+W$48*(Coal!$D76)+W$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+W$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+W$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,W$53:W$62+0)","v":0.36926115970073808},{"$f":"(X$44*(NG!$B89)+X$45*SUM(Electric!$B190:$C190)+X$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+X$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+X$48*(Coal!$D76)+X$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+X$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+X$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,X$53:X$62+0)","v":0}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+B$45*SUM(Electric!$B192:$C192)+B$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$48*($B$31*EF!$W6+Coal!$D78)+B$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,B$53:B$62+0)","v":289.9754873891124},{"$f":"(C$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+C$45*SUM(Electric!$B192:$C192)+C$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$48*($B$31*EF!$W6+Coal!$D78)+C$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+C$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+E$45*SUM(Electric!$B192:$C192)+E$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$48*($B$31*EF!$W6+Coal!$D78)+E$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,E$53:E$62+0)","v":241.73592182034926},{"$f":"(F$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+F$45*SUM(Electric!$B192:$C192)+F$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$48*($B$31*EF!$W6+Coal!$D78)+F$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+F$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+H$45*SUM(Electric!$B192:$C192)+H$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$48*($B$31*EF!$W6+Coal!$D78)+H$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,H$53:H$62+0)","v":412.12270791392689},{"$f":"(I$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+I$45*SUM(Electric!$B192:$C192)+I$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$48*($B$31*EF!$W6+Coal!$D78)+I$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+I$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+K$45*SUM(Electric!$B192:$C192)+K$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$48*($B$31*EF!$W6+Coal!$D78)+K$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,K$53:K$62+0)","v":467.89351848808298},{"$f":"(L$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+L$45*SUM(Electric!$B192:$C192)+L$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$48*($B$31*EF!$W6+Coal!$D78)+L$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+L$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+N$45*SUM(Electric!$B192:$C192)+N$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$48*($C$31*EF!$W6+Coal!$D78)+N$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,N$53:N$62+0)","v":159.00810713629167},{"$f":"(O$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+O$45*SUM(Electric!$B192:$C192)+O$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$48*($C$31*EF!$W6+Coal!$D78)+O$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+O$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+Q$45*SUM(Electric!$B192:$C192)+Q$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$48*($C$31*EF!$W6+Coal!$D78)+Q$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,Q$53:Q$62+0)","v":134.42601921797302},{"$f":"(R$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+R$45*SUM(Electric!$B192:$C192)+R$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$48*($C$31*EF!$W6+Coal!$D78)+R$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+R$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+T$45*SUM(Electric!$B192:$C192)+T$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$48*($C$31*EF!$W6+Coal!$D78)+T$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,T$53:T$62+0)","v":195.41819974313682},{"$f":"(U$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+U$45*SUM(Electric!$B192:$C192)+U$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$48*($C$31*EF!$W6+Coal!$D78)+U$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+U$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+W$45*SUM(Electric!$B192:$C192)+W$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$48*($C$31*EF!$W6+Coal!$D78)+W$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,W$53:W$62+0)","v":156.766529809361},{"$f":"(X$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+X$45*SUM(Electric!$B192:$C192)+X$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$48*($C$31*EF!$W6+Coal!$D78)+X$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+X$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,X$53:X$62+0)","v":0}]
["     PM10",{"$f":"(B$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+B$45*SUM(Electric!$B195:$C195)+B$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$48*($B$31*EF!$W9+Coal!$D81)+B$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,B$53:B$62+0)","v":120.77481534401733},{"$f":"(C$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+C$45*SUM(Electric!$B195:$C195)+C$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$48*($B$31*EF!$W9+Coal!$D81)+C$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+C$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+E$45*SUM(Electric!$B195:$C195)+E$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$48*($B$31*EF!$W9+Coal!$D81)+E$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,E$53:E$62+0)","v":84.983919454066651},{"$f":"(F$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+F$45*SUM(Electric!$B195:$C195)+F$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$48*($B$31*EF!$W9+Coal!$D81)+F$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+F$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+H$45*SUM(Electric!$B195:$C195)+H$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$48*($B$31*EF!$W9+Coal!$D81)+H$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,H$53:H$62+0)","v":107.451760204008},{"$f":"(I$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+I$45*SUM(Electric!$B195:$C195)+I$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$48*($B$31*EF!$W9+Coal!$D81)+I$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+I$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+K$45*SUM(Electric!$B195:$C195)+K$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$48*($B$31*EF!$W9+Coal!$D81)+K$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,K$53:K$62+0)","v":87.825532494399667},{"$f":"(L$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+L$45*SUM(Electric!$B195:$C195)+L$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$48*($B$31*EF!$W9+Coal!$D81)+L$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+L$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+N$45*SUM(Electric!$B195:$C195)+N$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$48*($C$31*EF!$W9+Coal!$D81)+N$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,N$53:N$62+0)","v":143.51883635800885},{"$f":"(O$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+O$45*SUM(Electric!$B195:$C195)+O$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$48*($C$31*EF!$W9+Coal!$D81)+O$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+O$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+Q$45*SUM(Electric!$B195:$C195)+Q$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$48*($C$31*EF!$W9+Coal!$D81)+Q$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,Q$53:Q$62+0)","v":82.614451669532272},{"$f":"(R$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+R$45*SUM(Electric!$B195:$C195)+R$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$48*($C$31*EF!$W9+Coal!$D81)+R$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+R$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+T$45*SUM(Electric!$B195:$C195)+T$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$48*($C$31*EF!$W9+Coal!$D81)+T$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,T$53:T$62+0)","v":191.39936970576167},{"$f":"(U$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+U$45*SUM(Electric!$B195:$C195)+U$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$48*($C$31*EF!$W9+Coal!$D81)+U$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+U$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+W$45*SUM(Electric!$B195:$C195)+W$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$48*($C$31*EF!$W9+Coal!$D81)+W$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,W$53:W$62+0)","v":90.477416538033978},{"$f":"(X$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+X$45*SUM(Electric!$B195:$C195)+X$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$48*($C$31*EF!$W9+Coal!$D81)+X$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+X$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+X$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,X$53:X$62+0)","v":0}]
["     PM2.5",{"$f":"(B$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+B$45*SUM(Electric!$B196:$C196)+B$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$48*($B$31*EF!$W10+Coal!$D82)+B$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+B$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,B$53:B$62+0)","v":88.318887337516145},{"$f":"(C$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+C$45*SUM(Electric!$B196:$C196)+C$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$48*($B$31*EF!$W10+Coal!$D82)+C$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+C$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+E$45*SUM(Electric!$B196:$C196)+E$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$48*($B$31*EF!$W10+Coal!$D82)+E$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+E$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,E$53:E$62+0)","v":63.8220341414481},{"$f":"(F$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+F$45*SUM(Electric!$B196:$C196)+F$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$48*($B$31*EF!$W10+Coal!$D82)+F$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+F$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+H$45*SUM(Electric!$B196:$C196)+H$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$48*($B$31*EF!$W10+Coal!$D82)+H$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+H$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+H$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,H$53:H$62+0)","v":87.590565661475608},{"$f":"(I$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+I$45*SUM(Electric!$B196:$C196)+I$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$48*($B$31*EF!$W10+Coal!$D82)+I$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+I$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+K$45*SUM(Electric!$B196:$C196)+K$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$48*($B$31*EF!$W10+Coal!$D82)+K$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+K$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,K$53:K$62+0)","v":67.113080524411217},{"$f":"(L$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+L$45*SUM(Electric!$B196:$C196)+L$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$48*($B$31*EF!$W10+Coal!$D82)+L$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+L$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+N$45*SUM(Electric!$B196:$C196)+N$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$48*($C$31*EF!$W10+Coal!$D82)+N$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+N$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,N$53:N$62+0)","v":96.764794981603529},{"$f":"(O$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+O$45*SUM(Electric!$B196:$C196)+O$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$48*($C$31*EF!$W10+Coal!$D82)+O$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+O$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+Q$45*SUM(Electric!$B196:$C196)+Q$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$48*($C$31*EF!$W10+Coal!$D82)+Q$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+Q$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,Q$53:Q$62+0)","v":59.476715481533006},{"$f":"(R$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+R$45*SUM(Electric!$B196:$C196)+R$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$48*($C$31*EF!$W10+Coal!$D82)+R$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+R$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+T$45*SUM(Electric!$B196:$C196)+T$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$48*($C$31*EF!$W10+Coal!$D82)+T$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+T$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,T$53:T$62+0)","v":133.14118660416},{"$f":"(U$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+U$45*SUM(Electric!$B196:$C196)+U$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$48*($C$31*EF!$W10+Coal!$D82)+U$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+U$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+W$45*SUM(Electric!$B196:$C196)+W$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$48*($C$31*EF!$W10+Coal!$D82)+W$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+W$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,W$53:W$62+0)","v":66.637028335391605},{"$f":"(X$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+X$45*SUM(Electric!$B196:$C196)+X$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$48*($C$31*EF!$W10+Coal!$D82)+X$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+X$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+X$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+B$45*SUM(Electric!$B198:$C198)+B$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$48*($B$31*EF!$W12+Coal!$D84)+B$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,B$53:B$62+0)","v":19.089219275719007},{"$f":"(C$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+C$45*SUM(Electric!$B198:$C198)+C$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$48*($B$31*EF!$W12+Coal!$D84)+C$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+C$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+E$45*SUM(Electric!$B198:$C198)+E$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$48*($B$31*EF!$W12+Coal!$D84)+E$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,E$53:E$62+0)","v":10.101385817789652},{"$f":"(F$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+F$45*SUM(Electric!$B198:$C198)+F$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$48*($B$31*EF!$W12+Coal!$D84)+F$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+F$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+H$45*SUM(Electric!$B198:$C198)+H$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$48*($B$31*EF!$W12+Coal!$D84)+H$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,H$53:H$62+0)","v":23.653597175595483},{"$f":"(I$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+I$45*SUM(Electric!$B198:$C198)+I$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$48*($B$31*EF!$W12+Coal!$D84)+I$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+I$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+K$45*SUM(Electric!$B198:$C198)+K$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$48*($B$31*EF!$W12+Coal!$D84)+K$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,K$53:K$62+0)","v":10.100533670248577},{"$f":"(L$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+L$45*SUM(Electric!$B198:$C198)+L$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$48*($B$31*EF!$W12+Coal!$D84)+L$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+L$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+N$45*SUM(Electric!$B198:$C198)+N$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$48*($C$31*EF!$W12+Coal!$D84)+N$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,N$53:N$62+0)","v":16.920075754307604},{"$f":"(O$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+O$45*SUM(Electric!$B198:$C198)+O$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$48*($C$31*EF!$W12+Coal!$D84)+O$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+O$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+Q$45*SUM(Electric!$B198:$C198)+Q$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$48*($C$31*EF!$W12+Coal!$D84)+Q$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,Q$53:Q$62+0)","v":9.0980333627053831},{"$f":"(R$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+R$45*SUM(Electric!$B198:$C198)+R$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$48*($C$31*EF!$W12+Coal!$D84)+R$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+R$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+T$45*SUM(Electric!$B198:$C198)+T$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$48*($C$31*EF!$W12+Coal!$D84)+T$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,T$53:T$62+0)","v":27.694392404559579},{"$f":"(U$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+U$45*SUM(Electric!$B198:$C198)+U$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$48*($C$31*EF!$W12+Coal!$D84)+U$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+U$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+W$45*SUM(Electric!$B198:$C198)+W$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$48*($C$31*EF!$W12+Coal!$D84)+W$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,W$53:W$62+0)","v":9.702833200142102},{"$f":"(X$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+X$45*SUM(Electric!$B198:$C198)+X$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$48*($C$31*EF!$W12+Coal!$D84)+X$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+X$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,X$53:X$62+0)","v":0}]
["     OC",{"$f":"(B$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+B$45*SUM(Electric!$B199:$C199)+B$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$48*($B$31*EF!$W13+Coal!$D85)+B$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+B$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,B$53:B$62+0)","v":19.100894570716527},{"$f":"(C$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+C$45*SUM(Electric!$B199:$C199)+C$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$48*($B$31*EF!$W13+Coal!$D85)+C$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+C$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+E$45*SUM(Electric!$B199:$C199)+E$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$48*($B$31*EF!$W13+Coal!$D85)+E$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+E$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,E$53:E$62+0)","v":16.220593439049434},{"$f":"(F$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+F$45*SUM(Electric!$B199:$C199)+F$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$48*($B$31*EF!$W13+Coal!$D85)+F$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+F$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+H$45*SUM(Electric!$B199:$C199)+H$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$48*($B$31*EF!$W13+Coal!$D85)+H$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+H$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,H$53:H$62+0)","v":25.514612075189888},{"$f":"(I$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+I$45*SUM(Electric!$B199:$C199)+I$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$48*($B$31*EF!$W13+Coal!$D85)+I$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+I$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+K$45*SUM(Electric!$B199:$C199)+K$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$48*($B$31*EF!$W13+Coal!$D85)+K$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+K$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,K$53:K$62+0)","v":19.168536296219855},{"$f":"(L$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+L$45*SUM(Electric!$B199:$C199)+L$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$48*($B$31*EF!$W13+Coal!$D85)+L$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+L$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+N$45*SUM(Electric!$B199:$C199)+N$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$48*($C$31*EF!$W13+Coal!$D85)+N$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+N$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,N$53:N$62+0)","v":18.21911647521727},{"$f":"(O$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+O$45*SUM(Electric!$B199:$C199)+O$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$48*($C$31*EF!$W13+Coal!$D85)+O$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+O$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+Q$45*SUM(Electric!$B199:$C199)+Q$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$48*($C$31*EF!$W13+Coal!$D85)+Q$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+Q$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,Q$53:Q$62+0)","v":13.307318477363886},{"$f":"(R$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+R$45*SUM(Electric!$B199:$C199)+R$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$48*($C$31*EF!$W13+Coal!$D85)+R$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+R$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+T$45*SUM(Electric!$B199:$C199)+T$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$48*($C$31*EF!$W13+Coal!$D85)+T$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+T$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,T$53:T$62+0)","v":29.2976845964942},{"$f":"(U$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+U$45*SUM(Electric!$B199:$C199)+U$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$48*($C$31*EF!$W13+Coal!$D85)+U$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+U$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+W$45*SUM(Electric!$B199:$C199)+W$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$48*($C$31*EF!$W13+Coal!$D85)+W$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+W$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,W$53:W$62+0)","v":17.020492960150584},{"$f":"(X$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+X$45*SUM(Electric!$B199:$C199)+X$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$48*($C$31*EF!$W13+Coal!$D85)+X$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+X$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,X$53:X$62+0)","v":0}]
["     CO2",{"$f":"(B$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+B$45*SUM(Electric!$B202:$C202)+B$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$48*($B$31*EF!$W16+Coal!$D88)+B$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,B$53:B$62+0)","v":442923.87036023679},{"$f":"(C$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+C$45*SUM(Electric!$B202:$C202)+C$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$48*($B$31*EF!$W16+Coal!$D88)+C$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+C$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+E$45*SUM(Electric!$B202:$C202)+E$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$48*($B$31*EF!$W16+Coal!$D88)+E$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,E$53:E$62+0)","v":505569.74753174628},{"$f":"(F$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+F$45*SUM(Electric!$B202:$C202)+F$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$48*($B$31*EF!$W16+Coal!$D88)+F$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+F$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+H$45*SUM(Electric!$B202:$C202)+H$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$48*($B$31*EF!$W16+Coal!$D88)+H$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,H$53:H$62+0)","v":807886.28413421556},{"$f":"(I$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+I$45*SUM(Electric!$B202:$C202)+I$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$48*($B$31*EF!$W16+Coal!$D88)+I$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+I$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+K$45*SUM(Electric!$B202:$C202)+K$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$48*($B$31*EF!$W16+Coal!$D88)+K$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,K$53:K$62+0)","v":603543.38450905518},{"$f":"(L$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+L$45*SUM(Electric!$B202:$C202)+L$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$48*($B$31*EF!$W16+Coal!$D88)+L$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+L$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+N$45*SUM(Electric!$B202:$C202)+N$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$48*($C$31*EF!$W16+Coal!$D88)+N$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,N$53:N$62+0)","v":444226.90127831278},{"$f":"(O$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+O$45*SUM(Electric!$B202:$C202)+O$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$48*($C$31*EF!$W16+Coal!$D88)+O$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+O$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+Q$45*SUM(Electric!$B202:$C202)+Q$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$48*($C$31*EF!$W16+Coal!$D88)+Q$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,Q$53:Q$62+0)","v":379107.14302268508},{"$f":"(R$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+R$45*SUM(Electric!$B202:$C202)+R$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$48*($C$31*EF!$W16+Coal!$D88)+R$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+R$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+T$45*SUM(Electric!$B202:$C202)+T$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$48*($C$31*EF!$W16+Coal!$D88)+T$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,T$53:T$62+0)","v":846323.40188571427},{"$f":"(U$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+U$45*SUM(Electric!$B202:$C202)+U$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$48*($C$31*EF!$W16+Coal!$D88)+U$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+U$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+W$45*SUM(Electric!$B202:$C202)+W$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$48*($C$31*EF!$W16+Coal!$D88)+W$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,W$53:W$62+0)","v":541230.0883879303},{"$f":"(X$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+X$45*SUM(Electric!$B202:$C202)+X$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$48*($C$31*EF!$W16+Coal!$D88)+X$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+X$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,X$53:X$62+0)","v":0}]
["Urban Emissions: grams/ton"]
["     CO",{"$f":"(B$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+B$45*SUM(Electric!$D193:$E193)+B$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$48*($B$31*EF!$W7*B$41+Coal!$E79)+B$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+B$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+B$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,B$53:B$62+0)","v":26.18589842886395},{"$f":"(C$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+C$45*SUM(Electric!$D193:$E193)+C$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+C$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+C$48*($B$31*EF!$W7*B$41+Coal!$E79)+C$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+C$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+C$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+E$45*SUM(Electric!$D193:$E193)+E$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+E$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+E$48*($B$31*EF!$W7*E$41+Coal!$E79)+E$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+E$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+E$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,E$53:E$62+0)","v":26.549617744416409},{"$f":"(F$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+F$45*SUM(Electric!$D193:$E193)+F$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$48*($B$31*EF!$W7*E$41+Coal!$E79)+F$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+F$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+F$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+H$45*SUM(Electric!$D193:$E193)+H$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$48*($B$31*EF!$W7*H$41+Coal!$E79)+H$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+H$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+H$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,H$53:H$62+0)","v":39.167420665255442},{"$f":"(I$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+I$45*SUM(Electric!$D193:$E193)+I$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+I$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+I$48*($B$31*EF!$W7*H$41+Coal!$E79)+I$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+I$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+I$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+K$45*SUM(Electric!$D193:$E193)+K$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+K$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+K$48*($B$31*EF!$W7*K$41+Coal!$E79)+K$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+K$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+K$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,K$53:K$62+0)","v":30.523502143560485},{"$f":"(L$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+L$45*SUM(Electric!$D193:$E193)+L$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$48*($B$31*EF!$W7*K$41+Coal!$E79)+L$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+L$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+L$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+N$45*SUM(Electric!$D193:$E193)+N$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$48*($C$31*EF!$W7*N$41+Coal!$E79)+N$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+N$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+N$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,N$53:N$62+0)","v":29.438468549207379},{"$f":"(O$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+O$45*SUM(Electric!$D193:$E193)+O$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+O$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+O$48*($C$31*EF!$W7*N$41+Coal!$E79)+O$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+O$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+O$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+Q$45*SUM(Electric!$D193:$E193)+Q$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Q$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Q$48*($C$31*EF!$W7*Q$41+Coal!$E79)+Q$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+Q$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+Q$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,Q$53:Q$62+0)","v":21.593134703060286},{"$f":"(R$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+R$45*SUM(Electric!$D193:$E193)+R$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$48*($C$31*EF!$W7*Q$41+Coal!$E79)+R$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+R$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+R$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+T$45*SUM(Electric!$D193:$E193)+T$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$48*($C$31*EF!$W7*T$41+Coal!$E79)+T$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+T$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+T$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,T$53:T$62+0)","v":49.507730088360994},{"$f":"(U$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+U$45*SUM(Electric!$D193:$E193)+U$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+U$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+U$48*($C$31*EF!$W7*T$41+Coal!$E79)+U$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+U$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+U$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+W$45*SUM(Electric!$D193:$E193)+W$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+W$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+W$48*($C$31*EF!$W7*W$41+Coal!$E79)+W$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+W$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+W$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,W$53:W$62+0)","v":28.778184118784463},{"$f":"(X$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+X$45*SUM(Electric!$D193:$E193)+X$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$48*($C$31*EF!$W7*W$41+Coal!$E79)+X$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+X$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+X$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,X$53:X$62+0)","v":0}]
["     NOx",{"$f":"(B$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+B$45*SUM(Electric!$D194:$E194)+B$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$48*($B$31*EF!$W8*B$41+Coal!$E80)+B$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+B$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+B$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,B$53:B$62+0)","v":96.038420265801079},{"$f":"(C$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+C$45*SUM(Electric!$D194:$E194)+C$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+C$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+C$48*($B$31*EF!$W8*B$41+Coal!$E80)+C$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+C$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+C$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+E$45*SUM(Electric!$D194:$E194)+E$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+E$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+E$48*($B$31*EF!$W8*E$41+Coal!$E80)+E$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+E$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+E$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,E$53:E$62+0)","v":73.213528399273542},{"$f":"(F$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+F$45*SUM(Electric!$D194:$E194)+F$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$48*($B$31*EF!$W8*E$41+Coal!$E80)+F$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+F$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+F$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+H$45*SUM(Electric!$D194:$E194)+H$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$48*($B$31*EF!$W8*H$41+Coal!$E80)+H$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+H$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+H$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,H$53:H$62+0)","v":88.856525481175197},{"$f":"(I$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+I$45*SUM(Electric!$D194:$E194)+I$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+I$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+I$48*($B$31*EF!$W8*H$41+Coal!$E80)+I$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+I$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+I$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+K$45*SUM(Electric!$D194:$E194)+K$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+K$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+K$48*($B$31*EF!$W8*K$41+Coal!$E80)+K$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+K$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+K$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,K$53:K$62+0)","v":81.104942802591964},{"$f":"(L$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+L$45*SUM(Electric!$D194:$E194)+L$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$48*($B$31*EF!$W8*K$41+Coal!$E80)+L$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+L$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+L$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+N$45*SUM(Electric!$D194:$E194)+N$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$48*($C$31*EF!$W8*N$41+Coal!$E80)+N$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+N$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+N$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,N$53:N$62+0)","v":126.25636534680973},{"$f":"(O$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+O$45*SUM(Electric!$D194:$E194)+O$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+O$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+O$48*($C$31*EF!$W8*N$41+Coal!$E80)+O$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+O$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+O$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+Q$45*SUM(Electric!$D194:$E194)+Q$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Q$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Q$48*($C$31*EF!$W8*Q$41+Coal!$E80)+Q$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+Q$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+Q$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,Q$53:Q$62+0)","v":70.310267697884825},{"$f":"(R$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+R$45*SUM(Electric!$D194:$E194)+R$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$48*($C$31*EF!$W8*Q$41+Coal!$E80)+R$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+R$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+R$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+T$45*SUM(Electric!$D194:$E194)+T$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$48*($C$31*EF!$W8*T$41+Coal!$E80)+T$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+T$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+T$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,T$53:T$62+0)","v":174.55433623430463},{"$f":"(U$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+U$45*SUM(Electric!$D194:$E194)+U$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+U$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+U$48*($C$31*EF!$W8*T$41+Coal!$E80)+U$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+U$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+U$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+W$45*SUM(Electric!$D194:$E194)+W$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+W$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+W$48*($C$31*EF!$W8*W$41+Coal!$E80)+W$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+W$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+W$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,W$53:W$62+0)","v":80.661528929834873},{"$f":"(X$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+X$45*SUM(Electric!$D194:$E194)+X$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$48*($C$31*EF!$W8*W$41+Coal!$E80)+X$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+X$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+X$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,X$53:X$62+0)","v":0}]
["     SOx",{"$f":"(B$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+B$45*SUM(Electric!$D197:$E197)+B$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$48*($B$31*EF!$W11*B$41+Coal!$E83)+B$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+B$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,B$53:B$62+0)","v":53.538435179541565},{"$f":"(C$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+C$45*SUM(Electric!$D197:$E197)+C$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$48*($B$31*EF!$W11*B$41+Coal!$E83)+C$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+C$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+C$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+E$45*SUM(Electric!$D197:$E197)+E$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$48*($B$31*EF!$W11*E$41+Coal!$E83)+E$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+E$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,E$53:E$62+0)","v":34.286087484516727},{"$f":"(F$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+F$45*SUM(Electric!$D197:$E197)+F$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$48*($B$31*EF!$W11*E$41+Coal!$E83)+F$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+F$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+F$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+H$45*SUM(Electric!$D197:$E197)+H$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$48*($B$31*EF!$W11*H$41+Coal!$E83)+H$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+H$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,H$53:H$62+0)","v":36.925109010074578},{"$f":"(I$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+I$45*SUM(Electric!$D197:$E197)+I$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$48*($B$31*EF!$W11*H$41+Coal!$E83)+I$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+I$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+I$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+K$45*SUM(Electric!$D197:$E197)+K$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$48*($B$31*EF!$W11*K$41+Coal!$E83)+K$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+K$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,K$53:K$62+0)","v":35.80243365007064},{"$f":"(L$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+L$45*SUM(Electric!$D197:$E197)+L$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$48*($B$31*EF!$W11*K$41+Coal!$E83)+L$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+L$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+L$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+N$45*SUM(Electric!$D197:$E197)+N$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$48*($C$31*EF!$W11*N$41+Coal!$E83)+N$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+N$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,N$53:N$62+0)","v":75.521846772831736},{"$f":"(O$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+O$45*SUM(Electric!$D197:$E197)+O$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+O$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+O$48*($C$31*EF!$W11*N$41+Coal!$E83)+O$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+O$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+O$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+Q$45*SUM(Electric!$D197:$E197)+Q$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$48*($C$31*EF!$W11*Q$41+Coal!$E83)+Q$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+Q$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,Q$53:Q$62+0)","v":36.706259601574445},{"$f":"(R$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+R$45*SUM(Electric!$D197:$E197)+R$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$48*($C$31*EF!$W11*Q$41+Coal!$E83)+R$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+R$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+R$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+T$45*SUM(Electric!$D197:$E197)+T$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$48*($C$31*EF!$W11*T$41+Coal!$E83)+T$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+T$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,T$53:T$62+0)","v":97.166584454563349},{"$f":"(U$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+U$45*SUM(Electric!$D197:$E197)+U$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+U$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+U$48*($C$31*EF!$W11*T$41+Coal!$E83)+U$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+U$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+U$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+W$45*SUM(Electric!$D197:$E197)+W$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$48*($C$31*EF!$W11*W$41+Coal!$E83)+W$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+W$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,W$53:W$62+0)","v":38.304401986847452},{"$f":"(X$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+X$45*SUM(Electric!$D197:$E197)+X$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$48*($C$31*EF!$W11*W$41+Coal!$E83)+X$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+X$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+X$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+B$45*SUM(Electric!$D198:$E198)+B$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$48*($B$31*EF!$W12*B$41+Coal!$E84)+B$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+B$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,B$53:B$62+0)","v":0.76487649893483423},{"$f":"(C$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+C$45*SUM(Electric!$D198:$E198)+C$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+C$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+C$48*($B$31*EF!$W12*B$41+Coal!$E84)+C$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+C$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+C$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+E$45*SUM(Electric!$D198:$E198)+E$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+E$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+E$48*($B$31*EF!$W12*E$41+Coal!$E84)+E$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+E$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+E$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,E$53:E$62+0)","v":0.50097882925757886},{"$f":"(F$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+F$45*SUM(Electric!$D198:$E198)+F$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$48*($B$31*EF!$W12*E$41+Coal!$E84)+F$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+F$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+H$45*SUM(Electric!$D198:$E198)+H$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$48*($B$31*EF!$W12*H$41+Coal!$E84)+H$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+H$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,H$53:H$62+0)","v":0.51615670439933958},{"$f":"(I$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+I$45*SUM(Electric!$D198:$E198)+I$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+I$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+I$48*($B$31*EF!$W12*H$41+Coal!$E84)+I$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+I$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+I$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+K$45*SUM(Electric!$D198:$E198)+K$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+K$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+K$48*($B$31*EF!$W12*K$41+Coal!$E84)+K$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+K$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+K$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,K$53:K$62+0)","v":0.53214419984700423},{"$f":"(L$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+L$45*SUM(Electric!$D198:$E198)+L$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$48*($B$31*EF!$W12*K$41+Coal!$E84)+L$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+L$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+N$45*SUM(Electric!$D198:$E198)+N$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$48*($C$31*EF!$W12*N$41+Coal!$E84)+N$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+N$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,N$53:N$62+0)","v":1.1176394775343761},{"$f":"(O$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+O$45*SUM(Electric!$D198:$E198)+O$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+O$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+O$48*($C$31*EF!$W12*N$41+Coal!$E84)+O$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+O$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+O$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+Q$45*SUM(Electric!$D198:$E198)+Q$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$48*($C$31*EF!$W12*Q$41+Coal!$E84)+Q$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+Q$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,Q$53:Q$62+0)","v":0.53619349194232346},{"$f":"(R$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+R$45*SUM(Electric!$D198:$E198)+R$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$48*($C$31*EF!$W12*Q$41+Coal!$E84)+R$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+R$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+R$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+T$45*SUM(Electric!$D198:$E198)+T$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$48*($C$31*EF!$W12*T$41+Coal!$E84)+T$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+T$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,T$53:T$62+0)","v":1.4374468629387842},{"$f":"(U$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+U$45*SUM(Electric!$D198:$E198)+U$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+U$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+U$48*($C$31*EF!$W12*T$41+Coal!$E84)+U$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+U$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+U$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+W$45*SUM(Electric!$D198:$E198)+W$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+W$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+W$48*($C$31*EF!$W12*W$41+Coal!$E84)+W$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+W$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+W$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,W$53:W$62+0)","v":0.56971955429560528},{"$f":"(X$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+X$45*SUM(Electric!$D198:$E198)+X$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$48*($C$31*EF!$W12*W$41+Coal!$E84)+X$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+X$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,X$53:X$62+0)","v":0}]
[]
["3) Summary of Energy Use and Emissions of Pretreatment"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":35.983852062415657},{"$f":"SUM(E64:G64)","v":36.904057270397274},{"$f":"SUM(H64:J64)","v":37.886520923868517},{"$f":"SUM(K64:M64)","v":38.563847971126464},{"$f":"SUM(N64:P64)","v":29.848238492711715},{"$f":"SUM(Q64:S64)","v":36.680022258641351},{"$f":"SUM(T64:V64)","v":41.968716920593359},{"$f":"SUM(W64:Y64)","v":38.727117887150456}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.4061809029124852},{"$f":"SUM(E65:G65)","v":7.8407722527948263},{"$f":"SUM(H65:J65)","v":12.759295079528364},{"$f":"SUM(K65:M65)","v":9.5065690696555478},{"$f":"SUM(N65:P65)","v":6.0848591463719606},{"$f":"SUM(Q65:S65)","v":5.6574488159937761},{"$f":"SUM(T65:V65)","v":12.316285848688377},{"$f":"SUM(W65:Y65)","v":8.3762959489547288}]
["     Natural Gas",{"$f":"B96-B97-B99","v":4.409342218486012},6.6702070117586256,11.236089035484994,8.333068424583626,3.7038027591992222,4.4209269290685134,9.2161113865019022,7.1772079201022807]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.93594197199342533},{"$f":"SUM(E68:G68)","v":0.47604920885651081},{"$f":"SUM(H68:J68)","v":0.84977061400608267},{"$f":"SUM(K68:M68)","v":0.48537615108088078},{"$f":"SUM(N68:P68)","v":0.70152850204618755},{"$f":"SUM(Q68:S68)","v":0.46472897075388386},{"$f":"SUM(T68:V68)","v":0.91185889622351235},{"$f":"SUM(W68:Y68)","v":0.36926115970073808}]
["     VOC",{"$f":"SUM(B71:D71)","v":289.9754873891124},{"$f":"SUM(E71:G71)","v":241.73592182034926},{"$f":"SUM(H71:J71)","v":412.12270791392689},{"$f":"SUM(K71:M71)","v":467.89351848808298},{"$f":"SUM(N71:P71)","v":159.00810713629167},{"$f":"SUM(Q71:S71)","v":134.42601921797302},{"$f":"SUM(T71:V71)","v":195.41819974313682},{"$f":"SUM(W71:Y71)","v":156.766529809361}]
["     CO",576.81563335609394,540.79810830312499,957.39989086088701,761.62066068541401,424.53121219938396,372.40793646874289,770.49514609758216,484.18817189222858]
["     PM10",120.77481534401733,84.983919454066651,107.451760204008,87.825532494399667,143.51883635800885,82.614451669532272,191.39936970576167,90.477416538033978]
["     PM2.5",88.318887337516145,63.8220341414481,87.590565661475608,67.113080524411217,96.764794981603529,59.476715481533006,133.14118660416,66.637028335391605]
["     OC",19.100894570716527,16.220593439049434,25.514612075189888,19.168536296219855,18.21911647521727,13.307318477363886,29.2976845964942,17.020492960150584]
["     CH4",1329.3402561343055,1746.7048972434768,2859.4395774901122,2123.5407087824842,1226.6622089906773,1231.8289837256166,2630.8067050947179,1876.9622069814063]
["     CO2",442923.87036023679,505569.74753174628,807886.28413421556,603543.38450905518,444226.90127831278,379107.14302268508,846323.40188571427,541230.0883879303]
["Urban Emissions: grams/ton"]
["     NOx",96.038420265801079,73.213528399273542,88.856525481175197,81.104942802591964,126.25636534680973,70.310267697884825,174.55433623430463,80.661528929834873]
["     PM10",19.662113799555343,12.778045460775179,12.742066305649843,12.932047102045956,30.17852153026017,14.046608212679102,39.1736414367005,14.995613318417567]
["     SOx",53.538435179541565,34.286087484516727,36.925109010074578,35.80243365007064,75.521846772831736,36.706259601574445,97.166584454563349,38.304401986847452]
["     BC",0.76487649893483423,0.50097882925757886,0.51615670439933958,0.53214419984700423,1.1176394775343761,0.53619349194232346,1.4374468629387842,0.56971955429560528]
[]
["4) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":35.983852062415657},{"$f":"SUM(E64:G64)","v":36.904057270397274},{"$f":"SUM(H64:J64)","v":37.886520923868517},{"$f":"SUM(K64:M64)","v":38.563847971126464},{"$f":"SUM(N64:P64)","v":29.848238492711715},{"$f":"SUM(Q64:S64)","v":36.680022258641351},{"$f":"SUM(T64:V64)","v":41.968716920593359},{"$f":"SUM(W64:Y64)","v":38.727117887150456}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.4061809029124852},{"$f":"SUM(E65:G65)","v":7.8407722527948263},{"$f":"SUM(H65:J65)","v":12.759295079528364},{"$f":"SUM(K65:M65)","v":9.5065690696555478},{"$f":"SUM(N65:P65)","v":6.0848591463719606},{"$f":"SUM(Q65:S65)","v":5.6574488159937761},{"$f":"SUM(T65:V65)","v":12.316285848688377},{"$f":"SUM(W65:Y65)","v":8.3762959489547288}]
["     Natural Gas",{"$f":"B127-B128-B130","v":4.409342218486012},6.6702070117586256,11.236089035484994,8.333068424583626,3.7038027591992222,4.4209269290685134,9.2161113865019022,7.1772079201022807]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.93594197199342533},{"$f":"SUM(E68:G68)","v":0.47604920885651081},{"$f":"SUM(H68:J68)","v":0.84977061400608267},{"$f":"SUM(K68:M68)","v":0.48537615108088078},{"$f":"SUM(N68:P68)","v":0.70152850204618755},{"$f":"SUM(Q68:S68)","v":0.46472897075388386},{"$f":"SUM(T68:V68)","v":0.91185889622351235},{"$f":"SUM(W68:Y68)","v":0.36926115970073808}]
["     VOC",{"$f":"SUM(B71:D71)","v":289.9754873891124},{"$f":"SUM(E71:G71)","v":241.73592182034926},{"$f":"SUM(H71:J71)","v":412.12270791392689},{"$f":"SUM(K71:M71)","v":467.89351848808298},{"$f":"SUM(N71:P71)","v":159.00810713629167},{"$f":"SUM(Q71:S71)","v":134.42601921797302},{"$f":"SUM(T71:V71)","v":195.41819974313682},{"$f":"SUM(W71:Y71)","v":156.766529809361}]
["     CO",576.81563335609394,540.79810830312499,957.39989086088701,761.62066068541401,424.53121219938396,372.40793646874289,770.49514609758216,484.18817189222858]
["     PM10",120.77481534401733,84.983919454066651,107.451760204008,87.825532494399667,143.51883635800885,82.614451669532272,191.39936970576167,90.477416538033978]
["     PM2.5",88.318887337516145,63.8220341414481,87.590565661475608,67.113080524411217,96.764794981603529,59.476715481533006,133.14118660416,66.637028335391605]
["     OC",19.100894570716527,16.220593439049434,25.514612075189888,19.168536296219855,18.21911647521727,13.307318477363886,29.2976845964942,17.020492960150584]
["     CH4",1329.3402561343055,1746.7048972434768,2859.4395774901122,2123.5407087824842,1226.6622089906773,1231.8289837256166,2630.8067050947179,1876.9622069814063]
["     CO2",{"$f":"SUM(B81:D81)-$B$12/Fuel_Specs!$B$112*T2g","v":-887613.74830642994},{"$f":"SUM(E81:G81)-$B$12/Fuel_Specs!$B$112*T2g","v":-824967.87113492051},{"$f":"SUM(H81:J81)-$B$12/Fuel_Specs!$B$112*T2g","v":-522651.33453245123},{"$f":"SUM(K81:M81)-$B$12/Fuel_Specs!$B$112*T2g","v":-726994.23415761162},{"$f":"SUM(N81:P81)-$B$12/Fuel_Specs!$B$112*T2g","v":-886310.71738835401},{"$f":"SUM(Q81:S81)-$B$12/Fuel_Specs!$B$112*T2g","v":-951430.47564398171},{"$f":"SUM(T81:V81)-$B$12/Fuel_Specs!$B$112*T2g","v":-484214.21678095253},{"$f":"SUM(W81:Y81)-$B$12/Fuel_Specs!$B$112*T2g","v":-789307.53027873649}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B143+B133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-885803.56680403138},{"$f":"C143+C133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-823364.63524648512},{"$f":"D143+D133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-519862.39988333808},{"$f":"E143+E133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-724339.13355819904},{"$f":"F143+F133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-885148.02164479927},{"$f":"G143+G133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-950426.3020791586},{"$f":"H143+H133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-482394.38530502835},{"$f":"I143+I133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-788058.07413357135}]
["     VOC",{"$f":"SUM(B83:D83)","v":7.1756593486911733},{"$f":"SUM(E83:G83)","v":6.1686655647450372},{"$f":"SUM(H83:J83)","v":9.9626488944969385},{"$f":"SUM(K83:M83)","v":7.0433380993911197},{"$f":"SUM(N83:P83)","v":6.281719657339865},{"$f":"SUM(Q83:S83)","v":5.0187930854060383},{"$f":"SUM(T83:V83)","v":10.428746953137512},{"$f":"SUM(W83:Y83)","v":6.1135558514141772}]
["     CO",26.18589842886395,26.549617744416409,39.167420665255442,30.523502143560485,29.438468549207379,21.593134703060286,49.507730088360994,28.778184118784463]
["     PM10",19.662113799555343,12.778045460775179,12.742066305649843,12.932047102045956,30.17852153026017,14.046608212679102,39.1736414367005,14.995613318417567]
["     PM2.5",12.651448533394413,8.2158404009259804,8.2385247571520459,8.3932708272292267,19.213919077629651,8.9923331281409737,24.882907303957694,9.581044774804532]
["     OC",1.7589580327344834,1.129666838646874,1.1720950248744182,1.2451786123788171,2.4213517587830893,1.1941355462903283,3.0638181526900743,1.2509214514503619]
[]
[null,"Corn stover (ton/ton)","Switchgrass (ton/ton)","Miscanthus (ton/ton)","Poplar (ton/ton)","Sulfuric Acid (ton/ton)","Ammonia [NH3] (ton/ton)","Cellulase (ton/ton)","Corn Steep Liquor (ton/ton)","Diammonium Phosphate (ton/ton)","Glucose (ton/ton)"]
["Energy: mmBtu/ton"]
["     Coal",{"$f":"EtOH!DN456/1000000","v":5.858578269005018E-2},{"$f":"EtOH!CI456/1000000","v":3.4764999767655458E-2},{"$f":"EtOH!CY456/1000000","v":2.7626690998103477E-2},{"$f":"EtOH!BS456/1000000","v":1.719331347864355E-2},{"$f":"Ag_Inputs!F87","v":7.8502252145570495E-2},{"$f":"Ag_Inputs!B87","v":0.52715116850758792},{"$f":"Enzymes_Yeast!N84","v":35.360946815663112},{"$f":"Enzymes_Yeast!D84","v":0.51261573709408281},{"$f":"Ag_Inputs!S87","v":1.6082470098730945},{"$f":"Enzymes_Yeast!G84","v":0.44786135103990382}]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":0.54250485244666524},{"$f":"EtOH!CI457/1000000","v":0.33663436113620632},{"$f":"EtOH!CY457/1000000","v":0.29796363220286509},{"$f":"EtOH!BS457/1000000","v":0.18633910066284001},{"$f":"Ag_Inputs!F88","v":9.515789345962089E-2},{"$f":"Ag_Inputs!B88","v":34.702608587519471},{"$f":"Enzymes_Yeast!N85","v":38.919777892242017},{"$f":"Enzymes_Yeast!D85","v":7.6776002990816785},{"$f":"Ag_Inputs!S88","v":10.56304495438952},{"$f":"Enzymes_Yeast!G85","v":5.5049929333918595}]
["Water consumption, gallons/ton",{"$f":"EtOH!DN459","v":86.75985337798582},{"$f":"EtOH!CI459","v":182.63289495745261},{"$f":"EtOH!CY459","v":153.88863043136101},{"$f":"EtOH!BS459","v":537.13357079045716},{"$f":"Ag_Inputs!F90","v":98.563077094206903},{"$f":"Ag_Inputs!B90","v":636.68305541796599},{"$f":"Enzymes_Yeast!N87","v":65416.861316762712},{"$f":"Enzymes_Yeast!D87","v":35406.00013743317},{"$f":"Ag_Inputs!S90","v":5594.8955173953409},{"$f":"Enzymes_Yeast!G87","v":10627.312862816663}]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"EtOH!DN463","v":287.80661634448251},{"$f":"EtOH!CI463","v":227.50338959980451},{"$f":"EtOH!CY463","v":177.70031513890876},{"$f":"EtOH!BS463","v":349.40565426844609},{"$f":"Ag_Inputs!F94","v":421.62378253542698},{"$f":"Ag_Inputs!B94","v":2305.6273329285436},{"$f":"Enzymes_Yeast!N91","v":17888.462312689513},{"$f":"Enzymes_Yeast!D91","v":6819.1821033021433},{"$f":"Ag_Inputs!S94","v":3774.3078631079024},{"$f":"Enzymes_Yeast!G91","v":2338.0591754904699}]
["     PM10",{"$f":"EtOH!DN464","v":29.378618946602799},{"$f":"EtOH!CI464","v":15.26908974050651},{"$f":"EtOH!CY464","v":11.909333379455511},{"$f":"EtOH!BS464","v":19.043051648390463},{"$f":"Ag_Inputs!F95","v":27.744937545509345},{"$f":"Ag_Inputs!B95","v":117.8138900630174},{"$f":"Enzymes_Yeast!N92","v":2534.9204194934296},{"$f":"Enzymes_Yeast!D92","v":308.91049004958029},{"$f":"Ag_Inputs!S95","v":956.20862648799186},{"$f":"Enzymes_Yeast!G92","v":120.64514470705683}]
["     SOx",{"$f":"EtOH!DN466","v":303.49387030239853},{"$f":"EtOH!CI466","v":243.5758257900174},{"$f":"EtOH!CY466","v":160.17661727597115},{"$f":"EtOH!BS466","v":82.667913203270331},{"$f":"Ag_Inputs!F97","v":18309.706486663545},{"$f":"Ag_Inputs!B97","v":723.27618229200857},{"$f":"Enzymes_Yeast!N94","v":9081.9736025444363},{"$f":"Enzymes_Yeast!D94","v":3233.1399967905409},{"$f":"Ag_Inputs!S97","v":41625.488640796277},{"$f":"Enzymes_Yeast!G94","v":1028.4550239450496}]
["     BC",{"$f":"EtOH!DN467","v":9.1325572147939784},{"$f":"EtOH!CI467","v":2.975386067249155},{"$f":"EtOH!CY467","v":2.2202564403737739},{"$f":"EtOH!BS467","v":10.507218915339102},{"$f":"Ag_Inputs!F98","v":3.0447786196093256},{"$f":"Ag_Inputs!B98","v":16.368736529833576},{"$f":"Enzymes_Yeast!N95","v":146.88888028631055},{"$f":"Enzymes_Yeast!D95","v":43.491280249200678},{"$f":"Ag_Inputs!S98","v":35.60107625171527},{"$f":"Enzymes_Yeast!G95","v":15.656473778131362}]
["     OC",{"$f":"EtOH!DN468","v":4.6452295446098235},{"$f":"EtOH!CI468","v":2.0788438397193492},{"$f":"EtOH!CY468","v":1.6490153217079744},{"$f":"EtOH!BS468","v":3.5105698692372358},{"$f":"Ag_Inputs!F99","v":11.45596594002974},{"$f":"Ag_Inputs!B99","v":38.087768369340488},{"$f":"Enzymes_Yeast!N96","v":332.62377794049075},{"$f":"Enzymes_Yeast!D96","v":105.27340909250432},{"$f":"Ag_Inputs!S99","v":83.293412419181422},{"$f":"Enzymes_Yeast!G96","v":37.427889078339568}]
["     CH4",{"$f":"EtOH!DN469","v":203.9564003033191},{"$f":"EtOH!CI469","v":120.95076549950724},{"$f":"EtOH!CY469","v":102.28918043922279},{"$f":"EtOH!BS469","v":110.66842056988044},{"$f":"Ag_Inputs!F100","v":78.87891562657083},{"$f":"Ag_Inputs!B100","v":8114.1330033812865},{"$f":"Enzymes_Yeast!N97","v":15828.48934728174},{"$f":"Enzymes_Yeast!D97","v":2740.806061917619},{"$f":"Ag_Inputs!S100","v":3068.7650016305615},{"$f":"Enzymes_Yeast!G97","v":1641.2069108293269}]
["     N2O",{"$f":"EtOH!DN470","v":39.568156860901162},{"$f":"EtOH!CI470","v":128.99178147750848},{"$f":"EtOH!CY470","v":126.96636705334001},{"$f":"EtOH!BS470","v":45.635433383235309},{"$f":"Ag_Inputs!F101","v":0.94001446854894999},{"$f":"Ag_Inputs!B101","v":45.019470412763788},{"$f":"Enzymes_Yeast!N98","v":3349.9751311058353},{"$f":"Enzymes_Yeast!D98","v":2291.704812124186},{"$f":"Ag_Inputs!S101","v":22.134262582872775},{"$f":"Enzymes_Yeast!G98","v":684.88650392202089}]
["     CO2",{"$f":"EtOH!DN471","v":73392.98924855006},{"$f":"EtOH!CI471","v":41943.558740404536},{"$f":"EtOH!CY471","v":34407.942717308259},{"$f":"EtOH!BS471","v":52066.220112032577},{"$f":"Ag_Inputs!F102","v":38690.901331831148},{"$f":"Ag_Inputs!B102","v":2179600.3266635896},{"$f":"Enzymes_Yeast!N99","v":6712765.1812272342},{"$f":"Enzymes_Yeast!D99","v":1017629.1613222189},{"$f":"Ag_Inputs!S102","v":1008148.323305379},{"$f":"Enzymes_Yeast!G99","v":533874.39706245461}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.1733778262633416},{"$f":"EtOH!CI476","v":1.1511005893874673},{"$f":"EtOH!CY476","v":0.87644754749348253},{"$f":"EtOH!BS476","v":1.9111512804891371},{"$f":"Ag_Inputs!F104","v":1.8211897911204031},{"$f":"Ag_Inputs!B104","v":21.34186927305009},{"$f":"Enzymes_Yeast!N101","v":98.800062532448734},{"$f":"Enzymes_Yeast!D101","v":34.681969911127702},{"$f":"Ag_Inputs!S104","v":19.969198369810915},{"$f":"Enzymes_Yeast!G101","v":12.746304107214389}]
["     CO",{"$f":"EtOH!DN477","v":3.9389360870984915},{"$f":"EtOH!CI477","v":2.3758474976761397},{"$f":"EtOH!CY477","v":1.8843875414067761},{"$f":"EtOH!BS477","v":2.4857645920658653},{"$f":"Ag_Inputs!F105","v":4.0205306989438192},{"$f":"Ag_Inputs!B105","v":90.184358603929681},{"$f":"Enzymes_Yeast!N102","v":510.72739900010504},{"$f":"Enzymes_Yeast!D102","v":63.912052188342415},{"$f":"Ag_Inputs!S105","v":61.186688130808804},{"$f":"Enzymes_Yeast!G102","v":30.630631153331635}]
["     NOx",{"$f":"EtOH!DN478","v":11.539851139231816},{"$f":"EtOH!CI478","v":6.9823932138980416},{"$f":"EtOH!CY478","v":5.4613629330722722},{"$f":"EtOH!BS478","v":6.1154839463955941},{"$f":"Ag_Inputs!F106","v":26.235598997041372},{"$f":"Ag_Inputs!B106","v":163.44430379412231},{"$f":"Enzymes_Yeast!N103","v":2600.8857232897681},{"$f":"Enzymes_Yeast!D103","v":253.254755192321},{"$f":"Ag_Inputs!S106","v":258.82143088636553},{"$f":"Enzymes_Yeast!G103","v":103.9738117423491}]
["     PM10",{"$f":"EtOH!DN479","v":1.4370711347435525},{"$f":"EtOH!CI479","v":0.81340187575019118},{"$f":"EtOH!CY479","v":0.63479232105912087},{"$f":"EtOH!BS479","v":0.60826563902176767},{"$f":"Ag_Inputs!F107","v":2.6546731935791552},{"$f":"Ag_Inputs!B107","v":12.026178126998301},{"$f":"Enzymes_Yeast!N104","v":635.04784783516629},{"$f":"Enzymes_Yeast!D104","v":17.961152745532939},{"$f":"Ag_Inputs!S107","v":37.196306697263402},{"$f":"Enzymes_Yeast!G104","v":10.623690615336162}]
["     PM2.5",{"$f":"EtOH!DN480","v":0.98948032374410033},{"$f":"EtOH!CI480","v":0.56029915408419939},{"$f":"EtOH!CY480","v":0.43772539623466827},{"$f":"EtOH!BS480","v":0.42579085829021218},{"$f":"Ag_Inputs!F108","v":2.0338949480735291},{"$f":"Ag_Inputs!B108","v":8.3297934879304041},{"$f":"Enzymes_Yeast!N105","v":404.70273459861636},{"$f":"Enzymes_Yeast!D105","v":13.563110231898442},{"$f":"Ag_Inputs!S108","v":25.900357967851178},{"$f":"Enzymes_Yeast!G105","v":7.3853833969175122}]
["     SOx",{"$f":"EtOH!DN481","v":7.3192571713234882},{"$f":"EtOH!CI481","v":3.9983000202023948},{"$f":"EtOH!CY481","v":3.1279498125001179},{"$f":"EtOH!BS481","v":4.5845438773180796},{"$f":"Ag_Inputs!F109","v":12.270053628280401},{"$f":"Ag_Inputs!B109","v":45.977829547107518},{"$f":"Enzymes_Yeast!N106","v":1528.5348646258203},{"$f":"Enzymes_Yeast!D106","v":79.014919458844375},{"$f":"Ag_Inputs!S109","v":137.78295201981456},{"$f":"Enzymes_Yeast!G106","v":36.817447626459732}]
["     BC",{"$f":"EtOH!DN482","v":7.5719638215841156E-2},{"$f":"EtOH!CI482","v":4.3203363204412218E-2},{"$f":"EtOH!CY482","v":3.3966228265792014E-2},{"$f":"EtOH!BS482","v":3.2841970164453595E-2},{"$f":"Ag_Inputs!F110","v":0.19823355509151905},{"$f":"Ag_Inputs!B110","v":0.6909693157141501},{"$f":"Enzymes_Yeast!N107","v":23.327800199809516},{"$f":"Enzymes_Yeast!D107","v":1.0652214471034698},{"$f":"Ag_Inputs!S110","v":2.083469778250532},{"$f":"Enzymes_Yeast!G107","v":0.51226583438884132}]
["     OC",{"$f":"EtOH!DN483","v":0.19378868285164977},{"$f":"EtOH!CI483","v":0.11167266156321379},{"$f":"EtOH!CY483","v":8.7703683889927317E-2},{"$f":"EtOH!BS483","v":8.4834628990691108E-2},{"$f":"Ag_Inputs!F111","v":0.67285407008909914},{"$f":"Ag_Inputs!B111","v":1.7333577387419719},{"$f":"Enzymes_Yeast!N108","v":53.31783082433315},{"$f":"Enzymes_Yeast!D108","v":5.4323313379433555},{"$f":"Ag_Inputs!S111","v":5.6135151703179771},{"$f":"Enzymes_Yeast!G108","v":2.0171307210358926}]

{"sheet":"Catalyst","index":34,"n_rows":178,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,19,24,20],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,42,24,43],[24,44,24,45],[24,46,24,47],[24,34,24,35],[24,26,24,27],[24,28,24,29],[24,30,24,31],[24,32,24,33],[24,61,24,62],[24,57,24,58],[24,59,24,60],[24,54,24,56],[24,48,24,50],[24,51,24,53],[25,36,25,41],[24,36,24,41],[112,22,116,22],[112,23,116,23],[112,24,116,24],[112,25,116,25],[112,26,116,26],[112,27,116,27],[112,28,116,28],[112,29,116,29],[24,23,24,25],[24,21,24,22],[112,16,116,16],[112,17,116,17],[112,18,116,18],[112,19,116,19],[112,20,112,21],[112,1,116,1],[112,2,116,2],[112,3,116,3],[112,4,116,4],[112,5,116,5],[112,6,116,6],[112,7,116,7],[112,8,116,8],[112,9,116,9],[112,10,116,10],[112,11,116,11],[112,12,116,12],[112,13,116,13],[112,14,116,14],[112,15,116,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Catalyst"]
[]
[]
["1) Feedstock Selection for Activated Carbon and Pt Spent Catalyst"]
[1,"1- Activated carbon from Woody biomass "]
[null,"2- Activated carbon from Coal"]
[]
[2,"1- Pt Spent Catalyst, Treatment : Aqua Regia"]
[null,"2- Pt Spent Catalyst, Treatment : Pyrometallurgical"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Alcohol synthesis catalyst","DEPG","Olivine","Tar reforming catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","MoO2","NiO","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Pt/Gamma Al2O4","Pt Spent Catalyst","Catalyst User Defined","MgO"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B15-B14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-O15-O14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-U15-U14","v":4.9999999999999933E-2},{"$f":"1-V15-V14","v":4.9999999999999933E-2},{"$f":"1-W15-W14","v":4.9999999999999933E-2},{"$f":"1-X15-X14","v":4.9999999999999933E-2},{"$f":"1-Y15-Y14","v":4.9999999999999933E-2},{"$f":"1-Z15-Z14","v":4.9999999999999933E-2},{"$f":"1-AA15-AA14","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B17:B20)","v":0},0,0,0,0,0,0,1,0,1,1,0,0,0,0,0,1,0,1,{"$f":"1-SUM(U17:U20)","v":0},{"$f":"1-SUM(V17:V20)","v":0},{"$f":"1-SUM(W17:W20)","v":0},{"$f":"1-SUM(X17:X20)","v":0},{"$f":"1-SUM(Y17:Y20)","v":0},{"$f":"1-SUM(Z17:Z20)","v":0},{"$f":"1-SUM(AA17:AA20)","v":0}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Alcohol Synthesis Catalyst",null,"DEPG",null,"Olivine",null,"Tar Reforming Catalyst",null,"ZSM-5",null,"TPAOH",null,"Kaolin",null,"P4",null,"PCl3",null,"Na2S2O4",null,"Na2O`SiO2",null,"(NH4)6Mo7O24 - ammonium molybdate",null,null,"Ni(NO3)2",null,"SiO2 gel",null,"Mg(NO3)2",null,"Co(NO3)2",null,"MoO3",null,{"$f":"RIGHT(IF(A5=1,B5,B6),LEN(IF(A5=1,B5,B6))-3)","v":"Activated carbon from Woody biomass "},null,null,null,null,null,"(NaPO3)6",null,"Gamma Alumina",null,"Mo/Co/Al2O3 catalyst",null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical",null,null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based",null,null,"Pt/Gamma Al2O4",null,null,{"$f":"RIGHT(IF(A8=1,B8,B9),LEN(IF(A8=1,B8,B9))-3)","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},null,"Catalyst User Defined",null,"MgO"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Material handling and preparation ","Carbonization ","Activation  ","Process  Heating","non-combustion emissions","Transporation ","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,0,0,0,0,0,0,null,0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",{"$f":"2/0.8","v":2.5},null,2.4300000000000002,null,null,null,{"$f":"2/0.8","v":2.5},null,60.22,null,0.53200000000000003,null,1.915,null,{"$f":"2/0.8","v":2.5},null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"2/0.8","v":2.5},null,{"$f":"6.534*X69","v":6.2922419999999999},null,null,null,null,15.218999999999999,null,null,null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"IF($A$5=1,0,1.5)","v":0},{"$f":"IF($A$5=1,0,17.8)","v":0},{"$f":"IF($A$5=1,12,18.5)","v":12},{"$f":"IF($A$5=1,0,18.1)","v":0},null,null,{"$f":"2/0.8","v":2.5},null,11.5,null,8.1969999999999992,null,12.1,null,null,2.4,null,null,5,null,null,{"$f":"IF(A8=1,6.25,0)","v":0},null,null,null,{"$f":"(6+12)/2*1000*MJ2mmBTU/MT2T","v":7.7386070699480038}]
["     Electricity",null,null,0.32800000000000001,null,{"$f":"2.8*0.81","v":2.2679999999999998},null,null,null,0.35757760000000005,null,null,null,3.7810000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.19/1.055*0.908","v":0.1635260663507109},null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,1)","v":0},null,null,null,null,null,null,null,0.27,null,0.40899999999999997,null,10.3,null,null,0.2,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(A8=1,0.07,0.05)","v":0.05},null,null,null,0]
["     Residual Oil",null,null,null,null,null,0.106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Diesel Fuel",null,null,1.4599999999999999E-3,null,{"$f":"2.8*0.19","v":0.53199999999999992},2.7400000000000001E-2,null,null,null,null,null,null,0.61,null,null,null,null,null,null,null,null,null,{"$f":"2.466*X69","v":2.3747579999999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,2.8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Coal",null,null,0.95799999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Water consumption, gallons/ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,null,96.843000000000004,null,78,null,null,78,null,null,120,null,null,{"$f":"IF(A8=1,48,0)","v":0}]
["Materials inputs (ton/ton)"]
["NaOH",null,null,null,null,null,null,null,null,5.1472999999999998E-2,null,0.59113300000000002,null,3.8125267565371067E-2,null,null,null,null,null,{"$f":"80/174","v":0.45977011494252873},null,{"$f":"80/122","v":0.65573770491803274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84099999999999997,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3]
["NH3",null,null,null,null,null,null,null,null,null,null,8.3743999999999999E-2]
["SiO2 (sand)",null,null,null,null,null,null,null,null,null,null,null,null,7.5659132908507303E-3,null,{"$f":"360/1100*124/1100","v":3.6892561983471073E-2},null,null,null,null,null,{"$f":"60/122","v":0.49180327868852458},null,null,null,null,null,null,1]
["TPAOH",null,null,null,null,null,null,null,null,0.97959700000000005]
["Ethylene",null,null,null,null,null,null,null,null,null,null,0.55172399999999999]
["Ethylene oxide",null,null,1]
["KNO3",{"$f":"0.017*202/94","v":3.6531914893617026E-2},null,null,null,null,null,{"$f":"0.035*202/94","v":7.5212765957446817E-2}]
["Ni(NO3)2",null,null,null,null,null,null,{"$f":"0.05*183/75","v":0.12200000000000001}]
["Mg(NO3)2",null,null,null,null,null,null,{"$f":"0.08*148/40","v":0.29599999999999999}]
["Al2O3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309999999999999]
["Co(NO3)2",{"$f":"0.111*183/59","v":0.3442881355932203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11700000000000001]
["(NH4)6Mo7O24",{"$f":"0.12*1164/128/7","v":0.15589285714285714},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29899999999999999]
["S",0.153]
["PCl3",null,null,null,null,null,null,null,null,null,null,0.67734000000000005]
["P4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"31/(31+35.5*3)","v":0.22545454545454546}]
["Cl2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R52","v":0.77454545454545454}]
["Ca3(PO4)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"620/1100*124/1100","v":6.3537190082644635E-2}]
["NaH2PO4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"720/612","v":1.1764705882352942}]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["H2SO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"98/60","v":1.6333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0289999999999999]
["H3PO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3]
["Na2S2O4",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["(NaPO3)6",null,null,null,null,null,null,null,null,null,null,null,null,3.7921618399292333E-2]
["Nickel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"59/183","v":0.32240437158469948}]
["Zinc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65/174","v":0.37356321839080459}]
["MoO3"]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"106/60","v":1.7666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28699999999999998,null,null,0.28699999999999998]
["HNO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"126/183","v":0.68852459016393441},null,null,null,{"$f":"126/148","v":0.85135135135135132},null,{"$f":"126/183","v":0.68852459016393441},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9E-2,null,null,{"$f":"IF(A8=1,0.027,0)","v":0}]
["CoO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"75/183","v":0.4098360655737705}]
["Petroleum coke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120/1100*124/1100","v":1.2297520661157024E-2}]
["Mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24/148","v":0.16216216216216217}]
["Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,5,0)","v":5}]
["Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,0,1/0.3)","v":0}]
["Gamma Alumina",null,null,null,null,null,null,0.83499999999999996,null,5.4690000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,0.98]
["Mo/Ni/Al2O3 Spent Catalyst ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1]
["Platinum ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
["Pt Spent Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8=1,1,1)","v":1}]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$31*(1000000+NG!$B85)+B$32*SUM(Electric!$B186:$C186)+B$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,B$38:B$82+0)","v":118.30237194986789},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(D$31*(1000000+NG!$B85)+D$32*SUM(Electric!$B186:$C186)+D$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+D$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,D$38:D$82+0)","v":57.327988345055815},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(F$31*(1000000+NG!$B85)+F$32*SUM(Electric!$B186:$C186)+F$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,F$38:F$82+0)","v":5.3166319532626396},{"$f":"'T&D'!FN212/1000000","v":0.14820354720721732},{"$f":"(H$31*(1000000+NG!$B85)+H$32*SUM(Electric!$B186:$C186)+H$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,H$38:H$82+0)","v":58.457685059751768},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(J$31*(1000000+NG!$B85)+J$32*SUM(Electric!$B186:$C186)+J$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+J$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+J$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,J$38:J$82+0)","v":180.81228430845152},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(L$31*(1000000+NG!$B85)+L$32*SUM(Electric!$B186:$C186)+L$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,L$38:L$82+0)","v":84.626512757833737},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(N$31*(1000000+NG!$B85)+N$32*SUM(Electric!$B186:$C186)+N$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,N$38:N$82+0)","v":13.712267934874891},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(P$31*(1000000+NG!$B85)+P$32*SUM(Electric!$B186:$C186)+P$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+P$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+P$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,P$38:P$82+0)","v":3.4603386738230668},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(R$31*(1000000+NG!$B85)+R$32*SUM(Electric!$B186:$C186)+R$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,R$38:R$82+0)","v":21.860201109538554},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(T$31*(1000000+NG!$B85)+T$32*SUM(Electric!$B186:$C186)+T$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,T$38:T$82+0)","v":30.070599326404675},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(V$31*(1000000+NG!$B85)+V$32*SUM(Electric!$B186:$C186)+V$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+V$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+V$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,V$38:V$82+0)","v":21.153078783841533},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(X$31*(1000000+NG!$B85)+X$32*SUM(Electric!$B186:$C186)+X$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,X$38:X$82+0)","v":180.87183027590928},null,{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AA$31*(1000000+NG!$B85)+AA$32*SUM(Electric!$B186:$C186)+AA$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AA$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AA$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AA$38:AA$82+0)","v":30.71975167923237},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AC$31*(1000000+NG!$B85)+AC$32*SUM(Electric!$B186:$C186)+AC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AC$38:AC$82+0)","v":27.716290953530368},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AE$31*(1000000+NG!$B85)+AE$32*SUM(Electric!$B186:$C186)+AE$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AE$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AE$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AE$38:AE$82+0)","v":28.34467779662657},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AG$31*(1000000+NG!$B85)+AG$32*SUM(Electric!$B186:$C186)+AG$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AG$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AG$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AG$38:AG$82+0)","v":50.402973622898983},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AI$31*(1000000+NG!$B85)+AI$32*SUM(Electric!$B186:$C186)+AI$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AI$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AI$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AI$38:AI$82+0)","v":196.17648130808507},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AK$31*(1000000+NG!$B85)+AK$32*SUM(Electric!$B186:$C186)+AK$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AK$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AK$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AK$38:AK$82+0)","v":88.946178117264452},{"$f":"(AL$31*(1000000+NG!$B85)+AL$32*SUM(Electric!$B186:$C186)+AL$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AL$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AL$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(1000000+NG!$B85)+AM$32*SUM(Electric!$B186:$C186)+AM$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AM$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AM$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AM$38:AM$82+0)","v":13.317636691176814},{"$f":"(AN$31*(1000000+NG!$B85)+AN$32*SUM(Electric!$B186:$C186)+AN$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AN$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AN$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AQ$31*(1000000+NG!$B85)+AQ$32*SUM(Electric!$B186:$C186)+AQ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AQ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AQ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AQ$38:AQ$82+0)","v":23.67435935992545},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AS$31*(1000000+NG!$B85)+AS$32*SUM(Electric!$B186:$C186)+AS$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AS$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AS$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AS$38:AS$82+0)","v":51.192511807729431},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AU$31*(1000000+NG!$B85)+AU$32*SUM(Electric!$B186:$C186)+AU$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AU$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AU$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AU$38:AU$82+0)","v":111.99721477912455},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AW$31*(1000000+NG!$B85)+AW$32*SUM(Electric!$B186:$C186)+AW$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AW$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AW$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AW$38:AW$82+0)","v":35.978702426498273},null,{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(AZ$31*(1000000+NG!$B85)+AZ$32*SUM(Electric!$B186:$C186)+AZ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AZ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AZ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AZ$38:AZ$82+0)","v":4.5776399261516856},null,{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(BC$31*(1000000+NG!$B85)+BC$32*SUM(Electric!$B186:$C186)+BC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BC$38:BC$82+0)","v":78.261758678717484},null,{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(BF$31*(1000000+NG!$B85)+BF$32*SUM(Electric!$B186:$C186)+BF$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BF$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BF$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BF$38:BF$82+0)","v":1.0476687411226289},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(BH$31*(1000000+NG!$B85)+BH$32*SUM(Electric!$B186:$C186)+BH$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BH$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BH$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2},{"$f":"(BJ$31*(1000000+NG!$B85)+BJ$32*SUM(Electric!$B186:$C186)+BJ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BJ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BJ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BJ$38:BJ$82+0)","v":8.5883297877783171},{"$f":"'T&D'!$EJ174/1000000","v":8.8041687276506839E-2}]
["     Coal",{"$f":"(B$31*(NG!$B87)+B$32*SUM(Electric!$B188:$C188)+B$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,B$38:B$82+0)","v":4.0540437464069772},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(D$31*(NG!$B87)+D$32*SUM(Electric!$B188:$C188)+D$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,D$38:D$82+0)","v":5.7466071070522284},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(F$31*(NG!$B87)+F$32*SUM(Electric!$B188:$C188)+F$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,F$38:F$82+0)","v":2.5508340010971735},{"$f":"'T&D'!FN214/1000000","v":1.9027401614155313E-3},{"$f":"(H$31*(NG!$B87)+H$32*SUM(Electric!$B188:$C188)+H$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,H$38:H$82+0)","v":9.9211624855033751},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(J$31*(NG!$B87)+J$32*SUM(Electric!$B188:$C188)+J$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,J$38:J$82+0)","v":18.242048647496585},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(L$31*(NG!$B87)+L$32*SUM(Electric!$B188:$C188)+L$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,L$38:L$82+0)","v":9.4620568893499684},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(N$31*(NG!$B87)+N$32*SUM(Electric!$B188:$C188)+N$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,N$38:N$82+0)","v":5.0665484232274451},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(P$31*(NG!$B87)+P$32*SUM(Electric!$B188:$C188)+P$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,P$38:P$82+0)","v":6.6259913017575278E-2},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(R$31*(NG!$B87)+R$32*SUM(Electric!$B188:$C188)+R$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,R$38:R$82+0)","v":4.6217271555636872},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(T$31*(NG!$B87)+T$32*SUM(Electric!$B188:$C188)+T$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,T$38:T$82+0)","v":10.363040340510368},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(V$31*(NG!$B87)+V$32*SUM(Electric!$B188:$C188)+V$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,V$38:V$82+0)","v":5.6191760481088124},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(X$31*(NG!$B87)+X$32*SUM(Electric!$B188:$C188)+X$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,X$38:X$82+0)","v":14.17353641014542},null,{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AA$31*(NG!$B87)+AA$32*SUM(Electric!$B188:$C188)+AA$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AA$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AA$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AA$38:AA$82+0)","v":4.5818651310276426},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AC$31*(NG!$B87)+AC$32*SUM(Electric!$B188:$C188)+AC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AC$38:AC$82+0)","v":8.0117462959446453},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AE$31*(NG!$B87)+AE$32*SUM(Electric!$B188:$C188)+AE$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AE$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AE$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AE$38:AE$82+0)","v":4.7649894764894114},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AG$31*(NG!$B87)+AG$32*SUM(Electric!$B188:$C188)+AG$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AG$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AG$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AG$38:AG$82+0)","v":5.0994829135190649},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AI$31*(NG!$B87)+AI$32*SUM(Electric!$B188:$C188)+AI$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AI$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AI$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AI$38:AI$82+0)","v":16.242257653677385},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AK$31*(NG!$B87)+AK$32*SUM(Electric!$B188:$C188)+AK$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AK$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AK$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AK$38:AK$82+0)","v":3.7669489817352887E-2},{"$f":"(AL$31*(NG!$B87)+AL$32*SUM(Electric!$B188:$C188)+AL$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B87)+AM$32*SUM(Electric!$B188:$C188)+AM$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AM$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AM$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AM$38:AM$82+0)","v":2.3961675939313535E-2},{"$f":"(AN$31*(NG!$B87)+AN$32*SUM(Electric!$B188:$C188)+AN$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AQ$31*(NG!$B87)+AQ$32*SUM(Electric!$B188:$C188)+AQ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AQ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AQ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AQ$38:AQ$82+0)","v":7.2307104066403385},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AS$31*(NG!$B87)+AS$32*SUM(Electric!$B188:$C188)+AS$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AS$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AS$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AS$38:AS$82+0)","v":9.4156237828141727},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AU$31*(NG!$B87)+AU$32*SUM(Electric!$B188:$C188)+AU$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AU$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AU$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AU$38:AU$82+0)","v":13.03149572378763},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AW$31*(NG!$B87)+AW$32*SUM(Electric!$B188:$C188)+AW$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AW$38:AW$82+0)","v":12.781314175203704},null,{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(AZ$31*(NG!$B87)+AZ$32*SUM(Electric!$B188:$C188)+AZ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AZ$38:AZ$82+0)","v":1.4482013649928156},null,{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(BC$31*(NG!$B87)+BC$32*SUM(Electric!$B188:$C188)+BC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BC$38:BC$82+0)","v":27.621963225900551},null,{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(BF$31*(NG!$B87)+BF$32*SUM(Electric!$B188:$C188)+BF$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BF$38:BF$82+0)","v":0.5803393478474429},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(BH$31*(NG!$B87)+BH$32*SUM(Electric!$B188:$C188)+BH$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3},{"$f":"(BJ$31*(NG!$B87)+BJ$32*SUM(Electric!$B188:$C188)+BJ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BJ$38:BJ$82+0)","v":1.5452499569314559E-2},{"$f":"'T&D'!$EJ176/1000000","v":1.325969318007703E-3}]
["     Natural Gas",{"$f":"B85-B86-B88","v":27.210757876013286},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"D85-D86-D88","v":46.779471700983883},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"F85-F86-F88","v":0.77168012969848154},{"$f":"'T&D'!FN215/1000000","v":1.3208396663137091E-2},{"$f":"H85-H86-H88","v":40.462342966935488},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"J85-J86-J88","v":148.45140455110891},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"L85-L86-L88","v":64.451874082337298},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"N85-N86-N88","v":4.9399182087368265},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"P85-P86-P88","v":2.5932973702875972},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"R85-R86-R88","v":9.5451923492881896},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"T85-T86-T88","v":14.480186590678651},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"V85-V86-V88","v":12.068348745433029},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"X85-X86-X88","v":35.383827531051637},null,{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AA85-AA86-AA88","v":19.778299044530851},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AC85-AC86-AC88","v":17.284824773645425},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AE85-AE86-AE88","v":20.990415864955583},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AG85-AG86-AG88","v":27.526800841151438},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AI85-AI86-AI88","v":31.549556541865712},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AK85-AK86-AK88","v":0.35575171325473942},0,13.231488154355111,0,null,{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AQ85-AQ86-AQ88","v":8.198573328557103},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AS85-AS86-AS88","v":34.297114326577834},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AU85-AU86-AU88","v":51.099369828725791},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AW85-AW86-AW88","v":16.434490850713782},null,{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"AZ85-AZ86-AZ88","v":2.7349887989909933},null,{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"BC85-BC86-BC88","v":41.058525573327522},null,{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"BF85-BF86-BF88","v":0.18512065712752132},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"BH85-BH86-BH88","v":0},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2},{"$f":"BJ85-BJ86-BJ88","v":8.5327739814354757},{"$f":"'T&D'!$EJ177/1000000","v":1.2522491249328188E-2}]
["Water consumption, gallons/ton",{"$f":"(B$31*(NG!$B90)+B$32*SUM(Electric!$B191:$C191)+B$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+B$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+B$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,B$38:B$82+0)","v":1575.2481058129883},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(D$31*(NG!$B90)+D$32*SUM(Electric!$B191:$C191)+D$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+D$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+D$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,D$38:D$82+0)","v":2.3085410082742909E-3},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(F$31*(NG!$B90)+F$32*SUM(Electric!$B191:$C191)+F$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+F$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+F$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,F$38:F$82+0)","v":1.1300714942343089E-3},{"$f":"'T&D'!FN217/1000000","v":3.237604818360449E-6},{"$f":"(H$31*(NG!$B90)+H$32*SUM(Electric!$B191:$C191)+H$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+H$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+H$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,H$38:H$82+0)","v":8650.2163206122677},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(J$31*(NG!$B90)+J$32*SUM(Electric!$B191:$C191)+J$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+J$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+J$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,J$38:J$82+0)","v":6105.8331517405586},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(L$31*(NG!$B90)+L$32*SUM(Electric!$B191:$C191)+L$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+L$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+L$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,L$38:L$82+0)","v":5242.2029713743132},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(N$31*(NG!$B90)+N$32*SUM(Electric!$B191:$C191)+N$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+N$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+N$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,N$38:N$82+0)","v":762.50915928689881},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(P$31*(NG!$B90)+P$32*SUM(Electric!$B191:$C191)+P$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+P$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+P$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,P$38:P$82+0)","v":185.69684648518034},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(R$31*(NG!$B90)+R$32*SUM(Electric!$B191:$C191)+R$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+R$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+R$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,R$38:R$82+0)","v":2849.273547345872},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(T$31*(NG!$B90)+T$32*SUM(Electric!$B191:$C191)+T$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+T$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+T$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,T$38:T$82+0)","v":5128.565769805783},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(V$31*(NG!$B90)+V$32*SUM(Electric!$B191:$C191)+V$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+V$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+V$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,V$38:V$82+0)","v":3629.8550128406382},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(X$31*(NG!$B90)+X$32*SUM(Electric!$B191:$C191)+X$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+X$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+X$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,X$38:X$82+0)","v":4949.8602956804034},null,{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AA$31*(NG!$B90)+AA$32*SUM(Electric!$B191:$C191)+AA$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AA$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AA$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AA$38:AA$82+0)","v":6867.6414648355258},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AC$31*(NG!$B90)+AC$32*SUM(Electric!$B191:$C191)+AC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AC$38:AC$82+0)","v":235.714895934813},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AE$31*(NG!$B90)+AE$32*SUM(Electric!$B191:$C191)+AE$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AE$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AE$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AE$38:AE$82+0)","v":1970.7181411382594},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AG$31*(NG!$B90)+AG$32*SUM(Electric!$B191:$C191)+AG$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AG$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AG$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AG$38:AG$82+0)","v":2063.663776622469},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AI$31*(NG!$B90)+AI$32*SUM(Electric!$B191:$C191)+AI$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AI$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AI$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AI$38:AI$82+0)","v":5661.0527167746068},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AK$31*(NG!$B90)+AK$32*SUM(Electric!$B191:$C191)+AK$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AK$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AK$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AK$38:AK$82+0)","v":56.913200347197623},{"$f":"(AL$31*(NG!$B90)+AL$32*SUM(Electric!$B191:$C191)+AL$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AL$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AL$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B90)+AM$32*SUM(Electric!$B191:$C191)+AM$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AM$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AM$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AM$38:AM$82+0)","v":5.8490618537153466E-5},{"$f":"(AN$31*(NG!$B90)+AN$32*SUM(Electric!$B191:$C191)+AN$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AN$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AN$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AQ$31*(NG!$B90)+AQ$32*SUM(Electric!$B191:$C191)+AQ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AQ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AQ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AQ$38:AQ$82+0)","v":10426.597721822227},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AS$31*(NG!$B90)+AS$32*SUM(Electric!$B191:$C191)+AS$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AS$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AS$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AS$38:AS$82+0)+AS36","v":8523.3804942446332},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AU$31*(NG!$B90)+AU$32*SUM(Electric!$B191:$C191)+AU$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AU$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AU$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AU$38:AU$82+0)+AU36","v":8807.4721389739734},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AW$31*(NG!$B90)+AW$32*SUM(Electric!$B191:$C191)+AW$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AW$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AW$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AW$38:AW$82+0)+AW36","v":85.280011464888119},null,{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(AZ$31*(NG!$B90)+AZ$32*SUM(Electric!$B191:$C191)+AZ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AZ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AZ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AZ$38:AZ$82+0)+AZ36","v":85.275000862285694},null,{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(BC$31*(NG!$B90)+BC$32*SUM(Electric!$B191:$C191)+BC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BC$38:BC$82+0)+BC36","v":9764.8726057297772},null,{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(BF$31*(NG!$B90)+BF$32*SUM(Electric!$B191:$C191)+BF$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BF$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BF$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BF$38:BF$82+0)+BF36","v":3875.6856002690702},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(BH$31*(NG!$B90)+BH$32*SUM(Electric!$B191:$C191)+BH$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BH$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BH$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BH$38:BH$82+0)+BH36","v":0},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6},{"$f":"(BJ$31*(NG!$B90)+BJ$32*SUM(Electric!$B191:$C191)+BJ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BJ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BJ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BJ$38:BJ$82+0)+BJ36","v":3.7719659511437299E-5},{"$f":"'T&D'!$EJ179/1000000","v":2.0033496024479077E-6}]
["Total Emissions: grams/ton"]
["     CO",{"$f":"(B$31*(B$17*EF!$G7+B$18*EF!$D7+B$19*EF!$B7+B$20*EF!$C7+B$21*EF!$I7+NG!$B92)+B$32*SUM(Electric!$B193:$C193)+B$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$34*(B$14*EF!$Q7+B$15*EF!$R7+B$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,B$38:B$82+0)","v":3656.8807702783092},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(D$31*(C$17*EF!$G7+C$18*EF!$D7+C$19*EF!$B7+C$20*EF!$C7+C$21*EF!$I7+NG!$B92)+D$32*SUM(Electric!$B193:$C193)+D$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$34*(C$14*EF!$Q7+C$15*EF!$R7+C$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,D$38:D$82+0)","v":1776.1212393110686},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(F$31*(D$17*EF!$G7+D$18*EF!$D7+D$19*EF!$B7+D$20*EF!$C7+D$21*EF!$I7+NG!$B92)+F$32*SUM(Electric!$B193:$C193)+F$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$34*(D$14*EF!$Q7+D$15*EF!$R7+D$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,F$38:F$82+0)","v":183.10923642650584},{"$f":"'T&D'!FN220","v":23.287320138176614},{"$f":"(H$31*(E$17*EF!$G7+E$18*EF!$D7+E$19*EF!$B7+E$20*EF!$C7+E$21*EF!$I7+NG!$B92)+H$32*SUM(Electric!$B193:$C193)+H$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$34*(E$14*EF!$Q7+E$15*EF!$R7+E$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,H$38:H$82+0)","v":3046.1636188666389},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(J$31*(F$17*EF!$G7+F$18*EF!$D7+F$19*EF!$B7+F$20*EF!$C7+F$21*EF!$I7+NG!$B92)+J$32*SUM(Electric!$B193:$C193)+J$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$34*(F$14*EF!$Q7+F$15*EF!$R7+F$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,J$38:J$82+0)","v":8863.5281745987304},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(L$31*(G$17*EF!$G7+G$18*EF!$D7+G$19*EF!$B7+G$20*EF!$C7+G$21*EF!$I7+NG!$B92)+L$32*SUM(Electric!$B193:$C193)+L$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$34*(G$14*EF!$Q7+G$15*EF!$R7+G$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,L$38:L$82+0)","v":3675.421115025646},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(N$31*(H$17*EF!$G7+H$18*EF!$D7+H$19*EF!$B7+H$20*EF!$C7+H$21*EF!$I7+NG!$B92)+N$32*SUM(Electric!$B193:$C193)+N$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$34*(H$14*EF!$Q7+H$15*EF!$R7+H$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,N$38:N$82+0)","v":544.80122190603697},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(P$31*(I$17*EF!$G7+I$18*EF!$D7+I$19*EF!$B7+I$20*EF!$C7+I$21*EF!$I7+NG!$B92)+P$32*SUM(Electric!$B193:$C193)+P$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$34*(I$14*EF!$Q7+I$15*EF!$R7+I$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,P$38:P$82+0)","v":229.78700881029289},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(R$31*(J$17*EF!$G7+J$18*EF!$D7+J$19*EF!$B7+J$20*EF!$C7+J$21*EF!$I7+NG!$B92)+R$32*SUM(Electric!$B193:$C193)+R$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$34*(J$14*EF!$Q7+J$15*EF!$R7+J$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,R$38:R$82+0)","v":1176.4695360685314},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(T$31*(K$17*EF!$G7+K$18*EF!$D7+K$19*EF!$B7+K$20*EF!$C7+K$21*EF!$I7+NG!$B92)+T$32*SUM(Electric!$B193:$C193)+T$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$34*(K$14*EF!$Q7+K$15*EF!$R7+K$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,T$38:T$82+0)","v":1002.9061715285593},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(V$31*(L$17*EF!$G7+L$18*EF!$D7+L$19*EF!$B7+L$20*EF!$C7+L$21*EF!$I7+NG!$B92)+V$32*SUM(Electric!$B193:$C193)+V$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$34*(L$14*EF!$Q7+L$15*EF!$R7+L$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,V$38:V$82+0)","v":866.44358425581208},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(X$31*(M$17*EF!$G7+M$18*EF!$D7+M$19*EF!$B7+M$20*EF!$C7+M$21*EF!$I7+NG!$B92)+X$32*SUM(Electric!$B193:$C193)+X$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$34*(M$14*EF!$Q7+M$15*EF!$R7+M$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,X$38:X$82+0)","v":11508.747305234214},null,{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AA$31*(N$17*EF!$G7+N$18*EF!$D7+N$19*EF!$B7+N$20*EF!$C7+N$21*EF!$I7+NG!$B92)+AA$32*SUM(Electric!$B193:$C193)+AA$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AA$34*(N$14*EF!$Q7+N$15*EF!$R7+N$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AA$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AA$38:AA$82+0)","v":3529.9921776471547},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AC$31*(O$17*EF!$G7+O$18*EF!$D7+O$19*EF!$B7+O$20*EF!$C7+O$21*EF!$I7+NG!$B92)+AC$32*SUM(Electric!$B193:$C193)+AC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$34*(O$14*EF!$Q7+O$15*EF!$R7+O$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AC$38:AC$82+0)","v":1815.9133249054339},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AE$31*(P$17*EF!$G7+P$18*EF!$D7+P$19*EF!$B7+P$20*EF!$C7+P$21*EF!$I7+NG!$B92)+AE$32*SUM(Electric!$B193:$C193)+AE$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$34*(P$14*EF!$Q7+P$15*EF!$R7+P$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AE$38:AE$82+0)","v":1949.2052830569482},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AG$31*(Q$17*EF!$G7+Q$18*EF!$D7+Q$19*EF!$B7+Q$20*EF!$C7+Q$21*EF!$I7+NG!$B92)+AG$32*SUM(Electric!$B193:$C193)+AG$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$34*(Q$14*EF!$Q7+Q$15*EF!$R7+Q$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AG$38:AG$82+0)","v":2827.7572519130626},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AI$31*(R$17*EF!$G7+R$18*EF!$D7+R$19*EF!$B7+R$20*EF!$C7+R$21*EF!$I7+NG!$B92)+AI$32*SUM(Electric!$B193:$C193)+AI$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$34*(R$14*EF!$Q7+R$15*EF!$R7+R$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AI$38:AI$82+0)","v":12216.556137910571},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AK$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AK$32*SUM(Electric!$B193:$C193)+AK$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AK$38:AK$82+0)","v":372.03606601583346},{"$f":"(AL$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AL$32*SUM(Electric!$B193:$C193)+AL$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AM$32*SUM(Electric!$B193:$C193)+AM$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AM$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AM$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AM$38:AM$82+0)","v":669.17066022058384},{"$f":"(AN$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AN$32*SUM(Electric!$B193:$C193)+AN$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AQ$31*(T$17*EF!$G7+T$18*EF!$D7+T$19*EF!$B7+T$20*EF!$C7+T$21*EF!$I7+NG!$B92)+AQ$32*SUM(Electric!$B193:$C193)+AQ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$34*(T$14*EF!$Q7+T$15*EF!$R7+T$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AQ$38:AQ$82+0)","v":1334.5223522870936},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AS$31*(U$17*EF!$G7+U$18*EF!$D7+U$19*EF!$B7+U$20*EF!$C7+U$21*EF!$I7+NG!$B92)+AS$32*SUM(Electric!$B193:$C193)+AS$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AS$34*(U$14*EF!$Q7+U$15*EF!$R7+U$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AS$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AS$38:AS$82+0)","v":2183.248861340528},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AU$31*(V$17*EF!$G7+V$18*EF!$D7+V$19*EF!$B7+V$20*EF!$C7+V$21*EF!$I7+NG!$B92)+AU$32*SUM(Electric!$B193:$C193)+AU$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AU$34*(V$14*EF!$Q7+V$15*EF!$R7+V$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AU$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AU$38:AU$82+0)","v":6049.6649512360636},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AW$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AW$32*SUM(Electric!$B193:$C193)+AW$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AW$38:AW$82+0)","v":1318.10809239833},null,{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(AZ$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AZ$32*SUM(Electric!$B193:$C193)+AZ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AZ$38:AZ$82+0)","v":283.46960143047335},null,{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(BC$31*(X$17*EF!$G7+X$18*EF!$D7+X$19*EF!$B7+X$20*EF!$C7+X$21*EF!$I7+NG!$B92)+BC$32*SUM(Electric!$B193:$C193)+BC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$34*(X$14*EF!$Q7+X$15*EF!$R7+X$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BC$38:BC$82+0)","v":2855.6598529908497},null,{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(BF$31*(Y$17*EF!$G7+Y$18*EF!$D7+Y$19*EF!$B7+Y$20*EF!$C7+Y$21*EF!$I7+NG!$B92)+BF$32*SUM(Electric!$B193:$C193)+BF$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$34*(Y$14*EF!$Q7+Y$15*EF!$R7+Y$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BF$38:BF$82+0)","v":65.412288197109532},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(BH$31*(Z$17*EF!$G7+Z$18*EF!$D7+Z$19*EF!$B7+Z$20*EF!$C7+Z$21*EF!$I7+NG!$B92)+BH$32*SUM(Electric!$B193:$C193)+BH$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$34*(Z$14*EF!$Q7+Z$15*EF!$R7+Z$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ182","v":8.3698032655715728},{"$f":"(BJ$31*(AA$17*EF!$G7+AA$18*EF!$D7+AA$19*EF!$B7+AA$20*EF!$C7+AA$21*EF!$I7+NG!$B92)+BJ$32*SUM(Electric!$B193:$C193)+BJ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$34*(AA$14*EF!$Q7+AA$15*EF!$R7+AA$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BJ$38:BJ$82+0)","v":431.53740018206531},{"$f":"'T&D'!$EJ182","v":8.3698032655715728}]
["     NOx",{"$f":"(B$31*(B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8+NG!$B93)+B$32*SUM(Electric!$B194:$C194)+B$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$34*(B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,B$38:B$82+0)","v":8126.924842204894},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(D$31*(C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8+NG!$B93)+D$32*SUM(Electric!$B194:$C194)+D$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$34*(C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,D$38:D$82+0)","v":3505.9918330999108},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(F$31*(D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8+NG!$B93)+F$32*SUM(Electric!$B194:$C194)+F$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$34*(D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,F$38:F$82+0)","v":719.29759835096115},{"$f":"'T&D'!FN221","v":236.33327391155356},{"$f":"(H$31*(E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8+NG!$B93)+H$32*SUM(Electric!$B194:$C194)+H$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$34*(E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,H$38:H$82+0)","v":6372.4473778017464},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(J$31*(F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8+NG!$B93)+J$32*SUM(Electric!$B194:$C194)+J$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$34*(F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,J$38:J$82+0)","v":14919.918087682028},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(L$31*(G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8+NG!$B93)+L$32*SUM(Electric!$B194:$C194)+L$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$34*(G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,L$38:L$82+0)","v":7325.541450830342},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(N$31*(H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8+NG!$B93)+N$32*SUM(Electric!$B194:$C194)+N$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$34*(H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,N$38:N$82+0)","v":1685.9040765290131},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(P$31*(I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8+NG!$B93)+P$32*SUM(Electric!$B194:$C194)+P$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$34*(I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,P$38:P$82+0)","v":447.10468214910787},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(R$31*(J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8+NG!$B93)+R$32*SUM(Electric!$B194:$C194)+R$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$34*(J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,R$38:R$82+0)","v":3789.5283450371971},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(T$31*(K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8+NG!$B93)+T$32*SUM(Electric!$B194:$C194)+T$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$34*(K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,T$38:T$82+0)","v":2299.3591355710055},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(V$31*(L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8+NG!$B93)+V$32*SUM(Electric!$B194:$C194)+V$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+V$34*(L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+V$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,V$38:V$82+0)","v":2072.1430959941667},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(X$31*(M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8+NG!$B93)+X$32*SUM(Electric!$B194:$C194)+X$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$34*(M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,X$38:X$82+0)","v":29441.752919771279},null,{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AA$31*(N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8+NG!$B93)+AA$32*SUM(Electric!$B194:$C194)+AA$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AA$34*(N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AA$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AA$38:AA$82+0)","v":8458.2719982158724},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AC$31*(O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8+NG!$B93)+AC$32*SUM(Electric!$B194:$C194)+AC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$34*(O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AC$38:AC$82+0)","v":2614.9485655002936},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AE$31*(P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8+NG!$B93)+AE$32*SUM(Electric!$B194:$C194)+AE$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$34*(P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AE$38:AE$82+0)","v":3155.53928303874},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AG$31*(Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8+NG!$B93)+AG$32*SUM(Electric!$B194:$C194)+AG$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$34*(Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AG$38:AG$82+0)","v":5828.3770788120801},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AI$31*(R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8+NG!$B93)+AI$32*SUM(Electric!$B194:$C194)+AI$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$34*(R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AI$38:AI$82+0)","v":32383.192743414169},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AK$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AK$32*SUM(Electric!$B194:$C194)+AK$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AK$38:AK$82+0)","v":860.51997536795909},{"$f":"(AL$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AL$32*SUM(Electric!$B194:$C194)+AL$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AM$32*SUM(Electric!$B194:$C194)+AM$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AM$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AM$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AM$38:AM$82+0)","v":951.43764072457805},{"$f":"(AN$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AN$32*SUM(Electric!$B194:$C194)+AN$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AQ$31*(T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8+NG!$B93)+AQ$32*SUM(Electric!$B194:$C194)+AQ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$34*(T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AQ$38:AQ$82+0)","v":6149.4160941849195},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AS$31*(U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8+NG!$B93)+AS$32*SUM(Electric!$B194:$C194)+AS$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$34*(U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AS$38:AS$82+0)","v":4824.4652659206013},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AU$31*(V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8+NG!$B93)+AU$32*SUM(Electric!$B194:$C194)+AU$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AU$34*(V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AU$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AU$38:AU$82+0)","v":14208.721744911183},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AW$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AW$32*SUM(Electric!$B194:$C194)+AW$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AW$38:AW$82+0)","v":3334.8084673024659},null,{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(AZ$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AZ$32*SUM(Electric!$B194:$C194)+AZ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AZ$38:AZ$82+0)","v":342.67009715398495},null,{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(BC$31*(X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8+NG!$B93)+BC$32*SUM(Electric!$B194:$C194)+BC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$34*(X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BC$38:BC$82+0)","v":6739.9771305223949},17236.5,{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(BF$31*(Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8+NG!$B93)+BF$32*SUM(Electric!$B194:$C194)+BF$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$34*(Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BF$38:BF$82+0)","v":102.63142189651806},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(BH$31*(Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8+NG!$B93)+BH$32*SUM(Electric!$B194:$C194)+BH$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$34*(Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ183","v":22.428706760939622},{"$f":"(BJ$31*(AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8+NG!$B93)+BJ$32*SUM(Electric!$B194:$C194)+BJ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$34*(AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BJ$38:BJ$82+0)","v":613.56683776048908},{"$f":"'T&D'!$EJ183","v":22.428706760939622}]
["     SOx",{"$f":"(B$31*(B$17*EF!$G11+B$18*EF!$D11+B$19*EF!$B11+B$20*EF!$C11+B$21*EF!$I11+NG!$B96)+B$32*SUM(Electric!$B197:$C197)+B$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$34*(B$14*EF!$Q11+B$15*EF!$R11+B$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,B$38:B$82+0)","v":54244.973339787211},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(D$31*(C$17*EF!$G11+C$18*EF!$D11+C$19*EF!$B11+C$20*EF!$C11+C$21*EF!$I11+NG!$B96)+D$32*SUM(Electric!$B197:$C197)+D$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$34*(C$14*EF!$Q11+C$15*EF!$R11+C$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,D$38:D$82+0)","v":1669.6537100159799},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(F$31*(D$17*EF!$G11+D$18*EF!$D11+D$19*EF!$B11+D$20*EF!$C11+D$21*EF!$I11+NG!$B96)+F$32*SUM(Electric!$B197:$C197)+F$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$34*(D$14*EF!$Q11+D$15*EF!$R11+D$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,F$38:F$82+0)","v":323.28862782338825},{"$f":"'T&D'!FN224","v":144.4876584637471},{"$f":"(H$31*(E$17*EF!$G11+E$18*EF!$D11+E$19*EF!$B11+E$20*EF!$C11+E$21*EF!$I11+NG!$B96)+H$32*SUM(Electric!$B197:$C197)+H$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$34*(E$14*EF!$Q11+E$15*EF!$R11+E$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,H$38:H$82+0)","v":43689.707985036381},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(J$31*(F$17*EF!$G11+F$18*EF!$D11+F$19*EF!$B11+F$20*EF!$C11+F$21*EF!$I11+NG!$B96)+J$32*SUM(Electric!$B197:$C197)+J$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$34*(F$14*EF!$Q11+F$15*EF!$R11+F$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,J$38:J$82+0)","v":34672.677445332309},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(L$31*(G$17*EF!$G11+G$18*EF!$D11+G$19*EF!$B11+G$20*EF!$C11+G$21*EF!$I11+NG!$B96)+L$32*SUM(Electric!$B197:$C197)+L$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$34*(G$14*EF!$Q11+G$15*EF!$R11+G$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,L$38:L$82+0)","v":3715.3096869440187},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(N$31*(H$17*EF!$G11+H$18*EF!$D11+H$19*EF!$B11+H$20*EF!$C11+H$21*EF!$I11+NG!$B96)+N$32*SUM(Electric!$B197:$C197)+N$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$34*(H$14*EF!$Q11+H$15*EF!$R11+H$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,N$38:N$82+0)","v":3049.5670711370408},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(P$31*(I$17*EF!$G11+I$18*EF!$D11+I$19*EF!$B11+I$20*EF!$C11+I$21*EF!$I11+NG!$B96)+P$32*SUM(Electric!$B197:$C197)+P$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$34*(I$14*EF!$Q11+I$15*EF!$R11+I$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,P$38:P$82+0)","v":143.02804310655048},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(R$31*(J$17*EF!$G11+J$18*EF!$D11+J$19*EF!$B11+J$20*EF!$C11+J$21*EF!$I11+NG!$B96)+R$32*SUM(Electric!$B197:$C197)+R$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$34*(J$14*EF!$Q11+J$15*EF!$R11+J$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,R$38:R$82+0)","v":2729.1197070982789},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(T$31*(K$17*EF!$G11+K$18*EF!$D11+K$19*EF!$B11+K$20*EF!$C11+K$21*EF!$I11+NG!$B96)+T$32*SUM(Electric!$B197:$C197)+T$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$34*(K$14*EF!$Q11+K$15*EF!$R11+K$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,T$38:T$82+0)","v":2710.9540977846364},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(V$31*(L$17*EF!$G11+L$18*EF!$D11+L$19*EF!$B11+L$20*EF!$C11+L$21*EF!$I11+NG!$B96)+V$32*SUM(Electric!$B197:$C197)+V$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$34*(L$14*EF!$Q11+L$15*EF!$R11+L$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,V$38:V$82+0)","v":1352.8271478869931},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(X$31*(M$17*EF!$G11+M$18*EF!$D11+M$19*EF!$B11+M$20*EF!$C11+M$21*EF!$I11+NG!$B96)+X$32*SUM(Electric!$B197:$C197)+X$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$34*(M$14*EF!$Q11+M$15*EF!$R11+M$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,X$38:X$82+0)","v":6047.3511014579472},{"$f":"4020.4*X69","v":3871.6451999999999},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AA$31*(N$17*EF!$G11+N$18*EF!$D11+N$19*EF!$B11+N$20*EF!$C11+N$21*EF!$I11+NG!$B96)+AA$32*SUM(Electric!$B197:$C197)+AA$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$34*(N$14*EF!$Q11+N$15*EF!$R11+N$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AA$38:AA$82+0)","v":192385.23651206348},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AC$31*(O$17*EF!$G11+O$18*EF!$D11+O$19*EF!$B11+O$20*EF!$C11+O$21*EF!$I11+NG!$B96)+AC$32*SUM(Electric!$B197:$C197)+AC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AC$34*(O$14*EF!$Q11+O$15*EF!$R11+O$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AC$38:AC$82+0)","v":30870.599498661119},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AE$31*(P$17*EF!$G11+P$18*EF!$D11+P$19*EF!$B11+P$20*EF!$C11+P$21*EF!$I11+NG!$B96)+AE$32*SUM(Electric!$B197:$C197)+AE$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$34*(P$14*EF!$Q11+P$15*EF!$R11+P$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AE$38:AE$82+0)","v":1907.49633828898},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AG$31*(Q$17*EF!$G11+Q$18*EF!$D11+Q$19*EF!$B11+Q$20*EF!$C11+Q$21*EF!$I11+NG!$B96)+AG$32*SUM(Electric!$B197:$C197)+AG$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$34*(Q$14*EF!$Q11+Q$15*EF!$R11+Q$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AG$38:AG$82+0)","v":152490.90636146467},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AI$31*(R$17*EF!$G11+R$18*EF!$D11+R$19*EF!$B11+R$20*EF!$C11+R$21*EF!$I11+NG!$B96)+AI$32*SUM(Electric!$B197:$C197)+AI$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$34*(R$14*EF!$Q11+R$15*EF!$R11+R$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AI$38:AI$82+0)","v":6855.3665703947099},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AK$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AK$32*SUM(Electric!$B197:$C197)+AK$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AK$38:AK$82+0)","v":43.03867374662503},{"$f":"(AL$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AL$32*SUM(Electric!$B197:$C197)+AL$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AM$32*SUM(Electric!$B197:$C197)+AM$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AM$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AM$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AM$38:AM$82+0)","v":140.50332826395797},{"$f":"(AN$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AN$32*SUM(Electric!$B197:$C197)+AN$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AQ$31*(T$17*EF!$G11+T$18*EF!$D11+T$19*EF!$B11+T$20*EF!$C11+T$21*EF!$I11+NG!$B96)+AQ$32*SUM(Electric!$B197:$C197)+AQ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$34*(T$14*EF!$Q11+T$15*EF!$R11+T$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AQ$38:AQ$82+0)","v":52196.709944148577},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AS$31*(U$17*EF!$G11+U$18*EF!$D11+U$19*EF!$B11+U$20*EF!$C11+U$21*EF!$I11+NG!$B96)+AS$32*SUM(Electric!$B197:$C197)+AS$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AS$34*(U$14*EF!$Q11+U$15*EF!$R11+U$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AS$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AS$38:AS$82+0)","v":23396.960618034369},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AU$31*(V$17*EF!$G11+V$18*EF!$D11+V$19*EF!$B11+V$20*EF!$C11+V$21*EF!$I11+NG!$B96)+AU$32*SUM(Electric!$B197:$C197)+AU$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AU$34*(V$14*EF!$Q11+V$15*EF!$R11+V$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AU$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AU$38:AU$82+0)","v":40146.753104234194},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AW$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AW$32*SUM(Electric!$B197:$C197)+AW$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AW$38:AW$82+0)","v":1673.440155212646},null,{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(AZ$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AZ$32*SUM(Electric!$B197:$C197)+AZ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AZ$38:AZ$82+0)","v":172.54046958432428},null,{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(BC$31*(X$17*EF!$G11+X$18*EF!$D11+X$19*EF!$B11+X$20*EF!$C11+X$21*EF!$I11+NG!$B96)+BC$32*SUM(Electric!$B197:$C197)+BC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$34*(X$14*EF!$Q11+X$15*EF!$R11+X$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BC$38:BC$82+0)","v":28039.396476907255},null,{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(BF$31*(Y$17*EF!$G11+Y$18*EF!$D11+Y$19*EF!$B11+Y$20*EF!$C11+Y$21*EF!$I11+NG!$B96)+BF$32*SUM(Electric!$B197:$C197)+BF$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$34*(Y$14*EF!$Q11+Y$15*EF!$R11+Y$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BF$38:BF$82+0)","v":68.764273470281623},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(BH$31*(Z$17*EF!$G11+Z$18*EF!$D11+Z$19*EF!$B11+Z$20*EF!$C11+Z$21*EF!$I11+NG!$B96)+BH$32*SUM(Electric!$B197:$C197)+BH$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$34*(Z$14*EF!$Q11+Z$15*EF!$R11+Z$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ186","v":1.5162909353831153},{"$f":"(BJ$31*(AA$17*EF!$G11+AA$18*EF!$D11+AA$19*EF!$B11+AA$20*EF!$C11+AA$21*EF!$I11+NG!$B96)+BJ$32*SUM(Electric!$B197:$C197)+BJ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$34*(AA$14*EF!$Q11+AA$15*EF!$R11+AA$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BJ$38:BJ$82+0)","v":90.608337454557528},{"$f":"'T&D'!$EJ186","v":1.5162909353831153}]
["     BC",{"$f":"(B$31*(B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12+NG!$B97)+B$32*SUM(Electric!$B198:$C198)+B$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$34*(B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,B$38:B$82+0)","v":58.566359272101025},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(D$31*(C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12+NG!$B97)+D$32*SUM(Electric!$B198:$C198)+D$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$34*(C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,D$38:D$82+0)","v":26.86179892896385},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(F$31*(D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12+NG!$B97)+F$32*SUM(Electric!$B198:$C198)+F$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$34*(D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,F$38:F$82+0)","v":9.4347338768873676},{"$f":"'T&D'!FN225","v":2.5618926092492411},{"$f":"(H$31*(E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12+NG!$B97)+H$32*SUM(Electric!$B198:$C198)+H$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$34*(E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,H$38:H$82+0)","v":64.495086658640332},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(J$31*(F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12+NG!$B97)+J$32*SUM(Electric!$B198:$C198)+J$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$34*(F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,J$38:J$82+0)","v":146.26047703211151},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(L$31*(G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12+NG!$B97)+L$32*SUM(Electric!$B198:$C198)+L$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$34*(G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,L$38:L$82+0)","v":75.299014813618626},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(N$31*(H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12+NG!$B97)+N$32*SUM(Electric!$B198:$C198)+N$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$34*(H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,N$38:N$82+0)","v":21.362108137692424},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(P$31*(I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12+NG!$B97)+P$32*SUM(Electric!$B198:$C198)+P$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$34*(I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,P$38:P$82+0)","v":38.761902145084484},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(R$31*(J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12+NG!$B97)+R$32*SUM(Electric!$B198:$C198)+R$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$34*(J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,R$38:R$82+0)","v":51.302954351517975},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(T$31*(K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12+NG!$B97)+T$32*SUM(Electric!$B198:$C198)+T$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$34*(K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,T$38:T$82+0)","v":53.861202080382675},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(V$31*(L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12+NG!$B97)+V$32*SUM(Electric!$B198:$C198)+V$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$34*(L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,V$38:V$82+0)","v":54.467831491255637},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(X$31*(M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12+NG!$B97)+X$32*SUM(Electric!$B198:$C198)+X$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$34*(M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,X$38:X$82+0)","v":100.46991840957419},null,{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AA$31*(N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12+NG!$B97)+AA$32*SUM(Electric!$B198:$C198)+AA$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$34*(N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AA$38:AA$82+0)","v":136.35279026689216},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AC$31*(O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12+NG!$B97)+AC$32*SUM(Electric!$B198:$C198)+AC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$34*(O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AC$38:AC$82+0)","v":25.028281374198926},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AE$31*(P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12+NG!$B97)+AE$32*SUM(Electric!$B198:$C198)+AE$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$34*(P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AE$38:AE$82+0)","v":22.500138198570404},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AG$31*(Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12+NG!$B97)+AG$32*SUM(Electric!$B198:$C198)+AG$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$34*(Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AG$38:AG$82+0)","v":50.985937690891134},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AI$31*(R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12+NG!$B97)+AI$32*SUM(Electric!$B198:$C198)+AI$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$34*(R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AI$38:AI$82+0)","v":125.92135680774145},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AK$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AK$32*SUM(Electric!$B198:$C198)+AK$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AK$38:AK$82+0)","v":24.905270898939374},{"$f":"(AL$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AL$32*SUM(Electric!$B198:$C198)+AL$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AM$32*SUM(Electric!$B198:$C198)+AM$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AM$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AM$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AM$38:AM$82+0)","v":8.8264992037255183},{"$f":"(AN$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AN$32*SUM(Electric!$B198:$C198)+AN$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AQ$31*(T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12+NG!$B97)+AQ$32*SUM(Electric!$B198:$C198)+AQ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$34*(T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AQ$38:AQ$82+0)","v":97.246353143219778},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AS$31*(U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12+NG!$B97)+AS$32*SUM(Electric!$B198:$C198)+AS$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$34*(U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AS$38:AS$82+0)","v":45.785987323951133},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AU$31*(V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12+NG!$B97)+AU$32*SUM(Electric!$B198:$C198)+AU$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AU$34*(V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AU$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AU$38:AU$82+0)","v":80.613217267756127},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AW$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AW$32*SUM(Electric!$B198:$C198)+AW$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AW$38:AW$82+0)","v":34.943041662471494},null,{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(AZ$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AZ$32*SUM(Electric!$B198:$C198)+AZ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AZ$38:AZ$82+0)","v":3.6039204560439249},null,{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(BC$31*(X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12+NG!$B97)+BC$32*SUM(Electric!$B198:$C198)+BC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$34*(X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BC$38:BC$82+0)","v":58.45381711244422},null,{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(BF$31*(Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12+NG!$B97)+BF$32*SUM(Electric!$B198:$C198)+BF$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$34*(Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BF$38:BF$82+0)","v":1.3293283089724399},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(BH$31*(Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12+NG!$B97)+BH$32*SUM(Electric!$B198:$C198)+BH$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$34*(Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2},{"$f":"(BJ$31*(AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12+NG!$B97)+BJ$32*SUM(Electric!$B198:$C198)+BJ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$34*(AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BJ$38:BJ$82+0)","v":5.6920674284033925},{"$f":"'T&D'!$EJ187","v":4.3249014966398644E-2}]
["     CH4",{"$f":"(B$31*(B$17*EF!$G14+B$18*EF!$D14+B$19*EF!$B14+B$20*EF!$C14+B$21*EF!$I14+NG!$B99)+B$32*SUM(Electric!$B200:$C200)+B$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$34*(B$14*EF!$Q14+B$15*EF!$R14+B$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,B$38:B$82+0)","v":11116.333658974576},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(D$31*(C$17*EF!$G14+C$18*EF!$D14+C$19*EF!$B14+C$20*EF!$C14+C$21*EF!$I14+NG!$B99)+D$32*SUM(Electric!$B200:$C200)+D$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$34*(C$14*EF!$Q14+C$15*EF!$R14+C$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,D$38:D$82+0)","v":12050.754801482344},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(F$31*(D$17*EF!$G14+D$18*EF!$D14+D$19*EF!$B14+D$20*EF!$C14+D$21*EF!$I14+NG!$B99)+F$32*SUM(Electric!$B200:$C200)+F$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$34*(D$14*EF!$Q14+D$15*EF!$R14+D$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,F$38:F$82+0)","v":647.76387741176234},{"$f":"'T&D'!FN227","v":21.662577632791471},{"$f":"(H$31*(E$17*EF!$G14+E$18*EF!$D14+E$19*EF!$B14+E$20*EF!$C14+E$21*EF!$I14+NG!$B99)+H$32*SUM(Electric!$B200:$C200)+H$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$34*(E$14*EF!$Q14+E$15*EF!$R14+E$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,H$38:H$82+0)","v":11800.481214959798},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(J$31*(F$17*EF!$G14+F$18*EF!$D14+F$19*EF!$B14+F$20*EF!$C14+F$21*EF!$I14+NG!$B99)+J$32*SUM(Electric!$B200:$C200)+J$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$34*(F$14*EF!$Q14+F$15*EF!$R14+F$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,J$38:J$82+0)","v":39088.333051536487},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(L$31*(G$17*EF!$G14+G$18*EF!$D14+G$19*EF!$B14+G$20*EF!$C14+G$21*EF!$I14+NG!$B99)+L$32*SUM(Electric!$B200:$C200)+L$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$34*(G$14*EF!$Q14+G$15*EF!$R14+G$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,L$38:L$82+0)","v":17588.491619097964},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(N$31*(H$17*EF!$G14+H$18*EF!$D14+H$19*EF!$B14+H$20*EF!$C14+H$21*EF!$I14+NG!$B99)+N$32*SUM(Electric!$B200:$C200)+N$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$34*(H$14*EF!$Q14+H$15*EF!$R14+H$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,N$38:N$82+0)","v":2059.3730478426273},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(P$31*(I$17*EF!$G14+I$18*EF!$D14+I$19*EF!$B14+I$20*EF!$C14+I$21*EF!$I14+NG!$B99)+P$32*SUM(Electric!$B200:$C200)+P$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$34*(I$14*EF!$Q14+I$15*EF!$R14+I$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,P$38:P$82+0)","v":763.67089711868368},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(R$31*(J$17*EF!$G14+J$18*EF!$D14+J$19*EF!$B14+J$20*EF!$C14+J$21*EF!$I14+NG!$B99)+R$32*SUM(Electric!$B200:$C200)+R$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$34*(J$14*EF!$Q14+J$15*EF!$R14+J$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,R$38:R$82+0)","v":4087.7175052142675},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(T$31*(K$17*EF!$G14+K$18*EF!$D14+K$19*EF!$B14+K$20*EF!$C14+K$21*EF!$I14+NG!$B99)+T$32*SUM(Electric!$B200:$C200)+T$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$34*(K$14*EF!$Q14+K$15*EF!$R14+K$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,T$38:T$82+0)","v":5062.8017975787488},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(V$31*(L$17*EF!$G14+L$18*EF!$D14+L$19*EF!$B14+L$20*EF!$C14+L$21*EF!$I14+NG!$B99)+V$32*SUM(Electric!$B200:$C200)+V$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+V$34*(L$14*EF!$Q14+L$15*EF!$R14+L$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+V$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,V$38:V$82+0)","v":3784.7876974669939},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(X$31*(M$17*EF!$G14+M$18*EF!$D14+M$19*EF!$B14+M$20*EF!$C14+M$21*EF!$I14+NG!$B99)+X$32*SUM(Electric!$B200:$C200)+X$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$34*(M$14*EF!$Q14+M$15*EF!$R14+M$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,X$38:X$82+0)","v":29555.446405451963},null,{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AA$31*(N$17*EF!$G14+N$18*EF!$D14+N$19*EF!$B14+N$20*EF!$C14+N$21*EF!$I14+NG!$B99)+AA$32*SUM(Electric!$B200:$C200)+AA$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AA$34*(N$14*EF!$Q14+N$15*EF!$R14+N$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AA$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AA$38:AA$82+0)","v":6160.0322965764581},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AC$31*(O$17*EF!$G14+O$18*EF!$D14+O$19*EF!$B14+O$20*EF!$C14+O$21*EF!$I14+NG!$B99)+AC$32*SUM(Electric!$B200:$C200)+AC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AC$34*(O$14*EF!$Q14+O$15*EF!$R14+O$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AC$38:AC$82+0)","v":5558.4529308030396},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AE$31*(P$17*EF!$G14+P$18*EF!$D14+P$19*EF!$B14+P$20*EF!$C14+P$21*EF!$I14+NG!$B99)+AE$32*SUM(Electric!$B200:$C200)+AE$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AE$34*(P$14*EF!$Q14+P$15*EF!$R14+P$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AE$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AE$38:AE$82+0)","v":5902.8908660907628},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AG$31*(Q$17*EF!$G14+Q$18*EF!$D14+Q$19*EF!$B14+Q$20*EF!$C14+Q$21*EF!$I14+NG!$B99)+AG$32*SUM(Electric!$B200:$C200)+AG$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$34*(Q$14*EF!$Q14+Q$15*EF!$R14+Q$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AG$38:AG$82+0)","v":9772.5853852123473},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AI$31*(R$17*EF!$G14+R$18*EF!$D14+R$19*EF!$B14+R$20*EF!$C14+R$21*EF!$I14+NG!$B99)+AI$32*SUM(Electric!$B200:$C200)+AI$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$34*(R$14*EF!$Q14+R$15*EF!$R14+R$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AI$38:AI$82+0)","v":31436.819932310285},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AK$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AK$32*SUM(Electric!$B200:$C200)+AK$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AK$38:AK$82+0)","v":408.40645576435799},{"$f":"(AL$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AL$32*SUM(Electric!$B200:$C200)+AL$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AM$32*SUM(Electric!$B200:$C200)+AM$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AM$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AM$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AM$38:AM$82+0)","v":3136.332565784041},{"$f":"(AN$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AN$32*SUM(Electric!$B200:$C200)+AN$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AQ$31*(T$17*EF!$G14+T$18*EF!$D14+T$19*EF!$B14+T$20*EF!$C14+T$21*EF!$I14+NG!$B99)+AQ$32*SUM(Electric!$B200:$C200)+AQ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AQ$34*(T$14*EF!$Q14+T$15*EF!$R14+T$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AQ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AQ$38:AQ$82+0)","v":3631.5970544563497},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AS$31*(U$17*EF!$G14+U$18*EF!$D14+U$19*EF!$B14+U$20*EF!$C14+U$21*EF!$I14+NG!$B99)+AS$32*SUM(Electric!$B200:$C200)+AS$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AS$34*(U$14*EF!$Q14+U$15*EF!$R14+U$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AS$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AS$38:AS$82+0)","v":10180.077149126788},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AU$31*(V$17*EF!$G14+V$18*EF!$D14+V$19*EF!$B14+V$20*EF!$C14+V$21*EF!$I14+NG!$B99)+AU$32*SUM(Electric!$B200:$C200)+AU$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AU$34*(V$14*EF!$Q14+V$15*EF!$R14+V$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AU$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AU$38:AU$82+0)","v":20587.571324473123},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AW$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AW$32*SUM(Electric!$B200:$C200)+AW$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AW$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AW$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AW$38:AW$82+0)","v":5863.8668556873472},null,{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(AZ$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AZ$32*SUM(Electric!$B200:$C200)+AZ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AZ$38:AZ$82+0)","v":896.43745225439079},null,{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(BC$31*(X$17*EF!$G14+X$18*EF!$D14+X$19*EF!$B14+X$20*EF!$C14+X$21*EF!$I14+NG!$B99)+BC$32*SUM(Electric!$B200:$C200)+BC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BC$34*(X$14*EF!$Q14+X$15*EF!$R14+X$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BC$38:BC$82+0)","v":14650.8477456692},null,{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(BF$31*(Y$17*EF!$G14+Y$18*EF!$D14+Y$19*EF!$B14+Y$20*EF!$C14+Y$21*EF!$I14+NG!$B99)+BF$32*SUM(Electric!$B200:$C200)+BF$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BF$34*(Y$14*EF!$Q14+Y$15*EF!$R14+Y$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BF$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BF$38:BF$82+0)","v":154.97591812375165},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(BH$31*(Z$17*EF!$G14+Z$18*EF!$D14+Z$19*EF!$B14+Z$20*EF!$C14+Z$21*EF!$I14+NG!$B99)+BH$32*SUM(Electric!$B200:$C200)+BH$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BH$34*(Z$14*EF!$Q14+Z$15*EF!$R14+Z$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BH$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ189","v":15.022193101769929},{"$f":"(BJ$31*(AA$17*EF!$G14+AA$18*EF!$D14+AA$19*EF!$B14+AA$20*EF!$C14+AA$21*EF!$I14+NG!$B99)+BJ$32*SUM(Electric!$B200:$C200)+BJ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BJ$34*(AA$14*EF!$Q14+AA$15*EF!$R14+AA$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BJ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BJ$38:BJ$82+0)","v":2022.5704472737118},{"$f":"'T&D'!$EJ189","v":15.022193101769929}]
["     N2O",{"$f":"(B$31*(B$17*EF!$G15+B$18*EF!$D15+B$19*EF!$B15+B$20*EF!$C15+B$21*EF!$I15+NG!$B100)+B$32*SUM(Electric!$B201:$C201)+B$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$34*(B$14*EF!$Q15+B$15*EF!$R15+B$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,B$38:B$82+0)","v":1158.5640287971421},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(D$31*(C$17*EF!$G15+C$18*EF!$D15+C$19*EF!$B15+C$20*EF!$C15+C$21*EF!$I15+NG!$B100)+D$32*SUM(Electric!$B201:$C201)+D$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$34*(C$14*EF!$Q15+C$15*EF!$R15+C$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,D$38:D$82+0)","v":100.78177243950631},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(F$31*(D$17*EF!$G15+D$18*EF!$D15+D$19*EF!$B15+D$20*EF!$C15+D$21*EF!$I15+NG!$B100)+F$32*SUM(Electric!$B201:$C201)+F$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$34*(D$14*EF!$Q15+D$15*EF!$R15+D$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,F$38:F$82+0)","v":6.324988790779801},{"$f":"'T&D'!FN228","v":0.28489516157195982},{"$f":"(H$31*(E$17*EF!$G15+E$18*EF!$D15+E$19*EF!$B15+E$20*EF!$C15+E$21*EF!$I15+NG!$B100)+H$32*SUM(Electric!$B201:$C201)+H$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$34*(E$14*EF!$Q15+E$15*EF!$R15+E$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,H$38:H$82+0)","v":1689.3826297188079},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(J$31*(F$17*EF!$G15+F$18*EF!$D15+F$19*EF!$B15+F$20*EF!$C15+F$21*EF!$I15+NG!$B100)+J$32*SUM(Electric!$B201:$C201)+J$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$34*(F$14*EF!$Q15+F$15*EF!$R15+F$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,J$38:J$82+0)","v":298.16006599243951},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(L$31*(G$17*EF!$G15+G$18*EF!$D15+G$19*EF!$B15+G$20*EF!$C15+G$21*EF!$I15+NG!$B100)+L$32*SUM(Electric!$B201:$C201)+L$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$34*(G$14*EF!$Q15+G$15*EF!$R15+G$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,L$38:L$82+0)","v":142.57048392553961},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(N$31*(H$17*EF!$G15+H$18*EF!$D15+H$19*EF!$B15+H$20*EF!$C15+H$21*EF!$I15+NG!$B100)+N$32*SUM(Electric!$B201:$C201)+N$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$34*(H$14*EF!$Q15+H$15*EF!$R15+H$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,N$38:N$82+0)","v":18.229922363215245},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(P$31*(I$17*EF!$G15+I$18*EF!$D15+I$19*EF!$B15+I$20*EF!$C15+I$21*EF!$I15+NG!$B100)+P$32*SUM(Electric!$B201:$C201)+P$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$34*(I$14*EF!$Q15+I$15*EF!$R15+I$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,P$38:P$82+0)","v":4.1143669492105968},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(R$31*(J$17*EF!$G15+J$18*EF!$D15+J$19*EF!$B15+J$20*EF!$C15+J$21*EF!$I15+NG!$B100)+R$32*SUM(Electric!$B201:$C201)+R$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$34*(J$14*EF!$Q15+J$15*EF!$R15+J$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,R$38:R$82+0)","v":35.226922386290276},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(T$31*(K$17*EF!$G15+K$18*EF!$D15+K$19*EF!$B15+K$20*EF!$C15+K$21*EF!$I15+NG!$B100)+T$32*SUM(Electric!$B201:$C201)+T$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$34*(K$14*EF!$Q15+K$15*EF!$R15+K$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,T$38:T$82+0)","v":37.925294805476071},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(V$31*(L$17*EF!$G15+L$18*EF!$D15+L$19*EF!$B15+L$20*EF!$C15+L$21*EF!$I15+NG!$B100)+V$32*SUM(Electric!$B201:$C201)+V$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$34*(L$14*EF!$Q15+L$15*EF!$R15+L$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,V$38:V$82+0)","v":30.449492805445587},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(X$31*(M$17*EF!$G15+M$18*EF!$D15+M$19*EF!$B15+M$20*EF!$C15+M$21*EF!$I15+NG!$B100)+X$32*SUM(Electric!$B201:$C201)+X$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$34*(M$14*EF!$Q15+M$15*EF!$R15+M$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,X$38:X$82+0)","v":87.389613396121234},null,{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AA$31*(N$17*EF!$G15+N$18*EF!$D15+N$19*EF!$B15+N$20*EF!$C15+N$21*EF!$I15+NG!$B100)+AA$32*SUM(Electric!$B201:$C201)+AA$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AA$34*(N$14*EF!$Q15+N$15*EF!$R15+N$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AA$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AA$38:AA$82+0)","v":3012.3847197457253},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AC$31*(O$17*EF!$G15+O$18*EF!$D15+O$19*EF!$B15+O$20*EF!$C15+O$21*EF!$I15+NG!$B100)+AC$32*SUM(Electric!$B201:$C201)+AC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AC$34*(O$14*EF!$Q15+O$15*EF!$R15+O$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AC$38:AC$82+0)","v":34.233129248024099},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AE$31*(P$17*EF!$G15+P$18*EF!$D15+P$19*EF!$B15+P$20*EF!$C15+P$21*EF!$I15+NG!$B100)+AE$32*SUM(Electric!$B201:$C201)+AE$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AE$34*(P$14*EF!$Q15+P$15*EF!$R15+P$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AE$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AE$38:AE$82+0)","v":3712.2309863094383},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AG$31*(Q$17*EF!$G15+Q$18*EF!$D15+Q$19*EF!$B15+Q$20*EF!$C15+Q$21*EF!$I15+NG!$B100)+AG$32*SUM(Electric!$B201:$C201)+AG$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AG$34*(Q$14*EF!$Q15+Q$15*EF!$R15+Q$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AG$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AG$38:AG$82+0)","v":3048.9961690340042},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AI$31*(R$17*EF!$G15+R$18*EF!$D15+R$19*EF!$B15+R$20*EF!$C15+R$21*EF!$I15+NG!$B100)+AI$32*SUM(Electric!$B201:$C201)+AI$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$34*(R$14*EF!$Q15+R$15*EF!$R15+R$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AI$38:AI$82+0)","v":82.161277352257798},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AK$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AK$32*SUM(Electric!$B201:$C201)+AK$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AK$38:AK$82+0)","v":2.2239082090012281},{"$f":"(AL$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AL$32*SUM(Electric!$B201:$C201)+AL$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AM$32*SUM(Electric!$B201:$C201)+AM$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AM$38:AM$82+0)","v":23.693170395900474},{"$f":"(AN$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AN$32*SUM(Electric!$B201:$C201)+AN$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AQ$31*(T$17*EF!$G15+T$18*EF!$D15+T$19*EF!$B15+T$20*EF!$C15+T$21*EF!$I15+NG!$B100)+AQ$32*SUM(Electric!$B201:$C201)+AQ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AQ$34*(T$14*EF!$Q15+T$15*EF!$R15+T$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AQ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AQ$38:AQ$82+0)","v":32.437186810268891},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AS$31*(U$17*EF!$G15+U$18*EF!$D15+U$19*EF!$B15+U$20*EF!$C15+U$21*EF!$I15+NG!$B100)+AS$32*SUM(Electric!$B201:$C201)+AS$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AS$34*(U$14*EF!$Q15+U$15*EF!$R15+U$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AS$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AS$38:AS$82+0)","v":82.139772464989179},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AU$31*(V$17*EF!$G15+V$18*EF!$D15+V$19*EF!$B15+V$20*EF!$C15+V$21*EF!$I15+NG!$B100)+AU$32*SUM(Electric!$B201:$C201)+AU$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$34*(V$14*EF!$Q15+V$15*EF!$R15+V$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AU$38:AU$82+0)","v":467.46630169896395},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AW$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AW$32*SUM(Electric!$B201:$C201)+AW$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AW$38:AW$82+0)","v":49.954578503811398},null,{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(AZ$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AZ$32*SUM(Electric!$B201:$C201)+AZ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AZ$38:AZ$82+0)","v":5.5423693955742932},null,{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(BC$31*(X$17*EF!$G15+X$18*EF!$D15+X$19*EF!$B15+X$20*EF!$C15+X$21*EF!$I15+NG!$B100)+BC$32*SUM(Electric!$B201:$C201)+BC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BC$34*(X$14*EF!$Q15+X$15*EF!$R15+X$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BC$38:BC$82+0)","v":290.89436933719094},null,{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(BF$31*(Y$17*EF!$G15+Y$18*EF!$D15+Y$19*EF!$B15+Y$20*EF!$C15+Y$21*EF!$I15+NG!$B100)+BF$32*SUM(Electric!$B201:$C201)+BF$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$34*(Y$14*EF!$Q15+Y$15*EF!$R15+Y$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BF$38:BF$82+0)","v":0.65045284427623118},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(BH$31*(Z$17*EF!$G15+Z$18*EF!$D15+Z$19*EF!$B15+Z$20*EF!$C15+Z$21*EF!$I15+NG!$B100)+BH$32*SUM(Electric!$B201:$C201)+BH$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$34*(Z$14*EF!$Q15+Z$15*EF!$R15+Z$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2},{"$f":"(BJ$31*(AA$17*EF!$G15+AA$18*EF!$D15+AA$19*EF!$B15+AA$20*EF!$C15+AA$21*EF!$I15+NG!$B100)+BJ$32*SUM(Electric!$B201:$C201)+BJ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BJ$34*(AA$14*EF!$Q15+AA$15*EF!$R15+AA$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BJ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BJ$38:BJ$82+0)","v":15.279344661266512},{"$f":"'T&D'!$EJ190","v":3.4237889629473293E-2}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"(B$31*((B$17*EF!$G6+B$18*EF!$D6+B$19*EF!$B6+B$20*EF!$C6+B$21*EF!$I6)*B$28+NG!$B106)+B$32*SUM(Electric!$D192:$E192)+B$33*(EF!$L6*B$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$34*((B$14*EF!$Q6+B$15*EF!$R6+B$16*EF!$S6)*B$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$35*(EF!$AC6*B$28+Coal!$E78))+MMULT($B171:$AT171+0,B$38:B$82+0)","v":88.360522098070987},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(D$31*((C$17*EF!$G6+C$18*EF!$D6+C$19*EF!$B6+C$20*EF!$C6+C$21*EF!$I6)*D$28+NG!$B106)+D$32*SUM(Electric!$D192:$E192)+D$33*(EF!$L6*D$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$34*((C$14*EF!$Q6+C$15*EF!$R6+C$16*EF!$S6)*D$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$35*(EF!$AC6*D$28+Coal!$E78))+MMULT($B171:$AT171+0,D$38:D$82+0)","v":38.693348686833801},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(F$31*((D$17*EF!$G6+D$18*EF!$D6+D$19*EF!$B6+D$20*EF!$C6+D$21*EF!$I6)*F$28+NG!$B106)+F$32*SUM(Electric!$D192:$E192)+F$33*(EF!$L6*F$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$34*((D$14*EF!$Q6+D$15*EF!$R6+D$16*EF!$S6)*F$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$35*(EF!$AC6*F$28+Coal!$E78))+MMULT($B171:$AT171+0,F$38:F$82+0)","v":4.8755612174457168},{"$f":"'T&D'!FN231","v":1.1654387294992554},{"$f":"(H$31*((E$17*EF!$G6+E$18*EF!$D6+E$19*EF!$B6+E$20*EF!$C6+E$21*EF!$I6)*H$28+NG!$B106)+H$32*SUM(Electric!$D192:$E192)+H$33*(EF!$L6*H$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$34*((E$14*EF!$Q6+E$15*EF!$R6+E$16*EF!$S6)*H$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$35*(EF!$AC6*H$28+Coal!$E78))+MMULT($B171:$AT171+0,H$38:H$82+0)","v":37.868287851536429},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(J$31*((F$17*EF!$G6+F$18*EF!$D6+F$19*EF!$B6+F$20*EF!$C6+F$21*EF!$I6)*J$28+NG!$B106)+J$32*SUM(Electric!$D192:$E192)+J$33*(EF!$L6*J$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$34*((F$14*EF!$Q6+F$15*EF!$R6+F$16*EF!$S6)*J$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$35*(EF!$AC6*J$28+Coal!$E78))+MMULT($B171:$AT171+0,J$38:J$82+0)","v":108.36227884357862},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(L$31*((G$17*EF!$G6+G$18*EF!$D6+G$19*EF!$B6+G$20*EF!$C6+G$21*EF!$I6)*L$28+NG!$B106)+L$32*SUM(Electric!$D192:$E192)+L$33*(EF!$L6*L$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$34*((G$14*EF!$Q6+G$15*EF!$R6+G$16*EF!$S6)*L$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$35*(EF!$AC6*L$28+Coal!$E78))+MMULT($B171:$AT171+0,L$38:L$82+0)","v":54.285669717595248},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(N$31*((H$17*EF!$G6+H$18*EF!$D6+H$19*EF!$B6+H$20*EF!$C6+H$21*EF!$I6)*N$28+NG!$B106)+N$32*SUM(Electric!$D192:$E192)+N$33*(EF!$L6*N$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$34*((H$14*EF!$Q6+H$15*EF!$R6+H$16*EF!$S6)*N$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$35*(EF!$AC6*N$28+Coal!$E78))+MMULT($B171:$AT171+0,N$38:N$82+0)","v":10.767792811761764},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(P$31*((I$17*EF!$G6+I$18*EF!$D6+I$19*EF!$B6+I$20*EF!$C6+I$21*EF!$I6)*P$28+NG!$B106)+P$32*SUM(Electric!$D192:$E192)+P$33*(EF!$L6*P$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$34*((I$14*EF!$Q6+I$15*EF!$R6+I$16*EF!$S6)*P$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$35*(EF!$AC6*P$28+Coal!$E78))+MMULT($B171:$AT171+0,P$38:P$82+0)","v":2.6043492024390282},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(R$31*((J$17*EF!$G6+J$18*EF!$D6+J$19*EF!$B6+J$20*EF!$C6+J$21*EF!$I6)*R$28+NG!$B106)+R$32*SUM(Electric!$D192:$E192)+R$33*(EF!$L6*R$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$34*((J$14*EF!$Q6+J$15*EF!$R6+J$16*EF!$S6)*R$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$35*(EF!$AC6*R$28+Coal!$E78))+MMULT($B171:$AT171+0,R$38:R$82+0)","v":14.554505142200544},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(T$31*((K$17*EF!$G6+K$18*EF!$D6+K$19*EF!$B6+K$20*EF!$C6+K$21*EF!$I6)*T$28+NG!$B106)+T$32*SUM(Electric!$D192:$E192)+T$33*(EF!$L6*T$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$34*((K$14*EF!$Q6+K$15*EF!$R6+K$16*EF!$S6)*T$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$35*(EF!$AC6*T$28+Coal!$E78))+MMULT($B171:$AT171+0,T$38:T$82+0)","v":17.556180922880639},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(V$31*((L$17*EF!$G6+L$18*EF!$D6+L$19*EF!$B6+L$20*EF!$C6+L$21*EF!$I6)*V$28+NG!$B106)+V$32*SUM(Electric!$D192:$E192)+V$33*(EF!$L6*V$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+V$34*((L$14*EF!$Q6+L$15*EF!$R6+L$16*EF!$S6)*V$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+V$35*(EF!$AC6*V$28+Coal!$E78))+MMULT($B171:$AT171+0,V$38:V$82+0)","v":12.370554738054986},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(X$31*((M$17*EF!$G6+M$18*EF!$D6+M$19*EF!$B6+M$20*EF!$C6+M$21*EF!$I6)*X$28+NG!$B106)+X$32*SUM(Electric!$D192:$E192)+X$33*(EF!$L6*X$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$34*((M$14*EF!$Q6+M$15*EF!$R6+M$16*EF!$S6)*X$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$35*(EF!$AC6*X$28+Coal!$E78))+MMULT($B171:$AT171+0,X$38:X$82+0)","v":383.58560303885218},null,{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AA$31*((N$17*EF!$G6+N$18*EF!$D6+N$19*EF!$B6+N$20*EF!$C6+N$21*EF!$I6)*AA$28+NG!$B106)+AA$32*SUM(Electric!$D192:$E192)+AA$33*(EF!$L6*AA$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$34*((N$14*EF!$Q6+N$15*EF!$R6+N$16*EF!$S6)*AA$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$35*(EF!$AC6*AA$28+Coal!$E78))+MMULT($B171:$AT171+0,AA$38:AA$82+0)","v":25.304003991420156},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AC$31*((O$17*EF!$G6+O$18*EF!$D6+O$19*EF!$B6+O$20*EF!$C6+O$21*EF!$I6)*AC$28+NG!$B106)+AC$32*SUM(Electric!$D192:$E192)+AC$33*(EF!$L6*AC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AC$34*((O$14*EF!$Q6+O$15*EF!$R6+O$16*EF!$S6)*AC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AC$35*(EF!$AC6*AC$28+Coal!$E78))+MMULT($B171:$AT171+0,AC$38:AC$82+0)","v":16.320697956532175},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AE$31*((P$17*EF!$G6+P$18*EF!$D6+P$19*EF!$B6+P$20*EF!$C6+P$21*EF!$I6)*AE$28+NG!$B106)+AE$32*SUM(Electric!$D192:$E192)+AE$33*(EF!$L6*AE$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$34*((P$14*EF!$Q6+P$15*EF!$R6+P$16*EF!$S6)*AE$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$35*(EF!$AC6*AE$28+Coal!$E78))+MMULT($B171:$AT171+0,AE$38:AE$82+0)","v":17.624058182339549},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AG$31*((Q$17*EF!$G6+Q$18*EF!$D6+Q$19*EF!$B6+Q$20*EF!$C6+Q$21*EF!$I6)*AG$28+NG!$B106)+AG$32*SUM(Electric!$D192:$E192)+AG$33*(EF!$L6*AG$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AG$34*((Q$14*EF!$Q6+Q$15*EF!$R6+Q$16*EF!$S6)*AG$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AG$35*(EF!$AC6*AG$28+Coal!$E78))+MMULT($B171:$AT171+0,AG$38:AG$82+0)","v":43.636140806783068},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AI$31*((R$17*EF!$G6+R$18*EF!$D6+R$19*EF!$B6+R$20*EF!$C6+R$21*EF!$I6)*AI$28+NG!$B106)+AI$32*SUM(Electric!$D192:$E192)+AI$33*(EF!$L6*AI$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AI$34*((R$14*EF!$Q6+R$15*EF!$R6+R$16*EF!$S6)*AI$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AI$35*(EF!$AC6*AI$28+Coal!$E78))+MMULT($B171:$AT171+0,AI$38:AI$82+0)","v":426.64286076880103},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AK$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AK$28+NG!$B106)+AK$32*SUM(Electric!$D192:$E192)+AK$33*(EF!$L6*AK$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AK$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$35*(EF!$AC6*AK$28+Coal!$E78))+MMULT($B171:$AT171+0,AK$38:AK$82+0)","v":9.4321525342131061},{"$f":"(AL$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AL$28+NG!$B106)+AL$32*SUM(Electric!$D192:$E192)+AL$33*(EF!$L6*AL$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AL$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$35*(EF!$AC6*AL$28+Coal!$E78))+MMULT($B171:$AT171+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AM$28+NG!$B106)+AM$32*SUM(Electric!$D192:$E192)+AM$33*(EF!$L6*AM$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AM$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AM$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AM$35*(EF!$AC6*AM$28+Coal!$E78))+MMULT($B171:$AT171+0,AM$38:AM$82+0)","v":7.2377656224931233},{"$f":"(AN$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AN$28+NG!$B106)+AN$32*SUM(Electric!$D192:$E192)+AN$33*(EF!$L6*AN$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AN$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$35*(EF!$AC6*AN$28+Coal!$E78))+MMULT($B171:$AT171+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AQ$31*((T$17*EF!$G6+T$18*EF!$D6+T$19*EF!$B6+T$20*EF!$C6+T$21*EF!$I6)*AQ$28+NG!$B106)+AQ$32*SUM(Electric!$D192:$E192)+AQ$33*(EF!$L6*AQ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$34*((T$14*EF!$Q6+T$15*EF!$R6+T$16*EF!$S6)*AQ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$35*(EF!$AC6*AQ$28+Coal!$E78))+MMULT($B171:$AT171+0,AQ$38:AQ$82+0)","v":30.565734748954437},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AS$31*((U$17*EF!$G6+U$18*EF!$D6+U$19*EF!$B6+U$20*EF!$C6+U$21*EF!$I6)*AS$28+NG!$B106)+AS$32*SUM(Electric!$D192:$E192)+AS$33*(EF!$L6*AS$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AS$34*((U$14*EF!$Q6+U$15*EF!$R6+U$16*EF!$S6)*AS$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AS$35*(EF!$AC6*AS$28+Coal!$E78))+MMULT($B171:$AT171+0,AS$38:AS$82+0)","v":32.271859756055228},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AU$31*((V$17*EF!$G6+V$18*EF!$D6+V$19*EF!$B6+V$20*EF!$C6+V$21*EF!$I6)*AU$28+NG!$B106)+AU$32*SUM(Electric!$D192:$E192)+AU$33*(EF!$L6*AU$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AU$34*((V$14*EF!$Q6+V$15*EF!$R6+V$16*EF!$S6)*AU$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AU$35*(EF!$AC6*AU$28+Coal!$E78))+MMULT($B171:$AT171+0,AU$38:AU$82+0)","v":152.03920654624153},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AW$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AW$28+NG!$B106)+AW$32*SUM(Electric!$D192:$E192)+AW$33*(EF!$L6*AW$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AW$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$35*(EF!$AC6*AW$28+Coal!$E78))+MMULT($B171:$AT171+0,AW$38:AW$82+0)","v":20.411788796548983},null,{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(AZ$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AZ$28+NG!$B106)+AZ$32*SUM(Electric!$D192:$E192)+AZ$33*(EF!$L6*AZ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AZ$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AZ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AZ$35*(EF!$AC6*AZ$28+Coal!$E78))+MMULT($B171:$AT171+0,AZ$38:AZ$82+0)","v":2.3042350971086263},null,{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(BC$31*((X$17*EF!$G6+X$18*EF!$D6+X$19*EF!$B6+X$20*EF!$C6+X$21*EF!$I6)*BC$28+NG!$B106)+BC$32*SUM(Electric!$D192:$E192)+BC$33*(EF!$L6*BC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$34*((X$14*EF!$Q6+X$15*EF!$R6+X$16*EF!$S6)*BC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$35*(EF!$AC6*BC$28+Coal!$E78))+MMULT($B171:$AT171+0,BC$38:BC$82+0)","v":46.621035257889631},null,{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(BF$31*((Y$17*EF!$G6+Y$18*EF!$D6+Y$19*EF!$B6+Y$20*EF!$C6+Y$21*EF!$I6)*BF$28+NG!$B106)+BF$32*SUM(Electric!$D192:$E192)+BF$33*(EF!$L6*BF$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$34*((Y$14*EF!$Q6+Y$15*EF!$R6+Y$16*EF!$S6)*BF$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$35*(EF!$AC6*BF$28+Coal!$E78))+MMULT($B171:$AT171+0,BF$38:BF$82+0)","v":0.81143147580743924},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(BH$31*((Z$17*EF!$G6+Z$18*EF!$D6+Z$19*EF!$B6+Z$20*EF!$C6+Z$21*EF!$I6)*BH$28+NG!$B106)+BH$32*SUM(Electric!$D192:$E192)+BH$33*(EF!$L6*BH$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BH$34*((Z$14*EF!$Q6+Z$15*EF!$R6+Z$16*EF!$S6)*BH$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BH$35*(EF!$AC6*BH$28+Coal!$E78))+MMULT($B171:$AT171+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ193","v":0.27379595595131334},{"$f":"(BJ$31*((AA$17*EF!$G6+AA$18*EF!$D6+AA$19*EF!$B6+AA$20*EF!$C6+AA$21*EF!$I6)*BJ$28+NG!$B106)+BJ$32*SUM(Electric!$D192:$E192)+BJ$33*(EF!$L6*BJ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BJ$34*((AA$14*EF!$Q6+AA$15*EF!$R6+AA$16*EF!$S6)*BJ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BJ$35*(EF!$AC6*BJ$28+Coal!$E78))+MMULT($B171:$AT171+0,BJ$38:BJ$82+0)","v":4.6675186847376589},{"$f":"'T&D'!$EJ193","v":0.27379595595131334}]
["     NOx",{"$f":"(B$31*((B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8)*B$28+NG!$B108)+B$32*SUM(Electric!$D194:$E194)+B$33*(EF!$L8*B$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$34*((B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8)*B$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$35*(EF!$AC8*B$28+Coal!$E80))+MMULT($B173:$AT173+0,B$38:B$82+0)","v":309.54427890527654},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(D$31*((C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8)*D$28+NG!$B108)+D$32*SUM(Electric!$D194:$E194)+D$33*(EF!$L8*D$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$34*((C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8)*D$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$35*(EF!$AC8*D$28+Coal!$E80))+MMULT($B173:$AT173+0,D$38:D$82+0)","v":450.83726370969089},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(F$31*((D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8)*F$28+NG!$B108)+F$32*SUM(Electric!$D194:$E194)+F$33*(EF!$L8*F$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$34*((D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8)*F$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$35*(EF!$AC8*F$28+Coal!$E80))+MMULT($B173:$AT173+0,F$38:F$82+0)","v":163.41139068646083},{"$f":"'T&D'!FN233","v":23.851394783329056},{"$f":"(H$31*((E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8)*H$28+NG!$B108)+H$32*SUM(Electric!$D194:$E194)+H$33*(EF!$L8*H$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$34*((E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8)*H$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$35*(EF!$AC8*H$28+Coal!$E80))+MMULT($B173:$AT173+0,H$38:H$82+0)","v":602.30975408616496},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(J$31*((F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8)*J$28+NG!$B108)+J$32*SUM(Electric!$D194:$E194)+J$33*(EF!$L8*J$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$34*((F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8)*J$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$35*(EF!$AC8*J$28+Coal!$E80))+MMULT($B173:$AT173+0,J$38:J$82+0)","v":1206.5250721617781},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(L$31*((G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8)*L$28+NG!$B108)+L$32*SUM(Electric!$D194:$E194)+L$33*(EF!$L8*L$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$34*((G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8)*L$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$35*(EF!$AC8*L$28+Coal!$E80))+MMULT($B173:$AT173+0,L$38:L$82+0)","v":806.32171853949785},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(N$31*((H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8)*N$28+NG!$B108)+N$32*SUM(Electric!$D194:$E194)+N$33*(EF!$L8*N$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$34*((H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8)*N$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$35*(EF!$AC8*N$28+Coal!$E80))+MMULT($B173:$AT173+0,N$38:N$82+0)","v":335.09542758491136},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(P$31*((I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8)*P$28+NG!$B108)+P$32*SUM(Electric!$D194:$E194)+P$33*(EF!$L8*P$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$34*((I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8)*P$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$35*(EF!$AC8*P$28+Coal!$E80))+MMULT($B173:$AT173+0,P$38:P$82+0)","v":16.796566325979263},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(R$31*((J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8)*R$28+NG!$B108)+R$32*SUM(Electric!$D194:$E194)+R$33*(EF!$L8*R$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$34*((J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8)*R$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$35*(EF!$AC8*R$28+Coal!$E80))+MMULT($B173:$AT173+0,R$38:R$82+0)","v":360.81526195801285},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(T$31*((K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8)*T$28+NG!$B108)+T$32*SUM(Electric!$D194:$E194)+T$33*(EF!$L8*T$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$34*((K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8)*T$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$35*(EF!$AC8*T$28+Coal!$E80))+MMULT($B173:$AT173+0,T$38:T$82+0)","v":407.47387278638735},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(V$31*((L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8)*V$28+NG!$B108)+V$32*SUM(Electric!$D194:$E194)+V$33*(EF!$L8*V$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+V$34*((L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8)*V$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+V$35*(EF!$AC8*V$28+Coal!$E80))+MMULT($B173:$AT173+0,V$38:V$82+0)","v":361.72462119560623},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(X$31*((M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8)*X$28+NG!$B108)+X$32*SUM(Electric!$D194:$E194)+X$33*(EF!$L8*X$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$34*((M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8)*X$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$35*(EF!$AC8*X$28+Coal!$E80))+MMULT($B173:$AT173+0,X$38:X$82+0)","v":954.7781936569437},null,{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AA$31*((N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8)*AA$28+NG!$B108)+AA$32*SUM(Electric!$D194:$E194)+AA$33*(EF!$L8*AA$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AA$34*((N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8)*AA$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AA$35*(EF!$AC8*AA$28+Coal!$E80))+MMULT($B173:$AT173+0,AA$38:AA$82+0)","v":177.30691111654133},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AC$31*((O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8)*AC$28+NG!$B108)+AC$32*SUM(Electric!$D194:$E194)+AC$33*(EF!$L8*AC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AC$34*((O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8)*AC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AC$35*(EF!$AC8*AC$28+Coal!$E80))+MMULT($B173:$AT173+0,AC$38:AC$82+0)","v":124.64236022384374},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AE$31*((P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8)*AE$28+NG!$B108)+AE$32*SUM(Electric!$D194:$E194)+AE$33*(EF!$L8*AE$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AE$34*((P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8)*AE$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AE$35*(EF!$AC8*AE$28+Coal!$E80))+MMULT($B173:$AT173+0,AE$38:AE$82+0)","v":213.73485320208798},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AG$31*((Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8)*AG$28+NG!$B108)+AG$32*SUM(Electric!$D194:$E194)+AG$33*(EF!$L8*AG$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AG$34*((Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8)*AG$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AG$35*(EF!$AC8*AG$28+Coal!$E80))+MMULT($B173:$AT173+0,AG$38:AG$82+0)","v":276.95008835492359},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AI$31*((R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8)*AI$28+NG!$B108)+AI$32*SUM(Electric!$D194:$E194)+AI$33*(EF!$L8*AI$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AI$34*((R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8)*AI$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AI$35*(EF!$AC8*AI$28+Coal!$E80))+MMULT($B173:$AT173+0,AI$38:AI$82+0)","v":1051.7117534426789},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AK$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AK$28+NG!$B108)+AK$32*SUM(Electric!$D194:$E194)+AK$33*(EF!$L8*AK$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AK$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AK$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AK$35*(EF!$AC8*AK$28+Coal!$E80))+MMULT($B173:$AT173+0,AK$38:AK$82+0)","v":31.98642014990568},{"$f":"(AL$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AL$28+NG!$B108)+AL$32*SUM(Electric!$D194:$E194)+AL$33*(EF!$L8*AL$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AL$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$35*(EF!$AC8*AL$28+Coal!$E80))+MMULT($B173:$AT173+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AM$28+NG!$B108)+AM$32*SUM(Electric!$D194:$E194)+AM$33*(EF!$L8*AM$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AM$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AM$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AM$35*(EF!$AC8*AM$28+Coal!$E80))+MMULT($B173:$AT173+0,AM$38:AM$82+0)","v":42.591555467816718},{"$f":"(AN$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AN$28+NG!$B108)+AN$32*SUM(Electric!$D194:$E194)+AN$33*(EF!$L8*AN$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AN$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$35*(EF!$AC8*AN$28+Coal!$E80))+MMULT($B173:$AT173+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AQ$31*((T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8)*AQ$28+NG!$B108)+AQ$32*SUM(Electric!$D194:$E194)+AQ$33*(EF!$L8*AQ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AQ$34*((T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8)*AQ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AQ$35*(EF!$AC8*AQ$28+Coal!$E80))+MMULT($B173:$AT173+0,AQ$38:AQ$82+0)","v":650.18669315638101},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AS$31*((U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8)*AS$28+NG!$B108)+AS$32*SUM(Electric!$D194:$E194)+AS$33*(EF!$L8*AS$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AS$34*((U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8)*AS$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AS$35*(EF!$AC8*AS$28+Coal!$E80))+MMULT($B173:$AT173+0,AS$38:AS$82+0)","v":595.4743158155153},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AU$31*((V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8)*AU$28+NG!$B108)+AU$32*SUM(Electric!$D194:$E194)+AU$33*(EF!$L8*AU$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AU$34*((V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8)*AU$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AU$35*(EF!$AC8*AU$28+Coal!$E80))+MMULT($B173:$AT173+0,AU$38:AU$82+0)","v":864.65736969321244},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AW$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AW$28+NG!$B108)+AW$32*SUM(Electric!$D194:$E194)+AW$33*(EF!$L8*AW$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AW$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AW$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AW$35*(EF!$AC8*AW$28+Coal!$E80))+MMULT($B173:$AT173+0,AW$38:AW$82+0)","v":770.65924948478391},null,{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(AZ$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AZ$28+NG!$B108)+AZ$32*SUM(Electric!$D194:$E194)+AZ$33*(EF!$L8*AZ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AZ$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AZ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AZ$35*(EF!$AC8*AZ$28+Coal!$E80))+MMULT($B173:$AT173+0,AZ$38:AZ$82+0)","v":24.632216608856112},null,{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(BC$31*((X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8)*BC$28+NG!$B108)+BC$32*SUM(Electric!$D194:$E194)+BC$33*(EF!$L8*BC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BC$34*((X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8)*BC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BC$35*(EF!$AC8*BC$28+Coal!$E80))+MMULT($B173:$AT173+0,BC$38:BC$82+0)","v":906.30104550548958},null,{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(BF$31*((Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8)*BF$28+NG!$B108)+BF$32*SUM(Electric!$D194:$E194)+BF$33*(EF!$L8*BF$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BF$34*((Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8)*BF$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BF$35*(EF!$AC8*BF$28+Coal!$E80))+MMULT($B173:$AT173+0,BF$38:BF$82+0)","v":9.8611670189139105},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(BH$31*((Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8)*BH$28+NG!$B108)+BH$32*SUM(Electric!$D194:$E194)+BH$33*(EF!$L8*BH$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BH$34*((Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8)*BH$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BH$35*(EF!$AC8*BH$28+Coal!$E80))+MMULT($B173:$AT173+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ195","v":0.4666486933742886},{"$f":"(BJ$31*((AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8)*BJ$28+NG!$B108)+BJ$32*SUM(Electric!$D194:$E194)+BJ$33*(EF!$L8*BJ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BJ$34*((AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8)*BJ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BJ$35*(EF!$AC8*BJ$28+Coal!$E80))+MMULT($B173:$AT173+0,BJ$38:BJ$82+0)","v":27.466609355277416},{"$f":"'T&D'!$EJ195","v":0.4666486933742886}]
["     PM10",{"$f":"(B$31*((B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9)*B$28+NG!$B109)+B$32*SUM(Electric!$D195:$E195)+B$33*(EF!$L9*B$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$34*((B$14*EF!$Q9+B$15*EF!$R9+B$16*EF!$S9)*B$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$35*(EF!$AC9*B$28+Coal!$E81))+MMULT($B174:$AT174+0,B$38:B$82+0)","v":29.328601824765755},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(D$31*((C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9)*D$28+NG!$B109)+D$32*SUM(Electric!$D195:$E195)+D$33*(EF!$L9*D$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$34*((C$14*EF!$Q9+C$15*EF!$R9+C$16*EF!$S9)*D$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$35*(EF!$AC9*D$28+Coal!$E81))+MMULT($B174:$AT174+0,D$38:D$82+0)","v":85.633111280734127},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(F$31*((D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9)*F$28+NG!$B109)+F$32*SUM(Electric!$D195:$E195)+F$33*(EF!$L9*F$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$34*((D$14*EF!$Q9+D$15*EF!$R9+D$16*EF!$S9)*F$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$35*(EF!$AC9*F$28+Coal!$E81))+MMULT($B174:$AT174+0,F$38:F$82+0)","v":45.161560818659744},{"$f":"'T&D'!FN234","v":1.9423662407884827},{"$f":"(H$31*((E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9)*H$28+NG!$B109)+H$32*SUM(Electric!$D195:$E195)+H$33*(EF!$L9*H$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$34*((E$14*EF!$Q9+E$15*EF!$R9+E$16*EF!$S9)*H$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$35*(EF!$AC9*H$28+Coal!$E81))+MMULT($B174:$AT174+0,H$38:H$82+0)","v":119.98955010255335},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(J$31*((F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9)*J$28+NG!$B109)+J$32*SUM(Electric!$D195:$E195)+J$33*(EF!$L9*J$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$34*((F$14*EF!$Q9+F$15*EF!$R9+F$16*EF!$S9)*J$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$35*(EF!$AC9*J$28+Coal!$E81))+MMULT($B174:$AT174+0,J$38:J$82+0)","v":227.99236600795834},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(L$31*((G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9)*L$28+NG!$B109)+L$32*SUM(Electric!$D195:$E195)+L$33*(EF!$L9*L$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$34*((G$14*EF!$Q9+G$15*EF!$R9+G$16*EF!$S9)*L$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$35*(EF!$AC9*L$28+Coal!$E81))+MMULT($B174:$AT174+0,L$38:L$82+0)","v":198.7495620030509},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(N$31*((H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9)*N$28+NG!$B109)+N$32*SUM(Electric!$D195:$E195)+N$33*(EF!$L9*N$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$34*((H$14*EF!$Q9+H$15*EF!$R9+H$16*EF!$S9)*N$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$35*(EF!$AC9*N$28+Coal!$E81))+MMULT($B174:$AT174+0,N$38:N$82+0)","v":87.927803057912243},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(P$31*((I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9)*P$28+NG!$B109)+P$32*SUM(Electric!$D195:$E195)+P$33*(EF!$L9*P$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$34*((I$14*EF!$Q9+I$15*EF!$R9+I$16*EF!$S9)*P$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$35*(EF!$AC9*P$28+Coal!$E81))+MMULT($B174:$AT174+0,P$38:P$82+0)","v":1.4426269969902832},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(R$31*((J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9)*R$28+NG!$B109)+R$32*SUM(Electric!$D195:$E195)+R$33*(EF!$L9*R$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$34*((J$14*EF!$Q9+J$15*EF!$R9+J$16*EF!$S9)*R$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$35*(EF!$AC9*R$28+Coal!$E81))+MMULT($B174:$AT174+0,R$38:R$82+0)","v":135.42784503826542},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(T$31*((K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9)*T$28+NG!$B109)+T$32*SUM(Electric!$D195:$E195)+T$33*(EF!$L9*T$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$34*((K$14*EF!$Q9+K$15*EF!$R9+K$16*EF!$S9)*T$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$35*(EF!$AC9*T$28+Coal!$E81))+MMULT($B174:$AT174+0,T$38:T$82+0)","v":87.983628129377294},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(V$31*((L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9)*V$28+NG!$B109)+V$32*SUM(Electric!$D195:$E195)+V$33*(EF!$L9*V$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$34*((L$14*EF!$Q9+L$15*EF!$R9+L$16*EF!$S9)*V$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$35*(EF!$AC9*V$28+Coal!$E81))+MMULT($B174:$AT174+0,V$38:V$82+0)","v":91.345946214703986},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(X$31*((M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9)*X$28+NG!$B109)+X$32*SUM(Electric!$D195:$E195)+X$33*(EF!$L9*X$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$34*((M$14*EF!$Q9+M$15*EF!$R9+M$16*EF!$S9)*X$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$35*(EF!$AC9*X$28+Coal!$E81))+MMULT($B174:$AT174+0,X$38:X$82+0)","v":110.5820618303171},{"$f":"Y94*Y$28","v":0},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AA$31*((N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9)*AA$28+NG!$B109)+AA$32*SUM(Electric!$D195:$E195)+AA$33*(EF!$L9*AA$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$34*((N$14*EF!$Q9+N$15*EF!$R9+N$16*EF!$S9)*AA$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$35*(EF!$AC9*AA$28+Coal!$E81))+MMULT($B174:$AT174+0,AA$38:AA$82+0)","v":22.862007918027828},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AC$31*((O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9)*AC$28+NG!$B109)+AC$32*SUM(Electric!$D195:$E195)+AC$33*(EF!$L9*AC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AC$34*((O$14*EF!$Q9+O$15*EF!$R9+O$16*EF!$S9)*AC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AC$35*(EF!$AC9*AC$28+Coal!$E81))+MMULT($B174:$AT174+0,AC$38:AC$82+0)","v":9.7318859550969652},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AE$31*((P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9)*AE$28+NG!$B109)+AE$32*SUM(Electric!$D195:$E195)+AE$33*(EF!$L9*AE$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$34*((P$14*EF!$Q9+P$15*EF!$R9+P$16*EF!$S9)*AE$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$35*(EF!$AC9*AE$28+Coal!$E81))+MMULT($B174:$AT174+0,AE$38:AE$82+0)","v":23.489636083385534},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AG$31*((Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9)*AG$28+NG!$B109)+AG$32*SUM(Electric!$D195:$E195)+AG$33*(EF!$L9*AG$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AG$34*((Q$14*EF!$Q9+Q$15*EF!$R9+Q$16*EF!$S9)*AG$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AG$35*(EF!$AC9*AG$28+Coal!$E81))+MMULT($B174:$AT174+0,AG$38:AG$82+0)","v":26.97995148536128},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AI$31*((R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9)*AI$28+NG!$B109)+AI$32*SUM(Electric!$D195:$E195)+AI$33*(EF!$L9*AI$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AI$34*((R$14*EF!$Q9+R$15*EF!$R9+R$16*EF!$S9)*AI$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AI$35*(EF!$AC9*AI$28+Coal!$E81))+MMULT($B174:$AT174+0,AI$38:AI$82+0)","v":124.28052994452476},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AK$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AK$28+NG!$B109)+AK$32*SUM(Electric!$D195:$E195)+AK$33*(EF!$L9*AK$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AK$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$35*(EF!$AC9*AK$28+Coal!$E81))+MMULT($B174:$AT174+0,AK$38:AK$82+0)","v":2.0107436575167137},{"$f":"(AL$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AL$28+NG!$B109)+AL$32*SUM(Electric!$D195:$E195)+AL$33*(EF!$L9*AL$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AL$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$35*(EF!$AC9*AL$28+Coal!$E81))+MMULT($B174:$AT174+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AM$28+NG!$B109)+AM$32*SUM(Electric!$D195:$E195)+AM$33*(EF!$L9*AM$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AM$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AM$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AM$35*(EF!$AC9*AM$28+Coal!$E81))+MMULT($B174:$AT174+0,AM$38:AM$82+0)","v":0.55563161740558509},{"$f":"(AN$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AN$28+NG!$B109)+AN$32*SUM(Electric!$D195:$E195)+AN$33*(EF!$L9*AN$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AN$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$35*(EF!$AC9*AN$28+Coal!$E81))+MMULT($B174:$AT174+0,AN$38:AN$82+0)","v":0},{"$f":"AO94*AO28","v":0},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AQ$31*((T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9)*AQ$28+NG!$B109)+AQ$32*SUM(Electric!$D195:$E195)+AQ$33*(EF!$L9*AQ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$34*((T$14*EF!$Q9+T$15*EF!$R9+T$16*EF!$S9)*AQ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$35*(EF!$AC9*AQ$28+Coal!$E81))+MMULT($B174:$AT174+0,AQ$38:AQ$82+0)","v":139.44616751734856},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AS$31*((U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9)*AS$28+NG!$B109)+AS$32*SUM(Electric!$D195:$E195)+AS$33*(EF!$L9*AS$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AS$34*((U$14*EF!$Q9+U$15*EF!$R9+U$16*EF!$S9)*AS$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AS$35*(EF!$AC9*AS$28+Coal!$E81))+MMULT($B174:$AT174+0,AS$38:AS$82+0)","v":129.66963153027692},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AU$31*((V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9)*AU$28+NG!$B109)+AU$32*SUM(Electric!$D195:$E195)+AU$33*(EF!$L9*AU$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AU$34*((V$14*EF!$Q9+V$15*EF!$R9+V$16*EF!$S9)*AU$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AU$35*(EF!$AC9*AU$28+Coal!$E81))+MMULT($B174:$AT174+0,AU$38:AU$82+0)","v":151.0628493991407},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AW$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AW$28+NG!$B109)+AW$32*SUM(Electric!$D195:$E195)+AW$33*(EF!$L9*AW$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AW$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$35*(EF!$AC9*AW$28+Coal!$E81))+MMULT($B174:$AT174+0,AW$38:AW$82+0)","v":203.48019610059998},null,{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(AZ$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AZ$28+NG!$B109)+AZ$32*SUM(Electric!$D195:$E195)+AZ$33*(EF!$L9*AZ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AZ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$35*(EF!$AC9*AZ$28+Coal!$E81))+MMULT($B174:$AT174+0,AZ$38:AZ$82+0)","v":4.1888041487973711},null,{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(BC$31*((X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9)*BC$28+NG!$B109)+BC$32*SUM(Electric!$D195:$E195)+BC$33*(EF!$L9*BC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$34*((X$14*EF!$Q9+X$15*EF!$R9+X$16*EF!$S9)*BC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$35*(EF!$AC9*BC$28+Coal!$E81))+MMULT($B174:$AT174+0,BC$38:BC$82+0)","v":192.5904849684506},null,{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(BF$31*((Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9)*BF$28+NG!$B109)+BF$32*SUM(Electric!$D195:$E195)+BF$33*(EF!$L9*BF$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$34*((Y$14*EF!$Q9+Y$15*EF!$R9+Y$16*EF!$S9)*BF$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$35*(EF!$AC9*BF$28+Coal!$E81))+MMULT($B174:$AT174+0,BF$38:BF$82+0)","v":2.0777478600237314},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(BH$31*((Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9)*BH$28+NG!$B109)+BH$32*SUM(Electric!$D195:$E195)+BH$33*(EF!$L9*BH$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$34*((Z$14*EF!$Q9+Z$15*EF!$R9+Z$16*EF!$S9)*BH$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$35*(EF!$AC9*BH$28+Coal!$E81))+MMULT($B174:$AT174+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2},{"$f":"(BJ$31*((AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9)*BJ$28+NG!$B109)+BJ$32*SUM(Electric!$D195:$E195)+BJ$33*(EF!$L9*BJ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$34*((AA$14*EF!$Q9+AA$15*EF!$R9+AA$16*EF!$S9)*BJ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$35*(EF!$AC9*BJ$28+Coal!$E81))+MMULT($B174:$AT174+0,BJ$38:BJ$82+0)","v":0.35831789689512544},{"$f":"'T&D'!$EJ196","v":6.5850339459123206E-2}]
["     BC",{"$f":"(B$31*((B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12)*B$28+NG!$B112)+B$32*SUM(Electric!$D198:$E198)+B$33*(EF!$L12*B$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$34*((B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12)*B$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$35*(EF!$AC12*B$28+Coal!$E84))+MMULT($B177:$AT177+0,B$38:B$82+0)","v":1.7093512867586895},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(D$31*((C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12)*D$28+NG!$B112)+D$32*SUM(Electric!$D198:$E198)+D$33*(EF!$L12*D$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$34*((C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12)*D$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$35*(EF!$AC12*D$28+Coal!$E84))+MMULT($B177:$AT177+0,D$38:D$82+0)","v":3.185385559786527},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(F$31*((D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12)*F$28+NG!$B112)+F$32*SUM(Electric!$D198:$E198)+F$33*(EF!$L12*F$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$34*((D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12)*F$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$35*(EF!$AC12*F$28+Coal!$E84))+MMULT($B177:$AT177+0,F$38:F$82+0)","v":1.6182315464634711},{"$f":"'T&D'!FN237","v":0.25742135581869913},{"$f":"(H$31*((E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12)*H$28+NG!$B112)+H$32*SUM(Electric!$D198:$E198)+H$33*(EF!$L12*H$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$34*((E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12)*H$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$35*(EF!$AC12*H$28+Coal!$E84))+MMULT($B177:$AT177+0,H$38:H$82+0)","v":4.6660518467986565},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(J$31*((F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12)*J$28+NG!$B112)+J$32*SUM(Electric!$D198:$E198)+J$33*(EF!$L12*J$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$34*((F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12)*J$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$35*(EF!$AC12*J$28+Coal!$E84))+MMULT($B177:$AT177+0,J$38:J$82+0)","v":11.195792605715647},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(L$31*((G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12)*L$28+NG!$B112)+L$32*SUM(Electric!$D198:$E198)+L$33*(EF!$L12*L$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$34*((G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12)*L$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$35*(EF!$AC12*L$28+Coal!$E84))+MMULT($B177:$AT177+0,L$38:L$82+0)","v":9.8425218106920855},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(N$31*((H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12)*N$28+NG!$B112)+N$32*SUM(Electric!$D198:$E198)+N$33*(EF!$L12*N$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$34*((H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12)*N$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$35*(EF!$AC12*N$28+Coal!$E84))+MMULT($B177:$AT177+0,N$38:N$82+0)","v":3.2047080381311206},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(P$31*((I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12)*P$28+NG!$B112)+P$32*SUM(Electric!$D198:$E198)+P$33*(EF!$L12*P$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$34*((I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12)*P$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$35*(EF!$AC12*P$28+Coal!$E84))+MMULT($B177:$AT177+0,P$38:P$82+0)","v":8.1492357144709468E-2},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(R$31*((J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12)*R$28+NG!$B112)+R$32*SUM(Electric!$D198:$E198)+R$33*(EF!$L12*R$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$34*((J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12)*R$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$35*(EF!$AC12*R$28+Coal!$E84))+MMULT($B177:$AT177+0,R$38:R$82+0)","v":8.6549220344184707},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(T$31*((K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12)*T$28+NG!$B112)+T$32*SUM(Electric!$D198:$E198)+T$33*(EF!$L12*T$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$34*((K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12)*T$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$35*(EF!$AC12*T$28+Coal!$E84))+MMULT($B177:$AT177+0,T$38:T$82+0)","v":3.2250677694118672},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(V$31*((L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12)*V$28+NG!$B112)+V$32*SUM(Electric!$D198:$E198)+V$33*(EF!$L12*V$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$34*((L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12)*V$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$35*(EF!$AC12*V$28+Coal!$E84))+MMULT($B177:$AT177+0,V$38:V$82+0)","v":3.28718131805587},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(X$31*((M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12)*X$28+NG!$B112)+X$32*SUM(Electric!$D198:$E198)+X$33*(EF!$L12*X$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$34*((M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12)*X$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$35*(EF!$AC12*X$28+Coal!$E84))+MMULT($B177:$AT177+0,X$38:X$82+0)","v":6.4568602790935694},null,{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AA$31*((N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12)*AA$28+NG!$B112)+AA$32*SUM(Electric!$D198:$E198)+AA$33*(EF!$L12*AA$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AA$34*((N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12)*AA$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AA$35*(EF!$AC12*AA$28+Coal!$E84))+MMULT($B177:$AT177+0,AA$38:AA$82+0)","v":1.2379303123312673},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AC$31*((O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12)*AC$28+NG!$B112)+AC$32*SUM(Electric!$D198:$E198)+AC$33*(EF!$L12*AC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AC$34*((O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12)*AC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AC$35*(EF!$AC12*AC$28+Coal!$E84))+MMULT($B177:$AT177+0,AC$38:AC$82+0)","v":0.58507300832789189},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AE$31*((P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12)*AE$28+NG!$B112)+AE$32*SUM(Electric!$D198:$E198)+AE$33*(EF!$L12*AE$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AE$34*((P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12)*AE$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AE$35*(EF!$AC12*AE$28+Coal!$E84))+MMULT($B177:$AT177+0,AE$38:AE$82+0)","v":1.2270103675596131},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AG$31*((Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12)*AG$28+NG!$B112)+AG$32*SUM(Electric!$D198:$E198)+AG$33*(EF!$L12*AG$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AG$34*((Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12)*AG$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AG$35*(EF!$AC12*AG$28+Coal!$E84))+MMULT($B177:$AT177+0,AG$38:AG$82+0)","v":1.5549322191614396},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AI$31*((R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12)*AI$28+NG!$B112)+AI$32*SUM(Electric!$D198:$E198)+AI$33*(EF!$L12*AI$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AI$34*((R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12)*AI$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AI$35*(EF!$AC12*AI$28+Coal!$E84))+MMULT($B177:$AT177+0,AI$38:AI$82+0)","v":7.2548882879933938},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AK$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AK$28+NG!$B112)+AK$32*SUM(Electric!$D198:$E198)+AK$33*(EF!$L12*AK$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AK$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AK$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AK$35*(EF!$AC12*AK$28+Coal!$E84))+MMULT($B177:$AT177+0,AK$38:AK$82+0)","v":0.11623221407431376},{"$f":"(AL$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AL$28+NG!$B112)+AL$32*SUM(Electric!$D198:$E198)+AL$33*(EF!$L12*AL$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AL$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$35*(EF!$AC12*AL$28+Coal!$E84))+MMULT($B177:$AT177+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AM$28+NG!$B112)+AM$32*SUM(Electric!$D198:$E198)+AM$33*(EF!$L12*AM$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AM$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AM$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AM$35*(EF!$AC12*AM$28+Coal!$E84))+MMULT($B177:$AT177+0,AM$38:AM$82+0)","v":4.5287829911551281E-2},{"$f":"(AN$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AN$28+NG!$B112)+AN$32*SUM(Electric!$D198:$E198)+AN$33*(EF!$L12*AN$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AN$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$35*(EF!$AC12*AN$28+Coal!$E84))+MMULT($B177:$AT177+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AQ$31*((T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12)*AQ$28+NG!$B112)+AQ$32*SUM(Electric!$D198:$E198)+AQ$33*(EF!$L12*AQ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AQ$34*((T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12)*AQ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AQ$35*(EF!$AC12*AQ$28+Coal!$E84))+MMULT($B177:$AT177+0,AQ$38:AQ$82+0)","v":6.0048607485097625},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AS$31*((U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12)*AS$28+NG!$B112)+AS$32*SUM(Electric!$D198:$E198)+AS$33*(EF!$L12*AS$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AS$34*((U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12)*AS$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AS$35*(EF!$AC12*AS$28+Coal!$E84))+MMULT($B177:$AT177+0,AS$38:AS$82+0)","v":4.8468935247825069},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AU$31*((V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12)*AU$28+NG!$B112)+AU$32*SUM(Electric!$D198:$E198)+AU$33*(EF!$L12*AU$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AU$34*((V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12)*AU$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AU$35*(EF!$AC12*AU$28+Coal!$E84))+MMULT($B177:$AT177+0,AU$38:AU$82+0)","v":6.4092000464379764},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AW$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AW$28+NG!$B112)+AW$32*SUM(Electric!$D198:$E198)+AW$33*(EF!$L12*AW$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AW$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AW$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AW$35*(EF!$AC12*AW$28+Coal!$E84))+MMULT($B177:$AT177+0,AW$38:AW$82+0)","v":7.2883404149847983},null,{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(AZ$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AZ$28+NG!$B112)+AZ$32*SUM(Electric!$D198:$E198)+AZ$33*(EF!$L12*AZ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AZ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$35*(EF!$AC12*AZ$28+Coal!$E84))+MMULT($B177:$AT177+0,AZ$38:AZ$82+0)","v":0.16017699952174419},null,{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(BC$31*((X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12)*BC$28+NG!$B112)+BC$32*SUM(Electric!$D198:$E198)+BC$33*(EF!$L12*BC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BC$34*((X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12)*BC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BC$35*(EF!$AC12*BC$28+Coal!$E84))+MMULT($B177:$AT177+0,BC$38:BC$82+0)","v":6.6712360434537379},null,{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(BF$31*((Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12)*BF$28+NG!$B112)+BF$32*SUM(Electric!$D198:$E198)+BF$33*(EF!$L12*BF$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$34*((Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12)*BF$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$35*(EF!$AC12*BF$28+Coal!$E84))+MMULT($B177:$AT177+0,BF$38:BF$82+0)","v":7.9125652579152189E-2},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(BH$31*((Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12)*BH$28+NG!$B112)+BH$32*SUM(Electric!$D198:$E198)+BH$33*(EF!$L12*BH$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$34*((Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12)*BH$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$35*(EF!$AC12*BH$28+Coal!$E84))+MMULT($B177:$AT177+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3},{"$f":"(BJ$31*((AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12)*BJ$28+NG!$B112)+BJ$32*SUM(Electric!$D198:$E198)+BJ$33*(EF!$L12*BJ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$34*((AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12)*BJ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$35*(EF!$AC12*BJ$28+Coal!$E84))+MMULT($B177:$AT177+0,BJ$38:BJ$82+0)","v":2.9205393394677783E-2},{"$f":"'T&D'!$EJ199","v":3.325889908708315E-3}]
["     OC",{"$f":"(B$31*((B$17*EF!$G13+B$18*EF!$D13+B$19*EF!$B13+B$20*EF!$C13+B$21*EF!$I13)*B$28+NG!$B113)+B$32*SUM(Electric!$D199:$E199)+B$33*(EF!$L13*B$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$34*((B$14*EF!$Q13+B$15*EF!$R13+B$16*EF!$S13)*B$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$35*(EF!$AC13*B$28+Coal!$E85))+MMULT($B178:$AT178+0,B$38:B$82+0)","v":4.3400921280889708},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(D$31*((C$17*EF!$G13+C$18*EF!$D13+C$19*EF!$B13+C$20*EF!$C13+C$21*EF!$I13)*D$28+NG!$B113)+D$32*SUM(Electric!$D199:$E199)+D$33*(EF!$L13*D$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$34*((C$14*EF!$Q13+C$15*EF!$R13+C$16*EF!$S13)*D$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$35*(EF!$AC13*D$28+Coal!$E85))+MMULT($B178:$AT178+0,D$38:D$82+0)","v":6.6429390232021985},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(F$31*((D$17*EF!$G13+D$18*EF!$D13+D$19*EF!$B13+D$20*EF!$C13+D$21*EF!$I13)*F$28+NG!$B113)+F$32*SUM(Electric!$D199:$E199)+F$33*(EF!$L13*F$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$34*((D$14*EF!$Q13+D$15*EF!$R13+D$16*EF!$S13)*F$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$35*(EF!$AC13*F$28+Coal!$E85))+MMULT($B178:$AT178+0,F$38:F$82+0)","v":3.3895926217976862},{"$f":"'T&D'!FN238","v":0.71980896491978963},{"$f":"(H$31*((E$17*EF!$G13+E$18*EF!$D13+E$19*EF!$B13+E$20*EF!$C13+E$21*EF!$I13)*H$28+NG!$B113)+H$32*SUM(Electric!$D199:$E199)+H$33*(EF!$L13*H$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$34*((E$14*EF!$Q13+E$15*EF!$R13+E$16*EF!$S13)*H$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$35*(EF!$AC13*H$28+Coal!$E85))+MMULT($B178:$AT178+0,H$38:H$82+0)","v":10.34276216260891},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(J$31*((F$17*EF!$G13+F$18*EF!$D13+F$19*EF!$B13+F$20*EF!$C13+F$21*EF!$I13)*J$28+NG!$B113)+J$32*SUM(Electric!$D199:$E199)+J$33*(EF!$L13*J$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$34*((F$14*EF!$Q13+F$15*EF!$R13+F$16*EF!$S13)*J$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$35*(EF!$AC13*J$28+Coal!$E85))+MMULT($B178:$AT178+0,J$38:J$82+0)","v":24.892681270284445},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(L$31*((G$17*EF!$G13+G$18*EF!$D13+G$19*EF!$B13+G$20*EF!$C13+G$21*EF!$I13)*L$28+NG!$B113)+L$32*SUM(Electric!$D199:$E199)+L$33*(EF!$L13*L$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$34*((G$14*EF!$Q13+G$15*EF!$R13+G$16*EF!$S13)*L$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$35*(EF!$AC13*L$28+Coal!$E85))+MMULT($B178:$AT178+0,L$38:L$82+0)","v":21.663264427239405},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(N$31*((H$17*EF!$G13+H$18*EF!$D13+H$19*EF!$B13+H$20*EF!$C13+H$21*EF!$I13)*N$28+NG!$B113)+N$32*SUM(Electric!$D199:$E199)+N$33*(EF!$L13*N$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$34*((H$14*EF!$Q13+H$15*EF!$R13+H$16*EF!$S13)*N$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$35*(EF!$AC13*N$28+Coal!$E85))+MMULT($B178:$AT178+0,N$38:N$82+0)","v":6.7938300613933844},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(P$31*((I$17*EF!$G13+I$18*EF!$D13+I$19*EF!$B13+I$20*EF!$C13+I$21*EF!$I13)*P$28+NG!$B113)+P$32*SUM(Electric!$D199:$E199)+P$33*(EF!$L13*P$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$34*((I$14*EF!$Q13+I$15*EF!$R13+I$16*EF!$S13)*P$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$35*(EF!$AC13*P$28+Coal!$E85))+MMULT($B178:$AT178+0,P$38:P$82+0)","v":0.19569713131767635},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(R$31*((J$17*EF!$G13+J$18*EF!$D13+J$19*EF!$B13+J$20*EF!$C13+J$21*EF!$I13)*R$28+NG!$B113)+R$32*SUM(Electric!$D199:$E199)+R$33*(EF!$L13*R$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$34*((J$14*EF!$Q13+J$15*EF!$R13+J$16*EF!$S13)*R$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$35*(EF!$AC13*R$28+Coal!$E85))+MMULT($B178:$AT178+0,R$38:R$82+0)","v":19.713007839171073},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(T$31*((K$17*EF!$G13+K$18*EF!$D13+K$19*EF!$B13+K$20*EF!$C13+K$21*EF!$I13)*T$28+NG!$B113)+T$32*SUM(Electric!$D199:$E199)+T$33*(EF!$L13*T$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$34*((K$14*EF!$Q13+K$15*EF!$R13+K$16*EF!$S13)*T$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$35*(EF!$AC13*T$28+Coal!$E85))+MMULT($B178:$AT178+0,T$38:T$82+0)","v":7.146562829813889},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(V$31*((L$17*EF!$G13+L$18*EF!$D13+L$19*EF!$B13+L$20*EF!$C13+L$21*EF!$I13)*V$28+NG!$B113)+V$32*SUM(Electric!$D199:$E199)+V$33*(EF!$L13*V$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+V$34*((L$14*EF!$Q13+L$15*EF!$R13+L$16*EF!$S13)*V$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+V$35*(EF!$AC13*V$28+Coal!$E85))+MMULT($B178:$AT178+0,V$38:V$82+0)","v":6.8686686348624217},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(X$31*((M$17*EF!$G13+M$18*EF!$D13+M$19*EF!$B13+M$20*EF!$C13+M$21*EF!$I13)*X$28+NG!$B113)+X$32*SUM(Electric!$D199:$E199)+X$33*(EF!$L13*X$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$34*((M$14*EF!$Q13+M$15*EF!$R13+M$16*EF!$S13)*X$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$35*(EF!$AC13*X$28+Coal!$E85))+MMULT($B178:$AT178+0,X$38:X$82+0)","v":16.362859119120731},null,{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AA$31*((N$17*EF!$G13+N$18*EF!$D13+N$19*EF!$B13+N$20*EF!$C13+N$21*EF!$I13)*AA$28+NG!$B113)+AA$32*SUM(Electric!$D199:$E199)+AA$33*(EF!$L13*AA$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AA$34*((N$14*EF!$Q13+N$15*EF!$R13+N$16*EF!$S13)*AA$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AA$35*(EF!$AC13*AA$28+Coal!$E85))+MMULT($B178:$AT178+0,AA$38:AA$82+0)","v":3.2259389843908828},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AC$31*((O$17*EF!$G13+O$18*EF!$D13+O$19*EF!$B13+O$20*EF!$C13+O$21*EF!$I13)*AC$28+NG!$B113)+AC$32*SUM(Electric!$D199:$E199)+AC$33*(EF!$L13*AC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AC$34*((O$14*EF!$Q13+O$15*EF!$R13+O$16*EF!$S13)*AC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AC$35*(EF!$AC13*AC$28+Coal!$E85))+MMULT($B178:$AT178+0,AC$38:AC$82+0)","v":1.7555704849172797},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AE$31*((P$17*EF!$G13+P$18*EF!$D13+P$19*EF!$B13+P$20*EF!$C13+P$21*EF!$I13)*AE$28+NG!$B113)+AE$32*SUM(Electric!$D199:$E199)+AE$33*(EF!$L13*AE$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AE$34*((P$14*EF!$Q13+P$15*EF!$R13+P$16*EF!$S13)*AE$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AE$35*(EF!$AC13*AE$28+Coal!$E85))+MMULT($B178:$AT178+0,AE$38:AE$82+0)","v":3.2517519641803263},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AG$31*((Q$17*EF!$G13+Q$18*EF!$D13+Q$19*EF!$B13+Q$20*EF!$C13+Q$21*EF!$I13)*AG$28+NG!$B113)+AG$32*SUM(Electric!$D199:$E199)+AG$33*(EF!$L13*AG$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AG$34*((Q$14*EF!$Q13+Q$15*EF!$R13+Q$16*EF!$S13)*AG$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AG$35*(EF!$AC13*AG$28+Coal!$E85))+MMULT($B178:$AT178+0,AG$38:AG$82+0)","v":4.0270005027084066},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AI$31*((R$17*EF!$G13+R$18*EF!$D13+R$19*EF!$B13+R$20*EF!$C13+R$21*EF!$I13)*AI$28+NG!$B113)+AI$32*SUM(Electric!$D199:$E199)+AI$33*(EF!$L13*AI$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AI$34*((R$14*EF!$Q13+R$15*EF!$R13+R$16*EF!$S13)*AI$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AI$35*(EF!$AC13*AI$28+Coal!$E85))+MMULT($B178:$AT178+0,AI$38:AI$82+0)","v":18.402548076791916},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AK$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AK$28+NG!$B113)+AK$32*SUM(Electric!$D199:$E199)+AK$33*(EF!$L13*AK$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AK$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AK$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AK$35*(EF!$AC13*AK$28+Coal!$E85))+MMULT($B178:$AT178+0,AK$38:AK$82+0)","v":0.31852953472966633},{"$f":"(AL$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AL$28+NG!$B113)+AL$32*SUM(Electric!$D199:$E199)+AL$33*(EF!$L13*AL$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AL$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$35*(EF!$AC13*AL$28+Coal!$E85))+MMULT($B178:$AT178+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AM$28+NG!$B113)+AM$32*SUM(Electric!$D199:$E199)+AM$33*(EF!$L13*AM$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AM$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AM$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AM$35*(EF!$AC13*AM$28+Coal!$E85))+MMULT($B178:$AT178+0,AM$38:AM$82+0)","v":7.5657001048411388E-2},{"$f":"(AN$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AN$28+NG!$B113)+AN$32*SUM(Electric!$D199:$E199)+AN$33*(EF!$L13*AN$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AN$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AN$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AN$35*(EF!$AC13*AN$28+Coal!$E85))+MMULT($B178:$AT178+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AQ$31*((T$17*EF!$G13+T$18*EF!$D13+T$19*EF!$B13+T$20*EF!$C13+T$21*EF!$I13)*AQ$28+NG!$B113)+AQ$32*SUM(Electric!$D199:$E199)+AQ$33*(EF!$L13*AQ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AQ$34*((T$14*EF!$Q13+T$15*EF!$R13+T$16*EF!$S13)*AQ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AQ$35*(EF!$AC13*AQ$28+Coal!$E85))+MMULT($B178:$AT178+0,AQ$38:AQ$82+0)","v":14.228926492440738},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AS$31*((U$17*EF!$G13+U$18*EF!$D13+U$19*EF!$B13+U$20*EF!$C13+U$21*EF!$I13)*AS$28+NG!$B113)+AS$32*SUM(Electric!$D199:$E199)+AS$33*(EF!$L13*AS$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AS$34*((U$14*EF!$Q13+U$15*EF!$R13+U$16*EF!$S13)*AS$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AS$35*(EF!$AC13*AS$28+Coal!$E85))+MMULT($B178:$AT178+0,AS$38:AS$82+0)","v":10.46159596311643},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AU$31*((V$17*EF!$G13+V$18*EF!$D13+V$19*EF!$B13+V$20*EF!$C13+V$21*EF!$I13)*AU$28+NG!$B113)+AU$32*SUM(Electric!$D199:$E199)+AU$33*(EF!$L13*AU$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AU$34*((V$14*EF!$Q13+V$15*EF!$R13+V$16*EF!$S13)*AU$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AU$35*(EF!$AC13*AU$28+Coal!$E85))+MMULT($B178:$AT178+0,AU$38:AU$82+0)","v":14.603796824447036},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AW$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AW$28+NG!$B113)+AW$32*SUM(Electric!$D199:$E199)+AW$33*(EF!$L13*AW$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AW$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AW$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AW$35*(EF!$AC13*AW$28+Coal!$E85))+MMULT($B178:$AT178+0,AW$38:AW$82+0)","v":15.228816363610632},null,{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(AZ$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AZ$28+NG!$B113)+AZ$32*SUM(Electric!$D199:$E199)+AZ$33*(EF!$L13*AZ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AZ$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AZ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AZ$35*(EF!$AC13*AZ$28+Coal!$E85))+MMULT($B178:$AT178+0,AZ$38:AZ$82+0)","v":0.35106715937266558},null,{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(BC$31*((X$17*EF!$G13+X$18*EF!$D13+X$19*EF!$B13+X$20*EF!$C13+X$21*EF!$I13)*BC$28+NG!$B113)+BC$32*SUM(Electric!$D199:$E199)+BC$33*(EF!$L13*BC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BC$34*((X$14*EF!$Q13+X$15*EF!$R13+X$16*EF!$S13)*BC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BC$35*(EF!$AC13*BC$28+Coal!$E85))+MMULT($B178:$AT178+0,BC$38:BC$82+0)","v":14.277048914932861},null,{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(BF$31*((Y$17*EF!$G13+Y$18*EF!$D13+Y$19*EF!$B13+Y$20*EF!$C13+Y$21*EF!$I13)*BF$28+NG!$B113)+BF$32*SUM(Electric!$D199:$E199)+BF$33*(EF!$L13*BF$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BF$34*((Y$14*EF!$Q13+Y$15*EF!$R13+Y$16*EF!$S13)*BF$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BF$35*(EF!$AC13*BF$28+Coal!$E85))+MMULT($B178:$AT178+0,BF$38:BF$82+0)","v":0.18285499166535771},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(BH$31*((Z$17*EF!$G13+Z$18*EF!$D13+Z$19*EF!$B13+Z$20*EF!$C13+Z$21*EF!$I13)*BH$28+NG!$B113)+BH$32*SUM(Electric!$D199:$E199)+BH$33*(EF!$L13*BH$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BH$34*((Z$14*EF!$Q13+Z$15*EF!$R13+Z$16*EF!$S13)*BH$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BH$35*(EF!$AC13*BH$28+Coal!$E85))+MMULT($B178:$AT178+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3},{"$f":"(BJ$31*((AA$17*EF!$G13+AA$18*EF!$D13+AA$19*EF!$B13+AA$20*EF!$C13+AA$21*EF!$I13)*BJ$28+NG!$B113)+BJ$32*SUM(Electric!$D199:$E199)+BJ$33*(EF!$L13*BJ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BJ$34*((AA$14*EF!$Q13+AA$15*EF!$R13+AA$16*EF!$S13)*BJ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BJ$35*(EF!$AC13*BJ$28+Coal!$E85))+MMULT($B178:$AT178+0,BJ$38:BJ$82+0)","v":4.8789983600358328E-2},{"$f":"'T&D'!$EJ200","v":8.0546040150043918E-3}]
["4) Summary of Energy Use and Emissions of Catalyst"]
[null,"Alcohol Synthesis Catalyst","DEPG","Olivine","Tar Reforming Catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","(NH4)6Mo7O24","Ni(NO3)2","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","ZSM-5 Catalyst",null,"Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based","Pt/ Gamma Al2O3",{"$f":"BF25","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},"Catalyst User Defined","MgO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZSM-5",0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaolin",0.25]
["     Total Energy",{"$f":"SUM(B84:C84)","v":118.39041363714439},{"$f":"SUM(D84:E84)","v":57.416030032332323},{"$f":"SUM(F84:G84)","v":5.4648355004698566},{"$f":"SUM(H84:I84)","v":58.545726747028276},{"$f":"SUM(J84:K84)","v":180.90032599572802},{"$f":"SUM(L84:M84)","v":84.714554445110238},{"$f":"SUM(N84:O84)","v":13.800309622151397},{"$f":"SUM(P84:Q84)","v":3.5483803610995737},{"$f":"SUM(R84:S84)","v":21.948242796815062},{"$f":"SUM(T84:U84)","v":30.158641013681184},{"$f":"SUM(V84:W84)","v":21.241120471118041},{"$f":"SUM(X84:Z84)","v":180.95987196318578},{"$f":"SUM(AA84:AB84)","v":30.807793366508879},{"$f":"SUM(AC84:AD84)","v":27.804332640806876},{"$f":"SUM(AE84:AF84)","v":28.432719483903078},{"$f":"SUM(AG84:AH84)","v":50.491015310175491},{"$f":"SUM(AI84:AJ84)","v":196.26452299536157},{"$f":"SUM(AK84:AP84)","v":102.35185649571777},{"$f":"SUM(AQ84:AR84)","v":23.762401047201958},null,{"$f":"F119*V$115+H119*V$116+O119*V$117","v":100.85132356360359},{"$f":"SUM(AS84:AT84)","v":51.28055349500594},{"$f":"SUM(AU84:AV84)","v":112.08525646640105},{"$f":"SUM(AW84:AY84)","v":36.066744113774782},{"$f":"SUM(AZ84:BB84)","v":4.665681613428192},{"$f":"SUM(BC84:BE84)","v":78.349800365993985},{"$f":"SUM(BF84:BG84)","v":1.1357104283991357},{"$f":"SUM(BH84:BI84)","v":8.8041687276506839E-2},{"$f":"SUM(BJ84:BK84)","v":8.6763714750548235}]
["     Fossil Fuels",58.185820569875247,54.883741820460088,4.1152056442221125,54.363967809990726,174.15972945691172,78.801689974441118,11.156600733205496,3.1821948999058001,17.898149886114073,25.956908058741558,18.481552008518022,175.91686055529465,28.930314498591017,27.552621352836219,26.71723147511052,48.782568353157153,190.49687521082618,15.873130219728457,19.938368017004546,null,96.757170249966293,{"$f":"SUM(AS85:AT85)","v":47.211523072189841},{"$f":"SUM(AU85:AV85)","v":106.78932909219526},{"$f":"SUM(AW85:AY85)","v":29.951892887898385},{"$f":"SUM(AZ85:BB85)","v":4.5420192929975798},{"$f":"SUM(BC85:BE85)","v":73.515119603083434},{"$f":"SUM(BF85:BG85)","v":1.0357167499934541},{"$f":"SUM(BH85:BI85)","v":8.7325945350420681E-2},8.6674805352184787]
["     Natural Gas",27.223280367262614,46.791994192233211,0.78488852636161865,40.474865458184816,148.46392704235825,64.464396573586626,4.9524406999861545,2.6058198615369252,9.5577148405375176,14.492709081927979,12.080871236682357,35.396350022300965,19.790821535780179,17.297347264894753,21.002938356204911,27.539323332400766,31.56207903311504,13.599762358859177,8.211095819806431,null,79.794410512399352,34.309636817827162,51.111892319975119,16.44701334196311,2.7475112902403214,41.07104806457685,0.19764314837684951,1.2522491249328188E-2,8.5452964726848037]
["     Petroleum",26.907170486887647,2.3438145518566404,0.77758037660190471,3.966613896984525,7.4524277977388973,4.8739105421865201,1.1362856406738884,0.50878915603329167,3.7173819206948604,1.0998326669852012,0.78017875440884366,126.34564815353025,4.5563018624651885,2.2422018226788083,0.94797767309818837,16.142436137919308,142.69121255471575,2.2104107257946066,4.4952358212397678,null,4.5708357647076232,3.4849365022304952,42.644615079114509,0.72223940141356135,0.3449806684464346,4.8207823432880321,0.25640828445115404,7.3477484783084787E-2,0.1054055936463536]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B91:C91)","v":1356.1352207815098},{"$f":"SUM(D91:E91)","v":572.88965262150771},{"$f":"SUM(F91:G91)","v":47.545332369444893},{"$f":"SUM(H91:I91)","v":1075.2634526180618},{"$f":"SUM(J91:K91)","v":2410.9515050562773},{"$f":"SUM(L91:M91)","v":1248.1186556112154},{"$f":"SUM(N91:O91)","v":182.11374824973703},{"$f":"SUM(P91:Q91)","v":286.31247878589795},{"$f":"SUM(R91:S91)","v":251.53805552181436},{"$f":"SUM(T91:U91)","v":507.85457514298582},{"$f":"SUM(V91:W91)","v":442.95522505775381},{"$f":"SUM(X91:Z91)","v":4310.889618198441},{"$f":"SUM(AA91:AB91)","v":1192.0699590986619},{"$f":"SUM(AC91:AD91)","v":388.04407202528023},{"$f":"SUM(AE91:AF91)","v":1352.6216406295664},{"$f":"SUM(AG91:AH91)","v":1328.0534478262164},{"$f":"SUM(AI91:AJ91)","v":4654.9064892945571},{"$f":"SUM(AK91:AP91)","v":245.63778918649129},{"$f":"SUM(AQ91:AR91)","v":622.19832004429793},null,{"$f":"F126*V$115+H126*V$116+O126*V$117","v":1348.0152075968929},530.48482659019021,1993.0992016075149,327.51758140821846,61.023965556078785,832.87035899154375,18.43838544392738,2.4404220534175627,{"$f":"SUM(BJ91:BK91)","v":102.12679977450495}]
["     NOx",8149.3535489658334,3528.4205398608506,955.63087226251469,6394.8760845626857,14942.346794442969,7347.9701575912813,1708.3327832899527,469.53338891004751,3811.9570517981369,2321.7878423319453,2094.5718027551065,29464.18162653222,8480.7007049768126,2637.3772722612334,3177.9679897996798,5850.8057855730194,32405.621450175109,1834.3863228534767,6171.8448009458589,null,8557.6009111092808,4846.8939726815406,14231.150451672123,3357.2371740634057,365.09880391492459,23998.905837283335,125.06012865745768,22.428706760939622,635.99554452142866]
["     PM10",1146.0337744653573,374.2800735051336,178.5900152877137,1684.2412146861923,1684.4632268119112,948.26424220640081,389.0949449502528,235.32133382186325,641.87071071437356,1214.6591128872885,580.57800833440695,4316.2888186246146,2399.327455926611,397.42246766091392,211.15017225944015,1147.0243820834287,2838.2060601082926,90.457037961665151,1734.5434848517098,null,1038.8609665587474,1563.8145303137831,2767.9351120694814,772.68971448813488,68.106573413791409,1904.5069608127665,28.985773723490791,0.36862795675304982,32.034464997816627]
["     BC",58.609608287067424,26.905047943930249,11.996626486136609,64.538335673606724,146.3037260470779,75.342263828585018,21.405357152658823,38.805151160050883,51.346203366484374,53.904451095349074,54.511080506222036,100.51316742454058,136.39603928185855,25.071530389165325,22.543387213536803,51.029186705857533,125.96460582270784,33.775019117631295,97.28960215818617,null,84.771084908994993,45.829236338917532,80.656466282722519,34.986290677437893,3.6471694710103235,58.497066127410619,1.3725773239388386,4.3249014966398644E-2,5.7353164433697907]
["     OC",86.543265783712854,54.768116981547294,20.669344891112953,112.96992007400665,329.79795474337601,165.72233413272269,39.67771008298908,98.994919465388719,117.42040571539653,132.40175094732422,133.00798408738811,211.80869357800742,76.967853365143313,61.285873639331086,51.853494306721274,80.666470332425249,315.32516298818325,29.535225001901637,228.89145358997627,null,190.13987330226803,97.128164834232791,168.24604133150146,75.400733474768757,7.7576104904840477,123.20381326960161,2.495708122653634,0.13610281936778951,12.984061311864535]
["     N2O",1158.5982666867715,100.81601032913579,6.609883952351761,1689.4168676084373,298.19430388206899,142.60472181516909,18.264160252844718,4.14860483884007,35.26116027591975,37.959532695105544,30.48373069507506,87.423851285750715,3012.4189576353547,34.267367137653572,3712.2652241990677,3049.0304069236336,82.195515241887279,25.951316494531174,32.471424699898364,null,162.23003378865906,82.174010354618659,467.50053958859343,49.988816393440871,5.5766072852037665,290.92860722682042,0.68469073390570445,3.4237889629473293E-2,15.313582550895985]
["     CO2",2081028.7295077471,2505443.2531484482,362309.56810980488,4720695.8733026003,10405658.082117846,4090262.1126904292,876936.86779483641,194010.35069977422,1340904.7707871685,1993023.6892374463,1345173.770464981,13419838.778359221,1991107.1981237365,2234679.6524536824,5074961.9907034254,3513822.85162273,14689778.868270025,-2079522.6166454765,1560965.9713234722,null,5980733.1711210534,3304683.0330973305,7736014.2584010521,2852519.1709218174,871370.8959426356,5631723.6133430405,164585.18050033724,6380.4049780392579,517962.33506279771]
["     VOC",{"$f":"SUM(B103:C103)","v":88.634318054022302},{"$f":"SUM(D103:E103)","v":38.967144642785115},{"$f":"SUM(F103:G103)","v":6.0409999469449724},{"$f":"SUM(H103:I103)","v":38.142083807487744},{"$f":"SUM(J103:K103)","v":108.63607479952994},{"$f":"SUM(L103:M103)","v":54.559465673546562},{"$f":"SUM(N103:O103)","v":11.041588767713076},{"$f":"SUM(P103:Q103)","v":2.8781451583903417},{"$f":"SUM(R103:S103)","v":14.828301098151856},{"$f":"SUM(T103:U103)","v":17.829976878831953},{"$f":"SUM(V103:W103)","v":12.644350694006299},{"$f":"SUM(X103:Z103)","v":383.85939899480348},{"$f":"SUM(AA103:AB103)","v":25.577799947371471},{"$f":"SUM(AC103:AD103)","v":16.59449391248349},{"$f":"SUM(AE103:AF103)","v":17.897854138290864},{"$f":"SUM(AG103:AH103)","v":43.909936762734382},{"$f":"SUM(AI103:AJ103)","v":426.91665672475233},{"$f":"SUM(AK103:AP103)","v":16.943714112657545},{"$f":"SUM(AQ103:AR103)","v":30.839530704905751},null,{"$f":"F138*V$115+H138*V$116+O138*V$117","v":61.227058069814113},32.545655712006543,152.31300250219283,20.685584752500297,2.5780310530599397,46.894831213840945,1.0852274317587525,0.27379595595131334,{"$f":"SUM(BJ103:BK103)","v":4.9413146406889723}]
["     CO",157.69031132745496,168.03132529296471,31.452288301400596,195.50442853031129,557.26188620984249,314.26782084201795,66.33281947606109,9.5133843361631723,153.58098215701398,123.76066771571404,84.908039753137047,456.08212734220314,97.487963778053725,58.538060084567135,93.433955070307832,130.79604576484661,494.22711393796902,48.288545924920868,122.13373426778136,null,309.84866299507831,174.74247065774051,323.85640525108494,159.69199596454638,10.258867564938292,242.20286187973764,3.1154570281972056,0.22976891829578752,22.654516092011182]
["     PM10",29.394452164224877,85.698961620193245,47.103927059448225,120.05540044201247,228.05821634741747,198.81541234251003,87.993653397371361,1.5084773364494064,135.49369537772455,88.049478468836412,91.411796554163104,110.64791216977622,22.92785825748695,9.7977362945560884,23.555486422844655,27.045801824820401,124.34638028398388,2.6322256143814222,139.51201785680769,null,138.4769555966906,129.73548186973605,151.12869973859983,203.54604644005911,4.2546544882564943,192.65633530790973,2.1435981994828546,6.5850339459123206E-2,0.42416823635424866]
["     PM2.5",20.639081341530872,54.463251077427692,30.352131648197044,76.616127072320921,148.61682754307219,129.24738264330674,55.833933463424771,1.0388604383292919,90.406556867543415,55.681054847549817,57.83809757528649,78.379341994918349,13.215457214891138,6.9687367169136021,15.870687867206762,18.682994326948933,88.073352377319125,1.8754551729590292,91.448924578009752,null,90.009081316620694,82.602868308421122,98.756906436841163,128.71577027275958,2.7242560016954189,121.59407550541957,1.3720432132275284,4.590711043415352E-2,0.29705950405522752]
["     OC",4.3481467321039755,6.6509936272172032,4.1094015867174756,10.350816766623915,24.90073587429945,21.671319031254409,6.8018846654083891,0.20375173533268073,19.721062443186078,7.1546174338288937,6.8767232388774264,16.370913723135736,3.233993588405887,1.7636250889322842,3.2598065681953305,4.0350551067234113,18.410602680806921,0.40224113979308213,14.236981096455743,null,14.591745375734893,10.469650567131435,14.611851428462041,15.236870967625636,0.35912176338766999,14.285103518947865,0.19090959568036209,8.0546040150043918E-3,5.6844587615362721E-2]
[]
[]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
["Energy: mmBtu/ton"]
["     Total energy",{"$f":"Enzymes_Yeast!F82","v":27.765981806369087},{"$f":"Ag_Inputs!B85","v":36.5372642772208},{"$f":"Inputs!AE1368","v":0.34845224252883095},{"$f":"G119","v":84.714554445110238},{"$f":"Bioproducts!C120","v":53.752868147245678},{"$f":"Bioproducts!E120","v":52.980580404243774},{"$f":"Ag_Inputs!L85","v":9.1643949095984709},{"$f":"N119","v":30.807793366508879},{"$f":"P119","v":28.432719483903078},{"$f":"Inputs!AF1368","v":13.55457214532224},{"$f":"Q119","v":50.491015310175491},{"$f":"M119","v":180.95987196318578},0,{"$f":"J119","v":21.948242796815062},{"$f":"I119","v":3.5483803610995737},{"$f":"SUM(Ag_Inputs!EE50:EG50)+Ag_Inputs!$EE$46*Enzymes_Yeast!B82","v":27.190402454154597},{"$f":"SUM(Ag_Inputs!U50:W50)","v":4.4767859182807763},{"$f":"Ag_Inputs!Q85","v":17.76487395854074},{"$f":"Ag_Inputs!C85","v":26.938341669404977},{"$f":"Ag_Inputs!F85","v":0.53660577729727166},{"$f":"Ag_Inputs!G85*142/98/2","v":7.3904588071571471},{"$f":"K119","v":30.158641013681184},{"$f":"T119","v":23.762401047201958},{"$f":"Inputs!AG1368","v":71.700831322254672},{"$f":"Inputs!AH1368","v":38.89602166507273},{"$f":"R119","v":196.26452299536157},{"$f":"Inputs!Z1368","v":5.2455730395093649},{"$f":"O119","v":27.804332640806876},{"$f":"Ag_Inputs!BK85","v":11.042583407035695},{"$f":"Inputs!AJ1368","v":104.43171551605356},{"$f":"S119","v":102.35185649571777},{"$f":"Inputs!AN1368","v":174.06177629768089},{"$f":"(Petroleum!B263*Petroleum!O$262+Petroleum!O263+1000000)/1000000*Fuel_Specs!$B$72/1000000","v":31.594444663161525},{"$f":"Inputs!AI1368","v":116.81861685892645},{"$f":"Bioproducts!G120","v":17.365478810008593},{"$f":"(EtOH!DW454+Fuel_Specs!B80)/1000000","v":17.789235623452889},{"$f":"(Coal!$B72/1000000+1)*Fuel_Specs!$B$67/mmBTU2BTU","v":23.157819917042836},{"$f":"Inputs!AP1368","v":17.886604233186358},{"$f":"W119","v":51.28055349500594},0,{"$f":"Ag_Inputs!BE85","v":28.111921862557512},{"$f":"Inputs!AO1368","v":984.62132668420043},0,{"$f":"Inputs!AK1368","v":3.6843481211906703},{"$f":"Ag_Inputs!BC85","v":4.2970172276165108}]
["     Coal",{"$f":"Enzymes_Yeast!F84","v":8.4386777201791059},{"$f":"Ag_Inputs!B87","v":0.52715116850758792},{"$f":"Inputs!AE1370","v":0.16393723874704258},9.4633828586679769,{"$f":"Bioproducts!C122","v":0.9801938656659277},{"$f":"Bioproducts!E122","v":4.4134213531793689},{"$f":"Ag_Inputs!L87","v":1.1040511460265823},4.5831911003456502,4.7663154458074191,{"$f":"Inputs!AF1370","v":1.8550020502169031},5.1008088828370726,14.174862379463429,0,4.6230531248816948,6.7585882335582978E-2,{"$f":"SUM(Ag_Inputs!EE52:EG52)+Ag_Inputs!$EE$46*Enzymes_Yeast!B84","v":5.9473457421371254},{"$f":"SUM(Ag_Inputs!U52:W52)","v":0.79295613704725643},{"$f":"Ag_Inputs!Q87","v":6.1418606321967006},{"$f":"Ag_Inputs!C87","v":0.82936972206933468},{"$f":"Ag_Inputs!F87","v":7.8502252145570495E-2},{"$f":"Ag_Inputs!G87*142/98/2","v":1.3845075440832357},10.364366309828377,7.2320363759583461,{"$f":"Inputs!AG1370","v":13.808929141754556},{"$f":"Inputs!AH1370","v":17.341633705871931},16.243583622995391,{"$f":"Inputs!Z1370","v":4.2486916353071038},8.0130722652626538,{"$f":"Ag_Inputs!BK87","v":0.18852777471856877},{"$f":"Inputs!AJ1370","v":12.126011647459322},6.2957135074674125E-2,{"$f":"Inputs!AN1370","v":14.613539074071024},{"$f":"(Petroleum!B265*Petroleum!O$262+Petroleum!O265)/1000000*Fuel_Specs!$B$72/1000000","v":0.39338235580441755},{"$f":"Inputs!AI1370","v":28.394330954412219},{"$f":"Bioproducts!G122","v":0.65536627401833258},{"$f":"EtOH!DW456/1000000","v":7.5338979634705771E-3},{"$f":"(Coal!$B74/1000000+1)*Fuel_Specs!$B$67/mmBTU2BTU","v":22.702968009188858},{"$f":"Inputs!AP1370","v":0.23463825020853282},9.4169497521321812,0,{"$f":"Ag_Inputs!BE87","v":7.6078203261513959},{"$f":"Inputs!AO1370","v":885.08506053342899},0,{"$f":"Inputs!AK1370","v":1.1611337359666605},{"$f":"Ag_Inputs!BC87","v":3.6177199219415686}]
["     Natural gas",{"$f":"Enzymes_Yeast!F85","v":14.110363670684716},{"$f":"Ag_Inputs!B88","v":34.702608587519471},{"$f":"Inputs!AE1371","v":0.12015215608099403},64.464396573586626,{"$f":"Bioproducts!C123","v":49.574989929703541},{"$f":"Bioproducts!E123","v":43.99940339881725},{"$f":"Ag_Inputs!L88","v":5.6624192139351912},19.790821535780179,21.002938356204911,{"$f":"Inputs!AF1371","v":9.2840917511625367},27.539323332400766,35.396350022300965,0,9.5577148405375176,2.6058198615369252,{"$f":"SUM(Ag_Inputs!EE53:EG53)+Ag_Inputs!$EE$46*Enzymes_Yeast!B85","v":11.565103589854283},{"$f":"SUM(Ag_Inputs!U53:W53)","v":2.0894589376949972},{"$f":"Ag_Inputs!Q88","v":4.6257113019398197},{"$f":"Ag_Inputs!C88","v":24.29944768866487},{"$f":"Ag_Inputs!F88","v":9.515789345962089E-2},{"$f":"Ag_Inputs!G88*142/98/2","v":2.6538030975769198},14.492709081927979,8.211095819806431,{"$f":"Inputs!AG1371","v":39.900019020143894},{"$f":"Inputs!AH1371","v":14.01664503889131},31.56207903311504,{"$f":"Inputs!Z1371","v":0.10175974492746157},17.297347264894753,{"$f":"Ag_Inputs!BK88","v":10.04228256317981},{"$f":"Inputs!AJ1371","v":50.294359346267456},13.599762358859177,{"$f":"Inputs!AN1371","v":25.913696858737556},{"$f":"(Petroleum!B266*Petroleum!O$262+Petroleum!O266)/1000000*Fuel_Specs!$B$72/1000000","v":2.5173711918738468},{"$f":"Inputs!AI1371","v":76.718914377198757},{"$f":"Bioproducts!G123","v":16.284668052108053},{"$f":"EtOH!DW457/1000000","v":7.1150342650947912E-2},{"$f":"(Coal!$B75/1000000)*Fuel_Specs!$B$67/mmBTU2BTU","v":7.2269223300486157E-2},{"$f":"Inputs!AP1371","v":16.986048990092364},34.309636817827162,0,{"$f":"Ag_Inputs!BE88","v":15.95852438847929},{"$f":"Inputs!AO1371","v":13.513592248311106},0,{"$f":"Inputs!AK1371","v":0.98032843424093263},{"$f":"Ag_Inputs!BC88","v":0.33003146002343164}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F89","v":249.15492909221572},{"$f":"Ag_Inputs!B92","v":4659.1668905394517},{"$f":"Inputs!AE1375","v":2.6032432719256038},{"$f":"G126","v":1248.1186556112154},{"$f":"Bioproducts!C127","v":552.16074663987513},{"$f":"Bioproducts!E127","v":526.93811398456387},{"$f":"Ag_Inputs!L92","v":689.44973648158168},1192.0699590986619,1352.6216406295664,{"$f":"Inputs!AF1375","v":142.2609807357596},1328.0534478262164,4310.889618198441,0,{"$f":"J126","v":251.53805552181436},{"$f":"I126","v":286.31247878589795},{"$f":"SUM(Ag_Inputs!EE57:EG57)+Ag_Inputs!$EE$46*Enzymes_Yeast!B89","v":238.26514328208188},{"$f":"SUM(Ag_Inputs!U57:W57)","v":92.352457313700143},{"$f":"Ag_Inputs!Q92","v":292.31811094461887},{"$f":"Ag_Inputs!C92","v":2742.3172819453443},{"$f":"Ag_Inputs!F92","v":19.349629799548634},{"$f":"Ag_Inputs!G92*142/98/2","v":195.65358055411704},507.85457514298582,622.19832004429793,{"$f":"Inputs!AG1375","v":752.45495699277183},{"$f":"Inputs!AH1375","v":307.86201366857841},4654.9064892945571,{"$f":"Inputs!Z1375","v":86.636513867120158},388.04407202528023,{"$f":"Ag_Inputs!BK92","v":1375.4552604500493},{"$f":"Inputs!AJ1375","v":923.73094532954656},245.63778918649129,{"$f":"Inputs!AN1375","v":3938.9506462665936},{"$f":"(Petroleum!B269*Petroleum!O$262+Petroleum!O269)/1000000*Fuel_Specs!$B$72","v":167.0225067582889},{"$f":"Inputs!AI1375","v":1104.9773971901598},{"$f":"Bioproducts!G127","v":196.14131422251711},{"$f":"EtOH!DW461","v":17.72340489282146},{"$f":"(Coal!$B78/1000000)*Fuel_Specs!$B$67","v":170.41861227195434},{"$f":"Inputs!AP1375","v":2264.7651483508362},530.48482659019021,0,{"$f":"Ag_Inputs!BE92","v":268.08023791622401},{"$f":"Inputs!AO1375","v":8533.4557278986704},0,{"$f":"Inputs!AK1375","v":43.805572304934472},{"$f":"Ag_Inputs!BC92","v":91.644843955678752}]
["     NOx",{"$f":"Enzymes_Yeast!F91","v":2611.6712026569444},{"$f":"Ag_Inputs!B94","v":2305.6273329285436},{"$f":"Inputs!AE1377","v":16.608552171941046},7347.9701575912813,{"$f":"Bioproducts!C129","v":2691.4515523627442},{"$f":"Bioproducts!E129","v":3111.9454498025489},{"$f":"Ag_Inputs!L94","v":2017.6192504299797},8480.7007049768126,3177.9679897996798,{"$f":"Inputs!AF1377","v":1186.2038606593635},5850.8057855730194,29464.18162653222,0,3811.9570517981369,469.53338891004751,{"$f":"SUM(Ag_Inputs!EE59:EG59)+Ag_Inputs!$EE$46*Enzymes_Yeast!B91","v":4755.911853393457},{"$f":"SUM(Ag_Inputs!U59:W59)","v":1347.6574108291056},{"$f":"Ag_Inputs!Q94","v":4928.3105561788707},{"$f":"Ag_Inputs!C94","v":2650.0344223406041},{"$f":"Ag_Inputs!F94","v":421.62378253542698},{"$f":"Ag_Inputs!G94*142/98/2","v":3239.3784451476918},2321.7878423319453,6171.8448009458589,{"$f":"Inputs!AG1377","v":21354.543806402082},{"$f":"Inputs!AH1377","v":2000.1623677005146},32405.621450175109,{"$f":"Inputs!Z1377","v":377.56650390831908},2637.3772722612334,{"$f":"Ag_Inputs!BK94","v":2285.2832626649351},{"$f":"Inputs!AJ1377","v":10381.964191024384},1834.3863228534767,{"$f":"Inputs!AN1377","v":28828.610161436893},{"$f":"(Petroleum!B271*Petroleum!O$262+Petroleum!O271)/1000000*Fuel_Specs!$B$72","v":769.41605875466462},{"$f":"Inputs!AI1377","v":7461.4217830813186},{"$f":"Bioproducts!G129","v":1282.0659918617941},{"$f":"EtOH!DW463","v":172.10399507359182},{"$f":"(Coal!$B80/1000000)*Fuel_Specs!$B$67","v":317.38812965623219},{"$f":"Inputs!AP1377","v":1102.3557700334206},4846.8939726815406,0,{"$f":"Ag_Inputs!BE94","v":2541.082667651568},{"$f":"Inputs!AO1377","v":64531.954111561106},0,{"$f":"Inputs!AK1377","v":345.45205406621346},{"$f":"Ag_Inputs!BC94","v":432.62888730402716}]
["     PM10",{"$f":"Enzymes_Yeast!F92","v":537.04525976981256},{"$f":"Ag_Inputs!B95","v":117.8138900630174},{"$f":"Inputs!AE1378","v":3.2253338190207774},948.26424220640081,{"$f":"Bioproducts!C130","v":130.73120879337017},{"$f":"Bioproducts!E130","v":331.30236487020198},{"$f":"Ag_Inputs!L95","v":168.0463228903385},2399.327455926611,211.15017225944015,{"$f":"Inputs!AF1378","v":987.78834149310808},1147.0243820834287,4316.2888186246146,0,641.87071071437356,235.32133382186325,{"$f":"SUM(Ag_Inputs!EE60:EG60)+Ag_Inputs!$EE$46*Enzymes_Yeast!B92","v":759.73309887976586},{"$f":"SUM(Ag_Inputs!U60:W60)","v":119.51319532622551},{"$f":"Ag_Inputs!Q95","v":1281.5556524914884},{"$f":"Ag_Inputs!C95","v":278.54303782904901},{"$f":"Ag_Inputs!F95","v":27.744937545509345},{"$f":"Ag_Inputs!G95*142/98/2","v":928.30753283002673},1214.6591128872885,1734.5434848517098,{"$f":"Inputs!AG1378","v":7228.8746354002578},{"$f":"Inputs!AH1378","v":1983.3612172965406},2838.2060601082926,{"$f":"Inputs!Z1378","v":155.92734187639996},397.42246766091392,{"$f":"Ag_Inputs!BK95","v":99.252873252926605},{"$f":"Inputs!AJ1378","v":2631.0952130041724},90.457037961665151,{"$f":"Inputs!AN1378","v":2350.2375968395595},{"$f":"(Petroleum!B272*Petroleum!O$262+Petroleum!O272)/1000000*Fuel_Specs!$B$72","v":63.253227853965782},{"$f":"Inputs!AI1378","v":778.74193862203924},{"$f":"Bioproducts!G130","v":96.616181106102999},{"$f":"EtOH!DW464","v":8.1970504310346257},{"$f":"(Coal!$B81/1000000)*Fuel_Specs!$B$67","v":201.45117333750358},{"$f":"Inputs!AP1378","v":47.094681515819396},1563.8145303137831,0,{"$f":"Ag_Inputs!BE95","v":507.14182666396334},{"$f":"Inputs!AO1378","v":15150.732541974005},0,{"$f":"Inputs!AK1378","v":80.661241061119981},{"$f":"Ag_Inputs!BC95","v":140.3303032604}]
["     SOx",{"$f":"Enzymes_Yeast!F94","v":1872.0124497347733},{"$f":"Ag_Inputs!B97","v":723.27618229200857},{"$f":"Inputs!AE1380","v":44.078371935087063},3716.8259778794018,{"$f":"Bioproducts!C132","v":736.25104212374595},{"$f":"Bioproducts!E132","v":1067.9094998073774},{"$f":"Ag_Inputs!L97","v":1149.4944775415779},192386.75280299888,1909.0126292243631,{"$f":"Inputs!AF1380","v":2725.6781892419353},152492.42265240007,9920.5125923933319,0,2730.635998033662,144.54433404193361,{"$f":"SUM(Ag_Inputs!EE62:EG62)+Ag_Inputs!$EE$46*Enzymes_Yeast!B94","v":3481.4374213212532},{"$f":"SUM(Ag_Inputs!U62:W62)","v":521.0455341207437},{"$f":"Ag_Inputs!Q97","v":44279.143356745735},{"$f":"Ag_Inputs!C97","v":988.90207765873083},{"$f":"Ag_Inputs!F97","v":18309.706486663545},{"$f":"Ag_Inputs!G97*142/98/2","v":41713.77227307851},2712.4703887200194,52198.226235083959,{"$f":"Inputs!AG1380","v":595279.55793463637},{"$f":"Inputs!AH1380","v":4675.6707296754275},6856.882861330093,{"$f":"Inputs!Z1380","v":407.55400259386016},30872.115789596501,{"$f":"Ag_Inputs!BK97","v":674.6378060640393},{"$f":"Inputs!AJ1380","v":370944.42000778625},185.05829294596612,{"$f":"Inputs!AN1380","v":6076.5898119405383},{"$f":"(Petroleum!B274*Petroleum!O$262+Petroleum!O274)/1000000*Fuel_Specs!$B$72","v":381.8653646579387},{"$f":"Inputs!AI1380","v":8221.0456042791702},{"$f":"Bioproducts!G132","v":247.94278433788534},{"$f":"EtOH!DW466","v":8.6077347493250063},{"$f":"(Coal!$B83/1000000)*Fuel_Specs!$B$67","v":158.19243946135816},{"$f":"Inputs!AP1380","v":385.74657867973616},23398.476908969751,0,{"$f":"Ag_Inputs!BE97","v":1567.8091531746697},{"$f":"Inputs!AO1380","v":244560.91612921524},0,{"$f":"Inputs!AK1380","v":330.46338318624458},{"$f":"Ag_Inputs!BC97","v":156.31448527433673}]
["     BC",{"$f":"Enzymes_Yeast!F95","v":25.77353550743377},{"$f":"Ag_Inputs!B98","v":16.368736529833576},{"$f":"Inputs!AE1381","v":0.10153647072995547},75.342263828585018,{"$f":"Bioproducts!C133","v":17.342729959040309},{"$f":"Bioproducts!E133","v":24.088176292108933},{"$f":"Ag_Inputs!L98","v":14.301573590352787},136.39603928185855,22.543387213536803,{"$f":"Inputs!AF1381","v":11.514637154343403},51.029186705857533,100.51316742454058,0,51.346203366484374,38.805151160050883,{"$f":"SUM(Ag_Inputs!EE63:EG63)+Ag_Inputs!$EE$46*Enzymes_Yeast!B95","v":54.940812557484925},{"$f":"SUM(Ag_Inputs!U63:W63)","v":18.178677815296766},{"$f":"Ag_Inputs!Q98","v":50.769766146077096},{"$f":"Ag_Inputs!C98","v":21.898369972186988},{"$f":"Ag_Inputs!F98","v":3.0447786196093256},{"$f":"Ag_Inputs!G98*142/98/2","v":31.768695094470484},53.904451095349074,97.28960215818617,{"$f":"Inputs!AG1381","v":394.73991752990975},{"$f":"Inputs!AH1381","v":12.030317696259003},125.96460582270784,{"$f":"Inputs!Z1381","v":4.7363282429485212},25.071530389165325,{"$f":"Ag_Inputs!BK98","v":13.19766257600466},{"$f":"Inputs!AJ1381","v":102.23361483808654},33.775019117631295,{"$f":"Inputs!AN1381","v":79.563726276268767},{"$f":"(Petroleum!B275*Petroleum!O$262+Petroleum!O275)/1000000*Fuel_Specs!$B$72","v":6.986578704280614},{"$f":"Inputs!AI1381","v":69.463123700493028},{"$f":"Bioproducts!G133","v":12.091939439347613},{"$f":"EtOH!DW467","v":4.9810541797878747},{"$f":"(Coal!$B84/1000000)*Fuel_Specs!$B$67","v":2.0966034250732033},{"$f":"Inputs!AP1381","v":7.6033078484284209},45.829236338917532,0,{"$f":"Ag_Inputs!BE98","v":23.188119981364395},{"$f":"Inputs!AO1381","v":368.22830049067625},0,{"$f":"Inputs!AK1381","v":1.2077526930440046},{"$f":"Ag_Inputs!BC98","v":10.404193295531304}]
["     OC",{"$f":"Enzymes_Yeast!F96","v":54.991478643605291},{"$f":"Ag_Inputs!B99","v":38.087768369340488},{"$f":"Inputs!AE1382","v":0.23135452507735571},165.72233413272269,{"$f":"Bioproducts!C134","v":32.939362324451601},{"$f":"Bioproducts!E134","v":48.486730963085463},{"$f":"Ag_Inputs!L99","v":37.792558195300856},76.967853365143313,51.853494306721274,{"$f":"Inputs!AF1382","v":17.929670378792771},80.666470332425249,211.80869357800742,0,117.42040571539653,98.994919465388719,{"$f":"SUM(Ag_Inputs!EE64:EG64)+Ag_Inputs!$EE$46*Enzymes_Yeast!B96","v":122.60797319039344},{"$f":"SUM(Ag_Inputs!U64:W64)","v":31.125451488757832},{"$f":"Ag_Inputs!Q99","v":112.24865095051226},{"$f":"Ag_Inputs!C99","v":56.542327104559902},{"$f":"Ag_Inputs!F99","v":11.45596594002974},{"$f":"Ag_Inputs!G99*142/98/2","v":74.426104392345977},132.40175094732422,228.89145358997627,{"$f":"Inputs!AG1382","v":160.27892329743352},{"$f":"Inputs!AH1382","v":27.529732068339104},315.32516298818325,{"$f":"Inputs!Z1382","v":9.1162286562618835},61.285873639331086,{"$f":"Ag_Inputs!BK99","v":36.537729169272552},{"$f":"Inputs!AJ1382","v":135.11071172748228},29.535225001901637,{"$f":"Inputs!AN1382","v":196.64185122951685},{"$f":"(Petroleum!B276*Petroleum!O$262+Petroleum!O276)/1000000*Fuel_Specs!$B$72","v":14.1933731020436},{"$f":"Inputs!AI1382","v":127.10083603333221},{"$f":"Bioproducts!G134","v":27.122277764476948},{"$f":"EtOH!DW468","v":1.8952442525952771},{"$f":"(Coal!$B85/1000000)*Fuel_Specs!$B$67","v":6.3604726967652727},{"$f":"Inputs!AP1382","v":17.801003192195211},97.128164834232791,0,{"$f":"Ag_Inputs!BE99","v":49.550964419512766},{"$f":"Inputs!AO1382","v":695.87162696036694},0,{"$f":"Inputs!AK1382","v":3.1132467321782666},{"$f":"Ag_Inputs!BC99","v":16.686082950664858}]
["     CH4",{"$f":"Enzymes_Yeast!F97","v":4729.4329817049129},{"$f":"Ag_Inputs!B100","v":8114.1330033812865},{"$f":"Inputs!AE1383","v":52.13985290393066},17603.513812199733,{"$f":"Bioproducts!C135","v":12018.520072103769},{"$f":"Bioproducts!E135","v":11192.696080247908},{"$f":"Ag_Inputs!L100","v":1716.6199304329828},6175.0544896782276,5917.9130591925323,{"$f":"Inputs!AF1383","v":2959.0549261317883},9787.6075783141168,29570.468598553733,0,4102.739698316037,778.69309022045366,{"$f":"SUM(Ag_Inputs!EE65:EG65)+Ag_Inputs!$EE$46*Enzymes_Yeast!B97","v":5050.9077105176311},{"$f":"SUM(Ag_Inputs!U65:W65)","v":772.84433854302324},{"$f":"Ag_Inputs!Q100","v":2527.661521096973},{"$f":"Ag_Inputs!C100","v":5884.041434098488},{"$f":"Ag_Inputs!F100","v":78.87891562657083},{"$f":"Ag_Inputs!G100*142/98/2","v":1200.1174796424323},5077.8239906805184,3646.6192475581197,{"$f":"Inputs!AG1383","v":13961.897071942694},{"$f":"Inputs!AH1383","v":5970.8025958867365},31451.842125412055,{"$f":"Inputs!Z1383","v":770.06279907110513},5573.4751239048092,{"$f":"Ag_Inputs!BK100","v":2408.9998653085136},{"$f":"Inputs!AJ1383","v":19797.988566199827},3559.7612146501688,{"$f":"Inputs!AN1383","v":27701.048082994748},{"$f":"(Petroleum!B277*Petroleum!O$262+Petroleum!O277)/1000000*Fuel_Specs!$B$72","v":4453.3650610256063},{"$f":"Inputs!AI1383","v":23753.911048023339},{"$f":"Bioproducts!G135","v":3955.2495714790066},{"$f":"EtOH!DW469","v":81.681291152871594},{"$f":"(Coal!$B86/1000000)*Fuel_Specs!$B$67","v":3372.8482246526269},{"$f":"Inputs!AP1383","v":4340.4496933689788},10195.099342228557,0,{"$f":"Ag_Inputs!BE100","v":5119.4360449998367},{"$f":"Inputs!AO1383","v":142194.55684786331},0,{"$f":"Inputs!AK1383","v":565.42006369199044},{"$f":"Ag_Inputs!BC100","v":637.76380265829141}]
["     N2O",{"$f":"Enzymes_Yeast!F98","v":40.7262148949128},{"$f":"Ag_Inputs!B101","v":45.019470412763788},{"$f":"Inputs!AE1384","v":0.37149194070334429},142.60472181516909,{"$f":"Bioproducts!C136","v":99.453133460328559},{"$f":"Bioproducts!E136","v":94.310305945176822},{"$f":"Ag_Inputs!L101","v":1987.5034883975168},3012.4189576353547,3712.2652241990677,{"$f":"Inputs!AF1384","v":22.83270845793832},3049.0304069236336,87.423851285750715,0,35.26116027591975,4.14860483884007,{"$f":"SUM(Ag_Inputs!EE66:EG66)+Ag_Inputs!$EE$46*Enzymes_Yeast!B98","v":44.273193221698321},{"$f":"SUM(Ag_Inputs!U66:W66)","v":7.3365550098791603},{"$f":"Ag_Inputs!Q101","v":24.544693197787847},{"$f":"Ag_Inputs!C101","v":35.834567437745569},{"$f":"Ag_Inputs!F101","v":0.94001446854894999},{"$f":"Ag_Inputs!G101*142/98/2","v":11.57323521524668},37.959532695105544,32.471424699898364,{"$f":"Inputs!AG1384","v":102.40775712162424},{"$f":"Inputs!AH1384","v":41.865795041668008},82.195515241887279,{"$f":"Inputs!Z1384","v":1.057605393660801},34.267367137653572,{"$f":"Ag_Inputs!BK101","v":4327.1773495499356},{"$f":"Inputs!AJ1384","v":169.89270519907848},25.951316494531174,{"$f":"Inputs!AN1384","v":70.740180167800673},{"$f":"(Petroleum!B278*Petroleum!O$262+Petroleum!O278)/1000000*Fuel_Specs!$B$72","v":5.9719683144537035},{"$f":"Inputs!AI1384","v":174.409997104376},{"$f":"Bioproducts!G136","v":30.260738022856067},{"$f":"EtOH!DW470","v":0.4447816418002456},{"$f":"(Coal!$B87/1000000)*Fuel_Specs!$B$67","v":0.78941605979907159},{"$f":"Inputs!AP1384","v":21.831766092658203},82.174010354618659,0,{"$f":"Ag_Inputs!BE101","v":42.877938636869814},{"$f":"Inputs!AO1384","v":1410.9336642098606},0,{"$f":"Inputs!AK1384","v":2.9499157321177831},{"$f":"Ag_Inputs!BC101","v":1.124139996763543}]
["     CO2",{"$f":"Enzymes_Yeast!F99","v":1772895.2501433934},{"$f":"Ag_Inputs!B102","v":2179600.3266635896},{"$f":"Inputs!AE1385","v":24085.147538820209},4090262.1126904292,{"$f":"Bioproducts!C137","v":1285314.7726692175},{"$f":"Bioproducts!E137","v":2197469.9447964663},{"$f":"Ag_Inputs!L102","v":592079.32957643957},1991107.1981237365,5074961.9907034254,{"$f":"Inputs!AF1385","v":942217.6789690532},3513822.85162273,13419838.778359221,0,1340904.7707871685,194010.35069977422,{"$f":"SUM(Ag_Inputs!EE67:EG67)+Ag_Inputs!$EE$46*Enzymes_Yeast!B99","v":1666504.9711461249},{"$f":"SUM(Ag_Inputs!U67:W67)","v":294750.5519020675},{"$f":"Ag_Inputs!Q102","v":1181662.8751086567},{"$f":"Ag_Inputs!C102","v":961227.6929280085},{"$f":"Ag_Inputs!F102","v":38690.901331831148},{"$f":"Ag_Inputs!G102*142/98/2","v":500306.32682772347},1993023.6892374463,1560965.9713234722,{"$f":"Inputs!AG1385","v":4727812.8881758088},{"$f":"Inputs!AH1385","v":2695996.3753598602},14689778.868270025,{"$f":"Inputs!Z1385","v":630130.80544963886},2234679.6524536824,{"$f":"Ag_Inputs!BK102","v":668762.24399436417},{"$f":"Inputs!AJ1385","v":7434638.9999025129},-2079522.6166454765,{"$f":"Inputs!AN1385","v":13067104.063249299},{"$f":"(Petroleum!B279*Petroleum!O$262+Petroleum!O279)/1000000*Fuel_Specs!$B$72","v":294353.03337221948},{"$f":"Inputs!AI1385+Inputs!AI1397","v":27745251.331002794},{"$f":"Bioproducts!G137","v":1040536.9150857737},{"$f":"EtOH!DW471","v":36208.091405671046},{"$f":"(Coal!$B88/1000000)*Fuel_Specs!$B$67","v":37977.186754368086},{"$f":"Inputs!AP1385","v":1070548.1599996225},3304683.0330973305,0,{"$f":"Ag_Inputs!BE102","v":1777794.8688057936},{"$f":"Inputs!AO1385","v":94109679.108593583},0,{"$f":"Inputs!AK1385","v":263476.70529872493},{"$f":"Ag_Inputs!BC102","v":1146848.5329441212}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F101","v":16.423865030395966},{"$f":"Ag_Inputs!B104","v":21.34186927305009},{"$f":"Inputs!AE1389","v":0.18897665621107432},{"$f":"G138","v":54.559465673546562},{"$f":"Bioproducts!C139","v":38.909759983924786},{"$f":"Bioproducts!E139","v":36.769031833964725},{"$f":"Ag_Inputs!L104","v":10.191635232665627},25.577799947371471,17.897854138290864,{"$f":"Inputs!AF1389","v":9.0412510486997206},43.909936762734382,383.85939899480348,0,{"$f":"J138","v":14.828301098151856},{"$f":"I138","v":2.8781451583903417},{"$f":"SUM(Ag_Inputs!EE69:EG69)+Ag_Inputs!$EE$46*Enzymes_Yeast!B101","v":17.953257813544358},{"$f":"SUM(Ag_Inputs!U69:W69)","v":6.8749331096691666},{"$f":"Ag_Inputs!Q104","v":24.699186874294782},{"$f":"Ag_Inputs!C104","v":18.98241079321253},{"$f":"Ag_Inputs!F104","v":1.8211897911204031},{"$f":"Ag_Inputs!G104*142/98/2","v":14.970652041466128},17.829976878831953,30.839530704905751,{"$f":"Inputs!AG1389","v":60.311278379615217},{"$f":"Inputs!AH1389","v":22.746111912833513},426.91665672475233,{"$f":"Inputs!Z1389","v":2.139263333831027},16.59449391248349,{"$f":"Ag_Inputs!BK104","v":8.5100579843856394},{"$f":"Inputs!AJ1389","v":92.17528615478281},16.943714112657545,{"$f":"Inputs!AN1389","v":382.62149363770345},{"$f":"(Petroleum!B284*Petroleum!O$262+Petroleum!O284)/1000000*Fuel_Specs!$B$72","v":53.075381420908712},{"$f":"Inputs!AI1389","v":64.003887706402608},{"$f":"Bioproducts!G139","v":9.4953236144334987},{"$f":"EtOH!DW476","v":1.886430506842621},{"$f":"(Coal!$C78/1000000)*Fuel_Specs!$B$67","v":2.071003174812565},{"$f":"Inputs!AP1389","v":10.268833956830616},32.545655712006543,0,{"$f":"Ag_Inputs!BE104","v":19.761103671734602},{"$f":"Inputs!AO1389","v":488.11803318459653},0,{"$f":"Inputs!AK1389","v":4.4496997569510803},{"$f":"Ag_Inputs!BC104","v":1.2779516088416378}]
["     CO",{"$f":"Enzymes_Yeast!F102","v":116.93199952777337},{"$f":"Ag_Inputs!B105","v":90.184358603929681},{"$f":"Inputs!AE1390","v":1.5394584123841113},314.26782084201795,{"$f":"Bioproducts!C140","v":136.23172047760619},{"$f":"Bioproducts!E140","v":156.75064171310129},{"$f":"Ag_Inputs!L105","v":34.173390114587249},97.487963778053725,93.433955070307832,{"$f":"Inputs!AF1390","v":34.401561905826973},130.79604576484661,456.08212734220314,0,153.58098215701398,9.5133843361631723,{"$f":"SUM(Ag_Inputs!EE70:EG70)+Ag_Inputs!$EE$46*Enzymes_Yeast!B102","v":195.21950146387505},{"$f":"SUM(Ag_Inputs!U70:W70)","v":19.825550658435432},{"$f":"Ag_Inputs!Q105","v":97.460597279416334},{"$f":"Ag_Inputs!C105","v":75.255554758402255},{"$f":"Ag_Inputs!F105","v":4.0205306989438192},{"$f":"Ag_Inputs!G105*142/98/2","v":39.468817995383539},123.76066771571404,122.13373426778136,{"$f":"Inputs!AG1390","v":235.83269852539195},{"$f":"Inputs!AH1390","v":167.37360028378455},494.22711393796902,{"$f":"Inputs!Z1390","v":2.3413507905518225},58.538060084567135,{"$f":"Ag_Inputs!BK105","v":30.826352748710921},{"$f":"Inputs!AJ1390","v":266.79344288774968},48.288545924920868,{"$f":"Inputs!AN1390","v":438.0776152931391},{"$f":"(Petroleum!B285*Petroleum!O$262+Petroleum!O285)/1000000*Fuel_Specs!$B$72","v":58.769727150341986},{"$f":"Inputs!AI1390","v":412.92079600667529},{"$f":"Bioproducts!G140","v":49.075234374585484},{"$f":"EtOH!DW477","v":2.6570938284537928},{"$f":"(Coal!$C79/1000000)*Fuel_Specs!$B$67","v":3.7909983289277558},{"$f":"Inputs!AP1390","v":43.314208705892419},174.74247065774051,0,{"$f":"Ag_Inputs!BE105","v":130.5452541334291},{"$f":"Inputs!AO1390","v":2202.5905667670927},0,{"$f":"Inputs!AK1390","v":13.462627080118782},{"$f":"Ag_Inputs!BC105","v":4.0030296946406114}]
["     NOx",{"$f":"Enzymes_Yeast!F103","v":535.24760239933846},{"$f":"Ag_Inputs!B106","v":163.44430379412231},{"$f":"Inputs!AE1391","v":3.8010037629424613},806.78836723287213,{"$f":"Bioproducts!C141","v":225.30911984267314},{"$f":"Bioproducts!E141","v":418.87815190639969},{"$f":"Ag_Inputs!L106","v":142.7123308692932},177.77355980991561,214.20150189546226,{"$f":"Inputs!AF1391","v":56.735988084135101},277.41673704829788,955.24484235031798,0,361.28191065138714,17.263215019353552,{"$f":"SUM(Ag_Inputs!EE71:EG71)+Ag_Inputs!$EE$46*Enzymes_Yeast!B103","v":460.81632726410146},{"$f":"SUM(Ag_Inputs!U71:W71)","v":98.550816918745824},{"$f":"Ag_Inputs!Q106","v":545.11643456883132},{"$f":"Ag_Inputs!C106","v":188.1318321325013},{"$f":"Ag_Inputs!F106","v":26.235598997041372},{"$f":"Ag_Inputs!G106*142/98/2","v":215.64952179918075},407.94052147976163,650.65334184975529,{"$f":"Inputs!AG1391","v":352.71700052624357},{"$f":"Inputs!AH1391","v":408.25695057193792},1052.1784021360531,{"$f":"Inputs!Z1391","v":7.0482195225107054},125.10900891721802,{"$f":"Ag_Inputs!BK106","v":92.356045264116602},{"$f":"Inputs!AJ1391","v":520.60005954229769},75.044624311096683,{"$f":"Inputs!AN1391","v":938.55466144819525},{"$f":"(Petroleum!B286*Petroleum!O$262+Petroleum!O286)/1000000*Fuel_Specs!$B$72","v":123.72045480948807},{"$f":"Inputs!AI1391","v":833.162357109597},{"$f":"Bioproducts!G141","v":91.268937600524566},{"$f":"EtOH!DW478","v":6.3972840299811358},{"$f":"(Coal!$C80/1000000)*Fuel_Specs!$B$67","v":20.434912540362863},{"$f":"Inputs!AP1391","v":69.243193304341744},595.94096450888958,0,{"$f":"Ag_Inputs!BE106","v":517.5766834498238},{"$f":"Inputs!AO1391","v":12778.733286565124},0,{"$f":"Inputs!AK1391","v":32.022908784491378},{"$f":"Ag_Inputs!BC106","v":18.551931610020663}]
["     PM10",{"$f":"Enzymes_Yeast!F104","v":138.66945464358429},{"$f":"Ag_Inputs!B107","v":12.026178126998301},{"$f":"Inputs!AE1392","v":0.60877938496809292},198.81541234251003,{"$f":"Bioproducts!C142","v":19.01183217696552},{"$f":"Bioproducts!E142","v":79.013783512297522},{"$f":"Ag_Inputs!L107","v":23.600295018974567},22.92785825748695,23.555486422844655,{"$f":"Inputs!AF1392","v":4.3345257874746821},27.045801824820401,110.64791216977622,0,135.49369537772455,1.5084773364494064,{"$f":"SUM(Ag_Inputs!EE72:EG72)+Ag_Inputs!$EE$46*Enzymes_Yeast!B104","v":174.409069439733},{"$f":"SUM(Ag_Inputs!U72:W72)","v":17.232284830503822},{"$f":"Ag_Inputs!Q107","v":118.43084929083071},{"$f":"Ag_Inputs!C107","v":19.678035084259854},{"$f":"Ag_Inputs!F107","v":2.6546731935791552},{"$f":"Ag_Inputs!G107*142/98/2","v":32.688042480910468},88.049478468836412,139.51201785680769,{"$f":"Inputs!AG1392","v":55.165453714681512},{"$f":"Inputs!AH1392","v":64.545435029137764},124.34638028398388,{"$f":"Inputs!Z1392","v":0.48852753193300946},9.7977362945560884,{"$f":"Ag_Inputs!BK107","v":7.3729022208958952},{"$f":"Inputs!AJ1392","v":53.444605893176416},2.6322256143814222,{"$f":"Inputs!AN1392","v":111.74829602180874},{"$f":"(Petroleum!B287*Petroleum!O$262+Petroleum!O287)/1000000*Fuel_Specs!$B$72","v":17.03758243435092},{"$f":"Inputs!AI1392","v":106.14501918784067},{"$f":"Bioproducts!G142","v":11.682092101646962},{"$f":"EtOH!DW479","v":0.40214873150334274},{"$f":"(Coal!$C81/1000000)*Fuel_Specs!$B$67","v":1.5214068968335799},{"$f":"Inputs!AP1392","v":2.2092614678997169},129.73548186973605,0,{"$f":"Ag_Inputs!BE107","v":133.25248285135964},{"$f":"Inputs!AO1392","v":2657.1298574757284},0,{"$f":"Inputs!AK1392","v":4.8007816258109752},{"$f":"Ag_Inputs!BC107","v":4.2127082649732461}]
["     PM2.5",{"$f":"Enzymes_Yeast!F105","v":87.721494079951995},{"$f":"Ag_Inputs!B108","v":8.3297934879304041},{"$f":"Inputs!AE1393","v":0.38381828103771343},129.24738264330674,{"$f":"Bioproducts!C143","v":12.36332869537666},{"$f":"Bioproducts!E143","v":50.225003854491234},{"$f":"Ag_Inputs!L108","v":16.030248911181786},13.215457214891138,15.870687867206762,{"$f":"Inputs!AF1393","v":2.8684830745894945},18.682994326948933,78.379341994918349,0,90.406556867543415,1.0388604383292919,{"$f":"SUM(Ag_Inputs!EE73:EG73)+Ag_Inputs!$EE$46*Enzymes_Yeast!B105","v":116.3604194179748},{"$f":"SUM(Ag_Inputs!U73:W73)","v":11.753460132003124},{"$f":"Ag_Inputs!Q108","v":77.623599097967698},{"$f":"Ag_Inputs!C108","v":13.828408448291221},{"$f":"Ag_Inputs!F108","v":2.0338949480735291},{"$f":"Ag_Inputs!G108*142/98/2","v":22.901618790164303},55.681054847549817,91.448924578009752,{"$f":"Inputs!AG1393","v":28.45059329510244},{"$f":"Inputs!AH1393","v":40.748899773296323},88.073352377319125,{"$f":"Inputs!Z1393","v":0.38958369577877733},6.9687367169136021,{"$f":"Ag_Inputs!BK108","v":5.8051005135284459},{"$f":"Inputs!AJ1393","v":35.721923945568264},1.8754551729590292,{"$f":"Inputs!AN1393","v":79.151678181932468},{"$f":"(Petroleum!B288*Petroleum!O$262+Petroleum!O288)/1000000*Fuel_Specs!$B$72","v":12.268756113040928},{"$f":"Inputs!AI1393","v":67.109370304073394},{"$f":"Bioproducts!G143","v":7.4301968622570165},{"$f":"EtOH!DW480","v":0.28801888369005063},{"$f":"(Coal!$C82/1000000)*Fuel_Specs!$B$67","v":1.1342585400627327},{"$f":"Inputs!AP1393","v":1.7614594398362393},82.602868308421122,0,{"$f":"Ag_Inputs!BE108","v":87.564749237048275},{"$f":"Inputs!AO1393","v":1625.3569415686816},0,{"$f":"Inputs!AK1393","v":3.100737204976844},{"$f":"Ag_Inputs!BC108","v":2.6987098365715863}]
["     SOx",{"$f":"Enzymes_Yeast!F106","v":326.08266908152984},{"$f":"Ag_Inputs!B109","v":45.977829547107518},{"$f":"Inputs!AE1394","v":15.559965438320932},426.55629762163466,{"$f":"Bioproducts!C144","v":82.720917817360728},{"$f":"Bioproducts!E144","v":213.59486423211081},{"$f":"Ag_Inputs!L109","v":82.208671132220502},284.09478627908913,473.40095571950337,{"$f":"Inputs!AF1394","v":105.82160301087757},563.90803779307555,2181.1170718168219,0,221.97796135836819,7.2944625483231702,{"$f":"SUM(Ag_Inputs!EE74:EG74)+Ag_Inputs!$EE$46*Enzymes_Yeast!B106","v":283.62858026353786},{"$f":"SUM(Ag_Inputs!U74:W74)","v":60.422352249084895},{"$f":"Ag_Inputs!Q109","v":335.82395959295633},{"$f":"Ag_Inputs!C109","v":76.39481419953654},{"$f":"Ag_Inputs!F109","v":12.270053628280401},{"$f":"Ag_Inputs!G109*142/98/2","v":123.45215619879868},765.99635067160295,396.30527586115869,{"$f":"Inputs!AG1394","v":793.4079286334362},{"$f":"Inputs!AH1394","v":1645.919591603531},2482.3117378157835,{"$f":"Inputs!Z1394","v":7.5243309796003244},60.44253886685226,{"$f":"Ag_Inputs!BK109","v":40.153159429249513},{"$f":"Inputs!AJ1394","v":1306.8919042190967},21.88249664929964,{"$f":"Inputs!AN1394","v":2232.98412591641},{"$f":"(Petroleum!B289*Petroleum!O$262+Petroleum!O289)/1000000*Fuel_Specs!$B$72","v":135.23738234195153},{"$f":"Inputs!AI1394","v":2704.4924619463463},{"$f":"Bioproducts!G144","v":28.75474872855532},{"$f":"EtOH!DW481","v":3.7010899759470099},{"$f":"(Coal!$C83/1000000)*Fuel_Specs!$B$67","v":4.9739077627482562},{"$f":"Inputs!AP1394","v":34.264626464446238},411.51113654002097,0,{"$f":"Ag_Inputs!BE109","v":292.42818655261743},{"$f":"Inputs!AO1394","v":77507.708178143672},0,{"$f":"Inputs!AK1394","v":117.40353620405975},{"$f":"Ag_Inputs!BC109","v":11.093501142156228}]
["     BC",{"$f":"Enzymes_Yeast!F107","v":4.9811494230797821},{"$f":"Ag_Inputs!B110","v":0.6909693157141501},{"$f":"Inputs!AE1395","v":2.3218354658584083E-2},9.8458477006007943,{"$f":"Bioproducts!C145","v":0.82821865883212487},{"$f":"Bioproducts!E145","v":2.9439461038731549},{"$f":"Ag_Inputs!L110","v":1.2108434110003359},1.2412562022399756,1.2303362574683214,{"$f":"Inputs!AF1395","v":0.21414883790881717},1.5582581090701479,6.4601861690022782,0,8.6582479243271795,8.4818247053417783E-2,{"$f":"SUM(Ag_Inputs!EE75:EG75)+Ag_Inputs!$EE$46*Enzymes_Yeast!B107","v":11.149506235435529},{"$f":"SUM(Ag_Inputs!U75:W75)","v":0.89434727646807755},{"$f":"Ag_Inputs!Q110","v":5.0961119163531272},{"$f":"Ag_Inputs!C110","v":1.176764978096144},{"$f":"Ag_Inputs!F110","v":0.19823355509151905},{"$f":"Ag_Inputs!G110*142/98/2","v":1.8683506751331551},3.2283936593205755,6.0081866384184712,{"$f":"Inputs!AG1395","v":2.4546325343906488},{"$f":"Inputs!AH1395","v":2.4773562184152098},7.2582141779021025,{"$f":"Inputs!Z1395","v":3.7256400509897349E-2},0.58839889823660019,{"$f":"Ag_Inputs!BK110","v":0.64855498117121924},{"$f":"Inputs!AJ1395","v":2.7044622463862642},0.16484593389457336,{"$f":"Inputs!AN1395","v":6.5209079910856378},{"$f":"(Petroleum!B290*Petroleum!O$262+Petroleum!O290)/1000000*Fuel_Specs!$B$72","v":1.1690563880871352},{"$f":"Inputs!AI1395","v":4.1616502821353798},{"$f":"Bioproducts!G145","v":0.44766200481353413},{"$f":"EtOH!DW482","v":2.3246442814862753E-2},{"$f":"(Coal!$C84/1000000)*Fuel_Specs!$B$67","v":8.0083863900141883E-2},{"$f":"Inputs!AP1395","v":0.21306620607264687},4.8502194146912156,0,{"$f":"Ag_Inputs!BE110","v":4.5788948119315815},{"$f":"Inputs!AO1395","v":73.317374409458267},0,{"$f":"Inputs!AK1395","v":0.20231185635455889},{"$f":"Ag_Inputs!BC110","v":0.1569528104124058}]
["     OC",{"$f":"Enzymes_Yeast!F108","v":10.40651909291064},{"$f":"Ag_Inputs!B111","v":1.7333577387419719},{"$f":"Inputs!AE1396","v":5.8884954061954334E-2},21.671319031254409,{"$f":"Bioproducts!C146","v":1.7265133056658195},{"$f":"Bioproducts!E146","v":6.1421032592879801},{"$f":"Ag_Inputs!L111","v":2.9967266725960657},3.233993588405887,3.2598065681953305,{"$f":"Inputs!AF1396","v":0.53225489700871809},4.0350551067234113,16.370913723135736,0,19.721062443186078,0.20375173533268073,{"$f":"SUM(Ag_Inputs!EE76:EG76)+Ag_Inputs!$EE$46*Enzymes_Yeast!B108","v":25.391758442166285},{"$f":"SUM(Ag_Inputs!U76:W76)","v":2.2477272306002032},{"$f":"Ag_Inputs!Q111","v":12.08118992463897},{"$f":"Ag_Inputs!C111","v":3.0292822575494895},{"$f":"Ag_Inputs!F111","v":0.67285407008909914},{"$f":"Ag_Inputs!G111*142/98/2","v":5.1070109052089396},7.1546174338288937,14.236981096455743,{"$f":"Inputs!AG1396","v":6.0865337293326496},{"$f":"Inputs!AH1396","v":6.2805821333347787},18.410602680806921,{"$f":"Inputs!Z1396","v":0.14821559384138799},1.7636250889322842,{"$f":"Ag_Inputs!BK111","v":1.8352487628008347},{"$f":"Inputs!AJ1396","v":6.7426633051031102},0.40224113979308213,{"$f":"Inputs!AN1396","v":16.548107581416147},{"$f":"(Petroleum!B291*Petroleum!O$262+Petroleum!O291)/1000000*Fuel_Specs!$B$72","v":2.8419197609026909},{"$f":"Inputs!AI1396","v":10.417414441074296},{"$f":"Bioproducts!G146","v":0.91221133141017907},{"$f":"EtOH!DW483","v":6.3705906945933269E-2},{"$f":"(Coal!$C85/1000000)*Fuel_Specs!$B$67","v":0.47892714878636267},{"$f":"Inputs!AP1396","v":0.60303812540382029},10.469650567131435,0,{"$f":"Ag_Inputs!BE111","v":9.619698903201197},{"$f":"Inputs!AO1396","v":152.91533363167423},0,{"$f":"Inputs!AK1396","v":0.51317744314688807},{"$f":"Ag_Inputs!BC111","v":0.37660678692167132}]

{"sheet":"Bioproducts","index":35,"n_rows":241,"n_cols":101,"rows_kept":139,"cut":true,"hidden":false,"merged":[[26,52,26,53],[26,36,26,38],[26,16,26,18],[26,19,26,21],[26,22,26,24],[26,25,26,28],[26,39,26,41],[26,42,26,44],[26,45,26,47],[26,48,26,49],[26,50,26,51],[26,29,26,32],[26,33,26,35],[26,54,26,56],[26,57,26,59],[26,60,26,61],[26,68,26,69],[26,66,26,67],[26,81,26,82],[26,83,26,84],[26,85,26,86],[26,64,26,65],[26,62,26,63],[26,74,26,75],[26,76,26,78],[26,79,26,80],[26,70,26,71],[26,72,26,73],[26,1,26,3],[26,4,26,6],[26,7,26,9],[26,10,26,12],[26,13,26,15],[26,99,26,100],[26,87,26,89],[26,90,26,92],[26,93,26,94],[26,95,26,96],[26,97,26,98]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Conventional and Bioproducts"]
[]
["1) Characteristics of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol","Bio 3-Hydroxypropionic acid","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid","Bio 1,4-butanediol","Nitrogen","Ethyl Acetate","Bio L-Lactic acid (From Glucose)","Bio Ethyl Lactate  (corn stover derived lactic acid)"]
["Heating Value (mmBtu/ton)",0,41.05,39.369999999999997,23.79,48.15,26,20.62,16.2,13.74,41.67,20.399999999999999,28.34,23.8,37.36,34.72,34.54,16.5,20.62,20.399999999999999,13.04,16.2,41.05,38.299999999999997,13.44,28.34,27.6,23.8,0,16,16,17]
["C content",0,0.85561497326203195,0.85551330798479097,0.54483541430193005,0.39600000000000002,0.61983471074380203,0.47351900000000002,0.49958368026644501,0.39958709333688502,0.92165898617511499,0.47312393218556997,0.64758101508324095,0.53262316910785601,0.85551330798479097,0.83,0.92177698118038698,0.492674208231491,0.47312393218556997,0.47312393218556997,0.39964476021314399,0.49958368026644501,0.85561497326203195,0.85561497326203195,0.39965158418583502,0.64758101508324095,0.40646964179862799,0.53262316910785601,0,0.54,0.4,0.51]
["Sequestration Ratio (C sequestered/C total)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (NG-based Syngas)","1,3-propanediol (Coal-based Syngas)","Isobutanol (NG-based Syngas)","Isobutanol (Coal-based Syngas)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel stationary engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B12:B13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI12:AI13)","v":0},{"$f":"1-SUM(AJ12:AJ13)","v":0},{"$f":"1-SUM(AK12:AK13)","v":0},{"$f":"1-SUM(AL12:AL13)","v":0},{"$f":"1-SUM(AM12:AM13)","v":0},{"$f":"1-SUM(AN12:AN13)","v":0}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,0.14000000000000001,0.14000000000000001,1,0.5,0.5,0.5,0.5,0.5,0.5,0.69,0.5,0.5,1,1,0.5,0.5,0.5,0.96,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0,0,0,0,{"$f":"1-F15-F16-F17","v":0.5},0.5,0.5,0.5,0.5,0.5,0,{"$f":"1-M15-M16-M17","v":0.5},0.5,0,0,{"$f":"1-Q15-Q16-Q17","v":0.5},0.5,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-AI15-AI16-AI17","v":0.5},{"$f":"1-AJ15-AJ16-AJ17","v":0.5},{"$f":"1-AK15-AK16-AK17","v":0.5},{"$f":"1-AL15-AL16-AL17","v":0.5},{"$f":"1-AM15-AM16-AM17","v":0.5},{"$f":"1-AN15-AN16-AN17","v":0.5}]
["NG to conversion process",{"$f":"1-SUM(B15:B18)","v":0},0.86,0.86,0,0,0,0,0,0,0,0.31000000000000005,0,0,{"$f":"1-SUM(O15:O18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI15:AI18)","v":0},{"$f":"1-SUM(AJ15:AJ18)","v":0},{"$f":"1-SUM(AK15:AK18)","v":0},{"$f":"1-SUM(AL15:AL18)","v":0},{"$f":"1-SUM(AM15:AM18)","v":0},{"$f":"1-SUM(AN15:AN18)","v":0}]
["Coal industrial boiler",1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B20","v":0},{"$f":"1-C20","v":0},{"$f":"1-D20","v":0},{"$f":"1-E20","v":0},1,1,{"$f":"1-H20","v":0},0,0,0,0,0,0,{"$f":"1-O20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AI20","v":0},{"$f":"1-AJ20","v":0},{"$f":"1-AK20","v":0},{"$f":"1-AL20","v":0},{"$f":"1-AM20","v":0},{"$f":"1-AN20","v":0}]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B22:B23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI22:AI23)","v":0},{"$f":"1-SUM(AJ22:AJ23)","v":0},{"$f":"1-SUM(AK22:AK23)","v":0},{"$f":"1-SUM(AL22:AL23)","v":0},{"$f":"1-SUM(AM22:AM23)","v":0},{"$f":"1-SUM(AN22:AN23)","v":0}]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Oxygen",null,null,"Ethylene",null,null,"Propylene",null,null,"Ethylene Oxide",null,null,"Syngas: Coal",null,null,"Syngas: Natural Gas",null,null,"Propylene Oxide",null,null,"Propylene Glycol",null,null,"Acrylic Acid",null,null,null,"Formaldehyde",null,null,null,"Acetylene",null,null,"1,3-Propanediol (Syngas: Coal)",null,null,"1,3-Propanediol (Syngas: NG)",null,null,"Isobutanol  (Sygas from Coal)",null,null,"Isobutanol (Sygas from NG)",null,null,"1,4-butanediol",null,"Cyclohexane",null,"PyGas",null,"Benzene",null,null,"Adipic Acid",null,null,"Bio Propylene Glycol",null,"Bio 1,3-Propanediol (glycerol)",null,"Bio 1,3-Propanediol (3-HP)",null,"Bio 3-Hydroxypropionic acid (Distillation)",null,"Bio 3-Hydroxypropionic acid (EDI)",null,"Bio Acrylic Acid",null,"Bio Ethylene",null,"Bio Polyethylene",null,"Bio Sugars",null,null,"Bio Isobutanol",null,"Bio Succinic Acid (LLE)",null,"Bio Succinic Acid (EDI)",null,"Bio 1,4-butandediol",null,"Nitrogen",null,null,"Ethyl Acetate",null,null,"L-Lactic acid                    (From Corn)",null,"L-Lactic acid (From Corn Stover)",null,"Ethyl Lactate (corn derived lactic acid)",null,"Ethyl Lactate  (corn stover derived lactic acid)"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Co-Products","Transportation","Production","Co-Products","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",null,null,null,39.218005454545455,null,null,30.345211454545456,null,null,3.6,null,null,null,null,null,14.618223578454076,null,null,3.4181667858540759,null,null,10.258401489934089,null,null,60,null,null,null,null,-1.76,null,null,28,null,null,null,null,null,null,null,null,4.6253469010175756,null,null,4.6253469010175756,null,null,29.292327636363634,null,0.25,null,27.43751709090909,null,1.4785999999999999,null,null,24.0927903670635,null,null,7.2,null,12.88,null,41,null,6.19,null,0.61799999999999999,null,0.97499999999999998,null,2.23,null,6.6,null,1.8,null,null,17.538,null,14.34,null,8.4030000000000005,null,0.55900000000000005,null,null,null,null,5.0999999999999996,null,null,16,null,17,null,8.0299999999999994,null,8.0299999999999994]
["     Electricity",1.3,null,null,0.76,null,null,0.98,null,null,2.1,null,null,1.133149922532569,null,null,null,null,null,7.0636213740458009,null,null,1.2308588477400673E-2,null,null,null,null,null,null,0.59,null,null,null,1.2,null,null,32.220198400000001,null,null,32.220198400000001,null,null,0.31563367252543945,null,null,0.31563367252543945,null,null,null,null,2.7978399999999997E-2,null,1.1200000000000001,null,0.14860000000000001,null,null,null,null,null,0.35970000000000002,null,0.1,null,1.474,null,3.7999999999999999E-2,null,10,null,3.3199999999999999E-4,null,1.08,null,1.8180000000000001,null,0.19,-1.83,null,3.3399999999999999E-2,null,1E-3,null,10,null,1.153,null,1.3,null,null,10.74,null,null,5.7996808170885797E-3,null,2.7E-2,null,4.1000000000000002E-2,null,4.1000000000000002E-2]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"27.4*2000/1000000","v":5.4800000000000001E-2}]
["     Diesel Fuel",null,null,null,3.0200000000000001E-3,null,null,5.5999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9999999999999995E-4,null,0.127]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.81375389254757*Fuel_Specs!B67*BTU2mmBTU","v":18.422834758203209}]
["     LPG",null,null,null,7.5,null,null,14.3,null,null,null,null,null,null,null,null,null,null,null,24.935594182581774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.806758918356731,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1999999999999998E-4]
["     Gasoline",null,null,null,3.1199999999999999E-3,null,null,5.8E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2E-4]
["     Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.796342848816032]
["  Natural gas as feed"]
["  Crude oil as feed"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.51]
["     Corn Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8800000000000002E-3,null,null,null,null,1.5,null,null,null,null,null,null,0.41]
["     Corn stover Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41]
["     Methanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4854785478547902E-2,null,9.9000000000000008E-3]
["     Hydrogen (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5901942645698429E-2,null,null,2.5901942645698429E-2,null,null,4.4385264092321346E-2,null,0.14000000000000001,null,null,null,null,null,null,null,null,null,0.04,null,null,null,0.06]
["     Algal glycerol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.39,null,2,null,null,null,2.059707,null,2.15]
["     Nitric Acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
["     NH3 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
["     DAP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,0.02,null,0.02]
["     Glucose (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3051999999999997E-2,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3414612919080799,null,0.01]
["     Oxygen (ton/ton)",null,null,null,null,null,null,null,null,null,0.88,null,null,null,null,null,0.43,null,null,0.30100636112889262,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63]
["     Ethylene (ton/ton)",null,null,null,null,null,null,null,null,null,0.78800000000000003]
["     Propylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2083089004352198,null,null,null,null,null,0.67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56522664199814998,null,null,0.56522664199814998]
["     Ethylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63681167039032704,null,null,0.63681167039032704]
["     Syngas (ton/ton) : From Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Syngas (ton/ton) : From NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Propylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1607590761011359]
["     Formaldehyde (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33323346648912561]
["     Acetylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28850421660008874]
["     Cyclohexane (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64285714285714235]
["     Benzene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93700000000000006]
["     Bio 3-Hydroxypropionic acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,1.25]
["     NMP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000004E-2]
["     H2SO4 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93729372937293698,null,0.94]
["     Calcium carbonate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95544554455445496,null,1.01]
["     Cobalt(II) chloride  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3999999999999999E-6]
["     Lactic acid ( from corn stover)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81]
["     Manganese sulfate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7874492015986302E-3,null,1.1999999999999999E-3]
["     Sodium chloride (NaCl)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.117147030193923,null,1.9E-2]
["     Yeast extract  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35542500176075997,null,0.28000000000000003]
["     Fossil Fuels",{"$f":"((B$32+B$40)*(1000000+NG!$B86)+B$33*SUM(Electric!$B187:$C187)+B$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+B$36*(1000000+Coal!$D73)+B$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+B$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+B$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+B$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,B$43:B$73+0)","v":1.8862911424194284},null,null,{"$f":"((E$32+E$40)*(1000000+NG!$B86)+E$33*SUM(Electric!$B187:$C187)+E$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+E$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+E$36*(1000000+Coal!$D73)+E$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+E$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+E$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+E$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,E$43:E$73+0)","v":53.234164091181661},null,null,{"$f":"((H$32+H$40)*(1000000+NG!$B86)+H$33*SUM(Electric!$B187:$C187)+H$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+H$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+H$36*(1000000+Coal!$D73)+H$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+H$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+H$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+H$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,H$43:H$73+0)","v":51.543821535405236},null,null,{"$f":"((K$32+K$40)*(1000000+NG!$B86)+K$33*SUM(Electric!$B187:$C187)+K$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+K$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+K$36*(1000000+Coal!$D73)+K$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+K$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+K$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+K$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,K$43:K$73+0)","v":50.647031106075502},null,null,{"$f":"((N$32+N$40)*(1000000+NG!$B86)+N$33*SUM(Electric!$B187:$C187)+N$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+N$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+N$36*(1000000+Coal!$D73)+N$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+N$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+N$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+N$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,N$43:N$73+0)","v":20.439065685445009},null,null,{"$f":"((Q$32+Q$40)*(1000000+NG!$B86)+Q$33*SUM(Electric!$B187:$C187)+Q$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Q$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Q$36*(1000000+Coal!$D73)+Q$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Q$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Q$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Q$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Q$43:Q$73+0)","v":17.019011471877107},null,null,{"$f":"((T$32+T$40)*(1000000+NG!$B86)+T$33*SUM(Electric!$B187:$C187)+T$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+T$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+T$36*(1000000+Coal!$D73)+T$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+T$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+T$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+T$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,T$43:T$73+0)","v":54.072680699753867},null,null,{"$f":"((W$32+W$40)*(1000000+NG!$B86)+W$33*SUM(Electric!$B187:$C187)+W$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+W$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+W$36*(1000000+Coal!$D73)+W$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+W$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+W$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+W$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,W$43:W$73+0)","v":74.15718275679842},null,null,{"$f":"((Z$32+Z$40)*(1000000+NG!$B86)+Z$33*SUM(Electric!$B187:$C187)+Z$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Z$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Z$36*(1000000+Coal!$D73)+Z$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Z$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Z$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Z$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Z$43:Z$73+0)","v":101.05915885029877},{"$f":"((AA$32+AA$40)*(1000000+NG!$B86)+AA$33*SUM(Electric!$B187:$C187)+AA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AA$36*(1000000+Coal!$D73)+AA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"((AD$32+AD$40)*(1000000+NG!$B86)+AD$33*SUM(Electric!$B187:$C187)+AD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AD$36*(1000000+Coal!$D73)+AD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AD$43:AD$73+0)","v":32.11712000014078},{"$f":"((AE$32+AE$40)*(1000000+NG!$B86)+AE$33*SUM(Electric!$B187:$C187)+AE$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AE$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AE$36*(1000000+Coal!$D73)+AE$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AE$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AE$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AE$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AE$43:AE$73+0)","v":-1.9513940870329329},null,null,{"$f":"((AH$32+AH$40)*(1000000+NG!$B86)+AH$33*SUM(Electric!$B187:$C187)+AH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AH$36*(1000000+Coal!$D73)+AH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AH$43:AH$73+0)","v":41.488360190757902},null,null,{"$f":"((AK$32+AK$40)*(1000000+NG!$B86)+AK$33*SUM(Electric!$B187:$C187)+AK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AK$36*(1000000+Coal!$D73)+AK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AK$43:AK$73+0)","v":117.50692333940796},null,null,{"$f":"((AN$32+AN$40)*(1000000+NG!$B86)+AN$33*SUM(Electric!$B187:$C187)+AN$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AN$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AN$36*(1000000+Coal!$D73)+AN$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AN$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AN$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AN$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AN$43:AN$73+0)","v":111.06424151363038},null,null,{"$f":"((AQ$32+AQ$40)*(1000000+NG!$B86)+AQ$33*SUM(Electric!$B187:$C187)+AQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AQ$36*(1000000+Coal!$D73)+AQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AQ$43:AQ$73+0)","v":47.15889240905927},null,null,{"$f":"((AT$32+AT$40)*(1000000+NG!$B86)+AT$33*SUM(Electric!$B187:$C187)+AT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AT$36*(1000000+Coal!$D73)+AT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AT$43:AT$73+0)","v":45.782644876309931},null,null,{"$f":"((AW$32+AW$40)*(1000000+NG!$B86)+AW$33*SUM(Electric!$B187:$C187)+AW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AW$36*(1000000+Coal!$D73)+AW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AW$43:AW$73+0)","v":61.720361648052602},null,{"$f":"((AY$32+AY$40)*(1000000+NG!$B86)+AY$33*SUM(Electric!$B187:$C187)+AY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AY$36*(1000000+Coal!$D73)+AY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AY$43:AY$73+0)","v":86.385239299572376},null,{"$f":"((BA$32+BA$40)*(1000000+NG!$B86)+BA$33*SUM(Electric!$B187:$C187)+BA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BA$36*(1000000+Coal!$D73)+BA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BA$43:BA$73+0)","v":51.411243064975018},null,{"$f":"((BC$32+BC$40)*(1000000+NG!$B86)+BC$33*SUM(Electric!$B187:$C187)+BC$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BC$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BC$36*(1000000+Coal!$D73)+BC$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BC$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BC$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BC$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BC$43:BC$73+0)","v":67.54708957678838},null,null,{"$f":"((BF$32+BF$40)*(1000000+NG!$B86)+BF$33*SUM(Electric!$B187:$C187)+BF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BF$36*(1000000+Coal!$D73)+BF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BF$43:BF$73+0)","v":97.566056617859331},null,null,{"$f":"((BI$32+BI$40)*(1000000+NG!$B86)+BI$33*SUM(Electric!$B187:$C187)+BI$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BI$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BI$36*(1000000+Coal!$D73)+BI$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BI$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BI$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BI$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BI$43:BI$73+0)","v":27.07641782248799},null,{"$f":"((BK$32+BK$40)*(1000000+NG!$B86)+BK$33*SUM(Electric!$B187:$C187)+BK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BK$36*(1000000+Coal!$D73)+BK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BK$43:BK$73+0)","v":43.855670323920904},null,{"$f":"((BM$32+BM$40)*(1000000+NG!$B86)+BM$33*SUM(Electric!$B187:$C187)+BM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BM$36*(1000000+Coal!$D73)+BM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BM$43:BM$73+0)","v":92.591034986047305},null,{"$f":"((BO$32+BO$40)*(1000000+NG!$B86)+BO$33*SUM(Electric!$B187:$C187)+BO$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BO$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BO$36*(1000000+Coal!$D73)+BO$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BO$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BO$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BO$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BO$43:BO$73+0)","v":27.101990297391854},null,{"$f":"((BQ$32+BQ$40)*(1000000+NG!$B86)+BQ$33*SUM(Electric!$B187:$C187)+BQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BQ$36*(1000000+Coal!$D73)+BQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BQ$43:BQ$73+0)","v":36.301573446843356},null,{"$f":"((BS$32+BS$40)*(1000000+NG!$B86)+BS$33*SUM(Electric!$B187:$C187)+BS$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BS$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BS$36*(1000000+Coal!$D73)+BS$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BS$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BS$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BS$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BS$43:BS$73+0)","v":34.958997575828356},null,{"$f":"((BU$32+BU$40)*(1000000+NG!$B86)+BU$33*SUM(Electric!$B187:$C187)+BU$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BU$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BU$36*(1000000+Coal!$D73)+BU$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BU$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BU$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BU$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BU$43:BU$73+0)","v":12.218842236452925},null,{"$f":"((BW$32+BW$40)*(1000000+NG!$B86)+BW$33*SUM(Electric!$B187:$C187)+BW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BW$36*(1000000+Coal!$D73)+BW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BW$43:BW$73+0)","v":22.335719498138694},null,{"$f":"((BY$32+BY$40)*(1000000+NG!$B86)+BY$33*SUM(Electric!$B187:$C187)+BY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BY$36*(1000000+Coal!$D73)+BY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BY$43:BY$73+0)","v":5.9097138997070076},{"$f":"((BZ$32+BZ$40)*(1000000+NG!$B86)+BZ$33*SUM(Electric!$B187:$C187)+BZ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BZ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BZ$36*(1000000+Coal!$D73)+BZ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BZ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BZ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BZ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BZ$43:BZ$73+0)","v":-2.6553175312519648},null,{"$f":"((CB$32+CB$40)*(1000000+NG!$B86)+CB$33*SUM(Electric!$B187:$C187)+CB$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CB$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CB$36*(1000000+Coal!$D73)+CB$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CB$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CB$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CB$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CB$43:CB$73+0)","v":35.306750874212277},null,{"$f":"((CD$32+CD$40)*(1000000+NG!$B86)+CD$33*SUM(Electric!$B187:$C187)+CD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CD$36*(1000000+Coal!$D73)+CD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CD$43:CD$73+0)","v":24.05830453154546},null,{"$f":"((CF$32+CF$40)*(1000000+NG!$B86)+CF$33*SUM(Electric!$B187:$C187)+CF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CF$36*(1000000+Coal!$D73)+CF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CF$43:CF$73+0)","v":32.351414619297685},null,{"$f":"((CH$32+CH$40)*(1000000+NG!$B86)+CH$33*SUM(Electric!$B187:$C187)+CH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CH$36*(1000000+Coal!$D73)+CH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CH$43:CH$73+0)","v":36.979893752242646},null,{"$f":"((CJ$32+CJ$40)*(1000000+NG!$B86)+CJ$33*SUM(Electric!$B187:$C187)+CJ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CJ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CJ$36*(1000000+Coal!$D73)+CJ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CJ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CJ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CJ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CJ$43:CJ$87+0)","v":1.8862911424194284},null,null,{"$f":"((CM$32+CM$40)*(1000000+NG!$B86)+CM$33*SUM(Electric!$B187:$C187)+CM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CM$36*(1000000+Coal!$D73)+CM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CM$43:CM$87+0)","v":43.712603255658451},null,null,{"$f":"((CP$32+CP$40)*(1000000+NG!$B86)+CP$33*SUM(Electric!$B187:$C187)+CP$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CP$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CP$36*(1000000+Coal!$D73)+CP$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CP$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CP$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CP$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CP$43:CP$87+0)","v":34.975479518721613},null,{"$f":"((CR$32+CR$40)*(1000000+NG!$B86)+CR$33*SUM(Electric!$B187:$C187)+CR$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CR$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CR$36*(1000000+Coal!$D73)+CR$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CR$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CR$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CR$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CR$43:CR$87+0)","v":26.266003955850611},null,{"$f":"((CT$32+CT$40)*(1000000+NG!$B86)+CT$33*SUM(Electric!$B187:$C187)+CT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CT$36*(1000000+Coal!$D73)+CT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CT$43:CT$87+0)","v":43.435847794562775},null,{"$f":"((CV$32+CV$40)*(1000000+NG!$B86)+CV$33*SUM(Electric!$B187:$C187)+CV$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CV$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CV$36*(1000000+Coal!$D73)+CV$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CV$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CV$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CV$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CV$43:CV$87+0)","v":32.210835612085887}]
["     Natural Gas",{"$f":"B90-B91-B93","v":0.38665978861763717},null,null,{"$f":"E90-E91-E93","v":49.574989929703541},null,null,{"$f":"H90-H91-H93","v":45.391673464451749},null,null,{"$f":"K90-K91-K93","v":43.99940339881725},null,null,{"$f":"N90-N91-N93","v":0.39219070288745578},null,null,{"$f":"Q90-Q91-Q93","v":16.284668052108053},null,null,{"$f":"T90-T91-T93","v":35.740122012644711},null,null,{"$f":"W90-W91-W93","v":52.800491774467062},null,null,{"$f":"Z90-Z91-Z93","v":96.569861992958224},{"$f":"AA90-AA91-AA93","v":0},null,null,{"$f":"AD90-AD91-AD93","v":30.053850673645663},{"$f":"AE90-AE91-AE93","v":-1.9406182626387494},null,null,{"$f":"AH90-AH91-AH93","v":38.395522749276438},null,null,{"$f":"AK90-AK91-AK93","v":38.341413707112117},null,null,{"$f":"AN90-AN91-AN93","v":68.279586785833317},null,null,{"$f":"AQ90-AQ91-AQ93","v":35.121907843698118},null,null,{"$f":"AT90-AT91-AT93","v":41.517123058231853},null,null,{"$f":"AW90-AW91-AW93","v":59.792993229106671},null,{"$f":"AY90-AY91-AY93","v":83.241265035168837},null,{"$f":"BA90-BA91-BA93","v":44.267813433537327},null,{"$f":"BC90-BC91-BC93","v":64.806018396068268},null,null,{"$f":"BF90-BF91-BF93","v":94.136726592371318},null,null,{"$f":"BI90-BI91-BI93","v":19.307996366758818},null,{"$f":"BK90-BK91-BK93","v":24.732033006387152},null,{"$f":"BM90-BM91-BM93","v":74.663417544104277},null,{"$f":"BO90-BO91-BO93","v":14.991186552836801},null,{"$f":"BQ90-BQ91-BQ93","v":12.192435172787246},null,{"$f":"BS90-BS91-BS93","v":19.814140350548751},null,{"$f":"BU90-BU91-BU93","v":9.1839667706226145},null,{"$f":"BW90-BW91-BW93","v":17.080724689767745},null,{"$f":"BY90-BY91-BY93","v":4.1797155289217844},{"$f":"BZ90-BZ91-BZ93","v":-0.54429801013098156},null,{"$f":"CB90-CB91-CB93","v":36.317908902316717},null,{"$f":"CD90-CD91-CD93","v":23.851791995741099},null,{"$f":"CF90-CF91-CF93","v":20.61077709636297},null,{"$f":"CH90-CH91-CH93","v":35.335220173113001},null,{"$f":"CJ90-CJ91-CJ93","v":0.38665978861763717},null,null,{"$f":"CM90-CM91-CM93","v":24.096634374682488},null,null,{"$f":"CP90-CP91-CP93","v":28.861436186065731},null,{"$f":"CR90-CR91-CR93","v":24.447394565566032},null,{"$f":"CT90-CT91-CT93","v":36.420247021870011},null,{"$f":"CV90-CV91-CV93","v":30.213122704728036}]
["     VOC",{"$f":"(B$32*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+NG!$B91)+B$33*SUM(Electric!$B192:$C192)+B$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$20*EF!$W6+Coal!$D78)+B$37*(B$22*EF!$Y6+B$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(B$40*NG!$B91)+(B$41*Petroleum!$B269))+MMULT($B222:$AF222+0,B$43:B$73+0)","v":18.218170678528988},null,null,{"$f":"(E$32*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+NG!$B91)+E$33*SUM(Electric!$B192:$C192)+E$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$35*(C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$36*(C$20*EF!$W6+Coal!$D78)+E$37*(C$22*EF!$Y6+C$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(E$40*NG!$B91)+(E$41*Petroleum!$B269))+MMULT($B222:$AF222+0,E$43:E$73+0)","v":552.16074663987513},null,null,{"$f":"(H$32*(D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6+NG!$B91)+H$33*SUM(Electric!$B192:$C192)+H$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$35*(D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$36*(D$20*EF!$W6+Coal!$D78)+H$37*(D$22*EF!$Y6+D$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(H$40*NG!$B91)+(H$41*Petroleum!$B269))+MMULT($B222:$AF222+0,H$43:H$73+0)","v":567.51049301391743},null,null,{"$f":"(K$32*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+NG!$B91)+K$33*SUM(Electric!$B192:$C192)+K$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$35*(E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$36*(E$20*EF!$W6+Coal!$D78)+K$37*(E$22*EF!$Y6+E$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(K$40*NG!$B91)+(K$41*Petroleum!$B269))+MMULT($B222:$AF222+0,K$43:K$73+0)","v":526.93811398456387},null,null,{"$f":"(N$32*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+NG!$B91)+N$33*SUM(Electric!$B192:$C192)+N$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$35*(F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$36*(F$21*EF!$W6+Coal!$D78)+N$37*(F$22*EF!$Y6+F$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(N$40*NG!$B91)+(N$41*Petroleum!$B269))+MMULT($B222:$AF222+0,N$43:N$73+0)","v":168.3687714468841},null,null,{"$f":"(Q$32*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+NG!$B91)+Q$33*SUM(Electric!$B192:$C192)+Q$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$35*(G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$36*(G$20*EF!$W6+Coal!$D78)+Q$37*(G$22*EF!$Y6+G$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Q$40*NG!$B91)+(Q$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Q$43:Q$73+0)","v":196.14131422251711},null,null,{"$f":"(T$32*(H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6+NG!$B91)+T$33*SUM(Electric!$B192:$C192)+T$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$35*(H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$36*(H$20*EF!$W6+Coal!$D78)+T$37*(H$22*EF!$Y6+H$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(T$40*NG!$B91)+(T$41*Petroleum!$B269))+MMULT($B222:$AF222+0,T$43:T$73+0)","v":665.68501624034889},null,null,{"$f":"(W$32*(I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6+NG!$B91)+W$33*SUM(Electric!$B192:$C192)+W$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$35*(I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$36*(I$20*EF!$W6+Coal!$D78)+W$37*(I$22*EF!$Y6+I$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(W$40*NG!$B91)+(W$41*Petroleum!$B269))+MMULT($B222:$AF222+0,W$43:W$73+0)","v":905.01801816930663},null,null,{"$f":"(Z$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+Z$33*SUM(Electric!$B192:$C192)+Z$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$36*(J$20*EF!$W6+Coal!$D78)+Z$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Z$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Z$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Z$40*NG!$B91)+(Z$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Z$43:Z$73+0)","v":1153.1337436641568},{"$f":"(AA$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+AA$33*SUM(Electric!$B192:$C192)+AA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AA$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AA$36*(J$20*EF!$W6+Coal!$D78)+AA$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AA$40*NG!$B91)+(AA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AD$33*SUM(Electric!$B192:$C192)+AD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$36*(K$20*EF!$W6+Coal!$D78)+AD$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AD$40*NG!$B91)+(AD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AD$43:AD$73+0)","v":499.67138277603556},{"$f":"(AE$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AE$33*SUM(Electric!$B192:$C192)+AE$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$36*(K$20*EF!$W6+Coal!$D78)+AE$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AE$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AE$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AE$40*NG!$B91)+(AE$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AE$43:AE$73+0)","v":-22.671783591448406},null,null,{"$f":"(AH$32*(L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6+NG!$B91)+AH$33*SUM(Electric!$B192:$C192)+AH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$35*(L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$36*(L$20*EF!$W6+Coal!$D78)+AH$37*(L$22*EF!$Y6+L$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AH$40*NG!$B91)+(AH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AH$43:AH$73+0)","v":523.45350959291238},null,null,{"$f":"(AK$32*(M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6+NG!$B91)+AK$33*SUM(Electric!$B192:$C192)+AK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$35*(M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$36*(M$20*EF!$W6+Coal!$D78)+AK$37*(M$22*EF!$Y6+M$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AK$40*NG!$B91)+(AK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AK$43:AK$73+0)","v":1104.2657633298536},null,null,{"$f":"(AN$32*(N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6+NG!$B91)+AN$33*SUM(Electric!$B192:$C192)+AN$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$35*(N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$36*(N$20*EF!$W6+Coal!$D78)+AN$37*(N$22*EF!$Y6+N$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AN$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AN$40*NG!$B91)+(AN$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AN$43:AN$73+0)","v":1156.5835470323336},null,null,{"$f":"(AQ$32*(O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6+NG!$B91)+AQ$33*SUM(Electric!$B192:$C192)+AQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$35*(O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$36*(O$20*EF!$W6+Coal!$D78)+AQ$37*(O$22*EF!$Y6+O$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AQ$40*NG!$B91)+(AQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AQ$43:AQ$73+0)","v":505.07112801121644},null,null,{"$f":"(AT$32*(P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6+NG!$B91)+AT$33*SUM(Electric!$B192:$C192)+AT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$35*(P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$36*(P$20*EF!$W6+Coal!$D78)+AT$37*(P$22*EF!$Y6+P$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AT$40*NG!$B91)+(AT$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AT$43:AT$73+0)","v":516.24694309669314},null,null,{"$f":"(AW$32*(Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6+NG!$B91)+AW$33*SUM(Electric!$B192:$C192)+AW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$35*(Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$36*(Q$20*EF!$W6+Coal!$D78)+AW$37*(Q$22*EF!$Y6+Q$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AW$40*NG!$B91)+(AW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AW$43:AW$73+0)","v":777.33928458527066},null,{"$f":"(AY$32*(R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6+NG!$B91)+AY$33*SUM(Electric!$B192:$C192)+AY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AY$35*(R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AY$36*(R$20*EF!$W6+Coal!$D78)+AY$37*(R$22*EF!$Y6+R$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AY$40*NG!$B91)+(AY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AY$43:AY$73+0)","v":1319.131219316462},null,{"$f":"(BA$32*(S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6+NG!$B91)+BA$33*SUM(Electric!$B192:$C192)+BA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$35*(S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$36*(S$20*EF!$W6+Coal!$D78)+BA$37*(S$22*EF!$Y6+S$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BA$40*NG!$B91)+(BA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BA$43:BA$73+0)","v":638.43540918332508},null,{"$f":"(BC$32*(T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6+NG!$B91)+BC$33*SUM(Electric!$B192:$C192)+BC$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$35*(T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$36*(T$20*EF!$W6+Coal!$D78)+BC$37*(T$22*EF!$Y6+T$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BC$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BC$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BC$40*NG!$B91)+(BC$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BC$43:BC$73+0)","v":1100.8906036332787},null,null,{"$f":"(BF$32*(U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6+NG!$B91)+BF$33*SUM(Electric!$B192:$C192)+BF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$35*(U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$36*(U$20*EF!$W6+Coal!$D78)+BF$37*(U$22*EF!$Y6+U$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BF$40*NG!$B91)+(BF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BF$43:BF$73+0)","v":3084.0062738995289},null,null,{"$f":"(BI$32*(V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6+NG!$B91)+BI$33*SUM(Electric!$B192:$C192)+BI$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$35*(V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$36*(V$20*EF!$W6+Coal!$D78)+BI$37*(V$22*EF!$Y6+V$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BI$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BI$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BI$40*NG!$B91)+(BI$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BI$43:BI$73+0)","v":528.74165529000777},null,{"$f":"(BK$32*(W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6+NG!$B91)+BK$33*SUM(Electric!$B192:$C192)+BK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$35*(W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$36*(W$20*EF!$W6+Coal!$D78)+BK$37*(W$22*EF!$Y6+W$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BK$40*NG!$B91)+(BK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BK$43:BK$73+0)","v":869.69504874183315},null,{"$f":"(BM$32*(X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6+NG!$B91)+BM$33*SUM(Electric!$B192:$C192)+BM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$35*(X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$36*(X$20*EF!$W6+Coal!$D78)+BM$37*(X$22*EF!$Y6+X$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BM$40*NG!$B91)+(BM$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BM$43:BM$73+0)","v":1512.7528920247501},null,{"$f":"(BO$32*(Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6+NG!$B91)+BO$33*SUM(Electric!$B192:$C192)+BO$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$35*(Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$36*(Y$20*EF!$W6+Coal!$D78)+BO$37*(Y$22*EF!$Y6+Y$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BO$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BO$40*NG!$B91)+(BO$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BO$43:BO$73+0)","v":647.87635849922469},null,{"$f":"(BQ$32*(Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6+NG!$B91)+BQ$33*SUM(Electric!$B192:$C192)+BQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$35*(Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$36*(Z$20*EF!$W6+Coal!$D78)+BQ$37*(Z$22*EF!$Y6+Z$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BQ$40*NG!$B91)+(BQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BQ$43:BQ$73+0)","v":741.87250126478045},null,{"$f":"(BS$32*(AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6+NG!$B91)+BS$33*SUM(Electric!$B192:$C192)+BS$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BS$35*(AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BS$36*(AA$20*EF!$W6+Coal!$D78)+BS$37*(AA$22*EF!$Y6+AA$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BS$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BS$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BS$40*NG!$B91)+(BS$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BS$43:BS$73+0)","v":822.40975360639618},null,{"$f":"(BU$32*(AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6+NG!$B91)+BU$33*SUM(Electric!$B192:$C192)+BU$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$35*(AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$36*(AB$20*EF!$W6+Coal!$D78)+BU$37*(AB$22*EF!$Y6+AB$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BU$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BU$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BU$40*NG!$B91)+(BU$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BU$43:BU$73+0)","v":1173.0993053968093},null,{"$f":"(BW$32*(AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6+NG!$B91)+BW$33*SUM(Electric!$B192:$C192)+BW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BW$35*(AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BW$36*(AC$20*EF!$W6+Coal!$D78)+BW$37*(AC$22*EF!$Y6+AC$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BW$40*NG!$B91)+(BW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BW$43:BW$73+0)","v":1293.3561541090244},null,{"$f":"(BY$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BY$33*SUM(Electric!$B192:$C192)+BY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BY$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BY$36*(AD$20*EF!$W6+Coal!$D78)+BY$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BY$40*NG!$B91)+(BY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BY$43:BY$73+0)","v":274.48737089772982},{"$f":"(BZ$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BZ$33*SUM(Electric!$B192:$C192)+BZ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BZ$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BZ$36*(AD$20*EF!$W6+Coal!$D78)+BZ$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BZ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BZ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BZ$40*NG!$B91)+(BZ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BZ$43:BZ$73+0)","v":-25.645578724390809},null,{"$f":"(CB$32*(AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6+NG!$B91)+CB$33*SUM(Electric!$B192:$C192)+CB$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CB$35*(AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CB$36*(AE$20*EF!$W6+Coal!$D78)+CB$37*(AE$22*EF!$Y6+AE$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CB$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CB$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CB$40*NG!$B91)+(CB$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CB$43:CB$73+0)","v":1415.9743012519348},null,{"$f":"(CD$32*(AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6+NG!$B91)+CD$33*SUM(Electric!$B192:$C192)+CD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$35*(AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$36*(AF$20*EF!$W6+Coal!$D78)+CD$37*(AF$22*EF!$Y6+AF$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CD$40*NG!$B91)+(CD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CD$43:CD$73+0)","v":779.55666103829992},null,{"$f":"(CF$32*(AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6+NG!$B91)+CF$33*SUM(Electric!$B192:$C192)+CF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CF$35*(AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CF$36*(AG$20*EF!$W6+Coal!$D78)+CF$37*(AG$22*EF!$Y6+AG$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CF$40*NG!$B91)+(CF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CF$43:CF$73+0)","v":868.74991560709213},null,{"$f":"(CH$32*(AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6+NG!$B91)+CH$33*SUM(Electric!$B192:$C192)+CH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CH$35*(AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CH$36*(AH$20*EF!$W6+Coal!$D78)+CH$37*(AH$22*EF!$Y6+AH$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CH$40*NG!$B91)+(CH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CH$43:CH$73+0)","v":1148.7693729113898},null,{"$f":"(CJ$32*(AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6+NG!$B91)+CJ$33*SUM(Electric!$B192:$C192)+CJ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$35*(AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$36*(AI$20*EF!$W6+Coal!$D78)+CJ$37*(AI$22*EF!$Y6+AI$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CJ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CJ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CJ$40*NG!$B91)+(CJ$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CJ$43:CJ$87+0)","v":18.218170678528988},null,null,{"$f":"(CM$32*(AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6+NG!$B91)+CM$33*SUM(Electric!$B192:$C192)+CM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$35*(AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$36*(AJ$20*EF!$W6+Coal!$D78)+CM$37*(AJ$22*EF!$Y6+AJ$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CM$40*NG!$B91)+(CM$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CM$43:CM$87+0)","v":1699.9554054761195},null,null,{"$f":"(CP$32*(AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6+NG!$B91)+CP$33*SUM(Electric!$B192:$C192)+CP$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$35*(AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$36*(AK$20*EF!$W6+Coal!$D78)+CP$37*(AK$22*EF!$Y6+AK$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CP$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CP$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CP$40*NG!$B91)+(CP$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CP$43:CP$87+0)","v":729.08899988911389},null,{"$f":"(CR$32*(AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6+NG!$B91)+CR$33*SUM(Electric!$B192:$C192)+CR$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$35*(AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$36*(AL$20*EF!$W6+Coal!$D78)+CR$37*(AL$22*EF!$Y6+AL$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CR$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CR$40*NG!$B91)+(CR$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CR$43:CR$87+0)","v":572.63637444070912},null,{"$f":"(CT$32*(AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6+NG!$B91)+CT$33*SUM(Electric!$B192:$C192)+CT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CT$35*(AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CT$36*(AM$20*EF!$W6+Coal!$D78)+CT$37*(AM$22*EF!$Y6+AM$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CT$40*NG!$B91)+(CT$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CT$43:CT$87+0)","v":1100.1346377905652},null,{"$f":"(CV$32*(AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6+NG!$B91)+CV$33*SUM(Electric!$B192:$C192)+CV$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$35*(AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$36*(AN$20*EF!$W6+Coal!$D78)+CV$37*(AN$22*EF!$Y6+AN$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CV$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CV$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CV$40*NG!$B91)+(CV$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CV$43:CV$87+0)","v":840.1956913953702}]
["     PM10",{"$f":"(B$32*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+NG!$B94)+B$33*SUM(Electric!$B195:$C195)+B$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$20*EF!$W9+Coal!$D81)+B$37*(B$22*EF!$Y9+B$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(B$40*NG!$B94)+(B$41*Petroleum!$B272))+MMULT($B225:$AF225+0,B$43:B$73+0)","v":85.580083995664594},null,null,{"$f":"(E$32*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+NG!$B94)+E$33*SUM(Electric!$B195:$C195)+E$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$35*(C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$36*(C$20*EF!$W9+Coal!$D81)+E$37*(C$22*EF!$Y9+C$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(E$40*NG!$B94)+(E$41*Petroleum!$B272))+MMULT($B225:$AF225+0,E$43:E$73+0)","v":130.73120879337017},null,null,{"$f":"(H$32*(D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9+NG!$B94)+H$33*SUM(Electric!$B195:$C195)+H$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$35*(D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$36*(D$20*EF!$W9+Coal!$D81)+H$37*(D$22*EF!$Y9+D$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(H$40*NG!$B94)+(H$41*Petroleum!$B272))+MMULT($B225:$AF225+0,H$43:H$73+0)","v":170.22111108135101},null,null,{"$f":"(K$32*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+NG!$B94)+K$33*SUM(Electric!$B195:$C195)+K$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$35*(E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$36*(E$20*EF!$W9+Coal!$D81)+K$37*(E$22*EF!$Y9+E$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(K$40*NG!$B94)+(K$41*Petroleum!$B272))+MMULT($B225:$AF225+0,K$43:K$73+0)","v":331.30236487020198},null,null,{"$f":"(N$32*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+NG!$B94)+N$33*SUM(Electric!$B195:$C195)+N$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$35*(F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$36*(F$21*EF!$W9+Coal!$D81)+N$37*(F$22*EF!$Y9+F$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(N$40*NG!$B94)+(N$41*Petroleum!$B272))+MMULT($B225:$AF225+0,N$43:N$73+0)","v":785.30599342637356},null,null,{"$f":"(Q$32*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+NG!$B94)+Q$33*SUM(Electric!$B195:$C195)+Q$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$35*(G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$36*(G$20*EF!$W9+Coal!$D81)+Q$37*(G$22*EF!$Y9+G$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Q$40*NG!$B94)+(Q$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Q$43:Q$73+0)","v":96.616181106102999},null,null,{"$f":"(T$32*(H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9+NG!$B94)+T$33*SUM(Electric!$B195:$C195)+T$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$35*(H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$36*(H$20*EF!$W9+Coal!$D81)+T$37*(H$22*EF!$Y9+H$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(T$40*NG!$B94)+(T$41*Petroleum!$B272))+MMULT($B225:$AF225+0,T$43:T$73+0)","v":667.53743653467848},null,null,{"$f":"(W$32*(I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9+NG!$B94)+W$33*SUM(Electric!$B195:$C195)+W$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$35*(I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$36*(I$20*EF!$W9+Coal!$D81)+W$37*(I$22*EF!$Y9+I$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(W$40*NG!$B94)+(W$41*Petroleum!$B272))+MMULT($B225:$AF225+0,W$43:W$73+0)","v":817.63708170832876},null,null,{"$f":"(Z$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+Z$33*SUM(Electric!$B195:$C195)+Z$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$36*(J$20*EF!$W9+Coal!$D81)+Z$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Z$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Z$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Z$40*NG!$B94)+(Z$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Z$43:Z$73+0)","v":359.5639336732001},{"$f":"(AA$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+AA$33*SUM(Electric!$B195:$C195)+AA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$36*(J$20*EF!$W9+Coal!$D81)+AA$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AA$40*NG!$B94)+(AA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AD$33*SUM(Electric!$B195:$C195)+AD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$36*(K$20*EF!$W9+Coal!$D81)+AD$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AD$40*NG!$B94)+(AD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AD$43:AD$73+0)","v":365.60825901395663},{"$f":"(AE$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AE$33*SUM(Electric!$B195:$C195)+AE$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$36*(K$20*EF!$W9+Coal!$D81)+AE$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AE$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AE$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AE$40*NG!$B94)+(AE$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AE$43:AE$73+0)","v":-7.2017964846283835},null,null,{"$f":"(AH$32*(L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9+NG!$B94)+AH$33*SUM(Electric!$B195:$C195)+AH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$35*(L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$36*(L$20*EF!$W9+Coal!$D81)+AH$37*(L$22*EF!$Y9+L$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AH$40*NG!$B94)+(AH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AH$43:AH$73+0)","v":272.40117643619953},null,null,{"$f":"(AK$32*(M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9+NG!$B94)+AK$33*SUM(Electric!$B195:$C195)+AK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$35*(M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$36*(M$20*EF!$W9+Coal!$D81)+AK$37*(M$22*EF!$Y9+M$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AK$40*NG!$B94)+(AK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AK$43:AK$73+0)","v":3811.4154268736843},null,null,{"$f":"(AN$32*(N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9+NG!$B94)+AN$33*SUM(Electric!$B195:$C195)+AN$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$35*(N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$36*(N$20*EF!$W9+Coal!$D81)+AN$37*(N$22*EF!$Y9+N$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AN$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AN$40*NG!$B94)+(AN$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AN$43:AN$73+0)","v":2514.0648410754652},null,null,{"$f":"(AQ$32*(O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9+NG!$B94)+AQ$33*SUM(Electric!$B195:$C195)+AQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$35*(O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$36*(O$20*EF!$W9+Coal!$D81)+AQ$37*(O$22*EF!$Y9+O$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AQ$40*NG!$B94)+(AQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AQ$43:AQ$73+0)","v":490.42045503303564},null,null,{"$f":"(AT$32*(P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9+NG!$B94)+AT$33*SUM(Electric!$B195:$C195)+AT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$35*(P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$36*(P$20*EF!$W9+Coal!$D81)+AT$37*(P$22*EF!$Y9+P$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AT$40*NG!$B94)+(AT$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AT$43:AT$73+0)","v":213.28810687455493},null,null,{"$f":"(AW$32*(Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9+NG!$B94)+AW$33*SUM(Electric!$B195:$C195)+AW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$35*(Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$36*(Q$20*EF!$W9+Coal!$D81)+AW$37*(Q$22*EF!$Y9+Q$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AW$40*NG!$B94)+(AW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AW$43:AW$73+0)","v":383.84131881660886},null,{"$f":"(AY$32*(R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9+NG!$B94)+AY$33*SUM(Electric!$B195:$C195)+AY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AY$35*(R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AY$36*(R$20*EF!$W9+Coal!$D81)+AY$37*(R$22*EF!$Y9+R$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AY$40*NG!$B94)+(AY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AY$43:AY$73+0)","v":645.84765154867057},null,{"$f":"(BA$32*(S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9+NG!$B94)+BA$33*SUM(Electric!$B195:$C195)+BA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$35*(S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$36*(S$20*EF!$W9+Coal!$D81)+BA$37*(S$22*EF!$Y9+S$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BA$40*NG!$B94)+(BA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BA$43:BA$73+0)","v":271.86396246817208},null,{"$f":"(BC$32*(T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9+NG!$B94)+BC$33*SUM(Electric!$B195:$C195)+BC$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$35*(T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$36*(T$20*EF!$W9+Coal!$D81)+BC$37*(T$22*EF!$Y9+T$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BC$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BC$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BC$40*NG!$B94)+(BC$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BC$43:BC$73+0)","v":464.18405272775288},null,null,{"$f":"(BF$32*(U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9+NG!$B94)+BF$33*SUM(Electric!$B195:$C195)+BF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$35*(U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$36*(U$20*EF!$W9+Coal!$D81)+BF$37*(U$22*EF!$Y9+U$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BF$40*NG!$B94)+(BF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BF$43:BF$73+0)","v":652.72780591922003},null,null,{"$f":"(BI$32*(V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9+NG!$B94)+BI$33*SUM(Electric!$B195:$C195)+BI$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$35*(V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$36*(V$20*EF!$W9+Coal!$D81)+BI$37*(V$22*EF!$Y9+V$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BI$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BI$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BI$40*NG!$B94)+(BI$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BI$43:BI$73+0)","v":504.30423987782137},null,{"$f":"(BK$32*(W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9+NG!$B94)+BK$33*SUM(Electric!$B195:$C195)+BK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$35*(W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$36*(W$20*EF!$W9+Coal!$D81)+BK$37*(W$22*EF!$Y9+W$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BK$40*NG!$B94)+(BK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BK$43:BK$73+0)","v":1461.9729140320846},null,{"$f":"(BM$32*(X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9+NG!$B94)+BM$33*SUM(Electric!$B195:$C195)+BM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$35*(X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$36*(X$20*EF!$W9+Coal!$D81)+BM$37*(X$22*EF!$Y9+X$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BM$40*NG!$B94)+(BM$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BM$43:BM$73+0)","v":1324.8806369761114},null,{"$f":"(BO$32*(Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9+NG!$B94)+BO$33*SUM(Electric!$B195:$C195)+BO$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$35*(Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$36*(Y$20*EF!$W9+Coal!$D81)+BO$37*(Y$22*EF!$Y9+Y$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BO$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BO$40*NG!$B94)+(BO$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BO$43:BO$73+0)","v":746.85834569359611},null,{"$f":"(BQ$32*(Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9+NG!$B94)+BQ$33*SUM(Electric!$B195:$C195)+BQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BQ$35*(Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BQ$36*(Z$20*EF!$W9+Coal!$D81)+BQ$37*(Z$22*EF!$Y9+Z$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BQ$40*NG!$B94)+(BQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BQ$43:BQ$73+0)","v":1412.2718633469776},null,{"$f":"(BS$32*(AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9+NG!$B94)+BS$33*SUM(Electric!$B195:$C195)+BS$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BS$35*(AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BS$36*(AA$20*EF!$W9+Coal!$D81)+BS$37*(AA$22*EF!$Y9+AA$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BS$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BS$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BS$40*NG!$B94)+(BS$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BS$43:BS$73+0)","v":937.58441952912221},null,{"$f":"(BU$32*(AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9+NG!$B94)+BU$33*SUM(Electric!$B195:$C195)+BU$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$35*(AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$36*(AB$20*EF!$W9+Coal!$D81)+BU$37*(AB$22*EF!$Y9+AB$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BU$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BU$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BU$40*NG!$B94)+(BU$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BU$43:BU$73+0)","v":635.8644629855221},null,{"$f":"(BW$32*(AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9+NG!$B94)+BW$33*SUM(Electric!$B195:$C195)+BW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BW$35*(AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BW$36*(AC$20*EF!$W9+Coal!$D81)+BW$37*(AC$22*EF!$Y9+AC$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BW$40*NG!$B94)+(BW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BW$43:BW$73+0)","v":789.71799298204337},null,{"$f":"(BY$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BY$33*SUM(Electric!$B195:$C195)+BY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BY$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BY$36*(AD$20*EF!$W9+Coal!$D81)+BY$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BY$40*NG!$B94)+(BY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BY$43:BY$73+0)","v":105.81878486900609},{"$f":"(BZ$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BZ$33*SUM(Electric!$B195:$C195)+BZ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BZ$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BZ$36*(AD$20*EF!$W9+Coal!$D81)+BZ$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BZ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BZ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BZ$40*NG!$B94)+(BZ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BZ$43:BZ$73+0)","v":-120.47042593235862},null,{"$f":"(CB$32*(AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9+NG!$B94)+CB$33*SUM(Electric!$B195:$C195)+CB$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CB$35*(AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CB$36*(AE$20*EF!$W9+Coal!$D81)+CB$37*(AE$22*EF!$Y9+AE$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CB$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CB$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CB$40*NG!$B94)+(CB$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CB$43:CB$73+0)","v":42.745104963404231},null,{"$f":"(CD$32*(AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9+NG!$B94)+CD$33*SUM(Electric!$B195:$C195)+CD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$35*(AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$36*(AF$20*EF!$W9+Coal!$D81)+CD$37*(AF$22*EF!$Y9+AF$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CD$40*NG!$B94)+(CD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CD$43:CD$73+0)","v":87.099417779620566},null,{"$f":"(CF$32*(AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9+NG!$B94)+CF$33*SUM(Electric!$B195:$C195)+CF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CF$35*(AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CF$36*(AG$20*EF!$W9+Coal!$D81)+CF$37*(AG$22*EF!$Y9+AG$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CF$40*NG!$B94)+(CF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CF$43:CF$73+0)","v":723.11162805386982},null,{"$f":"(CH$32*(AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9+NG!$B94)+CH$33*SUM(Electric!$B195:$C195)+CH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CH$35*(AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CH$36*(AH$20*EF!$W9+Coal!$D81)+CH$37*(AH$22*EF!$Y9+AH$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CH$40*NG!$B94)+(CH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CH$43:CH$73+0)","v":204.97996757847892},null,{"$f":"(CJ$32*(AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9+NG!$B94)+CJ$33*SUM(Electric!$B195:$C195)+CJ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$35*(AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$36*(AI$20*EF!$W9+Coal!$D81)+CJ$37*(AI$22*EF!$Y9+AI$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CJ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CJ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CJ$40*NG!$B94)+(CJ$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CJ$43:CJ$87+0)","v":85.580083995664594},null,null,{"$f":"(CM$32*(AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9+NG!$B94)+CM$33*SUM(Electric!$B195:$C195)+CM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$35*(AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$36*(AJ$20*EF!$W9+Coal!$D81)+CM$37*(AJ$22*EF!$Y9+AJ$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CM$40*NG!$B94)+(CM$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CM$43:CM$87+0)","v":1439.592927360849},null,null,{"$f":"(CP$32*(AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9+NG!$B94)+CP$33*SUM(Electric!$B195:$C195)+CP$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$35*(AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$36*(AK$20*EF!$W9+Coal!$D81)+CP$37*(AK$22*EF!$Y9+AK$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CP$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CP$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CP$40*NG!$B94)+(CP$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CP$43:CP$87+0)","v":357.52716580643425},null,{"$f":"(CR$32*(AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9+NG!$B94)+CR$33*SUM(Electric!$B195:$C195)+CR$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$35*(AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$36*(AL$20*EF!$W9+Coal!$D81)+CR$37*(AL$22*EF!$Y9+AL$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CR$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CR$40*NG!$B94)+(CR$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CR$43:CR$87+0)","v":135.55074375030989},null,{"$f":"(CT$32*(AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9+NG!$B94)+CT$33*SUM(Electric!$B195:$C195)+CT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CT$35*(AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CT$36*(AM$20*EF!$W9+Coal!$D81)+CT$37*(AM$22*EF!$Y9+AM$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CT$40*NG!$B94)+(CT$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CT$43:CT$87+0)","v":519.68585243132577},null,{"$f":"(CV$32*(AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9+NG!$B94)+CV$33*SUM(Electric!$B195:$C195)+CV$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$35*(AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$36*(AN$20*EF!$W9+Coal!$D81)+CV$37*(AN$22*EF!$Y9+AN$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CV$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CV$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CV$40*NG!$B94)+(CV$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CV$43:CV$87+0)","v":279.36117788836231}]
["     SOx",{"$f":"(B$32*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+NG!$B96)+B$33*SUM(Electric!$B197:$C197)+B$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$20*EF!$W11+Coal!$D83)+B$37*(B$22*EF!$Y11+B$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+B$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(B$40*NG!$B96)+(B$41*Petroleum!$B274))+MMULT($B227:$AF227+0,B$43:B$73+0)","v":178.56673371611643},null,null,{"$f":"(E$32*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+NG!$B96)+E$33*SUM(Electric!$B197:$C197)+E$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$35*(C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$36*(C$20*EF!$W11+Coal!$D83)+E$37*(C$22*EF!$Y11+C$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+E$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(E$40*NG!$B96)+(E$41*Petroleum!$B274))+MMULT($B227:$AF227+0,E$43:E$73+0)","v":736.25104212374595},null,null,{"$f":"(H$32*(D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11+NG!$B96)+H$33*SUM(Electric!$B197:$C197)+H$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$35*(D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$36*(D$20*EF!$W11+Coal!$D83)+H$37*(D$22*EF!$Y11+D$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+H$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(H$40*NG!$B96)+(H$41*Petroleum!$B274))+MMULT($B227:$AF227+0,H$43:H$73+0)","v":829.12736702437951},null,null,{"$f":"(K$32*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+NG!$B96)+K$33*SUM(Electric!$B197:$C197)+K$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$35*(E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$36*(E$20*EF!$W11+Coal!$D83)+K$37*(E$22*EF!$Y11+E$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+K$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(K$40*NG!$B96)+(K$41*Petroleum!$B274))+MMULT($B227:$AF227+0,K$43:K$73+0)","v":1067.9094998073774},null,null,{"$f":"(N$32*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+NG!$B96)+N$33*SUM(Electric!$B197:$C197)+N$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$35*(F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$36*(F$21*EF!$W11+Coal!$D83)+N$37*(F$22*EF!$Y11+F$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+N$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(N$40*NG!$B96)+(N$41*Petroleum!$B274))+MMULT($B227:$AF227+0,N$43:N$73+0)","v":7569.5040897263098},null,null,{"$f":"(Q$32*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+NG!$B96)+Q$33*SUM(Electric!$B197:$C197)+Q$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$35*(G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$36*(G$20*EF!$W11+Coal!$D83)+Q$37*(G$22*EF!$Y11+G$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Q$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Q$40*NG!$B96)+(Q$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Q$43:Q$73+0)","v":247.94278433788534},null,null,{"$f":"(T$32*(H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11+NG!$B96)+T$33*SUM(Electric!$B197:$C197)+T$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$35*(H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$36*(H$20*EF!$W11+Coal!$D83)+T$37*(H$22*EF!$Y11+H$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+T$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(T$40*NG!$B96)+(T$41*Petroleum!$B274))+MMULT($B227:$AF227+0,T$43:T$73+0)","v":1840.4148926408211},null,null,{"$f":"(W$32*(I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11+NG!$B96)+W$33*SUM(Electric!$B197:$C197)+W$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+W$35*(I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+W$36*(I$20*EF!$W11+Coal!$D83)+W$37*(I$22*EF!$Y11+I$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+W$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+W$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(W$40*NG!$B96)+(W$41*Petroleum!$B274))+MMULT($B227:$AF227+0,W$43:W$73+0)","v":2258.0806154820675},null,null,{"$f":"(Z$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+Z$33*SUM(Electric!$B197:$C197)+Z$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$36*(J$20*EF!$W11+Coal!$D83)+Z$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Z$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Z$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Z$40*NG!$B96)+(Z$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Z$43:Z$73+0)","v":1258.0319772261241},{"$f":"(AA$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+AA$33*SUM(Electric!$B197:$C197)+AA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$36*(J$20*EF!$W11+Coal!$D83)+AA$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AA$40*NG!$B96)+(AA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AD$33*SUM(Electric!$B197:$C197)+AD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$36*(K$20*EF!$W11+Coal!$D83)+AD$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AD$40*NG!$B96)+(AD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AD$43:AD$73+0)","v":518.55294368027705},{"$f":"(AE$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AE$33*SUM(Electric!$B197:$C197)+AE$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$36*(K$20*EF!$W11+Coal!$D83)+AE$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AE$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AE$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AE$40*NG!$B96)+(AE$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AE$43:AE$73+0)","v":-20.60715481204717},null,null,{"$f":"(AH$32*(L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11+NG!$B96)+AH$33*SUM(Electric!$B197:$C197)+AH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$35*(L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$36*(L$20*EF!$W11+Coal!$D83)+AH$37*(L$22*EF!$Y11+L$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AH$40*NG!$B96)+(AH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AH$43:AH$73+0)","v":776.30245605735081},null,null,{"$f":"(AK$32*(M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11+NG!$B96)+AK$33*SUM(Electric!$B197:$C197)+AK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$35*(M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$36*(M$20*EF!$W11+Coal!$D83)+AK$37*(M$22*EF!$Y11+M$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AK$40*NG!$B96)+(AK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AK$43:AK$73+0)","v":19365.188024137155},null,null,{"$f":"(AN$32*(N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11+NG!$B96)+AN$33*SUM(Electric!$B197:$C197)+AN$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$35*(N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$36*(N$20*EF!$W11+Coal!$D83)+AN$37*(N$22*EF!$Y11+N$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AN$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AN$40*NG!$B96)+(AN$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AN$43:AN$73+0)","v":5572.8657353823273},null,null,{"$f":"(AQ$32*(O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11+NG!$B96)+AQ$33*SUM(Electric!$B197:$C197)+AQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$35*(O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$36*(O$20*EF!$W11+Coal!$D83)+AQ$37*(O$22*EF!$Y11+O$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AQ$40*NG!$B96)+(AQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AQ$43:AQ$73+0)","v":3661.7076084960604},null,null,{"$f":"(AT$32*(P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11+NG!$B96)+AT$33*SUM(Electric!$B197:$C197)+AT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$35*(P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$36*(P$20*EF!$W11+Coal!$D83)+AT$37*(P$22*EF!$Y11+P$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AT$40*NG!$B96)+(AT$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AT$43:AT$73+0)","v":715.47341067555692},null,null,{"$f":"(AW$32*(Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11+NG!$B96)+AW$33*SUM(Electric!$B197:$C197)+AW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$35*(Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$36*(Q$20*EF!$W11+Coal!$D83)+AW$37*(Q$22*EF!$Y11+Q$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AW$40*NG!$B96)+(AW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AW$43:AW$73+0)","v":817.76844206471696},null,{"$f":"(AY$32*(R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11+NG!$B96)+AY$33*SUM(Electric!$B197:$C197)+AY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AY$35*(R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AY$36*(R$20*EF!$W11+Coal!$D83)+AY$37*(R$22*EF!$Y11+R$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AY$40*NG!$B96)+(AY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AY$43:AY$73+0)","v":1750.5379307711803},null,{"$f":"(BA$32*(S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11+NG!$B96)+BA$33*SUM(Electric!$B197:$C197)+BA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$35*(S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$36*(S$20*EF!$W11+Coal!$D83)+BA$37*(S$22*EF!$Y11+S$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BA$40*NG!$B96)+(BA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BA$43:BA$73+0)","v":882.01053257315289},null,{"$f":"(BC$32*(T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11+NG!$B96)+BC$33*SUM(Electric!$B197:$C197)+BC$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$35*(T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$36*(T$20*EF!$W11+Coal!$D83)+BC$37*(T$22*EF!$Y11+T$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BC$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BC$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BC$40*NG!$B96)+(BC$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BC$43:BC$73+0)","v":1575.2238971735599},null,null,{"$f":"(BF$32*(U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11+NG!$B96)+BF$33*SUM(Electric!$B197:$C197)+BF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$35*(U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$36*(U$20*EF!$W11+Coal!$D83)+BF$37*(U$22*EF!$Y11+U$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BF$40*NG!$B96)+(BF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BF$43:BF$73+0)","v":2351.9318439397903},null,null,{"$f":"(BI$32*(V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11+NG!$B96)+BI$33*SUM(Electric!$B197:$C197)+BI$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$35*(V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$36*(V$20*EF!$W11+Coal!$D83)+BI$37*(V$22*EF!$Y11+V$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BI$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BI$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BI$40*NG!$B96)+(BI$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BI$43:BI$73+0)","v":1282.41285208369},null,{"$f":"(BK$32*(W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11+NG!$B96)+BK$33*SUM(Electric!$B197:$C197)+BK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BK$35*(W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BK$36*(W$20*EF!$W11+Coal!$D83)+BK$37*(W$22*EF!$Y11+W$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BK$40*NG!$B96)+(BK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BK$43:BK$73+0)","v":23999.088975069211},null,{"$f":"(BM$32*(X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11+NG!$B96)+BM$33*SUM(Electric!$B197:$C197)+BM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BM$35*(X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BM$36*(X$20*EF!$W11+Coal!$D83)+BM$37*(X$22*EF!$Y11+X$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BM$40*NG!$B96)+(BM$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BM$43:BM$73+0)","v":7857.5052203059386},null,{"$f":"(BO$32*(Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11+NG!$B96)+BO$33*SUM(Electric!$B197:$C197)+BO$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$35*(Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$36*(Y$20*EF!$W11+Coal!$D83)+BO$37*(Y$22*EF!$Y11+Y$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BO$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BO$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BO$40*NG!$B96)+(BO$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BO$43:BO$73+0)","v":5430.9391365785223},null,{"$f":"(BQ$32*(Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11+NG!$B96)+BQ$33*SUM(Electric!$B197:$C197)+BQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BQ$35*(Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BQ$36*(Z$20*EF!$W11+Coal!$D83)+BQ$37*(Z$22*EF!$Y11+Z$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BQ$40*NG!$B96)+(BQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BQ$43:BQ$73+0)","v":6983.8272119937874},null,{"$f":"(BS$32*(AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11+NG!$B96)+BS$33*SUM(Electric!$B197:$C197)+BS$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BS$35*(AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BS$36*(AA$20*EF!$W11+Coal!$D83)+BS$37*(AA$22*EF!$Y11+AA$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BS$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BS$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BS$40*NG!$B96)+(BS$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BS$43:BS$73+0)","v":6800.1354193412099},null,{"$f":"(BU$32*(AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11+NG!$B96)+BU$33*SUM(Electric!$B197:$C197)+BU$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$35*(AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$36*(AB$20*EF!$W11+Coal!$D83)+BU$37*(AB$22*EF!$Y11+AB$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BU$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BU$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BU$40*NG!$B96)+(BU$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BU$43:BU$73+0)","v":12765.979643143453},null,{"$f":"(BW$32*(AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11+NG!$B96)+BW$33*SUM(Electric!$B197:$C197)+BW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BW$35*(AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BW$36*(AC$20*EF!$W11+Coal!$D83)+BW$37*(AC$22*EF!$Y11+AC$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BW$40*NG!$B96)+(BW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BW$43:BW$73+0)","v":13233.604995376732},null,{"$f":"(BY$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BY$33*SUM(Electric!$B197:$C197)+BY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$36*(AD$20*EF!$W11+Coal!$D83)+BY$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BY$40*NG!$B96)+(BY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BY$43:BY$73+0)","v":1207.067254150415},{"$f":"(BZ$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BZ$33*SUM(Electric!$B197:$C197)+BZ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BZ$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BZ$36*(AD$20*EF!$W11+Coal!$D83)+BZ$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BZ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BZ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BZ$40*NG!$B96)+(BZ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BZ$43:BZ$73+0)","v":-251.36701746191773},null,{"$f":"(CB$32*(AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11+NG!$B96)+CB$33*SUM(Electric!$B197:$C197)+CB$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CB$35*(AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CB$36*(AE$20*EF!$W11+Coal!$D83)+CB$37*(AE$22*EF!$Y11+AE$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CB$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CB$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CB$40*NG!$B96)+(CB$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CB$43:CB$73+0)","v":5156.8195498728082},null,{"$f":"(CD$32*(AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11+NG!$B96)+CD$33*SUM(Electric!$B197:$C197)+CD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$35*(AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$36*(AF$20*EF!$W11+Coal!$D83)+CD$37*(AF$22*EF!$Y11+AF$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CD$40*NG!$B96)+(CD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CD$43:CD$73+0)","v":3204.3558584403004},null,{"$f":"(CF$32*(AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11+NG!$B96)+CF$33*SUM(Electric!$B197:$C197)+CF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CF$35*(AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CF$36*(AG$20*EF!$W11+Coal!$D83)+CF$37*(AG$22*EF!$Y11+AG$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CF$40*NG!$B96)+(CF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CF$43:CF$73+0)","v":4607.525153646613},null,{"$f":"(CH$32*(AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11+NG!$B96)+CH$33*SUM(Electric!$B197:$C197)+CH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CH$35*(AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CH$36*(AH$20*EF!$W11+Coal!$D83)+CH$37*(AH$22*EF!$Y11+AH$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CH$40*NG!$B96)+(CH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CH$43:CH$73+0)","v":4784.8050517888978},null,{"$f":"(CJ$32*(AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11+NG!$B96)+CJ$33*SUM(Electric!$B197:$C197)+CJ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$35*(AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$36*(AI$20*EF!$W11+Coal!$D83)+CJ$37*(AI$22*EF!$Y11+AI$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CJ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CJ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CJ$40*NG!$B96)+(CJ$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CJ$43:CJ$87+0)","v":178.56673371611643},null,null,{"$f":"(CM$32*(AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11+NG!$B96)+CM$33*SUM(Electric!$B197:$C197)+CM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$35*(AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$36*(AJ$20*EF!$W11+Coal!$D83)+CM$37*(AJ$22*EF!$Y11+AJ$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CM$40*NG!$B96)+(CM$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CM$43:CM$87+0)","v":4458.1505594657638},null,null,{"$f":"(CP$32*(AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11+NG!$B96)+CP$33*SUM(Electric!$B197:$C197)+CP$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$35*(AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$36*(AK$20*EF!$W11+Coal!$D83)+CP$37*(AK$22*EF!$Y11+AK$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CP$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CP$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CP$40*NG!$B96)+(CP$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CP$43:CP$87+0)","v":19336.173127802405},null,{"$f":"(CR$32*(AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11+NG!$B96)+CR$33*SUM(Electric!$B197:$C197)+CR$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CR$35*(AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CR$36*(AL$20*EF!$W11+Coal!$D83)+CR$37*(AL$22*EF!$Y11+AL$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CR$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CR$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CR$40*NG!$B96)+(CR$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CR$43:CR$87+0)","v":18885.921777828014},null,{"$f":"(CT$32*(AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11+NG!$B96)+CT$33*SUM(Electric!$B197:$C197)+CT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CT$35*(AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CT$36*(AM$20*EF!$W11+Coal!$D83)+CT$37*(AM$22*EF!$Y11+AM$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CT$40*NG!$B96)+(CT$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CT$43:CT$87+0)","v":16560.960290497736},null,{"$f":"(CV$32*(AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11+NG!$B96)+CV$33*SUM(Electric!$B197:$C197)+CV$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$35*(AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$36*(AN$20*EF!$W11+Coal!$D83)+CV$37*(AN$22*EF!$Y11+AN$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CV$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CV$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CV$40*NG!$B96)+(CV$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CV$43:CV$87+0)","v":18434.027265258683}]
["     BC",{"$f":"(B$32*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+NG!$B97)+B$33*SUM(Electric!$B198:$C198)+B$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$12*EF!$P12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$20*EF!$W12+Coal!$D84)+B$37*(B$22*EF!$Y12+B$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(B$40*NG!$B97)+(B$41*Petroleum!$B275))+MMULT($B228:$AF228+0,B$43:B$73+0)","v":3.1154136622218753},null,null,{"$f":"(E$32*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+NG!$B97)+E$33*SUM(Electric!$B198:$C198)+E$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$35*(C$12*EF!$P12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$36*(C$20*EF!$W12+Coal!$D84)+E$37*(C$22*EF!$Y12+C$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(E$40*NG!$B97)+(E$41*Petroleum!$B275))+MMULT($B228:$AF228+0,E$43:E$73+0)","v":17.342729959040309},null,null,{"$f":"(H$32*(D$15*EF!$G12+D$16*EF!$D12+D$17*EF!$B12+D$18*EF!$C12+NG!$B97)+H$33*SUM(Electric!$B198:$C198)+H$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$35*(D$12*EF!$P12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$36*(D$20*EF!$W12+Coal!$D84)+H$37*(D$22*EF!$Y12+D$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(H$40*NG!$B97)+(H$41*Petroleum!$B275))+MMULT($B228:$AF228+0,H$43:H$73+0)","v":21.338529100637107},null,null,{"$f":"(K$32*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+NG!$B97)+K$33*SUM(Electric!$B198:$C198)+K$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$35*(E$12*EF!$P12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$36*(E$20*EF!$W12+Coal!$D84)+K$37*(E$22*EF!$Y12+E$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(K$40*NG!$B97)+(K$41*Petroleum!$B275))+MMULT($B228:$AF228+0,K$43:K$73+0)","v":24.088176292108933},null,null,{"$f":"(N$32*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+NG!$B97)+N$33*SUM(Electric!$B198:$C198)+N$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$35*(F$12*EF!$P12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$36*(F$21*EF!$W12+Coal!$D84)+N$37*(F$22*EF!$Y12+F$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(N$40*NG!$B97)+(N$41*Petroleum!$B275))+MMULT($B228:$AF228+0,N$43:N$73+0)","v":14.675639181161777},null,null,{"$f":"(Q$32*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+NG!$B97)+Q$33*SUM(Electric!$B198:$C198)+Q$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$35*(G$12*EF!$P12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$36*(G$20*EF!$W12+Coal!$D84)+Q$37*(G$22*EF!$Y12+G$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Q$40*NG!$B97)+(Q$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Q$43:Q$73+0)","v":12.091939439347613},null,null,{"$f":"(T$32*(H$15*EF!$G12+H$16*EF!$D12+H$17*EF!$B12+H$18*EF!$C12+NG!$B97)+T$33*SUM(Electric!$B198:$C198)+T$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$35*(H$12*EF!$P12+H$13*EF!$R12+H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$36*(H$20*EF!$W12+Coal!$D84)+T$37*(H$22*EF!$Y12+H$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(T$40*NG!$B97)+(T$41*Petroleum!$B275))+MMULT($B228:$AF228+0,T$43:T$73+0)","v":45.343794634334323},null,null,{"$f":"(W$32*(I$15*EF!$G12+I$16*EF!$D12+I$17*EF!$B12+I$18*EF!$C12+NG!$B97)+W$33*SUM(Electric!$B198:$C198)+W$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$35*(I$12*EF!$P12+I$13*EF!$R12+I$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$36*(I$20*EF!$W12+Coal!$D84)+W$37*(I$22*EF!$Y12+I$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(W$40*NG!$B97)+(W$41*Petroleum!$B275))+MMULT($B228:$AF228+0,W$43:W$73+0)","v":60.208199403437611},null,null,{"$f":"(Z$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+Z$33*SUM(Electric!$B198:$C198)+Z$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$36*(J$20*EF!$W12+Coal!$D84)+Z$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Z$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Z$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Z$40*NG!$B97)+(Z$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Z$43:Z$73+0)","v":58.429310516054443},{"$f":"(AA$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+AA$33*SUM(Electric!$B198:$C198)+AA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$36*(J$20*EF!$W12+Coal!$D84)+AA$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AA$40*NG!$B97)+(AA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AD$33*SUM(Electric!$B198:$C198)+AD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$36*(K$20*EF!$W12+Coal!$D84)+AD$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AD$40*NG!$B97)+(AD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AD$43:AD$73+0)","v":6.4003705636027792},{"$f":"(AE$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AE$33*SUM(Electric!$B198:$C198)+AE$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$36*(K$20*EF!$W12+Coal!$D84)+AE$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AE$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AE$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AE$40*NG!$B97)+(AE$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AE$43:AE$73+0)","v":-1.2945532165464093},null,null,{"$f":"(AH$32*(L$15*EF!$G12+L$16*EF!$D12+L$17*EF!$B12+L$18*EF!$C12+NG!$B97)+AH$33*SUM(Electric!$B198:$C198)+AH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$35*(L$12*EF!$P12+L$13*EF!$R12+L$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$36*(L$20*EF!$W12+Coal!$D84)+AH$37*(L$22*EF!$Y12+L$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AH$40*NG!$B97)+(AH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AH$43:AH$73+0)","v":24.169990797001027},null,null,{"$f":"(AK$32*(M$15*EF!$G12+M$16*EF!$D12+M$17*EF!$B12+M$18*EF!$C12+NG!$B97)+AK$33*SUM(Electric!$B198:$C198)+AK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$35*(M$12*EF!$P12+M$13*EF!$R12+M$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$36*(M$20*EF!$W12+Coal!$D84)+AK$37*(M$22*EF!$Y12+M$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AK$40*NG!$B97)+(AK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AK$43:AK$73+0)","v":120.20033576124415},null,null,{"$f":"(AN$32*(N$15*EF!$G12+N$16*EF!$D12+N$17*EF!$B12+N$18*EF!$C12+NG!$B97)+AN$33*SUM(Electric!$B198:$C198)+AN$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$35*(N$12*EF!$P12+N$13*EF!$R12+N$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$36*(N$20*EF!$W12+Coal!$D84)+AN$37*(N$22*EF!$Y12+N$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AN$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AN$40*NG!$B97)+(AN$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AN$43:AN$73+0)","v":115.33317450285965},null,null,{"$f":"(AQ$32*(O$15*EF!$G12+O$16*EF!$D12+O$17*EF!$B12+O$18*EF!$C12+NG!$B97)+AQ$33*SUM(Electric!$B198:$C198)+AQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$35*(O$12*EF!$P12+O$13*EF!$R12+O$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$36*(O$20*EF!$W12+Coal!$D84)+AQ$37*(O$22*EF!$Y12+O$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AQ$40*NG!$B97)+(AQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AQ$43:AQ$73+0)","v":23.204786955377525},null,null,{"$f":"(AT$32*(P$15*EF!$G12+P$16*EF!$D12+P$17*EF!$B12+P$18*EF!$C12+NG!$B97)+AT$33*SUM(Electric!$B198:$C198)+AT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$35*(P$12*EF!$P12+P$13*EF!$R12+P$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$36*(P$20*EF!$W12+Coal!$D84)+AT$37*(P$22*EF!$Y12+P$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AT$40*NG!$B97)+(AT$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AT$43:AT$73+0)","v":22.165092794703},null,null,{"$f":"(AW$32*(Q$15*EF!$G12+Q$16*EF!$D12+Q$17*EF!$B12+Q$18*EF!$C12+NG!$B97)+AW$33*SUM(Electric!$B198:$C198)+AW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$35*(Q$12*EF!$P12+Q$13*EF!$R12+Q$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$36*(Q$20*EF!$W12+Coal!$D84)+AW$37*(Q$22*EF!$Y12+Q$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AW$40*NG!$B97)+(AW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AW$43:AW$73+0)","v":32.070265295366937},null,{"$f":"(AY$32*(R$15*EF!$G12+R$16*EF!$D12+R$17*EF!$B12+R$18*EF!$C12+NG!$B97)+AY$33*SUM(Electric!$B198:$C198)+AY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AY$35*(R$12*EF!$P12+R$13*EF!$R12+R$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AY$36*(R$20*EF!$W12+Coal!$D84)+AY$37*(R$22*EF!$Y12+R$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AY$40*NG!$B97)+(AY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AY$43:AY$73+0)","v":23.677103901220065},null,{"$f":"(BA$32*(S$15*EF!$G12+S$16*EF!$D12+S$17*EF!$B12+S$18*EF!$C12+NG!$B97)+BA$33*SUM(Electric!$B198:$C198)+BA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$35*(S$12*EF!$P12+S$13*EF!$R12+S$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$36*(S$20*EF!$W12+Coal!$D84)+BA$37*(S$22*EF!$Y12+S$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BA$40*NG!$B97)+(BA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BA$43:BA$73+0)","v":36.699419479375912},null,{"$f":"(BC$32*(T$15*EF!$G12+T$16*EF!$D12+T$17*EF!$B12+T$18*EF!$C12+NG!$B97)+BC$33*SUM(Electric!$B198:$C198)+BC$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$35*(T$12*EF!$P12+T$13*EF!$R12+T$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$36*(T$20*EF!$W12+Coal!$D84)+BC$37*(T$22*EF!$Y12+T$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BC$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BC$40*NG!$B97)+(BC$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BC$43:BC$73+0)","v":18.77375178562113},null,null,{"$f":"(BF$32*(U$15*EF!$G12+U$16*EF!$D12+U$17*EF!$B12+U$18*EF!$C12+NG!$B97)+BF$33*SUM(Electric!$B198:$C198)+BF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$35*(U$12*EF!$P12+U$13*EF!$R12+U$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$36*(U$20*EF!$W12+Coal!$D84)+BF$37*(U$22*EF!$Y12+U$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BF$40*NG!$B97)+(BF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BF$43:BF$73+0)","v":51.418972554010864},null,null,{"$f":"(BI$32*(V$15*EF!$G12+V$16*EF!$D12+V$17*EF!$B12+V$18*EF!$C12+NG!$B97)+BI$33*SUM(Electric!$B198:$C198)+BI$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BI$35*(V$12*EF!$P12+V$13*EF!$R12+V$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BI$36*(V$20*EF!$W12+Coal!$D84)+BI$37*(V$22*EF!$Y12+V$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BI$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BI$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BI$40*NG!$B97)+(BI$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BI$43:BI$73+0)","v":22.854783865579922},null,{"$f":"(BK$32*(W$15*EF!$G12+W$16*EF!$D12+W$17*EF!$B12+W$18*EF!$C12+NG!$B97)+BK$33*SUM(Electric!$B198:$C198)+BK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$35*(W$12*EF!$P12+W$13*EF!$R12+W$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$36*(W$20*EF!$W12+Coal!$D84)+BK$37*(W$22*EF!$Y12+W$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BK$40*NG!$B97)+(BK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BK$43:BK$73+0)","v":66.977779962379628},null,{"$f":"(BM$32*(X$15*EF!$G12+X$16*EF!$D12+X$17*EF!$B12+X$18*EF!$C12+NG!$B97)+BM$33*SUM(Electric!$B198:$C198)+BM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$35*(X$12*EF!$P12+X$13*EF!$R12+X$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$36*(X$20*EF!$W12+Coal!$D84)+BM$37*(X$22*EF!$Y12+X$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BM$40*NG!$B97)+(BM$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BM$43:BM$73+0)","v":79.765909775144806},null,{"$f":"(BO$32*(Y$15*EF!$G12+Y$16*EF!$D12+Y$17*EF!$B12+Y$18*EF!$C12+NG!$B97)+BO$33*SUM(Electric!$B198:$C198)+BO$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$35*(Y$12*EF!$P12+Y$13*EF!$R12+Y$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$36*(Y$20*EF!$W12+Coal!$D84)+BO$37*(Y$22*EF!$Y12+Y$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BO$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BO$40*NG!$B97)+(BO$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BO$43:BO$73+0)","v":33.519630733367791},null,{"$f":"(BQ$32*(Z$15*EF!$G12+Z$16*EF!$D12+Z$17*EF!$B12+Z$18*EF!$C12+NG!$B97)+BQ$33*SUM(Electric!$B198:$C198)+BQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$35*(Z$12*EF!$P12+Z$13*EF!$R12+Z$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$36*(Z$20*EF!$W12+Coal!$D84)+BQ$37*(Z$22*EF!$Y12+Z$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BQ$40*NG!$B97)+(BQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BQ$43:BQ$73+0)","v":54.642562697193128},null,{"$f":"(BS$32*(AA$15*EF!$G12+AA$16*EF!$D12+AA$17*EF!$B12+AA$18*EF!$C12+NG!$B97)+BS$33*SUM(Electric!$B198:$C198)+BS$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BS$35*(AA$12*EF!$P12+AA$13*EF!$R12+AA$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BS$36*(AA$20*EF!$W12+Coal!$D84)+BS$37*(AA$22*EF!$Y12+AA$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BS$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BS$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BS$40*NG!$B97)+(BS$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BS$43:BS$73+0)","v":42.61748710573233},null,{"$f":"(BU$32*(AB$15*EF!$G12+AB$16*EF!$D12+AB$17*EF!$B12+AB$18*EF!$C12+NG!$B97)+BU$33*SUM(Electric!$B198:$C198)+BU$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BU$35*(AB$12*EF!$P12+AB$13*EF!$R12+AB$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BU$36*(AB$20*EF!$W12+Coal!$D84)+BU$37*(AB$22*EF!$Y12+AB$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BU$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BU$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BU$40*NG!$B97)+(BU$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BU$43:BU$73+0)","v":69.86167301590811},null,{"$f":"(BW$32*(AC$15*EF!$G12+AC$16*EF!$D12+AC$17*EF!$B12+AC$18*EF!$C12+NG!$B97)+BW$33*SUM(Electric!$B198:$C198)+BW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BW$35*(AC$12*EF!$P12+AC$13*EF!$R12+AC$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BW$36*(AC$20*EF!$W12+Coal!$D84)+BW$37*(AC$22*EF!$Y12+AC$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BW$40*NG!$B97)+(BW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BW$43:BW$73+0)","v":79.704543120345647},null,{"$f":"(BY$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BY$33*SUM(Electric!$B198:$C198)+BY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BY$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BY$36*(AD$20*EF!$W12+Coal!$D84)+BY$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BY$40*NG!$B97)+(BY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BY$43:BY$73+0)","v":18.222574882029775},{"$f":"(BZ$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BZ$33*SUM(Electric!$B198:$C198)+BZ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BZ$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BZ$36*(AD$20*EF!$W12+Coal!$D84)+BZ$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BZ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BZ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BZ$40*NG!$B97)+(BZ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BZ$43:BZ$73+0)","v":-4.385543847589255},null,{"$f":"(CB$32*(AE$15*EF!$G12+AE$16*EF!$D12+AE$17*EF!$B12+AE$18*EF!$C12+NG!$B97)+CB$33*SUM(Electric!$B198:$C198)+CB$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CB$35*(AE$12*EF!$P12+AE$13*EF!$R12+AE$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CB$36*(AE$20*EF!$W12+Coal!$D84)+CB$37*(AE$22*EF!$Y12+AE$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CB$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CB$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CB$40*NG!$B97)+(CB$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CB$43:CB$73+0)","v":78.666812659045789},null,{"$f":"(CD$32*(AF$15*EF!$G12+AF$16*EF!$D12+AF$17*EF!$B12+AF$18*EF!$C12+NG!$B97)+CD$33*SUM(Electric!$B198:$C198)+CD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CD$35*(AF$12*EF!$P12+AF$13*EF!$R12+AF$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CD$36*(AF$20*EF!$W12+Coal!$D84)+CD$37*(AF$22*EF!$Y12+AF$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CD$40*NG!$B97)+(CD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CD$43:CD$73+0)","v":42.77139714087523},null,{"$f":"(CF$32*(AG$15*EF!$G12+AG$16*EF!$D12+AG$17*EF!$B12+AG$18*EF!$C12+NG!$B97)+CF$33*SUM(Electric!$B198:$C198)+CF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CF$35*(AG$12*EF!$P12+AG$13*EF!$R12+AG$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CF$36*(AG$20*EF!$W12+Coal!$D84)+CF$37*(AG$22*EF!$Y12+AG$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CF$40*NG!$B97)+(CF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CF$43:CF$73+0)","v":63.77031564131682},null,{"$f":"(CH$32*(AH$15*EF!$G12+AH$16*EF!$D12+AH$17*EF!$B12+AH$18*EF!$C12+NG!$B97)+CH$33*SUM(Electric!$B198:$C198)+CH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CH$35*(AH$12*EF!$P12+AH$13*EF!$R12+AH$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CH$36*(AH$20*EF!$W12+Coal!$D84)+CH$37*(AH$22*EF!$Y12+AH$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CH$40*NG!$B97)+(CH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CH$43:CH$73+0)","v":64.824060456371043},null,{"$f":"(CJ$32*(AI$15*EF!$G12+AI$16*EF!$D12+AI$17*EF!$B12+AI$18*EF!$C12+NG!$B97)+CJ$33*SUM(Electric!$B198:$C198)+CJ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CJ$35*(AI$12*EF!$P12+AI$13*EF!$R12+AI$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CJ$36*(AI$20*EF!$W12+Coal!$D84)+CJ$37*(AI$22*EF!$Y12+AI$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CJ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CJ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CJ$40*NG!$B97)+(CJ$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CJ$43:CJ$87+0)","v":3.1154136622218753},null,null,{"$f":"(CM$32*(AJ$15*EF!$G12+AJ$16*EF!$D12+AJ$17*EF!$B12+AJ$18*EF!$C12+NG!$B97)+CM$33*SUM(Electric!$B198:$C198)+CM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CM$35*(AJ$12*EF!$P12+AJ$13*EF!$R12+AJ$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CM$36*(AJ$20*EF!$W12+Coal!$D84)+CM$37*(AJ$22*EF!$Y12+AJ$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CM$40*NG!$B97)+(CM$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CM$43:CM$87+0)","v":60.191740576024017},null,null,{"$f":"(CP$32*(AK$15*EF!$G12+AK$16*EF!$D12+AK$17*EF!$B12+AK$18*EF!$C12+NG!$B97)+CP$33*SUM(Electric!$B198:$C198)+CP$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CP$35*(AK$12*EF!$P12+AK$13*EF!$R12+AK$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CP$36*(AK$20*EF!$W12+Coal!$D84)+CP$37*(AK$22*EF!$Y12+AK$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CP$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CP$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CP$40*NG!$B97)+(CP$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CP$43:CP$87+0)","v":50.66168714361207},null,{"$f":"(CR$32*(AL$15*EF!$G12+AL$16*EF!$D12+AL$17*EF!$B12+AL$18*EF!$C12+NG!$B97)+CR$33*SUM(Electric!$B198:$C198)+CR$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$35*(AL$12*EF!$P12+AL$13*EF!$R12+AL$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$36*(AL$20*EF!$W12+Coal!$D84)+CR$37*(AL$22*EF!$Y12+AL$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CR$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CR$40*NG!$B97)+(CR$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CR$43:CR$87+0)","v":41.785761557194498},null,{"$f":"(CT$32*(AM$15*EF!$G12+AM$16*EF!$D12+AM$17*EF!$B12+AM$18*EF!$C12+NG!$B97)+CT$33*SUM(Electric!$B198:$C198)+CT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CT$35*(AM$12*EF!$P12+AM$13*EF!$R12+AM$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CT$36*(AM$20*EF!$W12+Coal!$D84)+CT$37*(AM$22*EF!$Y12+AM$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CT$40*NG!$B97)+(CT$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CT$43:CT$87+0)","v":55.4326017470217},null,{"$f":"(CV$32*(AN$15*EF!$G12+AN$16*EF!$D12+AN$17*EF!$B12+AN$18*EF!$C12+NG!$B97)+CV$33*SUM(Electric!$B198:$C198)+CV$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CV$35*(AN$12*EF!$P12+AN$13*EF!$R12+AN$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CV$36*(AN$20*EF!$W12+Coal!$D84)+CV$37*(AN$22*EF!$Y12+AN$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CV$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CV$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CV$40*NG!$B97)+(CV$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CV$43:CV$87+0)","v":55.680310929644527}]
["     CO2",{"$f":"(B$32*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+NG!$B101)+B$33*SUM(Electric!$B202:$C202)+B$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$12*EF!$P16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$20*EF!$W16+Coal!$D88)+B$37*(B$22*EF!$Y16+B$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(B$40*NG!$B101)+(B$41*Petroleum!$B279))+MMULT($B232:$AF232+0,B$43:B$73+0)","v":172462.77063767327},null,null,{"$f":"(E$32*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+NG!$B101)+E$33*SUM(Electric!$B202:$C202)+E$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$35*(C$12*EF!$P16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$36*(C$20*EF!$W16+Coal!$D88)+E$37*(C$22*EF!$Y16+C$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(E$40*NG!$B101)+(E$41*Petroleum!$B279))+MMULT($B232:$AF232+0,E$43:E$73+0)","v":1285314.7726692175},null,null,{"$f":"(H$32*(D$15*EF!$G16+D$16*EF!$D16+D$17*EF!$B16+D$18*EF!$C16+NG!$B101)+H$33*SUM(Electric!$B202:$C202)+H$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$35*(D$12*EF!$P16+D$13*EF!$R16+D$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$36*(D$20*EF!$W16+Coal!$D88)+H$37*(D$22*EF!$Y16+D$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(H$40*NG!$B101)+(H$41*Petroleum!$B279))+MMULT($B232:$AF232+0,H$43:H$73+0)","v":1718600.848603901},null,null,{"$f":"(K$32*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+NG!$B101)+K$33*SUM(Electric!$B202:$C202)+K$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$35*(E$12*EF!$P16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$36*(E$20*EF!$W16+Coal!$D88)+K$37*(E$22*EF!$Y16+E$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(K$40*NG!$B101)+(K$41*Petroleum!$B279))+MMULT($B232:$AF232+0,K$43:K$73+0)","v":1681184.7055807805},516285.23921568599,null,{"$f":"(N$32*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+NG!$B101)+N$33*SUM(Electric!$B202:$C202)+N$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$35*(F$12*EF!$P16+F$13*EF!$R16+F$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$36*(F$21*EF!$W16+Coal!$D88)+N$37*(F$22*EF!$Y16+F$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(N$40*NG!$B101)+(N$41*Petroleum!$B279))+MMULT($B232:$AF232+0,N$43:N$73+0)","v":1602600.1916194991},199260.30791515199,null,{"$f":"(Q$32*(G$15*EF!$G16+G$16*EF!$D16+G$17*EF!$B16+G$18*EF!$C16+NG!$B101)+Q$33*SUM(Electric!$B202:$C202)+Q$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$35*(G$12*EF!$P16+G$13*EF!$R16+G$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$36*(G$20*EF!$W16+Coal!$D88)+Q$37*(G$22*EF!$Y16+G$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Q$40*NG!$B101)+(Q$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Q$43:Q$73+0)","v":1040536.9150857737},null,null,{"$f":"(T$32*(H$15*EF!$G16+H$16*EF!$D16+H$17*EF!$B16+H$18*EF!$C16+NG!$B101)+T$33*SUM(Electric!$B202:$C202)+T$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$35*(H$12*EF!$P16+H$13*EF!$R16+H$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$36*(H$20*EF!$W16+Coal!$D88)+T$37*(H$22*EF!$Y16+H$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(T$40*NG!$B101)+(T$41*Petroleum!$B279))+MMULT($B232:$AF232+0,T$43:T$73+0)","v":3546293.2438211888},20991,null,{"$f":"(W$32*(I$15*EF!$G16+I$16*EF!$D16+I$17*EF!$B16+I$18*EF!$C16+NG!$B101)+W$33*SUM(Electric!$B202:$C202)+W$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$35*(I$12*EF!$P16+I$13*EF!$R16+I$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$36*(I$20*EF!$W16+Coal!$D88)+W$37*(I$22*EF!$Y16+I$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(W$40*NG!$B101)+(W$41*Petroleum!$B279))+MMULT($B232:$AF232+0,W$43:W$73+0)","v":4820550.3445154652},null,null,{"$f":"(Z$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+Z$33*SUM(Electric!$B202:$C202)+Z$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$36*(J$20*EF!$W16+Coal!$D88)+Z$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Z$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Z$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Z$40*NG!$B101)+(Z$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Z$43:Z$73+0)","v":5117927.7899719272},{"$f":"(AA$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+AA$33*SUM(Electric!$B202:$C202)+AA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AA$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AA$36*(J$20*EF!$W16+Coal!$D88)+AA$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AA$40*NG!$B101)+(AA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AA$43:AA$73+0)","v":0},495818.57566539902,null,{"$f":"(AD$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AD$33*SUM(Electric!$B202:$C202)+AD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$36*(K$20*EF!$W16+Coal!$D88)+AD$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AD$40*NG!$B101)+(AD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AD$43:AD$73+0)","v":495144.68197380559},{"$f":"(AE$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AE$33*SUM(Electric!$B202:$C202)+AE$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$36*(K$20*EF!$W16+Coal!$D88)+AE$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AE$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AE$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AE$40*NG!$B101)+(AE$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AE$43:AE$73+0)","v":-116349.64649461451},145655.99895306601,null,{"$f":"(AH$32*(L$15*EF!$G16+L$16*EF!$D16+L$17*EF!$B16+L$18*EF!$C16+NG!$B101)+AH$33*SUM(Electric!$B202:$C202)+AH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$35*(L$12*EF!$P16+L$13*EF!$R16+L$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$36*(L$20*EF!$W16+Coal!$D88)+AH$37*(L$22*EF!$Y16+L$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AH$40*NG!$B101)+(AH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AH$43:AH$73+0)","v":1987750.7259456534},190512,null,{"$f":"(AK$32*(M$15*EF!$G16+M$16*EF!$D16+M$17*EF!$B16+M$18*EF!$C16+NG!$B101)+AK$33*SUM(Electric!$B202:$C202)+AK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$35*(M$12*EF!$P16+M$13*EF!$R16+M$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$36*(M$20*EF!$W16+Coal!$D88)+AK$37*(M$22*EF!$Y16+M$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AK$40*NG!$B101)+(AK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AK$43:AK$73+0)","v":9068160.4854975902},824371.13944013696,null,{"$f":"(AN$32*(N$15*EF!$G16+N$16*EF!$D16+N$17*EF!$B16+N$18*EF!$C16+NG!$B101)+AN$33*SUM(Electric!$B202:$C202)+AN$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$35*(N$12*EF!$P16+N$13*EF!$R16+N$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$36*(N$20*EF!$W16+Coal!$D88)+AN$37*(N$22*EF!$Y16+N$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AN$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AN$40*NG!$B101)+(AN$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AN$43:AN$73+0)","v":7633982.7459735051},824371.13944013696,null,{"$f":"(AQ$32*(O$15*EF!$G16+O$16*EF!$D16+O$17*EF!$B16+O$18*EF!$C16+NG!$B101)+AQ$33*SUM(Electric!$B202:$C202)+AQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AQ$35*(O$12*EF!$P16+O$13*EF!$R16+O$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AQ$36*(O$20*EF!$W16+Coal!$D88)+AQ$37*(O$22*EF!$Y16+O$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AQ$40*NG!$B101)+(AQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AQ$43:AQ$73+0)","v":2297638.8045971692},83986.306652047904,null,{"$f":"(AT$32*(P$15*EF!$G16+P$16*EF!$D16+P$17*EF!$B16+P$18*EF!$C16+NG!$B101)+AT$33*SUM(Electric!$B202:$C202)+AT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$35*(P$12*EF!$P16+P$13*EF!$R16+P$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$36*(P$20*EF!$W16+Coal!$D88)+AT$37*(P$22*EF!$Y16+P$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AT$40*NG!$B101)+(AT$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AT$43:AT$73+0)","v":1991278.2502629769},83986.306652047904,null,{"$f":"(AW$32*(Q$15*EF!$G16+Q$16*EF!$D16+Q$17*EF!$B16+Q$18*EF!$C16+NG!$B101)+AW$33*SUM(Electric!$B202:$C202)+AW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$35*(Q$12*EF!$P16+Q$13*EF!$R16+Q$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$36*(Q$20*EF!$W16+Coal!$D88)+AW$37*(Q$22*EF!$Y16+Q$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AW$40*NG!$B101)+(AW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AW$43:AW$73+0)","v":3174059.8494223999},null,{"$f":"(AY$32*(R$15*EF!$G16+R$16*EF!$D16+R$17*EF!$B16+R$18*EF!$C16+NG!$B101)+AY$33*SUM(Electric!$B202:$C202)+AY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AY$35*(R$12*EF!$P16+R$13*EF!$R16+R$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AY$36*(R$20*EF!$W16+Coal!$D88)+AY$37*(R$22*EF!$Y16+R$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AY$40*NG!$B101)+(AY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AY$43:AY$73+0)","v":3484361.8641843069},null,{"$f":"(BA$32*(S$15*EF!$G16+S$16*EF!$D16+S$17*EF!$B16+S$18*EF!$C16+NG!$B101)+BA$33*SUM(Electric!$B202:$C202)+BA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$35*(S$12*EF!$P16+S$13*EF!$R16+S$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$36*(S$20*EF!$W16+Coal!$D88)+BA$37*(S$22*EF!$Y16+S$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BA$40*NG!$B101)+(BA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BA$43:BA$73+0)","v":3292563.7427905626},null,{"$f":"(BC$32*(T$15*EF!$G16+T$16*EF!$D16+T$17*EF!$B16+T$18*EF!$C16+NG!$B101)+BC$33*SUM(Electric!$B202:$C202)+BC$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BC$35*(T$12*EF!$P16+T$13*EF!$R16+T$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BC$36*(T$20*EF!$W16+Coal!$D88)+BC$37*(T$22*EF!$Y16+T$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BC$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BC$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BC$40*NG!$B101)+(BC$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BC$43:BC$73+0)","v":2193696.6472952389},41005.440000000002,null,{"$f":"(BF$32*(U$15*EF!$G16+U$16*EF!$D16+U$17*EF!$B16+U$18*EF!$C16+NG!$B101)+BF$33*SUM(Electric!$B202:$C202)+BF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$35*(U$12*EF!$P16+U$13*EF!$R16+U$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$36*(U$20*EF!$W16+Coal!$D88)+BF$37*(U$22*EF!$Y16+U$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BF$40*NG!$B101)+(BF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BF$43:BF$73+0)","v":4768934.3055755952},null,null,{"$f":"(BI$32*(V$15*EF!$G16+V$16*EF!$D16+V$17*EF!$B16+V$18*EF!$C16+NG!$B101)+BI$33*SUM(Electric!$B202:$C202)+BI$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$35*(V$12*EF!$P16+V$13*EF!$R16+V$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$36*(V$20*EF!$W16+Coal!$D88)+BI$37*(V$22*EF!$Y16+V$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BI$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BI$40*NG!$B101)+(BI$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BI$43:BI$73+0)","v":1679170.8214730415},null,{"$f":"(BK$32*(W$15*EF!$G16+W$16*EF!$D16+W$17*EF!$B16+W$18*EF!$C16+NG!$B101)+BK$33*SUM(Electric!$B202:$C202)+BK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BK$35*(W$12*EF!$P16+W$13*EF!$R16+W$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BK$36*(W$20*EF!$W16+Coal!$D88)+BK$37*(W$22*EF!$Y16+W$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BK$40*NG!$B101)+(BK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BK$43:BK$73+0)","v":2979783.6116064144},null,{"$f":"(BM$32*(X$15*EF!$G16+X$16*EF!$D16+X$17*EF!$B16+X$18*EF!$C16+NG!$B101)+BM$33*SUM(Electric!$B202:$C202)+BM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BM$35*(X$12*EF!$P16+X$13*EF!$R16+X$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BM$36*(X$20*EF!$W16+Coal!$D88)+BM$37*(X$22*EF!$Y16+X$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BM$40*NG!$B101)+(BM$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BM$43:BM$73+0)","v":5743891.9306175001},null,{"$f":"(BO$32*(Y$15*EF!$G16+Y$16*EF!$D16+Y$17*EF!$B16+Y$18*EF!$C16+NG!$B101)+BO$33*SUM(Electric!$B202:$C202)+BO$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BO$35*(Y$12*EF!$P16+Y$13*EF!$R16+Y$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BO$36*(Y$20*EF!$W16+Coal!$D88)+BO$37*(Y$22*EF!$Y16+Y$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BO$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BO$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BO$40*NG!$B101)+(BO$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BO$43:BO$73+0)","v":1731304.6596511705},null,{"$f":"(BQ$32*(Z$15*EF!$G16+Z$16*EF!$D16+Z$17*EF!$B16+Z$18*EF!$C16+NG!$B101)+BQ$33*SUM(Electric!$B202:$C202)+BQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BQ$35*(Z$12*EF!$P16+Z$13*EF!$R16+Z$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BQ$36*(Z$20*EF!$W16+Coal!$D88)+BQ$37*(Z$22*EF!$Y16+Z$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BQ$40*NG!$B101)+(BQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BQ$43:BQ$73+0)","v":2744959.1966451495},null,{"$f":"(BS$32*(AA$15*EF!$G16+AA$16*EF!$D16+AA$17*EF!$B16+AA$18*EF!$C16+NG!$B101)+BS$33*SUM(Electric!$B202:$C202)+BS$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BS$35*(AA$12*EF!$P16+AA$13*EF!$R16+AA$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BS$36*(AA$20*EF!$W16+Coal!$D88)+BS$37*(AA$22*EF!$Y16+AA$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BS$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BS$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BS$40*NG!$B101)+(BS$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BS$43:BS$73+0)","v":2228629.9287501797},null,{"$f":"(BU$32*(AB$15*EF!$G16+AB$16*EF!$D16+AB$17*EF!$B16+AB$18*EF!$C16+NG!$B101)+BU$33*SUM(Electric!$B202:$C202)+BU$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BU$35*(AB$12*EF!$P16+AB$13*EF!$R16+AB$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BU$36*(AB$20*EF!$W16+Coal!$D88)+BU$37*(AB$22*EF!$Y16+AB$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BU$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BU$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BU$40*NG!$B101)+(BU$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BU$43:BU$73+0)","v":769830.80061580194},null,{"$f":"(BW$32*(AC$15*EF!$G16+AC$16*EF!$D16+AC$17*EF!$B16+AC$18*EF!$C16+NG!$B101)+BW$33*SUM(Electric!$B202:$C202)+BW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BW$35*(AC$12*EF!$P16+AC$13*EF!$R16+AC$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BW$36*(AC$20*EF!$W16+Coal!$D88)+BW$37*(AC$22*EF!$Y16+AC$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BW$40*NG!$B101)+(BW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BW$43:BW$73+0)","v":1458773.069690343},null,{"$f":"(BY$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BY$33*SUM(Electric!$B202:$C202)+BY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$36*(AD$20*EF!$W16+Coal!$D88)+BY$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BY$40*NG!$B101)+(BY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BY$43:BY$73+0)","v":403318.55579099606},{"$f":"(BZ$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BZ$33*SUM(Electric!$B202:$C202)+BZ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BZ$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BZ$36*(AD$20*EF!$W16+Coal!$D88)+BZ$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BZ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BZ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BZ$40*NG!$B101)+(BZ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BZ$43:BZ$73+0)","v":-242774.51558995544},null,{"$f":"(CB$32*(AE$15*EF!$G16+AE$16*EF!$D16+AE$17*EF!$B16+AE$18*EF!$C16+NG!$B101)+CB$33*SUM(Electric!$B202:$C202)+CB$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CB$35*(AE$12*EF!$P16+AE$13*EF!$R16+AE$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CB$36*(AE$20*EF!$W16+Coal!$D88)+CB$37*(AE$22*EF!$Y16+AE$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CB$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CB$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CB$40*NG!$B101)+(CB$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CB$43:CB$73+0)","v":1972952.4266235316},null,{"$f":"(CD$32*(AF$15*EF!$G16+AF$16*EF!$D16+AF$17*EF!$B16+AF$18*EF!$C16+NG!$B101)+CD$33*SUM(Electric!$B202:$C202)+CD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CD$35*(AF$12*EF!$P16+AF$13*EF!$R16+AF$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CD$36*(AF$20*EF!$W16+Coal!$D88)+CD$37*(AF$22*EF!$Y16+AF$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CD$40*NG!$B101)+(CD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CD$43:CD$73+0)","v":1395429.9937928203},null,{"$f":"(CF$32*(AG$15*EF!$G16+AG$16*EF!$D16+AG$17*EF!$B16+AG$18*EF!$C16+NG!$B101)+CF$33*SUM(Electric!$B202:$C202)+CF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CF$35*(AG$12*EF!$P16+AG$13*EF!$R16+AG$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CF$36*(AG$20*EF!$W16+Coal!$D88)+CF$37*(AG$22*EF!$Y16+AG$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CF$40*NG!$B101)+(CF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CF$43:CF$73+0)","v":2350866.6681050113},null,{"$f":"(CH$32*(AH$15*EF!$G16+AH$16*EF!$D16+AH$17*EF!$B16+AH$18*EF!$C16+NG!$B101)+CH$33*SUM(Electric!$B202:$C202)+CH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CH$35*(AH$12*EF!$P16+AH$13*EF!$R16+AH$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CH$36*(AH$20*EF!$W16+Coal!$D88)+CH$37*(AH$22*EF!$Y16+AH$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CH$40*NG!$B101)+(CH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CH$43:CH$73+0)","v":2202395.7041808343},null,{"$f":"(CJ$32*(AI$15*EF!$G16+AI$16*EF!$D16+AI$17*EF!$B16+AI$18*EF!$C16+NG!$B101)+CJ$33*SUM(Electric!$B202:$C202)+CJ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CJ$35*(AI$12*EF!$P16+AI$13*EF!$R16+AI$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CJ$36*(AI$20*EF!$W16+Coal!$D88)+CJ$37*(AI$22*EF!$Y16+AI$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CJ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CJ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CJ$40*NG!$B101)+(CJ$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CJ$43:CJ$87+0)","v":172462.77063767327},null,null,{"$f":"(CM$32*(AJ$15*EF!$G16+AJ$16*EF!$D16+AJ$17*EF!$B16+AJ$18*EF!$C16+NG!$B101)+CM$33*SUM(Electric!$B202:$C202)+CM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$35*(AJ$12*EF!$P16+AJ$13*EF!$R16+AJ$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$36*(AJ$20*EF!$W16+Coal!$D88)+CM$37*(AJ$22*EF!$Y16+AJ$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CM$40*NG!$B101)+(CM$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CM$43:CM$87+0)","v":3356263.4075381802},null,null,{"$f":"(CP$32*(AK$15*EF!$G16+AK$16*EF!$D16+AK$17*EF!$B16+AK$18*EF!$C16+NG!$B101)+CP$33*SUM(Electric!$B202:$C202)+CP$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CP$35*(AK$12*EF!$P16+AK$13*EF!$R16+AK$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CP$36*(AK$20*EF!$W16+Coal!$D88)+CP$37*(AK$22*EF!$Y16+AK$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CP$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CP$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CP$40*NG!$B101)+(CP$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CP$43:CP$87+0)","v":2136156.0862398697},null,{"$f":"(CR$32*(AL$15*EF!$G16+AL$16*EF!$D16+AL$17*EF!$B16+AL$18*EF!$C16+NG!$B101)+CR$33*SUM(Electric!$B202:$C202)+CR$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CR$35*(AL$12*EF!$P16+AL$13*EF!$R16+AL$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CR$36*(AL$20*EF!$W16+Coal!$D88)+CR$37*(AL$22*EF!$Y16+AL$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CR$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CR$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CR$40*NG!$B101)+(CR$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CR$43:CR$87+0)","v":1541833.8393993012},null,{"$f":"(CT$32*(AM$15*EF!$G16+AM$16*EF!$D16+AM$17*EF!$B16+AM$18*EF!$C16+NG!$B101)+CT$33*SUM(Electric!$B202:$C202)+CT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CT$35*(AM$12*EF!$P16+AM$13*EF!$R16+AM$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CT$36*(AM$20*EF!$W16+Coal!$D88)+CT$37*(AM$22*EF!$Y16+AM$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CT$40*NG!$B101)+(CT$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CT$43:CT$87+0)","v":2702347.8896938078},null,{"$f":"(CV$32*(AN$15*EF!$G16+AN$16*EF!$D16+AN$17*EF!$B16+AN$18*EF!$C16+NG!$B101)+CV$33*SUM(Electric!$B202:$C202)+CV$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CV$35*(AN$12*EF!$P16+AN$13*EF!$R16+AN$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CV$36*(AN$20*EF!$W16+Coal!$D88)+CV$37*(AN$22*EF!$Y16+AN$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CV$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CV$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CV$40*NG!$B101)+(CV$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CV$43:CV$87+0)","v":1900725.6684454586}]
["     VOC",{"$f":"(B$32*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*B$29+NG!$B106)+B$33*SUM(Electric!$D192:$E192)+B$34*(EF!$L6*B$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$35*((B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6)*B$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$36*(B$20*EF!$W6*B$29+Coal!$E78)+B$37*((B$22*EF!$Y6+B$23*EF!$Z6)*B$29+NG!$W106*NG!$X$84+NG!$X106)+B$38*(EF!$U6*B$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+B$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(B$40*NG!$B106)+(B$41*Petroleum!$B284))+MMULT($B234:$AF234+0,B$43:B$73+0)","v":1.5776370727032285},null,null,{"$f":"(E$32*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*E$29+NG!$B106)+E$33*SUM(Electric!$D192:$E192)+E$34*(EF!$L6*E$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+E$35*((C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6)*E$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+E$36*(C$20*EF!$W6*E$29+Coal!$E78)+E$37*((C$22*EF!$Y6+C$23*EF!$Z6)*E$29+NG!$W106*NG!$X$84+NG!$X106)+E$38*(EF!$U6*E$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+E$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(E$40*NG!$B106)+(E$41*Petroleum!$B284))+MMULT($B234:$AF234+0,E$43:E$73+0)","v":38.909759983924786},null,null,{"$f":"(H$32*((D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6)*H$29+NG!$B106)+H$33*SUM(Electric!$D192:$E192)+H$34*(EF!$L6*H$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$35*((D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6)*H$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$36*(D$20*EF!$W6*H$29+Coal!$E78)+H$37*((D$22*EF!$Y6+D$23*EF!$Z6)*H$29+NG!$W106*NG!$X$84+NG!$X106)+H$38*(EF!$U6*H$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+H$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(H$40*NG!$B106)+(H$41*Petroleum!$B284))+MMULT($B234:$AF234+0,H$43:H$73+0)","v":46.712984073869876},null,null,{"$f":"(K$32*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*K$29+NG!$B106)+K$33*SUM(Electric!$D192:$E192)+K$34*(EF!$L6*K$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+K$35*((E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6)*K$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+K$36*(E$20*EF!$W6*K$29+Coal!$E78)+K$37*((E$22*EF!$Y6+E$23*EF!$Z6)*K$29+NG!$W106*NG!$X$84+NG!$X106)+K$38*(EF!$U6*K$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+K$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(K$40*NG!$B106)+(K$41*Petroleum!$B284))+MMULT($B234:$AF234+0,K$43:K$73+0)","v":36.769031833964725},null,null,{"$f":"(N$32*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*N$29+NG!$B106)+N$33*SUM(Electric!$D192:$E192)+N$34*(EF!$L6*N$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$35*((F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6)*N$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$36*(F$21*EF!$W6*N$29+Coal!$E78)+N$37*((F$22*EF!$Y6+F$23*EF!$Z6)*N$29+NG!$W106*NG!$X$84+NG!$X106)+N$38*(EF!$U6*N$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+N$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(N$40*NG!$B106)+(N$41*Petroleum!$B284))+MMULT($B234:$AF234+0,N$43:N$73+0)","v":2.428842208169284},null,null,{"$f":"(Q$32*((G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6)*Q$29+NG!$B106)+Q$33*SUM(Electric!$D192:$E192)+Q$34*(EF!$L6*Q$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Q$35*((G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6)*Q$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Q$36*(G$20*EF!$W6*Q$29+Coal!$E78)+Q$37*((G$22*EF!$Y6+G$23*EF!$Z6)*Q$29+NG!$W106*NG!$X$84+NG!$X106)+Q$38*(EF!$U6*Q$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Q$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Q$40*NG!$B106)+(Q$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Q$43:Q$73+0)","v":9.4953236144334987},null,null,{"$f":"(T$32*((H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6)*T$29+NG!$B106)+T$33*SUM(Electric!$D192:$E192)+T$34*(EF!$L6*T$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$35*((H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6)*T$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$36*(H$20*EF!$W6*T$29+Coal!$E78)+T$37*((H$22*EF!$Y6+H$23*EF!$Z6)*T$29+NG!$W106*NG!$X$84+NG!$X106)+T$38*(EF!$U6*T$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+T$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(T$40*NG!$B106)+(T$41*Petroleum!$B284))+MMULT($B234:$AF234+0,T$43:T$73+0)","v":68.285849368066337},null,null,{"$f":"(W$32*((I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6)*W$29+NG!$B106)+W$33*SUM(Electric!$D192:$E192)+W$34*(EF!$L6*W$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+W$35*((I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6)*W$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+W$36*(I$20*EF!$W6*W$29+Coal!$E78)+W$37*((I$22*EF!$Y6+I$23*EF!$Z6)*W$29+NG!$W106*NG!$X$84+NG!$X106)+W$38*(EF!$U6*W$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+W$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(W$40*NG!$B106)+(W$41*Petroleum!$B284))+MMULT($B234:$AF234+0,W$43:W$73+0)","v":85.465682190257084},null,null,{"$f":"(Z$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*Z$29+NG!$B106)+Z$33*SUM(Electric!$D192:$E192)+Z$34*(EF!$L6*Z$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*Z$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$36*(J$20*EF!$W6*Z$29+Coal!$E78)+Z$37*((J$22*EF!$Y6+J$23*EF!$Z6)*Z$29+NG!$W106*NG!$X$84+NG!$X106)+Z$38*(EF!$U6*Z$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Z$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Z$40*NG!$B106)+(Z$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Z$43:Z$73+0)","v":67.486527441958444},{"$f":"(AA$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*AA$29+NG!$B106)+AA$33*SUM(Electric!$D192:$E192)+AA$34*(EF!$L6*AA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*AA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$36*(J$20*EF!$W6*AA$29+Coal!$E78)+AA$37*((J$22*EF!$Y6+J$23*EF!$Z6)*AA$29+NG!$W106*NG!$X$84+NG!$X106)+AA$38*(EF!$U6*AA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AA$40*NG!$B106)+(AA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AD$29+NG!$B106)+AD$33*SUM(Electric!$D192:$E192)+AD$34*(EF!$L6*AD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$36*(K$20*EF!$W6*AD$29+Coal!$E78)+AD$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AD$29+NG!$W106*NG!$X$84+NG!$X106)+AD$38*(EF!$U6*AD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AD$40*NG!$B106)+(AD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AD$43:AD$73+0)","v":190.81050521913855},{"$f":"(AE$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AE$29+NG!$B106)+AE$33*SUM(Electric!$D192:$E192)+AE$34*(EF!$L6*AE$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AE$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$36*(K$20*EF!$W6*AE$29+Coal!$E78)+AE$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AE$29+NG!$W106*NG!$X$84+NG!$X106)+AE$38*(EF!$U6*AE$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AE$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AE$40*NG!$B106)+(AE$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AE$43:AE$73+0)","v":-1.0615389579656582},null,null,{"$f":"(AH$32*((L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6)*AH$29+NG!$B106)+AH$33*SUM(Electric!$D192:$E192)+AH$34*(EF!$L6*AH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$35*((L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6)*AH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$36*(L$20*EF!$W6*AH$29+Coal!$E78)+AH$37*((L$22*EF!$Y6+L$23*EF!$Z6)*AH$29+NG!$W106*NG!$X$84+NG!$X106)+AH$38*(EF!$U6*AH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AH$40*NG!$B106)+(AH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AH$43:AH$73+0)","v":32.950279116870931},null,null,{"$f":"(AK$32*((M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6)*AK$29+NG!$B106)+AK$33*SUM(Electric!$D192:$E192)+AK$34*(EF!$L6*AK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$35*((M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6)*AK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$36*(M$20*EF!$W6*AK$29+Coal!$E78)+AK$37*((M$22*EF!$Y6+M$23*EF!$Z6)*AK$29+NG!$W106*NG!$X$84+NG!$X106)+AK$38*(EF!$U6*AK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AK$40*NG!$B106)+(AK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AK$43:AK$73+0)","v":67.091758790605965},null,null,{"$f":"(AN$32*((N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6)*AN$29+NG!$B106)+AN$33*SUM(Electric!$D192:$E192)+AN$34*(EF!$L6*AN$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$35*((N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6)*AN$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$36*(N$20*EF!$W6*AN$29+Coal!$E78)+AN$37*((N$22*EF!$Y6+N$23*EF!$Z6)*AN$29+NG!$W106*NG!$X$84+NG!$X106)+AN$38*(EF!$U6*AN$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AN$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AN$40*NG!$B106)+(AN$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AN$43:AN$73+0)","v":80.403562781232921},null,null,{"$f":"(AQ$32*((O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6)*AQ$29+NG!$B106)+AQ$33*SUM(Electric!$D192:$E192)+AQ$34*(EF!$L6*AQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$35*((O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6)*AQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$36*(O$20*EF!$W6*AQ$29+Coal!$E78)+AQ$37*((O$22*EF!$Y6+O$23*EF!$Z6)*AQ$29+NG!$W106*NG!$X$84+NG!$X106)+AQ$38*(EF!$U6*AQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AQ$40*NG!$B106)+(AQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AQ$43:AQ$73+0)","v":35.945413568068439},null,null,{"$f":"(AT$32*((P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6)*AT$29+NG!$B106)+AT$33*SUM(Electric!$D192:$E192)+AT$34*(EF!$L6*AT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AT$35*((P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6)*AT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AT$36*(P$20*EF!$W6*AT$29+Coal!$E78)+AT$37*((P$22*EF!$Y6+P$23*EF!$Z6)*AT$29+NG!$W106*NG!$X$84+NG!$X106)+AT$38*(EF!$U6*AT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AT$40*NG!$B106)+(AT$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AT$43:AT$73+0)","v":38.789002293068378},null,null,{"$f":"(AW$32*((Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6)*AW$29+NG!$B106)+AW$33*SUM(Electric!$D192:$E192)+AW$34*(EF!$L6*AW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$35*((Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6)*AW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$36*(Q$20*EF!$W6*AW$29+Coal!$E78)+AW$37*((Q$22*EF!$Y6+Q$23*EF!$Z6)*AW$29+NG!$W106*NG!$X$84+NG!$X106)+AW$38*(EF!$U6*AW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AW$40*NG!$B106)+(AW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AW$43:AW$73+0)","v":99.643916352163927},null,{"$f":"(AY$32*((R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6)*AY$29+NG!$B106)+AY$33*SUM(Electric!$D192:$E192)+AY$34*(EF!$L6*AY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AY$35*((R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6)*AY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AY$36*(R$20*EF!$W6*AY$29+Coal!$E78)+AY$37*((R$22*EF!$Y6+R$23*EF!$Z6)*AY$29+NG!$W106*NG!$X$84+NG!$X106)+AY$38*(EF!$U6*AY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AY$40*NG!$B106)+(AY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AY$43:AY$73+0)","v":378.08510351948405},null,{"$f":"(BA$32*((S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6)*BA$29+NG!$B106)+BA$33*SUM(Electric!$D192:$E192)+BA$34*(EF!$L6*BA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BA$35*((S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6)*BA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BA$36*(S$20*EF!$W6*BA$29+Coal!$E78)+BA$37*((S$22*EF!$Y6+S$23*EF!$Z6)*BA$29+NG!$W106*NG!$X$84+NG!$X106)+BA$38*(EF!$U6*BA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BA$40*NG!$B106)+(BA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BA$43:BA$73+0)","v":49.89967874011996},null,{"$f":"(BC$32*((T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6)*BC$29+NG!$B106)+BC$33*SUM(Electric!$D192:$E192)+BC$34*(EF!$L6*BC$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$35*((T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6)*BC$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$36*(T$20*EF!$W6*BC$29+Coal!$E78)+BC$37*((T$22*EF!$Y6+T$23*EF!$Z6)*BC$29+NG!$W106*NG!$X$84+NG!$X106)+BC$38*(EF!$U6*BC$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BC$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BC$40*NG!$B106)+(BC$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BC$43:BC$73+0)","v":372.20668109063337},null,null,{"$f":"(BF$32*((U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6)*BF$29+NG!$B106)+BF$33*SUM(Electric!$D192:$E192)+BF$34*(EF!$L6*BF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$35*((U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6)*BF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$36*(U$20*EF!$W6*BF$29+Coal!$E78)+BF$37*((U$22*EF!$Y6+U$23*EF!$Z6)*BF$29+NG!$W106*NG!$X$84+NG!$X106)+BF$38*(EF!$U6*BF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BF$40*NG!$B106)+(BF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BF$43:BF$73+0)","v":269.5002880725778},null,null,{"$f":"(BI$32*((V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6)*BI$29+NG!$B106)+BI$33*SUM(Electric!$D192:$E192)+BI$34*(EF!$L6*BI$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BI$35*((V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6)*BI$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BI$36*(V$20*EF!$W6*BI$29+Coal!$E78)+BI$37*((V$22*EF!$Y6+V$23*EF!$Z6)*BI$29+NG!$W106*NG!$X$84+NG!$X106)+BI$38*(EF!$U6*BI$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BI$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BI$40*NG!$B106)+(BI$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BI$43:BI$73+0)","v":36.986790506096668},null,{"$f":"(BK$32*((W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6)*BK$29+NG!$B106)+BK$33*SUM(Electric!$D192:$E192)+BK$34*(EF!$L6*BK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BK$35*((W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6)*BK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BK$36*(W$20*EF!$W6*BK$29+Coal!$E78)+BK$37*((W$22*EF!$Y6+W$23*EF!$Z6)*BK$29+NG!$W106*NG!$X$84+NG!$X106)+BK$38*(EF!$U6*BK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BK$40*NG!$B106)+(BK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BK$43:BK$73+0)","v":59.913650862134524},null,{"$f":"(BM$32*((X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6)*BM$29+NG!$B106)+BM$33*SUM(Electric!$D192:$E192)+BM$34*(EF!$L6*BM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BM$35*((X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6)*BM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BM$36*(X$20*EF!$W6*BM$29+Coal!$E78)+BM$37*((X$22*EF!$Y6+X$23*EF!$Z6)*BM$29+NG!$W106*NG!$X$84+NG!$X106)+BM$38*(EF!$U6*BM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BM$40*NG!$B106)+(BM$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BM$43:BM$73+0)","v":94.583600886456622},null,{"$f":"(BO$32*((Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6)*BO$29+NG!$B106)+BO$33*SUM(Electric!$D192:$E192)+BO$34*(EF!$L6*BO$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BO$35*((Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6)*BO$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BO$36*(Y$20*EF!$W6*BO$29+Coal!$E78)+BO$37*((Y$22*EF!$Y6+Y$23*EF!$Z6)*BO$29+NG!$W106*NG!$X$84+NG!$X106)+BO$38*(EF!$U6*BO$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BO$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BO$40*NG!$B106)+(BO$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BO$43:BO$73+0)","v":42.750800619455141},null,{"$f":"(BQ$32*((Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6)*BQ$29+NG!$B106)+BQ$33*SUM(Electric!$D192:$E192)+BQ$34*(EF!$L6*BQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BQ$35*((Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6)*BQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BQ$36*(Z$20*EF!$W6*BQ$29+Coal!$E78)+BQ$37*((Z$22*EF!$Y6+Z$23*EF!$Z6)*BQ$29+NG!$W106*NG!$X$84+NG!$X106)+BQ$38*(EF!$U6*BQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BQ$40*NG!$B106)+(BQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BQ$43:BQ$73+0)","v":53.249462123571682},null,{"$f":"(BS$32*((AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6)*BS$29+NG!$B106)+BS$33*SUM(Electric!$D192:$E192)+BS$34*(EF!$L6*BS$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BS$35*((AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6)*BS$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BS$36*(AA$20*EF!$W6*BS$29+Coal!$E78)+BS$37*((AA$22*EF!$Y6+AA$23*EF!$Z6)*BS$29+NG!$W106*NG!$X$84+NG!$X106)+BS$38*(EF!$U6*BS$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BS$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BS$40*NG!$B106)+(BS$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BS$43:BS$73+0)","v":54.026972135383517},null,{"$f":"(BU$32*((AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6)*BU$29+NG!$B106)+BU$33*SUM(Electric!$D192:$E192)+BU$34*(EF!$L6*BU$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BU$35*((AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6)*BU$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BU$36*(AB$20*EF!$W6*BU$29+Coal!$E78)+BU$37*((AB$22*EF!$Y6+AB$23*EF!$Z6)*BU$29+NG!$W106*NG!$X$84+NG!$X106)+BU$38*(EF!$U6*BU$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BU$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BU$40*NG!$B106)+(BU$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BU$43:BU$73+0)","v":598.83406767822817},null,{"$f":"(BW$32*((AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6)*BW$29+NG!$B106)+BW$33*SUM(Electric!$D192:$E192)+BW$34*(EF!$L6*BW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BW$35*((AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6)*BW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BW$36*(AC$20*EF!$W6*BW$29+Coal!$E78)+BW$37*((AC$22*EF!$Y6+AC$23*EF!$Z6)*BW$29+NG!$W106*NG!$X$84+NG!$X106)+BW$38*(EF!$U6*BW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BW$40*NG!$B106)+(BW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BW$43:BW$73+0)","v":609.90103546903538},null,{"$f":"(BY$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BY$29+NG!$B106)+BY$33*SUM(Electric!$D192:$E192)+BY$34*(EF!$L6*BY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BY$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BY$36*(AD$20*EF!$W6*BY$29+Coal!$E78)+BY$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BY$29+NG!$W106*NG!$X$84+NG!$X106)+BY$38*(EF!$U6*BY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BY$40*NG!$B106)+(BY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BY$43:BY$73+0)","v":6.5927389797497256},{"$f":"(BZ$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BZ$29+NG!$B106)+BZ$33*SUM(Electric!$D192:$E192)+BZ$34*(EF!$L6*BZ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BZ$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BZ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BZ$36*(AD$20*EF!$W6*BZ$29+Coal!$E78)+BZ$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BZ$29+NG!$W106*NG!$X$84+NG!$X106)+BZ$38*(EF!$U6*BZ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BZ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BZ$40*NG!$B106)+(BZ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BZ$43:BZ$73+0)","v":-2.2208275715745449},null,{"$f":"(CB$32*((AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6)*CB$29+NG!$B106)+CB$33*SUM(Electric!$D192:$E192)+CB$34*(EF!$L6*CB$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CB$35*((AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6)*CB$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CB$36*(AE$20*EF!$W6*CB$29+Coal!$E78)+CB$37*((AE$22*EF!$Y6+AE$23*EF!$Z6)*CB$29+NG!$W106*NG!$X$84+NG!$X106)+CB$38*(EF!$U6*CB$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CB$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CB$40*NG!$B106)+(CB$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CB$43:CB$73+0)","v":33.135221165503765},null,{"$f":"(CD$32*((AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6)*CD$29+NG!$B106)+CD$33*SUM(Electric!$D192:$E192)+CD$34*(EF!$L6*CD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CD$35*((AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6)*CD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CD$36*(AF$20*EF!$W6*CD$29+Coal!$E78)+CD$37*((AF$22*EF!$Y6+AF$23*EF!$Z6)*CD$29+NG!$W106*NG!$X$84+NG!$X106)+CD$38*(EF!$U6*CD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CD$40*NG!$B106)+(CD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CD$43:CD$73+0)","v":21.518195518122671},null,{"$f":"(CF$32*((AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6)*CF$29+NG!$B106)+CF$33*SUM(Electric!$D192:$E192)+CF$34*(EF!$L6*CF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CF$35*((AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6)*CF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CF$36*(AG$20*EF!$W6*CF$29+Coal!$E78)+CF$37*((AG$22*EF!$Y6+AG$23*EF!$Z6)*CF$29+NG!$W106*NG!$X$84+NG!$X106)+CF$38*(EF!$U6*CF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CF$40*NG!$B106)+(CF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CF$43:CF$73+0)","v":30.724620697123569},null,{"$f":"(CH$32*((AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6)*CH$29+NG!$B106)+CH$33*SUM(Electric!$D192:$E192)+CH$34*(EF!$L6*CH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CH$35*((AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6)*CH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CH$36*(AH$20*EF!$W6*CH$29+Coal!$E78)+CH$37*((AH$22*EF!$Y6+AH$23*EF!$Z6)*CH$29+NG!$W106*NG!$X$84+NG!$X106)+CH$38*(EF!$U6*CH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CH$40*NG!$B106)+(CH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CH$43:CH$73+0)","v":33.674895665523316},null,{"$f":"(CJ$32*((AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6)*CJ$29+NG!$B106)+CJ$33*SUM(Electric!$D192:$E192)+CJ$34*(EF!$L6*CJ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CJ$35*((AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6)*CJ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CJ$36*(AI$20*EF!$W6*CJ$29+Coal!$E78)+CJ$37*((AI$22*EF!$Y6+AI$23*EF!$Z6)*CJ$29+NG!$W106*NG!$X$84+NG!$X106)+CJ$38*(EF!$U6*CJ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CJ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CJ$40*NG!$B106)+(CJ$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CJ$43:CJ$87+0)","v":1.5776370727032285},null,null,{"$f":"(CM$32*((AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6)*CM$29+NG!$B106)+CM$33*SUM(Electric!$D192:$E192)+CM$34*(EF!$L6*CM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CM$35*((AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6)*CM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CM$36*(AJ$20*EF!$W6*CM$29+Coal!$E78)+CM$37*((AJ$22*EF!$Y6+AJ$23*EF!$Z6)*CM$29+NG!$W106*NG!$X$84+NG!$X106)+CM$38*(EF!$U6*CM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CM$40*NG!$B106)+(CM$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CM$43:CM$87+0)","v":512.09525143970916},null,null,{"$f":"(CP$32*((AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6)*CP$29+NG!$B106)+CP$33*SUM(Electric!$D192:$E192)+CP$34*(EF!$L6*CP$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CP$35*((AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6)*CP$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CP$36*(AK$20*EF!$W6*CP$29+Coal!$E78)+CP$37*((AK$22*EF!$Y6+AK$23*EF!$Z6)*CP$29+NG!$W106*NG!$X$84+NG!$X106)+CP$38*(EF!$U6*CP$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CP$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CP$40*NG!$B106)+(CP$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CP$43:CP$87+0)","v":51.429292348311122},null,{"$f":"(CR$32*((AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6)*CR$29+NG!$B106)+CR$33*SUM(Electric!$D192:$E192)+CR$34*(EF!$L6*CR$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CR$35*((AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6)*CR$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CR$36*(AL$20*EF!$W6*CR$29+Coal!$E78)+CR$37*((AL$22*EF!$Y6+AL$23*EF!$Z6)*CR$29+NG!$W106*NG!$X$84+NG!$X106)+CR$38*(EF!$U6*CR$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CR$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CR$40*NG!$B106)+(CR$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CR$43:CR$87+0)","v":26.589172800653746},null,{"$f":"(CT$32*((AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6)*CT$29+NG!$B106)+CT$33*SUM(Electric!$D192:$E192)+CT$34*(EF!$L6*CT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CT$35*((AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6)*CT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CT$36*(AM$20*EF!$W6*CT$29+Coal!$E78)+CT$37*((AM$22*EF!$Y6+AM$23*EF!$Z6)*CT$29+NG!$W106*NG!$X$84+NG!$X106)+CT$38*(EF!$U6*CT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CT$40*NG!$B106)+(CT$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CT$43:CT$87+0)","v":182.12012227413729},null,{"$f":"(CV$32*((AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6)*CV$29+NG!$B106)+CV$33*SUM(Electric!$D192:$E192)+CV$34*(EF!$L6*CV$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CV$35*((AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6)*CV$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CV$36*(AN$20*EF!$W6*CV$29+Coal!$E78)+CV$37*((AN$22*EF!$Y6+AN$23*EF!$Z6)*CV$29+NG!$W106*NG!$X$84+NG!$X106)+CV$38*(EF!$U6*CV$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CV$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CV$40*NG!$B106)+(CV$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CV$43:CV$87+0)","v":170.21445939512273}]
["     PM10",{"$f":"(B$32*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*B$29+NG!$B109)+B$33*SUM(Electric!$D195:$E195)+B$34*(EF!$L9*B$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$35*((B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9)*B$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$36*(B$20*EF!$W9*B$29+Coal!$E81)+B$37*((B$22*EF!$Y9+B$23*EF!$Z9)*B$29+NG!$W109*NG!$X$84+NG!$X109)+B$38*(EF!$U9*B$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(B$40*NG!$B109)+(B$41*Petroleum!$B287))+MMULT($B237:$AF237+0,B$43:B$73+0)","v":25.593557753734622},null,null,{"$f":"(E$32*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*E$29+NG!$B109)+E$33*SUM(Electric!$D195:$E195)+E$34*(EF!$L9*E$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+E$35*((C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9)*E$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+E$36*(C$20*EF!$W9*E$29+Coal!$E81)+E$37*((C$22*EF!$Y9+C$23*EF!$Z9)*E$29+NG!$W109*NG!$X$84+NG!$X109)+E$38*(EF!$U9*E$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+E$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(E$40*NG!$B109)+(E$41*Petroleum!$B287))+MMULT($B237:$AF237+0,E$43:E$73+0)","v":19.01183217696552},null,null,{"$f":"(H$32*((D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9)*H$29+NG!$B109)+H$33*SUM(Electric!$D195:$E195)+H$34*(EF!$L9*H$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$35*((D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9)*H$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$36*(D$20*EF!$W9*H$29+Coal!$E81)+H$37*((D$22*EF!$Y9+D$23*EF!$Z9)*H$29+NG!$W109*NG!$X$84+NG!$X109)+H$38*(EF!$U9*H$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(H$40*NG!$B109)+(H$41*Petroleum!$B287))+MMULT($B237:$AF237+0,H$43:H$73+0)","v":24.947029884126813},null,null,{"$f":"(K$32*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*K$29+NG!$B109)+K$33*SUM(Electric!$D195:$E195)+K$34*(EF!$L9*K$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+K$35*((E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9)*K$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+K$36*(E$20*EF!$W9*K$29+Coal!$E81)+K$37*((E$22*EF!$Y9+E$23*EF!$Z9)*K$29+NG!$W109*NG!$X$84+NG!$X109)+K$38*(EF!$U9*K$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+K$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(K$40*NG!$B109)+(K$41*Petroleum!$B287))+MMULT($B237:$AF237+0,K$43:K$73+0)","v":79.013783512297522},null,null,{"$f":"(N$32*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*N$29+NG!$B109)+N$33*SUM(Electric!$D195:$E195)+N$34*(EF!$L9*N$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$35*((F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9)*N$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$36*(F$21*EF!$W9*N$29+Coal!$E81)+N$37*((F$22*EF!$Y9+F$23*EF!$Z9)*N$29+NG!$W109*NG!$X$84+NG!$X109)+N$38*(EF!$U9*N$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(N$40*NG!$B109)+(N$41*Petroleum!$B287))+MMULT($B237:$AF237+0,N$43:N$73+0)","v":23.231006973968874},null,null,{"$f":"(Q$32*((G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9)*Q$29+NG!$B109)+Q$33*SUM(Electric!$D195:$E195)+Q$34*(EF!$L9*Q$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Q$35*((G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9)*Q$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Q$36*(G$20*EF!$W9*Q$29+Coal!$E81)+Q$37*((G$22*EF!$Y9+G$23*EF!$Z9)*Q$29+NG!$W109*NG!$X$84+NG!$X109)+Q$38*(EF!$U9*Q$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Q$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Q$40*NG!$B109)+(Q$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Q$43:Q$73+0)","v":11.682092101646962},null,null,{"$f":"(T$32*((H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9)*T$29+NG!$B109)+T$33*SUM(Electric!$D195:$E195)+T$34*(EF!$L9*T$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$35*((H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9)*T$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$36*(H$20*EF!$W9*T$29+Coal!$E81)+T$37*((H$22*EF!$Y9+H$23*EF!$Z9)*T$29+NG!$W109*NG!$X$84+NG!$X109)+T$38*(EF!$U9*T$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(T$40*NG!$B109)+(T$41*Petroleum!$B287))+MMULT($B237:$AF237+0,T$43:T$73+0)","v":159.52892283680018},null,null,{"$f":"(W$32*((I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9)*W$29+NG!$B109)+W$33*SUM(Electric!$D195:$E195)+W$34*(EF!$L9*W$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+W$35*((I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9)*W$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+W$36*(I$20*EF!$W9*W$29+Coal!$E81)+W$37*((I$22*EF!$Y9+I$23*EF!$Z9)*W$29+NG!$W109*NG!$X$84+NG!$X109)+W$38*(EF!$U9*W$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+W$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(W$40*NG!$B109)+(W$41*Petroleum!$B287))+MMULT($B237:$AF237+0,W$43:W$73+0)","v":185.8919596165409},null,null,{"$f":"(Z$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*Z$29+NG!$B109)+Z$33*SUM(Electric!$D195:$E195)+Z$34*(EF!$L9*Z$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*Z$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$36*(J$20*EF!$W9*Z$29+Coal!$E81)+Z$37*((J$22*EF!$Y9+J$23*EF!$Z9)*Z$29+NG!$W109*NG!$X$84+NG!$X109)+Z$38*(EF!$U9*Z$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Z$40*NG!$B109)+(Z$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Z$43:Z$73+0)","v":19.492668109392891},{"$f":"(AA$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*AA$29+NG!$B109)+AA$33*SUM(Electric!$D195:$E195)+AA$34*(EF!$L9*AA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*AA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$36*(J$20*EF!$W9*AA$29+Coal!$E81)+AA$37*((J$22*EF!$Y9+J$23*EF!$Z9)*AA$29+NG!$W109*NG!$X$84+NG!$X109)+AA$38*(EF!$U9*AA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AA$40*NG!$B109)+(AA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AD$29+NG!$B109)+AD$33*SUM(Electric!$D195:$E195)+AD$34*(EF!$L9*AD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$36*(K$20*EF!$W9*AD$29+Coal!$E81)+AD$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AD$29+NG!$W109*NG!$X$84+NG!$X109)+AD$38*(EF!$U9*AD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AD$40*NG!$B109)+(AD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AD$43:AD$73+0)","v":55.721804081163938},{"$f":"(AE$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AE$29+NG!$B109)+AE$33*SUM(Electric!$D195:$E195)+AE$34*(EF!$L9*AE$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AE$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$36*(K$20*EF!$W9*AE$29+Coal!$E81)+AE$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AE$29+NG!$W109*NG!$X$84+NG!$X109)+AE$38*(EF!$U9*AE$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AE$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AE$40*NG!$B109)+(AE$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AE$43:AE$73+0)","v":-8.1492637219485811E-2},null,null,{"$f":"(AH$32*((L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9)*AH$29+NG!$B109)+AH$33*SUM(Electric!$D195:$E195)+AH$34*(EF!$L9*AH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$35*((L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9)*AH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$36*(L$20*EF!$W9*AH$29+Coal!$E81)+AH$37*((L$22*EF!$Y9+L$23*EF!$Z9)*AH$29+NG!$W109*NG!$X$84+NG!$X109)+AH$38*(EF!$U9*AH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AH$40*NG!$B109)+(AH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AH$43:AH$73+0)","v":49.502792636431664},null,null,{"$f":"(AK$32*((M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9)*AK$29+NG!$B109)+AK$33*SUM(Electric!$D195:$E195)+AK$34*(EF!$L9*AK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$35*((M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9)*AK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$36*(M$20*EF!$W9*AK$29+Coal!$E81)+AK$37*((M$22*EF!$Y9+M$23*EF!$Z9)*AK$29+NG!$W109*NG!$X$84+NG!$X109)+AK$38*(EF!$U9*AK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AK$40*NG!$B109)+(AK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AK$43:AK$73+0)","v":728.4097508898459},null,null,{"$f":"(AN$32*((N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9)*AN$29+NG!$B109)+AN$33*SUM(Electric!$D195:$E195)+AN$34*(EF!$L9*AN$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$35*((N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9)*AN$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$36*(N$20*EF!$W9*AN$29+Coal!$E81)+AN$37*((N$22*EF!$Y9+N$23*EF!$Z9)*AN$29+NG!$W109*NG!$X$84+NG!$X109)+AN$38*(EF!$U9*AN$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AN$40*NG!$B109)+(AN$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AN$43:AN$73+0)","v":706.65396010144832},null,null,{"$f":"(AQ$32*((O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9)*AQ$29+NG!$B109)+AQ$33*SUM(Electric!$D195:$E195)+AQ$34*(EF!$L9*AQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$35*((O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9)*AQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$36*(O$20*EF!$W9*AQ$29+Coal!$E81)+AQ$37*((O$22*EF!$Y9+O$23*EF!$Z9)*AQ$29+NG!$W109*NG!$X$84+NG!$X109)+AQ$38*(EF!$U9*AQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AQ$40*NG!$B109)+(AQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AQ$43:AQ$73+0)","v":39.345884682682389},null,null,{"$f":"(AT$32*((P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9)*AT$29+NG!$B109)+AT$33*SUM(Electric!$D195:$E195)+AT$34*(EF!$L9*AT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$35*((P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9)*AT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$36*(P$20*EF!$W9*AT$29+Coal!$E81)+AT$37*((P$22*EF!$Y9+P$23*EF!$Z9)*AT$29+NG!$W109*NG!$X$84+NG!$X109)+AT$38*(EF!$U9*AT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AT$40*NG!$B109)+(AT$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AT$43:AT$73+0)","v":34.698541510193927},null,null,{"$f":"(AW$32*((Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9)*AW$29+NG!$B109)+AW$33*SUM(Electric!$D195:$E195)+AW$34*(EF!$L9*AW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$35*((Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9)*AW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$36*(Q$20*EF!$W9*AW$29+Coal!$E81)+AW$37*((Q$22*EF!$Y9+Q$23*EF!$Z9)*AW$29+NG!$W109*NG!$X$84+NG!$X109)+AW$38*(EF!$U9*AW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AW$40*NG!$B109)+(AW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AW$43:AW$73+0)","v":50.404784576718683},null,{"$f":"(AY$32*((R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9)*AY$29+NG!$B109)+AY$33*SUM(Electric!$D195:$E195)+AY$34*(EF!$L9*AY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AY$35*((R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9)*AY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AY$36*(R$20*EF!$W9*AY$29+Coal!$E81)+AY$37*((R$22*EF!$Y9+R$23*EF!$Z9)*AY$29+NG!$W109*NG!$X$84+NG!$X109)+AY$38*(EF!$U9*AY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AY$40*NG!$B109)+(AY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AY$43:AY$73+0)","v":74.296340356244031},null,{"$f":"(BA$32*((S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9)*BA$29+NG!$B109)+BA$33*SUM(Electric!$D195:$E195)+BA$34*(EF!$L9*BA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BA$35*((S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9)*BA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BA$36*(S$20*EF!$W9*BA$29+Coal!$E81)+BA$37*((S$22*EF!$Y9+S$23*EF!$Z9)*BA$29+NG!$W109*NG!$X$84+NG!$X109)+BA$38*(EF!$U9*BA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BA$40*NG!$B109)+(BA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BA$43:BA$73+0)","v":28.31323733785014},null,{"$f":"(BC$32*((T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9)*BC$29+NG!$B109)+BC$33*SUM(Electric!$D195:$E195)+BC$34*(EF!$L9*BC$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$35*((T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9)*BC$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$36*(T$20*EF!$W9*BC$29+Coal!$E81)+BC$37*((T$22*EF!$Y9+T$23*EF!$Z9)*BC$29+NG!$W109*NG!$X$84+NG!$X109)+BC$38*(EF!$U9*BC$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BC$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BC$40*NG!$B109)+(BC$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BC$43:BC$73+0)","v":24.072027507332255},null,null,{"$f":"(BF$32*((U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9)*BF$29+NG!$B109)+BF$33*SUM(Electric!$D195:$E195)+BF$34*(EF!$L9*BF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$35*((U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9)*BF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$36*(U$20*EF!$W9*BF$29+Coal!$E81)+BF$37*((U$22*EF!$Y9+U$23*EF!$Z9)*BF$29+NG!$W109*NG!$X$84+NG!$X109)+BF$38*(EF!$U9*BF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BF$40*NG!$B109)+(BF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BF$43:BF$73+0)","v":59.199555868699854},null,null,{"$f":"(BI$32*((V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9)*BI$29+NG!$B109)+BI$33*SUM(Electric!$D195:$E195)+BI$34*(EF!$L9*BI$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BI$35*((V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9)*BI$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BI$36*(V$20*EF!$W9*BI$29+Coal!$E81)+BI$37*((V$22*EF!$Y9+V$23*EF!$Z9)*BI$29+NG!$W109*NG!$X$84+NG!$X109)+BI$38*(EF!$U9*BI$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BI$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BI$40*NG!$B109)+(BI$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BI$43:BI$73+0)","v":111.15168205111745},null,{"$f":"(BK$32*((W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9)*BK$29+NG!$B109)+BK$33*SUM(Electric!$D195:$E195)+BK$34*(EF!$L9*BK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BK$35*((W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9)*BK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BK$36*(W$20*EF!$W9*BK$29+Coal!$E81)+BK$37*((W$22*EF!$Y9+W$23*EF!$Z9)*BK$29+NG!$W109*NG!$X$84+NG!$X109)+BK$38*(EF!$U9*BK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BK$40*NG!$B109)+(BK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BK$43:BK$73+0)","v":246.72135937664584},null,{"$f":"(BM$32*((X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9)*BM$29+NG!$B109)+BM$33*SUM(Electric!$D195:$E195)+BM$34*(EF!$L9*BM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BM$35*((X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9)*BM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BM$36*(X$20*EF!$W9*BM$29+Coal!$E81)+BM$37*((X$22*EF!$Y9+X$23*EF!$Z9)*BM$29+NG!$W109*NG!$X$84+NG!$X109)+BM$38*(EF!$U9*BM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BM$40*NG!$B109)+(BM$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BM$43:BM$73+0)","v":248.37555376733042},null,{"$f":"(BO$32*((Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9)*BO$29+NG!$B109)+BO$33*SUM(Electric!$D195:$E195)+BO$34*(EF!$L9*BO$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BO$35*((Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9)*BO$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BO$36*(Y$20*EF!$W9*BO$29+Coal!$E81)+BO$37*((Y$22*EF!$Y9+Y$23*EF!$Z9)*BO$29+NG!$W109*NG!$X$84+NG!$X109)+BO$38*(EF!$U9*BO$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BO$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BO$40*NG!$B109)+(BO$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BO$43:BO$73+0)","v":150.40335803298527},null,{"$f":"(BQ$32*((Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9)*BQ$29+NG!$B109)+BQ$33*SUM(Electric!$D195:$E195)+BQ$34*(EF!$L9*BQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BQ$35*((Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9)*BQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BQ$36*(Z$20*EF!$W9*BQ$29+Coal!$E81)+BQ$37*((Z$22*EF!$Y9+Z$23*EF!$Z9)*BQ$29+NG!$W109*NG!$X$84+NG!$X109)+BQ$38*(EF!$U9*BQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BQ$40*NG!$B109)+(BQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BQ$43:BQ$73+0)","v":352.91171449159754},null,{"$f":"(BS$32*((AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9)*BS$29+NG!$B109)+BS$33*SUM(Electric!$D195:$E195)+BS$34*(EF!$L9*BS$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BS$35*((AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9)*BS$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BS$36*(AA$20*EF!$W9*BS$29+Coal!$E81)+BS$37*((AA$22*EF!$Y9+AA$23*EF!$Z9)*BS$29+NG!$W109*NG!$X$84+NG!$X109)+BS$38*(EF!$U9*BS$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BS$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BS$40*NG!$B109)+(BS$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BS$43:BS$73+0)","v":188.05587881104904},null,{"$f":"(BU$32*((AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9)*BU$29+NG!$B109)+BU$33*SUM(Electric!$D195:$E195)+BU$34*(EF!$L9*BU$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BU$35*((AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9)*BU$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BU$36*(AB$20*EF!$W9*BU$29+Coal!$E81)+BU$37*((AB$22*EF!$Y9+AB$23*EF!$Z9)*BU$29+NG!$W109*NG!$X$84+NG!$X109)+BU$38*(EF!$U9*BU$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BU$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BU$40*NG!$B109)+(BU$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BU$43:BU$73+0)","v":-25.022173694081484},null,{"$f":"(BW$32*((AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9)*BW$29+NG!$B109)+BW$33*SUM(Electric!$D195:$E195)+BW$34*(EF!$L9*BW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BW$35*((AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9)*BW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BW$36*(AC$20*EF!$W9*BW$29+Coal!$E81)+BW$37*((AC$22*EF!$Y9+AC$23*EF!$Z9)*BW$29+NG!$W109*NG!$X$84+NG!$X109)+BW$38*(EF!$U9*BW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BW$40*NG!$B109)+(BW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BW$43:BW$73+0)","v":10.905045248748458},null,{"$f":"(BY$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BY$29+NG!$B109)+BY$33*SUM(Electric!$D195:$E195)+BY$34*(EF!$L9*BY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BY$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BY$36*(AD$20*EF!$W9*BY$29+Coal!$E81)+BY$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BY$29+NG!$W109*NG!$X$84+NG!$X109)+BY$38*(EF!$U9*BY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BY$40*NG!$B109)+(BY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BY$43:BY$73+0)","v":15.915331497327859},{"$f":"(BZ$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BZ$29+NG!$B109)+BZ$33*SUM(Electric!$D195:$E195)+BZ$34*(EF!$L9*BZ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BZ$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BZ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BZ$36*(AD$20*EF!$W9*BZ$29+Coal!$E81)+BZ$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BZ$29+NG!$W109*NG!$X$84+NG!$X109)+BZ$38*(EF!$U9*BZ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BZ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BZ$40*NG!$B109)+(BZ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BZ$43:BZ$73+0)","v":-36.027854376411042},null,{"$f":"(CB$32*((AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9)*CB$29+NG!$B109)+CB$33*SUM(Electric!$D195:$E195)+CB$34*(EF!$L9*CB$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CB$35*((AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9)*CB$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CB$36*(AE$20*EF!$W9*CB$29+Coal!$E81)+CB$37*((AE$22*EF!$Y9+AE$23*EF!$Z9)*CB$29+NG!$W109*NG!$X$84+NG!$X109)+CB$38*(EF!$U9*CB$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CB$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CB$40*NG!$B109)+(CB$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CB$43:CB$73+0)","v":-86.62450881329849},null,{"$f":"(CD$32*((AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9)*CD$29+NG!$B109)+CD$33*SUM(Electric!$D195:$E195)+CD$34*(EF!$L9*CD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CD$35*((AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9)*CD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CD$36*(AF$20*EF!$W9*CD$29+Coal!$E81)+CD$37*((AF$22*EF!$Y9+AF$23*EF!$Z9)*CD$29+NG!$W109*NG!$X$84+NG!$X109)+CD$38*(EF!$U9*CD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CD$40*NG!$B109)+(CD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CD$43:CD$73+0)","v":-34.630861871930897},null,{"$f":"(CF$32*((AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9)*CF$29+NG!$B109)+CF$33*SUM(Electric!$D195:$E195)+CF$34*(EF!$L9*CF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CF$35*((AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9)*CF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CF$36*(AG$20*EF!$W9*CF$29+Coal!$E81)+CF$37*((AG$22*EF!$Y9+AG$23*EF!$Z9)*CF$29+NG!$W109*NG!$X$84+NG!$X109)+CF$38*(EF!$U9*CF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CF$40*NG!$B109)+(CF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CF$43:CF$73+0)","v":160.71980814173293},null,{"$f":"(CH$32*((AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9)*CH$29+NG!$B109)+CH$33*SUM(Electric!$D195:$E195)+CH$34*(EF!$L9*CH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CH$35*((AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9)*CH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CH$36*(AH$20*EF!$W9*CH$29+Coal!$E81)+CH$37*((AH$22*EF!$Y9+AH$23*EF!$Z9)*CH$29+NG!$W109*NG!$X$84+NG!$X109)+CH$38*(EF!$U9*CH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CH$40*NG!$B109)+(CH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CH$43:CH$73+0)","v":-27.07754479882248},null,{"$f":"(CJ$32*((AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9)*CJ$29+NG!$B109)+CJ$33*SUM(Electric!$D195:$E195)+CJ$34*(EF!$L9*CJ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CJ$35*((AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9)*CJ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CJ$36*(AI$20*EF!$W9*CJ$29+Coal!$E81)+CJ$37*((AI$22*EF!$Y9+AI$23*EF!$Z9)*CJ$29+NG!$W109*NG!$X$84+NG!$X109)+CJ$38*(EF!$U9*CJ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CJ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CJ$40*NG!$B109)+(CJ$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CJ$43:CJ$87+0)","v":25.593557753734622},null,null,{"$f":"(CM$32*((AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9)*CM$29+NG!$B109)+CM$33*SUM(Electric!$D195:$E195)+CM$34*(EF!$L9*CM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CM$35*((AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9)*CM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CM$36*(AJ$20*EF!$W9*CM$29+Coal!$E81)+CM$37*((AJ$22*EF!$Y9+AJ$23*EF!$Z9)*CM$29+NG!$W109*NG!$X$84+NG!$X109)+CM$38*(EF!$U9*CM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CM$40*NG!$B109)+(CM$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CM$43:CM$87+0)","v":245.79087370991854},null,null,{"$f":"(CP$32*((AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9)*CP$29+NG!$B109)+CP$33*SUM(Electric!$D195:$E195)+CP$34*(EF!$L9*CP$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CP$35*((AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9)*CP$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CP$36*(AK$20*EF!$W9*CP$29+Coal!$E81)+CP$37*((AK$22*EF!$Y9+AK$23*EF!$Z9)*CP$29+NG!$W109*NG!$X$84+NG!$X109)+CP$38*(EF!$U9*CP$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CP$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CP$40*NG!$B109)+(CP$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CP$43:CP$87+0)","v":30.272913709009615},null,{"$f":"(CR$32*((AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9)*CR$29+NG!$B109)+CR$33*SUM(Electric!$D195:$E195)+CR$34*(EF!$L9*CR$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CR$35*((AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9)*CR$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CR$36*(AL$20*EF!$W9*CR$29+Coal!$E81)+CR$37*((AL$22*EF!$Y9+AL$23*EF!$Z9)*CR$29+NG!$W109*NG!$X$84+NG!$X109)+CR$38*(EF!$U9*CR$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CR$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CR$40*NG!$B109)+(CR$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CR$43:CR$87+0)","v":-12.640848532275477},null,{"$f":"(CT$32*((AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9)*CT$29+NG!$B109)+CT$33*SUM(Electric!$D195:$E195)+CT$34*(EF!$L9*CT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CT$35*((AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9)*CT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CT$36*(AM$20*EF!$W9*CT$29+Coal!$E81)+CT$37*((AM$22*EF!$Y9+AM$23*EF!$Z9)*CT$29+NG!$W109*NG!$X$84+NG!$X109)+CT$38*(EF!$U9*CT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CT$40*NG!$B109)+(CT$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CT$43:CT$87+0)","v":35.024153761259598},null,{"$f":"(CV$32*((AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9)*CV$29+NG!$B109)+CV$33*SUM(Electric!$D195:$E195)+CV$34*(EF!$L9*CV$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CV$35*((AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9)*CV$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CV$36*(AN$20*EF!$W9*CV$29+Coal!$E81)+CV$37*((AN$22*EF!$Y9+AN$23*EF!$Z9)*CV$29+NG!$W109*NG!$X$84+NG!$X109)+CV$38*(EF!$U9*CV$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CV$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CV$40*NG!$B109)+(CV$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CV$43:CV$87+0)","v":-20.247734088463393}]
["     SOx",{"$f":"(B$32*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*B$29+NG!$B111)+B$33*SUM(Electric!$D197:$E197)+B$34*(EF!$L11*B$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$35*((B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11)*B$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$36*(B$20*EF!$W11*B$29+Coal!$E83)+B$37*((B$22*EF!$Y11+B$23*EF!$Z11)*B$29+NG!$W111*NG!$X$84+NG!$X111)+B$38*(EF!$U11*B$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(B$40*NG!$B111)+(B$41*Petroleum!$B289))+MMULT($B239:$AF239+0,B$43:B$73+0)","v":59.146279595773528},null,null,{"$f":"(E$32*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*E$29+NG!$B111)+E$33*SUM(Electric!$D197:$E197)+E$34*(EF!$L11*E$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$35*((C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11)*E$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$36*(C$20*EF!$W11*E$29+Coal!$E83)+E$37*((C$22*EF!$Y11+C$23*EF!$Z11)*E$29+NG!$W111*NG!$X$84+NG!$X111)+E$38*(EF!$U11*E$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(E$40*NG!$B111)+(E$41*Petroleum!$B289))+MMULT($B239:$AF239+0,E$43:E$73+0)","v":82.720917817360728},null,null,{"$f":"(H$32*((D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11)*H$29+NG!$B111)+H$33*SUM(Electric!$D197:$E197)+H$34*(EF!$L11*H$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$35*((D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11)*H$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$36*(D$20*EF!$W11*H$29+Coal!$E83)+H$37*((D$22*EF!$Y11+D$23*EF!$Z11)*H$29+NG!$W111*NG!$X$84+NG!$X111)+H$38*(EF!$U11*H$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(H$40*NG!$B111)+(H$41*Petroleum!$B289))+MMULT($B239:$AF239+0,H$43:H$73+0)","v":126.15339376456849},null,null,{"$f":"(K$32*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*K$29+NG!$B111)+K$33*SUM(Electric!$D197:$E197)+K$34*(EF!$L11*K$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$35*((E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11)*K$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$36*(E$20*EF!$W11*K$29+Coal!$E83)+K$37*((E$22*EF!$Y11+E$23*EF!$Z11)*K$29+NG!$W111*NG!$X$84+NG!$X111)+K$38*(EF!$U11*K$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(K$40*NG!$B111)+(K$41*Petroleum!$B289))+MMULT($B239:$AF239+0,K$43:K$73+0)","v":213.59486423211081},null,null,{"$f":"(N$32*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*N$29+NG!$B111)+N$33*SUM(Electric!$D197:$E197)+N$34*(EF!$L11*N$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$35*((F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11)*N$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$36*(F$21*EF!$W11*N$29+Coal!$E83)+N$37*((F$22*EF!$Y11+F$23*EF!$Z11)*N$29+NG!$W111*NG!$X$84+NG!$X111)+N$38*(EF!$U11*N$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(N$40*NG!$B111)+(N$41*Petroleum!$B289))+MMULT($B239:$AF239+0,N$43:N$73+0)","v":55.48470052624252},null,null,{"$f":"(Q$32*((G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11)*Q$29+NG!$B111)+Q$33*SUM(Electric!$D197:$E197)+Q$34*(EF!$L11*Q$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$35*((G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11)*Q$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$36*(G$20*EF!$W11*Q$29+Coal!$E83)+Q$37*((G$22*EF!$Y11+G$23*EF!$Z11)*Q$29+NG!$W111*NG!$X$84+NG!$X111)+Q$38*(EF!$U11*Q$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Q$40*NG!$B111)+(Q$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Q$43:Q$73+0)","v":28.75474872855532},null,null,{"$f":"(T$32*((H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11)*T$29+NG!$B111)+T$33*SUM(Electric!$D197:$E197)+T$34*(EF!$L11*T$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$35*((H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11)*T$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$36*(H$20*EF!$W11*T$29+Coal!$E83)+T$37*((H$22*EF!$Y11+H$23*EF!$Z11)*T$29+NG!$W111*NG!$X$84+NG!$X111)+T$38*(EF!$U11*T$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(T$40*NG!$B111)+(T$41*Petroleum!$B289))+MMULT($B239:$AF239+0,T$43:T$73+0)","v":496.41567662799946},null,null,{"$f":"(W$32*((I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11)*W$29+NG!$B111)+W$33*SUM(Electric!$D197:$E197)+W$34*(EF!$L11*W$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$35*((I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11)*W$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$36*(I$20*EF!$W11*W$29+Coal!$E83)+W$37*((I$22*EF!$Y11+I$23*EF!$Z11)*W$29+NG!$W111*NG!$X$84+NG!$X111)+W$38*(EF!$U11*W$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(W$40*NG!$B111)+(W$41*Petroleum!$B289))+MMULT($B239:$AF239+0,W$43:W$73+0)","v":579.11012923921123},null,null,{"$f":"(Z$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*Z$29+NG!$B111)+Z$33*SUM(Electric!$D197:$E197)+Z$34*(EF!$L11*Z$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*Z$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$36*(J$20*EF!$W11*Z$29+Coal!$E83)+Z$37*((J$22*EF!$Y11+J$23*EF!$Z11)*Z$29+NG!$W111*NG!$X$84+NG!$X111)+Z$38*(EF!$U11*Z$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Z$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Z$40*NG!$B111)+(Z$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Z$43:Z$73+0)","v":98.157187680599208},{"$f":"(AA$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*AA$29+NG!$B111)+AA$33*SUM(Electric!$D197:$E197)+AA$34*(EF!$L11*AA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AA$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*AA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AA$36*(J$20*EF!$W11*AA$29+Coal!$E83)+AA$37*((J$22*EF!$Y11+J$23*EF!$Z11)*AA$29+NG!$W111*NG!$X$84+NG!$X111)+AA$38*(EF!$U11*AA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AA$40*NG!$B111)+(AA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AD$29+NG!$B111)+AD$33*SUM(Electric!$D197:$E197)+AD$34*(EF!$L11*AD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$36*(K$20*EF!$W11*AD$29+Coal!$E83)+AD$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AD$29+NG!$W111*NG!$X$84+NG!$X111)+AD$38*(EF!$U11*AD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AD$40*NG!$B111)+(AD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AD$43:AD$73+0)","v":75.474515714446994},{"$f":"(AE$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AE$29+NG!$B111)+AE$33*SUM(Electric!$D197:$E197)+AE$34*(EF!$L11*AE$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AE$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AE$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AE$36*(K$20*EF!$W11*AE$29+Coal!$E83)+AE$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AE$29+NG!$W111*NG!$X$84+NG!$X111)+AE$38*(EF!$U11*AE$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AE$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AE$40*NG!$B111)+(AE$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AE$43:AE$73+0)","v":-0.3999428065112573},null,null,{"$f":"(AH$32*((L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11)*AH$29+NG!$B111)+AH$33*SUM(Electric!$D197:$E197)+AH$34*(EF!$L11*AH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$35*((L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11)*AH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$36*(L$20*EF!$W11*AH$29+Coal!$E83)+AH$37*((L$22*EF!$Y11+L$23*EF!$Z11)*AH$29+NG!$W111*NG!$X$84+NG!$X111)+AH$38*(EF!$U11*AH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AH$40*NG!$B111)+(AH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AH$43:AH$73+0)","v":133.77190061553213},null,null,{"$f":"(AK$32*((M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11)*AK$29+NG!$B111)+AK$33*SUM(Electric!$D197:$E197)+AK$34*(EF!$L11*AK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AK$35*((M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11)*AK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AK$36*(M$20*EF!$W11*AK$29+Coal!$E83)+AK$37*((M$22*EF!$Y11+M$23*EF!$Z11)*AK$29+NG!$W111*NG!$X$84+NG!$X111)+AK$38*(EF!$U11*AK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AK$40*NG!$B111)+(AK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AK$43:AK$73+0)","v":1706.4683345054734},null,null,{"$f":"(AN$32*((N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11)*AN$29+NG!$B111)+AN$33*SUM(Electric!$D197:$E197)+AN$34*(EF!$L11*AN$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$35*((N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11)*AN$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$36*(N$20*EF!$W11*AN$29+Coal!$E83)+AN$37*((N$22*EF!$Y11+N$23*EF!$Z11)*AN$29+NG!$W111*NG!$X$84+NG!$X111)+AN$38*(EF!$U11*AN$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AN$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AN$40*NG!$B111)+(AN$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AN$43:AN$73+0)","v":1656.1145787177215},null,null,{"$f":"(AQ$32*((O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11)*AQ$29+NG!$B111)+AQ$33*SUM(Electric!$D197:$E197)+AQ$34*(EF!$L11*AQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AQ$35*((O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11)*AQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AQ$36*(O$20*EF!$W11*AQ$29+Coal!$E83)+AQ$37*((O$22*EF!$Y11+O$23*EF!$Z11)*AQ$29+NG!$W111*NG!$X$84+NG!$X111)+AQ$38*(EF!$U11*AQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AQ$40*NG!$B111)+(AQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AQ$43:AQ$73+0)","v":112.5267943290674},null,null,{"$f":"(AT$32*((P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11)*AT$29+NG!$B111)+AT$33*SUM(Electric!$D197:$E197)+AT$34*(EF!$L11*AT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AT$35*((P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11)*AT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AT$36*(P$20*EF!$W11*AT$29+Coal!$E83)+AT$37*((P$22*EF!$Y11+P$23*EF!$Z11)*AT$29+NG!$W111*NG!$X$84+NG!$X111)+AT$38*(EF!$U11*AT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AT$40*NG!$B111)+(AT$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AT$43:AT$73+0)","v":101.7705232541424},null,null,{"$f":"(AW$32*((Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11)*AW$29+NG!$B111)+AW$33*SUM(Electric!$D197:$E197)+AW$34*(EF!$L11*AW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AW$35*((Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11)*AW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AW$36*(Q$20*EF!$W11*AW$29+Coal!$E83)+AW$37*((Q$22*EF!$Y11+Q$23*EF!$Z11)*AW$29+NG!$W111*NG!$X$84+NG!$X111)+AW$38*(EF!$U11*AW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AW$40*NG!$B111)+(AW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AW$43:AW$73+0)","v":76.235444707934946},null,{"$f":"(AY$32*((R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11)*AY$29+NG!$B111)+AY$33*SUM(Electric!$D197:$E197)+AY$34*(EF!$L11*AY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AY$35*((R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11)*AY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AY$36*(R$20*EF!$W11*AY$29+Coal!$E83)+AY$37*((R$22*EF!$Y11+R$23*EF!$Z11)*AY$29+NG!$W111*NG!$X$84+NG!$X111)+AY$38*(EF!$U11*AY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AY$40*NG!$B111)+(AY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AY$43:AY$73+0)","v":29.492453689072828},null,{"$f":"(BA$32*((S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11)*BA$29+NG!$B111)+BA$33*SUM(Electric!$D197:$E197)+BA$34*(EF!$L11*BA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BA$35*((S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11)*BA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BA$36*(S$20*EF!$W11*BA$29+Coal!$E83)+BA$37*((S$22*EF!$Y11+S$23*EF!$Z11)*BA$29+NG!$W111*NG!$X$84+NG!$X111)+BA$38*(EF!$U11*BA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BA$40*NG!$B111)+(BA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BA$43:BA$73+0)","v":144.95035077823735},null,{"$f":"(BC$32*((T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11)*BC$29+NG!$B111)+BC$33*SUM(Electric!$D197:$E197)+BC$34*(EF!$L11*BC$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BC$35*((T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11)*BC$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BC$36*(T$20*EF!$W11*BC$29+Coal!$E83)+BC$37*((T$22*EF!$Y11+T$23*EF!$Z11)*BC$29+NG!$W111*NG!$X$84+NG!$X111)+BC$38*(EF!$U11*BC$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BC$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BC$40*NG!$B111)+(BC$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BC$43:BC$73+0)","v":9.9665484278901104},null,null,{"$f":"(BF$32*((U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11)*BF$29+NG!$B111)+BF$33*SUM(Electric!$D197:$E197)+BF$34*(EF!$L11*BF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BF$35*((U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11)*BF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BF$36*(U$20*EF!$W11*BF$29+Coal!$E83)+BF$37*((U$22*EF!$Y11+U$23*EF!$Z11)*BF$29+NG!$W111*NG!$X$84+NG!$X111)+BF$38*(EF!$U11*BF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BF$40*NG!$B111)+(BF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BF$43:BF$73+0)","v":80.648708963132094},null,null,{"$f":"(BI$32*((V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11)*BI$29+NG!$B111)+BI$33*SUM(Electric!$D197:$E197)+BI$34*(EF!$L11*BI$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BI$35*((V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11)*BI$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BI$36*(V$20*EF!$W11*BI$29+Coal!$E83)+BI$37*((V$22*EF!$Y11+V$23*EF!$Z11)*BI$29+NG!$W111*NG!$X$84+NG!$X111)+BI$38*(EF!$U11*BI$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BI$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BI$40*NG!$B111)+(BI$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BI$43:BI$73+0)","v":250.26260870986522},null,{"$f":"(BK$32*((W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11)*BK$29+NG!$B111)+BK$33*SUM(Electric!$D197:$E197)+BK$34*(EF!$L11*BK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BK$35*((W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11)*BK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BK$36*(W$20*EF!$W11*BK$29+Coal!$E83)+BK$37*((W$22*EF!$Y11+W$23*EF!$Z11)*BK$29+NG!$W111*NG!$X$84+NG!$X111)+BK$38*(EF!$U11*BK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BK$40*NG!$B111)+(BK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BK$43:BK$73+0)","v":638.47582188356319},null,{"$f":"(BM$32*((X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11)*BM$29+NG!$B111)+BM$33*SUM(Electric!$D197:$E197)+BM$34*(EF!$L11*BM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BM$35*((X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11)*BM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BM$36*(X$20*EF!$W11*BM$29+Coal!$E83)+BM$37*((X$22*EF!$Y11+X$23*EF!$Z11)*BM$29+NG!$W111*NG!$X$84+NG!$X111)+BM$38*(EF!$U11*BM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BM$40*NG!$B111)+(BM$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BM$43:BM$73+0)","v":586.55582125575484},null,{"$f":"(BO$32*((Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11)*BO$29+NG!$B111)+BO$33*SUM(Electric!$D197:$E197)+BO$34*(EF!$L11*BO$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BO$35*((Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11)*BO$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BO$36*(Y$20*EF!$W11*BO$29+Coal!$E83)+BO$37*((Y$22*EF!$Y11+Y$23*EF!$Z11)*BO$29+NG!$W111*NG!$X$84+NG!$X111)+BO$38*(EF!$U11*BO$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BO$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BO$40*NG!$B111)+(BO$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BO$43:BO$73+0)","v":386.23749221871435},null,{"$f":"(BQ$32*((Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11)*BQ$29+NG!$B111)+BQ$33*SUM(Electric!$D197:$E197)+BQ$34*(EF!$L11*BQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BQ$35*((Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11)*BQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BQ$36*(Z$20*EF!$W11*BQ$29+Coal!$E83)+BQ$37*((Z$22*EF!$Y11+Z$23*EF!$Z11)*BQ$29+NG!$W111*NG!$X$84+NG!$X111)+BQ$38*(EF!$U11*BQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BQ$40*NG!$B111)+(BQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BQ$43:BQ$73+0)","v":855.2921033748222},null,{"$f":"(BS$32*((AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11)*BS$29+NG!$B111)+BS$33*SUM(Electric!$D197:$E197)+BS$34*(EF!$L11*BS$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BS$35*((AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11)*BS$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BS$36*(AA$20*EF!$W11*BS$29+Coal!$E83)+BS$37*((AA$22*EF!$Y11+AA$23*EF!$Z11)*BS$29+NG!$W111*NG!$X$84+NG!$X111)+BS$38*(EF!$U11*BS$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BS$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BS$40*NG!$B111)+(BS$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BS$43:BS$73+0)","v":483.03352954845695},null,{"$f":"(BU$32*((AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11)*BU$29+NG!$B111)+BU$33*SUM(Electric!$D197:$E197)+BU$34*(EF!$L11*BU$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BU$35*((AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11)*BU$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BU$36*(AB$20*EF!$W11*BU$29+Coal!$E83)+BU$37*((AB$22*EF!$Y11+AB$23*EF!$Z11)*BU$29+NG!$W111*NG!$X$84+NG!$X111)+BU$38*(EF!$U11*BU$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BU$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BU$40*NG!$B111)+(BU$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BU$43:BU$73+0)","v":-26.345206486351636},null,{"$f":"(BW$32*((AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11)*BW$29+NG!$B111)+BW$33*SUM(Electric!$D197:$E197)+BW$34*(EF!$L11*BW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BW$35*((AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11)*BW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BW$36*(AC$20*EF!$W11*BW$29+Coal!$E83)+BW$37*((AC$22*EF!$Y11+AC$23*EF!$Z11)*BW$29+NG!$W111*NG!$X$84+NG!$X111)+BW$38*(EF!$U11*BW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BW$40*NG!$B111)+(BW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BW$43:BW$73+0)","v":58.041692084808659},null,{"$f":"(BY$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BY$29+NG!$B111)+BY$33*SUM(Electric!$D197:$E197)+BY$34*(EF!$L11*BY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BY$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BY$36*(AD$20*EF!$W11*BY$29+Coal!$E83)+BY$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BY$29+NG!$W111*NG!$X$84+NG!$X111)+BY$38*(EF!$U11*BY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BY$40*NG!$B111)+(BY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BY$43:BY$73+0)","v":44.52007947824923},{"$f":"(BZ$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BZ$29+NG!$B111)+BZ$33*SUM(Electric!$D197:$E197)+BZ$34*(EF!$L11*BZ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BZ$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BZ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BZ$36*(AD$20*EF!$W11*BZ$29+Coal!$E83)+BZ$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BZ$29+NG!$W111*NG!$X$84+NG!$X111)+BZ$38*(EF!$U11*BZ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BZ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BZ$40*NG!$B111)+(BZ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BZ$43:BZ$73+0)","v":-83.259762815588886},null,{"$f":"(CB$32*((AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11)*CB$29+NG!$B111)+CB$33*SUM(Electric!$D197:$E197)+CB$34*(EF!$L11*CB$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CB$35*((AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11)*CB$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CB$36*(AE$20*EF!$W11*CB$29+Coal!$E83)+CB$37*((AE$22*EF!$Y11+AE$23*EF!$Z11)*CB$29+NG!$W111*NG!$X$84+NG!$X111)+CB$38*(EF!$U11*CB$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CB$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CB$40*NG!$B111)+(CB$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CB$43:CB$73+0)","v":-159.96241785598039},null,{"$f":"(CD$32*((AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11)*CD$29+NG!$B111)+CD$33*SUM(Electric!$D197:$E197)+CD$34*(EF!$L11*CD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CD$35*((AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11)*CD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CD$36*(AF$20*EF!$W11*CD$29+Coal!$E83)+CD$37*((AF$22*EF!$Y11+AF$23*EF!$Z11)*CD$29+NG!$W111*NG!$X$84+NG!$X111)+CD$38*(EF!$U11*CD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CD$40*NG!$B111)+(CD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CD$43:CD$73+0)","v":-58.063826915194269},null,{"$f":"(CF$32*((AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11)*CF$29+NG!$B111)+CF$33*SUM(Electric!$D197:$E197)+CF$34*(EF!$L11*CF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CF$35*((AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11)*CF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CF$36*(AG$20*EF!$W11*CF$29+Coal!$E83)+CF$37*((AG$22*EF!$Y11+AG$23*EF!$Z11)*CF$29+NG!$W111*NG!$X$84+NG!$X111)+CF$38*(EF!$U11*CF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CF$40*NG!$B111)+(CF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CF$43:CF$73+0)","v":393.59130356229741},null,{"$f":"(CH$32*((AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11)*CH$29+NG!$B111)+CH$33*SUM(Electric!$D197:$E197)+CH$34*(EF!$L11*CH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CH$35*((AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11)*CH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CH$36*(AH$20*EF!$W11*CH$29+Coal!$E83)+CH$37*((AH$22*EF!$Y11+AH$23*EF!$Z11)*CH$29+NG!$W111*NG!$X$84+NG!$X111)+CH$38*(EF!$U11*CH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CH$40*NG!$B111)+(CH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CH$43:CH$73+0)","v":-30.819709457716066},null,{"$f":"(CJ$32*((AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11)*CJ$29+NG!$B111)+CJ$33*SUM(Electric!$D197:$E197)+CJ$34*(EF!$L11*CJ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CJ$35*((AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11)*CJ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CJ$36*(AI$20*EF!$W11*CJ$29+Coal!$E83)+CJ$37*((AI$22*EF!$Y11+AI$23*EF!$Z11)*CJ$29+NG!$W111*NG!$X$84+NG!$X111)+CJ$38*(EF!$U11*CJ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CJ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CJ$40*NG!$B111)+(CJ$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CJ$43:CJ$87+0)","v":59.146279595773528},null,null,{"$f":"(CM$32*((AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11)*CM$29+NG!$B111)+CM$33*SUM(Electric!$D197:$E197)+CM$34*(EF!$L11*CM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CM$35*((AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11)*CM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CM$36*(AJ$20*EF!$W11*CM$29+Coal!$E83)+CM$37*((AJ$22*EF!$Y11+AJ$23*EF!$Z11)*CM$29+NG!$W111*NG!$X$84+NG!$X111)+CM$38*(EF!$U11*CM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CM$40*NG!$B111)+(CM$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CM$43:CM$87+0)","v":597.59700319352464},null,null,{"$f":"(CP$32*((AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11)*CP$29+NG!$B111)+CP$33*SUM(Electric!$D197:$E197)+CP$34*(EF!$L11*CP$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CP$35*((AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11)*CP$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CP$36*(AK$20*EF!$W11*CP$29+Coal!$E83)+CP$37*((AK$22*EF!$Y11+AK$23*EF!$Z11)*CP$29+NG!$W111*NG!$X$84+NG!$X111)+CP$38*(EF!$U11*CP$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CP$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CP$40*NG!$B111)+(CP$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CP$43:CP$87+0)","v":106.9275295209809},null,{"$f":"(CR$32*((AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11)*CR$29+NG!$B111)+CR$33*SUM(Electric!$D197:$E197)+CR$34*(EF!$L11*CR$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CR$35*((AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11)*CR$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CR$36*(AL$20*EF!$W11*CR$29+Coal!$E83)+CR$37*((AL$22*EF!$Y11+AL$23*EF!$Z11)*CR$29+NG!$W111*NG!$X$84+NG!$X111)+CR$38*(EF!$U11*CR$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CR$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CR$40*NG!$B111)+(CR$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CR$43:CR$87+0)","v":-3.068607576903517},null,{"$f":"(CT$32*((AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11)*CT$29+NG!$B111)+CT$33*SUM(Electric!$D197:$E197)+CT$34*(EF!$L11*CT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CT$35*((AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11)*CT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CT$36*(AM$20*EF!$W11*CT$29+Coal!$E83)+CT$37*((AM$22*EF!$Y11+AM$23*EF!$Z11)*CT$29+NG!$W111*NG!$X$84+NG!$X111)+CT$38*(EF!$U11*CT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CT$40*NG!$B111)+(CT$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CT$43:CT$87+0)","v":119.76642986691117},null,{"$f":"(CV$32*((AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11)*CV$29+NG!$B111)+CV$33*SUM(Electric!$D197:$E197)+CV$34*(EF!$L11*CV$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CV$35*((AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11)*CV$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CV$36*(AN$20*EF!$W11*CV$29+Coal!$E83)+CV$37*((AN$22*EF!$Y11+AN$23*EF!$Z11)*CV$29+NG!$W111*NG!$X$84+NG!$X111)+CV$38*(EF!$U11*CV$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CV$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CV$40*NG!$B111)+(CV$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CV$43:CV$87+0)","v":-17.12217581586021}]
["4) Summary of Energy Use and Emissions of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Coal",{"$f":"SUM(B91:D91)","v":1.4562244480667912},{"$f":"SUM(E91:G91)","v":0.9801938656659277},{"$f":"SUM(H91:J91)","v":1.2545504927648379},{"$f":"SUM(K91:M91)","v":4.4134213531793689},{"$f":"SUM(N91:P91)","v":19.747708848297481},{"$f":"SUM(Q91:S91)","v":0.65536627401833258},{"$f":"SUM(T91:V91)","v":8.7866577901841048},{"$f":"SUM(W91:Y91)","v":10.233464563765574},{"$f":"SUM(Z91:AC91)","v":0.96035720984900907},{"$f":"SUM(AD91:AG91)","v":1.7050032089127074},{"$f":"SUM(AH91:AJ91)","v":2.8359927818163557},{"$f":"SUM(AK91:AM91)","v":76.103343125979251},{"$f":"SUM(AN91:AP91)","v":40.137279188500152},{"$f":"SUM(AQ91:AS91)","v":9.0783955686454973},{"$f":"SUM(AT91:AV91)","v":1.3955380110031004},{"$f":"SUM(AW91:AX91)","v":1.5475117274509289},{"$f":"SUM(AY91:AZ91)","v":-0.48116192867150365},{"$f":"SUM(BA91:BB91)","v":1.4224278284071705},{"$f":"SUM(BC91:BE91)","v":-0.89307778678711114},{"$f":"SUM(BF91:BH91)","v":2.7291381593837968E-3},{"$f":"SUM(BI91:BJ91)","v":5.4080031029431073},{"$f":"SUM(BK91:BL91)","v":13.438268268352887},{"$f":"SUM(BM91:BN91)","v":12.572436313693045},{"$f":"SUM(BO91:BP91)","v":8.2312739560777608},{"$f":"SUM(BQ91:BR91)","v":19.742207829826981},{"$f":"SUM(BS91:BT91)","v":10.291411228587853},{"$f":"SUM(BU91:BV91)","v":-1.7065987004262784},{"$f":"SUM(BW91:BX91)","v":0.33017168567434529},{"$f":"SUM(BY91:CA91)","v":-1.197648827596463},{"$f":"SUM(CB91:CC91)","v":-5.2239647743158324},{"$f":"SUM(CD91:CE91)","v":-2.1520995683846889},{"$f":"SUM(CF91:CG91)","v":8.957942482821867},{"$f":"SUM(CH91:CI91)","v":-1.8007599259914664},{"$f":"SUM(CJ91:CL91)","v":1.4562244480667912},{"$f":"SUM(CM91:CO91)","v":14.951342985574964},{"$f":"SUM(CP91:CQ91)","v":1.3824867495151376},{"$f":"SUM(CR91:CS91)","v":-0.91209632126215745},{"$f":"SUM(CT91:CU91)","v":1.9773137304402941},{"$f":"SUM(CV91:CW91)","v":-1.3812739970509291}]
["     Natural Gas",{"$f":"B121-B122-B124","v":0.38665978861763717},49.574989929703541,45.391673464451749,43.99940339881725,0.39219070288745578,16.284668052108053,35.740122012644711,52.800491774467062,96.569861992958224,28.113232411006912,38.395522749276438,38.341413707112117,68.279586785833317,35.121907843698118,41.517123058231853,59.792993229106671,83.241265035168837,44.267813433537327,64.806018396068268,94.136726592371318,19.307996366758818,24.732033006387152,74.663417544104277,14.991186552836801,12.192435172787246,19.814140350548751,9.1839667706226145,17.080724689767745,3.6354175187908022,36.317908902316717,23.851791995741099,20.61077709636297,35.335220173113001,{"$f":"AI121-AI122-AI124","v":0.38665978861763717},{"$f":"AJ121-AJ122-AJ124","v":24.096634374682488},{"$f":"AK121-AK122-AK124","v":28.861436186065731},24.447394565566032,{"$f":"AM121-AM122-AM124","v":36.420247021870011},{"$f":"AN121-AN122-AN124","v":30.213122704728036}]
["     VOC",{"$f":"SUM(B96:D96)","v":18.218170678528988},{"$f":"SUM(E96:G96)","v":552.16074663987513},{"$f":"SUM(H96:J96)","v":567.51049301391743},{"$f":"SUM(K96:M96)","v":526.93811398456387},{"$f":"SUM(N96:P96)","v":168.3687714468841},{"$f":"SUM(Q96:S96)","v":196.14131422251711},{"$f":"SUM(T96:V96)","v":665.68501624034889},{"$f":"SUM(W96:Y96)","v":905.01801816930663},{"$f":"SUM(Z96:AC96)","v":1153.1337436641568},{"$f":"SUM(AD96:AG96)","v":476.99959918458717},{"$f":"SUM(AH96:AJ96)","v":523.45350959291238},{"$f":"SUM(AK96:AM96)","v":1104.2657633298536},{"$f":"SUM(AN96:AP96)","v":1156.5835470323336},{"$f":"SUM(AQ96:AS96)","v":505.07112801121644},{"$f":"SUM(AT96:AV96)","v":516.24694309669314},{"$f":"SUM(AW96:AX96)","v":777.33928458527066},{"$f":"SUM(AY96:AZ96)","v":1319.131219316462},{"$f":"SUM(BA96:BB96)","v":638.43540918332508},{"$f":"SUM(BC96:BE96)","v":1100.8906036332787},{"$f":"SUM(BF96:BH96)","v":3084.0062738995289},{"$f":"SUM(BI96:BJ96)","v":528.74165529000777},{"$f":"SUM(BK96:BL96)","v":869.69504874183315},{"$f":"SUM(BM96:BN96)","v":1512.7528920247501},{"$f":"SUM(BO96:BP96)","v":647.87635849922469},{"$f":"SUM(BQ96:BR96)","v":741.87250126478045},{"$f":"SUM(BS96:BT96)","v":822.40975360639618},{"$f":"SUM(BU96:BV96)","v":1173.0993053968093},{"$f":"SUM(BW96:BX96)","v":1293.3561541090244},{"$f":"SUM(BY96:CA96)","v":248.841792173339},{"$f":"SUM(CB96:CC96)","v":1415.9743012519348},{"$f":"SUM(CD96:CE96)","v":779.55666103829992},{"$f":"SUM(CF96:CG96)","v":868.74991560709213},{"$f":"SUM(CH96:CI96)","v":1148.7693729113898},{"$f":"SUM(CJ96:CL96)","v":18.218170678528988},{"$f":"SUM(CM96:CO96)","v":1699.9554054761195},{"$f":"SUM(CP96:CQ96)","v":729.08899988911389},{"$f":"SUM(CR96:CS96)","v":572.63637444070912},{"$f":"SUM(CT96:CU96)","v":1100.1346377905652},{"$f":"SUM(CV96:CW96)","v":840.1956913953702}]
["     NOx",286.13638551798169,2691.4515523627442,2998.6803280874929,3111.9454498025489,3826.9080097973138,1282.0659918617941,4973.1815419141685,6588.7272352574309,6766.3040234415103,781.2253483153163,2721.9206230118916,16282.658179313679,11488.696915955825,3929.445567134032,2905.3879558463805,3829.2243088107616,4083.8820149026228,4064.3970227719992,2778.4716250445103,34674.265505610907,2980.1211987202691,7169.0372037477036,9419.0152677899441,4015.7609430194543,5932.155674733428,5097.0785619139524,11414.076408666342,12438.14654004094,547.51424960149825,4428.543958591611,3071.2531694790696,4907.8762296928635,4732.0492646128141,286.13638551798169,8675.8920931483881,5885.4109893448276,3074.1763864075165,7027.6227440579842,5788.6112071827947]
["     SOx",178.56673371611643,736.25104212374595,829.12736702437951,1067.9094998073774,7569.5040897263098,247.94278433788534,1840.4148926408211,2258.0806154820675,1258.0319772261241,497.9457888682299,776.30245605735081,19365.188024137155,5572.8657353823273,3661.7076084960604,715.47341067555692,817.76844206471696,1750.5379307711803,882.01053257315289,1575.2238971735599,2351.9318439397903,1282.41285208369,23999.088975069211,7857.5052203059386,5430.9391365785223,6983.8272119937874,6800.1354193412099,12765.979643143453,13233.604995376732,955.70023668849728,5156.8195498728082,3204.3558584403004,4607.525153646613,4784.8050517888978,178.56673371611643,4458.1505594657638,19336.173127802405,18885.921777828014,16560.960290497736,18434.027265258683]
["     N2O",3.2513166946880681,99.453133460328559,120.48576059184202,94.310305945176822,40.265646927661457,30.260738022856067,175.38381211632759,223.86364019397396,199.19131157603653,5.1602141981984246,68.835750803857607,216.4932671918375,197.64606748551904,103.3582531338627,99.332225961253684,93.477173083054083,97.594014744815752,141.15385465988783,56.21598616058732,15858.356847805348,430.39181026199947,625.23948595275999,955.30268724762686,655.11907039774246,700.08604555553347,820.82473842810862,721.92921107311668,745.39152007285622,110.75846515077735,713.3591691822719,514.20418612897981,558.15975816523985,746.76651355647584,3.2513166946880681,1247.9257199072449,978.46518123336818,182.98694827117134,1139.5193850299588,336.57565296066321]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B108:D108)","v":1.5776370727032285},{"$f":"SUM(E108:G108)","v":38.909759983924786},{"$f":"SUM(H108:J108)","v":46.712984073869876},{"$f":"SUM(K108:M108)","v":36.769031833964725},{"$f":"SUM(N108:P108)","v":2.428842208169284},{"$f":"SUM(Q108:S108)","v":9.4953236144334987},{"$f":"SUM(T108:V108)","v":68.285849368066337},{"$f":"SUM(W108:Y108)","v":85.465682190257084},{"$f":"SUM(Z108:AC108)","v":67.486527441958444},{"$f":"SUM(AD108:AG108)","v":189.74896626117288},{"$f":"SUM(AH108:AJ108)","v":32.950279116870931},{"$f":"SUM(AK108:AM108)","v":67.091758790605965},{"$f":"SUM(AN108:AP108)","v":80.403562781232921},{"$f":"SUM(AQ108:AS108)","v":35.945413568068439},{"$f":"SUM(AT108:AV108)","v":38.789002293068378},{"$f":"SUM(AW108:AX108)","v":99.643916352163927},{"$f":"SUM(AY108:AZ108)","v":378.08510351948405},{"$f":"SUM(BA108:BB108)","v":49.89967874011996},{"$f":"SUM(BC108:BE108)","v":372.20668109063337},{"$f":"SUM(BF108:BH108)","v":269.5002880725778},{"$f":"SUM(BI108:BJ108)","v":36.986790506096668},{"$f":"SUM(BK108:BL108)","v":59.913650862134524},{"$f":"SUM(BM108:BN108)","v":94.583600886456622},{"$f":"SUM(BO108:BP108)","v":42.750800619455141},{"$f":"SUM(BQ108:BR108)","v":53.249462123571682},{"$f":"SUM(BS108:BT108)","v":54.026972135383517},{"$f":"SUM(BU108:BV108)","v":598.83406767822817},{"$f":"SUM(BW108:BX108)","v":609.90103546903538},{"$f":"SUM(BY108:CA108)","v":4.3719114081751806},{"$f":"SUM(CB108:CC108)","v":33.135221165503765},{"$f":"SUM(CD108:CE108)","v":21.518195518122671},{"$f":"SUM(CF108:CG108)","v":30.724620697123569},{"$f":"SUM(CH108:CI108)","v":33.674895665523316},{"$f":"SUM(CJ108:CL108)","v":1.5776370727032285},{"$f":"SUM(CM108:CO108)","v":512.09525143970916},{"$f":"SUM(CP108:CQ108)","v":51.429292348311122},{"$f":"SUM(CR108:CS108)","v":26.589172800653746},{"$f":"SUM(CT108:CU108)","v":182.12012227413729},{"$f":"SUM(CV108:CW108)","v":170.21445939512273}]
["     PM10",25.593557753734622,19.01183217696552,24.947029884126813,79.013783512297522,23.231006973968874,11.682092101646962,159.52892283680018,185.8919596165409,19.492668109392891,55.640311443944455,49.502792636431664,728.4097508898459,706.65396010144832,39.345884682682389,34.698541510193927,50.404784576718683,74.296340356244031,28.31323733785014,24.072027507332255,59.199555868699854,111.15168205111745,246.72135937664584,248.37555376733042,150.40335803298527,352.91171449159754,188.05587881104904,-25.022173694081484,10.905045248748458,-20.112522879083183,-86.62450881329849,-34.630861871930897,160.71980814173293,-27.07754479882248,25.593557753734622,245.79087370991854,30.272913709009615,-12.640848532275477,35.024153761259598,-20.247734088463393]
["     BC",0.91277450285510708,0.82821865883212487,1.0815006238752414,2.9439461038731549,0.83212021503232492,0.44766200481353413,5.9587411485247621,6.9640202134369371,0.95104456755416811,1.0062242290824417,1.757814167613218,26.065187620289667,25.340947076405552,1.3350254481532238,1.1803174727182804,1.2097055212968533,0.53429942204677638,1.2177071311019105,-0.31591314658268371,1.3423810228801061,3.73618104326422,9.3923175646056656,8.7363687839798452,5.53820447093692,12.75654168427933,6.9266683334168073,-0.10303941890011448,1.1995088849492217,-0.6576631685708465,-2.7440625031641219,-1.0252429600899118,5.9376068741541275,-0.65852818101086952,0.91277450285510708,10.763946506796307,1.4295792185627445,-0.22906114925050408,2.0927509647593943,-0.3362126595981581]
[]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Fossil Fuels",{"$f":"SUM(B90:D90)","v":1.8862911424194284},{"$f":"SUM(E90:G90)","v":53.234164091181661},{"$f":"SUM(H90:J90)","v":51.543821535405236},{"$f":"SUM(K90:M90)","v":50.647031106075502},{"$f":"SUM(N90:P90)","v":20.439065685445009},{"$f":"SUM(Q90:S90)","v":17.019011471877107},{"$f":"SUM(T90:V90)","v":54.072680699753867},{"$f":"SUM(W90:Y90)","v":74.15718275679842},{"$f":"SUM(Z90:AC90)","v":101.05915885029877},{"$f":"SUM(AD90:AG90)","v":30.165725913107845},{"$f":"SUM(AH90:AJ90)","v":41.488360190757902},{"$f":"SUM(AK90:AM90)","v":117.50692333940796},{"$f":"SUM(AN90:AP90)","v":111.06424151363038},{"$f":"SUM(AQ90:AS90)","v":47.15889240905927},{"$f":"SUM(AT90:AV90)","v":45.782644876309931},{"$f":"SUM(AW90:AX90)","v":61.720361648052602},{"$f":"SUM(AY90:AZ90)","v":86.385239299572376},{"$f":"SUM(BA90:BB90)","v":51.411243064975018},{"$f":"SUM(BC90:BE90)","v":67.54708957678838},{"$f":"SUM(BF90:BH90)","v":97.566056617859331},{"$f":"SUM(BI90:BJ90)","v":27.07641782248799},{"$f":"SUM(BK90:BL90)","v":43.855670323920904},{"$f":"SUM(BM90:BN90)","v":92.591034986047305},{"$f":"SUM(BO90:BP90)","v":27.101990297391854},{"$f":"SUM(BQ90:BR90)","v":36.301573446843356},{"$f":"SUM(BS90:BT90)","v":34.958997575828356},{"$f":"SUM(BU90:BV90)","v":12.218842236452925},{"$f":"SUM(BW90:BX90)","v":22.335719498138694},{"$f":"SUM(BY90:CA90)","v":3.2543963684550428},{"$f":"SUM(CB90:CC90)","v":35.306750874212277},{"$f":"SUM(CD90:CE90)","v":24.05830453154546},{"$f":"SUM(CF90:CG90)","v":32.351414619297685},{"$f":"SUM(CH90:CI90)","v":36.979893752242646},{"$f":"SUM(CJ90:CL90)","v":1.8862911424194284},{"$f":"SUM(CM90:CO90)","v":43.712603255658451},{"$f":"SUM(CP90:CQ90)","v":34.975479518721613},{"$f":"SUM(CR90:CS90)","v":26.266003955850611},{"$f":"SUM(CT90:CU90)","v":43.435847794562775},{"$f":"SUM(CV90:CW90)","v":32.210835612085887}]
["Water consumption, gallons/ton",{"$f":"SUM(B94:D94)","v":6.3884351401002524E-4},{"$f":"SUM(E94:G94)","v":6.5913774535560326E-4},{"$f":"SUM(H94:J94)","v":8.0936345025332302E-4},{"$f":"SUM(K94:M94)","v":2.1311080054002246E-3},{"$f":"SUM(N94:P94)","v":6.4071244764555852E-4},{"$f":"SUM(Q94:S94)","v":3.4595512260915916E-4},{"$f":"SUM(T94:V94)","v":4.1623237964089387E-3},{"$f":"SUM(W94:Y94)","v":4.8875054747276551E-3},{"$f":"SUM(Z94:AC94)","v":8.3472660435549386E-4},{"$f":"SUM(AD94:AG94)","v":571.01928969739754},{"$f":"SUM(AH94:AJ94)","v":51.345702300955146},{"$f":"SUM(AK94:AM94)","v":1.8397673786653194E-2},{"$f":"SUM(AN94:AP94)","v":1.7842411342715001E-2},{"$f":"SUM(AQ94:AS94)","v":79.055801053938225},{"$f":"SUM(AT94:AV94)","v":79.055682442063684},{"$f":"SUM(AW94:AX94)","v":340.56389190277514},{"$f":"SUM(AY94:AZ94)","v":427.29170924637413},{"$f":"SUM(BA94:BB94)","v":8.9551546723802338E-4},{"$f":"SUM(BC94:BE94)","v":-8.96560438693704E-5},{"$f":"SUM(BF94:BH94)","v":2076.4702460636704},{"$f":"SUM(BI94:BJ94)","v":122.08765387587297},{"$f":"SUM(BK94:BL94)","v":5858.2952110176484},{"$f":"SUM(BM94:BN94)","v":2324.5768343071672},{"$f":"SUM(BO94:BP94)","v":1647.2698940591638},{"$f":"SUM(BQ94:BR94)","v":1766.7989510108412},{"$f":"SUM(BS94:BT94)","v":2059.0873724894686},{"$f":"SUM(BU94:BV94)","v":7735.8666513593425},{"$f":"SUM(BW94:BX94)","v":7797.7545115061457},{"$f":"SUM(BY94:CA94)","v":1135.1284238084081},{"$f":"SUM(CB94:CC94)","v":7962.4531224895945},{"$f":"SUM(CD94:CE94)","v":6517.3620024635702},{"$f":"SUM(CF94:CG94)","v":6950.8858782557163},{"$f":"SUM(CH94:CI94)","v":9417.3418510833635},{"$f":"SUM(CJ94:CL94)","v":6.3884351401002524E-4},{"$f":"SUM(CM94:CO94)","v":16843.754368355363},{"$f":"SUM(CP94:CQ94)","v":34013.477233819693},{"$f":"SUM(CR94:CS94)","v":22047.135428803791},{"$f":"SUM(CT94:CU94)","v":32154.874696630937},{"$f":"SUM(CV94:CW94)","v":19723.888641913833}]
["     VOC",{"$f":"SUM(B96:D96)","v":18.218170678528988},{"$f":"SUM(E96:G96)","v":552.16074663987513},{"$f":"SUM(H96:J96)","v":567.51049301391743},{"$f":"SUM(K96:M96)","v":526.93811398456387},{"$f":"SUM(N96:P96)","v":168.3687714468841},{"$f":"SUM(Q96:S96)","v":196.14131422251711},{"$f":"SUM(T96:V96)","v":665.68501624034889},{"$f":"SUM(W96:Y96)","v":905.01801816930663},{"$f":"SUM(Z96:AC96)","v":1153.1337436641568},{"$f":"SUM(AD96:AG96)","v":476.99959918458717},{"$f":"SUM(AH96:AJ96)","v":523.45350959291238},{"$f":"SUM(AK96:AM96)","v":1104.2657633298536},{"$f":"SUM(AN96:AP96)","v":1156.5835470323336},{"$f":"SUM(AQ96:AS96)","v":505.07112801121644},{"$f":"SUM(AT96:AV96)","v":516.24694309669314},{"$f":"SUM(AW96:AX96)","v":777.33928458527066},{"$f":"SUM(AY96:AZ96)","v":1319.131219316462},{"$f":"SUM(BA96:BB96)","v":638.43540918332508},{"$f":"SUM(BC96:BE96)","v":1100.8906036332787},{"$f":"SUM(BF96:BH96)","v":3084.0062738995289},{"$f":"SUM(BI96:BJ96)","v":528.74165529000777},{"$f":"SUM(BK96:BL96)","v":869.69504874183315},{"$f":"SUM(BM96:BN96)","v":1512.7528920247501},{"$f":"SUM(BO96:BP96)","v":647.87635849922469},{"$f":"SUM(BQ96:BR96)","v":741.87250126478045},{"$f":"SUM(BS96:BT96)","v":822.40975360639618},{"$f":"SUM(BU96:BV96)","v":1173.0993053968093},{"$f":"SUM(BW96:BX96)","v":1293.3561541090244},{"$f":"SUM(BY96:CA96)","v":248.841792173339},{"$f":"SUM(CB96:CC96)","v":1415.9743012519348},{"$f":"SUM(CD96:CE96)","v":779.55666103829992},{"$f":"SUM(CF96:CG96)","v":868.74991560709213},{"$f":"SUM(CH96:CI96)","v":1148.7693729113898},{"$f":"SUM(CJ96:CL96)","v":18.218170678528988},{"$f":"SUM(CM96:CO96)","v":1699.9554054761195},{"$f":"SUM(CP96:CQ96)","v":729.08899988911389},{"$f":"SUM(CR96:CS96)","v":572.63637444070912},{"$f":"SUM(CT96:CU96)","v":1100.1346377905652},{"$f":"SUM(CV96:CW96)","v":840.1956913953702}]
["     CO",63.548831961361408,1579.2077750688661,1411.9775580055864,1598.7777024224852,543.82031671319987,842.49985801390369,1359.1573889264721,2150.307739419728,4291.8782649666628,384.34309668674172,1756.4987508522927,3617.6094765921243,4180.2605728337085,1479.5294036485041,1599.7195983439769,2603.5276282817135,2627.8573607256367,1929.4964383308325,1659.7274076648216,5106.0396191288273,2236.6605946684472,3587.7562113383656,6387.7598628399774,2750.9289139507823,3036.2579197862619,3493.0474879754088,7460.0989204289926,7979.3413961080969,451.54985669225914,3182.6834671083725,1942.9681267706724,2153.2788095366068,2888.9440450485117,63.548831961361408,2650.4591702176463,2418.4997284171186,1762.2539423150356,2911.9961880598339,3633.6928726510232]
["     PM2.5",48.565670672333617,103.66906672727019,135.81060548306053,217.3034349019232,425.43344613768426,79.4462089348023,441.01012295667556,553.46314702978088,331.36282049460311,314.06596474307685,202.47789830973835,2143.4997417386708,1491.7306334494315,315.11188309642125,175.88482649766669,343.53443528742787,630.53988383046033,233.03243706974362,458.29933724786667,625.77181421690227,366.37528691214845,1023.6578819858133,981.6268215201867,520.76454557519401,892.9715028034733,654.87409275995856,283.11294357434952,380.73544370689422,10.567408658977726,147.26759122709251,124.0180129817912,477.16603943577218,224.51219552880437,48.565670672333617,740.82434220963808,297.14899380975913,144.54420936875596,361.63049283255447,207.17683419370644]
["     OC",6.6337041085744382,32.939362324451601,43.894947527318045,48.486730963085463,17.796432770036908,27.122277764476948,101.11631001131289,134.46590983284247,129.02411944109039,6.6572567920614745,51.833293204020691,228.81656867325495,246.3845510219958,43.092862928137514,46.84563126540062,68.942584928618928,41.017890094067802,83.805130536727972,32.618080259504339,117.52132074877181,103.42439929952727,223.28767493416916,279.41453385298195,153.5242198607107,201.57082687974662,193.52570467157474,73.323249444084468,94.218258135086955,7.8002000357205343,73.409455872293393,52.932026855538616,95.697310012579038,83.226855867462717,6.6337041085744382,163.83266869828978,101.8877523591225,56.124214481142623,123.55666543846559,74.463355026641835]
["     CO2",172462.77063767327,1285314.7726692175,1718600.848603901,2197469.9447964663,1801860.4995346512,1040536.9150857737,3567284.2438211888,4820550.3445154652,5613746.3656373266,524451.03443225706,2178262.7259456534,9892531.624937728,8458353.885413643,2381625.1112492168,2075264.5569150248,3174059.8494223999,3484361.8641843069,3292563.7427905626,2234702.0872952389,4768934.3055755952,{"$f":"SUM(BI106:BJ106)-S6*T2g/Fuel_Specs!$B112","v":105397.84631204698},{"$f":"SUM(BK106:BL106)-T6*T2g/Fuel_Specs!$B112","v":1406010.6364454199},{"$f":"SUM(BM106:BN106)-T6*T2g/Fuel_Specs!$B112","v":4170118.9554565055},{"$f":"SUM(BO106:BP106)-U6*T2g/Fuel_Specs!$B112","v":401948.69073465141},{"$f":"SUM(BQ106:BR106)-U6*T2g/Fuel_Specs!$B112","v":1415603.2277286304},{"$f":"SUM(BS106:BT106)-V6*T2g/Fuel_Specs!$B112","v":566842.72808406688},{"$f":"SUM(BU106:BV106)-W6*T2g/Fuel_Specs!$B112","v":-2076238.9719332177},{"$f":"SUM(BW106:BX106)-X6*T2g/Fuel_Specs!$B112","v":-1387296.7028586767},{"$f":"SUM(BY106:CA106)-Y6*T2g/Fuel_Specs!$B112","v":-1168834.6275964137},{"$f":"SUM(CB106:CC106)-Z6*T2g/Fuel_Specs!$B112","v":-181124.82763296412},{"$f":"SUM(CD106:CE106)-AA6*T2g/Fuel_Specs!$B112","v":43372.120645221323},{"$f":"SUM(CF106:CG106)-AA6*T2g/Fuel_Specs!$B112","v":998808.79495741241},{"$f":"SUM(CH106:CI106)-AB6*T2g/Fuel_Specs!$B112","v":430707.79650218412},{"$f":"SUM(CJ106:CL106)-AC6*T2g/Fuel_Specs!$B112","v":172462.77063767327},{"$f":"SUM(CM106:CO106)-AD6*T2g/Fuel_Specs!$B112","v":1560037.62233818},{"$f":"SUM(CP106:CQ106)-AE6*T2g/Fuel_Specs!$B112","v":805618.46757320291},{"$f":"SUM(CR106:CS106)-AE6*T2g/Fuel_Specs!$B112","v":211296.22073263442},{"$f":"SUM(CT106:CU106)-AF6*T2g/Fuel_Specs!$B112","v":1005912.4258938076},{"$f":"SUM(CV106:CW106)-AF6*T2g/Fuel_Specs!$B112","v":204290.20464545838}]
["     CO",15.616051079738906,136.23172047760619,125.3259579690689,156.75064171310129,14.849853947566368,49.075234374585484,170.23080430985462,227.47135227080966,257.83493116105672,31.363775467177334,124.94463333421484,514.83492515591956,579.30853366852978,121.46641767501433,135.23888805961499,178.43361865380967,225.42732871920771,123.07257701870299,81.060583342468533,257.88996370598403,139.90377789882132,228.15630158796711,382.27173467318823,140.11626786199218,249.13788312116947,177.97465419066799,48.877879676461568,90.329209401691116,1.1900117932847145,62.266585605394056,52.720317677348191,156.35010245603237,91.584793824249445,15.616051079738906,246.62652521025686,109.24294686147756,64.490076157067676,140.3567368498363,83.099445920828487]
["     PM2.5",16.176209671425909,12.36332869537666,16.286702224047822,50.225003854491234,14.69844351737636,7.4301968622570165,101.68435954036266,118.51713291933162,12.859358710485154,44.552082749241919,32.357847867772321,460.59633026326043,446.90444185855733,28.260474559943312,25.335694453581688,40.661592737787352,76.961982430545802,18.479040693114186,29.480461412081652,58.384619603226987,75.882279772386539,158.78520200186057,166.31142405384867,96.651494486745506,224.69997940034358,120.85014237209826,-14.917828767872644,7.8206789404498362,-12.507423522821586,-53.579340091793476,-21.140683963298212,102.34668415170016,-16.029571132153936,16.176209671425909,158.71114165163596,21.169697516829832,-7.0983538776149464,24.725670919424825,-11.835266122134723]
["     OC",1.9070862442482823,1.7265133056658195,2.3221600617142331,6.1421032592879801,1.7425347647492451,0.91221133141017907,12.650051588768363,14.766395421555281,1.9341322465905932,2.1497728331305672,3.6514502639532771,54.460631839957614,52.896472513983049,2.8684882956354065,2.5343618446617766,2.5757663565982321,1.3831855590566846,2.6307043545534183,-0.66060082481353599,3.6104380066292809,8.3460340046844301,21.080549419302375,19.454823925541429,12.457061802105038,27.590962385479575,15.577961424453473,0.88967972730196365,3.6101593752270498,-1.2402078052632028,-4.8934370771726208,-1.5003676603690188,13.098137002479884,-0.45087452188705046,1.9070862442482823,23.439575810490837,4.5773441791668414,-5.1286656900163374E-2,5.9099569236741445,-0.10169710589364808]
["6) Cradle-to-Grave Energy Consumption and Emissions:"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (Syngas from Coal)","1,3-propanediol (Syngas from NG)","Isobutanol (Syngas from Coal)","Isobutanol (Syngas from NG)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["     Total Energy",{"$f":"B152+B5","v":2.6561153162513795},{"$f":"C152+C5","v":94.802868147245675},{"$f":"D152+D5","v":91.578004970913554},{"$f":"E152+E5","v":76.770580404243773},{"$f":"F152+F5","v":69.283321786242965},{"$f":"G152+F5","v":65.515478810008588},84.719552141845696,100.18920691774353,117.76754678639615,44.807125143168598,84.61538595802682,159.78070464862995,{"$f":"N152+L5","v":152.6828600094818},{"$f":"O152+M5","v":76.377153361589393},{"$f":"P152+M5","v":74.860953829062154},86.326325230808848,123.49160642612556,86.884337635867055,101.61570406587475,114.06818760208128,130.05581409293723,185.74934750658974,{"$f":"X152+T5","v":274.61933232030964},{"$f":"Y152+U5","v":163.71025235413222},{"$f":"Z152+U5","v":184.31496061727574},205.62055175481186,162.24101064938594,171.56362592448772,42.936485661249201,187.07076722394774,110.66362597345434,{"$f":"AG152+AA5","v":127.46792555965553},{"$f":"AH152+AB5","v":146.50027841458092},{"$f":"AI152+AC5","v":2.6561153162513795},{"$f":"AJ152+AD5","v":102.20106040451489},{"$f":"AK152+AE5","v":81.958951825303984},{"$f":"AL152+AE5","v":73.198392399690476},{"$f":"AM152+AF5","v":95.438880019473203},{"$f":"AN152+AF5","v":100.42554365209836}]
["     Natural Gas",{"$f":"B185-B186-B188","v":0.38665978861763717},90.624989929703531,84.761673464451746,67.789403398817228,0.39219070288745222,64.434668052108051,61.740122012644711,73.420491774467052,112.76986199295823,41.853232411006907,80.06552274927644,38.341413707112117,88.679586785833322,35.121907843698118,69.857123058231849,83.592993229106682,120.60126503516884,78.98781343353734,99.34601839606826,110.63672659237132,19.307996366758818,24.732033006387152,74.663417544104277,14.991186552836801,12.192435172787246,19.814140350548751,9.1839667706226145,17.080724689767745,3.6354175187908022,36.317908902316717,23.851791995741099,20.61077709636297,35.335220173113001,{"$f":"AI185-AI186-AI188","v":0.38665978861763717},24.096634374682488,28.861436186065731,24.447394565566032,36.420247021870011,{"$f":"AN185-AN186-AN188","v":30.213122704728036}]
["Total Emissions: grams/ton"]
["     NOx",286.13638551798169,2691.4515523627442,2998.6803280874929,3111.9454498025489,3826.9080097973138,1282.0659918617941,4973.1815419141685,6588.7272352574309,6766.3040234415103,781.2253483153163,2721.9206230118916,16282.658179313679,11488.696915955825,3929.445567134032,2905.3879558463805,3829.2243088107616,4083.8820149026228,4064.3970227719992,2778.4716250445103,34674.265505610907,2980.1211987202691,7169.0372037477036,9419.0152677899441,4015.7609430194543,5932.155674733428,5097.0785619139524,11414.076408666342,12438.14654004094,547.51424960149825,4428.543958591611,3071.2531694790696,4907.8762296928635,4732.0492646128141,286.13638551798169,8675.8920931483881,5885.4109893448276,3074.1763864075165,7027.6227440579842,{"$f":"AN161","v":5788.6112071827947}]
["     SOx",178.56673371611643,736.25104212374595,829.12736702437951,1067.9094998073774,7569.5040897263098,247.94278433788534,1840.4148926408211,2258.0806154820675,1258.0319772261241,497.9457888682299,776.30245605735081,19365.188024137155,5572.8657353823273,3661.7076084960604,715.47341067555692,817.76844206471696,1750.5379307711803,882.01053257315289,1575.2238971735599,2351.9318439397903,1282.41285208369,23999.088975069211,7857.5052203059386,5430.9391365785223,6983.8272119937874,6800.1354193412099,12765.979643143453,13233.604995376732,955.70023668849728,5156.8195498728082,3204.3558584403004,4607.525153646613,4784.8050517888978,178.56673371611643,4458.1505594657638,19336.173127802405,18885.921777828014,16560.960290497736,{"$f":"AN164","v":18434.027265258683}]
["     CH4",313.05895246713993,12018.520072103769,11228.503743239071,11192.696080247908,3019.7004071848382,3955.2495714790066,10413.891615736482,14772.129853530359,23204.760336890384,5504.5764242905298,9525.7625606138317,20575.230227860848,22337.613284248553,9933.814561555655,10310.284391775787,14101.293736965124,18111.097838626225,11071.414782111635,12980.893128722928,21312.365341046447,15716.799279492996,22827.738949438517,39495.049053650306,19927.717438875741,21680.450075658413,25164.553770004797,2957.3900395190476,5153.0048623712746,795.26148974313833,8396.5642459475366,5649.4270886654376,6588.7078902749281,8567.9037525260719,313.05895246713993,8590.4930999447206,7625.1392454226416,5996.3739491449669,9561.7609318008945,{"$f":"AN167","v":7475.6271611975444}]
["Urban Emissions: grams/ton"]
["     VOC",1.5776370727032285,38.909759983924786,46.712984073869876,36.769031833964725,2.428842208169284,9.4953236144334987,68.285849368066337,85.465682190257084,67.486527441958444,189.74896626117288,32.950279116870931,67.091758790605965,80.403562781232921,35.945413568068439,38.789002293068378,99.643916352163927,378.08510351948405,49.89967874011996,372.20668109063337,269.5002880725778,36.986790506096668,59.913650862134524,94.583600886456622,42.750800619455141,53.249462123571682,54.026972135383517,598.83406767822817,609.90103546903538,4.3719114081751806,33.135221165503765,21.518195518122671,30.724620697123569,33.674895665523316,1.5776370727032285,512.09525143970916,51.429292348311122,26.589172800653746,182.12012227413729,{"$f":"AN171","v":170.21445939512273}]
["     NOx",91.591932330159281,225.30911984267314,238.76179835265938,418.87815190639969,83.971818195169817,91.268937600524566,695.2246088178656,844.26558664787763,372.9281822353654,133.90635487677895,283.53556001859096,2695.0169999433074,2708.7632786972817,250.01844613426957,252.95484478489797,303.42085619285194,311.53678997227979,249.17480707964037,83.591972544676437,415.0845655073341,481.08400706255117,1060.7966830124053,1182.9527332616588,642.19838418399888,1352.0119059785022,806.23193528216916,88.944000108660802,241.41742489120162,-48.24006408944814,-128.18372533181025,-5.121758412542988,677.4446828694646,76.547648733237963,91.591932330159281,1141.4196922455847,281.62915281761173,63.247362018698247,359.72078753677738,{"$f":"AN173","v":83.810644123208505}]
["     BC",0.91277450285510708,0.82821865883212487,1.0815006238752414,2.9439461038731549,0.83212021503232492,0.44766200481353413,5.9587411485247621,6.9640202134369371,0.95104456755416811,1.0062242290824417,1.757814167613218,26.065187620289667,25.340947076405552,1.3350254481532238,1.1803174727182804,1.2097055212968533,0.53429942204677638,1.2177071311019105,-0.31591314658268371,1.3423810228801061,3.73618104326422,9.3923175646056656,8.7363687839798452,5.53820447093692,12.75654168427933,6.9266683334168073,-0.10303941890011448,1.1995088849492217,-0.6576631685708465,-2.7440625031641219,-1.0252429600899118,5.9376068741541275,-0.65852818101086952,0.91277450285510708,10.763946506796307,1.4295792185627445,-0.22906114925050408,2.0927509647593943,{"$f":"AN177","v":-0.3362126595981581}]
["7) Energy Consumption, Water Consumption, and Emissions from Material Production for Bioproducts Pathways"]
["Energy: mmBtu/ton"]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":0.54250485244666524},{"$f":"(EtOH!I493*EtOH!J$489+EtOH!J493)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":10.185898129257753},{"$f":"(EtOH!AU493*EtOH!AV$489+EtOH!AV493)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":3.766994215752367},{"$f":"('MeOH&FTD'!B141*'MeOH&FTD'!C$137+'MeOH&FTD'!C141+1000000)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":24.898638846445483},{"$f":"(Hydrogen!BR166+Hydrogen!BS166)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T/1000000","v":158.81462973109021},{"$f":"SUM(Algae!P307:Q307)/lb2T/1000000","v":3.5320377666889939},{"$f":"Ag_Inputs!BK88","v":10.04228256317981},{"$f":"Ag_Inputs!B88","v":34.702608587519471},{"$f":"Ag_Inputs!S88","v":10.56304495438952},{"$f":"Enzymes_Yeast!G85","v":5.5049929333918595},0.38665978861763717,49.574989929703541,45.391673464451749,43.99940339881725,0.39219070288745578,16.284668052108053,35.740122012644711,28.113232411006912,38.395522749276438,83.241265035168837,44.267813433537327,64.806018396068268,9.1839667706226145,14.991186552836801,3.6354175187908022,23.851791995741099,{"$f":"Inputs!AM1371","v":82.506899210762782},{"$f":"Enzymes_Yeast!D85","v":7.6776002990816785},{"$f":"Enzymes_Yeast!N85","v":38.919777892242017},{"$f":"Ag_Inputs!F88","v":9.515789345962089E-2},{"$f":"Ag_Inputs!O88","v":5.0679705711788277},{"$f":"Enzymes_Yeast!O85","v":17.026134953381383},{"$f":"Ag_Inputs!I88","v":1.5604460466386916E-2},{"$f":"Inputs!AS1371","v":56.774922640346773},{"$f":"Enzymes_Yeast!P85","v":6.1106846701921747},24.447394565566032,28.861436186065731,{"$f":"Enzymes_Yeast!Q85","v":1.2128864141492184},{"$f":"Inputs!AT1371","v":1.6377826730298755},{"$f":"Ag_Inputs!Q88","v":4.6257113019398197},0.38665978861763717,{"$f":"Enzymes_Yeast!R85","v":26.156750174146385},{"$f":"Ag_Inputs!BI88","v":1.2067019610263057},{"$f":"Enzymes_Yeast!S85","v":11.381909344849459},{"$f":"Enzymes_Yeast!T85","v":0.78378380683582449}]
["     Petroleum",{"$f":"EtOH!DN458/1000000","v":0.45280668667235324},{"$f":"(EtOH!I494*EtOH!J$489+EtOH!J494)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":2.8566509241439895},{"$f":"(EtOH!AU494*EtOH!AV$489+EtOH!AV494)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":2.7624779196255744},{"$f":"('MeOH&FTD'!B142*'MeOH&FTD'!C$137+'MeOH&FTD'!C142)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":0.27920973435537716},{"$f":"(Hydrogen!BR167+Hydrogen!BS167)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T/1000000","v":1.5569497034387136},{"$f":"SUM(Algae!P308:Q308)/lb2T/1000000","v":1.6233266872793539},{"$f":"Ag_Inputs!BK89","v":0.71196689091262888},{"$f":"Ag_Inputs!B89","v":1.0286254772150765},{"$f":"Ag_Inputs!S89","v":2.8622242943598564},{"$f":"Enzymes_Yeast!G86","v":1.8451115316606217},4.3406905735000056E-2,2.6789802958121958,4.8975975781886536,2.2342063540788879,0.29916613426007138,7.8977145750718361E-2,9.5459008969250547,0.34749029318822738,0.25684465966510683,3.6251361930750376,5.7210018030305143,3.6341489675072243,4.7414741662565891,3.8795297884772926,0.8166276772607034,2.3586121041890502,{"$f":"Inputs!AM1372","v":0.79108543687372812},{"$f":"Enzymes_Yeast!D86","v":5.7548113835324939},{"$f":"Enzymes_Yeast!N86","v":9.8662249879385335},{"$f":"Ag_Inputs!F89","v":0.32138170079946771},{"$f":"Ag_Inputs!O89","v":3.7379202454143274},{"$f":"Enzymes_Yeast!O86","v":1.74956450885063},{"$f":"Ag_Inputs!I89","v":9.2580487559020999E-2},{"$f":"Inputs!AS1372","v":38.779012160140738},{"$f":"Enzymes_Yeast!P86","v":3.0537188198395762},2.7307057115467379,4.7315565831407458,{"$f":"Enzymes_Yeast!Q86","v":4.538403285260958E-3},{"$f":"Inputs!AT1372","v":0.78822988055548437},{"$f":"Ag_Inputs!Q89","v":3.7497272160052901},4.3406905735000056E-2,{"$f":"Enzymes_Yeast!R86","v":0.47769444144106249},{"$f":"Ag_Inputs!BI89","v":0.97618006375023514},{"$f":"Enzymes_Yeast!S86","v":1.9569739802427766},{"$f":"Enzymes_Yeast!T86","v":4.3298553952612178}]
["     CO",{"$f":"EtOH!DN462","v":156.25948985364778},{"$f":"(EtOH!I497*EtOH!J$489+EtOH!J497)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1227.3670134595109},{"$f":"(EtOH!AU497*EtOH!AV$489+EtOH!AV497)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":4284.088406956771},{"$f":"('MeOH&FTD'!B145*'MeOH&FTD'!C$137+'MeOH&FTD'!C145)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":378.03894490445663},{"$f":"(Hydrogen!BR170+Hydrogen!BS170)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":7552.7431152693371},{"$f":"SUM(Algae!P311:Q311)/lb2T","v":1090.2625906178298},{"$f":"Ag_Inputs!BK93","v":1480.8478866687856},{"$f":"Ag_Inputs!B93","v":4860.7126159717791},{"$f":"Ag_Inputs!S93","v":1674.1237837718249},{"$f":"Enzymes_Yeast!G90","v":806.26174347687811},63.548831961361408,1579.2077750688661,1411.9775580055864,1598.7777024224852,543.82031671319987,842.49985801390369,1359.1573889264721,384.34309668674172,1756.4987508522927,2627.8573607256367,1929.4964383308325,1659.7274076648216,7460.0989204289926,2750.9289139507823,451.54985669225914,1942.9681267706724,{"$f":"Inputs!AM1376","v":3804.2510986817847},{"$f":"Enzymes_Yeast!D90","v":2098.6091724954372},{"$f":"Enzymes_Yeast!N90","v":6069.2499574568255},{"$f":"Ag_Inputs!F93","v":55.702813075336323},{"$f":"Ag_Inputs!O93","v":1022.3233634512475},{"$f":"Enzymes_Yeast!O90","v":2100.1726036601849},{"$f":"Ag_Inputs!I93","v":14.646165427511127},{"$f":"Inputs!AS1376","v":4492.0567922334649},{"$f":"Enzymes_Yeast!P90","v":983.66328055885356},1762.2539423150356,2418.4997284171186,{"$f":"Enzymes_Yeast!Q90","v":61.340643853553523},{"$f":"Inputs!AT1376","v":168.00088489240824},{"$f":"Ag_Inputs!Q93","v":959.72377836330122},63.548831961361408,{"$f":"Enzymes_Yeast!R90","v":885.99013374207732},{"$f":"Ag_Inputs!BI93","v":217.33259103577234},{"$f":"Enzymes_Yeast!S90","v":1111.1673107012427},{"$f":"Enzymes_Yeast!T90","v":553.28144056548388}]
["     NOx",{"$f":"EtOH!DN463","v":287.80661634448251},{"$f":"(EtOH!I498*EtOH!J$489+EtOH!J498)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":3938.4028944253596},{"$f":"(EtOH!AU498*EtOH!AV$489+EtOH!AV498)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":6470.3260444351936},{"$f":"('MeOH&FTD'!B146*'MeOH&FTD'!C$137+'MeOH&FTD'!C146)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":659.08969798234295},{"$f":"(Hydrogen!BR171+Hydrogen!BS171)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":10389.102153233465},{"$f":"SUM(Algae!P312:Q312)/lb2T","v":1377.3545261384731},{"$f":"Ag_Inputs!BK94","v":2285.2832626649351},{"$f":"Ag_Inputs!B94","v":2305.6273329285436},{"$f":"Ag_Inputs!S94","v":3774.3078631079024},{"$f":"Enzymes_Yeast!G91","v":2338.0591754904699},286.13638551798169,2691.4515523627442,2998.6803280874929,3111.9454498025489,3826.9080097973138,1282.0659918617941,4973.1815419141685,781.2253483153163,2721.9206230118916,4083.8820149026228,4064.3970227719992,2778.4716250445103,11414.076408666342,4015.7609430194543,547.51424960149825,3071.2531694790696,{"$f":"Inputs!AM1377","v":4628.8401309900446},{"$f":"Enzymes_Yeast!D91","v":6819.1821033021433},{"$f":"Enzymes_Yeast!N91","v":17888.462312689513},{"$f":"Ag_Inputs!F94","v":421.62378253542698},{"$f":"Ag_Inputs!O94","v":5064.8285762270216},{"$f":"Enzymes_Yeast!O91","v":3053.6588264997226},{"$f":"Ag_Inputs!I94","v":30.220357145855495},{"$f":"Inputs!AS1377","v":10610.385013556235},{"$f":"Enzymes_Yeast!P91","v":2981.9931205251573},3074.1763864075165,5885.4109893448276,{"$f":"Enzymes_Yeast!Q91","v":87.215117066419666},{"$f":"Inputs!AT1377","v":587.83479273070736},{"$f":"Ag_Inputs!Q94","v":4928.3105561788707},286.13638551798169,{"$f":"Enzymes_Yeast!R91","v":1787.7766200724955},{"$f":"Ag_Inputs!BI94","v":1206.6136391182972},{"$f":"Enzymes_Yeast!S91","v":3209.8370881755513},{"$f":"Enzymes_Yeast!T91","v":1687.2179530457956}]
["     SOx",{"$f":"EtOH!DN466","v":303.49387030239853},{"$f":"(EtOH!I501*EtOH!J$489+EtOH!J501)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1948.800470937726},{"$f":"(EtOH!AU501*EtOH!AV$489+EtOH!AV501)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":7406.7774666455425},{"$f":"('MeOH&FTD'!B149*'MeOH&FTD'!C$137+'MeOH&FTD'!C149)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":364.59259864862275},{"$f":"(Hydrogen!BR174+Hydrogen!BS174)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":1912.735004829683},{"$f":"SUM(Algae!P315:Q315)/lb2T","v":771.36216784398414},{"$f":"Ag_Inputs!BK97","v":674.6378060640393},{"$f":"Ag_Inputs!B97","v":723.27618229200857},{"$f":"Ag_Inputs!S97","v":41625.488640796277},{"$f":"Enzymes_Yeast!G94","v":1028.4550239450496},178.56673371611643,736.25104212374595,829.12736702437951,1067.9094998073774,7569.5040897263098,247.94278433788534,1840.4148926408211,497.9457888682299,776.30245605735081,1750.5379307711803,882.01053257315289,1575.2238971735599,12765.979643143453,5430.9391365785223,955.70023668849728,3204.3558584403004,{"$f":"Inputs!AM1380","v":1681.1681150266922},{"$f":"Enzymes_Yeast!D94","v":3233.1399967905409},{"$f":"Enzymes_Yeast!N94","v":9081.9736025444363},{"$f":"Ag_Inputs!F97","v":18309.706486663545},{"$f":"Ag_Inputs!O97","v":35205.277442661201},{"$f":"Enzymes_Yeast!O94","v":2224.6972315273601},{"$f":"Ag_Inputs!I97","v":4.9068847602840542},{"$f":"Inputs!AS1380","v":382902.0252527261},{"$f":"Enzymes_Yeast!P94","v":75165.065068784374},18885.921777828014,19336.173127802405,{"$f":"Enzymes_Yeast!Q94","v":12.879471757529481},{"$f":"Inputs!AT1380","v":12460.686230110245},{"$f":"Ag_Inputs!Q97","v":44279.143356745735},178.56673371611643,{"$f":"Enzymes_Yeast!R94","v":953.36102107074339},{"$f":"Ag_Inputs!BI97","v":670.12860982155485},{"$f":"Enzymes_Yeast!S94","v":2584.9480626734912},{"$f":"Enzymes_Yeast!T94","v":98.090234793787928}]
["     BC",{"$f":"EtOH!DN467","v":9.1325572147939784},{"$f":"(EtOH!I502*EtOH!J$489+EtOH!J502)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":20.468245746928172},{"$f":"(EtOH!AU502*EtOH!AV$489+EtOH!AV502)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":38.607779667955157},{"$f":"('MeOH&FTD'!B150*'MeOH&FTD'!C$137+'MeOH&FTD'!C150)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":4.155376712803017},{"$f":"(Hydrogen!BR175+Hydrogen!BS175)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":41.679740174796571},{"$f":"SUM(Algae!P316:Q316)/lb2T","v":10.812722115637722},{"$f":"Ag_Inputs!BK98","v":13.19766257600466},{"$f":"Ag_Inputs!B98","v":16.368736529833576},{"$f":"Ag_Inputs!S98","v":35.60107625171527},{"$f":"Enzymes_Yeast!G95","v":15.656473778131362},3.1154136622218753,17.342729959040309,21.338529100637107,24.088176292108933,14.675639181161777,12.091939439347613,45.343794634334323,5.1058173470563695,24.169990797001027,23.677103901220065,36.699419479375912,18.77375178562113,69.86167301590811,33.519630733367791,13.837031034440521,42.77139714087523,{"$f":"Inputs!AM1381","v":38.158382263260719},{"$f":"Enzymes_Yeast!D95","v":43.491280249200678},{"$f":"Enzymes_Yeast!N95","v":146.88888028631055},{"$f":"Ag_Inputs!F98","v":3.0447786196093256},{"$f":"Ag_Inputs!O98","v":53.454289058919656},{"$f":"Enzymes_Yeast!O95","v":17.359056779901746},{"$f":"Ag_Inputs!I98","v":0.22676297350627805},{"$f":"Inputs!AS1381","v":89.607040675218073},{"$f":"Enzymes_Yeast!P95","v":37.703187008229122},41.785761557194498,50.66168714361207,{"$f":"Enzymes_Yeast!Q95","v":0.80909576034150588},{"$f":"Inputs!AT1381","v":3.430382417891165},{"$f":"Ag_Inputs!Q98","v":50.769766146077096},3.1154136622218753,{"$f":"Enzymes_Yeast!R95","v":14.804816562514103},{"$f":"Ag_Inputs!BI98","v":12.795801642495015},{"$f":"Enzymes_Yeast!S95","v":19.23055992981558},{"$f":"Enzymes_Yeast!T95","v":30.519370397188187}]
["     OC",{"$f":"EtOH!DN468","v":4.6452295446098235},{"$f":"(EtOH!I503*EtOH!J$489+EtOH!J503)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":67.040556114682943},{"$f":"(EtOH!AU503*EtOH!AV$489+EtOH!AV503)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":37.711666527707237},{"$f":"('MeOH&FTD'!B151*'MeOH&FTD'!C$137+'MeOH&FTD'!C151)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":5.4738343040277497},{"$f":"(Hydrogen!BR176+Hydrogen!BS176)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":70.692277827380309},{"$f":"SUM(Algae!P317:Q317)/lb2T","v":62.451419234782868},{"$f":"Ag_Inputs!BK99","v":36.537729169272552},{"$f":"Ag_Inputs!B99","v":38.087768369340488},{"$f":"Ag_Inputs!S99","v":83.293412419181422},{"$f":"Enzymes_Yeast!G96","v":37.427889078339568},6.6337041085744382,32.939362324451601,43.894947527318045,48.486730963085463,17.796432770036908,27.122277764476948,101.11631001131289,6.6572567920614745,51.833293204020691,41.017890094067802,83.805130536727972,32.618080259504339,73.323249444084468,153.5242198607107,7.8002000357205343,52.932026855538616,{"$f":"Inputs!AM1382","v":82.07365211497924},{"$f":"Enzymes_Yeast!D96","v":105.27340909250432},{"$f":"Enzymes_Yeast!N96","v":332.62377794049075},{"$f":"Ag_Inputs!F99","v":11.45596594002974},{"$f":"Ag_Inputs!O99","v":114.78000681129269},{"$f":"Enzymes_Yeast!O96","v":48.918720583390666},{"$f":"Ag_Inputs!I99","v":0.23806253735748334},{"$f":"Inputs!AS1382","v":145.01891207493691},{"$f":"Enzymes_Yeast!P96","v":36.95754766611288},56.124214481142623,101.8877523591225,{"$f":"Enzymes_Yeast!Q96","v":1.8262659176261007},{"$f":"Inputs!AT1382","v":10.94499170754132},{"$f":"Ag_Inputs!Q99","v":112.24865095051226},6.6337041085744382,{"$f":"Enzymes_Yeast!R96","v":28.886531779046855},{"$f":"Ag_Inputs!BI99","v":30.231807342492012},{"$f":"Enzymes_Yeast!S96","v":53.233629811288168},{"$f":"Enzymes_Yeast!T96","v":15.070632725942096}]
["     CH4",{"$f":"EtOH!DN469","v":203.9564003033191},{"$f":"(EtOH!I504*EtOH!J$489+EtOH!J504)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":3114.1354553001897},{"$f":"(EtOH!AU504*EtOH!AV$489+EtOH!AV504)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1243.808917206451},{"$f":"('MeOH&FTD'!B152*'MeOH&FTD'!C$137+'MeOH&FTD'!C152)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":4852.07605480656},{"$f":"(Hydrogen!BR177+Hydrogen!BS177)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":41970.879347239919},{"$f":"SUM(Algae!P318:Q318)/lb2T","v":8683.1248648425226},{"$f":"Ag_Inputs!BK100","v":2408.9998653085136},{"$f":"Ag_Inputs!B100","v":8114.1330033812865},{"$f":"Ag_Inputs!S100","v":3068.7650016305615},{"$f":"Enzymes_Yeast!G97","v":1641.2069108293269},313.05895246713993,12018.520072103769,11228.503743239071,11192.696080247908,3019.7004071848382,3955.2495714790066,10413.891615736482,5504.5764242905298,9525.7625606138317,18111.097838626225,11071.414782111635,12980.893128722928,2957.3900395190476,19927.717438875741,795.26148974313833,5649.4270886654376,{"$f":"Inputs!AM1383","v":20134.556684854972},{"$f":"Enzymes_Yeast!D97","v":2740.806061917619},{"$f":"Enzymes_Yeast!N97","v":15828.48934728174},{"$f":"Ag_Inputs!F100","v":78.87891562657083},{"$f":"Ag_Inputs!O100","v":2974.3656103844651},{"$f":"Enzymes_Yeast!O97","v":4583.1496238928739},{"$f":"Ag_Inputs!I100","v":18.999455779730749},{"$f":"Inputs!AS1383","v":21741.042949960392},{"$f":"Enzymes_Yeast!P97","v":2711.7303127033379},5996.3739491449669,7625.1392454226416,{"$f":"Enzymes_Yeast!Q97","v":287.49715186353711},{"$f":"Inputs!AT1383","v":796.24047008172784},{"$f":"Ag_Inputs!Q100","v":2527.661521096973},313.05895246713993,{"$f":"Enzymes_Yeast!R97","v":6370.7295957866918},{"$f":"Ag_Inputs!BI100","v":511.39033625114712},{"$f":"Enzymes_Yeast!S97","v":3610.2787684352988},{"$f":"Enzymes_Yeast!T97","v":791.3480861755362}]
["     N2O",{"$f":"EtOH!DN470","v":39.568156860901162},{"$f":"(EtOH!I505*EtOH!J$489+EtOH!J505)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":807.33016304345301},{"$f":"(EtOH!AU505*EtOH!AV$489+EtOH!AV505)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":420.48537433634039},{"$f":"('MeOH&FTD'!B153*'MeOH&FTD'!C$137+'MeOH&FTD'!C153)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":5.9663457884254383},{"$f":"(Hydrogen!BR178+Hydrogen!BS178)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":316.82895470045469},{"$f":"SUM(Algae!P319:Q319)/lb2T","v":289.64254353751744},{"$f":"Ag_Inputs!BK101","v":4327.1773495499356},{"$f":"Ag_Inputs!B101","v":45.019470412763788},{"$f":"Ag_Inputs!S101","v":22.134262582872775},{"$f":"Enzymes_Yeast!G98","v":684.88650392202089},3.2513166946880681,99.453133460328559,120.48576059184202,94.310305945176822,40.265646927661457,30.260738022856067,175.38381211632759,5.1602141981984246,68.835750803857607,97.594014744815752,141.15385465988783,56.21598616058732,721.92921107311668,655.11907039774246,110.75846515077735,514.20418612897981,{"$f":"Inputs!AM1384","v":105.95652345338547},{"$f":"Enzymes_Yeast!D98","v":2291.704812124186},{"$f":"Enzymes_Yeast!N98","v":3349.9751311058353},{"$f":"Ag_Inputs!F101","v":0.94001446854894999},{"$f":"Ag_Inputs!O101","v":28.929045266029238},{"$f":"Enzymes_Yeast!O98","v":471.33769132212279},{"$f":"Ag_Inputs!I101","v":7.3383112178232179E-2},{"$f":"Inputs!AS1384","v":181.14722522056755},{"$f":"Enzymes_Yeast!P98","v":21.089401034625681},182.98694827117134,978.46518123336818,{"$f":"Enzymes_Yeast!Q98","v":2.1718739529575437},{"$f":"Inputs!AT1384","v":5.3989208682250123},{"$f":"Ag_Inputs!Q101","v":24.544693197787847},3.2513166946880681,{"$f":"Enzymes_Yeast!R98","v":33.314341225848104},{"$f":"Ag_Inputs!BI101","v":4.4396748337111935},{"$f":"Enzymes_Yeast!S98","v":511.67865907553414},{"$f":"Enzymes_Yeast!T98","v":6.2537764958716959}]
["     CO2",{"$f":"EtOH!DN471","v":73392.98924855006},{"$f":"(EtOH!I506*EtOH!J$489+EtOH!J506)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1062870.7006079564},{"$f":"(EtOH!AU506*EtOH!AV$489+EtOH!AV506)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":281843.38034578826},{"$f":"('MeOH&FTD'!B154*'MeOH&FTD'!C$137+'MeOH&FTD'!C154)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":347394.2640318718},{"$f":"(Hydrogen!BR179+Hydrogen!BS179)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":9787195.3767800536},{"$f":"SUM(Algae!P320:Q320)/lb2T","v":549631.69628360786},{"$f":"Ag_Inputs!BK102","v":668762.24399436417},{"$f":"Ag_Inputs!B102","v":2179600.3266635896},{"$f":"Ag_Inputs!S102","v":1008148.323305379},{"$f":"Enzymes_Yeast!G99","v":533874.39706245461},172462.77063767327,1285314.7726692175,1718600.848603901,2197469.9447964663,1801860.4995346512,1040536.9150857737,3567284.2438211888,524451.03443225706,2178262.7259456534,3484361.8641843069,3292563.7427905626,2234702.0872952389,769830.80061580194,1731304.6596511705,160544.04020104063,1395429.9937928203,{"$f":"Inputs!AM1385","v":4233278.9002673142},{"$f":"Enzymes_Yeast!D99","v":1017629.1613222189},{"$f":"Enzymes_Yeast!N99","v":6712765.1812272342},{"$f":"Ag_Inputs!F102","v":38690.901331831148},{"$f":"Ag_Inputs!O102","v":1439895.9349786765},{"$f":"Enzymes_Yeast!O99","v":1428177.8033703561},{"$f":"Ag_Inputs!I102","v":8416.7304622394895},{"$f":"Inputs!AS1385","v":8152467.6532331612},{"$f":"Enzymes_Yeast!P99","v":1130436.0047375527},1541833.8393993012,2136156.0862398697,{"$f":"Enzymes_Yeast!Q99","v":72718.529059134074},{"$f":"Inputs!AT1385","v":634395.41500094999},{"$f":"Ag_Inputs!Q102","v":1181662.8751086567},172462.77063767327,{"$f":"Enzymes_Yeast!R99","v":996180.15311354236},{"$f":"Ag_Inputs!BI102","v":211015.39576080206},{"$f":"Enzymes_Yeast!S99","v":1284338.4110587754},{"$f":"Enzymes_Yeast!T99","v":384995.31113384856}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.1733778262633416},{"$f":"(EtOH!I512*EtOH!J$489+EtOH!J512)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":330.65699446377528},{"$f":"(EtOH!AU512*EtOH!AV$489+EtOH!AV512)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":350.69317484081893},{"$f":"('MeOH&FTD'!B159*'MeOH&FTD'!C$137+'MeOH&FTD'!C159)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":158.41208391793924},{"$f":"(Hydrogen!BR185+Hydrogen!BS185)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":208.16216350995194},{"$f":"SUM(Algae!P325:Q325)/lb2T","v":17.180665143780953},{"$f":"Ag_Inputs!BK104","v":8.5100579843856394},{"$f":"Ag_Inputs!B104","v":21.34186927305009},{"$f":"Ag_Inputs!S104","v":19.969198369810915},{"$f":"Enzymes_Yeast!G101","v":12.746304107214389},1.5776370727032285,38.909759983924786,46.712984073869876,36.769031833964725,2.428842208169284,9.4953236144334987,68.285849368066337,189.74896626117288,32.950279116870931,378.08510351948405,49.89967874011996,372.20668109063337,598.83406767822817,42.750800619455141,4.3719114081751806,21.518195518122671,{"$f":"Inputs!AM1389","v":160.38815128474715},{"$f":"Enzymes_Yeast!D101","v":34.681969911127702},{"$f":"Enzymes_Yeast!N101","v":98.800062532448734},{"$f":"Ag_Inputs!F104","v":1.8211897911204031},{"$f":"Ag_Inputs!O104","v":26.457964157767275},{"$f":"Enzymes_Yeast!O101","v":199.63273567098193},{"$f":"Ag_Inputs!I104","v":0.37134104843541071},{"$f":"Inputs!AS1389","v":98.090996456426211},{"$f":"Enzymes_Yeast!P101","v":14.007262899467342},26.589172800653746,51.429292348311122,{"$f":"Enzymes_Yeast!Q101","v":0.66346184872853642},{"$f":"Inputs!AT1389","v":4.8573006259689979},{"$f":"Ag_Inputs!Q104","v":24.699186874294782},1.5776370727032285,{"$f":"Enzymes_Yeast!R101","v":76.523106371190849},{"$f":"Ag_Inputs!BI104","v":5.4215341843972809},{"$f":"Enzymes_Yeast!S101","v":216.5199723896616},{"$f":"Enzymes_Yeast!T101","v":16.210611548768988}]
["     CO",{"$f":"EtOH!DN477","v":3.9389360870984915},{"$f":"(EtOH!I513*EtOH!J$489+EtOH!J513)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":68.556841836862205},{"$f":"(EtOH!AU513*EtOH!AV$489+EtOH!AV513)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":17.31912071872609},{"$f":"('MeOH&FTD'!B160*'MeOH&FTD'!C$137+'MeOH&FTD'!C160)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":24.480479916509712},{"$f":"(Hydrogen!BR186+Hydrogen!BS186)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":1060.0930854614658},{"$f":"SUM(Algae!P326:Q326)/lb2T","v":52.025344281622388},{"$f":"Ag_Inputs!BK105","v":30.826352748710921},{"$f":"Ag_Inputs!B105","v":90.184358603929681},{"$f":"Ag_Inputs!S105","v":61.186688130808804},{"$f":"Enzymes_Yeast!G102","v":30.630631153331635},15.616051079738906,136.23172047760619,125.3259579690689,156.75064171310129,14.849853947566368,49.075234374585484,170.23080430985462,31.363775467177334,124.94463333421484,225.42732871920771,123.07257701870299,81.060583342468533,48.877879676461568,140.11626786199218,1.1900117932847145,52.720317677348191,{"$f":"Inputs!AM1390","v":199.84261105261717},{"$f":"Enzymes_Yeast!D102","v":63.912052188342415},{"$f":"Enzymes_Yeast!N102","v":510.72739900010504},{"$f":"Ag_Inputs!F105","v":4.0205306989438192},{"$f":"Ag_Inputs!O105","v":120.22685032534889},{"$f":"Enzymes_Yeast!O102","v":63.068141217478754},{"$f":"Ag_Inputs!I105","v":0.29178566571384557},{"$f":"Inputs!AS1390","v":308.30843932504939},{"$f":"Enzymes_Yeast!P102","v":73.177381635271132},64.490076157067676,109.24294686147756,{"$f":"Enzymes_Yeast!Q102","v":3.1875532208993107},{"$f":"Inputs!AT1390","v":22.936872393427169},{"$f":"Ag_Inputs!Q105","v":97.460597279416334},15.616051079738906,{"$f":"Enzymes_Yeast!R102","v":89.071987106236676},{"$f":"Ag_Inputs!BI105","v":13.175487775316419},{"$f":"Enzymes_Yeast!S102","v":66.182698535745644},{"$f":"Enzymes_Yeast!T102","v":14.237887911727633}]
["     NOx",{"$f":"EtOH!DN478","v":11.539851139231816},{"$f":"(EtOH!I514*EtOH!J$489+EtOH!J514)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":244.41867297301567},{"$f":"(EtOH!AU514*EtOH!AV$489+EtOH!AV514)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.9043001280182397},{"$f":"('MeOH&FTD'!B161*'MeOH&FTD'!C$137+'MeOH&FTD'!C161)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":82.153725111676764},{"$f":"(Hydrogen!BR187+Hydrogen!BS187)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":1645.3754296366328},{"$f":"SUM(Algae!P327:Q327)/lb2T","v":262.13760681580317},{"$f":"Ag_Inputs!BK106","v":92.356045264116602},{"$f":"Ag_Inputs!B106","v":163.44430379412231},{"$f":"Ag_Inputs!S106","v":258.82143088636553},{"$f":"Enzymes_Yeast!G103","v":103.9738117423491},91.591932330159281,225.30911984267314,238.76179835265938,418.87815190639969,83.971818195169817,91.268937600524566,695.2246088178656,133.90635487677895,283.53556001859096,311.53678997227979,249.17480707964037,83.591972544676437,88.944000108660802,642.19838418399888,-48.24006408944814,-5.121758412542988,{"$f":"Inputs!AM1391","v":295.22265472644403},{"$f":"Enzymes_Yeast!D103","v":253.254755192321},{"$f":"Enzymes_Yeast!N103","v":2600.8857232897681},{"$f":"Ag_Inputs!F106","v":26.235598997041372},{"$f":"Ag_Inputs!O106","v":676.28267072144297},{"$f":"Enzymes_Yeast!O103","v":159.42382285951507},{"$f":"Ag_Inputs!I106","v":0.60926397192017401},{"$f":"Inputs!AS1391","v":611.10390195546802},{"$f":"Enzymes_Yeast!P103","v":147.8182056272594},63.247362018698247,281.62915281761173,{"$f":"Enzymes_Yeast!Q103","v":3.9042259178831995},{"$f":"Inputs!AT1391","v":65.124390446214463},{"$f":"Ag_Inputs!Q106","v":545.11643456883132},91.591932330159281,{"$f":"Enzymes_Yeast!R103","v":312.0200385420809},{"$f":"Ag_Inputs!BI106","v":73.511978656837286},{"$f":"Enzymes_Yeast!S103","v":230.30401295532971},{"$f":"Enzymes_Yeast!T103","v":31.249650458143968}]
["     PM10",{"$f":"EtOH!DN479","v":1.4370711347435525},{"$f":"(EtOH!I515*EtOH!J$489+EtOH!J515)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":22.741712348291113},{"$f":"(EtOH!AU515*EtOH!AV$489+EtOH!AV515)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-27.286922857274913},{"$f":"('MeOH&FTD'!B162*'MeOH&FTD'!C$137+'MeOH&FTD'!C162)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":36.755221942826729},{"$f":"(Hydrogen!BR188+Hydrogen!BS188)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":365.56038793337353},{"$f":"SUM(Algae!P328:Q328)/lb2T","v":64.111041011799983},{"$f":"Ag_Inputs!BK107","v":7.3729022208958952},{"$f":"Ag_Inputs!B107","v":12.026178126998301},{"$f":"Ag_Inputs!S107","v":37.196306697263402},{"$f":"Enzymes_Yeast!G104","v":10.623690615336162},25.593557753734622,19.01183217696552,24.947029884126813,79.013783512297522,23.231006973968874,11.682092101646962,159.52892283680018,55.640311443944455,49.502792636431664,74.296340356244031,28.31323733785014,24.072027507332255,-25.022173694081484,150.40335803298527,-20.112522879083183,-34.630861871930897,{"$f":"Inputs!AM1392","v":43.310589909807611},{"$f":"Enzymes_Yeast!D104","v":17.961152745532939},{"$f":"Enzymes_Yeast!N104","v":635.04784783516629},{"$f":"Ag_Inputs!F107","v":2.6546731935791552},{"$f":"Ag_Inputs!O107","v":158.42892511166986},{"$f":"Enzymes_Yeast!O104","v":8.5761202012136089},{"$f":"Ag_Inputs!I107","v":8.7390385188436032E-2},{"$f":"Inputs!AS1392","v":70.179468204088977},{"$f":"Enzymes_Yeast!P104","v":28.08342767490155},-12.640848532275477,30.272913709009615,{"$f":"Enzymes_Yeast!Q104","v":5.0932898262178637E-2},{"$f":"Inputs!AT1392","v":8.833725165762889},{"$f":"Ag_Inputs!Q107","v":118.43084929083071},25.593557753734622,{"$f":"Enzymes_Yeast!R104","v":79.628774437454297},{"$f":"Ag_Inputs!BI107","v":10.028111882133505},{"$f":"Enzymes_Yeast!S104","v":31.99558583134997},{"$f":"Enzymes_Yeast!T104","v":4.8829012604946751}]
["     PM2.5",{"$f":"EtOH!DN480","v":0.98948032374410033},{"$f":"(EtOH!I516*EtOH!J$489+EtOH!J516)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":16.603496993672444},{"$f":"(EtOH!AU516*EtOH!AV$489+EtOH!AV516)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-16.722882060130669},{"$f":"('MeOH&FTD'!B163*'MeOH&FTD'!C$137+'MeOH&FTD'!C163)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":31.056410061544938},{"$f":"(Hydrogen!BR189+Hydrogen!BS189)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":349.87524695671146},{"$f":"SUM(Algae!P329:Q329)/lb2T","v":41.135082679116444},{"$f":"Ag_Inputs!BK108","v":5.8051005135284459},{"$f":"Ag_Inputs!B108","v":8.3297934879304041},{"$f":"Ag_Inputs!S108","v":25.900357967851178},{"$f":"Enzymes_Yeast!G105","v":7.3853833969175122},16.176209671425909,12.36332869537666,16.286702224047822,50.225003854491234,14.69844351737636,7.4301968622570165,101.68435954036266,44.552082749241919,32.357847867772321,76.961982430545802,18.479040693114186,29.480461412081652,-14.917828767872644,96.651494486745506,-12.507423522821586,-21.140683963298212,{"$f":"Inputs!AM1393","v":39.189697796971558},{"$f":"Enzymes_Yeast!D105","v":13.563110231898442},{"$f":"Enzymes_Yeast!N105","v":404.70273459861636},{"$f":"Ag_Inputs!F108","v":2.0338949480735291},{"$f":"Ag_Inputs!O108","v":102.63759865361432},{"$f":"Enzymes_Yeast!O105","v":6.8895035259330681},{"$f":"Ag_Inputs!I108","v":6.0739614392204995E-2},{"$f":"Inputs!AS1393","v":48.127892165488696},{"$f":"Enzymes_Yeast!P105","v":15.15162847132286},-7.0983538776149464,21.169697516829832,{"$f":"Enzymes_Yeast!Q105","v":3.5699917373507077E-2},{"$f":"Inputs!AT1393","v":5.8416087535879706},{"$f":"Ag_Inputs!Q108","v":77.623599097967698},16.176209671425909,{"$f":"Enzymes_Yeast!R105","v":53.542241652834683},{"$f":"Ag_Inputs!BI108","v":7.3139494784105974},{"$f":"Enzymes_Yeast!S105","v":21.650901407763151},{"$f":"Enzymes_Yeast!T105","v":3.3397123222527201}]
["     SOx",{"$f":"EtOH!DN481","v":7.3192571713234882},{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":71.86587618545029},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-44.699330237683824},{"$f":"('MeOH&FTD'!B164*'MeOH&FTD'!C$137+'MeOH&FTD'!C164)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":40.526003504663286},{"$f":"(Hydrogen!BR190+Hydrogen!BS190)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":134.45750445974363},{"$f":"SUM(Algae!P330:Q330)/lb2T","v":163.22507789619127},{"$f":"Ag_Inputs!BK109","v":40.153159429249513},{"$f":"Ag_Inputs!B109","v":45.977829547107518},{"$f":"Ag_Inputs!S109","v":137.78295201981456},{"$f":"Enzymes_Yeast!G106","v":36.817447626459732},59.146279595773528,82.720917817360728,126.15339376456849,213.59486423211081,55.48470052624252,28.75474872855532,496.41567662799946,75.074572907935732,133.77190061553213,29.492453689072828,144.95035077823735,9.9665484278901104,-26.345206486351636,386.23749221871435,-38.739683337339656,-58.063826915194269,{"$f":"Inputs!AM1394","v":292.92360360312369},{"$f":"Enzymes_Yeast!D106","v":79.014919458844375},{"$f":"Enzymes_Yeast!N106","v":1528.5348646258203},{"$f":"Ag_Inputs!F109","v":12.270053628280401},{"$f":"Ag_Inputs!O109","v":424.26498723152474},{"$f":"Enzymes_Yeast!O106","v":35.036801618092696},{"$f":"Ag_Inputs!I109","v":0.84040092356866991},{"$f":"Inputs!AS1394","v":1609.6412388219439},{"$f":"Enzymes_Yeast!P106","v":413.18902625458941},-3.068607576903517,106.9275295209809,{"$f":"Enzymes_Yeast!Q106","v":0.24996425406953582},{"$f":"Inputs!AT1394","v":208.13594669883577},{"$f":"Ag_Inputs!Q109","v":335.82395959295633},59.146279595773528,{"$f":"Enzymes_Yeast!R106","v":168.84733500986218},{"$f":"Ag_Inputs!BI109","v":44.833637291052064},{"$f":"Enzymes_Yeast!S106","v":87.361709079724506},{"$f":"Enzymes_Yeast!T106","v":40.619525879103541}]
["     BC",{"$f":"EtOH!DN482","v":7.5719638215841156E-2},{"$f":"(EtOH!I518*EtOH!J$489+EtOH!J518)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.1358516780231884},{"$f":"(EtOH!AU518*EtOH!AV$489+EtOH!AV518)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-0.51162375229100909},{"$f":"('MeOH&FTD'!B165*'MeOH&FTD'!C$137+'MeOH&FTD'!C165)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":0.49883937223875868},{"$f":"(Hydrogen!BR191+Hydrogen!BS191)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":5.7837282251047091},{"$f":"SUM(Algae!P331:Q331)/lb2T","v":2.3202169300110955},{"$f":"Ag_Inputs!BK110","v":0.64855498117121924},{"$f":"Ag_Inputs!B110","v":0.6909693157141501},{"$f":"Ag_Inputs!S110","v":2.083469778250532},{"$f":"Enzymes_Yeast!G107","v":0.51226583438884132},0.91277450285510708,0.82821865883212487,1.0815006238752414,2.9439461038731549,0.83212021503232492,0.44766200481353413,5.9587411485247621,1.0062242290824417,1.757814167613218,0.53429942204677638,1.2177071311019105,-0.31591314658268371,-0.10303941890011448,5.53820447093692,-0.6576631685708465,-1.0252429600899118,{"$f":"Inputs!AM1395","v":0.73622159742791382},{"$f":"Enzymes_Yeast!D107","v":1.0652214471034698},{"$f":"Enzymes_Yeast!N107","v":23.327800199809516},{"$f":"Ag_Inputs!F110","v":0.19823355509151905},{"$f":"Ag_Inputs!O110","v":6.4412911223012896},{"$f":"Enzymes_Yeast!O107","v":1.1706535485613765},{"$f":"Ag_Inputs!I110","v":4.3966153368710879E-3},{"$f":"Inputs!AS1395","v":3.2224832289599878},{"$f":"Enzymes_Yeast!P107","v":1.2420118513040717},-0.22906114925050408,1.4295792185627445,{"$f":"Enzymes_Yeast!Q107","v":4.1513844085588674E-3},{"$f":"Inputs!AT1395","v":0.41318246234763367},{"$f":"Ag_Inputs!Q110","v":5.0961119163531272},0.91277450285510708,{"$f":"Enzymes_Yeast!R107","v":2.5444462702374797},{"$f":"Ag_Inputs!BI110","v":0.67848763136449797},{"$f":"Enzymes_Yeast!S107","v":2.0241228802162103},{"$f":"Enzymes_Yeast!T107","v":0.23194038971220265}]
["     OC",{"$f":"EtOH!DN483","v":0.19378868285164977},{"$f":"(EtOH!I519*EtOH!J$489+EtOH!J519)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":5.1013034858114317},{"$f":"(EtOH!AU519*EtOH!AV$489+EtOH!AV519)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-0.41689908090446642},{"$f":"('MeOH&FTD'!B166*'MeOH&FTD'!C$137+'MeOH&FTD'!C166)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":1.0794545302327871},{"$f":"(Hydrogen!BR192+Hydrogen!BS192)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":13.996773768816414},{"$f":"SUM(Algae!P332:Q332)/lb2T","v":5.1892753664844706},{"$f":"Ag_Inputs!BK111","v":1.8352487628008347},{"$f":"Ag_Inputs!B111","v":1.7333577387419719},{"$f":"Ag_Inputs!S111","v":5.6135151703179771},{"$f":"Enzymes_Yeast!G108","v":2.0171307210358926},1.9070862442482823,1.7265133056658195,2.3221600617142331,6.1421032592879801,1.7425347647492451,0.91221133141017907,12.650051588768363,2.1497728331305672,3.6514502639532771,1.3831855590566846,2.6307043545534183,-0.66060082481353599,0.88967972730196365,12.457061802105038,-1.2402078052632028,-1.5003676603690188,{"$f":"Inputs!AM1396","v":1.8158944438597926},{"$f":"Enzymes_Yeast!D108","v":5.4323313379433555},{"$f":"Enzymes_Yeast!N108","v":53.31783082433315},{"$f":"Ag_Inputs!F111","v":0.67285407008909914},{"$f":"Ag_Inputs!O111","v":14.718460681692807},{"$f":"Enzymes_Yeast!O108","v":2.7843659180005451},{"$f":"Ag_Inputs!I111","v":1.0638943833684949E-2},{"$f":"Inputs!AS1396","v":8.0420837692661546},{"$f":"Enzymes_Yeast!P108","v":3.2719821767898818},-5.1286656900163374E-2,4.5773441791668414,{"$f":"Enzymes_Yeast!Q108","v":6.9352250961043785E-3},{"$f":"Inputs!AT1396","v":1.1728411168392587},{"$f":"Ag_Inputs!Q111","v":12.08118992463897},1.9070862442482823,{"$f":"Enzymes_Yeast!R108","v":5.3137436862520984},{"$f":"Ag_Inputs!BI111","v":1.8290017446552413},{"$f":"Enzymes_Yeast!S108","v":4.5233968226875554},{"$f":"Enzymes_Yeast!T108","v":0.55121967918244796}]

{"sheet":"E-D Additives","index":36,"n_rows":70,"n_cols":4,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of E-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C164","v":0.5},{"$f":"Urban_Shares!D164","v":0.42120000000000002},{"$f":"Urban_Shares!E164","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B85/1000000)+B$20*(1+Coal!$B72/1000000)+B$21*(Electric!$B186+Electric!$C186)/1000000)","v":398277.29561259702},{"$f":"'T&D'!Y212","v":12842.448158930289}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B86/1000000)+B$20*(1+Coal!$B73/1000000)+B$21*(Electric!$B187+Electric!$C187)/1000000","v":361634.59571189556},{"$f":"'T&D'!Y213","v":12738.044451263193}]
["     Coal",{"$f":"B$19*NG!$B87/1000000+B$20*(1+Coal!$B74/1000000)+B$21*(Electric!$B188+Electric!$C188)/1000000","v":69314.142884178393},{"$f":"'T&D'!Y214","v":193.41624125586287}]
["     Natural gas",{"$f":"B23-B24-B26","v":289255.01387247542},{"$f":"C23-C24-C26","v":1826.628380997292}]
["     Petroleum",{"$f":"B$19*NG!$B89/1000000+B$20*Coal!$B76/1000000+B$21*(Electric!$B190+Electric!$C190)/1000000","v":3065.4389552417451},{"$f":"'T&D'!Y216","v":10717.999829010038}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"B$19*NG!$B90/1000000+B$20*Coal!$B77/1000000+B$21*(Electric!$B191+Electric!$C191)/1000000","v":31.390615175930094},{"$f":"'T&D'!Y217","v":0.29222422024749323}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B91)+B$20*(B$7*EF!$AC6+Coal!$B78)+B$21*(Electric!$B192+Electric!$C192))/1000000","v":4.0268241920826018},{"$f":"'T&D'!Y219","v":0.15059195826583743}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B92)+B$20*(B$7*EF!$AC7+Coal!$B79)+B$21*(Electric!$B193+Electric!$C193))/1000000","v":16.708030687245284},{"$f":"'T&D'!Y220","v":0.84944481742563616}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B93)+B$20*(B$7*EF!$AC8+Coal!$B80)+B$21*(Electric!$B194+Electric!$C194))/1000000","v":33.008688671443039},{"$f":"'T&D'!Y221","v":0.98906289851740326}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B94)+B$20*(B$7*EF!$AC9+Coal!$B81)+B$21*(Electric!$B195+Electric!$C195))/1000000","v":5.0502791040654484},{"$f":"'T&D'!Y222","v":4.1319258885221678E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B95)+B$20*(B$7*EF!$AC10+Coal!$B82)+B$21*(Electric!$B196+Electric!$C196))/1000000","v":3.2798426642975267},{"$f":"'T&D'!Y223","v":3.3210805098584401E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B96)+B$20*(B$7*EF!$AC11+Coal!$B83)+B$21*(Electric!$B197+Electric!$C197))/1000000","v":11.31684671632139},{"$f":"'T&D'!Y224","v":0.22117803888010842}]
["     BC",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B97)+B$20*(B$7*EF!$AC12+Coal!$B84)+B$21*(Electric!$B198+Electric!$C198))/1000000","v":0.32800594631300006},{"$f":"'T&D'!Y225","v":3.6613305793444821E-3}]
["     OC",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B98)+B$20*(B$7*EF!$AC13+Coal!$B85)+B$21*(Electric!$B199+Electric!$C199))/1000000","v":0.72154007270239318},{"$f":"'T&D'!Y226","v":1.3864287065833253E-2}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B99)+B$20*(B$7*EF!$AC14+Coal!$B86)+B$21*(Electric!$B200+Electric!$C200))/1000000","v":79.027738670011829},{"$f":"'T&D'!Y227","v":1.9235675773172016}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B15+B$6*EF!$C15+NG!$B100)+B$20*(B$7*EF!$AC15+Coal!$B87)+B$21*(Electric!$B201+Electric!$C201))/1000000","v":0.63889835872468392},{"$f":"'T&D'!Y228","v":5.8002558225841525E-3}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B16+B$6*EF!$C16+NG!$B101)+B$20*(B$7*EF!$AC16+Coal!$B88)+B$21*(Electric!$B202+Electric!$C202))/1000000","v":24397.497414560235},{"$f":"'T&D'!Y229","v":932.65565782663168}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B106)+B$20*((B$7*EF!$AC6)*B$12+Coal!$C78)+B$21*(Electric!$D192+Electric!$E192))/1000000","v":0.53490619513857174},{"$f":"'T&D'!Y231","v":5.0256809876679791E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B107)+B$20*((B$7*EF!$AC7)*B$12+Coal!$C79)+B$21*(Electric!$D193+Electric!$E193))/1000000","v":4.3489351437844421},{"$f":"'T&D'!Y232","v":0.16923947183248689}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B108)+B$20*((B$7*EF!$AC8)*B$12+Coal!$C80)+B$21*(Electric!$D194+Electric!$E194))/1000000","v":9.9595786885693371},{"$f":"'T&D'!Y233","v":0.19359426557453704}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B109)+B$20*((B$7*EF!$AC9)*B$12+Coal!$C81)+B$21*(Electric!$D195+Electric!$E195))/1000000","v":1.6519104096702006},{"$f":"'T&D'!Y234","v":1.1465772027420593E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B110)+B$20*((B$7*EF!$AC10)*B$12+Coal!$C82)+B$21*(Electric!$D196+Electric!$E196))/1000000","v":1.203428726178654},{"$f":"'T&D'!Y235","v":8.5031622792052404E-3}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B111)+B$20*((B$7*EF!$AC11)*B$12+Coal!$C83)+B$21*(Electric!$D197+Electric!$E197))/1000000","v":2.8841920699643886},{"$f":"'T&D'!Y236","v":9.5923409168872042E-2}]
["     BC",{"$f":"(B$19*((B$5*EF!$B12+B$6*EF!$C12)*B$12+NG!$B112)+B$20*((B$7*EF!$AC12)*B$12+Coal!$C84)+B$21*(Electric!$D198+Electric!$E198))/1000000","v":0.11517174842998686},{"$f":"'T&D'!Y237","v":6.3149047903042271E-4}]
["     OC",{"$f":"(B$19*((B$5*EF!$B13+B$6*EF!$C13)*B$12+NG!$B113)+B$20*((B$7*EF!$AC13)*B$12+Coal!$C85)+B$21*(Electric!$D199+Electric!$E199))/1000000","v":0.27612367374348257},{"$f":"'T&D'!Y238","v":2.7648849334831085E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B53","v":1}]
["Total energy",{"$f":"B22*B$53+C22+D22","v":411119.74377152731}]
["Fossil fuels",{"$f":"B23*B$53+C23+D23","v":374372.64016315877}]
["Coal",{"$f":"B24*B$53+C24+D24","v":69507.559125434258}]
["Natural gas",{"$f":"B55-B56-B58","v":291081.6422534727}]
["Petroleum",{"$f":"B26*B$53+C26+D26","v":13783.438784251783}]
["Water consumption",{"$f":"B27*B$53+C27+D27","v":31.682839396177588}]
["VOC",{"$f":"B29*B$53+C29+D29","v":4.1774161503484395},{"$f":"B42*C$53+C42+D42","v":0.58516300501525154}]
["CO",17.557475504670919,4.5181746156169291]
["NOx",33.997751569960442,10.153172954143875]
["PM10",5.0915983629506698,1.6633761816976211]
["PM2.5",3.3130534693961109,1.2119318884578594]
["SOx",11.538024755201498,2.9801154791332607]
["BC",0.33166727689234454,{"$f":"B48*C$53+C48+D48","v":0.11580323890901728}]
["OC",0.73540435976822638,{"$f":"B49*C$53+C49+D49","v":0.27888855867696566}]
["CH4",80.951306247329029]
["N2O",0.64469861454726807]
["CO2",25330.153072386867]

{"sheet":"OilGasCoalInfra","index":37,"n_rows":203,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[171,1,171,3],[171,4,171,7],[12,6,12,7],[12,1,12,3],[147,2,147,3],[147,4,147,6],[16,1,16,2],[16,3,16,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Summary of Energy Consumption and Emissions for NG Infrastructure"]
[]
["1) Key Input Parameters"]
["Transportation mode of water for use in NG infrastructure"]
["Distance transported by pipeline",0,"mi"]
["Distance transported by truck",100,"mi"]
[]
["Share of water for use in NG infrastructure"]
["Media Water",1]
["Fresh Water",{"$f":"1-B9","v":0}]
[]
["Steel Use in On-shore and Off-shore Gas and Oil Industry"]
[null,"Natural Gas",null,null,null,null,"Oil"]
[null,"On-Shore (Conventional)","On-Shore (Shale)","Off-Shore\n(Conventional)",null,null,"On-Shore","Off-Shore"]
["Shares",{"$f":"1-D15-C15","v":0.3556765039727583},{"$f":"NG_NASG_NANG_Supply_Share","v":0.5153234960272417},0.129,null,"Oil Shares",{"$f":"1-H15","v":0.73790180148357498},0.26209819851642502]
[]
[null,"On-Shore",null,"Off-Shore"]
["Steel Use","Well Casing/Well","Gathering/Transmission Lines","Well Casing & Superstructure","Transmission Lines","Gas Plant/Oil Refinery"]
["NG (lb/mmscf)",413.03237624606084,358.94614556925217,1394.3953635928735,1117.7877525949159,1.9029721387136072]
["Oil (lb/bbl)",0.61694718675891402,7.4072081376005169E-2,3.6261101836589509,9.8943775491921357,5.378151151062166E-2]
[]
["Scenarios"]
["Conventional NG",3,"1-- Low, 2-- High, 3-- Average"]
[null,null,null,null,"Per Well",null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,{"$f":"14839130/437799*30/1000","v":1.0168454016569248}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E25*Fuel_Specs!B60*1000","v":945682.79812098702}]
["Average Material and Energy Requirements for Pipeline",null,null,null,"Low","High","Average","Low","High","Average"]
["Total Steel (Mg/mmBtu)",null,null,null,181.54303529404638,181.54303529404638,null,{"$f":"J28","v":1.3259459246746526E-4},{"$f":"J28","v":1.3259459246746526E-4},{"$f":"(B15*(C19)+D15*(E19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B60","v":1.3259459246746526E-4}]
["Diesel fuel consumption average (gal/mmBtu)",null,null,null,686.929091849104,686.929091849104,{"$f":"AVERAGE(E29:F29)","v":686.929091849104},{"$f":"E29/$E$26","v":7.2638425190136636E-4},{"$f":"F29/$E$26","v":7.2638425190136636E-4},{"$f":"G29/$E$26","v":7.2638425190136636E-4}]
["Average Material Requirements for Drilling Activities"]
["Steel (tonne)",null,null,null,44.240199999999994,60.617459999999994,null,{"$f":"J31","v":1.5983009781631803E-4},{"$f":"J31","v":1.5983009781631803E-4},{"$f":"(B15*(B19+F19)+D15*(D19+F19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B60","v":1.5983009781631803E-4}]
["Portland cement (tonne)",null,null,null,84.200738177861737,115.28781270051461,{"$f":"AVERAGE(E32:F32)","v":99.744275439188172},{"$f":"E32/$E$26","v":8.9036977668583345E-5},{"$f":"F32/$E$26","v":1.2190960111528341E-4},{"$f":"G32/$E$26","v":1.0547328939193337E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,13.076679835574719,18.05730572038836,15.56699277798154,1.3827765358064321E-5,1.9094463551908847E-5,1.6461114454986586E-5]
["Diesel fuel (tonne)",null,null,null,17820,24300,21060,1.8843527698089921E-2,2.5695719588304442E-2,2.2269623643197182E-2]
["Bentonite (tonne)",null,null,null,19.635041718681531,26.878881795270136,23.256961756975834,2.0762820004440325E-5,2.8422724669071705E-5,2.4592772336756017E-5]
["Soda Ash (tonne)",null,null,null,0.33655869215414086,0.46045100787334137,0.39850485001374114,3.5588962051848892E-7,4.8689794166524855E-7,4.2139378109186876E-7]
["Gelex (tonne)",null,null,null,1.118136265785025E-2,1.5055923955368016E-2,1.3118643306609133E-2,1.182358680951681E-8,1.5920691362138767E-8,1.3872139085827787E-8]
["Polypac (tonne)",null,null,null,0.52633258330771737,0.72306213780057493,0.62469736055414615,5.5656355847172805E-7,7.6459267233923939E-7,6.6057811540548377E-7]
["Xanthum Gum (tonne)",null,null,null,0.26667517554257675,0.36635148315229127,0.31651332934743404,2.8199220295900884E-7,3.873936206518813E-7,3.3469291180544507E-7]
["Water (gal, throughput)",null,null,null,85106.507184154354,116513.84781437338,100810.17749926387,8.9994771347491676E-2,0.12320605603261385,0.10660041369005276]
[]
["Shale Gas",3,"1-- Barnett, 2-- Marcellus, 3-- Fayetteville, 4--Haynesville, 5-- Average"]
[null,null,null,null,"Per well",null,null,null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,1.42,1.18,2.0699999999999998,3.57,{"$f":"AVERAGE(E44:H44)","v":2.06}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E44*Fuel_Specs!B60*1000","v":1320623.1459999999},{"$f":"F44*Fuel_Specs!B60*1000","v":1097419.2339999999},{"$f":"G44*Fuel_Specs!B60*1000","v":1925133.7409999999},{"$f":"H44*Fuel_Specs!B60*1000","v":3320158.1910000001},{"$f":"I44*Fuel_Specs!B60*1000","v":1915833.578}]
["Fuel and energy requirements for the management of frac fluid",null,null,null,"Barnett","Marcellus","Fayetteville","Haynesville","Average","Barnett","Marcellus","Fayetteville","Haynesville","Average"]
["Total volume of water (gal)",null,null,null,3019117.6470588236,4615000,3523235.2941176472,3802647.0588235296,{"$f":"AVERAGE(E47:H47)","v":3740000},{"$f":"E47/E45","v":2.2861311012178973},{"$f":"F47/F45","v":4.2053208628198693},{"$f":"G47/G45","v":1.8301249513644295},{"$f":"H47/H45","v":1.1453210479944658},{"$f":"I47/I45","v":1.9521528607428971}]
["Diesel fuel consumption (gal)",null,null,null,4770.9900687547752,7561.5585640707914,3947.3814583898074,13490.987949431976,{"$f":"AVERAGE(E48:H48)","v":7442.7295101618374},{"$f":"E48/E$45","v":3.6126809402103085E-3},6.8903098558875742E-3,2.0504453141730102E-3,4.0633569767856807E-3,3.8848517927802168E-3]
["Electricity consumption (kWh)",null,null,null,94886.554621848743,1121.6971691902577,9779.5486581729474,115938.17769043102,{"$f":"AVERAGE(E49:H49)","v":55431.494534910744},7.1849834609705343E-2,1.0221227534911764E-3,5.0799320846628641E-3,3.4919474019251939E-2,2.893335578384499E-2]
["Flow Back Fraction",null,null,null,2.75,0.2,0.25,0.9,{"$f":"AVERAGE(E50:H50)","v":1.0250000000000001}]
["Recycled Fraction",null,null,null,0.2,0.95,0.2,0,{"$f":"AVERAGE(E51:H51)","v":0.33749999999999997}]
["Average Material and Energy Requirements for Pipeline by Shale Play"]
["Total Steel (tonne)",null,null,null,181.54303529404638,181.54303529404638,181.54303529404638,181.54303529404638,null,{"$f":"N53","v":2.0237441867483993E-4},{"$f":"N53","v":2.0237441867483993E-4},{"$f":"N53","v":2.0237441867483993E-4},{"$f":"N53","v":2.0237441867483993E-4},{"$f":"SUM(B19,F19)*lb2MT/Fuel_Specs!B60","v":2.0237441867483993E-4}]
["Diesel fuel consumption average (gal)",null,null,null,686.929091849104,686.929091849104,686.929091849104,686.929091849104,{"$f":"AVERAGE(E54:H54)","v":686.929091849104},{"$f":"E54/E$45","v":5.2015527209993634E-4},{"$f":"F54/F$45","v":6.259495647304319E-4},{"$f":"G54/G$45","v":3.5682149100575348E-4},{"$f":"H54/H$45","v":2.0689649478484862E-4},{"$f":"I54/I$45","v":3.5855363416597555E-4}]
["Average Material Requirements for Drilling Activities by Shale Play"]
["Steel (tonne)",null,null,null,145.44624949499999,162.98841667158987,114.15682723516525,225.77188880413581,{"$f":"AVERAGE(E56:H56)","v":162.09084555147274},{"$f":"N56","v":1.7506707449226652E-4},{"$f":"N56","v":1.7506707449226652E-4},{"$f":"N56","v":1.7506707449226652E-4},{"$f":"N56","v":1.7506707449226652E-4},{"$f":"C19*lb2MT/Fuel_Specs!B60","v":1.7506707449226652E-4}]
["Portland cement (tonne)",null,null,null,238.68468561728352,267.47601527087664,187.33047938468152,370.52027569598459,266.00286399220658,{"$f":"E57/E$45","v":1.807364094293131E-4},{"$f":"F57/F$45","v":2.4373184557368224E-4},{"$f":"G57/G$45","v":9.7307774205533255E-5},{"$f":"H57/H$45","v":1.1159717530940519E-4},{"$f":"I57/I$45","v":1.3884445238186895E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,8.3241588285056576,9.3415829917253639,6.5094107452230006,12.98294730865697,9.289524968527747,6.3032053116125365E-6,8.5123193601009584E-6,3.3812771583556184E-6,3.9103399783329691E-6,4.8488162412443876E-6]
["Diesel fuel (tonne)",null,null,null,55080,61768.145581711615,43041.337952919079,85845.46967587345,61433.738302626036,4.1707583398663227E-2,5.6284912518411008E-2,2.2357583286946859E-2,2.5855837203352532E-2,3.2066322987594091E-2]
["Bentonite (tonne)",null,null,null,43.773243301032011,61.376813779711838,42.985054581289624,68.227477417848334,54.090647269970447,3.3145900428608731E-5,5.5928319714243175E-5,2.2328347203016284E-5,2.0549465866654643E-5,2.8233479092916518E-5]
["Soda Ash (tonne)",null,null,null,0.7232101067127028,1.0567831558120144,0.74071674029312229,1.1272365834253202,0.91198664656078998,5.4762792012483996E-7,9.6297123566909746E-7,3.8476118542723227E-7,3.3951291431864192E-7,4.760260270168362E-7]
["Gelex (tonne)",null,null,null,0,3.9312933895433298E-2,2.8086571434070111E-2,0,1.6849876332375852E-2,0,3.5823077159073466E-8,1.45894131072061E-8,0,8.7950626431581688E-9]
["Xanthum Gum (tonne)",null,null,null,0.72321010671270292,0.81107731896555624,0.565175668830184,1.1272365834253202,0.80667491948344083,5.4762792012484007E-7,7.390770034248883E-7,2.9357735350719411E-7,3.3951291431864192E-7,4.2105688549709761E-7]
["Water (gal, throughput)",null,null,null,199924.33985757746,269693.25504038,188827.3469320492,311456.73090514145,242475.41818378703,0.15138636670356939,0.24575225828453087,9.8085313716419459E-2,9.3807798601106301E-2,0.1265639254725428]
[null,"Amount","Unit","Amount","Unit","Source"]
["Diesel fuel",{"$f":"3355300","v":3355300},"bbl",{"$f":"B69*42*Fuel_Specs!B21/42/Fuel_Specs!B7/B74","v":1.4114523144105706E-3},"mmBtu/mmBtu","U.S. Census 1997"]
["Gasoline",{"$f":"32700000","v":32700000},"gal",{"$f":"B72*Fuel_Specs!B15/42/Fuel_Specs!B7/B74","v":2.9600157246918512E-4},"mmBtu/mmBtu","U.S. Census 1997"]
["Other",{"$f":"57722/51921*B70","v":2831792.1149438568},"bbl",{"$f":"B73*42*Fuel_Specs!B29/42/Fuel_Specs!B7/B74","v":1.3016143693143759E-3},"mmBtu/mmBtu","U.S. Census 1997: Assumed residual oil and estimated by cost"]
["Table A-2: Material Inputs and GaBi Profiles used for the Construction of a Coal Mine (1 kg Coal Output) Material "]
[null,"Amount ","Unit ","Source",null,null,null,"Amount","Unit"]
["Rubber ",4.4476728999999999E-7,"kg ","DOE/NETL-403/110211",null,null,"Concrete",{"$f":"B82/1000/kg2T/Fuel_Specs!B67*1000000","v":2.4268164745396765E-6},"tonne/mmBtu"]
["Steel Plate ",1.802559E-4,"kg ","DOE/NETL-403/110212",null,null,"PVC",{"$f":"B84/1000/kg2T/Fuel_Specs!B67*1000000","v":5.2063337291936987E-9},"tonne/mmBtu"]
["Polyvinylchloride Pipe ",1.2992707000000001E-7,"kg ","DOE/NETL-403/110215",null,null,"Asphalt",{"$f":"B89*40.2*MJ2BTU/kg2T/Fuel_Specs!B67","v":1.6877064941016389E-3},"mmBtu/mmBtu"]
["Steel, Stainless, 316 ",6.7669299999999998E-8,"kg ","DOE/NETL-403/110216"]
["Copper Mix ",8.1127505999999995E-9,"kg ","DOE/NETL-403/110219"]
["Asphalt ",1.1053860000000001E-3,"kg ","DOE/NETL-403/110220"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Urban Share",0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1]
["Diesel Turbine",{"$f":"1-SUM(B97:B99)","v":0},{"$f":"1-SUM(C97:C99)","v":0},{"$f":"1-SUM(D97:D99)","v":0},{"$f":"1-SUM(E97:E99)","v":0}]
["NG Utility/Industrial Boiler",1,1,1,1]
["NGCC Gas Turbine",0,0,0,0]
["NG Small Turbine",0,0,0,0]
["Residual Oil Industrial Boiler",0,0,0,0]
["Residual Oil Commercial Boiler",0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Well Infrastructure"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"Inputs!J1368/T2MT","v":5.3472334470993568},{"$f":"Inputs!AC1368/T2MT","v":42.355231208844771},{"$f":"Inputs!O1368/T2MT","v":0},{"$f":"Inputs!H1368/T2MT","v":0},{"$f":"Inputs!Z1368/T2MT","v":5.7822544937311937},{"$f":"Inputs!M1368/T2MT","v":0},{"$f":"Inputs!V1368/T2MT","v":0},{"$f":"Inputs!AD1368/T2MT","v":0},{"$f":"($B$9*('T&D'!BC174*$B$5+'T&D'!BD174*$B$6)+$B$10*('T&D'!BE174*$B$5+'T&D'!BF174*$B$6))/1000000/'T&D'!$BC$156*1000","v":0.17857079980068069},{"$f":"Inputs!X1368/T2MT","v":52.826367283996952},{"$f":"Inputs!K1368/T2MT","v":1.1229190238908648},{"$f":"Inputs!W1368/T2MT","v":56.421860800685408},{"$f":"Inputs!I1368/T2MT","v":33.043656431866097},{"$f":"Inputs!L1368/T2MT","v":43.230613408689216}]
["    Natural gas",{"$f":"Inputs!J1371/T2MT","v":0.68054522157488273},{"$f":"Inputs!AC1371/T2MT","v":12.981235204165456},{"$f":"Inputs!O1371/T2MT","v":0},{"$f":"Inputs!H1371/T2MT","v":0},{"$f":"Inputs!Z1371/T2MT","v":0.11217091783032149},{"$f":"Inputs!M1371/T2MT","v":0},{"$f":"Inputs!V1371/T2MT","v":0},{"$f":"Inputs!AD1371/T2MT","v":0},{"$f":"($B$9*('T&D'!BC177*$B$5+'T&D'!BD177*$B$6)+$B$10*('T&D'!BE177*$B$5+'T&D'!BF177*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.539877809095847E-2},{"$f":"Inputs!X1371/T2MT","v":28.877005679445279},{"$f":"Inputs!K1371/T2MT","v":0.14291449653072538},{"$f":"Inputs!W1371/T2MT","v":43.638375252597996},{"$f":"Inputs!I1371/T2MT","v":7.0559616794489965},{"$f":"Inputs!L1371/T2MT","v":16.594722822042268}]
["    Petroleum",{"$f":"Inputs!J1372/T2MT","v":0.89587812553325641},{"$f":"Inputs!AC1372/T2MT","v":-2.3715246678697482E-2},{"$f":"Inputs!O1372/T2MT","v":0},{"$f":"Inputs!H1372/T2MT","v":0},{"$f":"Inputs!Z1372/T2MT","v":0.97911065135149022},{"$f":"Inputs!M1372/T2MT","v":0},{"$f":"Inputs!V1372/T2MT","v":0},{"$f":"Inputs!AD1372/T2MT","v":0},{"$f":"($B$9*('T&D'!BC178*$B$5+'T&D'!BD178*$B$6)+$B$10*('T&D'!BE178*$B$5+'T&D'!BF178*$B$6))/1000000/'T&D'!$BC$156*1000","v":0.14903091513739086},{"$f":"Inputs!X1372/T2MT","v":19.625352828336869},{"$f":"Inputs!K1372/T2MT","v":0.18813440636198384},{"$f":"Inputs!W1372/T2MT","v":4.4699663028267729},{"$f":"Inputs!I1372/T2MT","v":1.8320693141583233},{"$f":"Inputs!L1372/T2MT","v":7.3612061423513433}]
["Total Emissions: grams per unit"]
["    NOx",{"$f":"Inputs!J1377/T2MT","v":2622.1451620075622},{"$f":"Inputs!AC1377/T2MT","v":3461.4472036234315},{"$f":"Inputs!O1377/T2MT","v":0},{"$f":"Inputs!H1377/T2MT","v":0},{"$f":"Inputs!Z1377/T2MT","v":416.19582788431723},{"$f":"Inputs!M1377/T2MT","v":0},{"$f":"Inputs!V1377/T2MT","v":0},{"$f":"Inputs!AD1377/T2MT","v":0},{"$f":"($B$9*('T&D'!BC183*$B$5+'T&D'!BD183*$B$6)+$B$10*('T&D'!BE183*$B$5+'T&D'!BF183*$B$6))/1000000/'T&D'!$BC$156*1000","v":4.5491087559661665E-5},{"$f":"Inputs!X1377/T2MT","v":5190.9415587202348},{"$f":"Inputs!K1377/T2MT","v":550.650484021588},{"$f":"Inputs!W1377/T2MT","v":3319.1014085330789},{"$f":"Inputs!I1377/T2MT","v":1652.73134957398},{"$f":"Inputs!L1377/T2MT","v":6821.5301561424103}]
["    SOx",{"$f":"Inputs!J1380/T2MT","v":2030.6804548739015},{"$f":"Inputs!AC1380/T2MT","v":12669.610050665286},{"$f":"Inputs!O1380/T2MT","v":0},{"$f":"Inputs!H1380/T2MT","v":0},{"$f":"Inputs!Z1380/T2MT","v":449.25138687171938},{"$f":"Inputs!M1380/T2MT","v":0},{"$f":"Inputs!V1380/T2MT","v":0},{"$f":"Inputs!AD1380/T2MT","v":0},{"$f":"($B$9*('T&D'!BC186*$B$5+'T&D'!BD186*$B$6)+$B$10*('T&D'!BE186*$B$5+'T&D'!BF186*$B$6))/1000000/'T&D'!$BC$156*1000","v":3.0754213536538676E-6},{"$f":"Inputs!X1380/T2MT","v":14121.351179379615},{"$f":"Inputs!K1380/T2MT","v":426.44289552351927},{"$f":"Inputs!W1380/T2MT","v":13563.129315708209},{"$f":"Inputs!I1380/T2MT","v":3326.4479932629488},{"$f":"Inputs!L1380/T2MT","v":145805.92660445097}]
["    BC",{"$f":"Inputs!J1381/T2MT","v":3.0029622897165136},{"$f":"Inputs!AC1381/T2MT","v":17.670322756671265},{"$f":"Inputs!O1381/T2MT","v":0},{"$f":"Inputs!H1381/T2MT","v":0},{"$f":"Inputs!Z1381/T2MT","v":5.2209081944527869},{"$f":"Inputs!M1381/T2MT","v":0},{"$f":"Inputs!V1381/T2MT","v":0},{"$f":"Inputs!AD1381/T2MT","v":0},{"$f":"($B$9*('T&D'!BC187*$B$5+'T&D'!BD187*$B$6)+$B$10*('T&D'!BE187*$B$5+'T&D'!BF187*$B$6))/1000000/'T&D'!$BC$156*1000","v":8.7719936226190845E-8},{"$f":"Inputs!X1381/T2MT","v":42.639950091372967},{"$f":"Inputs!K1381/T2MT","v":0.63062208084046778},{"$f":"Inputs!W1381/T2MT","v":29.312149360822168},{"$f":"Inputs!I1381/T2MT","v":7.9962542559063552},{"$f":"Inputs!L1381/T2MT","v":94.027581133994602}]
["    N2O",{"$f":"Inputs!J1384/T2MT","v":4.8015009023993942},{"$f":"Inputs!AC1384/T2MT","v":40.367521485101342},{"$f":"Inputs!O1384/T2MT","v":0},{"$f":"Inputs!H1384/T2MT","v":0},{"$f":"Inputs!Z1384/T2MT","v":1.1658103879269408},{"$f":"Inputs!M1384/T2MT","v":0},{"$f":"Inputs!V1384/T2MT","v":0},{"$f":"Inputs!AD1384/T2MT","v":0},{"$f":"($B$9*('T&D'!BC190*$B$5+'T&D'!BD190*$B$6)+$B$10*('T&D'!BE190*$B$5+'T&D'!BF190*$B$6))/1000000/'T&D'!$BC$156*1000","v":6.9443095921378534E-8},{"$f":"Inputs!X1384/T2MT","v":91.358047282829716},{"$f":"Inputs!K1384/T2MT","v":1.0083151895038727},{"$f":"Inputs!W1384/T2MT","v":77.585931279192238},{"$f":"Inputs!I1384/T2MT","v":16.512198481758517},{"$f":"Inputs!L1384/T2MT","v":55.191186493709154}]
["    CO2",{"$f":"Inputs!J1385/T2MT","v":1890596.2921798292},{"$f":"Inputs!AC1385/T2MT","v":3572959.0525191682},{"$f":"Inputs!O1385/T2MT","v":0},{"$f":"Inputs!H1385/T2MT","v":0},{"$f":"Inputs!Z1385/T2MT","v":694600.31420903187},{"$f":"Inputs!M1385/T2MT","v":0},{"$f":"Inputs!V1385/T2MT","v":0},{"$f":"Inputs!AD1385/T2MT","v":0},{"$f":"($B$9*('T&D'!BC191*$B$5+'T&D'!BD191*$B$6)+$B$10*('T&D'!BE191*$B$5+'T&D'!BF191*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.2941074339050538E-2},{"$f":"Inputs!X1385/T2MT","v":3707173.1029859087},{"$f":"Inputs!K1385/T2MT","v":397025.22135776415},{"$f":"Inputs!W1385/T2MT","v":2297301.7371115074},{"$f":"Inputs!I1385/T2MT","v":904664.92297995556},{"$f":"Inputs!L1385/T2MT","v":2998160.1093856581}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"Inputs!J1389/T2MT","v":2.5623848711453405},{"$f":"Inputs!AC1389/T2MT","v":13.577509722290305},{"$f":"Inputs!O1389/T2MT","v":0},{"$f":"Inputs!H1389/T2MT","v":0},{"$f":"Inputs!Z1389/T2MT","v":2.3581341699277556},{"$f":"Inputs!M1389/T2MT","v":0},{"$f":"Inputs!V1389/T2MT","v":0},{"$f":"Inputs!AD1389/T2MT","v":0},{"$f":"($B$9*('T&D'!BC193*$B$5+'T&D'!BD193*$B$6)+$B$10*('T&D'!BE193*$B$5+'T&D'!BF193*$B$6))/1000000/'T&D'!$BC$156*1000","v":5.5532741760009842E-7},{"$f":"Inputs!X1389/T2MT","v":46.722564021026585},{"$f":"Inputs!K1389/T2MT","v":0.53810082294052142},{"$f":"Inputs!W1389/T2MT","v":31.551039962749602},{"$f":"Inputs!I1389/T2MT","v":10.289553860383743},{"$f":"Inputs!L1389/T2MT","v":32.584683303960759}]
["    PM10",{"$f":"Inputs!J1392/T2MT","v":2.3118674642250499},{"$f":"Inputs!AC1392/T2MT","v":33.300553246643126},{"$f":"Inputs!O1392/T2MT","v":0},{"$f":"Inputs!H1392/T2MT","v":0},{"$f":"Inputs!Z1392/T2MT","v":0.5385094241477314},{"$f":"Inputs!M1392/T2MT","v":0},{"$f":"Inputs!V1392/T2MT","v":0},{"$f":"Inputs!AD1392/T2MT","v":0},{"$f":"($B$9*('T&D'!BC196*$B$5+'T&D'!BD196*$B$6)+$B$10*('T&D'!BE196*$B$5+'T&D'!BF196*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.3356113618576378E-7},{"$f":"Inputs!X1392/T2MT","v":17.80540922797277},{"$f":"Inputs!K1392/T2MT","v":0.48549216748726043},{"$f":"Inputs!W1392/T2MT","v":22.1391338216497},{"$f":"Inputs!I1392/T2MT","v":5.7676342538587821},{"$f":"Inputs!L1392/T2MT","v":68.720972063655978}]
["    PM2.5",{"$f":"Inputs!J1393/T2MT","v":1.5253046456651984},{"$f":"Inputs!AC1393/T2MT","v":21.116123325535046},{"$f":"Inputs!O1393/T2MT","v":0},{"$f":"Inputs!H1393/T2MT","v":0},{"$f":"Inputs!Z1393/T2MT","v":0.42944251440867193},{"$f":"Inputs!M1393/T2MT","v":0},{"$f":"Inputs!V1393/T2MT","v":0},{"$f":"Inputs!AD1393/T2MT","v":0},{"$f":"($B$9*('T&D'!BC197*$B$5+'T&D'!BD197*$B$6)+$B$10*('T&D'!BE197*$B$5+'T&D'!BF197*$B$6))/1000000/'T&D'!$BC$156*1000","v":9.3111225833497243E-8},{"$f":"Inputs!X1393/T2MT","v":12.280219077683466},{"$f":"Inputs!K1393/T2MT","v":0.32031397558969166},{"$f":"Inputs!W1393/T2MT","v":14.149204728843987},{"$f":"Inputs!I1393/T2MT","v":3.9111751721086074},{"$f":"Inputs!L1393/T2MT","v":35.029296889768958}]
["    OC",{"$f":"Inputs!J1396/T2MT","v":0.30648815756640435},{"$f":"Inputs!AC1396/T2MT","v":3.4797276223647349},{"$f":"Inputs!O1396/T2MT","v":0},{"$f":"Inputs!H1396/T2MT","v":0},{"$f":"Inputs!Z1396/T2MT","v":0.16337972554673702},{"$f":"Inputs!M1396/T2MT","v":0},{"$f":"Inputs!V1396/T2MT","v":0},{"$f":"Inputs!AD1396/T2MT","v":0},{"$f":"($B$9*('T&D'!BC200*$B$5+'T&D'!BD200*$B$6)+$B$10*('T&D'!BE200*$B$5+'T&D'!BF200*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.6336773243791646E-8},{"$f":"Inputs!X1396/T2MT","v":2.540420016698143},{"$f":"Inputs!K1396/T2MT","v":6.4362513088944903E-2},{"$f":"Inputs!W1396/T2MT","v":2.3049870738679732},{"$f":"Inputs!I1396/T2MT","v":0.9570908610981812},{"$f":"Inputs!L1396/T2MT","v":6.769562625922946}]
[]
[null,"Unit","Pipeline","Drilling/Gas Plant","Pipeline","Drilling/Gas Plant","Fraccing","Mining","Drilling/Refinery"]
["Cement","tonne/mmBtu",null,{"$f":"INDEX(H32:J32,1,$B$23)","v":1.0547328939193337E-4},null,{"$f":"INDEX(J57:N57,1,$B$42)","v":9.7307774205533255E-5},null,null,2.3574924678784788E-6]
["Bentonite","tonne/mmBtu",null,{"$f":"INDEX(H35:J35,1,$B$23)","v":2.4592772336756017E-5},null,{"$f":"INDEX(J60:N60,1,$B$42)","v":2.2328347203016284E-5},null,null,5.4963972247399708E-7]
["Soda Ash","tonne/mmBtu",null,{"$f":"INDEX(H36:J36,1,$B$23)","v":4.2139378109186876E-7},null,{"$f":"INDEX(J61:N61,1,$B$42)","v":3.8476118542723227E-7},null,null,9.4156507740180792E-9]
["Xanthum Gum","tonne/mmBtu",null,{"$f":"INDEX(H39:J39,1,$B$23)","v":3.3469291180544507E-7},null,{"$f":"INDEX(J64:N64,1,$B$42)","v":2.9357735350719411E-7},null,null,7.49143245844387E-9]
["Water","tonne/mmBtu",null,{"$f":"INDEX(H40:J40,1,$B$23)*3.785/1000","v":4.0348256581684974E-4},null,{"$f":"INDEX(J65:N65,1,$B$42)*3.785/1000","v":3.7125291241664764E-4},{"$f":"INDEX(J47:N47,1,$B$42)*3.785/1000","v":6.9270229409143661E-3},null,2.3825633620048435E-3]
["PVC","tonne/mmBtu",null,null,null,null,null,{"$f":"H81","v":5.2063337291936987E-9}]
["C. Iron","tonne/mmBtu",null,null,null,null,null,{"$f":"H82","v":1.3557950588007837E-8}]
["Diesel","mmBtu/mmBtu",{"$f":"INDEX(H$29:J$29,1,$B$23)*Fuel_Specs!B21/1000000","v":9.3304057156730507E-5},{"$f":"INDEX(H34:J34,1,$B$23)*Fuel_Specs!B21/1000000","v":2.8605331569686782E-3},{"$f":"INDEX(J54:N54,1,$B$42)*Fuel_Specs!B21/1000000","v":4.5833720519689031E-5},{"$f":"INDEX(J59:N59,1,$B$42)*Fuel_Specs!B21/1000000","v":2.8718315732083242E-3},{"$f":"INDEX(J48:N48,1,$B$42)*Fuel_Specs!B21/1000000","v":2.6337970060552319E-4},null,{"$f":"D69","v":1.4114523144105706E-3}]
["NG","mmBtu/mmBtu",null,null,null,null,null,null,{"$f":"D71","v":4.3510418952390373E-5}]
["Asphalt","mmBtu/mmBtu",null,null,null,null,null,{"$f":"H84","v":1.6877064941016389E-3}]
[]
[null,"Pipeline","Drilling","Total","Pipeline","Drilling","Fraccing","Total","Mining","Drilling","Mining"]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!C$166*(NG!$B87)+OilGasCoalInfra!C$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!C$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!C$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3481.8967276923431},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!D$166*(NG!$B87)+OilGasCoalInfra!D$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!D$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!D$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4590.3915225982573},8072.2882502906004,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!E$166*(NG!$B87)+OilGasCoalInfra!E$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!E$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!E$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":5312.4288005838316},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!F$166*(NG!$B87)+OilGasCoalInfra!F$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!F$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!F$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4964.1636394414127},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!G$166*(NG!$B87)+OilGasCoalInfra!G$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!G$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!G$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":43.135758586276083},10319.728198611519,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!H$166*(NG!$B87)+OilGasCoalInfra!H$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!H$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!H$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":233.86536325193009},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!I$166*(NG!$B87)+OilGasCoalInfra!I$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!I$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!I$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":9059.7970519678711},233.86536325193009]
["Natural gas",{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!C$166*(1000000+NG!$B88)+OilGasCoalInfra!C$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!C$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!C$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1738.2726536956629},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!D$166*(1000000+NG!$B88)+OilGasCoalInfra!D$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!D$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!D$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2679.0081400160484},4417.2807937117113,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!E$166*(1000000+NG!$B88)+OilGasCoalInfra!E$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!E$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!E$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2635.4360910018045},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!F$166*(1000000+NG!$B88)+OilGasCoalInfra!F$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!F$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!F$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2872.4855456951814},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!G$166*(1000000+NG!$B88)+OilGasCoalInfra!G$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!G$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!G$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":229.16866842217036},5737.0903051191563,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!H$166*(1000000+NG!$B88)+OilGasCoalInfra!H$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!H$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!H$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":244.98329455431923},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!I$166*(1000000+NG!$B88)+OilGasCoalInfra!I$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!I$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!I$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":5056.6540413171861},244.98329455431923]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!C$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!C$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!C$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!C$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.47002634464208548},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!D$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!D$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!D$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!D$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.60500245839053501},{"$f":"SUM(B182:C182)","v":1.0750288030326205},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!E$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!E$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!E$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!E$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.71635189022969159},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!F$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!F$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!F$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!F$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.6583205096253838},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!G$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!G$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!G$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!G$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.0591901666652292E-3},{"$f":"SUM(E182:G182)","v":1.3777315900217406},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)+OilGasCoalInfra!H$166*(NG!$B91+OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)+OilGasCoalInfra!H$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)+OilGasCoalInfra!H$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!H$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.7890920889368775E-2},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)+OilGasCoalInfra!I$166*(NG!$B91+OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)+OilGasCoalInfra!I$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)+OilGasCoalInfra!I$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!I$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":1.4305325007247678},{"$f":"I182","v":3.7890920889368775E-2}]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!C$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!C$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!C$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!C$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.26518090415066931},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!D$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!D$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!D$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!D$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.38577668428325601},0.65095758843392537,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!E$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!E$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!E$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!E$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.40364284948089924},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!F$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!F$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!F$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!F$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.41354479135640326},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!G$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!G$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!G$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!G$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":4.1228824822850041E-3},0.82131052331958743,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)+OilGasCoalInfra!H$166*(NG!$B94+OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)+OilGasCoalInfra!H$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)+OilGasCoalInfra!H$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!H$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":2.0267090224579933E-2},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)+OilGasCoalInfra!I$166*(NG!$B94+OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)+OilGasCoalInfra!I$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)+OilGasCoalInfra!I$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!I$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.76405191886912627},2.0267090224579933E-2]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!C$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!C$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!C$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!C$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.12697339267911414},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!D$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!D$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!D$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!D$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.17700281979362759},0.30397621247274176,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!E$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!E$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!E$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!E$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.1930331204375744},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!F$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!F$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!F$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!F$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.19142227729595929},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!G$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!G$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!G$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!G$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":2.7253171841005296E-3},0.38718071491763417,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)+OilGasCoalInfra!H$166*(NG!$B95+OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)+OilGasCoalInfra!H$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)+OilGasCoalInfra!H$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!H$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":1.0952199598986523E-2},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)+OilGasCoalInfra!I$166*(NG!$B95+OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)+OilGasCoalInfra!I$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)+OilGasCoalInfra!I$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!I$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.39159925782669902},1.0952199598986523E-2]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!C$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!C$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!C$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!C$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":5.2937484797556458E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!D$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!D$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!D$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!D$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.2120671743966681E-2},1.7414420223722325E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!E$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!E$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!E$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!E$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":7.8904479332447576E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!F$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!F$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!F$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!F$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.2702575067952774E-2},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!G$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!G$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!G$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!G$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":6.0447997698243462E-4},2.1197502978179964E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)+OilGasCoalInfra!H$166*(NG!$B98+OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)+OilGasCoalInfra!H$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)+OilGasCoalInfra!H$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!H$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.3337052119133002E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)+OilGasCoalInfra!I$166*(NG!$B98+OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)+OilGasCoalInfra!I$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)+OilGasCoalInfra!I$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!I$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":2.4167625025346688E-2},1.3337052119133002E-3]
["CH4",{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!C$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!C$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!C$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!C$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.96842415509755664},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!D$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!D$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!D$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!D$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.7723994545319837},2.7408236096295404,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!E$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!E$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!E$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!E$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.4597443736891744},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!F$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!F$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!F$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!F$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.8773230201598883},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!G$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!G$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!G$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!G$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":5.4156790972484506E-2},3.3912241848215476,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!D$97*EF!$P14+OilGasCoalInfra!D$98*EF!$Q14+OilGasCoalInfra!D$99*EF!$R14+OilGasCoalInfra!D$100*EF!$S14)+OilGasCoalInfra!H$166*(NG!$B99+OilGasCoalInfra!D$101*EF!$B14+OilGasCoalInfra!D$102*EF!$C14+OilGasCoalInfra!D$103*EF!$D14+OilGasCoalInfra!D$104*EF!$E14+OilGasCoalInfra!D$105*EF!$F14+OilGasCoalInfra!D$106*EF!$G14)+OilGasCoalInfra!H$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!D$107*EF!$K14+OilGasCoalInfra!D$108*EF!$L14+OilGasCoalInfra!D$109*EF!$M14+OilGasCoalInfra!D$110*EF!$N14+OilGasCoalInfra!D$111*EF!$O14)+OilGasCoalInfra!H$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!H$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.32922508561077157},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!E$97*EF!$P14+OilGasCoalInfra!E$98*EF!$Q14+OilGasCoalInfra!E$99*EF!$R14+OilGasCoalInfra!E$100*EF!$S14)+OilGasCoalInfra!I$166*(NG!$B99+OilGasCoalInfra!E$101*EF!$B14+OilGasCoalInfra!E$102*EF!$C14+OilGasCoalInfra!E$103*EF!$D14+OilGasCoalInfra!E$104*EF!$E14+OilGasCoalInfra!E$105*EF!$F14+OilGasCoalInfra!E$106*EF!$G14)+OilGasCoalInfra!I$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!E$107*EF!$K14+OilGasCoalInfra!E$108*EF!$L14+OilGasCoalInfra!E$109*EF!$M14+OilGasCoalInfra!E$110*EF!$N14+OilGasCoalInfra!E$111*EF!$O14)+OilGasCoalInfra!I$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!I$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":3.1934654773374573},0.32922508561077157]
["N2O",{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!C$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!C$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!C$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!C$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":5.4729065944210771E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!D$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!D$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!D$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!D$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.0649852366175385E-2},1.6122758960596461E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!E$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!E$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!E$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!E$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":8.2284935866121772E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!F$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!F$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!F$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!F$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.1240260417087228E-2},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!G$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!G$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!G$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!G$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":3.8319238044104556E-4},1.9851946384140451E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!D$97*EF!$P15+OilGasCoalInfra!D$98*EF!$Q15+OilGasCoalInfra!D$99*EF!$R15+OilGasCoalInfra!D$100*EF!$S15)+OilGasCoalInfra!H$166*(NG!$B100+OilGasCoalInfra!D$101*EF!$B15+OilGasCoalInfra!D$102*EF!$C15+OilGasCoalInfra!D$103*EF!$D15+OilGasCoalInfra!D$104*EF!$E15+OilGasCoalInfra!D$105*EF!$F15+OilGasCoalInfra!D$106*EF!$G15)+OilGasCoalInfra!H$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!D$107*EF!$K15+OilGasCoalInfra!D$108*EF!$L15+OilGasCoalInfra!D$109*EF!$M15+OilGasCoalInfra!D$110*EF!$N15+OilGasCoalInfra!D$111*EF!$O15)+OilGasCoalInfra!H$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!H$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.5967476455974458E-4},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!E$97*EF!$P15+OilGasCoalInfra!E$98*EF!$Q15+OilGasCoalInfra!E$99*EF!$R15+OilGasCoalInfra!E$100*EF!$S15)+OilGasCoalInfra!I$166*(NG!$B100+OilGasCoalInfra!E$101*EF!$B15+OilGasCoalInfra!E$102*EF!$C15+OilGasCoalInfra!E$103*EF!$D15+OilGasCoalInfra!E$104*EF!$E15+OilGasCoalInfra!E$105*EF!$F15+OilGasCoalInfra!E$106*EF!$G15)+OilGasCoalInfra!I$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!E$107*EF!$K15+OilGasCoalInfra!E$108*EF!$L15+OilGasCoalInfra!E$109*EF!$M15+OilGasCoalInfra!E$110*EF!$N15+OilGasCoalInfra!E$111*EF!$O15)+OilGasCoalInfra!I$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!I$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.8083125210251849E-2},6.5967476455974458E-4]
["CO2",{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!C$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!C$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!C$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!C$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":482.45969346760359},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!D$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!D$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!D$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!D$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1037.6351065589608},1520.0948000265644,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!E$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!E$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!E$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!E$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":727.35149053603971},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!F$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!F$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!F$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!F$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1077.6671287500903},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!G$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!G$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!G$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!G$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":26.87107609923747},1831.8896953853675,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!D$97*EF!$P16+OilGasCoalInfra!D$98*EF!$Q16+OilGasCoalInfra!D$99*EF!$R16+OilGasCoalInfra!D$100*EF!$S16)+OilGasCoalInfra!H$166*(NG!$B101+OilGasCoalInfra!D$101*EF!$B16+OilGasCoalInfra!D$102*EF!$C16+OilGasCoalInfra!D$103*EF!$D16+OilGasCoalInfra!D$104*EF!$E16+OilGasCoalInfra!D$105*EF!$F16+OilGasCoalInfra!D$106*EF!$G16)+OilGasCoalInfra!H$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!D$107*EF!$K16+OilGasCoalInfra!D$108*EF!$L16+OilGasCoalInfra!D$109*EF!$M16+OilGasCoalInfra!D$110*EF!$N16+OilGasCoalInfra!D$111*EF!$O16)+OilGasCoalInfra!H$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!H$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":46.847012572728751},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!E$97*EF!$P16+OilGasCoalInfra!E$98*EF!$Q16+OilGasCoalInfra!E$99*EF!$R16+OilGasCoalInfra!E$100*EF!$S16)+OilGasCoalInfra!I$166*(NG!$B101+OilGasCoalInfra!E$101*EF!$B16+OilGasCoalInfra!E$102*EF!$C16+OilGasCoalInfra!E$103*EF!$D16+OilGasCoalInfra!E$104*EF!$E16+OilGasCoalInfra!E$105*EF!$F16+OilGasCoalInfra!E$106*EF!$G16)+OilGasCoalInfra!I$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!E$107*EF!$K16+OilGasCoalInfra!E$108*EF!$L16+OilGasCoalInfra!E$109*EF!$M16+OilGasCoalInfra!E$110*EF!$N16+OilGasCoalInfra!E$111*EF!$O16)+OilGasCoalInfra!I$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!I$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1623.6515710943777},46.847012572728751]
["CO2 (w/ C in VOC & CO)",{"$f":"B192+B182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":489.16654610830989},{"$f":"C192+C182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1046.1944137660607},1535.3609598743706,{"$f":"E192+E182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":737.57894591971444},{"$f":"F192+F182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1086.9802086937025},{"$f":"G192+G182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26.897643892684425},1851.4567985061014,{"$f":"I192+I182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":47.311293167770984},{"$f":"J192+J182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1642.5363359668152},47.311293167770984]
["GHGs",{"$f":"B193+SUMPRODUCT(B190:B191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B182:B184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B188:B189,Fuel_Specs!$B$105:$B$106)","v":522.63596129450355},{"$f":"C193+SUMPRODUCT(C190:C191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C182:C184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C188:C189,Fuel_Specs!$B$105:$B$106)","v":1099.8490368598743},1622.484998154378,{"$f":"E193+SUMPRODUCT(E190:E191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E182:E184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E188:E189,Fuel_Specs!$B$105:$B$106)","v":788.18808686852026},{"$f":"F193+SUMPRODUCT(F190:F191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F182:F184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F188:F189,Fuel_Specs!$B$105:$B$106)","v":1144.4975119173648},{"$f":"G193+SUMPRODUCT(G190:G191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G182:G184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G188:G189,Fuel_Specs!$B$105:$B$106)","v":28.300396889926066},1960.9859956758112,{"$f":"I193+SUMPRODUCT(I190:I191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I182:I184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I188:I189,Fuel_Specs!$B$105:$B$106)","v":56.063554553795541},{"$f":"J193+SUMPRODUCT(J190:J191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J182:J184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J188:J189,Fuel_Specs!$B$105:$B$106)","v":1739.8136321699933},56.063554553795541]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.1726772316132169E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.385762837072327E-2},{"$f":"SUM(B196:C196)","v":1.6030305602336488E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.9306612330960878E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.4088590514413135E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.0721764150150191E-3},{"$f":"SUM(E196:G196)","v":1.8091428162524244E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B106+(OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.8111109609867254E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B106+(OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.90562389152652E-2},{"$f":"I196","v":2.8111109609867254E-3}]
["CO",{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.3727206425959856E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.6538723317027481E-2},4.0265929742987337E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.0627905164264115E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.8057082241842245E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.0903226152751899E-3},4.9775310021381546E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!D$97*EF!$P7+OilGasCoalInfra!D$98*EF!$Q7+OilGasCoalInfra!D$99*EF!$R7+OilGasCoalInfra!D$100*EF!$S7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B107+(OilGasCoalInfra!D$101*EF!$B7+OilGasCoalInfra!D$102*EF!$C7+OilGasCoalInfra!D$103*EF!$D7+OilGasCoalInfra!D$104*EF!$E7+OilGasCoalInfra!D$105*EF!$F7+OilGasCoalInfra!D$106*EF!$G7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!D$107*EF!$K7+OilGasCoalInfra!D$108*EF!$L7+OilGasCoalInfra!D$109*EF!$M7+OilGasCoalInfra!D$110*EF!$N7+OilGasCoalInfra!D$111*EF!$O7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":3.738142984733084E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!E$97*EF!$P7+OilGasCoalInfra!E$98*EF!$Q7+OilGasCoalInfra!E$99*EF!$R7+OilGasCoalInfra!E$100*EF!$S7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B107+(OilGasCoalInfra!E$101*EF!$B7+OilGasCoalInfra!E$102*EF!$C7+OilGasCoalInfra!E$103*EF!$D7+OilGasCoalInfra!E$104*EF!$E7+OilGasCoalInfra!E$105*EF!$F7+OilGasCoalInfra!E$106*EF!$G7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!E$107*EF!$K7+OilGasCoalInfra!E$108*EF!$L7+OilGasCoalInfra!E$109*EF!$M7+OilGasCoalInfra!E$110*EF!$N7+OilGasCoalInfra!E$111*EF!$O7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.4929890985774171E-2},3.738142984733084E-3]
["NOx",{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":3.2206539644517411E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.9398901404947906E-2},9.1605441049465317E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":4.8498802869037974E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":6.2957880268620675E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":3.0127144730283258E-3},0.11446939761068697,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!D$97*EF!$P8+OilGasCoalInfra!D$98*EF!$Q8+OilGasCoalInfra!D$99*EF!$R8+OilGasCoalInfra!D$100*EF!$S8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B108+(OilGasCoalInfra!D$101*EF!$B8+OilGasCoalInfra!D$102*EF!$C8+OilGasCoalInfra!D$103*EF!$D8+OilGasCoalInfra!D$104*EF!$E8+OilGasCoalInfra!D$105*EF!$F8+OilGasCoalInfra!D$106*EF!$G8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!D$107*EF!$K8+OilGasCoalInfra!D$108*EF!$L8+OilGasCoalInfra!D$109*EF!$M8+OilGasCoalInfra!D$110*EF!$N8+OilGasCoalInfra!D$111*EF!$O8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":9.455406581730684E-3},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!E$97*EF!$P8+OilGasCoalInfra!E$98*EF!$Q8+OilGasCoalInfra!E$99*EF!$R8+OilGasCoalInfra!E$100*EF!$S8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B108+(OilGasCoalInfra!E$101*EF!$B8+OilGasCoalInfra!E$102*EF!$C8+OilGasCoalInfra!E$103*EF!$D8+OilGasCoalInfra!E$104*EF!$E8+OilGasCoalInfra!E$105*EF!$F8+OilGasCoalInfra!E$106*EF!$G8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!E$107*EF!$K8+OilGasCoalInfra!E$108*EF!$L8+OilGasCoalInfra!E$109*EF!$M8+OilGasCoalInfra!E$110*EF!$N8+OilGasCoalInfra!E$111*EF!$O8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":0.10491262589718946},9.455406581730684E-3]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":4.5050322407776929E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.3122130173263475E-3},1.281724525810404E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":6.7831741196475283E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.811560362811225E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":5.9404443308787649E-4},1.6188778915546629E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B109+(OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.1883174212150216E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B109+(OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.4396407765739484E-2},1.1883174212150216E-3]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":2.8623191746153559E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.4502083135119367E-3},8.3125274881272922E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":4.3040333069684139E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.767044015334729E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":3.9191925531007382E-4},1.0462996577613218E-2,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B110+(OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":8.3594074395216709E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B110+(OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":9.3651592713504921E-3},8.3594074395216709E-4]
["SOx",{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.1132952685911278},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.16824959270609594},0.28154486129722373,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.17200331875668126},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.18083764404662303},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":3.2846624755205863E-3},0.35612562527882485,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!D$97*EF!$P11+OilGasCoalInfra!D$98*EF!$Q11+OilGasCoalInfra!D$99*EF!$R11+OilGasCoalInfra!D$100*EF!$S11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B111+(OilGasCoalInfra!D$101*EF!$B11+OilGasCoalInfra!D$102*EF!$C11+OilGasCoalInfra!D$103*EF!$D11+OilGasCoalInfra!D$104*EF!$E11+OilGasCoalInfra!D$105*EF!$F11+OilGasCoalInfra!D$106*EF!$G11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!D$107*EF!$K11+OilGasCoalInfra!D$108*EF!$L11+OilGasCoalInfra!D$109*EF!$M11+OilGasCoalInfra!D$110*EF!$N11+OilGasCoalInfra!D$111*EF!$O11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":1.8463810088372938E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!E$97*EF!$P11+OilGasCoalInfra!E$98*EF!$Q11+OilGasCoalInfra!E$99*EF!$R11+OilGasCoalInfra!E$100*EF!$S11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B111+(OilGasCoalInfra!E$101*EF!$B11+OilGasCoalInfra!E$102*EF!$C11+OilGasCoalInfra!E$103*EF!$D11+OilGasCoalInfra!E$104*EF!$E11+OilGasCoalInfra!E$105*EF!$F11+OilGasCoalInfra!E$106*EF!$G11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!E$107*EF!$K11+OilGasCoalInfra!E$108*EF!$L11+OilGasCoalInfra!E$109*EF!$M11+OilGasCoalInfra!E$110*EF!$N11+OilGasCoalInfra!E$111*EF!$O11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.32513060955020112},1.8463810088372938E-2]
["BC",{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":1.7505215271995989E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.5561025661102639E-4},5.3066240933098631E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.6249407493709141E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.7487321713217223E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.4938470783819837E-5},6.6230576285308351E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!D$97*EF!$P12+OilGasCoalInfra!D$98*EF!$Q12+OilGasCoalInfra!D$99*EF!$R12+OilGasCoalInfra!D$100*EF!$S12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B112+(OilGasCoalInfra!D$101*EF!$B12+OilGasCoalInfra!D$102*EF!$C12+OilGasCoalInfra!D$103*EF!$D12+OilGasCoalInfra!D$104*EF!$E12+OilGasCoalInfra!D$105*EF!$F12+OilGasCoalInfra!D$106*EF!$G12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!D$107*EF!$K12+OilGasCoalInfra!D$108*EF!$L12+OilGasCoalInfra!D$109*EF!$M12+OilGasCoalInfra!D$110*EF!$N12+OilGasCoalInfra!D$111*EF!$O12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":7.0906654351227501E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!E$97*EF!$P12+OilGasCoalInfra!E$98*EF!$Q12+OilGasCoalInfra!E$99*EF!$R12+OilGasCoalInfra!E$100*EF!$S12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B112+(OilGasCoalInfra!E$101*EF!$B12+OilGasCoalInfra!E$102*EF!$C12+OilGasCoalInfra!E$103*EF!$D12+OilGasCoalInfra!E$104*EF!$E12+OilGasCoalInfra!E$105*EF!$F12+OilGasCoalInfra!E$106*EF!$G12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!E$107*EF!$K12+OilGasCoalInfra!E$108*EF!$L12+OilGasCoalInfra!E$109*EF!$M12+OilGasCoalInfra!E$110*EF!$N12+OilGasCoalInfra!E$111*EF!$O12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.1727114362535149E-4},7.0906654351227501E-5]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":4.723476323121773E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.2440750831299665E-4},1.396755140625174E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":7.0958906264395637E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.7624593287910615E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":5.6349710319472504E-5},1.7421847058425352E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B113+(OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.7333920753623866E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B113+(OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.6185590187085266E-3},1.7333920753623866E-4]

{"sheet":"ElecInfra","index":38,"n_rows":121,"n_cols":13,"rows_kept":121,"cut":false,"hidden":false,"merged":[[89,1,89,11],[70,2,70,12]]}
["Summary of Energy Consumption and Emissions for Power Plant Infrastructure"]
[]
["1) Key Input Parameters"]
[null,"Virgin Material Product","Recycled Material Product"]
["Cast Aluminum",1,{"$f":"1-B5","v":0}]
["Lead",1,{"$f":"1-B6","v":0}]
[]
[null,"Polypropylene","HDPE"]
["Plastic",0,{"$f":"1-SUM(B9:B9)","v":1}]
[]
["Assumptions on Excavation"]
[null,"Value","Unit"]
["Moving Equipments' Energy Intensity",2.7199999999999998E-2,"L of Diesel/ton-km"]
["Density of Excavated",2.8,"tonne/m3"]
["Distance (one-way)",3,"km"]
["Urban Share",0.44]
["Diesel for Excavation",{"$f":"B13*B14*B15*2*0.264172052*Fuel_Specs!B21/1000000","v":1.5505978020282623E-2},"mmBtu/m3"]
[]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Shares of Combustion Processes for Each Power Plant Construction"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Urban Share",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel Commercial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Stationary Reciprocating Engine",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Turbine",{"$f":"1-SUM(B25:B27)","v":0},{"$f":"1-SUM(C25:C27)","v":0},{"$f":"1-SUM(D25:D27)","v":0},{"$f":"1-SUM(E25:E27)","v":0},{"$f":"1-SUM(F25:F27)","v":0},{"$f":"1-SUM(G25:G27)","v":0},0,0,0,0,0]
["NG Utility/Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["NG Small Industrial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["NG Large Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NGCC Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Small Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Stationary Reciprocating Engine",{"$f":"1-SUM(B29:B33)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Power Plant Infrastructure"]
[null,"Aluminum","Cement","Concrete","Copper","Excavation","Glass ","Iron","Lead","Oil","Plastic","Silicon","Steel"]
["Unit","ton","ton","ton","ton","per m3","ton","ton","ton","ton","ton","ton","ton"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"B$5*Inputs!F1368+C$5*Inputs!G1368","v":129.33161239899718},{"$f":"Inputs!J1368","v":4.8509285844261338},{"$f":"Inputs!K1368","v":1.0186950027294881},{"$f":"Inputs!L1368","v":39.218152785202243},{"$f":"B$17*((Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000+1)","v":1.9899308609905918E-2},{"$f":"Inputs!N1368","v":2.1079422131724996},{"$f":"Inputs!I1368","v":29.976700868791774},{"$f":"B$6*Inputs!R1368+C$6*Inputs!S1368","v":23.329682572524902},{"$f":"Inputs!T1368","v":46.839646362861799},{"$f":"B$9*Inputs!U1368+C$9*Inputs!Q1368","v":70.717443447702038},{"$f":"Inputs!Y1368","v":3316.0043416748877},{"$f":"Inputs!AC1368","v":38.424019411835729}]
["    Fossil fuels",{"$f":"B$5*Inputs!F1369+C$5*Inputs!G1369","v":82.051816462200065},{"$f":"Inputs!J1369","v":4.3297496436652336},{"$f":"Inputs!K1369","v":0.90924742516969903},{"$f":"Inputs!L1369","v":34.492035593793219},{"$f":"B$17*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000+1)","v":1.9737535591772978E-2},{"$f":"Inputs!N1369","v":1.9657372581275085},{"$f":"Inputs!I1369","v":29.586274844080993},{"$f":"B$6*Inputs!R1369+C$6*Inputs!S1369","v":22.492455178814303},{"$f":"Inputs!T1369","v":46.614942856422324},{"$f":"B$9*Inputs!U1369+C$9*Inputs!Q1369","v":68.5364109246201},{"$f":"Inputs!Y1369","v":2487.2208068917198},{"$f":"Inputs!AC1369","v":35.564942375502575}]
["    Coal",{"$f":"B$5*Inputs!F1370+C$5*Inputs!G1370","v":30.018490837484585},{"$f":"Inputs!J1370","v":2.8996424393890066},{"$f":"Inputs!K1370","v":0.60892491227169132},{"$f":"Inputs!L1370","v":12.759582404771324},{"$f":"B$17*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":2.9969748970659046E-4},{"$f":"Inputs!N1370","v":1.3832696876242134},{"$f":"Inputs!I1370","v":21.523188758033395},{"$f":"B$6*Inputs!R1370+C$6*Inputs!S1370","v":19.81133654915125},{"$f":"Inputs!T1370","v":0.62126865351579941},{"$f":"B$9*Inputs!U1370+C$9*Inputs!Q1370","v":6.1592126932284561},{"$f":"Inputs!Y1370","v":1136.3979133384871},{"$f":"Inputs!AC1370","v":23.81007800182514}]
["    Natural gas",{"$f":"B$5*Inputs!F1371+C$5*Inputs!G1371","v":36.973430487311212},{"$f":"Inputs!J1371","v":0.61738023989265245},{"$f":"Inputs!K1371","v":0.12964985037745702},{"$f":"Inputs!L1371","v":15.054479308686483},{"$f":"B$17*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":2.8303514578567343E-3},{"$f":"Inputs!N1371","v":0.31966250278194402},{"$f":"Inputs!I1371","v":6.4010607616209017},{"$f":"B$6*Inputs!R1371+C$6*Inputs!S1371","v":1.8251672389720681},{"$f":"Inputs!T1371","v":5.5648593983686006},{"$f":"B$9*Inputs!U1371+C$9*Inputs!Q1371","v":54.331568530365949},{"$f":"Inputs!Y1371","v":1257.6584080135012},{"$f":"Inputs!AC1371","v":11.776378483569687}]
["    Petroleum",{"$f":"B$5*Inputs!F1372+C$5*Inputs!G1372","v":15.059895137404247},{"$f":"Inputs!J1372","v":0.81272696438357461},{"$f":"Inputs!K1372","v":0.17067266252055066},{"$f":"Inputs!L1372","v":6.677973880335407},{"$f":"B$17*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000+1)","v":1.6607486644209652E-2},{"$f":"Inputs!N1372","v":0.26280506772135109},{"$f":"Inputs!I1372","v":1.6620253244266969},{"$f":"B$6*Inputs!R1372+C$6*Inputs!S1372","v":0.85595139069098569},{"$f":"Inputs!T1372","v":40.428814804537922},{"$f":"B$9*Inputs!U1372+C$9*Inputs!Q1372","v":8.0456297010256943},{"$f":"Inputs!Y1372","v":93.164485539731658},{"$f":"Inputs!AC1372","v":-2.1514109892250041E-2}]
["Water consumption",{"$f":"B$5*Inputs!F1373+C$5*Inputs!G1373","v":39059.549315761666},{"$f":"Inputs!J1373","v":109.2852101510156},{"$f":"Inputs!K1373","v":44.52228147591272},{"$f":"Inputs!L1373","v":3144.3663211628595},{"$f":"B$17*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)","v":4.5279995449702096E-7},{"$f":"Inputs!N1373","v":2057.0986206981911},{"$f":"Inputs!I1373","v":310.99218156613256},{"$f":"B$6*Inputs!R1373+C$6*Inputs!S1373","v":497.51144726106764},{"$f":"Inputs!T1373","v":993.57405633439635},{"$f":"B$9*Inputs!U1373+C$9*Inputs!Q1373","v":1427.9316432215614},{"$f":"Inputs!Y1373","v":696363.01903282478},{"$f":"Inputs!AC1373","v":5204.9138076226491}]
["Total Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1375+C$5*Inputs!G1375","v":970.71555983082874},{"$f":"Inputs!J1375","v":77.461642113610395},{"$f":"Inputs!K1375","v":16.266944843858184},{"$f":"Inputs!L1375","v":333.82783443233342},{"$f":"B$17*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+(EF!AC37+EF!AC52)/2)","v":0.15967991131858311},{"$f":"Inputs!N1375","v":27.148838365518763},{"$f":"Inputs!I1375","v":2012.8697023812861},{"$f":"B$6*Inputs!R1375+C$6*Inputs!S1375","v":1686.1021166831792},{"$f":"Inputs!T1375","v":1180.2865655704663},{"$f":"B$9*Inputs!U1375+C$9*Inputs!Q1375","v":1292.5569209772423},{"$f":"Inputs!Y1375","v":23535.750982206722},{"$f":"Inputs!AC1375","v":3208.9969986411047}]
["    CO",{"$f":"B$5*Inputs!F1376+C$5*Inputs!G1376","v":2741.7875423843775},{"$f":"Inputs!J1376","v":1044.7531883190834},{"$f":"Inputs!K1376","v":219.39816954700751},{"$f":"Inputs!L1376","v":2298.7225727048062},{"$f":"B$17*((Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+(EF!AC38+EF!AC53)/2)","v":0.29036867261552712},{"$f":"Inputs!N1376","v":150.44552488534728},{"$f":"Inputs!I1376","v":892.02394400598394},{"$f":"B$6*Inputs!R1376+C$6*Inputs!S1376","v":615.9921362640298},{"$f":"Inputs!T1376","v":1253.5013704691903},{"$f":"B$9*Inputs!U1376+C$9*Inputs!Q1376","v":4774.1348591339411},{"$f":"Inputs!Y1376","v":75959.986880386117},{"$f":"Inputs!AC1376","v":22798.485620253141}]
["    NOx",{"$f":"B$5*Inputs!F1377+C$5*Inputs!G1377","v":5999.6937809641413},{"$f":"Inputs!J1377","v":2378.7700770380884},{"$f":"Inputs!K1377","v":499.54171617799852},{"$f":"Inputs!L1377","v":6188.3880611022123},{"$f":"B$17*((Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+(EF!AC39+EF!AC54)/2)","v":0.63119660316304171},{"$f":"Inputs!N1377","v":187.84522992241119},{"$f":"Inputs!I1377","v":1499.3326596531201},{"$f":"B$6*Inputs!R1377+C$6*Inputs!S1377","v":1126.6781766216588},{"$f":"Inputs!T1377","v":8284.4137757037406},{"$f":"B$9*Inputs!U1377+C$9*Inputs!Q1377","v":3214.4775275211409},{"$f":"Inputs!Y1377","v":165854.18238257765},{"$f":"Inputs!AC1377","v":3140.17208144285}]
["    PM10",{"$f":"B$5*Inputs!F1378+C$5*Inputs!G1378","v":4849.0876056302513},{"$f":"Inputs!J1378","v":300.53803827932933},{"$f":"Inputs!K1378","v":63.112988038659154},{"$f":"Inputs!L1378","v":604.79576051442552},{"$f":"B$17*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+(EF!AC40+EF!AC55)/2)","v":5.0143000219649583E-2},{"$f":"Inputs!N1378","v":45.817153123044257},{"$f":"Inputs!I1378","v":1001.8157169895316},{"$f":"B$6*Inputs!R1378+C$6*Inputs!S1378","v":4653.5436304909235},{"$f":"Inputs!T1378","v":1458.1066395910286},{"$f":"B$9*Inputs!U1378+C$9*Inputs!Q1378","v":332.86752389290189},{"$f":"Inputs!Y1378","v":25584.713775970504},{"$f":"Inputs!AC1378","v":1807.0855617346274}]
["    PM2.5",{"$f":"B$5*Inputs!F1379+C$5*Inputs!G1379","v":2401.7557177415315},{"$f":"Inputs!J1379","v":19.120555822166622},{"$f":"Inputs!K1379","v":4.0153167226549904},{"$f":"Inputs!L1379","v":321.05313563838138},{"$f":"B$17*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+(EF!AC41+EF!AC56)/2)","v":3.7978243946792604E-2},{"$f":"Inputs!N1379","v":27.940788177711767},{"$f":"Inputs!I1379","v":458.69256363448324},{"$f":"B$6*Inputs!R1379+C$6*Inputs!S1379","v":2284.6871305281338},{"$f":"Inputs!T1379","v":699.78751553769894},{"$f":"B$9*Inputs!U1379+C$9*Inputs!Q1379","v":136.88293886482427},{"$f":"Inputs!Y1379","v":12168.266121133536},{"$f":"Inputs!AC1379","v":863.68960027799528}]
["    SOx",{"$f":"B$5*Inputs!F1380+C$5*Inputs!G1380","v":29665.510571640934},{"$f":"Inputs!J1380","v":1842.202320477862},{"$f":"Inputs!K1380","v":386.86248730035101},{"$f":"Inputs!L1380","v":132272.91161711793},{"$f":"B$17*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+(EF!AC42+EF!AC57)/2)","v":0.33442156988917132},{"$f":"Inputs!N1380","v":202.34669320276387},{"$f":"Inputs!I1380","v":3017.7028578917702},{"$f":"B$6*Inputs!R1380+C$6*Inputs!S1380","v":27828.608093539402},{"$f":"Inputs!T1380","v":27013.875370438756},{"$f":"B$9*Inputs!U1380+C$9*Inputs!Q1380","v":23618.247430519492},{"$f":"Inputs!Y1380","v":364782.71106517612},{"$f":"Inputs!AC1380","v":11493.676899714175}]
["    BC",{"$f":"B$5*Inputs!F1381+C$5*Inputs!G1381","v":50.330204024110863},{"$f":"Inputs!J1381","v":2.72424156402628},{"$f":"Inputs!K1381","v":0.57209072844551878},{"$f":"Inputs!L1381","v":85.300386743871798},{"$f":"B$17*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+(EF!AC43+EF!AC58)/2)","v":4.6219846245789554E-3},{"$f":"Inputs!N1381","v":2.5613216427532359},{"$f":"Inputs!I1381","v":7.2540798381183009},{"$f":"B$6*Inputs!R1381+C$6*Inputs!S1381","v":12.191006288670005},{"$f":"Inputs!T1381","v":50.707935230002072},{"$f":"B$9*Inputs!U1381+C$9*Inputs!Q1381","v":20.737884520717873},{"$f":"Inputs!Y1381","v":1135.1148204290116},{"$f":"Inputs!AC1381","v":16.030247155726904}]
["    OC",{"$f":"B$5*Inputs!F1382+C$5*Inputs!G1382","v":82.427382951052778},{"$f":"Inputs!J1382","v":3.0201173079839916},{"$f":"Inputs!K1382","v":0.63422463467663825},{"$f":"Inputs!L1382","v":57.463490853267999},{"$f":"B$17*((Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+(EF!AC44+EF!AC59)/2)","v":9.5051228104066059E-3},{"$f":"Inputs!N1382","v":2.9786281671402288},{"$f":"Inputs!I1382","v":18.439815338670115},{"$f":"B$6*Inputs!R1382+C$6*Inputs!S1382","v":11.931831637200721},{"$f":"Inputs!T1382","v":50.659583821712467},{"$f":"B$9*Inputs!U1382+C$9*Inputs!Q1382","v":35.287738982937753},{"$f":"Inputs!Y1382","v":2324.3287588707267},{"$f":"Inputs!AC1382","v":34.967997770661817}]
["    CH4",{"$f":"B$5*Inputs!F1383+C$5*Inputs!G1383","v":15799.488216893858},{"$f":"Inputs!J1383","v":715.50783885412068},{"$f":"Inputs!K1383","v":150.25664615936535},{"$f":"Inputs!L1383","v":6567.5704291495513},{"$f":"B$17*((Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+(EF!AC45+EF!AC60)/2)","v":2.9467521936504615},{"$f":"Inputs!N1383","v":312.08000987555471},{"$f":"Inputs!I1383","v":4742.7397601980392},{"$f":"B$6*Inputs!R1383+C$6*Inputs!S1383","v":6808.4996661394362},{"$f":"Inputs!T1383","v":6874.1128244206529},{"$f":"B$9*Inputs!U1383+C$9*Inputs!Q1383","v":28785.010112211079},{"$f":"Inputs!Y1383","v":480312.36545115348},{"$f":"Inputs!AC1383","v":6504.6120648259275}]
["    N2O",{"$f":"B$5*Inputs!F1384+C$5*Inputs!G1384","v":115.57404370764924},{"$f":"Inputs!J1384","v":4.3558483477529597},{"$f":"Inputs!K1384","v":0.91472815302812149},{"$f":"Inputs!L1384","v":50.068602169587052},{"$f":"B$17*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+(EF!AC46+EF!AC61)/2)","v":5.804105151306028E-3},{"$f":"Inputs!N1384","v":1.1746620055113632},{"$f":"Inputs!I1384","v":14.979614486502495},{"$f":"B$6*Inputs!R1384+C$6*Inputs!S1384","v":7.7302153091799859},{"$f":"Inputs!T1384","v":78.51633124796291},{"$f":"B$9*Inputs!U1384+C$9*Inputs!Q1384","v":86.978049721838019},{"$f":"Inputs!Y1384","v":3928.3977116943429},{"$f":"Inputs!AC1384","v":36.620799482906079}]
["    CO2",{"$f":"B$5*Inputs!F1385+C$5*Inputs!G1385+(B$5*Inputs!F1397+C$5*Inputs!G1397)","v":7983961.4451716943},{"$f":"Inputs!J1385","v":1715120.1057661225},{"$f":"Inputs!K1385","v":360175.22221088572},{"$f":"Inputs!L1385","v":2719885.0993113997},{"$f":"B$17*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+(EF!AC47+EF!AC62)/2)","v":253.65980092163153},{"$f":"Inputs!N1385","v":208097.77539919387},{"$f":"Inputs!I1385","v":820698.21294069104},{"$f":"B$6*Inputs!R1385+C$6*Inputs!S1385","v":583293.08631135058},{"$f":"Inputs!T1385","v":3953964.4747309079},{"$f":"B$9*Inputs!U1385+C$9*Inputs!Q1385","v":1973762.4762858131},{"$f":"Inputs!Y1385","v":196372747.94384748},{"$f":"Inputs!AC1385","v":3241333.929090248}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B$5*Inputs!F1386+C$5*Inputs!G1386+(B$5*Inputs!F1397+C$5*Inputs!G1397)","v":7991295.3652807232},{"$f":"Inputs!J1386","v":1717003.2828942591},{"$f":"Inputs!K1386","v":360570.68940779439},{"$f":"Inputs!L1386","v":2724537.8077239171},{"$f":"F57+F47*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F48*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":254.61376360697028},{"$f":"Inputs!N1386","v":208418.80367501482},{"$f":"Inputs!I1386","v":828373.40875845542},{"$f":"B$6*Inputs!R1386+C$6*Inputs!S1386","v":589516.09221771383},{"$f":"Inputs!T1386","v":3959612.8223948162},{"$f":"B$9*Inputs!U1386+C$9*Inputs!Q1386","v":1985293.1572776884},{"$f":"Inputs!Y1386","v":196565466.72807786},{"$f":"Inputs!AC1386","v":3287161.4947583149}]
["    GHGs",{"$f":"B$5*Inputs!F1387+C$5*Inputs!G1387","v":8405970.6553419791},{"$f":"Inputs!J1387","v":1739622.8178720372},{"$f":"Inputs!K1387","v":365320.79175312782},{"$f":"Inputs!L1387","v":2934833.1001733439},{"$f":"F58+SUMPRODUCT(F55:F56,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F47:F49,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F53:F54,Fuel_Specs!$B$105:$B$106)","v":328.0609984200953},{"$f":"Inputs!N1387","v":218092.48940274198},{"$f":"Inputs!I1387","v":974625.19940331974},{"$f":"B$6*Inputs!R1387+C$6*Inputs!S1387","v":795819.5892588296},{"$f":"Inputs!T1387","v":4186643.0349081466},{"$f":"B$9*Inputs!U1387+C$9*Inputs!Q1387","v":2871892.6438203077},{"$f":"Inputs!Y1387","v":212015863.08521146},{"$f":"Inputs!AC1387","v":3492004.3685660632}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1389+C$5*Inputs!G1389","v":59.216084123362613},{"$f":"Inputs!J1389","v":2.3245564531099192},{"$f":"Inputs!K1389","v":0.48815685515308299},{"$f":"Inputs!L1389","v":29.560327451085985},{"$f":"B$17*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+(EF!AC37+EF!AC52)/2*B$16)","v":6.4648285018424539E-2},{"$f":"Inputs!N1389","v":1.0755979486024985},{"$f":"Inputs!I1389","v":9.3345262435482219},{"$f":"B$6*Inputs!R1389+C$6*Inputs!S1389","v":5.3920397707995935},{"$f":"Inputs!T1389","v":675.62260628884314},{"$f":"B$9*Inputs!U1389+C$9*Inputs!Q1389","v":39.769434941759734},{"$f":"Inputs!Y1389","v":1596.6214804920014},{"$f":"Inputs!AC1389","v":12.317309627263404}]
["    CO",{"$f":"B$5*Inputs!F1390+C$5*Inputs!G1390","v":229.47109002686082},{"$f":"Inputs!J1390","v":6.7688057970737114},{"$f":"Inputs!K1390","v":1.4214492173854794},{"$f":"Inputs!L1390","v":171.38898364932243},{"$f":"B$17*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+(EF!AC38+EF!AC53)/2*B$16)","v":6.3228929959111294E-2},{"$f":"Inputs!N1390","v":4.3709918565518429},{"$f":"Inputs!I1390","v":29.969108557689005},{"$f":"B$6*Inputs!R1390+C$6*Inputs!S1390","v":25.535305787727687},{"$f":"Inputs!T1390","v":458.4881206637474},{"$f":"B$9*Inputs!U1390+C$9*Inputs!Q1390","v":189.2971538588279},{"$f":"Inputs!Y1390","v":11472.392233929382},{"$f":"Inputs!AC1390","v":91.780681185627557}]
["    NOx",{"$f":"B$5*Inputs!F1391+C$5*Inputs!G1391","v":614.31659260909714},{"$f":"Inputs!J1391","v":16.180577269428063},{"$f":"Inputs!K1391","v":3.3979212265798933},{"$f":"Inputs!L1391","v":290.28989254461823},{"$f":"B$17*((Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+(EF!AC39+EF!AC54)/2*B$16)","v":0.13677961170049976},{"$f":"Inputs!N1391","v":11.040120102486945},{"$f":"Inputs!I1391","v":62.389772723289866},{"$f":"B$6*Inputs!R1391+C$6*Inputs!S1391","v":69.169197810740371},{"$f":"Inputs!T1391","v":3745.1949288224714},{"$f":"B$9*Inputs!U1391+C$9*Inputs!Q1391","v":304.11781756035862},{"$f":"Inputs!Y1391","v":26821.232370723825},{"$f":"Inputs!AC1391","v":216.00826245916596}]
["    PM10",{"$f":"B$5*Inputs!F1392+C$5*Inputs!G1392","v":90.516870579459138},{"$f":"Inputs!J1392","v":2.0972908844474611},{"$f":"Inputs!K1392","v":0.44043108573396683},{"$f":"Inputs!L1392","v":62.34261717411502},{"$f":"B$17*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+(EF!AC40+EF!AC55)/2*B$16)","v":1.5117604523726859E-2},{"$f":"Inputs!N1392","v":1.607085074603545},{"$f":"Inputs!I1392","v":5.2323097810019732},{"$f":"B$6*Inputs!R1392+C$6*Inputs!S1392","v":9.4393411075346947},{"$f":"Inputs!T1392","v":710.97641476416834},{"$f":"B$9*Inputs!U1392+C$9*Inputs!Q1392","v":23.856064376846913},{"$f":"Inputs!Y1392","v":4093.8683847005022},{"$f":"Inputs!AC1392","v":30.209753738912102}]
["    PM2.5",{"$f":"B$5*Inputs!F1393+C$5*Inputs!G1393","v":57.794399618994014},{"$f":"Inputs!J1393","v":1.3837330983985752},{"$f":"Inputs!K1393","v":0.2905839506637008},{"$f":"Inputs!L1393","v":31.778043591327865},{"$f":"B$17*((Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+(EF!AC41+EF!AC56)/2*B$16)","v":1.0603184625304659E-2},{"$f":"Inputs!N1393","v":1.0349724513934773},{"$f":"Inputs!I1393","v":3.5481584316038024},{"$f":"B$6*Inputs!R1393+C$6*Inputs!S1393","v":6.109734502196738},{"$f":"Inputs!T1393","v":334.09707949564881},{"$f":"B$9*Inputs!U1393+C$9*Inputs!Q1393","v":15.306090165722003},{"$f":"Inputs!Y1393","v":2592.7241173726006},{"$f":"Inputs!AC1393","v":19.156224848883447}]
["    SOx",{"$f":"B$5*Inputs!F1394+C$5*Inputs!G1394","v":2504.8923792406704},{"$f":"Inputs!J1394","v":48.475157399959265},{"$f":"Inputs!K1394","v":10.179783053991445},{"$f":"Inputs!L1394","v":999.93179109775281},{"$f":"B$17*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+(EF!AC42+EF!AC57)/2*B$16)","v":0.14700226230063013},{"$f":"Inputs!N1394","v":39.723937700939935},{"$f":"Inputs!I1394","v":116.00118277364969},{"$f":"B$6*Inputs!R1394+C$6*Inputs!S1394","v":229.60923159564678},{"$f":"Inputs!T1394","v":13512.536529773304},{"$f":"B$9*Inputs!U1394+C$9*Inputs!Q1394","v":597.0433115248112},{"$f":"Inputs!Y1394","v":107765.12068929631},{"$f":"Inputs!AC1394","v":769.09292386427956}]
["    BC",{"$f":"B$5*Inputs!F1395+C$5*Inputs!G1395","v":3.2144333100840794},{"$f":"Inputs!J1395","v":9.7703935699033101E-2},{"$f":"Inputs!K1395","v":2.051782649679695E-2},{"$f":"Inputs!L1395","v":2.5076461340337102},{"$f":"B$17*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+(EF!AC43+EF!AC58)/2*B$16)","v":7.8807338843600854E-4},{"$f":"Inputs!N1395","v":6.6347926917241062E-2},{"$f":"Inputs!I1395","v":0.25454167957668677},{"$f":"B$6*Inputs!R1395+C$6*Inputs!S1395","v":0.38749210833386577},{"$f":"Inputs!T1395","v":22.025453677411935},{"$f":"B$9*Inputs!U1395+C$9*Inputs!Q1395","v":1.0510413207138405},{"$f":"Inputs!Y1395","v":159.72248243448814},{"$f":"Inputs!AC1395","v":1.166722844680063}]
["    OC",{"$f":"B$5*Inputs!F1396+C$5*Inputs!G1396","v":7.5053905541745394},{"$f":"Inputs!J1396","v":0.27804137953495756},{"$f":"Inputs!K1396","v":5.8388689702341082E-2},{"$f":"Inputs!L1396","v":6.1412439107116255},{"$f":"B$17*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+(EF!AC44+EF!AC59)/2*B$16)","v":1.970460937429763E-3},{"$f":"Inputs!N1396","v":0.18073983019047821},{"$f":"Inputs!I1396","v":0.86825822398172969},{"$f":"B$6*Inputs!R1396+C$6*Inputs!S1396","v":1.1842801367087104},{"$f":"Inputs!T1396","v":19.331088866147677},{"$f":"B$9*Inputs!U1396+C$9*Inputs!Q1396","v":2.5330564345610491},{"$f":"Inputs!Y1396","v":406.38047580631553},{"$f":"Inputs!AC1396","v":3.1567557983657704}]
[]
["3) Material, Energy or Excavation Requirements for Power Plant Infrastructure Per TWh of Installed Capacity"]
[null,null,"Plant Type"]
[null,"Unit","Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Aluminum","ton/TWh",2.7252002615006936,0.86861305504399422,7.5500000000000012E-2,0.25586111111111109,4.4603499204726199E-2,34.863475255450581,674.89871803323581,193.82748538011697,0,101.77046783625731,6.1822877299067764]
["Cement","ton/TWh",0,0,0,0,0,0,3676.9480519480521,4370.3903508771928,1028.7426900584796,751.46783625731007,0]
["Concrete","ton/TWh",866.5440175045361,394.81038725189273,753.74166666666656,1287.6944444444446,13875.55388926759,8090.2825992920707,349.71446700507619,2030.9941520467839,702.01754385964921,1107.1125730994154,760.89695137314186]
["Copper","ton/TWh",0.63475925925925936,9.7870370370370368E-3,2.8941666666666666,2.5208611111111114,1.3191965235173824,23.019316422425845,844.98107180467593,2.958187134502924,0.88304093567251474,2.1634502923976604,0]
["Excavation","m3/TWh",0,0,0,0,38938.924217098858,0,0,0,0,0,0]
["Glass ","ton/TWh",0,0,0,0,0,91.831300344996762,2687.9642579642577,0,0,0,0]
["Iron","ton/TWh",1.4424228395061729,0.87803703703703706,5.362597222222222,0,0,122.46720354808589,0,14.746783625730995,8.9187134502923993,9.4485380116959092,4.2800453514739241]
["Lead","ton/TWh",0,0,1.9294444444444445,0,0,0,0,0,0,0,0]
["Oil","ton/TWh",0,0,0,0,0,4.0506169982117139,31.990623237450656,0,0,0,0]
["Plastic","ton/TWh",0,3.3555555555555561E-2,0,0,0,187.62866865672822,209.13670332769314,0,0,0,0]
["Silicon","ton/TWh",0,0,0,0,0,0,56.705662393162399,0,0,0,0]
["Steel","ton/TWh",311.88615647347638,170.6455263965623,162.32499999999999,123.73611111111114,66.99188252669849,1843.1848670259064,7903.3851934867162,5270.6505847953213,1311.3157894736844,3296.1710526315792,309.11438649533886]
["Electricity","MWh/TWh",0,0,0,0,0,2173.2340486693865,40195.683350714302,0,0,0,0]
["Diesel","mmBtu/TWh",0,0,0,0,7334.0500194824972,770.54254564180633,241.19990054779072,34690.219691856131,8201.4686114828182,122337.35020683931,0]
["NG","mmBtu/TWh",0,0,0,0,0,0,686.03802567843547,0,0,0,0]
[]
["4) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Plant Type"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS (US)","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Energy Use: Btu per mmBtu"]
["Total energy",{"$f":"(MMULT($B40:$M40,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(B$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+C$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+C$87*(1000000+NG!$B85))/1000000)/3.412","v":3894.2706619063288},{"$f":"(MMULT($B40:$M40,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(C$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+D$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+D$87*(1000000+NG!$B85))/1000000)/3.412","v":2081.036037664262},{"$f":"(MMULT($B40:$M40,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(D$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+E$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+E$87*(1000000+NG!$B85))/1000000)/3.412","v":2149.4860863729309},{"$f":"(MMULT($B40:$M40,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(E$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+F$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+F$87*(1000000+NG!$B85))/1000000)/3.412","v":1816.5771034972176},{"$f":"(MMULT($B40:$M40,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(F$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+G$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+G$87*(1000000+NG!$B85))/1000000)/3.412","v":7899.5997377012454},{"$f":"(MMULT($B40:$M40,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(G$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+H$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+H$87*(1000000+NG!$B85))/1000000)/3.412","v":34565.650669454233},{"$f":"(MMULT($B40:$M40,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(H$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+I$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+I$87*(1000000+NG!$B85))/1000000)/3.412","v":273614.79501915001},{"$f":"(MMULT($B40:$M40,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(I$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+J$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+J$87*(1000000+NG!$B85))/1000000)/3.412","v":86733.33520343987},{"$f":"(MMULT($B40:$M40,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(J$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+K$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+K$87*(1000000+NG!$B85))/1000000)/3.412","v":19612.751916081161},{"$f":"(MMULT($B40:$M40,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(K$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+L$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+L$87*(1000000+NG!$B85))/1000000)/3.412","v":88497.905191871512},{"$f":"(MMULT($B40:$M40,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(L$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+M$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+M$87*(1000000+NG!$B85))/1000000)/3.412","v":3980.1893284759353}]
["Fossil fuels",{"$f":"(MMULT($B41:$M41,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(B$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+C$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+C$87*(1000000+NG!$B86))/1000000)/3.412","v":3566.3229157745127},{"$f":"(MMULT($B41:$M41,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(C$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+D$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+D$87*(1000000+NG!$B86))/1000000)/3.412","v":1913.2078303676662},{"$f":"(MMULT($B41:$M41,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(D$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+E$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+E$87*(1000000+NG!$B86))/1000000)/3.412","v":1983.1461812920936},{"$f":"(MMULT($B41:$M41,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(E$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+F$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+F$87*(1000000+NG!$B86))/1000000)/3.412","v":1664.5498298804357},{"$f":"(MMULT($B41:$M41,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(F$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+G$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+G$87*(1000000+NG!$B86))/1000000)/3.412","v":7371.6574035883805},{"$f":"(MMULT($B41:$M41,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(G$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+H$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+H$87*(1000000+NG!$B86))/1000000)/3.412","v":30819.32920116969},{"$f":"(MMULT($B41:$M41,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(H$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+I$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+I$87*(1000000+NG!$B86))/1000000)/3.412","v":218071.37185184582},{"$f":"(MMULT($B41:$M41,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(I$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+J$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+J$87*(1000000+NG!$B86))/1000000)/3.412","v":78786.376751108255},{"$f":"(MMULT($B41:$M41,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(J$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+K$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+K$87*(1000000+NG!$B86))/1000000)/3.412","v":18306.958559956645},{"$f":"(MMULT($B41:$M41,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(K$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+L$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+L$87*(1000000+NG!$B86))/1000000)/3.412","v":83797.21162355665},{"$f":"(MMULT($B41:$M41,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(L$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+M$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+M$87*(1000000+NG!$B86))/1000000)/3.412","v":3610.6030109160965}]
["Coal",{"$f":"(MMULT($B42:$M42,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(B$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+C$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+C$87*(NG!$B87))/1000000)/3.412","v":2366.5431284762285},{"$f":"(MMULT($B42:$M42,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(C$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+D$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+D$87*(NG!$B87))/1000000)/3.412","v":1274.5595951975674},{"$f":"(MMULT($B42:$M42,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(D$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+E$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+E$87*(NG!$B87))/1000000)/3.412","v":1323.7933204925157},{"$f":"(MMULT($B42:$M42,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(E$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+F$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+F$87*(NG!$B87))/1000000)/3.412","v":1104.9593737725379},{"$f":"(MMULT($B42:$M42,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(F$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+G$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+G$87*(NG!$B87))/1000000)/3.412","v":2994.0929528245347},{"$f":"(MMULT($B42:$M42,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(G$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+H$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+H$87*(NG!$B87))/1000000)/3.412","v":18286.971320076813},{"$f":"(MMULT($B42:$M42,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(H$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+I$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+I$87*(NG!$B87))/1000000)/3.412","v":132824.595524434},{"$f":"(MMULT($B42:$M42,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(I$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+J$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+J$87*(NG!$B87))/1000000)/3.412","v":42862.817533542941},{"$f":"(MMULT($B42:$M42,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(J$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+K$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+K$87*(NG!$B87))/1000000)/3.412","v":10256.370589934495},{"$f":"(MMULT($B42:$M42,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(K$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+L$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+L$87*(NG!$B87))/1000000)/3.412","v":25494.053246202118},{"$f":"(MMULT($B42:$M42,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(L$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+M$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+M$87*(NG!$B87))/1000000)/3.412","v":2374.287788649076}]
["Natural gas",{"$f":"(MMULT($B43:$M43,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(B$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+C$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+C$87*(1000000+NG!$B88))/1000000)/3.412","v":1144.4272372330545},{"$f":"(MMULT($B43:$M43,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(C$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+D$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+D$87*(1000000+NG!$B88))/1000000)/3.412","v":615.61543099573555},{"$f":"(MMULT($B43:$M43,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(D$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+E$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+E$87*(1000000+NG!$B88))/1000000)/3.412","v":613.57932804865584},{"$f":"(MMULT($B43:$M43,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(E$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+F$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+F$87*(1000000+NG!$B88))/1000000)/3.412","v":489.89536431036043},{"$f":"(MMULT($B43:$M43,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(F$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+G$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+G$87*(1000000+NG!$B88))/1000000)/3.412","v":1189.422808618622},{"$f":"(MMULT($B43:$M43,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(G$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+H$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+H$87*(1000000+NG!$B88))/1000000)/3.412","v":11068.759720888274},{"$f":"(MMULT($B43:$M43,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(H$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+I$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+I$87*(1000000+NG!$B88))/1000000)/3.412","v":75724.34605584688},{"$f":"(MMULT($B43:$M43,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(I$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+J$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+J$87*(1000000+NG!$B88))/1000000)/3.412","v":23056.327689943922},{"$f":"(MMULT($B43:$M43,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(J$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+K$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+K$87*(1000000+NG!$B88))/1000000)/3.412","v":5198.1576480972144},{"$f":"(MMULT($B43:$M43,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(K$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+L$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+L$87*(1000000+NG!$B88))/1000000)/3.412","v":19229.450085715533},{"$f":"(MMULT($B43:$M43,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(L$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+M$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+M$87*(1000000+NG!$B88))/1000000)/3.412","v":1170.8310087852542}]
["Petroleum",{"$f":"(MMULT($B44:$M44,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(B$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+C$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+C$87*(NG!$B89))/1000000)/3.412","v":55.352550065229828},{"$f":"(MMULT($B44:$M44,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(C$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+D$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+D$87*(NG!$B89))/1000000)/3.412","v":23.03280417436347},{"$f":"(MMULT($B44:$M44,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(D$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+E$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+E$87*(NG!$B89))/1000000)/3.412","v":45.773532750922072},{"$f":"(MMULT($B44:$M44,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(E$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+F$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+F$87*(NG!$B89))/1000000)/3.412","v":69.695091797537202},{"$f":"(MMULT($B44:$M44,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(F$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+G$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+G$87*(NG!$B89))/1000000)/3.412","v":3188.1416421452232},{"$f":"(MMULT($B44:$M44,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(G$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+H$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+H$87*(NG!$B89))/1000000)/3.412","v":1463.5981602046027},{"$f":"(MMULT($B44:$M44,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(H$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+I$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+I$87*(NG!$B89))/1000000)/3.412","v":9522.4302715649192},{"$f":"(MMULT($B44:$M44,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(I$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+J$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+J$87*(NG!$B89))/1000000)/3.412","v":12867.231527621409},{"$f":"(MMULT($B44:$M44,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(J$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+K$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+K$87*(NG!$B89))/1000000)/3.412","v":2852.4303219249359},{"$f":"(MMULT($B44:$M44,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(K$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+L$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+L$87*(NG!$B89))/1000000)/3.412","v":39073.708291638999},{"$f":"(MMULT($B44:$M44,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(L$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+M$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+M$87*(NG!$B89))/1000000)/3.412","v":65.4842134817671}]
["Water consumption: gals per mmBtu",{"$f":"(MMULT($B45:$M45,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(B$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+C$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+C$87*(NG!$B90)))/3.412/1000000","v":0.51899492109192069},{"$f":"(MMULT($B45:$M45,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(C$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+D$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+D$87*(NG!$B90)))/3.412/1000000","v":0.2755136289343556},{"$f":"(MMULT($B45:$M45,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(D$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+E$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+E$87*(NG!$B90)))/3.412/1000000","v":0.26175934793101024},{"$f":"(MMULT($B45:$M45,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(E$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+F$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+F$87*(NG!$B90)))/3.412/1000000","v":0.21081102526372045},{"$f":"(MMULT($B45:$M45,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(F$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+G$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+G$87*(NG!$B90)))/3.412/1000000","v":0.34774759969177887},{"$f":"(MMULT($B45:$M45,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(G$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+H$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+H$87*(NG!$B90)))/3.412/1000000","v":4.5584084861457752},{"$f":"(MMULT($B45:$M45,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(H$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+I$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+I$87*(NG!$B90)))/3.412/1000000","v":53.730011801523155},{"$f":"(MMULT($B45:$M45,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(I$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+J$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+J$87*(NG!$B90)))/3.412/1000000","v":10.726564695072428},{"$f":"(MMULT($B45:$M45,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(J$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+K$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+K$87*(NG!$B90)))/3.412/1000000","v":2.1143065688817773},{"$f":"(MMULT($B45:$M45,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(K$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+L$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+L$87*(NG!$B90)))/3.412/1000000","v":7.2816537005159612},{"$f":"(MMULT($B45:$M45,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(L$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+M$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+M$87*(NG!$B90)))/3.412/1000000","v":0.55263746769026123}]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B47:$M47,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(B$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+C$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)+C$87*(NG!$B91+B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)))/3.412/1000000","v":0.29914960950078545},{"$f":"(MMULT($B47:$M47,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(C$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+D$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)+D$87*(NG!$B91+C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)))/3.412/1000000","v":0.1631537311956866},{"$f":"(MMULT($B47:$M47,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(D$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+E$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)+E$87*(NG!$B91+D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)))/3.412/1000000","v":0.16068241622938864},{"$f":"(MMULT($B47:$M47,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(E$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+F$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)+F$87*(NG!$B91+E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)))/3.412/1000000","v":0.12283281525496377},{"$f":"(MMULT($B47:$M47,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(F$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+G$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)+G$87*(NG!$B91+F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)))/3.412/1000000","v":0.15410676670668294},{"$f":"(MMULT($B47:$M47,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(G$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+H$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)+H$87*(NG!$B91+G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)))/3.412/1000000","v":1.9625923405919614},{"$f":"(MMULT($B47:$M47,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(H$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+I$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)+I$87*(NG!$B91+H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)))/3.412/1000000","v":8.8624645155985586},{"$f":"(MMULT($B47:$M47,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(I$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+J$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)+J$87*(NG!$B91+I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)))/3.412/1000000","v":5.2388141711421952},{"$f":"(MMULT($B47:$M47,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(J$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+K$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)+K$87*(NG!$B91+J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)))/3.412/1000000","v":1.2910490981140417},{"$f":"(MMULT($B47:$M47,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(K$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+L$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)+L$87*(NG!$B91+K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)))/3.412/1000000","v":3.5405266842012511},{"$f":"(MMULT($B47:$M47,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(L$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+M$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)+M$87*(NG!$B91+L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)))/3.412/1000000","v":0.29863453216522484}]
["CO",{"$f":"(MMULT($B48:$M48,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(B$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+C$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)+C$87*(NG!$B92+B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)))/3.412/1000000","v":2.1426928358921966},{"$f":"(MMULT($B48:$M48,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(C$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+D$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)+D$87*(NG!$B92+C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)))/3.412/1000000","v":1.1665966397826639},{"$f":"(MMULT($B48:$M48,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(D$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+E$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)+E$87*(NG!$B92+D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)))/3.412/1000000","v":1.136859818059869},{"$f":"(MMULT($B48:$M48,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(E$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+F$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)+F$87*(NG!$B92+E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)))/3.412/1000000","v":0.91149180277416886},{"$f":"(MMULT($B48:$M48,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(F$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+G$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)+G$87*(NG!$B92+F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)))/3.412/1000000","v":1.4256394543602928},{"$f":"(MMULT($B48:$M48,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(G$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+H$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)+H$87*(NG!$B92+G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)))/3.412/1000000","v":13.294528237702597},{"$f":"(MMULT($B48:$M48,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(H$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+I$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)+I$87*(NG!$B92+H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)))/3.412/1000000","v":58.733088618658542},{"$f":"(MMULT($B48:$M48,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(I$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+J$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)+J$87*(NG!$B92+I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)))/3.412/1000000","v":37.233844417401023},{"$f":"(MMULT($B48:$M48,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(J$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+K$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)+K$87*(NG!$B92+J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)))/3.412/1000000","v":9.2162798530498335},{"$f":"(MMULT($B48:$M48,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(K$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+L$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)+L$87*(NG!$B92+K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)))/3.412/1000000","v":23.771781330787942},{"$f":"(MMULT($B48:$M48,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(L$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+M$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)+M$87*(NG!$B92+L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)))/3.412/1000000","v":2.1204711946918993}]
["NOx",{"$f":"(MMULT($B49:$M49,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(B$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+C$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)+C$87*(NG!$B93+B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)))/3.412/1000000","v":0.42048425033684145},{"$f":"(MMULT($B49:$M49,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(C$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+D$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)+D$87*(NG!$B93+C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)))/3.412/1000000","v":0.21681620390948161},{"$f":"(MMULT($B49:$M49,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(D$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+E$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)+E$87*(NG!$B93+D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)))/3.412/1000000","v":0.26812169468741132},{"$f":"(MMULT($B49:$M49,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(E$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+F$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)+F$87*(NG!$B93+E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)))/3.412/1000000","v":0.30742817391233729},{"$f":"(MMULT($B49:$M49,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(F$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+G$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)+G$87*(NG!$B93+F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)))/3.412/1000000","v":2.2962181531380446},{"$f":"(MMULT($B49:$M49,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(G$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+H$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)+H$87*(NG!$B93+G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)))/3.412/1000000","v":3.7280053964742925},{"$f":"(MMULT($B49:$M49,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(H$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+I$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)+I$87*(NG!$B93+H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)))/3.412/1000000","v":24.655924852151717},{"$f":"(MMULT($B49:$M49,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(I$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+J$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)+J$87*(NG!$B93+I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)))/3.412/1000000","v":9.4625285693114733},{"$f":"(MMULT($B49:$M49,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(J$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+K$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)+K$87*(NG!$B93+J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)))/3.412/1000000","v":2.2486444186889512},{"$f":"(MMULT($B49:$M49,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(K$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+L$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)+L$87*(NG!$B93+K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)))/3.412/1000000","v":7.1327591649841109},{"$f":"(MMULT($B49:$M49,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(L$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+M$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)+M$87*(NG!$B93+L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)))/3.412/1000000","v":0.40864043974034531}]
["PM10",{"$f":"(MMULT($B50:$M50,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(B$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+C$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)+C$87*(NG!$B94+B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)))/3.412/1000000","v":0.18562099322124093},{"$f":"(MMULT($B50:$M50,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(C$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+D$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)+D$87*(NG!$B94+C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)))/3.412/1000000","v":9.917861400653688E-2},{"$f":"(MMULT($B50:$M50,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(D$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+E$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)+E$87*(NG!$B94+D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)))/3.412/1000000","v":0.10474021879587637},{"$f":"(MMULT($B50:$M50,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(E$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+F$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)+F$87*(NG!$B94+E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)))/3.412/1000000","v":9.0163330298724503E-2},{"$f":"(MMULT($B50:$M50,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(F$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+G$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)+G$87*(NG!$B94+F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)))/3.412/1000000","v":0.31734663345107988},{"$f":"(MMULT($B50:$M50,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(G$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+H$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)+H$87*(NG!$B94+G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)))/3.412/1000000","v":1.3823258114217662},{"$f":"(MMULT($B50:$M50,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(H$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+I$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)+I$87*(NG!$B94+H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)))/3.412/1000000","v":8.7682323093683578},{"$f":"(MMULT($B50:$M50,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(I$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+J$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)+J$87*(NG!$B94+I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)))/3.412/1000000","v":3.6094258924035638},{"$f":"(MMULT($B50:$M50,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(J$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+K$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)+K$87*(NG!$B94+J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)))/3.412/1000000","v":0.82809622977946362},{"$f":"(MMULT($B50:$M50,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(K$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+L$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)+L$87*(NG!$B94+K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)))/3.412/1000000","v":2.3861340878303601},{"$f":"(MMULT($B50:$M50,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(L$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+M$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)+M$87*(NG!$B94+L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)))/3.412/1000000","v":0.18783261912629395}]
["PM2.5",{"$f":"(MMULT($B51:$M51,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(B$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+C$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)+C$87*(NG!$B95+B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)))/3.412/1000000","v":8.214037628720057E-2},{"$f":"(MMULT($B51:$M51,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(C$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+D$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)+D$87*(NG!$B95+C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)))/3.412/1000000","v":4.4392361080250825E-2},{"$f":"(MMULT($B51:$M51,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(D$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+E$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)+E$87*(NG!$B95+D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)))/3.412/1000000","v":4.431518173588174E-2},{"$f":"(MMULT($B51:$M51,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(E$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+F$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)+F$87*(NG!$B95+E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)))/3.412/1000000","v":3.3254378555904691E-2},{"$f":"(MMULT($B51:$M51,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(F$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+G$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)+G$87*(NG!$B95+F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)))/3.412/1000000","v":5.0833085598615907E-2},{"$f":"(MMULT($B51:$M51,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(G$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+H$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)+H$87*(NG!$B95+G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)))/3.412/1000000","v":0.61134222590720744},{"$f":"(MMULT($B51:$M51,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(H$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+I$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)+I$87*(NG!$B95+H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)))/3.412/1000000","v":4.318398758675003},{"$f":"(MMULT($B51:$M51,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(I$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+J$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)+J$87*(NG!$B95+I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)))/3.412/1000000","v":1.5799635515418506},{"$f":"(MMULT($B51:$M51,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(J$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+K$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)+K$87*(NG!$B95+J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)))/3.412/1000000","v":0.35877324486481604},{"$f":"(MMULT($B51:$M51,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(K$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+L$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)+L$87*(NG!$B95+K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)))/3.412/1000000","v":1.195854027247842},{"$f":"(MMULT($B51:$M51,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(L$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+M$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)+M$87*(NG!$B95+L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)))/3.412/1000000","v":8.4069663846473949E-2}]
["SOx",{"$f":"(MMULT($B52:$M52,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(B$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+C$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)+C$87*(NG!$B96+B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)))/3.412/1000000","v":1.1984498247530717},{"$f":"(MMULT($B52:$M52,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(C$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+D$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)+D$87*(NG!$B96+C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)))/3.412/1000000","v":0.62854233914122615},{"$f":"(MMULT($B52:$M52,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(D$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+E$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)+E$87*(NG!$B96+D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)))/3.412/1000000","v":0.76560420712015642},{"$f":"(MMULT($B52:$M52,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(E$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+F$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)+F$87*(NG!$B96+E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)))/3.412/1000000","v":0.66277123301419538},{"$f":"(MMULT($B52:$M52,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(F$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+G$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)+G$87*(NG!$B96+F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)))/3.412/1000000","v":1.9017737296239023},{"$f":"(MMULT($B52:$M52,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(G$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+H$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)+H$87*(NG!$B96+G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)))/3.412/1000000","v":10.069890281003868},{"$f":"(MMULT($B52:$M52,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(H$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+I$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)+I$87*(NG!$B96+H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)))/3.412/1000000","v":80.721531178822829},{"$f":"(MMULT($B52:$M52,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(I$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+J$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)+J$87*(NG!$B96+I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)))/3.412/1000000","v":22.382334003859892},{"$f":"(MMULT($B52:$M52,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(J$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+K$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)+K$87*(NG!$B96+J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)))/3.412/1000000","v":5.1475859136429651},{"$f":"(MMULT($B52:$M52,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(K$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+L$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)+L$87*(NG!$B96+K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)))/3.412/1000000","v":13.404294941462377},{"$f":"(MMULT($B52:$M52,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(L$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+M$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)+M$87*(NG!$B96+L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)))/3.412/1000000","v":1.1850937859659405}]
["BC",{"$f":"(MMULT($B53:$M53,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(B$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+C$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)+C$87*(NG!$B97+B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)))/3.412/1000000","v":1.6697311010650292E-3},{"$f":"(MMULT($B53:$M53,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(C$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+D$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)+D$87*(NG!$B97+C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)))/3.412/1000000","v":8.8305242043468441E-4},{"$f":"(MMULT($B53:$M53,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(D$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+E$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)+E$87*(NG!$B97+D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)))/3.412/1000000","v":9.8077799906614443E-4},{"$f":"(MMULT($B53:$M53,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(E$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+F$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)+F$87*(NG!$B97+E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)))/3.412/1000000","v":8.640405819362513E-4},{"$f":"(MMULT($B53:$M53,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(F$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+G$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)+G$87*(NG!$B97+F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)))/3.412/1000000","v":4.5333194300406637E-3},{"$f":"(MMULT($B53:$M53,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(G$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+H$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)+H$87*(NG!$B97+G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)))/3.412/1000000","v":1.8033603872497857E-2},{"$f":"(MMULT($B53:$M53,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(H$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+I$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)+I$87*(NG!$B97+H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)))/3.412/1000000","v":0.19037056986501463},{"$f":"(MMULT($B53:$M53,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(I$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+J$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)+J$87*(NG!$B97+I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)))/3.412/1000000","v":4.0097870523959175E-2},{"$f":"(MMULT($B53:$M53,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(J$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+K$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)+K$87*(NG!$B97+J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)))/3.412/1000000","v":9.1601813304318901E-3},{"$f":"(MMULT($B53:$M53,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(K$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+L$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)+L$87*(NG!$B97+K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)))/3.412/1000000","v":4.7967068815964228E-2},{"$f":"(MMULT($B53:$M53,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(L$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+M$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)+M$87*(NG!$B97+L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)))/3.412/1000000","v":1.6801540737299335E-3}]
["OC",{"$f":"(MMULT($B54:$M54,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(B$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+C$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)+C$87*(NG!$B98+B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)))/3.412/1000000","v":3.4417709866530234E-3},{"$f":"(MMULT($B54:$M54,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(C$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+D$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)+D$87*(NG!$B98+C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)))/3.412/1000000","v":1.8484952224433701E-3},{"$f":"(MMULT($B54:$M54,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(D$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+E$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)+E$87*(NG!$B98+D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)))/3.412/1000000","v":1.8899944511352375E-3},{"$f":"(MMULT($B54:$M54,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(E$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+F$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)+F$87*(NG!$B98+E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)))/3.412/1000000","v":1.5561075724721989E-3},{"$f":"(MMULT($B54:$M54,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(F$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+G$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)+G$87*(NG!$B98+F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)))/3.412/1000000","v":7.6089597473334774E-3},{"$f":"(MMULT($B54:$M54,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(G$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+H$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)+H$87*(NG!$B98+G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)))/3.412/1000000","v":3.5898511926044645E-2},{"$f":"(MMULT($B54:$M54,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(H$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+I$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)+I$87*(NG!$B98+H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)))/3.412/1000000","v":0.36405128149404975},{"$f":"(MMULT($B54:$M54,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(I$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+J$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)+J$87*(NG!$B98+I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)))/3.412/1000000","v":8.2994544795709141E-2},{"$f":"(MMULT($B54:$M54,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(J$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+K$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)+K$87*(NG!$B98+J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)))/3.412/1000000","v":1.9252736171028923E-2},{"$f":"(MMULT($B54:$M54,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(K$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+L$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)+L$87*(NG!$B98+K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)))/3.412/1000000","v":0.10744760223378914},{"$f":"(MMULT($B54:$M54,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(L$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+M$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)+M$87*(NG!$B98+L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)))/3.412/1000000","v":3.4818885735664233E-3}]
["CH4",{"$f":"(MMULT($B55:$M55,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(B$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+C$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+B$25*EF!$P14+B$26*EF!$Q14+B$27*EF!$R14+B$28*EF!$S14)+C$87*(NG!$B99+B$29*EF!$B14+B$30*EF!$C14+B$31*EF!$D14+B$32*EF!$E14+B$33*EF!$F14+B$34*EF!$G14)))/3.412/1000000","v":0.64858414002995179},{"$f":"(MMULT($B55:$M55,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(C$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+D$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+C$25*EF!$P14+C$26*EF!$Q14+C$27*EF!$R14+C$28*EF!$S14)+D$87*(NG!$B99+C$29*EF!$B14+C$30*EF!$C14+C$31*EF!$D14+C$32*EF!$E14+C$33*EF!$F14+C$34*EF!$G14)))/3.412/1000000","v":0.34824852034604659},{"$f":"(MMULT($B55:$M55,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(D$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+E$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+D$25*EF!$P14+D$26*EF!$Q14+D$27*EF!$R14+D$28*EF!$S14)+E$87*(NG!$B99+D$29*EF!$B14+D$30*EF!$C14+D$31*EF!$D14+D$32*EF!$E14+D$33*EF!$F14+D$34*EF!$G14)))/3.412/1000000","v":0.35987291266816335},{"$f":"(MMULT($B55:$M55,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(E$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+F$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+E$25*EF!$P14+E$26*EF!$Q14+E$27*EF!$R14+E$28*EF!$S14)+F$87*(NG!$B99+E$29*EF!$B14+E$30*EF!$C14+E$31*EF!$D14+E$32*EF!$E14+E$33*EF!$F14+E$34*EF!$G14)))/3.412/1000000","v":0.29863377994951124},{"$f":"(MMULT($B55:$M55,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(F$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+G$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+F$25*EF!$P14+F$26*EF!$Q14+F$27*EF!$R14+F$28*EF!$S14)+G$87*(NG!$B99+F$29*EF!$B14+F$30*EF!$C14+F$31*EF!$D14+F$32*EF!$E14+F$33*EF!$F14+F$34*EF!$G14)))/3.412/1000000","v":1.1830521782863572},{"$f":"(MMULT($B55:$M55,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(G$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+H$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+G$25*EF!$P14+G$26*EF!$Q14+G$27*EF!$R14+G$28*EF!$S14)+H$87*(NG!$B99+G$29*EF!$B14+G$30*EF!$C14+G$31*EF!$D14+G$32*EF!$E14+G$33*EF!$F14+G$34*EF!$G14)))/3.412/1000000","v":6.4117645301566943},{"$f":"(MMULT($B55:$M55,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(H$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+I$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+H$25*EF!$P14+H$26*EF!$Q14+H$27*EF!$R14+H$28*EF!$S14)+I$87*(NG!$B99+H$29*EF!$B14+H$30*EF!$C14+H$31*EF!$D14+H$32*EF!$E14+H$33*EF!$F14+H$34*EF!$G14)))/3.412/1000000","v":40.407927805713783},{"$f":"(MMULT($B55:$M55,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(I$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+J$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+I$25*EF!$P14+I$26*EF!$Q14+I$27*EF!$R14+I$28*EF!$S14)+J$87*(NG!$B99+I$29*EF!$B14+I$30*EF!$C14+I$31*EF!$D14+I$32*EF!$E14+I$33*EF!$F14+I$34*EF!$G14)))/3.412/1000000","v":13.907033901522304},{"$f":"(MMULT($B55:$M55,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(J$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+K$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+J$25*EF!$P14+J$26*EF!$Q14+J$27*EF!$R14+J$28*EF!$S14)+K$87*(NG!$B99+J$29*EF!$B14+J$30*EF!$C14+J$31*EF!$D14+J$32*EF!$E14+J$33*EF!$F14+J$34*EF!$G14)))/3.412/1000000","v":3.2167879349400534},{"$f":"(MMULT($B55:$M55,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(K$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+L$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+K$25*EF!$P14+K$26*EF!$Q14+K$27*EF!$R14+K$28*EF!$S14)+L$87*(NG!$B99+K$29*EF!$B14+K$30*EF!$C14+K$31*EF!$D14+K$32*EF!$E14+K$33*EF!$F14+K$34*EF!$G14)))/3.412/1000000","v":13.783039349547098},{"$f":"(MMULT($B55:$M55,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(L$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+M$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+L$25*EF!$P14+L$26*EF!$Q14+L$27*EF!$R14+L$28*EF!$S14)+M$87*(NG!$B99+L$29*EF!$B14+L$30*EF!$C14+L$31*EF!$D14+L$32*EF!$E14+L$33*EF!$F14+L$34*EF!$G14)))/3.412/1000000","v":0.65737840422070792}]
["N2O",{"$f":"(MMULT($B56:$M56,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(B$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+C$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+B$25*EF!$P15+B$26*EF!$Q15+B$27*EF!$R15+B$28*EF!$S15)+C$87*(NG!$B100+B$29*EF!$B15+B$30*EF!$C15+B$31*EF!$D15+B$32*EF!$E15+B$33*EF!$F15+B$34*EF!$G15)))/3.412/1000000","v":3.6877266903227904E-3},{"$f":"(MMULT($B56:$M56,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(C$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+D$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+C$25*EF!$P15+C$26*EF!$Q15+C$27*EF!$R15+C$28*EF!$S15)+D$87*(NG!$B100+C$29*EF!$B15+C$30*EF!$C15+C$31*EF!$D15+C$32*EF!$E15+C$33*EF!$F15+C$34*EF!$G15)))/3.412/1000000","v":1.9716501115775095E-3},{"$f":"(MMULT($B56:$M56,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(D$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+E$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+D$25*EF!$P15+D$26*EF!$Q15+D$27*EF!$R15+D$28*EF!$S15)+E$87*(NG!$B100+D$29*EF!$B15+D$30*EF!$C15+D$31*EF!$D15+D$32*EF!$E15+D$33*EF!$F15+D$34*EF!$G15)))/3.412/1000000","v":2.0172383875840397E-3},{"$f":"(MMULT($B56:$M56,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(E$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+F$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+E$25*EF!$P15+E$26*EF!$Q15+E$27*EF!$R15+E$28*EF!$S15)+F$87*(NG!$B100+E$29*EF!$B15+E$30*EF!$C15+E$31*EF!$D15+E$32*EF!$E15+E$33*EF!$F15+E$34*EF!$G15)))/3.412/1000000","v":1.7189309994025432E-3},{"$f":"(MMULT($B56:$M56,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(F$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+G$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+F$25*EF!$P15+F$26*EF!$Q15+F$27*EF!$R15+F$28*EF!$S15)+G$87*(NG!$B100+F$29*EF!$B15+F$30*EF!$C15+F$31*EF!$D15+F$32*EF!$E15+F$33*EF!$F15+F$34*EF!$G15)))/3.412/1000000","v":7.2995588137371873E-3},{"$f":"(MMULT($B56:$M56,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(G$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+H$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+G$25*EF!$P15+G$26*EF!$Q15+G$27*EF!$R15+G$28*EF!$S15)+H$87*(NG!$B100+G$29*EF!$B15+G$30*EF!$C15+G$31*EF!$D15+G$32*EF!$E15+G$33*EF!$F15+G$34*EF!$G15)))/3.412/1000000","v":3.4642616231202579E-2},{"$f":"(MMULT($B56:$M56,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(H$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+I$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+H$25*EF!$P15+H$26*EF!$Q15+H$27*EF!$R15+H$28*EF!$S15)+I$87*(NG!$B100+H$29*EF!$B15+H$30*EF!$C15+H$31*EF!$D15+H$32*EF!$E15+H$33*EF!$F15+H$34*EF!$G15)))/3.412/1000000","v":0.29821371273271452},{"$f":"(MMULT($B56:$M56,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(I$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+J$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+I$25*EF!$P15+I$26*EF!$Q15+I$27*EF!$R15+I$28*EF!$S15)+J$87*(NG!$B100+I$29*EF!$B15+I$30*EF!$C15+I$31*EF!$D15+I$32*EF!$E15+I$33*EF!$F15+I$34*EF!$G15)))/3.412/1000000","v":8.2485850018228821E-2},{"$f":"(MMULT($B56:$M56,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(J$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+K$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+J$25*EF!$P15+J$26*EF!$Q15+J$27*EF!$R15+J$28*EF!$S15)+K$87*(NG!$B100+J$29*EF!$B15+J$30*EF!$C15+J$31*EF!$D15+J$32*EF!$E15+J$33*EF!$F15+J$34*EF!$G15)))/3.412/1000000","v":1.872945969789247E-2},{"$f":"(MMULT($B56:$M56,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(K$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+L$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+K$25*EF!$P15+K$26*EF!$Q15+K$27*EF!$R15+K$28*EF!$S15)+L$87*(NG!$B100+K$29*EF!$B15+K$30*EF!$C15+K$31*EF!$D15+K$32*EF!$E15+K$33*EF!$F15+K$34*EF!$G15)))/3.412/1000000","v":8.641848963536157E-2},{"$f":"(MMULT($B56:$M56,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(L$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+M$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+L$25*EF!$P15+L$26*EF!$Q15+L$27*EF!$R15+L$28*EF!$S15)+M$87*(NG!$B100+L$29*EF!$B15+L$30*EF!$C15+L$31*EF!$D15+L$32*EF!$E15+L$33*EF!$F15+L$34*EF!$G15)))/3.412/1000000","v":3.749898959484453E-3}]
["CO2",{"$f":"(MMULT($B57:$M57,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(B$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+C$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+B$25*EF!$P16+B$26*EF!$Q16+B$27*EF!$R16+B$28*EF!$S16)+C$87*(NG!$B101+B$29*EF!$B16+B$30*EF!$C16+B$31*EF!$D16+B$32*EF!$E16+B$33*EF!$F16+B$34*EF!$G16)))/3.412/1000000","v":394.98916323769902},{"$f":"(MMULT($B57:$M57,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(C$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+D$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+C$25*EF!$P16+C$26*EF!$Q16+C$27*EF!$R16+C$28*EF!$S16)+D$87*(NG!$B101+C$29*EF!$B16+C$30*EF!$C16+C$31*EF!$D16+C$32*EF!$E16+C$33*EF!$F16+C$34*EF!$G16)))/3.412/1000000","v":206.05758511088078},{"$f":"(MMULT($B57:$M57,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(D$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+E$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+D$25*EF!$P16+D$26*EF!$Q16+D$27*EF!$R16+D$28*EF!$S16)+E$87*(NG!$B101+D$29*EF!$B16+D$30*EF!$C16+D$31*EF!$D16+D$32*EF!$E16+D$33*EF!$F16+D$34*EF!$G16)))/3.412/1000000","v":237.8750579611401},{"$f":"(MMULT($B57:$M57,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(E$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+F$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+E$25*EF!$P16+E$26*EF!$Q16+E$27*EF!$R16+E$28*EF!$S16)+F$87*(NG!$B101+E$29*EF!$B16+E$30*EF!$C16+E$31*EF!$D16+E$32*EF!$E16+E$33*EF!$F16+E$34*EF!$G16)))/3.412/1000000","v":256.08585160773765},{"$f":"(MMULT($B57:$M57,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(F$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+G$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+F$25*EF!$P16+F$26*EF!$Q16+F$27*EF!$R16+F$28*EF!$S16)+G$87*(NG!$B101+F$29*EF!$B16+F$30*EF!$C16+F$31*EF!$D16+F$32*EF!$E16+F$33*EF!$F16+F$34*EF!$G16)))/3.412/1000000","v":1732.9463535743575},{"$f":"(MMULT($B57:$M57,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(G$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+H$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+G$25*EF!$P16+G$26*EF!$Q16+G$27*EF!$R16+G$28*EF!$S16)+H$87*(NG!$B101+G$29*EF!$B16+G$30*EF!$C16+G$31*EF!$D16+G$32*EF!$E16+G$33*EF!$F16+G$34*EF!$G16)))/3.412/1000000","v":3162.609000562109},{"$f":"(MMULT($B57:$M57,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(H$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+I$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+H$25*EF!$P16+H$26*EF!$Q16+H$27*EF!$R16+H$28*EF!$S16)+I$87*(NG!$B101+H$29*EF!$B16+H$30*EF!$C16+H$31*EF!$D16+H$32*EF!$E16+H$33*EF!$F16+H$34*EF!$G16)))/3.412/1000000","v":20584.09880724016},{"$f":"(MMULT($B57:$M57,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(I$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+J$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+I$25*EF!$P16+I$26*EF!$Q16+I$27*EF!$R16+I$28*EF!$S16)+J$87*(NG!$B101+I$29*EF!$B16+I$30*EF!$C16+I$31*EF!$D16+I$32*EF!$E16+I$33*EF!$F16+I$34*EF!$G16)))/3.412/1000000","v":8826.2666336708589},{"$f":"(MMULT($B57:$M57,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(J$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+K$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+J$25*EF!$P16+J$26*EF!$Q16+J$27*EF!$R16+J$28*EF!$S16)+K$87*(NG!$B101+J$29*EF!$B16+J$30*EF!$C16+J$31*EF!$D16+J$32*EF!$E16+J$33*EF!$F16+J$34*EF!$G16)))/3.412/1000000","v":2064.0511204171053},{"$f":"(MMULT($B57:$M57,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(K$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+L$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+K$25*EF!$P16+K$26*EF!$Q16+K$27*EF!$R16+K$28*EF!$S16)+L$87*(NG!$B101+K$29*EF!$B16+K$30*EF!$C16+K$31*EF!$D16+K$32*EF!$E16+K$33*EF!$F16+K$34*EF!$G16)))/3.412/1000000","v":7213.080101978202},{"$f":"(MMULT($B57:$M57,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(L$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+M$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+L$25*EF!$P16+L$26*EF!$Q16+L$27*EF!$R16+L$28*EF!$S16)+M$87*(NG!$B101+L$29*EF!$B16+L$30*EF!$C16+L$31*EF!$D16+L$32*EF!$E16+L$33*EF!$F16+L$34*EF!$G16)))/3.412/1000000","v":389.46979774544508}]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":399.2886015960928},{"$f":"C110+C100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":208.39930419752773},{"$f":"D110+D100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":240.16234549153006},{"$f":"E110+E100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":257.90102481011786},{"$f":"F110+F100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1735.6669435683978},{"$f":"G110+G100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3189.617148206677},{"$f":"H110+H100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20704.015008524049},{"$f":"I110+I100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8901.1045981125499},{"$f":"J110+J100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2082.5576155895915},{"$f":"K110+K100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7261.4703998542482},{"$f":"L110+L100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":393.73271105759017}]
["GHGs",{"$f":"B111+SUMPRODUCT(B108:B109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B100:B102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B106:B107,Fuel_Specs!$B$105:$B$106)","v":420.26640594759988},{"$f":"C111+SUMPRODUCT(C108:C109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C100:C102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C106:C107,Fuel_Specs!$B$105:$B$106)","v":219.80096459027195},{"$f":"D111+SUMPRODUCT(D108:D109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D100:D102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D106:D107,Fuel_Specs!$B$105:$B$106)","v":251.29900667909476},{"$f":"E111+SUMPRODUCT(E108:E109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E100:E102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E106:E107,Fuel_Specs!$B$105:$B$106)","v":266.13586688088282},{"$f":"F111+SUMPRODUCT(F108:F109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F100:F102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F106:F107,Fuel_Specs!$B$105:$B$106)","v":1750.1865111362372},{"$f":"G111+SUMPRODUCT(G108:G109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G100:G102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G106:G107,Fuel_Specs!$B$105:$B$106)","v":3377.0421132612018},{"$f":"H111+SUMPRODUCT(H108:H109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H100:H102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H106:H107,Fuel_Specs!$B$105:$B$106)","v":21873.603466302637},{"$f":"I111+SUMPRODUCT(I108:I109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I100:I102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I106:I107,Fuel_Specs!$B$105:$B$106)","v":9321.879226050527},{"$f":"J111+SUMPRODUCT(J108:J109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J100:J102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J106:J107,Fuel_Specs!$B$105:$B$106)","v":2180.972191301169},{"$f":"K111+SUMPRODUCT(K108:K109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K100:K102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K106:K107,Fuel_Specs!$B$105:$B$106)","v":7668.0228106751683},{"$f":"L111+SUMPRODUCT(L108:L109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L100:L102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L106:L107,Fuel_Specs!$B$105:$B$106)","v":415.02458863134837}]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B61:$M61,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(B$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+C$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)*B$24)+C$87*(NG!$B106+(B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)*B$24)))/3.412/1000000","v":1.3066270438222961E-3},{"$f":"(MMULT($B61:$M61,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(C$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+D$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)*C$24)+D$87*(NG!$B106+(C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)*C$24)))/3.412/1000000","v":6.9046861054009988E-4},{"$f":"(MMULT($B61:$M61,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(D$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+E$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)*D$24)+E$87*(NG!$B106+(D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)*D$24)))/3.412/1000000","v":7.3793543998938412E-4},{"$f":"(MMULT($B61:$M61,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(E$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+F$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)*E$24)+F$87*(NG!$B106+(E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)*E$24)))/3.412/1000000","v":6.5719854513766863E-4},{"$f":"(MMULT($B61:$M61,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(F$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+G$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)*F$24)+G$87*(NG!$B106+(F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)*F$24)))/3.412/1000000","v":1.1555535373120348E-2},{"$f":"(MMULT($B61:$M61,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(G$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+H$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)*G$24)+H$87*(NG!$B106+(G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)*G$24)))/3.412/1000000","v":1.5507549543587251E-2},{"$f":"(MMULT($B61:$M61,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(H$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+I$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)*H$24)+I$87*(NG!$B106+(H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)*H$24)))/3.412/1000000","v":0.13545808289445871},{"$f":"(MMULT($B61:$M61,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(I$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+J$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)*I$24)+J$87*(NG!$B106+(I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)*I$24)))/3.412/1000000","v":6.6301588362416952E-2},{"$f":"(MMULT($B61:$M61,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(J$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+K$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)*J$24)+K$87*(NG!$B106+(J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)*J$24)))/3.412/1000000","v":1.5160329697598696E-2},{"$f":"(MMULT($B61:$M61,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(K$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+L$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)*K$24)+L$87*(NG!$B106+(K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)*K$24)))/3.412/1000000","v":0.15747638880175296},{"$f":"(MMULT($B61:$M61,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(L$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+M$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)*L$24)+M$87*(NG!$B106+(L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)*L$24)))/3.412/1000000","v":1.3437683873178316E-3}]
["CO",{"$f":"(MMULT($B62:$M62,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(B$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+C$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)*B$24)+C$87*(NG!$B107+(B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)*B$24)))/3.412/1000000","v":8.9783838670962832E-3},{"$f":"(MMULT($B62:$M62,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(C$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+D$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)*C$24)+D$87*(NG!$B107+(C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)*C$24)))/3.412/1000000","v":4.8232211322561591E-3},{"$f":"(MMULT($B62:$M62,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(D$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+E$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)*D$24)+E$87*(NG!$B107+(D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)*D$24)))/3.412/1000000","v":4.8924499234036314E-3},{"$f":"(MMULT($B62:$M62,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(E$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+F$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)*E$24)+F$87*(NG!$B107+(E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)*E$24)))/3.412/1000000","v":4.0087155267122072E-3},{"$f":"(MMULT($B62:$M62,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(F$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+G$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)*F$24)+G$87*(NG!$B107+(F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)*F$24)))/3.412/1000000","v":1.5572564817285965E-2},{"$f":"(MMULT($B62:$M62,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(G$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+H$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)*G$24)+H$87*(NG!$B107+(G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)*G$24)))/3.412/1000000","v":9.5461201255597858E-2},{"$f":"(MMULT($B62:$M62,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(H$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+I$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)*H$24)+I$87*(NG!$B107+(H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)*H$24)))/3.412/1000000","v":1.0015445845959836},{"$f":"(MMULT($B62:$M62,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(I$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+J$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)*I$24)+J$87*(NG!$B107+(I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)*I$24)))/3.412/1000000","v":0.19865902515699024},{"$f":"(MMULT($B62:$M62,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(J$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+K$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)*J$24)+K$87*(NG!$B107+(J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)*J$24)))/3.412/1000000","v":4.5780107912418919E-2},{"$f":"(MMULT($B62:$M62,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(K$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+L$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)*K$24)+L$87*(NG!$B107+(K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)*K$24)))/3.412/1000000","v":0.21773894604973909},{"$f":"(MMULT($B62:$M62,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(L$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+M$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)*L$24)+M$87*(NG!$B107+(L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)*L$24)))/3.412/1000000","v":9.0853548595754546E-3}]
["NOx",{"$f":"(MMULT($B63:$M63,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(B$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+C$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)*B$24)+C$87*(NG!$B108+(B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)*B$24)))/3.412/1000000","v":2.1179023278094941E-2},{"$f":"(MMULT($B63:$M63,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(C$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+D$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)*C$24)+D$87*(NG!$B108+(C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)*C$24)))/3.412/1000000","v":1.1372745636686627E-2},{"$f":"(MMULT($B63:$M63,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(D$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+E$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)*D$24)+E$87*(NG!$B108+(D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)*D$24)))/3.412/1000000","v":1.1424165765523728E-2},{"$f":"(MMULT($B63:$M63,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(E$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+F$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)*E$24)+F$87*(NG!$B108+(E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)*E$24)))/3.412/1000000","v":9.3764557085918836E-3},{"$f":"(MMULT($B63:$M63,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(F$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+G$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)*F$24)+G$87*(NG!$B108+(F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)*F$24)))/3.412/1000000","v":3.4361634130413883E-2},{"$f":"(MMULT($B63:$M63,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(G$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+H$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)*G$24)+H$87*(NG!$B108+(G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)*G$24)))/3.412/1000000","v":0.31133989250062549},{"$f":"(MMULT($B63:$M63,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(H$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+I$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)*H$24)+I$87*(NG!$B108+(H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)*H$24)))/3.412/1000000","v":4.0529413327432309},{"$f":"(MMULT($B63:$M63,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(I$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+J$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)*I$24)+J$87*(NG!$B108+(I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)*I$24)))/3.412/1000000","v":0.46100113771461898},{"$f":"(MMULT($B63:$M63,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(J$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+K$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)*J$24)+K$87*(NG!$B108+(J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)*J$24)))/3.412/1000000","v":0.10518339977468102},{"$f":"(MMULT($B63:$M63,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(K$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+L$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)*K$24)+L$87*(NG!$B108+(K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)*K$24)))/3.412/1000000","v":0.47590977978255261},{"$f":"(MMULT($B63:$M63,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(L$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+M$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)*L$24)+M$87*(NG!$B108+(L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)*L$24)))/3.412/1000000","v":2.1518652526315695E-2}]
["PM10",{"$f":"(MMULT($B64:$M64,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(B$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+C$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)*B$24)+C$87*(NG!$B109+(B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)*B$24)))/3.412/1000000","v":2.9593942731852008E-3},{"$f":"(MMULT($B64:$M64,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(C$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+D$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)*C$24)+D$87*(NG!$B109+(C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)*C$24)))/3.412/1000000","v":1.5866573994327052E-3},{"$f":"(MMULT($B64:$M64,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(D$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+E$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)*D$24)+E$87*(NG!$B109+(D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)*D$24)))/3.412/1000000","v":1.6029615881316607E-3},{"$f":"(MMULT($B64:$M64,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(E$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+F$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)*E$24)+F$87*(NG!$B109+(E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)*E$24)))/3.412/1000000","v":1.3146233686452146E-3},{"$f":"(MMULT($B64:$M64,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(F$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+G$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)*F$24)+G$87*(NG!$B109+(F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)*F$24)))/3.412/1000000","v":4.6452658714629209E-3},{"$f":"(MMULT($B64:$M64,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(G$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+H$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)*G$24)+H$87*(NG!$B109+(G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)*G$24)))/3.412/1000000","v":6.4098279569491837E-2},{"$f":"(MMULT($B64:$M64,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(H$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+I$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)*H$24)+I$87*(NG!$B109+(H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)*H$24)))/3.412/1000000","v":0.97448120639744895},{"$f":"(MMULT($B64:$M64,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(I$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+J$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)*I$24)+J$87*(NG!$B109+(I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)*I$24)))/3.412/1000000","v":6.4592493214603974E-2},{"$f":"(MMULT($B64:$M64,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(J$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+K$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)*J$24)+K$87*(NG!$B109+(J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)*J$24)))/3.412/1000000","v":1.4670363133414558E-2},{"$f":"(MMULT($B64:$M64,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(K$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+L$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)*K$24)+L$87*(NG!$B109+(K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)*K$24)))/3.412/1000000","v":6.6958767578529962E-2},{"$f":"(MMULT($B64:$M64,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(L$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+M$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)*L$24)+M$87*(NG!$B109+(L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)*L$24)))/3.412/1000000","v":3.0056823051267945E-3}]
["PM2.5",{"$f":"(MMULT($B65:$M65,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(B$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+C$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)*B$24)+C$87*(NG!$B110+(B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)*B$24)))/3.412/1000000","v":1.8784161165932157E-3},{"$f":"(MMULT($B65:$M65,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(C$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+D$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)*C$24)+D$87*(NG!$B110+(C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)*C$24)))/3.412/1000000","v":1.0075588033357393E-3},{"$f":"(MMULT($B65:$M65,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(D$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+E$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)*D$24)+E$87*(NG!$B110+(D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)*D$24)))/3.412/1000000","v":1.0128105508152405E-3},{"$f":"(MMULT($B65:$M65,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(E$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+F$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)*E$24)+F$87*(NG!$B110+(E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)*E$24)))/3.412/1000000","v":8.3217921420408096E-4},{"$f":"(MMULT($B65:$M65,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(F$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+G$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)*F$24)+G$87*(NG!$B110+(F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)*F$24)))/3.412/1000000","v":3.1302341039092028E-3},{"$f":"(MMULT($B65:$M65,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(G$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+H$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)*G$24)+H$87*(NG!$B110+(G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)*G$24)))/3.412/1000000","v":4.0428981557790795E-2},{"$f":"(MMULT($B65:$M65,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(H$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+I$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)*H$24)+I$87*(NG!$B110+(H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)*H$24)))/3.412/1000000","v":0.61338913595613553},{"$f":"(MMULT($B65:$M65,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(I$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+J$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)*I$24)+J$87*(NG!$B110+(I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)*I$24)))/3.412/1000000","v":4.1666236750671437E-2},{"$f":"(MMULT($B65:$M65,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(J$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+K$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)*J$24)+K$87*(NG!$B110+(J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)*J$24)))/3.412/1000000","v":9.4651721024671277E-3},{"$f":"(MMULT($B65:$M65,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(K$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+L$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)*K$24)+L$87*(NG!$B110+(K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)*K$24)))/3.412/1000000","v":4.4651558746678012E-2},{"$f":"(MMULT($B65:$M65,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(L$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+M$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)*L$24)+M$87*(NG!$B110+(L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)*L$24)))/3.412/1000000","v":1.9094539919491968E-3}]
["SOx",{"$f":"(MMULT($B66:$M66,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(B$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+C$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)*B$24)+C$87*(NG!$B111+(B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)*B$24)))/3.412/1000000","v":7.5122813067208583E-2},{"$f":"(MMULT($B66:$M66,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(C$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+D$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)*C$24)+D$87*(NG!$B111+(C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)*C$24)))/3.412/1000000","v":4.0319111071736455E-2},{"$f":"(MMULT($B66:$M66,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(D$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+E$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)*D$24)+E$87*(NG!$B111+(D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)*D$24)))/3.412/1000000","v":4.0053959560923127E-2},{"$f":"(MMULT($B66:$M66,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(E$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+F$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)*E$24)+F$87*(NG!$B111+(E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)*E$24)))/3.412/1000000","v":3.2659616435997248E-2},{"$f":"(MMULT($B66:$M66,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(F$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+G$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)*F$24)+G$87*(NG!$B111+(F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)*F$24)))/3.412/1000000","v":7.8966367885461963E-2},{"$f":"(MMULT($B66:$M66,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(G$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+H$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)*G$24)+H$87*(NG!$B111+(G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)*G$24)))/3.412/1000000","v":0.6270699587689943},{"$f":"(MMULT($B66:$M66,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(H$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+I$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)*H$24)+I$87*(NG!$B111+(H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)*H$24)))/3.412/1000000","v":6.3929618712955563},{"$f":"(MMULT($B66:$M66,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(I$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+J$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)*I$24)+J$87*(NG!$B111+(I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)*I$24)))/3.412/1000000","v":1.4962184162992604},{"$f":"(MMULT($B66:$M66,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(J$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+K$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)*J$24)+K$87*(NG!$B111+(J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)*J$24)))/3.412/1000000","v":0.33563360866228797},{"$f":"(MMULT($B66:$M66,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(K$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+L$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)*K$24)+L$87*(NG!$B111+(K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)*K$24)))/3.412/1000000","v":1.1724327911292471},{"$f":"(MMULT($B66:$M66,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(L$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+M$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)*L$24)+M$87*(NG!$B111+(L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)*L$24)))/3.412/1000000","v":7.6631274605406696E-2}]
["BC",{"$f":"(MMULT($B67:$M67,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(B$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+C$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)*B$24)+C$87*(NG!$B112+(B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)*B$24)))/3.412/1000000","v":1.1500093386050118E-4},{"$f":"(MMULT($B67:$M67,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(C$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+D$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)*C$24)+D$87*(NG!$B112+(C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)*C$24)))/3.412/1000000","v":6.1627224934043001E-5},{"$f":"(MMULT($B67:$M67,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(D$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+E$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)*D$24)+E$87*(NG!$B112+(D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)*D$24)))/3.412/1000000","v":6.2856480383974281E-5},{"$f":"(MMULT($B67:$M67,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(E$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+F$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)*E$24)+F$87*(NG!$B112+(E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)*E$24)))/3.412/1000000","v":5.2148392390160847E-5},{"$f":"(MMULT($B67:$M67,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(F$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+G$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)*F$24)+G$87*(NG!$B112+(F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)*F$24)))/3.412/1000000","v":2.2055879093843986E-4},{"$f":"(MMULT($B67:$M67,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(G$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+H$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)*G$24)+H$87*(NG!$B112+(G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)*G$24)))/3.412/1000000","v":2.3604023271308022E-3},{"$f":"(MMULT($B67:$M67,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(H$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+I$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)*H$24)+I$87*(NG!$B112+(H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)*H$24)))/3.412/1000000","v":3.5271425864560918E-2},{"$f":"(MMULT($B67:$M67,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(I$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+J$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)*I$24)+J$87*(NG!$B112+(I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)*I$24)))/3.412/1000000","v":2.6184193858412902E-3},{"$f":"(MMULT($B67:$M67,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(J$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+K$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)*J$24)+K$87*(NG!$B112+(J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)*J$24)))/3.412/1000000","v":5.9992555525055773E-4},{"$f":"(MMULT($B67:$M67,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(K$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+L$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)*K$24)+L$87*(NG!$B112+(K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)*K$24)))/3.412/1000000","v":2.9916986880250567E-3},{"$f":"(MMULT($B67:$M67,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(L$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+M$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)*L$24)+M$87*(NG!$B112+(L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)*L$24)))/3.412/1000000","v":1.1641992072612987E-4}]
["OC",{"$f":"(MMULT($B68:$M68,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(B$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+C$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)*B$24)+C$87*(NG!$B113+(B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)*B$24)))/3.412/1000000","v":3.1088777897380081E-4},{"$f":"(MMULT($B68:$M68,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(C$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+D$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)*C$24)+D$87*(NG!$B113+(C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)*C$24)))/3.412/1000000","v":1.6681285518888915E-4},{"$f":"(MMULT($B68:$M68,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(D$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+E$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)*D$24)+E$87*(NG!$B113+(D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)*D$24)))/3.412/1000000","v":1.7049001627669256E-4},{"$f":"(MMULT($B68:$M68,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(E$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+F$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)*E$24)+F$87*(NG!$B113+(E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)*E$24)))/3.412/1000000","v":1.4161577903874599E-4},{"$f":"(MMULT($B68:$M68,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(F$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+G$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)*F$24)+G$87*(NG!$B113+(F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)*F$24)))/3.412/1000000","v":5.7675453271890042E-4},{"$f":"(MMULT($B68:$M68,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(G$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+H$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)*G$24)+H$87*(NG!$B113+(G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)*G$24)))/3.412/1000000","v":5.374767729217452E-3},{"$f":"(MMULT($B68:$M68,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(H$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+I$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)*H$24)+I$87*(NG!$B113+(H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)*H$24)))/3.412/1000000","v":7.6832158639593209E-2},{"$f":"(MMULT($B68:$M68,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(I$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+J$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)*I$24)+J$87*(NG!$B113+(I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)*I$24)))/3.412/1000000","v":6.8963939301032694E-3},{"$f":"(MMULT($B68:$M68,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(J$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+K$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)*J$24)+K$87*(NG!$B113+(J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)*J$24)))/3.412/1000000","v":1.5951361866954898E-3},{"$f":"(MMULT($B68:$M68,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(K$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+L$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)*K$24)+L$87*(NG!$B113+(K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)*K$24)))/3.412/1000000","v":7.569574930575894E-3},{"$f":"(MMULT($B68:$M68,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(L$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+M$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)*L$24)+M$87*(NG!$B113+(L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)*L$24)))/3.412/1000000","v":3.1369961208185397E-4}]

{"sheet":"HDV_TS","index":39,"n_rows":1321,"n_cols":105,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1275,89,1275,92],[1275,1,1275,6],[1275,7,1275,12],[1275,13,1275,21],[1275,22,1275,29],[1275,30,1275,39],[1275,40,1275,47],[1275,48,1275,51],[1275,52,1275,55],[1275,56,1275,69],[1275,70,1275,78],[1275,79,1275,88],[1293,100,1293,104],[1293,1,1293,7],[1293,8,1293,14],[1293,15,1293,24],[1293,25,1293,33],[1293,34,1293,44],[1293,45,1293,53],[1293,54,1293,58],[1293,59,1293,63],[1293,64,1293,78],[1293,79,1293,88],[1293,89,1293,99]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["1. Time-Series Tables of Fuel Economy, Payload, and Emission Rates of Baseline and Alternative Fuel and Powertrain Technology Heavy-Duty Vehicles"]
["1) Combination Long-Haul Trucks"]
["  1.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Long-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,null,{"$f":"C5","v":6.1},{"$f":"D5","v":20.399999999999999},{"$f":"E5","v":0.35990448032606842},{"$f":"F5","v":6.3471637759839175E-2},{"$f":"G5","v":1.4506582392934795},3.7172901546891723,4.5952673389152189E-2,7.6499999999999999E-2,4.2276326775291112E-2,1.9599999999999999E-2,0.34907525816901458,2.0627224556704722E-3,4.970740128614321E-3,8.4995226736192218E-3]
[null,null,{"$f":"GetTSTableValue($B7:$P13,MYear,2)","v":6.1},{"$f":"GetTSTableValue($B7:$P13,MYear,3)","v":20.399999999999999},{"$f":"GetTSTableValue($B7:$P13,MYear,4)","v":0.35990448032606842},{"$f":"GetTSTableValue($B7:$P13,MYear,5)","v":6.3471637759839175E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,6)","v":1.4506582392934795},{"$f":"GetTSTableValue($B7:$P13,MYear,7)","v":3.7172901546891723},{"$f":"GetTSTableValue($B7:$P13,MYear,8)","v":4.5952673389152189E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,9)","v":7.6499999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,10)","v":4.2276326775291112E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,11)","v":1.9599999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,12)","v":0.34907525816901458},{"$f":"GetTSTableValue($B7:$P13,MYear,13)","v":2.0627224556704722E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,14)","v":4.970740128614321E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,15)","v":8.4995226736192218E-3}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,5.2,20.8,2.3329546242712027,6.147703825380911E-2,3.5582800034604705,26.451897449251149,0.78706056634891663,7.0499999999999993E-2,0.72486798198545188,1.8100000000000002E-2,1.2194735587456498E-2,1.6521241011615516E-3,0.45415984157163303,0.15586900314945198]
[null,1995,5.7,23.5,1.9070112016328316,6.1863658920607932E-2,7.6286651209271517,31.960286259615941,1.3541587203612455,7.5899999999999995E-2,1.2458218115755464,1.95E-2,4.9393494031292392E-3,2.0280432333216582E-3,0.87749623975778868,0.25523084447201022]
[null,2000,5.8,21,1.7000712255106891,6.2125340471032527E-2,6.3148494599903815,22.964479087488574,0.8717884897092214,7.7700000000000005E-2,0.80204301302851433,1.9900000000000001E-2,4.811784807713348E-3,2.0628039189014799E-3,0.51126754069904201,0.20184806143735684]
[null,2005,6.1,20.399999999999999,1.5079382638640897,6.3041014756091196E-2,3.6425258781259022,13.010711893001563,0.80070748505481859,7.6499999999999999E-2,0.73664761633980924,1.9599999999999999E-2,4.9101515420826398E-3,2.0615883168566026E-3,0.47220788685070414,0.18526145934716634]
[null,2010,6.1,20.399999999999999,0.35990448032606842,6.3471637759839175E-2,1.4506582392934795,3.7172901546891723,4.5952673389152189E-2,7.6499999999999999E-2,4.2276326775291112E-2,1.9599999999999999E-2,0.34907525816901458,2.0627224556704722E-3,4.970740128614321E-3,8.4995226736192218E-3]
[null,2015,7.3,20.399999999999999,0.35589724968866882,5.9408975811565172E-2,1.4259701518043131,3.4920869139949424,4.093670510547625E-2,7.6499999999999999E-2,3.7661646141917186E-2,1.9599999999999999E-2,0.34618593231465816,2.059132697964925E-3,4.5429558257492489E-3,8.2578647172192408E-3]
[null,2020,7.7,20.399999999999999,0.35483223129547264,5.7935704256700464E-2,1.4240617645308322,3.4854758602301095,4.0774754363954904E-2,7.6499999999999999E-2,3.7512638158173531E-2,1.9599999999999999E-2,0.34514730115184128,2.0581323989024708E-3,4.5296278945847444E-3,8.2346897600972958E-3]
[]
["  1.2) Relative Changes of Fuel Economy and Emission Rates of Alterative Combination Long-Haul Trucks:"]
[null,"SI Vehicle: CNG "]
[null,null,{"$f":"C18","v":0.9},1,1,1,15.854871517637257,0.5,1,1,1,1,10.599433541659208,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B20:$P26,MYear,2)","v":0.9},{"$f":"GetTSTableValue($B20:$P26,MYear,3)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,4)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,5)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,6)","v":15.854871517637257},{"$f":"GetTSTableValue($B20:$P26,MYear,7)","v":0.5},{"$f":"GetTSTableValue($B20:$P26,MYear,8)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,9)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,10)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,11)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,12)","v":10.599433541659208},{"$f":"GetTSTableValue($B20:$P26,MYear,13)","v":0.25},{"$f":"GetTSTableValue($B20:$P26,MYear,14)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"SI Vehicle: LNG "]
[null,null,{"$f":"C30","v":0.9},1,1,1,15.854871517637257,0.5,1,1,1,1,10.599433541659208,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B32:$P38,MYear,2)","v":0.9},{"$f":"GetTSTableValue($B32:$P38,MYear,3)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,4)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,5)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,6)","v":15.854871517637257},{"$f":"GetTSTableValue($B32:$P38,MYear,7)","v":0.5},{"$f":"GetTSTableValue($B32:$P38,MYear,8)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,9)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,10)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,11)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,12)","v":10.599433541659208},{"$f":"GetTSTableValue($B32:$P38,MYear,13)","v":0.25},{"$f":"GetTSTableValue($B32:$P38,MYear,14)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"CIDI Vehicle: Biodiesel"]
[null,null,{"$f":"C42","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B44:$P50,MYear,2)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,3)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,4)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,5)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,6)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,7)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,8)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,9)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,10)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,11)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,12)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,13)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,14)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2000,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2005,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"CIDI Vehicle: Renewable Diesel"]
[null,null,{"$f":"C54","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B56:$P62,MYear,2)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,3)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,4)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,5)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,6)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,7)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,8)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,9)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,10)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,11)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,12)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,13)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,14)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["  2.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Short-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,"SI Vehicle: LNG "]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2020,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
["5) Light Heavy-Duty Vocational Vehicles"]
[]
[null,2010,0.85,1,2.1333234229806362,15.040184534229324,43.677539552789064,0.79098678065609784,1.1748508941499149,1,1.1296740879131775,1,0.19409803380693702,12.406779384138746,2.1891845550825249,4.5316802654317003]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,"Grid-Independent CIDI HEV: DME"]
[null,2010,18.600000000000001,1.1000000000000001,7.8245176604457803E-2,1.2437316525301605E-2,0.3678746765357615,0.94239547937504509,1.184698790986125E-2,8.7999999999999995E-2,1.0899190309835502E-2,3.5999999999999997E-2,8.2529325604292755E-2,3.1539804995564468E-3,9.7485285045767868E-4,1.4586275217481795E-3]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[]
[null,2010,3.5,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"SI Vehicle: CNG"]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,9.8000000000000007,4.4000000000000004,2.0791233006257475,1.2847868238061249,78.176539518105443,6.3097918215566073,6.0258522466593259E-2,6.1800000000000001E-2,5.3305851298069321E-2,1.6E-2,0.2479497686787564,6.9346116710776312E-2,9.3564971532436939E-3,2.9415579916572201E-2]
[null,1995,0.95,1,0.6,1,0.8,1,1,1,1,1,{"$f":"0.4/M718","v":1.6132299785213344},0.6,1,1]
[null,2020,0.95,1,1,1,1,1,1,1,1,1,11.453592717504327,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,6782.8613785345196,1,0.1,0.1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1990,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,7,54,1.565678413813504,3.2610145956106916E-2,4.3080382949657015,14.579862937449134,1.1150047778601326,7.8600000000000003E-2,1.0258011188379257,2.0199999999999999E-2,5.1005200994916665E-3,2.8593026973607722E-3,0.45139806242006747,0.40525892759562837]
[null,null,{"$f":"C984","v":0.85},1,2.7447136086915402,24.950270626378636,9.2276735223264978,0.86905335310369525,2.0042884711201547,1,1.9272145824083873,1,0.13060812833464036,7.1618711589109081,3.2999674191921988,7.3375999788551312]
[null,2000,0.85,1,0.80619426089202251,24.580925468874945,5.876445660447021,0.61717565037414857,0.13455512511871362,1,0.12938086301444882,1,6.8057728674061142,16.272876852786041,4.7609419393352941E-2,0.17778670647190165]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1083:$P1089,MYear,2)","v":3.86},{"$f":"GetTSTableValue($B1083:$P1089,MYear,3)","v":10.7},{"$f":"GetTSTableValue($B1083:$P1089,MYear,4)","v":5.1514242805098538E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,5)","v":4.731633832697732E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,6)","v":0.56319809914082752},{"$f":"GetTSTableValue($B1083:$P1089,MYear,7)","v":1.3361537376663799},{"$f":"GetTSTableValue($B1083:$P1089,MYear,8)","v":2.6631278607635117E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,9)","v":4.82E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,10)","v":2.4500674055625553E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,11)","v":1.24E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,12)","v":5.3130571069535441E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,13)","v":2.4002647619494706E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,14)","v":2.1914104850264495E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,15)","v":3.6410511363866738E-3}]
[null,2005,3.55,10.9,0.70880344084449254,4.6483977630490843E-2,2.6972866085316687,9.033652805917237,0.65755187316384522,4.82E-2,0.60494581710241513,1.24E-2,2.4308015033190525E-3,2.4227683917646386E-3,0.3784175518999196,0.16074059030668733]
[null,2005,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"18.8/M1086","v":7734.0745323426045},1,0.1,0.1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1180:$P1186,MYear,2)","v":1.4},{"$f":"GetTSTableValue($B1180:$P1186,MYear,3)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,4)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,5)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,6)","v":0.5},{"$f":"GetTSTableValue($B1180:$P1186,MYear,7)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,8)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,9)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,10)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,11)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,12)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,13)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,14)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2010,4,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Payload",{"$f":"Inputs!G1163","v":1},{"$f":"Inputs!H1163","v":1},{"$f":"Inputs!I1163","v":1},{"$f":"Inputs!J1163","v":1},{"$f":"Inputs!K1163","v":1},{"$f":"Inputs!L1163","v":1},{"$f":"Inputs!G1180","v":1},{"$f":"Inputs!H1180","v":1},{"$f":"Inputs!I1180","v":1},{"$f":"Inputs!J1180","v":1},{"$f":"Inputs!K1180","v":1},{"$f":"Inputs!L1180","v":1},{"$f":"Inputs!G1197","v":1},{"$f":"Inputs!H1197","v":1},{"$f":"Inputs!I1197","v":1},{"$f":"Inputs!J1197","v":1},{"$f":"Inputs!K1197","v":1},{"$f":"Inputs!L1197","v":1},{"$f":"Inputs!M1197","v":1},{"$f":"Inputs!N1197","v":1},{"$f":"Inputs!O1197","v":1},{"$f":"Inputs!G1214","v":1},{"$f":"Inputs!H1214","v":1},{"$f":"Inputs!I1214","v":1},{"$f":"Inputs!J1214","v":1},{"$f":"Inputs!K1214","v":1},{"$f":"Inputs!L1214","v":1},{"$f":"Inputs!M1214","v":1},{"$f":"Inputs!N1214","v":1},{"$f":"Inputs!G1231","v":1},{"$f":"Inputs!H1231","v":1},{"$f":"Inputs!I1231","v":1},{"$f":"Inputs!J1231","v":1},{"$f":"Inputs!K1231","v":1},{"$f":"Inputs!L1231","v":1},{"$f":"Inputs!M1231","v":1},{"$f":"Inputs!N1231","v":1},{"$f":"Inputs!O1231","v":1},{"$f":"Inputs!P1231","v":1},{"$f":"Inputs!G1248","v":1},{"$f":"Inputs!H1248","v":1},{"$f":"Inputs!I1248","v":1},{"$f":"Inputs!J1248","v":1},{"$f":"Inputs!K1248","v":1},{"$f":"Inputs!L1248","v":1},{"$f":"Inputs!M1248","v":1},{"$f":"Inputs!N1248","v":1},{"$f":"Inputs!G1265","v":1},{"$f":"Inputs!H1265","v":1},{"$f":"Inputs!I1265","v":1},{"$f":"Inputs!J1265","v":1},{"$f":"Inputs!G1282","v":1},{"$f":"Inputs!H1282","v":1},{"$f":"Inputs!I1282","v":1},{"$f":"Inputs!J1282","v":1},{"$f":"Inputs!G1299","v":1},{"$f":"Inputs!H1299","v":1},{"$f":"Inputs!I1299","v":1},{"$f":"Inputs!J1299","v":1},{"$f":"Inputs!K1299","v":1},{"$f":"Inputs!L1299","v":1},{"$f":"Inputs!M1299","v":1},{"$f":"Inputs!N1299","v":1},{"$f":"Inputs!O1299","v":1},{"$f":"Inputs!P1299","v":1},{"$f":"Inputs!Q1299","v":1},{"$f":"Inputs!R1299","v":1},{"$f":"Inputs!S1299","v":1},{"$f":"Inputs!T1299","v":1},{"$f":"Inputs!G1316","v":1},{"$f":"Inputs!H1316","v":1},{"$f":"Inputs!I1316","v":1},{"$f":"Inputs!J1316","v":1},{"$f":"Inputs!K1316","v":1},{"$f":"Inputs!L1316","v":1},{"$f":"Inputs!M1316","v":1},{"$f":"Inputs!N1316","v":1},{"$f":"Inputs!O1316","v":1},{"$f":"Inputs!G1333","v":1},{"$f":"Inputs!H1333","v":1},{"$f":"Inputs!I1333","v":1},{"$f":"Inputs!J1333","v":1},{"$f":"Inputs!K1333","v":1},{"$f":"Inputs!L1333","v":1},{"$f":"Inputs!M1333","v":1},{"$f":"Inputs!N1333","v":1},{"$f":"Inputs!O1333","v":1},{"$f":"Inputs!P1333","v":1},{"$f":"Inputs!G1350","v":1},{"$f":"Inputs!H1350","v":1},{"$f":"Inputs!I1350","v":1},{"$f":"Inputs!J1350","v":1}]
["PM2.5: exhaust",{"$f":"Inputs!G1170","v":1},{"$f":"Inputs!H1170","v":1},{"$f":"Inputs!I1170","v":1},{"$f":"Inputs!J1170","v":1},{"$f":"Inputs!K1170","v":1},{"$f":"Inputs!L1170","v":0.9},{"$f":"Inputs!G1187","v":1},{"$f":"Inputs!H1187","v":1},{"$f":"Inputs!I1187","v":1},{"$f":"Inputs!J1187","v":1},{"$f":"Inputs!K1187","v":1},{"$f":"Inputs!L1187","v":0.9},{"$f":"Inputs!G1204","v":1},{"$f":"Inputs!H1204","v":1},{"$f":"Inputs!I1204","v":1},{"$f":"Inputs!J1204","v":1},{"$f":"Inputs!K1204","v":1},{"$f":"Inputs!L1204","v":1},{"$f":"Inputs!M1204","v":1},{"$f":"Inputs!N1204","v":1},{"$f":"Inputs!O1204","v":1},{"$f":"Inputs!G1221","v":1},{"$f":"Inputs!H1221","v":1},{"$f":"Inputs!I1221","v":1},{"$f":"Inputs!J1221","v":1},{"$f":"Inputs!K1221","v":1},{"$f":"Inputs!L1221","v":1},{"$f":"Inputs!M1221","v":1},{"$f":"Inputs!N1221","v":1},{"$f":"Inputs!G1238","v":1.04},{"$f":"Inputs!H1238","v":1},{"$f":"Inputs!I1238","v":1.1296740879131775},{"$f":"Inputs!J1238","v":1},{"$f":"Inputs!K1238","v":1},{"$f":"Inputs!L1238","v":1},{"$f":"Inputs!M1238","v":1},{"$f":"Inputs!N1238","v":1},{"$f":"Inputs!O1238","v":1},{"$f":"Inputs!P1238","v":1},{"$f":"Inputs!G1255","v":1},{"$f":"Inputs!H1255","v":1},{"$f":"Inputs!I1255","v":1},{"$f":"Inputs!J1255","v":1},{"$f":"Inputs!K1255","v":1},{"$f":"Inputs!L1255","v":1},{"$f":"Inputs!M1255","v":1},{"$f":"Inputs!N1255","v":0},{"$f":"Inputs!G1272","v":1},{"$f":"Inputs!H1272","v":1},{"$f":"Inputs!I1272","v":1},{"$f":"Inputs!J1272","v":1},{"$f":"Inputs!G1289","v":1},{"$f":"Inputs!H1289","v":1},{"$f":"Inputs!I1289","v":1},{"$f":"Inputs!J1289","v":1},{"$f":"Inputs!G1306","v":1},{"$f":"Inputs!H1306","v":1},{"$f":"Inputs!I1306","v":1},{"$f":"Inputs!J1306","v":1},{"$f":"Inputs!K1306","v":1},{"$f":"Inputs!L1306","v":1},{"$f":"Inputs!M1306","v":1},{"$f":"Inputs!N1306","v":1},{"$f":"Inputs!O1306","v":1},{"$f":"Inputs!P1306","v":1},{"$f":"Inputs!Q1306","v":1},{"$f":"Inputs!R1306","v":1},{"$f":"Inputs!S1306","v":1},{"$f":"Inputs!T1306","v":0},{"$f":"Inputs!G1323","v":1},{"$f":"Inputs!H1323","v":1.9272145824083873},{"$f":"Inputs!I1323","v":1},{"$f":"Inputs!J1323","v":1},{"$f":"Inputs!K1323","v":1},{"$f":"Inputs!L1323","v":1},{"$f":"Inputs!M1323","v":1},{"$f":"Inputs!N1323","v":1},{"$f":"Inputs!O1323","v":1},{"$f":"Inputs!G1340","v":1},{"$f":"Inputs!H1340","v":1},{"$f":"Inputs!I1340","v":1},{"$f":"Inputs!J1340","v":1},{"$f":"Inputs!K1340","v":1},{"$f":"Inputs!L1340","v":1},{"$f":"Inputs!M1340","v":1},{"$f":"Inputs!N1340","v":1},{"$f":"Inputs!O1340","v":1},{"$f":"Inputs!P1340","v":0},{"$f":"Inputs!G1357","v":1},{"$f":"Inputs!H1357","v":1},{"$f":"Inputs!I1357","v":1},{"$f":"Inputs!J1357","v":1}]
["    CO",{"$f":"Inputs!F1166","v":1.4506582392934795},23,23,1.4506582392934795,1.4506582392934795,1.4506582392934795,0.72532911964673974,{"$f":"Inputs!F1183","v":0.55777266648812196},8,8,0.55777266648812196,0.55777266648812196,0.55777266648812196,0.27888633324406098,{"$f":"Inputs!F1200","v":0.89456926854378149},8,8,0.89456926854378149,0.89456926854378149,0.89456926854378149,0.44728463427189075,0.44728463427189075,0.44728463427189075,0.44728463427189075,{"$f":"Inputs!F1217","v":0.90197105386599097},7.9999999999999991,7.9999999999999991,0.90197105386599097,0.90197105386599097,0.45098552693299548,0.45098552693299548,0.45098552693299548,0.45098552693299548,{"$f":"Inputs!F1234","v":0.37608507195236407},22.350735826128997,7.9999999999999991,16.426470605412902,0.37608507195236407,0.37608507195236407,0.37608507195236407,0.18804253597618203,0.18804253597618203,0.18804253597618203,0.18804253597618203,{"$f":"Inputs!F1251","v":0.3678746765357615},0.3678746765357615,0.3678746765357615,0.3678746765357615,0.18393733826788075,0.18393733826788075,0.18393733826788075,0.18393733826788075,0,{"$f":"Inputs!F1268","v":7.5974850510464744},7.5974850510464744,7.5974850510464744,7.5974850510464744,7.5974850510464744,{"$f":"Inputs!F1285","v":16.426461385363062},16.426461385363062,16.426461385363062,16.426461385363062,16.426461385363062,{"$f":"Inputs!F1302","v":0.62951533137969307},23,23,0.62951533137969307,0.62951533137969307,0.62951533137969307,0.31475766568984653,0.31475766568984653,0.31475766568984653,0.31475766568984653,0.31475766568984653,0.31475766568984653,0.31475766568984653,0.31475766568984653,0,{"$f":"Inputs!F1319","v":1.1153725706122162},23,10.292293937367589,1.1153725706122162,1.1153725706122162,1.1153725706122162,0.55768628530610809,0.55768628530610809,0.55768628530610809,0.55768628530610809,{"$f":"Inputs!F1336","v":0.56319809914082752},23,23,0.56319809914082752,0.56319809914082752,0.56319809914082752,0.28159904957041376,0.28159904957041376,0.28159904957041376,0.28159904957041376,0,{"$f":"Inputs!F1353","v":0.44855202738479533},23,0.44855202738479533,0.44855202738479533,0.44855202738479533]
["    NOx",{"$f":"Inputs!F1167","v":3.7172901546891723},1.8586450773445862,1.8586450773445862,3.7172901546891723,3.7172901546891723,3.7172901546891723,1.8586450773445862,{"$f":"Inputs!F1184","v":1.4720706414342384},0.73603532071711919,0.73603532071711919,1.4720706414342384,1.4720706414342384,1.4720706414342384,0.73603532071711919,{"$f":"Inputs!F1201","v":0.89832450671057784},0.44916225335528892,0.44916225335528892,0.89832450671057784,0.89832450671057784,0.89832450671057784,0.89832450671057784,0.89832450671057784,0.89832450671057784,0.89832450671057784,{"$f":"Inputs!F1218","v":0.90163077278266091},0.45081538639133045,0.45081538639133045,0.90163077278266091,0.90163077278266091,0.90163077278266091,0.90163077278266091,0.90163077278266091,0.90163077278266091,{"$f":"Inputs!F1235","v":1.0311612452868597},0.74243609660653898,0.51558062264342985,0.81563491374678598,1.0311612452868597,1.0311612452868597,1.0311612452868597,1.0311612452868597,1.0311612452868597,1.0311612452868597,1.0311612452868597,{"$f":"Inputs!F1252","v":0.94239547937504509},0.94239547937504509,0.94239547937504509,0.94239547937504509,0.94239547937504509,0.94239547937504509,0.94239547937504509,0.94239547937504509,0,{"$f":"Inputs!F1269","v":0.50934957255353341},0.50934957255353341,0.50934957255353341,0.50934957255353341,0.50934957255353341,{"$f":"Inputs!F1286","v":0.81563347084101601},0.81563347084101601,0.81563347084101601,0.81563347084101601,0.81563347084101601,{"$f":"Inputs!F1303","v":1.4335973246024303},0.71679866230121514,0.71679866230121514,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,1.4335973246024303,0,{"$f":"Inputs!F1320","v":0.96321397208508674},0.48160698604254337,0.83708433219687373,0.96321397208508674,0.96321397208508674,0.96321397208508674,0.96321397208508674,0.96321397208508674,0.96321397208508674,0.96321397208508674,{"$f":"Inputs!F1337","v":1.3361537376663799},0.66807686883318995,0.66807686883318995,1.3361537376663799,1.3361537376663799,1.3361537376663799,1.3361537376663799,1.3361537376663799,1.3361537376663799,1.3361537376663799,0,{"$f":"Inputs!F1354","v":1.4371279286250711},0.71856396431253555,1.4371279286250711,1.4371279286250711,1.4371279286250711]
["    PM10: exhaust",{"$f":"Inputs!F1168","v":4.5952673389152189E-2},4.5952673389152189E-2,4.5952673389152189E-2,4.5952673389152189E-2,4.5952673389152189E-2,4.5952673389152189E-2,4.1357406050236974E-2,{"$f":"Inputs!F1185","v":3.3065998656060365E-2},3.3065998656060365E-2,3.3065998656060365E-2,3.3065998656060365E-2,3.3065998656060365E-2,3.3065998656060365E-2,2.975939879045433E-2,{"$f":"Inputs!F1202","v":2.2479223368240989E-2},2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,2.2479223368240989E-2,{"$f":"Inputs!F1219","v":1.4961495306953617E-2},1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,1.4961495306953617E-2,{"$f":"Inputs!F1236","v":1.5151010146134994E-2},1.6211580856364444E-2,1.5151010146134994E-2,1.780017781746113E-2,1.5151010146134994E-2,1.5151010146134994E-2,1.5151010146134994E-2,1.5151010146134994E-2,1.5151010146134994E-2,1.5151010146134994E-2,1.5151010146134994E-2,{"$f":"Inputs!F1253","v":1.184698790986125E-2},1.184698790986125E-2,1.184698790986125E-2,1.184698790986125E-2,1.184698790986125E-2,1.184698790986125E-2,1.184698790986125E-2,1.184698790986125E-2,0,{"$f":"Inputs!F1270","v":1.1531744370534088E-2},1.1531744370534088E-2,1.1531744370534088E-2,1.1531744370534088E-2,1.1531744370534088E-2,{"$f":"Inputs!F1287","v":1.7800179816557824E-2},1.7800179816557824E-2,1.7800179816557824E-2,1.7800179816557824E-2,1.7800179816557824E-2,{"$f":"Inputs!F1304","v":3.2229836535389994E-2},3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,3.2229836535389994E-2,0,{"$f":"Inputs!F1321","v":1.6547634028699944E-2},1.6547634028699944E-2,3.3166232108038859E-2,1.6547634028699944E-2,1.6547634028699944E-2,1.6547634028699944E-2,1.6547634028699944E-2,1.6547634028699944E-2,1.6547634028699944E-2,1.6547634028699944E-2,{"$f":"Inputs!F1338","v":2.6631278607635117E-2},2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,2.6631278607635117E-2,0,{"$f":"Inputs!F1355","v":3.2868868280104331E-2},3.2868868280104331E-2,3.2868868280104331E-2,3.2868868280104331E-2,3.2868868280104331E-2]
["    PM10: brake and tire wear",{"$f":"Inputs!F1169","v":7.6499999999999999E-2},7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,{"$f":"Inputs!F1186","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1203","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1220","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1237","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1254","v":8.7999999999999995E-2},8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,{"$f":"Inputs!F1271","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"Inputs!F1288","v":6.2700000000000006E-2},6.2700000000000006E-2,6.2700000000000006E-2,6.2700000000000006E-2,6.2700000000000006E-2,{"$f":"Inputs!F1305","v":0.1023},0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,{"$f":"Inputs!F1322","v":7.8600000000000003E-2},7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,{"$f":"Inputs!F1339","v":4.82E-2},4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,{"$f":"Inputs!F1356","v":0.1076},0.1076,0.1076,0.1076,0.1076]
["    PM2.5: exhaust",{"$f":"Inputs!F1170","v":4.2276326775291112E-2},4.2276326775291112E-2,4.2276326775291112E-2,4.2276326775291112E-2,4.2276326775291112E-2,4.2276326775291112E-2,3.8048694097762001E-2,{"$f":"Inputs!F1187","v":3.0420635063767739E-2},3.0420635063767739E-2,3.0420635063767739E-2,3.0420635063767739E-2,3.0420635063767739E-2,3.0420635063767739E-2,2.7378571557390964E-2,{"$f":"Inputs!F1204","v":2.0680813142271642E-2},2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,2.0680813142271642E-2,{"$f":"Inputs!F1221","v":1.3764541986975597E-2},1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,1.3764541986975597E-2,{"$f":"Inputs!F1238","v":1.3938872762039428E-2},1.4496427672521005E-2,1.3938872762039428E-2,1.5746383373994723E-2,1.3938872762039428E-2,1.3938872762039428E-2,1.3938872762039428E-2,1.3938872762039428E-2,1.3938872762039428E-2,1.3938872762039428E-2,1.3938872762039428E-2,{"$f":"Inputs!F1255","v":1.0899190309835502E-2},1.0899190309835502E-2,1.0899190309835502E-2,1.0899190309835502E-2,1.0899190309835502E-2,1.0899190309835502E-2,1.0899190309835502E-2,1.0899190309835502E-2,0,{"$f":"Inputs!F1272","v":1.0201198439903466E-2},1.0201198439903466E-2,1.0201198439903466E-2,1.0201198439903466E-2,1.0201198439903466E-2,{"$f":"Inputs!F1289","v":1.57463806488287E-2},1.57463806488287E-2,1.57463806488287E-2,1.57463806488287E-2,1.57463806488287E-2,{"$f":"Inputs!F1306","v":2.9651341188280538E-2},2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,2.9651341188280538E-2,0,{"$f":"Inputs!F1323","v":1.5223770001879289E-2},1.5223770001879289E-2,2.9339471546853128E-2,1.5223770001879289E-2,1.5223770001879289E-2,1.5223770001879289E-2,1.5223770001879289E-2,1.5223770001879289E-2,1.5223770001879289E-2,1.5223770001879289E-2,{"$f":"Inputs!F1340","v":2.4500674055625553E-2},2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,2.4500674055625553E-2,0,{"$f":"Inputs!F1357","v":3.0239278885799473E-2},3.0239278885799473E-2,3.0239278885799473E-2,3.0239278885799473E-2,3.0239278885799473E-2]
["    PM2.5: brake and tire wear",{"$f":"Inputs!F1171","v":1.9599999999999999E-2},1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,{"$f":"Inputs!F1188","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1205","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1222","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1239","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1256","v":3.5999999999999997E-2},3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,{"$f":"Inputs!F1273","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"Inputs!F1290","v":1.6199999999999999E-2},1.6199999999999999E-2,1.6199999999999999E-2,1.6199999999999999E-2,1.6199999999999999E-2,{"$f":"Inputs!F1307","v":2.63E-2},2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,{"$f":"Inputs!F1324","v":2.0199999999999999E-2},2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,{"$f":"Inputs!F1341","v":1.24E-2},1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,{"$f":"Inputs!F1358","v":2.7699999999999999E-2},2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2]
["    SOx",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1331803278688525E-2},{"$f":"C1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.2352228318574236E-3},{"$f":"D1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(E1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+E1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+E1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.179374606534195E-3},{"$f":"(F1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+F1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+F1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"G1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"H1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1149032258064517E-2},{"$f":"J1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.1346547216661737E-3},{"$f":"K1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(L1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+L1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+L1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.031320177396546E-3},{"$f":"(M1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+M1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+M1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"N1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"O1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1331803278688525E-2},{"$f":"Q1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.2352228318574236E-3},{"$f":"R1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(S1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+S1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+S1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.179374606534195E-3},{"$f":"(T1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+T1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+T1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"U1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":8.0941451990632334E-3},{"$f":"(W1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+W1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+W1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":6.5566961475244257E-3},{"$f":"(X1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+X1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+X1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"Y1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":9.2165333333333339E-3},{"$f":"AA1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":5.3696271916701581E-3},{"$f":"(AB1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AB1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AB1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":8.7834015842915419E-3},{"$f":"(AC1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AC1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AC1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AD1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":6.5832380952380951E-3},{"$f":"(AF1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AF1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AF1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":5.3327795333198659E-3},{"$f":"(AG1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AG1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AG1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AH1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":7.596043956043956E-3},{"$f":"(AJ1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AJ1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AJ1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":2.4335075845308574E-3},{"$f":"AK1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":4.425516916211669E-3},{"$f":"AL1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(AM1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AM1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AM1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":6.1532071538306166E-3},{"$f":"(AN1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AN1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AN1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AO1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":5.42574568288854E-3},{"$f":"(AQ1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AQ1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AQ1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":4.3951479670218674E-3},{"$f":"(AR1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AR1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AR1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AS1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":3.7163440860215054E-3},{"$f":"(AU1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AU1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AU1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":3.0104400591321819E-3},{"$f":"(AV1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AV1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AV1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AW1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":2.6545314900153615E-3},{"$f":"(AY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AY1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":2.1503143279515587E-3},{"$f":"(AZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BA1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/BC1299)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/BC1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":7.8475438342674678E-6},{"$f":"(BD1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BD1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BD1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":9.6329306807155365E-4},{"$f":"BE1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.8440221389073243E-3},{"$f":"BF1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(BG1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BG1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BG1299*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(Inputs!$E$1400*Fuel_Specs!$B17/BH1299)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1400)*Fuel_Specs!$B15/BH1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":3.8781466622833421E-6},{"$f":"(BI1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BI1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BI1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.9492518553918491E-3},{"$f":"BJ1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":3.7314330340242328E-3},{"$f":"BK1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(BL1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BL1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BL1299*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.4400833333333335E-2},{"$f":"BN1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":8.3900424869846214E-3},{"$f":"BO1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(BP1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BP1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BP1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.1665455229137207E-2},{"$f":"(BQ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BQ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BQ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BR1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1520666666666667E-2},{"$f":"(BT1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BT1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BT1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":9.3323641833097659E-3},{"$f":"(BU1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BU1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BU1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BV1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.0286309523809524E-2},{"$f":"(BX1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BX1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BX1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":8.332468020812292E-3},{"$f":"(BY1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BY1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BY1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BZ1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":9.8748571428571436E-3},{"$f":"CC1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":5.7531719910751695E-3},{"$f":"CD1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(CE1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CE1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CE1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":7.9991692999797984E-3},{"$f":"(CF1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CF1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CF1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CG1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":7.0534693877551038E-3},{"$f":"(CI1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CI1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CI1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":5.7136923571284295E-3},{"$f":"(CJ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CK1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.7907772020725389E-2},{"$f":"CM1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.0433213455317664E-2},{"$f":"CN1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(CO1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CO1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CO1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.4506265569911553E-2},{"$f":"(CP1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CP1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CP1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CQ1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.2791265729089564E-2},{"$f":"(CS1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CS1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CS1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":1.0361618264222539E-2},{"$f":"(CT1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CT1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CT1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CU1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1520666666666667E-2},{"$f":"CX1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.3391432123883797E-3},{"$f":"(CY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CY1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.3323641833097659E-3},{"$f":"(CZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"DA1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0}]
["    CH4",{"$f":"Inputs!F1172","v":0.34907525816901458},{"$f":"$B1314*B1288","v":3.7000000000000006},3.7000000000000006,0.34907525816901458,0.34907525816901458,{"$f":"$B1314*F1288","v":0.34907525816901458},2.6,{"$f":"Inputs!F1189","v":5.5311028788677448E-2},{"$f":"$I1314*H1288","v":3.5},3.5,5.5311028788677448E-2,5.5311028788677448E-2,5.5311028788677448E-2,{"$f":"$I1314*M1288","v":2.2999999999999998},{"$f":"Inputs!F1206","v":7.0675971252522299E-2},{"$f":"$P1314*N1288","v":2.2999999999999998},{"$f":"$P1314*O1288","v":2.2999999999999998},7.0675971252522299E-2,7.0675971252522299E-2,{"$f":"$P1314*R1288","v":7.0675971252522299E-2},7.0675971252522299E-2,{"$f":"$P1314*T1288","v":7.0675971252522299E-2},7.0675971252522299E-2,7.0675971252522299E-2,{"$f":"Inputs!F1223","v":7.150113141567481E-2},{"$f":"$Z1314*W1288","v":5.0999999999999996},5.0999999999999996,7.150113141567481E-2,7.150113141567481E-2,7.150113141567481E-2,{"$f":"$Z1314*AB1288","v":7.150113141567481E-2},7.150113141567481E-2,7.150113141567481E-2,{"$f":"Inputs!F1240","v":7.4450385198270769E-2},{"$f":"$AI1314*AE1288","v":1.9357100151550399E-2},4.2,1.4450673383153444E-2,7.4450385198270769E-2,7.4450385198270769E-2,7.4450385198270769E-2,7.4450385198270769E-2,{"$f":"$AI1314*AL1288","v":7.4450385198270769E-2},7.4450385198270769E-2,7.4450385198270769E-2,{"$f":"Inputs!F1257","v":8.2529325604292755E-2},{"$f":"$AT1314*AO1288","v":8.2529325604292755E-2},8.2529325604292755E-2,8.2529325604292755E-2,8.2529325604292755E-2,{"$f":"$AT1314*AS1288","v":8.2529325604292755E-2},8.2529325604292755E-2,8.2529325604292755E-2,0,{"$f":"Inputs!F1274","v":1.7351977415221584E-2},{"$f":"$BC1314*AW1288","v":1.7351977415221584E-2},0.2,1.7351977415221584E-2,1.7351977415221584E-2,{"$f":"Inputs!F1291","v":1.4450673488958215E-2},{"$f":"$BH1314*BA1288","v":1.4450673488958215E-2},0.2,1.4450673488958215E-2,1.4450673488958215E-2,{"$f":"Inputs!F1308","v":5.3611544219091506E-2},{"$f":"$BM1314*BE1288","v":8},8,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,5.3611544219091506E-2,0,{"$f":"Inputs!F1325","v":7.2209135798851687E-2},{"$f":"$CB1314*BS1288","v":5.5},9.4311000753498943E-3,7.2209135798851687E-2,7.2209135798851687E-2,7.2209135798851687E-2,7.2209135798851687E-2,7.2209135798851687E-2,7.2209135798851687E-2,7.2209135798851687E-2,{"$f":"Inputs!F1342","v":5.3130571069535441E-2},{"$f":"$CL1314*CB1288","v":10},10,5.3130571069535441E-2,5.3130571069535441E-2,5.3130571069535441E-2,5.3130571069535441E-2,5.3130571069535441E-2,5.3130571069535441E-2,5.3130571069535441E-2,0,{"$f":"Inputs!F1359","v":5.072138210142537E-2},{"$f":"$CW1314*CL1288","v":2.4},5.072138210142537E-2,5.072138210142537E-2,5.072138210142537E-2]
["    N2O",{"$f":"Inputs!F1173","v":2.0627224556704722E-3},5.1568061391761805E-4,5.1568061391761805E-4,2.0627224556704722E-3,2.0627224556704722E-3,2.0627224556704722E-3,2.8878114379386607E-3,{"$f":"Inputs!F1190","v":2.245507417355156E-3},5.6137685433878899E-4,5.6137685433878899E-4,2.245507417355156E-3,2.245507417355156E-3,2.245507417355156E-3,{"$f":"$I1315*M1289","v":3.1437103842972183E-3},{"$f":"Inputs!F1207","v":2.7045873805103715E-3},6.7614684512759288E-4,6.7614684512759288E-4,2.7045873805103715E-3,2.7045873805103715E-3,2.7045873805103715E-3,2.7045873805103715E-3,2.7045873805103715E-3,2.7045873805103715E-3,2.7045873805103715E-3,{"$f":"Inputs!F1224","v":2.7046049848175298E-3},6.7615124620438245E-4,6.7615124620438245E-4,2.7046049848175298E-3,2.7046049848175298E-3,2.7046049848175298E-3,2.7046049848175298E-3,2.7046049848175298E-3,2.7046049848175298E-3,{"$f":"Inputs!F1241","v":2.7045975434606961E-3},3.9027342552137842E-2,6.7614938586517404E-4,3.3555345044600463E-2,2.7045975434606961E-3,2.7045975434606961E-3,2.7045975434606961E-3,2.7045975434606961E-3,2.7045975434606961E-3,2.7045975434606961E-3,2.7045975434606961E-3,{"$f":"Inputs!F1258","v":3.1539804995564468E-3},3.1539804995564468E-3,3.1539804995564468E-3,3.1539804995564468E-3,3.1539804995564468E-3,3.1539804995564468E-3,3.1539804995564468E-3,3.1539804995564468E-3,0,{"$f":"Inputs!F1275","v":4.3490477677375496E-2},4.3490477677375496E-2,4.3490477677375496E-2,4.3490477677375496E-2,4.3490477677375496E-2,{"$f":"Inputs!F1292","v":3.3555219475889547E-2},3.3555219475889547E-2,3.3555219475889547E-2,3.3555219475889547E-2,3.3555219475889547E-2,{"$f":"Inputs!F1309","v":2.1829264397929642E-3},5.4573160994824104E-4,5.4573160994824104E-4,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,2.1829264397929642E-3,0,{"$f":"Inputs!F1326","v":2.8420068275221556E-3},7.1050170688053891E-4,2.0354086731458814E-2,2.8420068275221556E-3,2.8420068275221556E-3,2.8420068275221556E-3,2.8420068275221556E-3,2.8420068275221556E-3,2.8420068275221556E-3,2.8420068275221556E-3,{"$f":"Inputs!F1343","v":2.4002647619494706E-3},6.0006619048736764E-4,6.0006619048736764E-4,2.4002647619494706E-3,2.4002647619494706E-3,2.4002647619494706E-3,2.4002647619494706E-3,2.4002647619494706E-3,2.4002647619494706E-3,2.4002647619494706E-3,0,{"$f":"Inputs!F1360","v":2.2517225055900657E-3},5.6293062639751644E-4,2.2517225055900657E-3,2.2517225055900657E-3,2.2517225055900657E-3]
["    BC",{"$f":"Inputs!F1174","v":4.970740128614321E-3},4.970740128614321E-3,4.970740128614321E-3,4.970740128614321E-3,4.970740128614321E-3,4.970740128614321E-3,4.4736661157528893E-3,{"$f":"Inputs!F1191","v":2.7209064327875926E-3},2.7209064327875926E-3,2.7209064327875926E-3,2.7209064327875926E-3,2.7209064327875926E-3,2.7209064327875926E-3,{"$f":"$I1316*M1290","v":2.4488157895088333E-3},{"$f":"Inputs!F1208","v":1.8497464230120683E-3},1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,1.8497464230120683E-3,{"$f":"Inputs!F1225","v":1.2311379010103293E-3},1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,1.2311379010103293E-3,{"$f":"Inputs!F1242","v":1.24673217941454E-3},3.3163075972426769E-3,1.24673217941454E-3,2.7293268314986865E-3,1.24673217941454E-3,1.24673217941454E-3,1.24673217941454E-3,1.24673217941454E-3,1.24673217941454E-3,1.24673217941454E-3,1.24673217941454E-3,{"$f":"Inputs!F1259","v":9.7485285045767868E-4},9.7485285045767868E-4,9.7485285045767868E-4,9.7485285045767868E-4,9.7485285045767868E-4,9.7485285045767868E-4,9.7485285045767868E-4,9.7485285045767868E-4,0,{"$f":"Inputs!F1276","v":2.2486753209370056E-3},2.2486753209370056E-3,2.2486753209370056E-3,2.2486753209370056E-3,2.2486753209370056E-3,{"$f":"Inputs!F1293","v":2.729326195102679E-3},2.729326195102679E-3,2.729326195102679E-3,2.729326195102679E-3,2.729326195102679E-3,{"$f":"Inputs!F1310","v":2.6521003647217E-3},2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,2.6521003647217E-3,0,{"$f":"Inputs!F1327","v":1.3616573997053411E-3},1.3616573997053411E-3,4.493425055129595E-3,1.3616573997053411E-3,1.3616573997053411E-3,1.3616573997053411E-3,1.3616573997053411E-3,1.3616573997053411E-3,1.3616573997053411E-3,1.3616573997053411E-3,{"$f":"Inputs!F1344","v":2.1914104850264495E-3},2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,2.1914104850264495E-3,0,{"$f":"Inputs!F1361","v":2.7046827686145296E-3},2.7046827686145296E-3,2.7046827686145296E-3,2.7046827686145296E-3,2.7046827686145296E-3]
["    OC",{"$f":"Inputs!F1175","v":8.4995226736192218E-3},8.4995226736192218E-3,8.4995226736192218E-3,8.4995226736192218E-3,8.4995226736192218E-3,8.4995226736192218E-3,7.6495704062573E-3,{"$f":"Inputs!F1192","v":4.12682008152436E-3},4.12682008152436E-3,4.12682008152436E-3,4.12682008152436E-3,4.12682008152436E-3,4.12682008152436E-3,{"$f":"$I1317*M1291","v":3.7141380733719241E-3},{"$f":"Inputs!F1209","v":2.7968183107953005E-3},2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,2.7968183107953005E-3,{"$f":"Inputs!F1226","v":1.835697116936092E-3},1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,1.835697116936092E-3,{"$f":"Inputs!F1243","v":1.7661928394829142E-3},1.3952923431915021E-3,1.7661928394829142E-3,8.0038212356315017E-3,1.7661928394829142E-3,1.7661928394829142E-3,1.7661928394829142E-3,1.7661928394829142E-3,1.7661928394829142E-3,1.7661928394829142E-3,1.7661928394829142E-3,{"$f":"Inputs!F1260","v":1.4586275217481795E-3},1.4586275217481795E-3,1.4586275217481795E-3,1.4586275217481795E-3,1.4586275217481795E-3,1.4586275217481795E-3,1.4586275217481795E-3,1.4586275217481795E-3,0,{"$f":"Inputs!F1277","v":5.0133757653111751E-3},5.0133757653111751E-3,5.0133757653111751E-3,5.0133757653111751E-3,5.0133757653111751E-3,{"$f":"Inputs!F1294","v":8.0038218037831819E-3},8.0038218037831819E-3,8.0038218037831819E-3,8.0038218037831819E-3,8.0038218037831819E-3,{"$f":"Inputs!F1311","v":4.0277362523238325E-3},4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,4.0277362523238325E-3,0,{"$f":"Inputs!F1328","v":2.1615762409060509E-3},2.1615762409060509E-3,1.5860781779565992E-2,2.1615762409060509E-3,2.1615762409060509E-3,2.1615762409060509E-3,2.1615762409060509E-3,2.1615762409060509E-3,2.1615762409060509E-3,2.1615762409060509E-3,{"$f":"Inputs!F1345","v":3.6410511363866738E-3},3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,3.6410511363866738E-3,0,{"$f":"Inputs!F1362","v":4.403614332983849E-3},4.403614332983849E-3,4.403614332983849E-3,4.403614332983849E-3,4.403614332983849E-3]
["    CO2",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((B1305+B1306)*Fuel_Specs!$B$109+B1307*Fuel_Specs!$B$110+B1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1629.109221011659},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*C1299*Fuel_Specs!$F$60-((C1305+C1306)*Fuel_Specs!$B$109+C1307*Fuel_Specs!$B$110+C1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1331.7324715366785},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*D1299*Fuel_Specs!$F$37-((D1305+D1306)*Fuel_Specs!$B$109+D1307*Fuel_Specs!$B$110+D1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1337.4603430728384},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*E1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*E1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*E1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((E1305+E1306)*Fuel_Specs!$B$109+E1307*Fuel_Specs!$B$110+E1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1636.2877232477995},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*F1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*F1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((F1305+F1306)*Fuel_Specs!$B$109+F1307*Fuel_Specs!$B$110+F1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1596.3077287037183},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*G1299*Fuel_Specs!$F$38-((G1305+G1306)*Fuel_Specs!$B$109+G1307*Fuel_Specs!$B$110+G1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1456.3845473385973},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*H1299*Fuel_Specs!$F$37-((H1305+H1306)*Fuel_Specs!$B$109+H1307*Fuel_Specs!$B$110+H1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1302.5885171844257},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((I1305+I1306)*Fuel_Specs!$B$109+I1307*Fuel_Specs!$B$110+I1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1605.9518124049205},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*J1299*Fuel_Specs!$F$60-((J1305+J1306)*Fuel_Specs!$B$109+J1307*Fuel_Specs!$B$110+J1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1334.5871219558803},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*K1299*Fuel_Specs!$F$37-((K1305+K1306)*Fuel_Specs!$B$109+K1307*Fuel_Specs!$B$110+K1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1340.2226084672636},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*L1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*L1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*L1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((L1305+L1306)*Fuel_Specs!$B$109+L1307*Fuel_Specs!$B$110+L1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1613.0145323469296},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*M1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*M1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((M1305+M1306)*Fuel_Specs!$B$109+M1307*Fuel_Specs!$B$110+M1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1573.6793764245274},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*N1299*Fuel_Specs!$F$38-((N1305+N1306)*Fuel_Specs!$B$109+N1307*Fuel_Specs!$B$110+N1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1436.0130205652952},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*O1299*Fuel_Specs!$F$37-((O1305+O1306)*Fuel_Specs!$B$109+O1307*Fuel_Specs!$B$110+O1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1283.9317114756923},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((P1305+P1306)*Fuel_Specs!$B$109+P1307*Fuel_Specs!$B$110+P1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1631.7828881346738},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Q1299*Fuel_Specs!$F$60-((Q1305+Q1306)*Fuel_Specs!$B$109+Q1307*Fuel_Specs!$B$110+Q1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1360.1881150952092},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*R1299*Fuel_Specs!$F$37-((R1305+R1306)*Fuel_Specs!$B$109+R1307*Fuel_Specs!$B$110+R1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1365.9159866313689},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*S1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*S1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*S1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((S1305+S1306)*Fuel_Specs!$B$109+S1307*Fuel_Specs!$B$110+S1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1638.9613903708143},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*T1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*T1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((T1305+T1306)*Fuel_Specs!$B$109+T1307*Fuel_Specs!$B$110+T1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1598.9813958267334},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*U1299*Fuel_Specs!$F$38-((U1305+U1306)*Fuel_Specs!$B$109+U1307*Fuel_Specs!$B$110+U1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1459.0582144616121},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((V1305+V1306)*Fuel_Specs!$B$109+V1307*Fuel_Specs!$B$110+V1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1165.7233908425503},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*W1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*W1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*W1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((W1305+W1306)*Fuel_Specs!$B$109+W1307*Fuel_Specs!$B$110+W1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1170.8508924397936},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*X1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*X1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((X1305+X1306)*Fuel_Specs!$B$109+X1307*Fuel_Specs!$B$110+X1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1142.2937534797354},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*Y1299*Fuel_Specs!$F$38-((Y1305+Y1306)*Fuel_Specs!$B$109+Y1307*Fuel_Specs!$B$110+Y1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1042.3486239332206},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((Z1305+Z1306)*Fuel_Specs!$B$109+Z1307*Fuel_Specs!$B$110+Z1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1326.8141827291975},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AA1299*Fuel_Specs!$F$60-((AA1305+AA1306)*Fuel_Specs!$B$109+AA1307*Fuel_Specs!$B$110+AA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1160.9957363110623},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AB1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AB1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AB1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AB1305+AB1306)*Fuel_Specs!$B$109+AB1307*Fuel_Specs!$B$110+AB1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1543.1800576895666},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AC1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AC1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AC1305+AC1306)*Fuel_Specs!$B$109+AC1307*Fuel_Specs!$B$110+AC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1300.1356356520728},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AD1299*Fuel_Specs!$F$38-((AD1305+AD1306)*Fuel_Specs!$B$109+AD1307*Fuel_Specs!$B$110+AD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1186.3314481417742},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AE1305+AE1306)*Fuel_Specs!$B$109+AE1307*Fuel_Specs!$B$110+AE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":947.88947744612403},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AF1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AF1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AF1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AF1305+AF1306)*Fuel_Specs!$B$109+AF1307*Fuel_Specs!$B$110+AF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":952.05984541188195},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AG1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AG1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AG1305+AG1306)*Fuel_Specs!$B$109+AG1307*Fuel_Specs!$B$110+AG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":928.8333723910348},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AH1299*Fuel_Specs!$F$38-((AH1305+AH1306)*Fuel_Specs!$B$109+AH1307*Fuel_Specs!$B$110+AH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":847.54466702653576},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AI1305+AI1306)*Fuel_Specs!$B$109+AI1307*Fuel_Specs!$B$110+AI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1094.0037982659278},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AJ1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AJ1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AJ1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((AJ1305+AJ1306)*Fuel_Specs!$B$109+AJ1307*Fuel_Specs!$B$110+AJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1204.8142169726236},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AK1299*Fuel_Specs!$F$60-((AK1305+AK1306)*Fuel_Specs!$B$109+AK1307*Fuel_Specs!$B$110+AK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":954.60444877119266},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AL1299*Fuel_Specs!$F$36-((AL1305+AL1306)*Fuel_Specs!$B$109+AL1307*Fuel_Specs!$B$110+AL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1094.0995917752109},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AM1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AM1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AM1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AM1305+AM1306)*Fuel_Specs!$B$109+AM1307*Fuel_Specs!$B$110+AM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1098.8157613033407},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AN1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AN1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AN1305+AN1306)*Fuel_Specs!$B$109+AN1307*Fuel_Specs!$B$110+AN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1072.0159847408247},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AO1299*Fuel_Specs!$F$38-((AO1305+AO1306)*Fuel_Specs!$B$109+AO1307*Fuel_Specs!$B$110+AO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":978.22132470486463},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AP1305+AP1306)*Fuel_Specs!$B$109+AP1307*Fuel_Specs!$B$110+AP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":781.41462596636563},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AQ1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AQ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AQ1305+AQ1306)*Fuel_Specs!$B$109+AQ1307*Fuel_Specs!$B$110+AQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":784.85174242166056},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AR1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AR1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AR1305+AR1306)*Fuel_Specs!$B$109+AR1307*Fuel_Specs!$B$110+AR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":765.70904487700625},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AS1299*Fuel_Specs!$F$38-((AS1305+AS1306)*Fuel_Specs!$B$109+AS1307*Fuel_Specs!$B$110+AS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":698.71285913703468},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AT1305+AT1306)*Fuel_Specs!$B$109+AT1307*Fuel_Specs!$B$110+AT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":534.68526754168738},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AU1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AU1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AU1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AU1305+AU1306)*Fuel_Specs!$B$109+AU1307*Fuel_Specs!$B$110+AU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":537.0395075223571},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AV1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AV1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AV1305+AV1306)*Fuel_Specs!$B$109+AV1307*Fuel_Specs!$B$110+AV1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":523.92778888155635},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AW1299*Fuel_Specs!$F$38-((AW1305+AW1306)*Fuel_Specs!$B$109+AW1307*Fuel_Specs!$B$110+AW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":478.03900359514563},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AX1305+AX1306)*Fuel_Specs!$B$109+AX1307*Fuel_Specs!$B$110+AX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":381.89632933950838},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AY1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AY1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AY1305+AY1306)*Fuel_Specs!$B$109+AY1307*Fuel_Specs!$B$110+AY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":383.57792932570101},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AZ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AZ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AZ1305+AZ1306)*Fuel_Specs!$B$109+AZ1307*Fuel_Specs!$B$110+AZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":374.21241601084324},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BA1299*Fuel_Specs!$F$38-((BA1305+BA1306)*Fuel_Specs!$B$109+BA1307*Fuel_Specs!$B$110+BA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":341.43471223483567},0,{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BC1297-((BC1305+BC1306)*Fuel_Specs!$B$109+BC1307*Fuel_Specs!$B$110+BC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":487.47524508276751},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BD1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BD1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BD1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((BD1305+BD1306)*Fuel_Specs!$B$109+BD1307*Fuel_Specs!$B$110+BD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":478.78882962477388},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BE1299*Fuel_Specs!$F$60-((BE1305+BE1306)*Fuel_Specs!$B$109+BE1307*Fuel_Specs!$B$110+BE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":394.53165310663536},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BF1299*Fuel_Specs!$F$36-((BF1305+BF1306)*Fuel_Specs!$B$109+BF1307*Fuel_Specs!$B$110+BF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":431.05185380638954},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BG1299*Fuel_Specs!$F$17*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BG1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BG1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))-((BG1305+BG1306)*Fuel_Specs!$B$109+BG1307*Fuel_Specs!$B$110+BG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":477.30523126610638},{"$f":"((Inputs!$E$1400*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1400)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BH1297-((BH1305+BH1306)*Fuel_Specs!$B$109+BH1307*Fuel_Specs!$B$110+BH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":985.08973235972212},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BI1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BI1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BI1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((BI1305+BI1306)*Fuel_Specs!$B$109+BI1307*Fuel_Specs!$B$110+BI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":967.5807926231264},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BJ1299*Fuel_Specs!$F$60-((BJ1305+BJ1306)*Fuel_Specs!$B$109+BJ1307*Fuel_Specs!$B$110+BJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":797.52176223873312},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BK1299*Fuel_Specs!$F$36-((BK1305+BK1306)*Fuel_Specs!$B$109+BK1307*Fuel_Specs!$B$110+BK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":870.91534060046342},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BL1299*Fuel_Specs!$F$17*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BL1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BL1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))-((BL1305+BL1306)*Fuel_Specs!$B$109+BL1307*Fuel_Specs!$B$110+BL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":964.51041028365523},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BM1305+BM1306)*Fuel_Specs!$B$109+BM1307*Fuel_Specs!$B$110+BM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2074.6509727276921},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BN1299*Fuel_Specs!$F$60-((BN1305+BN1306)*Fuel_Specs!$B$109+BN1307*Fuel_Specs!$B$110+BN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1797.588490330028},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BO1299*Fuel_Specs!$F$37-((BO1305+BO1306)*Fuel_Specs!$B$109+BO1307*Fuel_Specs!$B$110+BO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1805.2958468823608},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BP1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BP1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BP1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BP1305+BP1306)*Fuel_Specs!$B$109+BP1307*Fuel_Specs!$B$110+BP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2083.773652652787},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BQ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BQ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((BQ1305+BQ1306)*Fuel_Specs!$B$109+BQ1307*Fuel_Specs!$B$110+BQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2032.9657429196836},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BR1299*Fuel_Specs!$F$38-((BR1305+BR1306)*Fuel_Specs!$B$109+BR1307*Fuel_Specs!$B$110+BR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1855.1466999348424},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BS1305+BS1306)*Fuel_Specs!$B$109+BS1307*Fuel_Specs!$B$110+BS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1659.9215641388548},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BT1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BT1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BT1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BT1305+BT1306)*Fuel_Specs!$B$109+BT1307*Fuel_Specs!$B$110+BT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1667.219708078931},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BU1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BU1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BU1305+BU1306)*Fuel_Specs!$B$109+BU1307*Fuel_Specs!$B$110+BU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1626.5733802924485},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BV1299*Fuel_Specs!$F$38-((BV1305+BV1306)*Fuel_Specs!$B$109+BV1307*Fuel_Specs!$B$110+BV1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1484.3181459045752},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BW1305+BW1306)*Fuel_Specs!$B$109+BW1307*Fuel_Specs!$B$110+BW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1481.9684093769501},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BX1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BX1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BX1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BX1305+BX1306)*Fuel_Specs!$B$109+BX1307*Fuel_Specs!$B$110+BX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1488.4846093234466},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BY1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BY1305+BY1306)*Fuel_Specs!$B$109+BY1307*Fuel_Specs!$B$110+BY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1452.1932452283731},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BZ1299*Fuel_Specs!$F$38-((BZ1305+BZ1306)*Fuel_Specs!$B$109+BZ1307*Fuel_Specs!$B$110+BZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1325.1796430963436},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CB1305+CB1306)*Fuel_Specs!$B$109+CB1307*Fuel_Specs!$B$110+CB1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1421.3574270599438},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CC1299*Fuel_Specs!$F$60-((CC1305+CC1306)*Fuel_Specs!$B$109+CC1307*Fuel_Specs!$B$110+CC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1221.1451279628388},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*CD1299*Fuel_Specs!$F$36-((CD1305+CD1306)*Fuel_Specs!$B$109+CD1307*Fuel_Specs!$B$110+CD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1438.603048790721},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CE1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CE1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CE1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CE1305+CE1306)*Fuel_Specs!$B$109+CE1307*Fuel_Specs!$B$110+CE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1427.6129790085804},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CF1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CF1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CF1305+CF1306)*Fuel_Specs!$B$109+CF1307*Fuel_Specs!$B$110+CF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1392.7732694773097},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CG1299*Fuel_Specs!$F$38-((CG1305+CG1306)*Fuel_Specs!$B$109+CG1307*Fuel_Specs!$B$110+CG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1270.8402114305613},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CH1305+CH1306)*Fuel_Specs!$B$109+CH1307*Fuel_Specs!$B$110+CH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1015.483723195357},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CI1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CI1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CI1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CI1305+CI1306)*Fuel_Specs!$B$109+CI1307*Fuel_Specs!$B$110+CI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1019.9519745872403},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CJ1305+CJ1306)*Fuel_Specs!$B$109+CJ1307*Fuel_Specs!$B$110+CJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":995.06646777918991},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CK1299*Fuel_Specs!$F$38-((CK1305+CK1306)*Fuel_Specs!$B$109+CK1307*Fuel_Specs!$B$110+CK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":907.9714263172267},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CL1305+CL1306)*Fuel_Specs!$B$109+CL1307*Fuel_Specs!$B$110+CL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2580.3646430219096},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CM1299*Fuel_Specs!$F$60-((CM1305+CM1306)*Fuel_Specs!$B$109+CM1307*Fuel_Specs!$B$110+CM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2244.1077863834444},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CN1299*Fuel_Specs!$F$37-((CN1305+CN1306)*Fuel_Specs!$B$109+CN1307*Fuel_Specs!$B$110+CN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2253.692063961475},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CO1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CO1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CO1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CO1305+CO1306)*Fuel_Specs!$B$109+CO1307*Fuel_Specs!$B$110+CO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2591.7089082137381},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CP1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CP1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CP1305+CP1306)*Fuel_Specs!$B$109+CP1307*Fuel_Specs!$B$110+CP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2528.528087820242},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CQ1299*Fuel_Specs!$F$38-((CQ1305+CQ1306)*Fuel_Specs!$B$109+CQ1307*Fuel_Specs!$B$110+CQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2307.4059618287292},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CR1305+CR1306)*Fuel_Specs!$B$109+CR1307*Fuel_Specs!$B$110+CR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1843.1774987699271},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CS1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CS1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CS1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CS1305+CS1306)*Fuel_Specs!$B$109+CS1307*Fuel_Specs!$B$110+CS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1851.2805453355188},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CT1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CT1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CT1305+CT1306)*Fuel_Specs!$B$109+CT1307*Fuel_Specs!$B$110+CT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1806.1513879115928},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CU1299*Fuel_Specs!$F$38-((CU1305+CU1306)*Fuel_Specs!$B$109+CU1307*Fuel_Specs!$B$110+CU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1648.2070122033697},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CW1305+CW1306)*Fuel_Specs!$B$109+CW1307*Fuel_Specs!$B$110+CW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1659.7246921840772},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CX1299*Fuel_Specs!$F$60-((CX1305+CX1306)*Fuel_Specs!$B$109+CX1307*Fuel_Specs!$B$110+CX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1359.2894236319664},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CY1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CY1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CY1305+CY1306)*Fuel_Specs!$B$109+CY1307*Fuel_Specs!$B$110+CY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1667.0228361241532},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CZ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CZ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CZ1305+CZ1306)*Fuel_Specs!$B$109+CZ1307*Fuel_Specs!$B$110+CZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1626.3765083376707},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DA1299*Fuel_Specs!$F$38-((DA1305+DA1306)*Fuel_Specs!$B$109+DA1307*Fuel_Specs!$B$110+DA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1484.1212739497973}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B1318+(B1305+B1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1632.708349050964},{"$f":"C1318+(C1305+C1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1369.1948509142367},{"$f":"D1318+(D1305+D1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1374.9227224503966},{"$f":"E1318+(E1305+E1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1639.8868512871045},{"$f":"F1318+(F1305+F1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1599.9068567430234},{"$f":"G1318+(G1305+G1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1459.9836753779023},{"$f":"H1318+(H1305+H1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1305.0478423214288},{"$f":"I1318+(I1305+I1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1607.166711875132},{"$f":"J1318+(J1305+J1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1347.4969500930392},{"$f":"K1318+(K1305+K1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1353.1324366044225},{"$f":"L1318+(L1305+L1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1614.2294318171412},{"$f":"M1318+(M1305+M1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1574.8942758947389},{"$f":"N1318+(N1305+N1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1437.2279200355067},{"$f":"O1318+(O1305+O1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1284.7083609936633},{"$f":"P1318+(P1305+P1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1633.4739470899844},{"$f":"Q1318+(Q1305+Q1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1373.0448509142368},{"$f":"R1318+(R1305+R1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1378.7727224503965},{"$f":"S1318+(S1305+S1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1640.652449326125},{"$f":"T1318+(T1305+T1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1600.672454782044},{"$f":"U1318+(U1305+U1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1460.7492734169227},{"$f":"V1318+(V1305+V1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1166.7115739440051},{"$f":"W1318+(W1305+W1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1171.8390755412483},{"$f":"X1318+(X1305+X1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1143.2819365811902},{"$f":"Y1318+(Y1305+Y1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1043.3368070346753},{"$f":"Z1318+(Z1305+Z1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1328.5202607774959},{"$f":"AA1318+(AA1305+AA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1173.8558598461427},{"$f":"AB1318+(AB1305+AB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1556.0401812246471},{"$f":"AC1318+(AC1305+AC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1301.8417137003712},{"$f":"AD1318+(AD1305+AD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1188.0375261900726},{"$f":"AE1318+(AE1305+AE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":948.88686395209902},{"$f":"AF1318+(AF1305+AF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":953.05723191785694},{"$f":"AG1318+(AG1305+AG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":929.83075889700979},{"$f":"AH1318+(AH1305+AH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":848.54205353251075},{"$f":"AI1318+(AI1305+AI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1094.8915984370415},{"$f":"AJ1318+(AJ1305+AJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1241.9580712322247},{"$f":"AK1318+(AK1305+AK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":967.47268668638139},{"$f":"AL1318+(AL1305+AL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1121.5002930563244},{"$f":"AM1318+(AM1305+AM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1099.7035614744543},{"$f":"AN1318+(AN1305+AN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1072.9037849119384},{"$f":"AO1318+(AO1305+AO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":979.10912487597852},{"$f":"AP1318+(AP1305+AP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":782.00693072380261},{"$f":"AQ1318+(AQ1305+AQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":785.44404717909754},{"$f":"AR1318+(AR1305+AR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":766.30134963444323},{"$f":"AS1318+(AS1305+AS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":699.30516389447166},{"$f":"AT1318+(AT1305+AT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":535.54598342268844},{"$f":"AU1318+(AU1305+AU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":537.90022340335815},{"$f":"AV1318+(AV1305+AV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":524.78850476255741},{"$f":"AW1318+(AW1305+AW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":478.89971947614669},{"$f":"AX1318+(AX1305+AX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":382.46800083180278},{"$f":"AY1318+(AY1305+AY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":384.14960081799541},{"$f":"AZ1318+(AZ1305+AZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":374.78408750313764},{"$f":"BA1318+(BA1305+BA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":342.00638372713007},{"$f":"BB1318+(BB1305+BB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3.8762969837189999E-2},{"$f":"BC1318+(BC1305+BC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":500.33226737218575},{"$f":"BD1318+(BD1305+BD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":491.59688859628233},{"$f":"BE1318+(BE1305+BE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":407.3886753960536},{"$f":"BF1318+(BF1305+BF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":443.90887609580778},{"$f":"BG1318+(BG1305+BG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":490.16225355552461},{"$f":"BH1318+(BH1305+BH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1012.4938779812389},{"$f":"BI1318+(BI1305+BI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":994.81758210529347},{"$f":"BJ1318+(BJ1305+BJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":824.92590786024994},{"$f":"BK1318+(BK1305+BK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":898.31948622198024},{"$f":"BL1318+(BL1305+BL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":991.91455590517205},{"$f":"BM1318+(BM1305+BM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2075.9727071422872},{"$f":"BN1318+(BN1305+BN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1834.0638435095975},{"$f":"BO1318+(BO1305+BO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1841.7712000619304},{"$f":"BP1318+(BP1305+BP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2085.095387067382},{"$f":"BQ1318+(BQ1305+BQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2034.2874773342785},{"$f":"BR1318+(BR1305+BR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1856.4684343494373},{"$f":"BS1318+(BS1305+BS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1660.7486793645085},{"$f":"BT1318+(BT1305+BT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1668.0468233045847},{"$f":"BU1318+(BU1305+BU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1627.4004955181022},{"$f":"BV1318+(BV1305+BV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1485.1452611302288},{"$f":"BW1318+(BW1305+BW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1482.7955246026038},{"$f":"BX1318+(BX1305+BX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1489.3117245491003},{"$f":"BY1318+(BY1305+BY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1453.0203604540268},{"$f":"BZ1318+(BZ1305+BZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1326.0067583219973},{"$f":"CA1318+(CA1305+CA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.17405946572387812},{"$f":"CB1318+(CB1305+CB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1423.4266629717913},{"$f":"CC1318+(CC1305+CC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1257.6044926922957},{"$f":"CD1318+(CD1305+CD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1457.9761066053588},{"$f":"CE1318+(CE1305+CE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1429.6822149204279},{"$f":"CF1318+(CF1305+CF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1394.8425053891572},{"$f":"CG1318+(CG1305+CG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1272.9094473424088},{"$f":"CH1318+(CH1305+CH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1016.6765949445805},{"$f":"CI1318+(CI1305+CI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1021.1448463364638},{"$f":"CJ1318+(CJ1305+CJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":996.25933952841342},{"$f":"CK1318+(CK1305+CK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":909.16429806645021},{"$f":"CL1318+(CL1305+CL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2581.5576905841353},{"$f":"CM1318+(CM1305+CM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2280.5586655041634},{"$f":"CN1318+(CN1305+CN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2290.1429430821941},{"$f":"CO1318+(CO1305+CO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2592.9019557759639},{"$f":"CP1318+(CP1305+CP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2529.7211353824678},{"$f":"CQ1318+(CQ1305+CQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2308.599009390955},{"$f":"CR1318+(CR1305+CR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1843.9280335399708},{"$f":"CS1318+(CS1305+CS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1852.0310801055625},{"$f":"CT1318+(CT1305+CT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1806.9019226816365},{"$f":"CU1318+(CU1305+CU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1648.9575469734134},{"$f":"CV1318+(CV1305+CV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.14746925445241266},{"$f":"CW1318+(CW1305+CW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1660.7566273103323},{"$f":"CX1318+(CX1305+CX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1395.7593484294739},{"$f":"CY1318+(CY1305+CY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1668.0547712504083},{"$f":"CZ1318+(CZ1305+CZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1627.4084434639258},{"$f":"DA1318+(DA1305+DA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1485.1532090760525}]
["    GHGs",{"$f":"B1319+SUMPRODUCT(B1314:B1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1306:B1308,Fuel_Specs!$B$102:$B$104)+B1305*Fuel_Specs!$B$102+SUMPRODUCT(B1316:B1317,Fuel_Specs!$B$105:$B$106)","v":1610.7963660121857},{"$f":"C1319+SUMPRODUCT(C1314:C1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1306:C1308,Fuel_Specs!$B$102:$B$104)+C1305*Fuel_Specs!$B$102+SUMPRODUCT(C1316:C1317,Fuel_Specs!$B$105:$B$106)","v":1508.1458194690535},{"$f":"D1319+SUMPRODUCT(D1314:D1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1306:D1308,Fuel_Specs!$B$102:$B$104)+D1305*Fuel_Specs!$B$102+SUMPRODUCT(D1316:D1317,Fuel_Specs!$B$105:$B$106)","v":1513.8736910052135},{"$f":"E1319+SUMPRODUCT(E1314:E1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1306:E1308,Fuel_Specs!$B$102:$B$104)+E1305*Fuel_Specs!$B$102+SUMPRODUCT(E1316:E1317,Fuel_Specs!$B$105:$B$106)","v":1617.9748682483262},{"$f":"F1319+SUMPRODUCT(F1314:F1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F1306:F1308,Fuel_Specs!$B$102:$B$104)+F1305*Fuel_Specs!$B$102+SUMPRODUCT(F1316:F1317,Fuel_Specs!$B$105:$B$106)","v":1577.994873704245},{"$f":"G1319+SUMPRODUCT(G1314:G1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G1306:G1308,Fuel_Specs!$B$102:$B$104)+G1305*Fuel_Specs!$B$102+SUMPRODUCT(G1316:G1317,Fuel_Specs!$B$105:$B$106)","v":1438.071692339124},{"$f":"H1319+SUMPRODUCT(H1314:H1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H1306:H1308,Fuel_Specs!$B$102:$B$104)+H1305*Fuel_Specs!$B$102+SUMPRODUCT(H1316:H1317,Fuel_Specs!$B$105:$B$106)","v":1357.7891081237403},{"$f":"I1319+SUMPRODUCT(I1314:I1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I1306:I1308,Fuel_Specs!$B$102:$B$104)+I1305*Fuel_Specs!$B$102+SUMPRODUCT(I1316:I1317,Fuel_Specs!$B$105:$B$106)","v":1597.1566328229821},{"$f":"J1319+SUMPRODUCT(J1314:J1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J1306:J1308,Fuel_Specs!$B$102:$B$104)+J1305*Fuel_Specs!$B$102+SUMPRODUCT(J1316:J1317,Fuel_Specs!$B$105:$B$106)","v":1450.9205153750881},{"$f":"K1319+SUMPRODUCT(K1314:K1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K1306:K1308,Fuel_Specs!$B$102:$B$104)+K1305*Fuel_Specs!$B$102+SUMPRODUCT(K1316:K1317,Fuel_Specs!$B$105:$B$106)","v":1456.5560018864717},{"$f":"L1319+SUMPRODUCT(L1314:L1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L1306:L1308,Fuel_Specs!$B$102:$B$104)+L1305*Fuel_Specs!$B$102+SUMPRODUCT(L1316:L1317,Fuel_Specs!$B$105:$B$106)","v":1604.2193527649913},{"$f":"M1319+SUMPRODUCT(M1314:M1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M1306:M1308,Fuel_Specs!$B$102:$B$104)+M1305*Fuel_Specs!$B$102+SUMPRODUCT(M1316:M1317,Fuel_Specs!$B$105:$B$106)","v":1564.8841968425891},{"$f":"N1319+SUMPRODUCT(N1314:N1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1306:N1308,Fuel_Specs!$B$102:$B$104)+N1305*Fuel_Specs!$B$102+SUMPRODUCT(N1316:N1317,Fuel_Specs!$B$105:$B$106)","v":1427.2178409833568},{"$f":"O1319+SUMPRODUCT(O1314:O1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1306:O1308,Fuel_Specs!$B$102:$B$104)+O1305*Fuel_Specs!$B$102+SUMPRODUCT(O1316:O1317,Fuel_Specs!$B$105:$B$106)","v":1338.2241039303485},{"$f":"P1319+SUMPRODUCT(P1314:P1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1306:P1308,Fuel_Specs!$B$102:$B$104)+P1305*Fuel_Specs!$B$102+SUMPRODUCT(P1316:P1317,Fuel_Specs!$B$105:$B$106)","v":1630.4195846615114},{"$f":"Q1319+SUMPRODUCT(Q1314:Q1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1306:Q1308,Fuel_Specs!$B$102:$B$104)+Q1305*Fuel_Specs!$B$102+SUMPRODUCT(Q1316:Q1317,Fuel_Specs!$B$105:$B$106)","v":1448.8892901501738},{"$f":"R1319+SUMPRODUCT(R1314:R1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1306:R1308,Fuel_Specs!$B$102:$B$104)+R1305*Fuel_Specs!$B$102+SUMPRODUCT(R1316:R1317,Fuel_Specs!$B$105:$B$106)","v":1454.6171616863335},{"$f":"S1319+SUMPRODUCT(S1314:S1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1306:S1308,Fuel_Specs!$B$102:$B$104)+S1305*Fuel_Specs!$B$102+SUMPRODUCT(S1316:S1317,Fuel_Specs!$B$105:$B$106)","v":1637.5980868976519},{"$f":"T1319+SUMPRODUCT(T1314:T1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1306:T1308,Fuel_Specs!$B$102:$B$104)+T1305*Fuel_Specs!$B$102+SUMPRODUCT(T1316:T1317,Fuel_Specs!$B$105:$B$106)","v":1597.618092353571},{"$f":"U1319+SUMPRODUCT(U1314:U1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1306:U1308,Fuel_Specs!$B$102:$B$104)+U1305*Fuel_Specs!$B$102+SUMPRODUCT(U1316:U1317,Fuel_Specs!$B$105:$B$106)","v":1457.6949109884497},{"$f":"V1319+SUMPRODUCT(V1314:V1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1306:V1308,Fuel_Specs!$B$102:$B$104)+V1305*Fuel_Specs!$B$102+SUMPRODUCT(V1316:V1317,Fuel_Specs!$B$105:$B$106)","v":1162.4719072347114},{"$f":"W1319+SUMPRODUCT(W1314:W1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1306:W1308,Fuel_Specs!$B$102:$B$104)+W1305*Fuel_Specs!$B$102+SUMPRODUCT(W1316:W1317,Fuel_Specs!$B$105:$B$106)","v":1167.5994088319546},{"$f":"X1319+SUMPRODUCT(X1314:X1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1306:X1308,Fuel_Specs!$B$102:$B$104)+X1305*Fuel_Specs!$B$102+SUMPRODUCT(X1316:X1317,Fuel_Specs!$B$105:$B$106)","v":1139.0422698718965},{"$f":"Y1319+SUMPRODUCT(Y1314:Y1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1306:Y1308,Fuel_Specs!$B$102:$B$104)+Y1305*Fuel_Specs!$B$102+SUMPRODUCT(Y1316:Y1317,Fuel_Specs!$B$105:$B$106)","v":1039.0971403253816},{"$f":"Z1319+SUMPRODUCT(Z1314:Z1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1306:Z1308,Fuel_Specs!$B$102:$B$104)+Z1305*Fuel_Specs!$B$102+SUMPRODUCT(Z1316:Z1317,Fuel_Specs!$B$105:$B$106)","v":1324.9842394507991},{"$f":"AA1319+SUMPRODUCT(AA1314:AA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA1306:AA1308,Fuel_Specs!$B$102:$B$104)+AA1305*Fuel_Specs!$B$102+SUMPRODUCT(AA1316:AA1317,Fuel_Specs!$B$105:$B$106)","v":1319.1965769775072},{"$f":"AB1319+SUMPRODUCT(AB1314:AB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB1306:AB1308,Fuel_Specs!$B$102:$B$104)+AB1305*Fuel_Specs!$B$102+SUMPRODUCT(AB1316:AB1317,Fuel_Specs!$B$105:$B$106)","v":1701.3808983560116},{"$f":"AC1319+SUMPRODUCT(AC1314:AC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC1306:AC1308,Fuel_Specs!$B$102:$B$104)+AC1305*Fuel_Specs!$B$102+SUMPRODUCT(AC1316:AC1317,Fuel_Specs!$B$105:$B$106)","v":1298.3056923736744},{"$f":"AD1319+SUMPRODUCT(AD1314:AD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD1306:AD1308,Fuel_Specs!$B$102:$B$104)+AD1305*Fuel_Specs!$B$102+SUMPRODUCT(AD1316:AD1317,Fuel_Specs!$B$105:$B$106)","v":1184.5015048633759},{"$f":"AE1319+SUMPRODUCT(AE1314:AE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE1306:AE1308,Fuel_Specs!$B$102:$B$104)+AE1305*Fuel_Specs!$B$102+SUMPRODUCT(AE1316:AE1317,Fuel_Specs!$B$105:$B$106)","v":944.15573097903007},{"$f":"AF1319+SUMPRODUCT(AF1314:AF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF1306:AF1308,Fuel_Specs!$B$102:$B$104)+AF1305*Fuel_Specs!$B$102+SUMPRODUCT(AF1316:AF1317,Fuel_Specs!$B$105:$B$106)","v":948.32609894478799},{"$f":"AG1319+SUMPRODUCT(AG1314:AG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG1306:AG1308,Fuel_Specs!$B$102:$B$104)+AG1305*Fuel_Specs!$B$102+SUMPRODUCT(AG1316:AG1317,Fuel_Specs!$B$105:$B$106)","v":925.09962592394083},{"$f":"AH1319+SUMPRODUCT(AH1314:AH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH1306:AH1308,Fuel_Specs!$B$102:$B$104)+AH1305*Fuel_Specs!$B$102+SUMPRODUCT(AH1316:AH1317,Fuel_Specs!$B$105:$B$106)","v":843.8109205594418},{"$f":"AI1319+SUMPRODUCT(AI1314:AI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI1306:AI1308,Fuel_Specs!$B$102:$B$104)+AI1305*Fuel_Specs!$B$102+SUMPRODUCT(AI1316:AI1317,Fuel_Specs!$B$105:$B$106)","v":1088.6414197833656},{"$f":"AJ1319+SUMPRODUCT(AJ1314:AJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ1306:AJ1308,Fuel_Specs!$B$102:$B$104)+AJ1305*Fuel_Specs!$B$102+SUMPRODUCT(AJ1316:AJ1317,Fuel_Specs!$B$105:$B$106)","v":1310.941611708113},{"$f":"AK1319+SUMPRODUCT(AK1314:AK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK1306:AK1308,Fuel_Specs!$B$102:$B$104)+AK1305*Fuel_Specs!$B$102+SUMPRODUCT(AK1316:AK1317,Fuel_Specs!$B$105:$B$106)","v":1089.631532260189},{"$f":"AL1319+SUMPRODUCT(AL1314:AL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL1306:AL1308,Fuel_Specs!$B$102:$B$104)+AL1305*Fuel_Specs!$B$102+SUMPRODUCT(AL1316:AL1317,Fuel_Specs!$B$105:$B$106)","v":1170.6157127311074},{"$f":"AM1319+SUMPRODUCT(AM1314:AM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM1306:AM1308,Fuel_Specs!$B$102:$B$104)+AM1305*Fuel_Specs!$B$102+SUMPRODUCT(AM1316:AM1317,Fuel_Specs!$B$105:$B$106)","v":1093.4533828207784},{"$f":"AN1319+SUMPRODUCT(AN1314:AN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN1306:AN1308,Fuel_Specs!$B$102:$B$104)+AN1305*Fuel_Specs!$B$102+SUMPRODUCT(AN1316:AN1317,Fuel_Specs!$B$105:$B$106)","v":1066.6536062582625},{"$f":"AO1319+SUMPRODUCT(AO1314:AO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO1306:AO1308,Fuel_Specs!$B$102:$B$104)+AO1305*Fuel_Specs!$B$102+SUMPRODUCT(AO1316:AO1317,Fuel_Specs!$B$105:$B$106)","v":972.85894622230251},{"$f":"AP1319+SUMPRODUCT(AP1314:AP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP1306:AP1308,Fuel_Specs!$B$102:$B$104)+AP1305*Fuel_Specs!$B$102+SUMPRODUCT(AP1316:AP1317,Fuel_Specs!$B$105:$B$106)","v":775.25843934978968},{"$f":"AQ1319+SUMPRODUCT(AQ1314:AQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ1306:AQ1308,Fuel_Specs!$B$102:$B$104)+AQ1305*Fuel_Specs!$B$102+SUMPRODUCT(AQ1316:AQ1317,Fuel_Specs!$B$105:$B$106)","v":778.69555580508461},{"$f":"AR1319+SUMPRODUCT(AR1314:AR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR1306:AR1308,Fuel_Specs!$B$102:$B$104)+AR1305*Fuel_Specs!$B$102+SUMPRODUCT(AR1316:AR1317,Fuel_Specs!$B$105:$B$106)","v":759.5528582604303},{"$f":"AS1319+SUMPRODUCT(AS1314:AS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS1306:AS1308,Fuel_Specs!$B$102:$B$104)+AS1305*Fuel_Specs!$B$102+SUMPRODUCT(AS1316:AS1317,Fuel_Specs!$B$105:$B$106)","v":692.55667252045873},{"$f":"AT1319+SUMPRODUCT(AT1314:AT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT1306:AT1308,Fuel_Specs!$B$102:$B$104)+AT1305*Fuel_Specs!$B$102+SUMPRODUCT(AT1316:AT1317,Fuel_Specs!$B$105:$B$106)","v":530.34241385685311},{"$f":"AU1319+SUMPRODUCT(AU1314:AU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU1306:AU1308,Fuel_Specs!$B$102:$B$104)+AU1305*Fuel_Specs!$B$102+SUMPRODUCT(AU1316:AU1317,Fuel_Specs!$B$105:$B$106)","v":532.69665383752283},{"$f":"AV1319+SUMPRODUCT(AV1314:AV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV1306:AV1308,Fuel_Specs!$B$102:$B$104)+AV1305*Fuel_Specs!$B$102+SUMPRODUCT(AV1316:AV1317,Fuel_Specs!$B$105:$B$106)","v":519.58493519672209},{"$f":"AW1319+SUMPRODUCT(AW1314:AW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW1306:AW1308,Fuel_Specs!$B$102:$B$104)+AW1305*Fuel_Specs!$B$102+SUMPRODUCT(AW1316:AW1317,Fuel_Specs!$B$105:$B$106)","v":473.69614991031131},{"$f":"AX1319+SUMPRODUCT(AX1314:AX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX1306:AX1308,Fuel_Specs!$B$102:$B$104)+AX1305*Fuel_Specs!$B$102+SUMPRODUCT(AX1316:AX1317,Fuel_Specs!$B$105:$B$106)","v":376.77699731955749},{"$f":"AY1319+SUMPRODUCT(AY1314:AY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY1306:AY1308,Fuel_Specs!$B$102:$B$104)+AY1305*Fuel_Specs!$B$102+SUMPRODUCT(AY1316:AY1317,Fuel_Specs!$B$105:$B$106)","v":378.45859730575012},{"$f":"AZ1319+SUMPRODUCT(AZ1314:AZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ1306:AZ1308,Fuel_Specs!$B$102:$B$104)+AZ1305*Fuel_Specs!$B$102+SUMPRODUCT(AZ1316:AZ1317,Fuel_Specs!$B$105:$B$106)","v":369.09308399089235},{"$f":"BA1319+SUMPRODUCT(BA1314:BA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA1306:BA1308,Fuel_Specs!$B$102:$B$104)+BA1305*Fuel_Specs!$B$102+SUMPRODUCT(BA1316:BA1317,Fuel_Specs!$B$105:$B$106)","v":336.31538021488478},{"$f":"BB1319+SUMPRODUCT(BB1314:BB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB1306:BB1308,Fuel_Specs!$B$102:$B$104)+BB1305*Fuel_Specs!$B$102+SUMPRODUCT(BB1316:BB1317,Fuel_Specs!$B$105:$B$106)","v":9.4730894201047217E-2},{"$f":"BC1319+SUMPRODUCT(BC1314:BC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC1306:BC1308,Fuel_Specs!$B$102:$B$104)+BC1305*Fuel_Specs!$B$102+SUMPRODUCT(BC1316:BC1317,Fuel_Specs!$B$105:$B$106)","v":531.260227881638},{"$f":"BD1319+SUMPRODUCT(BD1314:BD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD1306:BD1308,Fuel_Specs!$B$102:$B$104)+BD1305*Fuel_Specs!$B$102+SUMPRODUCT(BD1316:BD1317,Fuel_Specs!$B$105:$B$106)","v":522.45415340607872},{"$f":"BE1319+SUMPRODUCT(BE1314:BE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE1306:BE1308,Fuel_Specs!$B$102:$B$104)+BE1305*Fuel_Specs!$B$102+SUMPRODUCT(BE1316:BE1317,Fuel_Specs!$B$105:$B$106)","v":442.88283647012531},{"$f":"BF1319+SUMPRODUCT(BF1314:BF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF1306:BF1308,Fuel_Specs!$B$102:$B$104)+BF1305*Fuel_Specs!$B$102+SUMPRODUCT(BF1316:BF1317,Fuel_Specs!$B$105:$B$106)","v":474.83683660526003},{"$f":"BG1319+SUMPRODUCT(BG1314:BG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG1306:BG1308,Fuel_Specs!$B$102:$B$104)+BG1305*Fuel_Specs!$B$102+SUMPRODUCT(BG1316:BG1317,Fuel_Specs!$B$105:$B$106)","v":521.09021406497686},{"$f":"BH1319+SUMPRODUCT(BH1314:BH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH1306:BH1308,Fuel_Specs!$B$102:$B$104)+BH1305*Fuel_Specs!$B$102+SUMPRODUCT(BH1316:BH1317,Fuel_Specs!$B$105:$B$106)","v":1061.6142450973171},{"$f":"BI1319+SUMPRODUCT(BI1314:BI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI1306:BI1308,Fuel_Specs!$B$102:$B$104)+BI1305*Fuel_Specs!$B$102+SUMPRODUCT(BI1316:BI1317,Fuel_Specs!$B$105:$B$106)","v":1043.6963120148237},{"$f":"BJ1319+SUMPRODUCT(BJ1314:BJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ1306:BJ1308,Fuel_Specs!$B$102:$B$104)+BJ1305*Fuel_Specs!$B$102+SUMPRODUCT(BJ1316:BJ1317,Fuel_Specs!$B$105:$B$106)","v":878.68500813910407},{"$f":"BK1319+SUMPRODUCT(BK1314:BK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK1306:BK1308,Fuel_Specs!$B$102:$B$104)+BK1305*Fuel_Specs!$B$102+SUMPRODUCT(BK1316:BK1317,Fuel_Specs!$B$105:$B$106)","v":947.43985333805836},{"$f":"BL1319+SUMPRODUCT(BL1314:BL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL1306:BL1308,Fuel_Specs!$B$102:$B$104)+BL1305*Fuel_Specs!$B$102+SUMPRODUCT(BL1316:BL1317,Fuel_Specs!$B$105:$B$106)","v":1041.0349230212501},{"$f":"BM1319+SUMPRODUCT(BM1314:BM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM1306:BM1308,Fuel_Specs!$B$102:$B$104)+BM1305*Fuel_Specs!$B$102+SUMPRODUCT(BM1316:BM1317,Fuel_Specs!$B$105:$B$106)","v":2066.4512039027018},{"$f":"BN1319+SUMPRODUCT(BN1314:BN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN1306:BN1308,Fuel_Specs!$B$102:$B$104)+BN1305*Fuel_Specs!$B$102+SUMPRODUCT(BN1316:BN1317,Fuel_Specs!$B$105:$B$106)","v":2089.8807372623978},{"$f":"BO1319+SUMPRODUCT(BO1314:BO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO1306:BO1308,Fuel_Specs!$B$102:$B$104)+BO1305*Fuel_Specs!$B$102+SUMPRODUCT(BO1316:BO1317,Fuel_Specs!$B$105:$B$106)","v":2097.5880938147307},{"$f":"BP1319+SUMPRODUCT(BP1314:BP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP1306:BP1308,Fuel_Specs!$B$102:$B$104)+BP1305*Fuel_Specs!$B$102+SUMPRODUCT(BP1316:BP1317,Fuel_Specs!$B$105:$B$106)","v":2075.5738838277966},{"$f":"BQ1319+SUMPRODUCT(BQ1314:BQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ1306:BQ1308,Fuel_Specs!$B$102:$B$104)+BQ1305*Fuel_Specs!$B$102+SUMPRODUCT(BQ1316:BQ1317,Fuel_Specs!$B$105:$B$106)","v":2024.7659740946926},{"$f":"BR1319+SUMPRODUCT(BR1314:BR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR1306:BR1308,Fuel_Specs!$B$102:$B$104)+BR1305*Fuel_Specs!$B$102+SUMPRODUCT(BR1316:BR1317,Fuel_Specs!$B$105:$B$106)","v":1846.9469311098514},{"$f":"BS1319+SUMPRODUCT(BS1314:BS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS1306:BS1308,Fuel_Specs!$B$102:$B$104)+BS1305*Fuel_Specs!$B$102+SUMPRODUCT(BS1316:BS1317,Fuel_Specs!$B$105:$B$106)","v":1650.3930683108447},{"$f":"BT1319+SUMPRODUCT(BT1314:BT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT1306:BT1308,Fuel_Specs!$B$102:$B$104)+BT1305*Fuel_Specs!$B$102+SUMPRODUCT(BT1316:BT1317,Fuel_Specs!$B$105:$B$106)","v":1657.6912122509209},{"$f":"BU1319+SUMPRODUCT(BU1314:BU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU1306:BU1308,Fuel_Specs!$B$102:$B$104)+BU1305*Fuel_Specs!$B$102+SUMPRODUCT(BU1316:BU1317,Fuel_Specs!$B$105:$B$106)","v":1617.0448844644384},{"$f":"BV1319+SUMPRODUCT(BV1314:BV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV1306:BV1308,Fuel_Specs!$B$102:$B$104)+BV1305*Fuel_Specs!$B$102+SUMPRODUCT(BV1316:BV1317,Fuel_Specs!$B$105:$B$106)","v":1474.7896500765651},{"$f":"BW1319+SUMPRODUCT(BW1314:BW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW1306:BW1308,Fuel_Specs!$B$102:$B$104)+BW1305*Fuel_Specs!$B$102+SUMPRODUCT(BW1316:BW1317,Fuel_Specs!$B$105:$B$106)","v":1472.43991354894},{"$f":"BX1319+SUMPRODUCT(BX1314:BX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BX1306:BX1308,Fuel_Specs!$B$102:$B$104)+BX1305*Fuel_Specs!$B$102+SUMPRODUCT(BX1316:BX1317,Fuel_Specs!$B$105:$B$106)","v":1478.9561134954365},{"$f":"BY1319+SUMPRODUCT(BY1314:BY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BY1306:BY1308,Fuel_Specs!$B$102:$B$104)+BY1305*Fuel_Specs!$B$102+SUMPRODUCT(BY1316:BY1317,Fuel_Specs!$B$105:$B$106)","v":1442.664749400363},{"$f":"BZ1319+SUMPRODUCT(BZ1314:BZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BZ1306:BZ1308,Fuel_Specs!$B$102:$B$104)+BZ1305*Fuel_Specs!$B$102+SUMPRODUCT(BZ1316:BZ1317,Fuel_Specs!$B$105:$B$106)","v":1315.6511472683335},{"$f":"CA1319+SUMPRODUCT(CA1314:CA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CA1306:CA1308,Fuel_Specs!$B$102:$B$104)+CA1305*Fuel_Specs!$B$102+SUMPRODUCT(CA1316:CA1317,Fuel_Specs!$B$105:$B$106)","v":0.4253752718492636},{"$f":"CB1319+SUMPRODUCT(CB1314:CB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CB1306:CB1308,Fuel_Specs!$B$102:$B$104)+CB1305*Fuel_Specs!$B$102+SUMPRODUCT(CB1316:CB1317,Fuel_Specs!$B$105:$B$106)","v":1419.9725254832026},{"$f":"CC1319+SUMPRODUCT(CC1314:CC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CC1306:CC1308,Fuel_Specs!$B$102:$B$104)+CC1305*Fuel_Specs!$B$102+SUMPRODUCT(CC1316:CC1317,Fuel_Specs!$B$105:$B$106)","v":1452.5018778171302},{"$f":"CD1319+SUMPRODUCT(CD1314:CD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CD1306:CD1308,Fuel_Specs!$B$102:$B$104)+CD1305*Fuel_Specs!$B$102+SUMPRODUCT(CD1316:CD1317,Fuel_Specs!$B$105:$B$106)","v":1489.9132729901576},{"$f":"CE1319+SUMPRODUCT(CE1314:CE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CE1306:CE1308,Fuel_Specs!$B$102:$B$104)+CE1305*Fuel_Specs!$B$102+SUMPRODUCT(CE1316:CE1317,Fuel_Specs!$B$105:$B$106)","v":1426.2280774318392},{"$f":"CF1319+SUMPRODUCT(CF1314:CF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CF1306:CF1308,Fuel_Specs!$B$102:$B$104)+CF1305*Fuel_Specs!$B$102+SUMPRODUCT(CF1316:CF1317,Fuel_Specs!$B$105:$B$106)","v":1391.3883679005685},{"$f":"CG1319+SUMPRODUCT(CG1314:CG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CG1306:CG1308,Fuel_Specs!$B$102:$B$104)+CG1305*Fuel_Specs!$B$102+SUMPRODUCT(CG1316:CG1317,Fuel_Specs!$B$105:$B$106)","v":1269.4553098538202},{"$f":"CH1319+SUMPRODUCT(CH1314:CH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CH1306:CH1308,Fuel_Specs!$B$102:$B$104)+CH1305*Fuel_Specs!$B$102+SUMPRODUCT(CH1316:CH1317,Fuel_Specs!$B$105:$B$106)","v":1011.7445887999306},{"$f":"CI1319+SUMPRODUCT(CI1314:CI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CI1306:CI1308,Fuel_Specs!$B$102:$B$104)+CI1305*Fuel_Specs!$B$102+SUMPRODUCT(CI1316:CI1317,Fuel_Specs!$B$105:$B$106)","v":1016.2128401918139},{"$f":"CJ1319+SUMPRODUCT(CJ1314:CJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CJ1306:CJ1308,Fuel_Specs!$B$102:$B$104)+CJ1305*Fuel_Specs!$B$102+SUMPRODUCT(CJ1316:CJ1317,Fuel_Specs!$B$105:$B$106)","v":991.32733338376352},{"$f":"CK1319+SUMPRODUCT(CK1314:CK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CK1306:CK1308,Fuel_Specs!$B$102:$B$104)+CK1305*Fuel_Specs!$B$102+SUMPRODUCT(CK1316:CK1317,Fuel_Specs!$B$105:$B$106)","v":904.23229192180031},{"$f":"CL1319+SUMPRODUCT(CL1314:CL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CL1306:CL1308,Fuel_Specs!$B$102:$B$104)+CL1305*Fuel_Specs!$B$102+SUMPRODUCT(CL1316:CL1317,Fuel_Specs!$B$105:$B$106)","v":2572.5617921315352},{"$f":"CM1319+SUMPRODUCT(CM1314:CM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CM1306:CM1308,Fuel_Specs!$B$102:$B$104)+CM1305*Fuel_Specs!$B$102+SUMPRODUCT(CM1316:CM1317,Fuel_Specs!$B$105:$B$106)","v":2586.5044141949711},{"$f":"CN1319+SUMPRODUCT(CN1314:CN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CN1306:CN1308,Fuel_Specs!$B$102:$B$104)+CN1305*Fuel_Specs!$B$102+SUMPRODUCT(CN1316:CN1317,Fuel_Specs!$B$105:$B$106)","v":2596.0886917730018},{"$f":"CO1319+SUMPRODUCT(CO1314:CO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CO1306:CO1308,Fuel_Specs!$B$102:$B$104)+CO1305*Fuel_Specs!$B$102+SUMPRODUCT(CO1316:CO1317,Fuel_Specs!$B$105:$B$106)","v":2583.9060573233637},{"$f":"CP1319+SUMPRODUCT(CP1314:CP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CP1306:CP1308,Fuel_Specs!$B$102:$B$104)+CP1305*Fuel_Specs!$B$102+SUMPRODUCT(CP1316:CP1317,Fuel_Specs!$B$105:$B$106)","v":2520.7252369298676},{"$f":"CQ1319+SUMPRODUCT(CQ1314:CQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CQ1306:CQ1308,Fuel_Specs!$B$102:$B$104)+CQ1305*Fuel_Specs!$B$102+SUMPRODUCT(CQ1316:CQ1317,Fuel_Specs!$B$105:$B$106)","v":2299.6031109383548},{"$f":"CR1319+SUMPRODUCT(CR1314:CR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CR1306:CR1308,Fuel_Specs!$B$102:$B$104)+CR1305*Fuel_Specs!$B$102+SUMPRODUCT(CR1316:CR1317,Fuel_Specs!$B$105:$B$106)","v":1834.1858976060091},{"$f":"CS1319+SUMPRODUCT(CS1314:CS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CS1306:CS1308,Fuel_Specs!$B$102:$B$104)+CS1305*Fuel_Specs!$B$102+SUMPRODUCT(CS1316:CS1317,Fuel_Specs!$B$105:$B$106)","v":1842.2889441716009},{"$f":"CT1319+SUMPRODUCT(CT1314:CT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CT1306:CT1308,Fuel_Specs!$B$102:$B$104)+CT1305*Fuel_Specs!$B$102+SUMPRODUCT(CT1316:CT1317,Fuel_Specs!$B$105:$B$106)","v":1797.1597867476748},{"$f":"CU1319+SUMPRODUCT(CU1314:CU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CU1306:CU1308,Fuel_Specs!$B$102:$B$104)+CU1305*Fuel_Specs!$B$102+SUMPRODUCT(CU1316:CU1317,Fuel_Specs!$B$105:$B$106)","v":1639.2154110394517},{"$f":"CV1319+SUMPRODUCT(CV1314:CV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CV1306:CV1308,Fuel_Specs!$B$102:$B$104)+CV1305*Fuel_Specs!$B$102+SUMPRODUCT(CV1316:CV1317,Fuel_Specs!$B$105:$B$106)","v":0.36039277692381061},{"$f":"CW1319+SUMPRODUCT(CW1314:CW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CW1306:CW1308,Fuel_Specs!$B$102:$B$104)+CW1305*Fuel_Specs!$B$102+SUMPRODUCT(CW1316:CW1317,Fuel_Specs!$B$105:$B$106)","v":1650.6785326506231},{"$f":"CX1319+SUMPRODUCT(CX1314:CX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CX1306:CX1308,Fuel_Specs!$B$102:$B$104)+CX1305*Fuel_Specs!$B$102+SUMPRODUCT(CX1316:CX1317,Fuel_Specs!$B$105:$B$106)","v":1511.575499972098},{"$f":"CY1319+SUMPRODUCT(CY1314:CY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CY1306:CY1308,Fuel_Specs!$B$102:$B$104)+CY1305*Fuel_Specs!$B$102+SUMPRODUCT(CY1316:CY1317,Fuel_Specs!$B$105:$B$106)","v":1657.9766765906991},{"$f":"CZ1319+SUMPRODUCT(CZ1314:CZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CZ1306:CZ1308,Fuel_Specs!$B$102:$B$104)+CZ1305*Fuel_Specs!$B$102+SUMPRODUCT(CZ1316:CZ1317,Fuel_Specs!$B$105:$B$106)","v":1617.3303488042166},{"$f":"DA1319+SUMPRODUCT(DA1314:DA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DA1306:DA1308,Fuel_Specs!$B$102:$B$104)+DA1305*Fuel_Specs!$B$102+SUMPRODUCT(DA1316:DA1317,Fuel_Specs!$B$105:$B$106)","v":1475.0751144163432}]
["Misc. item",null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*E1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-317.4869691383895},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1600.8668137029883},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*G1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*L1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-312.36621157164126},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1575.0463812239079},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*N1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*S1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-317.4869691383895},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1600.8668137029883},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*U1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*W1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-226.77640652742102},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1143.4762955021345},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*Y1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AB1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-303.79145282261584},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1302.038341811764},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AD1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AF1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-184.44481064230249},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-930.0273870084028},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AH1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/AJ1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AJ1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-946.15100008811339},null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AM1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-212.82093535650284},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1073.1085234712339},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AO1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-152.01495382607345},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-766.50608819373861},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AS1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AU1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-104.12207052388041},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-525.01546040796927},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AW1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AY1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-74.372907517057442},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-375.01104314854945},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BA1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/BC1297","v":-32.585182325581393},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/BD1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BD1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-374.52963184807794},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BG1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-490.2099714934165},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1400/Fuel_Specs!$B$112/BH1297","v":-65.9370748235294},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/BI1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BI1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-757.87172562199305},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BL1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-991.95429525726661},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BP1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-403.47302328003661},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-2034.4349090808812},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BR1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BT1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-322.77841862402931},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1627.5479272647046},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BV1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BX1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-288.19501662859761},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1453.1677922006293},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BZ1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CE1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-276.66721596345366},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1395.0410805126041},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CG1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CI1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-197.61943997389548},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-996.45791465186016},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CK1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CO1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-501.72811185082276},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-2529.8672444529088},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CQ1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CS1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-358.37722275058763},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1807.0480317520778},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CU1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CY1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-322.77841862402931},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1627.5479272647046},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DA1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0}]

{"sheet":"HDV_WTW","index":40,"n_rows":3130,"n_cols":64,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,2,3,5],[2,2,2,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,null,"Heavy-Duty Vehicles",null,null,null,null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,null,"Select Heavy-Duty Vehicle Subcategory",null,null,null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,null,"Select Fuels and Vehicle Technologies",null,null,null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"Unit Selection: Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,null,"Per Vehicle Distance Travelled or Cargo Distance Transported ",null,null,null,null,"Per Energy in Fuels",null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g",null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,"Service Functional Unit for Heavy-Duty Vans and Trucks:",null,null,null,"mile",null,null,"Energy Functional Unit:","mmBtu"]
[null,null,"Service Functional Unit for Buses:",null,null,"mile"]
["Well-to-Wheels Energy Consumption, Water Consumption, and Emissions of Heavy-Duty Vehicles"]
["CIDI Combination Long-Haul Trucks: Conventional and LS Diesel"]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,"Select Heavy-Duty Vehicle Subcategory","Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,"Combination Long-Haul Trucks, diesel is baseline fuel","Combination_Long_Haul_Trucks",null,null,null,"CIDI Vehicle: Diesel","RNAV_LHT_CIDI_Diesel",null,"CIDI Vehicle: Diesel","RNAV_SHT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HVT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_MVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_LVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HPT_CIDI_Diesel",null,null,"SI Vehicle: Gasoline","RNAV_HPTG_SI_Gasoline",null,null,"SI Vehicle: Gasoline","RNAV_MVVG_SI_Gasoline",null,null,"CIDI Vehicle: Diesel","RNAV_RFT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_SCB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_TRB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_ICB_CIDI_Diesel"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1639.4510428642034},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4170.6687234425754},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299","v":20895.081967213115},{"$f":"SUM(B15:D15)","v":26705.201733519894},{"$f":"B15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78461.096512408913},{"$f":"C15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":199600.49594382325},{"$f":"D15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1278061.5924562323},null,null,null,null,null,"Combination Short-Haul Trucks, diesel is baseline fuel","Combination_Short_Haul_Trucks",null,null,null,"SI Vehicle: CNG","RNAV_LHT_SI_CNG",null,"SI Vehicle: CNG","RNAV_SHT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_HVT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVV_SI_CNG",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_LVV_SI_EtOH",null,null,"CIDI Vehicle: Biodiesel","RNAV_HPT_CIDI_BD",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_HPTG_SI_EtOH",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_MVVG_SI_EtOH",null,null,"SI Vehicle: CNG","RNAV_RFT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_SCB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_TRB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_ICB_SI_CNG"]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":1512.2792122088401},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$264+(1-Inputs!$E$97)*Petroleum!$J$264)","v":4069.1619660137121},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1300","v":20895.081967213115},26476.523145435669,{"$f":"B16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":72374.88776458439},{"$f":"C16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":194742.57016070647},{"$f":"D16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1267117.4579252908},null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Heavy_Heavy_Duty_Vocational_Vehicles",null,null,null,"SI Vehicle: LNG","RNAV_LHT_SI_LNG",null,"SI Vehicle: LNG","RNAV_SHT_SI_LNG",null,null,"SI Vehicle: LNG","RNAV_HVT_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_MVV_CIDI_BD",null,null,"SI Vehicle: CNG","RNAV_LVV_SI_CNG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HPT_CIDI_RD",null,null,"SI Vehicle: CNG","RNAV_HPTG_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVVG_SI_CNG",null,null,"SI Vehicle: LNG","RNAV_RFT_SI_LNG",null,null,"SI Vehicle: LPG","RNAV_SCB_SI_LPG",null,null,"SI Vehicle: LNG","RNAV_TRB_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_ICB_CIDI_BD"]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$J$262))","v":232.67873753490892},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$265+(1-Inputs!$E$97)*Petroleum!$J$265)","v":191.66631514259387},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1301","v":0},424.34505267750279,{"$f":"B17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11135.574289682601},{"$f":"C17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9172.795562292662},{"$f":"D17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20308.369851975265},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Diesel",null,null,null,"CIDI Vehicle: Biodiesel","RNAV_LHT_CIDI_BD",null,"CIDI Vehicle: Biodiesel","RNAV_SHT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HVT_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_MVV_CIDI_RD",null,null,"SI Vehicle: LPG","RNAV_LVV_SI_LPG",null,null,"CIDI Vehicle: DME","RNAV_HPT_CIDI_DME",null,null,"SI Vehicle: LPG","RNAV_HPTG_SI_LPG",null,null,"SI Vehicle: LPG","RNAV_MVVG_SI_LPG",null,null,"CIDI Vehicle: Biodiesel","RNAV_RFT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_SCB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_TRB_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_ICB_CIDI_RD"]
["Natural Gas",{"$f":"B16-B17-B19","v":999.60102564986937},{"$f":"C16-C17-C19","v":3414.3434458099391},{"$f":"D16-D17-D19","v":0},4413.9444714598085,{"$f":"B18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":47839.057402041457},{"$f":"C18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":163404.16616539017},{"$f":"D18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":211243.22356743162},null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Light_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LHT_CIDI_RD",null,"CIDI Vehicle: Renewable Diesel","RNAV_SHT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HVT_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_MVV_CIDI_DME",null,null,"CIDI Vehicle: Biodiesel","RNAV_LVV_CIDI_BD",null,null,"Grid-Independent HEV: Diesel","RNAV_HPT_CIDIHEV_Diesel",null,null,"SI Vehicle: Renewable Gasoline","RNAV_HPTG_SI_RG",null,null,"SI Vehicle: Renewable Gasoline","RNAV_MVVG_SI_RG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_RFT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_SCB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_TRB_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_ICB_CIDI_DME"]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$J$262))","v":279.99944902406196},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$267+(1-Inputs!$E$97)*Petroleum!$J$267)","v":463.15220506117947},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1303","v":20895.081967213115},21638.233621298357,{"$f":"B19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13400.256072860333},{"$f":"C19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22165.608433023652},{"$f":"D19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1035565.8645058841},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Diesel",null,null,null,"CIDI Vehicle: DME","RNAV_LHT_CIDI_DME",null,"CIDI Vehicle: DME","RNAV_SHT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HVT_CIDI_DME",null,null,"Grid-Independent HEV: Diesel","RNAV_MVV_CIDIHEV_Diesel",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LVV_CIDI_RD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HPT_CIDIHEV_BD",null,null,null,null,null,null,null,null,null,null,"CIDI Vehicle: DME","RNAV_RFT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_SCB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_TRB_CIDI_DME"]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.43632160402789438},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$268+(1-Inputs!$E$97)*Petroleum!$J$268)","v":0.16841394812215132},0,0.60473555215004571,{"$f":"B20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.881545461871614},{"$f":"C20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.0599802569050922},{"$f":"D20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":28.941525718776706},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Gasoline",null,null,null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_LHT_CIDI_LNG",null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_SHT_CIDI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HVT_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Biodiesel","RNAV_MVV_CIDIHEV_BD",null,null,"CIDI Vehicle: DME","RNAV_LVV_CIDI_DME",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HPT_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Diesel","RNAV_RFT_CIDIHHV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_SCB_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_TRB_CIDIHEV_Diesel"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$J$262))+B25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":120.74136934059672},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$279+(1-Inputs!$E$97)*Petroleum!$J$279)+C25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":279.0532390347721},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1318+D25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1632.708349050964},2032.5029574263328,{"$f":"B21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5778.4587555126309},{"$f":"C21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13354.97221176926},{"$f":"D21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78138.40364985785},{"$f":"E21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":97271.834617139728},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Gasoline",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_HVT_CIDIHEV_BD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_MVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Diesel","RNAV_LVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: DME","RNAV_HPT_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Biodiesel","RNAV_RFT_CIDIHHV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_SCB_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_TRB_CIDIHEV_BD"]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":3.0325623177644183},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.96380569176751629},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1314","v":0.34907525816901458},4.3454432677009489,{"$f":"B22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":145.13282707016282},{"$f":"C22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46.125958887351715},{"$f":"D22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.706096617221},{"$f":"E22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":207.96488257473553},null,null,null,null,null,"Refuse Trucks","Refuse_Trucks",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HVT_CIDIHEV_RD",null,null,"Grid-Independent HEV: DME","RNAV_MVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: Biodiesel","RNAV_LVV_CIDIHEV_BD",null,null,"Electric Vehicle","RNAV_HPT_BEV",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Renewable Diesel","RNAV_RFT_CIDIHHV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_SCB_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_TRB_CIDIHEV_RD"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":2.1796422277762144E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$278+(1-Inputs!$E$97)*Petroleum!$J$278)","v":6.898944843379118E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1315","v":2.0627224556704722E-3},1.1141309526825804E-2,{"$f":"B23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10431364812046845},{"$f":"C23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33017074803556112},{"$f":"D23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.8718083944687604E-2},{"$f":"E23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53320248010071714},null,null,null,null,null,"School Buses","School_Buses",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_HVT_CIDIHEV_DME",null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_LVV_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: DME","RNAV_RFT_CIDIHHV_DME",null,null,"Grid-Independent HEV: DME","RNAV_SCB_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_TRB_CIDIHEV_DME"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$105:$B$106)","v":196.35671147757063},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$105:$B$106)","v":304.48578110096366},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$105:$B$106)","v":1612.8201928733863},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$105:$B$106)","v":2113.6626854519204},{"$f":"B24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9397.2692610480226},{"$f":"C24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14572.126664960602},{"$f":"D24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":77186.593256924971},{"$f":"E24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":101155.9891829336},null,null,null,null,null,"Transit Buses","Transit_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_LVV_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Diesel","RNAV_RFT_CIDIHEV_Diesel",null,null,null,null,null,null,"Electric Vehicle","RNAV_TRB_BEV"]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":8.0837083794568637E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":0.1304075613795522},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)","v":0.42337611808590758},{"$f":"SUM(B25:D25)","v":0.63462076326002848},{"$f":"B25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8687134092803128},{"$f":"C25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.241064839285019},{"$f":"D25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.261998433422537},{"$f":"E25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":30.371776681987871},null,null,null,null,null,"Intercity Buses","Intercity_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_RFT_CIDIHEV_BD"]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$J$262))","v":0.17561891239907224},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$270+(1-Inputs!$E$97)*Petroleum!$J$270)","v":0.21001055202305505},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307","v":1.4506582392934795},{"$f":"SUM(B26:D26)","v":1.8362877037156067},{"$f":"B26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.4047965293765934},{"$f":"C26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.05071683148153},{"$f":"D26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":69.425821902480976},{"$f":"E26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":87.881335263339096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_RFT_CIDIHEV_RD"]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.44080766348151845},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.3391311364197096},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308","v":3.7172901546891723},{"$f":"SUM(B27:D27)","v":4.4972289545904003},{"$f":"B27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.096239975186435},{"$f":"C27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.230189331242968},{"$f":"D27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":177.90263567867527},{"$f":"E27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":215.22906498510469},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_RFT_CIDIHEV_DME"]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$J$262))","v":3.386639583108568E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$272+(1-Inputs!$E$97)*Petroleum!$J$272)","v":3.3100543782823934E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)","v":0.12245267338915219},0.18941961300306182,{"$f":"B28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6207831050496051},{"$f":"C28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.584130841638365},{"$f":"D28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8603586040626743},{"$f":"E28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.0652725507506435},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_RFT_BEV"]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":2.64853071935519E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":2.3690560537468052E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)","v":6.1876326775291111E-2},{"$f":"SUM(B29:D29)","v":0.11205219450631107},{"$f":"B29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.267537846231497},{"$f":"C29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1337864371454192},{"$f":"D29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9612866258377202},{"$f":"E29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3626109092146361}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":0.15868685426902077},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.26874593715010431},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313","v":1.1331803278688525E-2},{"$f":"SUM(B30:D30)","v":0.43876459469781359},{"$f":"B30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5944595248786033},{"$f":"C30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.861683795823289},{"$f":"D30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54231915895182814},{"$f":"E30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.998462479653721}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$J$262))","v":4.1471385970106543E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$275+(1-Inputs!$E$97)*Petroleum!$J$275)","v":2.4935245458713269E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)","v":7.4739777505299773E-3},{"$f":"SUM(B31:D31)","v":1.4114640893411958E-2},{"$f":"B31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19847438758641922},{"$f":"C31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11933547567719359},{"$f":"D31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.35769076006772998},{"$f":"E31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.67550062333134275}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":8.1296612313019653E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":5.4431503052138645E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)","v":1.181962410149532E-2},2.5392435638011149E-2,{"$f":"B32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.38907055947702801},{"$f":"C32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26049911236313017},{"$f":"D32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56566536183211558},{"$f":"E32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2152350336722737}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$J$283))","v":1.3918517481298969E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$284+(1-Inputs!$E$97)*Petroleum!$J$284)","v":7.1428166214901667E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)*HDV_TS!$B$1296","v":0.18205173077694026},0.26739841447314089,{"$f":"B33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66611451934664778},{"$f":"C33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.4184200055774374},{"$f":"D33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.7126593263716892},{"$f":"E33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.797193851295775}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":7.2268889998443964E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":8.306793466664425E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307*HDV_TS!$B$1296","v":0.62378304289619613},0.71407786656268479,{"$f":"B34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34586554918445644},{"$f":"C34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9754778084617128},{"$f":"D34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":29.853103418066816},{"$f":"E34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":34.174446775712987}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":2.9590076682869424E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.14366151325947049},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308*HDV_TS!$B$1296","v":1.5984347665163441},1.771686356458684,{"$f":"B35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4161263750627922},{"$f":"C35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.875374477347953},{"$f":"D35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76.498133341830382},{"$f":"E35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":84.789634194241117}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":4.9966376513556014E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$287+(1-Inputs!$E$97)*Petroleum!$J$287)","v":1.744482065696816E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)*HDV_TS!$B$1296","v":5.265464955733544E-2},7.5096107865659206E-2,{"$f":"B36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23912984209374841},{"$f":"C36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8348768712341581},{"$f":"D36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.5199541997469499},{"$f":"E36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5939609130748562}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":3.3972670100172425E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":1.2862004889408606E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)*HDV_TS!$B$1296","v":2.6606820513375179E-2},4.2866092412801024E-2,{"$f":"B37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16258691951282897},{"$f":"C37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.61555177958098617},{"$f":"D37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2733532491102197},{"$f":"E37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0514919482040348}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":1.6526031123341996E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.16570713270379409},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313*HDV_TS!$B$1296","v":4.872675409836066E-3},0.18710583923697216,{"$f":"B38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.79090530246654778},{"$f":"C38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9304370743224855},{"$f":"D38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23319723834928607},{"$f":"E38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.9545396151383194}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$J$283))","v":2.8198179130140054E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$290+(1-Inputs!$E$97)*Petroleum!$J$290)","v":1.2408922493136237E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":3.2138104327278901E-3},4.7366844733429149E-3,{"$f":"B39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3495127310046628E-2},{"$f":"C39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9386809358332855E-2},{"$f":"D39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15380702682912389},{"$f":"E39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.22668896349750339}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$J$283))","v":6.1721210475431873E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$291+(1-Inputs!$E$97)*Petroleum!$J$291)","v":3.1539605733284233E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":5.0824383636429871E-3},8.8536110417257296E-3,{"$f":"B40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9538630464469987E-2},{"$f":"C40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15094272318612414},{"$f":"D40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2432361055878097},{"$f":"E40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.42371745923840382}]
[]
[{"$f":"\"SI Combination Long-Haul Trucks: CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"SI Combination Long-Haul Trucks: CNG, NA NG"}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$85*NG!$J$84","v":2934.1219749063562},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$85","v":1467.0829301465226},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299","v":23216.757741347905},{"$f":"SUM(B45:D45)","v":27617.962646400782},{"$f":"B45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":126379.48879833592},{"$f":"C45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":63190.689522237641},{"$f":"D45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1189570.1783205734}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$86*NG!$J$84","v":2905.6927205134043},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$86","v":1041.8770297351878},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1300","v":23216.757741347905},27164.327491596498,{"$f":"B46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":125154.97438897373},{"$f":"C46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":44876.077932262524},{"$f":"D46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1170031.0523212363}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$87*NG!$J$84","v":53.741269401735515},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$87","v":804.3333123186726},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1301","v":0},858.0745817204081,{"$f":"B47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2314.7620352701083},{"$f":"C47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":34644.515021414663},{"$f":"D47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":36959.277056684768}]
["Natural Gas",{"$f":"B46-B47-B49","v":2754.5780184530522},{"$f":"C46-C47-C49","v":213.56827852473822},{"$f":"D46-D47-D49","v":23216.757741347905},26184.904038325694,{"$f":"B48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":118646.11110393268},{"$f":"C48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9198.8847411016231},{"$f":"D48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1127844.9958450343}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$89*NG!$J$84","v":97.373432658616593},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$89","v":23.97543889177696},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1303","v":0},121.34887155039355,{"$f":"B49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4194.101249770948},{"$f":"C49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1032.6781697462382},{"$f":"D49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5226.7794195171864}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$90*NG!$J$84","v":0.11809247341527257},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$90","v":0.35285983583034586},0,0.47095230924561843,{"$f":"B50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0865187435261765},{"$f":"C50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.198497557732614},{"$f":"D50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.285016301258789}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$101*NG!$J$84+B55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":178.59821051744908},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$101+C55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":95.344879325361319},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1318+D55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1369.1948509142367},1643.1379407570471,{"$f":"B51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7692.6422072869564},{"$f":"C51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4106.7267181565494},{"$f":"D51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":58974.421242108583},{"$f":"E51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":70773.790167552084}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$99*NG!$J$84","v":7.1981535463249289},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$99","v":0.17291547640419735},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1314","v":3.7000000000000006},11.071069022729127,{"$f":"B52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":310.04129114486005},{"$f":"C52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.4478735717797235},{"$f":"D52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":159.36764475129456},{"$f":"E52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":476.85680946793434}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$100*NG!$J$84","v":4.8243013067720893E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$100","v":1.7958373998645475E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1315","v":5.1568061391761805E-4},5.0554531081503054E-2,{"$f":"B53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0779392887320549},{"$f":"C53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.7350912641270725E-2},{"$f":"D53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2211568887554708E-2},{"$f":"E53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1775017702608799}]
["GHGs",{"$f":"B51+SUMPRODUCT(B52:B53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B55:B57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B61:B62,Fuel_Specs!$B$105:$B$106)","v":366.67679131116864},{"$f":"C51+SUMPRODUCT(C52:C53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C55:C57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C61:C62,Fuel_Specs!$B$105:$B$106)","v":101.20261484766651},{"$f":"D51+SUMPRODUCT(D52:D53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D55:D57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D61:D62,Fuel_Specs!$B$105:$B$106)","v":1510.1696463302542},{"$f":"E51+SUMPRODUCT(E52:E53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E55:E57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E61:E62,Fuel_Specs!$B$105:$B$106)","v":1978.049052489089},{"$f":"B54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15793.626112492673},{"$f":"C54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4359.0330732283792},{"$f":"D54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":65046.535056904875},{"$f":"E54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":85199.194242625919}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$91*NG!$J$84","v":0.28279596797137424},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$91","v":1.0062653175272088E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1305+HDV_TS!$C$1306)","v":0.42337611808590758},{"$f":"SUM(B55:D55)","v":0.71623473923255387},{"$f":"B55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.180683070475792},{"$f":"C55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43342198283574274},{"$f":"D55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.235798590080282},{"$f":"E55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":30.849903643391816}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$92*NG!$J$84","v":0.96534330101290478},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$92","v":3.5100662245659629E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1307","v":23},24.000443963258565,{"$f":"B56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.579591421315293},{"$f":"C56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5118675327841784},{"$f":"D56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":990.66373764318223},{"$f":"E56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1033.7551965972818}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$93*NG!$J$84","v":1.201182740253441},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$93","v":3.9498546276176633E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1308","v":1.8586450773445862},3.0993263638742037,{"$f":"B57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":51.737747089215375},{"$f":"C57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7012946732795367},{"$f":"D57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":80.056186055403884},{"$f":"E57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":133.49522781789881}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$94*NG!$J$84","v":1.4523280737925338E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$94","v":4.7269438801226575E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1309+HDV_TS!$C$1310)","v":0.12245267338915219},0.18424539292830411,{"$f":"B58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.62555163385540646},{"$f":"C58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0360051703964688},{"$f":"D58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.2743227436564064},{"$f":"E58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9358795479082822}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$95*NG!$J$84","v":1.2332639165248519E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$95","v":2.6824839267541433E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1311+HDV_TS!$C$1312)","v":6.1876326775291111E-2},0.10103380520808106,{"$f":"B59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53119558306303449},{"$f":"C59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1554085013243565},{"$f":"D59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.6651579632539484},{"$f":"E59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3517620476413388}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$96*NG!$J$84","v":0.27034350487205799},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$96","v":9.8629831816436239E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1313","v":6.2352228318574236E-3},0.37520855952035165,{"$f":"B60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.644326390613514},{"$f":"C60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2482172969734426},{"$f":"D60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26856561546286878},{"$f":"E60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.161109303049823}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$97*NG!$J$84","v":3.7798891771308051E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$97","v":1.7207725042004203E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1316+EF!$H$117*HDV_TS!$C$1312)","v":7.4739777505299773E-3},1.2974639431861203E-2,{"$f":"B61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16280865826493113},{"$f":"C61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.4117692201948124E-2},{"$f":"D61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.321921684060957},{"$f":"E61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55884803452783627}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$98*NG!$J$84","v":3.9319924459384568E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$98","v":3.6640706078483153E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1317+EF!$H$118*HDV_TS!$C$1312)","v":1.181962410149532E-2},{"$f":"SUM(B62:D62)","v":1.9415687155282094E-2},{"$f":"B62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16936010142948477},{"$f":"C62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15782008188519733},{"$f":"D62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.50909882564890407},{"$f":"E62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8362790089635862}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$341*BioOil!$X$335))","v":361.82924103013494},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$341)","v":506.04929264280338},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1303","v":16926.148477357339},17794.027011030277,{"$f":"B109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17316.478662198519},{"$f":"C109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24218.583752715367},{"$f":"D109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":810054.17944358836},{"$f":"E109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":851589.24185850215}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$289*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$289*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$364*BioOil!$X$358))","v":1.5350946555786756E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$289+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$289+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$364)","v":0.13755279934286416},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1313*HDV_TS!$E$1296","v":3.947131080809704E-3},0.15685087697946062,{"$f":"B128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.73466792711673634},{"$f":"C128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.5830227207866896},{"$f":"D128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18890239755954177},{"$f":"E128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5065930454629681}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$Q$92*NG!$R$84","v":0.92268208287769315},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$R$92","v":1.8436805895118789},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1307","v":0.72532911964673974},3.4916917920363115,{"$f":"B206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.949966030725179},{"$f":"C206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":83.823387856749861},{"$f":"D206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":32.977265403678459},{"$f":"E206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":158.75061929115347}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1613.0082841083288},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4103.399873064468},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299","v":20558.06451612903},{"$f":"SUM(B225:D225)","v":26274.472673301825},{"$f":"B225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78461.096512408898},{"$f":"C225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":199600.49594382322},{"$f":"D225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1278061.5924562321}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$Q$109*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$R$109","v":3.235484996242436E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*(HDV_TS!$K$1309+HDV_TS!$K$1310)*HDV_TS!$K$1296","v":4.4275379422105958E-2},4.7510864418348397E-2,{"$f":"B306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14164448673335003},{"$f":"D306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9383070545688943},{"$f":"E306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0799515413022447}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$284*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$284*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$359*BioOil!$X$358))","v":1.181840235020707E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$284+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$284+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$359)","v":6.0944189876912754E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*(HDV_TS!$L$1305+HDV_TS!$L$1306)*HDV_TS!$L$1296","v":4.668828233069551E-2},0.11945087455781533,{"$f":"B333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57487913518973677},{"$f":"C333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9644906420591486},{"$f":"D333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2710446449891117},{"$f":"E333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8104144222379972}]
[]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$Q$113*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$R$113","v":8.815753760728107E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*(HDV_TS!$O$1317+EF!$H$118*HDV_TS!$O$1312)*HDV_TS!$O$1296","v":2.9008967537112701E-3},{"$f":"SUM(B430:D430)","v":3.7824721297840809E-3},{"$f":"B430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.073810579843759E-2},{"$f":"D430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1340521095195307},{"$f":"E430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17479021531796829}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$Q$91*NG!$R$84","v":0.28526044336318696},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$R$91","v":0.38177422688239843},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*(HDV_TS!$R$1305+HDV_TS!$R$1306)","v":9.1542432384678657E-2},{"$f":"SUM(B505:D505)","v":0.75857710263026401},{"$f":"B505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.286833783648961},{"$f":"C505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.443907936484916},{"$f":"D505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9429464443110454},{"$f":"E505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":32.673688164444918}]
["Natural Gas",{"$f":"B526-B527-B529","v":871.2657653321055},{"$f":"C526-C527-C529","v":3424.1442672106327},{"$f":"D526-D527-D529","v":0},4295.410032542738,{"$f":"B528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41697.169061084605},{"$f":"C528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":163873.21536156334},{"$f":"D528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":205570.38442264791}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":12.005135644806153},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$174)","v":1081.4484754669636},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1301","v":0},1093.4536111117698,{"$f":"B557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":574.54360139116227},{"$f":"C557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":51756.125061576007},{"$f":"D557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52330.668662967175}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":5.7740774138977602E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":9.3148258128251574E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*(HDV_TS!$V$1305+HDV_TS!$V$1306)","v":9.1542432384678657E-2},{"$f":"SUM(B625:D625)","v":0.24243146465190782},{"$f":"B625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8687134092803128},{"$f":"C625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.2410648392850181},{"$f":"D625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.1334722467060701},{"$f":"E625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.243250495271401}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$346*BioOil!$X$335))","v":2.4380531125364053E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$346)","v":2.6759260903938764E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*(HDV_TS!$W$1309+HDV_TS!$W$1310)","v":9.237922336824099E-2},0.1435190153975438,{"$f":"B658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6335300157744312},{"$f":"C658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7929082701995689},{"$f":"D658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.18953842432746},{"$f":"E658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6159767103014584}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":6.6121244681255995E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":4.4270955815739433E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*SUM(HDV_TS!$Z$1317+EF!$H$118*HDV_TS!$Z$1312)","v":1.1829879986563121E-2},{"$f":"SUM(B752:D752)","v":2.2869100036262663E-2},{"$f":"B752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.38907055947702807},{"$f":"C752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26049911236313017},{"$f":"D752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.6960936756568602},{"$f":"E752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3456633474970185}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":1.4752272038059016E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.4194256886822168},0,0.43417796072027581,{"$f":"B830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8680530384861338},{"$f":"C830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.679842029786805},{"$f":"D830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.547895068272936}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AJ$140*'MeOH&FTD'!$AK$137","v":24.175075684488892},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AK$140","v":864.97315149903375},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1301","v":0},889.14822718352264,{"$f":"B857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1422.509553065014},{"$f":"C857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":50896.741222679688},{"$f":"D857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52319.250775744695}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$346*BioOil!$X$335))","v":1.9829498648629429E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$346)","v":2.1764198868536859E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*(HDV_TS!$AF$1309+HDV_TS!$AF$1310)","v":0.15696149530695361},0.1985551928241199,{"$f":"B928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6335300157744312},{"$f":"C928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7929082701995689},{"$f":"D928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.930297353860137},{"$f":"E928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.356735639834138}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$180*Pyrolysis!$AC$171))","v":0.16750768225768511},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$271+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$271+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$180)","v":1.7316348414883946},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1308","v":0.90163077278266091},2.8007732965287406,{"$f":"B957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.799079426531412},{"$f":"C957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":142.64997517360854},{"$f":"D957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.275248032464617},{"$f":"E957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":230.72430263260458}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":1.9835106347857529E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":9.6300574822282423E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1308*HDV_TS!$AI$1296","v":0.59807352226637855},0.7142092034365185,{"$f":"B1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4161263750627924},{"$f":"C1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.875374477347953},{"$f":"D1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.699427684167937},{"$f":"E1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":50.990928536578679}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BR$519*EtOH!$BS$511))","v":1.2446059234479858E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)","v":2.1116905093898118E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*(HDV_TS!$AJ$1317+EF!$H$118*HDV_TS!$AJ$1312)*HDV_TS!$AJ$1296","v":6.6058956234347479E-3},9.9621920562725456E-3,{"$f":"B1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5529788309039461E-2},{"$f":"C1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1281494279784261},{"$f":"D1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.40088343517391944},{"$f":"E1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.6045626514613851}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
[{"$f":"\"CIDI Light Heavy-Duty Vocational Vehicles: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Light Heavy-Duty Vocational Vehicles: Forest Residue-based RDII 100"}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":7.598036193414652E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.1286774110373341},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1313","v":5.42574568288854E-3},0.21008351865436917,{"$f":"B1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5944595248786024},{"$f":"C1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.861683795823289},{"$f":"D1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54231915895182803},{"$f":"E1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.998462479653721}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$347*BioOil!$X$335))","v":1.3019111325636754E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$273+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$273+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$347)","v":1.3391363103529641E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*(HDV_TS!$AQ$1311+HDV_TS!$AQ$1312)","v":7.2938872762039419E-2},9.9349347191205806E-2,{"$f":"B1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3012982762326395},{"$f":"C1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3385059307937206},{"$f":"D1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.2904537814873862},{"$f":"E1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.9302579885137447}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":1.9952859641167485E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AK$164","v":2.1950812034147827E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1313*HDV_TS!$AS$1296","v":0},2.3946097998264575E-2,{"$f":"B1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19943467113484525},{"$f":"C1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1940478998512738},{"$f":"D1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3934825709861185}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":1.1141574602744719E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":4.2181843992146499E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*(HDV_TS!$AT$1311+HDV_TS!$AT$1312)*HDV_TS!$AT$1296","v":2.7201530379704585E-2},3.2533872239193705E-2,{"$f":"B1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16258691951282897},{"$f":"C1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.61555177958098617},{"$f":"D1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.969468578867922},{"$f":"E1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.7476072779617366}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AJ$138*'MeOH&FTD'!$AK$137","v":557.43274709657044},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AK$138","v":3754.2707265073318},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299","v":6852.6881720430101},{"$f":"SUM(B1425:D1425)","v":11164.391645646912},{"$f":"B1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":81345.120790806614},{"$f":"C1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":547853.72283882299},{"$f":"D1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1629198.8436296298}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":0.7103928624563346},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.22577629492249807},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1314","v":8.2529325604292755E-2},1.0186984829831254,{"$f":"B1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":145.13282707016282},{"$f":"C1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46.125958887351715},{"$f":"D1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.860690716583896},{"$f":"E1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":208.11947667409845}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$278*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$278*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$187*Pyrolysis!$AC$171))","v":1.8451767639574273E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$278+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$278+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$187)","v":2.8803491715157052E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1315","v":3.1539804995564468E-3},6.2188473474678943E-3,{"$f":"B1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7696848370823322E-2},{"$f":"C1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58845357309170687},{"$f":"D1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.64435628595990802},{"$f":"E1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2705067074224383}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AJ$152*'MeOH&FTD'!$AK$137","v":0.99128001928269305},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AK$152","v":0.47016655942273894},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1314","v":8.2529325604292755E-2},1.5439759043097248,{"$f":"B1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":202.51790131901245},{"$f":"C1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":96.054740368493043},{"$f":"D1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.860690716583896},{"$f":"E1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":315.43333240408941}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR$519*EtOH!$BS$511))","v":1.9813205535674708E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)","v":8.8973450901648303E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*(HDV_TS!$BC$1317+EF!$H$118*HDV_TS!$BC$1312)*HDV_TS!$BC$1296","v":4.676220133014484E-3},{"$f":"SUM(B1630:D1630)","v":5.7640866973877143E-3},{"$f":"B1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0374939231214509E-2},{"$f":"C1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.13640211622813428},{"$f":"D1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.71689511379845394},{"$f":"E1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.88367216925780279}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$273*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$273*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BR$500*EtOH!$BS$489))","v":2.1464961240142112E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D273-'T&D'!G223)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)","v":2.7927956440558222E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*(HDV_TS!$BD$1311+HDV_TS!$BD$1312)","v":2.8201198439903465E-2},7.7594116120603795E-2,{"$f":"B1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2907188697746923},{"$f":"C1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2815382811556448},{"$f":"D1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3234280657772359},{"$f":"E1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.895685216707571}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B$263*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B$263*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z$172*Pyrolysis!$AA$171))","v":248.83820301256333},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$D$263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$F$263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$AA$172))","v":5925.6170338614129},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299","v":6522.8790697674422},{"$f":"SUM(B1725:D1725)","v":12697.334306641418},{"$f":"B1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":38148.523121621365},{"$f":"C1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":908435.82572697871},{"$f":"D1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1946584.3488486002}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$265*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$265*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR$492*EtOH!$BS$489))","v":122.03171850607892},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D265-'T&D'!G214)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$F$265)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BS$492)+Petroleum!AS126+Petroleum!AT126)","v":174.9710051780319},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1301","v":0},297.00272368411083,{"$f":"B1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9245.3611162362213},{"$f":"C1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13256.144775681083},{"$f":"D1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22501.505891917306}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$I$91*NG!$J$84","v":0.16923761110601704},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$J$91","v":6.0219365820088624E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*(HDV_TS!$BJ$1305+HDV_TS!$BJ$1306)","v":0.51052455821039744},{"$f":"SUM(B1825:D1825)","v":0.68578410589842331},{"$f":"B1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.180683070475792},{"$f":"C1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43342198283574274},{"$f":"D1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":36.744419887609901},{"$f":"E1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":49.358524940921434}]
["GHGs",{"$f":"B1851+SUMPRODUCT(B1852:B1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1855:B1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1861:B1862,Fuel_Specs!$B$105:$B$106)","v":126.71813635629074},{"$f":"C1851+SUMPRODUCT(C1852:C1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1855:C1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1861:C1862,Fuel_Specs!$B$105:$B$106)","v":91.636144387149997},{"$f":"D1851+SUMPRODUCT(D1852:D1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1855:D1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1861:D1862,Fuel_Specs!$B$105:$B$106)","v":949.11260819272422},{"$f":"E1851+SUMPRODUCT(E1852:E1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1855:E1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1861:E1862,Fuel_Specs!$B$105:$B$106)","v":1167.4668889361649},{"$f":"B1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9600.4132772416015},{"$f":"C1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6942.5331096731343},{"$f":"D1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71906.623213516752},{"$f":"E1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":88449.569600431481}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":9.1841714373022531E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":0.10556550030552707},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1307*HDV_TS!$BM$1296","v":0.36511889220022198},0.47986856394305133,{"$f":"B1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34586554918445644},{"$f":"C1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9754778084617128},{"$f":"D1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.749966127107056},{"$f":"E1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.071309484753229}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$I$98*NG!$J$84","v":5.290842776520129E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$J$98","v":4.9303303032076596E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*(HDV_TS!$BN$1317+EF!$H$118*HDV_TS!$BN$1312)","v":8.482770311157576E-3},{"$f":"SUM(B1952:D1952)","v":1.8703943390885366E-2},{"$f":"B1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16936010142948477},{"$f":"C1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15782008188519733},{"$f":"D1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.27153383704317363},{"$f":"E1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59871402035785581}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":2.3050425059467212E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.65535263856596371},0,0.6784030636254309,{"$f":"B2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8680530384861338},{"$f":"C2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.679842029786801},{"$f":"D2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.547895068272936}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$290*Petroleum!$J$283)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$290*Petroleum!$K$283)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$200*Pyrolysis!$AC$193))","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$290+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$290+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$200)","v":1.4193328448194186E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*(HDV_TS!$BQ$1316+EF!$H$117*HDV_TS!$BQ$1312)*HDV_TS!$BQ$1296","v":3.4864012056560053E-3},4.9057340504754243E-3,{"$f":"B2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3450475875829351E-2},{"$f":"D2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.13129394152792112},{"$f":"E2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18474441740375047}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$345*BioOil!$X$335))","v":0.46251262640981949},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$271+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$271+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$345)","v":0.43141222118842426},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1308","v":1.4335973246024303},2.3275221722006743,{"$f":"B2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.772130538670307},{"$f":"C2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.308122761105807},{"$f":"D2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":67.484575142119738},{"$f":"E2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":109.56482844189587}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":12.205221238886255},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$174)","v":1099.4726167247463},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1301","v":0},1111.6778379636326,{"$f":"B2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":574.54360139116227},{"$f":"C2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":51756.125061576007},{"$f":"D2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52330.668662967175}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":2.6860039846057063E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.1304070284051741},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1308*HDV_TS!$BW$1296","v":0.83148644826940954},0.9887535165206407,{"$f":"B2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4161263750627919},{"$f":"C2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8753744773479522},{"$f":"D2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":43.837980012320983},{"$f":"E2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52.129480864731725}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$360*BioOil!$X$358))","v":6.0234813740009854E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$285+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$285+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$360)","v":6.4650405749011389E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1307*HDV_TS!$BX$1296","v":0.18255944610011099},0.25323333322312336,{"$f":"B2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.317572531251268},{"$f":"C2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.4085260209740826},{"$f":"D2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6249762889749402},{"$f":"E2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.351074841200292}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$F$187","v":475.59725441708019},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$G$187-D2326","v":5754.536315891296},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1300","v":5847.253893712671},12077.387464021047,{"$f":"B2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":57138.878563091806},{"$f":"C2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":691357.54819194763},{"$f":"D2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":702496.75972144399},{"$f":"E2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1450993.1864764835}]
["CIDI School Buses: Conventional and LS Diesel"]
[]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$341*BioOil!$X$335))","v":315.3083386119747},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$341)","v":440.98581216015725},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1303","v":14749.929387411394},15506.223538183525,{"$f":"B2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17316.478662198519},{"$f":"C2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24218.583752715367},{"$f":"D2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":810054.17944358825},{"$f":"E2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":851589.24185850215}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$176*Pyrolysis!$AC$171))","v":579.72185480252847},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$267+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$176)","v":1319.5390503077251},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1303","v":0},1899.2609051102536,{"$f":"B2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":31837.854884808567},{"$f":"C2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":72468.016257289157},{"$f":"D2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":104305.87114209772}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.27438028033033296},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.21109182981226826},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1308","v":0.96321397208508674},1.4486860822276879,{"$f":"B2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.096239975186435},{"$f":"C2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.230189331242968},{"$f":"D2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.058504051732697},{"$f":"E2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":111.3849333581621}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$344*BioOil!$X$335))","v":0.13269999372981289},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$270+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$270+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$344)","v":0.13149126704766781},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1307","v":0.55768628530610809},0.82187754608358876,{"$f":"B2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.202886698196815},{"$f":"C2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.109951491190527},{"$f":"D2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.878750949316327},{"$f":"E2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":63.191589138703669}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":2.6116266801136313E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.26186878484278336},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1313*HDV_TS!$CL$1296","v":1.0923740932642487E-2},0.29890879257656217,{"$f":"B2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.79090530246654767},{"$f":"C2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9304370743224837},{"$f":"D2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33081468696061511},{"$f":"E2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.0521570637496467}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$277*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$277*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$351*BioOil!$X$335))","v":3.9414084657163482},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$277+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$277+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$351)","v":1.5094108887188162},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1314","v":5.3130571069535441E-2},5.5039499255047,{"$f":"B2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":119.36165603063789},{"$f":"C2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.71101545939613},{"$f":"D2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.609006781173755},{"$f":"E2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":166.68167827120777}]
[]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":2.9896442242906471E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":2.6741750421642327E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*(HDV_TS!$CR$1311+HDV_TS!$CR$1312)","v":3.6900674055625554E-2},9.3538866720174349E-2,{"$f":"B2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.267537846231497},{"$f":"C2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1337864371454194},{"$f":"D2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5645005695637886},{"$f":"E2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9658248529407047}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$275*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$275*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$349*BioOil!$X$335))","v":6.9901863812147141E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$275+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$275+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$349)","v":3.0051425781196218E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*(HDV_TS!$CS$1316+EF!$H$117*HDV_TS!$CS$1312)","v":3.7750914295037012E-3},1.3770420388838037E-2,{"$f":"B2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29636723053573139},{"$f":"C2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12741087786096375},{"$f":"D2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16005487278391656},{"$f":"E2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58383298118061167}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":5.1803570259583581E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AK$163","v":1.3725550566151214E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*(HDV_TS!$CU$1311+HDV_TS!$CU$1312)*HDV_TS!$CU$1296","v":2.2509411173931588E-2},3.6752997442678639E-2,{"$f":"B2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1963478242804778E-2},{"$f":"C2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58193060771599847},{"$f":"D2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.95434534743391108},{"$f":"E2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5582394333927143}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$H$195","v":9.943341070774085E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$I$195","v":0.1902087976357669},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*(HDV_TS!$CV$1309+HDV_TS!$CV$1310)*HDV_TS!$CV$1296","v":2.9401999999999998E-2},0.2206051317428443,{"$f":"B2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10238224400819008},{"$f":"C2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.584969874249214},{"$f":"D2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0273956378471669},{"$f":"E2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.714747756104568}]
["GHGs",{"$f":"B3051+SUMPRODUCT(B3052:B3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B3055:B3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B3061:B3062,Fuel_Specs!$B$105:$B$106)","v":-113.26457087214415},{"$f":"C3051+SUMPRODUCT(C3052:C3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C3055:C3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C3061:C3062,Fuel_Specs!$B$105:$B$106)","v":314.64436954917454},{"$f":"D3051+SUMPRODUCT(D3052:D3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D3055:D3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D3061:D3062,Fuel_Specs!$B$105:$B$106)","v":1660.8368808792327},{"$f":"E3051+SUMPRODUCT(E3052:E3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E3055:E3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E3061:E3062,Fuel_Specs!$B$105:$B$106)","v":1862.216679556263},{"$f":"B3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-5331.7701650154158},{"$f":"C3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14811.44058759648},{"$f":"D3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78181.557235802582},{"$f":"E3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":87661.227658383636}]
["Water Consumption",{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":1.8440340047573767E-2},{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.52428211085277099},0,0.54272245090034477,{"$f":"B3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8680530384861338},{"$f":"C3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.679842029786805},{"$f":"D3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.54789506827294}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$145*'MeOH&FTD'!$AK$137","v":0.3217406095727996},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$145","v":0.21821589243163181},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307","v":0.44855202738479533},0.98850852938922684,{"$f":"B3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.145486093180589},{"$f":"C3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.272205826061439},{"$f":"D3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.114955000068825},{"$f":"E3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46.532646919310857}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$146*'MeOH&FTD'!$AK$137","v":0.43187617391008531},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$146","v":0.48385149980137687},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308","v":1.4371279286250711},2.3528556023365335,{"$f":"B3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.329962682100362},{"$f":"C3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.776627952363576},{"$f":"D3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":67.650773354389045},{"$f":"E3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":110.75736398885299}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$147*'MeOH&FTD'!$AK$137","v":1.0877771441851128E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$147","v":6.9556366953872198E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)","v":0.14046886828010433},0.22090300667582766,{"$f":"B3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51205577162330751},{"$f":"C3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2742680191686273},{"$f":"D3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6123741540924685},{"$f":"E3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.398697944884404}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$148*'MeOH&FTD'!$AK$137","v":9.3842821674047661E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$148","v":4.1681910187972668E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)","v":5.7939278885799472E-2},0.1090054712411769,{"$f":"B3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44175186728721638},{"$f":"C3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.962117222091919},{"$f":"D3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7274099585344178},{"$f":"E3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.1312790479135533}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$149*'MeOH&FTD'!$AK$137","v":0.2355121891365928},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$149","v":0.23576305718058027},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313","v":0},0.4712752463171731,{"$f":"B3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.0864046353331},{"$f":"C3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.098213895210119},{"$f":"D3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.184618530543222}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$150*'MeOH&FTD'!$AK$137","v":3.1094017218269692E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$150","v":3.7958012826892502E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)","v":6.2424216526483908E-3},1.3147624657164611E-2,{"$f":"B3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14637070713134956},{"$f":"C3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17868199981276872},{"$f":"D3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29385320818994465},{"$f":"E3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.61890591513406301}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$151*'MeOH&FTD'!$AK$137","v":2.9978908622275376E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$151","v":7.7383929940848372E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)","v":9.0957984938087426E-3},{"$f":"SUM(B3122:D3122)","v":1.9832082350121117E-2},{"$f":"B3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1411214904547719},{"$f":"C3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3642739523341364},{"$f":"D3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.42817190461990007},{"$f":"E3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.93356734740880842}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$159*'MeOH&FTD'!$AK$137","v":3.3802655400598128E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$159","v":2.3781612755621139E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1305+HDV_TS!$DA$1306)*HDV_TS!$DA$1296","v":6.4014311017123265E-2},9.1176189312804218E-2,{"$f":"B3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1591212399212214},{"$f":"C3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1194859291834838},{"$f":"D3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.013383540740151},{"$f":"E3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.291990709844856}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$160*'MeOH&FTD'!$AK$137","v":1.1707006466027457E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$160","v":2.2780690299623312E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307*HDV_TS!$DA$1296","v":0.27361673670472514},0.30810443347037592,{"$f":"B3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55109084258720187},{"$f":"C3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.072368914151419},{"$f":"D3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.880122550041982},{"$f":"E3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.503582306780602}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$161*'MeOH&FTD'!$AK$137","v":1.5953877631570038E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$161","v":9.0574173977112968E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308*HDV_TS!$DA$1296","v":0.8766480364612933},0.98317608806997625,{"$f":"B3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.75100632190036276},{"$f":"C3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2636516857263285},{"$f":"D3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.266971746177319},{"$f":"E3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46.281629753804005}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$162*'MeOH&FTD'!$AK$137","v":6.81370374599554E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$162","v":1.9386729417695505E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)*HDV_TS!$DA$1296","v":8.5686009650863634E-2},0.10575410944315869,{"$f":"B3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2074550820628628E-2},{"$f":"C3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.91260298529870576},{"$f":"D3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0335482339964051},{"$f":"E3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9782257701157402}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":4.6657748947131621E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$163","v":1.2362145876580194E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":3.5342960120337677E-2},4.8171683486389186E-2,{"$f":"B3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1963478242804781E-2},{"$f":"C3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58193060771599847},{"$f":"D3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6637200747059946},{"$f":"E3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2676141606647979}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":4.2366571971412291E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$164","v":4.6608890885840547E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313*HDV_TS!$DA$1296","v":0},5.0845548082981779E-2,{"$f":"B3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19943467113484525},{"$f":"C3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1940478998512738},{"$f":"D3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3934825709861189}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$165*'MeOH&FTD'!$AK$137","v":5.4810625381943787E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$165","v":7.2419343997777712E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":3.8078772081155182E-3},4.5868812734752391E-3,{"$f":"B3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.5801330008760615E-3},{"$f":"C3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.4090386316229897E-2},{"$f":"D3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17925045699586623},{"$f":"E3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21592097631297222}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$166*'MeOH&FTD'!$AK$137","v":8.0945986577984975E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$166","v":1.6348846094865011E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":5.5484370812233326E-3},{"$f":"SUM(B3130:D3130)","v":7.2642676772878183E-3},{"$f":"B3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8104183231438089E-3},{"$f":"C3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.6959890608183021E-2},{"$f":"D3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26118486181813899},{"$f":"E3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3419551707494658}]

{"sheet":"JetFuel_WTP","index":41,"n_rows":551,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[531,3,535,3],[124,2,124,6],[132,2,132,6],[128,2,128,6],[298,5,298,6],[298,3,298,4],[298,1,298,2],[315,3,315,4],[332,1,332,2],[332,3,332,4],[332,5,332,6],[430,3,430,4],[430,5,430,6],[300,15,300,16],[315,15,315,16],[332,15,332,16],[346,15,346,16],[300,1,300,2],[300,3,300,4],[300,11,300,12],[315,9,315,10],[332,7,332,8],[332,9,332,10],[300,5,300,6],[300,7,300,8],[300,9,300,10],[315,7,315,8],[315,5,315,6],[315,1,315,2],[224,11,224,17],[224,6,224,10],[224,1,224,5],[298,11,298,12],[298,9,298,10],[298,7,298,8],[298,15,298,16],[430,7,430,8],[430,9,430,10],[346,1,346,2],[346,3,346,4],[346,5,346,6],[346,7,346,8],[357,8,358,8],[357,9,358,9],[224,54,224,60],[430,17,430,18],[430,19,430,20],[430,21,430,22],[430,11,430,12],[430,13,430,14],[430,15,430,16],[346,11,346,12],[332,11,332,12],[332,13,332,14],[332,17,332,18],[315,11,315,12],[224,47,224,53],[346,13,346,14],[346,17,346,18],[300,17,300,18],[315,17,315,18],[298,17,298,18],[298,13,298,14],[224,18,224,25],[430,61,430,62],[430,25,430,26],[430,27,430,28],[430,29,430,30],[430,31,430,32],[430,33,430,34],[430,23,430,24],[300,13,300,14],[315,13,315,14],[297,1,297,18],[346,9,346,10],[430,1,430,2],[465,23,465,24],[430,35,430,36],[430,37,430,38],[224,40,224,46],[224,33,224,39],[224,26,224,32],[430,41,430,42],[430,39,430,40],[430,59,430,60],[430,43,430,44],[430,45,430,46],[430,47,430,48],[430,51,430,52],[430,53,430,54],[430,55,430,56],[430,57,430,58],[430,49,430,50]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
[]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Canola/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",1,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",3,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass","NG-Biomass"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},{"$f":"IF(OR(B48=8),1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,2,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,1,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(H53=1, 0,80.8%)","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share",null,null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B67/(B58*Fuel_Specs!B67+B59*(B63*Fuel_Specs!B75+B64*Fuel_Specs!B76+B65*Fuel_Specs!B77+B66*Fuel_Specs!B78+B67*Fuel_Specs!B79+B68*Fuel_Specs!B80))","v":0.56699906210076512},null,"NG",0.4,{"$f":"F58*Fuel_Specs!B60/Fuel_Specs!E60/g2T/(F58*Fuel_Specs!B60/Fuel_Specs!E60/g2T+F59*(Inputs!F171*Fuel_Specs!B75+Inputs!G171*Fuel_Specs!B76+Inputs!H171*Fuel_Specs!B77+Inputs!I171*Fuel_Specs!B78+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.43300093789923488},null,"Biomass",{"$f":"1-F58","v":0.6},{"$f":"1-G58","v":0.39016423188948091}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production"]
[null,"Fischer-Tropsch Jet Fuel"]
["Corn Stover",0]
["FT Jet Fuel",1,1,1,1,1,1,2,"    2 -- Btu-based Allocation"]
["Feedstock Source",1,"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil"]
["NG",3384.4963360079528,3404.6219744427963,3242.6115442324258,3326.9575064953069,3400.1758790138979]
[]
[]
["Yield of biofuel from palm FFB, lb/ton palm FFB",null,{"$f":"IF(C$106=1,BioOil!$E68*C$112,T2lb/BioOil!$C30/$B97/IF(C$106=2,D127,IF(C$106=3,D131,D135)))","v":584.37415130942247}]
["Yield of biofuel from canola lb/MT canola",null,{"$f":"IF(C$106=1,BioOil!$F68*C$112,T2lb/T2MT/BioOil!$D30/$B97/IF(C$106=2,E127,IF(C$106=3,E131,E135)))","v":1264.9994018312248}]
[]
["Mass-based allocation","Subsystem Level","Whole System"]
[null,"Ethanol-To-Jet: Standalone (Cellulosic)",null,"Ethanol-To-Jet: Distributed (Ethanol)",null,null,"Sugar-To-Jet"]
[null,4,"Miscanthus",4,"Corn Wet Mill",null,4,"Miscanthus"]
[null,null,4,"Catalytic w/ H2 from Biomass Gasification"]
["Electricity Export","kWh/MJ",null,3.2051501526678364E-2,null,2.2325225516897224E-2,1.2633093558094501E-2,null,2.8371581965821891E-3]
["Corn (Dry)","kg/MJ",0.14758674890229107]
["Material Inputs"]
["Yeast","kg/MJ",5.0766748755848544E-5]
["VOC","kg/MJ",0,7.1276470712969118E-5,0,0,0,0,0]
["Electricity Allocation",null,2,null,2,2,2,2]
["NG large turbine",0.25,0,0,0,0]
["LPG conversion",0]
["Loss factor",{"$f":"B232+(1/B227-1)*B247","v":0.99914700000000001},null,null,{"$f":"(E$284+E$285)/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000+1","v":1.0000445079755731},{"$f":"(F$284+F$285)/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000+1","v":1},{"$f":"G232+(1/G227-1)*G247","v":1.0088999999999999},null,null,{"$f":"(J$284+J$285)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1.0000446110032943},{"$f":"(K$284+K$285)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1},{"$f":"1+(1/L227-1)*L247","v":1},null,null,null,null,{"$f":"1+Q285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+R285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/S227-1)*S247","v":1},null,null,null,null,null,{"$f":"1+Y285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+Z285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/AA227-1)*AA247","v":1},null,null,null,null,{"$f":"1+AF285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+AG285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/AH227-1)*AH247","v":1},null,{"$f":"1+(1/AJ227-1)*AJ247","v":1},null,null,{"$f":"1+AM285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+AN285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/AO227-1)*AO247","v":1},null,{"$f":"1+(1/AQ227-1)*AQ247","v":1},null,null,{"$f":"1+AT285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+AU285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/AV227-1)*AV247","v":1},null,{"$f":"1+(1/AX227-1)*AX247","v":1},null,null,{"$f":"1+BA285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+BB285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1},{"$f":"1+(1/BC227-1)*BC247","v":1},null,{"$f":"1+(1/BE227-1)*BE247","v":1},null,null,{"$f":"1+BH285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1.0000454352250641},{"$f":"1+BI285/(Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000)","v":1}]
["     Natural gas",0.71809999999999996,null,null,null,null,0.6008,null,null,null,null,{"$f":"0.997*(1-L247)","v":0.997},null,{"$f":"1*(1-N247)","v":1},null,null,null,null,{"$f":"0.997*(1-S247)","v":0.997},null,{"$f":"1*(1-U247)","v":1},null,null,null,null,null,{"$f":"0.997*(1-AA247)","v":0.997},null,{"$f":"1*(1-AC247)","v":1},null,null,null,null,{"$f":"0*(1-AH247)","v":0},null,{"$f":"0*(1-AJ247)","v":0},null,null,null,null,{"$f":"0*(1-AO247)","v":0},null,{"$f":"0*(1-AQ247)","v":0},null,null,null,null,{"$f":"C59","v":0.43300093789923488},"Biomass",{"$f":"0*(1-AX247)","v":0},null,null,null,null,{"$f":"G58","v":0.60983576811051909},null,{"$f":"0*(1-BE247)","v":0}]
["     Coal",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-AH247)","v":1},"Biomass",{"$f":"1*(1-AJ247)","v":1},"Biomass",null,null,null,{"$f":"1*(1-AO247)","v":1},null,{"$f":"0.998*(1-AQ247)","v":0.998},null,null,null,null,{"$f":"C58","v":0.56699906210076512},null,{"$f":"0*(1-AX247)","v":0},null,null,null,null,{"$f":"G59","v":0.39016423188948091},"Biomass",{"$f":"0*(1-BE247)","v":0}]
["     Feed loss",0,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["     Petcoke",{"$f":"1000000*(1/B$227-B$232)*B242","v":0},{"$f":"283*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":2645.4529133151063},null,null,null,{"$f":"1000000*(1/G$227-G$232)*G242","v":0},{"$f":"283*(1/G$227-1)/(1/B$227-1)*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":3479.6539602987236}]
["     Refinery still gas",null,40885.199999999997,null,null,null,null,{"$f":"C264*(1/G$227-1)/(1/B$227-1)","v":53777.690535163063}]
["     VOC",{"$f":"B$249*(Petroleum!$C269/1000000)+B$250*((Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)/1000000)+B$251*((Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)/1000000)+B$252*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)/1000000)+B$253*(NG!$B91/1000000)+B$254*(Coal!$B78/1000000)+B$257*((Petroleum!$C269*Petroleum!$H$262+Petroleum!$H269)/1000000)+B$258*(Electric!$J192+Electric!$K192)/1000000+B$259/1000000*SUM(Hydrogen!$BL169:'Hydrogen'!$BM169)+B$260*(B$221*EF!$BF6+(Petroleum!$C269*Petroleum!$O$262+Petroleum!$O269)/1000000)+B$261*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269/3)/1000000)+B$262*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM144)/1000000)","v":0.6294695123844104},{"$f":"(C$249*EF!$W6+C$250*$B$208*EF!$L6+C$251*($B$210*EF!$Q6+$B$211*EF!$R6+$B$212*EF!$S6)+C$252*EF!$U6+C$253*($B$213*EF!$G6+$B$214*EF!$D6+$B$215*EF!$B6+$B$216*EF!$C6)+C$254*$B$217*EF!$AC6+C$257*$B$219*EF!$Y6+C$260*$B$221*EF!$BF6+C$264*EF!$BS6)/1000000","v":0.10509585791218896},{"$f":"Petroleum!$AQ131*(1/B$227-1)/(1/Petroleum!$AO$82-1)","v":0.96281658792687297},{"$f":"'T&D'!EP219+'T&D'!EQ219","v":6.5120779249735222E-2},null,{"$f":"G$249*(Petroleum!$C269/1000000)+G$250*((Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)/1000000)+G$251*((Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)/1000000)+G$252*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)/1000000)+G$253*(NG!$B91/1000000)+G$254*(Coal!$B78/1000000)+G$257*((Petroleum!$C269*Petroleum!$H$262+Petroleum!$H269)/1000000)+G$258*(Electric!$B192+Electric!$C192)/1000000+G$259/1000000*SUM(Hydrogen!$BL169:'Hydrogen'!$BM169)+G$260*(B$221*EF!$BF6+(Petroleum!$C269*Petroleum!$O$262+Petroleum!$O269)/1000000)+G$261*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269/3)/1000000)+G$262*((Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM144)/1000000)","v":0.77013253590103825},{"$f":"(H$249*EF!$W6+H$250*$B$208*EF!$L6+H$251*($B$210*EF!$Q6+$B$211*EF!$R6+$B$212*EF!$S6)+H$252*EF!$U6+H$253*($B$213*EF!$G6+$B$214*EF!$D6+$B$215*EF!$B6+$B$216*EF!$C6)+H$254*$B$217*EF!$AC6+H$257*$B$219*EF!$Y6+H$260*$B$221*EF!$BF6+H$264*EF!$BS6)/1000000","v":0.13823614714686897},{"$f":"Petroleum!$AQ131*(1/G$227-1)/(1/Petroleum!$AO$82-1)","v":1.2664253203519364},{"$f":"'T&D'!ER219+'T&D'!ES219","v":7.8361026696893932E-2},null,{"$f":"(L$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+L$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+L$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+L$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+L$258*(Electric!$B192+Electric!$C192))/1000000","v":3.7864614462724036},{"$f":"Hydrogen!B68/L$227*Hydrogen!B$100*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.0742254932487616},{"$f":"N$253*(C$208*EF!$B6+IF(B$48=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.589358769494229},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(S$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+S$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+S$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+S$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+S$258*(Electric!$B192+Electric!$C192))/1000000","v":3.813499807181421},{"$f":"Hydrogen!$B68/S$227*Hydrogen!$B$100*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.0742254932487616},{"$f":"U$253*(C$208*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.649444015958711},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"X$256*EF!H6/1000000","v":-3.9020312499999998},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(AA$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AA$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AA$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AA$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$AA$25*RNG!$Y617+NG!$AA56)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(NG!$AA$25*RNG!$Y617+NG!$AA56)+AA$258*(Electric!$B192+Electric!$C192))/1000000","v":5.6669794646044052},{"$f":"Hydrogen!$B68/AA$227*Hydrogen!$B$100","v":2.0742254932487616},{"$f":"AC$253*(C$208*EF!$B6+NG!$AA$25*RNG!$Y617+NG!$AA56)/1000000","v":15.768287699120897},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB192+Electric!$DC192)+Inputs!$G$721*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$721*(Electric!$DN192+Electric!$DO192)+Inputs!$I$721*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(AH$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AH$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AH$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AH$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AH$258*(Electric!$B192+Electric!$C192)+AH$254*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BK6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0251260855353961},{"$f":"IF($E$52=0,0,0)","v":0},{"$f":"(AJ$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AJ$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AJ$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AJ$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AJ$258*(Electric!$B192+Electric!$C192)+AJ$254*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BK6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AJ$254+AJ$255)*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(AO$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AO$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AO$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AO$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AO$258*(Electric!$B192+Electric!$C192)+AO$254*(C$218*EF!$AB6+Coal!$D78)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$D78)/1000000","v":7.4571645147908088},0,{"$f":"(AQ$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AQ$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AQ$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AQ$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AQ$258*(Electric!$B192+Electric!$C192)+AQ$254*(C$218*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(AV$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AV$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AV$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AV$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AV$258*(Electric!$B192+Electric!$C192)+AV$254*(C$218*EF!$AB6+Coal!$D78)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$D78+AV$261*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BK6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":4.6720858423192926},0,{"$f":"(AX$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+AX$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+AX$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+AX$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+AX$258*(Electric!$B192+Electric!$C192)+AX$254*(E$218*EF!$AB6+Coal!$D78)+(AX$255)*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$C$59+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$C$58))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2},null,{"$f":"(BC$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+BC$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+BC$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+BC$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+BC$258*(Electric!$B192+Electric!$C192)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B91+BC$261*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BK6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":10.633459440580047},0,{"$f":"(BE$250*(C$208*EF!$L6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+BE$251*(C$210*EF!$Q6+C$211*EF!$R6+C$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+BE$252*(EF!$U6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+BE$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6+NG!$B91)+BE$258*(Electric!$B192+Electric!$C192)+(BE$255)*($B$63*EtOH!$BD461/Fuel_Specs!$B$75+$B$64*EtOH!$BS461/Fuel_Specs!$B$76+$B$65*EtOH!$CI461/Fuel_Specs!$B$77+$B$66*EtOH!$CY461/Fuel_Specs!$B$78+$B$67*EtOH!$DN461/Fuel_Specs!$B$79+$B$68*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$G$59+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$G$58))","v":4.7817676004621251E-2},{"$f":"'T&D'!ET219+'T&D'!EU219","v":6.7950781198966109E-2}]
["     CO2",{"$f":"B$249*(Petroleum!$C279/1000000)+B$250*((Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)/1000000)+B$251*((Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)/1000000)+B$252*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)/1000000)+B$253*(NG!$B101/1000000)+B$254*(Coal!$B88/1000000)+B$257*((Petroleum!$C279*Petroleum!$H$262+Petroleum!$H279)/1000000)+B$258*(Electric!$J202+Electric!$K202)/1000000+B$259/1000000*SUM(Hydrogen!$BL179:'Hydrogen'!$BM179)+B$260*(B$221*EF!$BF16+(Petroleum!$C279*Petroleum!$O$262+Petroleum!$O279)/1000000)+B$261*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279/3)/1000000)+B$262*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM154)/1000000)","v":896.83112314906543},{"$f":"(C$249*EF!$W16+C$250*$B$208*EF!$L16+C$251*($B$210*EF!$Q16+$B$211*EF!$R16+$B$212*EF!$S16)+C$252*EF!$U16+C$253*($B$213*EF!$G16+$B$214*EF!$D16+$B$215*EF!$B16+$B$216*EF!$C16)+C$254*$B$217*EF!$AC16+C$257*$B$219*EF!$Y16+C$260*$B$221*EF!$BF16+C$264*EF!$BS16)/1000000","v":2630.0625422957651},584,{"$f":"'T&D'!EP229+'T&D'!EQ229","v":285.13829670603695},null,{"$f":"G$249*(Petroleum!$C279/1000000)+G$250*((Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)/1000000)+G$251*((Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)/1000000)+G$252*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)/1000000)+G$253*(NG!$B101/1000000)+G$254*(Coal!$B88/1000000)+G$257*((Petroleum!$C279*Petroleum!$H$262+Petroleum!$H279)/1000000)+G$258*(Electric!$B202+Electric!$C202)/1000000+G$259/1000000*SUM(Hydrogen!$BL179:'Hydrogen'!$BM179)+G$260*(B$221*EF!$BF16+(Petroleum!$C279*Petroleum!$O$262+Petroleum!$O279)/1000000)+G$261*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279/3)/1000000)+G$262*((Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM154)/1000000)","v":1517.9182637013935},{"$f":"(H$249*EF!$W16+H$250*$B$208*EF!$L16+H$251*($B$210*EF!$Q16+$B$211*EF!$R16+$B$212*EF!$S16)+H$252*EF!$U16+H$253*($B$213*EF!$G16+$B$214*EF!$D16+$B$215*EF!$B16+$B$216*EF!$C16)+H$254*$B$217*EF!$AC16+H$257*$B$219*EF!$Y16+H$260*$B$221*EF!$BF16+H$264*EF!$BS16)/1000000","v":3459.4104831994437},{"$f":"D283*(1/G$227-1)/(1/B$227-1)","v":768.15501141085861},{"$f":"'T&D'!ER229+'T&D'!ES229","v":250.94980728694003},null,{"$f":"(L$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+L$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+L$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+L$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+IF(Inputs!$F$148=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)+L$258*(Electric!$B202+Electric!$C202))/1000000","v":2860.0887109721402},{"$f":"((L253+L255+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E47/Fuel_Specs!$B47*Fuel_Specs!$F47)-(L$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6)/1000000+M273)*Fuel_Specs!$B$109-(L$253*(C$213*EF!$G7+C$214*EF!$D7+C$215*EF!$B7+C$216*EF!$C7)/1000000+M274)*Fuel_Specs!$B$110-(L$253*(C$213*EF!$G14+C$214*EF!$D14+C$215*EF!$B14+C$216*EF!$C14)/1000000+M281)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-L$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16)/1000000","v":18408.839904578956},{"$f":"N$253*(C$208*EF!$B16+IF(B$48=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66),(NG!$N66*NG!$O$25+NG!$O66+NG!$P66))*NG!$AA$25+NG!$AA66)/1000000","v":80564.439570136543},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(S$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+S$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+S$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+S$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)+S$258*(Electric!$B202+Electric!$C202))/1000000","v":2888.3764498417031},{"$f":"((S253+S255+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E47/Fuel_Specs!$B47*Fuel_Specs!$F47)-(S$253*('MeOH&FTD'!AH$56*EF!$G6+'MeOH&FTD'!AH$57*EF!$D6+'MeOH&FTD'!AH$58*EF!$B6+'MeOH&FTD'!AH$59*EF!$C6)/1000000+T273)*Fuel_Specs!$B$109-(S$253*('MeOH&FTD'!AH$56*EF!$G7+'MeOH&FTD'!AH$57*EF!$D7+'MeOH&FTD'!AH$58*EF!$B7+'MeOH&FTD'!AH$59*EF!$C7)/1000000+T274)*Fuel_Specs!$B$110-(S$253*('MeOH&FTD'!AH$56*EF!$G14+'MeOH&FTD'!AH$57*EF!$D14+'MeOH&FTD'!AH$58*EF!$B14+'MeOH&FTD'!AH$59*EF!$C14)/1000000+T281)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-S$253*('MeOH&FTD'!AH$56*EF!$G16+'MeOH&FTD'!AH$57*EF!$D16+'MeOH&FTD'!AH$58*EF!$B16+'MeOH&FTD'!AH$59*EF!$C16)/1000000","v":18408.839904578956},{"$f":"U$253*(C$208*EF!$B16+(NG!$Q66*NG!$R$25+NG!$R66+NG!$S66)*NG!$AA$25+NG!$AA66)/1000000","v":80627.301212068895},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"X$256*EF!H16/1000000","v":-92445.80598362301},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(AA$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AA$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AA$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AA$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$AA$25*RNG!$Y627+NG!$AA66)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(NG!$AA$25*RNG!$Y627+NG!$AA66)+AA$258*(Electric!$B202+Electric!$C202))/1000000","v":17048.464063472089},{"$f":"((AA253+AA255+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*Fuel_Specs!$E47/Fuel_Specs!$B47*Fuel_Specs!$F47)-(AA$253*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6)/1000000+AB273)*Fuel_Specs!$B$109-(AA$253*(C$213*EF!$G7+C$214*EF!$D7+C$215*EF!$B7+C$216*EF!$C7)/1000000+AB274)*Fuel_Specs!$B$110-(AA$253*(C$213*EF!$G14+C$214*EF!$D14+C$215*EF!$B14+C$216*EF!$C14)/1000000+AB281)*Fuel_Specs!$B$111)/Fuel_Specs!$B$112-AA$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16)/1000000","v":18408.839904578956},{"$f":"AC$253*(C$208*EF!$B16+NG!$AA$25*RNG!$Y627+NG!$AA66)/1000000","v":112094.16257569198},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DB202+Electric!$DC202)+Inputs!$G$721*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$721*(Electric!$DN202+Electric!$DO202)+Inputs!$I$721*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU)))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(AH$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AH$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AH$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AH$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AH$258*(Electric!$B202+Electric!$C202)+AH$254*($B$63*EF!$AF16+$B$64*EF!$AK16+$B$65*EF!$AP16+$B$66*EF!$BK16+$B$67*EF!$AU16+$B$68*EF!$AX16)+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":2094.2848866719328},{"$f":"(-(AI273+AK273)*Fuel_Specs!BO109-(AI274+AK274)*Fuel_Specs!BO110-(AI281+AK281)*Fuel_Specs!BO111)/Fuel_Specs!$B112","v":0},{"$f":"(AJ$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AJ$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AJ$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AJ$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AJ$258*(Electric!$B202+Electric!$C202)+AJ$254*($B$63*EF!$AF16+$B$64*EF!$AK16+$B$65*EF!$AP16+$B$66*EF!$BK16+$B$67*EF!$AU16+$B$68*EF!$AX16)+(AJ$254+AJ$255)*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(AO$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AO$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AO$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AO$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AO$258*(Electric!$B202+Electric!$C202)+AO$254*(C$218*EF!$AB16+Coal!$D88)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$D88)/1000000","v":1565.6184729114475},{"$f":"(((AO254+AO255+AQ254+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-(1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)-((AO254+AQ254)*(C$218*EF!$AB6)/1000000+AP273+AR273)*Fuel_Specs!$B109-((AO254+AQ254)*(C$218*EF!$AB7)/1000000+AP274+AR274)*Fuel_Specs!$B110-((AO254+AQ254)*(C$218*EF!$AB14)/1000000+AP281+AR281)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(AO254+AQ254)*(C$218*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":105539.0558208336},{"$f":"(AQ$250*(C208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AQ$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AQ$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AQ$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AQ$258*(Electric!$B202+Electric!$C202)+AQ$254*(C$218*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!CT6*Fuel_Specs!$B$109+EF!CT7*Fuel_Specs!$B$110+EF!CU14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(AV$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AV$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AV$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AV$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AV$258*(Electric!$B202+Electric!$C202)+AV$254*(C$218*EF!$AB16+Coal!$D88)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$D88+AV$261*($B$63*EF!$AF16+$B$64*EF!$AK16+$B$65*EF!$AP16+$B$66*EF!$BK16+$B$67*EF!$AU16+$B$68*EF!$AX16)+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":1794.5315259055626},{"$f":"(((AV254+AV255+AX254+1000000*$C58)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-(1000000*$C58/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)-((AV254+AX254)*(C$218*EF!$AB6)/1000000+AW273+AY273)*Fuel_Specs!$B109-((AV254+AX254)*(C$218*EF!$AB7)/1000000+AW274+AY274)*Fuel_Specs!$B110-((AV254+AX254)*(C$218*EF!$AB14)/1000000+AW281+AY281)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(AV254+AX254)*(C$218*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":59840.545665412916},{"$f":"(AX$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+AX$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+AX$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+AX$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+AX$258*(Electric!$B202+Electric!$C202)+AX$254*(E$218*EF!$AB16+Coal!$D88)+(AX$255)*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU*$C$59+(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU*$C$58))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366},null,{"$f":"(BC$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+BC$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+BC$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+BC$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+BC$258*(Electric!$B202+Electric!$C202)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B101+BC$261*($B$63*EF!$AF16+$B$64*EF!$AK16+$B$65*EF!$AP16+$B$66*EF!$BK16+$B$67*EF!$AU16+$B$68*EF!$AX16)+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":7815.2663733897407},{"$f":"(((BC254+BC255+BE254+1000000*$G58)*Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60-(1000000*$G58/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)-((BC254+BE254)*(C$213*EF!$G6+C$214*EF!$D6+C$215*EF!$B6+C$216*EF!$C6)/1000000+BD273+BF273)*Fuel_Specs!$B109-((BC254+BE254)*(C$213*EF!$G7+C$214*EF!$D7+C$215*EF!$B7+C$216*EF!$C7)/1000000+BD274+BF274)*Fuel_Specs!$B110-((BC254+BE254)*(C$213*EF!$G14+C$214*EF!$D14+C$215*EF!$B14+C$216*EF!$C14)/1000000+BD281+BF281)*Fuel_Specs!$B111)/Fuel_Specs!$B112-(BC254+BE254)*(((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!$AB6*Fuel_Specs!$B$109+EF!$AB7*Fuel_Specs!$B$110+EF!$AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":70285.940948285905},{"$f":"(BE$250*(C$208*EF!$L16+Petroleum!$C279*Petroleum!$I$262+Petroleum!$I279)+BE$251*(C$210*EF!$Q16+C$211*EF!$R16+C$212*EF!$S16+Petroleum!$C279*Petroleum!$J$262+Petroleum!$J279)+BE$252*(EF!$U16+Petroleum!$C279*Petroleum!$D$262+Petroleum!$D279)+BE$253*(C$213*EF!$G16+C$214*EF!$D16+C$215*EF!$B16+C$216*EF!$C16+NG!$B101)+BE$258*(Electric!$B202+Electric!$C202)+(BE$255)*($B$63*EtOH!$BD471/Fuel_Specs!$B$75+$B$64*EtOH!$BS471/Fuel_Specs!$B$76+$B$65*EtOH!$CI471/Fuel_Specs!$B$77+$B$66*EtOH!$CY471/Fuel_Specs!$B$78+$B$67*EtOH!$DN471/Fuel_Specs!$B$79+$B$68*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$DJ202+Electric!$DK202)/1000000*kWh2BTU*$G$59+(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU*$G$58))","v":452.66723178363844},{"$f":"'T&D'!ET229+'T&D'!EU229","v":236.90658938540366}]
["     NOx",{"$f":"B$249*(Petroleum!$C286/1000000)+B$250*((Petroleum!$C286*Petroleum!$I$262+Petroleum!$I286)/1000000)+B$251*((Petroleum!$C286*Petroleum!$J$262+Petroleum!$J286)/1000000)+B$252*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286)/1000000)+B$253*(NG!$B108/1000000)+B$254*(Coal!$C80/1000000)+B$257*((Petroleum!$C286*Petroleum!$H$262+Petroleum!$H286)/1000000)+B$258*(Electric!$D194+Electric!$E194)/1000000+B$259/1000000*SUM(Hydrogen!$BL187:'Hydrogen'!$BM187)+B$260*(B$221*EF!$BF8*B$228+(Petroleum!$C286*Petroleum!$O$262+Petroleum!$O286)/1000000)+B$261*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286/3)/1000000)+B$262*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL161*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM161)/1000000)","v":0.36229023324683923},{"$f":"(C$249*EF!$W8+C$250*$B$208*EF!$L8+C$251*($B$210*EF!$Q8+$B$211*EF!$R8+$B$212*EF!$S8)+C$252*EF!$U8+C$253*($B$213*EF!$G8+$B$214*EF!$D8+$B$215*EF!$B8+$B$216*EF!$C8)+C$254*$B$217*EF!$AC8+C$257*$B$219*EF!$Y8+C$260*$B$221*EF!$BF8+C$264*EF!$BS8)/1000000*B$228","v":1.3821083883200114},0.43449826788642537,{"$f":"'T&D'!EP233+'T&D'!EQ233","v":0.36432371633125349},{"$f":"F275*F$228","v":0},{"$f":"G$249*(Petroleum!$C286/1000000)+G$250*((Petroleum!$C286*Petroleum!$I$262+Petroleum!$I286)/1000000)+G$251*((Petroleum!$C286*Petroleum!$J$262+Petroleum!$J286)/1000000)+G$252*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286)/1000000)+G$253*(NG!$B108/1000000)+G$254*(Coal!$C80/1000000)+G$257*((Petroleum!$C286*Petroleum!$H$262+Petroleum!$H286)/1000000)+G$258*(Electric!$D194+Electric!$E194)/1000000+G$259/1000000*SUM(Hydrogen!$BL187:'Hydrogen'!$BM187)+G$260*(B$221*EF!$BF8*G$228+(Petroleum!$C286*Petroleum!$O$262+Petroleum!$O286)/1000000)+G$261*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286/3)/1000000)+G$262*((Petroleum!$C286*Petroleum!$D$262+Petroleum!$D286*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL161*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM161)/1000000)","v":0.47432158694723331},{"$f":"(H$249*EF!$W8+H$250*$B$208*EF!$L8+H$251*($B$210*EF!$Q8+$B$211*EF!$R8+$B$212*EF!$S8)+H$252*EF!$U8+H$253*($B$213*EF!$G8+$B$214*EF!$D8+$B$215*EF!$B8+$B$216*EF!$C8)+H$254*$B$217*EF!$AC8+H$257*$B$219*EF!$Y8+H$260*$B$221*EF!$BF8+H$264*EF!$BS8)/1000000*G$228","v":1.8179340493167837},0.57151031151762899,{"$f":"'T&D'!ER233+'T&D'!ES233","v":0.35692885549284359},{"$f":"K275*K$228","v":0},{"$f":"(L$250*((C$208*EF!$L8)*L$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+L$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*L$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+L$252*(EF!$U8*L$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+L$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*L$228+IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+L$258*(Electric!$D194+Electric!$E194))/1000000","v":0.28673168710093233},1.6719855630875533,{"$f":"N$253*(C$208*EF!$B8*N$228+(IF(B$48=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73))/1000000","v":5.1871815268909609},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD194+Electric!$DE194)+Inputs!$G$721*(Electric!$DL194+Electric!$DM194)+Inputs!$H$721*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$721*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(S$250*((C$208*EF!$L8)*S$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+S$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*S$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+S$252*(EF!$U8*S$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+S$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*S$228+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+S$258*(Electric!$D194+Electric!$E194))/1000000","v":0.19474618238973276},0,{"$f":"U$253*(C$208*EF!$B8*U$228+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)/1000000","v":0.43276929419940618},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD194+Electric!$DE194)+Inputs!$G$721*(Electric!$DL194+Electric!$DM194)+Inputs!$H$721*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$721*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.24040357410650776},0,{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(AA$250*((C$208*EF!$L8)*AA$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AA$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AA$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AA$252*(EF!$U8*AA$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AA$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AA$228+RNG!$Y633+NG!$AA73)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(RNG!$Y633+NG!$AA73)+AA$258*(Electric!$D194+Electric!$E194))/1000000","v":7.1586973398533429},1.6719855630875533,{"$f":"AC$253*(C$208*EF!$B8*AC$228+(NG!$AA$25*RNG!$Y633+NG!$AA73))/1000000","v":20.460674453458314},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$721*(Electric!$DD194+Electric!$DE194)+Inputs!$G$721*(Electric!$DL194+Electric!$DM194)+Inputs!$H$721*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$721*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(AH$250*((C$208*EF!$L8)*AH$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AH$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AH$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AH$252*(EF!$U8*AH$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AH$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AH$228+NG!$B108)+AH$258*(Electric!$D194+Electric!$E194)+AH$254*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BK8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AH$228+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.37002047718093212},0,{"$f":"(AJ$250*((C$208*EF!$L8)*AJ$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AJ$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AJ$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AJ$252*(EF!$U8*AJ$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AJ$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AJ$228+NG!$B108)+AJ$258*(Electric!$D194+Electric!$E194)+AJ$254*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BK8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AJ$228+(AJ$254+AJ$255)*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(AO$250*((C$208*EF!$L8)*AO$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AO$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AO$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AO$252*(EF!$U8*AO$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AO$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AO$228+NG!$B108)+AO$258*(Electric!$D194+Electric!$E194)+AO$254*(C$218*EF!$AB8*AO$228+Coal!$E80)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$E80)/1000000","v":0.2244694486594101},0,{"$f":"(AQ$250*((C$208*EF!$L8)*AQ$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AQ$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AQ$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AQ$252*(EF!$U8*AQ$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AQ$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AQ$228+NG!$B108)+AQ$258*(Electric!$D194+Electric!$E194)+AQ$254*(C$218*EF!$AB8*AQ$228+Coal!$E80))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(AV$250*((C$208*EF!$L8)*AV$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AV$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AV$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AV$252*(EF!$U8*AV$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AV$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AV$228+NG!$B108)+AV$258*(Electric!$D194+Electric!$E194)+AV$254*(C$218*EF!$AB8*AV$228+Coal!$E80)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$E80+AV$261*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BK8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AV$228+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.28749318052142742},0,{"$f":"(AX$250*((C$208*EF!$L8)*AX$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+AX$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*AX$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+AX$252*(EF!$U8*AX$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+AX$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*AX$228+NG!$B108)+AX$258*(Electric!$D194+Electric!$E194)+AX$254*(E$218*EF!$AB8*AX$228+Coal!$E80)+(AX$255)*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$C$59+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$C$58))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801},null,{"$f":"(BC$250*((C$208*EF!$L8)*BC$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+BC$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*BC$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+BC$252*(EF!$U8*BC$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+BC$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*BC$228+NG!$B108)+BC$258*(Electric!$D194+Electric!$E194)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B108+BC$261*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BK8+$B$67*EF!$AU8+$B$68*EF!$AX8)*BC$228+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":3.6606857610204515},0,{"$f":"(BE$250*((C$208*EF!$L8)*BE$228+Petroleum!$C286*Petroleum!$I$283+Petroleum!$I286)+BE$251*((C$210*EF!$Q8+C$211*EF!$R8+C$212*EF!$S8)*BE$228+Petroleum!$C286*Petroleum!$J$283+Petroleum!$J286)+BE$252*(EF!$U8*BE$228+Petroleum!$C286*Petroleum!$D$283+Petroleum!$D286)+BE$253*((C$213*EF!$G8+C$214*EF!$D8+C$215*EF!$B8+C$216*EF!$C8)*BE$228+NG!$B108)+BE$258*(Electric!$D194+Electric!$E194)+(BE$255)*($B$63*EtOH!$BD478/Fuel_Specs!$B$75+$B$64*EtOH!$BS478/Fuel_Specs!$B$76+$B$65*EtOH!$CI478/Fuel_Specs!$B$77+$B$66*EtOH!$CY478/Fuel_Specs!$B$78+$B$67*EtOH!$DN478/Fuel_Specs!$B$79+$B$68*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$G$59+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$G$58))","v":0.24040357410650776},{"$f":"'T&D'!ET233+'T&D'!EU233","v":0.32699238108005801}]
[null," Vegetable Oil to Jet Fuel",null,"Summary: Soybean to Renewable Jet Fuel",null,"Summary: Palm FFB to Renewable Jet Fuel",null,"Summary: Canola to Renewable Jet Fuel",null,"Summary: Jatropha to Renewable Jet Fuel",null,"Summary: Camelina to Renewable Jet Fuel",null,"Summary: Algae to Renewable Jet Fuel",null,"Summary: Corn Oil to Renewable Jet Fuel",null,"Transportation and Distribution of Renewable Jet Fuel"]
["     Residual oil"]
["     Gasoline"]
["     Natural gas",{"$f":"B$302*B309","v":3384.4963360079528}]
["    Hydrogen",{"$f":"B$302*B314","v":2812.0257661627411}]
["     VOC",{"$f":"(B$317*(D$208*EF!$M6+Petroleum!$C269*Petroleum!$I$262+Petroleum!$I269)+B$318*(D$210*EF!$Q6+D$211*EF!$R6+D$212*EF!$S6+Petroleum!$C269*Petroleum!$J$262+Petroleum!$J269)+B$319*(EF!$V6+Petroleum!$C269*Petroleum!$D$262+Petroleum!$D269)+B$320*(D$213*EF!$G6+D$214*EF!$D6+D$215*EF!$B6+D$216*EF!$C6+NG!$B91)+B$321*(D$217*EF!$AC6+Coal!$B78)+B$322*(EF!$Z6+Inputs!$G$138*(Petroleum!$C269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$323*(Electric!$B192+Electric!$C192))/1000000+B$325/1000000*SUM(Hydrogen!$BN169:'Hydrogen'!$BO169)+B$326*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)/1000000","v":0.10020858521503834},null,{"$f":"((SUM(BioOil!N307:O307,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D116,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$217,IF(BioOil!$B$14=3,BioOil!$B$227,IF(BioOil!$B$14=4,BioOil!$B$237,1))),1)+BioOil!P307)*$B$97+B334)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.59757362472952191},null,{"$f":"((SUM(BioOil!Y307:Z307,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E116,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$217,IF(BioOil!$C$14=3,BioOil!$C$227,IF(BioOil!$C$14=4,BioOil!$C$237,1))),1)+BioOil!AA307)*$B$97+B334)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.12426401581993658},null,{"$f":"((SUM(BioOil!AJ307:AK307,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F116,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$217,IF(BioOil!$D$14=3,BioOil!$D$227,IF(BioOil!$D$14=4,BioOil!$D$237,1))),1)+BioOil!AL307)*$B$97+B334)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.9121419476041839},null,{"$f":"((SUM(BioOil!AU307:AV307,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B192:$C192)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$217,IF(BioOil!$E$14=3,BioOil!$E$227,IF(BioOil!$E$14=4,BioOil!$E$237,1))),1)+BioOil!AW307)*$B$97+B334)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7890962535236865},null,{"$f":"((SUM(BioOil!BF307:BG307,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G116,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$217,IF(BioOil!$F$14=3,BioOil!$F$227,IF(BioOil!$F$14=4,BioOil!$F$237,1))),1)+BioOil!BH307)*$B$97+B334)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.83456714018272449},null,{"$f":"$B334*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":8.1017710905520152E-2},null,{"$f":"$B334*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":8.1017710905520152E-2},null,{"$f":"'T&D'!EV219+'T&D'!EW219","v":0.16476178443499387}]
["     N2O",{"$f":"(B$317*(D$208*EF!$M15+Petroleum!$C278*Petroleum!$I$262+Petroleum!$I278)+B$318*(D$210*EF!$Q15+D$211*EF!$R15+D$212*EF!$S15+Petroleum!$C278*Petroleum!$J$262+Petroleum!$J278)+B$319*(EF!$V15+Petroleum!$C278*Petroleum!$D$262+Petroleum!$D278)+B$320*(D$213*EF!$G15+D$214*EF!$D15+D$215*EF!$B15+D$216*EF!$C15+NG!$B100)+B$321*(D$217*EF!$AC15+Coal!$B87)+B$322*(EF!$Z15+Inputs!$G$138*(Petroleum!$C278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$323*(Electric!$B201+Electric!$C201))/1000000+B$325/1000000*SUM(Hydrogen!$BN178:'Hydrogen'!$BO178)+B$326*('MeOH&FTD'!$BJ153*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK153)/1000000","v":1.5554019808880621E-2},null,{"$f":"((SUM(BioOil!N316:O316,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D125,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$217,IF(BioOil!$B$14=3,BioOil!$B$227,IF(BioOil!$B$14=4,BioOil!$B$237,1))),1)+BioOil!P316)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.9663135082730617E-3},null,{"$f":"((SUM(BioOil!Y316:Z316,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E125,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$217,IF(BioOil!$C$14=3,BioOil!$C$227,IF(BioOil!$C$14=4,BioOil!$C$237,1))),1)+BioOil!AA316)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.3740221232741457E-2},null,{"$f":"((SUM(BioOil!AJ316:AK316,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F125,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$217,IF(BioOil!$D$14=3,BioOil!$D$227,IF(BioOil!$D$14=4,BioOil!$D$237,1))),1)+BioOil!AL316)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.1443616948419404E-2},null,{"$f":"((SUM(BioOil!AU316:AV316,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$217,IF(BioOil!$E$14=3,BioOil!$E$227,IF(BioOil!$E$14=4,BioOil!$E$237,1))),1)+BioOil!AW316)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":9.9781734935330491E-2},null,{"$f":"((SUM(BioOil!BF316:BG316,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G125,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$217,IF(BioOil!$F$14=3,BioOil!$F$227,IF(BioOil!$F$14=4,BioOil!$F$237,1))),1)+BioOil!BH316)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":9.4607741418206645E-3},null,1.2575280626809137E-2,null,1.2575280626809137E-2,null,{"$f":"'T&D'!EV228+'T&D'!EW228","v":5.7580263662893993E-3}]
["     PM10",{"$f":"(B$317*((D$208*EF!$M9)*B$303+Petroleum!$C287*Petroleum!$I$283+Petroleum!$I287)+B$318*((D$210*EF!$Q9+D$211*EF!$R9+D$212*EF!$S9)*B$303+Petroleum!$C287*Petroleum!$J$283+Petroleum!$J287)+B$319*(EF!$V9*B$303+Petroleum!$C287*Petroleum!$D$283+Petroleum!$D287)+B$320*((D$213*EF!$G9+D$214*EF!$D9+D$215*EF!$B9+D$216*EF!$C9)*B$303+NG!$B109)+B$321*((D$217*EF!$AC9)*B$303+Coal!$C81)+B$322*(EF!$Z9*B$303+Inputs!$G$138*(Petroleum!$C287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+B$323*(Electric!$D195+Electric!$E195))/1000000+B$325/1000000*SUM(Hydrogen!$BN188:'Hydrogen'!$BO188)+B$326*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$158+'MeOH&FTD'!$BK162)/1000000","v":1.1978271251973172E-2},null,{"$f":"((SUM(BioOil!N324:O324,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D130,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$217,IF(BioOil!$B$14=3,BioOil!$B$227,IF(BioOil!$B$14=4,BioOil!$B$237,1))),1)+BioOil!P324)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.951481945073325E-3},null,{"$f":"((SUM(BioOil!Y324:Z324,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E130,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$217,IF(BioOil!$C$14=3,BioOil!$C$227,IF(BioOil!$C$14=4,BioOil!$C$237,1))),1)+BioOil!AA324)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.4714206923689518E-2},null,{"$f":"((SUM(BioOil!AJ324:AK324,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F130,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$217,IF(BioOil!$D$14=3,BioOil!$D$227,IF(BioOil!$D$14=4,BioOil!$D$237,1))),1)+BioOil!AL324)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.0429652925094336E-2},null,{"$f":"((SUM(BioOil!AU324:AV324,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$217,IF(BioOil!$E$14=3,BioOil!$E$227,IF(BioOil!$E$14=4,BioOil!$E$237,1))),1)+BioOil!AW324)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":7.6715994654381692E-3},null,{"$f":"((SUM(BioOil!BF324:BG324,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G130,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$217,IF(BioOil!$F$14=3,BioOil!$F$227,IF(BioOil!$F$14=4,BioOil!$F$237,1))),1)+BioOil!BH324)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":7.2887607097351708E-3},null,9.6843211123853815E-3,null,9.6843211123853815E-3,null,{"$f":"'T&D'!EV234+'T&D'!EW234","v":1.1150831337362114E-2},{"$f":"S337*S$303","v":0}]
["Urban Share",0,0,0,0,0,0,0,{"$f":"Urban_Shares!D140","v":0.67},{"$f":"Urban_Shares!E140","v":0.7}]
["Electricity Export (kWh/MJ)",{"$f":"IF(B$202=1,1/SUM(C$165:C$166,1),1)*IF(B$203=1,0,1)*C168","v":0},2.4143865429857962E-2,0,2.2325225516897224E-2,1.2633093558094501E-2,0,2.8371581965821891E-3]
["Cellulosic Biomass Feedstock (Dry) (kg/MJ)",0,0.15979515033487041,0,0.22606705224250345,0.11914454111960435,0.2061272021735302,0.17865878170140162]
["Ammonia (kg/MJ)",0,5.8546386360291156E-4,0,1.0655862475742722E-3,5.4558493682309436E-4,9.8149214509461714E-4,6.0566538327541696E-4]
["Host nutrients (kg/MJ)",0,1.2847581477249491E-4,0,7.3788049730193995E-5,3.8888653777746768E-5,6.7279703494389076E-5,3.9305718088670128E-5]
["NOx (g/MJ)",0,0.12464071582406222,0.11888806740141319,0.57077226703061823,6.0620548535899377E-2,0.10487718485890062,7.5038189078370232E-2]
["Water consumption: gallons per MJ",-0.44050395516586704,0.26531043060318382,2.5012624896410224E-2,0.26922902980111707,7.5608067030623102E-2,0.14302629592467209,0.12343805506208699,{"$f":"('T&D'!ET217+'T&D'!EU217)/mmBTU2MJ","v":2.9915909507719136E-4},0]
["     PM10",{"$f":"MMULT($F512:$H512+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G9+$E$214*EF!$D9+$E$215*EF!$B9+$E$216*EF!$C9)+MMULT($I512:$W512+0,B$377:B$391+0)-MMULT($Y512:$AB512+0,B$363:B$366+0)","v":3.9821000729063534E-3},{"$f":"MMULT($F512:$H512+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G9+$E$214*EF!$D9+$E$215*EF!$B9+$E$216*EF!$C9)+MMULT($I512:$W512+0,C$377:C$391+0)-MMULT($Y512:$AB512+0,C$363:C$366+0)","v":-2.191439172202572E-3},{"$f":"MMULT($F512:$H512+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G9+$E$214*EF!$D9+$E$215*EF!$B9+$E$216*EF!$C9)+MMULT($I512:$W512+0,D$377:D$391+0)-MMULT($Y512:$AB512+0,D$363:D$366+0)","v":2.4976228818405694E-3},{"$f":"MMULT($F512:$H512+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G9+$F$214*EF!$D9+$F$215*EF!$B9+$F$216*EF!$C9)+MMULT($I512:$W512+0,E$377:E$391+0)-MMULT($Y512:$AB512+0,E$363:E$366+0)","v":-1.2373173339884492E-3},{"$f":"MMULT($F512:$H512+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G9+$F$214*EF!$D9+$F$215*EF!$B9+$F$216*EF!$C9)+MMULT($I512:$W512+0,F$377:F$391+0)-MMULT($Y512:$AB512+0,F$363:F$366+0)","v":5.5047287449536955E-3},{"$f":"MMULT($F512:$H512+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G9+$F$214*EF!$D9+$F$215*EF!$B9+$F$216*EF!$C9)+MMULT($I512:$W512+0,G$377:G$391+0)-MMULT($Y512:$AB512+0,G$363:G$366+0)","v":2.3687889863656234E-3},{"$f":"MMULT($F512:$H512+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G9+$F$214*EF!$D9+$F$215*EF!$B9+$F$216*EF!$C9)+MMULT($I512:$W512+0,H$377:H$391+0)-MMULT($Y512:$AB512+0,H$363:H$366+0)","v":5.3286185280816787E-4},{"$f":"('T&D'!ET222+'T&D'!EU222)/mmBTU2MJ","v":6.2731960172238396E-5}]
["     CO",{"$f":"MMULT($F522:$H522+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G7+$E$214*EF!$D7+$E$215*EF!$B7+$E$216*EF!$C7)*B$360+MMULT($I522:$W522+0,B$377:B$391+0)-MMULT($Y522:$AB522+0,B$363:B$366+0)","v":1.8574083271396691E-3},{"$f":"MMULT($F522:$H522+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G7+$E$214*EF!$D7+$E$215*EF!$B7+$E$216*EF!$C7)*C$360+MMULT($I522:$W522+0,C$377:C$391+0)-MMULT($Y522:$AB522+0,C$363:C$366+0)","v":9.9076003094750176E-5},{"$f":"MMULT($F522:$H522+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G7+$E$214*EF!$D7+$E$215*EF!$B7+$E$216*EF!$C7)*D$360+MMULT($I522:$W522+0,D$377:D$391+0)-MMULT($Y522:$AB522+0,D$363:D$366+0)","v":9.0834141851460189E-4},{"$f":"MMULT($F522:$H522+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G7+$F$214*EF!$D7+$F$215*EF!$B7+$F$216*EF!$C7)*E$360+MMULT($I522:$W522+0,E$377:E$391+0)-MMULT($Y522:$AB522+0,E$363:E$366+0)","v":7.5326390640398605E-4},{"$f":"MMULT($F522:$H522+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G7+$F$214*EF!$D7+$F$215*EF!$B7+$F$216*EF!$C7)*F$360+MMULT($I522:$W522+0,F$377:F$391+0)-MMULT($Y522:$AB522+0,F$363:F$366+0)","v":4.9368578465645635E-3},{"$f":"MMULT($F522:$H522+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G7+$F$214*EF!$D7+$F$215*EF!$B7+$F$216*EF!$C7)*G$360+MMULT($I522:$W522+0,G$377:G$391+0)-MMULT($Y522:$AB522+0,G$363:G$366+0)","v":6.1716028658648833E-4},{"$f":"MMULT($F522:$H522+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G7+$F$214*EF!$D7+$F$215*EF!$B7+$F$216*EF!$C7)*H$360+MMULT($I522:$W522+0,H$377:H$391+0)-MMULT($Y522:$AB522+0,H$363:H$366+0)","v":2.0652594552594933E-4},{"$f":"('T&D'!ET232+'T&D'!EU232)/mmBTU2MJ","v":9.423198815823895E-5}]
["     BC",{"$f":"MMULT($F527:$H527+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G12+$E$214*EF!$D12+$E$215*EF!$B12+$E$216*EF!$C12)*B$360+MMULT($I527:$W527+0,B$377:B$391+0)-MMULT($Y527:$AB527+0,B$363:B$366+0)","v":4.593416883927478E-5},{"$f":"MMULT($F527:$H527+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G12+$E$214*EF!$D12+$E$215*EF!$B12+$E$216*EF!$C12)*C$360+MMULT($I527:$W527+0,C$377:C$391+0)-MMULT($Y527:$AB527+0,C$363:C$366+0)","v":-4.584418813582892E-5},{"$f":"MMULT($F527:$H527+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G12+$E$214*EF!$D12+$E$215*EF!$B12+$E$216*EF!$C12)*D$360+MMULT($I527:$W527+0,D$377:D$391+0)-MMULT($Y527:$AB527+0,D$363:D$366+0)","v":2.0598464708991772E-5},{"$f":"MMULT($F527:$H527+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G12+$F$214*EF!$D12+$F$215*EF!$B12+$F$216*EF!$C12)*E$360+MMULT($I527:$W527+0,E$377:E$391+0)-MMULT($Y527:$AB527+0,E$363:E$366+0)","v":-3.9047541963931497E-5},{"$f":"MMULT($F527:$H527+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G12+$F$214*EF!$D12+$F$215*EF!$B12+$F$216*EF!$C12)*F$360+MMULT($I527:$W527+0,F$377:F$391+0)-MMULT($Y527:$AB527+0,F$363:F$366+0)","v":6.2905969127298927E-6},{"$f":"MMULT($F527:$H527+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G12+$F$214*EF!$D12+$F$215*EF!$B12+$F$216*EF!$C12)*G$360+MMULT($I527:$W527+0,G$377:G$391+0)-MMULT($Y527:$AB527+0,G$363:G$366+0)","v":1.9032321780477687E-5},{"$f":"MMULT($F527:$H527+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G12+$F$214*EF!$D12+$F$215*EF!$B12+$F$216*EF!$C12)*H$360+MMULT($I527:$W527+0,H$377:H$391+0)-MMULT($Y527:$AB527+0,H$363:H$366+0)","v":1.9499612559629677E-6},{"$f":"('T&D'!ET237+'T&D'!EU237)/mmBTU2MJ","v":9.7242999324163315E-7}]
["4.1) Energy Consumption, Water Consumption, and Total Emissions"]
["Water consumption",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B268, Petroleum!C268)","v":0.53238166170563883},{"$f":"B271*$E$229*$F$229+E271+F271","v":3.1930942332013563},{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B268, Petroleum!C268)","v":0.53238166170563883},{"$f":"G271*$J$229*$K$229+J271+K271","v":3.1631236560394935},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.8680140794628679},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G141:$L141)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB141:$AG141)/Pyrolysis!$E$93)*1000000+B271*$E$229*$F$229+E271+F271","v":24.869221445980585},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.8680140794628679},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G141:$L141)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB141:$AG141)/Pyrolysis!$E$93)*1000000+G271*$J$229*$K$229+J271+K271","v":24.839250868818723},0.53238166170563883,3.1930942332013563,{"$f":"(IF($B$48=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,NG!$N54*NG!$O$25+NG!$O54)*NG!$AA$25+NG!$AA54)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":4.5078420836532844},{"$f":"(L271+M271+IF(B$72=1,IF($B$52=1,N271*L$231/1000000,IF($B$52=2,P271*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q271+R271","v":2.8514059337329081},{"$f":"((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.69316562091850609},{"$f":"(S271+T271+IF(C$72=1,IF($C$52=1,U271*S$231/1000000,IF($C$52=2,W271*(1-Electric!$D$83)*V$231,0)))+X271)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y271+Z271","v":0.70555293056005275},{"$f":"(RNG!$Y616*NG!$AA$25+NG!$AA54)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":98.195286177566828},{"$f":"(AA271+AB271+IF(D$72=1,IF(Inputs!$I$148=1,AC271*AA$231/1000000,IF(Inputs!$I$148=2,AE271*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF271+AG271","v":55.394831815799662},{"$f":"($B$63*EtOH!$BD459/Fuel_Specs!$B$75+$B$64*EtOH!$BS459/Fuel_Specs!$B$76+$B$65*EtOH!$CI459/Fuel_Specs!$B$77+$B$66*EtOH!$CY459/Fuel_Specs!$B$78+$B$67*EtOH!$DN459/Fuel_Specs!$B$79+$B$68*EtOH!$DW459/Fuel_Specs!$B$80)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.6583746931250809},{"$f":"(AH271*AJ$229+AJ271+IF(E$72=1,IF($E$52=2,AL271*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM271+AN271","v":0.9740341598693365},{"$f":"Coal!$D77*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":4.5520725088106584},{"$f":"(AO271*AQ$229+AQ271+IF(F$72=1,IF($F$52=2,AS271*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT271+AU271","v":4.8679088865915014},{"$f":"(($B$63*EtOH!$BD459/Fuel_Specs!$B$75+$B$64*EtOH!$BS459/Fuel_Specs!$B$76+$B$65*EtOH!$CI459/Fuel_Specs!$B$77+$B$66*EtOH!$CY459/Fuel_Specs!$B$78+$B$67*EtOH!$DN459/Fuel_Specs!$B$79+$B$68*EtOH!$DW459/Fuel_Specs!$B$80)*1000000*$C$59+Coal!$D77*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":2.8660977027226013},{"$f":"(AV271*AX$229+AX271+IF(G$72=1,IF($G$52=2,AZ271*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA271+BB271","v":3.181857477858677},{"$f":"(($B$63*EtOH!$BD459/Fuel_Specs!$B$75+$B$64*EtOH!$BS459/Fuel_Specs!$B$76+$B$65*EtOH!$CI459/Fuel_Specs!$B$77+$B$66*EtOH!$CY459/Fuel_Specs!$B$78+$B$67*EtOH!$DN459/Fuel_Specs!$B$79+$B$68*EtOH!$DW459/Fuel_Specs!$B$80)*1000000*$G$59+NG!$B90*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":3.2293468633439817},{"$f":"(BC271*BE$229+BE271+IF(H$72=1,IF($H$52=2,BG271*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH271+BI271","v":3.5059350074704989},4.5078420836532844,2.8514059337329081,{"$f":"BioOil!B342/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":1262.205511300087},{"$f":"((D332+E332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R332+$S332","v":7.7549583590184863},{"$f":"BioOil!C342/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":4.535407605451125},{"$f":"((F332+G332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R332+$S332","v":8.128421113146528},{"$f":"BioOil!D342/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":16.948823513038704},{"$f":"((H332+I332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R332+$S332","v":8.8841747435429941},{"$f":"BioOil!E342/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":22.268949187399066},{"$f":"((J332+K332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R332+$S332","v":5.2417783980627091},{"$f":"BioOil!F342/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":17.35310024680556},{"$f":"((L332+M332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R332+$S332","v":5.4941771073333632},{"$f":"(Algae!$B309*Algae!$C$302+Algae!$C309)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":98.698510399107278},{"$f":"((N332+O332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R332+$S332","v":6.3433642115254951},{"$f":"EtOH!$BZ495/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P332+Q332)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R332+$S332","v":6.3433642115254951},1262.205511300087,7.7549583590184863,{"$f":"AR474/J2BTU","v":964.04078522709574},-464.46176159849136,16.123603795138472,280.24566953376865,542.7412446309412,26.70654479685102,964.04078522709574,-464.46176159849136,{"$f":"AZ474/J2BTU","v":22.810551971411002},284.38019838606766,12.021887844157408,80.089987382419736,20.798587017700942,151.22321598113817,18.02697644226895,130.55558887223296,22.810551971411002,284.38019838606766,4.5078420836532844,2.8514059337329081]
["BC",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B275, Petroleum!C275)","v":0.24888867773326595},4.3627357570507258E-2,{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B275, Petroleum!C275)","v":0.24888867773326595},5.8988259461511837E-2,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.45131633922451436},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(B279:D279)*$E$229*$F$229+E279+F279","v":0.17804031818768387},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.45131633922451436},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(G279:I279)*$J$229*$K$229+J279+K279","v":0.19340122007868848},0.24888867773326595,4.3627357570507258E-2,{"$f":"(IF($B$48=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L62+NG!$M62),NG!$N62*NG!$O$25+(NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.14545847448228183},{"$f":"(L279+M279+IF(B$72=1,IF($B$52=1,N279*L$231/1000000,IF($B$52=2,P279*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q279+R279","v":8.6842005783502985E-2},{"$f":"(((NG!$Q62)*NG!$R$25+(NG!$R62+NG!$S62))*NG!$AA$25+(NG!$AA62))*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.14814673365544404},{"$f":"(S279+T279+IF(C$72=1,IF($C$52=1,U279*S$231/1000000,IF($C$52=2,W279*(1-Electric!$D$83)*V$231,0)))+X279)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y279+Z279","v":-5.3981510572074738},{"$f":"(RNG!$Y623*NG!$AA$25+NG!$AA62)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":0.55655155509931498},{"$f":"(AA279+AB279+IF(D$72=1,IF(Inputs!$I$148=1,AC279*AA$231/1000000,IF(Inputs!$I$148=2,AE279*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF279+AG279","v":0.31809237006556923},{"$f":"($B$63*EtOH!$BD467/Fuel_Specs!$B$75+$B$64*EtOH!$BS467/Fuel_Specs!$B$76+$B$65*EtOH!$CI467/Fuel_Specs!$B$77+$B$66*EtOH!$CY467/Fuel_Specs!$B$78+$B$67*EtOH!$DN467/Fuel_Specs!$B$79+$B$68*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.28810539532580687},{"$f":"((AH279+AI279)*AJ$229+(AJ279+AK279)+IF(E$72=1,IF($E$52=2,AL279*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM279+AN279","v":0.29313638181858448},{"$f":"Coal!$D84*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":8.9127336196902121E-2},{"$f":"((AO279+AP279)*AQ$229+(AQ279+AR279)+IF(F$72=1,IF($F$52=2,AS279*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT279+AU279","v":9.4149282076780402E-2},{"$f":"(($B$63*EtOH!$BD467/Fuel_Specs!$B$75+$B$64*EtOH!$BS467/Fuel_Specs!$B$76+$B$65*EtOH!$CI467/Fuel_Specs!$B$77+$B$66*EtOH!$CY467/Fuel_Specs!$B$78+$B$67*EtOH!$DN467/Fuel_Specs!$B$79+$B$68*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$C$59+Coal!$D84*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.17528502242108729},{"$f":"((AV279+AW279)*AX$229+(AX279+AY279)+IF(G$72=1,IF($G$52=2,AZ279*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA279+BB279","v":0.18031088289483019},{"$f":"(($B$63*EtOH!$BD467/Fuel_Specs!$B$75+$B$64*EtOH!$BS467/Fuel_Specs!$B$76+$B$65*EtOH!$CI467/Fuel_Specs!$B$77+$B$66*EtOH!$CY467/Fuel_Specs!$B$78+$B$67*EtOH!$DN467/Fuel_Specs!$B$79+$B$68*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$G$59+NG!$B97*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.20808348067708593},{"$f":"((BC279+BD279)*BE$229+(BE279+BF279)+IF(H$72=1,IF($H$52=2,BG279*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH279+BI279","v":0.21058573760096577},0.14545847448228183,8.6842005783502985E-2,{"$f":"BioOil!B349/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":1.3249728200925019},{"$f":"((D340+E340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R340+$S340","v":0.15223118800427177},{"$f":"BioOil!C349/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.76545849184565973},{"$f":"((F340+G340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R340+$S340","v":0.91368497062876386},{"$f":"BioOil!D349/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.9863200726755722},{"$f":"((H340+I340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R340+$S340","v":0.19664408654787857},{"$f":"BioOil!E349/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":3.2989758854745266},{"$f":"((J340+K340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R340+$S340","v":20.378187783028878},{"$f":"BioOil!F349/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":2.0637863583695117},{"$f":"((L340+M340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R340+$S340","v":0.30382405880305202},{"$f":"(Algae!$B316*Algae!$C$302+Algae!$C316)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":0.63113513779434482},{"$f":"((N340+O340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R340+$S340","v":0.17111433519874211},{"$f":"EtOH!$BZ502/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P340+Q340)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R340+$S340","v":0.17111433519874211},1.3249728200925019,0.15223118800427177,1.1445339641855778,-0.18587766745106252,1.6972105004171676,0.10660618176957426,0.9892952984033424,9.8010065011286673E-2,1.1445339641855778,-0.18587766745106252,2.4010952401263586,0.12845694298251287,1.2654537126553247,0.19793087169324558,2.1893108221206492,0.17414483534544001,1.897564223068843,7.3506374053206286E-2,2.4010952401263586,0.12845694298251287,0.14545847448228183,8.6842005783502985E-2]
["CO",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B285, Petroleum!C285)","v":0.28136464827327012},1.3961636661809955,{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B285, Petroleum!C285)","v":0.28136464827327012},1.7935063211451809,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.19215675082631578},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(B289:D289)*$E$229*$F$229+E289+F289","v":2.5011174674130152},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.19215675082631578},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(G289:I289)*$J$229*$K$229+J289+K289","v":2.8984601223772009},0.28136464827327012,1.3961636661809955,{"$f":"(IF($B$48=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L72+NG!$M72),NG!$N72*NG!$O$25+(NG!$O72+NG!$P72))*NG!$AA$25+NG!$AA72)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.34876899517235338},{"$f":"(L289+M289+IF(B$72=1,IF($B$52=1,N289*L$231/1000000,IF($B$52=2,P289*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q289+R289","v":1.3302952240849968},{"$f":"((NG!$Q72*NG!$R$25+(NG!$R72+NG!$S72))*NG!$AA$25+NG!$AA72)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.22820250661229938},{"$f":"(S289+T289+IF(C$72=1,IF($C$52=1,U289*S$231/1000000,IF($C$52=2,W289*(1-Electric!$D$83)*V$231,0)))+X289)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y289+Z289","v":0.2277897525760387},{"$f":"(RNG!$Y632*NG!$AA$25+NG!$AA72)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-11.777190582514777},{"$f":"(AA289+AB289+IF(D$72=1,IF(Inputs!$I$148=1,AC289*AA$231/1000000,IF(Inputs!$I$148=2,AE289*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF289+AG289","v":-5.4898057221606935},{"$f":"($B$63*EtOH!$BD477/Fuel_Specs!$B$75+$B$64*EtOH!$BS477/Fuel_Specs!$B$76+$B$65*EtOH!$CI477/Fuel_Specs!$B$77+$B$66*EtOH!$CY477/Fuel_Specs!$B$78+$B$67*EtOH!$DN477/Fuel_Specs!$B$79+$B$68*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.15368695867047213},{"$f":"((AH289+AI289)*AJ$229+(AJ289+AK289)+IF(E$72=1,IF($E$52=2,AL289*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM289+AN289","v":0.25311395183550944},{"$f":"Coal!$E79*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":6.7202681291564703E-2},{"$f":"((AO289+AP289)*AQ$229+(AQ289+AR289)+IF(F$72=1,IF($F$52=2,AS289*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT289+AU289","v":0.1666257450239948},{"$f":"(($B$63*EtOH!$BD477/Fuel_Specs!$B$75+$B$64*EtOH!$BS477/Fuel_Specs!$B$76+$B$65*EtOH!$CI477/Fuel_Specs!$B$77+$B$66*EtOH!$CY477/Fuel_Specs!$B$78+$B$67*EtOH!$DN477/Fuel_Specs!$B$79+$B$68*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$C$59+Coal!$E79*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.10465045451016922},{"$f":"((AV289+AW289)*AX$229+(AX289+AY289)+IF(G$72=1,IF($G$52=2,AZ289*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA289+BB289","v":0.20407521969060363},{"$f":"(($B$63*EtOH!$BD477/Fuel_Specs!$B$75+$B$64*EtOH!$BS477/Fuel_Specs!$B$76+$B$65*EtOH!$CI477/Fuel_Specs!$B$77+$B$66*EtOH!$CY477/Fuel_Specs!$B$78+$B$67*EtOH!$DN477/Fuel_Specs!$B$79+$B$68*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$G$59+NG!$B107*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":1.827130396781359},{"$f":"((BC289+BD289)*BE$229+(BE289+BF289)+IF(H$72=1,IF($H$52=2,BG289*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH289+BI289","v":1.904461189563321},0.34876899517235338,1.3302952240849968,{"$f":"BioOil!B360/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.36548967560408629},{"$f":"((D349+E349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R349+$S349","v":1.153356520051313},{"$f":"BioOil!C360/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.24404159794741834},{"$f":"((F349+G349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R349+$S349","v":2.1537399607294119},{"$f":"BioOil!D360/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.58817558600799014},{"$f":"((H349+I349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R349+$S349","v":1.7244638058784834},{"$f":"BioOil!E360/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.88487239263853257},{"$f":"((J349+K349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R349+$S349","v":1.5983394105147422},{"$f":"BioOil!F360/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.63443312960305387},{"$f":"((L349+M349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R349+$S349","v":1.3960335458701931},{"$f":"(Algae!$B326*Algae!$C$302+Algae!$C326)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":2.8203719028705398},{"$f":"((N349+O349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R349+$S349","v":1.8234716975478236},{"$f":"EtOH!$BZ513/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P349+Q349)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R349+$S349","v":1.8234716975478236},0.36548967560408629,1.153356520051313,1.5792263687498114,2.059178569776658,0.73201881250370926,0.20395547639985254,3.3135698164444829,1.0578144806546865,1.5792263687498114,2.059178569776658,1.0356092458499304,0.89419161039476069,0.54579907665470551,5.3083174186733579,0.94426513848244531,0.7505881657417417,0.81843278065917846,0.3173263175397078,1.0356092458499304,0.89419161039476069,0.34876899517235338,1.3302952240849968]
["5.1) Energy Consumption, Water Consumption, and Total Emissions"]
["Total energy",{"$f":"B434","v":257983.4166246141},69077.047862319014,{"$f":"D434","v":257983.4166246141},89671.571268618252,{"$f":"F434","v":38146.823720779867},922690.08529673249,{"$f":"H434","v":38146.823720779867},943284.60870303167,{"$f":"J434","v":257983.4166246141},69077.047862319014,{"$f":"L434","v":78888.686848759811},610268.05820008973,{"$f":"N434","v":79377.668534271783},610543.12289524882,{"$f":"P434","v":474083.27702651237},831904.05361140368,{"$f":"R434","v":28933.751139620061},1032346.0993267945,{"$f":"T434","v":21455.658712016942},1024867.6671303787,{"$f":"V434","v":24693.679746866259},1028105.8352854425,{"$f":"X434","v":78250.746760272406},1068580.759148014,{"$f":"Z434","v":78888.686848759811},610268.05820008973,{"$f":"AB434","v":103734.4790142305},813896.54309679661,{"$f":"AD434","v":80381.082921652531},420107.99748229916,{"$f":"AF434","v":186739.73762292488},587016.4985371026,{"$f":"AH434","v":276232.20215250639},411405.60245732358,{"$f":"AJ434","v":204086.6191060711},1183486.5986639815,{"$f":"AL434","v":2347201.8468319662},312314.38844458241,{"$f":"AN434","v":0},312314.38844458258,{"$f":"AP434","v":103734.4790142305},813896.54309679661,{"$f":"(MMULT($B502:$C502+0,B$368:B$369+0)+$E502*B$370-1)*MJ2J","v":1093657.9687220559},{"$f":"((B399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":-409556.07058951142},{"$f":"(MMULT($B502:$C502+0,C$368:C$369+0)+$E502*C$370-1)*MJ2J","v":2310303.8756940933},{"$f":"((C399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":414775.71917345159},{"$f":"(MMULT($B502:$C502+0,D$368:D$369+0)+$E502*D$370-1)*MJ2J","v":888134.37479443499},{"$f":"((D399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":161193.94962230086},{"$f":"IF($C$139=2,AT469,IF($C$139=3,AV469,AR469))","v":1093657.9687220559},-409556.07058951142,{"$f":"($B502*E$368+MMULT($D502:$E502+0,E$369:E$370+0)-1)*MJ2J","v":3683187.4286349579},{"$f":"((E399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":523371.70509671827},{"$f":"($B502*F$368+MMULT($D502:$E502+0,F$369:F$370+0)-1)*MJ2J","v":1468189.024569876},{"$f":"((F399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":879194.75260770088},{"$f":"($B502*G$368+MMULT($D502:$E502+0,G$369:G$370+0)-1)*MJ2J","v":3270115.0492432457},{"$f":"((G399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":242419.40018003029},{"$f":"($B502*H$368+MMULT($D502:$E502+0,H$369:H$370+0)-1)*MJ2J","v":2701081.3923548497},{"$f":"((H399*$I$361+$I399)*$J$361+$J399)*MJ2J","v":115496.57911157361},{"$f":"IF($B$156=2,BB469,IF($B$156=3,BD469,IF($B$156=4,BF469,AZ469)))","v":3683187.4286349579},523371.70509671827,{"$f":"BJ434","v":78888.686848759811},610268.05820008973]
["OC",{"$f":"B447/BTU2J","v":7.81883045232467E-4},9.6301593953516482E-5,7.81883045232467E-4,1.3663254518379354E-4,1.5303540837193104E-4,3.8574352184761733E-4,1.5303540837193104E-4,4.2607447307789443E-4,7.81883045232467E-4,9.6301593953516482E-5,1.3227126137745808E-4,8.9608804788222094E-5,1.3420226507050972E-4,-1.8299988499890588E-4,1.1156258161274023E-3,6.4277087373629162E-4,1.0390103269397014E-4,1.1910859322600366E-4,2.3369783114184461E-4,2.4891128902062822E-4,1.77495695677597E-4,1.9270659999970666E-4,1.3258454188202223E-4,1.4618449178304793E-4,1.3227126137745808E-4,8.9608804788222094E-5,5.1400953229703962E-4,4.2199839509495651E-4,3.1937754966305349E-4,1.9091473609961713E-3,6.4359331619114426E-4,5.6200120047480377E-4,1.3068369811436316E-3,4.5640780803128236E-2,8.9485605354440543E-4,3.8509892731466056E-4,3.5775166247930148E-3,3.7158251676457836E-4,0,3.7158251676457836E-4,5.1400953229703962E-4,4.2199839509495651E-4,2.6312636518040829E-3,1.0267373971927613E-4,8.1822932054711182E-4,2.8512256658954976E-4,3.0711956278632346E-3,1.9362040859516173E-4,2.6312636518040829E-3,1.0267373971927613E-4,1.1575738698379444E-3,3.3132473650203295E-4,6.1007832041769803E-4,3.3980474828655915E-4,1.0554720855249888E-3,3.9609234931369279E-4,9.148203387585066E-4,1.8154021261611105E-4,1.1575738698379444E-3,3.3132473650203295E-4,1.3227126137745808E-4,8.9608804788222094E-5]
["CH4",{"$f":"B448/BTU2J","v":0.22386199297921452},1.3998460236290797E-2,0.22386199297921452,1.6447177289783038E-2,5.8512608601966601E-3,6.5048076595798324E-2,5.8512608601966601E-3,6.7496793649290565E-2,0.22386199297921452,1.3998460236290797E-2,0.18722109285931829,0.1057802251254194,0.18044423151080152,2.9475898044254167E-2,0.28119361325315567,0.1586421695321733,4.477929686866871E-3,4.9417086663868064E-3,0.14097712127858711,0.14144710212959807,8.1872843296884878E-2,8.2340138731723495E-2,0.15220446068474197,0.15082794999744945,0.18722109285931829,0.1057802251254194,1.6636123196048156E-2,5.2270889716318068E-2,1.4469565530472945E-2,8.9325972926105515E-2,3.5206587526540059E-2,7.5504310319155415E-2,4.7377898939875679E-2,0.10655159789479464,3.6439812256240628E-2,6.3863704382563696E-2,0.50474475562787036,8.368562812819752E-2,0,8.368562812819752E-2,1.6636123196048156E-2,5.2270889716318068E-2,5.7506982073041633E-2,9.9451551628266036E-2,3.5925696510534205E-2,3.9997350889963958E-2,0.14266169240199864,3.1634273012104454E-2,5.7506982073041633E-2,9.9451551628266036E-2,5.0825173935976242E-2,5.5859678418547498E-2,2.6786486424523945E-2,0.21142668260859454,4.634222811101045E-2,3.2485843517971097E-2,4.0166683137102116E-2,1.7179783140873057E-2,5.0825173935976242E-2,5.5859678418547498E-2,0.18722109285931829,0.1057802251254194]
["NOx",{"$f":"B457/BTU2J","v":1.0470984801135555E-3},2.4105999545654968E-3,1.0470984801135555E-3,3.0527507702522291E-3,4.3488978321807838E-4,6.1596435587466794E-3,4.3488978321807838E-4,6.8017943744334113E-3,1.0470984801135555E-3,2.4105999545654968E-3,4.8314524914749168E-4,2.1665190767177329E-3,3.2814891776537227E-4,4.945211306173205E-4,1.2064327744134729E-2,8.6801817250585552E-3,3.5071174400950637E-4,6.6065665644586427E-4,2.1275598695501296E-4,5.2269463134050004E-4,2.724909591482076E-4,5.8243231760560048E-4,{"$f":"X457/BTU2J","v":2.1883738040099901E-3},2.4718462873815385E-3,{"$f":"Z457/BTU2J","v":4.8314524914749168E-4},2.1665190767177329E-3,1.0338956151788583E-3,2.7621077206233273E-3,5.6765752221659077E-4,5.6898579630285506E-3,1.6156282386213488E-3,3.7185187144802056E-3,2.3766025715073903E-3,2.7766465298147349E-3,1.6784295785094122E-3,2.474095734446952E-3,1.415660822167286E-2,2.991575227002473E-3,{"$f":"AN457/BTU2J","v":0},2.991575227002473E-3,1.0338956151788583E-3,2.7621077206233273E-3,6.3180562932816159E-3,5.4828818201908026E-3,2.032675558051796E-3,-2.8722729631323542E-3,1.1197066422282459E-2,2.9790118094145794E-3,6.3180562932816159E-3,5.4828818201908026E-3,2.87568784541441E-3,-1.564343963189537E-3,1.5155791405533541E-3,6.365028134003429E-3,2.6220428143763522E-3,2.6696297037939907E-3,2.2726305400052119E-3,7.761610464085281E-4,2.87568784541441E-3,-1.564343963189537E-3,4.8314524914749168E-4,2.1665190767177329E-3]
[null,"Corn (Dry)","Cellulosic Biomass Feedstock for ETJ (Dry)","Cellulosic Biomass Feedstock for StTJ (Dry)",{"$f":"\"Ethanol: \"&VLOOKUP(D143,D144:E154,2)","v":"Ethanol: Corn US Mix"},"Natural Gas","Electricity","Hydrogen","Alpha-Amylase","Ammonia","Catalysts","Corn Oil","Corn Steep Liquor","Diammonium Phosph","Gluco-Amylase","Glucose","HCl","Host nutrients","Lime","Sulfuric Acid","Urea","Yeast","Water",null,"Gasoline Fuel","Diesel Fuel","DDGS","Excess Electricity",null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue",null,"Corn US Mix","Corn Dry Mill w/o extraction","Corn Dry Mill w/ extraction","Corn Wet Mill","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Solid Waste"]
["     VOC",{"$f":"EtOH!K461/EtOH!$V$416/lb2kg","v":0.18186699722938837},{"$f":"INDEX($AD509:$AI509,1,$B$143)","v":8.0721010729103412E-2},{"$f":"INDEX($AD509:$AI509,1,$G$143)","v":8.0721010729103412E-2},{"$f":"INDEX($AK509:$AU509,1,$D$143)","v":1.0903686071573246},{"$f":"NG!B91/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":0.46208574561967419},{"$f":"SUM(Electric!B192:C192)/mmBTU2kWh","v":4.7817676004621251E-2},{"$f":"SUM(Hydrogen!BR169:BS169)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":2.2359929155265266},{"$f":"Enzymes_Yeast!I89/T2kg","v":0.15696511069578661},{"$f":"Ag_Inputs!B92/T2kg","v":5.1358523629260473},{"$f":"Catalyst!V126/T2kg","v":1.4859324106321419},{"$f":"EtOH!BZ496/lb2kg","v":0},{"$f":"Enzymes_Yeast!D89/T2kg","v":0.89586969676669459},{"$f":"Ag_Inputs!S92/T2kg","v":1.3499683807443223},{"$f":"Enzymes_Yeast!J89/T2kg","v":0.88265814424052425},{"$f":"Enzymes_Yeast!G89/T2kg","v":0.31403074644882112},{"$f":"Ag_Inputs!BE92/T2kg","v":0.29550787849035465},{"$f":"J509","v":5.1358523629260473},{"$f":"Ag_Inputs!BC92/T2kg","v":0.1010211480802452},{"$f":"Ag_Inputs!F92/T2kg","v":2.1329315790242054E-2},{"$f":"Ag_Inputs!C92/T2kg","v":3.0228873580317766},{"$f":"Enzymes_Yeast!L89/T2kg","v":0.87473961880269624},null,null,{"$f":"(Petroleum!B269*Petroleum!D$262+Petroleum!D269+EF!U6)/mmBTU2MJ","v":0.59340263232175594},{"$f":"(Petroleum!B269*Petroleum!K$262+Petroleum!K269+EF!P6)/mmBTU2MJ","v":1.0340474628490361E-2},{"$f":"-SUM(EtOH!U461:W461)/EtOH!$C$310/lb2kg","v":0.37938433310840286},{"$f":"G509","v":4.7817676004621251E-2},null,{"$f":"EtOH!BD461/T2kg","v":2.726839160781238E-2},{"$f":"EtOH!BS461/T2kg","v":3.5864866002948248E-2},{"$f":"EtOH!CI461/T2kg","v":4.5636580389587671E-2},{"$f":"EtOH!CY461/T2kg","v":4.0483517473633719E-2},{"$f":"EtOH!DN461/T2kg","v":8.0721010729103412E-2},{"$f":"EtOH!DW461/T2kg","v":1.9536709681449733E-2},null,{"$f":"(EtOH!I496*EtOH!J$489+EtOH!J496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.0903686071573246},{"$f":"(EtOH!C496*EtOH!D$489+EtOH!D496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.067912655837465},{"$f":"(EtOH!E496*EtOH!F$489+EtOH!F496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.0804843087160756},{"$f":"(EtOH!G496*EtOH!H$489+EtOH!H496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.1867298604168073},{"$f":"(EtOH!W496*EtOH!X$489+EtOH!X496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.49779517272824975},{"$f":"(EtOH!AC496*EtOH!AD$489+EtOH!AD496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.52906267286787934},{"$f":"(EtOH!AI496*EtOH!AJ$489+EtOH!AJ496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.6066658721530106},{"$f":"(EtOH!AO496*EtOH!AP$489+EtOH!AP496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.58896739103856399},{"$f":"(EtOH!AU496*EtOH!AV$489+EtOH!AV496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.73221873679107796},{"$f":"(EtOH!BA496*EtOH!BB$489+EtOH!BB496)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.48956813668786459},{"$f":"EtOH!BO496/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.53551074337245852}]
["     BC",{"$f":"EtOH!K467/EtOH!$V$416/lb2kg","v":9.7246839882083481E-3},1.0066921115531527E-2,1.0066921115531527E-2,2.2562378801618922E-2,{"$f":"NG!B97/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":7.0099785502355447E-3},{"$f":"SUM(Electric!B198:C198)/mmBTU2kWh","v":8.1771020674466961E-3},{"$f":"SUM(Hydrogen!BR175:BS175)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":4.5944049031067885E-2},{"$f":"Enzymes_Yeast!I95/T2kg","v":1.9449024723778296E-2},{"$f":"Ag_Inputs!B98/T2kg","v":1.8043443422376765E-2},{"$f":"Catalyst!V132/T2kg","v":9.3444125734516867E-2},{"$f":"EtOH!BZ502/lb2kg","v":0},{"$f":"Enzymes_Yeast!D95/T2kg","v":4.7940930145276339E-2},{"$f":"Ag_Inputs!S98/T2kg","v":3.9243469033347349E-2},{"$f":"Enzymes_Yeast!J95/T2kg","v":9.8118036052444221E-2},{"$f":"Enzymes_Yeast!G95/T2kg","v":1.7258308134825286E-2},{"$f":"Ag_Inputs!BE98/T2kg","v":2.5560526934529777E-2},1.8043443422376765E-2,{"$f":"Ag_Inputs!BC98/T2kg","v":1.1468659950707838E-2},{"$f":"Ag_Inputs!F98/T2kg","v":3.3562939116561037E-3},{"$f":"Ag_Inputs!C98/T2kg","v":2.413882091114869E-2},{"$f":"Enzymes_Yeast!L95/T2kg","v":3.2957406246913817E-2},null,null,{"$f":"(Petroleum!B275*Petroleum!D$262+Petroleum!D275+EF!U12)/mmBTU2MJ","v":5.2742006675082819E-3},{"$f":"(Petroleum!B275*Petroleum!K$262+Petroleum!K275+EF!P12)/mmBTU2MJ","v":8.1996594138937084E-4},{"$f":"-SUM(EtOH!U467:W467)/EtOH!$C$310/lb2kg","v":1.4677868778817861E-2},8.1771020674466961E-3,null,{"$f":"EtOH!BD467/T2kg","v":8.0102557591384422E-3},{"$f":"EtOH!BS467/T2kg","v":1.1582226256736971E-2},{"$f":"EtOH!CI467/T2kg","v":3.2798017162955751E-3},{"$f":"EtOH!CY467/T2kg","v":2.4474137873767296E-3},{"$f":"EtOH!DN467/T2kg","v":1.0066921115531527E-2},{"$f":"EtOH!DW467/T2kg","v":5.4906723627073739E-3},null,{"$f":"(EtOH!I502*EtOH!J$489+EtOH!J502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.2562378801618922E-2},{"$f":"(EtOH!C502*EtOH!D$489+EtOH!D502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.1769964269958548E-2},{"$f":"(EtOH!E502*EtOH!F$489+EtOH!F502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.2423025500905535E-2},{"$f":"(EtOH!G502*EtOH!H$489+EtOH!H502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.4660531621646487E-2},{"$f":"(EtOH!W502*EtOH!X$489+EtOH!X502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.4732928466933349E-2},{"$f":"(EtOH!AC502*EtOH!AD$489+EtOH!AD502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.7653378123241573E-2},{"$f":"(EtOH!AI502*EtOH!AJ$489+EtOH!AJ502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.825378774776679E-2},{"$f":"(EtOH!AO502*EtOH!AP$489+EtOH!AP502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.5482940183734866E-2},{"$f":"(EtOH!AU502*EtOH!AV$489+EtOH!AV502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.2557792217663579E-2},{"$f":"(EtOH!BA502*EtOH!BB$489+EtOH!BB502)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.8074104111561717E-2},{"$f":"EtOH!BO502/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-8.1456196282650425E-2}]
["     SOx",{"$f":"EtOH!K481/EtOH!$V$416/lb2kg","v":1.7830237112336743E-2},8.0680999675143208E-3,8.0680999675143208E-3,7.9218568188713451E-2,{"$f":"NG!B111/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.0153506683898913E-2},{"$f":"SUM(Electric!D197:E197)/mmBTU2kWh","v":0.15524267965733005},{"$f":"SUM(Hydrogen!BR190:BS190)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":0.14821402800464173},{"$f":"Enzymes_Yeast!I106/T2kg","v":0.30373745073743452},{"$f":"Ag_Inputs!B109/T2kg","v":5.068188156153014E-2},{"$f":"Catalyst!V143/T2kg","v":0.37813821231909994},{"$f":"EtOH!BZ517/lb2kg","v":0},{"$f":"Enzymes_Yeast!D106/T2kg","v":8.7099039451263668E-2},{"$f":"Ag_Inputs!S109/T2kg","v":0.15187970646399382},{"$f":"Enzymes_Yeast!J106/T2kg","v":1.4225818847010339},{"$f":"Enzymes_Yeast!G106/T2kg","v":4.0584288958012818E-2},{"$f":"Ag_Inputs!BE109/T2kg","v":0.3223468976700572},5.068188156153014E-2,{"$f":"Ag_Inputs!BC109/T2kg","v":1.2228491786751425E-2},{"$f":"Ag_Inputs!F109/T2kg","v":1.3525418900102311E-2},{"$f":"Ag_Inputs!C109/T2kg","v":8.4210867788116164E-2},{"$f":"Enzymes_Yeast!L106/T2kg","v":0.1660944555223838},null,null,{"$f":"(Petroleum!B289*Petroleum!D$262+Petroleum!D289)/mmBTU2MJ","v":1.4296825448733006E-2},{"$f":"(Petroleum!B289*Petroleum!K$262+Petroleum!K289)/mmBTU2MJ","v":8.266237637362072E-3},{"$f":"-SUM(EtOH!U481:W481)/EtOH!$C$310/lb2kg","v":2.1430535780966199E-2},0.15524267965733005,null,{"$f":"EtOH!BD481/T2kg","v":3.9706634553037272E-3},{"$f":"EtOH!BS481/T2kg","v":5.053594571396868E-3},{"$f":"EtOH!CI481/T2kg","v":4.4073713367383084E-3},{"$f":"EtOH!CY481/T2kg","v":3.4479744583226983E-3},{"$f":"EtOH!DN481/T2kg","v":8.0680999675143208E-3},{"$f":"EtOH!DW481/T2kg","v":4.0797533432352599E-3},null,{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.9218568188713451E-2},{"$f":"(EtOH!C517*EtOH!D$489+EtOH!D517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.1636540305063204E-2},{"$f":"(EtOH!E517*EtOH!F$489+EtOH!F517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.4078799368994039E-2},{"$f":"(EtOH!G517*EtOH!H$489+EtOH!H517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.5241413275127457E-2},{"$f":"(EtOH!W517*EtOH!X$489+EtOH!X517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-7.3756277812495302E-2},{"$f":"(EtOH!AC517*EtOH!AD$489+EtOH!AD517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-8.6594341914248973E-2},{"$f":"(EtOH!AI517*EtOH!AJ$489+EtOH!AJ517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-6.2354837996189495E-2},{"$f":"(EtOH!AO517*EtOH!AP$489+EtOH!AP517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-6.5783412285405865E-2},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-4.9272577311743393E-2},{"$f":"(EtOH!BA517*EtOH!BB$489+EtOH!BB517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-7.3120200796226262E-2},{"$f":"EtOH!BO517/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.9413942501162596E-2}]
["N2O",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B278, Petroleum!C278)","v":0.37790592958176561},0.37790592958176561,null,6.989430357583401E-2,3.2932518841220088E-2,0,{"$f":"+(E282+F282)","v":3.6705598370931755E-3},0.10649738225414727,{"$f":"N549*BTU2J","v":0.17485031729722755}]
["Subtotal gCO2e/MJ",{"$f":"(B532*Fuel_Specs!$C$109+B533*Fuel_Specs!$C$110+B534*Fuel_Specs!$B$96+B535*Fuel_Specs!$B$97+B536*Fuel_Specs!$B$95)/BTU2J","v":20.860072230116501},{"$f":"(C532*Fuel_Specs!$C$109+C533*Fuel_Specs!$C$110+C534*Fuel_Specs!$B$96+C535*Fuel_Specs!$B$97+C536*Fuel_Specs!$B$95)/BTU2J","v":20.860072230116501},{"$f":"Petroleum!F302","v":20.864086884159057},{"$f":"(E532*Fuel_Specs!$C$109+E533*Fuel_Specs!$C$110+E534*Fuel_Specs!$B$96+E535*Fuel_Specs!$B$97+E536*Fuel_Specs!$B$95)/BTU2J","v":1.2098222268991135},{"$f":"(F532*Fuel_Specs!$C$109+F533*Fuel_Specs!$C$110+F534*Fuel_Specs!$B$96+F535*Fuel_Specs!$B$97+F536*Fuel_Specs!$B$95)/BTU2J","v":2.5050935207721055},{"$f":"(G532*Fuel_Specs!$C$109+G533*Fuel_Specs!$C$110+G534*Fuel_Specs!$B$96+G535*Fuel_Specs!$B$97+G536*Fuel_Specs!$B$95)/BTU2J","v":0.55711120600856823},{"$f":"(H532*Fuel_Specs!$C$109+H533*Fuel_Specs!$C$110+H534*Fuel_Specs!$B$96+H535*Fuel_Specs!$B$97+H536*Fuel_Specs!$B$95)/BTU2J","v":0.28891298752504407},{"$f":"SUM(E537:H537)","v":4.5609399412048308},{"$f":"(J532*Fuel_Specs!$C$109+J533*Fuel_Specs!$C$110+J534*Fuel_Specs!$B$96+J535*Fuel_Specs!$B$97+J536*Fuel_Specs!$B$95)/BTU2J","v":73.214846139900573},{"$f":"J537+I537+D537","v":98.639872965264459}]
[null,null,{"$f":"IF(C537=B463,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,{"$f":"IF(I537=C463,\"OK\",\"Check Value\")","v":"OK"}]
[]
[]
[]
[]
[]
[]
[null,null,"Passenger Aircraft, Single Aisle (SA)","Passenger Aircraft, Small Twin Aisle (STA)","Passenger Aircraft, Large Twin Aisle (LTA)","Passenger Aircraft, Large Quad (LQ)","Passenger Aircraft, Regional Jet (RJ)","Passenger Aircraft, Business Jet (BJ)",null,"Freight Aircraft, Single Aisle (SA-F)","Freight Aircraft, Small Twin Aisle (STA-F)","Freight Aircraft, Large Twin Aisle (LTA-F)","Freight Aircraft, Large Quad (LQ-F)","Overall average"]
[null,"VOC: Total",1.2894193009222817E-2,6.6865118456076187E-3,3.9463294026917117E-3,5.6422787318788437E-3,1.0851507982291649E-2,8.5714807193038436E-2,null,2.9461600896052688E-2,1.7429728615409902E-2,1.018432015663712E-2,9.1324437385711995E-3,{"$f":"AVERAGE(C546:H546,J546:M546)","v":1.9194372157140198E-2}]
[null,"CO: Total",9.1486813464277061E-2,6.6502181075635811E-2,3.4586430724053985E-2,3.7261163407309637E-2,0.13304661601037265,0.44388547016814345,null,0.15282473602794167,8.6445233716624784E-2,6.1213443398529424E-2,4.1519704339973616E-2,{"$f":"AVERAGE(C547:H547,J547:M547)","v":0.11487717923328619}]
[null,"CH4",1.0605720036611699E-4,6.3040730963068522E-5,2.7259513267453642E-5,2.5385524089171602E-5,1.3930191585648783E-4,1.4775928231577137E-4,null,1.6537332347374173E-4,9.0940590820376652E-5,4.4604350792991343E-5,3.5000194960780325E-5,8.4472262690596001E-5]
[null,"N2O",2.0807361193838199E-4,1.2367960445344828E-4,5.3480436647971357E-5,4.9803857446252608E-5,2.7329641629363712E-4,2.8988892279574018E-4,null,3.2444590857245607E-4,1.784163370189387E-4,8.7509271842229572E-5,6.8666879371669323E-5,1.6572612463807253E-4]
[null,"CO2",72.979336695480455,73.038063828913394,73.096855784523527,73.087372077891743,72.920303379702915,72.198495116204683,null,72.831150324199314,72.973164995977996,73.035523899882079,73.069775963715117,72.923004206649111]
[null,"Total CI",{"$f":"(C546*Fuel_Specs!$C$109+C547*Fuel_Specs!$C$110+C548*Fuel_Specs!$B$96+C549*Fuel_Specs!$B$97+C550)","v":73.227945955979379},{"$f":"(D546*Fuel_Specs!$C$109+D547*Fuel_Specs!$C$110+D548*Fuel_Specs!$B$96+D549*Fuel_Specs!$B$97+D550)","v":73.201839425304641},{"$f":"(E546*Fuel_Specs!$C$109+E547*Fuel_Specs!$C$110+E548*Fuel_Specs!$B$96+E549*Fuel_Specs!$B$97+E550)","v":73.180123941204883},{"$f":"(F546*Fuel_Specs!$C$109+F547*Fuel_Specs!$C$110+F548*Fuel_Specs!$B$96+F549*Fuel_Specs!$B$97+F550)","v":73.178986624343565},{"$f":"(G546*Fuel_Specs!$C$109+G547*Fuel_Specs!$C$110+G548*Fuel_Specs!$B$96+G549*Fuel_Specs!$B$97+G550)","v":73.24812204659689},{"$f":"(H546*Fuel_Specs!$C$109+H547*Fuel_Specs!$C$110+H548*Fuel_Specs!$B$96+H549*Fuel_Specs!$B$97+H550)","v":73.253254789938239},null,{"$f":"(J546*Fuel_Specs!$C$109+J547*Fuel_Specs!$C$110+J548*Fuel_Specs!$B$96+J549*Fuel_Specs!$B$97+J550)","v":73.263944684115444},{"$f":"(K546*Fuel_Specs!$C$109+K547*Fuel_Specs!$C$110+K548*Fuel_Specs!$B$96+K549*Fuel_Specs!$B$97+K550)","v":73.218771743490962},{"$f":"(L546*Fuel_Specs!$C$109+L547*Fuel_Specs!$C$110+L548*Fuel_Specs!$B$96+L549*Fuel_Specs!$B$97+L550)","v":73.19065045672771},{"$f":"(M546*Fuel_Specs!$C$109+M547*Fuel_Specs!$C$110+M548*Fuel_Specs!$B$96+M549*Fuel_Specs!$B$97+M550)","v":73.184821731304211},73.214846139900587,{"$f":"N548*25+N549*298+N550","v":72.974502398358524}]

{"sheet":"JetFuel_PTWa","index":42,"n_rows":280,"n_cols":11,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",{"$f":"JetFuel_JetA_Type","v":1},"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",{"$f":"JetFuel_JetA_Feedstock","v":1},"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Type of SPK",{"$f":"JetFuel_SPK_Type","v":3},"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["Feedstock Source for FT Jet",{"$f":"JetFuel_FTJet_Feedstock","v":1},"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
[null,null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
[]
["Feedstock Source",{"$f":"JetFuel_HRJet_Feedstock","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil"]
[]
["Ethanol-To-Jet Plant Type",{"$f":"JetFuel_ETJet_PlantType","v":1},"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[]
["Cellulosic Biomass Feedstock for Standalone Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_BiomassFeedstock","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Ethanol Type for Distributed Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_EthanolFeedstock","v":1},"1 -- Corn US Mix, 2 -- Corn Dry Mill w/o extraction, 3 -- Corn Dry Mill w/ extraction, 4 -- Corn Wet Mill"]
[null,null,null,"5 -- Willow, 6 -- Poplar, 7 -- Switchgrass, 8 -- Miscanthus, 9 -- Corn Stover, 10 -- Forest Residue, 11 -- Solid Waste"]
[]
["Sugar-To-Jet Feedstock",{"$f":"JetFuel_STJet_PlantType","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Sugar-To-Jet Plant Type",{"$f":"JetFuel_STJet_BiomassFeedstock","v":1},"1 -- Biological, 2 -- Catalytic w/ External H2, 3 -- Catalytic w/ InSitu H2, 4 -- Catalytic w/ H2 from Biomass Gasification"]
[]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B28,B29)","v":43.2},43.2,46.203206702296903,0.80200000000000005,0.86199999999999999,700,6.9999999999999999E-4]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C28,D28)","v":43.2},43.2,{"$f":"C28*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G28/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C29,D29)","v":43.3},43.3,{"$f":"C29*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G29/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C30,D30)","v":44.1},44.1,{"$f":"C30*1.06951867366428","v":47.165773508594754},0.75700000000000001,0.84699999999999998,0,{"$f":"G30/1000000","v":0}]
[]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F28/B28*1000,F29/B29*1000)","v":19.953703703703702},{"$f":"B34*44/12","v":73.163580246913583},{"$f":"IF($B$3=1,H28/B28*1000,H29/B29*1000)","v":1.6203703703703703E-2},{"$f":"D34*64/32","v":3.2407407407407406E-2}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F30/B30*1000","v":19.206349206349206},{"$f":"B35*44/12","v":70.423280423280417},{"$f":"H30/B30*1000","v":0},{"$f":"D35*64/32","v":0}]
["50/50 blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A39)*$E$27*$F$27+A39*$E$30*$F$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":19.586962241713593},{"$f":"B36*44/12","v":71.818861552949841},{"$f":"((1-A39)*$E$27*$H$27+A39*$E$30*$H$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":8.2522295278119537E-3},{"$f":"D36*64/32","v":1.6504459055623907E-2}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2010 US origin only AEDT aircraft types and operational performance data from Volpe"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)\n [Source: Volpe 2010 Data]"]
["      Passenger Aircraft","Single Aisle (SA)",3838461,18230.099562559059,1365.8278128476647,4986.0893778091277,564.67943347125311]
[null,"Small Twin Aisle (STA)",131481,30389.206362355777,2804.3867386411443,14590.409861279917,982.17863891486331]
[null,"Large Twin Aisle (LTA)",120266,57998.507591505499,7131.6258401591476,59468.244979787145,1731.0315017014616]
[null,"Large Quad (LQ)",46721,82209.551101217861,7519.5387237121849,91641.975769071927,2484.1758202933802]
[null,"Regional Jet (RJ)",3382535,7017.1237013068603,755.21403029227781,1727.845671264537,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",22074,21035.975808643652,723.10158958653165,3388.7062171099624,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",220272,44848.446566063772,1415.1612301965206,9768.8663634712084,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",41782,89595.770116318032,3317.0944346203387,31413.991620985831,1496.2428866733712]
[null,"Large Quad (LQ-F)",31067,99663.089548395408,5018.5557424872695,60770.730217871707,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F48*$B$27*1000/E48/D48","v":8.6508506286914528},{"$f":"F49*$B$27*1000/E49/D49","v":7.3959501565284169},{"$f":"F50*$B$27*1000/E50/D50","v":6.2110281880627163},{"$f":"F51*$B$27*1000/E51/D51","v":6.4041974555188759},{"$f":"F52*$B$27*1000/E52/D52","v":14.085086353475221},{"$f":"F53*$B$27*1000/E53/D53","v":40.179323564643731},{"$f":"F54*$B$27*1000/E54/D54","v":9.6240016171696325},{"$f":"F55*$B$27*1000/E55/D55","v":6.6492794956013919},{"$f":"F56*$B$27*1000/E56/D56","v":4.5662693747464784},{"$f":"F57*$B$27*1000/E57/D57","v":5.2488613771919228}]
["5) Emissions Data for Petroleum Jet"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["SOx (g)",{"$f":"G48*$B$27*$E$34","v":790.5512068597543},{"$f":"G49*$B$27*$E$34","v":1375.0500944808086},{"$f":"G50*$B$27*$E$34","v":2423.4441023820459},{"$f":"G51*$B$27*$E$34","v":3477.8461484107324},{"$f":"G52*$B$27*$E$34","v":359.82540832530697},{"$f":"G53*$B$27*$E$34","v":382.21879723937525},{"$f":"G54*$B$27*$E$34","v":837.77840583979184},{"$f":"G55*$B$27*$E$34","v":1328.1029094925093},{"$f":"G56*$B$27*$E$34","v":2094.7400413427199},{"$f":"G57*$B$27*$E$34","v":3179.7626701306499}]
["BC, conv. Jet",{"$f":"B$79*BC_MF_Jet_LTO/100","v":7.538656792662354},9.8802310668791726,13.949864515893459,28.185142437842369,2.4454731559378304,6.9997343562641685,13.188983523487879,13.250640092977699,25.047472301957132,28.787581463286283]
["OC, ULSJ",{"$f":"B$80*OC_MF_Jet_LTO/100","v":12.4667411414},25.071953301200001,25.246656052799999,44.851376049999999,4.9593861200000005,11.248884197200001,17.027563248800003,25.928894531800001,39.453924977999996,57.885962628000009]
["Urban SOx (g)",{"$f":"$B$43*B81","v":790.5512068597543},{"$f":"$B$43*C81","v":1375.0500944808086},2423.4441023820459,{"$f":"$B$43*E81","v":3477.8461484107324},359.82540832530697,382.21879723937525,837.77840583979184,{"$f":"$B$43*I81","v":1328.1029094925093},{"$f":"$B$43*J81","v":2094.7400413427199},{"$f":"$B$43*K81","v":3179.7626701306499}]
[]
["N2O (g/kg-km)",{"$f":"B74/$D$48/$E$48","v":1.8000137366512533E-6},{"$f":"C74/$D$49/$E$49","v":9.1472818991685364E-7},{"$f":"D74/$D$50/$E$50","v":3.3216849953045242E-7},{"$f":"E74/$D$51/$E$51","v":3.1895373713231579E-7},{"$f":"F74/$D$52/$E$52","v":3.8494036235911909E-6},{"$f":"G74/$D$53/$E$53","v":1.1647540826816073E-5},{"$f":"H74/$D$54/$E$54","v":3.1224679487853884E-6},{"$f":"I74/$D$55/$E$55","v":1.1863400914203367E-6},{"$f":"J74/$D$56/$E$56","v":3.9959090801953724E-7},{"$f":"K74/$D$57/$E$57","v":3.6042293102625187E-7}]
["CO (g/kg-km)",{"$f":"B77/$D$48/$E$48","v":1.8645104392185971E-4},{"$f":"C77/$D$49/$E$49","v":9.8715255723221223E-5},{"$f":"D77/$D$50/$E$50","v":3.2964383708773561E-5},{"$f":"E77/$D$51/$E$51","v":2.104515840969163E-5},{"$f":"F77/$D$52/$E$52","v":6.3100037111554481E-4},{"$f":"G77/$D$53/$E$53","v":2.7404059343138841E-3},{"$f":"H77/$D$54/$E$54","v":3.6305220950841902E-4},{"$f":"I77/$D$55/$E$55","v":1.4373557341031029E-4},{"$f":"J77/$D$56/$E$56","v":4.1800829828702403E-5},{"$f":"K77/$D$57/$E$57","v":2.9806384371355679E-5}]
["SOx (g/kg-km)",{"$f":"B81/$D$48/$E$48","v":3.175009384568525E-5},{"$f":"C81/$D$49/$E$49","v":1.6134713464567762E-5},{"$f":"D81/$D$50/$E$50","v":5.8590558604807165E-6},{"$f":"E81/$D$51/$E$51","v":5.6259632247157052E-6},{"$f":"F81/$D$52/$E$52","v":6.7898885330907184E-5},{"$f":"G81/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H81/$D$54/$E$54","v":5.5076607686626896E-5},{"$f":"I81/$D$55/$E$55","v":2.092562321528119E-5},{"$f":"J81/$D$56/$E$56","v":7.048306671873452E-6},{"$f":"K81/$D$57/$E$57","v":6.3574303080096839E-6}]
["Urban VOC (g/kg-km)",{"$f":"B86/$D$48/$E$48","v":2.5235280086898405E-5},{"$f":"C86/$D$49/$E$49","v":1.152238023330934E-5},{"$f":"D86/$D$50/$E$50","v":4.0177693669918289E-6},{"$f":"E86/$D$51/$E$51","v":3.5457730896806089E-6},{"$f":"F86/$D$52/$E$52","v":6.1255503178025581E-5},{"$f":"G86/$D$53/$E$53","v":8.2417562707981702E-4},{"$f":"H86/$D$54/$E$54","v":8.0000043534414605E-5},{"$f":"I86/$D$55/$E$55","v":3.2520507970899136E-5},{"$f":"J86/$D$56/$E$56","v":9.2892250944658856E-6},{"$f":"K86/$D$57/$E$57","v":8.0492865589722658E-6}]
["Urban SOx (g/kg-km)",{"$f":"B90/$D$48/$E$48","v":3.175009384568525E-5},{"$f":"C90/$D$49/$E$49","v":1.6134713464567762E-5},{"$f":"D90/$D$50/$E$50","v":5.8590558604807165E-6},{"$f":"E90/$D$51/$E$51","v":5.6259632247157052E-6},{"$f":"F90/$D$52/$E$52","v":6.7898885330907184E-5},{"$f":"G90/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H90/$D$54/$E$54","v":5.5076607686626896E-5},{"$f":"I90/$D$55/$E$55","v":2.092562321528119E-5},{"$f":"J90/$D$56/$E$56","v":7.048306671873452E-6},{"$f":"K90/$D$57/$E$57","v":6.3574303080096839E-6}]
["Urban BC (g/kg-km)",{"$f":"B91/$D$48/$E$48","v":3.0276730787396561E-7},{"$f":"C91/$D$49/$E$49","v":1.1593373788175178E-7},{"$f":"D91/$D$50/$E$50","v":3.3725983349242806E-8},{"$f":"E91/$D$51/$E$51","v":4.5593901533319991E-8},{"$f":"F91/$D$52/$E$52","v":4.6145963445893849E-7},{"$f":"G91/$D$53/$E$53","v":3.7624691910288166E-6},{"$f":"H91/$D$54/$E$54","v":8.67060390008952E-7},{"$f":"I91/$D$55/$E$55","v":2.0877742226534423E-7},{"$f":"J91/$D$56/$E$56","v":8.4278842555703038E-8},{"$f":"K91/$D$57/$E$57","v":5.7556195815543136E-8}]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["SOx (g/kg-km)",{"$f":"$E$34/1000*B63-B104","v":2.4860154689894517E-4},2.2354885642292724E-4,1.9542426504895916E-4,2.0191747283376639E-4,3.8856224649467868E-4,1.0966589902548581E-3,2.5681233361053712E-4,1.9456028636439355E-4,1.4093264528750317E-4,1.637445587676545E-4]
["BC, ULSJ (g/kg-km)",{"$f":"B$126*BC_MF_Jet_Cruise/100","v":1.1380750561758289E-5},1.009718849852895E-5,8.767743106669717E-6,9.0684583955203946E-6,1.7777738239351194E-5,5.2325856540926488E-5,1.2241252412172649E-5,8.8821586833436468E-6,6.3753877011513844E-6,7.3720424633610201E-6]
["Urban CO (g/kg-km)",{"$f":"$B$44*B123","v":0},0,0,0,0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B125,B126)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Urban OC (g/kg-km)",{"$f":"(IF($B$3=1,B129,B131)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO SOx",{"$f":"$E$35/$E$34","v":0},0,0,0,0,0,0,0,0,0]
[]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["CH4 (g/kgpayload-km)",{"$f":"B97+B119","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98+B120","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["VOC (g/kgpayload-km)",{"$f":"B100+B122","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["PM10 (g/kgpayload-km)",{"$f":"B103+(IF($B$3=1,B125,B126))","v":3.7205944174005554E-5},3.2583225430866841E-5,2.8106165464651608E-5,2.9100067795672003E-5,5.8086879141069262E-5,1.7768495099187623E-4,4.1531389023422721E-5,2.8960680937816394E-5,2.060406656372937E-5,2.3713622817333698E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107+B132","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B110+B135","v":8.4571873707811624E-7},3.2383725665293791E-7,9.4206657400119588E-8,1.2735726685284916E-7,1.2889933923434035E-6,1.0509690477734124E-5,2.4219563966730508E-6,5.8317715716576606E-7,2.3541576132877947E-7,1.6077149669146127E-7]
["Misc. item",{"$f":"IF($B$4=2,-($B$34/1000*B63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*C63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*D63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*E63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*F63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*G63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*H63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*I63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*J63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*K63)/Fuel_Specs!$B$112,0)","v":0}]
[]
["CH4 (g/kgpayload-km)",{"$f":"B97*B147+B119*B163","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98*B148+B120*B164","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152+B125*B168","v":2.9424481847726227E-6},{"$f":"C79/$D$49/$E$49*C152+C125*C168","v":2.5241017386494319E-6},{"$f":"D79/$D$50/$E$50*D152+D125*D168","v":2.1538472243727714E-6},{"$f":"E79/$D$51/$E$51*E152+E125*E168","v":2.2337868538293034E-6},{"$f":"F79/$D$52/$E$52*F152+F125*F168","v":4.5898560089923698E-6},{"$f":"G79/$D$53/$E$53*G152+G125*G168","v":7.234929427361056E-5},{"$f":"H79/$D$54/$E$54*H152+H125*H168","v":3.4715945537381011E-6},{"$f":"I79/$D$55/$E$55*I152+I125*I168","v":2.2808596167232688E-6},{"$f":"J79/$D$56/$E$56*J152+J125*J168","v":1.5999985078858399E-6},{"$f":"K79/$D$57/$E$57*K152+K125*K168","v":1.8275244360141166E-6}]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*B154+B128*B170","v":9.2870365836396893E-7},{"$f":"C82/$D$49/$E$49*C154+C128*C170","v":7.9299893308735876E-7},{"$f":"D82/$D$50/$E$50*D154+D128*D170","v":6.7501383848223947E-7},{"$f":"E82/$D$51/$E$51*E154+E128*E170","v":7.0033744938076131E-7},{"$f":"F82/$D$52/$E$52*F154+F128*F170","v":1.4483872897614432E-6},{"$f":"G82/$D$53/$E$53*G154+G128*G170","v":2.27414349262353E-5},{"$f":"H82/$D$54/$E$54*H154+H128*H170","v":1.1087100003056221E-6},{"$f":"I82/$D$55/$E$55*I154+I128*I170","v":7.1923068471680741E-7},{"$f":"J82/$D$56/$E$56*J154+J128*J170","v":5.0294775552932888E-7},{"$f":"K82/$D$57/$E$57*K154+K128*K170","v":5.7348222507943369E-7}]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*B149+B132*B165","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152*$B$43+B125*B168*$B$44","v":1.7149725622528556E-7},{"$f":"C79/$D$49/$E$49*C152*$B$43+C125*C168*$B$44","v":6.5668642001924421E-8},{"$f":"D79/$D$50/$E$50*D152*$B$43+D125*D168*$B$44","v":1.9103494523597993E-8},{"$f":"E79/$D$51/$E$51*E152*$B$43+E125*E168*$B$44","v":2.5825869604208285E-8},{"$f":"F79/$D$52/$E$52*F152*$B$43+F125*F168*$B$44","v":2.6138575437403163E-7},{"$f":"G79/$D$53/$E$53*G152*$B$43+G125*G168*$B$44","v":2.1356848576708753E-6},{"$f":"H79/$D$54/$E$54*H152*$B$43+H125*H168*$B$44","v":4.9113122190213722E-7},{"$f":"I79/$D$55/$E$55*I152*$B$43+I125*I168*$B$44","v":1.1825832627609517E-7},{"$f":"J79/$D$56/$E$56*J152*$B$43+J125*J168*$B$44","v":4.7738279134689707E-8},{"$f":"K79/$D$57/$E$57*K152*$B$43+K125*K168*$B$44","v":3.260170237811754E-8}]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["CH4 (g/kgpayload-km)",{"$f":"B97*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B178)+B178),(2*($A$39-0.5)*(B147-B178)+B178)))+B119*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B193)+B193),(2*($A$39-0.5)*(B163-B193)+B193)))","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B263+B265*0.85*44/12+B266*44/28","v":0.62035977916806895},{"$f":"C263+C265*0.85*44/12+C266*44/28","v":0.53037068508692964},0.44539940447822063,0.45925181008179117,1.0100521087627441,2.8812885000787154,0.69014368569816364,0.47682570510031619,0.32745179152876186,{"$f":"K263+K265*0.85*44/12+K266*44/28","v":0.37640129248061199}]
["CO (g/kgpayload-km)",{"$f":"B101*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B123*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":7.7300276315711634E-4},4.8208600273249354E-4,2.1155782820849481E-4,2.365469347433144E-4,1.8115807220298913E-3,1.7569950876177774E-2,1.4348874583764079E-3,5.6058616594884675E-4,2.7538386966633491E-4,2.149839627134307E-4]
["NOx (g/kgpayload-km)",{"$f":"B102*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B124*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":2.852429064424066E-3},2.3929551859198871E-3,2.5175282706102033E-3,2.1030186505965548E-3,3.6164964257743978E-3,1.2864267924179064E-2,2.6734971320442604E-3,2.546911741976399E-3,1.5204290713080814E-3,1.7404850376864288E-3]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))","v":3.3017466291752537E-5},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))","v":2.9145743917961683E-5},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))","v":2.5243430246405779E-5},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))","v":2.6119602178341407E-5},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))","v":5.1565071523992029E-5},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))","v":1.5799308142447035E-4},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))","v":3.6038332603689195E-5},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))","v":2.5741977271527242E-5},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))","v":1.8413419039722424E-5},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))","v":2.1253315687125757E-5}]
["SOx (g/kgpayload-km)",{"$f":"B104*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B127*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":1.4277760999755642E-4},1.2206615653585849E-4,1.0250966042320705E-4,1.0569781468874209E-4,2.3246673101585881E-4,6.6313800065532721E-4,1.5883894064183448E-4,1.0974276118455276E-4,7.5363805932452641E-5,8.6629617688509811E-5]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))","v":1.0347663802251848E-5},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))","v":9.1276711015746186E-6},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))","v":7.9026636965195854E-6},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))","v":8.1774228034290473E-6},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))","v":1.6159981232765751E-5},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))","v":4.9790925099137637E-5},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))","v":1.1317791050737371E-5},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))","v":8.0663389600904022E-6},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))","v":5.7670736587234044E-6},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))","v":6.654796537505011E-6}]
["OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))","v":9.9916819602647513E-6},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))","v":8.8263317410121155E-6},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))","v":7.6473546699061368E-6},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))","v":7.9123404638340695E-6},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))","v":1.5604996774713619E-5},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))","v":4.7547883752259596E-5},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))","v":1.0883501519614402E-5},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))","v":7.7911234869082621E-6},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))","v":5.5757557363807333E-6},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))","v":6.4373574247615522E-6}]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B180)+B180),(2*($A$39-0.5)*(B149-B180)+B180)))+B132*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B195)+B195),(2*($A$39-0.5)*(B165-B195)+B195)))","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B108*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B133*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":1.6801504930455714E-4},8.8954441919884911E-5,2.9704915765690647E-5,1.8964245270240621E-5,5.6860801760167832E-4,2.4753388789618075E-3,3.2715416120839393E-4,1.2952321931473368E-4,3.7667627581555385E-5,2.6859174582270988E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B109*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B134*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":3.3562056314923716E-4},1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))*$B$43+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))*$B$44","v":2.9326339851783916E-7},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))*$B$43+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))*$B$44","v":1.1229456116917304E-7},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))*$B$43+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))*$B$44","v":3.2667319879437605E-8},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))*$B$43+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))*$B$44","v":4.416270240416829E-8},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))*$B$43+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))*$B$44","v":4.4697435013876135E-7},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))*$B$43+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))*$B$44","v":7.535346961742438E-6},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))*$B$43+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))*$B$44","v":8.3984323961448813E-7},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))*$B$43+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))*$B$44","v":2.0222386894167583E-7},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))*$B$43+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))*$B$44","v":8.163331756189467E-8},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))*$B$43+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))*$B$44","v":5.5749498547745348E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B111*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B136*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":1.6169702108554148E-5},8.2170941477199133E-6,2.983902610235162E-6,2.8651930876007858E-6,3.4579574934165064E-5,1.0463101565948111E-4,2.804943959444349E-5,1.0657010825589235E-5,3.5895647996459857E-6,3.2377149735694449E-6]
["Urban BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))*$B$43+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))*$B$44","v":1.0498829666938642E-7},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))*$B$43+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))*$B$44","v":4.0201452898563952E-8},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))*$B$43+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))*$B$44","v":1.1694900516838662E-8},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))*$B$43+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))*$B$44","v":1.5810247460692243E-8},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))*$B$43+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))*$B$44","v":1.6001681734967658E-7},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))*$B$43+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))*$B$44","v":2.697654212303793E-6},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))*$B$43+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))*$B$44","v":3.0066387978198668E-7},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))*$B$43+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))*$B$44","v":7.239614508111994E-8},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))*$B$43+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))*$B$44","v":2.9224727687158289E-8},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))*$B$43+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))*$B$44","v":1.9958320480092834E-8}]
["Urban OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))*$B$43+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))*$B$44","v":7.6248483614638183E-8},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))*$B$43+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))*$B$44","v":2.9196585903984991E-8},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))*$B$43+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))*$B$44","v":8.4935031686537792E-9},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))*$B$43+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))*$B$44","v":1.1482302625083756E-8},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))*$B$43+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))*$B$44","v":1.1621333103607795E-7},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))*$B$43+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))*$B$44","v":1.9591902100530337E-6},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))*$B$43+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))*$B$44","v":2.183592422997669E-7},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))*$B$43+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))*$B$44","v":5.2578205924835715E-8},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))*$B$43+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))*$B$44","v":2.1224662566092611E-8},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))*$B$43+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))*$B$44","v":1.4494869622413792E-8}]
["Misc. item",{"$f":"-($B$36/1000*B260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.30442390926492696},{"$f":"-($B$36/1000*C260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.26026389265254213},{"$f":"-($B$36/1000*D260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.21856642343282628},{"$f":"-($B$36/1000*E260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.22536406057544583},{"$f":"-($B$36/1000*F260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.49565496320534541},{"$f":"-($B$36/1000*G260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-1.4139126053803355},{"$f":"-($B$36/1000*H260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.33866914605528486},{"$f":"-($B$36/1000*I260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.23398851104105611},{"$f":"-($B$36/1000*J260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.16068727036005978},{"$f":"-($B$36/1000*K260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.18470772045640468}]

{"sheet":"JetFuel_WTWa","index":43,"n_rows":939,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","kg km"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,null,null,null,"SPK Type",{"$f":"IF(JetFuel_PTWa!$B$5=1,\"FT Jet from \"&IF(JetFuel_PTWa!$B$7=1,\"North American NG\",IF(JetFuel_PTWa!$B$7=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$7=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$7=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$7=5,\"Biomass\",IF(JetFuel_PTWa!$B$7=6,\"Coal\",IF(JetFuel_PTWa!$B$7=8,\"Gas/Biomass\",\"Coal/Biomass\"))))))),IF(JetFuel_PTWa!$B$5=2,\"HR Jet from \"&IF(JetFuel_PTWa!$B$10=1,\"Soybean\",IF(JetFuel_PTWa!$B$10=2,\"Palm\",IF(JetFuel_PTWa!$B$10=3,\"Canola\",IF(JetFuel_PTWa!$B$10=4,\"Jatropha\",IF(JetFuel_PTWa!$B$10=5,\"Camelina\",IF(JetFuel_PTWa!$B$10=6,\"Algae\",\"Corn Oil\")))))),IF(JetFuel_PTWa!$B$5=3,\"ETJ from \"&IF(JetFuel_PTWa!$B$12=1,\"Corn\",IF(JetFuel_PTWa!$B$12=2,INDEX(JetFuel_WTP!$C$144:$C$149,JetFuel_WTP!$B$143),\"Ethanol from \"&INDEX(JetFuel_WTP!$E$144:$E$154,JetFuel_WTP!$D$143))),\"STJ from \"&INDEX(JetFuel_WTP!$H$144:$H$149,JetFuel_WTP!$G$143))))","v":"ETJ from Corn"},null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Conventional Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J434*JetFuel_WTP!$K$468+JetFuel_WTP!$K469)/1000000*JetFuel_PTWa!B$208","v":2827.5467669990089},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":8650.8506286914526},{"$f":"SUM(B14:C14)","v":11478.397395690461},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":326851.87715773913},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1326851.8771577391},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!B$208","v":2793.0375245693208},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8650.8506286914526},{"$f":"SUM(B15:C15)","v":11443.888153260774},{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":322862.76164634252},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1322862.7616463427},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)/1000000*JetFuel_PTWa!B$208","v":65.255566650387252},0,65.255566650387252,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7543.2543516541982},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7543.2543516541982},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$65/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$65","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J437*JetFuel_WTP!$K$468+JetFuel_WTP!$K472)/1000000*JetFuel_PTWa!B$208","v":2565.9507084399565},0,2565.9507084399565,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":296612.53194335732},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":296612.53194335732},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J438*JetFuel_WTP!$K$468+JetFuel_WTP!$K473)/1000000*JetFuel_PTWa!B$208","v":161.83124947897667},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8650.8506286914526},8812.6818781704296,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":18706.97535133093},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1018706.9753513309},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!B$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":4.6280120387657952E-3},0,{"$f":"SUM(B19:C19)","v":4.6280120387657952E-3},{"$f":"B19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468508},{"$f":"C19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468508},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!B$208","v":1.2621892270726426E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B213","v":1.1154573770030414E-4},2.377646604075684E-4,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.459034817785964E-2},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2894193009222817E-2},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7484541187082455E-2},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)/1000*JetFuel_PTWa!B$208","v":4.7198060169250646E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B214","v":7.9143875777441895E-4},1.2634193594669254E-3,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4558866168274052E-2},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1486813464277061E-2},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.14604567963255113},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J442/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K477)/1000*JetFuel_PTWa!B$208","v":6.1894439956127888E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B215","v":3.101344190923774E-3},3.7202885904850528E-3,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1547229992445463E-2},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35850164614307883},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43004887613552428},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000000},{"$f":"0.001*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.2046226218487757},{"$f":"X22*16","v":35.273961949580411}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)/1000*JetFuel_PTWa!B$208","v":2.0805193809791744E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.7205944174005554E-5},5.8011137983797298E-5,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4049882147761446E-3},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181046E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7058304984942488E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J444/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K479)/1000*JetFuel_PTWa!B$208","v":1.8148076643889646E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.7205944174005554E-5},5.5354020817895204E-5,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0978372443167205E-3},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181046E-3},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3986795280348259E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2BTU","v":9.4781712266701337E-4},{"$f":"U24/1000","v":9.4781712266701337E-7},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)/1000*JetFuel_PTWa!B$208","v":1.0242021996782058E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B217","v":2.8035164074463039E-4},3.8277186071245098E-4,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1839323595315957E-2},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407399E-2},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4246731002723354E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B229)","v":2.3968131004440682E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":1.1683517869632255E-5},{"$f":"SUM(B26:C26)","v":1.4080330970076323E-5},{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.770609739225859E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.350562895038627E-3},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6276238689612128E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B230)","v":7.5915752788091898E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.1237035179029326E-5},{"$f":"SUM(B27:C27)","v":1.8828610457838515E-5},{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7755246329545157E-4},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2989514744088312E-3},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1765039377042825E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)/1000*JetFuel_PTWa!B$208","v":2.0561294547603807E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":9.1748499846447846E-7},2.0570469397588453E-3,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23767945408062091},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0605720036611699E-4},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23778551128098704}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!B$208","v":3.9693229910327517E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":1.8000137366512533E-6},5.7693367276840053E-6,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5883614934560029E-4},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0807361193838199E-4},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6690976128398229E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":0.16604631319746979},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B211","v":0.63133334073358227},0.79737965393105203,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.194218039872265},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.979336695480455},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":92.17355473535271}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":0.16718137930923377},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B212","v":0.63292468109258426},0.80010606040181798,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.325426652814837},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163288589612591},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":92.488715242427418}]
["GHGs",{"$f":"B31+SUMPRODUCT(B28:B29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B20:B22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B26:B27,Fuel_Specs!$B$105:$B$106)","v":0.21641113237722664},{"$f":"C31+SUMPRODUCT(C28:C29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C20:C22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C26:C27,Fuel_Specs!$B$105:$B$106)","v":0.61170831539397608},{"$f":"D31+SUMPRODUCT(D28:D29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D20:D22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D26:D27,Fuel_Specs!$B$105:$B$106)","v":0.8281194477712025},{"$f":"E31+SUMPRODUCT(E28:E29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E20:E22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E26:E27,Fuel_Specs!$B$105:$B$106)","v":25.016167966127682},{"$f":"F31+SUMPRODUCT(F28:F29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F20:F22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F26:F27,Fuel_Specs!$B$105:$B$106)","v":70.710770726427896},{"$f":"G31+SUMPRODUCT(G28:G29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G20:G22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G26:G27,Fuel_Specs!$B$105:$B$106)","v":95.726938692555592}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)/1000*JetFuel_PTWa!B$208","v":2.0374311063488547E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":2.5235280086898405E-5},4.5609591150386952E-5,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3551800785826778E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9170865583094167E-3},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2722666368920949E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!B$208","v":1.3752901210435862E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":1.8645104392185971E-4},2.0020394513229557E-4,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5897744396167152E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1552914496462957E-2},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3142688936079674E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!B$208","v":2.9904708776290362E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":3.3562056314923716E-4},3.6552527192552751E-4,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4568518241556803E-3},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8796249935944604E-2},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.225310176010029E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)/1000*JetFuel_PTWa!B$208","v":3.6592865766880019E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":8.4571873707811624E-7},4.5050053137661186E-6,{"$f":"B36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2299731364585055E-4},{"$f":"C36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442633E-5},{"$f":"D36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2075865219829327E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!B$208","v":2.683594692306824E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":8.4571873707811624E-7},3.5293134293849402E-6,{"$f":"B37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1021165518757207E-4},{"$f":"C37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442633E-5},{"$f":"D37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0797299374001469E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)/1000*JetFuel_PTWa!B$208","v":2.793128550178571E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":3.175009384568525E-5},5.9681379347470957E-5,{"$f":"B38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2287328380342937E-3},{"$f":"C38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6701701611148779E-3},{"$f":"D38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8989029991491707E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!B$208","v":2.7113992298320457E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":3.0276730787396561E-7},{"$f":"SUM(B39:C39)","v":5.7390723085717012E-7},{"$f":"B39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1342573652114694E-5},{"$f":"C39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4998559201774458E-5},{"$f":"D39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6341132853889152E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!B$208","v":6.5307559979359411E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B227","v":2.1988687164031021E-7},{"$f":"SUM(B40:C40)","v":8.7296247143390435E-7},{"$f":"B40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5492645500963853E-5},{"$f":"C40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5417948023635079E-5},{"$f":"D40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0091059352459894E-4}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&$M$10","v":"Passenger Aircraft, Single Aisle (SA): ETJ from Corn"}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ469*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK469)/1000000*JetFuel_PTWa!B$234","v":5943.9375994291622},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$234","v":8624.8980768053789},{"$f":"SUM(B45:C45)","v":14568.835676234541},{"$f":"B45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":689160.32937409135},{"$f":"C45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1689160.3293740912}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ470*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK470)/1000000*JetFuel_PTWa!B$234","v":5931.2374925575841},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!$C$58,IF(JetFuel_PTWa!$B$7=8,JetFuel_WTP!$G$58,IF(JetFuel_PTWa!$B$7=5,0,1))),0)*JetFuel_PTWa!B$234","v":0},5931.2374925575841,{"$f":"B46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":687687.83581434342},{"$f":"C46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":687687.83581434342}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471)/1000000*JetFuel_PTWa!B$234","v":23.99786563487066},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0)*JetFuel_PTWa!B$234","v":0},23.99786563487066,{"$f":"B47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2782.3941130860712},{"$f":"C47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2782.3941130860712}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ472*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK472)/1000000*JetFuel_PTWa!B$234","v":5838.0028142317151},{"$f":"C46-C47-C49","v":0},5838.0028142317151,{"$f":"B48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":676877.89029433765},{"$f":"C48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":676877.89029433765}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!B$234","v":69.236812690996786},0,69.236812690996786,{"$f":"B49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8027.5514069195542},{"$f":"C49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8027.5514069195542}]
["Water consumption",{"$f":"(JetFuel_WTP!$BJ474*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK474)*JetFuel_PTWa!B$234/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":6.0162246935867741E-5},0,{"$f":"SUM(B50:C50)","v":6.0162246935867741E-5},{"$f":"B50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9754154078249184E-3},{"$f":"C50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9754154078249184E-3}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ475*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK475)/1000*JetFuel_PTWa!B$234","v":1.1238503084719242E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B239","v":1.1154573770030414E-4},2.2393076854749656E-4,{"$f":"B51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3030302485478103E-2},{"$f":"C51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.293299198517835E-2},{"$f":"D51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5963294470656453E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476)/1000*JetFuel_PTWa!B$234","v":2.6174052703761439E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B240","v":7.7292609553619739E-4},1.0346666225738118E-3,{"$f":"B52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0347086389519606E-2},{"$f":"C52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9615678777097557E-2},{"$f":"D52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11996276516661718}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!B$234","v":3.835909455992262E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B241","v":2.8436264686283754E-3},3.2272174142276015E-3,{"$f":"B53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4474838100499202E-2},{"$f":"C53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32969971857124147},{"$f":"D53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.37417455667174065}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!B$234","v":1.133910827667497E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1633353095152232E-4,{"$f":"B54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3146947564712463E-2},{"$f":"C54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3488105008959328E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ479*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK479)/1000*JetFuel_PTWa!B$234","v":1.1236835262300605E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1531080080777867E-4,{"$f":"B55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3028368755474818E-2},{"$f":"C55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3369526199721682E-2}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480)/1000*JetFuel_PTWa!B$234","v":1.4337425989982387E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B243","v":0},1.4337425989982387E-4,{"$f":"B56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6623299037630952E-2},{"$f":"C56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6623299037630952E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B255)","v":1.89907005103712E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B244","v":9.2870365836396893E-7},{"$f":"SUM(B57:C57)","v":2.8277737094010888E-6},{"$f":"B57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2018463686477864E-4},{"$f":"C57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0767705891638274E-4},{"$f":"D57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2786169578116135E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B256)","v":1.9137447896466124E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B245","v":8.8418741796841746E-7},{"$f":"SUM(B58:C58)","v":2.7979322076150297E-6},{"$f":"B58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2188607594021033E-4},{"$f":"C58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0251569468933553E-4},{"$f":"D58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2440177062954589E-4}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!B$234","v":2.5271798711012355E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B235","v":9.1748499846447846E-7},2.5280973560997001E-3,{"$f":"B59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2930098244172285},{"$f":"C59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637632935417951E-4},{"$f":"D59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.29311620074658268}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484)/1000*JetFuel_PTWa!B$234","v":1.7904240654445415E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B236","v":1.8000137366512533E-6},3.5904378020957948E-6,{"$f":"B60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0758785199554564E-4},{"$f":"C60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0869971107159677E-4},{"$f":"D60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1628756306714244E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.3900116267734165},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B237","v":0.60582884376870383},0.21581721699528733,{"$f":"B61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-45.219273700434847},{"$f":"C61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.241855425275915},{"$f":"D61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":25.022581724841093}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.38925005355145503},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B238","v":0.60739109280133141},0.21814103924987638,{"$f":"B62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-45.130974312409656},{"$f":"C62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422987888374692},{"$f":"D62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":25.292013575965036}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497)/1000*JetFuel_PTWa!B$234","v":6.5783184441352016E-8},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B253","v":4.4589286618574247E-8},{"$f":"SUM(B71:C71)","v":1.1037247105992626E-7},{"$f":"B71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.6271260083942681E-6},{"$f":"C71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1698334544365892E-6},{"$f":"D71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2796959462830858E-5}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!B$260","v":44.701052189814028},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!B$260","v":0},44.701052189814028,{"$f":"B78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162},{"$f":"C78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!B$260+JetFuel_PTWa!B280)","v":-0.11185460526855059},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B264","v":0.62035977916806895},0.50850517389951833,{"$f":"B93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.949320712561706},{"$f":"C93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818569457505689},{"$f":"D93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.869248744943967}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!C$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":3.9566682898214333E-3},0,{"$f":"SUM(B112:C112)","v":3.9566682898214333E-3},{"$f":"B112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468497},{"$f":"C112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468497}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!C$208","v":1.1757892515528121E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":9.8715255723221223E-5},1.1047314823874934E-4,{"$f":"B127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.589774439616715E-3},{"$f":"C127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3347204028421569E-2},{"$f":"D127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4936978468038285E-2}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!C$234","v":59.193255974292946},0,59.193255974292946,{"$f":"B142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8027.551406919556},{"$f":"C142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8027.551406919556}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!C$234","v":9.6942466392408697E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C242","v":2.5241017386494319E-6},9.9466568131058135E-5,{"$f":"B147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3146947564712463E-2},{"$f":"C147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4230853041946344E-4},{"$f":"D147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.348925609513193E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!C$234","v":2.5564257628004498E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C251","v":0},2.5564257628004498E-6,{"$f":"B162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4669218462600844E-4},{"$f":"C162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4669218462600844E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!C$260","v":1.8371184075976014E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C270","v":9.1276711015746186E-6},{"$f":"SUM(B181:C181)","v":1.096478950917222E-5},{"$f":"B181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4876833753550119E-4},{"$f":"C181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2359984833415912E-3},{"$f":"D181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4847668208770922E-3}]
[]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!D$208","v":1.7208335188452899E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":1.1414476545107531E-5},{"$f":"SUM(B212:C212)","v":1.3135310063952821E-5},{"$f":"B212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7706097392258584E-4},{"$f":"C212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8377756789198898E-3},{"$f":"D212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1148366528424755E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!D$208","v":2.8498442572876775E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":3.3216849953045242E-7},3.1820127568181299E-6,{"$f":"B215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5883614934560024E-4},{"$f":"C215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3480436647971357E-5},{"$f":"D215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1231658599357167E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!D$234","v":1.814432601998209E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D235","v":1.6930960529702417E-7},1.8146019116035061E-3,{"$f":"B245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2930098244172285},{"$f":"C245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7341537881096933E-5},{"$f":"D245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.29303716595510965}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!D$260","v":32.093895398699523},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!D$260","v":0},32.093895398699523,{"$f":"B264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162},{"$f":"C264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!D$260+JetFuel_PTWa!D280)","v":-8.0307953068042115E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D264","v":0.44539940447822063},0.36509145141017851,{"$f":"B279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.9493207125617},{"$f":"C279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818786476673949},{"$f":"D279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.869465764112242}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!E$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":3.4261027261844944E-3},0,{"$f":"SUM(B298:C298)","v":3.4261027261844944E-3},{"$f":"B298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468508},{"$f":"C298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468508}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!E$208","v":9.3439470675783177E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E213","v":3.6134267098026757E-5},1.2957373777380994E-4,{"$f":"B299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4590348177859638E-2},{"$f":"C299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6422787318788437E-3},{"$f":"D299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0232626909738486E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!E$208","v":2.2138361656363589E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":8.9143056703184896E-5},1.1128141835954848E-4,{"$f":"B314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4568518241556794E-3},{"$f":"C314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3919473489432318E-2},{"$f":"D314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7376325313587994E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!E$234","v":8.3943061197346336E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E242","v":2.2337868538293034E-6},8.6176848051175639E-5,{"$f":"B333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3146947564712463E-2},{"$f":"C333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4984998425297199E-4},{"$f":"D333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3496797548965437E-2}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":9.0925141457675598E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E269","v":1.0569781468874209E-4},1.9662295614641769E-4,{"$f":"B366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4219070334923927E-2},{"$f":"C366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0748323269950369E-2}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":2.6686890311068148E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E279","v":1.1482302625083756E-8},{"$f":"SUM(B381:C381)","v":2.7835120573576525E-7},{"$f":"B381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.173353643118747E-5},{"$f":"C381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.795627326122406E-6},{"$f":"D381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.352916375730988E-5}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!F$208","v":6.4627467856288336E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F210","v":3.8494036235911909E-6},1.0312150409220024E-5,{"$f":"B401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5883614934560035E-4},{"$f":"C401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7329641629363712E-4},{"$f":"D401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.321325656392373E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!F$234","v":4.1146874732952759E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F235","v":1.9620795140431701E-6},4.1166495528093192E-3,{"$f":"B431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2930098244172285},{"$f":"C431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3972107909376914E-4},{"$f":"D431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.29314954549632227}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!F$260","v":72.781071736060099},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!F$260","v":0},72.781071736060099,{"$f":"B450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162},{"$f":"C450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260+JetFuel_PTWa!F280)","v":-0.18211871200459395},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F264","v":1.0100521087627441},0.82793339675815014,{"$f":"B465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.949320712561702},{"$f":"C465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81847789719761},{"$f":"D465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.86915718463591}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260","v":1.2046305208942837E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F276","v":4.4697435013876135E-7},1.2493279559081598E-5,{"$f":"B470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.565372983094044E-4},{"$f":"C470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1781545929721188E-5},{"$f":"D470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8831884423912569E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!G$208","v":5.8623032035903257E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G213","v":3.443962972490144E-3},4.0301932928491768E-3,{"$f":"B485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4590348177859638E-2},{"$f":"C485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5714807193038436E-2},{"$f":"D485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1003051553708981}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!G$208","v":1.246409446730515E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G224","v":1.0509690477734124E-5},2.2973784945039274E-5,{"$f":"B502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1021165518757202E-4},{"$f":"C502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778457E-4},{"$f":"D502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7178127720535659E-4}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!G$234","v":1.7816080037935276E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G241","v":1.3166385769602112E-2},1.4947993773395639E-2,{"$f":"B518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4474838100499209E-2},{"$f":"C518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32867660799958631},{"$f":"D518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.37315144610008549}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494)/1000*JetFuel_PTWa!G$234","v":5.110628594916213E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G250","v":2.1356848576708753E-6},5.3241970806833008E-5,{"$f":"B533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2757822083573314E-3},{"$f":"C533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3313769401772236E-5},{"$f":"D533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3290959777591037E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":1.7056587205331742E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G266","v":1.7569950876177774E-2},1.9275609596710947E-2,{"$f":"B548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2514928091385545E-2},{"$f":"C548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.4379452871066572},{"$f":"D548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.48046021519804272}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":9.9803505111876923E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G270","v":4.9790925099137637E-5},{"$f":"SUM(B553:C553)","v":5.9771275610325328E-5},{"$f":"B553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4876833753550119E-4},{"$f":"C553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2410792233581694E-3},{"$f":"D553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4898475608936704E-3}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!H$208","v":4.4158398433179439E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H210","v":3.1224679487853884E-6},7.5383077921033327E-6,{"$f":"B587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5883614934560019E-4},{"$f":"C587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2444590857245607E-4},{"$f":"D587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8328205791805636E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!H$234","v":2.8114672429658829E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H235","v":1.5915531325480072E-6},2.8130587960984309E-3,{"$f":"B617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2930098244172285},{"$f":"C617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6587093628258947E-4},{"$f":"D617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.29317569535351107}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490)/1000*JetFuel_PTWa!H$234","v":1.0461486567069669E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H247","v":8.0000043534414605E-5},9.0461530101484274E-5,{"$f":"B622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.090291323802372E-3},{"$f":"C622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.3375677835254465E-3},{"$f":"D622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4278591073278187E-3}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":7.4459545581688889E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H268","v":3.6038332603689195E-5},1.1049787818537808E-4,{"$f":"B643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7484819363162673E-3},{"$f":"C643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7502561560530763E-3},{"$f":"D643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1498738092369344E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":2.9360436229619972E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H275","v":4.7729908537988728E-4},5.0665952160950723E-4,{"$f":"B655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0553343831247162E-3},{"$f":"C655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.966916346848927E-2},{"$f":"D655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2724497851613983E-2}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!I$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":3.557216148513777E-3},0,{"$f":"SUM(B670:C670)","v":3.557216148513777E-3},{"$f":"B670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468497},{"$f":"C670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53497768455468497}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!I$208","v":1.0570854583974617E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I222","v":1.4373557341031029E-4},1.5430642799428489E-4,{"$f":"B685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.589774439616715E-3},{"$f":"C685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.161671403727182E-2},{"$f":"D685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3206488476888529E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!I$208","v":2.0840553232438269E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":2.0877742226534423E-7},{"$f":"SUM(B690:C690)","v":4.1718295458972689E-7},{"$f":"B690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1342573652114694E-5},{"$f":"C690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1398503011259178E-5},{"$f":"D690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2741076663373879E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!I$234","v":8.715547568517387E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I242","v":2.2808596167232688E-6},8.9436335301897144E-5,{"$f":"B705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3146947564712465E-2},{"$f":"C705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4405574116592205E-4},{"$f":"D705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.349100330587839E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!I$234","v":2.2983374748154131E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I251","v":0},2.2983374748154131E-6,{"$f":"B720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.466921846260085E-4},{"$f":"C720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.466921846260085E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!I$260","v":1.6516490106207594E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I270","v":8.0663389600904022E-6},{"$f":"SUM(B739:C739)","v":9.7179879707111622E-6},{"$f":"B739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4876833753550119E-4},{"$f":"C739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2149371447541079E-3},{"$f":"D739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4637054822896093E-3}]
[]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!J$208","v":1474.2783407517657},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J208)","v":4566.2693747464782},6040.5477154982436,{"$f":"B759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":322862.76164634252},{"$f":"C759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1322862.7616463425}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!J$208","v":3.4471975516964375E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J227","v":6.1208097945482656E-8},{"$f":"SUM(B784:C784)","v":4.0592785311512642E-7},{"$f":"B784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5492645500963853E-5},{"$f":"C784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3404399285769461E-5},{"$f":"D784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8897044786733309E-5}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["GHGs",{"$f":"B806+SUMPRODUCT(B803:B804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B795:B797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B801:B802,Fuel_Specs!$B$105:$B$106)","v":-0.17259331569069625},{"$f":"C806+SUMPRODUCT(C803:C804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C795:C797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C801:C802,Fuel_Specs!$B$105:$B$106)","v":0.30534732330372416},{"$f":"D806+SUMPRODUCT(D803:D804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D795:D797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D801:D802,Fuel_Specs!$B$105:$B$106)","v":0.13275400761302789},{"$f":"E806+SUMPRODUCT(E803:E804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E795:E797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E801:E802,Fuel_Specs!$B$105:$B$106)","v":-37.911178567134463},{"$f":"F806+SUMPRODUCT(F803:F804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F795:F797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F801:F802,Fuel_Specs!$B$105:$B$106)","v":67.071409181972399},{"$f":"G806+SUMPRODUCT(G803:G804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G795:G797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G801:G802,Fuel_Specs!$B$105:$B$106)","v":29.160230614837928}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!J$260","v":23.59502601470383},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!J$260","v":0},23.59502601470383,{"$f":"B822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162},{"$f":"C822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5175.0060679675162}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":1.9384341219207273E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J266","v":2.7538386966633491E-4},4.6922728185840761E-4,{"$f":"B827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2514928091385545E-2},{"$f":"C827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0398882190490631E-2},{"$f":"D827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.10291381028187617}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":3.9053132635479245E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J276","v":8.163331756189467E-8},3.9869465811098189E-6,{"$f":"B842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5653729830940429E-4},{"$f":"C842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7904320744035715E-5},{"$f":"D842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7444161905343991E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!K$208","v":7.6582715030550021E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K213","v":4.7934931218764581E-5},1.245176462493146E-4,{"$f":"B857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4590348177859641E-2},{"$f":"C857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1324437385711995E-3},{"$f":"D857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3722791916430841E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!K$208","v":1.6451282430437802E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":5.7556195815543136E-8},{"$f":"SUM(B876:C876)","v":2.2206902011992115E-7},{"$f":"B876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1342573652114694E-5},{"$f":"C876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0965463112751323E-5},{"$f":"D876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2308036764866015E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!K$234","v":6.8799485784485503E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K242","v":1.8275244360141166E-6},7.0627010220499617E-5,{"$f":"B891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3146947564712465E-2},{"$f":"C891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4922307426498719E-4},{"$f":"D891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3496170638977451E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!K$234","v":1.8142800000047741E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K251","v":0},1.8142800000047741E-6,{"$f":"B906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.466921846260085E-4},{"$f":"C906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.466921846260085E-4}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.3037918929801985E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K270","v":6.654796537505011E-6},{"$f":"SUM(B925:C925)","v":7.9585884304852094E-6},{"$f":"B925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4876833753550119E-4},{"$f":"C925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2697599058450922E-3},{"$f":"D925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5185282433805933E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.8898648652847335E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K271","v":6.4373574247615522E-6},{"$f":"SUM(B926:C926)","v":9.3272222900462848E-6},{"$f":"B926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.513969538465728E-4},{"$f":"C926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2282717152192542E-3},{"$f":"D926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7796686690658267E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.3899260925065006E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K261","v":1.8371117152382721E-7},1.3901098036780244E-3,{"$f":"B927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.26520306284440809},{"$f":"C927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5052774121963264E-5},{"$f":"D927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.26523811561853011}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.7497294557432525E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K262","v":3.6042293102625187E-7},2.1101523867695045E-6,{"$f":"B928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3385488143141648E-4},{"$f":"C928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8770034423304275E-5},{"$f":"D928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0262491585472081E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-6.844303040204705E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K263","v":0.37591406333690669},0.30747103293485967,{"$f":"B929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.059184506884797},{"$f":"C929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.725800026858764},{"$f":"D929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.666615519973995}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-6.7867235565012979E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K264","v":0.37640129248061199},0.30853405691559899,{"$f":"B930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.949320712561706},{"$f":"C930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818765157821019},{"$f":"D930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.869444445259305}]
["GHGs",{"$f":"B930+SUMPRODUCT(B927:B928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B919:B921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B925:B926,Fuel_Specs!$B$105:$B$106)","v":-3.4055755288855773E-2},{"$f":"C930+SUMPRODUCT(C927:C928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C919:C921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C925:C926,Fuel_Specs!$B$105:$B$106)","v":0.3636985097919162},{"$f":"D930+SUMPRODUCT(D927:D928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D919:D921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D925:D926,Fuel_Specs!$B$105:$B$106)","v":0.32964275450306035},{"$f":"E930+SUMPRODUCT(E927:E928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E919:E921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E925:E926,Fuel_Specs!$B$105:$B$106)","v":-6.4979646463050793},{"$f":"F930+SUMPRODUCT(F927:F928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F919:F921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F925:F926,Fuel_Specs!$B$105:$B$106)","v":69.395027022497615},{"$f":"G930+SUMPRODUCT(G927:G928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G919:G921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G925:G926,Fuel_Specs!$B$105:$B$106)","v":62.89706237619253}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":9.045799898797441E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K273","v":8.0492865589722658E-6},1.7095086457769707E-5,{"$f":"B932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7259722311655924E-3},{"$f":"C932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5358337832928966E-3},{"$f":"D932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.261806014458489E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ491*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK491))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":8.3363854740121371E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K274","v":2.6859174582270988E-5},3.5195560056283126E-5,{"$f":"B933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5906133230240884E-3},{"$f":"C933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1248303079522387E-3},{"$f":"D933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7154436309763282E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.6012971098032847E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K275","v":9.9712056099358676E-5},1.1572502719739152E-4,{"$f":"B934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0553343831247162E-3},{"$f":"C934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9025430792781302E-2},{"$f":"D934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2080765175906018E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":4.4891017749057194E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},4.5448512734534651E-6,{"$f":"B935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5653729830940451E-4},{"$f":"C935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6717450977454068E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":4.1431388211196937E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},4.1988883196674393E-6,{"$f":"B936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9052628127086852E-4},{"$f":"C936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0116349273600469E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":9.4080291775458067E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K277","v":3.2377149735694449E-6},1.2645744151115252E-5,{"$f":"B937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7950869234459215E-3},{"$f":"C937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1776804697534862E-4},{"$f":"D937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4128549704212706E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ496*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK496))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":9.270905030877646E-8},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K278","v":1.9958320480092834E-8},{"$f":"SUM(B938:C938)","v":1.1266737078886929E-7},{"$f":"B938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.768923126764659E-5},{"$f":"C938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8081217045187187E-6},{"$f":"D938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1497352972165305E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.1872496718603102E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K279","v":1.4494869622413792E-8},{"$f":"SUM(B939:C939)","v":2.3321983680844481E-7},{"$f":"B939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.173353643118747E-5},{"$f":"C939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7656749809353826E-6},{"$f":"D939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.449921141212285E-5}]

{"sheet":"Rail_PTW","index":44,"n_rows":144,"n_cols":22,"rows_kept":139,"cut":true,"hidden":false,"merged":[[71,1,71,10],[71,11,71,20],[38,4,38,5],[38,8,38,9],[43,18,43,19],[43,20,43,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Energy Intensity and Emission Factors of Railroad"]
["1) Specification of Locomotive Fuels and Feedstock Sources"]
["1.1) Feedstock Sources"]
["Feedstock for Conventional and Low Sulfur Diesel",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Dimethyl Ether (DME)",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Hydrotreated Renewable Gasoline",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["H2 Production Location",1,"1 -- Central Plants; 2 -- Refueling Stations"]
["Feedstock Source for Hydrogen in Central Plants",1,"1 -- NG; 2 -- Solar Photovoltacs; 3 -- Nuclear (Thermo-Chemical Cracking of Water); 4 -- Electrolysis (Nuclear HTGR); 5 -- Coal; 6 -- Biomass; 7 -- Coke Oven Gas"]
["Feedstock Source for Hydrogen at Refueling Stations",1,"1 -- NG; 2 -- Electrolysis; 3 -- EtOH; 4 -- MeOH"]
[]
["1.2) Share of Low-Sulfur Diesel in the Blend with Conventional Diesel (% by Volume)"]
["For Diesel",0]
["For Biodiesel Blending",0]
[]
["1.3) Share of Bio-diesel in the Blend with Diesel (% by Volume)"]
[0.2]
[]
["1.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation"]
[2,"2 --Renewable Diesel II (UOP-HDO); 3 -- Renewable Diesel III (PNNL-HTL)"]
[]
["1.5) Electricity Generation Mix",6,"   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
["2) Urban Shares for Railroad Emissions"]
["Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
[0.1,0.5,0.8,1,1]
[]
["3) Energy Intensity by Rail Type: For the intercity and commuter rails, the diesel and electricity consumptions are additive (e.g., the sum of the diesel and electricity consumptions are the total energy consumption per passenger mile.)"]
[null,"Freight","Intercity",null,"Commuter",null,"Light Transit Rail","Heavy Transit Rail"]
[null,"Diesel","Diesel","Electricity","Diesel","Electricity","Electricity","Electricity"]
["Energy Intensity (Btu/ton or passenger mile)",{"$f":"B37","v":270},{"$f":"E37","v":1269.7523701899308},{"$f":"F37","v":278.2537609718492},{"$f":"I37","v":1079.894463822556},{"$f":"J37","v":1671.8461676057598},{"$f":"M37","v":3702.8919655015889},{"$f":"P37","v":2301.0051394583356}]
[]
[]
[null,{"$f":"B38","v":270},null,null,{"$f":"E38","v":1269.7523701899308},{"$f":"F38","v":278.2537609718492},null,null,{"$f":"I38","v":1079.894463822556},{"$f":"J38","v":1671.8461676057598},null,null,{"$f":"M38","v":3702.8919655015889},null,null,{"$f":"P38","v":2301.0051394583356}]
[null,{"$f":"GetTSTableValue(A41:B51,Year)","v":270},null,null,{"$f":"GetTSTableValue(D41:F51,Year,2)","v":1269.7523701899308},{"$f":"GetTSTableValue(D41:F51,Year,3)","v":278.2537609718492},null,null,{"$f":"GetTSTableValue(H41:J45,Year,2)","v":1079.894463822556},{"$f":"GetTSTableValue(H41:J45,Year,3)","v":1671.8461676057598},null,null,{"$f":"GetTSTableValue(L41:M45,Year)","v":3702.8919655015889},null,null,{"$f":"GetTSTableValue(O41:P45,Year)","v":2301.0051394583356}]
[null,"Freight (Btu/ton mile)",null,null,"Intercity (Btu/total passenger mile)",null,null,null,"Commuter (Btu/total passenger mile)",null,null,null,"Light Transit Rail (Btu/passenger mile)",null,null,"Heavy Transit Rail (Btu/passenger mile)"]
[null,"Diesel",null,null,"Diesel","Electricity",null,null,"Diesel","Electricity",null,null,"Electricity",null,null,"Electricity"]
[1995,345,null,1995,1721.1729216811702,642.8480470283281,null,1995,982.60198932557012,1571.417637069384,null,1995,3462.3627906976744,null,1995,3330.1391230230133]
[2000,326,null,2000,2188.4893433799789,872.10040007176178,null,2000,967.51458200382899,1506.5337162305893,null,2000,4292.6674041297938,null,2000,2650.470312048541]
[2005,312,null,2005,1563.0032800594686,1020.9824945177476,null,2005,1040.2104190858229,1619.6638868362716,null,2005,3472.6876470588236,null,2005,2702.7112636981551]
[2010,267,null,2010,1269.9743457943923,899.68947320872269,null,2010,1100.9324995401878,1708.5877322052604,null,2010,3563.6958122411411,null,2010,2381.996708721887,null,null,"Intercity (Btu/passenger mile on each fuel)",null,"Interncity (Energy share)"]
[2012,273,null,2012,1190.4468106995885,834.53691049382724,null,2012,1079.894463822556,1671.8461676057598,null,2011,3702.8919655015889,null,2011,2301.0051394583356,null,null,"Diesel","Electricity","Diesel ","Electricity"]
[2015,270,null,2015,{"$f":"S46*U46","v":1269.7523701899308},{"$f":"T46*V46","v":278.2537609718492},null,null,null,null,null,null,null,null,null,null,null,2015,1788,960,0.7101523323209904,0.2898476676790096]
[2020,260,null,2020,{"$f":"S47*U47","v":1257.679780540474},275.64513196273811,null,null,null,null,null,null,null,null,null,null,null,2020,1771,951,0.7101523323209904,0.2898476676790096]
[2025,251,null,2025,1244.1868862263752,272.74665528594801,null,null,null,null,null,null,null,null,null,null,null,2025,1752,941,0.7101523323209904,0.2898476676790096]
[2030,242,null,2030,1232.1142965769184,269.84817860915791,null,null,null,null,null,null,null,null,null,null,null,2030,1735,931,0.7101523323209904,0.2898476676790096]
[2035,233,null,2035,1220.0417069274615,266.94970193236782,null,null,null,null,null,null,null,null,null,null,null,2035,1718,921,0.7101523323209904,0.2898476676790096]
[2040,225,null,2040,1207.9691172780047,264.34107292325677,null,null,null,null,null,null,null,null,null,null,null,2040,1701,912,0.7101523323209904,0.2898476676790096]
[]
["4) Emission, Energy Consumption, and Energy Intensity Ratios"]
["4.1) Emission Ratios by Fuel Type Relative to Baseline Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["VOC",1,1,1,1,1,1,1,0,0]
["CO",0.5,0.5,1,1,1,1,1,0,0]
["NOx",1,1,0.5,1,1,1,1,0.75,0]
["PM10",0.1,0.1,0,1,1,1,1,0,0]
["PM2.5",{"$f":"B59","v":0.1},0.1,0,1,1,1,1,0,0]
["BC",0.1,0.1,0,1,1,1,1,0,0]
["OC",{"$f":"B60","v":0.1},0.1,0,1,1,1,1,0,0]
["CH4",20,1,1,1,1,1,1,0,0]
["N2O",1,1,1,1,1,1,1,0,0]
[]
["4.2) Energy Consumption Ratio by Fuel Type Relative to Baseline Diesel Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["Energy Consumption Ratio",{"$f":"36%/33.3%","v":1.0810810810810811},{"$f":"36%/33.3%","v":1.0810810810810811},1,1,1,1,1.2,{"$f":"1.2/2.1","v":0.5714285714285714},{"$f":"1.2/4","v":0.3}]
[]
["5) Summary of WTP and PTH Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel"]
["5.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity","Diesel","Natural Gas","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity"]
["Total Energy Use",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G136:L136)/Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),(Petroleum!$B263*Petroleum!J$262+Petroleum!J263)*(1-$B$15)+(Petroleum!$B263*Petroleum!K$262+Petroleum!K263)*$B$15)","v":283331.40830437065},{"$f":"NG!K85*NG!L$84+NG!L85","v":271084.11879288341},{"$f":"NG!$W85*NG!$X$84+NG!$X85","v":155737.93289897125},{"$f":"IF($B$5=1,'MeOH&FTD'!$V138*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W138,IF($B$5=2,'MeOH&FTD'!$X138*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y138,IF($B$5=3,'MeOH&FTD'!$AB138*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC138,'MeOH&FTD'!$AD138*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE138)))","v":629198.84362962958},{"$f":"IF($B$6=2,'MeOH&FTD'!AN138*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO138,IF($B$6=3,'MeOH&FTD'!AP138*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ138,IF($B$6=4,'MeOH&FTD'!AR138*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS138,IF($B$6=5,'MeOH&FTD'!AT138*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU138,IF($B$6=6,'MeOH&FTD'!AV138*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW138,IF($B$6=7,'MeOH&FTD'!AX138*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY138,'MeOH&FTD'!AL138*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM138))))))","v":729497.16748452443},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K337*BioOil!L$335+BioOil!L337,IF($B$9=3,BioOil!M337*BioOil!N$335+BioOil!N337,IF($B$9=4,BioOil!O337*BioOil!P$335+BioOil!P337,IF($B$9=5,BioOil!Q337*BioOil!R$335+BioOil!R337,IF($B$9=6,Algae!D304*Algae!E$302+Algae!E304,BioOil!I337*BioOil!J$335+BioOil!J337)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!J$262+Petroleum!J263)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!K$262+Petroleum!K263)","v":351863.78567272989},{"$f":"IF($B$7=2,BioOil!AO337*BioOil!AP$335+BioOil!AP337,IF($B$7=3,BioOil!AQ337*BioOil!AR$335+BioOil!AR337,IF($B$7=4,BioOil!AS337*BioOil!AT$335+BioOil!AT337,IF($B$7=5,BioOil!AU337*BioOil!AV$335+BioOil!AV337,IF($B$7=6,IF($A$22=2,Algae!H304*Algae!I$302+Algae!I304,Algae!J304*Algae!K$302+Algae!K304),BioOil!AM337*BioOil!AN$335+BioOil!AN337)))))","v":537804.40917802148},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE337*BioOil!BF$335+BioOil!BF337,IF(Rail_PTW!$B$8=3,BioOil!BG337*BioOil!BH$335+BioOil!BH337,IF(Rail_PTW!$B$8=4,BioOil!BI337*BioOil!BJ$335+BioOil!BJ337,IF(Rail_PTW!$B$8=5,BioOil!BK337*BioOil!BL$335+BioOil!BL337,IF(Rail_PTW!$B$8=6,Algae!V304*Algae!W$302+Algae!W304,BioOil!BC337*BioOil!BD$335+BioOil!BD337)))))","v":500557.35410410247},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH163*Hydrogen!AI$162+Hydrogen!AI163,IF($B$11=2,Hydrogen!AJ163*Hydrogen!AK$162+Hydrogen!AK163,IF($B$11=3,Hydrogen!AL163*Hydrogen!AM$162+Hydrogen!AM163,IF($B$11=4,Hydrogen!AN163*Hydrogen!AO$162+Hydrogen!AO163,IF($B$11=5,Hydrogen!AP163*Hydrogen!AQ$162+Hydrogen!AQ163,IF($B$11=6,Hydrogen!AR163*Hydrogen!AS$162+Hydrogen!AS163,Hydrogen!AX163*Hydrogen!AY$162+Hydrogen!AY163)))))),IF($B$12=1,Hydrogen!AZ163*Hydrogen!BA$162+Hydrogen!BA163,IF($B$12=2,Hydrogen!BB163*Hydrogen!BC$162+Hydrogen!BC163,IF($B$12=3,Hydrogen!BD163*Hydrogen!BE$162+Hydrogen!BE163,Hydrogen!BH163*Hydrogen!BI$162+Hydrogen!BI163))))","v":1456176.3258429025},{"$f":"IF($B$24=1,Electric!R186+Electric!S186,IF($B$24=2,Electric!V186+Electric!W186,IF($B$24=3,Electric!Z186+Electric!AA186,IF($B$24=4,Electric!AL186+Electric!AM186,IF($B$24=5,Electric!ED186+Electric!EE186,IF($B$24=6,Electric!F186+Electric!G186,Electric!BR186+Electric!BS186))))))-U74","v":1043165.6278856765},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000]
["Coal",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G138:L138)/Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),(Petroleum!$B265*Petroleum!J$262+Petroleum!J265)*(1-$B$15)+(Petroleum!$B265*Petroleum!K$262+Petroleum!K265)*$B$15)","v":19327.867569176909},{"$f":"NG!K87*NG!L$84+NG!L87","v":5308.2926104502367},{"$f":"NG!$W87*NG!$X$84+NG!$X87","v":6724.9260745195043},{"$f":"IF($B$5=1,'MeOH&FTD'!$V140*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W140,IF($B$5=2,'MeOH&FTD'!$X140*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y140,IF($B$5=3,'MeOH&FTD'!$AB140*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC140,'MeOH&FTD'!$AD140*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE140)))","v":52319.250775744695},{"$f":"IF($B$6=2,'MeOH&FTD'!AN140*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO140,IF($B$6=3,'MeOH&FTD'!AP140*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ140,IF($B$6=4,'MeOH&FTD'!AR140*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS140,IF($B$6=5,'MeOH&FTD'!AT140*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU140,IF($B$6=6,'MeOH&FTD'!AV140*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW140,IF($B$6=7,'MeOH&FTD'!AX140*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY140,'MeOH&FTD'!AL140*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM140))))))","v":-11986.187971947267},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K339*BioOil!L$335+BioOil!L339,IF($B$9=3,BioOil!M339*BioOil!N$335+BioOil!N339,IF($B$9=4,BioOil!O339*BioOil!P$335+BioOil!P339,IF($B$9=5,BioOil!Q339*BioOil!R$335+BioOil!R339,IF($B$9=6,Algae!D306*Algae!E$302+Algae!E306,BioOil!I339*BioOil!J$335+BioOil!J339)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!J$262+Petroleum!J265)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!K$262+Petroleum!K265)","v":21063.322700083609},{"$f":"IF($B$7=2,BioOil!AO339*BioOil!AP$335+BioOil!AP339,IF($B$7=3,BioOil!AQ339*BioOil!AR$335+BioOil!AR339,IF($B$7=4,BioOil!AS339*BioOil!AT$335+BioOil!AT339,IF($B$7=5,BioOil!AU339*BioOil!AV$335+BioOil!AV339,IF($B$7=6,IF($A$22=2,Algae!H306*Algae!I$302+Algae!I306,Algae!J306*Algae!K$302+Algae!K306),BioOil!AM339*BioOil!AN$335+BioOil!AN339)))))","v":27074.049491709367},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE339*BioOil!BF$335+BioOil!BF339,IF(Rail_PTW!$B$8=3,BioOil!BG339*BioOil!BH$335+BioOil!BH339,IF(Rail_PTW!$B$8=4,BioOil!BI339*BioOil!BJ$335+BioOil!BJ339,IF(Rail_PTW!$B$8=5,BioOil!BK339*BioOil!BL$335+BioOil!BL339,IF(Rail_PTW!$B$8=6,Algae!V306*Algae!W$302+Algae!W306,BioOil!BC339*BioOil!BD$335+BioOil!BD339)))))","v":32996.877595614889},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH165*Hydrogen!AI$162+Hydrogen!AI165,IF($B$11=2,Hydrogen!AJ165*Hydrogen!AK$162+Hydrogen!AK165,IF($B$11=3,Hydrogen!AL165*Hydrogen!AM$162+Hydrogen!AM165,IF($B$11=4,Hydrogen!AN165*Hydrogen!AO$162+Hydrogen!AO165,IF($B$11=5,Hydrogen!AP165*Hydrogen!AQ$162+Hydrogen!AQ165,IF($B$11=6,Hydrogen!AR165*Hydrogen!AS$162+Hydrogen!AS165,Hydrogen!AX165*Hydrogen!AY$162+Hydrogen!AY165)))))),IF($B$12=1,Hydrogen!AZ165*Hydrogen!BA$162+Hydrogen!BA165,IF($B$12=2,Hydrogen!BB165*Hydrogen!BC$162+Hydrogen!BC165,IF($B$12=3,Hydrogen!BD165*Hydrogen!BE$162+Hydrogen!BE165,Hydrogen!BH165*Hydrogen!BI$162+Hydrogen!BI165))))","v":470492.60420849943},{"$f":"IF($B$24=1,Electric!R188+Electric!S188,IF($B$24=2,Electric!V188+Electric!W188,IF($B$24=3,Electric!Z188+Electric!AA188,IF($B$24=4,Electric!AL188+Electric!AM188,IF($B$24=5,Electric!ED188+Electric!EE188,IF($B$24=6,Electric!F188+Electric!G188,Electric!BR188+Electric!BS188))))))-U76","v":758119.84384345205},0,0,0,{"$f":"IF(B5=6,1000000,0)","v":0},{"$f":"IF(B6=5,1,IF(B6=6,'MeOH&FTD'!B36,0))*1000000","v":0},0,0,0,{"$f":"IF(B10=1,IF(OR(B11=5,B11=7),1,0),IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=3,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C69,0)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=6,1,0),0))))*1000000","v":0},{"$f":"IF(B24=3,1,IF(B24=6,Electric!C69,0))*1000000","v":362052.80851561821}]
["Natural Gas",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),(Petroleum!$B266*Petroleum!J$262+Petroleum!J266)*(1-$B$15)+(Petroleum!$B266*Petroleum!K$262+Petroleum!K266)*$B$15)","v":182532.92079702989},{"$f":"NG!K88*NG!L$84+NG!L88","v":247336.10372916912},{"$f":"NG!$W88*NG!$X$84+NG!$X88","v":114031.35018253066},{"$f":"IF($B$5=1,'MeOH&FTD'!$V141*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W141,IF($B$5=2,'MeOH&FTD'!$X141*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y141,IF($B$5=3,'MeOH&FTD'!$AB141*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC141,'MeOH&FTD'!$AD141*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE141)))","v":536681.94124953088},{"$f":"IF($B$6=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$6=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$6=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$6=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$6=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$6=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":739948.93307126127},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K340*BioOil!L$335+BioOil!L340,IF($B$9=3,BioOil!M340*BioOil!N$335+BioOil!N340,IF($B$9=4,BioOil!O340*BioOil!P$335+BioOil!P340,IF($B$9=5,BioOil!Q340*BioOil!R$335+BioOil!R340,IF($B$9=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I340*BioOil!J$335+BioOil!J340)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":182314.8556937949},{"$f":"IF($B$7=2,BioOil!AO340*BioOil!AP$335+BioOil!AP340,IF($B$7=3,BioOil!AQ340*BioOil!AR$335+BioOil!AR340,IF($B$7=4,BioOil!AS340*BioOil!AT$335+BioOil!AT340,IF($B$7=5,BioOil!AU340*BioOil!AV$335+BioOil!AV340,IF($B$7=6,IF($A$22=2,Algae!H307*Algae!I$302+Algae!I307,Algae!J307*Algae!K$302+Algae!K307),BioOil!AM340*BioOil!AN$335+BioOil!AN340)))))","v":179971.14980318074},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE340*BioOil!BF$335+BioOil!BF340,IF(Rail_PTW!$B$8=3,BioOil!BG340*BioOil!BH$335+BioOil!BH340,IF(Rail_PTW!$B$8=4,BioOil!BI340*BioOil!BJ$335+BioOil!BJ340,IF(Rail_PTW!$B$8=5,BioOil!BK340*BioOil!BL$335+BioOil!BL340,IF(Rail_PTW!$B$8=6,Algae!V307*Algae!W$302+Algae!W307,BioOil!BC340*BioOil!BD$335+BioOil!BD340)))))","v":58853.382825382694},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH166*Hydrogen!AI$162+Hydrogen!AI166,IF($B$11=2,Hydrogen!AJ166*Hydrogen!AK$162+Hydrogen!AK166,IF($B$11=3,Hydrogen!AL166*Hydrogen!AM$162+Hydrogen!AM166,IF($B$11=4,Hydrogen!AN166*Hydrogen!AO$162+Hydrogen!AO166,IF($B$11=5,Hydrogen!AP166*Hydrogen!AQ$162+Hydrogen!AQ166,IF($B$11=6,Hydrogen!AR166*Hydrogen!AS$162+Hydrogen!AS166,Hydrogen!AX166*Hydrogen!AY$162+Hydrogen!AY166)))))),IF($B$12=1,Hydrogen!AZ166*Hydrogen!BA$162+Hydrogen!BA166,IF($B$12=2,Hydrogen!BB166*Hydrogen!BC$162+Hydrogen!BC166,IF($B$12=3,Hydrogen!BD166*Hydrogen!BE$162+Hydrogen!BE166,Hydrogen!BH166*Hydrogen!BI$162+Hydrogen!BI166))))","v":708484.08110885823},{"$f":"IF($B$24=1,Electric!R189+Electric!S189,IF($B$24=2,Electric!V189+Electric!W189,IF($B$24=3,Electric!Z189+Electric!AA189,IF($B$24=4,Electric!AL189+Electric!AM189,IF($B$24=5,Electric!ED189+Electric!EE189,IF($B$24=6,Electric!F189+Electric!G189,Electric!BR189+Electric!BS189))))))-U77","v":178152.06143808848},{"$f":"L75-L76-L78","v":0},{"$f":"M75-M76-M78","v":1000000},700000,1000000,1000000,0,0,0,1000000,119278.54519086298]
["Petroleum",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G140:L140)/Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),(Petroleum!$B267*Petroleum!J$262+Petroleum!J267)*(1-$B$15)+(Petroleum!$B267*Petroleum!K$262+Petroleum!K267)*$B$15)","v":71037.674791373982},{"$f":"NG!K89*NG!L$84+NG!L89","v":15630.413284266957},{"$f":"NG!$W89*NG!$X$84+NG!$X89","v":31360.278204211791},{"$f":"IF($B$5=1,'MeOH&FTD'!$V142*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W142,IF($B$5=2,'MeOH&FTD'!$X142*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y142,IF($B$5=3,'MeOH&FTD'!$AB142*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC142,'MeOH&FTD'!$AD142*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE142)))","v":12537.190530932328},{"$f":"IF($B$6=2,'MeOH&FTD'!AN142*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO142,IF($B$6=3,'MeOH&FTD'!AP142*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ142,IF($B$6=4,'MeOH&FTD'!AR142*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS142,IF($B$6=5,'MeOH&FTD'!AT142*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU142,IF($B$6=6,'MeOH&FTD'!AV142*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW142,IF($B$6=7,'MeOH&FTD'!AX142*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY142,'MeOH&FTD'!AL142*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM142))))))","v":7869.1929928996233},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K341*BioOil!L$335+BioOil!L341,IF($B$9=3,BioOil!M341*BioOil!N$335+BioOil!N341,IF($B$9=4,BioOil!O341*BioOil!P$335+BioOil!P341,IF($B$9=5,BioOil!Q341*BioOil!R$335+BioOil!R341,IF($B$9=6,Algae!D308*Algae!E$302+Algae!E308,BioOil!I341*BioOil!J$335+BioOil!J341)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!J$262+Petroleum!J267)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!K$262+Petroleum!K267)","v":70273.955761349513},{"$f":"IF($B$7=2,BioOil!AO341*BioOil!AP$335+BioOil!AP341,IF($B$7=3,BioOil!AQ341*BioOil!AR$335+BioOil!AR341,IF($B$7=4,BioOil!AS341*BioOil!AT$335+BioOil!AT341,IF($B$7=5,BioOil!AU341*BioOil!AV$335+BioOil!AV341,IF($B$7=6,IF($A$22=2,Algae!H308*Algae!I$302+Algae!I308,Algae!J308*Algae!K$302+Algae!K308),BioOil!AM341*BioOil!AN$335+BioOil!AN341)))))","v":105189.42142758094},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE341*BioOil!BF$335+BioOil!BF341,IF(Rail_PTW!$B$8=3,BioOil!BG341*BioOil!BH$335+BioOil!BH341,IF(Rail_PTW!$B$8=4,BioOil!BI341*BioOil!BJ$335+BioOil!BJ341,IF(Rail_PTW!$B$8=5,BioOil!BK341*BioOil!BL$335+BioOil!BL341,IF(Rail_PTW!$B$8=6,Algae!V308*Algae!W$302+Algae!W308,BioOil!BC341*BioOil!BD$335+BioOil!BD341)))))","v":79511.606331784336},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH167*Hydrogen!AI$162+Hydrogen!AI167,IF($B$11=2,Hydrogen!AJ167*Hydrogen!AK$162+Hydrogen!AK167,IF($B$11=3,Hydrogen!AL167*Hydrogen!AM$162+Hydrogen!AM167,IF($B$11=4,Hydrogen!AN167*Hydrogen!AO$162+Hydrogen!AO167,IF($B$11=5,Hydrogen!AP167*Hydrogen!AQ$162+Hydrogen!AQ167,IF($B$11=6,Hydrogen!AR167*Hydrogen!AS$162+Hydrogen!AS167,Hydrogen!AX167*Hydrogen!AY$162+Hydrogen!AY167)))))),IF($B$12=1,Hydrogen!AZ167*Hydrogen!BA$162+Hydrogen!BA167,IF($B$12=2,Hydrogen!BB167*Hydrogen!BC$162+Hydrogen!BC167,IF($B$12=3,Hydrogen!BD167*Hydrogen!BE$162+Hydrogen!BE167,Hydrogen!BH167*Hydrogen!BI$162+Hydrogen!BI167))))","v":28473.687865438169},{"$f":"IF($B$24=1,Electric!R190+Electric!S190,IF($B$24=2,Electric!V190+Electric!W190,IF($B$24=3,Electric!Z190+Electric!AA190,IF($B$24=4,Electric!AL190+Electric!AM190,IF($B$24=5,Electric!ED190+Electric!EE190,IF($B$24=6,Electric!F190+Electric!G190,Electric!BR190+Electric!BS190))))))-U78","v":29354.559330773536},{"$f":"L75","v":1000000},0,{"$f":"Inputs!G138*1000000","v":300000.00000000006},0,0,{"$f":"Q75","v":811241.80942606775},0,0,{"$f":"IF(B10=1,0,IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=1,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C60,0)),0))*1000000","v":0},{"$f":"IF(B24=1,1,IF(B24=6,Electric!C60,0))*1000000","v":4035.3681576880449}]
["Water",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G141:L141)/Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U141+Pyrolysis!V141,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB141:AG141)/Pyrolysis!$C$93*1000000+Pyrolysis!AO141+Pyrolysis!AP141+Pyrolysis!AQ141),(Petroleum!$B268*Petroleum!J$262+Petroleum!J268)*(1-$B$15)+(Petroleum!$B268*Petroleum!K$262+Petroleum!K268)*$B$15)","v":29.201637839595485},{"$f":"NG!K90*NG!L$84+NG!L90","v":7.0928106148185375},{"$f":"NG!$W90*NG!$X$84+NG!$X90","v":12.575518497266048},{"$f":"IF($B$5=1,'MeOH&FTD'!$V143*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W143,IF($B$5=2,'MeOH&FTD'!$X143*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y143,IF($B$5=3,'MeOH&FTD'!$AB143*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC143,'MeOH&FTD'!$AD143*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE143)))","v":28.597991304540514},{"$f":"IF($B$6=2,'MeOH&FTD'!AN143*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO143,IF($B$6=3,'MeOH&FTD'!AP143*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ143,IF($B$6=4,'MeOH&FTD'!AR143*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS143,IF($B$6=5,'MeOH&FTD'!AT143*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU143,IF($B$6=6,'MeOH&FTD'!AV143*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW143,IF($B$6=7,'MeOH&FTD'!AX143*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY143,'MeOH&FTD'!AL143*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM143))))))","v":27.325074701993806},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K342*BioOil!L$335+BioOil!L342,IF($B$9=3,BioOil!M342*BioOil!N$335+BioOil!N342,IF($B$9=4,BioOil!O342*BioOil!P$335+BioOil!P342,IF($B$9=5,BioOil!Q342*BioOil!R$335+BioOil!R342,IF($B$9=6,Algae!D309*Algae!E$302+Algae!E309,BioOil!I342*BioOil!J$335+BioOil!J342)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!J$262+Petroleum!J268)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!K$262+Petroleum!K268)","v":160.81037681751576},{"$f":"IF($B$7=2,BioOil!AO342*BioOil!AP$335+BioOil!AP342,IF($B$7=3,BioOil!AQ342*BioOil!AR$335+BioOil!AR342,IF($B$7=4,BioOil!AS342*BioOil!AT$335+BioOil!AT342,IF($B$7=5,BioOil!AU342*BioOil!AV$335+BioOil!AV342,IF($B$7=6,IF($A$22=2,Algae!H309*Algae!I$302+Algae!I309,Algae!J309*Algae!K$302+Algae!K309),BioOil!AM342*BioOil!AN$335+BioOil!AN342)))))","v":642.28499950363857},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE342*BioOil!BF$335+BioOil!BF342,IF(Rail_PTW!$B$8=3,BioOil!BG342*BioOil!BH$335+BioOil!BH342,IF(Rail_PTW!$B$8=4,BioOil!BI342*BioOil!BJ$335+BioOil!BJ342,IF(Rail_PTW!$B$8=5,BioOil!BK342*BioOil!BL$335+BioOil!BL342,IF(Rail_PTW!$B$8=6,Algae!V309*Algae!W$302+Algae!W309,BioOil!BC342*BioOil!BD$335+BioOil!BD342)))))","v":1233.728512178325},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH168*Hydrogen!AI$162+Hydrogen!AI168,IF($B$11=2,Hydrogen!AJ168*Hydrogen!AK$162+Hydrogen!AK168,IF($B$11=3,Hydrogen!AL168*Hydrogen!AM$162+Hydrogen!AM168,IF($B$11=4,Hydrogen!AN168*Hydrogen!AO$162+Hydrogen!AO168,IF($B$11=5,Hydrogen!AP168*Hydrogen!AQ$162+Hydrogen!AQ168,IF($B$11=6,Hydrogen!AR168*Hydrogen!AS$162+Hydrogen!AS168,Hydrogen!AX168*Hydrogen!AY$162+Hydrogen!AY168)))))),IF($B$12=1,Hydrogen!AZ168*Hydrogen!BA$162+Hydrogen!BA168,IF($B$12=2,Hydrogen!BB168*Hydrogen!BC$162+Hydrogen!BC168,IF($B$12=3,Hydrogen!BD168*Hydrogen!BE$162+Hydrogen!BE168,Hydrogen!BH168*Hydrogen!BI$162+Hydrogen!BI168))))","v":227.41983492016686},{"$f":"IF($B$24=1,Electric!R191+Electric!S191,IF($B$24=2,Electric!V191+Electric!W191,IF($B$24=3,Electric!Z191+Electric!AA191,IF($B$24=4,Electric!AL191+Electric!AM191,IF($B$24=5,Electric!ED191+Electric!EE191,IF($B$24=6,Electric!F191+Electric!G191,Electric!BR191+Electric!BS191))))))","v":491.41808770001944},0,0,0,0,0,0,0,0,0,0]
["VOC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G142:L142)/Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U142+Pyrolysis!V142,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142),(Petroleum!$B269*Petroleum!J$262+Petroleum!J269)*(1-$B$15)+(Petroleum!$B269*Petroleum!K$262+Petroleum!K269)*$B$15)","v":9.8927580591249065},{"$f":"NG!K91*NG!L$84+NG!L91","v":28.730741720133878},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.727720235288496},{"$f":"IF($B$5=1,'MeOH&FTD'!$V144*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W144,IF($B$5=2,'MeOH&FTD'!$X144*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y144,IF($B$5=3,'MeOH&FTD'!$AB144*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC144,'MeOH&FTD'!$AD144*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE144)))","v":12.668409814199528},{"$f":"IF($B$6=2,'MeOH&FTD'!AN144*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO144,IF($B$6=3,'MeOH&FTD'!AP144*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ144,IF($B$6=4,'MeOH&FTD'!AR144*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS144,IF($B$6=5,'MeOH&FTD'!AT144*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU144,IF($B$6=6,'MeOH&FTD'!AV144*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW144,IF($B$6=7,'MeOH&FTD'!AX144*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY144,'MeOH&FTD'!AL144*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM144))))))","v":14.06641371256219},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K343*BioOil!L$335+BioOil!L343,IF($B$9=3,BioOil!M343*BioOil!N$335+BioOil!N343,IF($B$9=4,BioOil!O343*BioOil!P$335+BioOil!P343,IF($B$9=5,BioOil!Q343*BioOil!R$335+BioOil!R343,IF($B$9=6,Algae!D310*Algae!E$302+Algae!E310,BioOil!I343*BioOil!J$335+BioOil!J343)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!J$262+Petroleum!J269)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!K$262+Petroleum!K269)","v":12.016006591568631},{"$f":"IF($B$7=2,BioOil!AO343*BioOil!AP$335+BioOil!AP343,IF($B$7=3,BioOil!AQ343*BioOil!AR$335+BioOil!AR343,IF($B$7=4,BioOil!AS343*BioOil!AT$335+BioOil!AT343,IF($B$7=5,BioOil!AU343*BioOil!AV$335+BioOil!AV343,IF($B$7=6,IF($A$22=2,Algae!H310*Algae!I$302+Algae!I310,Algae!J310*Algae!K$302+Algae!K310),BioOil!AM343*BioOil!AN$335+BioOil!AN343)))))","v":22.872342193359803},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE343*BioOil!BF$335+BioOil!BF343,IF(Rail_PTW!$B$8=3,BioOil!BG343*BioOil!BH$335+BioOil!BH343,IF(Rail_PTW!$B$8=4,BioOil!BI343*BioOil!BJ$335+BioOil!BJ343,IF(Rail_PTW!$B$8=5,BioOil!BK343*BioOil!BL$335+BioOil!BL343,IF(Rail_PTW!$B$8=6,Algae!V310*Algae!W$302+Algae!W310,BioOil!BC343*BioOil!BD$335+BioOil!BD343)))))","v":20.889737003797439},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH169*Hydrogen!AI$162+Hydrogen!AI169,IF($B$11=2,Hydrogen!AJ169*Hydrogen!AK$162+Hydrogen!AK169,IF($B$11=3,Hydrogen!AL169*Hydrogen!AM$162+Hydrogen!AM169,IF($B$11=4,Hydrogen!AN169*Hydrogen!AO$162+Hydrogen!AO169,IF($B$11=5,Hydrogen!AP169*Hydrogen!AQ$162+Hydrogen!AQ169,IF($B$11=6,Hydrogen!AR169*Hydrogen!AS$162+Hydrogen!AS169,Hydrogen!AX169*Hydrogen!AY$162+Hydrogen!AY169)))))),IF($B$12=1,Hydrogen!AZ169*Hydrogen!BA$162+Hydrogen!BA169,IF($B$12=2,Hydrogen!BB169*Hydrogen!BC$162+Hydrogen!BC169,IF($B$12=3,Hydrogen!BD169*Hydrogen!BE$162+Hydrogen!BE169,Hydrogen!BH169*Hydrogen!BI$162+Hydrogen!BI169))))","v":26.49807930548257},{"$f":"IF($B$24=1,Electric!R192+Electric!S192,IF($B$24=2,Electric!V192+Electric!W192,IF($B$24=3,Electric!Z192+Electric!AA192,IF($B$24=4,Electric!AL192+Electric!AM192,IF($B$24=5,Electric!ED192+Electric!EE192,IF($B$24=6,Electric!F192+Electric!G192,Electric!BR192+Electric!BS192))))))","v":14.013977445022299},{"$f":"EF!S37","v":41.05120026850549},{"$f":"$L80*B56","v":41.05120026850549},41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,41.05120026850549,0,0]
["CO: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G143:L143)/Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),(Petroleum!$B270*Petroleum!J$262+Petroleum!J270)*(1-$B$15)+(Petroleum!$B270*Petroleum!K$262+Petroleum!K270)*$B$15)","v":17.070540436798623},{"$f":"NG!K92*NG!L$84+NG!L92","v":125.77335388747504},{"$f":"NG!$W92*NG!$X$84+NG!$X92","v":16.921442885004261},{"$f":"IF($B$5=1,'MeOH&FTD'!$V145*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W145,IF($B$5=2,'MeOH&FTD'!$X145*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y145,IF($B$5=3,'MeOH&FTD'!$AB145*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC145,'MeOH&FTD'!$AD145*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE145)))","v":25.417691919242024},{"$f":"IF($B$6=2,'MeOH&FTD'!AN145*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO145,IF($B$6=3,'MeOH&FTD'!AP145*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ145,IF($B$6=4,'MeOH&FTD'!AR145*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS145,IF($B$6=5,'MeOH&FTD'!AT145*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU145,IF($B$6=6,'MeOH&FTD'!AV145*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW145,IF($B$6=7,'MeOH&FTD'!AX145*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY145,'MeOH&FTD'!AL145*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM145))))))","v":32.642862539830752},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K344*BioOil!L$335+BioOil!L344,IF($B$9=3,BioOil!M344*BioOil!N$335+BioOil!N344,IF($B$9=4,BioOil!O344*BioOil!P$335+BioOil!P344,IF($B$9=5,BioOil!Q344*BioOil!R$335+BioOil!R344,IF($B$9=6,Algae!D311*Algae!E$302+Algae!E311,BioOil!I344*BioOil!J$335+BioOil!J344)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!J$262+Petroleum!J270)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!K$262+Petroleum!K270)","v":19.177677386193615},{"$f":"IF($B$7=2,BioOil!AO344*BioOil!AP$335+BioOil!AP344,IF($B$7=3,BioOil!AQ344*BioOil!AR$335+BioOil!AR344,IF($B$7=4,BioOil!AS344*BioOil!AT$335+BioOil!AT344,IF($B$7=5,BioOil!AU344*BioOil!AV$335+BioOil!AV344,IF($B$7=6,IF($A$22=2,Algae!H311*Algae!I$302+Algae!I311,Algae!J311*Algae!K$302+Algae!K311),BioOil!AM344*BioOil!AN$335+BioOil!AN344)))))","v":34.532733686618435},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE344*BioOil!BF$335+BioOil!BF344,IF(Rail_PTW!$B$8=3,BioOil!BG344*BioOil!BH$335+BioOil!BH344,IF(Rail_PTW!$B$8=4,BioOil!BI344*BioOil!BJ$335+BioOil!BJ344,IF(Rail_PTW!$B$8=5,BioOil!BK344*BioOil!BL$335+BioOil!BL344,IF(Rail_PTW!$B$8=6,Algae!V311*Algae!W$302+Algae!W311,BioOil!BC344*BioOil!BD$335+BioOil!BD344)))))","v":190.63135268762034},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH170*Hydrogen!AI$162+Hydrogen!AI170,IF($B$11=2,Hydrogen!AJ170*Hydrogen!AK$162+Hydrogen!AK170,IF($B$11=3,Hydrogen!AL170*Hydrogen!AM$162+Hydrogen!AM170,IF($B$11=4,Hydrogen!AN170*Hydrogen!AO$162+Hydrogen!AO170,IF($B$11=5,Hydrogen!AP170*Hydrogen!AQ$162+Hydrogen!AQ170,IF($B$11=6,Hydrogen!AR170*Hydrogen!AS$162+Hydrogen!AS170,Hydrogen!AX170*Hydrogen!AY$162+Hydrogen!AY170)))))),IF($B$12=1,Hydrogen!AZ170*Hydrogen!BA$162+Hydrogen!BA170,IF($B$12=2,Hydrogen!BB170*Hydrogen!BC$162+Hydrogen!BC170,IF($B$12=3,Hydrogen!BD170*Hydrogen!BE$162+Hydrogen!BE170,Hydrogen!BH170*Hydrogen!BI$162+Hydrogen!BI170))))","v":97.357506637793904},{"$f":"IF($B$24=1,Electric!R193+Electric!S193,IF($B$24=2,Electric!V193+Electric!W193,IF($B$24=3,Electric!Z193+Electric!AA193,IF($B$24=4,Electric!AL193+Electric!AM193,IF($B$24=5,Electric!ED193+Electric!EE193,IF($B$24=6,Electric!F193+Electric!G193,Electric!BR193+Electric!BS193))))))","v":48.883716893354929},{"$f":"EF!S38","v":137.7594087373416},68.879704368670801,68.879704368670801,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,137.7594087373416,0,0]
["NOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G144:L144)/Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),(Petroleum!$B271*Petroleum!J$262+Petroleum!J271)*(1-$B$15)+(Petroleum!$B271*Petroleum!K$262+Petroleum!K271)*$B$15)","v":36.117961800848924},{"$f":"NG!K93*NG!L$84+NG!L93","v":153.61198811902636},{"$f":"NG!$W93*NG!$X$84+NG!$X93","v":28.304692667064565},{"$f":"IF($B$5=1,'MeOH&FTD'!$V146*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W146,IF($B$5=2,'MeOH&FTD'!$X146*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y146,IF($B$5=3,'MeOH&FTD'!$AB146*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC146,'MeOH&FTD'!$AD146*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE146)))","v":43.106590634463942},{"$f":"IF($B$6=2,'MeOH&FTD'!AN146*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO146,IF($B$6=3,'MeOH&FTD'!AP146*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ146,IF($B$6=4,'MeOH&FTD'!AR146*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS146,IF($B$6=5,'MeOH&FTD'!AT146*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU146,IF($B$6=6,'MeOH&FTD'!AV146*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW146,IF($B$6=7,'MeOH&FTD'!AX146*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY146,'MeOH&FTD'!AL146*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM146))))))","v":45.854329274050883},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K345*BioOil!L$335+BioOil!L345,IF($B$9=3,BioOil!M345*BioOil!N$335+BioOil!N345,IF($B$9=4,BioOil!O345*BioOil!P$335+BioOil!P345,IF($B$9=5,BioOil!Q345*BioOil!R$335+BioOil!R345,IF($B$9=6,Algae!D312*Algae!E$302+Algae!E312,BioOil!I345*BioOil!J$335+BioOil!J345)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!J$262+Petroleum!J271)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!K$262+Petroleum!K271)","v":41.070170806082409},{"$f":"IF($B$7=2,BioOil!AO345*BioOil!AP$335+BioOil!AP345,IF($B$7=3,BioOil!AQ345*BioOil!AR$335+BioOil!AR345,IF($B$7=4,BioOil!AS345*BioOil!AT$335+BioOil!AT345,IF($B$7=5,BioOil!AU345*BioOil!AV$335+BioOil!AV345,IF($B$7=6,IF($A$22=2,Algae!H312*Algae!I$302+Algae!I312,Algae!J312*Algae!K$302+Algae!K312),BioOil!AM345*BioOil!AN$335+BioOil!AN345)))))","v":158.10622907713571},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE345*BioOil!BF$335+BioOil!BF345,IF(Rail_PTW!$B$8=3,BioOil!BG345*BioOil!BH$335+BioOil!BH345,IF(Rail_PTW!$B$8=4,BioOil!BI345*BioOil!BJ$335+BioOil!BJ345,IF(Rail_PTW!$B$8=5,BioOil!BK345*BioOil!BL$335+BioOil!BL345,IF(Rail_PTW!$B$8=6,Algae!V312*Algae!W$302+Algae!W312,BioOil!BC345*BioOil!BD$335+BioOil!BD345)))))","v":308.88655621293486},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH171*Hydrogen!AI$162+Hydrogen!AI171,IF($B$11=2,Hydrogen!AJ171*Hydrogen!AK$162+Hydrogen!AK171,IF($B$11=3,Hydrogen!AL171*Hydrogen!AM$162+Hydrogen!AM171,IF($B$11=4,Hydrogen!AN171*Hydrogen!AO$162+Hydrogen!AO171,IF($B$11=5,Hydrogen!AP171*Hydrogen!AQ$162+Hydrogen!AQ171,IF($B$11=6,Hydrogen!AR171*Hydrogen!AS$162+Hydrogen!AS171,Hydrogen!AX171*Hydrogen!AY$162+Hydrogen!AY171)))))),IF($B$12=1,Hydrogen!AZ171*Hydrogen!BA$162+Hydrogen!BA171,IF($B$12=2,Hydrogen!BB171*Hydrogen!BC$162+Hydrogen!BC171,IF($B$12=3,Hydrogen!BD171*Hydrogen!BE$162+Hydrogen!BE171,Hydrogen!BH171*Hydrogen!BI$162+Hydrogen!BI171))))","v":194.73276425576307},{"$f":"IF($B$24=1,Electric!R194+Electric!S194,IF($B$24=2,Electric!V194+Electric!W194,IF($B$24=3,Electric!Z194+Electric!AA194,IF($B$24=4,Electric!AL194+Electric!AM194,IF($B$24=5,Electric!ED194+Electric!EE194,IF($B$24=6,Electric!F194+Electric!G194,Electric!BR194+Electric!BS194))))))","v":220.10491193690899},{"$f":"EF!S39","v":988.9190382650786},988.9190382650786,988.9190382650786,494.4595191325393,988.9190382650786,988.9190382650786,988.9190382650786,988.9190382650786,741.68927869880895,0]
["PM10: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G145:L145)/Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),(Petroleum!$B272*Petroleum!J$262+Petroleum!J272)*(1-$B$15)+(Petroleum!$B272*Petroleum!K$262+Petroleum!K272)*$B$15)","v":3.1994850701232735},{"$f":"NG!K94*NG!L$84+NG!L94","v":1.696577419016015},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":1.3682641558317279},{"$f":"IF($B$5=1,'MeOH&FTD'!$V147*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W147,IF($B$5=2,'MeOH&FTD'!$X147*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y147,IF($B$5=3,'MeOH&FTD'!$AB147*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC147,'MeOH&FTD'!$AD147*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE147)))","v":3.7863237907919345},{"$f":"IF($B$6=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$6=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$6=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$6=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$6=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$6=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.550175272750476},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K346*BioOil!L$335+BioOil!L346,IF($B$9=3,BioOil!M346*BioOil!N$335+BioOil!N346,IF($B$9=4,BioOil!O346*BioOil!P$335+BioOil!P346,IF($B$9=5,BioOil!Q346*BioOil!R$335+BioOil!R346,IF($B$9=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I346*BioOil!J$335+BioOil!J346)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":3.4206490806964855},{"$f":"IF($B$7=2,BioOil!AO346*BioOil!AP$335+BioOil!AP346,IF($B$7=3,BioOil!AQ346*BioOil!AR$335+BioOil!AR346,IF($B$7=4,BioOil!AS346*BioOil!AT$335+BioOil!AT346,IF($B$7=5,BioOil!AU346*BioOil!AV$335+BioOil!AV346,IF($B$7=6,IF($A$22=2,Algae!H313*Algae!I$302+Algae!I313,Algae!J313*Algae!K$302+Algae!K313),BioOil!AM346*BioOil!AN$335+BioOil!AN346)))))","v":13.570304618225981},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE346*BioOil!BF$335+BioOil!BF346,IF(Rail_PTW!$B$8=3,BioOil!BG346*BioOil!BH$335+BioOil!BH346,IF(Rail_PTW!$B$8=4,BioOil!BI346*BioOil!BJ$335+BioOil!BJ346,IF(Rail_PTW!$B$8=5,BioOil!BK346*BioOil!BL$335+BioOil!BL346,IF(Rail_PTW!$B$8=6,Algae!V313*Algae!W$302+Algae!W313,BioOil!BC346*BioOil!BD$335+BioOil!BD346)))))","v":4.5835521463293762},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH172*Hydrogen!AI$162+Hydrogen!AI172,IF($B$11=2,Hydrogen!AJ172*Hydrogen!AK$162+Hydrogen!AK172,IF($B$11=3,Hydrogen!AL172*Hydrogen!AM$162+Hydrogen!AM172,IF($B$11=4,Hydrogen!AN172*Hydrogen!AO$162+Hydrogen!AO172,IF($B$11=5,Hydrogen!AP172*Hydrogen!AQ$162+Hydrogen!AQ172,IF($B$11=6,Hydrogen!AR172*Hydrogen!AS$162+Hydrogen!AS172,Hydrogen!AX172*Hydrogen!AY$162+Hydrogen!AY172)))))),IF($B$12=1,Hydrogen!AZ172*Hydrogen!BA$162+Hydrogen!BA172,IF($B$12=2,Hydrogen!BB172*Hydrogen!BC$162+Hydrogen!BC172,IF($B$12=3,Hydrogen!BD172*Hydrogen!BE$162+Hydrogen!BE172,Hydrogen!BH172*Hydrogen!BI$162+Hydrogen!BI172))))","v":41.584156008796917},{"$f":"IF($B$24=1,Electric!R195+Electric!S195,IF($B$24=2,Electric!V195+Electric!W195,IF($B$24=3,Electric!Z195+Electric!AA195,IF($B$24=4,Electric!AL195+Electric!AM195,IF($B$24=5,Electric!ED195+Electric!EE195,IF($B$24=6,Electric!F195+Electric!G195,Electric!BR195+Electric!BS195))))))","v":65.830833842818919},{"$f":"EF!S40","v":29},2.9000000000000004,2.9000000000000004,0,29,29,29,29,0,0]
["PM2.5: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),(Petroleum!$B273*Petroleum!J$262+Petroleum!J273)*(1-$B$15)+(Petroleum!$B273*Petroleum!K$262+Petroleum!K273)*$B$15)","v":2.4159646576123794},{"$f":"NG!K95*NG!L$84+NG!L95","v":1.5183117637289132},{"$f":"NG!$W95*NG!$X$84+NG!$X95","v":1.0953727593181428},{"$f":"IF($B$5=1,'MeOH&FTD'!$V148*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W148,IF($B$5=2,'MeOH&FTD'!$X148*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y148,IF($B$5=3,'MeOH&FTD'!$AB148*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC148,'MeOH&FTD'!$AD148*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE148)))","v":2.4038690893791355},{"$f":"IF($B$6=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$6=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$6=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$6=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$6=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$6=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.798306182260516},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K347*BioOil!L$335+BioOil!L347,IF($B$9=3,BioOil!M347*BioOil!N$335+BioOil!N347,IF($B$9=4,BioOil!O347*BioOil!P$335+BioOil!P347,IF($B$9=5,BioOil!Q347*BioOil!R$335+BioOil!R347,IF($B$9=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I347*BioOil!J$335+BioOil!J347)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":2.6501900028494108},{"$f":"IF($B$7=2,BioOil!AO347*BioOil!AP$335+BioOil!AP347,IF($B$7=3,BioOil!AQ347*BioOil!AR$335+BioOil!AR347,IF($B$7=4,BioOil!AS347*BioOil!AT$335+BioOil!AT347,IF($B$7=5,BioOil!AU347*BioOil!AV$335+BioOil!AV347,IF($B$7=6,IF($A$22=2,Algae!H314*Algae!I$302+Algae!I314,Algae!J314*Algae!K$302+Algae!K314),BioOil!AM347*BioOil!AN$335+BioOil!AN347)))))","v":12.132062585304398},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE347*BioOil!BF$335+BioOil!BF347,IF(Rail_PTW!$B$8=3,BioOil!BG347*BioOil!BH$335+BioOil!BH347,IF(Rail_PTW!$B$8=4,BioOil!BI347*BioOil!BJ$335+BioOil!BJ347,IF(Rail_PTW!$B$8=5,BioOil!BK347*BioOil!BL$335+BioOil!BL347,IF(Rail_PTW!$B$8=6,Algae!V314*Algae!W$302+Algae!W314,BioOil!BC347*BioOil!BD$335+BioOil!BD347)))))","v":3.6661277478642069},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH173*Hydrogen!AI$162+Hydrogen!AI173,IF($B$11=2,Hydrogen!AJ173*Hydrogen!AK$162+Hydrogen!AK173,IF($B$11=3,Hydrogen!AL173*Hydrogen!AM$162+Hydrogen!AM173,IF($B$11=4,Hydrogen!AN173*Hydrogen!AO$162+Hydrogen!AO173,IF($B$11=5,Hydrogen!AP173*Hydrogen!AQ$162+Hydrogen!AQ173,IF($B$11=6,Hydrogen!AR173*Hydrogen!AS$162+Hydrogen!AS173,Hydrogen!AX173*Hydrogen!AY$162+Hydrogen!AY173)))))),IF($B$12=1,Hydrogen!AZ173*Hydrogen!BA$162+Hydrogen!BA173,IF($B$12=2,Hydrogen!BB173*Hydrogen!BC$162+Hydrogen!BC173,IF($B$12=3,Hydrogen!BD173*Hydrogen!BE$162+Hydrogen!BE173,Hydrogen!BH173*Hydrogen!BI$162+Hydrogen!BI173))))","v":29.570506157259338},{"$f":"IF($B$24=1,Electric!R196+Electric!S196,IF($B$24=2,Electric!V196+Electric!W196,IF($B$24=3,Electric!Z196+Electric!AA196,IF($B$24=4,Electric!AL196+Electric!AM196,IF($B$24=5,Electric!ED196+Electric!EE196,IF($B$24=6,Electric!F196+Electric!G196,Electric!BR196+Electric!BS196))))))","v":37.358208209487394},{"$f":"EF!S41","v":28.13},2.8130000000000002,2.8130000000000002,0,28.13,28.13,28.13,28.13,0,0]
["SOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J183*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V183*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),(Petroleum!$B274*Petroleum!J$262+Petroleum!J274)*(1-$B$15)+(Petroleum!$B274*Petroleum!K$262+Petroleum!K274)*$B$15)","v":21.55975363973263},{"$f":"NG!K96*NG!L$84+NG!L96","v":13.588592124962554},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":24.209426078241897},{"$f":"IF($B$5=1,'MeOH&FTD'!$V149*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W149,IF($B$5=2,'MeOH&FTD'!$X149*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y149,IF($B$5=3,'MeOH&FTD'!$AB149*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC149,'MeOH&FTD'!$AD149*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE149)))","v":22.184618530543219},{"$f":"IF($B$6=2,'MeOH&FTD'!AN149*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO149,IF($B$6=3,'MeOH&FTD'!AP149*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ149,IF($B$6=4,'MeOH&FTD'!AR149*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS149,IF($B$6=5,'MeOH&FTD'!AT149*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU149,IF($B$6=6,'MeOH&FTD'!AV149*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW149,IF($B$6=7,'MeOH&FTD'!AX149*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY149,'MeOH&FTD'!AL149*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM149))))))","v":16.411211885350561},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K348*BioOil!L$335+BioOil!L348,IF($B$9=3,BioOil!M348*BioOil!N$335+BioOil!N348,IF($B$9=4,BioOil!O348*BioOil!P$335+BioOil!P348,IF($B$9=5,BioOil!Q348*BioOil!R$335+BioOil!R348,IF($B$9=6,Algae!D315*Algae!E$302+Algae!E315,BioOil!I348*BioOil!J$335+BioOil!J348)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!J$262+Petroleum!J274)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!K$262+Petroleum!K274)","v":23.166803569298782},{"$f":"IF($B$7=2,BioOil!AO348*BioOil!AP$335+BioOil!AP348,IF($B$7=3,BioOil!AQ348*BioOil!AR$335+BioOil!AR348,IF($B$7=4,BioOil!AS348*BioOil!AT$335+BioOil!AT348,IF($B$7=5,BioOil!AU348*BioOil!AV$335+BioOil!AV348,IF($B$7=6,IF($A$22=2,Algae!H315*Algae!I$302+Algae!I315,Algae!J315*Algae!K$302+Algae!K315),BioOil!AM348*BioOil!AN$335+BioOil!AN348)))))","v":102.38503051711066},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE348*BioOil!BF$335+BioOil!BF348,IF(Rail_PTW!$B$8=3,BioOil!BG348*BioOil!BH$335+BioOil!BH348,IF(Rail_PTW!$B$8=4,BioOil!BI348*BioOil!BJ$335+BioOil!BJ348,IF(Rail_PTW!$B$8=5,BioOil!BK348*BioOil!BL$335+BioOil!BL348,IF(Rail_PTW!$B$8=6,Algae!V315*Algae!W$302+Algae!W315,BioOil!BC348*BioOil!BD$335+BioOil!BD348)))))","v":39.516203875821574},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH174*Hydrogen!AI$162+Hydrogen!AI174,IF($B$11=2,Hydrogen!AJ174*Hydrogen!AK$162+Hydrogen!AK174,IF($B$11=3,Hydrogen!AL174*Hydrogen!AM$162+Hydrogen!AM174,IF($B$11=4,Hydrogen!AN174*Hydrogen!AO$162+Hydrogen!AO174,IF($B$11=5,Hydrogen!AP174*Hydrogen!AQ$162+Hydrogen!AQ174,IF($B$11=6,Hydrogen!AR174*Hydrogen!AS$162+Hydrogen!AS174,Hydrogen!AX174*Hydrogen!AY$162+Hydrogen!AY174)))))),IF($B$12=1,Hydrogen!AZ174*Hydrogen!BA$162+Hydrogen!BA174,IF($B$12=2,Hydrogen!BB174*Hydrogen!BC$162+Hydrogen!BC174,IF($B$12=3,Hydrogen!BD174*Hydrogen!BE$162+Hydrogen!BE174,Hydrogen!BH174*Hydrogen!BI$162+Hydrogen!BI174))))","v":74.494600301197835},{"$f":"IF($B$24=1,Electric!R197+Electric!S197,IF($B$24=2,Electric!V197+Electric!W197,IF($B$24=3,Electric!Z197+Electric!AA197,IF($B$24=4,Electric!AL197+Electric!AM197,IF($B$24=5,Electric!ED197+Electric!EE197,IF($B$24=6,Electric!F197+Electric!G197,Electric!BR197+Electric!BS197))))))","v":137.35902593547416},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H117,Fuel_Specs!$H118)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$H$48/Fuel_Specs!$B$113","v":0},0]
["BC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J184*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G148:L148)/Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V184*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),(Petroleum!$B275*Petroleum!J$262+Petroleum!J275)*(1-$B$15)+(Petroleum!$B275*Petroleum!K$262+Petroleum!K275)*$B$15)","v":0.29274959423708458},{"$f":"NG!K97*NG!L$84+NG!L97","v":0.3527226572263451},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.2061121247639946},{"$f":"IF($B$5=1,'MeOH&FTD'!$V150*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W150,IF($B$5=2,'MeOH&FTD'!$X150*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y150,IF($B$5=3,'MeOH&FTD'!$AB150*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC150,'MeOH&FTD'!$AD150*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE150)))","v":0.32505270694411825},{"$f":"IF($B$6=2,'MeOH&FTD'!AN150*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO150,IF($B$6=3,'MeOH&FTD'!AP150*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ150,IF($B$6=4,'MeOH&FTD'!AR150*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS150,IF($B$6=5,'MeOH&FTD'!AT150*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU150,IF($B$6=6,'MeOH&FTD'!AV150*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW150,IF($B$6=7,'MeOH&FTD'!AX150*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY150,'MeOH&FTD'!AL150*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM150))))))","v":0.20968552365129822},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K349*BioOil!L$335+BioOil!L349,IF($B$9=3,BioOil!M349*BioOil!N$335+BioOil!N349,IF($B$9=4,BioOil!O349*BioOil!P$335+BioOil!P349,IF($B$9=5,BioOil!Q349*BioOil!R$335+BioOil!R349,IF($B$9=6,Algae!D316*Algae!E$302+Algae!E316,BioOil!I349*BioOil!J$335+BioOil!J349)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!J$262+Petroleum!J275)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!K$262+Petroleum!K275)","v":0.40278560744689285},{"$f":"IF($B$7=2,BioOil!AO349*BioOil!AP$335+BioOil!AP349,IF($B$7=3,BioOil!AQ349*BioOil!AR$335+BioOil!AR349,IF($B$7=4,BioOil!AS349*BioOil!AT$335+BioOil!AT349,IF($B$7=5,BioOil!AU349*BioOil!AV$335+BioOil!AV349,IF($B$7=6,IF($A$22=2,Algae!H316*Algae!I$302+Algae!I316,Algae!J316*Algae!K$302+Algae!K316),BioOil!AM349*BioOil!AN$335+BioOil!AN349)))))","v":2.0866979304076834},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE349*BioOil!BF$335+BioOil!BF349,IF(Rail_PTW!$B$8=3,BioOil!BG349*BioOil!BH$335+BioOil!BH349,IF(Rail_PTW!$B$8=4,BioOil!BI349*BioOil!BJ$335+BioOil!BJ349,IF(Rail_PTW!$B$8=5,BioOil!BK349*BioOil!BL$335+BioOil!BL349,IF(Rail_PTW!$B$8=6,Algae!V316*Algae!W$302+Algae!W316,BioOil!BC349*BioOil!BD$335+BioOil!BD349)))))","v":1.378898789380882},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH175*Hydrogen!AI$162+Hydrogen!AI175,IF($B$11=2,Hydrogen!AJ175*Hydrogen!AK$162+Hydrogen!AK175,IF($B$11=3,Hydrogen!AL175*Hydrogen!AM$162+Hydrogen!AM175,IF($B$11=4,Hydrogen!AN175*Hydrogen!AO$162+Hydrogen!AO175,IF($B$11=5,Hydrogen!AP175*Hydrogen!AQ$162+Hydrogen!AQ175,IF($B$11=6,Hydrogen!AR175*Hydrogen!AS$162+Hydrogen!AS175,Hydrogen!AX175*Hydrogen!AY$162+Hydrogen!AY175)))))),IF($B$12=1,Hydrogen!AZ175*Hydrogen!BA$162+Hydrogen!BA175,IF($B$12=2,Hydrogen!BB175*Hydrogen!BC$162+Hydrogen!BC175,IF($B$12=3,Hydrogen!BD175*Hydrogen!BE$162+Hydrogen!BE175,Hydrogen!BH175*Hydrogen!BI$162+Hydrogen!BI175))))","v":1.3852566044251313},{"$f":"IF($B$24=1,Electric!R198+Electric!S198,IF($B$24=2,Electric!V198+Electric!W198,IF($B$24=3,Electric!Z198+Electric!AA198,IF($B$24=4,Electric!AL198+Electric!AM198,IF($B$24=5,Electric!ED198+Electric!EE198,IF($B$24=6,Electric!F198+Electric!G198,Electric!BR198+Electric!BS198))))))","v":2.3964720478629808},{"$f":"EF!S43","v":2.3629199999999999},{"$f":"$L86*B61","v":0.236292},0.236292,0,2.3629199999999999,2.3629199999999999,2.3629199999999999,2.3629199999999999,0,0]
["OC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J185*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G149:L149)/Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V185*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),(Petroleum!$B276*Petroleum!J$262+Petroleum!J276)*(1-$B$15)+(Petroleum!$B276*Petroleum!K$262+Petroleum!K276)*$B$15)","v":0.59101930968104122},{"$f":"NG!K98*NG!L$84+NG!L98","v":0.56092105834904538},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.33537105399570144},{"$f":"IF($B$5=1,'MeOH&FTD'!$V151*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W151,IF($B$5=2,'MeOH&FTD'!$X151*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y151,IF($B$5=3,'MeOH&FTD'!$AB151*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC151,'MeOH&FTD'!$AD151*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE151)))","v":0.50539544278890824},{"$f":"IF($B$6=2,'MeOH&FTD'!AN151*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO151,IF($B$6=3,'MeOH&FTD'!AP151*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ151,IF($B$6=4,'MeOH&FTD'!AR151*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS151,IF($B$6=5,'MeOH&FTD'!AT151*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU151,IF($B$6=6,'MeOH&FTD'!AV151*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW151,IF($B$6=7,'MeOH&FTD'!AX151*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY151,'MeOH&FTD'!AL151*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM151))))))","v":0.17541004816186664},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K350*BioOil!L$335+BioOil!L350,IF($B$9=3,BioOil!M350*BioOil!N$335+BioOil!N350,IF($B$9=4,BioOil!O350*BioOil!P$335+BioOil!P350,IF($B$9=5,BioOil!Q350*BioOil!R$335+BioOil!R350,IF($B$9=6,Algae!D317*Algae!E$302+Algae!E317,BioOil!I350*BioOil!J$335+BioOil!J350)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!J$262+Petroleum!J276)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!K$262+Petroleum!K276)","v":0.68896281357408051},{"$f":"IF($B$7=2,BioOil!AO350*BioOil!AP$335+BioOil!AP350,IF($B$7=3,BioOil!AQ350*BioOil!AR$335+BioOil!AR350,IF($B$7=4,BioOil!AS350*BioOil!AT$335+BioOil!AT350,IF($B$7=5,BioOil!AU350*BioOil!AV$335+BioOil!AV350,IF($B$7=6,IF($A$22=2,Algae!H317*Algae!I$302+Algae!I317,Algae!J317*Algae!K$302+Algae!K317),BioOil!AM350*BioOil!AN$335+BioOil!AN350)))))","v":4.1276169603146036},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE350*BioOil!BF$335+BioOil!BF350,IF(Rail_PTW!$B$8=3,BioOil!BG350*BioOil!BH$335+BioOil!BH350,IF(Rail_PTW!$B$8=4,BioOil!BI350*BioOil!BJ$335+BioOil!BJ350,IF(Rail_PTW!$B$8=5,BioOil!BK350*BioOil!BL$335+BioOil!BL350,IF(Rail_PTW!$B$8=6,Algae!V317*Algae!W$302+Algae!W317,BioOil!BC350*BioOil!BD$335+BioOil!BD350)))))","v":0.99568062886174935},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH176*Hydrogen!AI$162+Hydrogen!AI176,IF($B$11=2,Hydrogen!AJ176*Hydrogen!AK$162+Hydrogen!AK176,IF($B$11=3,Hydrogen!AL176*Hydrogen!AM$162+Hydrogen!AM176,IF($B$11=4,Hydrogen!AN176*Hydrogen!AO$162+Hydrogen!AO176,IF($B$11=5,Hydrogen!AP176*Hydrogen!AQ$162+Hydrogen!AQ176,IF($B$11=6,Hydrogen!AR176*Hydrogen!AS$162+Hydrogen!AS176,Hydrogen!AX176*Hydrogen!AY$162+Hydrogen!AY176)))))),IF($B$12=1,Hydrogen!AZ176*Hydrogen!BA$162+Hydrogen!BA176,IF($B$12=2,Hydrogen!BB176*Hydrogen!BC$162+Hydrogen!BC176,IF($B$12=3,Hydrogen!BD176*Hydrogen!BE$162+Hydrogen!BE176,Hydrogen!BH176*Hydrogen!BI$162+Hydrogen!BI176))))","v":2.762691654251193},{"$f":"IF($B$24=1,Electric!R199+Electric!S199,IF($B$24=2,Electric!V199+Electric!W199,IF($B$24=3,Electric!Z199+Electric!AA199,IF($B$24=4,Electric!AL199+Electric!AM199,IF($B$24=5,Electric!ED199+Electric!EE199,IF($B$24=6,Electric!F199+Electric!G199,Electric!BR199+Electric!BS199))))))","v":5.1028493142880293},{"$f":"EF!S44","v":24.923179999999999},2.492318,2.492318,0,24.923179999999999,24.923179999999999,24.923179999999999,24.923179999999999,0,0]
["N2O",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G151:L151)/Pyrolysis!$C$93*1000000+Pyrolysis!IT151+Pyrolysis!U151+Pyrolysis!V151,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB151:AG151)/Pyrolysis!$C$93*1000000+Pyrolysis!AO151+Pyrolysis!AP151+Pyrolysis!AQ151),(Petroleum!$B278*Petroleum!J$262+Petroleum!J278)*(1-$B$15)+(Petroleum!$B278*Petroleum!K$262+Petroleum!K278)*$B$15)","v":0.37231403189879142},{"$f":"NG!K100*NG!L$84+NG!L100","v":2.349106990785764},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.20257313090235154},{"$f":"IF($B$5=1,'MeOH&FTD'!$V153*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W153,IF($B$5=2,'MeOH&FTD'!$X153*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y153,IF($B$5=3,'MeOH&FTD'!$AB153*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC153,'MeOH&FTD'!$AD153*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE153)))","v":0.46056591648366119},{"$f":"IF($B$6=2,'MeOH&FTD'!AN153*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO153,IF($B$6=3,'MeOH&FTD'!AP153*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ153,IF($B$6=4,'MeOH&FTD'!AR153*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS153,IF($B$6=5,'MeOH&FTD'!AT153*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU153,IF($B$6=6,'MeOH&FTD'!AV153*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW153,IF($B$6=7,'MeOH&FTD'!AX153*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY153,'MeOH&FTD'!AL153*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM153))))))","v":0.19450627636945456},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K352*BioOil!L$335+BioOil!L352,IF($B$9=3,BioOil!M352*BioOil!N$335+BioOil!N352,IF($B$9=4,BioOil!O352*BioOil!P$335+BioOil!P352,IF($B$9=5,BioOil!Q352*BioOil!R$335+BioOil!R352,IF($B$9=6,Algae!D319*Algae!E$302+Algae!E319,BioOil!I352*BioOil!J$335+BioOil!J352)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!J$262+Petroleum!J278)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!K$262+Petroleum!K278)","v":4.9443381149516492},{"$f":"IF($B$7=2,BioOil!AO352*BioOil!AP$335+BioOil!AP352,IF($B$7=3,BioOil!AQ352*BioOil!AR$335+BioOil!AR352,IF($B$7=4,BioOil!AS352*BioOil!AT$335+BioOil!AT352,IF($B$7=5,BioOil!AU352*BioOil!AV$335+BioOil!AV352,IF($B$7=6,IF($A$22=2,Algae!H319*Algae!I$302+Algae!I319,Algae!J319*Algae!K$302+Algae!K319),BioOil!AM352*BioOil!AN$335+BioOil!AN352)))))","v":23.095387237595371},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE352*BioOil!BF$335+BioOil!BF352,IF(Rail_PTW!$B$8=3,BioOil!BG352*BioOil!BH$335+BioOil!BH352,IF(Rail_PTW!$B$8=4,BioOil!BI352*BioOil!BJ$335+BioOil!BJ352,IF(Rail_PTW!$B$8=5,BioOil!BK352*BioOil!BL$335+BioOil!BL352,IF(Rail_PTW!$B$8=6,Algae!V319*Algae!W$302+Algae!W319,BioOil!BC352*BioOil!BD$335+BioOil!BD352)))))","v":44.015142334245908},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH178*Hydrogen!AI$162+Hydrogen!AI178,IF($B$11=2,Hydrogen!AJ178*Hydrogen!AK$162+Hydrogen!AK178,IF($B$11=3,Hydrogen!AL178*Hydrogen!AM$162+Hydrogen!AM178,IF($B$11=4,Hydrogen!AN178*Hydrogen!AO$162+Hydrogen!AO178,IF($B$11=5,Hydrogen!AP178*Hydrogen!AQ$162+Hydrogen!AQ178,IF($B$11=6,Hydrogen!AR178*Hydrogen!AS$162+Hydrogen!AS178,Hydrogen!AX178*Hydrogen!AY$162+Hydrogen!AY178)))))),IF($B$12=1,Hydrogen!AZ178*Hydrogen!BA$162+Hydrogen!BA178,IF($B$12=2,Hydrogen!BB178*Hydrogen!BC$162+Hydrogen!BC178,IF($B$12=3,Hydrogen!BD178*Hydrogen!BE$162+Hydrogen!BE178,Hydrogen!BH178*Hydrogen!BI$162+Hydrogen!BI178))))","v":4.2675524214184009},{"$f":"IF($B$24=1,Electric!R201+Electric!S201,IF($B$24=2,Electric!V201+Electric!W201,IF($B$24=3,Electric!Z201+Electric!AA201,IF($B$24=4,Electric!AL201+Electric!AM201,IF($B$24=5,Electric!ED201+Electric!EE201,IF($B$24=6,Electric!F201+Electric!G201,Electric!BR201+Electric!BS201))))))","v":2.5010128420677447},{"$f":"EF!S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0]
["CO2",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G152:L152)/Pyrolysis!$C$93*1000000+Pyrolysis!IT152+Pyrolysis!U152+Pyrolysis!V152,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB152:AG152)/Pyrolysis!$C$93*1000000+Pyrolysis!AO152+Pyrolysis!AP152+Pyrolysis!AQ152)-IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43)/Fuel_Specs!B112*1000000,(Petroleum!$B279*Petroleum!J$262+Petroleum!J279)*(1-$B$15)+(Petroleum!$B279*Petroleum!K$262+Petroleum!K279)*$B$15)","v":15130.082458470595},{"$f":"NG!K101*NG!L$84+NG!L101","v":16055.970694406264},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11097.337043133413},{"$f":"IF($B$5=1,'MeOH&FTD'!$V154*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W154,IF($B$5=2,'MeOH&FTD'!$X154*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y154,IF($B$5=3,'MeOH&FTD'!$AB154*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC154,'MeOH&FTD'!$AD154*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE154-1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38/Fuel_Specs!$B$112)))","v":28008.114541714214},{"$f":"IF($B$6=2,'MeOH&FTD'!AN154*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO154,IF($B$6=3,'MeOH&FTD'!AP154*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ154,IF($B$6=4,'MeOH&FTD'!AR154*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS154,IF($B$6=5,'MeOH&FTD'!AT154*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU154,IF($B$6=6,'MeOH&FTD'!AV154*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW154,IF($B$6=7,'MeOH&FTD'!AX154*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY154,'MeOH&FTD'!AL154*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM154))))))","v":26851.367707125351},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K353*BioOil!L$335+BioOil!L353,IF($B$9=3,BioOil!M353*BioOil!N$335+BioOil!N353,IF($B$9=4,BioOil!O353*BioOil!P$335+BioOil!P353,IF($B$9=5,BioOil!Q353*BioOil!R$335+BioOil!R353,IF($B$9=6,Algae!D320*Algae!E$302+Algae!E320,BioOil!I353*BioOil!J$335+BioOil!J353)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!J$262+Petroleum!J279)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!K$262+Petroleum!K279)-($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*FuelSpec_BD_CContent*FuelSpec_BD_Density/Fuel_Specs!B40/BTU2mmBTU/Fuel_Specs!$B$112","v":706.32396848804092},{"$f":"IF($B$7=2,BioOil!AO353*BioOil!AP$335+BioOil!AP353,IF($B$7=3,BioOil!AQ353*BioOil!AR$335+BioOil!AR353,IF($B$7=4,BioOil!AS353*BioOil!AT$335+BioOil!AT353,IF($B$7=5,BioOil!AU353*BioOil!AV$335+BioOil!AV353,IF($B$7=6,IF($A$22=2,Algae!H320*Algae!I$302+Algae!I320,Algae!J320*Algae!K$302+Algae!K320),BioOil!AM353*BioOil!AN$335+BioOil!AN353)))))-IF(AND($B$7=6,A$22=2),Fuel_Specs!F44*Fuel_Specs!E44/Fuel_Specs!B44,Fuel_Specs!F43*Fuel_Specs!E43/Fuel_Specs!B43)/BTU2mmBTU/Fuel_Specs!$B$112","v":-58054.858796022876},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE353*BioOil!BF$335+BioOil!BF353,IF(Rail_PTW!$B$8=3,BioOil!BG353*BioOil!BH$335+BioOil!BH353,IF(Rail_PTW!$B$8=4,BioOil!BI353*BioOil!BJ$335+BioOil!BJ353,IF(Rail_PTW!$B$8=5,BioOil!BK353*BioOil!BL$335+BioOil!BL353,IF(Rail_PTW!$B$8=6,Algae!V320*Algae!W$302+Algae!W320,BioOil!BC353*BioOil!BD$335+BioOil!BD353)))))-Fuel_Specs!F45*Fuel_Specs!E45/Fuel_Specs!B45/BTU2mmBTU/Fuel_Specs!$B$112","v":-62338.194253342386},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH179*Hydrogen!AI$162+Hydrogen!AI179,IF($B$11=2,Hydrogen!AJ179*Hydrogen!AK$162+Hydrogen!AK179,IF($B$11=3,Hydrogen!AL179*Hydrogen!AM$162+Hydrogen!AM179,IF($B$11=4,Hydrogen!AN179*Hydrogen!AO$162+Hydrogen!AO179,IF($B$11=5,Hydrogen!AP179*Hydrogen!AQ$162+Hydrogen!AQ179,IF($B$11=6,Hydrogen!AR179*Hydrogen!AS$162+Hydrogen!AS179,Hydrogen!AX179*Hydrogen!AY$162+Hydrogen!AY179)))))),IF($B$12=1,Hydrogen!AZ179*Hydrogen!BA$162+Hydrogen!BA179,IF($B$12=2,Hydrogen!BB179*Hydrogen!BC$162+Hydrogen!BC179,IF($B$12=3,Hydrogen!BD179*Hydrogen!BE$162+Hydrogen!BE179,Hydrogen!BH179*Hydrogen!BI$162+Hydrogen!BI179))))","v":153854.02972097936},{"$f":"IF($B$24=1,Electric!R202+Electric!S202,IF($B$24=2,Electric!V202+Electric!W202,IF($B$24=3,Electric!Z202+Electric!AA202,IF($B$24=4,Electric!AL202+Electric!AM202,IF($B$24=5,Electric!ED202+Electric!EE202,IF($B$24=6,Electric!F202+Electric!G202,Electric!BR202+Electric!BS202))))))","v":132663.66972128712},{"$f":"(1000000*IF($B$4=2,IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43),Fuel_Specs!$E$23*Fuel_Specs!$F$23/Fuel_Specs!$B$23)-(L80*Fuel_Specs!$B$109+L81*Fuel_Specs!$B$110+L88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77835.863424927782},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(M80*Fuel_Specs!$B$109+M81*Fuel_Specs!$B$110+M88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58801.151705628654},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(N80*Fuel_Specs!$B$109+N81*Fuel_Specs!$B$110+N88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67806.49806176532},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(O80*Fuel_Specs!$B$109+O81*Fuel_Specs!$B$110+O88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69554.872417621169},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(P80*Fuel_Specs!$B$109+P81*Fuel_Specs!$B$110+P88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75938.018130415468},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(Q80*Fuel_Specs!$B$109+Q81*Fuel_Specs!$B$110+Q88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79629.828878723652},{"$f":"(1000000/IF($A$22=1,Fuel_Specs!$B$42,IF($A$22=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF($A$22=1,Fuel_Specs!$E$42,IF($A$22=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF($A$22=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)-(R80*Fuel_Specs!$B$109+R81*Fuel_Specs!$B$110+R88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76251.337240524343},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(S80*Fuel_Specs!$B$109+S81*Fuel_Specs!$B$110+S88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74789.203638908686},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(T80*Fuel_Specs!$B$109+T81*Fuel_Specs!$B$110+T88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B90+B80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15187.740022726981},{"$f":"C90+C80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16343.15868125719},{"$f":"D90+D80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11160.479276686023},{"$f":"E90+E80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":28087.539839603469},{"$f":"F90+F80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26946.503956711142},{"$f":"G90+G80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":773.91020587673404},{"$f":"H90+H80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-57929.307605155554},{"$f":"I90+I80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-61973.524352123815},{"$f":"J90+J80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":154089.60576905514},{"$f":"K90+K80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":132784.16388706127},{"$f":"L90+L80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":78180.285403304268},{"$f":"M90+M80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":59037.334148568647},{"$f":"N90+N80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":68042.68050470532},{"$f":"O90+O80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":69899.294395997655},{"$f":"P90+P80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76282.440108791954},{"$f":"Q90+Q80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":79974.250857100138},{"$f":"R90+R80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76595.759218900828},{"$f":"S90+S80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":75133.625617285172},{"$f":"T90+T80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"U90+U80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["GHGs",{"$f":"B91+SUMPRODUCT(B88:B89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B80:B82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B86:B87,Fuel_Specs!$B$105:$B$106)","v":19953.239431853239},{"$f":"C91+SUMPRODUCT(C88:C89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C80:C82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C86:C87,Fuel_Specs!$B$105:$B$106)","v":26855.338766187764},{"$f":"D91+SUMPRODUCT(D88:D89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D80:D82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D86:D87,Fuel_Specs!$B$105:$B$106)","v":16542.946386914737},{"$f":"E91+SUMPRODUCT(E88:E89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E80:E82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E86:E87,Fuel_Specs!$B$105:$B$106)","v":35596.971906371291},{"$f":"F91+SUMPRODUCT(F88:F89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F80:F82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F86:F87,Fuel_Specs!$B$105:$B$106)","v":34783.812405057484},{"$f":"G91+SUMPRODUCT(G88:G89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G80:G82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G86:G87,Fuel_Specs!$B$105:$B$106)","v":6312.1928924579606},{"$f":"H91+SUMPRODUCT(H88:H89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H80:H82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H86:H87,Fuel_Specs!$B$105:$B$106)","v":-49706.241287392426},{"$f":"I91+SUMPRODUCT(I88:I89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I80:I82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I86:I87,Fuel_Specs!$B$105:$B$106)","v":-49715.255483159301},{"$f":"J91+SUMPRODUCT(J88:J89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J80:J82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J86:J87,Fuel_Specs!$B$105:$B$106)","v":167880.52955354712},{"$f":"K91+SUMPRODUCT(K88:K89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K80:K82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K86:K87,Fuel_Specs!$B$105:$B$106)","v":139126.00914187418},{"$f":"L91+SUMPRODUCT(L88:L89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L80:L82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L86:L87,Fuel_Specs!$B$105:$B$106)","v":69064.88740594851},{"$f":"M91+SUMPRODUCT(M88:M89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M80:M82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M86:M87,Fuel_Specs!$B$105:$B$106)","v":52614.81203786948},{"$f":"N91+SUMPRODUCT(N88:N89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N80:N82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N86:N87,Fuel_Specs!$B$105:$B$106)","v":58378.515568772571},{"$f":"O91+SUMPRODUCT(O88:O89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O80:O82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O86:O87,Fuel_Specs!$B$105:$B$106)","v":65816.022529099821},{"$f":"P91+SUMPRODUCT(P88:P89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P80:P82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P86:P87,Fuel_Specs!$B$105:$B$106)","v":67167.042111436196},{"$f":"Q91+SUMPRODUCT(Q88:Q89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q80:Q82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q86:Q87,Fuel_Specs!$B$105:$B$106)","v":70858.852859744366},{"$f":"R91+SUMPRODUCT(R88:R89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R80:R82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R86:R87,Fuel_Specs!$B$105:$B$106)","v":67480.361221545056},{"$f":"S91+SUMPRODUCT(S88:S89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S80:S82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S86:S87,Fuel_Specs!$B$105:$B$106)","v":66018.227619929414},{"$f":"T91+SUMPRODUCT(T88:T89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T80:T82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T86:T87,Fuel_Specs!$B$105:$B$106)","v":-8158.5820656868982},{"$f":"U91+SUMPRODUCT(U88:U89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U80:U82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U86:U87,Fuel_Specs!$B$105:$B$106)","v":0}]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor"]
["VOC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J193*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G157:L157)/Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V193*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),(Petroleum!$B284*Petroleum!J$262+Petroleum!J284)*(1-$B$15)+(Petroleum!$B284*Petroleum!K$262+Petroleum!K284)*$B$15)","v":3.9909611072708366},{"$f":"NG!K106*NG!L$84+NG!L106","v":2.4895470473949772},{"$f":"NG!$W106*NG!$X$84+NG!$X106","v":1.9027581505167606},{"$f":"IF($B$5=1,'MeOH&FTD'!$V159*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W159,IF($B$5=2,'MeOH&FTD'!$X159*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y159,IF($B$5=3,'MeOH&FTD'!$AB159*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC159,'MeOH&FTD'!$AD159*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE159)))","v":1.2786071691047052},{"$f":"IF($B$6=2,'MeOH&FTD'!AN159*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO159,IF($B$6=3,'MeOH&FTD'!AP159*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ159,IF($B$6=4,'MeOH&FTD'!AR159*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS159,IF($B$6=5,'MeOH&FTD'!AT159*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU159,IF($B$6=6,'MeOH&FTD'!AV159*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW159,IF($B$6=7,'MeOH&FTD'!AX159*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY159,'MeOH&FTD'!AL159*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM159))))))","v":1.1505590570569222},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K359*BioOil!L$335+BioOil!L359,IF($B$9=3,BioOil!M359*BioOil!N$335+BioOil!N359,IF($B$9=4,BioOil!O359*BioOil!P$335+BioOil!P359,IF($B$9=5,BioOil!Q359*BioOil!R$335+BioOil!R359,IF($B$9=6,Algae!D325*Algae!E$302+Algae!E325,BioOil!I359*BioOil!J$335+BioOil!J359)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!J$262+Petroleum!J284)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!K$262+Petroleum!K284)","v":3.466867733214078},{"$f":"IF($B$7=2,BioOil!AO359*BioOil!AP$335+BioOil!AP359,IF($B$7=3,BioOil!AQ359*BioOil!AR$335+BioOil!AR359,IF($B$7=4,BioOil!AS359*BioOil!AT$335+BioOil!AT359,IF($B$7=5,BioOil!AU359*BioOil!AV$335+BioOil!AV359,IF($B$7=6,Algae!H325*Algae!I$302+Algae!I325,BioOil!AM359*BioOil!AN$335+BioOil!AN359)))))","v":0.73768963011466271},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE359*BioOil!BF$335+BioOil!BF359,IF(Rail_PTW!$B$8=3,BioOil!BG359*BioOil!BH$335+BioOil!BH359,IF(Rail_PTW!$B$8=4,BioOil!BI359*BioOil!BJ$335+BioOil!BJ359,IF(Rail_PTW!$B$8=5,BioOil!BK359*BioOil!BL$335+BioOil!BL359,IF(Rail_PTW!$B$8=6,Algae!V325*Algae!W$302+Algae!W325,BioOil!BC359*BioOil!BD$335+BioOil!BD359)))))","v":0.74572907399852806},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH185*Hydrogen!AI$162+Hydrogen!AI185,IF($B$11=2,Hydrogen!AJ185*Hydrogen!AK$162+Hydrogen!AK185,IF($B$11=3,Hydrogen!AL185*Hydrogen!AM$162+Hydrogen!AM185,IF($B$11=4,Hydrogen!AN185*Hydrogen!AO$162+Hydrogen!AO185,IF($B$11=5,Hydrogen!AP185*Hydrogen!AQ$162+Hydrogen!AQ185,IF($B$11=6,Hydrogen!AR185*Hydrogen!AS$162+Hydrogen!AS185,Hydrogen!AX185*Hydrogen!AY$162+Hydrogen!AY185)))))),IF($B$12=1,Hydrogen!AZ185*Hydrogen!BA$162+Hydrogen!BA185,IF($B$12=2,Hydrogen!BB185*Hydrogen!BC$162+Hydrogen!BC185,IF($B$12=3,Hydrogen!BD185*Hydrogen!BE$162+Hydrogen!BE185,Hydrogen!BH185*Hydrogen!BI$162+Hydrogen!BI185))))","v":2.16887920048848},{"$f":"IF($B$24=1,Electric!T192+Electric!U192,IF($B$24=2,Electric!X192+Electric!Y192,IF($B$24=3,Electric!AB192+Electric!AC192,IF($B$24=4,Electric!AN192+Electric!AO192,IF($B$24=5,Electric!EF192+Electric!EG192,IF($B$24=6,Electric!H192+Electric!I192,Electric!BT192+Electric!BU192))))))","v":1.2135669790024834},{"$f":"L80*$A$29","v":4.1051200268505488},4.1051200268505488,4.1051200268505488,4.1051200268505488,4.1051200268505488,4.1051200268505488,4.1051200268505488,4.1051200268505488,0,0]
["CO: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J194*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V194*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),(Petroleum!$B285*Petroleum!J$262+Petroleum!J285)*(1-$B$15)+(Petroleum!$B285*Petroleum!K$262+Petroleum!K285)*$B$15)","v":3.3492051166060328},{"$f":"NG!K107*NG!L$84+NG!L107","v":12.649819404772295},{"$f":"NG!$W107*NG!$X$84+NG!$X107","v":1.7913352840908245},{"$f":"IF($B$5=1,'MeOH&FTD'!$V160*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W160,IF($B$5=2,'MeOH&FTD'!$X160*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y160,IF($B$5=3,'MeOH&FTD'!$AB160*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC160,'MeOH&FTD'!$AD160*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE160)))","v":1.6234597567386206},{"$f":"IF($B$6=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$6=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$6=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$6=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$6=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$6=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5847554934343742},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K360*BioOil!L$335+BioOil!L360,IF($B$9=3,BioOil!M360*BioOil!N$335+BioOil!N360,IF($B$9=4,BioOil!O360*BioOil!P$335+BioOil!P360,IF($B$9=5,BioOil!Q360*BioOil!R$335+BioOil!R360,IF($B$9=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I360*BioOil!J$335+BioOil!J360)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":2.9411811150785026},{"$f":"IF($B$7=2,BioOil!AO360*BioOil!AP$335+BioOil!AP360,IF($B$7=3,BioOil!AQ360*BioOil!AR$335+BioOil!AR360,IF($B$7=4,BioOil!AS360*BioOil!AT$335+BioOil!AT360,IF($B$7=5,BioOil!AU360*BioOil!AV$335+BioOil!AV360,IF($B$7=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM360*BioOil!AN$335+BioOil!AN360)))))","v":1.5177540663372646},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE360*BioOil!BF$335+BioOil!BF360,IF(Rail_PTW!$B$8=3,BioOil!BG360*BioOil!BH$335+BioOil!BH360,IF(Rail_PTW!$B$8=4,BioOil!BI360*BioOil!BJ$335+BioOil!BJ360,IF(Rail_PTW!$B$8=5,BioOil!BK360*BioOil!BL$335+BioOil!BL360,IF(Rail_PTW!$B$8=6,Algae!V326*Algae!W$302+Algae!W326,BioOil!BC360*BioOil!BD$335+BioOil!BD360)))))","v":0.8963676071286899},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH186*Hydrogen!AI$162+Hydrogen!AI186,IF($B$11=2,Hydrogen!AJ186*Hydrogen!AK$162+Hydrogen!AK186,IF($B$11=3,Hydrogen!AL186*Hydrogen!AM$162+Hydrogen!AM186,IF($B$11=4,Hydrogen!AN186*Hydrogen!AO$162+Hydrogen!AO186,IF($B$11=5,Hydrogen!AP186*Hydrogen!AQ$162+Hydrogen!AQ186,IF($B$11=6,Hydrogen!AR186*Hydrogen!AS$162+Hydrogen!AS186,Hydrogen!AX186*Hydrogen!AY$162+Hydrogen!AY186)))))),IF($B$12=1,Hydrogen!AZ186*Hydrogen!BA$162+Hydrogen!BA186,IF($B$12=2,Hydrogen!BB186*Hydrogen!BC$162+Hydrogen!BC186,IF($B$12=3,Hydrogen!BD186*Hydrogen!BE$162+Hydrogen!BE186,Hydrogen!BH186*Hydrogen!BI$162+Hydrogen!BI186))))","v":13.236187051165611},{"$f":"IF($B$24=1,Electric!T193+Electric!U193,IF($B$24=2,Electric!X193+Electric!Y193,IF($B$24=3,Electric!AB193+Electric!AC193,IF($B$24=4,Electric!AN193+Electric!AO193,IF($B$24=5,Electric!EF193+Electric!EG193,IF($B$24=6,Electric!H193+Electric!I193,Electric!BT193+Electric!BU193))))))","v":12.012346984414542},{"$f":"L81*$A$29","v":13.775940873734161},6.8879704368670804,6.8879704368670804,13.775940873734161,13.775940873734161,13.775940873734161,13.775940873734161,13.775940873734161,0,0]
["NOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G159:L159)/Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),(Petroleum!$B286*Petroleum!J$262+Petroleum!J286)*(1-$B$15)+(Petroleum!$B286*Petroleum!K$262+Petroleum!K286)*$B$15)","v":6.8020609710784399},{"$f":"NG!K108*NG!L$84+NG!L108","v":15.413958233450471},{"$f":"NG!$W108*NG!$X$84+NG!$X108","v":4.3358408225511136},{"$f":"IF($B$5=1,'MeOH&FTD'!$V161*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W161,IF($B$5=2,'MeOH&FTD'!$X161*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y161,IF($B$5=3,'MeOH&FTD'!$AB161*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC161,'MeOH&FTD'!$AD161*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE161)))","v":5.0146580076266911},{"$f":"IF($B$6=2,'MeOH&FTD'!AN161*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO161,IF($B$6=3,'MeOH&FTD'!AP161*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ161,IF($B$6=4,'MeOH&FTD'!AR161*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS161,IF($B$6=5,'MeOH&FTD'!AT161*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU161,IF($B$6=6,'MeOH&FTD'!AV161*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW161,IF($B$6=7,'MeOH&FTD'!AX161*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY161,'MeOH&FTD'!AL161*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM161))))))","v":1.9656060151314712},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K361*BioOil!L$335+BioOil!L361,IF($B$9=3,BioOil!M361*BioOil!N$335+BioOil!N361,IF($B$9=4,BioOil!O361*BioOil!P$335+BioOil!P361,IF($B$9=5,BioOil!Q361*BioOil!R$335+BioOil!R361,IF($B$9=6,Algae!D327*Algae!E$302+Algae!E327,BioOil!I361*BioOil!J$335+BioOil!J361)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!J$262+Petroleum!J286)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!K$262+Petroleum!K286)","v":6.4190487060953263},{"$f":"IF($B$7=2,BioOil!AO361*BioOil!AP$335+BioOil!AP361,IF($B$7=3,BioOil!AQ361*BioOil!AR$335+BioOil!AR361,IF($B$7=4,BioOil!AS361*BioOil!AT$335+BioOil!AT361,IF($B$7=5,BioOil!AU361*BioOil!AV$335+BioOil!AV361,IF($B$7=6,Algae!H327*Algae!I$302+Algae!I327,BioOil!AM361*BioOil!AN$335+BioOil!AN361)))))","v":4.0865351269737253},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE361*BioOil!BF$335+BioOil!BF361,IF(Rail_PTW!$B$8=3,BioOil!BG361*BioOil!BH$335+BioOil!BH361,IF(Rail_PTW!$B$8=4,BioOil!BI361*BioOil!BJ$335+BioOil!BJ361,IF(Rail_PTW!$B$8=5,BioOil!BK361*BioOil!BL$335+BioOil!BL361,IF(Rail_PTW!$B$8=6,Algae!V327*Algae!W$302+Algae!W327,BioOil!BC361*BioOil!BD$335+BioOil!BD361)))))","v":3.7639266330336203},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH187*Hydrogen!AI$162+Hydrogen!AI187,IF($B$11=2,Hydrogen!AJ187*Hydrogen!AK$162+Hydrogen!AK187,IF($B$11=3,Hydrogen!AL187*Hydrogen!AM$162+Hydrogen!AM187,IF($B$11=4,Hydrogen!AN187*Hydrogen!AO$162+Hydrogen!AO187,IF($B$11=5,Hydrogen!AP187*Hydrogen!AQ$162+Hydrogen!AQ187,IF($B$11=6,Hydrogen!AR187*Hydrogen!AS$162+Hydrogen!AS187,Hydrogen!AX187*Hydrogen!AY$162+Hydrogen!AY187)))))),IF($B$12=1,Hydrogen!AZ187*Hydrogen!BA$162+Hydrogen!BA187,IF($B$12=2,Hydrogen!BB187*Hydrogen!BC$162+Hydrogen!BC187,IF($B$12=3,Hydrogen!BD187*Hydrogen!BE$162+Hydrogen!BE187,Hydrogen!BH187*Hydrogen!BI$162+Hydrogen!BI187))))","v":40.869368195105423},{"$f":"IF($B$24=1,Electric!T194+Electric!U194,IF($B$24=2,Electric!X194+Electric!Y194,IF($B$24=3,Electric!AB194+Electric!AC194,IF($B$24=4,Electric!AN194+Electric!AO194,IF($B$24=5,Electric!EF194+Electric!EG194,IF($B$24=6,Electric!H194+Electric!I194,Electric!BT194+Electric!BU194))))))","v":70.455332561660981},{"$f":"L82*$A$29","v":98.891903826507871},98.891903826507871,98.891903826507871,49.445951913253936,98.891903826507871,98.891903826507871,98.891903826507871,98.891903826507871,74.168927869880903,0]
["PM10: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J196*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G160:L160)/Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U160+Pyrolysis!V160,Pyrolysis!V196*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB160:AG160)/Pyrolysis!$C$93*1000000+Pyrolysis!AO160+Pyrolysis!AP160+Pyrolysis!AQ160),(Petroleum!$B287*Petroleum!J$262+Petroleum!J287)*(1-$B$15)+(Petroleum!$B287*Petroleum!K$262+Petroleum!K287)*$B$15)","v":0.95986130536082592},{"$f":"NG!K109*NG!L$84+NG!L109","v":0.19629312885728273},{"$f":"NG!$W109*NG!$X$84+NG!$X109","v":0.29701074621628176},{"$f":"IF($B$5=1,'MeOH&FTD'!$V162*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W162,IF($B$5=2,'MeOH&FTD'!$X162*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y162,IF($B$5=3,'MeOH&FTD'!$AB162*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC162,'MeOH&FTD'!$AD162*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE162)))","v":0.94467753611933436},{"$f":"IF($B$6=2,'MeOH&FTD'!AN162*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO162,IF($B$6=3,'MeOH&FTD'!AP162*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ162,IF($B$6=4,'MeOH&FTD'!AR162*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS162,IF($B$6=5,'MeOH&FTD'!AT162*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU162,IF($B$6=6,'MeOH&FTD'!AV162*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW162,IF($B$6=7,'MeOH&FTD'!AX162*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY162,'MeOH&FTD'!AL162*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM162))))))","v":1.158787110572429},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K362*BioOil!L$335+BioOil!L362,IF($B$9=3,BioOil!M362*BioOil!N$335+BioOil!N362,IF($B$9=4,BioOil!O362*BioOil!P$335+BioOil!P362,IF($B$9=5,BioOil!Q362*BioOil!R$335+BioOil!R362,IF($B$9=6,Algae!D328*Algae!E$302+Algae!E328,BioOil!I362*BioOil!J$335+BioOil!J362)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!J$262+Petroleum!J287)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!K$262+Petroleum!K287)","v":0.87153847697133968},{"$f":"IF($B$7=2,BioOil!AO362*BioOil!AP$335+BioOil!AP362,IF($B$7=3,BioOil!AQ362*BioOil!AR$335+BioOil!AR362,IF($B$7=4,BioOil!AS362*BioOil!AT$335+BioOil!AT362,IF($B$7=5,BioOil!AU362*BioOil!AV$335+BioOil!AV362,IF($B$7=6,Algae!H328*Algae!I$302+Algae!I328,BioOil!AM362*BioOil!AN$335+BioOil!AN362)))))","v":0.61833528671482463},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE362*BioOil!BF$335+BioOil!BF362,IF(Rail_PTW!$B$8=3,BioOil!BG362*BioOil!BH$335+BioOil!BH362,IF(Rail_PTW!$B$8=4,BioOil!BI362*BioOil!BJ$335+BioOil!BJ362,IF(Rail_PTW!$B$8=5,BioOil!BK362*BioOil!BL$335+BioOil!BL362,IF(Rail_PTW!$B$8=6,Algae!V328*Algae!W$302+Algae!W328,BioOil!BC362*BioOil!BD$335+BioOil!BD362)))))","v":0.48743135355564365},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH188*Hydrogen!AI$162+Hydrogen!AI188,IF($B$11=2,Hydrogen!AJ188*Hydrogen!AK$162+Hydrogen!AK188,IF($B$11=3,Hydrogen!AL188*Hydrogen!AM$162+Hydrogen!AM188,IF($B$11=4,Hydrogen!AN188*Hydrogen!AO$162+Hydrogen!AO188,IF($B$11=5,Hydrogen!AP188*Hydrogen!AQ$162+Hydrogen!AQ188,IF($B$11=6,Hydrogen!AR188*Hydrogen!AS$162+Hydrogen!AS188,Hydrogen!AX188*Hydrogen!AY$162+Hydrogen!AY188)))))),IF($B$12=1,Hydrogen!AZ188*Hydrogen!BA$162+Hydrogen!BA188,IF($B$12=2,Hydrogen!BB188*Hydrogen!BC$162+Hydrogen!BC188,IF($B$12=3,Hydrogen!BD188*Hydrogen!BE$162+Hydrogen!BE188,Hydrogen!BH188*Hydrogen!BI$162+Hydrogen!BI188))))","v":9.6234025630577875},{"$f":"IF($B$24=1,Electric!T195+Electric!U195,IF($B$24=2,Electric!X195+Electric!Y195,IF($B$24=3,Electric!AB195+Electric!AC195,IF($B$24=4,Electric!AN195+Electric!AO195,IF($B$24=5,Electric!EF195+Electric!EG195,IF($B$24=6,Electric!H195+Electric!I195,Electric!BT195+Electric!BU195))))))","v":19.687352118257401},{"$f":"L83*$A$29","v":2.9000000000000004},0.29000000000000004,0.29000000000000004,0,2.9000000000000004,2.9000000000000004,2.9000000000000004,2.9000000000000004,0,0]
["PM2.5: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J197*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G161:L161)/Pyrolysis!$C$93*1000000+Pyrolysis!IT161+Pyrolysis!U161+Pyrolysis!V161,Pyrolysis!V197*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB161:AG161)/Pyrolysis!$C$93*1000000+Pyrolysis!AO161+Pyrolysis!AP161+Pyrolysis!AQ161),(Petroleum!$B288*Petroleum!J$262+Petroleum!J288)*(1-$B$15)+(Petroleum!$B288*Petroleum!K$262+Petroleum!K288)*$B$15)","v":0.66916069542850787},{"$f":"NG!K110*NG!L$84+NG!L110","v":0.15915862304808231},{"$f":"NG!$W110*NG!$X$84+NG!$X110","v":0.2172514635954419},{"$f":"IF($B$5=1,'MeOH&FTD'!$V163*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W163,IF($B$5=2,'MeOH&FTD'!$X163*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y163,IF($B$5=3,'MeOH&FTD'!$AB163*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC163,'MeOH&FTD'!$AD163*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE163)))","v":0.60389408595880323},{"$f":"IF($B$6=2,'MeOH&FTD'!AN163*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO163,IF($B$6=3,'MeOH&FTD'!AP163*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ163,IF($B$6=4,'MeOH&FTD'!AR163*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS163,IF($B$6=5,'MeOH&FTD'!AT163*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU163,IF($B$6=6,'MeOH&FTD'!AV163*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW163,IF($B$6=7,'MeOH&FTD'!AX163*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY163,'MeOH&FTD'!AL163*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM163))))))","v":1.234443047372735},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K363*BioOil!L$335+BioOil!L363,IF($B$9=3,BioOil!M363*BioOil!N$335+BioOil!N363,IF($B$9=4,BioOil!O363*BioOil!P$335+BioOil!P363,IF($B$9=5,BioOil!Q363*BioOil!R$335+BioOil!R363,IF($B$9=6,Algae!D329*Algae!E$302+Algae!E329,BioOil!I363*BioOil!J$335+BioOil!J363)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!J$262+Petroleum!J288)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!K$262+Petroleum!K288)","v":0.61180730404703054},{"$f":"IF($B$7=2,BioOil!AO363*BioOil!AP$335+BioOil!AP363,IF($B$7=3,BioOil!AQ363*BioOil!AR$335+BioOil!AR363,IF($B$7=4,BioOil!AS363*BioOil!AT$335+BioOil!AT363,IF($B$7=5,BioOil!AU363*BioOil!AV$335+BioOil!AV363,IF($B$7=6,Algae!H329*Algae!I$302+Algae!I329,BioOil!AM363*BioOil!AN$335+BioOil!AN363)))))","v":0.50346965748327976},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE363*BioOil!BF$335+BioOil!BF363,IF(Rail_PTW!$B$8=3,BioOil!BG363*BioOil!BH$335+BioOil!BH363,IF(Rail_PTW!$B$8=4,BioOil!BI363*BioOil!BJ$335+BioOil!BJ363,IF(Rail_PTW!$B$8=5,BioOil!BK363*BioOil!BL$335+BioOil!BL363,IF(Rail_PTW!$B$8=6,Algae!V329*Algae!W$302+Algae!W329,BioOil!BC363*BioOil!BD$335+BioOil!BD363)))))","v":0.33036041939080873},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH189*Hydrogen!AI$162+Hydrogen!AI189,IF($B$11=2,Hydrogen!AJ189*Hydrogen!AK$162+Hydrogen!AK189,IF($B$11=3,Hydrogen!AL189*Hydrogen!AM$162+Hydrogen!AM189,IF($B$11=4,Hydrogen!AN189*Hydrogen!AO$162+Hydrogen!AO189,IF($B$11=5,Hydrogen!AP189*Hydrogen!AQ$162+Hydrogen!AQ189,IF($B$11=6,Hydrogen!AR189*Hydrogen!AS$162+Hydrogen!AS189,Hydrogen!AX189*Hydrogen!AY$162+Hydrogen!AY189)))))),IF($B$12=1,Hydrogen!AZ189*Hydrogen!BA$162+Hydrogen!BA189,IF($B$12=2,Hydrogen!BB189*Hydrogen!BC$162+Hydrogen!BC189,IF($B$12=3,Hydrogen!BD189*Hydrogen!BE$162+Hydrogen!BE189,Hydrogen!BH189*Hydrogen!BI$162+Hydrogen!BI189))))","v":6.5777917699868089},{"$f":"IF($B$24=1,Electric!T196+Electric!U196,IF($B$24=2,Electric!X196+Electric!Y196,IF($B$24=3,Electric!AB196+Electric!AC196,IF($B$24=4,Electric!AN196+Electric!AO196,IF($B$24=5,Electric!EF196+Electric!EG196,IF($B$24=6,Electric!H196+Electric!I196,Electric!BT196+Electric!BU196))))))","v":12.443238208789159},{"$f":"L84*$A$29","v":2.8130000000000002},0.28130000000000005,0.28130000000000005,0,2.8130000000000002,2.8130000000000002,2.8130000000000002,2.8130000000000002,0,0]
["SOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J198*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G162:L162)/Pyrolysis!$C$93*1000000+Pyrolysis!IT162+Pyrolysis!U162+Pyrolysis!V162,Pyrolysis!V198*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB162:AG162)/Pyrolysis!$C$93*1000000+Pyrolysis!AO162+Pyrolysis!AP162+Pyrolysis!AQ162),(Petroleum!$B289*Petroleum!J$262+Petroleum!J289)*(1-$B$15)+(Petroleum!$B289*Petroleum!K$262+Petroleum!K289)*$B$15)","v":9.4770546187897526},{"$f":"NG!K111*NG!L$84+NG!L111","v":0.47364732358914485},{"$f":"NG!$W111*NG!$X$84+NG!$X111","v":5.2207335437731004},{"$f":"IF($B$5=1,'MeOH&FTD'!$V164*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W164,IF($B$5=2,'MeOH&FTD'!$X164*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y164,IF($B$5=3,'MeOH&FTD'!$AB164*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC164,'MeOH&FTD'!$AD164*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE164)))","v":2.3934825709861185},{"$f":"IF($B$6=2,'MeOH&FTD'!AN164*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO164,IF($B$6=3,'MeOH&FTD'!AP164*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ164,IF($B$6=4,'MeOH&FTD'!AR164*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS164,IF($B$6=5,'MeOH&FTD'!AT164*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU164,IF($B$6=6,'MeOH&FTD'!AV164*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW164,IF($B$6=7,'MeOH&FTD'!AX164*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY164,'MeOH&FTD'!AL164*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM164))))))","v":-0.22460909605007429},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K364*BioOil!L$335+BioOil!L364,IF($B$9=3,BioOil!M364*BioOil!N$335+BioOil!N364,IF($B$9=4,BioOil!O364*BioOil!P$335+BioOil!P364,IF($B$9=5,BioOil!Q364*BioOil!R$335+BioOil!R364,IF($B$9=6,Algae!D330*Algae!E$302+Algae!E330,BioOil!I364*BioOil!J$335+BioOil!J364)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!J$262+Petroleum!J289)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!K$262+Petroleum!K289)","v":7.9395323006804945},{"$f":"IF($B$7=2,BioOil!AO364*BioOil!AP$335+BioOil!AP364,IF($B$7=3,BioOil!AQ364*BioOil!AR$335+BioOil!AR364,IF($B$7=4,BioOil!AS364*BioOil!AT$335+BioOil!AT364,IF($B$7=5,BioOil!AU364*BioOil!AV$335+BioOil!AV364,IF($B$7=6,Algae!H330*Algae!I$302+Algae!I330,BioOil!AM364*BioOil!AN$335+BioOil!AN364)))))","v":1.1421958569854203},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE364*BioOil!BF$335+BioOil!BF364,IF(Rail_PTW!$B$8=3,BioOil!BG364*BioOil!BH$335+BioOil!BH364,IF(Rail_PTW!$B$8=4,BioOil!BI364*BioOil!BJ$335+BioOil!BJ364,IF(Rail_PTW!$B$8=5,BioOil!BK364*BioOil!BL$335+BioOil!BL364,IF(Rail_PTW!$B$8=6,Algae!V330*Algae!W$302+Algae!W330,BioOil!BC364*BioOil!BD$335+BioOil!BD364)))))","v":1.649370085282087},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH190*Hydrogen!AI$162+Hydrogen!AI190,IF($B$11=2,Hydrogen!AJ190*Hydrogen!AK$162+Hydrogen!AK190,IF($B$11=3,Hydrogen!AL190*Hydrogen!AM$162+Hydrogen!AM190,IF($B$11=4,Hydrogen!AN190*Hydrogen!AO$162+Hydrogen!AO190,IF($B$11=5,Hydrogen!AP190*Hydrogen!AQ$162+Hydrogen!AQ190,IF($B$11=6,Hydrogen!AR190*Hydrogen!AS$162+Hydrogen!AS190,Hydrogen!AX190*Hydrogen!AY$162+Hydrogen!AY190)))))),IF($B$12=1,Hydrogen!AZ190*Hydrogen!BA$162+Hydrogen!BA190,IF($B$12=2,Hydrogen!BB190*Hydrogen!BC$162+Hydrogen!BC190,IF($B$12=3,Hydrogen!BD190*Hydrogen!BE$162+Hydrogen!BE190,Hydrogen!BH190*Hydrogen!BI$162+Hydrogen!BI190))))","v":19.402409780522451},{"$f":"IF($B$24=1,Electric!T197+Electric!U197,IF($B$24=2,Electric!X197+Electric!Y197,IF($B$24=3,Electric!AB197+Electric!AC197,IF($B$24=4,Electric!AN197+Electric!AO197,IF($B$24=5,Electric!EF197+Electric!EG197,IF($B$24=6,Electric!H197+Electric!I197,Electric!BT197+Electric!BU197))))))","v":45.497138150595021},{"$f":"L85*$A$29","v":5.4242117555469052E-2},2.6856561546286878E-2,0,0,0,0,0,0,0,0]
["BC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J199*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G163:L163)/Pyrolysis!$C$93*1000000+Pyrolysis!IT163+Pyrolysis!U163+Pyrolysis!V163,Pyrolysis!V199*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB163:AG163)/Pyrolysis!$C$93*1000000+Pyrolysis!AO163+Pyrolysis!AP163+Pyrolysis!AQ163),(Petroleum!$B290*Petroleum!J$262+Petroleum!J290)*(1-$B$15)+(Petroleum!$B290*Petroleum!K$262+Petroleum!K290)*$B$15)","v":4.8479522740210758E-2},{"$f":"NG!K112*NG!L$84+NG!L112","v":2.3257809304326655E-2},{"$f":"NG!$W112*NG!$X$84+NG!$X112","v":1.9497972220953175E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V165*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W165,IF($B$5=2,'MeOH&FTD'!$X165*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y165,IF($B$5=3,'MeOH&FTD'!$AB165*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC165,'MeOH&FTD'!$AD165*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE165)))","v":3.6670519317105958E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN165*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO165,IF($B$6=3,'MeOH&FTD'!AP165*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ165,IF($B$6=4,'MeOH&FTD'!AR165*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS165,IF($B$6=5,'MeOH&FTD'!AT165*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU165,IF($B$6=6,'MeOH&FTD'!AV165*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW165,IF($B$6=7,'MeOH&FTD'!AX165*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY165,'MeOH&FTD'!AL165*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM165))))))","v":-4.2471265725468835E-3},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K365*BioOil!L$335+BioOil!L365,IF($B$9=3,BioOil!M365*BioOil!N$335+BioOil!N365,IF($B$9=4,BioOil!O365*BioOil!P$335+BioOil!P365,IF($B$9=5,BioOil!Q365*BioOil!R$335+BioOil!R365,IF($B$9=6,Algae!D331*Algae!E$302+Algae!E331,BioOil!I365*BioOil!J$335+BioOil!J365)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!J$262+Petroleum!J290)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!K$262+Petroleum!K290)","v":4.3278109076575678E-2},{"$f":"IF($B$7=2,BioOil!AO365*BioOil!AP$335+BioOil!AP365,IF($B$7=3,BioOil!AQ365*BioOil!AR$335+BioOil!AR365,IF($B$7=4,BioOil!AS365*BioOil!AT$335+BioOil!AT365,IF($B$7=5,BioOil!AU365*BioOil!AV$335+BioOil!AV365,IF($B$7=6,Algae!H331*Algae!I$302+Algae!I331,BioOil!AM365*BioOil!AN$335+BioOil!AN365)))))","v":1.9695658063893083E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE365*BioOil!BF$335+BioOil!BF365,IF(Rail_PTW!$B$8=3,BioOil!BG365*BioOil!BH$335+BioOil!BH365,IF(Rail_PTW!$B$8=4,BioOil!BI365*BioOil!BJ$335+BioOil!BJ365,IF(Rail_PTW!$B$8=5,BioOil!BK365*BioOil!BL$335+BioOil!BL365,IF(Rail_PTW!$B$8=6,Algae!V331*Algae!W$302+Algae!W331,BioOil!BC365*BioOil!BD$335+BioOil!BD365)))))","v":2.2245162860167481E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH191*Hydrogen!AI$162+Hydrogen!AI191,IF($B$11=2,Hydrogen!AJ191*Hydrogen!AK$162+Hydrogen!AK191,IF($B$11=3,Hydrogen!AL191*Hydrogen!AM$162+Hydrogen!AM191,IF($B$11=4,Hydrogen!AN191*Hydrogen!AO$162+Hydrogen!AO191,IF($B$11=5,Hydrogen!AP191*Hydrogen!AQ$162+Hydrogen!AQ191,IF($B$11=6,Hydrogen!AR191*Hydrogen!AS$162+Hydrogen!AS191,Hydrogen!AX191*Hydrogen!AY$162+Hydrogen!AY191)))))),IF($B$12=1,Hydrogen!AZ191*Hydrogen!BA$162+Hydrogen!BA191,IF($B$12=2,Hydrogen!BB191*Hydrogen!BC$162+Hydrogen!BC191,IF($B$12=3,Hydrogen!BD191*Hydrogen!BE$162+Hydrogen!BE191,Hydrogen!BH191*Hydrogen!BI$162+Hydrogen!BI191))))","v":0.31567479776095209},{"$f":"IF($B$24=1,Electric!T198+Electric!U198,IF($B$24=2,Electric!X198+Electric!Y198,IF($B$24=3,Electric!AB198+Electric!AC198,IF($B$24=4,Electric!AN198+Electric!AO198,IF($B$24=5,Electric!EF198+Electric!EG198,IF($B$24=6,Electric!H198+Electric!I198,Electric!BT198+Electric!BU198))))))","v":0.70213423296546695},{"$f":"L86*$A$29","v":0.236292},2.3629200000000003E-2,2.3629200000000003E-2,0,0.236292,0.236292,0.236292,0.236292,0,0]
["OC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J200*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G164:L164)/Pyrolysis!$C$93*1000000+Pyrolysis!IT164+Pyrolysis!U164+Pyrolysis!V164,Pyrolysis!V200*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB164:AG164)/Pyrolysis!$C$93*1000000+Pyrolysis!AO164+Pyrolysis!AP164+Pyrolysis!AQ164),(Petroleum!$B291*Petroleum!J$262+Petroleum!J291)*(1-$B$15)+(Petroleum!$B291*Petroleum!K$262+Petroleum!K291)*$B$15)","v":0.11740718100330969},{"$f":"NG!K113*NG!L$84+NG!L113","v":4.8489380440106124E-2},{"$f":"NG!$W113*NG!$X$84+NG!$X113","v":4.8463709332715675E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V166*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W166,IF($B$5=2,'MeOH&FTD'!$X166*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y166,IF($B$5=3,'MeOH&FTD'!$AB166*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC166,'MeOH&FTD'!$AD166*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE166)))","v":8.077030893132682E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN166*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO166,IF($B$6=3,'MeOH&FTD'!AP166*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ166,IF($B$6=4,'MeOH&FTD'!AR166*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS166,IF($B$6=5,'MeOH&FTD'!AT166*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU166,IF($B$6=6,'MeOH&FTD'!AV166*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW166,IF($B$6=7,'MeOH&FTD'!AX166*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY166,'MeOH&FTD'!AL166*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM166))))))","v":-1.0416296664213124E-2},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K366*BioOil!L$335+BioOil!L366,IF($B$9=3,BioOil!M366*BioOil!N$335+BioOil!N366,IF($B$9=4,BioOil!O366*BioOil!P$335+BioOil!P366,IF($B$9=5,BioOil!Q366*BioOil!R$335+BioOil!R366,IF($B$9=6,Algae!D332*Algae!E$302+Algae!E332,BioOil!I366*BioOil!J$335+BioOil!J366)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!J$262+Petroleum!J291)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!K$262+Petroleum!K291)","v":0.1130717933072309},{"$f":"IF($B$7=2,BioOil!AO366*BioOil!AP$335+BioOil!AP366,IF($B$7=3,BioOil!AQ366*BioOil!AR$335+BioOil!AR366,IF($B$7=4,BioOil!AS366*BioOil!AT$335+BioOil!AT366,IF($B$7=5,BioOil!AU366*BioOil!AV$335+BioOil!AV366,IF($B$7=6,Algae!H332*Algae!I$302+Algae!I332,BioOil!AM366*BioOil!AN$335+BioOil!AN366)))))","v":6.7094251217900025E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE366*BioOil!BF$335+BioOil!BF366,IF(Rail_PTW!$B$8=3,BioOil!BG366*BioOil!BH$335+BioOil!BH366,IF(Rail_PTW!$B$8=4,BioOil!BI366*BioOil!BJ$335+BioOil!BJ366,IF(Rail_PTW!$B$8=5,BioOil!BK366*BioOil!BL$335+BioOil!BL366,IF(Rail_PTW!$B$8=6,Algae!V332*Algae!W$302+Algae!W332,BioOil!BC366*BioOil!BD$335+BioOil!BD366)))))","v":7.7323769694463571E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH192*Hydrogen!AI$162+Hydrogen!AI192,IF($B$11=2,Hydrogen!AJ192*Hydrogen!AK$162+Hydrogen!AK192,IF($B$11=3,Hydrogen!AL192*Hydrogen!AM$162+Hydrogen!AM192,IF($B$11=4,Hydrogen!AN192*Hydrogen!AO$162+Hydrogen!AO192,IF($B$11=5,Hydrogen!AP192*Hydrogen!AQ$162+Hydrogen!AQ192,IF($B$11=6,Hydrogen!AR192*Hydrogen!AS$162+Hydrogen!AS192,Hydrogen!AX192*Hydrogen!AY$162+Hydrogen!AY192)))))),IF($B$12=1,Hydrogen!AZ192*Hydrogen!BA$162+Hydrogen!BA192,IF($B$12=2,Hydrogen!BB192*Hydrogen!BC$162+Hydrogen!BC192,IF($B$12=3,Hydrogen!BD192*Hydrogen!BE$162+Hydrogen!BE192,Hydrogen!BH192*Hydrogen!BI$162+Hydrogen!BI192))))","v":0.66821146359247308},{"$f":"IF($B$24=1,Electric!T199+Electric!U199,IF($B$24=2,Electric!X199+Electric!Y199,IF($B$24=3,Electric!AB199+Electric!AC199,IF($B$24=4,Electric!AN199+Electric!AO199,IF($B$24=5,Electric!EF199+Electric!EG199,IF($B$24=6,Electric!H199+Electric!I199,Electric!BT199+Electric!BU199))))))","v":1.4669894186525247},{"$f":"L87*$A$29","v":2.492318},0.2492318,0.2492318,0,2.492318,2.492318,2.492318,2.492318,0,0]
["3) 2007 U.S. Railroad Operational Characteristics"]
["Commodity Type","Rail TMT by FAF 3.2","Rail TMT adjusted by total TMT by AAR 2008","Tonnage","Car Loads","Estimated Diesel Use","Adjusted Diesel Use by total diesel use by AAR 2008","Locomotive Energy Intensity"]
[null,"million TMT","million TMT","Kilo tons","Kilo cars","million gal","million gal","Btu/TMT"]
["Coal",811205.12469509162,{"$f":"B107/B$122*B$124","v":775300.70267102937},849630,7480,{"$f":"B$127*C107*E107/D107","v":965.51597985374985},{"$f":"F107/F$122*B$126","v":980.20355679135821},{"$f":"G107*Fuel_Specs!$B$21/C107","v":162.39782375545462}]
["Chemicals & allied products",219191.29601604328,209489.75869017979,177612,2069,345.1981915022771,350.44939925254238,{"$f":"G108*Fuel_Specs!$B$21/C108","v":214.88031498744209}]
["Farm products",224147.39353627717,214226.4963820031,152242,1681,334.5984672352223,339.68843035677264,{"$f":"G109*Fuel_Specs!$B$21/C109","v":203.67685424646191}]
["Motor vehicles & equipment",36273.171016735039,34667.698860940458,31682,1639,253.6932479686138,257.55246850544552,{"$f":"G110*Fuel_Specs!$B$21/C110","v":954.27777633081178}]
["Food & kindred products",68069.080193088928,65056.302157495244,105457,1493,130.28406439848175,132.26596553686258,{"$f":"G111*Fuel_Specs!$B$21/C111","v":261.15169030173053}]
["Non-metallic minerals",31735.78914983902,30331.144218224756,137556,1398,43.604765601195943,44.268087972837016,{"$f":"G112*Fuel_Specs!$B$21/C112","v":187.47185596428261}]
["Waste & scrap material",29941.963535031726,28616.714393644779,48034,726,61.182210703512034,62.112923861731247,{"$f":"G113*Fuel_Specs!$B$21/C113","v":278.80227479263755}]
["Metals & products",69936.724640845729,66841.283549507221,57046,721,119.50123056111752,121.31910157995985,{"$f":"G114*Fuel_Specs!$B$21/C114","v":233.140923848413}]
["Petroleum & coke",72372.133243921679,69168.899517127691,56262,671,116.69056674361541,118.46568151406134,{"$f":"G115*Fuel_Specs!$B$21/C115","v":219.99651428187241}]
["Pulp, paper & allied products",54144.792624191614,51748.311850583312,35269,652,135.32192452371694,137.380462361784,{"$f":"G117*Fuel_Specs!$B$21/C117","v":341.00668716156855}]
["Stone, clay & glass products",72743.003476316138,69523.354812122619,48115,513,104.854029491517,106.44908504472305,{"$f":"G118*Fuel_Specs!$B$21/C118","v":196.67326196995432}]
["Lumber & wood products",54254.439720109578,51853.105900723203,36152,456,92.517698061755766,93.925091452156508,{"$f":"G119*Fuel_Specs!$B$21/C119","v":232.67030561541031}]
["Misc. mixed shipments*",4834.8296855359586,4620.8372437239132,124531,8465,44.431163710673381,45.1070573769044,{"$f":"G120*Fuel_Specs!$B$21/C120","v":1253.885651985009}]
["All other carloads",65518.63004676206,62618.736453854159,20989,2834,1195.9965521150305,1214.1902348119906,{"$f":"G121*Fuel_Specs!$B$21/C121","v":2490.6720335459718}]
["ALL COMMODITIES",{"$f":"SUM(B107:B121)","v":1852539.5018411356},1770545.0000000005,1939739,31460,4001.1341348363785,4061.9999999999995,{"$f":"G122*Fuel_Specs!$B$21/C122","v":294.69112617866239}]
[]
["Total Million Ton.Miles by AAR 2008",1770545]
["Average tons/car by AAR 2008",{"$f":"D122/E122","v":61.657310870947235}]
["Total diesel use by AAR 2008 (million gallons)",4062]
["Average diesel use (gal/car-mile)",{"$f":"B126/B124*B125","v":0.1414547479774802}]
[]
["Coal",{"$f":"H107/H$122","v":0.5510780927179928}]
["Chemicals & allied products",0.72917131158257753]
["Farm products",0.69115367295783026]
["Motor vehicles & equipment",3.2382304438724829]
["Food & kindred products",0.88618783228444442]
["Non-metallic minerals",0.63616389945391183]
["Waste & scrap material",0.94608303415152073]
["Metals & products",0.79113656007092203]
["Petroleum & coke",0.74653253776123252]
["Metallic ores",0.70041676037982936]
["Pulp, paper & allied products",1.1571664596199156]
["Stone, clay & glass products",0.66738779860889752]
["Lumber & wood products",0.78953957193250979]
["Misc. mixed shipments*",4.2549148603301195]
["All other carloads",8.451805338841293]

{"sheet":"Rail_WTW","index":45,"n_rows":176,"n_cols":59,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,14,2,15],[9,1,9,3],[9,6,9,8],[9,11,9,13],[9,36,9,38],[9,41,9,43],[9,46,9,48],[43,1,43,3],[43,6,43,8],[9,16,9,18],[9,21,9,23],[9,26,9,28],[9,31,9,33],[43,46,43,48],[43,11,43,13],[43,16,43,18],[43,41,43,43],[77,1,77,3],[43,21,43,23],[77,36,77,38],[43,26,43,28],[43,31,43,33],[43,36,43,38],[77,11,77,13],[77,16,77,18],[77,21,77,23],[77,26,77,28],[77,31,77,33],[145,36,145,38],[145,41,145,43],[145,46,145,48],[1,4,1,7],[145,1,145,3],[145,6,145,8],[145,11,145,13],[145,16,145,18],[145,21,145,23],[145,26,145,28],[145,31,145,33],[77,41,77,43],[77,46,77,48],[111,1,111,3],[111,6,111,8],[77,6,77,8]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,null,"Select Fuel for Service Function Units",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","ton or passenger mi"]
[null,null,null,null,"Click"]
[null,null,null,null,"Rail Type:",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O3","v":"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per ton or passenger mi"}]
["1.a) Freight Rails"]
[{"$f":"\"Freight Rails: \"&Rail_PTW!L73","v":"Freight Rails: Diesel"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!M73","v":"Freight Rails: Natural Gas"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!N73","v":"Freight Rails: LPG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!O73","v":"Freight Rails: DME"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!P73","v":"Freight Rails: FTD"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!Q73","v":"Freight Rails: Biodiesel (B20)"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!R73","v":"Freight Rails: Renewable Diesel II"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!S73","v":"Freight Rails: Renewable Gasoline"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!T73","v":"Freight Rails: Liquid Hydrogen"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!U73","v":"Freight Rails: Electricity"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"C12*Rail_PTW!B74/1000000","v":76.499480242180084},{"$f":"Rail_PTW!$B$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":270},{"$f":"SUM(B12:C12)","v":346.49948024218008},null,"Total Energy Use",{"$f":"H12*Rail_PTW!C74/1000000","v":79.127256296301113},{"$f":"Rail_PTW!$B$37*Rail_PTW!B68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":291.89189189189193},{"$f":"SUM(G12:H12)","v":371.01914818819307},null,"Total Energy Use",{"$f":"M12*Rail_PTW!D74/1000000","v":45.458639873213237},{"$f":"Rail_PTW!$B$37*Rail_PTW!C68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":291.89189189189193},{"$f":"SUM(L12:M12)","v":337.35053176510519},null,"Total Energy Use",{"$f":"R12*Rail_PTW!E74/1000000","v":169.88368778},{"$f":"Rail_PTW!$B$37*Rail_PTW!D68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":270},{"$f":"SUM(Q12:R12)","v":439.88368778},null,"Total Energy Use",{"$f":"W12*Rail_PTW!F74/1000000","v":196.96423522082159},{"$f":"Rail_PTW!$B$37*Rail_PTW!E68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":270},{"$f":"SUM(V12:W12)","v":466.96423522082159},null,"Total Energy Use",{"$f":"AB12*Rail_PTW!G74/1000000","v":95.00322213163706},{"$f":"Rail_PTW!$B$37*Rail_PTW!F68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":270},{"$f":"SUM(AA12:AB12)","v":365.00322213163707},null,"Total Energy Use",{"$f":"AG12*Rail_PTW!H74/1000000","v":145.2071904780658},{"$f":"Rail_PTW!$B$37*Rail_PTW!G68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":270},{"$f":"SUM(AF12:AG12)","v":415.2071904780658},null,"Total Energy Use",{"$f":"AL12*Rail_PTW!I74/1000000","v":162.1805827297292},{"$f":"Rail_PTW!$B$37*Rail_PTW!H68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":324},{"$f":"SUM(AK12:AL12)","v":486.18058272972917},null,"Total Energy Use",{"$f":"AQ12*Rail_PTW!J74/1000000","v":224.66720455861923},{"$f":"Rail_PTW!$B$37*Rail_PTW!I68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":154.28571428571428},{"$f":"SUM(AP12:AQ12)","v":378.95291884433351},null,"Total Energy Use",{"$f":"AV12*Rail_PTW!K74/1000000","v":84.496415858739795},{"$f":"Rail_PTW!$B$37*Rail_PTW!J68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":81},{"$f":"SUM(AU12:AV12)","v":165.49641585873979},null,null,null,"Service  & Energy Functional Unit"]
["Fossil Fuels",{"$f":"C12*Rail_PTW!B75/1000000","v":73.682585052546798},{"$f":"C12*Rail_PTW!L75/1000000","v":270},{"$f":"SUM(B13:C13)","v":343.68258505254681},null,"Fossil Fuels",{"$f":"H12*Rail_PTW!C75/1000000","v":78.307241728053313},{"$f":"H12*Rail_PTW!M75/1000000","v":291.89189189189193},{"$f":"SUM(G13:H13)","v":370.19913361994526},null,"Fossil Fuels",{"$f":"M12*Rail_PTW!D75/1000000","v":44.401588869773768},{"$f":"M12*Rail_PTW!N75/1000000","v":291.89189189189193},{"$f":"SUM(L13:M13)","v":336.29348076166571},null,"Fossil Fuels",{"$f":"R12*Rail_PTW!E75/1000000","v":162.41536329017615},{"$f":"R12*Rail_PTW!O75/1000000","v":270},{"$f":"SUM(Q13:R13)","v":432.41536329017617},null,"Fossil Fuels",{"$f":"W12*Rail_PTW!F75/1000000","v":198.67462328489771},{"$f":"W12*Rail_PTW!P75/1000000","v":270},{"$f":"SUM(V13:W13)","v":468.67462328489773},null,"Fossil Fuels",{"$f":"AB12*Rail_PTW!G75/1000000","v":73.886076221911566},{"$f":"AB12*Rail_PTW!Q75/1000000","v":219.03528854503827},{"$f":"SUM(AA13:AB13)","v":292.92136476694986},null,"Fossil Fuels",{"$f":"AG12*Rail_PTW!H75/1000000","v":84.303347595067208},{"$f":"AG12*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF13:AG13)","v":84.303347595067208},null,"Fossil Fuels",{"$f":"AL12*Rail_PTW!I75/1000000","v":55.521244827901356},{"$f":"AL12*Rail_PTW!S75/1000000","v":0},55.521244827901356,null,"Fossil Fuels",{"$f":"AQ12*Rail_PTW!J75/1000000","v":186.29234329105992},{"$f":"AQ12*Rail_PTW!T75/1000000","v":154.28571428571428},340.5780575767742,null,"Fossil Fuels",{"$f":"AV12*Rail_PTW!K75/1000000","v":78.215743633597427},{"$f":"AV12*Rail_PTW!U75/1000000","v":39.314704470997704},117.53044810459514,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"C12*Rail_PTW!B76/1000000","v":5.2185242436777655},{"$f":"C12*Rail_PTW!L76/1000000","v":0},5.2185242436777655,null,"Coal",{"$f":"H12*Rail_PTW!C76/1000000","v":1.5494475727800692},{"$f":"H12*Rail_PTW!M76/1000000","v":0},1.5494475727800692,null,"Coal",{"$f":"M12*Rail_PTW!D76/1000000","v":1.9629513947246124},{"$f":"M12*Rail_PTW!N76/1000000","v":0},1.9629513947246124,null,"Coal",{"$f":"R12*Rail_PTW!E76/1000000","v":14.126197709451068},{"$f":"R12*Rail_PTW!O76/1000000","v":0},14.126197709451068,null,"Coal",{"$f":"W12*Rail_PTW!F76/1000000","v":-3.2362707524257623},{"$f":"W12*Rail_PTW!P76/1000000","v":0},-3.2362707524257623,null,"Coal",{"$f":"AB12*Rail_PTW!G76/1000000","v":5.6870971290225745},{"$f":"AB12*Rail_PTW!Q76/1000000","v":0},5.6870971290225745,null,"Coal",{"$f":"AG12*Rail_PTW!H76/1000000","v":7.3099933627615288},{"$f":"AG12*Rail_PTW!R76/1000000","v":0},7.3099933627615288,null,"Coal",{"$f":"AL12*Rail_PTW!I76/1000000","v":10.690988340979224},{"$f":"AL12*Rail_PTW!S76/1000000","v":0},10.690988340979224,null,"Coal",{"$f":"AQ12*Rail_PTW!J76/1000000","v":72.590287506454203},{"$f":"AQ12*Rail_PTW!T76/1000000","v":0},72.590287506454203,null,"Coal",{"$f":"AV12*Rail_PTW!K76/1000000","v":61.407707351319615},{"$f":"AV12*Rail_PTW!U76/1000000","v":29.326277489765076},90.733984841084691,null,null,null,null,1,1E-3,9.9999999999999995E-7,1055.05585,1.05505585,1.0550558500000001E-3]
["Natural Gas",{"$f":"C12*Rail_PTW!B77/1000000","v":49.283888615198066},{"$f":"C12*Rail_PTW!L77/1000000","v":0},49.283888615198066,null,"Natural Gas",{"$f":"H12*Rail_PTW!C77/1000000","v":72.195403250676392},{"$f":"H12*Rail_PTW!M77/1000000","v":291.89189189189193},364.08729514256834,null,"Natural Gas",{"$f":"M12*Rail_PTW!D77/1000000","v":33.28482653976571},{"$f":"M12*Rail_PTW!N77/1000000","v":204.32432432432435},237.60915086409005,null,"Natural Gas",{"$f":"R12*Rail_PTW!E77/1000000","v":144.90412413737332},{"$f":"R12*Rail_PTW!O77/1000000","v":270},414.90412413737329,null,"Natural Gas",{"$f":"W12*Rail_PTW!F77/1000000","v":199.78621192924055},{"$f":"W12*Rail_PTW!P77/1000000","v":270},469.78621192924055,null,"Natural Gas",{"$f":"AB12*Rail_PTW!G77/1000000","v":49.22501103732462},{"$f":"AB12*Rail_PTW!Q77/1000000","v":0},49.22501103732462,null,"Natural Gas",{"$f":"AG12*Rail_PTW!H77/1000000","v":48.5922104468588},{"$f":"AG12*Rail_PTW!R77/1000000","v":0},48.5922104468588,null,"Natural Gas",{"$f":"AL12*Rail_PTW!I77/1000000","v":19.068496035423994},{"$f":"AL12*Rail_PTW!S77/1000000","v":0},19.068496035423994,null,"Natural Gas",{"$f":"AQ12*Rail_PTW!J77/1000000","v":109.30897251393812},{"$f":"AQ12*Rail_PTW!T77/1000000","v":154.28571428571428},263.59468679965238,null,"Natural Gas",{"$f":"AV12*Rail_PTW!K77/1000000","v":14.430316976485166},{"$f":"AV12*Rail_PTW!U77/1000000","v":9.6615621604598996},24.091879136945067,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Petroleum",{"$f":"C12*Rail_PTW!B78/1000000","v":19.180172193670977},{"$f":"C12*Rail_PTW!L78/1000000","v":270},289.18017219367096,null,"Petroleum",{"$f":"H12*Rail_PTW!C78/1000000","v":4.5623909045968416},{"$f":"H12*Rail_PTW!M78/1000000","v":0},4.5623909045968416,null,"Petroleum",{"$f":"M12*Rail_PTW!D78/1000000","v":9.1538109352834436},{"$f":"M12*Rail_PTW!N78/1000000","v":87.567567567567608},96.721378502851053,null,"Petroleum",{"$f":"R12*Rail_PTW!E78/1000000","v":3.3850414433517289},{"$f":"R12*Rail_PTW!O78/1000000","v":0},3.3850414433517289,null,"Petroleum",{"$f":"W12*Rail_PTW!F78/1000000","v":2.1246821080828986},{"$f":"W12*Rail_PTW!P78/1000000","v":0},2.1246821080828986,null,"Petroleum",{"$f":"AB12*Rail_PTW!G78/1000000","v":18.97396805556437},{"$f":"AB12*Rail_PTW!Q78/1000000","v":219.03528854503827},238.00925660060264,null,"Petroleum",{"$f":"AG12*Rail_PTW!H78/1000000","v":28.401143785446852},{"$f":"AG12*Rail_PTW!R78/1000000","v":0},28.401143785446852,null,"Petroleum",{"$f":"AL12*Rail_PTW!I78/1000000","v":25.761760451498123},{"$f":"AL12*Rail_PTW!S78/1000000","v":0},25.761760451498123,null,"Petroleum",{"$f":"AQ12*Rail_PTW!J78/1000000","v":4.3930832706676028},{"$f":"AQ12*Rail_PTW!T78/1000000","v":0},4.3930832706676028,null,"Petroleum",{"$f":"AV12*Rail_PTW!K78/1000000","v":2.3777193057926564},{"$f":"AV12*Rail_PTW!U78/1000000","v":0.3268648207727316},2.704584126565388,null,null,null,null,1,1E-3,9.9999999999999995E-7,2.2046226218487759E-3,3.5273961949580414E-2,1.102311310924388E-6]
["Water",{"$f":"C12*Rail_PTW!B79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8844422166907801E-3},{"$f":"C12/1000000*Rail_PTW!L79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.8844422166907801E-3,null,"Water",{"$f":"H12*Rail_PTW!C79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0703339091902762E-3},{"$f":"H12/1000000*Rail_PTW!M79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0703339091902762E-3,null,"Water",{"$f":"M12*Rail_PTW!D79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6706918856884685E-3},{"$f":"M12/1000000*Rail_PTW!N79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6706918856884685E-3,null,"Water",{"$f":"R12*Rail_PTW!E79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7214576522259383E-3},{"$f":"R12/1000000*Rail_PTW!O79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.7214576522259383E-3,null,"Water",{"$f":"W12*Rail_PTW!F79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3777701695383275E-3},{"$f":"W12/1000000*Rail_PTW!P79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.3777701695383275E-3,null,"Water",{"$f":"AB12*Rail_PTW!G79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3418801740729256E-2},{"$f":"AB12/1000000*Rail_PTW!Q79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.3418801740729256E-2,null,"Water",{"$f":"AG12*Rail_PTW!H79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.17341694986598241},{"$f":"AG12/1000000*Rail_PTW!R79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.17341694986598241,null,"Water",{"$f":"AL12*Rail_PTW!I79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.39972803794577727},{"$f":"AL12/1000000*Rail_PTW!S79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.39972803794577727,null,"Water",{"$f":"AQ12*Rail_PTW!J79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5087631673397165E-2},{"$f":"AQ12/1000000*Rail_PTW!T79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.5087631673397165E-2,null,"Water",{"$f":"AV12*Rail_PTW!K79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.980486510370157E-2},{"$f":"AV12/1000000*Rail_PTW!U79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.980486510370157E-2,null,null,null,"Service Functional Unit","ton or passenger mi","lb or passenger mi","tonne or passenger km","kg or passenger km"]
["VOC: Total",{"$f":"C12*Rail_PTW!B80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6710446759637247E-3},{"$f":"C12/1000000*Rail_PTW!L80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496482E-2},1.3754868748460207E-2,null,"VOC: Total",{"$f":"H12*Rail_PTW!C80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.3862705561471868E-3},{"$f":"H12/1000000*Rail_PTW!M80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.198251251080701E-2},2.0368783066954197E-2,null,"VOC: Total",{"$f":"M12*Rail_PTW!D80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4232264470571831E-3},{"$f":"M12/1000000*Rail_PTW!N80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.198251251080701E-2},1.5405738957864193E-2,null,"VOC: Total",{"$f":"R12*Rail_PTW!E80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4204706498338722E-3},{"$f":"R12/1000000*Rail_PTW!O80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496482E-2},1.4504294722330354E-2,null,"VOC: Total",{"$f":"W12*Rail_PTW!F80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.797931702391791E-3},{"$f":"W12/1000000*Rail_PTW!P80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496482E-2},1.4881755774888273E-2,null,"VOC: Total",{"$f":"AB12*Rail_PTW!G80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2443217797235306E-3},{"$f":"AB12/1000000*Rail_PTW!Q80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496482E-2},1.4328145852220012E-2,null,"VOC: Total",{"$f":"AG12*Rail_PTW!H80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1755323922071462E-3},{"$f":"AG12/1000000*Rail_PTW!R80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496482E-2},1.7259356464703626E-2,null,"VOC: Total",{"$f":"AL12*Rail_PTW!I80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7682747892303706E-3},{"$f":"AL12/1000000*Rail_PTW!S80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3300588886995779E-2},2.0068863676226151E-2,null,"VOC: Total",{"$f":"AQ12*Rail_PTW!J80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0882750928458817E-3},{"$f":"AQ12/1000000*Rail_PTW!T80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.0882750928458817E-3,null,"VOC: Total",{"$f":"AV12*Rail_PTW!K80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1351321730468061E-3},{"$f":"AV12/1000000*Rail_PTW!U80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1351321730468061E-3,null,null,null,"Freight",1,{"$f":"BC19*T2lb","v":2000},{"$f":"BD19*T2MT","v":1.4514955840000001},{"$f":"BE19*T2kg","v":1451.4955840000002}]
["CO: Total",{"$f":"C12*Rail_PTW!B81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6090459179356285E-3},{"$f":"C12/1000000*Rail_PTW!L81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082235E-2},4.1804086277017864E-2,null,"CO: Total",{"$f":"H12*Rail_PTW!C81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6712222215803531E-2},{"$f":"H12/1000000*Rail_PTW!M81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0105427221125537E-2},5.6817649436929067E-2,null,"CO: Total",{"$f":"M12*Rail_PTW!D81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9392319772444881E-3},{"$f":"M12/1000000*Rail_PTW!N81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0105427221125537E-2},2.5044659198370026E-2,null,"CO: Total",{"$f":"R12*Rail_PTW!E81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8627768181953467E-3},{"$f":"R12/1000000*Rail_PTW!O81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082235E-2},4.4057817177277581E-2,null,"CO: Total",{"$f":"W12*Rail_PTW!F81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8135728857543037E-3},{"$f":"W12/1000000*Rail_PTW!P81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082235E-2},4.6008613244836537E-2,null,"CO: Total",{"$f":"AB12*Rail_PTW!G81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1779728942722755E-3},{"$f":"AB12/1000000*Rail_PTW!Q81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082235E-2},4.2373013253354512E-2,null,"CO: Total",{"$f":"AG12*Rail_PTW!H81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3238380953869788E-3},{"$f":"AG12/1000000*Rail_PTW!R81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082235E-2},4.6518878454469212E-2,null,"CO: Total",{"$f":"AL12*Rail_PTW!I81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1764558270788993E-2},{"$f":"AL12/1000000*Rail_PTW!S81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.463404843089868E-2},0.10639860670168767,null,"CO: Total",{"$f":"AQ12*Rail_PTW!J81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5020872452688202E-2},{"$f":"AQ12/1000000*Rail_PTW!T81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5020872452688202E-2,null,"CO: Total",{"$f":"AV12*Rail_PTW!K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9595810683617496E-3},{"$f":"AV12/1000000*Rail_PTW!U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9595810683617496E-3,null,null,null,"Passenger",1,1,1.6,1.6]
["NOx: Total",{"$f":"C12*Rail_PTW!B82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7518496862292105E-3},{"$f":"C12/1000000*Rail_PTW!L82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.26700814033157122},0.27675999001780044,null,"NOx: Total",{"$f":"H12*Rail_PTW!C82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4838093829337435E-2},{"$f":"H12/1000000*Rail_PTW!M82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.28865744900710411},0.33349554283644156,null,"NOx: Total",{"$f":"M12*Rail_PTW!D82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2619102920080366E-3},{"$f":"M12/1000000*Rail_PTW!N82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.28865744900710411},0.29691935929911212,null,"NOx: Total",{"$f":"R12*Rail_PTW!E82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1638779471305264E-2},{"$f":"R12/1000000*Rail_PTW!O82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.13350407016578561},0.14514284963709087,null,"NOx: Total",{"$f":"W12*Rail_PTW!F82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2380668903993738E-2},{"$f":"W12/1000000*Rail_PTW!P82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.26700814033157122},0.27938880923556497,null,"NOx: Total",{"$f":"AB12*Rail_PTW!G82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1088946117642251E-2},{"$f":"AB12/1000000*Rail_PTW!Q82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.26700814033157122},0.27809708644921349,null,"NOx: Total",{"$f":"AG12*Rail_PTW!H82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2688681850826644E-2},{"$f":"AG12/1000000*Rail_PTW!R82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.26700814033157122},0.30969682218239786,null,"NOx: Total",{"$f":"AL12*Rail_PTW!I82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.10007924421299089},{"$f":"AL12/1000000*Rail_PTW!S82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.32040976839788549},0.42048901261087634,null,"NOx: Total",{"$f":"AQ12*Rail_PTW!J82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0044483628032016E-2},{"$f":"AQ12/1000000*Rail_PTW!T82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11443206014210194},0.14447654377013397,null,"NOx: Total",{"$f":"AV12*Rail_PTW!K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7828497866889628E-2},{"$f":"AV12/1000000*Rail_PTW!U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7828497866889628E-2,null,null,null,"Energy Functional Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["PM10: Total",{"$f":"C12*Rail_PTW!B83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6386096893328391E-4},{"$f":"C12/1000000*Rail_PTW!L83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8300000000000002E-3},8.6938609689332837E-3,null,"PM10: Total",{"$f":"H12*Rail_PTW!C83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9521719257764767E-4},{"$f":"H12/1000000*Rail_PTW!M83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4648648648648676E-4},1.3417036790641344E-3,null,"PM10: Total",{"$f":"M12*Rail_PTW!D83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.993852130535855E-4},{"$f":"M12/1000000*Rail_PTW!N83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4648648648648676E-4},1.2458716995400723E-3,null,"PM10: Total",{"$f":"R12*Rail_PTW!E83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0223074235138224E-3},{"$f":"R12/1000000*Rail_PTW!O83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0223074235138224E-3,null,"PM10: Total",{"$f":"W12*Rail_PTW!F83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6585473236426282E-3},{"$f":"W12/1000000*Rail_PTW!P83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8300000000000002E-3},1.1488547323642628E-2,null,"PM10: Total",{"$f":"AB12*Rail_PTW!G83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2357525178805107E-4},{"$f":"AB12/1000000*Rail_PTW!Q83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8300000000000002E-3},8.7535752517880518E-3,null,"PM10: Total",{"$f":"AG12*Rail_PTW!H83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.663982246921015E-3},{"$f":"AG12/1000000*Rail_PTW!R83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8300000000000002E-3},1.1493982246921015E-2,null,"PM10: Total",{"$f":"AL12*Rail_PTW!I83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4850708954107178E-3},{"$f":"AL12/1000000*Rail_PTW!S83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3959999999999998E-3},1.0881070895410717E-2,null,"PM10: Total",{"$f":"AQ12*Rail_PTW!J83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4158412127858101E-3},{"$f":"AQ12/1000000*Rail_PTW!T83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.4158412127858101E-3,null,"PM10: Total",{"$f":"AV12*Rail_PTW!K83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3322975412683328E-3},{"$f":"AV12/1000000*Rail_PTW!U83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3322975412683328E-3,null,null,null,null,{"$f":"BB14*1000000","v":1000000},1000,1,1055055850,1055055.8500000001,1055.0558500000002]
["PM2.5: Total",{"$f":"C12*Rail_PTW!B84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5231045755534238E-4},{"$f":"C12/1000000*Rail_PTW!L84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5950999999999996E-3},8.2474104575553427E-3,null,"PM2.5: Total",{"$f":"H12*Rail_PTW!C84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4318289319654768E-4},{"$f":"H12/1000000*Rail_PTW!M84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2109189189189208E-4},1.2642747850884397E-3,null,"PM2.5: Total",{"$f":"M12*Rail_PTW!D84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1973042704421472E-4},{"$f":"M12/1000000*Rail_PTW!N84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2109189189189208E-4},1.1408223189361068E-3,null,"PM2.5: Total",{"$f":"R12*Rail_PTW!E84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4904465413236653E-4},{"$f":"R12/1000000*Rail_PTW!O84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.4904465413236653E-4,null,"PM2.5: Total",{"$f":"W12*Rail_PTW!F84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7255426692103391E-3},{"$f":"W12/1000000*Rail_PTW!P84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5950999999999996E-3},1.1320642669210339E-2,null,"PM2.5: Total",{"$f":"AB12*Rail_PTW!G84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1555130076934089E-4},{"$f":"AB12/1000000*Rail_PTW!Q84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5950999999999996E-3},8.3106513007693405E-3,null,"PM2.5: Total",{"$f":"AG12*Rail_PTW!H84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2756568980321877E-3},{"$f":"AG12/1000000*Rail_PTW!R84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5950999999999996E-3},1.0870756898032187E-2,null,"PM2.5: Total",{"$f":"AL12*Rail_PTW!I84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1878253903080031E-3},{"$f":"AL12/1000000*Rail_PTW!S84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.1141199999999999E-3},1.0301945390308003E-2,null,"PM2.5: Total",{"$f":"AQ12*Rail_PTW!J84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.562306664262869E-3},{"$f":"AQ12/1000000*Rail_PTW!T84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.562306664262869E-3,null,"PM2.5: Total",{"$f":"AV12*Rail_PTW!K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0260148649684788E-3},{"$f":"AV12/1000000*Rail_PTW!U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0260148649684788E-3]
["SOx: Total",{"$f":"C12*Rail_PTW!B85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8211334827278109E-3},{"$f":"C12/1000000*Rail_PTW!L85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4645371739976644E-4},5.9675872001275776E-3,null,"SOx: Total",{"$f":"H12*Rail_PTW!C85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9663998635025843E-3},{"$f":"H12/1000000*Rail_PTW!M85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8392125594567113E-5},4.0447919890971512E-3,null,"SOx: Total",{"$f":"M12*Rail_PTW!D85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0665351795949323E-3},{"$f":"M12/1000000*Rail_PTW!N85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.0665351795949323E-3,null,"SOx: Total",{"$f":"R12*Rail_PTW!E85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.989847003246669E-3},{"$f":"R12/1000000*Rail_PTW!O85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.989847003246669E-3,null,"SOx: Total",{"$f":"W12*Rail_PTW!F85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4310272090446511E-3},{"$f":"W12/1000000*Rail_PTW!P85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.4310272090446511E-3,null,"SOx: Total",{"$f":"AB12*Rail_PTW!G85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2550369637106714E-3},{"$f":"AB12/1000000*Rail_PTW!Q85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.2550369637106714E-3,null,"SOx: Total",{"$f":"AG12*Rail_PTW!H85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7643958239619879E-2},{"$f":"AG12/1000000*Rail_PTW!R85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.7643958239619879E-2,null,"SOx: Total",{"$f":"AL12*Rail_PTW!I85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2803250055766189E-2},{"$f":"AL12/1000000*Rail_PTW!S85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2803250055766189E-2,null,"SOx: Total",{"$f":"AQ12*Rail_PTW!J85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1493452617899094E-2},{"$f":"AQ12/1000000*Rail_PTW!T85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1493452617899094E-2,null,"SOx: Total",{"$f":"AV12*Rail_PTW!K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1126081100773408E-2},{"$f":"AV12/1000000*Rail_PTW!U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1126081100773408E-2]
["BC: Total",{"$f":"C12*Rail_PTW!B86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9042390444012835E-5},{"$f":"C12/1000000*Rail_PTW!L86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3798839999999995E-4},7.1703079044401277E-4,null,"BC: Total",{"$f":"H12*Rail_PTW!C86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0295688373093318E-4},{"$f":"H12/1000000*Rail_PTW!M86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8971718918918931E-5},1.7192860264985213E-4,null,"BC: Total",{"$f":"M12*Rail_PTW!D86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0162458039220055E-5},{"$f":"M12/1000000*Rail_PTW!N86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8971718918918931E-5},1.2913417695813899E-4,null,"BC: Total",{"$f":"R12*Rail_PTW!E86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.776423087491193E-5},{"$f":"R12/1000000*Rail_PTW!O86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.776423087491193E-5,null,"BC: Total",{"$f":"W12*Rail_PTW!F86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6615091385850519E-5},{"$f":"W12/1000000*Rail_PTW!P86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3798839999999995E-4},6.9460349138585043E-4,null,"BC: Total",{"$f":"AB12*Rail_PTW!G86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0875211401066108E-4},{"$f":"AB12/1000000*Rail_PTW!Q86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3798839999999995E-4},7.4674051401066104E-4,null,"BC: Total",{"$f":"AG12*Rail_PTW!H86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.634084412100746E-4},{"$f":"AG12/1000000*Rail_PTW!R86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3798839999999995E-4},1.2013968412100747E-3,null,"BC: Total",{"$f":"AL12*Rail_PTW!I86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4676320775940574E-4},{"$f":"AL12/1000000*Rail_PTW!S86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.6558607999999996E-4},1.2123492877594056E-3,null,"BC: Total",{"$f":"AQ12*Rail_PTW!J86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1372530468273453E-4},{"$f":"AQ12/1000000*Rail_PTW!T86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1372530468273453E-4,null,"BC: Total",{"$f":"AV12*Rail_PTW!K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9411423587690146E-4},{"$f":"AV12/1000000*Rail_PTW!U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9411423587690146E-4,null,null,null,null,"Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
["OC: Total",{"$f":"C12*Rail_PTW!B87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5957521361388113E-4},{"$f":"C12/1000000*Rail_PTW!L87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7292585999999995E-3},6.8888338136138807E-3,null,"OC: Total",{"$f":"H12*Rail_PTW!C87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6372830892350516E-4},{"$f":"H12/1000000*Rail_PTW!M87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2748741621621641E-4},8.912157251397216E-4,null,"OC: Total",{"$f":"M12*Rail_PTW!D87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7892091436583135E-5},{"$f":"M12/1000000*Rail_PTW!N87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2748741621621641E-4},8.2537950765279957E-4,null,"OC: Total",{"$f":"R12*Rail_PTW!E87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3645676955300522E-4},{"$f":"R12/1000000*Rail_PTW!O87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3645676955300522E-4,null,"OC: Total",{"$f":"W12*Rail_PTW!F87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7360713003703991E-5},{"$f":"W12/1000000*Rail_PTW!P87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7292585999999995E-3},6.776619313003703E-3,null,"OC: Total",{"$f":"AB12*Rail_PTW!G87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8601995966500176E-4},{"$f":"AB12/1000000*Rail_PTW!Q87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7292585999999995E-3},6.9152785596650014E-3,null,"OC: Total",{"$f":"AG12*Rail_PTW!H87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1144565792849429E-3},{"$f":"AG12/1000000*Rail_PTW!R87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7292585999999995E-3},7.8437151792849422E-3,null,"OC: Total",{"$f":"AL12*Rail_PTW!I87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2260052375120677E-4},{"$f":"AL12/1000000*Rail_PTW!S87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0751103200000004E-3},8.397710843751207E-3,null,"OC: Total",{"$f":"AQ12*Rail_PTW!J87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2624385522732687E-4},{"$f":"AQ12/1000000*Rail_PTW!T87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.2624385522732687E-4,null,"OC: Total",{"$f":"AV12*Rail_PTW!K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1333079445733038E-4},{"$f":"AV12/1000000*Rail_PTW!U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.1333079445733038E-4,null,null,null,"Select Fuel for Service Function Units"]
["CH4",{"$f":"C12*Rail_PTW!B88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1185506624856589E-2},{"$f":"C12/1000000*Rail_PTW!L88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.842618026974879E-3},5.3028124651831467E-2,null,"CH4",{"$f":"H12*Rail_PTW!C88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.12563661608132895},{"$f":"H12/1000000*Rail_PTW!M88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9840389772429818E-2},0.16547700585375877,null,"CH4",{"$f":"M12*Rail_PTW!D88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2738952078647561E-2},{"$f":"M12/1000000*Rail_PTW!N88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9920194886214912E-3},6.4730971567269049E-2,null,"CH4",{"$f":"R12*Rail_PTW!E88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0614613255626466E-2},{"$f":"R12/1000000*Rail_PTW!O88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.842618026974879E-3},8.2457231282601351E-2,null,"CH4",{"$f":"W12*Rail_PTW!F88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5939132405709509E-2},{"$f":"W12/1000000*Rail_PTW!P88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.842618026974879E-3},8.7781750432684394E-2,null,"CH4",{"$f":"AB12*Rail_PTW!G88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4245227454827972E-2},{"$f":"AB12/1000000*Rail_PTW!Q88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.842618026974879E-3},4.608784548180285E-2,null,"CH4",{"$f":"AG12*Rail_PTW!H88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3955215567284077E-2},{"$f":"AG12/1000000*Rail_PTW!R88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.842618026974879E-3},1.5797833594258955E-2,null,"CH4",{"$f":"AL12*Rail_PTW!I88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.9536004167012949E-3},{"$f":"AL12/1000000*Rail_PTW!S88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2111416323698546E-3},1.2164742049071149E-2,null,"CH4",{"$f":"AQ12*Rail_PTW!J88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.1635099248297469E-2},{"$f":"AQ12/1000000*Rail_PTW!T88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.1635099248297469E-2,null,"CH4",{"$f":"AV12*Rail_PTW!K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9505980884491025E-2},{"$f":"AV12/1000000*Rail_PTW!U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9505980884491025E-2,null,null,null,"Diesel","RNAVFR_DS","RNAVIC_DS","RNAVCM_DS","RNAVLT_EL","RNAVHT_EL"]
["N2O",{"$f":"C12*Rail_PTW!B89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0052478861267369E-4},{"$f":"C12/1000000*Rail_PTW!L89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7567735506392859E-4},6.7620214367660229E-4,null,"N2O",{"$f":"H12*Rail_PTW!C89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8568528379692574E-4},{"$f":"H12/1000000*Rail_PTW!M89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2235389736640945E-4},1.3080391811633352E-3,null,"N2O",{"$f":"M12*Rail_PTW!D89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9129454425551268E-5},{"$f":"M12/1000000*Rail_PTW!N89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2235389736640945E-4},6.8148335179196067E-4,null,"N2O",{"$f":"R12*Rail_PTW!E89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2435279745058852E-4},{"$f":"R12/1000000*Rail_PTW!O89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7567735506392859E-4},7.0003015251451711E-4,null,"N2O",{"$f":"W12*Rail_PTW!F89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2516694619752725E-5},{"$f":"W12/1000000*Rail_PTW!P89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7567735506392859E-4},6.2819404968368132E-4,null,"N2O",{"$f":"AB12*Rail_PTW!G89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3349712910369453E-3},{"$f":"AB12/1000000*Rail_PTW!Q89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7567735506392859E-4},1.9106486461008738E-3,null,"N2O",{"$f":"AG12*Rail_PTW!H89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2357545541507509E-3},{"$f":"AG12/1000000*Rail_PTW!R89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7567735506392859E-4},6.8114319092146798E-3,null,"N2O",{"$f":"AL12*Rail_PTW!I89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4260906116295675E-2},{"$f":"AL12/1000000*Rail_PTW!S89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9081282607671437E-4},1.4951718942372389E-2,null,"N2O",{"$f":"AQ12*Rail_PTW!J89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5842237359026753E-4},{"$f":"AQ12/1000000*Rail_PTW!T89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.5842237359026753E-4,null,"N2O",{"$f":"AV12*Rail_PTW!K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0258204020748733E-4},{"$f":"AV12/1000000*Rail_PTW!U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0258204020748733E-4,null,null,null,"Natural Gas","RNAVFR_NG","RNAVIC_NG","RNAVCM_NG","RNAVLT_EL","RNAVHT_EL"]
["CO2",{"$f":"C12*Rail_PTW!B90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0851222637870608},{"$f":"C12/1000000*Rail_PTW!L90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.015683124730501},25.100805388517561,null,"CO2",{"$f":"H12*Rail_PTW!C90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.686607662151018},{"$f":"H12/1000000*Rail_PTW!M90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.163579416778099},21.850187078929117,null,"CO2",{"$f":"M12*Rail_PTW!D90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2392227044821862},{"$f":"M12/1000000*Rail_PTW!N90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.792167001812583},23.031389706294767,null,"CO2",{"$f":"R12*Rail_PTW!E90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5621909262628382},{"$f":"R12/1000000*Rail_PTW!O90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.779815552757714},26.342006479020554,null,"CO2",{"$f":"W12*Rail_PTW!F90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2498692809238454},{"$f":"W12/1000000*Rail_PTW!P90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.503264895212176},27.753134176136022,null,"CO2",{"$f":"AB12*Rail_PTW!G90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.19070747149177106},{"$f":"AB12/1000000*Rail_PTW!Q90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.500053797255386},21.690761268747156,null,"CO2",{"$f":"AG12*Rail_PTW!H90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-15.674811874926176},{"$f":"AG12/1000000*Rail_PTW!R90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.587861054941573},4.9130491800153973,null,"CO2",{"$f":"AL12*Rail_PTW!I90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-20.197574938082933},{"$f":"AL12/1000000*Rail_PTW!S90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.231701979006417},4.0341270409234831,null,"CO2",{"$f":"AQ12*Rail_PTW!J90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":23.737478871236817},{"$f":"AQ12/1000000*Rail_PTW!T90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},23.737478871236817,null,"CO2",{"$f":"AV12*Rail_PTW!K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.745757247424256},{"$f":"AV12/1000000*Rail_PTW!U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},10.745757247424256,null,null,null,"LPG","RNAVFR_LPG","RNAVIC_LPG","RNAVCM_LPG","RNAVLT_EL","RNAVHT_EL"]
["CO2 (w/ C in VOC & CO)",{"$f":"C12*Rail_PTW!B91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1006898061362849},{"$f":"C12/1000000*Rail_PTW!L91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.108677058892152},25.209366865028436,null,"CO2 (w/ C in VOC & CO)",{"$f":"H12*Rail_PTW!C91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7704355069615589},{"$f":"H12/1000000*Rail_PTW!M91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.232519156879501},22.002954663841059,null,"CO2 (w/ C in VOC & CO)",{"$f":"M12*Rail_PTW!D91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2576534104921366},{"$f":"M12/1000000*Rail_PTW!N91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.861106741913989},23.118760152406125,null,"CO2 (w/ C in VOC & CO)",{"$f":"R12*Rail_PTW!E91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5836357566929369},{"$f":"R12/1000000*Rail_PTW!O91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.872809486919365},26.456445243612301,null,"CO2 (w/ C in VOC & CO)",{"$f":"W12*Rail_PTW!F91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2755560683120075},{"$f":"W12/1000000*Rail_PTW!P91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.596258829373827},27.871814897685834,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB12*Rail_PTW!G91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.20895575558671817},{"$f":"AB12/1000000*Rail_PTW!Q91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.593047731417037},21.802003487003756,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG12*Rail_PTW!H91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-15.640913053392001},{"$f":"AG12/1000000*Rail_PTW!R91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.680854989103224},5.039941935711223,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL12*Rail_PTW!I91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-20.079421890088113},{"$f":"AL12/1000000*Rail_PTW!S91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.343294700000396},4.2638728099122822,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ12*Rail_PTW!J91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":23.773824890082793},{"$f":"AQ12/1000000*Rail_PTW!T91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},23.773824890082793,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV12*Rail_PTW!K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.755517274851963},{"$f":"AV12/1000000*Rail_PTW!U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},10.755517274851963,null,null,null,"DME","RNAVFR_DME","RNAVIC_DME","RNAVCM_DME","RNAVLT_EL","RNAVHT_EL"]
["GHGs",{"$f":"C12*Rail_PTW!B92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3873746466003745},{"$f":"C12/1000000*Rail_PTW!L92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.647519599606099},24.034894246206473,null,"GHGs",{"$f":"H12*Rail_PTW!C92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8388556398602125},{"$f":"H12/1000000*Rail_PTW!M92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":15.357837027270014},23.196692667130225,null,"GHGs",{"$f":"M12*Rail_PTW!D92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8287519183426806},{"$f":"M12/1000000*Rail_PTW!N92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.040215355209295},21.868967273551974,null,"GHGs",{"$f":"R12*Rail_PTW!E92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.6111824147202487},{"$f":"R12/1000000*Rail_PTW!O92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.77032608285695},27.381508497577201,null,"GHGs",{"$f":"W12*Rail_PTW!F92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3916293493655214},{"$f":"W12/1000000*Rail_PTW!P92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.135101370087774},27.526730719453298,null,"GHGs",{"$f":"AB12*Rail_PTW!G92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7042920809636493},{"$f":"AB12/1000000*Rail_PTW!Q92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.131890272130978},20.836182353094628,null,"GHGs",{"$f":"AG12*Rail_PTW!H92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-13.420685147595956},{"$f":"AG12/1000000*Rail_PTW!R92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.219697529817164},4.7990123822212087,null,"GHGs",{"$f":"AL12*Rail_PTW!I92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-16.107742776543613},{"$f":"AL12/1000000*Rail_PTW!S92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.389905748857132},5.2821629723135182,null,"GHGs",{"$f":"AQ12*Rail_PTW!J92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":25.901567416832982},{"$f":"AQ12/1000000*Rail_PTW!T92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.2587526615631215},24.64281475526986,null,"GHGs",{"$f":"AV12*Rail_PTW!K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":11.269206740491809},{"$f":"AV12/1000000*Rail_PTW!U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},11.269206740491809,null,null,null,"FTD","RNAVFR_FTD","RNAVIC_FTD","RNAVCM_FTD","RNAVLT_EL","RNAVHT_EL"]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,"Biodiesel","RNAVFR_BD","RNAVIC_BD","RNAVCM_BD","RNAVLT_EL","RNAVHT_EL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","RNAVFR_RD","RNAVIC_RD","RNAVCM_RD","RNAVLT_EL","RNAVHT_EL"]
["VOC: Urban",{"$f":"C12*Rail_PTW!B95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0775594989631259E-3},{"$f":"C12/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496483E-3},2.1859419062127744E-3,null,"VOC: Urban",{"$f":"H12*Rail_PTW!C95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2667859761799342E-4},{"$f":"H12/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1982512510807012E-3},{"$f":"SUM(G33:H33)","v":1.9249298486986946E-3},null,"VOC: Urban",{"$f":"M12*Rail_PTW!D95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5539967636705453E-4},{"$f":"M12/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1982512510807012E-3},{"$f":"SUM(L33:M33)","v":1.7536509274477556E-3},null,"VOC: Urban",{"$f":"R12*Rail_PTW!E95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.452239356582704E-4},{"$f":"R12/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496483E-3},{"$f":"SUM(Q33:R33)","v":1.4536063429079187E-3},null,"VOC: Urban",{"$f":"W12*Rail_PTW!F95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.10650945405369E-4},{"$f":"W12/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496483E-3},{"$f":"SUM(V33:W33)","v":1.4190333526550173E-3},null,"VOC: Urban",{"$f":"AB12*Rail_PTW!G95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3605428796780105E-4},{"$f":"AB12/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496483E-3},{"$f":"SUM(AA33:AB33)","v":2.0444366952174493E-3},null,"VOC: Urban",{"$f":"AG12*Rail_PTW!H95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9917620013095894E-4},{"$f":"AG12/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1083824072496483E-3},{"$f":"SUM(AF33:AG33)","v":1.3075586073806073E-3},null,"VOC: Urban",{"$f":"AL12*Rail_PTW!I95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4161621997552309E-4},{"$f":"AL12/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.330058888699578E-3},{"$f":"SUM(AK33:AL33)","v":1.5716751086751011E-3},null,"VOC: Urban",{"$f":"AQ12*Rail_PTW!J95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3462707664679405E-4},{"$f":"AQ12/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP33:AQ33)","v":3.3462707664679405E-4},null,"VOC: Urban",{"$f":"AV12*Rail_PTW!K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.8298925299201165E-5},{"$f":"AV12/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU33:AV33)","v":9.8298925299201165E-5},null,null,null,"Renewable Gasoline","RNAVFR_RG","RNAVIC_RG","RNAVCM_RG","RNAVLT_EL","RNAVHT_EL"]
["CO: Urban",{"$f":"C12*Rail_PTW!B96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.0428538148362887E-4},{"$f":"C13/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082237E-3},4.6237894173918525E-3,null,"CO: Urban",{"$f":"H12*Rail_PTW!C96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.692379718149751E-3},{"$f":"H13/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0105427221125539E-3},5.7029224402623049E-3,null,"CO: Urban",{"$f":"M12*Rail_PTW!D96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2287624508597053E-4},{"$f":"M13/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0105427221125539E-3},2.5334189671985244E-3,null,"CO: Urban",{"$f":"R12*Rail_PTW!E96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3833413431942756E-4},{"$f":"R13/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082237E-3},4.1578381702276511E-3,null,"CO: Urban",{"$f":"W12*Rail_PTW!F96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.27883983227281E-4},{"$f":"W13/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7195040359082237E-3},4.1473880191355049E-3,null,"CO: Urban",{"$f":"AB12*Rail_PTW!G96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9411890107119565E-4},{"$f":"AB13/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0174171842577489E-3},3.8115360853289443E-3,null,"CO: Urban",{"$f":"AG12*Rail_PTW!H96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0979359791106147E-4},{"$f":"AG13/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.0979359791106147E-4,null,"CO: Urban",{"$f":"AL12*Rail_PTW!I96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.904231047096955E-4},{"$f":"AL13/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.904231047096955E-4,null,"CO: Urban",{"$f":"AQ12*Rail_PTW!J96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0421545736084086E-3},{"$f":"AQ13/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0421545736084086E-3,null,"CO: Urban",{"$f":"AV12*Rail_PTW!K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7300010573757789E-4},{"$f":"AV13/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.7300010573757789E-4,null,null,null,"Hydrogen","RNAVFR_H2","RNAVIC_H3","RNAVCM_H4","RNAVLT_EL","RNAVHT_EL"]
["NOx: Urban",{"$f":"C12*Rail_PTW!B97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8365564621911788E-3},{"$f":"C14/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8365564621911788E-3,null,"NOx: Urban",{"$f":"H12*Rail_PTW!C97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4992094303044627E-3},{"$f":"H14/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.4992094303044627E-3,null,"NOx: Urban",{"$f":"M12*Rail_PTW!D97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2655967806365414E-3},{"$f":"M14/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2655967806365414E-3,null,"NOx: Urban",{"$f":"R12*Rail_PTW!E97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3539576620592065E-3},{"$f":"R14/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3539576620592065E-3,null,"NOx: Urban",{"$f":"W12*Rail_PTW!F97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.307136240854973E-4},{"$f":"W14/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.307136240854973E-4,null,"NOx: Urban",{"$f":"AB12*Rail_PTW!G97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7331431506457382E-3},{"$f":"AB14/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7331431506457382E-3,null,"NOx: Urban",{"$f":"AG12*Rail_PTW!H97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1033644842829058E-3},{"$f":"AG14/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1033644842829058E-3,null,"NOx: Urban",{"$f":"AL12*Rail_PTW!I97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.219512229102893E-3},{"$f":"AL14/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.219512229102893E-3,null,"NOx: Urban",{"$f":"AQ12*Rail_PTW!J97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3055596643876929E-3},{"$f":"AQ14/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.3055596643876929E-3,null,"NOx: Urban",{"$f":"AV12*Rail_PTW!K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7068819374945399E-3},{"$f":"AV14/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.7068819374945399E-3,null,null,null,"Electricity","RNAVFR_EL","RNAVIC_EL","RNAVCM_EL","RNAVLT_EL","RNAVHT_EL"]
["PM10: Urban",{"$f":"C12*Rail_PTW!B98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5916255244742305E-4},{"$f":"C15/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5916255244742305E-4,null,"PM10: Urban",{"$f":"H12*Rail_PTW!C98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.729637274753118E-5},{"$f":"H15/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4648648648648676E-5},1.4194502139617984E-4,null,"PM10: Urban",{"$f":"M12*Rail_PTW!D98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6695028625293063E-5},{"$f":"M15/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9254054054054065E-5},1.4594908267934713E-4,null,"PM10: Urban",{"$f":"R12*Rail_PTW!E98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5506293475222031E-4},{"$f":"R15/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5506293475222031E-4,null,"PM10: Urban",{"$f":"W12*Rail_PTW!F98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1287251985455584E-4},{"$f":"W15/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8300000000000006E-4},1.095872519854556E-3,null,"PM10: Urban",{"$f":"AB12*Rail_PTW!G98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3531538878226172E-4},{"$f":"AB15/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3531538878226172E-4,null,"PM10: Urban",{"$f":"AG12*Rail_PTW!H98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6695052741300264E-4},{"$f":"AG15/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6695052741300264E-4,null,"PM10: Urban",{"$f":"AL12*Rail_PTW!I98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5792775855202854E-4},{"$f":"AL15/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5792775855202854E-4,null,"PM10: Urban",{"$f":"AQ12*Rail_PTW!J98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4847535383003441E-3},{"$f":"AQ15/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4847535383003441E-3,null,"PM10: Urban",{"$f":"AV12*Rail_PTW!K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5946755215788494E-3},{"$f":"AV15/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5946755215788494E-3]
["PM2.5: Urban",{"$f":"C12*Rail_PTW!B99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8067338776569714E-4},{"$f":"C16/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5951000000000002E-4},9.4018338776569719E-4,null,"PM2.5: Urban",{"$f":"H12*Rail_PTW!C99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.645711159241322E-5},{"$f":"H16/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.645711159241322E-5,null,"PM2.5: Urban",{"$f":"M12*Rail_PTW!D99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3413940725156028E-5},{"$f":"M16/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4632756756756774E-5},8.8046697481912806E-5,null,"PM2.5: Urban",{"$f":"R12*Rail_PTW!E99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6305140320887687E-4},{"$f":"R16/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6305140320887687E-4,null,"PM2.5: Urban",{"$f":"W12*Rail_PTW!F99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3329962279063846E-4},{"$f":"W16/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3329962279063846E-4,null,"PM2.5: Urban",{"$f":"AB12*Rail_PTW!G99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6518797209269826E-4},{"$f":"AB16/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1614626667719262E-4},7.8133423876989086E-4,null,"PM2.5: Urban",{"$f":"AG12*Rail_PTW!H99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3593680752048553E-4},{"$f":"AG16/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3593680752048553E-4,null,"PM2.5: Urban",{"$f":"AL12*Rail_PTW!I99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0703677588262202E-4},{"$f":"AL16/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0703677588262202E-4,null,"PM2.5: Urban",{"$f":"AQ12*Rail_PTW!J99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0148593016551077E-3},{"$f":"AQ16/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0148593016551077E-3,null,"PM2.5: Urban",{"$f":"AV12*Rail_PTW!K99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0079022949119219E-3},{"$f":"AV16/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0079022949119219E-3]
["SOx: Urban",{"$f":"C12*Rail_PTW!B100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5588047470732332E-3},{"$f":"C17/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5588047470732332E-3,null,"SOx: Urban",{"$f":"H12*Rail_PTW!C100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3825381337196664E-4},{"$f":"H17/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3825381337196664E-4,null,"SOx: Urban",{"$f":"M12*Rail_PTW!D100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5238897911553917E-3},{"$f":"M17/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5238897911553917E-3,null,"SOx: Urban",{"$f":"R12*Rail_PTW!E100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4624029416625198E-4},{"$f":"R17/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.4624029416625198E-4,null,"SOx: Urban",{"$f":"W12*Rail_PTW!F100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-6.0644455933520055E-5},{"$f":"W17/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},-6.0644455933520055E-5,null,"SOx: Urban",{"$f":"AB12*Rail_PTW!G100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1436737211837334E-3},{"$f":"AB17/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1436737211837334E-3,null,"SOx: Urban",{"$f":"AG12*Rail_PTW!H100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0839288138606347E-4},{"$f":"AG17/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0839288138606347E-4,null,"SOx: Urban",{"$f":"AL12*Rail_PTW!I100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3439590763139616E-4},{"$f":"AL17/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3439590763139616E-4,null,"SOx: Urban",{"$f":"AQ12*Rail_PTW!J100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9935146518520351E-3},{"$f":"AQ17/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9935146518520351E-3,null,"SOx: Urban",{"$f":"AV12*Rail_PTW!K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6852681901981968E-3},{"$f":"AV17/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6852681901981968E-3]
["BC: Urban",{"$f":"C12*Rail_PTW!B101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3089471139856904E-5},{"$f":"C18/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6190189577383387E-9},1.3092090158814643E-5,null,"BC: Urban",{"$f":"H12*Rail_PTW!C101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7887659591007537E-6},{"$f":"H18/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.83137184620361E-10},6.7890490962853738E-6,null,"BC: Urban",{"$f":"M12*Rail_PTW!D101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6912999996295764E-6},{"$f":"M18/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.83137184620361E-10},5.6915831368141965E-6,null,"BC: Urban",{"$f":"R12*Rail_PTW!E101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.9010402156186098E-6},{"$f":"R18/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.9010402156186098E-6,null,"BC: Urban",{"$f":"W12*Rail_PTW!F101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.1467241745876585E-6},{"$f":"W18/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6190189577383387E-9},-1.1441051556299201E-6,null,"BC: Urban",{"$f":"AB12*Rail_PTW!G101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1685089450675432E-5},{"$f":"AB18/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6190189577383387E-9},1.1687708469633171E-5,null,"BC: Urban",{"$f":"AG12*Rail_PTW!H101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3178276772511331E-6},{"$f":"AG18/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6190189577383387E-9},5.3204466962088714E-6,null,"BC: Urban",{"$f":"AL12*Rail_PTW!I101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2074327666942641E-6},{"$f":"AL18/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1428227492860064E-9},7.21057558944355E-6,null,"BC: Urban",{"$f":"AQ12*Rail_PTW!J101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8704111654546896E-5},{"$f":"AQ18/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.8704111654546896E-5,null,"BC: Urban",{"$f":"AV12*Rail_PTW!K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6872872870202828E-5},{"$f":"AV18/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.6872872870202828E-5]
["OC: Urban",{"$f":"C12*Rail_PTW!B102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1699938870893616E-5},{"$f":"C19/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2701868597667112E-8},3.1792640739491287E-5,null,"OC: Urban",{"$f":"H12*Rail_PTW!C102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4153656993328276E-5},{"$f":"H19/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0109118160901156E-9},1.4158667905144366E-5,null,"OC: Urban",{"$f":"M12*Rail_PTW!D102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4146163805225118E-5},{"$f":"M19/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0109118160901156E-9},1.4151174717041208E-5,null,"OC: Urban",{"$f":"R12*Rail_PTW!E102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1807983411458243E-5},{"$f":"R19/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1807983411458243E-5,null,"OC: Urban",{"$f":"W12*Rail_PTW!F102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-2.8124000993375435E-6},{"$f":"W19/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2701868597667112E-8},-2.7196982307398762E-6,null,"OC: Urban",{"$f":"AB12*Rail_PTW!G102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0529384192952339E-5},{"$f":"AB19/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2701868597667112E-8},3.0622086061550009E-5,null,"OC: Urban",{"$f":"AG12*Rail_PTW!H102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8115447828833006E-5},{"$f":"AG19/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2701868597667112E-8},1.8208149697430673E-5,null,"OC: Urban",{"$f":"AL12*Rail_PTW!I102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5052901381006199E-5},{"$f":"AL19/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1124224231720054E-7},2.51641436233234E-5,null,"OC: Urban",{"$f":"AQ12*Rail_PTW!J102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0309548295426726E-4},{"$f":"AQ19/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0309548295426726E-4,null,"OC: Urban",{"$f":"AV12*Rail_PTW!K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.188261429108545E-4},{"$f":"AV19/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.188261429108545E-4]
[]
["1.b) Intercity Rails"]
[{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: All Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":650.02548651947575},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1548.0061311617801},{"$f":"SUM(B46:C46)","v":2198.0316176812557},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":662.38335641965534},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1650.9590260420446},{"$f":"SUM(G46:H46)","v":2313.3423824616998},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":504.0470397373166},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1650.9590260420446},{"$f":"SUM(L46:M46)","v":2155.0060657793611},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1089.1914822952358},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1548.0061311617801},{"$f":"SUM(Q46:R46)","v":2637.1976134570159},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1216.5455167360658},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1548.0061311617801},{"$f":"SUM(V46:W46)","v":2764.5516478978461},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":737.04463511770052},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1548.0061311617801},{"$f":"SUM(AA46:AB46)","v":2285.0507662794807},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":973.14318252813814},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1548.0061311617801},{"$f":"SUM(AF46:AG46)","v":2521.149313689918},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1052.9654234233715},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1801.9566051997663},{"$f":"SUM(AK46:AL46)","v":2854.9220286231375},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1346.8266685063159},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1003.826543937524},{"$f":"SUM(AP46:AQ46)","v":2350.6532124438399},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":687.6333678283014},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":659.1794720288284},{"$f":"SUM(AU46:AV46)","v":1346.8128398571298}]
["Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":615.20266588785432},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1404.8074859992134},{"$f":"SUM(B47:C47)","v":2020.0101518870679},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":636.95143912873971},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1507.7603808794779},{"$f":"SUM(G47:H47)","v":2144.7118200082177},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":477.50039068563808},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1507.7603808794779},{"$f":"SUM(L47:M47)","v":1985.2607715651161},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1032.4939824832891},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1404.8074859992134},{"$f":"SUM(Q47:R47)","v":2437.3014684825025},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1203.0135429263653},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1404.8074859992134},{"$f":"SUM(V47:W47)","v":2607.8210289255785},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":616.15964142346036},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1165.1313261252003},{"$f":"SUM(AA47:AB47)","v":1781.2909675486608},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":665.14984519003849},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":135.05511580928257},{"$f":"SUM(AF47:AG47)","v":800.20496099932109},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":529.79375923574582},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":135.05511580928257},{"$f":"SUM(AK47:AL47)","v":664.84887504502842},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1144.78232303551},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":860.62789877495732},{"$f":"SUM(AP47:AQ47)","v":2005.4102218104672},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":636.52114312020933},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":319.94377945878631},{"$f":"SUM(AU47:AV47)","v":956.46492257899558}]
["Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":235.49130347351104},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},336.23385911340256,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.23641903172981},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},318.97897467162136,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.18103924653232},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},320.92359488642387,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":277.3821904958948},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},378.12474613578632,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.73020722990947},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},296.47276286980099,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":237.69490173933809},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},338.43745737922961,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":245.32703632956901},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},346.06959196946053,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":261.22713405991038},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},361.9696896998019,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":552.32632601716023},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.74255563989152},653.06888165705175,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":499.73703839930465},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":238.65777916387975},738.39481756318446]
["Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":281.34308993975566},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.1897038026083},314.53279374236394,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":389.09105295101455},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1405.8949688728037},1794.9860218238182,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":206.10291589865912},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":994.08338935174515},1200.1863052504043,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":731.02464805976103},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1302.9420739925392},2033.9667220523002,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":989.12339270678069},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1302.9420739925392},2292.06546669932,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":281.06620125806739},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.1897038026083},314.25590506067567,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":278.09027514843189},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.1897038026083},311.27997895104016,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.24654792350614},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.1897038026083},172.43625172611445,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":563.62824753706911},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":758.762486768283},1322.390734305352,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":117.43418179960658},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78.625968443279817},196.06015024288638]
["Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":98.368272474587627},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1270.8752265567136},1369.2434990313013,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":29.623967145995401},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},30.746823512778143,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":51.216435540446646},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":412.93443588784146},464.1508714282881,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":24.087143927633107},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},25.210000294415849,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":18.159942989675319},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},19.28279935645806,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":97.398538426054913},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1031.1990666827005},1128.5976051087555,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.73253371203742},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},142.85539007882016,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":129.32007725232927},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},130.44293361911201,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":28.827749481280961},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1228563667827407},29.950605848063702,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":19.349922921298219},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6600318516267514},22.009954772924971]
["Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17381777997237877},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17381777997237877,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.14647526958723162},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.14647526958723162,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15400141156430919},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.15400141156430919,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17305129835373578},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17305129835373578,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17143500948059798},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17143500948059798,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34092828822730098},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34092828822730098,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.95228183156930801},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.95228183156930801,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0165745741233145},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0165745741233145,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30174857363674423},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30174857363674423,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32393271559551534},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32393271559551534]
["VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6460794923541511E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2124858840076373E-2},6.8585653763617888E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3338282358851822E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6351198746028508E-2},9.9689481104880323E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9998145244502913E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6351198746028508E-2},7.6349343990531421E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9985185318369354E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2124858840076373E-2},7.2110044158445727E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1760304081850104E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2124858840076373E-2},7.3885162921926484E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9156794780114221E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2124858840076373E-2},7.1281653620190594E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2941652642065895E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2124858840076373E-2},8.5066511482142268E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5729193618111443E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2549830608091647E-2},9.8279024226203091E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3125727075176263E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3125727075176263E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.23772625323371E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.23772625323371E-3]
["CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5277437255907235E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17492033576020297},0.2101977730161102,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.18625182316273309},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4551532843352951E-2},0.28080335600608602,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6830231816689075E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4551532843352951E-2},0.13138176466004203,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5876252635074138E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17492033576020297},0.2207965883952771,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5050430155593334E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17492033576020297},0.22997076591579629,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.795297939171631E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17492033576020297},0.21287331515191926,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7450098523580559E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17492033576020297},0.23237043428378351,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30406761236500141},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20990440291224355},0.5139720152772449,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.4242035109642399E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.4242035109642399E-2,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2223142692568429E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2223142692568429E-2]
["NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10710588715787989},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2556822927630304},1.3627881799209103,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27210900442371039},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3574943705546276},1.6296033749783381,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10009902020509588},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3574943705546276},1.4575933907597236,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11597971518374024},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62784114638151522},0.74382086156525551,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11946866283401823},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2556822927630304},1.3751509555970487,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11339396627995105},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2556822927630304},1.3690762590429815,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26200077866730781},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2556822927630304},1.5176830714303382,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.53189634380023787},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5068187513156366},2.0387150951158746,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20253781325047526},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.53814955404129872},0.74068736729177398,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.14508863964152344},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.14508863964152344]
["PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.238023085585358E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6822818735507995E-2},5.9203049591361578E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0646577860359741E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9808452687035674E-3},2.4627423129063308E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0195900515394296E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9808452687035674E-3},2.4176745784097863E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3125370712341838E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3125370712341838E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5523044273741165E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6822818735507995E-2},7.2345863009249167E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2661054382479624E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6822818735507995E-2},5.9483873117987619E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5548603557869062E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6822818735507995E-2},7.2371422293377063E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5301648546706298E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4187382482609595E-2},6.948903102931589E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8490008907258818E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.8490008907258818E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3394334295726908E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.3394334295726908E-2]
["PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3462738787757705E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5718134173442752E-2},4.9180872961200453E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2479256489547974E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8614199106424604E-3},1.6340676400190435E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1898685891389763E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8614199106424604E-3},1.5760105802032222E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.344738041132475E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.344738041132475E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7915493916990948E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5718134173442752E-2},6.36336280904337E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.376014697503098E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5718134173442752E-2},4.9478281148473732E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5799777160442121E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5718134173442752E-2},6.1517911333884873E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5981151214182861E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2861761008131306E-2},5.8842912222314164E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1850616383685554E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.1850616383685554E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4625763963472946E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4625763963472946E-2]
["SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5596213854736948E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.887405733017769E-4},6.6284954428038723E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6873797524802955E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.686614343626975E-4},5.7242458959165653E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1453072211905819E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.1453072211905819E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6389637530892165E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.6389637530892165E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9058840759088502E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.9058840759088502E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7636769311817141E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.7636769311817141E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16822430074104514},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16822430074104514,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8431617808655031E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.8431617808655031E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.227192002643117E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.227192002643117E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0544250194540016E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.0544250194540016E-2]
["BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0385468515364627E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0003232705691912E-3},4.0388701221056537E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1510116090659376E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2435927249396666E-4},1.4753708815599042E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4975855924012424E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2435927249396666E-4},1.2741178317340908E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0795638054607308E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0795638054607308E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3307605103253651E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0003232705691912E-3},3.9333993216017276E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1782653401158671E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0003232705691912E-3},4.1785886106850585E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3164170033873628E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0003232705691912E-3},6.316740273956554E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7678593676638652E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6003879246830298E-3},6.3682472923468954E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6719318499761071E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6719318499761071E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.579705179242165E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.579705179242165E-3]
["OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1703351826687848E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1646266877670276E-2},3.3816602060339061E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1898663034577467E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4212180408292195E-3},5.6110843442869658E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8802526249453062E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4212180408292195E-3},5.3014706657745258E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0616140747376716E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0616140747376716E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6426143377819261E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1646266877670276E-2},3.3288881215452204E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.294699178881678E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1646266877670276E-2},3.3940966056551954E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6609384319688911E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1646266877670276E-2},3.8307205309639165E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9370084195125545E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7975520253204331E-2},4.0912528672716886E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4244208854243481E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4244208854243481E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3636935168350527E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.3636935168350527E-3]
["CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30772207468444246},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6654392855779489E-3},0.31638751397002041,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.65784975133490819},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.18736084941790163},0.84521060075280985,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.36205546264300231},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3680424708950816E-3},0.37142350511389738,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.44612088171033981},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6654392855779489E-3},0.45478632099591776,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.47116095878789394},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6654392855779489E-3},0.47982639807347188,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27508342310694756},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6654392855779489E-3},0.2837488623925255,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13263596241328074},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6654392855779489E-3},0.14130140169885869,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11381722047979766},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.039852714269354E-2},0.1242157476224912,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.45092000951752365},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.45092000951752365,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15874002692399028},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.15874002692399028]
["N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1686628540027034E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7072877261373842E-3},3.8759505801400874E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9205477640090651E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9267975417701449E-3},6.8473453057792105E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.7398943289565549E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9267975417701449E-3},3.9007869746658002E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2807208936280699E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7072877261373842E-3},3.9880086197654537E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4289103498117622E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7072877261373842E-3},3.6501787611185606E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9740012700245154E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7072877261373842E-3},9.6812889961618992E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0021338914935247E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7072877261373842E-3},3.2728626641072629E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7761913793331338E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2487452713648611E-3},7.1010659064696197E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7923361164046965E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.7923361164046965E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6486163247715357E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6486163247715357E-3]
["CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":56.125623107087506},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":98.832272069581805},154.9578951766693,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":58.954280552299622},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.716650538507764},139.67093109080739,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":52.147538031643123},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.078336895357268},145.2258749270004,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":72.47753486816805},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":88.317464110532725},160.79499897870079,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.008752833239171},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.422478508620983},167.43123134186015,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":37.81102157738502},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":101.11016395657796},138.92118553396298,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-36.801129513016434},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.820316191307526},60.019186678291092,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-58.070718843574809},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":113.95652230214604},55.885803458571232,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":148.54646155941001},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},148.54646155941001,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.449167764284908},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},87.449167764284908]
["CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":56.232361890763251},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":99.269602692970835},155.50196458373409,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.382032968716608},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":81.04085942144863},140.42289239016523,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":52.267741662890906},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.402545778298133},145.67028744118903,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":72.611913283217817},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":88.75479473392177},161.36670801713959,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.163080266443515},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.859809132010028},168.02288939845354,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":37.93036731730335},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":101.54749457996701},139.47786189727037,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-36.608182636030655},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":97.257646814696571},60.649464178665916,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-57.481542323081946},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":114.4813190502129},56.999776727130957,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":148.75091708301423},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},148.75091708301423,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.528595044862485},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},87.528595044862485]
["GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":64.048008354293216},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.695304480603824},151.74331283489704,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.576800212320052},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":72.22462950506214},147.80142971738218,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.420924897822204},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.136495688236494},141.5574205860587,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.91167474242971},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.570050602798389},167.48172534522809,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.879163538294023},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.285510919643002},168.16467445793702,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":46.727257179024896},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":89.973196367599968},136.70045354662486,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-24.402282395168765},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.683348602329531},61.281066207160762,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-37.038940888477008},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.59216119537248},63.553220306895476,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.52187832664873},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-5.9196450944542853},154.60223323219444,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":91.709009251618596},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},91.709009251618596]
[]
["VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4052119013916619E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6062429420038186E-2},{"$f":"SUM(B67:C67)","v":3.1467641321429846E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7550939156977309E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8175599373014254E-2},{"$f":"SUM(G67:H67)","v":3.1930693288711988E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9496057074682707E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8175599373014254E-2},{"$f":"SUM(L67:M67)","v":3.1125205080482526E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9611940596112229E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6062429420038186E-2},{"$f":"SUM(Q67:R67)","v":2.8023623479649408E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7986046658402051E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6062429420038186E-2},{"$f":"SUM(V67:W67)","v":2.7861034085878391E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7397430974822543E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6062429420038186E-2},{"$f":"SUM(AA67:AB67)","v":3.0802172517520439E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2743627324013126E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6062429420038186E-2},{"$f":"SUM(AF67:AG67)","v":2.7336792152439497E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4739490871736943E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1274915304045824E-2},{"$f":"SUM(AK67:AL67)","v":3.2748864391219518E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9113592935134803E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP67:AQ67)","v":1.9113592935134803E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9995844049047745E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU67:AV67)","v":7.9995844049047745E-4}]
["NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.824139430600783E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62784114638151522},0.65608254068752303,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0763282888434116E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67874718527731381},0.71951046816574793,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5556292791426759E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67874718527731381},0.70430347806874061,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5971835156680466E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.31392057319075761},0.33989240834743806,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.210029416237733E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62784114638151522},0.64994144054389258,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7755063574733708E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62784114638151522},0.6555962099562489,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4793348929143855E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62784114638151522},0.65263449531065909,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5339566982023096E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.75340937565781829},0.7787489426398414,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9258162485176032E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26907477702064936},0.31833293950582542,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6442708919611206E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.6442708919611206E-2]
["PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6968659380177344E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8411409367753998E-2},2.5108275305771734E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7475323819617188E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9904226343517837E-3},7.7379550163135021E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8857879855957413E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9904226343517837E-3},7.8762106199475254E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6775863110349332E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.6775863110349332E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9494524506771077E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8411409367753998E-2},2.5360861818431106E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5847178173283052E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8411409367753998E-2},2.4996127185082304E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.263212466360444E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8411409367753998E-2},2.4674621834114441E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2207803102608226E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2093691241304798E-2},2.831447155156562E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2460558749759071E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.2460558749759071E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2977498374958553E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.2977498374958553E-2]
["BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5692847993478502E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5001616352845956E-3},1.7570901152193807E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2729760831577349E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6217963624698333E-4},3.8947724456275682E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2213646015562056E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6217963624698333E-4},3.8431609640260389E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4193396984871667E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4193396984871667E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8997869199773769E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5001616352845956E-3},1.6901403272823333E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5032397260704606E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5001616352845956E-3},1.7504856078916417E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2038009953880439E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5001616352845956E-3},1.7205417348234E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2926650895007614E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8001939623415149E-3},2.0294604712915911E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2441653255326629E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.2441653255326629E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6283247297954289E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.6283247297954289E-4]
["OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5727336940224236E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5823133438835138E-2},1.638040680823738E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7475695087609705E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7106090204146098E-3},2.1853659712907066E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7472171201182206E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7106090204146098E-3},2.1853307324264317E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1075361425249682E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.1075361425249682E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9496920566798552E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5823133438835138E-2},1.6218102644503123E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5176850059945404E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5823133438835138E-2},1.6374901939434593E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9338840755601887E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5823133438835138E-2},1.6316521846391156E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2601377085585027E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8987760126602166E-2},1.9513773897458016E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9303137429432901E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.9303137429432901E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6700931045924925E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.6700931045924925E-4]
["1.c) Commuter Rails"]
[{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: All Electricity (Transportation Mix)"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2049.9804764136625},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(B80:C80)","v":4801.7211078419787},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2060.4905534988875},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(G80:H80)","v":4899.7901955074103},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1925.8292480179327},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(L80:M80)","v":4765.1288900264553},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2423.4808050379152},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(Q80:R80)","v":5175.2214364662314},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2531.792409699498},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(V80:W80)","v":5283.5330411278137},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2123.9882113263516},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AA80:AB80)","v":4875.7288427546682},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2324.78446124943},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AF80:AG80)","v":5076.5250926777462},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2392.6713957859488},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2967.7195241928271},{"$f":"SUM(AK80:AL80)","v":5360.3909199787759},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2642.5934586599933},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2288.9287183615061},{"$f":"SUM(AP80:AQ80)","v":4931.5221770214994},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2081.9650930798412},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1995.8145067525268},{"$f":"SUM(AU80:AV80)","v":4077.7795998323681}]
["Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1288.3318127010018},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1893.62841308874,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1273.6569401667691},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1878.9535405545073,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1275.310793826352},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1880.6073942140902,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1323.959024779623},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1929.2556251673611,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1254.5159374823097},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1859.8125378700479,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1290.2059210890807},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1895.5025214768189,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1296.6968716749072},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1901.9934720626454,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1310.2195300422743},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},1915.5161304300125,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1557.7925318322468},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.29660038773818},2163.089132219985,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1513.0665821997216},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":722.59024744596536},2235.6568296456871]
["Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":494.95913180040776},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":199.4153786549347},694.37451045534249,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":586.5962348101948},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1366.8688530576981},1953.4650878678929,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":430.96913712776768},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1016.6328107368691},1447.6019478646367,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":877.40269835524464},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1279.3098424774907},2156.7125408327356,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1096.9095975013961},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1279.3098424774907},2376.2194399788868,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":494.72364450267133},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":199.4153786549347},694.13902315760606,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":492.1926894865689},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":199.4153786549347},691.60806814150362,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":374.10937191476643},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":199.4153786549347},573.52475056970115,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":735.03600510682929},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":816.49792941068074},1551.53393451751,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":355.55846862600436},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":238.05785083626117},593.61631946226555]
["Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.85311013365095911},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.85311013365095911,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.8298559730089794},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.8298559730089794,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.83625677937547815},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.83625677937547815,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.85245825909964756},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.85245825909964756,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.85108364350764953},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.85108364350764953,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.99523368226388309},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.99523368226388309,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.515175461773681},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.515175461773681,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4203313548071228},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4203313548071228,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.96191225843841599},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.96191225843841599,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.98077934831228408},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.98077934831228408]
["VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4112349144359046E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4330963903230096E-2},7.8443313047589142E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6971018727712798E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.792536638187038E-2},0.10489638510958318,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.712078221988524E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.792536638187038E-2},8.504614860175562E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7109760108163491E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4330963903230096E-2},8.1440724011393587E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8619456778407682E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4330963903230096E-2},8.2950420681637771E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6405233479864393E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4330963903230096E-2},8.0736197383094482E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.812893019363839E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4330963903230096E-2},9.2459894096868486E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0499668093706131E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3197156683876118E-2},0.10369682477758224,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9780716852329319E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9780716852329319E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.796929948207821E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.796929948207821E-2]
["PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11351413348471739},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.131693945085412E-2},0.14483107293557151,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11203970247283188},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3856150757680141E-3},0.11542531754859989,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11165641201303488},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3856150757680141E-3},0.11504202708880289,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11414785737032419},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.11414785737032419,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.1246917865312769},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.131693945085412E-2},0.156008725982131,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11375296727533221},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.131693945085412E-2},0.14506990672618633,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12471352410001627},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.131693945085412E-2},0.15603046355087039,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11599873037536407},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7580327341024948E-2},0.15357905771638902,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13571988433134166},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.13571988433134166,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13138613317511319},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.13138613317511319]
["PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5066164082196093E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0377431267328499E-2},9.5443595349524596E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4229735567441437E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2840466234949732E-3},6.7513782190936414E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3735973957281644E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2840466234949732E-3},6.7020020580776621E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.505310214502423E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.505310214502423E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7357891680001206E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0377431267328499E-2},0.10773532294732971,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5319102735804491E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0377431267328499E-2},9.5696534003132994E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5558524444268527E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0377431267328499E-2},0.10593595571159703,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7208014493951307E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6452917520794194E-2},0.10366093201474549,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.0704620590309611E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.0704620590309611E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4560053890776273E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.4560053890776273E-2]
["BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3226712750969783E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.551704226455594E-3},6.8743755015525723E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4183199006735232E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7585991637357776E-4},4.6941798170471007E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2471589251663125E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7585991637357776E-4},4.52301884153989E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3575552276735405E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.3575552276735405E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2329708451288219E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.551704226455594E-3},6.7846750715844159E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4414985565833561E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.551704226455594E-3},6.9932027830389501E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2599461517112943E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.551704226455594E-3},8.8116503781668874E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7934108115828987E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0620450717467125E-3},8.8554558833296108E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8613502879039554E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.8613502879039554E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7829136781518721E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.7829136781518721E-3]
["OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.1694175504989078E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6914404102853048E-2},3.6083821653351958E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.1860283083973898E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9096653084165463E-3},1.2095693616813936E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9227091721635204E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9096653084165463E-3},1.1832374480580067E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0769528106710139E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.0769528106710139E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7206034098709691E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6914404102853048E-2},3.5635007512724019E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.2751861981203824E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6914404102853048E-2},3.6189590300973434E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2988569774185948E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6914404102853048E-2},3.9902973877038998E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8214550685739171E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2297284923423659E-2},4.2118739991997577E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0235987882919061E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0235987882919061E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0184340687228233E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0184340687228233E-2]
["N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5833685969947071E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},6.8858529995189603E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9237818532804085E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},9.4129541803336554E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4178034406363439E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},6.9069757676895899E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.678671318579815E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},6.9811557211040681E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3913549861738623E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},6.6938393886981154E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5206720927468857E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},1.1823156495271138E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9121889552861102E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},3.1424373955385353E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1219358972480507E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7629812830291035E-3},6.3982340255509612E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8147408688364755E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.8147408688364755E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9915577117731697E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.9915577117731697E-3]
["CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":238.13214008813131},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.054517999428072},322.18665808755941,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":240.53784657614369},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.647608857620142},309.18545543376382,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":234.74887249167475},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79.160931749292146},313.90980424096688,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":252.03905563975536},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.111921655673299},327.15097729542867,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":250.78989113703858},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.005045372692535},332.79493650973109,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":222.55600314728554},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.991811361271161},308.54781450855671,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.10012719222482},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.343396945108935},241.44352413733375,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.01084277339473},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.917336356026297},237.92817912942104,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":316.73388490832247},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},316.73388490832247,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":264.77207654877077},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},264.77207654877077]
["GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":254.14467799591048},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":74.582789554211956},328.72746755012247,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":263.94964374697537},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.42534511865906},325.37498886563441,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":251.91040543438851},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.154200831239336},320.06460626562784,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":271.03825808866372},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.074358359995514},342.11261644865925,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":270.1601316449902},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":72.53331692747642},342.69344857246665,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":239.4137873572717},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":76.520082916055017},315.9338702733267,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":178.91979041444301},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":72.871668499892806},251.79145891433581,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":168.17261020158102},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.551262221766947},253.72387242334798,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":336.19343059725452},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-5.0345186316441559},331.15891196561034,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":277.66970731193709},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},277.66970731193709]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3387141080511154E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5464771122584081E-2},{"$f":"SUM(B101:C101)","v":4.1803485230635193E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9353276531486079E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8340293105496304E-2},{"$f":"SUM(G101:H101)","v":4.3275620758644912E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2502789167471692E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8340293105496304E-2},{"$f":"SUM(L101:M101)","v":4.2590572022243471E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4096581062982032E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5464771122584081E-2},{"$f":"SUM(Q101:R101)","v":3.8874429228882283E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2713796589948722E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5464771122584081E-2},{"$f":"SUM(V101:W101)","v":3.8736150781578951E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7727485748811378E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5464771122584081E-2},{"$f":"SUM(AA101:AB101)","v":4.1237519697465218E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8255242505583348E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5464771122584081E-2},{"$f":"SUM(AF101:AG101)","v":3.8290295373142415E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9952677412052394E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2557725347100901E-2},{"$f":"SUM(AK101:AL101)","v":4.555299308830614E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.367274812296716E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP101:AQ101)","v":3.367274812296716E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4220545816089952E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU101:AV101)","v":2.4220545816089952E-3}]
["CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3699584333473089E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11901249826793908},0.14271208260141216,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4850871884512968E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4331080144831937E-2},9.9181952029344905E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2174096871076153E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4331080144831937E-2},8.6505177015908097E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1835961473384808E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11901249826793908},0.1408484597413239,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1794164953716218E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11901249826793908},0.1408066632216553,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3258961473116783E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11901249826793908},0.14227145974105587,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1721810483525842E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11901249826793908},0.14073430875146492,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.124437516962983E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.14281499792152688},0.1640593730911567,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8250616337657509E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8250616337657509E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3974416371639509E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3974416371639509E-2]
["PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.152580304237061E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4301945013862802E-2},4.5827748056233408E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0988990399428361E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.627237298795979E-3},2.361622769822434E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1056811087963298E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.627237298795979E-3},2.3684048386759277E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.145532199213181E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.145532199213181E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2136248324731777E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4301945013862802E-2},4.6438193338594579E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1463867432536306E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4301945013862802E-2},4.5765812446399108E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1346874207788549E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4301945013862802E-2},4.564881922165135E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1231285377529194E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9162334016635358E-2},5.0393619394164549E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4862220635733331E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4862220635733331E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.483439532807873E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.483439532807873E-2]
["SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6298434870277121E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6860609963330637E-4},8.6767040969910433E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6617177267667813E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5083028870179409E-4},7.6868007556369605E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.2159179568711049E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.2159179568711049E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8648924631765774E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8648924631765774E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5821661934753426E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.5821661934753426E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.4638073030947308E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.4638073030947308E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7297667036661702E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.7297667036661702E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8201590802770879E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8201590802770879E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.8037104572275121E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.8037104572275121E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0803848336681356E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.0803848336681356E-2]
["OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5793680022709116E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1531523282282441E-2},2.4110891284553352E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5091897331588641E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3277322467332375E-3},4.8369219798921016E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5091597633353493E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3277322467332375E-3},4.8368920100685872E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5398040469486022E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.5398040469486022E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4413321363912078E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1531523282282441E-2},2.3972855418673649E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5746862410993923E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1531523282282441E-2},2.4106209523381834E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.525035347936955E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1531523282282441E-2},2.4056558630219396E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.552782450470355E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5837827938738928E-2},2.8390610389209283E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8649222718902987E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8649222718902987E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9278387629991642E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.9278387629991642E-3]
[]
[{"$f":"\"Light Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!B69=1,\"Oil Power Plants\",IF(Rail_PTW!B69=2,\"NG Power Plants\",IF(Rail_PTW!B69=3,\"Coal Power Plants\",IF(Rail_PTW!B69=4,\"Nuclear Power Plants\",IF(Rail_PTW!B69=5,\"Hydro Power Plants\",IF(Rail_PTW!B69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Light Transit Rail Rails: Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Heavy Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!G69=1,\"Oil Power Plants\",IF(Rail_PTW!G69=2,\"NG Power Plants\",IF(Rail_PTW!G69=3,\"Coal Power Plants\",IF(Rail_PTW!G69=4,\"Nuclear Power Plants\",IF(Rail_PTW!G69=5,\"Hydro Power Plants\",IF(Rail_PTW!G69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Heavy Transit Rail Rails: Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
["Total Energy Use",{"$f":"C114*Rail_PTW!$K74/1000000","v":3862.7296221852916},{"$f":"Rail_PTW!$M$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3702.8919655015889},{"$f":"SUM(B114:C114)","v":7565.621587686881},null,"Total Energy Use",{"$f":"H114*Rail_PTW!$K74/1000000","v":2400.3294710712235},{"$f":"Rail_PTW!$P$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2301.0051394583356},{"$f":"SUM(G114:H114)","v":4701.3346105295586}]
["Fossil Fuels",{"$f":"C114*Rail_PTW!$K75/1000000","v":3575.6104774886417},{"$f":"C114*Rail_PTW!$U75/1000000","v":1797.2605347126764},{"$f":"SUM(B115:C115)","v":5372.8710122013181},null,"Fossil Fuels",{"$f":"H114*Rail_PTW!$K75/1000000","v":2221.9114578699173},{"$f":"H114*Rail_PTW!$U75/1000000","v":1116.8313215314979},{"$f":"SUM(G115:H115)","v":3338.7427794014152}]
["Natural Gas",{"$f":"C114*Rail_PTW!$K77/1000000","v":659.67783693664319},{"$f":"C114*Rail_PTW!$U77/1000000","v":441.67556664396471},1101.3534035806078,null,"Natural Gas",{"$f":"H114*Rail_PTW!$K77/1000000","v":409.92880897413875},{"$f":"H114*Rail_PTW!$U77/1000000","v":274.46054551128907},684.38935448542782]
["Petroleum",{"$f":"C114*Rail_PTW!$K78/1000000","v":108.69676189676103},{"$f":"C114*Rail_PTW!$U78/1000000","v":14.942532328944012},123.63929422570504,null,"Petroleum",{"$f":"H114*Rail_PTW!$K78/1000000","v":67.544991886644539},{"$f":"H114*Rail_PTW!$U78/1000000","v":9.2854028704467062},76.830394757091241]
["CO: Total",{"$f":"C114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.18101112252825824},{"$f":"C114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.18101112252825824,null,"CO: Total",{"$f":"H114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11248168380743595},{"$f":"H114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.11248168380743595]
["NOx: Total",{"$f":"C114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.81502470997861509},{"$f":"C114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.81502470997861509,null,"NOx: Total",{"$f":"H114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.506462533586852},{"$f":"H114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.506462533586852]
["PM2.5: Total",{"$f":"C114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.13833340902444635},{"$f":"C114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.13833340902444635,null,"PM2.5: Total",{"$f":"H114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5961429090985086E-2},{"$f":"H114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.5961429090985086E-2]
["SOx: Total",{"$f":"C114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.50862563352559165},{"$f":"C114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.50862563352559165,null,"SOx: Total",{"$f":"H114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31606382462851684},{"$f":"H114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.31606382462851684]
["OC: Total",{"$f":"C114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8895299727042434E-2},{"$f":"C114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8895299727042434E-2,null,"OC: Total",{"$f":"H114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1741682498058199E-2},{"$f":"H114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1741682498058199E-2]
["CH4",{"$f":"C114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.89171036909147394},{"$f":"C114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.89171036909147394,null,"CH4",{"$f":"H114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.55411558352333212},{"$f":"H114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.55411558352333212]
["CO2",{"$f":"C114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":491.23923672491048},{"$f":"C114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},491.23923672491048,null,"CO2",{"$f":"H114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":305.25978584808485},{"$f":"H114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},305.25978584808485]
["CO2 (w/ C in VOC & CO)",{"$f":"C114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":491.68541360324537},{"$f":"C114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},491.68541360324537,null,"CO2 (w/ C in VOC & CO)",{"$f":"H114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":305.53704354280592},{"$f":"H114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},305.53704354280592]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["NOx: Urban",{"$f":"C114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.26088848486931693},{"$f":"C116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.26088848486931693,null,"NOx: Urban",{"$f":"H114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.16211808232662814},{"$f":"H116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.16211808232662814]
["PM10: Urban",{"$f":"C114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2900137980696014E-2},{"$f":"C117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.2900137980696014E-2,null,"PM10: Urban",{"$f":"H114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5300698406436232E-2},{"$f":"H117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.5300698406436232E-2]
["SOx: Urban",{"$f":"C114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.16847098731115412},{"$f":"C119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.16847098731115412,null,"SOx: Urban",{"$f":"H114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.10468914871516505},{"$f":"H119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.10468914871516505]
["BC: Urban",{"$f":"C114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5999272099514483E-3},{"$f":"C120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5999272099514483E-3,null,"BC: Urban",{"$f":"H114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6156144786431757E-3},{"$f":"H120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6156144786431757E-3]
[]
[{"$f":"\"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O6","v":"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per mmBtu"}]
[null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Fossil Fuels",{"$f":"C148*Rail_PTW!B75/1000000","v":272898.46315758076},{"$f":"C148*Rail_PTW!L75/1000000","v":1000000},{"$f":"SUM(B149:C149)","v":1272898.4631575807},null,"Fossil Fuels",{"$f":"H148*Rail_PTW!C75/1000000","v":268274.80962388631},{"$f":"H148*Rail_PTW!M75/1000000","v":1000000},{"$f":"SUM(G149:H149)","v":1268274.8096238864},null,"Fossil Fuels",{"$f":"M148*Rail_PTW!D75/1000000","v":152116.55446126196},{"$f":"M148*Rail_PTW!N75/1000000","v":1000000},{"$f":"SUM(L149:M149)","v":1152116.554461262},null,"Fossil Fuels",{"$f":"R148*Rail_PTW!E75/1000000","v":601538.38255620794},{"$f":"R148*Rail_PTW!O75/1000000","v":1000000},{"$f":"SUM(Q149:R149)","v":1601538.3825562079},null,"Fossil Fuels",{"$f":"W148*Rail_PTW!F75/1000000","v":735831.93809221371},{"$f":"W148*Rail_PTW!P75/1000000","v":1000000},{"$f":"SUM(V149:W149)","v":1735831.9380922136},null,"Fossil Fuels",{"$f":"AB148*Rail_PTW!G75/1000000","v":273652.13415522804},{"$f":"AB148*Rail_PTW!Q75/1000000","v":811241.80942606775},{"$f":"SUM(AA149:AB149)","v":1084893.9435812957},null,"Fossil Fuels",{"$f":"AG148*Rail_PTW!H75/1000000","v":312234.6207224711},{"$f":"AG148*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF149:AG149)","v":312234.6207224711},null,"Fossil Fuels",{"$f":"AL148*Rail_PTW!I75/1000000","v":171361.86675278196},{"$f":"AL148*Rail_PTW!S75/1000000","v":0},171361.86675278196,null,"Fossil Fuels",{"$f":"AQ148*Rail_PTW!J75/1000000","v":1207450.3731827957},{"$f":"AQ148*Rail_PTW!T75/1000000","v":1000000},2207450.3731827959,null,"Fossil Fuels",{"$f":"AV148*Rail_PTW!K75/1000000","v":965626.46461231401},{"$f":"AV148*Rail_PTW!U75/1000000","v":485366.72186416923},1450993.1864764832]
["Coal",{"$f":"C148*Rail_PTW!B76/1000000","v":19327.867569176909},{"$f":"C148*Rail_PTW!L76/1000000","v":0},19327.867569176909,null,"Coal",{"$f":"H148*Rail_PTW!C76/1000000","v":5308.2926104502367},{"$f":"H148*Rail_PTW!M76/1000000","v":0},5308.2926104502367,null,"Coal",{"$f":"M148*Rail_PTW!D76/1000000","v":6724.9260745195043},{"$f":"M148*Rail_PTW!N76/1000000","v":0},6724.9260745195043,null,"Coal",{"$f":"R148*Rail_PTW!E76/1000000","v":52319.250775744695},{"$f":"R148*Rail_PTW!O76/1000000","v":0},52319.250775744695,null,"Coal",{"$f":"W148*Rail_PTW!F76/1000000","v":-11986.187971947267},{"$f":"W148*Rail_PTW!P76/1000000","v":0},-11986.187971947267,null,"Coal",{"$f":"AB148*Rail_PTW!G76/1000000","v":21063.322700083612},{"$f":"AB148*Rail_PTW!Q76/1000000","v":0},21063.322700083612,null,"Coal",{"$f":"AG148*Rail_PTW!H76/1000000","v":27074.049491709367},{"$f":"AG148*Rail_PTW!R76/1000000","v":0},27074.049491709367,null,"Coal",{"$f":"AL148*Rail_PTW!I76/1000000","v":32996.877595614889},{"$f":"AL148*Rail_PTW!S76/1000000","v":0},32996.877595614889,null,"Coal",{"$f":"AQ148*Rail_PTW!J76/1000000","v":470492.60420849943},{"$f":"AQ148*Rail_PTW!T76/1000000","v":0},470492.60420849943,null,"Coal",{"$f":"AV148*Rail_PTW!K76/1000000","v":758119.84384345205},{"$f":"AV148*Rail_PTW!U76/1000000","v":362052.80851561821},1120172.6523590703]
["Water",{"$f":"C148*Rail_PTW!B79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29.201637839595485},{"$f":"C148/1000000*Rail_PTW!L79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},29.201637839595485,null,"Water",{"$f":"H148*Rail_PTW!C79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.0928106148185375},{"$f":"H148/1000000*Rail_PTW!M79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.0928106148185375,null,"Water",{"$f":"M148*Rail_PTW!D79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.575518497266049},{"$f":"M148/1000000*Rail_PTW!N79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.575518497266049,null,"Water",{"$f":"R148*Rail_PTW!E79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.597991304540514},{"$f":"R148/1000000*Rail_PTW!O79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},28.597991304540514,null,"Water",{"$f":"W148*Rail_PTW!F79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27.325074701993806},{"$f":"W148/1000000*Rail_PTW!P79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},27.325074701993806,null,"Water",{"$f":"AB148*Rail_PTW!G79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":160.81037681751576},{"$f":"AB148/1000000*Rail_PTW!Q79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},160.81037681751576,null,"Water",{"$f":"AG148*Rail_PTW!H79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":642.28499950363857},{"$f":"AG148/1000000*Rail_PTW!R79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},642.28499950363857,null,"Water",{"$f":"AL148*Rail_PTW!I79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1233.728512178325},{"$f":"AL148/1000000*Rail_PTW!S79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1233.728512178325,null,"Water",{"$f":"AQ148*Rail_PTW!J79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":227.41983492016686},{"$f":"AQ148/1000000*Rail_PTW!T79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},227.41983492016686,null,"Water",{"$f":"AV148*Rail_PTW!K79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":491.41808770001944},{"$f":"AV148/1000000*Rail_PTW!U79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},491.41808770001944]
["VOC: Total",{"$f":"C148*Rail_PTW!B80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8927580591249065},{"$f":"C148/1000000*Rail_PTW!L80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},50.943958327630398,null,"VOC: Total",{"$f":"H148*Rail_PTW!C80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.730741720133878},{"$f":"H148/1000000*Rail_PTW!M80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},69.781941988639375,null,"VOC: Total",{"$f":"M148*Rail_PTW!D80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11.727720235288496},{"$f":"M148/1000000*Rail_PTW!N80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},52.778920503793984,null,"VOC: Total",{"$f":"R148*Rail_PTW!E80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.668409814199528},{"$f":"R148/1000000*Rail_PTW!O80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},53.719610082705017,null,"VOC: Total",{"$f":"W148*Rail_PTW!F80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.06641371256219},{"$f":"W148/1000000*Rail_PTW!P80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},55.117613981067677,null,"VOC: Total",{"$f":"AB148*Rail_PTW!G80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.016006591568631},{"$f":"AB148/1000000*Rail_PTW!Q80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},53.067206860074123,null,"VOC: Total",{"$f":"AG148*Rail_PTW!H80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22.872342193359803},{"$f":"AG148/1000000*Rail_PTW!R80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},63.923542461865296,null,"VOC: Total",{"$f":"AL148*Rail_PTW!I80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.889737003797439},{"$f":"AL148/1000000*Rail_PTW!S80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.05120026850549},61.940937272302932,null,"VOC: Total",{"$f":"AQ148*Rail_PTW!J80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26.49807930548257},{"$f":"AQ148/1000000*Rail_PTW!T80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},26.49807930548257,null,"VOC: Total",{"$f":"AV148*Rail_PTW!K80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.013977445022299},{"$f":"AV148/1000000*Rail_PTW!U80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},14.013977445022299]
["NOx: Total",{"$f":"C148*Rail_PTW!B82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":36.117961800848924},{"$f":"C148/1000000*Rail_PTW!L82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1025.0370000659275,null,"NOx: Total",{"$f":"H148*Rail_PTW!C82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":153.61198811902636},{"$f":"H148/1000000*Rail_PTW!M82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1142.531026384105,null,"NOx: Total",{"$f":"M148*Rail_PTW!D82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.304692667064565},{"$f":"M148/1000000*Rail_PTW!N82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1017.2237309321432,null,"NOx: Total",{"$f":"R148*Rail_PTW!E82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":43.106590634463942},{"$f":"R148/1000000*Rail_PTW!O82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":494.4595191325393},537.56610976700324,null,"NOx: Total",{"$f":"W148*Rail_PTW!F82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":45.854329274050883},{"$f":"W148/1000000*Rail_PTW!P82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1034.7733675391296,null,"NOx: Total",{"$f":"AB148*Rail_PTW!G82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.070170806082416},{"$f":"AB148/1000000*Rail_PTW!Q82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1029.989209071161,null,"NOx: Total",{"$f":"AG148*Rail_PTW!H82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":158.10622907713571},{"$f":"AG148/1000000*Rail_PTW!R82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1147.0252673422142,null,"NOx: Total",{"$f":"AL148*Rail_PTW!I82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":308.88655621293486},{"$f":"AL148/1000000*Rail_PTW!S82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":988.9190382650786},1297.8055944780135,null,"NOx: Total",{"$f":"AQ148*Rail_PTW!J82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":194.73276425576307},{"$f":"AQ148/1000000*Rail_PTW!T82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":741.68927869880895},936.42204295457202,null,"NOx: Total",{"$f":"AV148*Rail_PTW!K82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":220.10491193690899},{"$f":"AV148/1000000*Rail_PTW!U82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},220.10491193690899]
["PM10: Total",{"$f":"C148*Rail_PTW!B83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.1994850701232735},{"$f":"C148/1000000*Rail_PTW!L83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29},32.199485070123274,null,"PM10: Total",{"$f":"H148*Rail_PTW!C83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.696577419016015},{"$f":"H148/1000000*Rail_PTW!M83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9000000000000004},4.5965774190160156,null,"PM10: Total",{"$f":"M148*Rail_PTW!D83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3682641558317279},{"$f":"M148/1000000*Rail_PTW!N83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9000000000000004},4.2682641558317282,null,"PM10: Total",{"$f":"R148*Rail_PTW!E83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7863237907919345},{"$f":"R148/1000000*Rail_PTW!O83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.7863237907919345,null,"PM10: Total",{"$f":"W148*Rail_PTW!F83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.550175272750476},{"$f":"W148/1000000*Rail_PTW!P83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29},42.550175272750479,null,"PM10: Total",{"$f":"AB148*Rail_PTW!G83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4206490806964855},{"$f":"AB148/1000000*Rail_PTW!Q83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29},32.420649080696485,null,"PM10: Total",{"$f":"AG148*Rail_PTW!H83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.570304618225981},{"$f":"AG148/1000000*Rail_PTW!R83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29},42.570304618225983,null,"PM10: Total",{"$f":"AL148*Rail_PTW!I83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.5835521463293762},{"$f":"AL148/1000000*Rail_PTW!S83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29},33.583552146329374,null,"PM10: Total",{"$f":"AQ148*Rail_PTW!J83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.584156008796917},{"$f":"AQ148/1000000*Rail_PTW!T83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},41.584156008796917,null,"PM10: Total",{"$f":"AV148*Rail_PTW!K83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":65.830833842818919},{"$f":"AV148/1000000*Rail_PTW!U83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},65.830833842818919]
["SOx: Total",{"$f":"C148*Rail_PTW!B85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.55975363973263},{"$f":"C148/1000000*Rail_PTW!L85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.54242117555469049},22.10217481528732,null,"SOx: Total",{"$f":"H148*Rail_PTW!C85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.588592124962553},{"$f":"H148/1000000*Rail_PTW!M85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.26856561546286878},13.857157740425421,null,"SOx: Total",{"$f":"M148*Rail_PTW!D85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.209426078241897},{"$f":"M148/1000000*Rail_PTW!N85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},24.209426078241897,null,"SOx: Total",{"$f":"R148*Rail_PTW!E85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22.184618530543219},{"$f":"R148/1000000*Rail_PTW!O85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},22.184618530543219,null,"SOx: Total",{"$f":"W148*Rail_PTW!F85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.411211885350561},{"$f":"W148/1000000*Rail_PTW!P85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},16.411211885350561,null,"SOx: Total",{"$f":"AB148*Rail_PTW!G85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.166803569298782},{"$f":"AB148/1000000*Rail_PTW!Q85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},23.166803569298782,null,"SOx: Total",{"$f":"AG148*Rail_PTW!H85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":102.38503051711066},{"$f":"AG148/1000000*Rail_PTW!R85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},102.38503051711066,null,"SOx: Total",{"$f":"AL148*Rail_PTW!I85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":39.516203875821574},{"$f":"AL148/1000000*Rail_PTW!S85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},39.516203875821574,null,"SOx: Total",{"$f":"AQ148*Rail_PTW!J85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74.494600301197835},{"$f":"AQ148/1000000*Rail_PTW!T85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},74.494600301197835,null,"SOx: Total",{"$f":"AV148*Rail_PTW!K85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":137.35902593547416},{"$f":"AV148/1000000*Rail_PTW!U85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},137.35902593547416]
["BC: Total",{"$f":"C148*Rail_PTW!B86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29274959423708458},{"$f":"C148/1000000*Rail_PTW!L86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3629199999999999},2.6556695942370845,null,"BC: Total",{"$f":"H148*Rail_PTW!C86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.3527226572263451},{"$f":"H148/1000000*Rail_PTW!M86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.236292},0.58901465722634505,null,"BC: Total",{"$f":"M148*Rail_PTW!D86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.2061121247639946},{"$f":"M148/1000000*Rail_PTW!N86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.236292},0.4424041247639946,null,"BC: Total",{"$f":"R148*Rail_PTW!E86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.32505270694411825},{"$f":"R148/1000000*Rail_PTW!O86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.32505270694411825,null,"BC: Total",{"$f":"W148*Rail_PTW!F86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20968552365129822},{"$f":"W148/1000000*Rail_PTW!P86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3629199999999999},2.5726055236512981,null,"BC: Total",{"$f":"AB148*Rail_PTW!G86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.40278560744689285},{"$f":"AB148/1000000*Rail_PTW!Q86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3629199999999999},2.7657056074468929,null,"BC: Total",{"$f":"AG148*Rail_PTW!H86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.0866979304076834},{"$f":"AG148/1000000*Rail_PTW!R86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3629199999999999},4.4496179304076833,null,"BC: Total",{"$f":"AL148*Rail_PTW!I86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.378898789380882},{"$f":"AL148/1000000*Rail_PTW!S86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3629199999999999},3.7418187893808819,null,"BC: Total",{"$f":"AQ148*Rail_PTW!J86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3852566044251313},{"$f":"AQ148/1000000*Rail_PTW!T86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.3852566044251313,null,"BC: Total",{"$f":"AV148*Rail_PTW!K86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3964720478629808},{"$f":"AV148/1000000*Rail_PTW!U86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.3964720478629808]
["CH4",{"$f":"C148*Rail_PTW!B88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":189.57595046243179},{"$f":"C148/1000000*Rail_PTW!L88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},196.40046167344985,null,"CH4",{"$f":"H148*Rail_PTW!C88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":430.42174027862688},{"$f":"H148/1000000*Rail_PTW!M88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.4902242203614},566.91196449898825,null,"CH4",{"$f":"M148*Rail_PTW!D88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":214.93900249166288},{"$f":"M148/1000000*Rail_PTW!N88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},221.76351370268094,null,"CH4",{"$f":"R148*Rail_PTW!E88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":298.57264168750544},{"$f":"R148/1000000*Rail_PTW!O88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},305.39715289852353,null,"CH4",{"$f":"W148*Rail_PTW!F88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":318.29308298410928},{"$f":"W148/1000000*Rail_PTW!P88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},325.11759419512737,null,"CH4",{"$f":"AB148*Rail_PTW!G88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":163.87121279565918},{"$f":"AB148/1000000*Rail_PTW!Q88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},170.69572400667724,null,"CH4",{"$f":"AG148*Rail_PTW!H88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":51.685983582533623},{"$f":"AG148/1000000*Rail_PTW!R88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},58.510494793551693,null,"CH4",{"$f":"AL148*Rail_PTW!I88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.720988940436094},{"$f":"AL148/1000000*Rail_PTW!S88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},37.545500151454164,null,"CH4",{"$f":"AQ148*Rail_PTW!J88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":529.11638401674293},{"$f":"AQ148/1000000*Rail_PTW!T88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},529.11638401674293,null,"CH4",{"$f":"AV148*Rail_PTW!K88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":240.81457882087685},{"$f":"AV148/1000000*Rail_PTW!U88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},240.81457882087685]
["N2O",{"$f":"C148*Rail_PTW!B89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.37231403189879142},{"$f":"C148/1000000*Rail_PTW!L89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5044523839874158,null,"N2O",{"$f":"H148*Rail_PTW!C89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.349106990785764},{"$f":"H148/1000000*Rail_PTW!M89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},4.4812453428743879,null,"N2O",{"$f":"M148*Rail_PTW!D89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20257313090235154},{"$f":"M148/1000000*Rail_PTW!N89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3347114829909761,null,"N2O",{"$f":"R148*Rail_PTW!E89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.46056591648366119},{"$f":"R148/1000000*Rail_PTW!O89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5927042685722856,null,"N2O",{"$f":"W148*Rail_PTW!F89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19450627636945456},{"$f":"W148/1000000*Rail_PTW!P89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3266446284580788,null,"N2O",{"$f":"AB148*Rail_PTW!G89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9443381149516483},{"$f":"AB148/1000000*Rail_PTW!Q89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},7.0764764670402727,null,"N2O",{"$f":"AG148*Rail_PTW!H89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.095387237595371},{"$f":"AG148/1000000*Rail_PTW!R89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.227525589683996,null,"N2O",{"$f":"AL148*Rail_PTW!I89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":44.015142334245908},{"$f":"AL148/1000000*Rail_PTW!S89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},46.147280686334533,null,"N2O",{"$f":"AQ148*Rail_PTW!J89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.2675524214184009},{"$f":"AQ148/1000000*Rail_PTW!T89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.2675524214184009,null,"N2O",{"$f":"AV148*Rail_PTW!K89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.5010128420677447},{"$f":"AV148/1000000*Rail_PTW!U89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.5010128420677447]
["CO2",{"$f":"C148*Rail_PTW!B90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15130.082458470595},{"$f":"C148/1000000*Rail_PTW!L90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77835.863424927782},92965.945883398381,null,"CO2",{"$f":"H148*Rail_PTW!C90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16055.970694406264},{"$f":"H148/1000000*Rail_PTW!M90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58801.151705628654},74857.122400034918,null,"CO2",{"$f":"M148*Rail_PTW!D90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11097.337043133413},{"$f":"M148/1000000*Rail_PTW!N90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67806.49806176532},78903.835104898739,null,"CO2",{"$f":"R148*Rail_PTW!E90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28008.114541714214},{"$f":"R148/1000000*Rail_PTW!O90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69554.872417621169},97562.98695933538,null,"CO2",{"$f":"W148*Rail_PTW!F90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26851.367707125351},{"$f":"W148/1000000*Rail_PTW!P90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75938.018130415468},102789.38583754082,null,"CO2",{"$f":"AB148*Rail_PTW!G90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":706.32396848804092},{"$f":"AB148/1000000*Rail_PTW!Q90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79629.828878723652},80336.152847211692,null,"CO2",{"$f":"AG148*Rail_PTW!H90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-58054.858796022876},{"$f":"AG148/1000000*Rail_PTW!R90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76251.337240524343},18196.478444501467,null,"CO2",{"$f":"AL148*Rail_PTW!I90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-62338.194253342386},{"$f":"AL148/1000000*Rail_PTW!S90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74789.203638908686},12451.0093855663,null,"CO2",{"$f":"AQ148*Rail_PTW!J90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":153854.02972097936},{"$f":"AQ148/1000000*Rail_PTW!T90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},153854.02972097936,null,"CO2",{"$f":"AV148*Rail_PTW!K90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":132663.66972128712},{"$f":"AV148/1000000*Rail_PTW!U90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},132663.66972128712]
["CO2 (w/ C in VOC & CO)",{"$f":"C148*Rail_PTW!B91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15187.740022726981},{"$f":"C148/1000000*Rail_PTW!L91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78180.285403304268},93368.02542603125,null,"CO2 (w/ C in VOC & CO)",{"$f":"H148*Rail_PTW!C91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16343.15868125719},{"$f":"H148/1000000*Rail_PTW!M91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59037.334148568647},75380.492829825831,null,"CO2 (w/ C in VOC & CO)",{"$f":"M148*Rail_PTW!D91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11160.479276686025},{"$f":"M148/1000000*Rail_PTW!N91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68042.68050470532},79203.159781391339,null,"CO2 (w/ C in VOC & CO)",{"$f":"R148*Rail_PTW!E91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28087.539839603469},{"$f":"R148/1000000*Rail_PTW!O91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69899.294395997655},97986.834235601127,null,"CO2 (w/ C in VOC & CO)",{"$f":"W148*Rail_PTW!F91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26946.503956711145},{"$f":"W148/1000000*Rail_PTW!P91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76282.440108791954},103228.94406550311,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB148*Rail_PTW!G91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":773.91020587673404},{"$f":"AB148/1000000*Rail_PTW!Q91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79974.250857100138},80748.161062976869,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG148*Rail_PTW!H91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-57929.307605155554},{"$f":"AG148/1000000*Rail_PTW!R91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76595.759218900828},18666.451613745274,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL148*Rail_PTW!I91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-61973.524352123815},{"$f":"AL148/1000000*Rail_PTW!S91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75133.625617285172},13160.101265161356,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ148*Rail_PTW!J91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":154089.60576905514},{"$f":"AQ148/1000000*Rail_PTW!T91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},154089.60576905514,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV148*Rail_PTW!K91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":132784.16388706127},{"$f":"AV148/1000000*Rail_PTW!U91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},132784.16388706127]
["GHGs",{"$f":"C148*Rail_PTW!B92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19953.239431853239},{"$f":"C148/1000000*Rail_PTW!L92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69064.88740594851},89018.126837801741,null,"GHGs",{"$f":"H148*Rail_PTW!C92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26855.338766187764},{"$f":"H148/1000000*Rail_PTW!M92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":52614.81203786948},79470.150804057252,null,"GHGs",{"$f":"M148*Rail_PTW!D92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16542.946386914737},{"$f":"M148/1000000*Rail_PTW!N92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58378.515568772571},74921.461955687308,null,"GHGs",{"$f":"R148*Rail_PTW!E92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":35596.971906371291},{"$f":"R148/1000000*Rail_PTW!O92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":65816.022529099821},101412.9944354711,null,"GHGs",{"$f":"W148*Rail_PTW!F92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":34783.812405057484},{"$f":"W148/1000000*Rail_PTW!P92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67167.042111436196},101950.85451649368,null,"GHGs",{"$f":"AB148*Rail_PTW!G92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6312.1928924579615},{"$f":"AB148/1000000*Rail_PTW!Q92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":70858.852859744366},77171.045752202321,null,"GHGs",{"$f":"AG148*Rail_PTW!H92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-49706.241287392426},{"$f":"AG148/1000000*Rail_PTW!R92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67480.361221545056},17774.11993415263,null,"GHGs",{"$f":"AL148*Rail_PTW!I92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-49715.255483159301},{"$f":"AL148/1000000*Rail_PTW!S92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":66018.227619929414},16302.972136770113,null,"GHGs",{"$f":"AQ148*Rail_PTW!J92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":167880.52955354712},{"$f":"AQ148/1000000*Rail_PTW!T92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-8158.5820656868982},159721.94748786022,null,"GHGs",{"$f":"AV148*Rail_PTW!K92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":139126.00914187418},{"$f":"AV148/1000000*Rail_PTW!U92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},139126.00914187418]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["VOC: Urban",{"$f":"C148*Rail_PTW!B95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.9909611072708366},{"$f":"C148/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(B169:C169)","v":8.0960811341213859},null,"VOC: Urban",{"$f":"H148*Rail_PTW!C95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4895470473949772},{"$f":"H148/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(G169:H169)","v":6.5946670742455265},null,"VOC: Urban",{"$f":"M148*Rail_PTW!D95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9027581505167606},{"$f":"M148/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(L169:M169)","v":6.0078781773673091},null,"VOC: Urban",{"$f":"R148*Rail_PTW!E95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2786071691047052},{"$f":"R148/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(Q169:R169)","v":5.3837271959552542},null,"VOC: Urban",{"$f":"W148*Rail_PTW!F95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1505590570569222},{"$f":"W148/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(V169:W169)","v":5.255679083907471},null,"VOC: Urban",{"$f":"AB148*Rail_PTW!G95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.466867733214078},{"$f":"AB148/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(AA169:AB169)","v":7.5719877600646264},null,"VOC: Urban",{"$f":"AG148*Rail_PTW!H95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.73768963011466271},{"$f":"AG148/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(AF169:AG169)","v":4.8428096569652119},null,"VOC: Urban",{"$f":"AL148*Rail_PTW!I95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.74572907399852806},{"$f":"AL148/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1051200268505488},{"$f":"SUM(AK169:AL169)","v":4.8508491008490768},null,"VOC: Urban",{"$f":"AQ148*Rail_PTW!J95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1688792004884805},{"$f":"AQ148/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP169:AQ169)","v":2.1688792004884805},null,"VOC: Urban",{"$f":"AV148*Rail_PTW!K95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2135669790024834},{"$f":"AV148/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU169:AV169)","v":1.2135669790024834}]
["CO: Urban",{"$f":"C148*Rail_PTW!B96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.3492051166060328},{"$f":"C149/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.775940873734161},17.125145990340194,null,"CO: Urban",{"$f":"H148*Rail_PTW!C96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.649819404772295},{"$f":"H149/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8879704368670804},19.537789841639373,null,"CO: Urban",{"$f":"M148*Rail_PTW!D96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7913352840908248},{"$f":"M149/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8879704368670804},8.6793057209579061,null,"CO: Urban",{"$f":"R148*Rail_PTW!E96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6234597567386206},{"$f":"R149/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.775940873734161},15.399400630472782,null,"CO: Urban",{"$f":"W148*Rail_PTW!F96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5847554934343742},{"$f":"W149/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.775940873734161},15.360696367168535,null,"CO: Urban",{"$f":"AB148*Rail_PTW!G96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9411811150785026},{"$f":"AB149/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11.175619200954625},14.116800316033128,null,"CO: Urban",{"$f":"AG148*Rail_PTW!H96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5177540663372646},{"$f":"AG149/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.5177540663372646,null,"CO: Urban",{"$f":"AL148*Rail_PTW!I96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.8963676071286899},{"$f":"AL149/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.8963676071286899,null,"CO: Urban",{"$f":"AQ148*Rail_PTW!J96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.23618705116561},{"$f":"AQ149/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.23618705116561,null,"CO: Urban",{"$f":"AV148*Rail_PTW!K96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.012346984414542},{"$f":"AV149/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.012346984414542]
["NOx: Urban",{"$f":"C148*Rail_PTW!B97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8020609710784399},{"$f":"C150/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.8020609710784399,null,"NOx: Urban",{"$f":"H148*Rail_PTW!C97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15.413958233450471},{"$f":"H150/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},15.413958233450471,null,"NOx: Urban",{"$f":"M148*Rail_PTW!D97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3358408225511136},{"$f":"M150/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.3358408225511136,null,"NOx: Urban",{"$f":"R148*Rail_PTW!E97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.0146580076266911},{"$f":"R150/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.0146580076266911,null,"NOx: Urban",{"$f":"W148*Rail_PTW!F97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9656060151314712},{"$f":"W150/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.9656060151314712,null,"NOx: Urban",{"$f":"AB148*Rail_PTW!G97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.4190487060953263},{"$f":"AB150/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.4190487060953263,null,"NOx: Urban",{"$f":"AG148*Rail_PTW!H97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.0865351269737253},{"$f":"AG150/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.0865351269737253,null,"NOx: Urban",{"$f":"AL148*Rail_PTW!I97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7639266330336203},{"$f":"AL150/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.7639266330336203,null,"NOx: Urban",{"$f":"AQ148*Rail_PTW!J97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":40.869368195105423},{"$f":"AQ150/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},40.869368195105423,null,"NOx: Urban",{"$f":"AV148*Rail_PTW!K97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":70.455332561660981},{"$f":"AV150/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},70.455332561660981]
["PM10: Urban",{"$f":"C148*Rail_PTW!B98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.95986130536082592},{"$f":"C151/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.95986130536082592,null,"PM10: Urban",{"$f":"H148*Rail_PTW!C98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19629312885728273},{"$f":"H151/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29000000000000004},0.48629312885728276,null,"PM10: Urban",{"$f":"M148*Rail_PTW!D98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29701074621628176},{"$f":"M151/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20300000000000004},0.50001074621628183,null,"PM10: Urban",{"$f":"R148*Rail_PTW!E98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.94467753611933436},{"$f":"R151/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.94467753611933436,null,"PM10: Urban",{"$f":"W148*Rail_PTW!F98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.158787110572429},{"$f":"W151/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9000000000000004},4.0587871105724291,null,"PM10: Urban",{"$f":"AB148*Rail_PTW!G98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.87153847697133968},{"$f":"AB151/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.87153847697133968,null,"PM10: Urban",{"$f":"AG148*Rail_PTW!H98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.61833528671482463},{"$f":"AG151/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.61833528671482463,null,"PM10: Urban",{"$f":"AL148*Rail_PTW!I98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.48743135355564365},{"$f":"AL151/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.48743135355564365,null,"PM10: Urban",{"$f":"AQ148*Rail_PTW!J98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.6234025630577875},{"$f":"AQ151/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.6234025630577875,null,"PM10: Urban",{"$f":"AV148*Rail_PTW!K98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.687352118257401},{"$f":"AV151/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.687352118257401]
["PM2.5: Urban",{"$f":"C148*Rail_PTW!B99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.66916069542850787},{"$f":"C152/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8130000000000002},3.482160695428508,null,"PM2.5: Urban",{"$f":"H148*Rail_PTW!C99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15915862304808231},{"$f":"H152/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.15915862304808231,null,"PM2.5: Urban",{"$f":"M148*Rail_PTW!D99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.2172514635954419},{"$f":"M152/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.4390000000000021E-2},0.30164146359544192,null,"PM2.5: Urban",{"$f":"R148*Rail_PTW!E99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.60389408595880323},{"$f":"R152/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.60389408595880323,null,"PM2.5: Urban",{"$f":"W148*Rail_PTW!F99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.234443047372735},{"$f":"W152/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.234443047372735,null,"PM2.5: Urban",{"$f":"AB148*Rail_PTW!G99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.61180730404703054},{"$f":"AB152/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2820232099155286},2.8938305139625591,null,"PM2.5: Urban",{"$f":"AG148*Rail_PTW!H99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.50346965748327976},{"$f":"AG152/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.50346965748327976,null,"PM2.5: Urban",{"$f":"AL148*Rail_PTW!I99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.33036041939080873},{"$f":"AL152/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.33036041939080873,null,"PM2.5: Urban",{"$f":"AQ148*Rail_PTW!J99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.5777917699868089},{"$f":"AQ152/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.5777917699868089,null,"PM2.5: Urban",{"$f":"AV148*Rail_PTW!K99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.443238208789159},{"$f":"AV152/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.443238208789159]
["SOx: Urban",{"$f":"C148*Rail_PTW!B100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.4770546187897526},{"$f":"C153/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.4770546187897526,null,"SOx: Urban",{"$f":"H148*Rail_PTW!C100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.47364732358914485},{"$f":"H153/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.47364732358914485,null,"SOx: Urban",{"$f":"M148*Rail_PTW!D100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2207335437731004},{"$f":"M153/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.2207335437731004,null,"SOx: Urban",{"$f":"R148*Rail_PTW!E100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3934825709861185},{"$f":"R153/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.3934825709861185,null,"SOx: Urban",{"$f":"W148*Rail_PTW!F100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-0.22460909605007429},{"$f":"W153/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},-0.22460909605007429,null,"SOx: Urban",{"$f":"AB148*Rail_PTW!G100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.9395323006804945},{"$f":"AB153/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.9395323006804945,null,"SOx: Urban",{"$f":"AG148*Rail_PTW!H100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1421958569854203},{"$f":"AG153/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1421958569854203,null,"SOx: Urban",{"$f":"AL148*Rail_PTW!I100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.649370085282087},{"$f":"AL153/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.649370085282087,null,"SOx: Urban",{"$f":"AQ148*Rail_PTW!J100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.402409780522451},{"$f":"AQ153/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.402409780522451,null,"SOx: Urban",{"$f":"AV148*Rail_PTW!K100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":45.497138150595028},{"$f":"AV153/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},45.497138150595028]
["BC: Urban",{"$f":"C148*Rail_PTW!B101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.8479522740210758E-2},{"$f":"C154/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138457005E-6},4.8489222810424601E-2,null,"BC: Urban",{"$f":"H148*Rail_PTW!C101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3257809304326655E-2},{"$f":"H154/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138456988E-7},2.3258779311348038E-2,null,"BC: Urban",{"$f":"M148*Rail_PTW!D101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9497972220953175E-2},{"$f":"M154/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138456988E-7},1.9498942227974558E-2,null,"BC: Urban",{"$f":"R148*Rail_PTW!E101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.6670519317105958E-2},{"$f":"R154/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.6670519317105958E-2,null,"BC: Urban",{"$f":"W148*Rail_PTW!F101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-4.2471265725468835E-3},{"$f":"W154/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138457005E-6},-4.2374265023330379E-3,null,"BC: Urban",{"$f":"AB148*Rail_PTW!G101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3278109076575678E-2},{"$f":"AB154/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138457005E-6},4.3287809146789522E-2,null,"BC: Urban",{"$f":"AG148*Rail_PTW!H101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9695658063893083E-2},{"$f":"AG154/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138457005E-6},1.970535813410693E-2,null,"BC: Urban",{"$f":"AL148*Rail_PTW!I101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2245162860167481E-2},{"$f":"AL154/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.7000702138457005E-6},2.2254862930381328E-2,null,"BC: Urban",{"$f":"AQ148*Rail_PTW!J101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.31567479776095209},{"$f":"AQ154/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.31567479776095209,null,"BC: Urban",{"$f":"AV148*Rail_PTW!K101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.70213423296546695},{"$f":"AV154/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.70213423296546695]
["OC: Urban",{"$f":"C148*Rail_PTW!B102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11740718100330969},{"$f":"C155/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4334025406543376E-4},0.11775052125737512,null,"OC: Urban",{"$f":"H148*Rail_PTW!C102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.8489380440106124E-2},{"$f":"H155/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7167012703271689E-5},4.8506547452809398E-2,null,"OC: Urban",{"$f":"M148*Rail_PTW!D102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.8463709332715675E-2},{"$f":"M155/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7167012703271689E-5},4.848087634541895E-2,null,"OC: Urban",{"$f":"R148*Rail_PTW!E102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.077030893132682E-2},{"$f":"R155/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},8.077030893132682E-2,null,"OC: Urban",{"$f":"W148*Rail_PTW!F102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-1.0416296664213124E-2},{"$f":"W155/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4334025406543376E-4},-1.0072956410147691E-2,null,"OC: Urban",{"$f":"AB148*Rail_PTW!G102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.1130717933072309},{"$f":"AB155/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4334025406543376E-4},0.11341513356129633,null,"OC: Urban",{"$f":"AG148*Rail_PTW!H102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.7094251217900025E-2},{"$f":"AG155/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4334025406543376E-4},6.7437591471965458E-2,null,"OC: Urban",{"$f":"AL148*Rail_PTW!I102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.7323769694463571E-2},{"$f":"AL155/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4334025406543376E-4},7.7667109948529003E-2,null,"OC: Urban",{"$f":"AQ148*Rail_PTW!J102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.66821146359247308},{"$f":"AQ155/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.66821146359247308,null,"OC: Urban",{"$f":"AV148*Rail_PTW!K102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4669894186525247},{"$f":"AV155/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.4669894186525247]

{"sheet":"MarineFuel_PTH","index":46,"n_rows":419,"n_cols":91,"rows_kept":139,"cut":true,"hidden":false,"merged":[[396,3,396,13],[410,3,410,13],[35,7,35,12],[35,13,35,18],[368,3,368,13],[382,3,382,13],[394,17,394,20],[394,21,394,24],[395,17,395,18],[395,19,395,20],[395,21,395,22],[395,23,395,24],[330,1,330,6],[191,13,191,18],[191,19,191,24],[330,0,331,0],[330,7,330,12],[109,55,109,60],[110,13,110,18],[110,19,110,24],[110,25,110,30],[69,21,69,24],[69,25,69,28],[109,0,111,0],[109,1,109,6],[110,1,110,6],[109,7,109,12],[109,13,109,18],[109,19,109,24],[109,25,109,30],[69,29,69,32],[69,33,69,36],[69,37,69,40],[69,41,69,44],[190,0,192,0],[190,1,190,6],[69,45,69,48],[109,43,109,48],[110,37,110,42],[68,53,68,60],[68,33,68,40],[51,7,51,12],[110,85,110,90],[110,49,110,54],[110,55,110,60],[110,61,110,66],[110,67,110,72],[110,73,110,78],[109,67,109,72],[109,73,109,78],[109,79,109,84],[109,85,109,90],[110,79,110,84],[109,61,109,66],[69,53,69,56],[69,57,69,60],[101,9,101,10],[101,11,101,13],[101,14,101,15],[110,7,110,12],[69,13,69,16],[69,17,69,20],[110,31,110,36],[2,1,2,5],[2,6,2,10],[136,0,138,0],[136,1,136,6],[136,7,136,12],[136,13,136,18],[136,19,136,24],[136,25,136,30],[110,43,110,48],[68,41,68,52],[137,43,137,48],[35,1,35,3],[69,49,69,52],[68,1,68,12],[35,4,35,6],[51,1,51,6],[137,49,137,54],[101,1,101,3],[101,4,101,5],[101,6,101,8],[68,13,68,20],[109,49,109,54],[68,21,68,32],[69,1,69,4],[109,31,109,36],[109,37,109,42],[69,5,69,8],[69,9,69,12],[164,55,164,60],[164,61,164,66],[164,67,164,72],[164,73,164,78],[163,1,163,6],[136,67,136,72],[136,73,136,78],[136,79,136,84],[164,43,164,48],[137,55,137,60],[137,61,137,66],[137,67,137,72],[137,37,137,42],[136,85,136,90],[137,1,137,6],[137,7,137,12],[137,13,137,18],[137,19,137,24],[137,25,137,30],[137,31,137,36],[136,31,136,36],[136,37,136,42],[136,43,136,48],[136,49,136,54],[136,55,136,60],[136,61,136,66],[137,73,137,78],[137,79,137,84],[137,85,137,90],[190,43,190,48],[163,73,163,78],[163,79,163,84],[163,85,163,90],[164,1,164,6],[164,7,164,12],[164,13,164,18],[164,19,164,24],[164,25,164,30],[164,31,164,36],[164,37,164,42],[163,37,163,42],[163,43,163,48],[163,49,163,54],[163,55,163,60],[163,61,163,66],[163,67,163,72],[164,79,164,84],[164,85,164,90],[164,49,164,54],[190,7,190,12],[190,13,190,18],[190,19,190,24],[190,25,190,30],[163,0,165,0],[163,7,163,12],[163,13,163,18],[163,19,163,24],[163,25,163,30],[163,31,163,36],[191,85,191,90],[219,85,219,90],[191,49,191,54],[191,55,191,60],[191,61,191,66],[191,67,191,72],[191,73,191,78],[191,79,191,84],[190,79,190,84],[190,85,190,90],[190,49,190,54],[190,55,190,60],[190,61,190,66],[190,67,190,72],[190,73,190,78],[219,49,219,54],[219,55,219,60],[219,61,219,66],[219,73,219,78],[219,79,219,84],[219,0,221,0],[219,1,219,6],[219,7,219,12],[219,13,219,18],[219,19,219,24],[219,25,219,30],[219,31,219,36],[219,37,219,42],[219,43,219,48],[220,73,220,78],[220,79,220,84],[220,85,220,90],[246,0,248,0],[246,1,246,6],[246,7,246,12],[246,13,246,18],[246,19,246,24],[246,25,246,30],[246,31,246,36],[220,37,220,42],[220,43,220,48],[220,49,220,54],[220,55,220,60],[220,61,220,66],[220,67,220,72],[220,1,220,6],[220,7,220,12],[220,13,220,18],[220,19,220,24],[220,25,220,30],[220,31,220,36],[246,73,246,78],[247,79,247,84],[247,85,247,90],[247,49,247,54],[247,55,247,60],[247,61,247,66],[247,67,247,72],[247,73,247,78],[246,79,246,84],[246,85,246,90],[246,49,246,54],[273,0,275,0],[273,1,273,6],[273,7,273,12],[273,13,273,18],[273,19,273,24],[273,25,273,30],[273,31,273,36],[273,37,273,42],[247,43,247,48],[247,7,247,12],[247,13,247,18],[247,19,247,24],[247,25,247,30],[247,31,247,36],[247,37,247,42],[247,1,247,6],[273,79,273,84],[273,85,273,90],[274,1,274,6],[274,7,274,12],[274,13,274,18],[274,19,274,24],[274,25,274,30],[274,31,274,36],[274,37,274,42],[274,43,274,48],[273,43,273,48],[273,49,273,54],[273,55,273,60],[273,61,273,66],[273,67,273,72],[273,73,273,78],[274,85,274,90],[274,49,274,54],[274,55,274,60],[274,61,274,66],[274,67,274,72],[274,73,274,78],[274,79,274,84],[301,61,301,66],[301,67,301,72],[300,0,302,0],[300,1,300,6],[300,7,300,12],[300,13,300,18],[300,19,300,24],[300,25,300,30],[300,31,300,36],[300,37,300,42],[300,43,300,48],[190,31,190,36],[190,37,190,42],[301,73,301,78],[301,79,301,84],[301,85,301,90],[300,85,300,90],[301,1,301,6],[301,7,301,12],[301,13,301,18],[301,19,301,24],[301,25,301,30],[301,31,301,36],[301,37,301,42],[301,43,301,48],[301,49,301,54],[300,49,300,54],[300,55,300,60],[300,61,300,66],[300,67,300,72],[300,73,300,78],[300,79,300,84],[301,55,301,60],[191,1,191,6],[191,7,191,12],[246,55,246,60],[246,61,246,66],[246,67,246,72],[246,37,246,42],[246,43,246,48],[219,67,219,72],[191,25,191,30],[191,31,191,36],[191,37,191,42],[191,43,191,48]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Marine Vessels"]
["1) Specification of Marine Fuels and Feedstock Sources"]
[null,"Other than CA water",null,null,null,null,"CA water"]
[null,"Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Type of Conventional Marine Fuel for Region",1,1,1,1,1,2,2,2,2,2,"1 -- Residual Oil; 2 -- Marine Distillate; 3 -- Low Sulfur Marine Distillate"]
["Type of Alternative Marine Fuel for Region",1,4,4,4,4,2,4,4,4,4,"4 -- Fischer Tropsch Diesel; 5 -- Hydrotreated Renewable Diesel; 6 -- Biodiesel"]
[]
["Feedstock for Marine Distillate and Low Sulfur Marine Distillate",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
[]
["Share of Low Sulfur Marine Distillate between Marine Distillate and Low Sulfur Marine Distillate for Biodiesel Blend",null,null,null,null,1]
["Share of Biodiesel in the Blended with Marine Distillate (% by Volume)",null,null,0.2]
[]
["Marine Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Residual Oil",{"$f":"IF(Fuel_Specs!$B$5=1,C20,D20)","v":39.466884224580042},{"$f":"Fuel_Specs!C30*BTU2MJ/Fuel_Specs!$E30/g2kg","v":39.466884224580042},{"$f":"Fuel_Specs!D30*BTU2MJ/Fuel_Specs!$E30/g2kg","v":42.210669947627935},{"$f":"Fuel_Specs!$E30*g2kg/gal2L","v":0.99117374573064865},{"$f":"Fuel_Specs!$F30","v":0.86799999999999999},{"$f":"Fuel_Specs!$R117","v":27000},{"$f":"G20/1000000","v":2.7E-2}]
["Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C21,D21)","v":42.791892621566141},{"$f":"Fuel_Specs!C21*BTU2MJ/Fuel_Specs!$E21/g2kg","v":42.791892621566141},{"$f":"Fuel_Specs!D21*BTU2MJ/Fuel_Specs!$E21/g2kg","v":45.76683696652983},{"$f":"Fuel_Specs!$E21*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$F21","v":0.86499999999999999},{"$f":"Fuel_Specs!$V117","v":1000},1E-3]
["Low Sulfur Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C22,D22)","v":42.799942279121574},{"$f":"Fuel_Specs!C24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":42.799942279121574},{"$f":"Fuel_Specs!D24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":44.685409687698922},{"$f":"Fuel_Specs!$E24*g2kg/gal2L","v":0.83002876041729678},{"$f":"Fuel_Specs!$F24","v":0.86499999999999999},{"$f":"Fuel_Specs!$G24","v":11},1.1E-5]
["Fischer Tropsch  Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C23,D23)","v":43.2478478520053},{"$f":"Fuel_Specs!C41*BTU2MJ/Fuel_Specs!$E41/g2kg","v":43.2478478520053},{"$f":"Fuel_Specs!D41*BTU2MJ/Fuel_Specs!$E41/g2kg","v":45.471962935200523},{"$f":"Fuel_Specs!$E41*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$F41","v":0.85299999999999998},{"$f":"Fuel_Specs!$G41","v":0},0]
["Hydrotreated Renewable Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C24,D24)","v":43.979867109548842},{"$f":"Fuel_Specs!C43*BTU2MJ/Fuel_Specs!$E43/g2kg","v":43.979867109548842},{"$f":"Fuel_Specs!D43*BTU2MJ/Fuel_Specs!$E43/g2kg","v":46.817924399406373},{"$f":"Fuel_Specs!$E43*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$F43","v":0.871},{"$f":"Fuel_Specs!$G43","v":0},0]
["Methyl ester (biodiesel,BD)",{"$f":"IF(Fuel_Specs!$B$5=1,C25,D25)","v":37.52809487280571},{"$f":"Fuel_Specs!C40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":37.52809487280571},{"$f":"Fuel_Specs!D40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":40.168088832490334},{"$f":"Fuel_Specs!$E40*g2kg/gal2L","v":0.8878824518658609},{"$f":"Fuel_Specs!$F40","v":0.77600000000000002},{"$f":"Fuel_Specs!$G40","v":0},0]
[{"$f":"\"B\"&TEXT(D14*100,\"00\")","v":"B20"},{"$f":"IF(Fuel_Specs!$B$5=1,C26,D26)","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*C21*$E21+$F13*C22*$E22)+$D14*C25*$E25)/$E26","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*D21*$E21+$F13*D22*$E22)+$D14*D25*$E25)/$E26","v":43.732260375478688},{"$f":"(1-D14)*((1-F13)*E21+F13*E22)+D14*E25","v":0.84159949870700967},{"$f":"((1-$D14)*((1-$F13)*F21*$E21+$F13*F22*$E22)+$D14*F25*$E25)/$E26","v":0.8462211061585786},{"$f":"((1-$D14)*((1-$F13)*G21*$E21+$F13*G22*$E22)+$D14*G25*$E25)/$E26","v":8.6790131207232086},8.6790131207232082E-6]
[]
["2) Marine Vessel Characteristics"]
["2.1) Marine Vessel Power Rating (kW)",null,null,null,"2.2) Choice of Emission Control Technology"]
["Marine Vessel ","Main Engine","Auxilliary Engine",null,"Main Engine","No Abatement"]
["Bulk",8698.0206385037109,1851.5125725338501,null,"Auxilliary Engine","No Abatement"]
["Container Large",37457.038255547101,8278.2333333333299]
["Tanker VLCC",15006.4537157758,2850.04128440367]
[]
["2.2) Fuel Consumption, Emissions Changes for FT Diesel, Renewable Diesel & Biodiesel (B20) Relative to Baseline Residual Oil"]
[null,"Main Engine",null,null,"Auxilliary Engine",null,null,"Abatement Technologies : Main Engine",null,null,null,null,null,"Abatement Technologies : Auxilliary Engine"]
[null,"FT Diesel","Renewable Diesel","B20","FT Diesel","Renewable Diesel","B20","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement"]
["Energy Consumption",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["VOC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["NOX",1,1,1,1,1,1,0.88,0.1,0.65,0.8,1,1,0.88,0.1,0.65,0.8,1,1]
["PM10",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["PM2.5",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["SOx",null,null,null,null,null,null,0.88,1,0.65,1,0.02,1,0.88,1,0.65,1,0.02,1]
["BC",{"$f":"B$43","v":1},1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["OC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CH4",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["N2O",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO2"]
[]
["2.3) Fuel Consumption, Emissions for Residual Oil, Marine Distillate, FT Diesel, Renewable Diesel & Biodiesel (B20)"]
[null,"Main Engine",null,null,null,null,null,"Auxilliary Engine"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
["Brake Specific Fuel Consumption (BSFC, g/kWh operation)",{"$f":"C367*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":195},{"$f":"C381*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":185},{"$f":"D55/$B22/MJ2BTU*kg2g","v":184.96520587252098},{"$f":"E55/$B23/MJ2BTU*kg2g","v":177.95203243706058},{"$f":"F55/$B24/MJ2BTU*kg2g","v":174.9901245636587},{"$f":"G55/$B26/MJ2BTU*kg2g","v":184.61231872269431},{"$f":"C395*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":227},{"$f":"C409*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":217},{"$f":"J55/$B22/MJ2BTU*kg2g","v":216.95918742884888},{"$f":"K55/$B23/MJ2BTU*kg2g","v":207.15441724724491},{"$f":"L55/$B24/MJ2BTU*kg2g","v":203.70645269718216},{"$f":"M55/$B26/MJ2BTU*kg2g","v":214.90767359000824}]
["Energy Consumption (Btu/kWh operation)",{"$f":"B54*$B20*MJ2BTU/kg2g","v":7294.440786042851},{"$f":"C54*$B21*MJ2BTU/kg2g","v":7503.3943795389951},{"$f":"C55","v":7503.3943795389951},{"$f":"$B55*B38","v":7294.440786042851},7294.440786042851,7294.440786042851,{"$f":"H54*$B20*MJ2BTU/kg2g","v":8491.4772227268058},{"$f":"I54*$B21*MJ2BTU/kg2g","v":8801.2788127565491},{"$f":"I55","v":8801.2788127565491},{"$f":"$H55*E38","v":8491.4772227268058},8491.4772227268058,8491.4772227268058]
["VOC (g/kWh operation)",{"$f":"D367*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},{"$f":"D381*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},0.6,0.6,0.6,0.6,{"$f":"D395*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},{"$f":"D409*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},0.4,0.4,0.4,0.4]
["CO (g/kWh operation)",{"$f":"E367*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},{"$f":"E381*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},1.4,1.4,1.4,1.4,{"$f":"E395*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},{"$f":"E409*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["NOX (g/kWh operation)",{"$f":"F367*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":16.100000000000001},{"$f":"F381*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":15.1},15.1,16.100000000000001,16.100000000000001,16.100000000000001,{"$f":"F395*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":14.7},{"$f":"F409*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":13.9},13.9,14.7,14.7,14.7]
["PM10 (g/kWh operation)",{"$f":"G367*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":1.42},{"$f":"G381*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":0.217},0.217,1.42,1.42,1.42,{"$f":"G395*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":1.44},{"$f":"G409*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":0.217},0.217,1.44,1.44,1.44]
["PM2.5 (g/kWh operation)",{"$f":"H367*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":1.31},{"$f":"H381*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":0.187},0.187,1.31,1.31,1.31,{"$f":"H395*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":1.32},{"$f":"H409*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":0.17699999999999999},0.17699999999999999,1.32,1.32,1.32]
["SOx (g/kWh operation)",{"$f":"$H20/$B20/Fuel_Specs!$B$113*kg2g/MJ2BTU*B55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":10.53},{"$f":"$H21/$B21/Fuel_Specs!$B$113*kg2g/MJ2BTU*C55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":0.37000000000000005},{"$f":"$H22/$B22/Fuel_Specs!$B$113*kg2g/MJ2BTU*D55","v":4.0692345291954615E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$113*kg2g/MJ2BTU*E55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$113*kg2g/MJ2BTU*F55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$113*kg2g/MJ2BTU*G55","v":3.2045054728827979E-3},{"$f":"$H20/$B20/Fuel_Specs!$B$113*kg2g/MJ2BTU*H55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":12.257999999999999},{"$f":"$H21/$B21/Fuel_Specs!$B$113*kg2g/MJ2BTU*I55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":0.43399999999999994},{"$f":"$H22/$B22/Fuel_Specs!$B$113*kg2g/MJ2BTU*J55","v":4.7731021234346761E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$113*kg2g/MJ2BTU*K55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$113*kg2g/MJ2BTU*L55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$113*kg2g/MJ2BTU*M55","v":3.7303730376635645E-3}]
["BC (g/kWh operation)",{"$f":"B60*BC_MF_RFO_Ocean_Tanker/100","v":0.19650000000000001},2.8050000000000002E-2,2.8050000000000002E-2,0.19650000000000001,0.19650000000000001,0.19650000000000001,0.19800000000000001,2.6549999999999997E-2,2.6549999999999997E-2,0.19800000000000001,0.19800000000000001,0.19800000000000001]
["OC (g/kWh operation)",{"$f":"B60*OC_MF_RFO_Ocean_Tanker/100","v":0.51090000000000002},7.2929999999999995E-2,7.2929999999999995E-2,0.51090000000000002,0.51090000000000002,0.51090000000000002,0.51480000000000004,6.9029999999999994E-2,6.9029999999999994E-2,0.51480000000000004,0.51480000000000004,0.51480000000000004]
["Pacific"]
["RSZ (1)",69.191935483871006,14.316000000000001,{"$f":"B75/C75","v":4.8331891229303574},0.83,56.836879432624102,14.316000000000001,{"$f":"F75/G75","v":3.9701648108846115},0.83,21.6435483870968,14.316000000000001,{"$f":"J75/K75","v":1.5118432793445655},0.83,81.357428214731598,14.316000000000001,{"$f":"N75/O75","v":5.6829720742338354},0.83,25.778452380952402,14.316000000000001,{"$f":"R75/S75","v":1.8006742372836266},0.83,103.805601760504,18.005700000000001,{"$f":"V75/W75","v":5.7651522440396095},0.6,17.428557964184701,18.005700000000001,{"$f":"Z75/AA75","v":0.96794670377628755},0.6,18.8637368562955,18.005700000000001,{"$f":"AD75/AE75","v":1.0476536239243961},0.6,100.826936619718,18.005700000000001,{"$f":"AH75/AI75","v":5.599723233182714},0.6,18.520839580209898,18.005700000000001,{"$f":"AL75/AM75","v":1.0286098057953814},0.6,38.22,15.0488,{"$f":"AP75/AQ75","v":2.5397373876986871},0.83,20.421176470588236,15.0488,{"$f":"AT75/AU75","v":1.3569970011288766},0.83,22.751602564102601,15.0488,{"$f":"AX75/AY75","v":1.5118549362143561},0.83,40.747741935483901,15.0488,{"$f":"BB75/BC75","v":2.7077070554119866},0.83,21.121031746031701,15.0488,{"$f":"BF75/BG75","v":1.4035027208835058},0.83]
["Cruise (CA waters)",0,15.0488,{"$f":"B81/C81","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N81/O81","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V81/W81","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"Z81/AA81","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AH81/AI81","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AP81/AQ81","v":0},0.83,49.451714920558842,15.0488,{"$f":"AT81/AU81","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BB81/BC81","v":0},0.83]
["Cruise (Global waters)",323.726178800274,14.316000000000001,{"$f":"B87/C87","v":22.612893182472337},0.83,null,null,null,null,null,null,null,null,4304.3060212709797,14.316000000000001,{"$f":"N87/O87","v":300.66401377975546},0.83,null,null,null,null,397.38323425967002,18.005700000000001,{"$f":"V87/W87","v":22.069857559532259},0.6,null,null,null,null,null,null,null,null,1277.3153494116818,21.165244000000001,{"$f":"AH87/AI87","v":60.3496633165052},0.83,null,null,null,null,209.68648855479299,18.005700000000001,{"$f":"AP87/AQ87","v":11.645561602980887},0.83,4492.7696463248794,21.165244000000001,{"$f":"AT87/AU87","v":212.27110097690721},0.83,null,null,null,null,2316.7116876218902,15.0488,{"$f":"BB87/BC87","v":153.94660621590361},0.83]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
["4) Regional Characteristic Payload Per Trip (wet ton)"]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["CO (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,5,FALSE)*$B$31*D73*E73*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C113,$B$53:$G$66,5,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,5,FALSE)*$B$31*D75*E75*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E113,$B$53:$G$66,5,FALSE)*$B$31*D76*E76*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F113,$H$53:$M$66,5,FALSE)*$C$31*D77*E77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G113,$H$53:$M$66,5,FALSE)*$C$31*D78*E78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H113,$B$53:$G$66,5,FALSE)*$B$31*H73*I73*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I113,$B$53:$G$66,5,FALSE)*$B$31*H74*I74*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J113,$B$53:$G$66,5,FALSE)*$B$31*H75*I75*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K113,$B$53:$G$66,5,FALSE)*$B$31*H76*I76*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L113,$H$53:$M$66,5,FALSE)*$C$31*H77*I77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M113,$H$53:$M$66,5,FALSE)*$C$31*H78*I78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N113,$B$53:$G$66,5,FALSE)*$B$31*L73*M73*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O113,$B$53:$G$66,5,FALSE)*$B$31*L74*M74*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P113,$B$53:$G$66,5,FALSE)*$B$31*L75*M75*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q113,$B$53:$G$66,5,FALSE)*$B$31*L76*M76*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R113,$H$53:$M$66,5,FALSE)*$C$31*L77*M77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S113,$H$53:$M$66,5,FALSE)*$C$31*L78*M78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T113,$B$53:$G$66,5,FALSE)*$B$31*P73*Q73*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U113,$B$53:$G$66,5,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,5,FALSE)*$B$31*P75*Q75*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W113,$B$53:$G$66,5,FALSE)*$B$31*P76*Q76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X113,$H$53:$M$66,5,FALSE)*$C$31*P77*Q77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y113,$H$53:$M$66,5,FALSE)*$C$31*P78*Q78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z113,$B$53:$G$66,5,FALSE)*$B$31*T73*U73*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA113,$B$53:$G$66,5,FALSE)*$B$31*T74*U74*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB113,$B$53:$G$66,5,FALSE)*$B$31*T75*U75*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC113,$B$53:$G$66,5,FALSE)*$B$31*T76*U76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD113,$H$53:$M$66,5,FALSE)*$C$31*T77*U77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE113,$H$53:$M$66,5,FALSE)*$C$31*T78*U78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF113,$B$53:$G$66,5,FALSE)*$B$32*X73*Y73*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG113,$B$53:$G$66,5,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,5,FALSE)*$B$32*X75*Y75*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI113,$B$53:$G$66,5,FALSE)*$B$32*X76*Y76*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,5,FALSE)*$C$32*X77*Y77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK113,$H$53:$M$66,5,FALSE)*$C$32*X78*Y78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL113,$B$53:$G$66,5,FALSE)*$B$32*AB73*AC73*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM113,$B$53:$G$66,5,FALSE)*$B$32*AB74*AC74*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN113,$B$53:$G$66,5,FALSE)*$B$32*AB75*AC75*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO113,$B$53:$G$66,5,FALSE)*$B$32*AB76*AC76*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP113,$H$53:$M$66,5,FALSE)*$C$32*AB77*AC77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,5,FALSE)*$C$32*AB78*AC78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR113,$B$53:$G$66,5,FALSE)*$B$32*AF73*AG73*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS113,$B$53:$G$66,5,FALSE)*$B$32*AF74*AG74*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT113,$B$53:$G$66,5,FALSE)*$B$32*AF75*AG75*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU113,$B$53:$G$66,5,FALSE)*$B$32*AF76*AG76*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV113,$H$53:$M$66,5,FALSE)*$C$32*AF77*AG77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW113,$H$53:$M$66,5,FALSE)*$C$32*AF78*AG78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX113,$B$53:$G$66,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY113,$B$53:$G$66,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,5,FALSE)*$B$32*AJ75*AK75*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA113,$B$53:$G$66,5,FALSE)*$B$32*AJ76*AK76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB113,$H$53:$M$66,5,FALSE)*$C$32*AJ77*AK77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC113,$H$53:$M$66,5,FALSE)*$C$32*AJ78*AK78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD113,$B$53:$G$66,5,FALSE)*$B$32*AN73*AO73*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE113,$B$53:$G$66,5,FALSE)*$B$32*AN74*AO74*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF113,$B$53:$G$66,5,FALSE)*$B$32*AN75*AO75*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG113,$B$53:$G$66,5,FALSE)*$B$32*AN76*AO76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH113,$H$53:$M$66,5,FALSE)*$C$32*AN77*AO77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI113,$H$53:$M$66,5,FALSE)*$C$32*AN78*AO78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,5,FALSE)*$B$33*AR73*AS73*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK113,$B$53:$G$66,5,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,5,FALSE)*$B$33*AR75*AS75*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM113,$B$53:$G$66,5,FALSE)*$B$33*AR76*AS76*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN113,$H$53:$M$66,5,FALSE)*$C$33*AR77*AS77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO113,$H$53:$M$66,5,FALSE)*$C$33*AR78*AS78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP113,$B$53:$G$66,5,FALSE)*$B$33*AV73*AW73*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,5,FALSE)*$B$33*AV74*AW74*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR113,$B$53:$G$66,5,FALSE)*$B$33*AV75*AW75*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS113,$B$53:$G$66,5,FALSE)*$B$33*AV76*AW76*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT113,$H$53:$M$66,5,FALSE)*$C$33*AV77*AW77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU113,$H$53:$M$66,5,FALSE)*$C$33*AV78*AW78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV113,$B$53:$G$66,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW113,$B$53:$G$66,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX113,$B$53:$G$66,5,FALSE)*$B$33*AZ75*BA75*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY113,$B$53:$G$66,5,FALSE)*$B$33*AZ76*BA76*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,5,FALSE)*$C$33*AZ77*BA77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA113,$H$53:$M$66,5,FALSE)*$C$33*AZ78*BA78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB113,$B$53:$G$66,5,FALSE)*$B$33*BD73*BE73*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC113,$B$53:$G$66,5,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,5,FALSE)*$B$33*BD75*BE75*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE113,$B$53:$G$66,5,FALSE)*$B$33*BD76*BE76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF113,$H$53:$M$66,5,FALSE)*$C$33*BD77*BE77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG113,$H$53:$M$66,5,FALSE)*$C$33*BD78*BE78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH113,$B$53:$G$66,5,FALSE)*$B$33*BH73*BI73*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI113,$B$53:$G$66,5,FALSE)*$B$33*BH74*BI74*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,5,FALSE)*$B$33*BH75*BI75*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK113,$B$53:$G$66,5,FALSE)*$B$33*BH76*BI76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL113,$H$53:$M$66,5,FALSE)*$C$33*BH77*BI77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM113,$H$53:$M$66,5,FALSE)*$C$33*BH78*BI78*g2kg","v":47.276484825688087}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,11,FALSE)*$B$31*$D$73*$E$73*g2kg","v":150.42939613260515},{"$f":"HLOOKUP(C113,$B$53:$G$66,11,FALSE)*$B$31*$D$74*$E$74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,11,FALSE)*$B$31*$D$75*$E$75*g2kg","v":17.826587627601743},{"$f":"HLOOKUP(E113,$B$53:$G$66,11,FALSE)*$B$31*$D$76*$E$76*g2kg","v":21.942173628761857},{"$f":"HLOOKUP(F113,$H$53:$M$66,11,FALSE)*$C$31*$D$77*$E$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G113,$H$53:$M$66,11,FALSE)*$C$31*$D$78*$E$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H113,$B$53:$G$66,11,FALSE)*$B$31*$H$73*$I$73*g2kg","v":260.71233793777981},{"$f":"HLOOKUP(I113,$B$53:$G$66,11,FALSE)*$B$31*$H$74*$I$74*g2kg","v":0.6266107858809189},{"$f":"HLOOKUP(J113,$B$53:$G$66,11,FALSE)*$B$31*$H$75*$I$75*g2kg","v":14.643435027501042},{"$f":"HLOOKUP(K113,$B$53:$G$66,11,FALSE)*$B$31*$H$76*$I$76*g2kg","v":14.051229226101878},{"$f":"HLOOKUP(L113,$H$53:$M$66,11,FALSE)*$C$31*$H$77*$I$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(M113,$H$53:$M$66,11,FALSE)*$C$31*$H$78*$I$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(N113,$B$53:$G$66,11,FALSE)*$B$31*$L$73*$M$73*g2kg","v":86.444815228777827},{"$f":"HLOOKUP(O113,$B$53:$G$66,11,FALSE)*$B$31*$L$74*$M$74*g2kg","v":2.3776833604640468},{"$f":"HLOOKUP(P113,$B$53:$G$66,11,FALSE)*$B$31*$L$75*$M$75*g2kg","v":5.5762367275411551},{"$f":"HLOOKUP(Q113,$B$53:$G$66,11,FALSE)*$B$31*$L$76*$M$76*g2kg","v":8.5926986401442598},{"$f":"HLOOKUP(R113,$H$53:$M$66,11,FALSE)*$C$31*$L$77*$M$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(S113,$H$53:$M$66,11,FALSE)*$C$31*$L$78*$M$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(T113,$B$53:$G$66,11,FALSE)*$B$31*$P$73*$Q$73*g2kg","v":1139.022316483773},{"$f":"HLOOKUP(U113,$B$53:$G$66,11,FALSE)*$B$31*$P$74*$Q$74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,11,FALSE)*$B$31*$P$75*$Q$75*g2kg","v":20.960901195838204},{"$f":"HLOOKUP(W113,$B$53:$G$66,11,FALSE)*$B$31*$P$76*$Q$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(X113,$H$53:$M$66,11,FALSE)*$C$31*$P$77*$Q$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y113,$H$53:$M$66,11,FALSE)*$C$31*$P$78*$Q$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z113,$B$53:$G$66,11,FALSE)*$B$31*$T$73*$U$73*g2kg","v":998.49012847450012},{"$f":"HLOOKUP(AA113,$B$53:$G$66,11,FALSE)*$B$31*T$74*U$74*g2kg","v":1.9387027424713235},{"$f":"HLOOKUP(AB113,$B$53:$G$66,11,FALSE)*$B$31*T$75*U$75*g2kg","v":6.6415520401236412},{"$f":"HLOOKUP(AC113,$B$53:$G$66,11,FALSE)*$B$31*T$76*U$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(AD113,$H$53:$M$66,11,FALSE)*$C$31*T$77*U$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AE113,$H$53:$M$66,11,FALSE)*$C$31*T$78*U$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AF113,$B$53:$G$66,11,FALSE)*$B$32*X$73*Y$73*g2kg","v":159.54946318022326},{"$f":"HLOOKUP(AG113,$B$53:$G$66,11,FALSE)*$B$32*X$74*Y$74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,11,FALSE)*$B$32*X$75*Y$75*g2kg","v":66.195942200340909},{"$f":"HLOOKUP(AI113,$B$53:$G$66,11,FALSE)*$B$32*X$76*Y$76*g2kg","v":66.539974045224497},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,11,FALSE)*$C$32*X$77*Y$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK113,$H$53:$M$66,11,FALSE)*$C$32*X$78*Y$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL113,$B$53:$G$66,11,FALSE)*$B$32*AB$73*AC$73*g2kg","v":739.68171890586314},{"$f":"HLOOKUP(AM113,$B$53:$G$66,11,FALSE)*$B$32*AB$74*AC$74*g2kg","v":4.2139712273964447},{"$f":"HLOOKUP(AN113,$B$53:$G$66,11,FALSE)*$B$32*AB$75*AC$75*g2kg","v":11.114041979104659},{"$f":"HLOOKUP(AO113,$B$53:$G$66,11,FALSE)*$B$32*AB$76*AC$76*g2kg","v":70.241500199959432},{"$f":"HLOOKUP(AP113,$H$53:$M$66,11,FALSE)*$C$32*AB$77*AC$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,11,FALSE)*$C$32*AB$78*AC$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AR113,$B$53:$G$66,11,FALSE)*$B$32*AF$73*AG$73*g2kg","v":181.51289029086615},{"$f":"HLOOKUP(AS113,$B$53:$G$66,11,FALSE)*$B$32*AF$74*AG$74*g2kg","v":8.4495418960251332},{"$f":"HLOOKUP(AT113,$B$53:$G$66,11,FALSE)*$B$32*AF$75*AG$75*g2kg","v":12.029243253198734},{"$f":"HLOOKUP(AU113,$B$53:$G$66,11,FALSE)*$B$32*AF$76*AG$76*g2kg","v":23.044502942785098},{"$f":"HLOOKUP(AV113,$H$53:$M$66,11,FALSE)*$C$32*AF$77*AG$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AW113,$H$53:$M$66,11,FALSE)*$C$32*AF$78*AG$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AX113,$B$53:$G$66,11,FALSE)*$B$32*AJ$73*AK$73*g2kg","v":1470.5423960752491},{"$f":"HLOOKUP(AY113,$B$53:$G$66,11,FALSE)*$B$32*AJ$74*AK$74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,11,FALSE)*$B$32*AJ$75*AK$75*g2kg","v":64.296472979512586},{"$f":"HLOOKUP(BA113,$B$53:$G$66,11,FALSE)*$B$32*AJ$76*AK$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BB113,$H$53:$M$66,11,FALSE)*$C$32*AJ$77*AK$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC113,$H$53:$M$66,11,FALSE)*$C$32*AJ$78*AK$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD113,$B$53:$G$66,11,FALSE)*$B$32*AN$73*AO$73*g2kg","v":2773.1445146185183},{"$f":"HLOOKUP(BE113,$B$53:$G$66,11,FALSE)*$B$32*AN$74*AO$74*g2kg","v":4.3812028957036313},{"$f":"HLOOKUP(BF113,$B$53:$G$66,11,FALSE)*$B$32*AN$75*AO$75*g2kg","v":11.810580600283476},{"$f":"HLOOKUP(BG113,$B$53:$G$66,11,FALSE)*$B$32*AN$76*AO$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BH113,$H$53:$M$66,11,FALSE)*$C$32*AN$77*AO$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BI113,$H$53:$M$66,11,FALSE)*$C$32*AN$78*AO$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,11,FALSE)*$B$33*AR$73*AS$73*g2kg","v":879.62627850277465},{"$f":"HLOOKUP(BK113,$B$53:$G$66,11,FALSE)*$B$33*AR$74*AS$74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,11,FALSE)*$B$33*AR$75*AS$75*g2kg","v":16.161470746122951},{"$f":"HLOOKUP(BM113,$B$53:$G$66,11,FALSE)*$B$33*AR$76*AS$76*g2kg","v":34.483724211049889},{"$f":"HLOOKUP(BN113,$H$53:$M$66,11,FALSE)*$C$33*AR$77*AS$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO113,$H$53:$M$66,11,FALSE)*$C$33*AR$78*AS$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP113,$B$53:$G$66,11,FALSE)*$B$33*AV$73*AW$73*g2kg","v":492.40327961381138},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,11,FALSE)*$B$33*AV$74*AW$74*g2kg","v":2.8373830242041458},{"$f":"HLOOKUP(BR113,$B$53:$G$66,11,FALSE)*$B$33*AV$75*AW$75*g2kg","v":8.635171275008533},{"$f":"HLOOKUP(BS113,$B$53:$G$66,11,FALSE)*$B$33*AV$76*AW$76*g2kg","v":31.885660955851598},{"$f":"HLOOKUP(BT113,$H$53:$M$66,11,FALSE)*$C$33*AV$77*AW$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BU113,$H$53:$M$66,11,FALSE)*$C$33*AV$78*AW$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV113,$B$53:$G$66,11,FALSE)*$B$33*AZ$73*BA$73*g2kg","v":115.18086455703521},{"$f":"HLOOKUP(BW113,$B$53:$G$66,11,FALSE)*$B$33*AZ$74*BA$74*g2kg","v":5.4755120447392134},{"$f":"HLOOKUP(BX113,$B$53:$G$66,11,FALSE)*$B$33*AZ$75*BA$75*g2kg","v":9.6206007134264819},{"$f":"HLOOKUP(BY113,$B$53:$G$66,11,FALSE)*$B$33*AZ$76*BA$76*g2kg","v":8.6168651512142098},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,11,FALSE)*$C$33*AZ$77*BA$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CA113,$H$53:$M$66,11,FALSE)*$C$33*AZ$78*BA$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CB113,$B$53:$G$66,11,FALSE)*$B$33*BD$73*BE$73*g2kg","v":2612.1769809515581},{"$f":"HLOOKUP(CC113,$B$53:$G$66,11,FALSE)*$B$33*BD$74*BE$74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,11,FALSE)*$B$33*BD$75*BE$75*g2kg","v":17.230335930426229},{"$f":"HLOOKUP(CE113,$B$53:$G$66,11,FALSE)*$B$33*BD$76*BE$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF113,$H$53:$M$66,11,FALSE)*$C$33*BD$77*BE$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG113,$H$53:$M$66,11,FALSE)*$C$33*BD$78*BE$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH113,$B$53:$G$66,11,FALSE)*$B$33*BH$73*BI$73*g2kg","v":1479.6379769427297},{"$f":"HLOOKUP(CI113,$B$53:$G$66,11,FALSE)*$B$33*BH$74*BI$74*g2kg","v":3.0883683782933549},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,11,FALSE)*$B$33*BH$75*BI$75*g2kg","v":8.9311077103983649},{"$f":"HLOOKUP(CK113,$B$53:$G$66,11,FALSE)*$B$33*BH$76*BI$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CL113,$H$53:$M$66,11,FALSE)*$C$33*BH$77*BI$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CM113,$H$53:$M$66,11,FALSE)*$C$33*BH$78*BI$78*g2kg","v":22.125394898422027}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,14,FALSE)*$B$31*D73*E73*g2kg","v":181532.12390002259},{"$f":"HLOOKUP(C113,$B$53:$G$66,14,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,14,FALSE)*$B$31*D75*E75*g2kg","v":21512.406465261312},{"$f":"HLOOKUP(E113,$B$53:$G$66,14,FALSE)*$B$31*D76*E76*g2kg","v":26478.929545798106},{"$f":"HLOOKUP(F113,$H$53:$M$66,14,FALSE)*$C$31*D77*E77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G113,$H$53:$M$66,14,FALSE)*$C$31*D78*E78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H113,$B$53:$G$66,14,FALSE)*$B$31*H73*I73*g2kg","v":314617.12703457085},{"$f":"HLOOKUP(I113,$B$53:$G$66,14,FALSE)*$B$31*H74*I74*g2kg","v":5006.2862387998903},{"$f":"HLOOKUP(J113,$B$53:$G$66,14,FALSE)*$B$31*H75*I75*g2kg","v":17671.106379972236},{"$f":"HLOOKUP(K113,$B$53:$G$66,14,FALSE)*$B$31*H76*I76*g2kg","v":16956.456320357964},{"$f":"HLOOKUP(L113,$H$53:$M$66,14,FALSE)*$C$31*H77*I77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(M113,$H$53:$M$66,14,FALSE)*$C$31*H78*I78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(N113,$B$53:$G$66,14,FALSE)*$B$31*L73*M73*g2kg","v":104318.11409248719},{"$f":"HLOOKUP(O113,$B$53:$G$66,14,FALSE)*$B$31*L74*M74*g2kg","v":18996.422908648674},{"$f":"HLOOKUP(P113,$B$53:$G$66,14,FALSE)*$B$31*L75*M75*g2kg","v":6729.1774250528397},{"$f":"HLOOKUP(Q113,$B$53:$G$66,14,FALSE)*$B$31*L76*M76*g2kg","v":10369.321916330755},{"$f":"HLOOKUP(R113,$H$53:$M$66,14,FALSE)*$C$31*L77*M77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(S113,$H$53:$M$66,14,FALSE)*$C$31*L78*M78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(T113,$B$53:$G$66,14,FALSE)*$B$31*P73*Q73*g2kg","v":1374526.1604224865},{"$f":"HLOOKUP(U113,$B$53:$G$66,14,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,14,FALSE)*$B$31*P75*Q75*g2kg","v":25294.769578047202},{"$f":"HLOOKUP(W113,$B$53:$G$66,14,FALSE)*$B$31*P76*Q76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X113,$H$53:$M$66,14,FALSE)*$C$31*P77*Q77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y113,$H$53:$M$66,14,FALSE)*$C$31*P78*Q78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z113,$B$53:$G$66,14,FALSE)*$B$31*T73*U73*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA113,$B$53:$G$66,14,FALSE)*$B$31*T74*U74*g2kg","v":15489.201717319729},{"$f":"HLOOKUP(AB113,$B$53:$G$66,14,FALSE)*$B$31*T75*U75*g2kg","v":8014.7569479928952},{"$f":"HLOOKUP(AC113,$B$53:$G$66,14,FALSE)*$B$31*T76*U76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(AD113,$H$53:$M$66,14,FALSE)*$C$31*T77*U77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AE113,$H$53:$M$66,14,FALSE)*$C$31*T78*U78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AF113,$B$53:$G$66,14,FALSE)*$B$32*X73*Y73*g2kg","v":192537.85272582539},{"$f":"HLOOKUP(AG113,$B$53:$G$66,14,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,14,FALSE)*$B$32*X75*Y75*g2kg","v":79882.591369297108},{"$f":"HLOOKUP(AI113,$B$53:$G$66,14,FALSE)*$B$32*X76*Y76*g2kg","v":80297.755114526182},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,14,FALSE)*$C$32*X77*Y77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK113,$H$53:$M$66,14,FALSE)*$C$32*X78*Y78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL113,$B$53:$G$66,14,FALSE)*$B$32*AB73*AC73*g2kg","v":892618.04471138795},{"$f":"HLOOKUP(AM113,$B$53:$G$66,14,FALSE)*$B$32*AB74*AC74*g2kg","v":33667.38435048682},{"$f":"HLOOKUP(AN113,$B$53:$G$66,14,FALSE)*$B$32*AB75*AC75*g2kg","v":13411.977295995934},{"$f":"HLOOKUP(AO113,$B$53:$G$66,14,FALSE)*$B$32*AB76*AC76*g2kg","v":84764.607483914064},{"$f":"HLOOKUP(AP113,$H$53:$M$66,14,FALSE)*$C$32*AB77*AC77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,14,FALSE)*$C$32*AB78*AC78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AR113,$B$53:$G$66,14,FALSE)*$B$32*AF73*AG73*g2kg","v":219042.43011576388},{"$f":"HLOOKUP(AS113,$B$53:$G$66,14,FALSE)*$B$32*AF74*AG74*g2kg","v":67507.33672540485},{"$f":"HLOOKUP(AT113,$B$53:$G$66,14,FALSE)*$B$32*AF75*AG75*g2kg","v":14516.405255913101},{"$f":"HLOOKUP(AU113,$B$53:$G$66,14,FALSE)*$B$32*AF76*AG76*g2kg","v":27809.176071786256},{"$f":"HLOOKUP(AV113,$H$53:$M$66,14,FALSE)*$C$32*AF77*AG77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AW113,$H$53:$M$66,14,FALSE)*$C$32*AF78*AG78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AX113,$B$53:$G$66,14,FALSE)*$B$32*AJ73*AK73*g2kg","v":1774591.2122737519},{"$f":"HLOOKUP(AY113,$B$53:$G$66,14,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,14,FALSE)*$B$32*AJ75*AK75*g2kg","v":77590.388576461788},{"$f":"HLOOKUP(BA113,$B$53:$G$66,14,FALSE)*$B$32*AJ76*AK76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB113,$H$53:$M$66,14,FALSE)*$C$32*AJ77*AK77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC113,$H$53:$M$66,14,FALSE)*$C$32*AJ78*AK78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD113,$B$53:$G$66,14,FALSE)*$B$32*AN73*AO73*g2kg","v":3346518.8757164935},{"$f":"HLOOKUP(BE113,$B$53:$G$66,14,FALSE)*$B$32*AN74*AO74*g2kg","v":35003.476257300761},{"$f":"HLOOKUP(BF113,$B$53:$G$66,14,FALSE)*$B$32*AN75*AO75*g2kg","v":14252.531991632168},{"$f":"HLOOKUP(BG113,$B$53:$G$66,14,FALSE)*$B$32*AN76*AO76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BH113,$H$53:$M$66,14,FALSE)*$C$32*AN77*AO77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BI113,$H$53:$M$66,14,FALSE)*$C$32*AN78*AO78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,14,FALSE)*$B$33*AR73*AS73*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK113,$B$53:$G$66,14,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,14,FALSE)*$B$33*AR75*AS75*g2kg","v":19503.010617057735},{"$f":"HLOOKUP(BM113,$B$53:$G$66,14,FALSE)*$B$33*AR76*AS76*g2kg","v":41613.566609656147},{"$f":"HLOOKUP(BN113,$H$53:$M$66,14,FALSE)*$C$33*AR77*AS77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO113,$H$53:$M$66,14,FALSE)*$C$33*AR78*AS78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP113,$B$53:$G$66,14,FALSE)*$B$33*AV73*AW73*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,14,FALSE)*$B$33*AV74*AW74*g2kg","v":22669.178233674869},{"$f":"HLOOKUP(BR113,$B$53:$G$66,14,FALSE)*$B$33*AV75*AW75*g2kg","v":10420.576177883097},{"$f":"HLOOKUP(BS113,$B$53:$G$66,14,FALSE)*$B$33*AV76*AW76*g2kg","v":38478.328731502319},{"$f":"HLOOKUP(BT113,$H$53:$M$66,14,FALSE)*$C$33*AV77*AW77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BU113,$H$53:$M$66,14,FALSE)*$C$33*AV78*AW78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV113,$B$53:$G$66,14,FALSE)*$B$33*AZ73*BA73*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW113,$B$53:$G$66,14,FALSE)*$B$33*AZ74*BA74*g2kg","v":43746.423166693377},{"$f":"HLOOKUP(BX113,$B$53:$G$66,14,FALSE)*$B$33*AZ75*BA75*g2kg","v":11609.752652087152},{"$f":"HLOOKUP(BY113,$B$53:$G$66,14,FALSE)*$B$33*AZ76*BA76*g2kg","v":10398.485086525987},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,14,FALSE)*$C$33*AZ77*BA77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CA113,$H$53:$M$66,14,FALSE)*$C$33*AZ78*BA78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CB113,$B$53:$G$66,14,FALSE)*$B$33*BD73*BE73*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC113,$B$53:$G$66,14,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,14,FALSE)*$B$33*BD75*BE75*g2kg","v":20792.873981917091},{"$f":"HLOOKUP(CE113,$B$53:$G$66,14,FALSE)*$B$33*BD76*BE76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF113,$H$53:$M$66,14,FALSE)*$C$33*BD77*BE77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG113,$H$53:$M$66,14,FALSE)*$C$33*BD78*BE78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH113,$B$53:$G$66,14,FALSE)*$B$33*BH73*BI73*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI113,$B$53:$G$66,14,FALSE)*$B$33*BH74*BI74*g2kg","v":24674.4174549415},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,14,FALSE)*$B$33*BH75*BI75*g2kg","v":10777.700324072988},{"$f":"HLOOKUP(CK113,$B$53:$G$66,14,FALSE)*$B$33*BH76*BI76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CL113,$H$53:$M$66,14,FALSE)*$C$33*BH77*BI77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CM113,$H$53:$M$66,14,FALSE)*$C$33*BH78*BI78*g2kg","v":30922.220480385091}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D115","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J115","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P115","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V115","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB115","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH115","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN115","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT115","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ115","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF115","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL115","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR115","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX115","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD115","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ115","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban OC (kg/Trip)",0,0,17.826587627601743,21.942173628761857,11.151956466382986,11.151956466382986,0,0,14.643435027501042,14.051229226101878,11.151956466382986,11.151956466382986,0,0,5.5762367275411551,8.5926986401442598,11.151956466382986,11.151956466382986,0,0,20.960901195838204,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,6.6415520401236412,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,66.195942200340909,66.539974045224497,17.813632293599998,17.813632293599998,0,0,11.114041979104659,70.241500199959432,17.813632293599998,17.813632293599998,0,0,12.029243253198734,23.044502942785098,17.813632293599998,17.813632293599998,0,0,64.296472979512586,15.942285646844345,17.813632293599998,17.813632293599998,0,0,11.810580600283476,15.942285646844345,17.813632293599998,17.813632293599998,0,0,16.161470746122951,34.483724211049889,22.125394898422027,22.125394898422027,0,0,8.635171275008533,31.885660955851598,22.125394898422027,22.125394898422027,0,0,9.6206007134264819,8.6168651512142098,22.125394898422027,22.125394898422027,0,0,17.230335930426229,10.571344025459807,22.125394898422027,22.125394898422027,0,0,8.9311077103983649,10.571344025459807,22.125394898422027,22.125394898422027]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C140,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E140,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F140,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G140,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H140,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U140,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W140,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X140,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y140,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z140,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG140,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI140,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK140,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL140,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM140,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN140,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":191.20472810181573},{"$f":"HLOOKUP(AO140,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP140,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":304.55078571075654},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR140,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY140,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA140,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB140,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC140,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD140,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK140,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM140,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN140,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO140,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP140,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR140,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":117.29690312586148},{"$f":"HLOOKUP(BS140,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT140,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":378.2668402163045},{"$f":"HLOOKUP(BU140,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV140,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC140,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE140,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF140,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG140,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH140,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,7,FALSE)*$B$31*D80*E80*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C140,$B$53:$G$66,7,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,7,FALSE)*$B$31*D82*E82*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E140,$B$53:$G$66,7,FALSE)*$B$31*D83*E83*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F140,$H$53:$M$66,7,FALSE)*$C$31*D84*E84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G140,$H$53:$M$66,7,FALSE)*$C$31*D85*E85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H140,$B$53:$G$66,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,7,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,7,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,7,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,7,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,7,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,7,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,7,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,7,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,7,FALSE)*$B$31*P80*Q80*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U140,$B$53:$G$66,7,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,7,FALSE)*$B$31*P82*Q82*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W140,$B$53:$G$66,7,FALSE)*$B$31*P83*Q83*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X140,$H$53:$M$66,7,FALSE)*$C$31*P84*Q84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y140,$H$53:$M$66,7,FALSE)*$C$31*P85*Q85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z140,$B$53:$G$66,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,7,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,7,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,7,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,7,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,7,FALSE)*$B$32*X80*Y80*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG140,$B$53:$G$66,7,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,7,FALSE)*$B$32*X82*Y82*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI140,$B$53:$G$66,7,FALSE)*$B$32*X83*Y83*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,7,FALSE)*$C$32*X84*Y84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK140,$H$53:$M$66,7,FALSE)*$C$32*X85*Y85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL140,$B$53:$G$66,7,FALSE)*$B$32*AB80*AC80*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM140,$B$53:$G$66,7,FALSE)*$B$32*AB81*AC81*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN140,$B$53:$G$66,7,FALSE)*$B$32*AB82*AC82*g2kg","v":5.5296874853382336},{"$f":"HLOOKUP(AO140,$B$53:$G$66,7,FALSE)*$B$32*AB83*AC83*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP140,$H$53:$M$66,7,FALSE)*$C$32*AB84*AC84*g2kg","v":7.5088543273333306},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,7,FALSE)*$C$32*AB85*AC85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR140,$B$53:$G$66,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,7,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,7,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,7,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,7,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY140,$B$53:$G$66,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,7,FALSE)*$B$32*AJ82*AK82*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA140,$B$53:$G$66,7,FALSE)*$B$32*AJ83*AK83*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB140,$H$53:$M$66,7,FALSE)*$C$32*AJ84*AK84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC140,$H$53:$M$66,7,FALSE)*$C$32*AJ85*AK85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD140,$B$53:$G$66,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,7,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,7,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,7,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,7,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,7,FALSE)*$B$33*AR80*AS80*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK140,$B$53:$G$66,7,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,7,FALSE)*$B$33*AR82*AS82*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM140,$B$53:$G$66,7,FALSE)*$B$33*AR83*AS83*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN140,$H$53:$M$66,7,FALSE)*$C$33*AR84*AS84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO140,$H$53:$M$66,7,FALSE)*$C$33*AR85*AS85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP140,$B$53:$G$66,7,FALSE)*$B$33*AV80*AW80*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,7,FALSE)*$B$33*AV81*AW81*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR140,$B$53:$G$66,7,FALSE)*$B$33*AV82*AW82*g2kg","v":3.3922551169269326},{"$f":"HLOOKUP(BS140,$B$53:$G$66,7,FALSE)*$B$33*AV83*AW83*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT140,$H$53:$M$66,7,FALSE)*$C$33*AV84*AW84*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU140,$H$53:$M$66,7,FALSE)*$C$33*AV85*AW85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV140,$B$53:$G$66,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,7,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,7,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,7,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,7,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,7,FALSE)*$B$33*BD80*BE80*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC140,$B$53:$G$66,7,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,7,FALSE)*$B$33*BD82*BE82*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE140,$B$53:$G$66,7,FALSE)*$B$33*BD83*BE83*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF140,$H$53:$M$66,7,FALSE)*$C$33*BD84*BE84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG140,$H$53:$M$66,7,FALSE)*$C$33*BD85*BE85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH140,$B$53:$G$66,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,7,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,7,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,7,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,7,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B152+B142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":132826.92066188023},{"$f":"C152+C142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D152+D142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12312.958024242625},{"$f":"E152+E142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13667.017258238884},{"$f":"F152+F142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"G152+G142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"H152+H142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"I152+I142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"J152+J142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"K152+K142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"L152+L142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"M152+M142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"N152+N142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"O152+O142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"P152+P142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"Q152+Q142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"R152+R142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"S152+S142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"T152+T142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1281989.2052822558},{"$f":"U152+U142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V152+V142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16927.383801667362},{"$f":"W152+W142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7824.0400646164089},{"$f":"X152+X142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"Y152+Y142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"Z152+Z142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AA152+AA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AB152+AB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AC152+AC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AD152+AD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AE152+AE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AF152+AF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":289203.60505202546},{"$f":"AG152+AG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH152+AH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24421.269415910621},{"$f":"AI152+AI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25435.811683828415},{"$f":"AJ152+AJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AK152+AK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AL152+AL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3462470.115982309},{"$f":"AM152+AM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34488.128068130165},{"$f":"AN152+AN142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14951.608170081776},{"$f":"AO152+AO142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34095.525730905218},{"$f":"AP152+AP142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23815.202341690212},{"$f":"AQ152+AQ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AR152+AR142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS152+AS142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AT152+AT142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AU152+AU142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AV152+AV142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW152+AW142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AX152+AX142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2070537.4978695128},{"$f":"AY152+AY142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ152+AZ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14214.531938380178},{"$f":"BA152+BA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19267.792588152279},{"$f":"BB152+BB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"BC152+BC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"BD152+BD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE152+BE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BF152+BF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BG152+BG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BH152+BH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI152+BI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BJ152+BJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":198734.6709363682},{"$f":"BK152+BK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL152+BL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18379.931109737317},{"$f":"BM152+BM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21246.899066638616},{"$f":"BN152+BN142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BO152+BO142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BP152+BP142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2080205.9145190772},{"$f":"BQ152+BQ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24015.006333179728},{"$f":"BR152+BR142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9172.2487854382052},{"$f":"BS152+BS142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11223.284108562313},{"$f":"BT152+BT142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29579.635849171013},{"$f":"BU152+BU142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BV152+BV142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BW152+BW142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BX152+BX142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY152+BY142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BZ152+BZ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CA152+CA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CB152+CB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1958462.7577612225},{"$f":"CC152+CC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD152+CD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19072.875490195645},{"$f":"CE152+CE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12841.286165403104},{"$f":"CF152+CF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"CG152+CG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"CH152+CH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CI152+CI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CJ152+CJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CK152+CK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CL152+CL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CM152+CM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,4.765214561097924,71.970491154957742,6.1247337139999978,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,2.9232797551397991,23.690653021158639,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,4,FALSE)*$B$31*D87*E87*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C167,$B$53:$G$66,4,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,4,FALSE)*$B$31*D89*E89*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E167,$B$53:$G$66,4,FALSE)*$B$31*D90*E90*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F167,$H$53:$M$66,4,FALSE)*$C$31*D91*E91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G167,$H$53:$M$66,4,FALSE)*$C$31*D92*E92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H167,$B$53:$G$66,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,4,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,4,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,4,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,4,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,4,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,4,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,4,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,4,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,4,FALSE)*$B$31*P87*Q87*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U167,$B$53:$G$66,4,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,4,FALSE)*$B$31*P89*Q89*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W167,$B$53:$G$66,4,FALSE)*$B$31*P90*Q90*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X167,$H$53:$M$66,4,FALSE)*$C$31*P91*Q91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y167,$H$53:$M$66,4,FALSE)*$C$31*P92*Q92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z167,$B$53:$G$66,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,4,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,4,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,4,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,4,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,4,FALSE)*$B$32*X87*Y87*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG167,$B$53:$G$66,4,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,4,FALSE)*$B$32*X89*Y89*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI167,$B$53:$G$66,4,FALSE)*$B$32*X90*Y90*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,4,FALSE)*$C$32*X91*Y91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK167,$H$53:$M$66,4,FALSE)*$C$32*X92*Y92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL167,$B$53:$G$66,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,4,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,4,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,4,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,4,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,4,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,4,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,4,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,4,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY167,$B$53:$G$66,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,4,FALSE)*$B$32*AJ89*AK89*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA167,$B$53:$G$66,4,FALSE)*$B$32*AJ90*AK90*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB167,$H$53:$M$66,4,FALSE)*$C$32*AJ91*AK91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC167,$H$53:$M$66,4,FALSE)*$C$32*AJ92*AK92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD167,$B$53:$G$66,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,4,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,4,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,4,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,4,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,4,FALSE)*$B$33*AR87*AS87*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK167,$B$53:$G$66,4,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,4,FALSE)*$B$33*AR89*AS89*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM167,$B$53:$G$66,4,FALSE)*$B$33*AR90*AS90*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN167,$H$53:$M$66,4,FALSE)*$C$33*AR91*AS91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO167,$H$53:$M$66,4,FALSE)*$C$33*AR92*AS92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP167,$B$53:$G$66,4,FALSE)*$B$33*AV87*AW87*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,4,FALSE)*$B$33*AV88*AW88*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR167,$B$53:$G$66,4,FALSE)*$B$33*AV89*AW89*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS167,$B$53:$G$66,4,FALSE)*$B$33*AV90*AW90*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT167,$H$53:$M$66,4,FALSE)*$C$33*AV91*AW91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU167,$H$53:$M$66,4,FALSE)*$C$33*AV92*AW92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV167,$B$53:$G$66,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,4,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,4,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,4,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,4,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,4,FALSE)*$B$33*BD87*BE87*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC167,$B$53:$G$66,4,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,4,FALSE)*$B$33*BD89*BE89*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE167,$B$53:$G$66,4,FALSE)*$B$33*BD90*BE90*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF167,$H$53:$M$66,4,FALSE)*$C$33*BD91*BE91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG167,$H$53:$M$66,4,FALSE)*$C$33*BD92*BE92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH167,$B$53:$G$66,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,4,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,4,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,4,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,4,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,11,FALSE)*$B$31*D87*E87*g2kg","v":83.404706825652966},{"$f":"HLOOKUP(C167,$B$53:$G$66,11,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,11,FALSE)*$B$31*D89*E89*g2kg","v":12.50821720083542},{"$f":"HLOOKUP(E167,$B$53:$G$66,11,FALSE)*$B$31*D90*E90*g2kg","v":13.947480733941857},{"$f":"HLOOKUP(F167,$H$53:$M$66,11,FALSE)*$C$31*D91*E91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G167,$H$53:$M$66,11,FALSE)*$C$31*D92*E92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H167,$B$53:$G$66,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,11,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,11,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,11,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,11,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,11,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,11,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,11,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,11,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,11,FALSE)*$B$31*P87*Q87*g2kg","v":1108.9599955198153},{"$f":"HLOOKUP(U167,$B$53:$G$66,11,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,11,FALSE)*$B$31*P89*Q89*g2kg","v":20.805142753133836},{"$f":"HLOOKUP(W167,$B$53:$G$66,11,FALSE)*$B$31*P90*Q90*g2kg","v":6.4409918233018955},{"$f":"HLOOKUP(X167,$H$53:$M$66,11,FALSE)*$C$31*P91*Q91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y167,$H$53:$M$66,11,FALSE)*$C$31*P92*Q92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z167,$B$53:$G$66,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,11,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,11,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,11,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,11,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,11,FALSE)*$B$32*X87*Y87*g2kg","v":253.40788127338084},{"$f":"HLOOKUP(AG167,$B$53:$G$66,11,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,11,FALSE)*$B$32*X89*Y89*g2kg","v":34.81570366642854},{"$f":"HLOOKUP(AI167,$B$53:$G$66,11,FALSE)*$B$32*X90*Y90*g2kg","v":30.322452118925902},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,11,FALSE)*$C$32*X91*Y91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK167,$H$53:$M$66,11,FALSE)*$C$32*X92*Y92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL167,$B$53:$G$66,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,11,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,11,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,11,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,11,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,11,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,11,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,11,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,11,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":958.56657498706159},{"$f":"HLOOKUP(AY167,$B$53:$G$66,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,11,FALSE)*$B$32*AJ89*AK89*g2kg","v":29.78837746915103},{"$f":"HLOOKUP(BA167,$B$53:$G$66,11,FALSE)*$B$32*AJ90*AK90*g2kg","v":15.942285646844347},{"$f":"HLOOKUP(BB167,$H$53:$M$66,11,FALSE)*$C$32*AJ91*AK91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC167,$H$53:$M$66,11,FALSE)*$C$32*AJ92*AK92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD167,$B$53:$G$66,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,11,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,11,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,11,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,11,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,11,FALSE)*$B$33*AR87*AS87*g2kg","v":74.105852077599678},{"$f":"HLOOKUP(BK167,$B$53:$G$66,11,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,11,FALSE)*$B$33*AR89*AS89*g2kg","v":20.516958294366251},{"$f":"HLOOKUP(BM167,$B$53:$G$66,11,FALSE)*$B$33*AR90*AS90*g2kg","v":17.114585466314512},{"$f":"HLOOKUP(BN167,$H$53:$M$66,11,FALSE)*$C$33*AR91*AS91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO167,$H$53:$M$66,11,FALSE)*$C$33*AR92*AS92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP167,$B$53:$G$66,11,FALSE)*$B$33*AV87*AW87*g2kg","v":1350.7747711640977},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,11,FALSE)*$B$33*AV88*AW88*g2kg","v":2.204695751543297},{"$f":"HLOOKUP(BR167,$B$53:$G$66,11,FALSE)*$B$33*AV89*AW89*g2kg","v":0.97618771624367284},{"$f":"HLOOKUP(BS167,$B$53:$G$66,11,FALSE)*$B$33*AV90*AW90*g2kg","v":7.72206582815868},{"$f":"HLOOKUP(BT167,$H$53:$M$66,11,FALSE)*$C$33*AV91*AW91*g2kg","v":2.9668143159247711},{"$f":"HLOOKUP(BU167,$H$53:$M$66,11,FALSE)*$C$33*AV92*AW92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV167,$B$53:$G$66,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,11,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,11,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,11,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,11,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,11,FALSE)*$B$33*BD87*BE87*g2kg","v":979.63025030618292},{"$f":"HLOOKUP(CC167,$B$53:$G$66,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,11,FALSE)*$B$33*BD89*BE89*g2kg","v":18.079886569452196},{"$f":"HLOOKUP(CE167,$B$53:$G$66,11,FALSE)*$B$33*BD90*BE90*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF167,$H$53:$M$66,11,FALSE)*$C$33*BD91*BE91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG167,$H$53:$M$66,11,FALSE)*$C$33*BD92*BE92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH167,$B$53:$G$66,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,11,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,11,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,11,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,11,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,13,FALSE)*$B$31*D87*E87*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C167,$B$53:$G$66,13,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,13,FALSE)*$B$31*D89*E89*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E167,$B$53:$G$66,13,FALSE)*$B$31*D90*E90*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F167,$H$53:$M$66,13,FALSE)*$C$31*D91*E91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G167,$H$53:$M$66,13,FALSE)*$C$31*D92*E92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H167,$B$53:$G$66,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,13,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,13,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,13,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,13,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,13,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,13,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,13,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,13,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,13,FALSE)*$B$31*P87*Q87*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U167,$B$53:$G$66,13,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,13,FALSE)*$B$31*P89*Q89*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W167,$B$53:$G$66,13,FALSE)*$B$31*P90*Q90*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X167,$H$53:$M$66,13,FALSE)*$C$31*P91*Q91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y167,$H$53:$M$66,13,FALSE)*$C$31*P92*Q92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z167,$B$53:$G$66,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,13,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,13,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,13,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,13,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,13,FALSE)*$B$32*X87*Y87*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG167,$B$53:$G$66,13,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,13,FALSE)*$B$32*X89*Y89*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI167,$B$53:$G$66,13,FALSE)*$B$32*X90*Y90*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,13,FALSE)*$C$32*X91*Y91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK167,$H$53:$M$66,13,FALSE)*$C$32*X92*Y92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL167,$B$53:$G$66,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,13,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,13,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,13,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,13,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,13,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,13,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,13,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,13,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY167,$B$53:$G$66,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,13,FALSE)*$B$32*AJ89*AK89*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA167,$B$53:$G$66,13,FALSE)*$B$32*AJ90*AK90*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB167,$H$53:$M$66,13,FALSE)*$C$32*AJ91*AK91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC167,$H$53:$M$66,13,FALSE)*$C$32*AJ92*AK92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD167,$B$53:$G$66,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,13,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,13,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,13,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,13,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,13,FALSE)*$B$33*AR87*AS87*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK167,$B$53:$G$66,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,13,FALSE)*$B$33*AR89*AS89*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM167,$B$53:$G$66,13,FALSE)*$B$33*AR90*AS90*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN167,$H$53:$M$66,13,FALSE)*$C$33*AR91*AS91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO167,$H$53:$M$66,13,FALSE)*$C$33*AR92*AS92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP167,$B$53:$G$66,13,FALSE)*$B$33*AV87*AW87*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR167,$B$53:$G$66,13,FALSE)*$B$33*AV89*AW89*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS167,$B$53:$G$66,13,FALSE)*$B$33*AV90*AW90*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT167,$H$53:$M$66,13,FALSE)*$C$33*AV91*AW91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU167,$H$53:$M$66,13,FALSE)*$C$33*AV92*AW92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV167,$B$53:$G$66,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,13,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,13,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,13,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,13,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,13,FALSE)*$B$33*BD87*BE87*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC167,$B$53:$G$66,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,13,FALSE)*$B$33*BD89*BE89*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE167,$B$53:$G$66,13,FALSE)*$B$33*BD90*BE90*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF167,$H$53:$M$66,13,FALSE)*$C$33*BD91*BE91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG167,$H$53:$M$66,13,FALSE)*$C$33*BD92*BE92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH167,$B$53:$G$66,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,13,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,13,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,13,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,13,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["Urban SOx (kg/Trip)",0,0,257.80294994088268,287.46716016521378,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428.80828575161337,132.75326658713828,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,717.57557175081729,624.96657039007584,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.95892493670067,328.58145989679184,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,422.86860606709058,352.74336457289445,526.83195544844045,526.83195544844045,0,0,4.9525497738949555,159.15708195441553,18.652722194862385,526.83195544844045,0,0,0,0,0,0,0,0,372.63888349252619,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,0.37545681393987423,2.9700253185225693,1.1410824292018349,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C194,$B$53:$G$66,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,3,FALSE)*$B$31*D96*E96*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E194,$B$53:$G$66,3,FALSE)*$B$31*D97*E97*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F194,$H$53:$M$66,3,FALSE)*$C$31*D98*E98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G194,$H$53:$M$66,3,FALSE)*$C$31*D99*E99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H194,$B$53:$G$66,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,3,FALSE)*$B$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,3,FALSE)*$B$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,3,FALSE)*$C$31*H98*I98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,3,FALSE)*$C$31*H99*I99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,3,FALSE)*$B$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,3,FALSE)*$B$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,3,FALSE)*$C$31*L98*M98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,3,FALSE)*$C$31*L99*M99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U194,$B$53:$G$66,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,3,FALSE)*$B$31*P96*Q96*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W194,$B$53:$G$66,3,FALSE)*$B$31*P97*Q97*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X194,$H$53:$M$66,3,FALSE)*$C$31*P98*Q98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y194,$H$53:$M$66,3,FALSE)*$C$31*P99*Q99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z194,$B$53:$G$66,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,3,FALSE)*$B$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,3,FALSE)*$B$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,3,FALSE)*$C$31*T98*U98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,3,FALSE)*$C$31*T99*U99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG194,$B$53:$G$66,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,3,FALSE)*$B$32*X96*Y96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI194,$B$53:$G$66,3,FALSE)*$B$32*X97*Y97*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,3,FALSE)*$C$32*X98*Y98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK194,$H$53:$M$66,3,FALSE)*$C$32*X99*Y99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL194,$B$53:$G$66,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,3,FALSE)*$B$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,3,FALSE)*$B$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,3,FALSE)*$C$32*AB98*AC98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,3,FALSE)*$C$32*AB99*AC99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,3,FALSE)*$B$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,3,FALSE)*$B$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,3,FALSE)*$C$32*AF98*AG98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,3,FALSE)*$C$32*AF99*AG99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY194,$B$53:$G$66,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,3,FALSE)*$B$32*AJ96*AK96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA194,$B$53:$G$66,3,FALSE)*$B$32*AJ97*AK97*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB194,$H$53:$M$66,3,FALSE)*$C$32*AJ98*AK98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC194,$H$53:$M$66,3,FALSE)*$C$32*AJ99*AK99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD194,$B$53:$G$66,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,3,FALSE)*$B$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,3,FALSE)*$B$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,3,FALSE)*$C$32*AN98*AO98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,3,FALSE)*$C$32*AN99*AO99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK194,$B$53:$G$66,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,3,FALSE)*$B$33*AR96*AS96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM194,$B$53:$G$66,3,FALSE)*$B$33*AR97*AS97*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN194,$H$53:$M$66,3,FALSE)*$C$33*AR98*AS98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO194,$H$53:$M$66,3,FALSE)*$C$33*AR99*AS99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP194,$B$53:$G$66,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,3,FALSE)*$B$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,3,FALSE)*$B$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,3,FALSE)*$C$33*AV98*AW98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,3,FALSE)*$C$33*AV99*AW99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,3,FALSE)*$B$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,3,FALSE)*$B$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,3,FALSE)*$C$33*AZ98*BA98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,3,FALSE)*$C$33*AZ99*BA99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC194,$B$53:$G$66,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,3,FALSE)*$B$33*BD96*BE96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE194,$B$53:$G$66,3,FALSE)*$B$33*BD97*BE97*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF194,$H$53:$M$66,3,FALSE)*$C$33*BD98*BE98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG194,$H$53:$M$66,3,FALSE)*$C$33*BD99*BE99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH194,$B$53:$G$66,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,3,FALSE)*$B$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,3,FALSE)*$B$33*BH97*BI97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,3,FALSE)*$C$33*BH98*BI98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,3,FALSE)*$C$33*BH99*BI99*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C194,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E194,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F194,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G194,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H194,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U194,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W194,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X194,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y194,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z194,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG194,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI194,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK194,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL194,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY194,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA194,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB194,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC194,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD194,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK194,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM194,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN194,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO194,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP194,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC194,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE194,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF194,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG194,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH194,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,14,FALSE)*$B$31*D94*E94*g2kg","v":129016.50968740501},{"$f":"HLOOKUP(C194,$B$53:$G$66,14,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,14,FALSE)*$B$31*D96*E96*g2kg","v":5549.2949783350441},{"$f":"HLOOKUP(E194,$B$53:$G$66,14,FALSE)*$B$31*D97*E97*g2kg","v":9640.6024468513351},{"$f":"HLOOKUP(F194,$H$53:$M$66,14,FALSE)*$C$31*D98*E98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G194,$H$53:$M$66,14,FALSE)*$C$31*D99*E99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H194,$B$53:$G$66,14,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,14,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,14,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,14,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,14,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,14,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,14,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,14,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,14,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,14,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,14,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,14,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,14,FALSE)*$B$31*P94*Q94*g2kg","v":2326152.8371140477},{"$f":"HLOOKUP(U194,$B$53:$G$66,14,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,14,FALSE)*$B$31*P96*Q96*g2kg","v":6171.3076436487518},{"$f":"HLOOKUP(W194,$B$53:$G$66,14,FALSE)*$B$31*P97*Q97*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X194,$H$53:$M$66,14,FALSE)*$C$31*P98*Q98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y194,$H$53:$M$66,14,FALSE)*$C$31*P99*Q99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z194,$B$53:$G$66,14,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,14,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,14,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,14,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,14,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,14,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,14,FALSE)*$B$32*X94*Y94*g2kg","v":268464.53149773466},{"$f":"HLOOKUP(AG194,$B$53:$G$66,14,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,14,FALSE)*$B$32*X96*Y96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(AI194,$B$53:$G$66,14,FALSE)*$B$32*X97*Y97*g2kg","v":21239.311601693047},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,14,FALSE)*$C$32*X98*Y98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK194,$H$53:$M$66,14,FALSE)*$C$32*X99*Y99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL194,$B$53:$G$66,14,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,14,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,14,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,14,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,14,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,14,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,14,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,14,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,14,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,14,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,14,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,14,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,14,FALSE)*$B$32*AJ94*AK94*g2kg","v":2668250.6445927103},{"$f":"HLOOKUP(AY194,$B$53:$G$66,14,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,14,FALSE)*$B$32*AJ96*AK96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(BA194,$B$53:$G$66,14,FALSE)*$B$32*AJ97*AK97*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB194,$H$53:$M$66,14,FALSE)*$C$32*AJ98*AK98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC194,$H$53:$M$66,14,FALSE)*$C$32*AJ99*AK99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD194,$B$53:$G$66,14,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,14,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,14,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,14,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,14,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,14,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,14,FALSE)*$B$33*AR94*AS94*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK194,$B$53:$G$66,14,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,14,FALSE)*$B$33*AR96*AS96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(BM194,$B$53:$G$66,14,FALSE)*$B$33*AR97*AS97*g2kg","v":7955.3096682346959},{"$f":"HLOOKUP(BN194,$H$53:$M$66,14,FALSE)*$C$33*AR98*AS98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO194,$H$53:$M$66,14,FALSE)*$C$33*AR99*AS99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP194,$B$53:$G$66,14,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,14,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,14,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,14,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,14,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,14,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,14,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,14,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,14,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,14,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,14,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,14,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,14,FALSE)*$B$33*BD94*BE94*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC194,$B$53:$G$66,14,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,14,FALSE)*$B$33*BD96*BE96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(CE194,$B$53:$G$66,14,FALSE)*$B$33*BD97*BE97*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF194,$H$53:$M$66,14,FALSE)*$C$33*BD98*BE98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG194,$H$53:$M$66,14,FALSE)*$C$33*BD99*BE99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH194,$B$53:$G$66,14,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,14,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,14,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,14,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,14,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,14,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
[]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["BC (kg/Trip)",{"$f":"HLOOKUP(B223,$B$53:$G$66,10,FALSE)*$B$31*D73*E73*g2kg","v":57.857460051001979},{"$f":"HLOOKUP(C223,$B$53:$G$66,10,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D223,$B$53:$G$66,10,FALSE)*$B$31*D75*E75*g2kg","v":6.8563798567699017},{"$f":"HLOOKUP(E223,$B$53:$G$66,10,FALSE)*$B$31*D76*E76*g2kg","v":8.4392975495237916},{"$f":"HLOOKUP(F223,$H$53:$M$66,10,FALSE)*$C$31*D77*E77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(G223,$H$53:$M$66,10,FALSE)*$C$31*D78*E78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(H223,$B$53:$G$66,10,FALSE)*$B$31*H73*I73*g2kg","v":100.27397612991533},{"$f":"HLOOKUP(I223,$B$53:$G$66,10,FALSE)*$B$31*H74*I74*g2kg","v":0.24100414841573808},{"$f":"HLOOKUP(J223,$B$53:$G$66,10,FALSE)*$B$31*H75*I75*g2kg","v":5.6320903951927086},{"$f":"HLOOKUP(K223,$B$53:$G$66,10,FALSE)*$B$31*H76*I76*g2kg","v":5.404318933116107},{"$f":"HLOOKUP(L223,$H$53:$M$66,10,FALSE)*$C$31*H77*I77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(M223,$H$53:$M$66,10,FALSE)*$C$31*H78*I78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(N223,$B$53:$G$66,10,FALSE)*$B$31*L73*M73*g2kg","v":33.248005857222239},{"$f":"HLOOKUP(O223,$B$53:$G$66,10,FALSE)*$B$31*L74*M74*g2kg","v":0.91449360017847958},{"$f":"HLOOKUP(P223,$B$53:$G$66,10,FALSE)*$B$31*L75*M75*g2kg","v":2.1447064336696751},{"$f":"HLOOKUP(Q223,$B$53:$G$66,10,FALSE)*$B$31*L76*M76*g2kg","v":3.3048840923631775},{"$f":"HLOOKUP(R223,$H$53:$M$66,10,FALSE)*$C$31*L77*M77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(S223,$H$53:$M$66,10,FALSE)*$C$31*L78*M78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(T223,$B$53:$G$66,10,FALSE)*$B$31*P73*Q73*g2kg","v":438.08550633991268},{"$f":"HLOOKUP(U223,$B$53:$G$66,10,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V223,$B$53:$G$66,10,FALSE)*$B$31*P75*Q75*g2kg","v":8.061885075322385},{"$f":"HLOOKUP(W223,$B$53:$G$66,10,FALSE)*$B$31*P76*Q76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(X223,$H$53:$M$66,10,FALSE)*$C$31*P77*Q77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Y223,$H$53:$M$66,10,FALSE)*$C$31*P78*Q78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Z223,$B$53:$G$66,10,FALSE)*$B$31*T73*U73*g2kg","v":384.03466479788466},{"$f":"HLOOKUP(AA223,$B$53:$G$66,10,FALSE)*$B$31*T74*U74*g2kg","v":0.74565490095050913},{"$f":"HLOOKUP(AB223,$B$53:$G$66,10,FALSE)*$B$31*T75*U75*g2kg","v":2.5544430923552466},{"$f":"HLOOKUP(AC223,$B$53:$G$66,10,FALSE)*$B$31*T76*U76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(AD223,$H$53:$M$66,10,FALSE)*$C$31*T77*U77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AE223,$H$53:$M$66,10,FALSE)*$C$31*T78*U78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AF223,$B$53:$G$66,10,FALSE)*$B$32*X73*Y73*g2kg","v":61.365178146239714},{"$f":"HLOOKUP(AG223,$B$53:$G$66,10,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH223,$B$53:$G$66,10,FALSE)*$B$32*X75*Y75*g2kg","v":25.459977769361888},{"$f":"HLOOKUP(AI223,$B$53:$G$66,10,FALSE)*$B$32*X76*Y76*g2kg","v":25.592297709701729},{"$f":"HLOOKUP(AJ223,$H$53:$M$66,10,FALSE)*$C$32*X77*Y77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AK223,$H$53:$M$66,10,FALSE)*$C$32*X78*Y78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AL223,$B$53:$G$66,10,FALSE)*$B$32*AB73*AC73*g2kg","v":284.4929688099474},{"$f":"HLOOKUP(AM223,$B$53:$G$66,10,FALSE)*$B$32*AB74*AC74*g2kg","v":1.6207581643832483},{"$f":"HLOOKUP(AN223,$B$53:$G$66,10,FALSE)*$B$32*AB75*AC75*g2kg","v":4.2746315304248688},{"$f":"HLOOKUP(AO223,$B$53:$G$66,10,FALSE)*$B$32*AB76*AC76*g2kg","v":27.015961615369008},{"$f":"HLOOKUP(AP223,$H$53:$M$66,10,FALSE)*$C$32*AB77*AC77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AQ223,$H$53:$M$66,10,FALSE)*$C$32*AB78*AC78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AR223,$B$53:$G$66,10,FALSE)*$B$32*AF73*AG73*g2kg","v":69.812650111871605},{"$f":"HLOOKUP(AS223,$B$53:$G$66,10,FALSE)*$B$32*AF74*AG74*g2kg","v":3.2498238061635134},{"$f":"HLOOKUP(AT223,$B$53:$G$66,10,FALSE)*$B$32*AF75*AG75*g2kg","v":4.6266320204610523},{"$f":"HLOOKUP(AU223,$B$53:$G$66,10,FALSE)*$B$32*AF76*AG76*g2kg","v":8.8632703626096525},{"$f":"HLOOKUP(AV223,$H$53:$M$66,10,FALSE)*$C$32*AF77*AG77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AW223,$H$53:$M$66,10,FALSE)*$C$32*AF78*AG78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AX223,$B$53:$G$66,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":565.59322925971128},{"$f":"HLOOKUP(AY223,$B$53:$G$66,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ223,$B$53:$G$66,10,FALSE)*$B$32*AJ75*AK75*g2kg","v":24.729412684427921},{"$f":"HLOOKUP(BA223,$B$53:$G$66,10,FALSE)*$B$32*AJ76*AK76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BB223,$H$53:$M$66,10,FALSE)*$C$32*AJ77*AK77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BC223,$H$53:$M$66,10,FALSE)*$C$32*AJ78*AK78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BD223,$B$53:$G$66,10,FALSE)*$B$32*AN73*AO73*g2kg","v":1066.5940440840457},{"$f":"HLOOKUP(BE223,$B$53:$G$66,10,FALSE)*$B$32*AN74*AO74*g2kg","v":1.6850780368090892},{"$f":"HLOOKUP(BF223,$B$53:$G$66,10,FALSE)*$B$32*AN75*AO75*g2kg","v":4.5425310001090295},{"$f":"HLOOKUP(BG223,$B$53:$G$66,10,FALSE)*$B$32*AN76*AO76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BH223,$H$53:$M$66,10,FALSE)*$C$32*AN77*AO77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BI223,$H$53:$M$66,10,FALSE)*$C$32*AN78*AO78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BJ223,$B$53:$G$66,10,FALSE)*$B$33*AR73*AS73*g2kg","v":338.31779942414414},{"$f":"HLOOKUP(BK223,$B$53:$G$66,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL223,$B$53:$G$66,10,FALSE)*$B$33*AR75*AS75*g2kg","v":6.2159502869703669},{"$f":"HLOOKUP(BM223,$B$53:$G$66,10,FALSE)*$B$33*AR76*AS76*g2kg","v":13.262970850403804},{"$f":"HLOOKUP(BN223,$H$53:$M$66,10,FALSE)*$C$33*AR77*AS77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BO223,$H$53:$M$66,10,FALSE)*$C$33*AR78*AS78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BP223,$B$53:$G$66,10,FALSE)*$B$33*AV73*AW73*g2kg","v":189.38587677454282},{"$f":"HLOOKUP(BQ223,$B$53:$G$66,10,FALSE)*$B$33*AV74*AW74*g2kg","v":1.0913011631554408},{"$f":"HLOOKUP(BR223,$B$53:$G$66,10,FALSE)*$B$33*AV75*AW75*g2kg","v":3.3212197211571279},{"$f":"HLOOKUP(BS223,$B$53:$G$66,10,FALSE)*$B$33*AV76*AW76*g2kg","v":12.263715752250617},{"$f":"HLOOKUP(BT223,$H$53:$M$66,10,FALSE)*$C$33*AV77*AW77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BU223,$H$53:$M$66,10,FALSE)*$C$33*AV78*AW78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BV223,$B$53:$G$66,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":44.300332521936625},{"$f":"HLOOKUP(BW223,$B$53:$G$66,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":2.1059661710535438},{"$f":"HLOOKUP(BX223,$B$53:$G$66,10,FALSE)*$B$33*AZ75*BA75*g2kg","v":3.7002310436255699},{"$f":"HLOOKUP(BY223,$B$53:$G$66,10,FALSE)*$B$33*AZ76*BA76*g2kg","v":3.3141789043131578},{"$f":"HLOOKUP(BZ223,$H$53:$M$66,10,FALSE)*$C$33*AZ77*BA77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CA223,$H$53:$M$66,10,FALSE)*$C$33*AZ78*BA78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CB223,$B$53:$G$66,10,FALSE)*$B$33*BD73*BE73*g2kg","v":1004.6834542121377},{"$f":"HLOOKUP(CC223,$B$53:$G$66,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD223,$B$53:$G$66,10,FALSE)*$B$33*BD75*BE75*g2kg","v":6.6270522809331656},{"$f":"HLOOKUP(CE223,$B$53:$G$66,10,FALSE)*$B$33*BD76*BE76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CF223,$H$53:$M$66,10,FALSE)*$C$33*BD77*BE77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CG223,$H$53:$M$66,10,FALSE)*$C$33*BD78*BE78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CH223,$B$53:$G$66,10,FALSE)*$B$33*BH73*BI73*g2kg","v":569.09152959335756},{"$f":"HLOOKUP(CI223,$B$53:$G$66,10,FALSE)*$B$33*BH74*BI74*g2kg","v":1.1878339916512906},{"$f":"HLOOKUP(CJ223,$B$53:$G$66,10,FALSE)*$B$33*BH75*BI75*g2kg","v":3.4350414270762943},{"$f":"HLOOKUP(CK223,$B$53:$G$66,10,FALSE)*$B$33*BH76*BI76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CL223,$H$53:$M$66,10,FALSE)*$C$33*BH77*BI77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CM223,$H$53:$M$66,10,FALSE)*$C$33*BH78*BI78*g2kg","v":8.5097672686238557}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B235+B225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":182730.49470107898},{"$f":"C235+C225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D235+D225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19419.715119761295},{"$f":"E235+E225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23903.10304363168},{"$f":"F235+F225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"G235+G225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"H235+H225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":316694.04857578588},{"$f":"I235+I225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5041.2554681778593},{"$f":"J235+J225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15952.090357915646},{"$f":"K235+K225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15306.960274935826},{"$f":"L235+L225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"M235+M225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"N235+N225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":105006.76235629836},{"$f":"O235+O225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19129.114136909866},{"$f":"P235+P225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6074.5741670453144},{"$f":"Q235+Q225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9360.611418597724},{"$f":"R235+R225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"S235+S225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"T235+T225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1383599.9925385346},{"$f":"U235+U225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V235+V225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22834.136200378565},{"$f":"W235+W225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525659},{"$f":"X235+X225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Y235+Y225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Z235+Z225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1212891.8936126924},{"$f":"AA235+AA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15597.394781379215},{"$f":"AB235+AB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7235.094638783773},{"$f":"AC235+AC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525659},{"$f":"AD235+AD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"AE235+AE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"AF235+AF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":193808.87702636074},{"$f":"AG235+AG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH235+AH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":72111.74490985561},{"$f":"AI235+AI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":72486.522212126307},{"$f":"AJ235+AJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AK235+AK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AL235+AL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":898510.5962791054},{"$f":"AM235+AM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33902.55318218164},{"$f":"AN235+AN225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12107.282311792431},{"$f":"AO235+AO225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76518.846565778746},{"$f":"AP235+AP225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AQ235+AQ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AR235+AR225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":220488.42241070187},{"$f":"AS235+AS225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":67978.879787475642},{"$f":"AT235+AT225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13104.273345153792},{"$f":"AU235+AU225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25103.945386186788},{"$f":"AV235+AV225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AW235+AW225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AX235+AX225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1786306.0440451871},{"$f":"AY235+AY225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ235+AZ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":70042.523816182729},{"$f":"BA235+BA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.016732928547},{"$f":"BB235+BB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BC235+BC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BD235+BD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3368610.670929837},{"$f":"BE235+BE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":35247.977776367181},{"$f":"BF235+BF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12866.069235895626},{"$f":"BG235+BG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.016732928547},{"$f":"BH235+BH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BI235+BI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BJ235+BJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1068504.8877095261},{"$f":"BK235+BK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL235+BL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17605.789978566234},{"$f":"BM235+BM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37565.467628259452},{"$f":"BN235+BN225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BO235+BO225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BP235+BP225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":598135.05331730272},{"$f":"BQ235+BQ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22827.523892642523},{"$f":"BR235+BR225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9406.8797502986654},{"$f":"BS235+BS225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34735.220509009865},{"$f":"BT235+BT225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BU235+BU225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BV235+BV225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":139913.18785891958},{"$f":"BW235+BW225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":44051.994728767815},{"$f":"BX235+BX225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10480.375102548387},{"$f":"BY235+BY225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9386.9376437968895},{"$f":"BZ235+BZ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CA235+CA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CB235+CB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3173079.2268505977},{"$f":"CC235+CC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD235+CD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18770.177567162365},{"$f":"CE235+CE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CF235+CF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CG235+CG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CH235+CH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1797354.6823714573},{"$f":"CI235+CI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24846.769838043845},{"$f":"CJ235+CJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9729.2634497975996},{"$f":"CK235+CK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CL235+CL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CM235+CM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991}]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C250,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E250,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F250,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G250,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H250,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U250,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W250,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X250,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y250,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z250,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG250,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI250,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK250,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL250,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM250,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN250,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":185.88008261346513},{"$f":"HLOOKUP(AO250,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP250,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR250,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY250,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA250,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB250,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC250,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD250,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK250,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM250,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN250,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO250,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP250,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR250,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":114.03043355564228},{"$f":"HLOOKUP(BS250,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT250,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU250,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV250,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC250,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE250,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF250,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG250,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH250,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,12,FALSE)*$B$31*D80*E80*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C250,$B$53:$G$66,12,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,12,FALSE)*$B$31*D82*E82*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E250,$B$53:$G$66,12,FALSE)*$B$31*D83*E83*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F250,$H$53:$M$66,12,FALSE)*$C$31*D84*E84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G250,$H$53:$M$66,12,FALSE)*$C$31*D85*E85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H250,$B$53:$G$66,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,12,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,12,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,12,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,12,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,12,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,12,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,12,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,12,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,12,FALSE)*$B$31*P80*Q80*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U250,$B$53:$G$66,12,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,12,FALSE)*$B$31*P82*Q82*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W250,$B$53:$G$66,12,FALSE)*$B$31*P83*Q83*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X250,$H$53:$M$66,12,FALSE)*$C$31*P84*Q84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y250,$H$53:$M$66,12,FALSE)*$C$31*P85*Q85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z250,$B$53:$G$66,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,12,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,12,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,12,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,12,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,12,FALSE)*$B$32*X80*Y80*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG250,$B$53:$G$66,12,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,12,FALSE)*$B$32*X82*Y82*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI250,$B$53:$G$66,12,FALSE)*$B$32*X83*Y83*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,12,FALSE)*$C$32*X84*Y84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK250,$H$53:$M$66,12,FALSE)*$C$32*X85*Y85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL250,$B$53:$G$66,12,FALSE)*$B$32*AB80*AC80*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM250,$B$53:$G$66,12,FALSE)*$B$32*AB81*AC81*g2kg","v":0.35267430521052151},{"$f":"HLOOKUP(AN250,$B$53:$G$66,12,FALSE)*$B$32*AB82*AC82*g2kg","v":0.15289458484806173},{"$f":"HLOOKUP(AO250,$B$53:$G$66,12,FALSE)*$B$32*AB83*AC83*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP250,$H$53:$M$66,12,FALSE)*$C$32*AB84*AC84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,12,FALSE)*$C$32*AB85*AC85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR250,$B$53:$G$66,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,12,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,12,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,12,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,12,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY250,$B$53:$G$66,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,12,FALSE)*$B$32*AJ82*AK82*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA250,$B$53:$G$66,12,FALSE)*$B$32*AJ83*AK83*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB250,$H$53:$M$66,12,FALSE)*$C$32*AJ84*AK84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC250,$H$53:$M$66,12,FALSE)*$C$32*AJ85*AK85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD250,$B$53:$G$66,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,12,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,12,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,12,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,12,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,12,FALSE)*$B$33*AR80*AS80*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK250,$B$53:$G$66,12,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,12,FALSE)*$B$33*AR82*AS82*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM250,$B$53:$G$66,12,FALSE)*$B$33*AR83*AS83*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN250,$H$53:$M$66,12,FALSE)*$C$33*AR84*AS84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO250,$H$53:$M$66,12,FALSE)*$C$33*AR85*AS85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP250,$B$53:$G$66,12,FALSE)*$B$33*AV80*AW80*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,12,FALSE)*$B$33*AV81*AW81*g2kg","v":0.2455765548205244},{"$f":"HLOOKUP(BR250,$B$53:$G$66,12,FALSE)*$B$33*AV82*AW82*g2kg","v":9.3795072357426706E-2},{"$f":"HLOOKUP(BS250,$B$53:$G$66,12,FALSE)*$B$33*AV83*AW83*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT250,$H$53:$M$66,12,FALSE)*$C$33*AV84*AW84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU250,$H$53:$M$66,12,FALSE)*$C$33*AV85*AW85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV250,$B$53:$G$66,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,12,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,12,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,12,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,12,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,12,FALSE)*$B$33*BD80*BE80*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC250,$B$53:$G$66,12,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,12,FALSE)*$B$33*BD82*BE82*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE250,$B$53:$G$66,12,FALSE)*$B$33*BD83*BE83*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF250,$H$53:$M$66,12,FALSE)*$C$33*BD84*BE84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG250,$H$53:$M$66,12,FALSE)*$C$33*BD85*BE85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH250,$B$53:$G$66,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,12,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,12,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,12,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,12,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D252","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J252","v":0},0,0,0,0,0,{"$f":"P252","v":0},0,0,0,0,0,{"$f":"V252","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB252","v":0},0,0,0,0,0,{"$f":"AH252","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN252","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT252","v":0},0,0,0,0,0,{"$f":"AZ252","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF252","v":0},0,0,0,0,0,{"$f":"BL252","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR252","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX252","v":0},0,0,0,0,0,{"$f":"CD252","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ252","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C277,$B$53:$G$66,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,3,FALSE)*$B$31*D89*E89*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E277,$B$53:$G$66,3,FALSE)*$B$31*D90*E90*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F277,$H$53:$M$66,3,FALSE)*$C$31*D91*E91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G277,$H$53:$M$66,3,FALSE)*$C$31*D92*E92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H277,$B$53:$G$66,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,3,FALSE)*$B$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,3,FALSE)*$B$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,3,FALSE)*$C$31*H91*I91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,3,FALSE)*$C$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,3,FALSE)*$B$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,3,FALSE)*$B$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,3,FALSE)*$C$31*L91*M91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,3,FALSE)*$C$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U277,$B$53:$G$66,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,3,FALSE)*$B$31*P89*Q89*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W277,$B$53:$G$66,3,FALSE)*$B$31*P90*Q90*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X277,$H$53:$M$66,3,FALSE)*$C$31*P91*Q91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y277,$H$53:$M$66,3,FALSE)*$C$31*P92*Q92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z277,$B$53:$G$66,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,3,FALSE)*$B$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,3,FALSE)*$B$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,3,FALSE)*$C$31*T91*U91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,3,FALSE)*$C$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG277,$B$53:$G$66,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,3,FALSE)*$B$32*X89*Y89*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI277,$B$53:$G$66,3,FALSE)*$B$32*X90*Y90*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,3,FALSE)*$C$32*X91*Y91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK277,$H$53:$M$66,3,FALSE)*$C$32*X92*Y92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL277,$B$53:$G$66,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,3,FALSE)*$B$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,3,FALSE)*$B$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,3,FALSE)*$C$32*AB91*AC91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,3,FALSE)*$C$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,3,FALSE)*$B$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,3,FALSE)*$B$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,3,FALSE)*$C$32*AF91*AG91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,3,FALSE)*$C$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY277,$B$53:$G$66,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,3,FALSE)*$B$32*AJ89*AK89*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA277,$B$53:$G$66,3,FALSE)*$B$32*AJ90*AK90*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB277,$H$53:$M$66,3,FALSE)*$C$32*AJ91*AK91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC277,$H$53:$M$66,3,FALSE)*$C$32*AJ92*AK92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD277,$B$53:$G$66,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,3,FALSE)*$B$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,3,FALSE)*$B$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,3,FALSE)*$C$32*AN91*AO91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,3,FALSE)*$C$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK277,$B$53:$G$66,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,3,FALSE)*$B$33*AR89*AS89*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM277,$B$53:$G$66,3,FALSE)*$B$33*AR90*AS90*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN277,$H$53:$M$66,3,FALSE)*$C$33*AR91*AS91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO277,$H$53:$M$66,3,FALSE)*$C$33*AR92*AS92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP277,$B$53:$G$66,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR277,$B$53:$G$66,3,FALSE)*$B$33*AV89*AW89*BTU2mmBTU","v":97.638056934072026},{"$f":"HLOOKUP(BS277,$B$53:$G$66,3,FALSE)*$B$33*AV90*AW90*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT277,$H$53:$M$66,3,FALSE)*$C$33*AV91*AW91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU277,$H$53:$M$66,3,FALSE)*$C$33*AV92*AW92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV277,$B$53:$G$66,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,3,FALSE)*$B$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,3,FALSE)*$B$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,3,FALSE)*$C$33*AZ91*BA91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,3,FALSE)*$C$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC277,$B$53:$G$66,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,3,FALSE)*$B$33*BD89*BE89*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE277,$B$53:$G$66,3,FALSE)*$B$33*BD90*BE90*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF277,$H$53:$M$66,3,FALSE)*$C$33*BD91*BE91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG277,$H$53:$M$66,3,FALSE)*$C$33*BD92*BE92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH277,$B$53:$G$66,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,3,FALSE)*$B$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,3,FALSE)*$B$33*BH90*BI90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,3,FALSE)*$C$33*BH91*BI91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,3,FALSE)*$C$33*BH92*BI92*BTU2mmBTU","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,9,FALSE)*$B$31*D87*E87*g2kg","v":1719.0283086203281},{"$f":"HLOOKUP(C277,$B$53:$G$66,9,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,9,FALSE)*$B$31*D89*E89*g2kg","v":0},{"$f":"HLOOKUP(E277,$B$53:$G$66,9,FALSE)*$B$31*D90*E90*g2kg","v":0},{"$f":"HLOOKUP(F277,$H$53:$M$66,9,FALSE)*$C$31*D91*E91*g2kg","v":0},{"$f":"HLOOKUP(G277,$H$53:$M$66,9,FALSE)*$C$31*D92*E92*g2kg","v":0},{"$f":"HLOOKUP(H277,$B$53:$G$66,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,9,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,9,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,9,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,9,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,9,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,9,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,9,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,9,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,9,FALSE)*$B$31*P87*Q87*g2kg","v":22856.427388576347},{"$f":"HLOOKUP(U277,$B$53:$G$66,9,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,9,FALSE)*$B$31*P89*Q89*g2kg","v":0},{"$f":"HLOOKUP(W277,$B$53:$G$66,9,FALSE)*$B$31*P90*Q90*g2kg","v":0},{"$f":"HLOOKUP(X277,$H$53:$M$66,9,FALSE)*$C$31*P91*Q91*g2kg","v":0},{"$f":"HLOOKUP(Y277,$H$53:$M$66,9,FALSE)*$C$31*P92*Q92*g2kg","v":0},{"$f":"HLOOKUP(Z277,$B$53:$G$66,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,9,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,9,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,9,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,9,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,9,FALSE)*$B$32*X87*Y87*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG277,$B$53:$G$66,9,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,9,FALSE)*$B$32*X89*Y89*g2kg","v":0},{"$f":"HLOOKUP(AI277,$B$53:$G$66,9,FALSE)*$B$32*X90*Y90*g2kg","v":0},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,9,FALSE)*$C$32*X91*Y91*g2kg","v":0},{"$f":"HLOOKUP(AK277,$H$53:$M$66,9,FALSE)*$C$32*X92*Y92*g2kg","v":0},{"$f":"HLOOKUP(AL277,$B$53:$G$66,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,9,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,9,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,9,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,9,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,9,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,9,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,9,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,9,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":19756.715667672259},{"$f":"HLOOKUP(AY277,$B$53:$G$66,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,9,FALSE)*$B$32*AJ89*AK89*g2kg","v":0},{"$f":"HLOOKUP(BA277,$B$53:$G$66,9,FALSE)*$B$32*AJ90*AK90*g2kg","v":0},{"$f":"HLOOKUP(BB277,$H$53:$M$66,9,FALSE)*$C$32*AJ91*AK91*g2kg","v":0},{"$f":"HLOOKUP(BC277,$H$53:$M$66,9,FALSE)*$C$32*AJ92*AK92*g2kg","v":0},{"$f":"HLOOKUP(BD277,$B$53:$G$66,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,9,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,9,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,9,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,9,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,9,FALSE)*$B$33*AR87*AS87*g2kg","v":1527.3725237367871},{"$f":"HLOOKUP(BK277,$B$53:$G$66,9,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,9,FALSE)*$B$33*AR89*AS89*g2kg","v":0},{"$f":"HLOOKUP(BM277,$B$53:$G$66,9,FALSE)*$B$33*AR90*AS90*g2kg","v":0},{"$f":"HLOOKUP(BN277,$H$53:$M$66,9,FALSE)*$C$33*AR91*AS91*g2kg","v":0},{"$f":"HLOOKUP(BO277,$H$53:$M$66,9,FALSE)*$C$33*AR92*AS92*g2kg","v":0},{"$f":"HLOOKUP(BP277,$B$53:$G$66,9,FALSE)*$B$33*AV87*AW87*g2kg","v":27840.396046893613},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,9,FALSE)*$B$33*AV88*AW88*g2kg","v":11.18521086070232},{"$f":"HLOOKUP(BR277,$B$53:$G$66,9,FALSE)*$B$33*AV89*AW89*g2kg","v":0},{"$f":"HLOOKUP(BS277,$B$53:$G$66,9,FALSE)*$B$33*AV90*AW90*g2kg","v":0},{"$f":"HLOOKUP(BT277,$H$53:$M$66,9,FALSE)*$C$33*AV91*AW91*g2kg","v":0},{"$f":"HLOOKUP(BU277,$H$53:$M$66,9,FALSE)*$C$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BV277,$B$53:$G$66,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,9,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,9,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,9,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,9,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,9,FALSE)*$B$33*BD87*BE87*g2kg","v":20190.852487226668},{"$f":"HLOOKUP(CC277,$B$53:$G$66,9,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,9,FALSE)*$B$33*BD89*BE89*g2kg","v":0},{"$f":"HLOOKUP(CE277,$B$53:$G$66,9,FALSE)*$B$33*BD90*BE90*g2kg","v":0},{"$f":"HLOOKUP(CF277,$H$53:$M$66,9,FALSE)*$C$33*BD91*BE91*g2kg","v":0},{"$f":"HLOOKUP(CG277,$H$53:$M$66,9,FALSE)*$C$33*BD92*BE92*g2kg","v":0},{"$f":"HLOOKUP(CH277,$B$53:$G$66,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,9,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,9,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,9,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,9,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B289+B279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":101313.86371594074},{"$f":"C289+C279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D289+D279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13626.05226365471},{"$f":"E289+E279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15193.939981655871},{"$f":"F289+F279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"G289+G279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"H289+H279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"I289+I279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"J289+J279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"K289+K279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"L289+L279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"M289+M279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"N289+N279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"O289+O279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"P289+P279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"Q289+Q279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"R289+R279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"S289+S279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"T289+T279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1347082.5104317516},{"$f":"U289+U279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V289+V279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22664.45792835005},{"$f":"W289+W279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525922},{"$f":"X289+X279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Y289+Y279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Z289+Z279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AA289+AA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AB289+AB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AC289+AC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AD289+AD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AE289+AE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AF289+AF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":307821.13534125005},{"$f":"AG289+AG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH289+AH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37927.115442397757},{"$f":"AI289+AI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33032.310736261919},{"$f":"AJ289+AJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AK289+AK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AL289+AL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AM289+AM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AN289+AN279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AO289+AO279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AP289+AP279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AQ289+AQ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AR289+AR279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS289+AS279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AT289+AT279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AU289+AU279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AV289+AV279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW289+AW279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AX289+AX279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1164395.7162262341},{"$f":"AY289+AY279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ289+AZ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32450.506872955215},{"$f":"BA289+BA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.01673292855},{"$f":"BB289+BB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BC289+BC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BD289+BD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE289+BE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BF289+BF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BG289+BG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BH289+BH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI289+BI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BJ289+BJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":90018.303327149406},{"$f":"BK289+BK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL289+BL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22350.518984558923},{"$f":"BM289+BM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18644.082709021975},{"$f":"BN289+BN279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BO289+BO279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BP289+BP279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1640821.1992486557},{"$f":"BQ289+BQ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17737.381423319977},{"$f":"BR289+BR279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7449.6807865017545},{"$f":"BS289+BS279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8412.1718441893227},{"$f":"BT289+BT279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BU289+BU279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BV289+BV279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BW289+BW279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BX289+BX279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY289+BY279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BZ289+BZ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CA289+CA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CB289+CB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1189982.3097394663},{"$f":"CC289+CC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD289+CD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19695.650895784765},{"$f":"CE289+CE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CF289+CF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CG289+CG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CH289+CH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CI289+CI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CJ289+CJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CK289+CK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CL289+CL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CM289+CM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,2.6302054880279964,2.9700253185225693,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,8,FALSE)*$B$31*D94*E94*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C304,$B$53:$G$66,8,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,8,FALSE)*$B$31*D96*E96*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E304,$B$53:$G$66,8,FALSE)*$B$31*D97*E97*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F304,$H$53:$M$66,8,FALSE)*$C$31*D98*E98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G304,$H$53:$M$66,8,FALSE)*$C$31*D99*E99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H304,$B$53:$G$66,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,8,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,8,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,8,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,8,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,8,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,8,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,8,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,8,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,8,FALSE)*$B$31*P94*Q94*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U304,$B$53:$G$66,8,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,8,FALSE)*$B$31*P96*Q96*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W304,$B$53:$G$66,8,FALSE)*$B$31*P97*Q97*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X304,$H$53:$M$66,8,FALSE)*$C$31*P98*Q98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y304,$H$53:$M$66,8,FALSE)*$C$31*P99*Q99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z304,$B$53:$G$66,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,8,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,8,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,8,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,8,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,8,FALSE)*$B$32*X94*Y94*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG304,$B$53:$G$66,8,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,8,FALSE)*$B$32*X96*Y96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI304,$B$53:$G$66,8,FALSE)*$B$32*X97*Y97*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,8,FALSE)*$C$32*X98*Y98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK304,$H$53:$M$66,8,FALSE)*$C$32*X99*Y99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL304,$B$53:$G$66,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,8,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,8,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,8,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,8,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,8,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,8,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,8,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,8,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY304,$B$53:$G$66,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,8,FALSE)*$B$32*AJ96*AK96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA304,$B$53:$G$66,8,FALSE)*$B$32*AJ97*AK97*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB304,$H$53:$M$66,8,FALSE)*$C$32*AJ98*AK98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC304,$H$53:$M$66,8,FALSE)*$C$32*AJ99*AK99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD304,$B$53:$G$66,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,8,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,8,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,8,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,8,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,8,FALSE)*$B$33*AR94*AS94*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK304,$B$53:$G$66,8,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,8,FALSE)*$B$33*AR96*AS96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM304,$B$53:$G$66,8,FALSE)*$B$33*AR97*AS97*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN304,$H$53:$M$66,8,FALSE)*$C$33*AR98*AS98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO304,$H$53:$M$66,8,FALSE)*$C$33*AR99*AS99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP304,$B$53:$G$66,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,8,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,8,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,8,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,8,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,8,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,8,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,8,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,8,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,8,FALSE)*$B$33*BD94*BE94*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC304,$B$53:$G$66,8,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,8,FALSE)*$B$33*BD96*BE96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE304,$B$53:$G$66,8,FALSE)*$B$33*BD97*BE97*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF304,$H$53:$M$66,8,FALSE)*$C$33*BD98*BE98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG304,$H$53:$M$66,8,FALSE)*$C$33*BD99*BE99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH304,$B$53:$G$66,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,8,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,8,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,8,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,8,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C304,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E304,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F304,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G304,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H304,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U304,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W304,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X304,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y304,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z304,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG304,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI304,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK304,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL304,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY304,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA304,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB304,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC304,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD304,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK304,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM304,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN304,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO304,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP304,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC304,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE304,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF304,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG304,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH304,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Natural gas",{"$f":"Petroleum!$B266*Petroleum!I$262+Petroleum!I266-'T&D'!S215+SUM('T&D'!T215:U215)","v":84097.801048407942},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!J$262+Petroleum!J266)","v":182532.92079702989},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!K$262+Petroleum!K266)","v":211243.22356743156},{"$f":"IF($B$9=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$9=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$9=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$9=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$9=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$9=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":739948.93307126127},{"$f":"IF($B$11=2,BioOil!AO340*BioOil!AP$335+BioOil!AP340,IF($B$11=3,BioOil!AQ340*BioOil!AR$335+BioOil!AR340,IF($B$11=4,BioOil!AS340*BioOil!AT$335+BioOil!AT340,IF($B$11=5,BioOil!AU340*BioOil!AV$335+BioOil!AV340,IF($B$11=6,Algae!H307*Algae!I$302+Algae!I307,BioOil!AM340*BioOil!AN$335+BioOil!AN340)))))","v":179971.14980318074},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K340*BioOil!L$335+BioOil!L340,IF($B$10=3,BioOil!M340*BioOil!N$335+BioOil!N340,IF($B$10=4,BioOil!O340*BioOil!P$335+BioOil!P340,IF($B$10=5,BioOil!Q340*BioOil!R$335+BioOil!R340,IF($B$10=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I340*BioOil!J$335+BioOil!J340)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":205570.38442264788},{"$f":"H335-H336-H338","v":0},0,0,1000000,0,810054.17944358825]
["PM10",{"$f":"Petroleum!$B272*Petroleum!I$262+Petroleum!I272-'T&D'!S222+SUM('T&D'!T222:U222)","v":2.5442283489917972},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!J$262+Petroleum!J272)","v":3.1994850701232735},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!K$262+Petroleum!K272)","v":3.2049139466879701},{"$f":"IF($B$9=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$9=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$9=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$9=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$9=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$9=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.550175272750476},{"$f":"IF($B$11=2,BioOil!AO346*BioOil!AP$335+BioOil!AP346,IF($B$11=3,BioOil!AQ346*BioOil!AR$335+BioOil!AR346,IF($B$11=4,BioOil!AS346*BioOil!AT$335+BioOil!AT346,IF($B$11=5,BioOil!AU346*BioOil!AV$335+BioOil!AV346,IF($B$11=6,Algae!H313*Algae!I$302+Algae!I313,BioOil!AM346*BioOil!AN$335+BioOil!AN346)))))","v":13.570304618225981},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K346*BioOil!L$335+BioOil!L346,IF($B$10=3,BioOil!M346*BioOil!N$335+BioOil!N346,IF($B$10=4,BioOil!O346*BioOil!P$335+BioOil!P346,IF($B$10=5,BioOil!Q346*BioOil!R$335+BioOil!R346,IF($B$10=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I346*BioOil!J$335+BioOil!J346)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":3.4264382859740001},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B273*Petroleum!I$262+Petroleum!I273-'T&D'!S223+SUM('T&D'!T223:U223)","v":2.0143126057376701},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!J$262+Petroleum!J273)","v":2.4159646576123794},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!K$262+Petroleum!K273)","v":2.4013242833769159},{"$f":"IF($B$9=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$9=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$9=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$9=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$9=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$9=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.798306182260516},{"$f":"IF($B$11=2,BioOil!AO347*BioOil!AP$335+BioOil!AP347,IF($B$11=3,BioOil!AQ347*BioOil!AR$335+BioOil!AR347,IF($B$11=4,BioOil!AS347*BioOil!AT$335+BioOil!AT347,IF($B$11=5,BioOil!AU347*BioOil!AV$335+BioOil!AV347,IF($B$11=6,Algae!H314*Algae!I$302+Algae!I314,BioOil!AM347*BioOil!AN$335+BioOil!AN347)))))","v":12.132062585304398},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K347*BioOil!L$335+BioOil!L347,IF($B$10=3,BioOil!M347*BioOil!N$335+BioOil!N347,IF($B$10=4,BioOil!O347*BioOil!P$335+BioOil!P347,IF($B$10=5,BioOil!Q347*BioOil!R$335+BioOil!R347,IF($B$10=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I347*BioOil!J$335+BioOil!J347)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":2.6398042070263603},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["Loss factor"]
["CO",{"$f":"Petroleum!$B285*Petroleum!I$262+Petroleum!I285-'T&D'!S232+SUM('T&D'!T232:U232)","v":1.7746645957261755},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!J$262+Petroleum!J285)","v":3.3492051166060328},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!K$262+Petroleum!K285)","v":4.3213433576461693},{"$f":"IF($B$9=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$9=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$9=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$9=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$9=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$9=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5847554934343742},{"$f":"IF($B$11=2,BioOil!AO360*BioOil!AP$335+BioOil!AP360,IF($B$11=3,BioOil!AQ360*BioOil!AR$335+BioOil!AR360,IF($B$11=4,BioOil!AS360*BioOil!AT$335+BioOil!AT360,IF($B$11=5,BioOil!AU360*BioOil!AV$335+BioOil!AV360,IF($B$11=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM360*BioOil!AN$335+BioOil!AN360)))))","v":1.5177540663372646},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K360*BioOil!L$335+BioOil!L360,IF($B$10=3,BioOil!M360*BioOil!N$335+BioOil!N360,IF($B$10=4,BioOil!O360*BioOil!P$335+BioOil!P360,IF($B$10=5,BioOil!Q360*BioOil!R$335+BioOil!R360,IF($B$10=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I360*BioOil!J$335+BioOil!J360)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":3.7260985522253502},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
[]
[null,null,{"$f":"GetTSTableValue($B371:$N377,Year,2)","v":195},{"$f":"GetTSTableValue($B371:$N377,Year,3)","v":0.6},{"$f":"GetTSTableValue($B371:$N377,Year,4)","v":1.4},{"$f":"GetTSTableValue($B371:$N377,Year,5)","v":16.100000000000001},{"$f":"GetTSTableValue($B371:$N377,Year,6)","v":1.42},{"$f":"GetTSTableValue($B371:$N377,Year,7)","v":1.31},null,null,null,{"$f":"GetTSTableValue($B371:$N377,Year,11)","v":6.0000000000000001E-3},{"$f":"GetTSTableValue($B371:$N377,Year,12)","v":3.1E-2}]
[null,1995,195,0.6,1.4,16.100000000000001,1.42,1.31,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,"Marine Vessel: Main Engine (Marine Distillate)"]
[null,2000,185,0.6,1.4,15.1,0.217,0.187,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,2020,183.62794175401424,0.59803331952604455,1.3927834505651819,11.216524197116801,0.18732756883794338,0.1576099667085806,null,null,null,5.9113316568851389E-3,2.9899999999999999E-2]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,227,0.4,1.1000000000000001,14.7,1.44,1.32,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,225,0.4,1.1000000000000001,13.4092789489914,0.22,0.18,null,null,null,4.0000000000000001E-3,2.9899999999999999E-2]
[]
[null,"Marine Vessel: Auxilliary Engine  (Marine Distillate)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C410","v":217},{"$f":"D410","v":0.4},1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2,null,"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B413:$N419,Year,2)","v":217},{"$f":"GetTSTableValue($B413:$N419,Year,3)","v":0.4},{"$f":"GetTSTableValue($B413:$N419,Year,4)","v":1.1000000000000001},{"$f":"GetTSTableValue($B413:$N419,Year,5)","v":13.9},{"$f":"GetTSTableValue($B413:$N419,Year,6)","v":0.217},{"$f":"GetTSTableValue($B413:$N419,Year,7)","v":0.17699999999999999},null,null,null,{"$f":"GetTSTableValue($B413:$N419,Year,11)","v":4.0000000000000001E-3},{"$f":"GetTSTableValue($B413:$N419,Year,12)","v":3.1E-2}]
[null,null,"(BSFC, g/kWh operation)","(g/kWh operation)"]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,1995,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2000,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2005,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2010,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2015,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,215.39061276011401,0.4,1.1000000000000001,10.3251447907234,0.18,0.14000000000000001,null,null,null,4.0000000000000001E-3,3.1E-2]

{"sheet":"MarineFuel_WTH","index":47,"n_rows":303,"n_cols":55,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,2,1,5],[41,7,41,15],[41,16,41,24],[41,1,41,6],[240,1,240,6],[240,7,240,12],[240,13,240,18],[207,1,207,6],[207,7,207,12],[107,1,107,6],[107,7,107,12],[107,13,107,18],[74,1,74,6],[74,7,74,12],[74,13,74,21],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[108,10,108,12],[108,13,108,15],[175,19,175,21],[208,19,208,21],[144,1,144,3],[241,16,241,18],[208,7,208,9],[144,4,144,6],[144,7,144,9],[144,10,144,12],[144,13,144,15],[110,13,110,15],[110,1,110,3],[110,4,110,6],[210,16,210,18],[210,7,210,9],[210,10,210,12],[207,13,207,21],[174,1,174,6],[175,1,175,3],[175,4,175,6],[208,1,208,3],[208,4,208,6],[177,1,177,3],[174,7,174,15],[174,16,174,24],[177,16,177,18],[177,19,177,21],[177,22,177,24],[42,22,42,24],[107,0,110,0],[141,0,144,0],[11,37,11,39],[8,1,8,15],[8,16,8,30],[8,31,8,45],[9,1,9,3],[11,1,11,3],[11,4,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,18],[11,19,11,21],[11,22,11,24],[9,28,9,30],[9,31,9,33],[9,34,9,36],[9,37,9,39],[9,40,9,42],[9,43,9,45],[11,40,11,42],[11,43,11,45],[144,19,144,21],[144,22,144,24],[144,25,144,27],[144,28,144,30],[144,31,144,33],[144,34,144,36],[144,37,144,39],[144,40,144,42],[8,0,11,0],[44,1,44,3],[44,4,44,6],[11,25,11,27],[77,13,77,15],[77,16,77,18],[77,19,77,21],[44,16,44,18],[44,19,44,21],[44,22,44,24],[77,1,77,3],[77,4,77,6],[77,7,77,9],[41,0,44,0],[74,0,77,0],[75,4,75,6],[174,0,177,0],[207,0,210,0],[240,0,243,0],[141,1,141,15],[141,16,141,30],[42,10,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,21],[75,19,75,21],[42,1,42,3],[42,4,42,6],[42,7,42,9],[75,10,75,12],[75,13,75,15],[75,16,75,18],[108,16,108,18],[75,1,75,3],[210,13,210,15],[210,1,210,3],[243,13,243,15],[243,16,243,18],[243,7,243,9],[243,10,243,12],[175,16,175,18],[142,43,142,45],[108,1,108,3],[108,4,108,6],[108,7,108,9],[142,19,142,21],[142,22,142,24],[142,25,142,27],[142,28,142,30],[142,31,142,33],[142,34,142,36],[141,31,141,45],[142,1,142,3],[142,4,142,6],[142,7,142,9],[142,10,142,12],[142,13,142,15],[142,16,142,18],[110,16,110,18],[110,7,110,9],[110,10,110,12],[142,40,142,42],[144,43,144,45],[144,16,144,18],[142,37,142,39],[275,16,275,18],[9,25,9,27],[273,7,273,9],[273,10,273,12],[273,13,273,15],[273,16,273,18],[11,28,11,30],[11,31,11,33],[11,34,11,36],[210,19,210,21],[241,10,241,12],[241,13,241,15],[208,10,208,12],[208,13,208,15],[208,16,208,18],[177,7,177,9],[177,10,177,12],[177,13,177,15],[175,22,175,24],[175,10,175,12],[44,10,44,12],[44,13,44,15],[175,7,175,9],[241,1,241,3],[241,4,241,6],[241,7,241,9],[243,1,243,3],[243,4,243,6],[210,4,210,6],[177,4,177,6],[2,13,2,14],[275,1,275,3],[275,4,275,6],[275,7,275,9],[275,10,275,12],[275,13,275,15],[273,1,273,3],[273,4,273,6],[175,13,175,15],[75,7,75,9],[9,7,9,9],[9,10,9,12],[77,10,77,12],[44,7,44,9],[9,4,9,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,"Service Functional Unit"]
[null,null,"Select Vessel and Region",null,null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","Per Trip"]
[null,null,"Conventional",null,null,"Alternative",null,null,"Energy Functional Unit"]
[null,null,null,null,null,null,null,null,null,"Energy Unit:","J",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","MJ"]
[{"$f":"\"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions \"&$N$3&\" : Conventional Fuels\"","v":"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions Per Trip : Conventional Fuels"}]
["1.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service  & Energy Functional Unit"]
[null,{"$f":"MarineFuel_PTH!B111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH111","v":"CA <--> International"},null,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH",null,null,null,1,{"$f":"0.001","v":1E-3},{"$f":"0.000001","v":9.9999999999999995E-7},{"$f":"AX11*BTU2J","v":1055.05585},{"$f":"BA11*J2kJ","v":1.05505585},{"$f":"BB11*kJ2MJ","v":1.0550558500000001E-3}]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":474100694.18050867},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B13:C13)","v":3557576068.2309809},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":710156053.95258713},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E13:F13)","v":5274567309.0525942},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":346750221.39517951},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},{"$f":"SUM(H13:I13)","v":2395800318.1568403},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2617171897.6027079},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},{"$f":"SUM(K13:L13)","v":19638840912.165115},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2333746511.4306307},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},{"$f":"SUM(N13:O13)","v":17343965890.058289},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":731998823.81931031},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},{"$f":"SUM(Q13:R13)","v":5492802540.8064594},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2015586774.8511062},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},{"$f":"SUM(T13:U13)","v":14759267754.445089},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":812128833.64344788},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},{"$f":"SUM(W13:X13)","v":5361464077.356904},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3494725806.7571745},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},{"$f":"SUM(Z13:AA13)","v":26223865621.286976},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6366771825.4162922},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC13:AD13)","v":47395367181.006714},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2154415508.4959369},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},{"$f":"SUM(AF13:AG13)","v":16166390701.661051},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1364845436.5568528},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI13:AJ13)","v":9995566130.5045013},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":564728711.82481837},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL13:AM13)","v":3762877564.2864647},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":5907669410.8769703},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},{"$f":"SUM(AO13:AP13)","v":44330209959.899651},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3493259009.3484468},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR13:AS13)","v":25945080652.86216},null,null,null,1,{"$f":"g2kg","v":1E-3},{"$f":"g2MT","v":9.9999999999999995E-7},{"$f":"AX13*g2lb","v":2.2046226218487759E-3},{"$f":"BA13*16","v":3.5273961949580414E-2},{"$f":"BA13*lb2T","v":1.102311310924388E-6}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":450582385.80174893},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},3534057759.852221,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":675161456.97891319},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},5239572712.0789204,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":330435328.9664923},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},2379485425.7281528,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2487344085.6556339},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},19509013100.21804,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2218700803.1677618},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},17228920181.795422,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":695687183.10081482},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},5456490900.0879641,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1917171629.6217},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},14660852609.215683,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":774990995.28245783},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},5324326238.9959145,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3321365927.2391915},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},26050505741.768993,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6052573477.4603853},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},47081168833.050812,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2047543257.6708863},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},16059518450.836,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1298198072.2280385},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},9928918766.1756878,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":538755160.2804451},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},3736904012.7420912,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":5614612698.0094051},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},44037153247.032089,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3321122780.3527846},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},25772944423.866497,null,null,"Functional Unit for Water","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":43258534.635484345},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},43258534.635484345,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":64376406.292868912},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},64376406.292868912,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":30042641.810055651},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},30042641.810055651,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":238799526.28029191},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},238799526.28029191,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":211637499.59115374},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},211637499.59115374,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":66790023.431742243},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},66790023.431742243,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":181080276.23091543},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},181080276.23091543,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68429636.61528787},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},68429636.61528787,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":318870483.01930416},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},318870483.01930416,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":577984714.58860469},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},577984714.58860469,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":196576084.02069205},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},196576084.02069205,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":122628486.50189567},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},122628486.50189567,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":47852325.430256665},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},47852325.430256665,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":539035536.04186916},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},539035536.04186916,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":316663594.05804962},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},316663594.05804962,null,null,null,{"$f":"BTU2mmBTU","v":9.9999999999999995E-7},{"$f":"AX15*1000","v":1E-3},{"$f":"1","v":1},{"$f":"J2mmBTU","v":9.4781712266701324E-10},{"$f":"BA15*1000","v":9.4781712266701326E-7},{"$f":"MJ2mmBTU","v":9.4781712266701326E-4}]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":259313498.54456186},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},259313498.54456186,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":390202941.34071481},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},390202941.34071481,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":196400561.3526369},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},196400561.3526369,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1431484934.2985196},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},1431484934.2985196,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1281960627.0895715},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},1281960627.0895715,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":400373123.82170635},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},400373123.82170635,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1114392480.5395219},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},1114392480.5395219,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":468161704.0447067},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},468161704.0447067,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1911470678.123775},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},1911470678.123775,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3494785218.7147374},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},3494785218.7147374,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1178376302.0900271},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},1178376302.0900271,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":754560187.5224086},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},754560187.5224086,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":324410455.26292354},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},324410455.26292354,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3231251170.8660965},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},3231251170.8660965,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1919426236.006479},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},1919426236.006479]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":148010352.62170279},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},3231485726.6721749,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":220582109.34532964},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},4784993364.4453363,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":103992125.80379981},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},2153042222.5654602,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":817059625.07682276},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},17838728639.639233,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":725102676.4870373},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},15735322055.114697,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":228524035.8473663},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},4989327752.8345156,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":621698872.85126293},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},13365379852.445246,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":238399654.62246343},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},4787734898.3359194,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1091024766.0961127},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},23820164580.625912,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1979803544.1570437},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},43008398899.747467,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":672590871.56016755},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},14684566064.725281,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":421009398.20373446},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},9051730092.1513844,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":166492379.5872649},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},3364641232.0489111,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1844325991.1014404},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},40266866540.124123,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1085032950.2882566},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},23536854593.801971,null,null,"Select Vessel and Region"]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":76729.322246483513},0,{"$f":"SUM(B18:C18)","v":76729.322246483513},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":113859.33914009311},0,{"$f":"SUM(E18:F18)","v":113859.33914009311},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":52044.847122558291},0,{"$f":"SUM(H18:I18)","v":52044.847122558291},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":423567.87992624461},0,{"$f":"SUM(K18:L18)","v":423567.87992624461},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":374376.09026355157},0,{"$f":"SUM(N18:O18)","v":374376.09026355157},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":118468.02657389545},0,{"$f":"SUM(Q18:R18)","v":118468.02657389545},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":318986.16956566548},0,{"$f":"SUM(T18:U18)","v":318986.16956566548},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":116959.25525216812},0,{"$f":"SUM(W18:X18)","v":116959.25525216812},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":565592.80735344999},0,{"$f":"SUM(Z18:AA18)","v":565592.80735344999},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1022903.3761115384},0,{"$f":"SUM(AC18:AD18)","v":1022903.3761115384},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":348674.54073220072},0,{"$f":"SUM(AF18:AG18)","v":348674.54073220072},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":216027.60238939643},0,{"$f":"SUM(AI18:AJ18)","v":216027.60238939643},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":82015.169546958612},0,{"$f":"SUM(AL18:AM18)","v":82015.169546958612},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":956108.00725865772},0,{"$f":"SUM(AO18:AP18)","v":956108.00725865772},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":560063.91256527754},0,{"$f":"SUM(AR18:AS18)","v":560063.91256527754},null,null,"Bulk-Pacific",null,null,null,"RNAV_Bulk_Pacific","RNAV_Bulk_Pacific_Alt"]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":18005.259013381699},{"$f":"SUM(MarineFuel_PTH!B115:G115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":240698.51632714795},258703.77534052965,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":26914.173213781891},{"$f":"SUM(MarineFuel_PTH!H115:M115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":362364.36619608261},389278.53940986452,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":12956.560152957176},{"$f":"SUM(MarineFuel_PTH!N115:S115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":155052.1177540691},168008.67790702629,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":99394.197218658621},{"$f":"SUM(MarineFuel_PTH!T115:Y115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1387176.5575648982},1486570.7547835568,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":88457.311536759997},{"$f":"SUM(MarineFuel_PTH!Z115:AE115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1221269.0407435906},1309726.3522803506,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":27799.639574751101},{"$f":"SUM(MarineFuel_PTH!AF115:AK115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":370941.81264927227},398741.45222402335,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":76171.254664518608},{"$f":"SUM(MarineFuel_PTH!AL115:AQ115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1026575.6527624932},1102746.9074270118,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":30088.632471890742},{"$f":"SUM(MarineFuel_PTH!AR115:AW115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":351556.29890794377},381644.93137983454,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":132721.68571736963},{"$f":"SUM(MarineFuel_PTH!AX115:BC115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1848916.886373074},1981638.5720904437,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":241404.37556790881},{"$f":"SUM(MarineFuel_PTH!BD115:BI115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3353095.4833507091},3594499.8589186179,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":81819.768941630377},{"$f":"SUM(MarineFuel_PTH!BJ115:BO115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1126891.9684718957},1208711.737413526,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51580.455353242738},{"$f":"SUM(MarineFuel_PTH!BP115:BU115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":683591.31400965876},735171.76936290145,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":20958.388394952159},{"$f":"SUM(MarineFuel_PTH!BV115:CA115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":236116.53933270159},257074.92772765376,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":224359.7598863102},{"$f":"SUM(MarineFuel_PTH!CB115:CG115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3134768.8768071816},3359128.6366934916,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":132390.32867695668},{"$f":"SUM(MarineFuel_PTH!CH115:CM115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1820378.8142800168},1952769.1429569735,null,null,"Container Large-Pacific",null,null,null,"RNAV_Container_Pacific","RNAV_Container_Pacific_Alt"]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":38351.591711607143},{"$f":"SUM(MarineFuel_PTH!B116:G116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":568850.77046289388},607202.36217450106,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":57069.816339849713},{"$f":"SUM(MarineFuel_PTH!H116:M116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":852737.7534904083},909807.56983025803,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":26618.937677483817},{"$f":"SUM(MarineFuel_PTH!N116:S116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":369009.17379237647},395628.11146986031,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":211711.79306001042},{"$f":"SUM(MarineFuel_PTH!T116:Y116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3243966.2000176441},3455677.9930776544,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":187617.88781511434},{"$f":"SUM(MarineFuel_PTH!Z116:AE116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2856848.6607679268},3044466.5485830409,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":59213.834464047897},{"$f":"SUM(MarineFuel_PTH!AF116:AK116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":877065.23462607968},936279.0690901276,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":160511.66537165709},{"$f":"SUM(MarineFuel_PTH!AL116:AQ116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2406877.5282235956},2567389.1935952525,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":60611.033089997829},{"$f":"SUM(MarineFuel_PTH!AR116:AW116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":831832.36922964663},892443.40231964446,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":282700.0654711934},{"$f":"SUM(MarineFuel_PTH!AX116:BC116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4325673.7399816168},4608373.8054528106,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":512392.94809867605},{"$f":"SUM(MarineFuel_PTH!BD116:BI116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7835423.7995960973},8347816.7476947736,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":174277.88014908915},{"$f":"SUM(MarineFuel_PTH!BJ116:BO116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2643740.8006240251},2818018.6807731143,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":108699.42745779727},{"$f":"SUM(MarineFuel_PTH!BP116:BU116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1609372.6068788064},1718072.0343366037,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":42387.728290555999},{"$f":"SUM(MarineFuel_PTH!BV116:CA116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":565264.79929923953},607652.52758979553,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":477891.14842941094},{"$f":"SUM(MarineFuel_PTH!CB116:CG116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7328786.9200730277},7806678.0685024383,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":280722.88543209451},{"$f":"SUM(MarineFuel_PTH!CH116:CM116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4261876.7741763098},4542599.6596084042,null,null,"Tanker VLCC-Pacific",null,null,null,"RNAV_Tanker_Pacific","RNAV_Tanker_Pacific_Alt"]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":100751.0229810538},{"$f":"SUM(MarineFuel_PTH!B117:G117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6630600.918427729},6731351.9414087832,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":149361.86135128135},{"$f":"SUM(MarineFuel_PTH!H117:M117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9886709.2749940287},10036071.13634531,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":67794.057444472215},{"$f":"SUM(MarineFuel_PTH!N117:S117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4299820.2893307367},4367614.3467752086,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":556174.56214975356},{"$f":"SUM(MarineFuel_PTH!T117:Y117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":37394428.358307354},37950602.92045711,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":491138.29000721045},{"$f":"SUM(MarineFuel_PTH!Z117:AE117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32915993.594513129},33407131.884520341,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":155556.89166032802},{"$f":"SUM(MarineFuel_PTH!AF117:AK117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":10228122.561066583},10383679.452726912,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":417886.35799356049},{"$f":"SUM(MarineFuel_PTH!AL117:AQ117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":27763182.897709567},28181069.255703129,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":151640.76765966357},{"$f":"SUM(MarineFuel_PTH!AR117:AW117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9592086.3627985641},9743727.1304582283,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":742663.32952260296},{"$f":"SUM(MarineFuel_PTH!AX117:BC117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":49887120.372655287},50629783.70217789,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1342141.1026295854},{"$f":"SUM(MarineFuel_PTH!BD117:BI117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":90189171.97491309},91531313.077542678,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":457834.31467529095},{"$f":"SUM(MarineFuel_PTH!BJ117:BO117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":30579231.559708405},31037065.874383695,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":283009.73040382733},{"$f":"SUM(MarineFuel_PTH!BP117:BU117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":18645091.764324464},18928101.49472829,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":106437.78582383199},{"$f":"SUM(MarineFuel_PTH!BV117:CA117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6601678.5365926698},6708116.3224165021,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1255437.3867951285},{"$f":"SUM(MarineFuel_PTH!CB117:CG117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":84457261.933371902},85712699.320167035,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":734696.24325462535},{"$f":"SUM(MarineFuel_PTH!CH117:CM117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":49145448.232684404},49880144.475939028,null,null,"Bulk-Atlantic",null,null,null,"RNAV_Bulk_Atlantic","RNAV_Bulk_Atlantic_Alt"]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":7845.0654600772968},{"$f":"SUM(MarineFuel_PTH!B118:G118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},598872.08190499153,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":11655.148110596874},{"$f":"SUM(MarineFuel_PTH!H118:M118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},880288.56216710131,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":5373.5452695389486},{"$f":"SUM(MarineFuel_PTH!N118:S118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},354483.55742609123,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":43307.012854004948},{"$f":"SUM(MarineFuel_PTH!T118:Y118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3347665.3935615947,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":38320.125270876721},{"$f":"SUM(MarineFuel_PTH!Z118:AE118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2918051.292073797,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":12112.571780744227},{"$f":"SUM(MarineFuel_PTH!AF118:AK118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},924149.83684624417,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":32706.923544572004},{"$f":"SUM(MarineFuel_PTH!AL118:AQ118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2426900.3527513598,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":12144.182095829059},{"$f":"SUM(MarineFuel_PTH!AR118:AW118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},738924.92778404558,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":57828.121864324879},{"$f":"SUM(MarineFuel_PTH!AX118:BC118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4467739.7280761553,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":104681.47864058589},{"$f":"SUM(MarineFuel_PTH!BD118:BI118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8002213.3088124506,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":35649.664511820498},{"$f":"SUM(MarineFuel_PTH!BJ118:BO118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2745032.8974965294,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":22149.809303684891},{"$f":"SUM(MarineFuel_PTH!BP118:BU118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1635584.7625824553,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":8505.9581486803909},{"$f":"SUM(MarineFuel_PTH!BV118:CA118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},519400.62902348599,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":97755.71690511037},{"$f":"SUM(MarineFuel_PTH!CB118:CG118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7559114.2996166656,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":57330.76658495226},{"$f":"SUM(MarineFuel_PTH!CH118:CM118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4357022.732796601,null,null,"Container Large-Atlantic",null,null,null,"RNAV_Container_Atlantic","RNAV_Container_Atlantic_Alt"]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6211.0833154315433},{"$f":"SUM(MarineFuel_PTH!B119:G119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":544877.10338906338},551088.18670449487,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9220.0451451651243},{"$f":"SUM(MarineFuel_PTH!H119:M119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":800865.4510513579},810085.49619652308,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4225.6826452414734},{"$f":"SUM(MarineFuel_PTH!N119:S119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":321270.12022998277},325495.80287522427,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":34286.962466727367},{"$f":"SUM(MarineFuel_PTH!T119:Y119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3048020.8267581509},3082307.7892248784,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":30315.388913281684},{"$f":"SUM(MarineFuel_PTH!Z119:AE119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2655936.6359311873},2686252.024844469,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":9589.7469405699703},{"$f":"SUM(MarineFuel_PTH!AF119:AK119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":840801.65131535544},850391.39825592539,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":25843.895065773282},{"$f":"SUM(MarineFuel_PTH!AL119:AQ119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2207380.76128083},2233224.6563466033,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9512.9515529535565},{"$f":"SUM(MarineFuel_PTH!AR119:AW119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":668367.80248737207},677880.75404032564,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":45783.592845981344},{"$f":"SUM(MarineFuel_PTH!AX119:BC119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4067713.8956123232},4113497.4884583047,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":82825.465314239118},{"$f":"SUM(MarineFuel_PTH!BD119:BI119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7284373.9701244868},7367199.4354387261,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":28224.498262876012},{"$f":"SUM(MarineFuel_PTH!BJ119:BO119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2498775.0339917731},2526999.5322546493,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":17502.221289752175},{"$f":"SUM(MarineFuel_PTH!BP119:BU119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1487210.9863223576},1504713.2076121098,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6668.3411899780986},{"$f":"SUM(MarineFuel_PTH!BV119:CA119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":469601.62118784396},476269.96237782208,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":77395.007772363169},{"$f":"SUM(MarineFuel_PTH!CB119:CG119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6882639.617190483},6960034.6249628458,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":45352.610857234518},{"$f":"SUM(MarineFuel_PTH!CH119:CM119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3965332.2739839107},4010684.884841145,null,null,"Tanker VLCC-Atlantic",null,null,null,"RNAV_Tanker_Atlantic","RNAV_Tanker_Atlantic_Alt"]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":58542.08724714382},{"$f":"SUM(MarineFuel_PTH!B120:G120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4451197.376346861},4509739.4635940045,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":86824.706064296028},{"$f":"SUM(MarineFuel_PTH!H120:M120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":6499138.8473254927},6585963.5533897886,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":39532.422264778899},{"$f":"SUM(MarineFuel_PTH!N120:S120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2616864.0447471407},2656396.4670119197,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":323169.12303844007},{"$f":"SUM(MarineFuel_PTH!T120:Y120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":24571887.000069376},24895056.123107817,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":285493.66594462818},{"$f":"SUM(MarineFuel_PTH!Z120:AE120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":21390126.165643051},21675619.83158768,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":90387.420931556393},{"$f":"SUM(MarineFuel_PTH!AF120:AK120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":6872530.000626727},6962917.4215582833,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":243064.28924713013},{"$f":"SUM(MarineFuel_PTH!AL120:AQ120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":17791848.530972622},18034912.820219751,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":88610.194111438686},{"$f":"SUM(MarineFuel_PTH!AR120:AW120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":5355194.4529825868},5443804.6470940253,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":431529.72690254851},{"$f":"SUM(MarineFuel_PTH!AX120:BC120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32810992.544479448},33242522.271381997,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":780118.84074951103},{"$f":"SUM(MarineFuel_PTH!BD120:BI120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":58598974.235020526},59379093.075770035,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":266027.83377690759},{"$f":"SUM(MarineFuel_PTH!BJ120:BO120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":20227198.096712593},20493225.930489499,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":164612.10394805472},{"$f":"SUM(MarineFuel_PTH!BP120:BU120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":12051991.046990916},12216603.150938971,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":62169.308289130247},{"$f":"SUM(MarineFuel_PTH!BV120:CA120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3831286.5952518606},3893455.9035409908,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":729480.68274113245},{"$f":"SUM(MarineFuel_PTH!CB120:CG120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":55465437.837996863},56194918.520737998,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":427082.51489158405},{"$f":"SUM(MarineFuel_PTH!CH120:CM120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":31967646.488232393},32394729.003123976,null,null,"Container Large-Great Lakes",null,null,null,"RNAV_Container_Lakes","RNAV_Container_Lakes_Alt"]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":893.50676015359932},{"$f":"SUM(MarineFuel_PTH!B121:G121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":81731.565508359505},{"$f":"SUM(B25:C25)","v":82625.072268513104},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1322.8333625916041},{"$f":"SUM(MarineFuel_PTH!H121:M121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":120129.81765770371},{"$f":"SUM(E25:F25)","v":121452.65102029531},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":594.48687837607463},{"$f":"SUM(MarineFuel_PTH!N121:S121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":48190.518034497407},{"$f":"SUM(H25:I25)","v":48785.004912873483},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":4932.4137502774875},{"$f":"SUM(MarineFuel_PTH!T121:Y121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":457203.1240137227},{"$f":"SUM(K25:L25)","v":462135.53776400018},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":4350.1445000894},{"$f":"SUM(MarineFuel_PTH!Z121:AE121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":398390.49538967805},{"$f":"SUM(N25:O25)","v":402740.63988976745},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1379.5506008223992},{"$f":"SUM(MarineFuel_PTH!AF121:AK121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":126120.24769730332},{"$f":"SUM(Q25:R25)","v":127499.79829812572},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3694.0605938434119},{"$f":"SUM(MarineFuel_PTH!AL121:AQ121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":331107.11419212446},{"$f":"SUM(T25:U25)","v":334801.17478596786},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1320.8607928059009},{"$f":"SUM(MarineFuel_PTH!AR121:AW121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":100255.17037310581},{"$f":"SUM(W25:X25)","v":101576.03116591171},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":6586.2825588521409},{"$f":"SUM(MarineFuel_PTH!AX121:BC121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":610157.0843418485},{"$f":"SUM(Z25:AA25)","v":616743.36690070061},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":11890.305764232293},{"$f":"SUM(MarineFuel_PTH!BD121:BI121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1092656.0955186731},{"$f":"SUM(AC25:AD25)","v":1104546.4012829054},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4060.2868644776904},{"$f":"SUM(MarineFuel_PTH!BJ121:BO121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":374816.25509876607},{"$f":"SUM(AF25:AG25)","v":378876.54196324374},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2501.8156579829565},{"$f":"SUM(MarineFuel_PTH!BP121:BU121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":223081.6479483537},{"$f":"SUM(AI25:AJ25)","v":225583.46360633665},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":928.41306190453622},{"$f":"SUM(MarineFuel_PTH!BV121:CA121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":70440.243178176621},{"$f":"SUM(AL25:AM25)","v":71368.656240081153},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":11133.800519940722},{"$f":"SUM(MarineFuel_PTH!CB121:CG121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1032395.9425785724},{"$f":"SUM(AO25:AP25)","v":1043529.7430985131},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":6506.8692644445136},{"$f":"SUM(MarineFuel_PTH!CH121:CM121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":594799.84109758656},{"$f":"SUM(AR25:AS25)","v":601306.71036203112},null,null,"Tanker VLCC-Great Lakes",null,null,null,"RNAV_Tanker_Lakes","RNAV_Tanker_Lakes_Alt"]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1894.4415306780504},{"$f":"SUM(MarineFuel_PTH!B122:G122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":212502.07032173473},{"$f":"SUM(B26:C26)","v":214396.51185241278},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":2802.8002001515151},{"$f":"SUM(MarineFuel_PTH!H122:M122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":312337.52591002971},{"$f":"SUM(E26:F26)","v":315140.32611018122},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1253.1900495198029},{"$f":"SUM(MarineFuel_PTH!N122:S122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":125295.34688969326},{"$f":"SUM(H26:I26)","v":126548.53693921307},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":10457.860949375276},{"$f":"SUM(MarineFuel_PTH!T122:Y122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1188728.122435679},{"$f":"SUM(K26:L26)","v":1199185.9833850542},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":9217.3955015874471},{"$f":"SUM(MarineFuel_PTH!Z122:AE122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1035815.2880131629},{"$f":"SUM(N26:O26)","v":1045032.6835147503},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2924.967183707191},{"$f":"SUM(MarineFuel_PTH!AF122:AK122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":327912.64401298866},{"$f":"SUM(Q26:R26)","v":330837.61119669583},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":7819.3981998251793},{"$f":"SUM(MarineFuel_PTH!AL122:AQ122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":860878.49689952366},{"$f":"SUM(T26:U26)","v":868697.89509934885},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2774.7314477291793},{"$f":"SUM(MarineFuel_PTH!AR122:AW122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":260663.44297007509},{"$f":"SUM(W26:X26)","v":263438.17441780429},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":13964.44634635452},{"$f":"SUM(MarineFuel_PTH!AX122:BC122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1586408.4192888062},{"$f":"SUM(Z26:AA26)","v":1600372.8656351606},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":25196.828000605474},{"$f":"SUM(MarineFuel_PTH!BD122:BI122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":2840905.8483485505},{"$f":"SUM(AC26:AD26)","v":2866102.6763491561},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":8608.7497101989466},{"$f":"SUM(MarineFuel_PTH!BJ122:BO122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":974522.26325679151},{"$f":"SUM(AF26:AG26)","v":983131.01296699047},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":5295.7657194003914},{"$f":"SUM(MarineFuel_PTH!BP122:BU122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":580012.28466571961},{"$f":"SUM(AI26:AJ26)","v":585308.05038511998},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1951.7321200418321},{"$f":"SUM(MarineFuel_PTH!BV122:CA122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":183144.63226325915},{"$f":"SUM(AL26:AM26)","v":185096.36438330097},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":23606.23896749776},{"$f":"SUM(MarineFuel_PTH!CB122:CG122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2684229.4507042882},{"$f":"SUM(AO26:AP26)","v":2707835.689671786},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":13786.641758558793},{"$f":"SUM(MarineFuel_PTH!CH122:CM122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1546479.5868537254},{"$f":"SUM(AR26:AS26)","v":1560266.2286122842},null,null,"Bulk-Gulf of Mexico",null,null,null,"RNAV_Bulk_Mexico","RNAV_Bulk_Mexico_Alt"]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":498664.24190787383},{"$f":"SUM(MarineFuel_PTH!B123:G123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},501071.22707114532,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":739959.14677489724},{"$f":"SUM(MarineFuel_PTH!H123:M123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},743582.79043685808,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":338189.41236542293},{"$f":"SUM(MarineFuel_PTH!N123:S123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},339739.93354296364,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2752769.7307351907},{"$f":"SUM(MarineFuel_PTH!T123:Y123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},2766641.4963108394,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2433031.0312050804},{"$f":"SUM(MarineFuel_PTH!Z123:AE123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2445243.7216125163,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":769924.28620729595},{"$f":"SUM(MarineFuel_PTH!AF123:AK123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},773633.70433378872,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2073003.5269461863},{"$f":"SUM(MarineFuel_PTH!AL123:AQ123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2083269.2834738113,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":759940.00737624022},{"$f":"SUM(MarineFuel_PTH!AR123:AW123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},763455.57036531961,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3675790.4312178399},{"$f":"SUM(MarineFuel_PTH!AX123:BC123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},3694279.6000815709,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6647761.369371254},{"$f":"SUM(MarineFuel_PTH!BD123:BI123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},6681292.3242047615,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2266037.5516970949},{"$f":"SUM(MarineFuel_PTH!BJ123:BO123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2277306.4713818138,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1403904.4179118418},{"$f":"SUM(MarineFuel_PTH!BP123:BU123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1410740.3310519385,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":532901.14427954378},{"$f":"SUM(MarineFuel_PTH!BV123:CA123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},535262.30967287079,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6213750.6322563281},{"$f":"SUM(MarineFuel_PTH!CB123:CG123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6245098.3210244002,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3639792.7763698711},{"$f":"SUM(MarineFuel_PTH!CH123:CM123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},3657996.5645126714,null,null,"Container Large-Gulf of Mexico",null,null,null,"RNAV_Container_Mexico","RNAV_Container_Mexico_Alt"]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":617.10849185914367},{"$f":"SUM(MarineFuel_PTH!B124:G124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13500.894242133803,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":924.59445569687193},{"$f":"SUM(MarineFuel_PTH!H124:M124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20094.449115866493,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":452.20472744926042},{"$f":"SUM(MarineFuel_PTH!N124:S124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8910.9265514481795,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3406.6159836729039},{"$f":"SUM(MarineFuel_PTH!T124:Y124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75525.100531231321,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":3038.3999366933699},{"$f":"SUM(MarineFuel_PTH!Z124:AE124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66584.996115150905,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":952.7990482920768},{"$f":"SUM(MarineFuel_PTH!AF124:AK124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20833.255018726693,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2625.0941020627224},{"$f":"SUM(MarineFuel_PTH!AL124:AQ124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56379.965145013761,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1060.1582224317215},{"$f":"SUM(MarineFuel_PTH!AR124:AW124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},19939.029316231034,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4548.8753729772807},{"$f":"SUM(MarineFuel_PTH!AX124:BC124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},100791.37681914167,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":8288.8317392081608},{"$f":"SUM(MarineFuel_PTH!BD124:BI124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},182247.22736255033,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2804.2736946081795},{"$f":"SUM(MarineFuel_PTH!BJ124:BO124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},61915.250265411472,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1777.5647328097036},{"$f":"SUM(MarineFuel_PTH!BP124:BU124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},37984.674156397428,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":737.05569441681553},{"$f":"SUM(MarineFuel_PTH!BV124:CA124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13824.635093028417,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7689.6596130286034},{"$f":"SUM(MarineFuel_PTH!CB124:CG124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},170540.9431144883,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4548.0841210928029},{"$f":"SUM(MarineFuel_PTH!CH124:CM124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},99489.214391982357,null,null,"Tanker VLCC-Gulf of Mexico",null,null,null,"RNAV_Tanker_Mexico","RNAV_Tanker_Mexico_Alt"]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":32930959.230320495},{"$f":"SUM(MarineFuel_PTH!B125:G125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":260695175.32898352},293626134.559304,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":49033989.587767318},{"$f":"SUM(MarineFuel_PTH!H125:M125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":385422691.39160246},434456680.97936976,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":22972141.93707728},{"$f":"SUM(MarineFuel_PTH!N125:S125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":171584751.76042098},194556893.69749826,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":181788346.0551967},{"$f":"SUM(MarineFuel_PTH!T125:Y125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1438765374.3914077},1620553720.4466045,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":161194091.56426558},{"$f":"SUM(MarineFuel_PTH!Z125:AE125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1267385990.8890958},1428580082.4533613,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":50844522.523855209},{"$f":"SUM(MarineFuel_PTH!AF125:AK125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":402510491.53872192},453355014.06257713,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":138029636.83752564},{"$f":"SUM(MarineFuel_PTH!AL125:AQ125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1074254306.1708581},1212283943.0083838,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":52454825.421469942},{"$f":"SUM(MarineFuel_PTH!AR125:AW125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":378667640.49794132},431122465.91941124,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":242743101.78430614},{"$f":"SUM(MarineFuel_PTH!AX125:BC125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1921212400.0648785},2163955501.8491845,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":440183975.46075392},{"$f":"SUM(MarineFuel_PTH!BD125:BI125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3464805683.1800909},3904989658.6408448,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":149645360.46099442},{"$f":"SUM(MarineFuel_PTH!BJ125:BO125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1184458509.2371817},1334103869.6981761,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":93473673.669643372},{"$f":"SUM(MarineFuel_PTH!BP125:BU125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":727624928.47216427},821098602.14180768,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":36662695.547972217},{"$f":"SUM(MarineFuel_PTH!BV125:CA125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":266594720.49667937},303257416.04465157,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":410345782.876517},{"$f":"SUM(MarineFuel_PTH!CB125:CG125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3247664139.0124049},3658009921.8889217,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":241195449.09871787},{"$f":"SUM(MarineFuel_PTH!CH125:CM125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1895621022.2143223},2136816471.3130403,null,null,"Bulk-Great Lakes",null,null,null,"RNAV_Bulk_Lakes","RNAV_Bulk_Lakes_Alt"]
["CO2 (w/ C in VOC & CO)",{"$f":"B29+B19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33047342.407887585},{"$f":"C29+C19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":262339260.72512102},{"$f":"D29+D19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":295386603.13300854},{"$f":"E29+E19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":49207553.234246224},{"$f":"F29+F19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":387892076.80268425},{"$f":"G29+G19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":437099630.03693044},{"$f":"H29+H19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23054352.975428138},{"$f":"I29+I19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":172647869.08623773},{"$f":"J29+J19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":195702222.06166589},{"$f":"K29+K19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":182430814.59705105},{"$f":"L29+L19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1448186402.500608},{"$f":"M29+M19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1630617217.0976591},{"$f":"N29+N19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":161764611.62797889},{"$f":"O29+O19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1275681613.0091915},{"$f":"P29+P19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1437446224.6371701},{"$f":"Q29+Q19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":51024215.045163833},{"$f":"R29+R19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":405044838.89017695},{"$f":"S29+S19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":456069053.93534076},{"$f":"T29+T19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":138519269.86490932},{"$f":"U29+U19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1081236036.4044144},{"$f":"V29+V19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1219755306.2693238},{"$f":"W29+W19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":52643847.568482094},{"$f":"X29+X19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":381070489.447851},{"$f":"Y29+Y19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":433714337.0163331},{"$f":"Z29+Z19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":243600993.99815145},{"$f":"AA29+AA19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1933772344.9997599},{"$f":"AB29+AB19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2177373338.9979115},{"$f":"AC29+AC19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":441741541.34971464},{"$f":"AD29+AD19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3487568972.9311371},{"$f":"AE29+AE19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3929310514.2808518},{"$f":"AF29+AF19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":150174230.64776346},{"$f":"AG29+AG19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1192125105.7018044},{"$f":"AH29+AH19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1342299336.3495679},{"$f":"AI29+AI19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":93805246.141499415},{"$f":"AJ29+AJ19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":732284468.8306849},{"$f":"AK29+AK19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":826089714.9721843},{"$f":"AL29+AL19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":36794625.145783551},{"$f":"AM29+AM19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":268218890.30030796},{"$f":"AN29+AN19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":305013515.44609147},{"$f":"AO29+AO19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":411796009.2661708},{"$f":"AP29+AP19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3268950833.8385687},{"$f":"AQ29+AQ19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3680746843.1047392},{"$f":"AR29+AR19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":242049201.58591625},{"$f":"AS29+AS19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1907991771.1163437},{"$f":"AT29+AT19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2150040972.70226}]
["GHGs",{"$f":"B30+SUMPRODUCT(B27:B28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B19:B21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B25:B26,Fuel_Specs!$B$105:$B$106)","v":45445680.535484292},{"$f":"C30+SUMPRODUCT(C27:C28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C19:C21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C25:C26,Fuel_Specs!$B$105:$B$106)","v":254788557.37560233},{"$f":"D30+SUMPRODUCT(D27:D28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D19:D21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D25:D26,Fuel_Specs!$B$105:$B$106)","v":300234237.91108656},{"$f":"E30+SUMPRODUCT(E27:E28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E19:E21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E25:E26,Fuel_Specs!$B$105:$B$106)","v":67608586.181836843},{"$f":"F30+SUMPRODUCT(F27:F28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F19:F21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F25:F26,Fuel_Specs!$B$105:$B$106)","v":375397423.85680276},{"$f":"G30+SUMPRODUCT(G27:G28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G19:G21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G25:G26,Fuel_Specs!$B$105:$B$106)","v":443006010.03863955},{"$f":"H30+SUMPRODUCT(H27:H28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H19:H21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H25:H26,Fuel_Specs!$B$105:$B$106)","v":31475523.444109634},{"$f":"I30+SUMPRODUCT(I27:I28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I19:I21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I25:I26,Fuel_Specs!$B$105:$B$106)","v":164311004.17269176},{"$f":"J30+SUMPRODUCT(J27:J28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J19:J21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J25:J26,Fuel_Specs!$B$105:$B$106)","v":195786527.61680144},{"$f":"K30+SUMPRODUCT(K27:K28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K19:K21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K25:K26,Fuel_Specs!$B$105:$B$106)","v":250873199.35375386},{"$f":"L30+SUMPRODUCT(L27:L28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L19:L21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L25:L26,Fuel_Specs!$B$105:$B$106)","v":1402985169.1971679},{"$f":"M30+SUMPRODUCT(M27:M28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M19:M21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M25:M26,Fuel_Specs!$B$105:$B$106)","v":1653858368.5509219},{"$f":"N30+SUMPRODUCT(N27:N28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N19:N21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N25:N26,Fuel_Specs!$B$105:$B$106)","v":222267684.4642576},{"$f":"O30+SUMPRODUCT(O27:O28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O19:O21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O25:O26,Fuel_Specs!$B$105:$B$106)","v":1232994437.0030966},{"$f":"P30+SUMPRODUCT(P27:P28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P19:P21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P25:P26,Fuel_Specs!$B$105:$B$106)","v":1455262121.4673538},{"$f":"Q30+SUMPRODUCT(Q27:Q28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q19:Q21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q25:Q26,Fuel_Specs!$B$105:$B$106)","v":70166918.352954134},{"$f":"R30+SUMPRODUCT(R27:R28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R19:R21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R25:R26,Fuel_Specs!$B$105:$B$106)","v":393428313.57015401},{"$f":"S30+SUMPRODUCT(S27:S28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S19:S21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S25:S26,Fuel_Specs!$B$105:$B$106)","v":463595231.9231081},{"$f":"T30+SUMPRODUCT(T27:T28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T19:T21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T25:T26,Fuel_Specs!$B$105:$B$106)","v":190083128.76094589},{"$f":"U30+SUMPRODUCT(U27:U28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U19:U21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U25:U26,Fuel_Specs!$B$105:$B$106)","v":1041710222.3876678},{"$f":"V30+SUMPRODUCT(V27:V28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V19:V21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V25:V26,Fuel_Specs!$B$105:$B$106)","v":1231793351.1486139},{"$f":"W30+SUMPRODUCT(W27:W28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W19:W21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W25:W26,Fuel_Specs!$B$105:$B$106)","v":71583562.786360458},{"$f":"X30+SUMPRODUCT(X27:X28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X19:X21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X25:X26,Fuel_Specs!$B$105:$B$106)","v":357301567.01215029},{"$f":"Y30+SUMPRODUCT(Y27:Y28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y19:Y21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y25:Y26,Fuel_Specs!$B$105:$B$106)","v":428885129.79851079},{"$f":"Z30+SUMPRODUCT(Z27:Z28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z19:Z21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z25:Z26,Fuel_Specs!$B$105:$B$106)","v":334992533.27929133},{"$f":"AA30+SUMPRODUCT(AA27:AA28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA19:AA21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA25:AA26,Fuel_Specs!$B$105:$B$106)","v":1873618871.9294682},{"$f":"AB30+SUMPRODUCT(AB27:AB28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB19:AB21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB25:AB26,Fuel_Specs!$B$105:$B$106)","v":2208611405.2087598},{"$f":"AC30+SUMPRODUCT(AC27:AC28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC19:AC21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC25:AC26,Fuel_Specs!$B$105:$B$106)","v":607048950.37163901},{"$f":"AD30+SUMPRODUCT(AD27:AD28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD19:AD21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD25:AD26,Fuel_Specs!$B$105:$B$106)","v":3371386742.1484499},{"$f":"AE30+SUMPRODUCT(AE27:AE28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE19:AE21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE25:AE26,Fuel_Specs!$B$105:$B$106)","v":3978435692.5200896},{"$f":"AF30+SUMPRODUCT(AF27:AF28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF19:AF21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF25:AF26,Fuel_Specs!$B$105:$B$106)","v":206514945.33041447},{"$f":"AG30+SUMPRODUCT(AG27:AG28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG19:AG21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG25:AG26,Fuel_Specs!$B$105:$B$106)","v":1155819872.9591775},{"$f":"AH30+SUMPRODUCT(AH27:AH28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH19:AH21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH25:AH26,Fuel_Specs!$B$105:$B$106)","v":1362334818.2895918},{"$f":"AI30+SUMPRODUCT(AI27:AI28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI19:AI21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI25:AI26,Fuel_Specs!$B$105:$B$106)","v":128725855.63462944},{"$f":"AJ30+SUMPRODUCT(AJ27:AJ28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ19:AJ21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ25:AJ26,Fuel_Specs!$B$105:$B$106)","v":706242709.69270337},{"$f":"AK30+SUMPRODUCT(AK27:AK28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK19:AK21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK25:AK26,Fuel_Specs!$B$105:$B$106)","v":834968565.32733274},{"$f":"AL30+SUMPRODUCT(AL27:AL28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL19:AL21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL25:AL26,Fuel_Specs!$B$105:$B$106)","v":50073523.172824658},{"$f":"AM30+SUMPRODUCT(AM27:AM28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM19:AM21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM25:AM26,Fuel_Specs!$B$105:$B$106)","v":252879269.57274225},{"$f":"AN30+SUMPRODUCT(AN27:AN28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN19:AN21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN25:AN26,Fuel_Specs!$B$105:$B$106)","v":302952792.74556684},{"$f":"AO30+SUMPRODUCT(AO27:AO28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO19:AO21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO25:AO26,Fuel_Specs!$B$105:$B$106)","v":566289102.82453072},{"$f":"AP30+SUMPRODUCT(AP27:AP28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP19:AP21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP25:AP26,Fuel_Specs!$B$105:$B$106)","v":3166706588.7800598},{"$f":"AQ30+SUMPRODUCT(AQ27:AQ28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ19:AQ21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ25:AQ26,Fuel_Specs!$B$105:$B$106)","v":3732995691.6045904},{"$f":"AR30+SUMPRODUCT(AR27:AR28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR19:AR21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR25:AR26,Fuel_Specs!$B$105:$B$106)","v":332562267.56954867},{"$f":"AS30+SUMPRODUCT(AS27:AS28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS19:AS21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS25:AS26,Fuel_Specs!$B$105:$B$106)","v":1844237835.6918583},{"$f":"AT30+SUMPRODUCT(AT27:AT28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT19:AT21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT25:AT26,Fuel_Specs!$B$105:$B$106)","v":2176800103.2614074}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5001.0301857599088},{"$f":"SUM(MarineFuel_PTH!B129:G129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B32:C32)","v":69035.546357176558},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":7555.6636774755052},{"$f":"SUM(MarineFuel_PTH!H129:M129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E32:F32)","v":58584.78113748796},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":3902.8580029946793},{"$f":"SUM(MarineFuel_PTH!N129:S129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H32:I32)","v":37872.986753767553},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":27607.121908685411},{"$f":"SUM(MarineFuel_PTH!T129:Y129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K32:L32)","v":77118.011260109663},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":24817.334218835029},{"$f":"SUM(MarineFuel_PTH!Z129:AE129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N32:O32)","v":57511.606828374905},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7721.4571899937573},{"$f":"SUM(MarineFuel_PTH!AF129:AK129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q32:R32)","v":191288.68007975546},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":21695.858288873085},{"$f":"SUM(MarineFuel_PTH!AL129:AQ129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T32:U32)","v":144922.06642055919},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9437.9931475172762},{"$f":"SUM(MarineFuel_PTH!AR129:AW129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W32:X32)","v":78310.947041880747},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":36863.960473115265},{"$f":"SUM(MarineFuel_PTH!AX129:BC129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z32:AA32)","v":158778.62009897971},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":67611.385545115991},{"$f":"SUM(MarineFuel_PTH!BD129:BI129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC32:AD32)","v":127886.7117837472},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":22725.756622822551},{"$f":"SUM(MarineFuel_PTH!BJ129:BO129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF32:AG32)","v":116586.27647137734},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":14689.592982395725},{"$f":"SUM(MarineFuel_PTH!BP129:BU129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI32:AJ32)","v":96660.080269220969},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6521.6320449401574},{"$f":"SUM(MarineFuel_PTH!BV129:CA129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL32:AM32)","v":62322.575742547022},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":62316.789268478613},{"$f":"SUM(MarineFuel_PTH!CB129:CG129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO32:AP32)","v":129349.92802333192},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":37166.950095724475},{"$f":"SUM(MarineFuel_PTH!CH129:CM129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR32:AS32)","v":94453.490823533895}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5472.1345781208993},{"$f":"SUM(MarineFuel_PTH!B130:G130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":156634.77009952089},162106.90467764178,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":8201.8077552329923},{"$f":"SUM(MarineFuel_PTH!H130:M130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":126288.83977291107},134490.64752814407,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4021.5528403225335},{"$f":"SUM(MarineFuel_PTH!N130:S130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":86484.532784685391},90506.085625007923,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":30207.753360313167},{"$f":"SUM(MarineFuel_PTH!T130:Y130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122746.30751953863},152954.06087985181,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":26952.167798002796},{"$f":"SUM(MarineFuel_PTH!Z130:AE130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":83507.535121808367},110459.70291981116,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":8448.8298037386739},{"$f":"SUM(MarineFuel_PTH!AF130:AK130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":439857.85852055496},448306.68832429365,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":23298.407682506127},{"$f":"SUM(MarineFuel_PTH!AL130:AQ130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299062.15741837869},322360.56510088482,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9442.3396807212703},{"$f":"SUM(MarineFuel_PTH!AR130:AW130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":172237.89753129252},181680.2372120138,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":40336.59972015625},{"$f":"SUM(MarineFuel_PTH!AX130:BC130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":296001.87757146143},336338.47729161766,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":73521.73474935611},{"$f":"SUM(MarineFuel_PTH!BD130:BI130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":152176.76633458392},225698.50108394003,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":24866.556291503566},{"$f":"SUM(MarineFuel_PTH!BJ130:BO130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":233334.08716956363},258200.6434610672,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":15776.280327060185},{"$f":"SUM(MarineFuel_PTH!BP130:BU130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":205590.6778588614},221366.95818592157,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6562.6548580172293},{"$f":"SUM(MarineFuel_PTH!BV130:CA130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":144528.40948401851},151091.06434203574,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":68187.122390203935},{"$f":"SUM(MarineFuel_PTH!CB130:CG130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":170736.86461759353},238923.98700779746,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":40344.757583616178},{"$f":"SUM(MarineFuel_PTH!CH130:CM130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":147994.80255449115},188339.56013810734]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":14106.529956790539},{"$f":"SUM(MarineFuel_PTH!B131:G131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1904223.44420573,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":21025.217595077207},{"$f":"SUM(MarineFuel_PTH!H131:M131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1562163.9330880034,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":9918.9884784904862},{"$f":"SUM(MarineFuel_PTH!N131:S131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1093308.1736068213,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":77872.093900681662},{"$f":"SUM(MarineFuel_PTH!T131:Y131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1578271.6884798249,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":69114.193737687325},{"$f":"SUM(MarineFuel_PTH!Z131:AE131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1118267.9057429323,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":21780.105921150673},{"$f":"SUM(MarineFuel_PTH!AF131:AK131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5222017.841774201,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":59266.414849113833},{"$f":"SUM(MarineFuel_PTH!AL131:AQ131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3640353.5880271373,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":22748.818470138267},{"$f":"SUM(MarineFuel_PTH!AR131:AW131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2145357.0029466688,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":103983.08816864801},{"$f":"SUM(MarineFuel_PTH!AX131:BC131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3649877.0431071222,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":188704.82519848389},{"$f":"SUM(MarineFuel_PTH!BD131:BI131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2080610.0009128659,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":64103.105696784507},{"$f":"SUM(MarineFuel_PTH!BJ131:BO131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2923657.4606788759,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":40134.67902635385},{"$f":"SUM(MarineFuel_PTH!BP131:BU131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2580639.82693537,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":15885.823961889149},{"$f":"SUM(MarineFuel_PTH!BV131:CA131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1854174.885560212,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":175778.51402095088},{"$f":"SUM(MarineFuel_PTH!CB131:CG131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2315464.809655387,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":103422.06955350927},{"$f":"SUM(MarineFuel_PTH!CH131:CM131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},1981574.6514622676]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1697.9326656991191},{"$f":"SUM(MarineFuel_PTH!B132:G132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":172922.21607635016},174620.14874204929,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":2539.7991474980913},{"$f":"SUM(MarineFuel_PTH!H132:M132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":142142.77245936025},144682.57160685834,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1228.4237634565407},{"$f":"SUM(MarineFuel_PTH!N132:S132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":101769.83251415991},102998.25627761644,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":9373.0756171334906},{"$f":"SUM(MarineFuel_PTH!T132:Y132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138549.63260236819},147922.70821950168,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":8347.0813178422686},{"$f":"SUM(MarineFuel_PTH!Z132:AE132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":98750.306313241788},107097.38763108406,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2621.5627386171395},{"$f":"SUM(MarineFuel_PTH!AF132:AK132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":468584.06930132478},471205.63203994191,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":7194.7907737546211},{"$f":"SUM(MarineFuel_PTH!AL132:AQ132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":325777.00104054605},332971.7918143007,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2860.8513927740478},{"$f":"SUM(MarineFuel_PTH!AR132:AW132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":197140.96601221577},200001.81740498982,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":12515.925789164698},{"$f":"SUM(MarineFuel_PTH!AX132:BC132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":322673.00291010138},335188.92869926605,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":22777.075002960915},{"$f":"SUM(MarineFuel_PTH!BD132:BI132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":176793.24722698278},199570.3222299437,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":7715.7711690066953},{"$f":"SUM(MarineFuel_PTH!BJ132:BO132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":264542.13790946954},272257.90907847625,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":4872.0107169511666},{"$f":"SUM(MarineFuel_PTH!BP132:BU132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":236402.39418004299},241274.40489699415,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1991.6032773435195},{"$f":"SUM(MarineFuel_PTH!BV132:CA132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":174467.8076855595},176459.41096290303,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":21157.583175907246},{"$f":"SUM(MarineFuel_PTH!CB132:CG132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":201050.66932104275},222208.25249694998,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":12493.242691624098},{"$f":"SUM(MarineFuel_PTH!CH132:CM132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":177983.72065703891},190476.963348663]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1228.4465307753258},{"$f":"SUM(MarineFuel_PTH!B133:G133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":159160.70304905021},160389.14957982552,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1835.9023759726952},{"$f":"SUM(MarineFuel_PTH!H133:M133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":130765.582529151},132601.48490512368,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":882.57123056692649},{"$f":"SUM(MarineFuel_PTH!N133:S133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":93520.123847311246},94402.695077878176,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":6781.3774109949418},{"$f":"SUM(MarineFuel_PTH!T133:Y133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127450.78449206676},134232.1619030617,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":6034.0298830618149},{"$f":"SUM(MarineFuel_PTH!Z133:AE133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":90734.504605619179},96768.534488680991,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1896.6886711835987},{"$f":"SUM(MarineFuel_PTH!AF133:AK133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":431700.46367375745},433597.15234494105,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":5194.4317100886292},{"$f":"SUM(MarineFuel_PTH!AL133:AQ133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299955.91478529247},305150.34649538109,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2047.8235830474691},{"$f":"SUM(MarineFuel_PTH!AR133:AW133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":181284.64303380469},183332.46661685215,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":9055.2151600252837},{"$f":"SUM(MarineFuel_PTH!AX133:BC133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":297092.36721424852},306147.5823742738,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":16467.707991693987},{"$f":"SUM(MarineFuel_PTH!BD133:BI133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":162513.1559854559},178980.86397714989,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":5582.3252101224198},{"$f":"SUM(MarineFuel_PTH!BJ133:BO133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":243323.03783081251},248905.36304093493,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3517.4934186422829},{"$f":"SUM(MarineFuel_PTH!BP133:BU133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":217363.13340436967},220880.62682301196,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1426.6662434910031},{"$f":"SUM(MarineFuel_PTH!BV133:CA133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":160226.29656790957},161652.96281140056,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15307.414821029992},{"$f":"SUM(MarineFuel_PTH!CB133:CG133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":184749.92244289763},200057.33726392762,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":9030.7667816543417},{"$f":"SUM(MarineFuel_PTH!CH133:CM133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":163469.85008385181},172500.61686550616]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":21479.4503165762},{"$f":"SUM(MarineFuel_PTH!B134:G134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1350744.1736137785},1372223.6239303548,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":31957.516302785498},{"$f":"SUM(MarineFuel_PTH!H134:M134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1122499.4262286345},1154456.9425314202,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":14887.933510508901},{"$f":"SUM(MarineFuel_PTH!N134:S134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":823114.17438147985},838002.10789198871,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":118572.73029660109},{"$f":"SUM(MarineFuel_PTH!T134:Y134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1095854.5229229117},1214427.2532195128,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":105061.86318874035},{"$f":"SUM(MarineFuel_PTH!Z134:AE134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":800722.89910284069},905784.76229158102,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":33163.698262868929},{"$f":"SUM(MarineFuel_PTH!AF134:AK134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3584105.9503473169},3617269.6486101858,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":89861.003044650206},{"$f":"SUM(MarineFuel_PTH!AL134:AQ134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2525121.1413430911},2614982.1443877416,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":33873.557993375114},{"$f":"SUM(MarineFuel_PTH!AR134:AW134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1571221.5294780785},1605095.0874714535,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":158330.89944330961},{"$f":"SUM(MarineFuel_PTH!AX134:BC134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2502103.4650659203},2660434.36450923,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":286936.56200841407},{"$f":"SUM(MarineFuel_PTH!BD134:BI134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1420333.1641199775},1707269.7261283915,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":97607.241339285567},{"$f":"SUM(MarineFuel_PTH!BJ134:BO134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2097496.1733729625},2195103.4147122479,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":60854.531152602736},{"$f":"SUM(MarineFuel_PTH!BP134:BU134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1888826.1019146089},1949680.6330672116,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":23692.867567480556},{"$f":"SUM(MarineFuel_PTH!BV134:CA134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1429550.6119238264},1453243.4794913069,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":267650.92976087384},{"$f":"SUM(MarineFuel_PTH!CB134:CG134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1626675.6351785015},1894326.5649393753,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":157196.98721631762},{"$f":"SUM(MarineFuel_PTH!CH134:CM134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1455622.8398038812},1612819.8270201988]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":111.57843798898354},{"$f":"SUM(MarineFuel_PTH!B135:G135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":23874.105457357531},{"$f":"SUM(B38:C38)","v":23985.683895346516},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":165.96003940112936},{"$f":"SUM(MarineFuel_PTH!H135:M135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19614.837379372653},{"$f":"SUM(E38:F38)","v":19780.797418773782},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":77.154144475797651},{"$f":"SUM(MarineFuel_PTH!N135:S135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":14028.018577096685},{"$f":"SUM(H38:I38)","v":14105.172721572482},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":615.94500043484572},{"$f":"SUM(MarineFuel_PTH!T135:Y135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":19117.617673810018},{"$f":"SUM(K38:L38)","v":19733.562674244866},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":545.61093407206852},{"$f":"SUM(MarineFuel_PTH!Z135:AE135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":13610.175690842878},{"$f":"SUM(N38:O38)","v":14155.786624914947},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":172.274131580231},{"$f":"SUM(MarineFuel_PTH!AF135:AK135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":64755.069551063614},{"$f":"SUM(Q38:R38)","v":64927.343682643848},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":466.47193898074022},{"$f":"SUM(MarineFuel_PTH!AL135:AQ135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":44993.387217793868},{"$f":"SUM(T38:U38)","v":45459.859156774612},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":175.30913369186825},{"$f":"SUM(MarineFuel_PTH!AR135:AW135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":27192.696455070698},{"$f":"SUM(W38:X38)","v":27368.005588762568},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":822.4751650949745},{"$f":"SUM(MarineFuel_PTH!AX135:BC135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44563.855082137277},{"$f":"SUM(Z38:AA38)","v":45386.330247232254},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1490.1995172702545},{"$f":"SUM(MarineFuel_PTH!BD135:BI135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":24376.97339781839},{"$f":"SUM(AC38:AD38)","v":25867.172915088646},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":507.03641687918281},{"$f":"SUM(MarineFuel_PTH!BJ135:BO135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":36498.45567462188},{"$f":"SUM(AF38:AG38)","v":37005.492091501066},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":315.8994850921635},{"$f":"SUM(MarineFuel_PTH!BP135:BU135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":32604.470010655456},{"$f":"SUM(AI38:AJ38)","v":32920.369495747618},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":122.65356599981585},{"$f":"SUM(MarineFuel_PTH!BV135:CA135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":24033.944485186439},{"$f":"SUM(AL38:AM38)","v":24156.598051186254},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1390.355536518113},{"$f":"SUM(MarineFuel_PTH!CB135:CG135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":27712.488366434649},{"$f":"SUM(AO38:AP38)","v":29102.843902952762},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":816.34639148072313},{"$f":"SUM(MarineFuel_PTH!CH135:CM135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":24520.477512577778},{"$f":"SUM(AR38:AS38)","v":25336.823904058499}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":268.29406970729491},{"$f":"SUM(MarineFuel_PTH!B136:G136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":62072.674189129575},{"$f":"SUM(B39:C39)","v":62340.968258836867},{"$f":"(SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!H136:M136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":50998.577186368893},{"$f":"SUM(E39:F39)","v":50998.577186368893},{"$f":"(SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!N136:S136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":36472.848300451384},{"$f":"SUM(H39:I39)","v":36472.848300451384},{"$f":"(SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T136:Y136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49705.805951906041},{"$f":"SUM(K39:L39)","v":49705.805951906041},{"$f":"(SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!Z136:AE136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":35386.45679619148},{"$f":"SUM(N39:O39)","v":35386.45679619148},{"$f":"(SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF136:AK136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":168363.18083276541},{"$f":"SUM(Q39:R39)","v":168363.18083276541},{"$f":"(SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AL136:AQ136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":116982.80676626408},{"$f":"SUM(T39:U39)","v":116982.80676626408},{"$f":"(SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AR136:AW136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":70701.010783183825},{"$f":"SUM(W39:X39)","v":70701.010783183825},{"$f":"(SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX136:BC136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":115866.02321355691},{"$f":"SUM(Z39:AA39)","v":115866.02321355691},{"$f":"(SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BD136:BI136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":63380.130834327814},{"$f":"SUM(AC39:AD39)","v":63380.130834327814},{"$f":"(SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ136:BO136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":94895.984754016899},{"$f":"SUM(AF39:AG39)","v":94895.984754016899},{"$f":"(SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP136:BU136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":84771.622027704187},{"$f":"SUM(AI39:AJ39)","v":84771.622027704187},{"$f":"(SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BV136:CA136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":62488.255661484742},{"$f":"SUM(AL39:AM39)","v":62488.255661484742},{"$f":"(SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB136:CG136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":72052.469752730089},{"$f":"SUM(AO39:AP39)","v":72052.469752730089},{"$f":"(SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CH136:CM136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":63753.241532702232},{"$f":"SUM(AR39:AS39)","v":63753.241532702232}]
[]
["1.1b) Emissions, Water Consumption, and Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB138","v":"Domestic <--> International"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":343562980.36287796},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B46:C46)","v":2578041862.9881315},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2418116808.0876484},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},{"$f":"SUM(E46:F46)","v":18145163236.914276},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":703108892.95429385},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H46:I46)","v":5276017102.7764997},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":6629620053.3749199},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},{"$f":"SUM(K46:L46)","v":48958133287.891312},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3892755321.1093254},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N46:O46)","v":29210615676.8979},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":542995172.77449965},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},{"$f":"SUM(Q46:R46)","v":4074549258.289031},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4063181276.2343245},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},{"$f":"SUM(T46:U46)","v":29813018061.901722},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3709249623.8309164},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W46:X46)","v":27833618163.426327}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":326520144.90855241},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2560999027.5338058,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2298163352.0253906},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},18025209780.85202,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":668230370.37180722},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},5241138580.1940126,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":6304143265.3617086},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},48632656499.878098,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3699650731.2855229},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},29017511087.074097,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":516059274.81391484},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},4047613360.3284464,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":3864529821.887198},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},29614366607.554596,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3525248044.4663429},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},27649616584.061752]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":31347836.58392879},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},31347836.58392879,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":220637073.47258067},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},220637073.47258067,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":64154009.415561035},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},64154009.415561035,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":598796836.54333293},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},598796836.54333293,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":355188028.5194419},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},355188028.5194419,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":49544697.522470303},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},49544697.522470303,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":365501430.59190536},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},365501430.59190536,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":338444354.31907386},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},338444354.31907386]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":187914760.51788747},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},187914760.51788747,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1322610021.6505365},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},1322610021.6505365,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":384571524.84225911},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},384571524.84225911,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3651948699.4898591},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},3651948699.4898591,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2129176383.172482},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},2129176383.172482,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":296995932.87529337},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},296995932.87529337,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2244515900.0172372},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},2244515900.0172372,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2028806345.8613663},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},2028806345.8613663]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":107257547.80673619},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2341736430.4319897,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":754916256.90227389},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},16481962685.728903,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":219504836.11398721},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},4792413045.9361925,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":2053397729.3285179},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},44381910963.84491,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1215286319.5935996},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},26533146675.382175,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":169518644.41615126},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},3701072729.9306827,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1254512491.2780564},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},27004349276.945454,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1157997344.2859035},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},25282365883.881313]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":55602.860227386118},0,{"$f":"SUM(B51:C51)","v":55602.860227386118},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":391352.44068373542},0,{"$f":"SUM(E51:F51)","v":391352.44068373542},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":113792.4273979607},0,{"$f":"SUM(H51:I51)","v":113792.4273979607},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1057349.1022367326},0,{"$f":"SUM(K51:L51)","v":1057349.1022367326},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":630010.63091965963},0,{"$f":"SUM(N51:O51)","v":630010.63091965963},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":87879.330491417917},0,{"$f":"SUM(Q51:R51)","v":87879.330491417917},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":644225.57075109018},0,{"$f":"SUM(T51:U51)","v":644225.57075109018},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":600311.73371623177},0,{"$f":"SUM(W51:X51)","v":600311.73371623177}]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13047.735480614501},{"$f":"SUM(MarineFuel_PTH!B142:G142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":170864.80188671945},183912.53736733395,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":91834.54061270153},{"$f":"SUM(MarineFuel_PTH!T142:Y142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1280688.1269606296},1372522.6675733312,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":26702.466137782325},{"$f":"SUM(MarineFuel_PTH!AF142:AK142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":355486.5765858473},382189.04272362962,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":250965.10142232745},{"$f":"SUM(MarineFuel_PTH!AL142:AQ142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3458721.9847055511},3709687.0861278786,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":147837.93546947901},{"$f":"SUM(MarineFuel_PTH!AX142:BC142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2061850.594427461},2209688.5298969401,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":20621.713591287033},{"$f":"SUM(MarineFuel_PTH!BJ142:BO142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":264831.00327463698},285452.71686592401,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":153613.98773022677},{"$f":"SUM(MarineFuel_PTH!BP142:BU142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2090315.6169960715},2243929.6047262982,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":140868.80918367996},{"$f":"SUM(MarineFuel_PTH!CB142:CG142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1958681.0234283195},2099549.8326119995]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":27791.959201568494},{"$f":"SUM(MarineFuel_PTH!B143:G143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":405905.43676856061},433697.39597012912,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":195609.56073910103},{"$f":"SUM(MarineFuel_PTH!T143:Y143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2995493.1952743516},3191102.7560134525,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":56876.831277358157},{"$f":"SUM(MarineFuel_PTH!AF143:AK143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":841003.01714475488},897879.84842211299,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":530812.74093829899},{"$f":"SUM(MarineFuel_PTH!AL143:AQ143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8081885.6360907303},8612698.3770290297,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":314898.0048772702},{"$f":"SUM(MarineFuel_PTH!AX143:BC143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4822519.0587751856},5137417.0636524558,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":43924.696637740839},{"$f":"SUM(MarineFuel_PTH!BJ143:BO143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":632265.21516375523},676189.91180149605,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":323989.42568941723},{"$f":"SUM(MarineFuel_PTH!BP143:BU143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4891729.3138471041},5215718.739536521,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":300053.6149298136},{"$f":"SUM(MarineFuel_PTH!CB143:CG143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4584581.9288556818},4884635.5437854957]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":73010.485229959682},{"$f":"SUM(MarineFuel_PTH!B144:G144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4756729.5809428971},4829740.0661728568,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":513873.41358701437},{"$f":"SUM(MarineFuel_PTH!T144:Y144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":34536988.803759493},35050862.217346504,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":149417.49949273479},{"$f":"SUM(MarineFuel_PTH!AF144:AK144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9813407.0600313488},9962824.5595240835,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1386288.9257552666},{"$f":"SUM(MarineFuel_PTH!AL144:AQ144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":92971613.283966973},94357902.209722236,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":827248.48461702443},{"$f":"SUM(MarineFuel_PTH!AX144:BC144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":55600841.53878133},56428090.023398355,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":115391.77183734661},{"$f":"SUM(MarineFuel_PTH!BJ144:BO144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7447262.3269152977},7562654.0987526439,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":844127.07272637507},{"$f":"SUM(MarineFuel_PTH!BP144:BU144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":56340154.625855774},57184281.69858215,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":788251.73360907915},{"$f":"SUM(MarineFuel_PTH!CB144:CG144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52898904.534372449},53687156.267981529]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":5685.0245183986854},{"$f":"SUM(MarineFuel_PTH!B145:G145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":425753.89226923336},431438.91678763204,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":40013.197370130918},{"$f":"SUM(MarineFuel_PTH!T145:Y145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3052335.7616108209},3092348.9589809519,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":11634.522704766983},{"$f":"SUM(MarineFuel_PTH!AF145:AK145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":875459.87304872752},887094.39575349446,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":108307.24647124675},{"$f":"SUM(MarineFuel_PTH!AL145:AQ145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8076097.6220559468},8184404.8685271936,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":64414.418053012836},{"$f":"SUM(MarineFuel_PTH!AX145:BC145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4913854.7152738813},4978269.1333268946,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":8985.0800203638737},{"$f":"SUM(MarineFuel_PTH!BJ145:BO145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":669172.28201786394},678157.36203822785,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":66039.42185052378},{"$f":"SUM(MarineFuel_PTH!BP145:BU145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4868879.0011744294},4934918.4230249533,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":61377.902339964479},{"$f":"SUM(MarineFuel_PTH!CB145:CG145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4677950.6630482469},4739328.565388211]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4500.9389805266728},{"$f":"SUM(MarineFuel_PTH!B146:G146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},396907.7658413212,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":31679.18787260709},{"$f":"SUM(MarineFuel_PTH!T146:Y146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2847200.2744781063,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9211.2666519261511},{"$f":"SUM(MarineFuel_PTH!AF146:AK146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},816268.98589547048,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":85639.124594663081},{"$f":"SUM(MarineFuel_PTH!AL146:AQ146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7448278.1365229329},7533917.2611175962,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":50998.085264970934},{"$f":"SUM(MarineFuel_PTH!AX146:BC146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4583617.243462706,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7113.6539122962913},{"$f":"SUM(MarineFuel_PTH!BJ146:BO146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},623722.24722338817,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":52190.616237847258},{"$f":"SUM(MarineFuel_PTH!BP146:BU146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4489606.3781199371},4541796.9943577843,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":48594.019654768301},{"$f":"SUM(MarineFuel_PTH!CB146:CG146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4363441.8236347344]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":42423.253579195552},{"$f":"SUM(MarineFuel_PTH!B147:G147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3225615.6879173415},3268038.9414965371,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":298589.74452155939},{"$f":"SUM(MarineFuel_PTH!T147:Y147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22703015.04296447},23001604.787486028,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":86820.084131539363},{"$f":"SUM(MarineFuel_PTH!AF147:AK147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6601290.6077136192},6688110.691845159,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":806049.8197564421},{"$f":"SUM(MarineFuel_PTH!AL147:AQ147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":59797829.313080549},60603879.13283699,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":480678.52343915537},{"$f":"SUM(MarineFuel_PTH!AX147:BC147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":36547979.120833948},37028657.644273102,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":67049.196867954233},{"$f":"SUM(MarineFuel_PTH!BJ147:BO147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5098028.1575007038},5165077.3543686578,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":490946.00475204038},{"$f":"SUM(MarineFuel_PTH!BP147:BU147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":36052434.606370308},36543380.611122347,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":458019.18825511879},{"$f":"SUM(MarineFuel_PTH!CB147:CG147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34825096.011197828},35283115.199452944]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":647.49081631985985},{"$f":"SUM(MarineFuel_PTH!B148:G148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":58861.02402911918},{"$f":"SUM(B58:C58)","v":59508.514845439044},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4557.2675623308232},{"$f":"SUM(MarineFuel_PTH!T148:Y148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":422328.16299082484},{"$f":"SUM(E58:F58)","v":426885.43055315566},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1325.103626065526},{"$f":"SUM(MarineFuel_PTH!AF148:AK148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":121058.65788653167},{"$f":"SUM(H58:I58)","v":122383.76151259719},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":12268.433303401733},{"$f":"SUM(MarineFuel_PTH!AL148:AQ148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1117241.7204784402},{"$f":"SUM(K58:L58)","v":1129510.153781842},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":7336.4229112703842},{"$f":"SUM(MarineFuel_PTH!AX148:BC148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":679892.87372966018},{"$f":"SUM(N58:O58)","v":687229.29664093058},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1023.3477055826962},{"$f":"SUM(MarineFuel_PTH!BJ148:BO148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":92491.288996663803},{"$f":"SUM(Q58:R58)","v":93514.636702246498},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":7463.987388386533},{"$f":"SUM(MarineFuel_PTH!BP148:BU148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":673440.95671799057},{"$f":"SUM(T58:U58)","v":680904.94410637708},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6990.5816521083989},{"$f":"SUM(MarineFuel_PTH!CB148:CG148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":647227.17059699481},{"$f":"SUM(W58:X58)","v":654217.75224910316}]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1372.8306800478038},{"$f":"SUM(MarineFuel_PTH!B149:G149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":153038.66247570986},{"$f":"SUM(B59:C59)","v":154411.49315575766},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":9662.4640366540516},{"$f":"SUM(MarineFuel_PTH!T149:Y149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1098053.2237761442},{"$f":"SUM(E59:F59)","v":1107715.6878127982},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2809.5269712778318},{"$f":"SUM(MarineFuel_PTH!AF149:AK149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":314752.51050498238},{"$f":"SUM(H59:I59)","v":317562.03747626022},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":25984.121559907144},{"$f":"SUM(MarineFuel_PTH!AL149:AQ149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":2904828.4732439434},{"$f":"SUM(K59:L59)","v":2930812.5948038506},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":15554.917846776403},{"$f":"SUM(MarineFuel_PTH!AX149:BC149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1767721.471697117},{"$f":"SUM(N59:O59)","v":1783276.3895438933},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2169.7344443669167},{"$f":"SUM(MarineFuel_PTH!BJ149:BO149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":240477.35139132585},{"$f":"SUM(Q59:R59)","v":242647.08583569276},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":15801.562606657708},{"$f":"SUM(MarineFuel_PTH!BP149:BU149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1750946.4874667756},{"$f":"SUM(T59:U59)","v":1766748.0500734332},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":14821.654178725557},{"$f":"SUM(MarineFuel_PTH!CB149:CG149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1682790.6435521869},{"$f":"SUM(W59:X59)","v":1697612.2977309125}]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":361363.26154594298},{"$f":"SUM(MarineFuel_PTH!B150:G150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1708.6480188671944},363071.90956481016,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2543401.4329677583},{"$f":"SUM(MarineFuel_PTH!T150:Y150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":12806.881269606296},2556208.3142373646,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":739537.54421258962},{"$f":"SUM(MarineFuel_PTH!AF150:AK150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3554.8657658584739},743092.40997844806,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":6871524.3649690673},{"$f":"SUM(MarineFuel_PTH!AL150:AQ150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":34587.219847055509},6906111.5848161224,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4094442.1827712855},{"$f":"SUM(MarineFuel_PTH!AX150:BC150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":20618.505944274613},4115060.6887155604,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":571128.20022182295},{"$f":"SUM(MarineFuel_PTH!BJ150:BO150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2648.3100327463694},573776.51025456935,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4186660.0870112013},{"$f":"SUM(MarineFuel_PTH!BP150:BU150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":20903.156169960708},4207563.2431811616,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3901428.9040683587},{"$f":"SUM(MarineFuel_PTH!CB150:CG150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":19586.810234283192},3921015.7143026418]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":447.19536434520717},{"$f":"SUM(MarineFuel_PTH!B151:G151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":9275.710504185854},9722.9058685310611,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3147.5178899655034},{"$f":"SUM(MarineFuel_PTH!T151:Y151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":66616.582299671209},69764.100189636709,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":915.19475476358571},{"$f":"SUM(MarineFuel_PTH!AF151:AK151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19081.935440490994},19997.13019525458,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8632.6756679096325},{"$f":"SUM(MarineFuel_PTH!AL151:AQ151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":179415.76486000896},188048.4405279186,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5066.9665640097137},{"$f":"SUM(MarineFuel_PTH!AX151:BC151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":107244.07636230774},112311.04292631744,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":706.78431031802268},{"$f":"SUM(MarineFuel_PTH!BJ151:BO151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":14571.160035611594},15277.944345929616,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":5291.6240329267575},{"$f":"SUM(MarineFuel_PTH!BP151:BU151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":108887.86507788571},114179.48911081247,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4828.1081833216576},{"$f":"SUM(MarineFuel_PTH!CB151:CG151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":102086.74441021851},106914.85259354017]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":23863830.275409188},{"$f":"SUM(MarineFuel_PTH!B152:G152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":188937134.69238698},212800964.96779618,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":167962011.02158368},{"$f":"SUM(MarineFuel_PTH!T152:Y152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1329342566.3414803},1497304577.3630638,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":48837832.495427601},{"$f":"SUM(MarineFuel_PTH!AF152:AK152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":386629373.56620592},435467206.06163353,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":456229862.0317263},{"$f":"SUM(MarineFuel_PTH!AL152:AQ152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3571339889.1485128},4027569751.1802392,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":270390168.89575905},{"$f":"SUM(MarineFuel_PTH!AX152:BC152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2140013673.889461},2410403842.7852201,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":37716358.816571884},{"$f":"SUM(MarineFuel_PTH!BJ152:BO152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":298642735.7597748},336359094.5763467,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":278575706.89139849},{"$f":"SUM(MarineFuel_PTH!BP152:BU152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2171044361.4971828},2449620068.3885813,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":257643892.18749082},{"$f":"SUM(MarineFuel_PTH!CB152:CG152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2039168204.7604759},2296812096.9479666]
["CO2 (w/ C in VOC & CO)",{"$f":"B62+B52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23948168.796402425},{"$f":"C62+C52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":190107514.72557023},{"$f":"D62+D52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":214055683.52197266},{"$f":"E62+E52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":168555615.12574995},{"$f":"F62+F52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1338041247.9297481},{"$f":"G62+G52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1506596863.0554981},{"$f":"H62+H52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":49010433.059278585},{"$f":"I62+I52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":389058882.89969736},{"$f":"J62+J52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":438069315.95897597},{"$f":"K62+K52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":457846170.90501463},{"$f":"L62+L52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3594819678.6670833},{"$f":"M62+M52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4052665849.5720978},{"$f":"N62+N52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":271345770.18325561},{"$f":"O62+O52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2154018019.1439781},{"$f":"P62+P52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2425363789.3272338},{"$f":"Q62+Q52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37849654.347219273},{"$f":"R62+R52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":300461685.34380955},{"$f":"S62+S52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":338311339.69102883},{"$f":"T62+T52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":279563596.72686011},{"$f":"U62+U52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2185246181.7109613},{"$f":"V62+V52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2464809778.4378214},{"$f":"W62+W52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":258554446.13290778},{"$f":"X62+X52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2052477103.6478865},{"$f":"Y62+Y52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2311031549.7807937}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1230.4280804553568},{"$f":"SUM(MarineFuel_PTH!B159:G159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":121833.2290118237},123063.65709227906,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":8660.1845732899674},{"$f":"SUM(MarineFuel_PTH!T159:Y159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119022.18619462916},127682.37076791913,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2518.0970446672713},{"$f":"SUM(MarineFuel_PTH!AF159:AK159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":213734.44099126087},216252.53803592813,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":23691.771654938981},{"$f":"SUM(MarineFuel_PTH!AL159:AQ159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":140880.69873239676},164572.47038733575,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":13941.41898634099},{"$f":"SUM(MarineFuel_PTH!AX159:BC159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":176267.4361581374},190208.85514447838,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1944.6696714173763},{"$f":"SUM(MarineFuel_PTH!BJ159:BO159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":214448.39997459023},216393.06964600761,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":14507.747785835361},{"$f":"SUM(MarineFuel_PTH!BP159:BU159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":100287.77720965845},114795.52499549382,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":13284.216156698489},{"$f":"SUM(MarineFuel_PTH!CB159:CG159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":196801.07877916738},210085.29493586588]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":80.856706539928439},{"$f":"SUM(MarineFuel_PTH!B162:G162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B71:C71)","v":16885.25374264432},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":569.09787231528367},{"$f":"SUM(MarineFuel_PTH!T162:Y162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E71:F71)","v":16984.502011533245},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":165.47495706077552},{"$f":"SUM(MarineFuel_PTH!AF162:AK162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H71:I71)","v":29654.381153950042},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1543.2134161584925},{"$f":"SUM(MarineFuel_PTH!AL162:AQ162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":19280.46295050835},{"$f":"SUM(K71:L71)","v":20823.676366666841},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":916.1504370995699},{"$f":"SUM(MarineFuel_PTH!AX162:BC162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N71:O71)","v":25220.361951095343},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":127.79258490321729},{"$f":"SUM(MarineFuel_PTH!BJ162:BO162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q71:R71)","v":29694.262693184399},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":941.64964375186969},{"$f":"SUM(MarineFuel_PTH!BP162:BU162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":13642.939614270457},{"$f":"SUM(T71:U71)","v":14584.589258022326},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":872.96282038494769},{"$f":"SUM(MarineFuel_PTH!CB162:CG162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W71:X71)","v":27997.391650567122}]
[]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":92951470.685073808},{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1936442726.8932352},2029394197.5783091,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":796349888.8448925},{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":16590226480.015848},17386576368.860741,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":246521582.46627712},{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":5135743650.6455441},5382265233.1118212,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":716496073.67190325},{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":14926645059.875471},15643141133.547375,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":111614622.33323237},{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2325249100.8389196},2436863723.172152,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":998673157.53542745},{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":20466597834.010117},21465270991.545544,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":726054450.62538421},{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":15125773157.538206},15851827608.163589]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":63272.30219530897},{"$f":"SUM(MarineFuel_PTH!B171:G171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":4098916.0146902641},4162188.3168855733,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":542077.39209322585},{"$f":"SUM(MarineFuel_PTH!T171:Y171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":36442165.531047121},36984242.923140347,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":167807.86735821707},{"$f":"SUM(MarineFuel_PTH!AF171:AK171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":11055675.091680091},11223482.959038308,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":487720.69727349497},{"$f":"SUM(MarineFuel_PTH!AX171:BC171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":32665763.830794558},33153484.528068054,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":75976.35692726697},{"$f":"SUM(MarineFuel_PTH!BJ171:BO171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":4784753.873842597},4860730.2307698643,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":671165.36627799517},{"$f":"SUM(MarineFuel_PTH!BP171:BU171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":44698116.595696732},45369281.961974725,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":494227.10874434048},{"$f":"SUM(MarineFuel_PTH!CB171:CG171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":33037562.191539437},33531789.300283778]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":4926.7524819607497},{"$f":"SUM(MarineFuel_PTH!B172:G172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":367735.55288546073},372662.30536742148,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":42209.324526650715},{"$f":"SUM(MarineFuel_PTH!T172:Y172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3220369.9822784252},3262579.3068050761,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":13066.504589127018},{"$f":"SUM(MarineFuel_PTH!AF172:AK172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":985026.37025004509},998092.87483917212,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":37976.793516673533},{"$f":"SUM(MarineFuel_PTH!AX172:BC172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2891009.352209209},2928986.1457258826,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":5915.9646808220659},{"$f":"SUM(MarineFuel_PTH!BJ172:BO172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":434342.34392076882},440258.30860159086,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":52534.002777337366},{"$f":"SUM(MarineFuel_PTH!BP172:BU172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3856498.3368492057},3909032.3396265432,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":38483.420867827874},{"$f":"SUM(MarineFuel_PTH!CB172:CG172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2926204.9408853343},2964688.361753162]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":313164.40939684474},{"$f":"SUM(MarineFuel_PTH!B177:G177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1463.5001059780143},314627.90950282273,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":2682996.1997944014},{"$f":"SUM(MarineFuel_PTH!T177:Y177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":13516.885018906034},2696513.0848133075,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":830560.13215963391},{"$f":"SUM(MarineFuel_PTH!AF177:AK177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":4017.8227962865758},834577.95495592046,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2413959.3283772646},{"$f":"SUM(MarineFuel_PTH!AX177:BC177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":12071.272015832341},2426030.6003930969,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":376042.75677858084},{"$f":"SUM(MarineFuel_PTH!BJ177:BO177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":1656.0708576882207},377698.82763626904,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3329540.9649407249},{"$f":"SUM(MarineFuel_PTH!BP177:BU177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":16559.68372322556},3346100.6486639506,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2446162.6216804003},{"$f":"SUM(MarineFuel_PTH!CB177:CG177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":12185.067746270892},2458347.6894266712]
["GHGs",{"$f":"B96+SUMPRODUCT(B93:B94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B85:B87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B91:B92,Fuel_Specs!$B$105:$B$106)","v":28540184.975127853},{"$f":"C96+SUMPRODUCT(C93:C94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C85:C87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C91:C92,Fuel_Specs!$B$105:$B$106)","v":160298623.23616752},{"$f":"D96+SUMPRODUCT(D93:D94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D85:D87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D91:D92,Fuel_Specs!$B$105:$B$106)","v":188838808.21129534},{"$f":"E96+SUMPRODUCT(E93:E94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E85:E87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E91:E92,Fuel_Specs!$B$105:$B$106)","v":244514400.52583703},{"$f":"F96+SUMPRODUCT(F93:F94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F85:F87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F91:F92,Fuel_Specs!$B$105:$B$106)","v":1367443916.9274178},{"$f":"G96+SUMPRODUCT(G93:G94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G85:G87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G91:G92,Fuel_Specs!$B$105:$B$106)","v":1611958317.4532547},{"$f":"H96+SUMPRODUCT(H93:H94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H85:H87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H91:H92,Fuel_Specs!$B$105:$B$106)","v":75692955.819779113},{"$f":"I96+SUMPRODUCT(I93:I94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I85:I87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I91:I92,Fuel_Specs!$B$105:$B$106)","v":424315010.40954143},{"$f":"J96+SUMPRODUCT(J93:J94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J85:J87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J91:J92,Fuel_Specs!$B$105:$B$106)","v":500007966.22932053},{"$f":"K96+SUMPRODUCT(K93:K94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K85:K87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K91:K92,Fuel_Specs!$B$105:$B$106)","v":219995771.18937024},{"$f":"L96+SUMPRODUCT(L93:L94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L85:L87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L91:L92,Fuel_Specs!$B$105:$B$106)","v":1230867144.4021282},{"$f":"M96+SUMPRODUCT(M93:M94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M85:M87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M91:M92,Fuel_Specs!$B$105:$B$106)","v":1450862915.5914981},{"$f":"N96+SUMPRODUCT(N93:N94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N85:N87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N91:N92,Fuel_Specs!$B$105:$B$106)","v":34270592.426796511},{"$f":"O96+SUMPRODUCT(O93:O94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O85:O87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O91:O92,Fuel_Specs!$B$105:$B$106)","v":193094024.21693176},{"$f":"P96+SUMPRODUCT(P93:P94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P85:P87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P91:P92,Fuel_Specs!$B$105:$B$106)","v":227364616.64372826},{"$f":"Q96+SUMPRODUCT(Q93:Q94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q85:Q87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q91:Q92,Fuel_Specs!$B$105:$B$106)","v":305325338.78139138},{"$f":"R96+SUMPRODUCT(R93:R94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R85:R87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R91:R92,Fuel_Specs!$B$105:$B$106)","v":1672995840.1192784},{"$f":"S96+SUMPRODUCT(S93:S94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S85:S87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S91:S92,Fuel_Specs!$B$105:$B$106)","v":1978321178.9006701},{"$f":"T96+SUMPRODUCT(T93:T94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T85:T87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T91:T92,Fuel_Specs!$B$105:$B$106)","v":222930612.82558927},{"$f":"U96+SUMPRODUCT(U93:U94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U85:U87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U91:U92,Fuel_Specs!$B$105:$B$106)","v":1247572009.7087972},{"$f":"V96+SUMPRODUCT(V93:V94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V85:V87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V91:V92,Fuel_Specs!$B$105:$B$106)","v":1470502622.5343866}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":771.47246574967085},{"$f":"SUM(MarineFuel_PTH!B187:G187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":125024.64325011086},125796.11571586053,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":6609.4921125901028},{"$f":"SUM(MarineFuel_PTH!T187:Y187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":127051.40386974794},133660.89598233806,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":2046.0635177051543},{"$f":"SUM(MarineFuel_PTH!AF187:AK187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":258372.87275013962},260418.93626784478,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":5946.7267013816381},{"$f":"SUM(MarineFuel_PTH!AX187:BC187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":208610.07103383428},214556.79773521592,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":926.37165684958075},{"$f":"SUM(MarineFuel_PTH!BJ187:BO187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":209954.70142955077},210881.07308640034,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":8344.8583590614398},{"$f":"SUM(MarineFuel_PTH!BP187:BU187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86642.212201920891},94987.070560982334,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":6026.0586859378645},{"$f":"SUM(MarineFuel_PTH!CB187:CG187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":186928.25741475908},192954.31610069695]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":168.49043268693666},{"$f":"SUM(MarineFuel_PTH!B190:G190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B105:C105)","v":48928.101300230184},{"$f":"(SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T190:Y190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E105:F105)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF190:AK190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H105:I105)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX190:BC190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K105:L105)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ190:BO190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N105:O105)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP190:BU190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":33790.462758749149},{"$f":"SUM(Q105:R105)","v":33790.462758749149},{"$f":"(SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB190:CG190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T105:U105)","v":72902.020391756058}]
["1.1 d) Emissions, Water Consumption, and Energy Consumption for Great Lakes Region "]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":318897278.32395661},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2074057086.6771486},{"$f":"SUM(B112:C112)","v":2392954365.0011053},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4313523089.7771292},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E112:F112)","v":32367989969.890591},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":726839193.31209421},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4727246302.2786551},{"$f":"SUM(H112:I112)","v":5454085495.5907497},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5088739401.3516426},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":33096350251.396076},{"$f":"SUM(K112:L112)","v":38185089652.747719},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":568775323.35270631},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N112:O112)","v":4267999400.5440431},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":5286363805.8955297},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":34381667890.037735},{"$f":"SUM(Q112:R112)","v":39668031695.933266}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":29097255.348641738},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},29097255.348641738,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":393580288.47146285},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},393580288.47146285,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":66319241.469719365},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},66319241.469719365,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":464313620.17898941},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},464313620.17898941,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":51896964.773677386},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},51896964.773677386,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":482345532.49996942},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},482345532.49996942]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":51610.917959823091},0,{"$f":"SUM(B117:C117)","v":51610.917959823091},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":698108.4550935966},0,{"$f":"SUM(E117:F117)","v":698108.4550935966},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":117632.98254902793},0,{"$f":"SUM(H117:I117)","v":117632.98254902793},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":823570.87881846924},0,{"$f":"SUM(K117:L117)","v":823570.87881846924},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":92051.637146014269},0,{"$f":"SUM(N117:O117)","v":92051.637146014269},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":855554.77339223237},0,{"$f":"SUM(Q117:R117)","v":855554.77339223237}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":4177.7993347133279},{"$f":"SUM(MarineFuel_PTH!B200:G200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":363596.8661172482},367774.66545196151,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":56510.466283862508},{"$f":"SUM(MarineFuel_PTH!T200:Y200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":5029387.9565765345},5085898.422860397,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":9522.1518171066837},{"$f":"SUM(MarineFuel_PTH!AF200:AK200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":834775.11486690806},844297.2666840147,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":66666.39551529623},{"$f":"SUM(MarineFuel_PTH!AX200:BC200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5929548.9657222535},5996215.3612375502,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":7451.3936901348097},{"$f":"SUM(MarineFuel_PTH!BJ200:BO200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":646720.24895944376},654171.64264957863,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":69255.427037189103},{"$f":"SUM(MarineFuel_PTH!CB200:CG200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":6156944.0719748829},6226199.4990120716]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":335419.60915449308},{"$f":"SUM(MarineFuel_PTH!B204:G204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1576.6940001944627},336996.30315468757,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4537010.2763377354},{"$f":"SUM(MarineFuel_PTH!T204:Y204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":22946.729529015625},4559957.0058667511,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":764497.33099084557},{"$f":"SUM(MarineFuel_PTH!AF204:AK204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3681.8156694769327},768179.14666032256,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5352391.1839614222},{"$f":"SUM(MarineFuel_PTH!AX204:BC204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":27016.65773446325},5379407.8416958852,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":598244.0416499261},{"$f":"SUM(MarineFuel_PTH!BJ204:BO204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2786.226012815157},601030.26766274124,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":5560254.6717901295},{"$f":"SUM(MarineFuel_PTH!CB204:CG204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":28023.892377771357},5588278.5641679009]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":3363.8738239171985},{"$f":"SUM(MarineFuel_PTH!B210:G210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B131:C131)","v":35476.583391923326},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":45501.007367718485},{"$f":"SUM(MarineFuel_PTH!T210:Y210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E131:F131)","v":76401.266217087192},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":7667.0310559874424},{"$f":"SUM(MarineFuel_PTH!AF210:AK210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H131:I131)","v":114583.44550403433},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":53678.342314208821},{"$f":"SUM(MarineFuel_PTH!AX210:BC210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K131:L131)","v":158647.60737027472},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":5999.7013206634092},{"$f":"SUM(MarineFuel_PTH!BJ210:BO210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N131:O131)","v":95152.465849835498},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":55762.974597388966},{"$f":"SUM(MarineFuel_PTH!CB210:CG210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q131:R131)","v":149588.732539577}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1142.0909366199583},{"$f":"SUM(MarineFuel_PTH!B213:G213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":97373.940448278576},98516.031384898539,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":15448.346413075322},{"$f":"SUM(MarineFuel_PTH!T213:Y213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":94504.473747503376},109952.8201605787,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":2603.0841637306739},{"$f":"SUM(MarineFuel_PTH!AF213:AK213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":287177.15598926652},289780.2401529972,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":18224.687208526677},{"$f":"SUM(MarineFuel_PTH!AX213:BC213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":282568.90242824482},300793.58963677147,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2036.9980740767344},{"$f":"SUM(MarineFuel_PTH!BJ213:BO213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":253400.45032026389},255437.44839434061,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":18932.454432100167},{"$f":"SUM(MarineFuel_PTH!CB213:CG213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":264459.86806440155},283392.32249650173]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":14447.855339445749},{"$f":"SUM(MarineFuel_PTH!B215:G215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":790516.46772392339},804964.32306336914,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":195427.06018691426},{"$f":"SUM(MarineFuel_PTH!T215:Y215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":769237.95761183684},964665.01779875113,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":32929.937737959335},{"$f":"SUM(MarineFuel_PTH!AF215:AK215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":2238884.2621952221},2271814.1999331815,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":230548.7557538152},{"$f":"SUM(MarineFuel_PTH!AX215:BC215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":2204711.7903659558},2435260.546119771,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":25768.747966856034},{"$f":"SUM(MarineFuel_PTH!BJ215:BO215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2014875.0675177963},2040643.8154846523,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":239502.26210984509},{"$f":"SUM(MarineFuel_PTH!CB215:CG215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":2096886.1019162259},2336388.364026071]
["2.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
[null,{"$f":"MarineFuel_PTH!B221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH221","v":"CA <--> International"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1012822486.4000707},{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B146:C146)","v":4096297860.4505429},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1157846234.2814548},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E146:F146)","v":5722257489.3814621},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":675035585.77899587},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616611},{"$f":"SUM(H146:I146)","v":2724085682.540657},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3054235202.5078058},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562407},{"$f":"SUM(K146:L146)","v":20075904217.070213},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2653101489.0070639},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627657},{"$f":"SUM(N146:O146)","v":17663320867.63472},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2161459723.0731997},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871502},{"$f":"SUM(Q146:R146)","v":6922263440.0603504},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3022689239.8548317},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593985},{"$f":"SUM(T146:U146)","v":15766370219.448816},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1438784343.1540298},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134552},{"$f":"SUM(W146:X146)","v":5988119586.867485},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4492648055.3594542},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.529804},{"$f":"SUM(Z146:AA146)","v":27221787869.889259},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6933248026.2178679},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC146:AD146)","v":47961843381.808289},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2990966884.9642467},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165115},{"$f":"SUM(AF146:AG146)","v":17002942078.129362},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2118172234.2525048},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI146:AJ146)","v":10748892928.200153},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1134881137.9972525},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL146:AM146)","v":4333029990.4588985},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6556441865.8406172},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022675},{"$f":"SUM(AO146:AP146)","v":44978982414.863289},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4073809908.899539},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR146:AS146)","v":26525631552.413254}]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":79013.399669606108},0,{"$f":"SUM(B151:C151)","v":79013.399669606108},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":115757.45992935958},0,{"$f":"SUM(E151:F151)","v":115757.45992935958},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":53436.714316274949},0,{"$f":"SUM(H151:I151)","v":53436.714316274949},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":425420.94479502609},0,{"$f":"SUM(K151:L151)","v":425420.94479502609},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":375730.09432423534},0,{"$f":"SUM(N151:O151)","v":375730.09432423534},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":124528.66754735664},0,{"$f":"SUM(Q151:R151)","v":124528.66754735664},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":323256.09151110746},0,{"$f":"SUM(T151:U151)","v":323256.09151110746},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":119616.15482820224},0,{"$f":"SUM(W151:X151)","v":119616.15482820224},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":569823.80693613482},0,{"$f":"SUM(Z151:AA151)","v":569823.80693613482},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1025305.126921834},0,{"$f":"SUM(AC151:AD151)","v":1025305.126921834},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":352221.35866284539},0,{"$f":"SUM(AF151:AG151)","v":352221.35866284539},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":219221.56401430245},0,{"$f":"SUM(AI151:AJ151)","v":219221.56401430245},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":84432.506850121339},0,{"$f":"SUM(AL151:AM151)","v":84432.506850121339},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":958858.67845579062},0,{"$f":"SUM(AO151:AP151)","v":958858.67845579062},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":562525.33740791271},0,{"$f":"SUM(AR151:AS151)","v":562525.33740791271}]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":18143.332496250936},{"$f":"SUM(MarineFuel_PTH!B228:G228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},609170.34894116526,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":20213.244502993002},{"$f":"SUM(MarineFuel_PTH!H228:M228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},888846.65855949733,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":11649.085623240173},{"$f":"SUM(MarineFuel_PTH!N228:S228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},360759.09777979244,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":51661.96468745677},{"$f":"SUM(MarineFuel_PTH!T228:Y228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3356020.3453950468,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":44424.951334926052},{"$f":"SUM(MarineFuel_PTH!Z228:AE228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2924156.1181378462,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":39438.308869704917},{"$f":"SUM(MarineFuel_PTH!AF228:AK228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},951475.57393520488,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":51958.808779558196},{"$f":"SUM(MarineFuel_PTH!AL228:AQ228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2446152.2379863458,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":24123.400070362452},{"$f":"SUM(MarineFuel_PTH!AR228:AW228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},750904.14575857902,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":76904.517038731865},{"$f":"SUM(MarineFuel_PTH!AX228:BC228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4486816.1232505627,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":115510.30210706661},{"$f":"SUM(MarineFuel_PTH!BD228:BI228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8013042.1322789313,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":51641.275745616891},{"$f":"SUM(MarineFuel_PTH!BJ228:BO228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2761024.5087303258,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36550.490026497639},{"$f":"SUM(MarineFuel_PTH!BP228:BU228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1649985.4433052682,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":19405.056757360726},{"$f":"SUM(MarineFuel_PTH!BV228:CA228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},530299.72763216635,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":110157.72492376236},{"$f":"SUM(MarineFuel_PTH!CB228:CG228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7571516.3076353176,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":68428.643593111774},{"$f":"SUM(MarineFuel_PTH!CH228:CM228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4368120.6098047607]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":645168.31397668703},{"$f":"SUM(MarineFuel_PTH!B233:G233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},647575.29913995846,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":861707.3949257147},{"$f":"SUM(MarineFuel_PTH!H233:M233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},865331.03858767555,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":427465.81324140891},{"$f":"SUM(MarineFuel_PTH!N233:S233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},429016.33441894961,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2871628.0261396454},{"$f":"SUM(MarineFuel_PTH!T233:Y233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},2885499.7917152941,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2519878.8352592434},{"$f":"SUM(MarineFuel_PTH!Z233:AE233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2532091.5256666793,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1158662.6770212511},{"$f":"SUM(MarineFuel_PTH!AF233:AK233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},1162372.0951477438,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2346882.5759181869},{"$f":"SUM(MarineFuel_PTH!AL233:AQ233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2357148.3324458119,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":930357.4385133863},{"$f":"SUM(MarineFuel_PTH!AR233:AW233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},933873.00150246569,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3947172.942821743},{"$f":"SUM(MarineFuel_PTH!AX233:BC233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},3965662.1116854739,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6801813.1848836243},{"$f":"SUM(MarineFuel_PTH!BD233:BI233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},6835344.1397171319,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2493535.6498201205},{"$f":"SUM(MarineFuel_PTH!BJ233:BO233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2504804.5695048394,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1608769.7956539609},{"$f":"SUM(MarineFuel_PTH!BP233:BU233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1615605.7087940576,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":687952.70027847309},{"$f":"SUM(MarineFuel_PTH!BV233:CA233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},690313.8656718001,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6390182.7125452142},{"$f":"SUM(MarineFuel_PTH!CB233:CG233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6421530.4013132863,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3797672.1717383494},{"$f":"SUM(MarineFuel_PTH!CH233:CM233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},3815875.9598811497]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":611.84255937559919},{"$f":"SUM(MarineFuel_PTH!B234:G234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13495.628309650259,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":920.21834487825311},{"$f":"SUM(MarineFuel_PTH!H234:M234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20090.073005047874,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":448.99578251859685},{"$f":"SUM(MarineFuel_PTH!N234:S234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8907.7176065175172,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3402.3437491208497},{"$f":"SUM(MarineFuel_PTH!T234:Y234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75520.828296679261,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":3035.2782850830413},{"$f":"SUM(MarineFuel_PTH!Z234:AE234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66581.874463540575,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":938.82626179624162},{"$f":"SUM(MarineFuel_PTH!AF234:AK234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20819.28223223086,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2615.2498120018536},{"$f":"SUM(MarineFuel_PTH!AL234:AQ234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56370.120854952896,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1054.0327497829762},{"$f":"SUM(MarineFuel_PTH!AR234:AW234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},19932.903843582288,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4539.1208182871587},{"$f":"SUM(MarineFuel_PTH!AX234:BC234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},100781.62226445155,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":8283.2945111434383},{"$f":"SUM(MarineFuel_PTH!BD234:BI234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},182241.6901344856,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2796.0965183158519},{"$f":"SUM(MarineFuel_PTH!BJ234:BO234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},61907.073089119149,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1770.2010654919848},{"$f":"SUM(MarineFuel_PTH!BP234:BU234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},37977.310489079711,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":731.48253174748447},{"$f":"SUM(MarineFuel_PTH!BV234:CA234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13819.061930359087,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7683.3179502364828},{"$f":"SUM(MarineFuel_PTH!CB234:CG234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},170534.60145169619,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4542.4093147559342},{"$f":"SUM(MarineFuel_PTH!CH234:CM234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},99483.539585645485]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":11665.031654802711},{"$f":"SUM(MarineFuel_PTH!B241:G241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1901781.945903742,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":18996.276440522837},{"$f":"SUM(MarineFuel_PTH!H241:M241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1560134.9919334492,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8431.1924188429148},{"$f":"SUM(MarineFuel_PTH!N241:S241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1091820.3775471738,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":75891.313965289548},{"$f":"SUM(MarineFuel_PTH!T241:Y241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1576290.9085444328,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":67666.870375712664},{"$f":"SUM(MarineFuel_PTH!Z241:AE241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1116820.5823809577,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":15301.759567446898},{"$f":"SUM(MarineFuel_PTH!AF241:AK241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5215539.4954204969,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":54702.205652927805},{"$f":"SUM(MarineFuel_PTH!AL241:AQ241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3635789.3788309516,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":19908.802743100732},{"$f":"SUM(MarineFuel_PTH!AR241:AW241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2142516.9872196312,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":99460.483903021159},{"$f":"SUM(MarineFuel_PTH!AX241:BC241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3645354.4388414952,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":186137.54334289883},{"$f":"SUM(MarineFuel_PTH!BD241:BI241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2078042.7190572808,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":60311.837560483575},{"$f":"SUM(MarineFuel_PTH!BJ241:BO241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2919866.1925425753,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36720.586401962195},{"$f":"SUM(MarineFuel_PTH!BP241:BU241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2577225.7343109786,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13301.881376906615},{"$f":"SUM(MarineFuel_PTH!BV241:CA241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1851590.9429752294,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":172838.26383978745},{"$f":"SUM(MarineFuel_PTH!CB241:CG241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2312524.5594742233,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":100791.00087215581},{"$f":"SUM(MarineFuel_PTH!CH241:CM241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},1978943.5827809141]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":14751.207629305589},{"$f":"SUM(MarineFuel_PTH!B244:G244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},14751.207629305589,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":26366.192124956571},{"$f":"SUM(MarineFuel_PTH!H244:M244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},26366.192124956571,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":10787.888488841827},{"$f":"SUM(MarineFuel_PTH!N244:S244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},10787.888488841827,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":113114.12805037238},{"$f":"SUM(MarineFuel_PTH!T244:Y244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},113114.12805037238,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":101073.35219186873},{"$f":"SUM(MarineFuel_PTH!Z244:AE244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},101073.35219186873,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":15310.773096209947},{"$f":"SUM(MarineFuel_PTH!AF244:AK244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},15310.773096209947,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":77283.027003295123},{"$f":"SUM(MarineFuel_PTH!AL244:AQ244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},77283.027003295123,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":26047.087243173839},{"$f":"SUM(MarineFuel_PTH!AR244:AW244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},26047.087243173839,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":145867.57761636103},{"$f":"SUM(MarineFuel_PTH!AX244:BC244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},145867.57761636103,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":279861.68697903596},{"$f":"SUM(MarineFuel_PTH!BD244:BI244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},279861.68697903596,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":87159.324135009738},{"$f":"SUM(MarineFuel_PTH!BJ244:BO244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},87159.324135009738,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51446.02830210916},{"$f":"SUM(MarineFuel_PTH!BP244:BU244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},51446.02830210916,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":16572.079161614798},{"$f":"SUM(MarineFuel_PTH!BV244:CA244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},16572.079161614798,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":259548.23447574832},{"$f":"SUM(MarineFuel_PTH!CB244:CG244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},259548.23447574832,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":149946.3294539878},{"$f":"SUM(MarineFuel_PTH!CH244:CM244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},149946.3294539878]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB248","v":"Domestic <--> International"}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":723543959.02037656},{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2958022841.6456304,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2686671765.6747441},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.826632},18413718194.501377,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1360348608.990299},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},5933256818.8125048,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":6931436685.7603836},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42312468519.857948},49243905205.618332,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4278271392.3033381},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},29596131748.091911,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1221150039.7623961},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145321},4752704125.2769279,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4374746819.2961349},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25733255470.488079},30108002289.784214,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4176880354.015399},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},28301248893.610809]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":57246.310947833066},0,{"$f":"SUM(B184:C184)","v":57246.310947833066},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":392960.64253364236},0,{"$f":"SUM(E184:F184)","v":392960.64253364236},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":116657.39966778949},0,{"$f":"SUM(H184:I184)","v":116657.39966778949},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1057675.8625390523},0,{"$f":"SUM(K184:L184)","v":1057675.8625390523},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":632405.78835962969},0,{"$f":"SUM(N184:O184)","v":632405.78835962969},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":90798.001574731577},0,{"$f":"SUM(Q184:R184)","v":90798.001574731577},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":644055.40100675926},0,{"$f":"SUM(T184:U184)","v":644055.40100675926},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":603009.1174764242},0,{"$f":"SUM(W184:X184)","v":603009.1174764242}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":12434.626608315442},{"$f":"SUM(MarineFuel_PTH!B256:G256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},404841.45346910995,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":39442.713094783234},{"$f":"SUM(MarineFuel_PTH!T256:Y256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2854963.799700282,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":23041.796991720566},{"$f":"SUM(MarineFuel_PTH!AF256:AK256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},830099.51623526495,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":99245.545847776972},{"$f":"SUM(MarineFuel_PTH!AL256:AQ256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7516446.152846328},7615691.6986941053,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":62560.604731893967},{"$f":"SUM(MarineFuel_PTH!AX256:BC256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4595179.7629296295,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":21203.412963284376},{"$f":"SUM(MarineFuel_PTH!BJ256:BO256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},637812.0062743763,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":63457.588155208388},{"$f":"SUM(MarineFuel_PTH!BP256:BU256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4556286.2547589839},4619743.842914192,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":61615.523676390163},{"$f":"SUM(MarineFuel_PTH!CB256:CG256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4376463.3276563557]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":40689.922062495127},{"$f":"SUM(MarineFuel_PTH!B257:G257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2253721.5380989606},2294411.4601614559,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":296893.5896463457},{"$f":"SUM(MarineFuel_PTH!T257:Y257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":21751966.161360916},22048859.751007263,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":83798.425697864848},{"$f":"SUM(MarineFuel_PTH!AF257:AK257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4907020.2813838897},4990818.7070817547,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":801445.86135198362},{"$f":"SUM(MarineFuel_PTH!AL257:AQ257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":58770708.448519997},59572154.309871979,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":478152.37414455984},{"$f":"SUM(MarineFuel_PTH!AX257:BC257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":35131545.104992099},35609697.479136661,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":63970.902817120841},{"$f":"SUM(MarineFuel_PTH!BJ257:BO257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3372001.7450110372},3435972.647828158,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":486843.24971284415},{"$f":"SUM(MarineFuel_PTH!BP257:BU257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":35310736.451697938},35797579.701410785,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":455174.2837952479},{"$f":"SUM(MarineFuel_PTH!CB257:CG257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":33229933.184755906},33685107.468551151]
["CO2 (w/ C in VOC & CO)",{"$f":"B195+B185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34874460.050296448},{"$f":"C195+C185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":184196279.15184027},{"$f":"D195+D185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":219070739.20213673},{"$f":"E195+E185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":179247558.35746139},{"$f":"F195+F185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1332256797.0383193},{"$f":"G195+G185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1511504355.395781},{"$f":"H195+H185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":68057868.473688751},{"$f":"I195+I185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":378754025.0853079},{"$f":"J195+J185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":446811893.55899668},{"$f":"K195+K185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":474515627.85033935},{"$f":"L195+L185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3586556132.1262994},{"$f":"M195+M185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4061071759.9766383},{"$f":"N195+N185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":287269696.26296592},{"$f":"O195+O185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2145403011.8987448},{"$f":"P195+P185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2432672708.1617103},{"$f":"Q195+Q185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":57254100.086809479},{"$f":"R195+R185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":289963681.283786},{"$f":"S195+S185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":347217781.37059546},{"$f":"T195+T185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":293007647.84717381},{"$f":"U195+U185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2178677990.7567439},{"$f":"V195+V185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2471685638.6039176},{"$f":"W195+W185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":276487688.80377495},{"$f":"X195+X185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2042775035.5293398},{"$f":"Y195+Y185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2319262724.3331146}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3837.5924233348815},{"$f":"SUM(MarineFuel_PTH!B267:G267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":106265.34623308633},110102.9386564212,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":27785.116665251662},{"$f":"SUM(MarineFuel_PTH!T267:Y267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":103493.89556824663},131279.0122334983,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":7892.4875125809231},{"$f":"SUM(MarineFuel_PTH!AF267:AK267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":188597.6615951398},196490.14910772073,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":75561.870034578576},{"$f":"SUM(MarineFuel_PTH!AL267:AQ267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":188717.06557976973},264278.93561434827,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":44744.37055474746},{"$f":"SUM(MarineFuel_PTH!AX267:BC267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":151658.36105544059},196402.73161018806,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":6040.2555248863637},{"$f":"SUM(MarineFuel_PTH!BJ267:BO267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":183945.89483940092},189986.15036428728,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":45966.131069779418},{"$f":"SUM(MarineFuel_PTH!BP267:BU267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":141756.74167189185},187722.87274167128,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":42602.810103383206},{"$f":"SUM(MarineFuel_PTH!CB267:CG267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":166547.12746363191},209149.93756701512]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":53.63475716554489},{"$f":"SUM(MarineFuel_PTH!B272:G272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B204:C204)","v":16858.031793269936},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":542.45978162154506},{"$f":"SUM(MarineFuel_PTH!T272:Y272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E204:F204)","v":16957.863920839507},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":118.01984987807775},{"$f":"SUM(MarineFuel_PTH!AF272:AK272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H204:I204)","v":29606.926046767345},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1489.0579471230733},{"$f":"SUM(MarineFuel_PTH!AL272:AQ272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":29505.665399017682},{"$f":"SUM(K204:L204)","v":30994.723346140756},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":876.4772946296755},{"$f":"SUM(MarineFuel_PTH!AX272:BC272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N204:O204)","v":25180.688808625451},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":79.448016074993717},{"$f":"SUM(MarineFuel_PTH!BJ272:BO272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q204:R204)","v":29645.918124356176},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":895.50075374568894},{"$f":"SUM(MarineFuel_PTH!BP272:BU272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":23644.921110127234},{"$f":"SUM(T204:U204)","v":24540.421863872922},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":828.28363210769021},{"$f":"SUM(MarineFuel_PTH!CB272:CG272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W204:X204)","v":27952.712462289866}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":128.82925547512491},{"$f":"SUM(MarineFuel_PTH!B273:G273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":43691.43229387141},{"$f":"SUM(B205:C205)","v":43820.261549346535},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1304.2282495678244},{"$f":"SUM(MarineFuel_PTH!T273:Y273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42680.050761966697},{"$f":"SUM(E205:F205)","v":43984.27901153452},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":283.54330136501056},{"$f":"SUM(MarineFuel_PTH!AF273:AK273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":76671.156111912103},{"$f":"SUM(H205:I205)","v":76954.699413277107},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3580.6188907664505},{"$f":"SUM(MarineFuel_PTH!AL273:AQ273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":76714.730037445974},{"$f":"SUM(K205:L205)","v":80295.348928212421},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2107.3187351822216},{"$f":"SUM(MarineFuel_PTH!AX273:BC273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":63190.949936389021},{"$f":"SUM(N205:O205)","v":65298.268671571241},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":190.79155620792281},{"$f":"SUM(MarineFuel_PTH!BJ273:BO273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76872.822281531087},{"$f":"SUM(Q205:R205)","v":77063.613837739016},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2153.319282052747},{"$f":"SUM(MarineFuel_PTH!BP273:BU273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":61476.794886330805},{"$f":"SUM(T205:U205)","v":63630.114168383552},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1991.4102189189625},{"$f":"SUM(MarineFuel_PTH!CB273:CG273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":70523.51495847365},{"$f":"SUM(W205:X205)","v":72514.925177392608}]
[null,{"$f":"MarineFuel_PTH!B275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AX275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP275","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB275","v":"Domestic <--> International"}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":7769055.2908567339},{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},7769055.2908567339,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":213055569.37936649},{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},213055569.37936649,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":32567158.655078515},{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},32567158.655078515,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":177133838.0557203},{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},177133838.0557203,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":-345192.79387083836},{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},-345192.79387083836,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":263707770.13692787},{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},263707770.13692787,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":182570886.61755726},{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},182570886.61755726]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":17441.750374059779},{"$f":"SUM(MarineFuel_PTH!B279:G279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":146350.01059780148},163791.76097186125,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":103102.06353536237},{"$f":"SUM(MarineFuel_PTH!T279:Y279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1351688.5018906032},1454790.5654259655,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":42475.180393592847},{"$f":"SUM(MarineFuel_PTH!AF279:AK279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":401782.27962865762},444257.46002225048,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":97367.25840321678},{"$f":"SUM(MarineFuel_PTH!AX279:BC279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":1207127.2015832339},1304494.4599864506,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":24003.142767416932},{"$f":"SUM(MarineFuel_PTH!BJ279:BO279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":165607.08576882206},189610.22853623898,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":128050.82104506309},{"$f":"SUM(MarineFuel_PTH!BP279:BU279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1655968.3723225566},1784019.1933676195,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":97694.052122065696},{"$f":"SUM(MarineFuel_PTH!CB279:CG279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":1218506.7746270895},1316200.8267491553]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":39150.388716642141},{"$f":"SUM(MarineFuel_PTH!B280:G280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":348704.25709441869},387854.64581106085,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":221638.96892443066},{"$f":"SUM(MarineFuel_PTH!T280:Y280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3161160.7367776236},3382799.7057020543,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":94542.100698449809},{"$f":"SUM(MarineFuel_PTH!AF280:AK280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":949026.32424464542},1043568.4249430952,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":210720.5028089832},{"$f":"SUM(MarineFuel_PTH!AX280:BC280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2828164.4754719897},3038884.9782809727,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":54524.681508920301},{"$f":"SUM(MarineFuel_PTH!BJ280:BO280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":400742.74098352063},455267.42249244091,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":274357.73849205079},{"$f":"SUM(MarineFuel_PTH!BP280:BU280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3878252.409608901},4152610.1481009517,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":211144.15092995419},{"$f":"SUM(MarineFuel_PTH!CB280:CG280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2857508.68165281},3068652.8325827643]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":501.4134505981126},{"$f":"SUM(MarineFuel_PTH!B285:G285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":50832.429881998534},{"$f":"SUM(B224:C224)","v":51333.843332596647},{"$f":"(SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":4746.7750397583904},{"$f":"SUM(MarineFuel_PTH!T285:Y285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":445580.78578039113},{"$f":"SUM(E224:F224)","v":450327.56082014955},{"$f":"(SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1366.6513453622706},{"$f":"SUM(MarineFuel_PTH!AF285:AK285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":136220.50063305203},{"$f":"SUM(H224:I224)","v":137587.1519784143},{"$f":"(SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":4225.9781443147267},{"$f":"SUM(MarineFuel_PTH!AX285:BC285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":399970.96257317573},{"$f":"SUM(K224:L224)","v":404196.94071749045},{"$f":"(SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":572.30770631163443},{"$f":"SUM(MarineFuel_PTH!BJ285:BO285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":59995.456013509414},{"$f":"SUM(N224:O224)","v":60567.76371982105},{"$f":"(SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":5851.5610746040347},{"$f":"SUM(MarineFuel_PTH!BP285:BU285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":542996.48338827526},{"$f":"SUM(Q224:R224)","v":548848.0444628793},{"$f":"(SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":4291.8177669769766},{"$f":"SUM(MarineFuel_PTH!CB285:CG285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":404820.1041145919},{"$f":"SUM(T224:U224)","v":409111.92188156885}]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":383.35196775112627},{"$f":"SUM(MarineFuel_PTH!B288:G288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":8009.1129542584249},8392.4649220095507,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3316.0099119849988},{"$f":"SUM(MarineFuel_PTH!T288:Y288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":70284.935004386498},73600.944916371503,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1019.296108359109},{"$f":"SUM(MarineFuel_PTH!AF288:AK288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":21473.880097702859},22493.176206061966,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2980.3485291217826},{"$f":"SUM(MarineFuel_PTH!AX288:BC288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":63083.36773202262},66063.716261144407,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":458.23006970706763},{"$f":"SUM(MarineFuel_PTH!BJ288:BO288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":9444.5909644778294},9902.8210341848971,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":4126.6169521717748},{"$f":"SUM(MarineFuel_PTH!BP288:BU288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86446.590769754097},90573.207721925864,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":3020.772694412165},{"$f":"SUM(MarineFuel_PTH!CB288:CG288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":63844.408222154962},66865.180916567129]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":6913.4630389896492},{"$f":"SUM(MarineFuel_PTH!B295:G295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1470582.1335138837},1477495.5965528733,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":73923.318787126918},{"$f":"SUM(MarineFuel_PTH!T295:Y295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1495491.1762437744},1569414.4950309014,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":19535.368467292577},{"$f":"SUM(MarineFuel_PTH!AF295:AK295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":3070028.4122879757},3089563.7807552684,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":65050.5794728693},{"$f":"SUM(MarineFuel_PTH!AX295:BC295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2458439.780507429},2523490.3599802982,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":7331.2813527302242},{"$f":"SUM(MarineFuel_PTH!BJ295:BO295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2449454.9534093332},2456786.2347620632,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":91616.748127199695},{"$f":"SUM(MarineFuel_PTH!BP295:BU295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1722419.9309298778},1814036.6790570775,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":66226.6982270304},{"$f":"SUM(MarineFuel_PTH!CB295:CG295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2166458.198723725},2232684.8969507553]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1519.7486833152784},{"$f":"SUM(MarineFuel_PTH!B296:G296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":135919.76957673664},137439.5182600519,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":9595.7983707268195},{"$f":"SUM(MarineFuel_PTH!T296:Y296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":138116.71620260272},147712.51457332954,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":3750.9745829790327},{"$f":"SUM(MarineFuel_PTH!AF296:AK296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":280702.25318564748},284453.22776862653,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":8973.8792640621741},{"$f":"SUM(MarineFuel_PTH!AX296:BC296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":226760.8956000341},235734.77486409628,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2051.0314568132262},{"$f":"SUM(MarineFuel_PTH!BJ296:BO296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":228371.88013100263},230422.91158781585,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":11924.295372814106},{"$f":"SUM(MarineFuel_PTH!BP296:BU296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":164248.29429741099},176172.5896702251,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":9021.7372327757366},{"$f":"SUM(MarineFuel_PTH!CB296:CG296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":203411.91791649564},212433.65514927139]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!B300:G300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B238:C238)","v":48759.610867543248},{"$f":"(SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T300:Y300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E238:F238)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF300:AK300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H238:I238)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX300:BC300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K238:L238)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ300:BO300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N238:O238)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP300:BU300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":58811.38989387553},{"$f":"SUM(Q238:R238)","v":58811.38989387553},{"$f":"(SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB300:CG300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T238:U238)","v":72902.020391756058}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":14850892.398316056},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},14850892.398316056,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":379717398.08682799},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},379717398.08682799,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":25970989.276009865},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},25970989.276009865,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":424581210.23078209},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},424581210.23078209,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":15585714.238862239},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},15585714.238862239,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":444556312.80236667},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},444556312.80236667]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":533576911.03158313},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":547614013.69457865},1081190924.7261617,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":2708804835.376708},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":532873763.73941922},3241678599.116127,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1414737426.3095133},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1550940995.0034463},2965678421.3129597,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":3784991196.7586746},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1527268718.4344718},5312259915.1931467,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1226509508.6070843},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1395763235.6393783},2622272744.2464628,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":3844095421.9465551},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1452574691.8807333},5296670113.8272886]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":74986.240888941014},{"$f":"SUM(MarineFuel_PTH!B308:G308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":4402652.9641710678},4477639.2050600089,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":923688.92463788635},{"$f":"SUM(MarineFuel_PTH!T308:Y308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":61745581.633174516},62669270.5578124,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":174901.55391059263},{"$f":"SUM(MarineFuel_PTH!AF308:AK308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":10154055.968074216},10328957.521984808,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1101535.9076067},{"$f":"SUM(MarineFuel_PTH!AX308:BC308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":72769215.509120807},73870751.416727513,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":139266.22339626192},{"$f":"SUM(MarineFuel_PTH!BJ308:BO308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":7817336.8734332109},7956603.096829473,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1142548.5673035644},{"$f":"SUM(MarineFuel_PTH!CB308:CG308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":75538408.286065698},76680956.853369266]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":37967.6735416066},{"$f":"SUM(MarineFuel_PTH!B311:G311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2203519.9174227747},2241487.5909643811,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":531263.14312990999},{"$f":"SUM(MarineFuel_PTH!T311:Y311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":39729210.780615993},40260473.9237459,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":85757.354281907756},{"$f":"SUM(MarineFuel_PTH!AF311:AK311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4585203.4263687944},4670960.7806507023,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":624426.96563047043},{"$f":"SUM(MarineFuel_PTH!AX311:BC311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":45572023.722249039},46196450.68787951,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":66639.093888380186},{"$f":"SUM(MarineFuel_PTH!BJ311:BO311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3325195.6350036296},3391834.7288920097,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":649021.98525320692},{"$f":"SUM(MarineFuel_PTH!CB311:CG311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":47535289.071103334},48184311.056356542]
["CO2 (w/ C in VOC & CO)",{"$f":"B261+B251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31116033.397047449},{"$f":"C261+C251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":171650929.96827936},{"$f":"D261+D251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":202766963.36532685},{"$f":"E261+E251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":309323500.45447105},{"$f":"F261+F251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2382166823.7577634},{"$f":"G261+G251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2691490324.212234},{"$f":"H261+H251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":75834690.748909369},{"$f":"I261+I251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":388572510.6168192},{"$f":"J261+J251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":464407201.36572862},{"$f":"K261+K251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":379498181.2185204},{"$f":"L261+L251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2802394463.3356957},{"$f":"M261+M251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3181892644.5542159},{"$f":"N261+N251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":62298426.857364848},{"$f":"O261+O251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":302472041.63766462},{"$f":"P261+P251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":364770468.49502951},{"$f":"Q261+Q251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":392061449.40391815},{"$f":"R261+R251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2912403915.3835845},{"$f":"S261+S251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3304465364.7875023}]
["GHGs",{"$f":"B262+SUMPRODUCT(B259:B260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B251:B253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B257:B258,Fuel_Specs!$B$105:$B$106)","v":41545524.322903968},{"$f":"C262+SUMPRODUCT(C259:C260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C251:C253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C257:C258,Fuel_Specs!$B$105:$B$106)","v":166826916.63649166},{"$f":"D262+SUMPRODUCT(D259:D260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D251:D253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D257:D258,Fuel_Specs!$B$105:$B$106)","v":208372440.95939568},{"$f":"E262+SUMPRODUCT(E259:E260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E251:E253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E257:E258,Fuel_Specs!$B$105:$B$106)","v":424161298.82745588},{"$f":"F262+SUMPRODUCT(F259:F260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F251:F253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F257:F258,Fuel_Specs!$B$105:$B$106)","v":2307163257.5820684},{"$f":"G262+SUMPRODUCT(G259:G260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G251:G253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G257:G258,Fuel_Specs!$B$105:$B$106)","v":2731324556.4095235},{"$f":"H262+SUMPRODUCT(H259:H260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H251:H253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H257:H258,Fuel_Specs!$B$105:$B$106)","v":100761491.47707358},{"$f":"I262+SUMPRODUCT(I259:I260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I251:I253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I257:I258,Fuel_Specs!$B$105:$B$106)","v":377046632.22567701},{"$f":"J262+SUMPRODUCT(J259:J260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J251:J253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J257:J258,Fuel_Specs!$B$105:$B$106)","v":477808123.70275068},{"$f":"K262+SUMPRODUCT(K259:K260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K251:K253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K257:K258,Fuel_Specs!$B$105:$B$106)","v":518403895.23892963},{"$f":"L262+SUMPRODUCT(L259:L260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L251:L253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L257:L258,Fuel_Specs!$B$105:$B$106)","v":2714236574.6891041},{"$f":"M262+SUMPRODUCT(M259:M260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M251:M253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M257:M258,Fuel_Specs!$B$105:$B$106)","v":3232640469.9280338},{"$f":"N262+SUMPRODUCT(N259:N260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N251:N253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N257:N258,Fuel_Specs!$B$105:$B$106)","v":82499433.574526638},{"$f":"O262+SUMPRODUCT(O259:O260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O251:O253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O257:O258,Fuel_Specs!$B$105:$B$106)","v":294024116.2917974},{"$f":"P262+SUMPRODUCT(P259:P260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P251:P253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P257:P258,Fuel_Specs!$B$105:$B$106)","v":376523549.86632407},{"$f":"Q262+SUMPRODUCT(Q259:Q260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q251:Q253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q257:Q258,Fuel_Specs!$B$105:$B$106)","v":535850230.67331427},{"$f":"R262+SUMPRODUCT(R259:R260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R251:R253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R257:R258,Fuel_Specs!$B$105:$B$106)","v":2821075073.0674286},{"$f":"S262+SUMPRODUCT(S259:S260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S251:S253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S257:S258,Fuel_Specs!$B$105:$B$106)","v":3356925303.7407422}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1284.1282528929964},{"$f":"SUM(MarineFuel_PTH!B324:G324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":89464.758631603821},90748.886884496824,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":11622.315235350985},{"$f":"SUM(MarineFuel_PTH!T324:Y324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":86817.574562578811},98439.889797929791,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3179.9780015296892},{"$f":"SUM(MarineFuel_PTH!AF324:AK324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":264346.1985760135},267526.1765775432,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":14462.3453558441},{"$f":"SUM(MarineFuel_PTH!AX324:BC324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":260094.92240352166},274557.26775936579,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2640.6815074361048},{"$f":"SUM(MarineFuel_PTH!BJ324:BO324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":233044.43871682699},235685.12022426308,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":14911.964045162535},{"$f":"SUM(MarineFuel_PTH!CB324:CG324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":243247.14100191175},258159.10504707429]
[]
["Total energy",{"$f":"MarineFuel_PTH!B334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":153755.30421627042},{"$f":"MarineFuel_PTH!H334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(B277:C277)","v":1153755.3042162703},{"$f":"MarineFuel_PTH!C334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":283331.40830437065},{"$f":"MarineFuel_PTH!I334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(E277:F277)","v":1283331.4083043705},{"$f":"MarineFuel_PTH!D334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":278061.59245623206},{"$f":"MarineFuel_PTH!J334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(H277:I277)","v":1278061.5924562318},{"$f":"MarineFuel_PTH!E334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":729497.16748452431},{"$f":"MarineFuel_PTH!K334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(K277:L277)","v":1729497.1674845242},{"$f":"MarineFuel_PTH!F334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":537804.40917802136},{"$f":"MarineFuel_PTH!L334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(N277:O277)","v":1537804.4091780214},{"$f":"MarineFuel_PTH!G334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":348026.14176730358},{"$f":"MarineFuel_PTH!M334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(Q277:R277)","v":1348026.1417673035}]
["Natural gas",{"$f":"MarineFuel_PTH!B337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":84097.801048407928},{"$f":"MarineFuel_PTH!H337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},84097.801048407928,{"$f":"MarineFuel_PTH!C337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":182532.92079702983},{"$f":"MarineFuel_PTH!I337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},182532.92079702983,{"$f":"MarineFuel_PTH!D337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":211243.2235674315},{"$f":"MarineFuel_PTH!J337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},211243.2235674315,{"$f":"MarineFuel_PTH!E337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":739948.93307126104},{"$f":"MarineFuel_PTH!K337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1739948.9330712608,{"$f":"MarineFuel_PTH!F337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179971.14980318071},{"$f":"MarineFuel_PTH!L337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},179971.14980318071,{"$f":"MarineFuel_PTH!G337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":205570.38442264785},{"$f":"MarineFuel_PTH!M337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},1015624.563866236]
["Water consumption",{"$f":"MarineFuel_PTH!B339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.3585518486019096E-2},0,{"$f":"SUM(B282:C282)","v":2.3585518486019096E-2},{"$f":"MarineFuel_PTH!C339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.7677812354289569E-2},0,{"$f":"SUM(E282:F282)","v":2.7677812354289569E-2},{"$f":"MarineFuel_PTH!D339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.7431273632364299E-2},0,{"$f":"SUM(H282:I282)","v":2.7431273632364299E-2},{"$f":"MarineFuel_PTH!E339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.5899173680704966E-2},0,{"$f":"SUM(K282:L282)","v":2.5899173680704966E-2},{"$f":"MarineFuel_PTH!F339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":0.60876872016172279},0,{"$f":"SUM(N282:O282)","v":0.60876872016172279},{"$f":"MarineFuel_PTH!G339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":0.15300396524679391},0,{"$f":"SUM(Q282:R282)","v":0.15300396524679391}]
["PM2.5",{"$f":"MarineFuel_PTH!B344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9091999781221723E-3},{"$f":"MarineFuel_PTH!H344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17212655688223694,{"$f":"MarineFuel_PTH!C344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.2898926702433612E-3},{"$f":"MarineFuel_PTH!I344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.5911442194822814E-2,{"$f":"MarineFuel_PTH!D344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.2760162728607358E-3},{"$f":"MarineFuel_PTH!J344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.5897565797440188E-2,{"$f":"MarineFuel_PTH!E344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3078270863348621E-2},{"$f":"MarineFuel_PTH!K344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.18329562776746339,{"$f":"MarineFuel_PTH!F344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1498976651619339E-2},{"$f":"MarineFuel_PTH!L344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.18171633355573411,{"$f":"MarineFuel_PTH!G344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5020516279080011E-3},{"$f":"MarineFuel_PTH!M344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17271940853202278]
["BC",{"$f":"MarineFuel_PTH!B346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7465145777371379E-4},{"$f":"MarineFuel_PTH!H346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(B289:C289)","v":2.5807254993390927E-2},{"$f":"MarineFuel_PTH!C346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7747307807172913E-4},{"$f":"MarineFuel_PTH!I346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(E289:F289)","v":3.820705506758647E-3},{"$f":"MarineFuel_PTH!D346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.0122563015371444E-4},{"$f":"MarineFuel_PTH!J346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(H289:I289)","v":3.8444580588406323E-3},{"$f":"MarineFuel_PTH!E346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9874352969209943E-4},{"$f":"MarineFuel_PTH!K346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(K289:L289)","v":2.5731347065309315E-2},{"$f":"MarineFuel_PTH!F346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9778080282742221E-3},{"$f":"MarineFuel_PTH!L346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(N289:O289)","v":2.7510411563891436E-2},{"$f":"MarineFuel_PTH!G346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0166414734982514E-4},{"$f":"MarineFuel_PTH!M346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(Q289:R289)","v":2.5934267682967041E-2}]
["OC",{"$f":"MarineFuel_PTH!B347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.823247805963411E-4},{"$f":"MarineFuel_PTH!H347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(B290:C290)","v":6.6967093973201108E-2},{"$f":"MarineFuel_PTH!C347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.6017822154252894E-4},{"$f":"MarineFuel_PTH!I347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(E290:F290)","v":9.772582536128515E-3},{"$f":"MarineFuel_PTH!D347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.1567325733529474E-4},{"$f":"MarineFuel_PTH!J347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(H290:I290)","v":9.8280775719212805E-3},{"$f":"MarineFuel_PTH!E347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.6625664713566265E-4},{"$f":"MarineFuel_PTH!K347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(K290:L290)","v":6.655102583974043E-2},{"$f":"MarineFuel_PTH!F347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9122260307969513E-3},{"$f":"MarineFuel_PTH!L347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(N290:O290)","v":7.0296995223401715E-2},{"$f":"MarineFuel_PTH!G347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.9854882157087525E-4},{"$f":"MarineFuel_PTH!M347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(Q290:R290)","v":6.7083318014175636E-2}]
["CH4",{"$f":"MarineFuel_PTH!B348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.15328240041080085},{"$f":"MarineFuel_PTH!H348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.15406202189280443,{"$f":"MarineFuel_PTH!C348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17968333189416633},{"$f":"MarineFuel_PTH!I348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.18044124257409935,{"$f":"MarineFuel_PTH!D348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18127835219103758},{"$f":"MarineFuel_PTH!J348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.18203626287097061,{"$f":"MarineFuel_PTH!E348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.30168363407881132},{"$f":"MarineFuel_PTH!K348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.30246325556081488,{"$f":"MarineFuel_PTH!F348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.8988860241411497E-2},{"$f":"MarineFuel_PTH!L348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},4.9768481723415074E-2,{"$f":"MarineFuel_PTH!G348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.15645870452264113},{"$f":"MarineFuel_PTH!M348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.15723832600464471]
["N2O",{"$f":"MarineFuel_PTH!B349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8969050314125824E-4},{"$f":"MarineFuel_PTH!H349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2177348268264163E-3,{"$f":"MarineFuel_PTH!C349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5288561444286702E-4},{"$f":"MarineFuel_PTH!I349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.2687574607635243E-3,{"$f":"MarineFuel_PTH!D349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1181175020832265E-4},{"$f":"MarineFuel_PTH!J349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.3276835965289796E-3,{"$f":"MarineFuel_PTH!E349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8435637920917127E-4},{"$f":"MarineFuel_PTH!K349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2124007028943294E-3,{"$f":"MarineFuel_PTH!F349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1890203478418104E-2},{"$f":"MarineFuel_PTH!L349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},2.5918247802103264E-2,{"$f":"MarineFuel_PTH!G349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.7613268705385004E-3},{"$f":"MarineFuel_PTH!M349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},8.7893711942236587E-3]
["CO2",{"$f":"MarineFuel_PTH!B350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.122515421080248},{"$f":"MarineFuel_PTH!H350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.110460162475604},90.232975583555856,{"$f":"MarineFuel_PTH!C350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":14.340551221502247},{"$f":"MarineFuel_PTH!I350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.602200896582048},87.9427521180843,{"$f":"MarineFuel_PTH!D350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.077640759407725},{"$f":"MarineFuel_PTH!J350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.588260977117713},91.665901736525441,{"$f":"MarineFuel_PTH!E350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.450186079841508},{"$f":"MarineFuel_PTH!K350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.788603764826675},97.23878984466819,{"$f":"MarineFuel_PTH!F350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-55.025389220886154},{"$f":"MarineFuel_PTH!L350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.085572982246688},17.060183761360534,{"$f":"MarineFuel_PTH!G350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6106951294751872},{"$f":"MarineFuel_PTH!M350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.899096540205136},77.509791669680325]
["CO2 (w/ C in VOC & CO)",{"$f":"MarineFuel_PTH!B351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.158289979040664},{"$f":"MarineFuel_PTH!H351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.639303401101373},90.797593380142033,{"$f":"MarineFuel_PTH!C351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":14.395200048155726},{"$f":"MarineFuel_PTH!I351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.116316974469967},88.511517022625696,{"$f":"MarineFuel_PTH!D351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.13499348615705},{"$f":"MarineFuel_PTH!J351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.102377055005618},92.237370541162676,{"$f":"MarineFuel_PTH!E351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.540357846185241},{"$f":"MarineFuel_PTH!K351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.317447003452443},97.857804849637688,{"$f":"MarineFuel_PTH!F351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-54.90638965241088},{"$f":"MarineFuel_PTH!L351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.614416220872457},17.708026568461577,{"$f":"MarineFuel_PTH!G351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6770040375637256},{"$f":"MarineFuel_PTH!M351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.42793977883089},78.104943816394609]
["GHGs",{"$f":"MarineFuel_PTH!B352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.969365387278733},{"$f":"MarineFuel_PTH!H352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":78.079013460510239},92.048378847788968,{"$f":"MarineFuel_PTH!C352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.912021986185124},{"$f":"MarineFuel_PTH!I352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":57.683655093366028},76.595677079551152,{"$f":"MarineFuel_PTH!D352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":22.71860387865593},{"$f":"MarineFuel_PTH!J352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":57.669715173901693},80.38831905255762,{"$f":"MarineFuel_PTH!E352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":32.968692989150746},{"$f":"MarineFuel_PTH!K352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69.75715706286131},102.72585005201205,{"$f":"MarineFuel_PTH!F352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-47.112426595608596},{"$f":"MarineFuel_PTH!L352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.054126280281324},22.941699684672727,{"$f":"MarineFuel_PTH!G352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.9849939437623743},{"$f":"MarineFuel_PTH!M352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.867649838239771},80.852643782002147]
["VOC: Urban",{"$f":"MarineFuel_PTH!B355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.6218810203081089},{"$f":"MarineFuel_PTH!H355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.876301557662671,{"$f":"MarineFuel_PTH!C355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9909611072708358},{"$f":"MarineFuel_PTH!I355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.954770771352969,{"$f":"MarineFuel_PTH!D355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0845345249240843},{"$f":"MarineFuel_PTH!J355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},84.048344189006215,{"$f":"MarineFuel_PTH!E355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.150559057056922},{"$f":"MarineFuel_PTH!K355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.404979594411486,{"$f":"MarineFuel_PTH!F355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.73768963011466249},{"$f":"MarineFuel_PTH!L355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},82.992110167469221,{"$f":"MarineFuel_PTH!G355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5393697772488855},{"$f":"MarineFuel_PTH!M355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},85.793790314603442]
["CO: Urban",{"$f":"MarineFuel_PTH!B356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.7746645957261751},{"$f":"MarineFuel_PTH!H356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.7016458495535,{"$f":"MarineFuel_PTH!C356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3492051166060319},{"$f":"MarineFuel_PTH!I356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},189.93142766613101,{"$f":"MarineFuel_PTH!D356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3213433576461684},{"$f":"MarineFuel_PTH!J356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},190.90356590717113,{"$f":"MarineFuel_PTH!E356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5847554934343737},{"$f":"MarineFuel_PTH!K356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.51173674726172,{"$f":"MarineFuel_PTH!F356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5177540663372644},{"$f":"MarineFuel_PTH!L356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.4447353201646,{"$f":"MarineFuel_PTH!G356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7260985522253498},{"$f":"MarineFuel_PTH!M356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},195.65307980605269]
["NOx: Urban",{"$f":"MarineFuel_PTH!B357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.5748800446102189},{"$f":"MarineFuel_PTH!H357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2211.7351644636251,{"$f":"MarineFuel_PTH!C357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.802060971078439},{"$f":"MarineFuel_PTH!I357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2019.2246041838121,{"$f":"MarineFuel_PTH!D357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.2915008524107403},{"$f":"MarineFuel_PTH!J357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2020.7140440651444,{"$f":"MarineFuel_PTH!E357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9656060151314709},{"$f":"MarineFuel_PTH!K357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2209.1258904341462,{"$f":"MarineFuel_PTH!F357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0865351269737245},{"$f":"MarineFuel_PTH!L357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2211.2468195459883,{"$f":"MarineFuel_PTH!G357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.6231658679967369},{"$f":"MarineFuel_PTH!M357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2214.7834502870114]
["PM10: Urban",{"$f":"MarineFuel_PTH!B358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.55065549736131136},{"$f":"MarineFuel_PTH!H358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.21945076910043,{"$f":"MarineFuel_PTH!C358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.95986130536082581},{"$f":"MarineFuel_PTH!I358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},29.880105800537198,{"$f":"MarineFuel_PTH!D358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0740067133279061},{"$f":"MarineFuel_PTH!J358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},29.994251208504281,{"$f":"MarineFuel_PTH!E358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1587871105724288},{"$f":"MarineFuel_PTH!K358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.82758238231156,{"$f":"MarineFuel_PTH!F358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.61833528671482452},{"$f":"MarineFuel_PTH!L358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.28713055845395,{"$f":"MarineFuel_PTH!G358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.96344673162666283},{"$f":"MarineFuel_PTH!M358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.6322420033658]
["PM2.5: Urban",{"$f":"MarineFuel_PTH!B359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.39839673801630876},{"$f":"MarineFuel_PTH!H359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},179.9872149112405,{"$f":"MarineFuel_PTH!C359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.66916069542850776},{"$f":"MarineFuel_PTH!I359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.591214707400773,{"$f":"MarineFuel_PTH!D359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.77813869909381506},{"$f":"MarineFuel_PTH!J359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.70019271106608,{"$f":"MarineFuel_PTH!E359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2344430473727348},{"$f":"MarineFuel_PTH!K359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.82326122059692,{"$f":"MarineFuel_PTH!F359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.50346965748327965},{"$f":"MarineFuel_PTH!L359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.09228783070748,{"$f":"MarineFuel_PTH!G359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.69972453495131826},{"$f":"MarineFuel_PTH!M359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.2885427081755]
["SOx: Urban",{"$f":"MarineFuel_PTH!B360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.9659873068357472},{"$f":"MarineFuel_PTH!H360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1443.5650804305726},1450.5310677374084,{"$f":"MarineFuel_PTH!C360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.4770546187897509},{"$f":"MarineFuel_PTH!I360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":49.311015959517327},58.788070578307078,{"$f":"MarineFuel_PTH!D360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.7213423767890301},{"$f":"MarineFuel_PTH!J360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.54231915895182803},9.2636615357408587,{"$f":"MarineFuel_PTH!E360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-0.22460909605007426},{"$f":"MarineFuel_PTH!K360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-0.22460909605007426,{"$f":"MarineFuel_PTH!F360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.14219585698542},{"$f":"MarineFuel_PTH!L360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},1.14219585698542,{"$f":"MarineFuel_PTH!G360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.3176906479034232},{"$f":"MarineFuel_PTH!M360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.43930790130125991},7.7569985492046829]
["BC: Urban",{"$f":"MarineFuel_PTH!B361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.61859345231006E-2},{"$f":"MarineFuel_PTH!H361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(B302:C302)","v":26.974508660506725},{"$f":"MarineFuel_PTH!C361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.8479522740210751E-2},{"$f":"MarineFuel_PTH!I361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(E302:F302)","v":3.7867876245360512},{"$f":"MarineFuel_PTH!D361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.2881936668379457E-2},{"$f":"MarineFuel_PTH!J361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(H302:I302)","v":3.8111900384642201},{"$f":"MarineFuel_PTH!E361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-4.2471265725468827E-3},{"$f":"MarineFuel_PTH!K361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(K302:L302)","v":26.934075599411077},{"$f":"MarineFuel_PTH!F361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9695658063893076E-2},{"$f":"MarineFuel_PTH!L361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(N302:O302)","v":26.958018384047516},{"$f":"MarineFuel_PTH!G361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.3012660180071983E-2},{"$f":"MarineFuel_PTH!M361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(Q302:R302)","v":27.001335386163696}]
["OC: Urban",{"$f":"MarineFuel_PTH!B362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.7010284552674108E-2},{"$f":"MarineFuel_PTH!H362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(B303:C303)","v":70.126649372110094},{"$f":"MarineFuel_PTH!C362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.11740718100330966},{"$f":"MarineFuel_PTH!I362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(E303:F303)","v":9.8370082456724948},{"$f":"MarineFuel_PTH!D362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18048135365059409},{"$f":"MarineFuel_PTH!J362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(H303:I303)","v":9.9000824183197782},{"$f":"MarineFuel_PTH!E362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-1.0416296664213122E-2},{"$f":"MarineFuel_PTH!K362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(K303:L303)","v":70.029222790893201},{"$f":"MarineFuel_PTH!F362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.7094251217900011E-2},{"$f":"MarineFuel_PTH!L362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(N303:O303)","v":70.106733338775314},{"$f":"MarineFuel_PTH!G362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.16413801305526471},{"$f":"MarineFuel_PTH!M362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(Q303:R303)","v":70.203777100612683}]

{"sheet":"Dist_Spec","index":48,"n_rows":889,"n_cols":26,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","Ammonia_Prod_NGFeedShare","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","Ammonia_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","Ammonia_Prod_NGIn","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","Ammonia_Prod_NCEmission_CO","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","Urea_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","Urea_Prod_NGIn","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","Urea_Prod_NCEmission_PM10","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_NOx","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_N2O","TRIANGULAR","Minimum =",897.90601332459335,"Maximum =",7727.549138950917,"Likeliest =",4313,"Minimum =",897.90601332459335,"Likeliest =",4313,"Maximum =",7727.549138950917,897.90601332459335,0,7727.549138950917,1]
["Ag_Inputs","P2O5_Prod_ElectricityIn","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","P2O5_Prod_NCEmission_VOC","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","P2O5_Prod_NCEmission_CO","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","P2O5_Prod_NCEmission_NOx","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","P2O5_Prod_NCEmission_PM10","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","P2O5_Prod_NCEmission_SOx","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","Car_CH4_1990","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","Car_CH4_1995","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","Car_CH4_2000","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","Car_CH4_2005","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","Car_CH4_2010","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","Car_CH4_2015","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","Car_CH4_2020","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","Car_CH4_1990_Diesel","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","Car_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","Car_CH4_2000_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2005_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2010_Diesel","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","Car_CH4_2015_Diesel","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","Car_CH4_2020_Diesel","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","Car_N2O_1990","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","Car_N2O_1995","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","Car_N2O_2000","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","Car_N2O_2005","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","Car_N2O_2010","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","Car_N2O_2015","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","Car_N2O_2020","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","Car_N2O_1990_Diesel","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","Car_N2O_1995_Diesel","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","Car_N2O_2000_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2005_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2010_Diesel","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","Car_N2O_2015_Diesel","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","Car_N2O_2020_Diesel","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","Car_MPG_1990","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_1995","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2000","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2005","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2010","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2015","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","Car_MPG_2020","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","Car_VOCEx_1990","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","Car_VOCEx_1995","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","Car_VOCEx_2000","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","Car_VOCEx_2005","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","Car_VOCEx_2010","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","Car_VOCEx_2015","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","Car_VOCEx_2020","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","Car_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","Car_VOCEx_1995_Diesel","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","Car_VOCEx_2000_Diesel","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","Car_VOCEv_2010","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","Car_CO_2020_Diesel","NORMAL","Standard Deviation =",1.3581000000000001,"Mean =",2.8050999999999999,0,0,"0.1th percentile =",-1.391744495006507,"99.9th percentile =",7.0019444950065068,"--",0,"-Infinity",0,"+Infinity",1,2.8050999999999999,1.3581000000000001]
["Car_TS","Car_NOx_2020","GAMMA","Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,"Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,4.7719999999999999E-2,0,"+Infinity",1,4.7719999999999999E-2,0.51030925166651053]
["Car_TS","Car_PM10_1995_Diesel","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",9.8500000000000004E-2,"50th percentile =",7.3700000000000002E-2,"Location =",1.5209175950342258E-2,"Scale =",6.5155919788206743E-2,"Shape =",3.3965473033617148,1.7899999999999999E-2,1.9904041884331945E-5,"+Infinity",1,1.5209175950342258E-2,0.1303074024061957]
["Car_TS","Car_PM2.5_1995","LOGNORMAL"," Standard Deviation =",7.2119999999999997E-3," Mean =",1.6057999999999999E-2,0,0,"0.1th percentile =",3.8949761681069429E-3,"99.9th percentile =",5.5090693912711923E-2,"--",0,0,0,"+Infinity",1,-4.223421094928991,0.42865600126289327]
["EF_TS","NG_SmallIndustrialBoiler_EF_CB_VOC","LOGNORMAL"," Standard Deviation =",2.2810000000000001," Mean =",2.4169999999999998,0,0,"0.1th percentile =",0.14939616975633913,"99.9th percentile =",20.700819772599662,"--",0,0,0,"+Infinity",1,0.56450982895418655,0.79788935871491251]
["EF_TS","NG_LargeGasTurbine_EF_CB_CO","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","ResidualOil_CommercialBoiler_EF_CB_NOx","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","Diesel_IndustrialBoiler_EF_CB_PM10","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","NG_CCGasTurbine_EF_CB_PM10","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","Coal_IndustrialBoiler_EF_CB_SOx","EXTVAL","Scale =",68,"Mode =",160,0,0,"Mode =",160,"Scale =",68,"--",1,0,2.7087043799218311E-5,"+Infinity",1,24,629.69334479561269]
["Electric","Electricity_OilICE_EF_CB_VOC","WEIBULL","Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,1.6292981831714622E-2]
["Electric","Electricity_NGBoiler_EF_CB_NOx","WEIBULL","Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,"Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,0,0,"+Infinity",1,0,2.9009883846792288]
["Electric","Electricity_OilICE_EF_CB_PM10","WEIBULL","Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,"Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,0,0,"+Infinity",1,0,6.5074515850212969E-2]
["Electric","Electricity_WBiomassBoiler_EF_CB_PM2.5","LOGISTIC","Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,0,"Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,1.9762999999999999,"-Infinity",0,"+Infinity",1,-0.79149999999999998,4.7440999999999995]
["Electric","Electricity_NGSCTurbine_EF_CB_N2O","WEIBULL","Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,"Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,1.8186041414225726E-3]
["Electric","Electricity_CoalBoiler_EF_CB_N2O","WEIBULL","Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,"Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,1.069E-2,0,"+Infinity",1,1.069E-2,1.950097086785945E-2]
["EtOH","SWG_Storage_DMLoss_IndoorLSB","NORMAL","Standard Deviation =",2.9000000000000001E-2,"Mean =",4.82E-2,0,0,"0.1th percentile =",-4.1416736878865754E-2,"99.9th percentile =",0.13781673687886575,"--",0,0,4.824947365288712E-2,1,1,4.82E-2,2.9000000000000001E-2]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_CPlant_NNANG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","Electric_Coal_AdvancedTechEff_CB","TRIANGULAR","Minimum =",0.4,"Maximum =",0.53,"Likeliest =",0.47,"Minimum =",0.4,"Likeliest =",0.47,"Maximum =",0.53,0.4,0,0.53,1]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_Cplant_FG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","NG_GH2_Comp_Eff_Electric_Electrolysis_CB","TRIANGULAR","Minimum =",0.91500000000000004,"Maximum =",0.96499999999999997,"Likeliest =",0.94,"Minimum =",0.91500000000000004,"Likeliest =",0.94,"Maximum =",0.96499999999999997,0.91500000000000004,0,0.96499999999999997,1]
["Fuel_Prod_TS","NG_NANG_Rec_Eff_CB","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","NG_LH2_Prod_Eff_CPlant_NANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornEtOH_Drymill_Eff_CB","NORMAL","10th percentile =",19927.098000000002,"90th percentile =",33784.902000000002,0,0,"0.1th percentile =",10148.192540398093,"99.9th percentile =",43563.807459601907,"--",0,0,3.3960553014189543E-7,"+Infinity",1,26856,5406.6509583292]
["Fuel_Prod_TS","NG_GH2_Prod_kWhCredit_CPlant_NANG_CB","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NNANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornStoverEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_SugarCaneEtOH_KwhCredit_CB","EXPONENTIAL","Rate =",1.3333333333333299E-2,0,0,0,0,"Rate =",1.3333333333333299E-2,0,0,0,0,0,0,"+Infinity",1,0,690.7755278982238]
["Fuel_Specs","FuelSpec_MTBE_LHV","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","FuelSpec_Diesel_HHV","TRIANGULAR","Minimum =",128640,"Maximum =",148000,"Likeliest =",137380,"Minimum =",128640,"Likeliest =",137380,"Maximum =",148000,128640,0,148000,1]
["Fuel_Specs","FuelSpec_Isobutane_HHV","TRIANGULAR","Minimum =",94620,"Maximum =",103750,"Likeliest =",98560,"Minimum =",94620,"Likeliest =",98560,"Maximum =",103750,94620,0,103750,1]
["Fuel_Specs","FuelSpec_MeOH_Density","TRIANGULAR","Minimum =",2977,"Maximum =",3066,"Likeliest =",3006,"Minimum =",2977,"Likeliest =",3006,"Maximum =",3066,2977,0,3066,1]
["Fuel_Specs","FuelSpec_MTBE_Density","TRIANGULAR","Minimum =",2803,"Maximum =",2820,"Likeliest =",2811,"Minimum =",2803,"Likeliest =",2811,"Maximum =",2820,2803,0,2820,1]
["Fuel_Specs","FuelSpec_SWG_CContent","TRIANGULAR","Minimum =",0.4,"Maximum =",0.45800000000000002,"Likeliest =",0.42599999999999999,"Minimum =",0.4,"Likeliest =",0.42599999999999999,"Maximum =",0.45800000000000002,0.4,0,0.45800000000000002,1]
["Fuel_Specs","FuelSpec_CBOB_CContent","TRIANGULAR","Minimum =",0.85,"Maximum =",0.88,"Likeliest =",0.86299999999999999,"Minimum =",0.85,"Likeliest =",0.86299999999999999,"Maximum =",0.88,0.85,0,0.88,1]
["Inputs","EtOH_GrSorghum_Farming_Fert_N2","WEIBULL","Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,"Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,0,0,"+Infinity",1,0,711.81494011114853]
["LDT1_TS","LDT1_CH4_1990","WEIBULL","10th percentile =",0.105,"90th percentile =",0.1231,"50th percentile =",0.11409999999999999,"Location =",9.2451031273732734E-2,"Scale =",2.4073593025988035E-2,"Shape =",3.4540161851630975,9.2499999999999999E-2,5.0477016690824231E-10,"+Infinity",1,9.2451031273732734E-2,0.1345764375124209]
["LDT1_TS","LDT1_CH4_1990_Diesel","WEIBULL","10th percentile =",8.8999999999999999E-3,"90th percentile =",1.5900000000000001E-2,"50th percentile =",1.24E-2,"Location =",4.2363724901516697E-3,"Scale =",9.1030142422287661E-3,"Shape =",3.3647714266097979,4.1999999999999997E-3,0,"+Infinity",1,4.2363724901516697E-3,2.0403529287747319E-2]
["LDT1_TS","LDT1_N2O_1990","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2,"Max"]
["LDT1_TS","LDT1_MPG_2000","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","LDT1_VOCEx_2000_Diesel","WEIBULL","10th percentile =",8.7999999999999995E-2,"90th percentile =",0.29199999999999998,"50th percentile =",0.19,"Location =",-4.7935238893418046E-2,"Scale =",0.26531330840856793,"Shape =",3.3651448607477508,0,3.1525461839439781E-3,"+Infinity",1,-4.7935238893418046E-2,0.4232370949679094]
["LDT1_TS","LDT1_VOCEv_2015","WEIBULL","10th percentile =",5.7000000000000002E-2,"90th percentile =",7.6999999999999999E-2,"50th percentile =",6.7000000000000004E-2,"Location =",4.3669080254677244E-2,"Scale =",2.6015240542544622E-2,"Shape =",3.3657706280256554,4.3999999999999997E-2,4.1702712286158022E-7,"+Infinity",1,4.3669080254677244E-2,8.9864851257729403E-2,"Max"]
["LDT1_TS","LDT1_NOx_2010","WEIBULL","10th percentile =",7.4999999999999997E-2,"90th percentile =",0.124,"50th percentile =",9.9000000000000005E-2,"Location =",4.6537984542132906E-2,"Scale =",5.9089721015341747E-2,"Shape =",3.0806643430573271,4.7E-2,3.2321054415073444E-7,"+Infinity",1,4.6537984542132906E-2,0.15719148754515422]
["LDT1_TS","LDT1_NOx_2010_Diesel","WEIBULL","10th percentile =",7.6999999999999999E-2,"90th percentile =",0.16800000000000001,"50th percentile =",0.122,"Location =",2.0728260607955254E-2,"Scale =",0.11353717690460051,"Shape =",3.2059579627086259,2.1000000000000001E-2,3.9557668919470122E-9,"+Infinity",1,2.0728260607955254E-2,0.22819259180800885]
["LDT1_TS","LDT1_PM10_2020_Diesel","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT2_TS","LDT2_CH4_2015","WEIBULL","10th percentile =",1.4500000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.54E-2,"Location =",1.3299600429329738E-2,"Scale =",2.3420397680698878E-3,"Shape =",3.3681869833160376,1.3299999999999999E-2,2.0354909164438384E-13,"+Infinity",1,1.3299600429329738E-2,1.7456693393671032E-2]
["LDT2_TS","LDT2_CH4_2015_Diesel","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3,"Max"]
["LDT2_TS","LDT2_MPG_1990","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","LDT2_VOCEx_1990","WEIBULL","10th percentile =",0.871,"90th percentile =",1.605,"50th percentile =",1.238,"Location =",0.38200179691221292,"Scale =",0.95449871578163648,"Shape =",3.3647032266890458,0.38200000000000001,0,"+Infinity",1,0.38200179691221292,2.0772325905707087]
["LDT2_TS","LDT2_VOCEv_2000","WEIBULL","10th percentile =",0.30099999999999999,"90th percentile =",0.311,"50th percentile =",0.30599999999999999,"Location =",0.2952041648680257,"Scale =",1.2081753913570156E-2,"Shape =",3.0873157668708151,0.29399999999999998,0,"+Infinity",1,0.2952041648680257,0.31779832644455269]
["LDT2_TS","LDT2_CO_2015","WEIBULL","10th percentile =",1.651,"90th percentile =",6.3810000000000002,"50th percentile =",4.016,"Location =",-1.5000284520714071,"Scale =",6.1507719771208524,"Shape =",3.3646039977672446,0,8.6335174232916676E-3,"+Infinity",1,-1.5000284520714071,9.4241923152620846]
["LDT2_TS","LDT2_NOx_2000_Diesel","WEIBULL","10th percentile =",0.64200000000000002,"90th percentile =",1.417,"50th percentile =",1.0289999999999999,"Location =",0.13024607588927237,"Scale =",1.0028105017126321,"Shape =",3.345240888456984,0.13,0,"+Infinity",1,0.13024607588927237,1.9172423937079235]
["LDT2_TS","LDT2_PM10_2010_Diesel","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","LDT2_PM2.5_2010","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["Petroleum","Gasoline_Refining_NCEmission_CO","BETA","Alpha =",1.5,"Beta =",5,"Scale =",5,"Alpha =",1.5,"Beta =",5,"Scale =",5,0,0,"+Infinity",1]
["Petroleum","Diesel_TD_VOC_RefStation","BETA","Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,"Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,0,0,"+Infinity",1]
["EF","BC_MF_Biomass_Boiler","NORMAL","Standard Deviation =",3.1,"Mean =",13.8,0,0,"0.1th percentile =",4.220279850879777,"99.9th percentile =",23.379720149120224,"--",0,"-Infinity",0,"+Infinity",1,13.8,3.1]
["EF","OC_MF_Diesel_Simple_Cycle_Turbine","NORMAL","Standard Deviation =",6.8,"Mean =",25,0,0,"0.1th percentile =",3.986420318058876,"99.9th percentile =",46.013579681941124,"--",0,"-Infinity",0,"+Infinity",1,25,6.8]
["EF","BC_MF_RFO_Ocean_Tanker","NORMAL","Standard Deviation =",3,"Mean =",15,0,0,"0.1th percentile =",5.7293030814965604,"99.9th percentile =",24.27069691850344,"--",0,"-Infinity",0,"+Infinity",1,15,3]
["Petroleum","OS_MineSCO_NG_Fl","GAMMA","Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,"Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,0,0,"+Infinity",1,0,5163.192596085195]
["Petroleum","OS_MineSCO_FG_SMR","GAMMA","Location =",0,"Scale =",5600,"Shape =",3.952,"Location =",0,"Scale =",5600,"Shape =",3.952,0,0,"+Infinity",1,0,72670.508821958821]
["Petroleum","OS_InSituSCO_FG_SMR","LOGNORMAL"," Standard Deviation =",13957.78168," Mean =",42591.736900000004,0,0,"0.1th percentile =",15084.473693194217,"99.9th percentile =",108597.08605702224,"--",0,0,0,"+Infinity",1,10.608410557902669,0.31939000002101031]
["Petroleum","OS_MineSCO_Dil_Fl","WEIBULL","Location =",1820,"Scale =",753.21,"Shape =",1.2865,"Location =",1820,"Scale =",753.21,"Shape =",1.2865,1820,0,"+Infinity",1,1820,5203.2570814377286]
["Petroleum","OS_InSituBitumen_PG_Fl","GAMMA","Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,"Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,0,0,"+Infinity",1,0,2794.8924015984426]
["Petroleum","SO_Bakken_NG","LOGNORMAL"," Standard Deviation =",2650.4376950000001," Mean =",10443,0,0,"0.1th percentile =",4676.8501787917112,"99.9th percentile =",21907.16884740223,"--",0,0,0,"+Infinity",1,9.2224746652345022,0.24984999998017504]
["Petroleum","SO_Bakken_Diesel","LOGNORMAL"," Standard Deviation =",1078.751432," Mean =",1308,0,0,"0.1th percentile =",108.93524554120378,"99.9th percentile =",9347.3794763628575,"--",0,0,0,"+Infinity",1,6.9168024705917777,0.72035000024344586]
["Petroleum","SO_Bakken_Elec","GAMMA","Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,"Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,0,0,"+Infinity",1,0,195.80926208631834]
["Petroleum","SO_Bakken_Fugitive","NORMAL","Standard Deviation =",0.78278999999999999,"Mean =",5.7774999999999999,0,0,"0.1th percentile =",3.3584970530548972,"99.9th percentile =",8.1965029469451025,"--",0,0,7.8758552991249689E-14,"+Infinity",1,5.7774999999999999,0.78278999999999999]
["WCF","SO_Bakken_WCF","LOGNORMAL"," Standard Deviation =",1.2868291620000001," Mean =",1.4437500000000001,0,0,"0.1th percentile =",0.10146442349558879,"99.9th percentile =",11.448345448585993,"--",0,0,0,"+Infinity",1,7.4899083938439415E-2,0.7646500001301606]
["Petroleum","SO_EagleFord_NG","LOGNORMAL"," Standard Deviation =",3861.6706170000002," Mean =",13629,0,0,"0.1th percentile =",5555.8075927963664,"99.9th percentile =",30948.765301697258,"--",0,0,0,"+Infinity",1,9.4813437283718898,0.27789000002023917]
["Petroleum","SO_EagleFord_Diesel","LOGNORMAL"," Standard Deviation =",789.28882339999996," Mean =",976,0,0,"0.1th percentile =",84.756258727683189,"99.9th percentile =",6795.0791199616451,"--",0,0,0,"+Infinity",1,6.6318667815978092,0.70936000002154453]
["Petroleum","SO_EagleFord_Elec","GAMMA","Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,"Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,0,6.8158382295230425E-6,"+Infinity",1,-2.351,495.12016160523945]
["Petroleum","SO_EagleFord_Flaring","UNIFORM","Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,"Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,5.3754999999999997,0,25.367999999999999,1]
["Petroleum","SO_EagleFord_Fugitive","UNIFORM","Min =",2.2134,"Max =",7.0483000000000002,0,0,"Min =",2.2134,"Max =",7.0483000000000002,0,0,2.2134,0,7.0483000000000002,1]
["WCF","SO_EagleFord_WCF","GAMMA","Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,"Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,0,1.615863486359373E-6,"+Infinity",1,-4.1999999999999997E-3,9.4978070625320594]
["Petroleum","SO_Bakken_Flaring","WEIBULL","Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,"Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,0,0,"+Infinity",1,0,285.25374214312382]

{"sheet":"Forecast_Specs","index":49,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":50,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]